IBEAM BROADCASTING CORP
424A, 2000-04-14
BUSINESS SERVICES, NEC
Previous: EINSURE NETWORKS CORP, 10KSB, 2000-04-14
Next: TRANSTEL PASS THROUGH TRUST, 10-K405, 2000-04-14



<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this prospectus is not complete and may be changed. We may +
+not sell these securities until the registration statement filed with the     +
+Securities and Exchange Commission becomes effective. This prospectus is not  +
+an offer to sell nor does it seek an offer to buy these securities in any     +
+jurisdiction where the offer or sale is not permitted.                        +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

PROSPECTUS (Subject to Completion)
Issued April 13, 2000
                         Filed Pursuant to Rule 424(a) Registration No.333-95833

                               11,000,000 Shares

                          [LOGO OF IBEAM BROADCASTING]

                                  COMMON STOCK

                                  -----------

iBEAM Broadcasting Corporation is offering 11,000,000 shares of its common
stock. This is our initial public offering and no public market currently
exists for our shares. We anticipate that the initial public offering price
will be between $9 and $11 per share.

                                  -----------

We have applied to list the common stock on the Nasdaq National Market under
the symbol "IBEM."

                                  -----------

                 Investing in our common stock involves risks.
                    See "Risk Factors" beginning on page 7.

                                  -----------

                               PRICE $   A SHARE

                                  -----------

<TABLE>
<CAPTION>
                                          Price        Underwriting
                                            to         Discounts and       Proceeds
                                          Public        Commissions        to iBEAM
                                          ------       -------------       --------
<S>                                       <C>          <C>                 <C>
Per Share.............................      $                $                $
Total.................................    $                $                $
</TABLE>

We have granted the underwriters the right to purchase up to an additional
1,650,000 shares of common stock to cover over-allotments.

The Securities and Exchange Commission and state securities regulators have not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

Morgan Stanley & Co. Incorporated expects to deliver the shares of common stock
to purchasers on            , 2000.

                                  -----------

MORGAN STANLEY DEAN WITTER

           BEAR, STEARNS & CO. INC.

                                 J.P. MORGAN & CO.

                                                              ROBERTSON STEPHENS

         , 2000.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                      Page
                                      ----
<S>                                   <C>
Prospectus Summary..................    3
Risk Factors........................    7
Use of Proceeds.....................   23
Dividend Policy.....................   23
Capitalization......................   24
Dilution............................   26
Selected Financial Data.............   28
Management's Discussion and Analysis
 of Financial Condition and Results
 of Operations......................   30
Business............................   36
</TABLE>
<TABLE>
<CAPTION>
                                    Page
                                    ----
<S>                                 <C>
Management.........................  52
Certain Relationships and Related
 Transactions......................  66
Principal Stockholders.............  69
Description of Capital Stock.......  71
Shares Eligible for Future Sale....  74
Underwriters.......................  76
Legal Matters......................  79
Experts............................  79
Where You Can Find More
 Information.......................  79
Index to Financial Statements...... F-1
</TABLE>

                               ----------------

   You should rely only on the information contained in this prospectus. We
have not authorized anyone to provide you with information different from that
contained in this prospectus. This prospectus is not an offer to sell nor is
it seeking an offer to buy these securities in any jurisdiction where the
offer or sale is not permitted. The information contained in this prospectus
is correct only as of the date of this prospectus, regardless of the time of
the delivery of this prospectus or any sale of these securities.

   Until         , 2000 (25 days after the date of this prospectus), all
dealers that buy, sell or trade our common stock, whether or not participating
in this offering, may be required to deliver a prospectus. This delivery
requirement is in addition to the dealers' obligation to deliver a prospectus
when acting as underwriter with respect to their unsold allotments or
subscriptions.

   Our logo and certain titles and logos of our services are our trademarks.
Each trademark, trade name or service mark of any other company appearing in
this prospectus belongs to its holder. The terms iBEAM Broadcasting, iBEAM and
MaxCaster are our service marks or trademarks that are registered or otherwise
protected under the laws of various jurisdictions.

                               ----------------

   We were incorporated in Delaware in March 1998. Our principal executive
offices are located at 645 Almanor Avenue, Suite 100, Sunnyvale, CA 94086 and
our telephone number is (408) 523-1600. Our website is www.ibeam.com. The
information on the website is not a part of this prospectus.
<PAGE>

                              [GATEFOLD ARTWORK]

[Narrative description of graphic material that is omitted in electronically
filed document]

The following text is at the top of the page and spans the front cover foldout:

The HIGH-FIDELITY Internet Broadcast Network

The following text appears on the upper right side of the inside front cover:

Key Benefits of Our Network

 .  Clear Audio-Visual Broadcast
 .  Ability to Serve Large Audiences
 .  Low Cost Distribution
 .  Designed for Global Expansion

The middle of the inside front cover contains a graphic that depicts three
concentric circles superimposed over a map of the United States.  Behind the map
looms a partially obscured globe.

The three circles have images superimposed on them which represent Hosting
Servers.  The inside circle is labeled "Two Master Hosting Centers", the middle
circle is labeled "Four Regional Hosting Centers" and the outer circle is
labeled "Hosting Services at 65 End-User Access Points."  There are five arrows
extending from the Hosting Services on the outer circle to computers which are
labeled "End-User".

The following text appears in the lower left side of the inside front cover:

Our approach of using a combination of land-line networks and satellite
broadcasting to deliver content to the edge of the Internet bypasses much of the
web congestion and improves the delivery of streaming audio-visual media and the
quality of the viewing and listening experience.
<PAGE>

                               PROSPECTUS SUMMARY

   This summary highlights information contained elsewhere in this prospectus.
This summary is not complete and may not contain all of the information that
you should consider before investing in our common stock. You should read this
entire prospectus, including the more detailed information and the financial
statements and related notes appearing elsewhere in this prospectus.

                               iBEAM BROADCASTING

   We provide an Internet broadcast network that delivers streaming media to
large audiences of simultaneous users with viewing and listening quality that
can approach that of television and radio. Streaming is a media distribution
process that allows simultaneous broadcasting and playback of video and audio
content. Our network uses a combination of land-line networks and point-to-
multipoint satellite broadcasting, which is the use of satellite technology to
broadcast streaming content simultaneously to large, geographically dispersed
audiences. Our network is designed to broadcast directly to iBEAM servers
located at the edge of Internet, the Internet access point closest to the end
user. This improves the quality of the broadcast stream by avoiding Internet
congestion. Our network broadcasts to iBEAM servers located in the facilities
of Internet service providers, or ISPs, and other companies that host Internet
applications and services.

   We provide a wide range of services to our content provider customers to
facilitate their use of streaming media on the Internet, including event
production and broadcasting services. To expand our service offerings to our
customers, we have acquired and developed software and interface tools that
enable us to broadcast high-fidelity video and audio streams integrated with e-
commerce links and functions. Our investment in servers at the edge of the
Internet will also allow for the development of new value-added services in the
future, such as pay-per-view event programming, advertising to targeted end
users and interactive Internet-based training.

   The Internet was not designed to support the traffic load created by
broadcasting full-motion video or high-fidelity audio simultaneously to large
audiences. Users, however, are investing in high-speed Internet connections to
their homes and businesses, such as digital subscriber lines, or DSL, and cable
modems, to improve their viewing and listening quality and are increasing the
traffic load on the Internet causing web congestion and degradation of viewing
and listening quality. Despite these limitations, existing websites,
traditional media companies, new media companies and creators of new
applications, such as online education, are aggressively trying to attract and
retain Internet users by using greater amounts of streaming audio-visual
content. The Gartner Group projects that more than 50% of websites will include
some streaming media by 2001, a five-fold increase from 1998. Our approach of
using a combination of land-line networks and satellite broadcasting to deliver
content directly to the edge of the Internet bypasses much of the web
congestion and improves the delivery of streaming audio-visual media and the
quality of the viewing and listening experience.

   In March 2000, we entered into an agreement to acquire webcasts.com to add
business-to-business communications capabilities, such as online training and
interactive trade shows. Our combined technology will allow users to view
streaming content, interactively obtain related data and transact online
purchases. Our technology runs with a variety of streaming media players, which
are software applications designed to run streaming media. Most Internet users
can access our streamed content regardless of their multimedia and browsing
software so they do not need to purchase special equipment. As of March 31,
2000, our network, which we will continue to develop, is sufficient to support
up to 300,000 simultaneous Internet users accessing streams of data from the
Internet at 20 kilobits (20,000 bits) per second. We plan to expand our network
to support 1,000,000 simultaneous Internet users at this rate by the end of
2000.

   We commercially introduced our service in October 1999. We currently have
contracts to provide our services to over 100 content providers. We generate
revenue from our broadcasting services based on the volume of content stored or
delivered to end users and from our other services such as encoding and event
production

                                       3
<PAGE>

based on hourly or fixed price billing. As part of the build-out of our
broadcasting network, we have agreements to locate servers with over 90 ISPs,
including America Online, the largest U.S. Internet access provider,
Excite@Home, an Internet cable access provider, and Covad Communications and
Northpoint, high-speed Internet access providers that have developed networks
with national reach. To realize the benefits of these access agreements we will
need to make substantial investments in capital equipment located at ISPs and
pay some ISPs fees based on revenue derived from their networks. In January
2000, we entered into a letter of intent with Pacific Century CyberWorks, or
PCCW, to establish a joint venture, named iBEAM Asia, to expand our
international presence and to access PCCW's network of cable subscribers.

Business Strategy

   Our goal is to become the leading provider of high-fidelity Internet
broadcast services by developing the world's largest, premier quality and most
cost efficient distributed streaming network. To this end, we are capitalizing
upon our innovative network architecture, proprietary technology and early
entry into the field of streaming media broadcasting to position ourselves as
the network of choice for reliable, high-fidelity Internet broadcasting. Our
strategy comprises the following initiatives:

  .  Expand our customer base by increasing our direct sales force and
     engaging in business-to-business advertising;

  .  Offer cost savings to our customers based on the economic benefit of
     broadcasting to large audiences;

  .  Introduce new services such as integrating streaming media with online
     chat and purchasing capabilities which we will obtain through our
     acquisition of webcasts.com;

  .  Pursue joint ventures that expand our global presence, such as iBEAM
     Asia, and add new capabilities to our network; and

  .  Offer our streaming distribution technology to other network vendors to
     create an industry standard.

Risk Factors

   We are in an early stage of development, have a limited operating history
and have generated limited revenue to date. In addition, investors in our
common stock should consider the following:

  .  We had operating losses of $4.4 million in 1998 and $30.2 million in
     1999.

  .  We anticipate incurring substantial operating losses and negative cash
     flow in the foreseeable future.

  .  Management and affiliates will beneficially own 37.0% of our outstanding
     common stock after this offering.

  .  We had an accumulated deficit of $34.2 million as of December 31, 1999.

  .  We operate in a highly competitive industry.

  .  We will need to serve an increasing percentage of Internet users from
     the edge of our network for our business strategy to succeed.

                                       4
<PAGE>

                                  THE OFFERING

<TABLE>
 <C>                                                  <S>
 Common stock offered................................ 11,000,000 shares
 Common stock to be outstanding after this offering.. 105,944,209 shares
 Use of proceeds..................................... For general corporate
                                                      purposes, including
                                                      working capital and
                                                      capital expenditures
 Proposed Nasdaq National Market symbol.............. IBEM
</TABLE>

   The number of shares of common stock to be outstanding after the offering is
based on 94,944,209 shares of common stock outstanding or deemed outstanding as
of March 31, 2000. This includes:

  .  8,004,528 shares of common stock issuable upon the conversion of our
     series F preferred stock which will be issued in exchange for
     outstanding shares of webcasts.com capital stock;

  .  1,000,000 shares of common stock issuable upon the conversion of our
     series G preferred stock which will be issued to The Walt Disney Company
     for $10.0 million at a price equal to the price to the public in this
     offering; and

  .  537,634 shares of common stock issuable upon the conversion of our
     series H preferred stock which will be issued to Excite@Home for $5.0
     million at a price equal to the price to the public in this offering,
     less underwriting commissions and discounts.

   This number excludes:

  .  11,912,132 shares of common stock issuable upon the exercise of options
     at a weighted average exercise price of $3.43 per share and 3,115,887
     shares available for future grant under our stock option plan as of
     March 31, 2000;

  .  760,845 shares of common stock issuable upon the exercise of
     webcasts.com stock options assumed by us in connection with our
     acquisition of webcasts.com at a weighted average exercise price of
     $3.61 per share and up to additional 1,222,172 shares of common stock
     issuable if our webcasts.com division meets revenue targets in the
     twelve months after the closing of the acquisition;

  .  1,412,353 shares of common stock issuable upon exercise and conversion
     of outstanding preferred stock warrants as of March 31, 2000 at a
     weighted average exercise price of $1.19 per share; and

  .  537,634 shares of common stock issuable upon exercise of a warrant held
     by America Online at an exercise price equal to the price to the public
     in this offering, less estimated underwriting discounts and commissions.

   Unless otherwise indicated, all of the information in this prospectus:

  .  reflects the conversion of all outstanding shares of preferred stock
     into 76,031,689 shares of common stock upon completion of this offering;

  .  reflects a 3-for-1 stock split of our common stock effected in January
     2000 and a 1.377-for-1 stock split of our common stock effected in April
     2000;

  .  assumes no exercise of the underwriters' over-allotment option; and

  .  has been computed assuming an initial public offering price of $10.00
     per share.

                                       5
<PAGE>

                             SUMMARY FINANCIAL DATA

   The pro forma column in the statements of operations data below gives effect
to the acquisition of webcasts.com, Inc. as if the transaction had occurred on
January 1, 1999. As a result of this acquisition, our historical statements of
operations are not representative of the financial results to be expected for
future periods. See Unaudited Pro Forma Combined Financial Information included
elsewhere in this prospectus.

   Weighted average shares used in computing the pro forma basic and diluted
net loss per share have been calculated assuming the conversion of all
outstanding shares of convertible preferred stock outstanding into common stock
as if the shares had converted immediately upon issuance.

   The pro forma column in the balance sheet data below gives effect to (i) the
conversion of all outstanding shares of our redeemable convertible preferred
stock outstanding as of December 31, 1999 into 62,984,438 shares of common
stock upon the closing of this offering; (ii) the issuance in February 2000 of
2,181,818 shares of series E redeemable convertible preferred stock to Pacific
Century CyberWorks for $30.0 million and 363,636 shares of series E redeemable
convertible preferred stock to America Online for $5.0 million, and the
conversion of all those shares into 3,505,089 shares of common stock; (iii) the
pending acquisition of webcasts.com as if it had occurred on December 31, 1999
and the conversion of the related issuance of 8,004,528 shares of series F
redeemable convertible preferred stock into the same number of shares of common
stock; (iv) 1,000,000 shares of our series G redeemable convertible preferred
stock to be issued to The Walt Disney Company prior to the completion of this
offering for $10.0 million at a per share price equal to the price to the
public in this offering and the conversion of those shares into the same number
of shares of common stock; and (v) the issuance in April 2000 of 537,634 shares
of series H redeemable convertible preferred stock to be issued to Excite@Home
prior to the completion of this offering for $5.0 million at the price to the
public in the offering, less estimated underwriting discounts and commissions,
and the conversion of those shares into the same number of shares of common
stock. The pro forma as adjusted column gives effect to the application of the
estimated net proceeds from the sale of 11,000,000 shares of common stock in
this offering, after deducting estimated underwriting discounts and commissions
and estimated offering expenses.

<TABLE>
<CAPTION>
                                         Period from          Year Ended
                                        March 20, 1998     December 31, 1999
                                        (Inception) to   ----------------------
                                       December 31, 1998  Actual     Pro Forma
                                       ----------------- ---------  -----------
                                                                    (unaudited)
                                        (in thousands, except per share data)
<S>                                    <C>               <C>        <C>
Statements of Operations Data:
Revenue..............................      $     --      $    149    $  5,054
Total operating costs and expenses...         4,352        30,317      70,124
Loss from operations.................        (4,352)      (30,168)    (65,070)
Net loss attributable to common
 stock...............................        (4,227)      (29,968)    (66,757)
Net loss per share--basic and
 diluted.............................      $  (0.56)     $  (3.43)   $  (3.99)
Weighted average common shares
 outstanding.........................         7,488         8,726      16,731
Pro forma net loss per share--basic
 and diluted (unaudited).............                    $  (0.63)   $  (1.20)
Pro forma weighted average common
 shares outstanding (unaudited)......                      47,435      55,440
<CAPTION>
                                               As of December 31, 1999
                                       ----------------------------------------
                                                                     Pro Forma
                                            Actual       Pro Forma  As Adjusted
                                       ----------------- ---------  -----------
                                                              (unaudited)
                                                   (in thousands)
<S>                                    <C>               <C>        <C>
Balance Sheet Data:
Cash, cash equivalents and
 investments.........................      $ 29,840       $81,620    $182,170
Working capital......................        24,751        71,039     171,589
Total assets.........................        44,741       188,559     289,109
Long term obligations, net of current
 portion.............................         3,627         4,759       4,759
Redeemable convertible preferred
 stock...............................        61,192            --          --
Total stockholders' equity
 (deficit)...........................       (26,033)      171,292     271,842
</TABLE>

                                       6
<PAGE>

                                 RISK FACTORS

   You should consider carefully the following risks before you decide to buy
our common stock. If any of the following risks actually materializes, our
business, financial condition or results of operations would likely suffer. In
such case, the trading price of our common stock could fall, and you could
lose all or part of the money paid to buy our common stock.

Risks Related to Our Business

   Because we are a development stage company that has generated limited
revenues and only recently began offering our services in October 1999, our
business and prospects are unproven and difficult to evaluate.

   We were founded in March 1998 and began offering our Internet broadcasting
services for streaming video and audio in October 1999. The revenue and income
potential of our services and business and the size of our market are
unproven. We have limited meaningful historical financial data upon which to
base planned operating expenses and upon which investors may evaluate us and
our prospects. In addition, our operating expenses are largely based on
anticipated revenue trends and a high percentage of our expenses are and will
continue to be fixed for the foreseeable future. Accordingly, we are subject
to all of the risks that are associated with companies in an emerging industry
and in an early stage of development, particularly companies in the rapidly
evolving Internet infrastructure market, including:

  .  Undercapitalization;

  .  Cash shortages;

  .  The unproven nature of our business plan;

  .  The new and unproven nature of the market for our services;

  .  The need to make significant expenditures and incur significant expenses
     as we develop our business and network;

  .  The lack of sufficient clients and revenues to sustain our operations
     and growth without additional financing;

  .  Difficulties in managing growth including integration of the
     webcasts.com business into our business; and

  .  Limited experience in providing some of the services that we offer or
     plan to offer.

If we are unsuccessful in addressing these risks, our business may be
seriously harmed.

   We are entirely dependent on our Internet broadcasting services and our
future revenue depends on their commercial success.

   Our future revenue growth depends on the commercial success of our Internet
broadcasting services. We have recently begun to commercially introduce our
services for the delivery of streaming video and audio, and our future revenue
growth will depend upon customer demand for these services. Failure of our
current and planned services to operate as expected or the occurrence of any
service interruptions or technical problems with our network could delay or
prevent customer acceptance of our services. If our target customers do not
adopt and purchase our current and planned services, our revenue will not grow
significantly and we may not become profitable as a result.


                                       7
<PAGE>

   Our business strategy is based on our ability to build our broadcast
network to the edge of the Internet, which is dependent on our relationship
with Internet service providers.

   Our business strategy is dependent on our ability to build our broadcast
network to the edge of the Internet, which is the access point closest to the
end user. Our ability to provide content providers with high quality, low-cost
distribution of streaming video and audio content is dependent on the
development of an edge network. As of March 31, 2000, we had servers at 65
locations on the edge of the Internet and we estimate that as of this date we
were serving less than 5% of traffic delivered through our network from the
edge of the Internet. By the end of 2000, we expect we will be able to serve
up to 40% of the traffic on our network through our servers located at the
edge of the Internet. In order to achieve this deployment we estimate that we
will need to make at least $15.0 million in capital expenditures for edge
servers in 2000. We may choose to accelerate the deployment of our network or
increase expenditures relating to our network.

   To accomplish our business strategy, we will need to deploy our edge
servers in the facilities of Internet service providers. Although we provide
Internet service providers with our servers at no cost, Internet service
providers may nevertheless refuse to allow us to install our equipment in
their facilities. If we are unable to further develop our edge network, our
costs may increase and our services may not eliminate packet loss and jitter,
resulting in poor quality service. If the quality of our services suffers we
may lose or fail to obtain customers, which would harm our revenues.
Therefore, our failure to deploy our edge servers close to the end user will
cause our business and results of operations to suffer greatly.

   Our agreement with America Online provides that we will deploy our servers
in America Online's facilities in North America. Considering the reach of
America Online's network and market position as the leading provider of
Internet access in the United States, our agreement with America Online is
critical to our strategy of delivering more content to the edge of the
Internet. The agreement will increase the availability of content delivered
through our network on the edge of the Internet. The agreement with America
Online has an initial two year term, but may be terminated by either party for
material breach by the other upon 30 days notice. In addition, in the first
year of the agreement America Online has the right to terminate the agreement
if we do not deliver a required level of Internet content through their
network. A termination of, or adverse change in, our relationship with America
Online would seriously impair our efforts to establish and maintain an
Internet broadcast network that can reach most U.S. Internet users.

   Our agreement with Excite@Home provides that we will deploy our servers in
Excite@Home national data centers. Considering Excite@Home's position as a
provider of high-speed Internet access though cable access, our agreement is
important to the development of our network on the edge of the Internet. The
agreement has a three year term. Either party may terminate the agreement with
30 days notice upon a material default by the other. Excite@Home may terminate
the agreement upon 30 days notice upon a change of control of iBEAM. In
addition, Excite@Home may terminate the agreement without cause after two
years. A termination of, or adverse change in, our relationship with
Excite@Home would seriously impair our efforts to establish an Internet
broadcast network that can broadcast to the edge of the Internet.

   Our agreement with Covad provides that we will deploy our servers in
Covad's hubs throughout North America. Considering the size of Covad's network
and market position as a provider of broadband access using digital subscriber
line, or DSL, technology, our agreement is important to the deployment of our
edge servers. Within the first year of our agreement with Covad, either party
may terminate the agreement upon 60 days notice. During the second and third
years of the agreement, either party may terminate the agreement upon a
material breach by the other. A termination of, or adverse change in, our
relationship with Covad could harm our efforts to deploy our edge servers and
our ability to develop new technologies that complement our existing service
offerings.

   Our agreement with Northpoint provides that we will deploy our services in
Northpoint's network throughout North America. Considering the size of
Northpoint's network and market position as a provider of broadband access,
our agreement is important to the deployment of our edge servers. The
agreement has a three

                                       8
<PAGE>

year term and is terminable by either party upon 60 days notice in the first
year of the agreement. In the second and third years of the agreement, either
party may terminate the agreement due to a material breach by the other. A
termination of, or adverse change in, our relationship with Northpoint could
harm our efforts to deploy our edge servers.

   Because our Internet broadcasting network is complex and is deployed in
complex environments, it may have errors or defects that could seriously harm
our business.

   Our Internet broadcasting network is highly complex and is deployed in
complex environments. Because of the nature of our services, we can only fully
test it when it is fully deployed in very large networks with high traffic
volumes. Given the current early stage of deployment of our network, we cannot
test it for all possible defects. However, as a result of testing conducted to
date, we and our customers have from time to time discovered errors and
defects in our software. Since we commenced offering our services in October
1999, we have experienced two network outages, one of which was due to failure
of our network software. While we are investing in systems and procedures for
early detection of outages and have invested in redundant servers, we may
continue to experience problems with our software. Outages that have occurred
to date have resulted in between one and five hours of network downtime during
which time we were prevented from delivering our services to our customers.
These downtimes resulted in lost revenues for usage not billed during down
periods.

   In the future, there may be additional errors and defects in our software
and servers that may adversely affect our service. If we are unable to
efficiently fix errors or other problems that may be identified, we could
experience:

  .  Loss of or delay in sales and loss of market share;

  .  Loss of customers;

  .  Failure to attract new customers or achieve market acceptance;

  .  Diversion of development resources;

  .  Loss of credibility;

  .  Increased service costs; or

  .  Legal action by our customers.

   Any failure of our network infrastructure or the satellite or land-line
communication services provided to us could lead to significant costs and
disruptions which could harm our reputation and cause us to lose customers,
which would have a negative impact on our revenues.

   Our business and reputation are dependent on providing our customers with
high-fidelity and low-cost Internet broadcasting services through our network.
To meet these customer requirements, we must protect our network
infrastructure against damage from:

  .  Human error;

  .  Network software errors;

  .  Physical or electronic security breaches;

  .  Fire, earthquake, flood and other natural disasters;

  .  Power loss; and

  .  Sabotage and vandalism.

   Our costs are generally higher and quality of service is generally lower
when we deliver content to end users from our hosting centers rather than our
edge servers. As a result, the occurrence of any of the unanticipated

                                       9
<PAGE>

problems listed above at one or more of our edge servers could result in
service interruptions or significant damage to equipment, increase our costs
and cause a degradation in the quality of our services. Further, if we are
unable to provide our network services to our customers, we could face legal
action by our customers, which would be costly and divert management's
attention from important business activities. Because our servers are located
in the facilities of others, such as Internet service providers and Internet
hosting companies, we must rely on others to protect our equipment.

   Our network architecture uses satellite transmission to bypass the
congestion of the Internet backbone by broadcasting directly to our edge
servers. We have entered into a three-year agreement with a satellite service
provider for transmission capacity over a specified satellite. While the
agreement provides for a back-up satellite if difficulties arise with our
designated satellite, if we are required to change the designated satellite we
would be required to readjust our equipment. This adjustment could take
several weeks and would result in a decrease in the quality of our service and
an increase in our cost relating to the more expensive transmission costs of
distributing content from our hosting centers over our land-line network. The
ongoing failure of the satellite service we use could prevent us from
broadcasting content directly to the edge of the Internet. This would
significantly increase our costs and reduce our ability to cost-effectively
broadcast high-fidelity streaming video and audio content.

   Since we commenced offering our services in October 1999 we have
experienced two network outages. One was caused by a failure of one of our
servers and the other was caused by a failure in the land-line communication
services provided to us by a third party. Outages that have occurred to date
have resulted in between one and five hours of network downtime during which
time we were prevented from delivering our services to our customers. These
downtimes resulted in lost revenues for usage not billed during down periods.

   We may have inaccurately predicted our satellite capacity needs and may
find it difficult to add capacity when needed on reasonable terms.

   We may need to add additional satellite capacity as we take on additional
content provider customers that distribute their content over our network.
Increases in the amount of content that is broadcast through our network
decreases our remaining satellite capacity. We believe that we have contracted
for enough satellite capacity to increase the amount of content distributed
through our network by a significant amount and we are currently using only a
small fraction of our contracted for capacity. Nevertheless, we cannot assure
you that we have contracted for sufficient satellite capacity under our
current three-year satellite capacity contract, that we will be able to renew
this contract or that we would be able to increase satellite capacity through
our current or a potential additional provider. Additional capacity may not be
available to us on reasonable terms or at all. Failure to obtain necessary
capacity would limit revenue growth.

   The market for Internet broadcasting services is new and our business will
suffer if it does not develop as we expect.

   The market for Internet broadcasting services is new and rapidly evolving.
Content providers, such as existing web-based companies and traditional media
and entertainment companies, may not increasingly seek to broadcast streaming
video and audio over the Internet. Therefore, we cannot be certain that a
viable market for our services will emerge or be sustainable. If this market
does not develop, or develops more slowly than we expect, our revenues will
suffer and we may not become profitable.

   The markets in which we operate are highly competitive and we may be unable
to compete successfully against new entrants and established companies with
greater resources.

   We compete in a market that is new, intensely competitive, highly
fragmented and rapidly changing. We have experienced and expect to continue to
experience increased competition. Many of our current competitors, as well as
a number of our potential competitors, have longer operating histories,
greater name recognition and substantially greater financial, technical and
marketing resources than we do. Some of our current and potential

                                      10
<PAGE>

competitors have the financial resources to withstand substantial price
competition. Moreover, many of our competitors have more extensive customer
bases, broader customer relationships and broader industry alliances that they
could use to their advantage in competitive situations, including
relationships with many of our current and potential customers. We do not have
exclusive contracts with Internet service providers for the deployment of our
servers within their networks and we expect that many Internet service
providers will allow our competitors to install equipment at their sites. In
addition, our competitors may be able to respond more quickly than we can to
new or emerging technologies and changes in customer requirements.

   Some of our current or potential competitors may bundle their services with
other software or hardware to offer a full range of Internet broadcasting
products and services to meet all of the content distribution needs of content
providers. We currently do not offer a full range of products and services.
This may discourage content providers from purchasing services we offer or
Internet service providers from installing our servers in their facilities.

   As competition in the Internet broadcasting market continues to intensify,
new solutions will come to market. We are aware of other companies that are
focusing or may in the future focus significant resources on developing and
marketing products and services that will compete with ours. We believe our
competitors primarily come from five market segments:

  .  Internet content distribution networks which accelerate delivery of web
     pages, such as Akamai, Enron Communications and Digital Island;

  .  Internet webcasting companies that deliver streaming media through land-
     line networks, such as InterVu which was acquired by Akamai;

  .  Internet software vendors that reduce the cost of content distribution
     by storing content near the end user, such as Inktomi;

  .  Internet production and event services companies, such as Broadcast.com
     and Network24 Communications which was acquired by Akamai; and

  .  Satellite companies that deliver streaming video through satellite
     networks, such as PanAmSat and Cidera.

   Increased competition could result in:

  .  Price and revenue reductions and lower profit margins;

  .  Increased cost of service from telecommunications providers and revenue
     sharing demands by ISPs;

  .  Loss of customers; and

  .  Loss of market share.

   Any one of these results would harm our financial results.

   We believe that the Internet broadcasting and content delivery industry is
likely to encounter consolidation, such as the recent acquisition of InterVu
by Akamai, both of which compete with us. This consolidation could lead to the
formation of more formidable competitors and could result in increased
pressure on us to decrease our prices. In addition, consolidation among
Internet content providers could reduce the number of potential customers for
our services and may increase the bargaining power of these organizations,
which could force us to lower prices.

   Because our Internet content provider customers may terminate the use of
our services at any time without penalty, revenues from these customers may
decrease significantly without notice.

   We do not have exclusive contracts with our Internet content provider
customers. These customers may refrain from using our services or shift to use
the services of our competitors at any time without penalty. There

                                      11
<PAGE>

is a risk that some content providers will determine that it is more cost
effective for them to develop and deploy their own Internet broadcasting or
content delivery systems than it is to outsource these services to companies
such as iBEAM. This competitive threat is particularly acute from content
providers that own content distribution networks. If any of our existing or
future content provider customers make this determination and refrain from
using our services, our revenues will be harmed. A vertically integrated
competitor is more likely to use their internal resources rather than
outsourcing these services to us.

   If our commercial relationship with Microsoft terminates, then our business
could be harmed.

   We entered into a commercial relationship with Microsoft Corporation in
September 1999. Our agreement with Microsoft provides that Microsoft will
recommend us as a critical service provider for the delivery of broadband
streaming media over the Internet. Considering the widespread acceptance of
Microsoft's Windows technology, we believe Microsoft's recommendation in this
regard will be an important source of customers for us. This agreement may be
terminated by either Microsoft or us if the other party materially breaches
the agreement. A termination of, or significant adverse change in, our
relationship with Microsoft could harm our ability to obtain customers and
develop new technologies that complement our existing service offerings.

   We have agreed to provide an aggregate of $200,000 of free services to
Internet content providers chosen by Microsoft.

   We have entered into an agreement with Microsoft to provide content
providers chosen by Microsoft with six months of free service provided that
the value of the services to all these participants does not in the aggregate
exceed $200,000. We cannot currently quantify the number of content providers
to whom we expect to provide free services under this arrangement. Microsoft
has not yet requested that we provide these free services. If they do so, our
revenues would be harmed.

   Our business will suffer if our network is not able to serve an increasing
number of users as demand increases.

   To date, we have deployed a limited number of our edge servers. As of March
31, 2000, we estimate that our network was sufficient to support up to 300,000
simultaneous end users. We estimate that as of that date less than 5% of
traffic delivered through our network was served by our edge servers. We
expect that we will be able to serve up to 40% of the traffic on our network
from the edge of the Internet by the end of 2000 due to our agreements with
ISPs, particularly America Online. However, we cannot be certain that our
network can connect and manage a substantially larger number of end users at
high transmission speeds while maintaining desired performance. In addition,
for a portion of our network, as usage of high-speed Internet access by end
users increases, we will need to make additional investments in our
infrastructure to maintain adequate transmission speed for delivery of content
to the end user. We cannot assure you that we will be able to make these
investments successfully or at a reasonable cost. Upgrading our infrastructure
may cause delays or failures in our network. As a result, in the future our
network may be unable to achieve or maintain a sufficiently high transmission
capacity. Our failure to achieve or maintain high capacity data transmission
could significantly reduce demand for our service, which would reduce our
revenue and cause our business and financial results to suffer.

   If more simultaneous users tried to access content off our network than we
have capacity for on the edge, the users representing excess capacity would be
served by our regional or master hosting centers. Supporting end users from
our regional and master hosting centers results in greater cost of services
than serving from the edge of our network but should not reduce the revenue
that we would otherwise generate.

   Our business will suffer if we do not respond rapidly to technological
changes or if new technological developments make our services non-competitive
or obsolete.

   The market for Internet broadcasting services is characterized by rapid
technological change, frequent new product and service introductions and
changes in customer requirements. We may be unable to respond quickly

                                      12
<PAGE>

or effectively to these developments. If competitors introduce products,
services or technologies that are better than ours or that gain greater market
acceptance, or if new industry standards emerge, our services may become non-
competitive or obsolete, which would harm our revenues and cause our business
and financial results to suffer. In addition, technological developments could
eventually make Internet infrastructure much faster and more reliable such
that performance enhancing services like those we provide would be less
relevant to content providers.

   In developing our service, we have made, and will continue to make,
assumptions about the standards that our customers and competitors may adopt.
If the standards adopted are different from those which we may now or in the
future promote or support, market acceptance of our service may be
significantly reduced or delayed and our business will be seriously harmed. In
addition, the emergence of new industry standards could render our existing
services non-competitive or obsolete.

   We had operating losses of $30.2 million for the year ended December 31,
1999 and our accumulated deficit was $34.2 million as of that date.
Considering that operating expenses are expected to increase in future periods
we will need to increase our revenues significantly to achieve profitability.

   We have never been profitable. We have incurred significant losses since
inception, including operating losses of $30.2 million for the year ended
December 31, 1999. Our operating losses as a percentage of revenue was 20,247%
in 1999. As of December 31, 1999, we had an accumulated deficit of
$34.2 million. In fiscal 2000, based on the planned deployment of our network,
we expect to have capital expenditures of at least $40.0 million, of which
approximately $27.0 million was spent in the first quarter. We expect to
continue to incur increasing operating losses in the future. We will apply the
proceeds from this offering to pay for our capital expenditures and to fund
these losses.

   We cannot be certain that our revenue will grow or that we will achieve
sufficient revenue to achieve profitability. Our failure to significantly
increase our revenue would seriously harm our business and operating results.
We have large fixed expenses, and we expect to continue to incur significant
and increasing sales and marketing, product development, administrative and
other expenses, including fees to obtain access to bandwidth transport of data
over our network, while we build out our network to the edge of the Internet.
As a result, we will need to generate significantly higher revenues to achieve
and maintain profitability. If our revenue grows more slowly than we
anticipate or if our operating expenses increase more than we expect or cannot
be reduced in the event of lower revenue, we may not become profitable.

   The uncertainty in the sales and installation cycles for our service
resulting from our limited operating history may cause revenue and operating
results to vary significantly and unexpectedly from quarter to quarter, which
could adversely affect our stock price.

   Because of our limited operating history and the nature of our business, we
cannot predict our sales and installation cycles. The uncertain sales and
installation cycles may cause our revenue and results of operations to vary
significantly and unexpectedly from quarter to quarter. If this occurs and our
quarterly operating results fall below the expectations of our investors or
securities analysts, if any are covering our common stock, then the market
price of our common stock could decline.

   We expect the rates we can charge for our services to decline over time,
which could reduce our revenue and could cause our business and financial
results to suffer.

   We expect the prices we can charge for our Internet broadcasting services
will decline over time as a result of, among other things, the increasing
availability of bandwidth at reduced costs and existing and new competition in
the markets we address. If we fail to accurately predict the decline in costs
of bandwidth or, in any event, if we are unable to sell our service at
acceptable prices relative to our costs, or if we fail to offer additional
services from which we can derive additional revenue, our revenue will
decrease and our business and financial results will suffer.

                                      13
<PAGE>

   We are currently pricing our services at levels that exceed our direct
variable costs but are insufficient to cover indirect costs such as our
network operations center and billing system. There is no assurance that our
revenues will increase to cover our increasing indirect costs, or that we have
accurately estimated indirect costs. If we fail to increase revenues, we may
not be able to achieve or maintain profitability.

   Our business will suffer if we do not anticipate and meet specific customer
requirements.

   Our current and prospective customers may require features and capabilities
that our current service offering does not have. To achieve market acceptance
for our service, we must effectively and timely anticipate and adapt to
customer requirements and offer services that meet these customer demands. The
development of new or enhanced services is a complex and uncertain process
that requires the accurate anticipation of technological and market trends. We
may experience design, manufacturing, marketing and other difficulties that
could delay or prevent the development, introduction or marketing of these new
or enhanced services. In addition, the introduction of new or enhanced
services also requires that we manage the transition from older services to
minimize disruption in customer service and ensure that we can deliver
services to meet anticipated customer demand. Our failure to offer services
that satisfy customer requirements would decrease demand for our products and
seriously harm our revenues and financial results.

   Our business will suffer if we do not expand our direct and indirect sales
organizations and our customer service and support operations.

   We currently have limited sales and marketing experience and limited
trained sales personnel. Our limited experience may restrict our success in
commercializing our services. Our services require a sophisticated sales
effort targeted at a limited number of key people within our prospective
customers' organizations. This sales effort requires the efforts of trained
sales personnel. We need to expand our marketing and sales organization in
order to increase market awareness of our service and generate increased
revenue. We are in the process of building our direct sales force and plan to
hire additional qualified sales personnel. Competition for these individuals
is intense, and we might not be able to hire the kind and number of sales
personnel we need. In addition, we believe that our future success is
dependent upon our ability to establish successful relationships for indirect
sales with a variety of distribution partners. If we are unable to expand our
direct and indirect sales operations, we may not be able to increase market
awareness or sales of our service, which may prevent us from increasing our
revenue and achieving and maintaining profitability.

   Hiring customer service and support personnel is very competitive in our
industry because there is a limited number of people available with the
necessary technical skills and understanding of our market. Once we hire these
personnel, they require extensive training. If we are unable to expand our
customer service and support organization or train these personnel as rapidly
as necessary, we may not be able to maintain satisfied existing customers of
our service, which would harm our revenues and our ability to achieve or
maintain profitability.

   We will incur significant costs relating to the planned expansion of our
marketing, sales and customer support organization. We are unable to quantify
the expenses associated with expanding our sales organization and customer
service and support operations because these expenses depend on a number of
factors relating to our operations, including the rate of hiring personnel and
the timing and amount of marketing and advertising expenses. We expect that
over the next two years these costs will significantly exceed any revenues
that we receive for our services. We expect to apply the proceeds from this
offering to the payment of these expenses. If our revenues do not grow in the
future, these costs may never be recuperated and we may not become profitable.

   We face a number of risks related to our pending acquisition of
webcasts.com, and we may face similar risks in the future if we acquire other
businesses or technologies.

   In March 2000, we entered into an agreement to acquire webcasts.com. If we
are unable to effectively integrate webcasts.com's products, personnel and
systems, our business and operating results are likely to suffer. This
integration will be made more difficult because webcasts.com operations are
located in Oklahoma City,

                                      14
<PAGE>

Oklahoma, where we currently have no operations. We will begin to integrate
webcasts.com with our operations after the completion of the acquisition,
which we expect to occur in April 2000. We expect this integration to place a
significant burden on our management team by diverting management's attention
from the day-to-day operations of iBEAM.

   As part of our business strategy, we frequently review acquisition and
strategic investment prospects that would complement our current service
offerings, augment our market coverage or enhance our technical capabilities,
or that may otherwise offer growth opportunities. If we make any future
acquisitions, we could:

  .  Issue equity securities, which would dilute current stockholders'
     percentage ownership;

  .  Incur substantial debt, the holders of which would have claims to our
     assets in preference to the holders of our common stock; or

  .  Assume contingent liabilities, which could materialize and involve
     significant cost.

   These actions could materially and adversely affect our operating results
and/or the price of our common stock. Acquisitions and investments may require
us to incur significant amortization and depreciation charges and acquisition
related costs that adversely affect our financial results. Acquisitions and
investment activities also entail numerous risks, including:

  .  Difficulties in the assimilation of acquired operations, technologies or
     services;

  .  Unanticipated costs associated with the acquisition or investment
     transaction;

  .  Adverse effects on existing business relationships with suppliers and
     customers;

  .  Risks associated with entering markets in which we have no or limited
     prior experience; and

  .  Potential loss of key employees of acquired organizations.

   We may not be able to successfully integrate webcasts.com or any business,
products, technologies or personnel that we might acquire in the future, and
our failure to do so could harm our business.

   We continue to look for acquisitions and investments. Although we do not
have any other commitments or agreements regarding any material acquisitions
or investments, we may use a portion of the net proceeds of this offering for
future acquisitions or investments.

   As a result of the webcasts.com acquisition, we will record $88.9 million
of goodwill and acquired intangibles, the amortization of which will increase
our net loss.

   As a result of the webcasts.com acquisition we will record $88.9 million of
goodwill and acquired intangibles which will be amortized over a three year
period. This will increase our net loss by approximately $22.2 million in
2000, $29.6 million in 2001, $29.6 million in 2002, and $7.5 million in 2003.
To the extent we do not generate sufficient cash flow to recover the amount of
the investment recorded, the investment could be considered impaired and could
be subject to earlier write-off. In such event, our net loss in any given
period could be greater than anticipated and the market price of our stock
could decline.

   We will require additional capital in the future and may not be able to
secure adequate funds on terms acceptable to us.

   The expansion and development of our business will require significant
capital, which we may be unable to obtain, to fund our capital expenditures
and operating expenses, including working capital needs. In fiscal 2000 we
expect to make $40.0 million in capital expenditures, of which $27.0 million
was spent in the first quarter, including investments in edge servers, hosting
centers and our network operations center, and we expect to incur significant
and increasing losses.

                                      15
<PAGE>

   During the next 12 months, we expect to meet our cash requirements with
existing cash, cash equivalents and short-term investments, the net proceeds
from this offering and cash flow from sales of our services. The proceeds of
this offering are necessary in order to build out our network as planned. In
the absence of a public offering, we would attempt to raise capital in the
private equity market and to the extent such capital is not available, or
until available, exercise control of our discretionary expenses such as by
reducing network costs, capital expenditures and other discretionary expenses.

   We may fail to generate sufficient cash flow from the sales of our services
to meet our cash requirements. Further, our capital requirements may vary
materially from those currently planned if, for example, our revenues do not
reach expected levels or we have to incur unforseen capital expenditures and
make investments to maintain our competitive position. If this is the case, we
may require additional financing sooner than anticipated or we may have to
delay or abandon some or all of our development and expansion plans or
otherwise forego market opportunities. If we seek to raise additional capital
through the issuance of equity or equity-related securities, the percentage
ownership of existing stockholders will be diluted.

   After mid-2001 and possibly sooner we will need to raise additional
capital. We may not be able to obtain future equity or debt financing on
favorable terms, if at all. Future borrowing instruments such as credit
facilities and lease agreements are likely to contain restrictive covenants
and may require us to pledge assets as security for borrowings thereunder. Our
inability to obtain additional capital on satisfactory terms may delay or
prevent the expansion of our business.

   We may decide to raise additional equity capital in the next 12 months
through a follow-on public offering. The decision to do a follow-on public
offering will depend on market conditions, including whether our stock price
has increased and whether there is additional demand for our stock, and our
need for additional funds at the time.

   Our business will suffer if we fail to manage the expansion of our
operations properly.

   We have grown rapidly by hiring new employees and by expanding our offering
of services. Our total number of employees grew from 40 on March 4, 1999 to
266 on March 31, 2000 and several members of our senior management team have
only recently joined us. The acquisition of webcasts.com will add
approximately 95 employees. This growth has placed, and our growth in future
operations, if any, will continue to place, a significant strain on our
management systems and resources. Our ability to offer our services and
implement our business plan in a rapidly evolving market requires an effective
planning and management process. If we fail to:

  .  Improve our financial and managerial controls, reporting systems and
     procedures,

  .  Hire, train, manage and retain additional qualified personnel, including
     additional senior management level personnel to fulfill our current or
     future needs,

  .  Integrate the operations of webcasts.com, and

  .  Effectively manage and multiply relationships with our customers,
     suppliers, and other third parties,

we may be unable to execute our business plan, which would curtail our growth
and harm our results of operations.

   In addition, we have recently hired and plan to hire in the near future a
number of key employees and officers. To become integrated into our company,
these individuals must spend a significant amount of time learning our
business model and management system, in addition to performing their regular
duties. Accordingly, the integration of new personnel has resulted and will
continue to result in some disruption to our ongoing operations. If we fail to
integrate new employees in an efficient manner, our business and financial
results will suffer.

   The unpredictability of our quarterly results may adversely affect the
trading price of our common stock.

   Our revenue and operating results will vary significantly from quarter to
quarter due to a number of factors, many of which are outside of our control
and any of which may cause our stock price to fluctuate. The primary factors
that may affect our quarterly results include the following:

                                      16
<PAGE>

  .  Fluctuations in the demand for our Internet broadcasting services;

  .  The timing and size of sales of our services;

  .  The timing of recognizing revenue and deferred revenue;

  .  New product and service introductions and enhancements by our
     competitors and ourselves;

  .  Changes in our pricing policies or the pricing policies of our
     competitors;

  .  Increases in the prices of, and availability of, the products, services
     or components we purchase, including bandwidth;

  .  Our ability to attain and maintain quality levels for our services;

  .  Expenses related to testing our services;

  .  Costs related to acquisitions of technology or businesses; and

  .  General economic conditions as well as those specific to the Internet
     and related industries.

   We plan to increase significantly our operating expenses to fund the build-
out of our broadcast network, accelerate engineering and development, expand
our sales and marketing operations, broaden our customer support capabilities
and continue to develop new distribution channels. We also plan to expand our
general and administrative functions to address the increased reporting and
other administrative demands which will result from this offering and the
increasing size of our business. Our operating expenses are largely based on
anticipated revenue trends and a high percentage of our expenses are, and will
continue to be, fixed in the short term. As a result, a delay in generating or
recognizing revenue for the reasons set forth above, or for any other reason,
could cause significant variations in our operating results from quarter to
quarter and could result in substantially operating losses.

   Due to the above factors, we believe that quarter-to-quarter comparisons of
our operating results are not a good indication of our future performance. It
is likely that in some future quarters our operating results may be below the
expectations of investors and security analysts, if any follow our stock. In
this event, the price of our common stock will probably fall.

   Our On-Stage service currently represents a substantial portion of our
revenues and if we are unsuccessful in commercially selling our On-Air and On-
Demand services, our revenues will not grow significantly.

   We currently offer three primary services: iBEAM On-Stage, iBEAM On-Air and
iBEAM On-Demand. Sales of our On-Stage service accounted for 74% of our
revenue in 1999. Sales of our On-Air services accounted for 6% of our revenue
in 1999. Sales of our On-Demand services accounted for 3% of our revenue in
1999. We expect that sales of our On-Stage services will decline as a
percentage of total revenue in the future. However, we substantially depend on
this service for our near-term revenue. Any decline in the price of, or demand
for, our On-Stage service, or its failure to achieve broad market acceptance,
would seriously harm our business. In addition, we believe that our future
growth and a significant portion of our future revenue will depend on the
commercial success of our On-Air and On-Demand services. If our customers do
not widely adopt, purchase and successfully deploy our services, our revenues
will not grow significantly and our business will be seriously harmed.

   We rely on a limited number of customers, and any decrease in revenues
from, or loss of, these customers, without a corresponding increase in
revenues from other customers, would harm our operating results.

   Our customer base is limited and highly concentrated. We began recognizing
revenues from sales of our products in the quarter ended December 31, 1999.
Three customers accounted for an aggregate of 68% of our revenue in the
quarter ended December 31, 1999: ProWebCast accounted for 40%, MusicNow, Inc.
accounted

                                      17
<PAGE>

for 15% and Pixelworld accounted for 13% of our revenue. We expect that the
majority of our revenues will continue to depend on sales of our products to a
small number of customers. If current customers do not continue to place
significant orders, we may not be able to replace these orders. In addition,
any downturn in the business of existing customers could result in
significantly decreased sales to these customers, which could seriously harm
our revenues and results of operations. Sales to any single customer may vary
significantly from quarter to quarter.

   Two customers accounted for an aggregate of 20.4% of webcasts.com's revenue
in 1999: Lotus/IBM accounted for 14.6% and America Online accounted for 5.8%
of its revenue. The loss of either of these customers or a significant
reduction in the level of webcasts.com's services used by either customer,
could seriously harm our results of operations.

   We expect to amortize stock-based compensation expense of $16.1 million in
2000, $8.8 million in 2001, $4.4 million in 2002, and $1.8 million in 2003,
which will decrease our net earnings during these periods.

   In connection with the grant of stock options to employees and consultants
in 1998 and 1999, we recorded unearned stock-based compensation of $19.0
million, of which $5.4 million was amortized during 1999. For the period from
January 1, 2000 to March 31, 2000, we issued options to purchase 4,025,712
shares and will record an additional $11.3 million of unearned stock-based
compensation. In addition, in January 2000, we issued to a consultant 908,820
shares of common stock subject to a right of repurchase which lapses over four
years. Based on the fair market value of our common stock at March 31, 2000,
this grant will result in an additional $6.9 million of unearned stock-based
compensation, assuming no change in the underlying value of our common stock.
If our stock price increases, the amount of stock-based compensation we may be
required to record would increase. These expenses will increase our losses
during each of these periods and delay our ability to achieve profitability.

   We depend on our executive officers to manage our business effectively in a
rapidly changing market and, if we are unable to retain our executive
officers, our ability to compete could be harmed.

   Our future success depends upon the continued services of our executive
officers who have critical industry experience and relationships that we rely
on in implementing our business plan. We do not have "key person" life
insurance covering any of our executive officers. The loss of services of any
of our executive officers could delay the development and introduction of and
negatively impact our ability to sell our services.

   We face risks associated with international operations that could harm our
business.

   To be successful, we believe we must expand our international operations.
Therefore, we expect to commit significant resources to expand our
international sales and marketing activities. We are currently targeting the
United Kingdom, Germany, France, Hong Kong, Singapore, Indonesia, Malaysia and
India for expansion. The expenses we will incur in expanding our international
operations will depend on the arrangements into which we will enter to provide
our services in such markets. These factors have yet to be determined. We
recently entered into a letter of intent with Pacific Century CyberWorks to
establish a joint venture to introduce our services to Asia. In order to bring
our services to Asia under this joint venture we will need to deploy our
network of servers in Asia which will involve large capital expenditures and
operating expenses for the joint venture. While the details of the joint
venture have yet to be determined, we expect to incur approximately 50% of the
capital expenditures and operating expenses of the joint venture. In addition,
in connection with our expansion into Asia, Europe, Latin America, Africa and
the Middle East pursuant to our agreement with InterPacket, we will incur
capital expenditures in connection with our deployment of servers in
InterPacket's network. InterPacket's network serves developing countries and
there can be no assurance that these markets will develop sufficiently to
justify our investments. We are establishing a test center for our systems in
Hong Kong. We currently plan to begin placing servers in up to 20 locations in
InterPacket's network in the second half of 2000.

   We may be unable to maintain or increase market demand for our service
internationally, which may harm our business. As we expand internationally, we
will be increasingly subject to a number of risks associated with

                                      18
<PAGE>

international business activities that could increase our costs, lengthen our
sales cycle and require significant management attention. These risks include:

  .  Potential difficulty in enforcing intellectual property rights in
     foreign countries;

  .  Compliance with and unexpected changes in regulatory requirements
     resulting in unanticipated costs and delays;

  .  Lack of availability of trained personnel in international locations;

  .  Tariffs, export controls and other trade barriers;

  .  Longer accounts receivable payment cycles than in the United States;

  .  Potential difficulty in obtaining access to additional satellite and
     telecommunication transmission capacity;

  .  Potential difficulty of enforcing agreements and collecting receivables
     in some foreign legal systems;

  .  Potentially adverse tax consequences, including restrictions on the
     repatriation and earnings;

  .  General economic conditions in international markets; and

  .  Currency exchange rate fluctuations.

Risks Related to Legal Uncertainty

   Any inability to adequately protect our intellectual property could harm
our competitive position.

   We rely on a combination of patent, copyright, trademark and trade secret
laws and restrictions on disclosure to protect our intellectual property
rights. Our future growth, if any, will depend on our ability to continue to
seek patents and otherwise protect the intellectual property rights in our
network technology. However, these legal protections afford only limited
protection; competitors may gain access to our network technology, including
our software and server technology, which may result in the loss of our
customers. Other companies, including our competitors, may obtain patents or
other proprietary rights that would prevent, limit or interfere with our
ability to make, use or sell our service. This would cause our revenues to
decline and seriously harm our results of operations.

   We may in the future initiate claims or litigation against third parties
for infringement of our proprietary rights or to determine the scope and
validity of our proprietary rights or the proprietary rights of competitors.
These claims could result in costly litigation and the diversion of our
technical and management personnel. As a result, our operating results could
suffer and our financial condition could be harmed.

   We could incur substantial costs defending our intellectual property from
infringement or a claim of infringement.

   Any litigation or claims, whether or not valid, could result in substantial
costs and diversion of resources. Companies in the Internet industry are
increasingly bringing suits alleging infringement of their proprietary rights,
particularly patent rights. Our patent applications to date cover our
streaming platform standard, content management, distribution capabilities and
subscriber management. If a company brings a claim against us, we may be found
to infringe their proprietary rights. In the event of a successful claim of
infringement against us and our failure or inability to license the infringed
technology, our business and operating results would be significantly harmed.

   In January 2000, we received a letter from a competitor, which suggested
that we review patents to which this competitor claims rights. These patents
purport to cover "a system and method for delivery of video and data over a
computer network." We believe that we do not infringe any claims of these
patents. However, there can be no assurance that this competitor will agree
with our conclusion or not pursue a claim or litigation against us. To date,
no complaint has been filed or served.

                                      19
<PAGE>

   Intellectual property litigation or claims could force us to do one or more
of the following:

  .  Cease selling, incorporating or using products or services that
     incorporate the challenged intellectual property;

  .  Obtain a license from the holder of the infringed intellectual property
     right, which license may not be available on reasonable terms if at all;
     and

  .  Redesign products or services that incorporate the disputed technology.

   If we are forced to take any of the foregoing actions, we could face
substantial costs and our business may be seriously harmed. Although we carry
general liability insurance, our insurance may not cover potential claims of
this type or be adequate to indemnify us for all liability that may be
imposed.

   Internet-related laws could cause us to change the manner in which we
operate our network, which could be disruptive, time consuming and expensive.

   Our Internet broadcast network is designed to deliver streaming media to
large audiences of simultaneous users. Currently our network and the media we
broadcast is largely unregulated, even though traditional television and radio
are highly regulated by the Federal Communications Commission. If laws and
regulations that apply to communications over the Internet are enacted that
require us to change the manner in which we operate our network, our business
could be disrupted with time consuming and expensive modifications of our
technology. In addition, our business could be harmed to the extent that our
content provider customers are adversely affected. Laws and regulations that
apply to communications over the Internet are becoming more prevalent. Several
bills are currently being considered by the U.S. Congress. Recently the U.S.
Congress enacted Internet laws regarding children's privacy, copyrights,
taxation and the transmission of sexually explicit material. The European
Union recently enacted its own privacy regulations, and is currently
considering copyright legislation that may extend the right of reproduction
held by copyright holders to include the right to make temporary copies for
any reason. The adoption or modification of laws or regulations relating to
the Internet, or interpretations of existing law, could harm our business
directly or indirectly due to effects on our customers.

Risks Related To The Securities Markets And This Offering

   Our stock price may be volatile which could result in litigation against us
and substantial losses for investors purchasing shares in this offering.

   Prior to this offering, you could not buy or sell our common stock
publicly. An active public market for our common stock may not develop or be
sustained after this offering. The market for technology stocks has been
extremely volatile. The following factors could cause the market price of our
common stock in the public market to fluctuate significantly from the price
paid by investors in this offering:

  .  Announcements by us or our competitors of significant contracts, new
     products or services offerings or enhancements, acquisitions,
     distribution partnerships, joint ventures or capital commitments;

  .  Variations in our quarter-to-quarter operating results including our
     failure to meet estimates of financial analysts;

  .  Changes in financial estimates by securities analysts, if any analysts
     elect to follow our stock;

  .  Our sales of common stock or other securities in the future;

  .  Changes in market valuations of networking, Internet and
     telecommunications companies;

  .  The addition or departure of our personnel; and

  .  Fluctuations in stock market prices and volumes.

   Volatility in the market price of our common stock may prevent investors
from being able to sell their common stock at or above our initial public
offering price.

                                      20
<PAGE>

   In the past, class action litigation has often been brought against
companies following periods of volatility in the market price of those
companies' common stock. We may become involved in this type of litigation in
the future. Litigation is often expensive and diverts management's attention
and resources, which could materially and adversely affect our business and
results of operations.

   Insiders will beneficially own approximately 37.0% of our outstanding
common stock after this offering and could limit investors' ability to
influence the outcome of key transactions, including changes of control.

   We anticipate that our executive officers and directors, together with
Accel Partners and Crosspoint Venture Partners, each of which is an entity
affiliated with one of our directors, will in the aggregate, own approximately
37.0% of our outstanding common stock following the completion of this
offering. These stockholders, if acting together, would be able to influence
significantly all matters requiring approval by our stockholders, including
the election of directors and the approval of mergers or other business
combination transactions.

   Provisions of our charter documents and agreements with some of our large
stockholders may have anti-takeover effects that could prevent a change in
control even if the change in control would be beneficial to our stockholders.

   Our board of directors will be divided into three classes, with each class
serving staggered three-year terms. This may discourage a third party from
making a tender offer or otherwise attempting to obtain control of us because
it generally makes it more difficult for stockholders to replace a majority of
the directors. We have in place procedures which prevent stockholders from
acting without holding a meeting and which limit the ease with which a
stockholder meeting can be called. We are subject to the "interested
stockholder" provisions of Delaware law which impose restrictions on mergers
and other business combinations between us and any holder of 15% or more of
our outstanding common stock. These provisions of our amended and restated
certificate of incorporation, by-laws, and Delaware law could make it more
difficult for a third party to acquire us, even if doing so would be
beneficial to our stockholders.

   In addition, each of Microsoft, Sony, Pacific Century CyberWorks, America
Online, Covad and Liberty Media, which in the aggregate will own 15.9% of our
common stock upon the closing of this offering, have agreed to vote their
securities as directed by our board of directors in any merger in which more
than 50% of our voting power is transferred or in a sale of substantially all
of our assets. This obligation lapses for each of these companies if and when
it owns less than 5% of our voting power. Microsoft, Sony, Pacific Century
CyberWorks, America Online and Covad have each also agreed not to acquire more
than 15.0% of our voting stock at any time before October 2004 without our
permission. Our agreement with these stockholders could make it more difficult
for a third party or one of these entities to acquire us, even if doing so
would be beneficial to our stockholders.

   The sale of a substantial number of shares of common stock could cause the
market price of our common stock to decline.

   After this offering, we will have a total of 105,944,209 shares of common
stock outstanding, or 107,594,209 shares if the underwriters exercise their
entire over-allotment option. The sale by us or the resale by stockholders of
shares of our common stock in the public market after the offering could cause
the market price of the common stock to decline. The federal securities laws
impose restrictions on the ability of substantially all stockholders to resell
their shares of common stock. In addition, we, our executive officers,
directors and certain other stockholders have agreed with Morgan Stanley & Co.
Incorporated, one of the representatives of the underwriters, not to sell
their shares for a period ending 180 days from the date of the prospectus for
the offering. Accordingly, the 105,944,209 shares of common stock outstanding
after this offering will be available for resale in the public market as
follows:

<TABLE>
<CAPTION>
               Number of Shares  Date Available for Resale
               ----------------  -------------------------
   <S>                           <C>
      11,000,000                 Immediately
      81,317,719                 180 days from the date of the prospectus
                                 for the offering
      13,047,251                 Various dates thereafter
</TABLE>

                                      21
<PAGE>

   After this offering and expiration or release of the lock-up agreements,
holders of 76,031,689 shares of the common stock and the holders of warrants
to purchase approximately 1,438,687 shares of common stock may require us to
register their shares for resale under the federal securities laws.

   We intend to file a registration statement following this offering to
permit the sale of shares of common stock under our stock plans. As of March
31, 2000, options to purchase 11,912,132 shares of common stock with a
weighted average exercise price per share of $3.43 were outstanding,
substantially all of which are subject to agreements with Morgan Stanley & Co.
Incorporated not to sell such shares for 180 days from the date of the
prospectus for the offering. Registration of such shares would result in these
stockholders being able to immediately resell their shares in the public
market after expiration or release of the lock-up agreements. Any such sales
or anticipation thereof could cause the market price of the common stock to
decline.

   We have no agreement or understanding with Morgan Stanley & Co.
Incorporated for a waiver of these lock-up restrictions. However, Morgan
Stanley & Co. Incorporated may, in its discretion, release us or any of our
stockholders at any time, without notice, prior to the expiration of the lock-
up period. In some cases underwriters have agreed to waive lock-up
restrictions when a company's stock has performed well for a sustained period
of time, in order to allow a follow-on offering of common stock. Any decision
by Morgan Stanley & Co. Incorporated to waive the lock-up restrictions would
depend on a number of factors, including market conditions, the performance of
our common stock in the market and our financial condition at that time. If
Morgan Stanley & Co. Incorporated were to waive the lock-up restrictions prior
to the expiration of the lock-up period, and our stockholders were to sell
additional shares of common stock to the public, the market price of our
common stock could decline.

   You will experience immediate and significant dilution of book value per
share.

   The initial public offering price of our common stock will be substantially
higher than the net tangible book value per share of the outstanding common
stock immediately after this offering. Therefore, based upon an assumed
initial public offering price of $10.00 per share, if you purchase our common
stock in this offering, you will incur immediate dilution of $8.24 per share.
If additional shares are sold by the underwriters following exercise of their
over-allotment option there will be further dilution.

   In addition, as of March 31, 2000, we had outstanding options to purchase
11,912,132 shares of common stock at a weighted average exercise price of
$3.43 per share and, on an as converted basis, warrants to purchase 1,949,987
shares of common stock at a weighted average exercise price of $3.42 per
share. If these outstanding options or warrants are exercised there will be
further dilution.

                                      22
<PAGE>

                                USE OF PROCEEDS

   The net proceeds to us from the sale of 11,000,000 shares of common stock
in this offering at an assumed public offering price of $10.00 per share are
estimated to be approximately $100.6 million, or approximately $115.9 million
if the underwriters' over-allotment option is exercised in full, after
deducting estimated underwriting discounts and commissions and estimated
offering expenses payable by us.

   The principal purposes of this offering are to obtain additional working
capital, to establish a public market for our common stock, to increase our
visibility in the marketplace and to facilitate future access to public
capital markets.

   We expect to use the net proceeds for general corporate purposes, including
working capital and capital expenditures, and to fund operating losses. We
anticipate spending at least $15.0 million of the proceeds of this offering on
capital expenditures primarily for the purpose of expanding our network
operations. Our management will retain broad discretion in the allocation of
the remaining net proceeds of this offering. Although we may use a portion of
the proceeds to acquire other businesses, products or technologies that are
complementary to our business, we have no specific acquisitions planned.

   Pending such uses, we intend to invest the net proceeds of this offering in
short-term, investment-grade, interest-bearing securities.

                                DIVIDEND POLICY

   We have never paid cash dividends on our common stock. We currently intend
to retain all of our future earnings to finance the growth and development of
our business. We do not intend to pay cash dividends on our common stock in
the foreseeable future.

                                      23
<PAGE>

                                CAPITALIZATION

   The following table sets forth our cash, cash equivalents and investments
and capitalization at December 31, 1999:

  .  on an actual basis;

  .  on a pro forma basis to reflect (i) the conversion of all outstanding
     shares of our redeemable convertible preferred stock outstanding as of
     December 31, 1999 into 62,984,438 shares of common stock upon the
     closing of this offering; (ii) the issuance in February 2000 of
     2,181,818 shares of series E redeemable convertible preferred stock to
     Pacific Century CyberWorks for $30.0 million and 363,636 shares of
     series E redeemable convertible preferred stock to America Online for
     $5.0 million, and the conversion of those shares into 3,505,089 shares
     of common stock; (iii) the pending acquisition of webcasts.com as if it
     had occurred on December 31, 1999 and the conversion of the related
     issuance of 8,004,528 shares of series F redeemable convertible
     preferred stock into the same number of shares of common stock; (iv)
     1,000,000 shares of our series G redeemable convertible preferred stock
     to be issued to The Walt Disney Company prior to the completion of the
     offering for $10.0 million at a price equal to the public in the
     offering and the conversion of those shares into the same number of
     shares of common stock; and (v) 537,634 shares of our series H
     redeemable convertible preferred stock to be issued to Excite@Home prior
     to the completion of the offering for $5.0 million at a price equal to
     the public in the offering, less estimated underwriting discounts and
     commissions, and the conversion of those shares into the same number of
     shares of common stock; and

  .  on a pro forma basis as adjusted for the sale by us of 11,000,000 shares
     of common stock in this offering and the receipt of the estimated net
     proceeds therefrom, after deducting the estimated underwriting discounts
     and commissions and estimated offering expenses.

<TABLE>
<CAPTION>
                                                       December 31, 1999
                                                 -------------------------------
                                                                      Pro Forma
                                                 Actual   Pro Forma  As Adjusted
                                                 -------  ---------  -----------
                                                   (in thousands, except per
                                                          share data)
<S>                                              <C>      <C>        <C>
Cash, cash equivalents, and investments......... $29,840  $ 81,620    $182,170
                                                 =======  ========    ========
Long term obligations, net of current portion... $ 3,627  $  4,759    $  4,759
                                                 -------  --------    --------
Redeemable convertible preferred stock, $0.0001
 par value; actual--20,000 shares authorized;
 15,247 shares issued and outstanding; pro
 forma--32,000 shares authorized, no shares
 issued and outstanding; pro forma as adjusted--
 10,000 shares authorized; no shares issued or
 outstanding....................................  61,192       --          --
                                                 -------  --------    --------
Stockholders' equity (deficit):
 Common stock, $0.0001 par value; actual--
  120,000 shares authorized; 17,132 shares
  issued and outstanding; pro forma--120,000
  shares authorized; 94,944 shares issued and
  outstanding; pro forma as adjusted--413,100
  shares authorized; 105,944 shares issued and
  outstanding...................................       2         9          11
 Additional paid-in capital.....................  21,773   219,091     319,639
 Unearned stock-based compensation.............. (13,613)  (13,613)    (13,613)
 Deficit accumulated during development stage... (34,195)  (34,195)    (34,195)
                                                 -------  --------    --------
    Total stockholders' equity (deficit)........ (26,033)  171,292     271,842
                                                 -------  --------    --------
    Total capitalization........................ $38,786  $176,051    $276,601
                                                 =======  ========    ========
</TABLE>

   This capitalization table excludes the following shares as of December 31,
1999:

  .   9,437,018 shares at a weighted average exercise price of $0.87 per
     share that were subject to outstanding options as of December 31, 1999;

                                      24
<PAGE>

  .  1,412,353 shares of common stock issuable upon exercise and conversion
     of outstanding convertible preferred stock warrants as of December 31,
     1999 at a weighted average exercise price of $1.19 per share and 537,634
     shares of common stock issuable upon exercise of a warrant issued to
     America Online in February 2000 at an exercise price equal to the price
     to the public in the offering, less estimated underwriting discounts and
     commissions; and

  .  760,845 shares of common stock issuable upon the exercise of
     webcasts.com stock options assumed by us in connection with our
     acquisition of webcasts.com at a weighted average exercise price of
     $3.61 per share and up to additional 1,222,172 shares of common stock
     issuable if our webcasts.com division meets revenue targets in the next
     twelve months after the closing of the acquisition.

   For the period from January 1, 2000 to March 31, 2000, we issued options to
purchase 4,025,712 shares of our common stock to employees and consultants at
a weighted average exercise price of $8.80 per share. We also issued 908,820
shares of common stock issued to a consultant, subject to a right of
repurchase, at $4.84 per share in January 2000. We expect to continue to issue
additional shares as we increase our hiring.

                                      25
<PAGE>

                                   DILUTION

   Our pro forma net tangible book value as of December 31, 1999, was $82.4
million or $0.88 per share of common stock. Our pro forma net tangible book
value per share as of December 31, 1999 represents the amount of our total
tangible assets reduced by the amount of our total liabilities and divided by
the total number of shares of our common stock outstanding assuming (i) the
conversion of all outstanding shares of our redeemable convertible preferred
stock as of December 31, 1999 into 62,984,438 shares of common stock upon the
closing of this offering; (ii) the issuance in February 2000 of 2,181,818
shares of series E redeemable convertible preferred stock to Pacific Century
CyberWorks for $30.0 million and 363,636 shares of series E redeemable
convertible preferred stock for $5.0 million to America Online, and the
conversion of those shares into 3,505,089 shares of common stock; (iii) the
pending acquisition of webcasts.com as if it occurred on December 31, 1999 and
the conversion of the related issuance of 8,004,528 shares of series F
redeemable convertible preferred stock into the same number of shares of
common stock; (iv) 1,000,000 shares of our series G redeemable convertible
preferred stock to be issued to The Walt Disney Company prior to the
completion of the offering for $10.0 million at the price to the public in the
offering and the conversion of those shares into the same number of shares of
common stock; and (v) 537,634 of our series H redeemable convertible preferred
stock to be issued to Excite@Home prior to the completion of the offering for
$5.0 million at a price equal to the public in the offering, less estimated
underwriting discounts and commissions, and the conversion of those shares
into the same number of shares of common stock. After giving effect to the
sale by us of the 11,000,000 shares of common stock offered hereby at an
assumed initial public offering price of $10.00 per share, after deduction of
estimated underwriting discounts and commissions and estimated offering
expenses, our pro forma as adjusted net tangible book value at December 31,
1999 would have been $183.0 million or $1.76 per share. This represents an
immediate increase in net tangible book value to existing stockholders of
$0.86 per share and an immediate dilution to new investors of $11.99 per
share. The following table illustrates the per share dilution:

<TABLE>
   <S>                                                            <C>   <C>
   Assumed initial public offering price per share...............       $10.00
    Pro forma net tangible book value per share as of December
     31, 1999.................................................... $0.88
    Increase in pro forma net tangible book value per share
     attributable to new investors...............................  0.88
                                                                  -----
   Pro forma as adjusted net tangible book value per share after
    the offering.................................................         1.76
                                                                        ------
   Dilution per share to new investors...........................       $ 8.24
                                                                        ======
</TABLE>

   The following table sets forth on a pro forma basis as of December 31,
1999, the difference between the number of shares of common stock purchased
from us, the total consideration paid and the average price per share paid by
(1) the existing stockholders giving effect to the issuance in February 2000
of 2,181,818 shares of series E redeemable convertible preferred stock to PCCW
for $30.0 million and 363,636 shares of series E redeemable convertible
preferred stock to America Online for $5.0 million; (2) the investors in the
private placements of preferred stock that will convert into common stock at
the public offering price, which includes 8,004,528 shares of series F
redeemable convertible preferred stock issued in the pending acquisition of
webcasts.com, the issuance of 1,000,000 shares of our series G redeemable
convertible preferred stock to The Walt Disney Company for $10.0 million at
the price to the public in the offering and the issuance of 537,634 shares of
our series H redeemable convertible preferred stock to Excite@Home for $5.0
million at the price to the public in the offering, less underwriting
discounts and commissions; and (3) the new investors in this offering (before
deduction of estimated underwriting discounts and commissions and estimated
offering expenses):

<TABLE>
<CAPTION>
                             Shares Purchased   Total Consideration   Average
                            ------------------- --------------------   Price
                              Number    Percent    Amount    Percent Per Share
                            ----------- ------- ------------ ------- ---------
<S>                         <C>         <C>     <C>          <C>     <C>
Existing stockholders......  83,621,626    80%  $ 97,334,602    32%   $ 1.16
Private investors at the
 initial public offering
 price.....................   9,542,162     9     95,421,620    32     10.00
New investors in this
 offering..................  11,000,000    11    110,000,000    36     10.00
                            -----------   ---   ------------   ---
  Total.................... 104,163,788   100%  $302,756,222   100%
                            ===========   ===   ============   ===
</TABLE>

                                      26
<PAGE>

   The table assumes no exercise of the underwriters over-allotment option and
no exercise of stock options or warrants outstanding at December 31, 1999. As
of December 31, 1999, there were options outstanding to purchase a total of
9,437,018 shares at a weighted average exercise price of $0.87 per share,
while 3,260,520 shares were reserved for future grants under our 1998 Stock
Plan. As of December 31, 1999, there were warrants outstanding to purchase
1,412,353 shares of common stock issuable upon exercise and conversion of
outstanding convertible preferred stock warrants at a weighted average
exercise price of $1.19 per share. In February 2000, we granted a warrant to
America Online to acquire 537,634 shares of common stock at per share exercise
price equal to price to the public in the offering, less estimated
underwriting discounts and commissions. From January 1, 2000 to March 31,
2000, we granted options to purchase an additional 4,025,712 shares of common
stock at a weighted average exercise price of $8.80 per share and will assume
all outstanding options granted under webcasts.com's 1999 Stock Option Plan,
which will convert into options to purchase 760,845 shares of series F
redeemable convertible preferred stock at a weighted average exercise price of
$3.61 per share. In January 2000, we issued 908,820 shares of common stock,
subject to a right of repurchase, at $4.84 per share to a consultant. To the
extent there are exercises of any of these options, there will be further
dilution to new investors. See "Capitalization," "Management--Compensation of
Directors" and "--Executive Compensation."

                                      27
<PAGE>

                            SELECTED FINANCIAL DATA

   The following selected financial data should be read in conjunction with,
and are qualified by reference to, our audited financial statements and notes
and "Management's Discussion and Analysis of Financial Condition and Results
of Operations" appearing elsewhere in this prospectus. The statements of
operations data for the period from March 20, 1998 (Inception) to December 31,
1998 and for the year ended December 31, 1999, and the balance sheet data as
of December 31, 1998 and 1999 are derived from, and are qualified by reference
to, our audited financial statements.

   The unaudited pro forma statement of operations gives effect to the
webcasts.com acquisition as if it had occurred on January 1, 1999 and presents
the results of operations of iBEAM for the year ended December 31, 1999
combined with the unaudited pro forma statement of operations of webcasts.com
for the year ended December 31, 1999. The unaudited pro forma statement of
operations of webcasts.com includes the results of operations of webcasts.com
for the year ended December 31, 1999 combined with the results of operations
of The Rock Island Group, Inc., or RIG, for the period from January 1, 1999 to
October 14, 1999 as if the RIG acquisition occurred on January 1, 1999. The
unaudited pro forma combined balance sheet gives effect to the acquisition of
webcasts.com as if it occurred on December 31, 1999 and combines the balance
sheet of iBEAM as of December 31, 1999 and the consolidated balance sheet of
webcasts.com as of December 31, 1999. On October 15, 1999, webcasts.com
completed its acquisition of all the outstanding capital stock of RIG. The RIG
acquisition was accounted for using the purchase method of accounting and,
accordingly, the net assets and results of operations of RIG have been
included in the consolidated financial statements of webcasts.com since the
acquisition date.

   The pro forma financial information should also be read in conjunction with
the historical financial statements and notes to webcasts.com, which are
included elsewhere in this prospectus, and "Management's Discussion and
Analysis of Financial Condition and Results of Operations." The unaudited pro
forma combined information is presented for illustrative purposes only and is
not necessarily indicative of the operating results or financial position that
would have occurred if the transactions had been consummated at the dates
indicated, nor is it necessarily indicative of the future operating results or
the financial position of the combined companies.

<TABLE>
<CAPTION>
                                    Period from
                                  March 20, 1998         Year Ended
                                  (Inception) to     December 31, 1999
                                   December 31,    ---------------------------
                                       1998         Actual        Pro Forma
                                  ---------------- ------------  -------------
                                                                 (unaudited)
                                  (in thousands, except per share data)
<S>                               <C>              <C>           <C>
Statements of Operations Data:
Revenue.........................     $       --    $        149   $      5,054
                                     -----------   ------------   ------------
Operating costs and expenses:
  Cost of services (direct and
   indirect)....................             --           8,249         11,788
  Engineering and development...           1,468          4,531          4,801
  Sales and marketing...........           1,788         10,363         11,438
  General and administrative....           1,096          7,174         12,468
  Amortization of goodwill and
   acquired intangibles.........             --             --          29,629
                                     -----------   ------------   ------------
    Total operating costs and
     expenses...................           4,352         30,317         70,124
                                     -----------   ------------   ------------
Loss from operations............          (4,352)       (30,168)       (65,070)
Other income and expense, net...             125            200            110
Dividends and accretion related
 to preferred stock and
 warrants.......................             --             --          (1,797)
                                     -----------   ------------   ------------
Net loss attributable to common
 stock..........................     $    (4,227)  $    (29,968)  $    (66,757)
                                     ===========   ============   ============
Net loss per share--basic and
 diluted........................     $     (0.56)  $      (3.43)  $      (3.99)
                                     ===========   ============   ============
Weighted average common shares
 outstanding....................           7,488          8,726         16,731
                                     ===========   ============   ============
Pro forma net loss per share--
 basic and diluted (unaudited)..                   $      (0.63)  $      (1.20)
                                                   ============   ============
Pro forma weighted average
 common shares outstanding
 (unaudited) ...................                         47,435         55,440
                                                   ============   ============
</TABLE>


                                      28
<PAGE>

<TABLE>
<CAPTION>
                                                          December 31,
                                                   ----------------------------
                                                                  1999
                                                    1998   --------------------
                                                   Actual  Actual    Pro Forma
                                                   ------  -------  -----------
                                                                    (unaudited)
                                                         (in thousands)
<S>                                                <C>     <C>      <C>
Balance Sheet Data:
Cash, cash equivalents and investments............ $2,198  $29,840    $31,620
Working capital...................................  1,071   24,751     21,039
Total assets......................................  4,207   44,741    138,559
Long term obligations, net of current portion.....    --     3,627      4,759
Redeemable convertible preferred stock............  6,905   61,192    147,325
Total stockholders' deficit....................... (3,950) (26,033)   (26,033)
</TABLE>

                                       29
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The following discussion of our financial condition and results of
operations should be read in conjunction with the financial statements and
notes included elsewhere in this prospectus. This prospectus contains forward-
looking statements that involve risks and uncertainties. Our actual results
could differ significantly from those discussed in these forward-looking
statements as a result of certain factors, including those set forth under
"Risk Factors" and elsewhere in this prospectus.

Overview

   We provide a global Internet broadcast network that delivers streaming
media to large audiences of simultaneous users with viewing and listening
quality that approaches that of television and radio. We offer our services to
content providers seeking to enhance the quality of their delivery and reach
larger audiences at lower costs. In order to offer our customers a broader set
of services, in March 2000 we entered into an agreement to acquire
webcasts.com, Inc., a provider of production consulting services and tools.
Webcasts.com services assist content providers with integrating streaming
media and e-commerce functions such as chat, e-commerce data base links and
pay-per-view.

   iBEAM commenced operations in March 1998 and began offering streaming media
delivery service in October 1999. Since our inception, we have incurred
significant losses and as of December 31, 1999, we had an accumulated deficit
of $34.2 million. We have not achieved profitability on a quarterly basis, and
anticipate that we will continue to incur substantial and increasing net
losses. We expect to incur significant and increasing engineering and
development and sales, general and administrative expenses and, as a result,
we will need to generate significant revenues to achieve profitability.

Acquisition of webcasts.com

   We entered into a definitive merger agreement to acquire privately-held
webcasts.com, a provider of interactive broadcasting services and proprietary
Internet tools on March 21, 2000. We intend to account for the transaction as
a purchase business combination. The acquisition is intended to qualify as a
tax-free reorganization.

   We will issue 8,004,528 shares of our series F preferred stock to
webcasts.com's security holders in connection with the acquisition and will
assume webcasts.com's outstanding options which will convert into 760,845
shares of our series F preferred stock. We will also issue a $3.0 million note
to webcasts.com's redeemable preferred shareholders. In addition, the former
security holders of webcasts.com may receive an additional 1,222,172 shares of
stock if our webcasts.com division meets certain revenue targets in the twelve
months after the closing of the acquisition. The expected purchase price will
be approximately $90.8 million.

   As result of the acquisition, we expect to expect to incur merger-related
costs of up to $1.7 million and to record approximately $88.9 million of
intangible assets and goodwill on our balance sheet, which will result in
amortization expense of approximately $22.2 million in 2000, $29.6 million in
2001 and 2002 and $7.5 million in 2003. These charges will increase our
expenses and losses during each of these periods and delay our ability to
achieve profitability.

Revenue

   We derive our revenue from charging content providers for services that
include encoding, production and event management, custom web integration with
chat and e-commerce tools, and broadcasting content to Internet users. We
expect broadcasting services to provide the largest and fastest growing
revenue element of our services.

   Our broadcasting services are typically charged based on the volume of
content delivered to end-users as measured in megabytes or megabits consumed
and therefore varies with the number of users, the access speeds of the users
and time users spend viewing content broadcast by us. On-Air services are
typically priced based on the peak capacity purchased, which is expressed as
the maximum volume of megabits that can be delivered per second, for which we
typically charge $500 to $1,000 per month. On-Demand services are typically
priced based on actual usage, which is measured by the volume of megabits
transferred during the month, for which we

                                      30
<PAGE>

typically charge $.005 to $.01 per megabyte per month. In addition, for On-
Demand customers there is a fee for content stored, measured in gigabytes per
month. On-Stage services can be priced on either a peak capacity or actual
usage basis. For example, for an event broadcast through our On-stage service,
the content provider would be charged for either an estimate of the number of
megabytes transferred during the event, or the actual number of megabytes
transferred during the event. The fee would range from $.005 to $.01 per
megabyte transferred. Other services such as production, event management,
encoding and acquisition services, are generally provided on a consulting
basis on either an hourly or fixed price billing.

   Cost of Services (Direct and Indirect)

   Cost of broadcasting Internet content includes both direct costs that vary
with the volume of content delivered and relatively fixed indirect costs, such
as staffing for a 24 hour network operations center. The cost of other
services, such as production, event management, encoding and acquisition
services, are primarily related to manpower costs for delivery of those
services.

   Direct broadcasting costs include depreciation of network servers,
satellite transmission charges and charges for using land-line networks. In
proportion, the largest direct cost is the cost of using land-line networks.
For ISPs to which we deliver content into their end-user distribution system
via satellite broadcast, that is the "edge" of the Internet, we avoid the
land-line costs. Therefore it is our goal to increase the amount of content we
deliver to the edge of the Internet from less than 5% of traffic delivered
through our network as of March 31, 2000 to 40% by the end of 2000. Because of
our broadcast economics, we deliver content to ISPs at no charge, thereby
relieving them of charges they ordinarily would be required to pay to receive
content. As of March 31, 2000 we have agreements with over 90 ISPs that will
allow us to deliver content through their networks to the edge of the
Internet. Although some of the ISPs to which we deliver content have
negotiated access fees, these fees have represented lower costs to iBEAM than
paying for land-lines. The fees we pay to some ISPs are based on a percentage
of the revenue we derive from content delivered through their network, ranging
from 15 to 20%. As of March 31, 2000, we pay fees to less than 50% of the ISPs
with which we have contracts. Because the ISPs that we pay fees to tend to be
the ISPs with larger networks, we believe that as we expand our network, we
will pay fees with respect to more than 50% of the Internet traffic delivered
through our network.

   Indirect broadcasting costs are primarily the cost of equipment, operations
management software and personnel related to operating a 24 hour network
operations center. As such these costs are relatively fixed and independent of
volume of content delivered. We expect these indirect costs to be
approximately $23.0 million in fiscal 2000.

   Engineering and Development

   Engineering and development expenses consist primarily of salaries and
personnel costs related to the design, development and enhancement of our
service and the development of new applications that may be added to our
network. We believe that engineering and development is critical to our
strategic business development objectives and intend to enhance our technology
to meet the changing requirements of market demand. We expect our engineering
and development expenses to increase significantly in the future. The amount
that we will actually spend on engineering and development expenses is highly
uncertain and will depend on various factors that are difficult to predict
including the rate at which we believe it is in our business interests to
introduce new services and the availability for hire of qualified personnel.

   Sales and Marketing

   Sales and marketing expenses consist primarily of salaries, advertising,
promotions and related costs of sales and marketing personnel. We expect that
sales and marketing expenses will increase in the future as we hire additional
personnel, expand our operations domestically and internationally, initiate
additional marketing programs and establish sales offices in new locations.

   General and Administrative

   General and administrative expenses consist primarily of salaries and
related costs, operations and finance personnel, recruiting expenses,
professional fees and legal and accounting services. We expect that general
and

                                      31
<PAGE>

administrative expenses will increase in the future as we hire additional
personnel, expand our operations domestically and internationally and incur
additional costs related to the growth of our operations as a public company.

   Amortization of Stock-based Compensation

   In connection with the grant of stock options to employees and consultants
in 1998 and 1999, we recorded unearned stock-based compensation of $19.0
million, representing the difference between the deemed fair value of our
common stock at the date of grant and the exercise price of such options. Such
an amount, net of amortization, is presented as a reduction of stockholders'
equity and amortized over the vesting period of the applicable option. We
expect to amortize unearned stock-based compensation of $7.7 million in 2000,
$3.7 million in 2001, $1.6 million in 2002 and $0.6 million 2003.

   For the period from January 1, 2000 to March 31, 2000, we issued options to
purchase 4,025,712 shares to employees at a weighted average exercise price of
$8.06 per share. In connection with such grants, we will record an additional
$11.3 million of unearned stock-based compensation. In addition, in January
2000, we issued 908,820 shares of common stock subject to a right of
repurchase, to a consultant, which lapses over four years. Based on the fair
market value of our common stock at March 31, 2000, this grant will result in
an additional $6.9 million of unearned stock-based compensation, assuming no
change in the underlying value of our common stock. We expect to amortize
additional stock-based compensation expense related to these grants and
issuances of $8.4 million in 2000, $5.1 million in 2001, $2.8 million in 2002,
and $1.2 million in 2003.

   Stock-based compensation expense related to stock options granted to
consultants is recognized as the stock options are earned. At each reporting
date, we re-value the stock-based compensation using the Black-Scholes option
pricing model. As a result, the stock-based compensation expense will
fluctuate as the fair market value of our common stock fluctuates.

iBEAM's Results of Operations for Period from March 20, 1998 (Inception) to
December 31, 1998 and the Year Ended December 31, 1999

   Revenue. We began generating revenue in August 1999 after we commercially
introduced our content delivery service and have recognized $149,000 through
December 1999. Fees for On-Stage, On-Air and On-Demand services accounted for
74%, 6% and 3%, respectively, of total revenue for the year ended December 31,
1999. As we continue to expand our network and as more companies distribute
content over our network, we expect our revenue will increase in future
periods. We also expect our On-Air and On-Demand services will increase as a
percentage of total revenue, while On-Stage and other services will decrease
as a percentage of total revenue.

   The following table summarizes operating costs and expenses, excluding the
non-cash amortization of stock-based compensation of $39,000 in 1998 and $5.4
million in 1999:

<TABLE>
<CAPTION>
                                            Period from March
                                                20, 1998
                                             (Inception) to      Year Ended
                                            December 31, 1998 December 31, 1999
                                            ----------------- -----------------
                                                      (in thousands)
<S>                                         <C>               <C>
Operating costs and expenses:
  Cost of services (direct and indirect)
   (exclusive of stock-based compensation
   of $0 and $761, respectively)...........      $   --            $ 7,488
  Engineering and development (exclusive of
   stock-based compensation of $19 and
   $329, respectively).....................       1,449              4,202
  Sales and marketing (exclusive of stock-
   based compensation of $8 and $604,
   respectively)...........................       1,780              9,759
  General and administrative (exclusive of
   stock-based compensation of $12 and
   $3,699, respectively)...................       1,084              3,475
  Stock-based compensation.................          39              5,393
                                                 ------            -------
    Total operating costs and expenses.....      $4,313            $30,317
                                                 ======            =======
</TABLE>


                                      32
<PAGE>

   Cost of Services (Direct and Indirect). Cost of services increased from
zero in 1998 to $7.5 million in 1999. This increase was primarily due to
network bandwidth, satellite transmission, co-location and content acquisition
expenses of $1.4 million, network server and software depreciation of $0.8
million, consulting expenses of $0.7 million and salaries, bonuses and related
taxes of $2.4 million as we began to deploy and manage our network in 1999.
Headcount included in cost of services rose from zero at December 31, 1998 to
73 at December 31, 1999.

   Engineering and Development. Engineering and development expenses increased
by $2.8 million, or 190%, from $1.4 million in 1998 to $4.2 million in 1999.
This increase was primarily due to an increase in salaries and related taxes
of $1.0 million as additional engineers were hired in 1999. Headcount included
in engineering and development rose from 23 at December 31, 1998 to 45 at
December 31, 1999.

   Sales and Marketing. Sales and marketing expenses increased by $8.0
million, or 448%, from $1.8 million in 1998 to $9.8 million in 1999. This
increase was primarily due to salaries, bonuses and related taxes of
$2.9 million and advertising and promotional expenses of $4.5 million,
resulting from the development of a sales and marketing organization and the
marketing of our network and corporate brand, which was publicly launched in
October 1999. Headcount included in sales and marketing rose from 13 at
December 31, 1998 to 36 at December 31, 1999.

   General and Administrative. General and administrative expenses increased
by $2.4 million, or 221%, from $1.1 million in 1998 to $3.5 million in 1999.
This increase was primarily due to salaries and related taxes of $1.0 million
as we began to provide infrastructure to support our growing operations.
Headcount included in general and administrative rose from six at December 31,
1998 to 21 at December 31, 1999.

   Amortization of Stock-Based Compensation. Amortization of employee stock-
based compensation increased by $4.9 million from $31,000 in 1998 to $5.0
million in 1999 due primarily to the grant of stock options to newly hired
employees. In connection with the grant of stock options to consultants, we
recorded stock-based compensation of $8,000 in 1998 and $0.4 million in 1999.

   Other Income and Expense, Net. Other income and expense, net increased from
$125,000 in 1998 to $200,000 primarily due to an increase in interest income
based on higher cash balances.

   Income Taxes. We have incurred operating losses for all periods. As of
December 31, 1999, we had net operating loss carryforwards for federal and
state tax purposes of approximately $25.8 million. These federal and state tax
loss carryforwards are available to reduce future taxable income and expire in
varying amounts beginning in 2004. Under the provisions of the Internal
Revenue Code, some substantial changes in our ownership may limit the amount
of net operating loss carryforwards that could be utilized annually in the
future to offset taxable income.

   Net loss. Net loss increased by $25.8 million from $4.2 million in 1998 to
$30.0 million in 1999. The increase in net loss is primarily attributable to
increases in operating costs and expenses of $26.0 million, which includes an
increase in amortization of stock-based compensation of $5.4 million.

Webcasts.com Results of Operations for Years Ended December 31, 1998 and
December 31, 1999

   Webcasts.com was incorporated in 1995 and commenced its current web
production services business in 1997. Webcasts.com had total revenue of $2.0
million in 1998 and $2.4 million in 1999. Webcasts.com costs of revenues
increased from $1.3 million in 1998 to $1.8 million in 1999, and its operating
expenses increased from $0.9 million to $4.3 million primarily due to
increased selling expenses partially as a result of its acquisition of the
Rock Island Group, Inc. and stock-based compensation. As of December 31, 1999,
webcasts.com had an accumulated deficit of $4.1 million.


                                      33
<PAGE>

Liquidity and Capital Resources

   Since inception, we have funded our operations primarily through capital
lease obligations and the sale of our capital stock. We have raised an
aggregate of $96.0 million from the sale of our preferred stock through
March 31, 2000.

   Net cash used in operating activities was $3.2 million in 1998 and $19.2
million in 1999, resulting primarily from our net loss partially offset by an
increase in accounts payable and accrued liabilities of $2.2 million,
amortization of stock-based composition of $5.4 million, depreciation and
amortization of $1.7 million and the issuance of a warrant for $1.0 million.

   Net cash used in investing activities was $1.5 million in 1998, resulting
from the purchase of property and equipment. Net cash used in investing
activities was $12.5 million in 1999 and consisted of $7.5 million in
purchases of computers, equipment for network infrastructure and software and
$5.0 million of investments of surplus funds received from the issuance of our
preferred stock.

   Net cash provided by financing activities was $6.9 million in 1998 and
$54.3 million in 1999. Cash provided by financing activities was the result of
net proceeds from the sales of our preferred stock and, to a lesser extent,
our common stock, partially offset by payments on our capital lease
obligations in 1999.

   As of March 31, 2000, we had approximately $21.0 million in cash, cash
equivalents, and investments. We expect the build-out of a global network and
the funding of operations to develop and to market our services will require
substantial investment. As of March 2000 we had raised $96.0 million from the
sale of preferred stock and $10.0 million from equipment lease lines that are
repayable over three years. We expect to make at least $40.0 million in
capital investments in 2000, of which $27.0 million was spent in the first
quarter to date, and will require significant capital to fund other operating
expenses. We expect to raise enough proceeds from our initial public offering
to fund our operations for at least 12 to 18 months. In the absence of a
public offering, we would attempt to raise capital in the private equity
market and to the extent such capital is not available, or until available,
exercise control of our discretionary expenses such as by reducing network
costs, capital expenditures and other discretionary expenses. Thereafter, we
will need to raise additional capital in 2001 and we may seek to raise
additional capital sooner. Since our expenditure levels will depend on
discretionary factors within our control and competitive factors outside our
control we are not able to determine the amount of future capital we will need
to raise with a high degree of certainty.

Qualitative and Quantitative Disclosures About Market Risk

   We offer our services in the United States and anticipate distributing
U.S.-based content in Asia and Europe in 2000. As a result, our financial
results could be affected by factors including weak economic conditions in
foreign markets. Our interest income is sensitive to changes in the general
level of U.S. interest rates. Due to the short-term nature of our investments,
we believe that there is no material risk exposure; therefore, no quantitative
tabular disclosures are required.

Year 2000 Readiness Disclosure

   The year 2000 issue is the potential for system and processing failures of
date-related data and is the result of the computer-controlled systems using
two digits rather than four to define the applicable year. For example,
computer programs that have time-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices or
engage in similar normal business activities.

   We have designed our network and our service for use in the year 2000 and
beyond. To date, our service and our networks have not revealed any
significant year 2000 problems. Our network generally integrates sophisticated
hardware and software products incorporating the latest technologies at the
time of purchase.


                                      34
<PAGE>

   As of March 31, 2000 we have not experienced any significant costs as a
result of year 2000 problems and do not anticipate incurring material
incremental costs in future periods due to such issues.

Recent Accounting Pronouncements

   In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities," which
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those
instruments at fair value. To date, we have not engaged in derivative and
hedging activities, and accordingly, do not believe that the adoption of SFAS
No. 133 will have a material impact on our financial statements and related
disclosures. We will adopt SFAS No. 133 as required by SFAS No. 137, "Deferral
of the Effective Date of the FASB Statement No. 133," in our fiscal quarter
beginning July 1, 2000.

   In December 1999, the Securities and Exchange Commission issued SAB No.
101, "Revenue Recognition in Financial Statements," which provides guidance on
the recognition, presentation, and disclosure of revenue in financial
statements filed with the SEC. SAB No. 101 outlines the basic criteria that
must be met to recognize revenue and provides guidance for disclosures related
to revenue recognition policies. We have complied with the guidance in SAB No.
101 for all periods presented.

You Should Not Rely On Forward-Looking Statements

   This prospectus contains forward-looking statements that involve risks and
uncertainties. We use words such as "anticipates," "believes," "plans,"
"expects," "future," "intends" "may," "will," "should," "estimates,"
"predicts," "potential," "continue" and similar expressions to identify such
forward-looking statements. This prospectus also contains forward-looking
statements attributed to certain third parties relating to their estimates
regarding the growth of certain markets. You should not rely on forward-
looking statements in this prospectus. Forward-looking statements are subject
to known and unknown risks, uncertainties and other factors that may cause our
actual results to differ materially from expectations. These risks,
uncertainties and other factors include, among others, those identified under
"Risk Factors" and elsewhere in this prospectus.

   Some of the forward-looking statements included in this prospectus involve
our indirect broadcasting costs, our unearned stock-based compensation and our
capital expenditures over the next twelve months. As to our revenue, we have
made forward-looking statements as to changes in the amount of our revenues
and the percentages of revenue attributable to each of our On-Air, On-Demand
and On-Stage services. In addition, we have made forward-looking statements
regarding the build-out and reach of our network.

                                      35
<PAGE>

                                   BUSINESS

Overview

   We provide an Internet broadcast network that delivers streaming media to
large audiences of simultaneous users with viewing and listening quality that
can approach that of television and radio. Our network uses a combination of
land-line networks and point-to-multipoint satellite broadcasting of Internet
content to iBEAM servers located at the edge of the Internet, which is the
Internet access point closest to the end user. Our network broadcasts to iBEAM
servers located in the facilities of Internet service providers, or ISPs, and
other companies that host Internet applications and services. Our approach of
using a combination of land-line networks and satellite broadcasting to
deliver content directly to the edge of the Internet bypasses much of the web
congestion and improves the delivery of streaming audio-visual media and the
quality of the viewing and listening experience.

   We provide a wide range of services to our customers to facilitate their
use of streaming media on the Internet, including event production and
broadcasting services. To expand our service offerings to our customers, we
have acquired and developed software and interface tools that enable us to
broadcast high-fidelity video and audio streams integrated with e-commerce
links and functions. Our investment in servers at the edge of the Internet
also allow for the development of new value-added services in the future such
as pay-per-view event programming, advertising to targeted end users and
interactive Internet-based training.

   In March 2000, we entered into an agreement to acquire webcasts.com to add
business-to-business communications capabilities, such as online training and
interactive trade shows. Our combined technology will allow users to view
streaming content, interactively obtain related data and transact online
purchases. Our technology runs with a variety of streaming media players. Most
Internet users can access our streamed content regardless of the users'
multimedia and browsing software and end users do not need to purchase special
equipment. As of March 31, 2000, our network, which we will continue to
develop, is sufficient to support up to 300,000 simultaneous Internet users
accessing streams of data from the Internet at 20 kilobits (20,000 bits) per
second. We plan to expand our network to support 1,000,000 simultaneous
Internet users at this rate by the end of 2000.

   We commercially introduced our service in October 1999. We currently have
contracts to provide our services to over 100 content providers. We generate
revenue from our broadcasting services based on the volume of content stored
or delivered to end-users and from our other services such as event production
based on hourly or fixed price billing. As part of the build-out of our
broadcasting network, we have agreements to locate our servers with over 90
ISPs including America Online, the largest U.S. Internet access provider,
Excite@Home, an Internet cable access provider, and Covad Communications and
Northpoint, high-speed Internet access providers that have developed networks
with national reach. To realize the benefits of these access agreements we
will need to make substantial investments in capital equipment located at ISPs
and pay some of those ISPs fees based on revenue derived from their networks.
In January 2000, we entered into a letter of intent with Pacific Century
CyberWorks, or PCCW, to establish a joint venture, named iBEAM Asia, to expand
our international presence and to access PCCW's network of cable subscribers.

Industry Background

   The Internet has evolved from a static information source to a dynamic
medium for commerce, communications and, most recently, media. However, the
Internet was not designed to support the delivery of full motion video and
high-fidelity audio simultaneously to large audiences. To date, Internet
broadcasts have been inferior to television and radio broadcasts due to high
Internet transmission costs, the low quality of the viewing and listening
experience and the inability to serve large audiences of simultaneous users.
Despite these limitations, existing and new website owners, traditional media
and entertainment companies and creators of new applications, such as online
education, are trying to attract and retain Internet users by using greater
amounts of visual and audio content on their websites. Streaming has become
the preferred method of distributing video and audio content because it allows
simultaneous broadcasting and playback of content, thereby eliminating the
requirement that an Internet user download an entire video or audio file
before viewing or listening.


                                      36
<PAGE>

   Burgeoning Demand for Streaming Media

   Owners of Existing Websites

   Owners of existing websites are trying to attract and retain users with
rich content. Richer content, such as an audio sample of a compact disc music
recording or a video demonstration of a product, combined with the interactive
and user-controlled capability of the Internet, are factors that increase
consumer interest and purchases. This enriched content is made possible
through streaming media. New media companies have emerged to address the
growing audience of Internet users with news and entertainment content. RHK
Research recently reported in a press release that streaming media now
comprises 10% of total Internet traffic.

   Traditional Media and Entertainment Companies

   Traditional media and entertainment companies are emerging as another
factor driving the demand for Internet distribution of streaming content. This
demand is in part to provide new content and to retain existing audiences
which are increasingly finding the Internet an attractive alternative to
television. Forrester Research recently reported that consumers between the
ages of 16 and 24 watch 47% less television because of the Internet.

   Platform for New Applications

   The demand for streaming media, at both the enterprise and consumer level,
will be driven by a host of new applications that currently are under
development or are not yet commercially available for sustained online usage.
At the enterprise level, corporate broadcasts, sales calls and product
launches are increasingly incorporating sophisticated web pages and streaming
media to reduce the number of face-to-face meetings, with the goal of
generating significant savings in planning and travel costs. Other enterprise-
wide processes being migrated onto the Internet include business-to-business
transactions such as ordering, purchasing, auctions, supply chain management
and large file distribution. Enterprises and educational institutions are also
offering streaming training videos on the web to facilitate Internet-based
distance learning. We believe that the ability to view and hear streaming
media on-demand will also drive consumer demand for other online products and
services such as advanced video games, interactive television and pay-per-view
events.

   Internet Design Limitations for Streaming Media

   The Internet was originally designed to ensure delivery of static data,
such as text and data files, and was not designed to ensure the continuous
flow of streaming media. The Internet's design goal of ensuring bulk data
delivery is accomplished by breaking transmissions into small packets of data
that can be routed through different delivery points at different times and,
subsequently, be interwoven with other data transmissions. Should an Internet
connection point, such as a server or router, receive traffic that exceeds its
capacity, packets are dropped temporarily. These "lost" packets are either
lost permanently or are eventually requested and re-sent, but the sequence of
receipt may be out of order and irregularities may occur in intervals of
receipt. Due to limited capacity on the Internet, today most streaming content
is transmitted in the UDP, or user datagram protocol, format where lost
packets are not recovered.

   While static web pages can experience lost packets or delays without a
noticeable deterioration in quality, streaming media is much more sensitive to
these problems. The impact of packet loss and irregular latency causes a
"jitter" in viewing and listening to streaming media as streams stop and
restart waiting for packets to arrive. In addition, lost packets may include
"key frames" in the content that contain information needed to ensure the
proper decoding and playback of subsequent frames.

   The rate of packet loss is significant on the Internet. In a 1998 Bell Labs
Study, packet loss rates of approximately 25% occurred during peak periods. We
believe packet loss will increase if traffic growth exceeds the addition of
server and router capacity. In addition, rapid deployment of high-speed
connections, such as DSL and cable modems, which are intended to improve the
viewing and listening experience of the end user, are

                                      37
<PAGE>

increasing the traffic load on the Internet causing further congestion and
quality degradation. We believe that increasing packet loss and more high-
speed Internet connections are combining to significantly degrade the end
user's streaming media experience.

   Cost and Scale Factors Limiting Streaming Media

   To date, Internet broadcasts have been inferior to television and radio
broadcasts due to high Internet transmission costs, the low quality of the
viewing and listening experience, and the inability to serve large audiences
of simultaneous users. This is largely due to the current single point-to-
point land-line network model for Internet content delivery. In a point-to-
point network, each end user establishes a connection between his personal
computer and the computer originating the content delivery. Because of the
need for connectivity to each individual end user, content providers must make
large investments to support the bursts in demand that may sit idle during
non-peak periods. Often the amount of investment required is either difficult
to estimate or uneconomical to make. As a result, during periods of peak
demand for content, insufficient Internet user connections may prevent access
by many users to popular events. For example, many users trying to access the
Victoria's Secret fashion show and the John Glenn space shuttle launch over
the Internet experienced these problems.

   The Internet requires users to pay multiple tiers of communication
providers for long distance and local access which results in multiple charges
and higher costs. Communication providers charge based on bandwidth, which is
the capacity of the communications line required to transmit a given amount of
data. Both the party sending data on the Internet and the ISP receiving
content into its network pay these charges. Streaming media, which is
inherently data rich and typically consumes multiple times the bandwidth of
static web pages, increases costs for content providers and ISPs. As an
example, we believe the cost of a transmission to a content provider of
streaming media that approaches the quality of a VCR video (a 300 kilobit
stream) would typically exceed advertising revenue derived by the content
provider from such transmission. Our belief is based on discussions with
Internet advertising specialists, which indicate that content providers will
receive approximately $40 in advertising revenue for each 30 seconds of
advertising in a three minute broadcast segment to 1,000 users, and our own
experience in purchasing capacity in the communications bandwidth market,
which indicates that the average cost of transmitting content to these 1,000
users for each three minute broadcast segment is approximately $70. In
addition, ISPs that are typically bound to fixed monthly revenues under their
contracts with end users may see their costs increase as their customers
access increasing amounts of streaming media. While we believe that land-line
data transmission cost will decline significantly over time, we also believe
the land-line networks are unlikely to approach the economies of scale
achieved by alternatives, such as point-to-multipoint broadcasting by
satellite, where there is no direct transmission cost of adding an additional
broadcast viewer.

   Limitations of Current Approaches to Delivering Streaming Content

   While various products and delivery services have been developed to address
the challenges of delivering streaming content, we believe they do not
adequately resolve the issues of quality, cost and scalability. Some content
hosting companies store and locate streaming content on servers located at
multiple points on the Internet closer to end users. This typically increases
the speed of connection to a user. However, it does not eliminate the
potential for packet loss as content is delivered from these servers to the
end user through the remaining Internet connections. In addition, both product
companies and hosting companies offer caching software or services that store
content most frequently requested by users closer to the user in order to
reduce the transmission costs across the Internet. This usually requires a
large investment in caching software, offers only limited improvements for
live streaming content and lacks other capabilities such as forward error
correction, which is the ability to detect and correct errors in data
transmissions before such data reaches the end users. Furthermore, it does not
generate reporting and network management data for content providers.

   Many traditional communications or Internet backbone providers have been
trying to increase their network capacity. However, these fiber-optic networks
do not offer a complete managed service and rely on network connections that
are subject to packet loss and quality degradation. In addition, some of the
webcasting companies have proposed to lower transmission cost by having ISPs
agree to retransmit content in a daisy chain approach. This

                                      38
<PAGE>

approach does lower cost, but propagates packet loss and errors as data is
transmitted to the next ISP. Also, while these approaches offer some benefits
for data which can be stored and retransmitted, neither the traditional web
hosting providers, the caching technologies nor the new fiber-optic based
networks are currently capable of large scale, high fidelity Internet
broadcasting. Our Internet broadcast network leverages the best attributes of
many of these approaches and combines them with our proprietary streaming
software to deliver cost effective streaming media broadcasting that offers
high fidelity content distribution to large numbers of simultaneous users.

The iBEAM Solution

   We provide an Internet broadcast network that delivers streaming media with
viewing and listening quality that can approach that of television and radio.
Our broadcast network offers content providers the ability to serve large
audiences of simultaneous users. Our network uses a combination of land-line
networks and satellite broadcasting to deliver Internet content to iBEAM
servers located at the edge of the Internet, which is the Internet access
point closest to the end user. This improves the quality of the broadcast
stream by avoiding Internet congestion. Our satellite broadcast approach and
streaming management software bypasses the congestion of the Internet
backbone. We provide a wide range of services to our content provider
customers to facilitate their use of streaming media on the Internet. Our
investment in servers at the edge of Internet enables the delivery of new
value-added services, such as advertisement insertion, to both the content
providers and ISPs. We also provide production, event management, encoding and
acquisition services to facilitate use of our broadcasting services by content
providers.

   The key benefits of our streaming media services to our customers include:

  .  High-Fidelity Video and Audio Streams--Our satellite broadcasting
     capability and our software enable smooth, continuous content delivery
     to our servers before being transmitted to the end user. By delivering
     content to the edge of the Internet, our network eliminates packet loss
     and jitter, thereby delivering a superior broadcast-quality stream.

  .  Low Cost Distribution--Using satellite technology to broadcast on a
     point-to-multipoint basis at a fixed cost allows us to broadcast to each
     additional user at little or no incremental cost. This economy of scale
     lets us charge content providers less to distribute streaming media than
     traditional Internet bandwidth providers that rely on land-line point-
     to-point connectivity and may enable content providers to improve their
     profitability.

  .  Ability to Serve Large Audiences Simultaneously--Our network of servers
     and our use of satellite technology to transmit a single stream to an
     unlimited number of servers are designed to allow us to serve large
     audiences of simultaneous users. As we add streaming capacity through
     additional investments in servers and hosting center equipment, we will
     be able to serve increasingly larger audiences with the quality and
     reliability that both end users and content providers demand.

  .  No End User Special Equipment Needed--Since we broadcast to the ISPs,
     end users do not need to purchase receiver dishes, special software or
     change their procedures to view content. This makes our services
     transparent to the end user and we believe facilitates the rapid
     deployment of our network.

  .  Broad Range of Service Offerings to Facilitate Use of Streaming Media--
     Our streaming media services for content providers consist of, among
     other things, production, event planning, encoding and production
     services. The acquisition of webcasts.com will supplement our service
     offerings by giving us the capability to integrate chat and e-commerce
     databases with streaming media content and by adding to our other
     services. Our customers do not need to utilize multiple vendors to
     enable their websites to offer streaming media.

  .  Usage Reporting Capabilities--We have developed a web-based network
     dashboard that allows content providers to determine, by individual
     stream, who is watching or listening to their content, how long they
     have been watching or listening and where the user is geographically
     located. This dashboard gives content providers on our network the
     insight they need to make intelligent programming and

                                      39
<PAGE>

     advertising decisions, which is a great advantage compared to the
     traditional rating services relied on by media companies.

  .  Network Supports a Variety of Technologies and Applications--Our network
     is designed to support all streaming media applications. We support the
     major streaming media players including Windows Media Player and
     RealPlayer and we intend to support new players as they gain widespread
     market acceptance. Our servers deployed throughout the Internet can
     execute a variety of value-added applications. Our server platform is
     designed to be highly flexible, allowing for new services and
     applications such as streaming advertising insertion, pay-per-view
     administration and other e-commerce related services. These new
     applications will create the potential for new revenue sources for our
     customers.

Strategy

   Our goal is to become the leading provider of high-fidelity Internet
broadcast services by developing the world's largest, premier quality, and
most cost efficient distributed streaming network. To this end, we are
capitalizing upon our innovative network architecture, proprietary technology
and early entry into streaming media broadcasting to position us as the
broadcast network of choice for reliable, high-fidelity Internet broadcasting.
Our strategy comprises the following initiatives:

   Expand Our Customer Base. We currently have contracts to provide our
services to over 100 media, entertainment and technology companies. We intend
to increase our customer base by targeting existing new media, entertainment,
and e-commerce companies, as these companies begin to more fully use streaming
technology. We also intend to target traditional media and entertainment
companies, including motion picture, television, sports, newspapers and radio
companies, as customers, which we believe will increasingly seek to broadcast
video and audio over the Internet. To accomplish these goals, we intend to
expand our sales force and to further invest in marketing activities and
services and building the iBEAM brand. The acquisition of webcasts.com will
expand our customer base by adding customers that use webcasts.com's business-
to-business e-commerce services including Lotus/IBM and America Online, which
were its largest customers by revenue in 1999.

   Globally Build Out Our High-Fidelity Internet Broadcast Network. We plan to
build out our network internationally through joint ventures, partnerships and
other commercial arrangements with global technology and media companies that
have the local resources and expertise to extend our broadcast network to
international customers. This will serve to increase the worldwide number of
users that can be reached by our edge servers, yielding high quality
transmission at low cost. We believe our satellite-based business model will
be particularly successful in markets with less developed, land-line
infrastructure. We believe that the recent growth in Internet and data related
transmission in the United States will be repeated in numerous regions across
the globe, including Europe, Asia and Latin America. In January 2000, we
signed a letter of intent with Pacific Century CyberWorks to establish a joint
venture company called iBEAM Asia. iBEAM Asia will focus on deploying our
servers into ISPs in Asia as well as distributing video and audio content in
Asia. We expect the joint venture, which will be 51% owned by PCCW and 49%
owned by iBEAM, to begin delivering content to end users in PCCW's network by
mid-year 2000. In addition, we recently entered into an agreement with
Interpacket, a satellite-based IP network serving ISPs in 80 countries, to
deliver our customers' streaming content via Interpacket points of presence in
Asia, Europe, Latin America, Africa and the Middle East.

   Further Leverage Our Broadcast Network to Drive Economies of Scale. We have
developed a proprietary software platform that enables a number of standard
Internet applications to be run across a global network of distributed edge
servers. The inherent advantage of our network and its associated satellite
broadcast software platform is its ability to allow standard Internet
applications to reach large audiences. As we continue to deploy and
increasingly operate through our point-to-multipoint network architecture, we
will be able to broadcast increasing amounts of content to our highly
distributed network of servers with minimal, incremental satellite
transmission cost.


                                      40
<PAGE>

   Moreover, we can add additional points of presence, which are server
locations at an Internet users' access point within an ISP network, with low
capital expenditures and minimal increase in bandwidth costs. By leveraging
the existing infrastructure of local and regional Internet service providers
to carry our network traffic, we further reduce the expenditures we incur in
deploying our network infrastructure. Our broadcast network offers several
advantages to ISPs. By partnering with us, ISPs can avoid incoming bandwidth
charges and provide significantly improved end user experiences through our
broadcast network. This quality and cost advantage will enable us to continue
penetrating the streaming media content distribution market.

   Introduce New Value Added Features and Services. In addition to offering
high-fidelity streaming at competitive prices, we believe we can attract new
streaming media customers through the introduction of advanced features such
as real-time traffic reporting and advanced data management that simplify the
task of streaming content on the Internet. We intend to aggressively pursue
these new applications and new markets. An example of a new application we
intend to pursue is the introduction of targeted streaming advertising into
our edge-delivered broadcast. Our servers may eventually have the capability
to insert directed local advertisements into each copy of the broadcast stream
it serves. We believe that this capability will allow content providers to
enhance their revenue by charging advertisers a premium for advertising
targeted directly to the end user. By the second half of 2000, we expect to be
able to insert streaming advertising which will be targeted at the end user
based on the geographic location of the user and the nature of the website the
user is visiting. Although we have not yet developed a pricing structure for
these services, we expect to generate revenue from targeted advertising in the
future. In addition, we intend to serve enterprise customers with needs for
new applications such as Internet enabled distance learning, virtual
roadshows, digital downloads and video conferencing.

   Pursue Additional Commercial Relationships and Joint Ventures. We currently
have commercial relationships with various media, entertainment and technology
companies and ISPs, including America Online, Covad Communications, Microsoft,
Pacific Century CyberWorks and Sony. These relationships provide us with
insights as to future customer requirements, Internet access trends and
emerging technologies and facilitate our network expansion. For example,
through our agreement with America Online, we will be able to deploy our
servers throughout the largest U.S. Internet access network, thus expanding
the reach of our broadcast platform. This will, in turn, make our services
more attractive to content providers, which will be able to reach more end
users through our network. We intend to pursue additional commercial
relationships to accelerate market acceptance of our services and expand our
global network. We believe that these benefits, combined with what we believe
will be the ISP's unwillingness to accommodate multiple distributed networks,
will strengthen our competitive position.

   Create Open Platform for New Applications. A network of distributed
computers located at the edge of the Internet can run a wide range of
applications more efficiently than a traditional approach of running these
applications on a cluster of servers located in one or a few data centers
located on the Internet backbone. We are developing a series of application
programming interfaces that allow other applications from other providers to
take advantage of our network. We believe the open architecture of our network
will encourage other application service providers to partner with us.

iBEAM's Streaming Media Services

   Distribution Services

   We currently offer three primary services: iBEAM On-Air, iBEAM On-Stage and
iBEAM On-Demand. These services are typically charged based on the volume of
content delivered to end users as measured in megabytes or megabits consumed
and therefore varies with the number of users, the access speeds of the users
and time users spend viewing content broadcast by us. On-Air services are
typically priced based on the amount of peak capacity purchased, which is
expressed as the maximum volume of megabits that can be delivered per second,
for which we typically charge $500 to $1000 per month. On-Demand services are
typically priced based on actual usage, which is measured by the volume of
megabits transferred during the month, for which we typically charge $.005 to
$.01 per megabyte per month. In addition, for On-Demand customers there is a
fee for

                                      41
<PAGE>

content stored, measured in gigabytes per month. On-Stage services can be
priced on either a peak capacity or actual usage basis. For example, for an
event broadcast through our On-stage service, the content provider would be
charged for either an estimate of the number of megabytes transferred during
the event, or the actual number of megabytes transferred during the event.
Other services such as production, event management, encoding and acquisition
services, are generally provided on a consulting basis on either an hourly or
fixed price billing.

   iBEAM On-Air. iBEAM On-Air is the service offered for delivery of live,
continuous content streaming, such as music video channels, Internet or
traditional radio stations or news shows and sports channels. iBEAM On-Air
service is highly differentiated since it is very difficult to deliver live
content across the Internet using existing Internet delivery or caching
technologies. Video and audio streams are typically delivered by satellite to
our servers, which we call MaxCasters, bypassing the congestion of the
Internet backbone. The satellite link and our private acquisition network
allow us to offer an end-to-end connection from content source to the ISP
ensuring high fidelity video and audio streams. We derived 6% of our revenue
in 1999 from our On-Air services.

   iBEAM On-Stage. iBEAM On-Stage is the same live delivery of iBEAM On-Air,
but packaged to meet the needs of the event-based customer. Target customers
for iBEAM On-Stage include concerts, trade shows and other events. Our network
is particularly important for high profile live events, such as the Metallica
1999 concert, since the large number of simultaneous users attracted by these
events often causes wide-spread congestion in the Internet backbone. Our
satellite broadcast capability allows us to bypass this congestion and deliver
a high-fidelity stream, even during periods of peak usage. We derived 74% of
our revenue in 1999 from our On-Stage services.

   iBEAM On-Demand. iBEAM On-Demand is our service for on-demand media
hosting, such as music video clips, news highlights, product displays or any
type of streaming media included on a website. iBEAM On-Demand service is
based upon our network agent iDirector that manages the replication of stored
on-demand content across the array of iBEAM MaxCaster servers. Our network has
been designed with large-scale storage capabilities to accommodate the very
large content libraries of the media companies we serve. We derived 3% of our
1999 revenue from our On-Demand services.

   Other Services

   To supplement our core distribution services, we offer a series of other
services aimed at facilitating a complete Internet broadcasting solution for
content providers. Our services include production, event management, encoding
and acquisition services. These services are typically billed on a consulting
or usage basis.

   Production Services. We have a team of service consultants and tools that
enable the creation and management of user interfaces that enable the
integrated presentation of streaming media, chat boxes, e-commerce links and
access management controls.

   Event Management Services. We have a team of event managers that will
travel to the site of broadcast events. These event managers will supervise
the interface with the content production crew, as well as provide on-site
encoding and signal acquisition.

   Encoding Services. Encoding is the process of converting a raw digital
audio or video stream into a format optimized for delivery over the Internet.
Proper encoding is critical to ensure the highest fidelity streaming content.
Optimizing the encoding process requires a combination of quantitative and
subjective assessments of the content being encoded. We provide these services
directly and indirectly through qualified third-party vendors such as Loudeye
and Entertainment Blvd.

   Acquisition Services. Our acquisition services collect content from content
providers for distribution through our network. We offer a variety of signal
acquisition methods. In some instances, we will procure the acquisition
circuits on behalf of our customers.

                                      42
<PAGE>

Customers

   We commenced commercial operations in October 1999. We currently have
contracts to provide our services to over 100 content providers. The following
is a partial list of our customers and webcasts.com's customers by category in
order of amount of revenue generated in 2000 through February 29, 2000:

   Internet Media                       Film


     America Online                          atom films
     Warner Bros. Interactive                iFilm Corporation
     Microsoft Corporation                   Cinema Now
     Jumpcut                                 Always Independent Films
     Value Vision

   Music--Video/Radio                   News


     Launch Media                            MSNBC
     NetRadio                                BBC World
     Entertainment Blvd.                     ZDTV
     Ministry of Sound                       Hollywood Stars TV
     ChoiceRadio

   Sports                               Business to Business


     Max Broadcasting                        Lotus/IBM
     ProWebCast                              Prepaid Legal
                                             Pacific Century Group

   The following case studies illustrate how some of our largest customers, in
terms of the amount of content distributed through our network, are using our
service offerings.

   Microsoft

   When Microsoft launched its Windows Media Technologies version 4, they
promoted the launch event by hosting a live concert with Buddy Guy, a popular
blues guitarist which highlighted our capability to broadcast live events that
require high fidelity streaming video. We provided iBeam On-Stage service to
Microsoft to broadcast a broadband video feed from the concert at the House of
Blues in Los Angeles to our network of MaxCasters deployed around the country.

   Launch Media

   We were chosen by Launch Media to provide iBEAM On-Demand hosting services
to deliver stored music through our network for the recently introduced
Launchcast personalized music service. This service allows users to specify
what genre of music they prefer and identify individual titles they want
included in their personal playlist. Hosting the Launchcast music service
makes extensive use of the intelligent data management of iBEAM On-Demand. The
Launchcast service supports a very large library of digitized music,
intelligently stored across our distributed network.

   MSNBC

   MSNBC utilizes the high bandwidth capabilities of iBEAM On-Air to broadcast
news coverage through our network. MSNBC's continuous live video news feed is
streamed over our network. We also deploy and update news highlights that are
available on-demand to MSNBC users. In December 1999, a single 100 kilobit per
second (kbps) video stream served by us generated nearly one terabyte of
streaming media data to MSNBC users.

                                      43
<PAGE>

Internet Broadcast Network

   The architecture of our network is conceptually similar to the architecture
of traditional broadcast television and cable networks but incorporates
several layers of redundancy. Traditional television is collected over a
private acquisition network, then broadcast by satellite to television
affiliates or cable facilities geographically dispersed around the country. We
collect streaming Internet content from providers, then broadcast it via
satellite and traditional land-line networks to our network of MaxCasters,
located in the facilities of ISPs. We then deliver these high-fidelity video
and audio streams to the end-user. Our services require no special end user
hardware or software. In addition to the efficient distribution of streaming
content, our MaxCasters can perform a wide range of value-added applications,
such as targeted advertising and integrating e-commerce links with streaming
content, which we will seek to introduce in the future.

   As we expand our network of MaxCaster edge servers, we will increase the
number of users served, thereby reducing transmission costs to ISPs. We have
currently deployed servers in more than 90 networks. These service providers
include ISPs such as America Online, DSL providers such as Covad
Communications and Northpoint, cable modem service providers such as High
Speed Access and backbone providers such as Apex Global Internet Services.
Under agreements with ISPs, we have agreed to deliver content into their
networks at no charge, unlike network bandwidth providers that charge ISPs for
delivery of content. Furthermore, in some cases, we share a portion of our
revenue derived from content providers with the ISP. As of March 31, 2000, we
pay fees to less than 50% of the ISPs with which we have contracts. These fees
range from 15% to 20% of the revenue we derive from content delivered through
their network. Because the ISPs to which we pay fees tend to be the ISPs with
larger networks, we believe that as we expand our network we will pay fees
with respect to more than 50% of the Internet traffic delivered through our
network.

   In addition to our network of MaxCaster edge servers, we have deployed a
series of regional hosting centers. The regional hosting centers are deployed
at strategic locations around the Internet backbone. They are designed to
reach users not served by a MaxCaster edge server. In addition, these hosting
centers provide a second tier of redundancy--if the MaxCaster is unavailable
for any reason, users are automatically routed to our nearest regional hosting
center.

   The third layer of redundancy in our network is achieved by the deployment
of master hosting centers, which are located in co-location facilities of
companies such as Abovenet and Exodus Communications. The master hosting
centers provide a third layer of redundancy, filling in for any regional
hosting centers that may be unavailable for any reason. In addition, they have
large scale storage systems to host the complete content libraries of our
media customers.

   As of March 31, 2000, our network was sufficient to support up to 300,000
simultaneous end users. As of that date we estimate that less than 5% of
traffic delivered through our network was served by our edge servers. The
remaining content delivered to end users through our land-line network is
served from our regional or master hosting centers. We expect that this
percentage will decline significantly as we install additional servers on the
edge of the Internet. We expect that we will be able to serve up to 40% of end
users on our network through our edge servers by the end of 2000.

   Our geographically dispersed network of servers is monitored continuously
by our network operations center. We have developed a series of proprietary
network management tools that allow our network operations center personnel to
have complete visibility into any of our remote servers and to remotely manage
the servers. Our network operations center personnel can diagnose problems,
restart servers, and update or re-load software using either land-line or
satellite communications with the remote server. Our network operations center
is located in a hardened facility with back-up power supplies and redundant
systems.


                                      44
<PAGE>

Our Technology

   Since our inception in March 1998 through March 31, 2000, we have invested
$10.0 million on engineering and development activities, which has led to the
development of a series of software technologies that constitute the iBEAM
broadcast platform. An attribute of our broadcast platform is that it allows
any server in the network to deliver streams to any user on the network,
thereby avoiding the inefficiencies of dedicated servers only for specific
users.

   Some of the key components of our broadcast platform include:

   MaxCaster--the intelligent video and audio server at the network edge

   The primary technical component of the broadcast platform is the iBEAM
MaxCaster. The MaxCaster is the remote server that sits at the edge of the
Internet. The MaxCaster receives the 1-way satellite broadcast, and performs
functions that integrate the satellite broadcast with the 2-way traffic of the
Internet. The MaxCaster contains software that allows it to receive, store and
manage data, as well as report back to our network operations center on the
state of the server and the content being served. Finally, the MaxCaster can
process the content to perform functions, such as inserting streaming
advertising that is targeted to each individual end user.

   iRelay--the reliable transport layer

   The second element of our broadcast platform is the iRelay transport layer.
The iRelay transport layer allows us to accept an input from several types of
sources, including live audio or video feed and FTP file delivery, and deliver
it to all of our servers without the potential for packet loss or the
atmospheric disturbances of satellite transmission. If a packet should be lost
or scrambled during transmission, the iRelay software will re-transmit the
missing packet to any downlink that did not receive the original data. iRelay
is a key component in enabling us to harness the full broadcast power of
satellites to deliver uninterrupted Internet streams to large numbers of our
servers located close to the end user.

   iDirector--the intelligent network controller

   The third element of our broadcast platform is a proprietary technology
called iDirector. The iDirector technology is an intelligent agent that
receives the end user request for content. For example, if a user types
www.msnbc.com to look at an MSNBC news feed, iDirector identifies where the
end user is located, then makes an assessment of network conditions, satellite
link availability, and server availability to connect the end user to the
optimal server. If any component of our network is down, the iDirector system
automatically routes the end user to a different part of the network to ensure
continued service.

Acquisition of webcasts.com

   On March 21, 2000 we entered into a definitive agreement to acquire
webcasts.com, a provider of interactive broadcasting services and proprietary
tools that give businesses the ability to conduct live and on-demand Internet
broadcasts for use in distance learning, corporate communications, sales
presentations, online trade shows and interactive television.

   Webcasts.com's service and tools offerings include:

    .  Vuser, a tool that allows a content provider to deliver an
       interactive presentation that combines streaming media, animation,
       graphics, banner advertising, e-commerce text and live Internet
       links in one interface;

    .  Audience management services, which include audience registration,
       pay-per-view and restricted access control; and

    .  Broadcast management services, which include event production
       assistance, provision of Internet connections and encoding for
       Internet transmission and event monitoring services.

                                      45
<PAGE>

   We believe the combination of our broadcasting services and webcasts.com
event production services will allow us to offer a broader range of services
to customers, intended to make it easier to initiate and continue broadcasting
on the Internet.

   Webcasts.com's customers include Lotus/IBM and America Online, which were
its two largest customers in 1999. Webcasts.com had 95 employees as of March
31, 2000.

Commercial Relationships

   We have commercial relationships with America Online, Pacific Century
CyberWorks, Covad Communications, Excite@Home, InterPacket, Microsoft
Corporation, and Sony Corporation, and intend to enter into additional
relationships with other media, entertainment and technology companies to
accelerate market acceptance of our services and to expand and enhance our
global network. We believe relationships with technology and media companies
can accelerate market acceptance of our technology and services, increase our
brand recognition and improve access to our target customer base.

   America Online

   In February 2000, we entered an agreement with America Online to deploy our
streaming media distribution network within the America Online network. The
agreement will increase the availability of content delivered through our
network on the edge of the Internet. We will deploy our Internet broadcast
platform to deliver live streams into the America Online network, providing
America Online's members with direct access to streaming content through our
network. We have agreed to share with America Online a portion of the revenue
derived from content delivered through their network. We made non-refundable
prepayments of an aggregate of $3.0 million to America Online as an advance
against payments due to them under the agreement.

   In addition, in February 2000, we sold $5.0 million of our series E
preferred stock to America Online which will convert into 500,727 shares of
common stock upon the closing of the offering and received a warrant to
purchase $5.0 million of our common stock at an exercise price equal to the
price to the public in this offering, less estimated underwriting discounts
and commissions, which at an assumed offering price of $10.00 per share would
be 537,634 shares.

   Covad Communications

   In October 1999, we entered into an agreement with Covad Communications, a
leading national broadband services provider utilizing digital subscriber line
(DSL) technology, to provide Covad with high-fidelity streaming video and
audio content at lower cost than communication providers that operate only
land-line networks. Under the terms of the agreement, we will deploy our
MaxCaster servers in Covad hubs in North America thereby enlarging the edge of
our network. As part of this deployment initiative, we have collaborated with
Covad on technical efforts aimed at enabling new services including quality of
service management, subscriber management and pay-per-view. We have agreed to
share with Covad a portion of the revenue derived from content delivered
through their network.

   We sold 335,570 shares of our series D preferred stock to Covad for an
aggregate purchase price of approximately $2.0 million in October 1999 which
will convert into 1,386,239 shares of our common stock upon the closing of
this offering.

   Excite@Home

   In April 2000, we entered into an agreement with Excite@Home to deploy our
streaming media distribution network within the Excite@Home network. The
agreement also provides for Excite@Home to deliver network connectivity
services to iBEAM. We believe the agreement will increase the availability of
content delivered through our network on the edge of the Internet. We have
agreed to pay Excite@Home $2.5 million as a non-

                                      46
<PAGE>

refundable prepayment for any services that are provided to us under the
agreement and the revenue we are obligated to share with Excite@Home for
content distributed through their network.

   In addition, in April 2000, Excite@Home agreed to purchase $5.0 million of
our series H preferred stock at a price equal to the price to the public in
this offering, less underwriting discounts and commissions. The series H
preferred stock will convert into common stock on a one-for-one basis at the
closing of this offering. Based on an assumed public offering price of $10.00
per share, Excite@Home will purchase 537,634 shares of our series H preferred
stock.

   InterPacket

   In January 2000, we entered into an agreement with InterPacket, a
satellite-based IP network serving ISPs in over 80 countries worldwide. Under
the agreement, InterPacket will deliver our customers' streaming content via
their global satellite broadcast network to MaxCasters at InterPacket points
of presence in Asia, Europe, Latin America, Africa and the Middle East. We
believe this relationship will enhance our service offerings and revenue
potential and InterPacket's revenue potential. We will benefit from this
relationship by accelerating international deployment of our network to the
edge of the Internet.

   Microsoft Corporation

   We entered into a collaboration agreement with Microsoft, effective as of
September 20, 1999, to improve the delivery of streaming media over the
Internet. Under the agreement, Microsoft recommends us as a service provider
for the delivery of broadband streaming media and we will engage in
cooperative sales efforts to promote Windows Media Technology (WMT).
Additionally, for the term of the agreement, we have agreed to provide six
months of our services to content providers chosen by Microsoft, provided that
the value of these services to all to such content providers does not exceed
$200,000 in the aggregate. We cannot currently quantify the number of content
providers to which we expect to provide free services under this arrangement.
In addition to our direct sales efforts, we are collaborating on feature
development, including technical exchanges regarding the identification and
development of new functions to be included in either our NT based network
platform or WMT. We are provided early adopter access to new WMT products and
agree to incorporate and promote new competitive WMT features. We do not have
an exclusive arrangement under which Microsoft will not recommend any other
service providers for the delivery of broadband streaming media.

   Our agreement with Microsoft will extend through September 2002. Microsoft
has agreed to pay us $500,000 through April 15, 2000, all of which Microsoft
may use to purchase our services either for itself or on behalf of other
Internet content providers.

   We sold 1,677,852 shares of our series D preferred stock to Microsoft for
an aggregate purchase price of approximately $10.0 million in October 1999
which will convert into 6,931,206 shares of our common stock upon the closing
of this offering. In addition, we granted Microsoft a warrant to purchase
218,120 shares of series D preferred stock at an exercise price of $5.96 per
share which will convert into 901,053 shares of common stock.

   Pacific Century CyberWorks

   In March 2000, we signed a letter of intent with Pacific Century CyberWorks
Limited, a Hong Kong based Internet services and investment company, to
establish a joint venture company named iBEAM Asia to introduce iBEAM's
streaming media services to its cable customers. The joint venture will
include deployment and operation of MaxCaster servers into ISPs and Internet
access providers and distributing video and audio content from media companies
to end users in the countries in Asia served by PCCW. We expect the joint
venture, which will be 51% owned by PCCW and 49% owned by iBEAM, to begin
delivering content to end users in PCCW's network by mid-year 2000.

   In addition, in February 2000, we sold $30.0 million of our series E
preferred stock to PCCW which will convert into 3,004,363 shares of our common
stock upon the closing of this offering.

                                      47
<PAGE>

   Sony Corporation

   We entered into an investment relationship with Sony Corporation of America
in October 1999. Sony's Vice President of Interactive Services has joined our
advisory board and has assisted in sales introductions and promoting technical
discussion with Sony regarding industry issues such as digital rights
management support, encryption, distribution and hosting methodologies.

   We sold 335,570 shares of our series D preferred stock to Sony for an
aggregate purchase price of approximately $2.0 million in October 1999 which
will convert into 1,386,239 shares of our common stock upon the closing of
this offering.

Sales and Marketing

   We primarily sell our services through our direct sales force. We are
currently focusing our sales efforts on the world's leading media and
entertainment companies which have launched or which we believe will launch
broadband multimedia initiatives. As of March 31, 2000, we had 30 employees in
our sales force devoted to developing relationships with content providers as
well as ISPs. We compensate our sales force with salary and commissions based
primarily on increasing traffic from existing customers as well as adding new
customers. Over the next few years we intend to significantly increase the
size of our sales force and expect to increase our expenditures on sales and
marketing efforts in the next twelve months. Our expenditures on sales and
marketing over the next 12 months are highly uncertain and will depend upon
various factors that are difficult to predict, including the number of sales
and marketing people that we are able to attract and the level of investment
that we determine we will need to market our brand over the next 12 months.

   In addition to our direct sales efforts, we are developing a network of
partners which include hosting companies, streaming services companies and
Internet service providers. Our partners will resell our full range of
services beyond our immediate target market.

   Our technical consulting group, composed of ten systems engineers and six
program managers, supports our sales efforts by providing implementation
services for On-Stage streaming events as well as On-Air and Internet radio
and media on-demand services.

   Our marketing strategy is to build a brand associated with high-fidelity
streaming media delivery. To support this objective, we have been engaged in a
direct marketing campaign that includes a presence at key trade shows,
speaking engagements at industry forums and iBEAM sponsored events and
seminars. We have also undertaken an advertising campaign aimed at our target
content provider customers. The advertising campaign consists of a mixture of
traditional media as well as Internet based advertising.

Patents and Proprietary Rights

   Our success and ability to compete are dependent on our ability to develop
and maintain the proprietary aspects of our technology and operate without
infringing on the proprietary rights of others. We rely on a combination of
patent, trademark, trade secret and copyright laws and contractual
restrictions to protect the proprietary aspects of our technology. These legal
protections afford only limited protection for our technology. We have filed
eight patent applications and intend to file an additional ten patent
applications in the near future. These patent applications relate to our
streaming platform standard, content management, distribution capabilities and
subscriber management.

   We seek to limit disclosure of our intellectual property by requiring
employees and consultants with access to our proprietary information to
execute confidentiality agreements with us and by restricting access to our
source code. Due to rapid technological change, we believe that factors such
as the technological and creative skills of our personnel, new product
developments and enhancements to existing products are more important than the
various legal protections of our technology to establishing and maintaining a
technology leadership position.

                                      48
<PAGE>

   Despite our efforts to protect our proprietary rights, unauthorized parties
may attempt to copy aspects of our products or to obtain and use information
that we regard as proprietary. The laws of many countries do not protect our
proprietary rights to as great an extent as do the laws of the United States.
Litigation may be necessary in the future to enforce our intellectual property
rights, to protect our trade secrets, to determine the validity and scope of
the proprietary rights of others or to defend against claims of infringement
or invalidity. Any such resulting litigation could result in substantial costs
and diversion of resources and could have a material adverse effect on our
business, operating results and financial condition. There can be no assurance
that our means of protecting our proprietary rights will be adequate or that
our competitors will not independently develop similar technology. Any failure
by us to meaningfully protect our property could have a material adverse
effect on our business, operating results and financial condition.

   From time to time, third parties might claim infringement by us with
respect to our current or future products. These claims and any resulting
lawsuit, if successful, could subject us to significant liability for damages
and invalidate our proprietary rights. Any litigation or claims, whether or
not valid, could result in substantial costs and diversion of resources. In
January 2000, we received a letter from a competitor which suggested that we
review patents to which this company claims rights. These patents purport to
cover "a system and method for delivery of video and data over a computer
network." We have conducted an investigation with respect to such patents.
Based on our investigation, we believe that we do not infringe any claims of
these patents. However, there can be no assurance that the competitor will
agree with our conclusion or not pursue a claim or litigation against us. If
this competitor does pursue a claim against us, we intend to vigorously defend
against any such claim. However, a claim, if successful, could subject us to
significant liability for damages and invalidate our propriety rights.

   Any potential intellectual property litigation also could force us to do
one or more of the following:

  .  cease selling, incorporating or using products or services that
     incorporate the infringed intellectual property;

  .  obtain from the holder of the infringed intellectual property right a
     license to sell or use the relevant technology, which license may not be
     available on acceptable terms, if at all; or

  .  redesign those products or services that incorporate the disputed
     technology.

   We may in the future initiate claims or litigation against third parties
for infringement of our proprietary rights or to determine the scope and
validity of our proprietary rights or the proprietary rights of competitors.
These claims could result in costly litigation and the diversion of our
technical and management personnel. As a result, our operating results could
suffer and our financial condition could be harmed.

Competition

   The market for Internet broadcasting services is new, highly competitive,
and rapidly evolving. We expect competition to increase both from existing
competitors and new market entrants for various components of our service.
Unlike many of our competitors, we regard ourselves as the only Internet
broadcast network that combines satellite and land-line broadcasting of
streaming media as our primary business mission.

   Our competitors primarily come from five market segments:

  .  Internet content distribution networks that accelerate delivery of web
     pages, such as Akamai, Enron Communications and Digital Island;

  .  Internet webcasting companies that deliver streaming media through land-
     line networks, such as InterVu, which was recently acquired by Akamai;

  .  Internet software vendors that reduce that cost of delivery of content
     to users by storing content closer to the end user, such as Inktomi;

                                      49
<PAGE>

  .  Internet production and event services companies, such as Broadcast.com
     and Network24 Communications, which was acquired by Akamai; and

  .  Satellite companies that deliver streaming video through satellite
     networks, such PanAmSat and Cidera.

   We compete on price and quality of delivery, customer service, and network
features. We believe we currently have several primary competitive advantages,
including the quality of our network architecture, our proprietary technology
and our early entrance into the market for Internet broadcast services.
However, our competitors may be able to respond more quickly than we can to new
or emerging technologies and changes in customer requirements. Some of our
competitors may bundle their services with Internet related products or
services from Internet device vendors or Internet service providers. These
bundling relationships may inhibit our ability to sell service to Internet
content providers or to deploy servers at Internet service providers.

   Increased competition could result in price reductions, fewer customer
orders, reduced gross margins or loss of market share. Any of these conditions
could materially and adversely affect our business, financial condition, and
operational results.

Facilities

   Our headquarters are currently located in approximately 59,000 square feet
of leased office space in Sunnyvale, California. We recently obtained an
additional 23,000 square feet of office space near our headquarters.

   We are building a network operations center in our headquarters which will
begin operations in April 2000.

   Webcasts.com's principal offices are in Oklahama City, Oklahoma and Phoenix,
Arizona with sales offices in various U.S. cities.

Employees

   As of March 31, 2000 we had a total of 266 employees. We have never had a
work stoppage and no personnel are represented under collective bargaining
agreements. We consider our employee relations to be good.

   We have rapidly increased our employee base and need to continue to hire
additional personnel. We believe that our future success will depend upon our
continued ability to attract, integrate, retain, train and motivate highly
qualified personnel and upon the continued service of our senior management and
key personnel. Competition for qualified personnel is intense, particularly in
the Silicon Valley area, where our headquarters is located. There can be no
assurance that we will successfully attract, integrate, retain, train and
motivate a sufficient number of qualified personnel to conduct our business in
the future.

Development of our Business

   We believe that the net proceeds of this offering, together with our
available funds, will be sufficient to meet our anticipated needs for working
capital and capital expenditures for the next 12 to 18 months. We expect to
spend at least $40.0 million in 2000 for capital expenditures, $27.0 million of
which was spent in the first quarter. The purpose of these capital expenditures
is to increase the number of users the network can support at the edge of the
Internet and relates primarily to our investment in edge servers, hosting
centers and our network operations center. In addition, we expect to make
additional expenditures to fund our sales and marketing and engineering and
development efforts in 2000. Our sales and marketing expenses are related to
our efforts to build up our sales force and build our brand name in order to
increase our customer base. Engineering and development expenses will be
related to developing value added services such as advertisement insertion
capabilities. The amount we spend for

                                       50
<PAGE>

these purposes will depend on various factors that are difficult to predict,
including the level of competition we will experience and the availability for
hire of qualified sales, marketing and engineering personnel.

Legal Proceedings

   On February 3, 2000, Gerald F. Chew filed a lawsuit in California state
court, County of Santa Clara, against us and one of our founders alleging
breach of contract and other claims entitled Gerald F. Chew v. iBEAM
Broadcasting, Inc. et al., No. CV 787599. Mr. Chew claims that he was one of
our founders and that we and one of our founders breached their promise to him
to issue founder's stock in exchange for his services. Mr. Chew alleges
damages of at least $10.0 million and seeks a determination from the Court
that he is entitled to an unspecified number of shares of our capital stock.
Mr. Chew's complaint is not clear whether his claims for such relief are
cumulative or in the alternative. In subsequent filings with the Court, Mr.
Chew has claimed entitlement to the same number of founders shares as received
by Mr. Wilmot. We intend to defend this action vigorously, however, litigation
is inherently uncertain and we may not prevail against Mr. Chew. Should Mr.
Chew prevail on his lawsuit, we could be required to issue stock to Mr. Chew
on the same terms as those granted to our founders and recognize an expense in
connection with such issuance, which could have a material adverse effect on
our results of operations. In addition, any such issuance would be dilutive to
existing stockholders.

                                      51
<PAGE>

                                  MANAGEMENT

Directors and Executive Officers

   The following table sets forth information regarding our directors and
executive officers and their ages as of March 31, 2000:

<TABLE>
<CAPTION>
 Executive Officers:                Age                Position
 -------------------                ---                --------
 <C>                                <C> <S>
 Peter Desnoes....................   57 President, Chief Executive Officer and
                                        Chairman of the Board
 Chris Dier.......................   47 Vice President and Chief Financial
                                        Officer
 Nils Lahr........................   26 Chief Architect
 Jeremy Zullo.....................   28 Vice President, Engineering
 Dave Brewer......................   31 Vice President, Operations
 Robert Davis.....................   41 Vice President, Sales
 David Strehlow...................   45 Vice President, Business Development
 Tom Gillis.......................   34 Vice President, Marketing
 Andrew Henry.....................   38 Vice President, Product Marketing
 Daniel Sroka.....................   37 Vice President and General Counsel
 Directors:
 ----------
 Barry Baker(2)...................   47 Director
 Frederic Seegal..................   52 Director
 Richard Shapero(1)(2)............   52 Director
 Peter Wagner(1)(2)...............   34 Director
 Robert Wilmot....................   55 Director
</TABLE>
- --------
(1) Member of the Compensation Committee.
(2) Member of the Audit Committee.

   Peter Desnoes joined our board of directors in June 1998. He has served as
our President and Chief Executive Officer since January 1999 and as Chairman
of the Board since April 2000. Prior to joining us, Mr. Desnoes was the
founder, Managing General Partner and Chief Executive Officer of Burnham
Broadcasting Company, a partnership which owned network affiliated television
stations in several major U.S. markets in addition to operating a major
commercial production and post-production company. Mr. Desnoes started Burnham
Broadcasting Company in 1983 after a 16-year career with the American
Broadcasting Company (ABC). At ABC, Mr. Desnoes served as President and
General Manager of WLS-TV in Chicago from 1979 until 1983. Prior to that time,
he served as Vice President of Sales and Marketing for the ABC television
stations division, and was also elected Chairman of the ABC Affiliates Board
of Governors. Mr. Desnoes holds a B.A. in Philosophy from the University of
Arizona.

   Chris Dier has been our Vice President and Chief Financial Officer since
joining us in November 1998. From August 1996 to February 1998, Mr. Dier
served as Vice President Administration and Chief Financial Officer of Aurum
Software Incorporated, a sales force automation software company. From January
1990 to July 1996, he served as Vice President of Administration and Chief
Financial Officer of VERITAS Software Corporation, a publicly traded company
focused on the storage management software market. Previous employment
includes Tolerant Systems and Intel Corporation where he held a variety of
operating finance positions. He holds a B.A. in Humanities and an M.B.A. from
Santa Clara University.

   Nils Lahr joined us in April 1998 and has been our Chief Architect since
July 1999. From April 1998 to May 1999, he served as our Director of Server
Engineering and, from May 1999 to July 1999, he served as our Executive
Director of Technology. From May 1997 to June 1998, Mr. Lahr was an
independent contractor serving as a Senior Software Developer for Microsoft
Corporation where he helped clients deploy digital video applications and was
a key developer for Microsoft's digital video services. From April 1996 to May
1997, he served as a Senior Technical Programmer for CNN America where he
designed the technologies and

                                      52
<PAGE>

infrastructure supporting the CNNfn.com website. From February 1995 to April
1996, Mr. Lahr worked as super-computer programmer for the United States Air
Force.

   Jeremy Zullo joined us in May 1998 and has been our Vice President,
Engineering since December 1999. From May 1998 to July 1999, he served as our
Director of Development and, from July 1999 to December 1999, he served as our
Executive Director of Development. Prior to joining us, Mr. Zullo was the
Manager of Internet Products for Bloomberg Television and Internet Divisions
from February 1996 to April 1998. From 1992 to 1996, Mr. Zullo served as Chief
Executive Officer at Dominion Systems Technologies Inc., a company he founded
to create distributed real time engines. From 1993 to 1996, Mr. Zullo was also
a senior consultant for various United States military branches. Mr. Zullo
holds a B.S. in Physics from Rensselaer Polytechnic Institute.

   Dave Brewer has been our Vice President, Operations since he joined us in
November 1999. From May 1991 to November 1999, Mr. Brewer was Chief Executive
Officer of Brewer Consulting Networks, a company that he founded which focuses
on designing, installing and maintaining local and wide area computer
networking systems for a variety of Fortune 1000 companies and educational
organizations. From 1986 to 1991, Mr. Brewer was a Network Engineer and
Systems Technician with Landis & Gyr Systems, Inc. a supplier of electronic
payment solutions.

   Robert Davis joined us as Vice President, Sales in August 1999. From July
1996 to November 1998, Mr. Davis served in several capacities, including as
President, Chief Executive Officer and a member of the board of directors of
Formida Software Corporation, a publicly traded Australian software company.
From September 1993 to July 1996, Mr. Davis was a Senior Vice President of
Worldwide Sales and Support for Premenos Technology Corporation, a software
company. His earlier experiences include senior sales management positions
with Sprint Corporation and Southern Bell. Mr. Davis holds a B.S. Degree from
the University of Akron.

   David Strehlow has served as our Vice President, Business Development since
joining us in August 1999. From September 1998 to July 1999, Mr. Strehlow
served as acting Vice President of Business Development for two startup
companies, SoftVideo, Inc. and Live Picture, Inc. From September 1996 to
September 1998, Mr. Strehlow served as Senior Director of Business Development
at RealNetworks, Inc., a provider of media delivery and digital distribution
solutions. From October 1995 to June 1996, he served as Senior Director of
Business Development at VDOnet Corporation, a provider of video applications
and online communities for use over the Internet. Prior to this time,
Mr. Strehlow served in various capacities at Oracle Corporation, a supplier of
software for information management, in both product management and product
marketing roles. Mr. Strehlow holds an M.B.A. from Carnegie Mellon University,
an M.S. in Oceanography from Oregon State University and a B.S. in
Oceanography from University of Washington.

   Tom Gillis joined us in July 1998 and has served as our Vice President,
Marketing since December 1999. From July 1998 to May 1999, he served as our
Director of Product Management and, from May 1999 to December 1999, he served
as our Assistant Vice President, Marketing. Prior to joining us, from 1995 to
June 1998 Mr. Gillis served in several capacities at Silicon Graphics,
including Product Line Manager for Desktop Workstations and Product Manager
for Silicon Graphics' digital media streaming and compression hardware
products. From 1987 to 1993, Mr. Gillis was a Senior Hardware Engineer
responsible for wireless communications and radar systems design at Raytheon
Company. Mr. Gillis has an M.B.A. from Harvard University, an M.S. in
Electrical Engineering from Northwestern University and a B.S. in Electrical
Engineering from Tufts University.

   Andrew Henry has been our Vice President, Product Marketing since joining
us in January 2000. Prior to joining us, from January 1994 to December 1999,
Mr. Henry held a variety of positions with Silicon Graphics, most recently
serving as Vice President and General Manager of the Visual Solutions Business
Unit. From September 1990 to January 1994, Mr. Henry served as Manager, Visual
Engineering with Failure Analysis Associates. Prior to this time, Mr. Henry
co-founded a graphics technology company called Animated Technologies and was
an engineering manager with TRW Space and Technology Group. He earned a B.S.
degree in Engineering Physics from the University of the Pacific and an
M.S.E.E. in Electro-optics from the University of Southern California.

                                      53
<PAGE>

   Daniel Sroka joined us in January 2000 as our General Counsel and has
served as our Vice President and General Counsel since February 2000. Prior to
joining us, Mr. Sroka was a partner at the law firm of Brooks, Pierce,
McLendon, Humphrey & Leonard, L.L.P. Prior to becoming partner in August 1995
and since joining the firm in 1989, Mr. Sroka was an associate with Brooks,
Pierce, McLendon, Humphrey & Leonard. Mr. Sroka's practice has specialized in
mergers and acquisitions, commercial transactions, corporate finance,
formation and capitalization of business entities, commercial real estate and
taxation. He graduated from the University of Wisconsin, Madison with a degree
in Business Administration Accounting and received his law degree from Wake
Forest School of Law.

   Barry Baker has served as a member of our board of directors since January
2000. Since March 1999, Mr. Baker has been with USA Networks, Inc., a media
and electronic commerce company, most recently serving as its President and
Chief Operating Officer. Before joining USA Networks, from June 1996 to
February 1999, Mr. Baker served as Chief Executive Officer/Designate of
Sinclair Communications, a broadcasting company, where he oversaw a business
of 64 television and 54 radio stations in 28 states. From August 1989 to May
1996, Mr. Baker served in various capacities at River City Broadcasting, a
broadcasting company he founded which was later sold to Sinclair Broadcast
Group. Prior to these experiences, Mr. Baker served in management positions in
cable and radio broadcasting and managed radio startups. Mr. Baker has served
on numerous industry boards. Mr. Baker was recently appointed to the Board of
Directors of the National Association of Television Program Executives, the Ad
Council and The Production Resource Group.

   Frederic Seegal has served as a member of our board of directors since
August 1999. Mr. Seegal has served as President of Wasserstein Perella Group,
Inc. and Managing Director of Wasserstein Perella & Co., Inc. since March
1994. These Wasserstein entities form part of Wasserstein Perella & Co., an
international investment banking and financial services firm. Prior to joining
the Wasserstein entities, Mr. Seegal was Managing Director/Co-Head of Domestic
Corporate Finance at Salomon Brothers, an investment bank, during the period
of 1990 through 1994. From 1982 to 1990, Mr. Seegal was in charge of Lehman
Brothers investment banking activities in the Media & Communications
Industries, where he served as Managing Director of Lehman Brothers. Mr.
Seegal holds a Bachelors Degree from Cornell University and graduated from
Harvard Law School and Harvard Business School in 1974.

   Rich Shapero has served as a member of our board of directors since
April 1998. Mr. Shapero has been a general partner of Crosspoint Venture
Partners, L.P., a venture capital investment firm, since April 1993. From
January 1991 to June 1992, he served as Chief Operating Officer of Shiva
Corporation, a computer network company. Previously, he was a Vice President
of Sun Microsystems, Senior Director of Marketing at AST, and held marketing
and sales positions at Informatics General Corporation and UNIVAC's
Communications Division. Mr. Shapero serves as a member of the board of
directors of Covad Communications Group, Inc., Sagent Technology, Inc. and
several privately held companies. Mr. Shapero received a B.A. in English
literature from the University of California at Berkeley.

   Peter Wagner has served as a member of the board of directors since
June 1998. Mr. Wagner joined Accel Partners, a Palo Alto-based private equity
investing firm, in July 1996, and has been a General Partner since January
1998, where he specializes in investing in companies in the communications
sector, including networking, telecommunications and wireless technology. From
September 1992 to July 1996, Mr. Wagner was a Product Line Manager for Silicon
Graphics. Mr. Wagner serves on the board of directors of NorthPoint
Communications Group, Inc. and several privately held companies. Mr. Wagner
holds a B.S. in Physics and an M.B.A. from Harvard.

   Robert Wilmot is one of our founders and has served as a member of our
board of directors since our inception in March 1998. Dr. Wilmot has been
Chairman at Wilmot Consulting Inc., which provides strategic consulting
services to large and small businesses in the United States and Europe, since
May 1995. From April 1994 to May 1995, Dr. Wilmot was an independent
consultant and investor. From May 1985 through April 1994, he was Chairman at
Wilmot Enterprises Ltd., which provides strategic consulting services to large
and small businesses in the United States and Europe. In these capacities, Dr.
Wilmot has advised several Fortune 100 technology companies on their Internet
transformation. His other prior positions include Vice President and

                                      54
<PAGE>

Managing Director of Texas Instruments and Chief Executive Officer of
International Computers PLC. Dr. Wilmot is an active angel investor and
Chairman of the Supervisory Board of Euro Ventures BV, a venture fund
operating in nine European countries. He is also a Director of COM21, FVC.COM
and @POS.COM and several private companies. Dr. Wilmot received a B.S. in
Electrical Engineering from Nottingham University.

Technical Advisory Board

   The technical advisory board members are available to our executive
officers for periodic consultations relating to the development of our
technologies. The following individuals are members of our Technical Advisory
Board:

   Navin Chaddha is one of our founders. He is currently Chairman of the Board
and Chief Executive Officer of Biztro, a privately held web-based company
serving small businesses. Prior to becoming Chairman and CEO of Biztro, he
held several management positions at Microsoft, the most recent of which was
Director, Broadband and Infrastructure, Streaming Media Division. While with
Microsoft, Mr. Chaddha also served as Chief Architect and Director, Commercial
Network Solutions, Microsoft's Network Solutions Group. Prior to joining
Microsoft Corporation, Mr. Chaddha founded Vxtreme (acquired by Microsoft
Corporation), an Internet media streaming software company, in December 1995.
Mr. Chaddha is an investor and serves on the advisory board of several
Internet startups. Mr. Chaddha holds a B.S. in electrical engineering from
Indian Institute of Technology, Delhi and an M.S. in electrical engineering
from Stanford University.

   Llewellyn Chang is Vice President, Interactive Services for Sony
Corporation of America. In this position, he is involved in developing and
managing a range of technology-enabled products while providing technical
leadership in assessing and exploiting Sony's many digital opportunities.
Prior to joining Sony, Mr. Chang spent eleven years at Salomon Smith Barney
where he served as First Vice President and Area Manager responsible for
Enterprise Applications Engineering. This includes extensive experience in
distributed systems architecture and design, software engineering, large-scale
systems, network integration and applications development as well as the
management of strategic partner and vendor relationships. Previous to Salomon
Smith Barney, Mr. Chang held Information Technology positions at Goldman Sachs
and Company, AT&T Bell Laboratories, and Exxon Research and Engineering. Mr.
Chang holds a B.S. from the University of the West Indies and an M.S. from
Polytechnic Institute of New York, both in Electrical Engineering.

   Robert Hawk is President of Hawk Communications. He previously served as
President and Chief Executive Officer of US WEST Multimedia Communications,
Inc., where he headed the cable, data and telephony communications business
from May 1996 to April 1997. He was president of the Carrier Division of US
West Communications, a regional telecommunications service provider, from
September 1990 to May 1996. Prior to that time, Mr. Hawk was Vice President of
Marketing and Strategic Planning for CXC Corporation. Prior to joining CXC
Corporation, Mr. Hawk was director of Advanced Systems Development for
AT&T/American Bell. He currently serves on the boards of PairGain
Technologies, COM21, Concord Communications, Covad Communications Group,
Radcom, Efficient Networks and several privately held companies. Mr. Hawk
received an M.B.A. from the University of San Francisco and a B.B.A. from the
University of Iowa.

   Jon Kannegaard is Senior Vice President of Sun Labs. Mr. Kannegaard has
held several positions at Sun during his 12-year tenure, including Acting
President for Software Products and Platforms, Vice President and General
Manager, Java Platform, and President of SunSoft. Prior to Sun, Mr. Kannegaard
worked with Motorola for over 10 years and previously held positions at
Information Systems and Boeing Aerospace.

   Rod Perth is President of Jim Henson Television Group Worldwide. Mr. Perth
has full responsibility for managing prime time and children's programming
network development and production at Henson Television. He also supervises
global television entertainment. In his previous term as President of
Entertainment at USA Networks, Mr. Perth led all programming efforts for both
the USA Network and the Sci-Fi Channel.

   Philip Rosedale is an Entrepreneur-in-Residence at Accel Partners. Prior to
joining Accel in August 1999, Mr. Rosedale spent three and one-half years at
RealNetworks, most recently serving as Vice President and Chief Technology
Officer. His extensive work there included the creation of RealVideo,
development and deployment of the RealSystem 5.0 and G2 products, and
management of audio and video compression research. Before

                                      55
<PAGE>

joining RealNetworks, Mr. Rosedale ran his own software company, Automated
Management Systems, which in 1995 developed FreeVue, a low-bitrate
videoconferencing product for Internet users. Mr. Rosedale holds a B.S. degree
in Physics from the University of California at San Diego.

   Tony Werner is Vice President of Engineering and Technical Operations and
Chief Technology Officer for AT&T Broadband & Internet Services. Mr. Werner is
currently responsible for managing AT&T's broadband rollout and new service
implementation, including interactive TV, high-speed data and residential
telephone service. Prior to AT&T, Mr. Werner was the Vice President of
Operations Engineering for Rogers Communications, Inc. He also served the top
engineering role for Hong Kong Cable Communications, a joint venture between
US West, Shaw, Coditel, Sung Hun Kai and Wharf.

Board of Directors

   Our board of directors currently consists of six members. Upon completion
of this offering, our board of directors will be divided into three classes,
each serving staggered three year terms. The term of office and directors
consisting of each class is as follows:

<TABLE>
<CAPTION>
   Class               Directors                       Term of Office
   -----   --------------------------------- ---------------------------------
 <C>       <C>                               <S>
 Class I   Frederic Seegal and Robert Wilmot .  expires at the annual meeting
                                                of stockholders in 2001 and at
                                                each third succeeding annual
                                                meeting thereafter
 Class II  Richard Shapero and Peter Wagner  .  expires at the annual meeting
                                                of stockholders in 2002 and at
                                                each third succeeding annual
                                                meeting thereafter
 Class III Peter Desnoes and Barry Baker     .  expires at the annual meeting
                                                of stockholders in 2003 and at
                                                each third succeeding annual
                                                meeting thereafter
</TABLE>

   The classification of directors has the effect of making it more difficult
to change the composition of the board of directors. See "Description of
Capital Stock--Delaware Law and Certain Provisions of Our Certificate of
Incorporation and Bylaws."

   Our board of directors appoints our executive officers on an annual basis
to serve until their successors have been elected and qualified. There are no
family relationships among any of our directors or officers.

Voting Agreement for Directors

   Under the terms of a voting agreement between us and the stockholders that
purchased shares of our preferred stock prior to the completion of this
offering, holders of our series A preferred and series B preferred had an
agreement to vote their shares at the election of directors in favor of a
director nominated by Crosspoint Venture Partners and Accel Partners. Mr.
Shapero is the nominee of Crosspoint Venture Partners and was elected to our
board of Directors as a result. Mr. Wagner is a nominee of Accel Partners and
was elected to our board of Directors as a result. This agreement terminates
with respect to these provisions upon the closing of our initial public
offering.

Board Committees

   Our Board of Directors has an Audit Committee and a Compensation Committee.
The Audit Committee of the Board of Directors consists of Messrs. Shapero,
Wagner and Baker. The Audit Committee reviews our financial statements and
accounting practices and makes recommendations to our Board of Directors
regarding the selection of independent auditors.

   The Compensation Committee of the Board of Directors consists of Messrs.
Shapero and Wagner. The Compensation Committee makes recommendations to the
Board of Directors concerning salaries and incentive compensation for our
officers and employees and administers our employee benefit plans.

                                      56
<PAGE>

Director Compensation

   We do not currently compensate our directors in cash for their service as
members of the board of directors, although directors are reimbursed for
reasonable expenses incurred in attending board or committee meetings. Our
officers are appointed by the board of directors and serve at its discretion.
We have granted options to purchase shares of our common stock to some of our
non-employees. In September 1999, we granted Mr. Seegal an option to purchase
247,860 shares of common stock at an exercise price of $0.145 per share. This
option was granted under our 1998 Stock Plan. Of these shares, 214,812 shares
of common stock subject to options vest over a four year period with 25% of
the shares subject to option vesting 12 months from the date of grant and the
remaining shares vesting ratably each month after that date so long as Mr.
Seegal continues to serve as our director. The remaining 33,048 shares subject
to option vest over one year with 25% of the shares vesting at the end each
four month period from the date of grant so long as Mr. Seegal continues to
serve as our director.

   In July 1998, we granted Mr. Desnoes an option to purchase 111,537 shares
of common stock at an exercise price of $0.040 per share. This option was
granted under our 1998 Stock Plan. The shares underlying this option were
immediately vested.

   In January 2000, we granted Mr. Baker an option to purchase 82,620 shares
of common stock at an exercise price of $4.84 per share. These options were
granted under our 1998 Stock Plan. The shares underlying the option vests in
equal monthly installments over four years.

   Our 2000 Director Option Plan provides for the automatic grant of non-
statutory stock options to purchase 82,620 shares of common stock to non-
employee directors who join us after this offering. For further information
regarding the provisions of the 2000 Director Option Plan, see "--Employee and
Director Benefit Plans."

Limitations on Directors' Liability and Indemnification

   Our certificate of incorporation limits the liability of directors to the
maximum extent permitted by Delaware law. Delaware law provides that directors
of a corporation will not be personally liable for monetary damages for breach
of their fiduciary duties as directors, except liability for:

  . Any breach of their duty of loyalty to the corporation or its
    stockholders;

  . Acts or omissions not in good faith or that involve intentional
    misconduct or a knowing violation of law;

  . Unlawful payments of dividends or unlawful stock repurchases or
    redemptions; or

  . Any transaction from which the director derived an improper personal
    benefit.

   The limitation of liability does not apply to liabilities arising under the
federal securities law and does not affect the availability of equitable
remedies such as injunctive relief or rescission.

   Our certificate of incorporation and bylaws provide that we will indemnify
our directors and officers and may indemnify our employees and other agents to
the fullest extent permitted by law. We believe that indemnification under our
bylaws covers at least negligence on the part of indemnified parties. Our
bylaws also permit us to secure insurance on behalf of any officer, director,
employee or other agent for any liability arising out of his or her actions in
their capacity as an officer, director, employee or other agent, regardless of
whether the bylaws would permit indemnification.

   We have entered into agreements to indemnify our directors and executive
officers, in addition to the indemnification provided for in our bylaws. These
agreements provide, among other things, for indemnification for judgments,
fines, settlement amounts and expenses, including attorneys' fees incurred by
director, or executive officer in any action or proceeding, including any
action by or in our right, arising out of the person's services as a director
or executive officer, any of our subsidiaries or any other company or
enterprise to which the person provides services at our request. We believe
that these provisions and agreements are necessary to attract and retain
qualified persons as directors and executive officers.

                                      57
<PAGE>

   The limitation on liability and indemnification provisions in our
certificate of incorporation and bylaws may discourage stockholders from
bringing a lawsuit against our directors for breach of their fiduciary duty
and may reduce the likelihood of derivative litigation against our directors
and officers, even though a derivative action, if successful, might otherwise
benefit us and our stockholders. A stockholder's investment in us may be
adversely affected to the extent we pay the costs of settlement or damage
awards against our directors and officers under these indemnification
provisions.

Compensation Committee Interlocks and Insider Participation

   Our compensation committee currently consists of Messrs. Wagner and
Shapero. In January 1999, Mr. Desnoes, our President and Chief Executive
Officer, resigned from the compensation committee upon being appointed an
executive officer. Other than Mr. Desnoes, none of the members of our
compensation committee is currently or has been, at any time since the time of
our formation, one of our officers or employees. None of our executive
officers currently serves, or in the past has served, as a member of the board
of directors or compensation committee of any entity that has one or more
executive officers serving on our board or compensation committee. Mr. Wagner
is a general partner of Accel Partners, a holder of approximately 17.8% of our
outstanding stock that has purchased shares of our series B preferred stock,
series C preferred stock and series D preferred stock. Mr. Shapero is a
general partner of Crosspoint Venture Partners, a holder of approximately
18.9% of our outstanding stock that has purchased shares of our series A
preferred stock, series B preferred stock, series C preferred stock and
series D preferred stock. See "Certain Relationships and Related
Transactions."


                                      58
<PAGE>

                            EXECUTIVE COMPENSATION

Summary Compensation Table

   The following table sets forth all compensation paid by us for services
rendered to us in all capacities during our fiscal year ended December 31,
1999, by (i) our chief executive officer and (ii) our four most highly
compensated executive officers who earned more than $100,000 in salary and
bonus during the fiscal year ended December 31, 1999, whom we refer to as the
"named executive officers."

<TABLE>
<CAPTION>
                                                          Long-Term
                                                         Compensation
                                                         ------------
                                                          Number of
                            1999 Annual Compensation        Shares
                         ------------------------------   Underlying
Name and Principal                         Other Annual    Options       All Other
Position (1)              Salary   Bonus   Compensation  Granted (#)  Compensation (4)
- ------------------       -------- -------- ------------  ------------ ----------------
<S>                      <C>      <C>      <C>           <C>          <C>
Peter Desnoes (2)....... $255,769 $157,000   $83,262(3)   1,982,880        $1,103
 President and Chief
 Executive Officer
Chris Dier..............  182,500   13,500       --         151,194         1,434
 Vice President and
 Chief Financial Officer
Tom Gillis..............  126,137      --        --         227,205         1,258
 Vice President,
  Marketing
Nils Lahr...............  137,311   30,000       --         305,694         1,244
 Chief Architect
Jeremy Zullo............  142,083    7,500       --         227,205         1,267
 Vice President,
  Engineering
</TABLE>
- --------
(1) This table does not include Michael Bowles who served as our Chief
    Executive Officer until January 1999 and as Chairman of our Board of
    Directors until September 1999. During our fiscal year ended December 31,
    1999, Mr. Bowles was paid a salary of $126,769 based on an annualized
    salary of $160,000. During fiscal 1999, we paid premiums for life
    insurance in the amount of $1,007 on Mr. Bowles' behalf. Mr. Bowles did
    not receive a bonus during fiscal 1999.

(2) Mr. Desnoes commenced full-time employment with us in February 1999. Mr.
    Desnoes' salary on an annualized basis was $300,000 during fiscal 1999.

(3) Mr. Desnoes was reimbursed this amount for relocation expenses.

(4) Consists of premiums paid by us for term life insurance.

                                      59
<PAGE>

Option Grants During Year Ended December 31, 1999

   The following table sets forth certain information for the year ended
December 31, 1999 with respect to grants of stock options to each of the named
executive officers. All options granted by us in 1999 were granted under our
1998 Stock Plan. These options have a term of 10 years. These options are
immediately exercisable in full at the date of grant, but shares purchased on
exercise of unvested options are subject to a repurchase right in our favor
that entitles us to repurchase unvested shares at their original exercise
price on termination of the employee's service with us. Unless otherwise
indicated, the repurchase right lapses as to 25% of the shares on the first
anniversary of the grant date and the balance over the next three years. See
"--Employee and Director Benefit Plans" for a description of the material
terms of these options.

   We granted options to purchase common stock and issued shares of common
stock pursuant to restricted stock purchase agreements equal to a total of
15,061,982 shares during 1999. Potential realizable values are net of exercise
price before taxes, and are based on the assumption that our common stock
appreciates at the annual rate shown, compounded annually, from the date of
grant until the expiration of the ten-year term. These numbers are calculated
based on SEC requirements and do not reflect our projection or estimate of
future stock price growth.

<TABLE>
<CAPTION>
                                              Individual Grants
                         -------------------------------------------------------------- Potential Realizable Value at
                         Number of     Percentage of                                    Assumed Annual Rates of Stock
                         Securities    Total Options              Reassessed            Price Appreciation For Option
                         Underlying     Granted to     Exercise      Fair                            Term
                          Options      Employees in     Price       Market   Expiration ------------------------------
Name(1)                   Granted          1999      Per Share(3)  Value(4)     Date       0%        5%        10%
- -------                  ----------    ------------- ------------ ---------- ---------- -------- ---------- ----------
<S>                      <C>           <C>           <C>          <C>        <C>        <C>      <C>        <C>
Peter Desnoes........... 1,982,880         13.2%        $0.040      $0.497     1/11/09  $905,760 $1,525,196 $2,475,533
Chris Dier..............   151,194          1.0          0.083       0.580     2/24/09    75,103    130,207    214,748
Tom Gillis..............    61,965          0.4          0.083       1.017      4/1/09    57,870     97,490    158,276
                           165,240          1.1          3.631       5.810    12/31/09   360,000    963,739  1,889,993
Nils Lahr...............   140,454(2)       0.9          0.083       0.580     2/25/09    69,768    120,958    199,492
                            82,620          0.6          0.145       1.235     8/12/09    90,000    154,147    252,562
                            82,620          0.6          3.631       5.810    12/31/09   180,000    481,869    944,996
Jeremy Zullo............    61,965          0.4          0.083       0.580     2/25/09    30,780     53,364     88,011
                            61,965          0.4          0.145       1.235     8/12/09    67,500    115,610    189,421
                           103,275          0.7          3.631       5.810    12/31/09   225,000    602,337  1,181,245
</TABLE>
- --------
(1) Michael Bowles was not granted any options during fiscal 1999.

(2) The repurchase right lapses as to 66,096 of the shares according to the
    following schedule: 34% of the shares on the first anniversary of the
    grant date and the balance over the next two years.

(3) Exercises prices reflect our board of directors good faith determination
    of the fair market value of our common stock on the date of grant.

(4) Based on recent developments, we reassessed the fair market value of our
    common stock underlying options at the time of grant.

                                      60
<PAGE>

Aggregated Option Exercises In 1999 And Year-End Values

   The following table sets forth certain information regarding exercised
stock options during the fiscal year ended December 31, 1999 and unexercised
options held as of December 31, 1999 by each of the named executive officers.
The value realized is based on the reassessed fair market value of the
underlying securities as of the date of exercise, minus the per share exercise
price, multiplied by the number of shares underlying the option. The value of
unexercised in-the-money options are based on a value of $5.81 per share, the
reassessed fair market value of our common stock on December 31, 1999. Amounts
reflected are based on the value of $5.81 per share, minus the per share
exercise price, multiplied by the number of shares underlying the option.

<TABLE>
<CAPTION>
                                                 Number of Securities      Value of Unexercised
                                                Underlying Unexercised     In-the-Money Options
                            Shares               Options at Year-End           at Year-End
                         Acquired on   Value   ------------------------- -------------------------
Name(1)                  Exercise (#) Realized Exercisable Unexercisable Exercisable Unexercisable
- -------                  ------------ -------- ----------- ------------- ----------- -------------
<S>                      <C>          <C>      <C>         <C>           <C>         <C>
Peter Desnoes...........  2,094,417   $965,943       --         --              --        --
Chris Dier..............    516,375    307,650   171,849        --       $  989,483       --
Tom Gillis..............    218,943    152,256   165,240        --          360,000       --
Nils Lahr...............     96,252    106,091   230,096        --          946,141       --
Jeremy Zullo............        --         --    417,231        --        2,027,280       --
</TABLE>
- --------
(1) Michael Bowles did not exercise any options during fiscal 1999.

Employment and Severance Agreements

   Peter Desnoes. In January 1999, we entered into a written employment
agreement with Mr. Desnoes. The agreement provides that Mr. Desnoes is
entitled to receive an annual salary of $300,000 and a bonus of $200,000, to
be paid based on the achievement of performance-based milestones. We also
agreed to provide Mr. Desnoes with compensation in the form of a grant of an
option to purchase 1,982,880 shares of common stock at an exercise price of
$0.040 per share, which vests over a four year period. The agreement also
provides that Mr. Desnoes is entitled to purchase up to 80,000 shares of our
Series C preferred stock on the same terms as the other investors. Mr. Desnoes
purchased these shares on February 3, 1999. In addition, we agreed to pay
expenses related to his relocation to California. See "Executive Compensation"
and "Certain Relationships and Related Transactions."

   The agreement provides that either we or Mr. Desnoes can terminate the
employment relationship for any reason with 14 days notice. The agreement
further provides that if Mr. Desnoes is terminated other than for cause, he
shall be entitled to receive up to 12 months of annual salary until the
earliest of (i) 12 months from the date of his termination, (ii) the
expiration of his continuation coverage under COBRA and (iii) the date Mr.
Desnoes receives health insurance coverage in connection with new employment.

   In the event of a change of control, Mr. Desnoes will agree to continue
service with us or our successor corporation for a period not to exceed six
months if he is requested to do so. Upon the completion of this period, or if
Mr. Desnoes is not requested to remain with us or our successor, Mr. Desnoes
is entitled to receive six months salary and bonus and the options he has been
granted will vest as if he had performed an additional six months of service.
In the event that Mr. Desnoes is requested to remain with us or our successor
upon a change a control and he declines such request then Mr. Desnoes will not
be entitled to receive any additional compensation or vesting, unless his
refusal to continue service is in effect an involuntary termination, in which
case he will receive the benefits described in the preceding paragraph.

   Chris Dier. In November 1998, Chris Dier accepted our offer of employment.
The offer letter provides that Mr. Dier will receive an annual salary of
$180,000 and up to an additional $20,000 bonus each year based upon the
successful attainment of mutually agreed upon performance goals. The offer
letter provides that options granted to Mr. Dier in connection with his
employment will provide for accelerated vesting in the event of a

                                      61
<PAGE>

change of control where Mr. Dier is not designated as Chief Financial Officer
reporting to the Chief Executive Officer equal to an amount of 50% of Mr.
Dier's unvested shares. In addition, Mr. Dier will receive a termination
payment equal to six months full compensation payable on the earlier of six
months after a change of control or termination of employment by the acquiring
company.

   Nils Lahr. In July 1999, Nils Lahr accepted our offer of employment. The
offer letter provides that Mr. Lahr is entitled to receive an annual salary of
$150,000 and a bonus of $30,000 based on achievement of performance
milestones. Mr. Lahr has agreed to be employed by us through June 30, 2000, at
which time he will become an at-will employee. We may terminate his employment
with us at any time.

   Jeremy Zullo. In July 1999, Jeremy Zullo accepted our offer of employment.
The offer letter provides that Mr. Zullo is entitled to receive an annual
salary of $155,000 and a bonus of $20,000 based on the achievement of
performance milestones. Mr. Zullo has agreed to be employed by us through June
30, 2000, at which time he will become an at-will employee. We may terminate
his employment with us at any time.

   On September 24, 1999 we entered into a Settlement Agreement and Mutual
Release with Michael Bowles in connection with his departure from our company.
We paid Mr. Bowles all salary and unused vacation through his employment end
date. In connection with Mr. Bowles' departure, the repurchase right with
respect to his shares of common stock lapsed. In addition, we and Mr. Bowles
agreed to a mutual release.

Employee and Director Benefit Plans

   1998 Stock Plan

   Our 1998 Stock Plan was adopted by our board of directors in March 1998,
and our stockholders initially approved the plan in April 1998. Our 1998 Stock
Plan provides for the grant of incentive stock options to our employees, and
for the grant of nonstatutory stock options and stock purchase rights to our
employees, directors and consultants.

   As of March 31, 2000, there were outstanding options to purchase 11,912,132
shares of common stock and 3,115,887 shares were available for future grant.
As of the date of this prospectus, we will not grant any additional stock
options under our 1998 stock plan. Instead we will grant options under our
2000 Stock Plan.

   The 1998 Stock Plan provides that in the event of a change in control, each
outstanding option shall be accelerated and become fully vested and
exercisable if such option is not assumed or substituted for by the successor
corporation.

   2000 Stock Plan

   Our 2000 Stock Plan was adopted by our board of directors in January 2000,
and we expect to submit the plan to our stockholders for approval in April
2000. This plan provides for the grant of incentive stock options to employees
and nonstatutory stock options and stock purchase rights to employees,
directors and consultants.

   As of March 2000, a total of 9,639,000 shares of common stock were reserved
for issuance pursuant to the 2000 Stock Plan. No options have yet been issued
pursuant to the 2000 Stock Plan. The number of shares reserved for issuance
under our 2000 Stock Plan will increase annually on January 1st of each
calendar year, effective beginning in 2001, equal to the lesser of:

  .  5% of the outstanding shares of common stock on the first day of the
     year,

  .  5,508,000 shares, or

  .  such lesser amount as our board of directors may determine.


                                      62
<PAGE>

   Our board of directors or a committee of our board administers the 2000
Stock Plan. The committee may consist of two or more "outside directors" to
satisfy certain tax and securities requirements. The administrator has the
power to determine the terms of the options or stock purchase rights granted,
including the exercise price, the number of shares subject to each option or
stock purchase right, the exercisability of the options, the vesting schedule
of the options and the form of consideration payable upon exercise. The
administrator determines the exercise price of options granted under our stock
option plan, but with respect to incentive stock options, the exercise price
must at least be equal to the fair market value of our common stock on the
date of grant. Additionally, the term of an incentive stock option may not
exceed ten years. The administrator determines the term of all other options.
No optionee may be granted an option to purchase more than 1,377,000 shares in
any fiscal year. In connection with his or her initial service, an optionee
may be granted an additional option to purchase up to 2,754,000 shares of our
common stock.

   After termination of one of our employees, directors or consultants, he or
she may exercise his or her option for the period of time stated in the option
agreement. If termination is due to death or disability, the option will
generally remain exercisable for 12 months following such termination. In all
other cases, the option will generally remain exercisable for three months.
However, an option may never be exercised later than the expiration of its
term. The administrator determines the exercise price of stock purchase rights
granted under our 2000 Stock Plan. Unless the administrator determines
otherwise, the restricted stock purchase agreement will grant us a repurchase
option that we may exercise upon the voluntary or involuntary termination of
the purchaser's service with us for any reason (including death or
disability). The purchase price for shares we repurchase will generally be the
original price paid by the purchaser. The administrator determines the rate at
which our repurchase option will lapse. Our stock option plan generally does
not allow for the transfer of options or stock purchase rights and only the
optionee may exercise an option and stock purchase right during his or her
lifetime.

   Our 2000 Stock Plan provides that in the event of our merger with or into
another corporation or a sale of substantially all of our assets, the
successor corporation will assume or substitute for each option or stock
purchase right. If the outstanding options or stock purchase rights are not
assumed or substituted for, all outstanding options and stock purchase rights
will become fully vested and exercisable prior to the merger or sale of
assets.

   Our 2000 Stock Plan will automatically terminate in 2010, unless we
terminate it sooner. In addition, our board of directors has the authority to
amend, suspend or terminate the stock option plan provided it does not
adversely affect any option previously granted under our stock option plan.

2000 Employee Stock Purchase Plan

   Concurrently with this offering, we intend to establish an employee stock
purchase plan. A total of 688,500 shares of our common stock will be made
available for sale. In addition, our plan provides for annual increases in the
number of shares available for issuance under the purchase plan on January 1st
of each year, beginning in 2001, equal to the lesser of 2% of the outstanding
shares of our common stock on the first day of the calendar year, 1,927,800
shares, or such other lesser amount as may be determined by our board of
directors. Our board of directors or a committee of our board administers the
plan. Our board of directors or its committee has full and exclusive authority
to interpret the terms of the plan and determine eligibility. All of our
employees are eligible to participate if they are customarily employed by us
or any participating subsidiary for at least 20 hours per week and more than
five months in any calendar year. However, an employee may not be granted an
option to purchase stock under the plan if such employee:

  .  immediately after grant owns stock possessing 5% or more of the total
     combined voting power or value of all classes of our capital stock, or

  .  whose rights to purchase stock under all of our employee stock purchase
     plans accrues at a rate that exceeds $25,000 worth of stock for each
     calendar year.


                                      63
<PAGE>

   Our plan is intended to qualify for preferential tax treatment and contains
consecutive, overlapping 24-month offering periods. Each offering period
includes four six-month purchase periods. The offering periods generally start
on the first trading day on or after November 1 and May 1 of each year, except
for the first such offering period which will commence on the first trading
day on or after the effective date of this offering and will end on the last
trading day on or before October 31, 2000.

   The plan permits participants to purchase common stock through payroll
deductions of up to 15% of their eligible compensation which includes a
participant's base straight time gross earnings and commissions but excluding
all other compensation paid to our employees. A participant may purchase no
more than 10,000 shares during any six-month purchase period.

   Amounts deducted and accumulated by the participant are used to purchase
shares of our common stock at the end of each six-month purchase period. The
price is 85% of the lower of the fair market value of our common stock at the
beginning of an offering period or after a purchase period ends. If the fair
market value at the end of a purchase period is less than the fair market
value at the beginning of the offering period, participants will be withdrawn
from the current offering period following their purchase of shares on the
purchase date and will be automatically re-enrolled in a new offering period.
Participants may end their participation at any time during an offering
period, and will be paid their payroll deductions to date. Participation ends
automatically upon termination of employment with us.

   A participant may not transfer rights granted under our employee stock
purchase plan other than by will, the laws of descent and distribution or as
otherwise provided under the plan.

   In the event of our merger with or into another corporation or a sale of
all or substantially all of our assets, a successor corporation may assume or
substitute each outstanding option. If the successor corporation refuses to
assume or substitute for the outstanding options, the offering period then in
progress will be shortened, and a new exercise date will be set.

   Our plan will terminate in 2010. However, our board of directors has the
authority to amend or terminate our plan, except that, subject to certain
exceptions described in the plan, no such action may adversely affect any
outstanding rights to purchase stock under our plan.

2000 Director Option Plan

   Our board of directors adopted the 2000 Director Option Plan in January
2000 and we expect to submit the plan to our stockholders for approval in
April 2000. As of March 2000, a total of 688,500 shares were reserved for
issuance under the Director Plan, none of which were subject to outstanding
options as of this date. The number of shares reserved for issuance under our
Director Plan will increase annually on January 1st of each calendar year,
effective beginning in 2001, by an increase equal to that number of shares
granted pursuant to options under the Director Plan in the prior fiscal year
or a lesser amount determined by the board of directors.

   All grants of options to our non-employee directors under the Director Plan
are automatic. We will grant each non-employee director an option to purchase
82,620 shares upon the date when such person first becomes a non-employee
director (except for those directors who became non-employee directors by
ceasing to be employee directors).

   All options granted under our Director Plan have a term of ten years and an
exercise price equal to fair market value on the date of grant. Each option
vests and becomes exercisable as to 1/48th of the shares subject to the option
on each monthly anniversary of the date of grant, provided the non-employee
director remains a director on such dates. After termination as a non-employee
director with us, an optionee must exercise an option at the time set forth in
his or her option agreement. If termination is due to death or disability, the
option will remain exercisable for 12 months. In all other cases, the option
will remain exercisable for a period of six months. However, an option may
never be exercised later than the expiration of its term. A non-employee
director may not transfer options granted under our Director Plan other than
by will or the laws of descent and distribution. Only the non-employee
director may exercise the option during his or her lifetime.

                                      64
<PAGE>

   In the event of our merger with or into another corporation or a sale of
substantially all of our assets, the successor corporation will assume or
substitute each option. If such assumption or substitution occurs, the options
will continue to be exercisable according to the same terms as before the
merger or sale of assets. Following such assumption or substitution, if a non-
employee director is terminated other than by voluntary resignation, the
option will become fully exercisable and generally will remain exercisable for
a period of three months. If the outstanding options are not assumed or
substituted for, our board of directors will notify each non-employee director
that he or she has the right to exercise the option as to all shares subject
to the option for a period of 90 days following the date of the notice. The
option will terminate upon the expiration of the 90-day period.

   Unless terminated sooner, our Director Plan will automatically terminate in
2010. Our board of directors has the authority to amend, alter, suspend, or
discontinue the Director Plan, but no such action may adversely affect any
grant made under the Director Plan.

401(k) Plan

   Our employee savings and retirement plan is qualified under Section 401 of
the Internal Revenue Code. Our employees may elect to reduce their current
compensation by up to the statutorily prescribed annual limit and have the
amount of such reduction contributed to the 401(k) plan. We may make matching
or additional contributions to the 401(k) plan in amounts to be determined
annually by our board of directors.

                                      65
<PAGE>

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   The following is a description of transactions since inception in March
1998, to which we have been a party, in which the amount involved in the
transaction exceeds $60,000 and in which any director, executive officer or
holder of more than 5% of our capital stock had or will have a direct or
indirect material interest other than compensation arrangements which are
otherwise required to be described under "Management."

   Series A Preferred Stock. On April 16, 1998, we sold 1,333,333 shares of
series A preferred stock at a per share price of $1.20. The sale of the series
A preferred stock included, among others, the sale of 1,250,000 shares of
series A preferred stock to Crosspoint Venture Partners 1997, a holder of more
than 5% of our common stock, for an aggregate consideration of $1,500,000.
Upon the closing of this offering, each share of series A preferred stock will
automatically convert into 4.131 shares of common stock. As a result,
Crosspoint Venture Partners 1997 will receive 5,163,750 shares of common stock
upon conversion of their shares of series A preferred at the completion of
this offering. Based an assumed public offering price of $10.00 per share,
these shares will have a value of $51,637,500 at the time of the offering.

   Series B Preferred Stock. On June 8, 1998 and July 21, 1998, we sold an
aggregate of 3,248,904 shares of series B preferred stock at a per share price
of $1.65. Upon the closing of this offering, each share of series B preferred
stock will automatically convert into 4.131 shares of common stock. The
purchasers of the series B preferred stock, included, among others:

<TABLE>
<CAPTION>
                                  Shares of                          Value of
                                  Series B  As Converted Aggregate   Stock at
                                  Preferred  Shares of    Purchase    Time of
     Purchaser                      Stock   Common Stock Price Paid  Offering
     ---------                    --------- ------------ ---------- -----------
     <S>                          <C>       <C>          <C>        <C>
     Accel Partners.............  1,787,943  7,385,992   $2,950,106 $73,859,920
     Crosspoint Venture Partners
      1997......................    696,995  2,879,286    1,150,042  28,792,860
     Media Technology Ventures..    666,690  2,754,096    1,100,039  27,540,960
</TABLE>

   Series C Preferred Stock. On February 3, 1999, we sold 3,591,816 shares of
series C preferred stock at a per share price of $3.42. Upon the closing of
this offering, each share of series C preferred stock will automatically
convert into 4.131 shares of common stock. The purchasers of the series C
preferred stock, included, among others:

<TABLE>
<CAPTION>
                                  Shares of                          Value of
                                  Series C  As Converted Aggregate   Stock at
                                  Preferred  Shares of    Purchase    Time of
     Purchaser                      Stock   Common Stock Price Paid  Offering
     ---------                    --------- ------------ ---------- -----------
     <S>                          <C>       <C>          <C>        <C>
     Intel Corporation..........   877,194   3,623,688   $3,000,003 $36,236,880
     Crosspoint Venture Partners
      1997......................   621,200   2,566,177    2,124,504  25,661,770
     Accel Partners.............   570,454   2,356,545    1,950,953  23,565,450
     Media Technology Ventures..   212,712     878,713      727,475   8,787,130
     Peter Desnoes..............    80,000     330,480      273,600   3,304,800
     Michael Bowles.............    29,240     120,790      100,000   1,207,900
     Chris Dier.................     8,772      36,237       30,000     362,370
</TABLE>

                                      66
<PAGE>

   Series D Preferred Stock. On October 14, 1999, we sold 7,072,732 shares of
series D preferred stock at a per share price of $5.96. Upon the closing of
this offering, each share of series D preferred stock will automatically
convert into 4.131 shares of common stock. The purchasers of the series D
preferred stock, included, among others:

<TABLE>
<CAPTION>
                                 Shares of                          Value of
                                 Series D  As Converted Aggregate   Stock at
                                 Preferred  Shares of    Purchase    Time of
   Purchaser                       Stock   Common Stock Price Paid  Offering
   ---------                     --------- ------------ ---------- -----------
   <S>                           <C>       <C>          <C>        <C>
   Intel Corporation............ 1,639,584  6,773,121   $9,771,921 $67,731,210
   Microsoft Corporation........ 1,677,852  6,931,206    9,999,998  69,312,060
   Accel Partners............... 1,090,604  4,505,285    6,500,000  45,052,850
   Crosspoint Venture Partners
    1997........................ 1,090,604  4,505,285    6,500,000  45,052,850
   Media Technology Ventures....   385,906  1,594,177    2,300,000  15,941,770
   Peter Desnoes IRA............    10,906     45,052       65,000     450,520
   Leonard Grossi...............     8,400     34,700       50,064     347,000
   Frederic Seegal..............     8,389     34,654       49,998     346,540
   Chris Dier...................     2,000      8,262       11,920      82,620
   Tom Gillis...................     2,000      8,262       11,920      82,620
   David Strehlow...............     2,000      8,262       11,920      82,620
   Robert Davis.................     2,000      8,262       11,920      82,620
</TABLE>

   Series D Warrant. On October 14, 1999, we granted a warrant to Microsoft to
purchase 218,120 shares of our series D preferred stock at an exercise price
of $5.96 per share. By virtue of the fact that at the completion of this
offering each share of series D preferred stock will convert into 4.131 shares
of common stock, at the completion of this offering, the Microsoft warrant
will be exercisable for 901,053 shares of common stock at $1.44 per share.

   Common Stock. On March 23, 1998, we sold 7,636,669 shares of common stock
at a per share price of $.00024 to our three founders. Robert Wilmot, one of
our founders, is currently serving as one of our directors. The Wilmot Living
Trust, for which Mr. Wilmott and his spouse serve as trustees, purchased
2,743,190 shares of common stock. Of these shares, 75% are subject to our
right of repurchase which lapses as to 1.5625% of the shares after each month
Mr. Wilmot continues to serve as our employee or consultant. In connection
with the formation of our company, Mr. Wilmot entered into a consulting
agreement pursuant to which he agreed to spend at least one day a week
providing certain business development services as requested from time to time
by us.

   Michael Bowles, another of our founders and our former Chief Executive
Officer and director, purchased 4,114,785 shares of common stock. Of these
shares, 75% were subject to our right of repurchase which lapsed as to 1.5625%
of the shares after each month. Mr. Bowles continued to serve as our employee
or consultant. In connection with Mr. Bowles' departure from our company in
September 1999, our repurchase right lapsed with respect to Mr. Bowles' shares
of common stock. See "--Employment Agreements."

   Option Grants to Certain Directors. In September 1999, we granted Mr.
Seegal options to purchase 247,860 shares of common stock at an exercise price
of $0.145 per share. These options were granted under our 1998 Stock Plan. Of
these, 214,812 shares of common stock subject to options vest over a four year
period with 25% of the shares subject to option vesting 12 months from the
date of grant and the remaining shares vesting ratably each month after that
date so long as Mr. Seegal continues to serve as our director. The remaining
33,048 shares subject to option vest over one year with 25% of the shares
vesting at the end of each four month period from the date of grant so long as
Mr. Seegal continues to serve as our director.

   In July 1998, we granted Mr. Desnoes an option to purchase 111,537 shares
of common stock at an exercise price of $0.040 per share. This option was
granted under our 1998 Stock Plan. The shares underlying this option were
immediately vested.

   In January 2000, we granted Mr. Baker an option to purchase 82,620 shares
of common stock at an exercise price of $4.84 per share. These options were
granted under our 1998 Stock Plan. The shares underlying the option vests in
equal monthly installments over four years.

                                      67
<PAGE>

   Consulting Agreement with Director. In January 2000, we entered into a
consulting agreement with Mr. Seegal, one of our directors, wherein Mr. Seegal
agreed to assist us in financing plans and strategies and perform such other
business and marketing services as may from time to time be reasonably
requested by us. To date, Mr. Seegal has been in regular contact with our
Chief Executive Officer and other of our officers advising on financing plans
and other strategic matters. In connection with this agreement, Mr. Seegal
purchased 908,820 shares of our common stock at a per share price of $4.84 for
an aggregate purchase price of $4,395,600, all of which are subject to our
right of repurchase which lapses with respect to 12.5% of the shares six
months from the date of the purchase and which lapses ratably with respect to
1/48 of the remaining shares each month thereafter. We loaned Mr. Seegal
$1,999,998 to apply to the purchase price for these shares. This loan is
evidenced by a full recourse promissory note in our favor and bears interest
at a rate of 6.5% per annum. The principal and interest become due and payable
on the earlier of (i) January 25, 2004, (ii) the sale of these securities by
Mr. Seegal and (iii) 90 days after termination of Mr. Seegal as one of our
service providers, however, this latter time period will be increased to 180
days if our securities are publicly traded and Mr. Seegal is restricted from
selling our securities under applicable securities laws or an affiliate's
agreements.

   Microsoft Relationship. We entered into a collaboration agreement with
Microsoft, effective as of September 20, 1999, to improve the delivery of
streaming media over the Internet. Under the agreement, Microsoft recommends
us as a service provider for the delivery of broadband streaming media and we
will engage in cooperative sales efforts to promote Windows Media Technology.
Additionally, for the term of the agreement we have agreed to provide six
months of our services to content providers chosen by Microsoft, provided that
the value of these services to all such content providers does not exceed
$200,000 in the aggregate. Our agreement with Microsoft will extend through
September 2002. Microsoft has agreed to pay us $500,000 through April 15,
2000, all of which Microsoft may use to purchase our services either for
itself or on behalf of other Internet content providers. Microsoft's
obligations under the agreement are conditioned upon the performance of our
obligations under the agreement and our meeting certain performance criteria
for our services. On June 20, 1999, we also entered into an agreement with
Microsoft providing that Microsoft pay us $200,000. In consideration for this
payment we agreed to provide up to an aggregate of $200,000 in services to
content providers designated by Microsoft. This agreement extends through June
30, 2000 unless terminated by either party. This agreement may be terminated
by either party upon material breach of the other.

   Agreement with Brewer Consulting. In connection with the hiring of David
Brewer, our Vice President of Operations, we agreed to purchase at least $2.0
million of services from Brewer Consulting Networks, a company controlled by
Mr. Brewer, beginning January 1, 2000 and ending December 31, 2001. Brewer
Consulting Networks provides us with consulting services related to the
installation of our network servers. Our obligation to purchase these services
from Brewer Consulting Networks is contingent on Mr. Brewer relinquishing
operational or ownership control of Brewer Consulting Networks. We paid Brewer
Consulting Networks an aggregate of $702,395 for services provided in 1999.

Indemnification

   We have entered into indemnification agreements with each of our directors
and officers. These indemnification agreements and our certificate of
incorporation and bylaws require us to indemnify our directors and officers to
the fullest extent permitted by Delaware law. See "Management--Limitations on
Directors' Liability and Indemnification."

Conflict of Interest Policy

   We believe that all transactions with affiliates described above were made
on terms no less favorable to us than could have been obtained from
unaffiliated third parties. Our policy is to require that a majority of the
independent and disinterested outside directors on our board of directors
approve all future transactions between us and our officers, directors,
principal stockholders and their affiliates. These transactions will continue
to be on terms no less favorable to us than we could obtain from unaffiliated
third parties.


                                      68
<PAGE>

                            PRINCIPAL STOCKHOLDERS

   The following table sets forth the beneficial ownership of our common stock
as of March 31, 2000 (assuming conversion of all outstanding shares of
preferred stock into common stock upon the closing of this offering and as
adjusted to reflect the sale of the shares offered by this prospectus) by:

  .  each person who is known by us to beneficially own more than 5% of our
     common stock;

  .  each of the named executives and each of our directors; and

  .  all of our officers and directors as a group.

   Percentage of ownership is based on 94,944,209 shares outstanding as of
March 31, 2000, assuming conversion of the preferred stock, and 105,944,209
shares outstanding after this offering and no exercise of the underwriters'
over-allotment options. Beneficial ownership is calculated based on SEC
requirements. All shares of the common stock subject to options currently
exercisable or exercisable within 60 days after March 31, 2000 are deemed to
be outstanding for the purpose of computing the percentage of ownership of the
person holding such options, but are not deemed to be outstanding for
computing the percentage of ownership of any other person. Unless otherwise
indicated below, each stockholder named in the table has sole voting and
investment power with respect to all shares beneficially owned, subject to
applicable community property laws. Unless otherwise indicated in the table,
the address of each individual listed in the table is iBEAM Broadcasting
Corporation, 645 Almanor Avenue, Suite 100, Sunnyvale, CA 94086.

<TABLE>
<CAPTION>
                                     Number of        Percentage of Shares
                                     Shares of         Beneficially Owned
                                    Beneficially ------------------------------
     Name of Beneficial Owner          Owned     Before Offering After Offering
     ------------------------       ------------ --------------- --------------
<S>                                 <C>          <C>             <C>
5% Stockholders:
Crosspoint Venture Partners 1997..   15,114,498       15.9%           14.3%
 2925 Woodside Road
 Woodside, CA 94062
Accel Partners (1)................   14,247,817       15.0            13.5
 428 University Avenue
 Palo Alto, Ca 94301
Intel Corporation.................   10,396,809       11.0             9.8
 2200 Mission College Blvd.
 Santa Clara, CA 95052-8119
Microsoft Corporation (2).........    7,832,259        8.2             7.3
 One Microsoft Way
 Redmond, WA 98052-6399
Media Technology Ventures, L.P.
 (3)..............................    5,226,985        5.5             4.9
 One First Street
 Los Altos, CA 94022

Executive Officers and Directors:
Peter Desnoes (4).................    2,469,949        2.6             2.3
Chris Dier (5)....................      732,724          *               *
Tom Gillis (6)....................      392,445          *               *
Nils Lahr (7).....................      460,607          *               *
Jeremy Zullo (8)..................      417,231          *               *
Barry Baker (9)...................       82,620          *               *
Frederic Seegal...................    1,191,334        1.3             1.1
Robert Wilmot (10)................    2,743,190        2.9             2.6
Richard Shapero (11)..............   15,114,498       15.9            14.3
Peter Wagner (12).................   14,247,817       15.0            13.5
All executive officers and
 directors as a group (15 persons)
 (13).............................   40,086,047       41.2            37.0
</TABLE>
- --------
 *  Represents less than 1% of our outstanding common stock.

                                      69
<PAGE>

 (1) Includes 1,481,771 shares held by Accel Internet Fund II L.P., 983,099
     shares held by Accel Investors '98 L.P., 185,216 shares held by Accel
     Keiretsu VI L.P. and 11,597,731 shares held by Accel VI L.P.

 (2) Includes 901,053 shares issuable upon exercise of a warrant, which was
     exercisable within 60 days of March 31, 2000.

 (3) Includes 314,943 shares held by Media Technology Entrepreneurs Fund,
     L.P., 282,787 shares held by Media Technology Ventures Entrepreneurs
     Fund, L.P. and 4,629,255 shares held by Media Technology Ventures L.P.

 (4) Includes 45,052 shares held by Peter Desnoes, IRA for which the Guarantee
     & Trust Company is trustee.

 (5) Includes 171,850 shares subject to options, all of which were exercisable
     within 60 days of March 31, 2000. Includes 4,131 shares held by a member
     of Mr. Dier's immediate family.

 (6) Includes 165,240 shares subject to options, all of which were exercisable
     within 60 days of March 31, 2000.

 (7) Includes 230,097 shares subject to options, all of which were exercisable
     within 60 days of March 31, 2000.

 (8) All of these shares are subject to options and immediately exercisable.

 (9) All of these shares are subject to options, all of which were exerisable
   within 60 days of March 31, 2000.

(10) All of these shares are held in the name of the Wilmot Living Trust, of
     which Mr. Wilmot and his spouse are trustees.

(11) All of these shares are held by Crosspoint Venture Partners 1997. Mr.
     Shapero is a general partner of Crosspoint Venture Partners 1997 and is
     one of our directors. Mr. Shapero disclaims beneficial ownership of
     shares held by this entity, except to the extent of his proportional
     partnership interest in Crosspoint Venture Partners 1997.

(12) All of these shares are held by entities affiliated with Accel Partners
     (as described in footnote 1). Mr. Wagner is a general partner of Accel
     Partners and is one of our directors. Mr. Wagner disclaims beneficial
     ownership of shares held by these entities, except to the extent of his
     proportional interest arising from his partnership interest in Accel
     Partners.

(13) Includes 2,480,232 shares subject to options, all of which were
     exercisable within 60 days of March 31, 2000.

                                      70
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

   Upon the closing of this offering, we will be authorized to issue
413,100,000 shares of common stock, $.0001 par value per share, and 10,000,000
shares of undesignated preferred stock, $.0001 par value per share. The
following description of our capital stock does not purport to be complete and
is subject to and qualified by our certificate of incorporation and bylaws,
which are included as exhibits to the registration statement of which this
prospectus forms a part, and by the provisions of applicable Delaware law.

Common Stock

   As of March 31, 2000, there were 94,944,209 shares of common stock
outstanding, assuming the conversion of all outstanding shares of preferred
stock into common stock, which were held of record by approximately 254
stockholders. This number includes:

 .  66,489,527 shares of common stock to be issued upon automatic conversion
    of all outstanding shares of our series A, B, C, D and E preferred stock
    upon completion of this offering;

 .  8,004,528 shares of our series F preferred stock issued in connection with
    the acquisition of webcasts.com and the conversion of those shares into
    the same number of shares of common stock;

 .  1,000,000 shares of our series G preferred stock to be issued to The Walt
    Disney Corporation for $10.0 million at a price equal to the price to the
    public in this offering and the conversion of these shares into the same
    number shares of common stock; and

 .  537,634 shares of our series H preferred stock to be issued to Excite@Home
    for $5.0 million at a price equal to the price to the public in this
    offering, less estimated underwriting commissions and discounts, and the
    conversion of these shares into the same number of shares of common stock.

   The holders of common stock are entitled to one vote per share on all
matters to be voted upon by the stockholders. Subject to preferences that may
be applicable to any outstanding preferred stock, the holders of common stock
are entitled to receive ratably dividends, if any, as may be declared from
time to time by the board of directors out of funds legally available for that
purpose. See "Dividend Policy." In the event of our liquidation, dissolution
or winding up, the holders of common stock are entitled to share ratably in
all assets remaining after payment of liabilities, subject to prior
distribution rights of preferred stock, if any, then outstanding. The common
stock has no preemptive or conversion rights or other subscription rights.
There are no redemption or sinking fund provisions applicable to the common
stock. All outstanding shares of common stock are fully paid and
nonassessable, and the shares of common stock to be issued upon the closing of
this offering will be fully paid and nonassessable.

Preferred Stock

   The board of directors has the authority, without action by our
stockholders, to designate and issue preferred stock in one or more series and
to designate the rights, preferences and privileges of each series, any or all
of which may be greater than the rights of the common stock. The effect of the
issuance of any shares of preferred stock upon the rights of holders of the
common stock might include, among other things, restricting dividends on the
common stock, diluting the voting power of the common stock, impairing the
liquidation rights of the common stock and delaying or preventing a change in
control of iBEAM without further action by the stockholders. We have no
present plans to issue any shares of preferred stock.

Warrants

   On an as converted basis, as of March 31, 2000, there were warrants
outstanding to purchase a total of 1,949,987 shares of common stock. All of
these warrants will remain outstanding after the completion of this offering.
Of these, warrants to purchase 511,300 shares of common stock will expire
three years from the date of this prospectus unless earlier exercised, of
which 112,664 shares are exercisable at an exercise price of $0.40 per share,
268,246 shares are exercisable at an exercise price of $0.56 per share, 26,421
shares are exercisable at an exercise price of $1.14 per share and 103,969
shares are exercisable at an exercise price of $1.44 per share.

                                      71
<PAGE>

Another warrant to purchase 901,053 shares of common stock expires four years
from the completion of this offering unless earlier exercised and has an
exercise price of $1.44 per share. Another warrant to purchase 537,634 shares
of common stock expires four years from the closing of this offering unless
earlier exercised and has an exercise price of equal to the price to the
public in the offering, less estimated underwriting discounts and commissions.

Registration Rights

   After this offering, the holders of approximately 76,031,689 shares of
common stock and the holders of warrants to purchase approximately 1,438,687
shares of common stock will be entitled to rights with respect to the
registration of these shares under the Securities Act. These holders are
entitled to demand registration rights pursuant to which they may require us
on up to two occasions to file a registration statement under the Securities
Act at our expense. We are required to use all reasonable efforts to effect
this registration. These registration rights are subject to the right of the
underwriters of an offering to limit the number of shares included in such
registration. They are also subject to our right not to effect a requested
registration within 180 days following an offering of our securities pursuant
to a registration statement in connection with an underwritten public
offering, including this offering, or if we believe that a registration at
that time would be seriously detrimental to us. Additionally, if we propose to
register any of our securities under the Securities Act, either for our
account or the account of other security holders exercising registration
rights, these holders are entitled to notice of such registration and are
entitled to include some or all of their shares of common stock in the
registration. These registration rights are also subject to the right of the
underwriters of an offering to limit the number of shares included in the
registration. Further, holders may require us to file registration statements
on Form S-3 at our expense. These registration rights are subject to our right
not to effect a requested registration if it would be seriously detrimental to
us to file an S-3 registration statement at that time.

Delaware Law and Certain Provisions of Our Certificate of Incorporation and
Bylaws

   Certain provisions of Delaware law and our certificate of incorporation and
bylaws could make it more difficult to acquire us by means of a tender offer,
a proxy contest or otherwise and the removal of incumbent officers and
directors. These provisions, summarized below, are expected to discourage
certain types of coercive takeover practices and inadequate takeover bids and
to encourage persons seeking to acquire control of us to first negotiate with
us. We believe that the benefits of increased protection of our potential
ability to negotiate with the proponent of an unfriendly or unsolicited
proposal to acquire or restructure us outweigh the disadvantages of
discouraging takeover or acquisition proposals because, among other things,
negotiation of these proposals could result in an improvement of their terms.

   We are subject to Section 203 of the Delaware General Corporation Law, an
anti-takeover law. In general, Section 203 prohibits a publicly held Delaware
corporation from engaging in a "business combination" with an "interested
stockholder" for a period of three years following the date the person became
an interested stockholder, unless, with exceptions, the business combination
or the transaction in which the person became an interested stockholder is
approved in a prescribed manner. Generally, a business combination includes a
merger, asset or stock sale, or other transaction resulting in a financial
benefit to the interested stockholder. Generally, an interested stockholder is
a person who, together with affiliates and associates, owns, or within three
years prior to the determination of interested stockholder status, did own,
15% or more of a corporation's voting stock. The existence of this provision
would be expected to have an anti-takeover effect with respect to transactions
not approved in advance by the board of directors, including the
discouragement of attempts that might result in a premium over the market
price for the shares of common stock held by stockholders.

   Our certificate of incorporation and bylaws require that any action
required or permitted to be taken by our stockholders must be effected at a
duly called annual or special meeting of the stockholders and may not be
effected by a consent in writing. In addition, special meetings of our
stockholders may be called only by the board of directors or certain of our
officers. Our certificate of incorporation and bylaws also provide that,
beginning upon the closing of this offering, our board of directors will be
divided into three classes, with each

                                      72
<PAGE>

class serving staggered three-year terms. These provisions may have the effect
of deterring hostile takeovers or delaying changes in control or management of
iBEAM.

Agreement with Investors

   America Online, Pacific Century CyberWorks, Microsoft, Sony, Covad and
Exite@Home have each agreed not to acquire more than 15% of our voting stock
at any time before October 2004 without our permission. This standstill
agreement terminates under the following circumstances:

 .  we sell equity securities to another company with whom we have a strategic
    relationship, and such company does not enter into a similar standstill
    agreement;

 .  with respect to one of these investors, if another investor breaches the
    standstill agreement and the breach is not cured within ten days; or

 .  another company or group initiates a tender offer for 15% or more of our
    capital stock, acquires 15% of our capital stock, acquires all or
    substantially all of our assets, enters an agreement to acquire 15% or
    more of our capital stock, or solicits proxies in opposition to a proxy
    solicitation of iBEAM.

   In addition, these investors have agreed not to transfer shares of our
capital stock owned by them for a period of one year after the closing date of
this offering.

Voting Agreement

   Each of Pacific Century CyberWorks, America Online, Microsoft, Sony, Covad
and Liberty Media, which in the aggregate will own 15.9% of our common stock
upon the closing of this offering, have agreed to vote their securities as
directed by our board of directors, in any merger in which more than 50% of
our voting power is transferred or in a sale of substantially all of our
assets. This obligation lapses for each of these companies if and when it owns
less than 5% of our voting power.

Transfer Agent and Registrar

   The transfer agent and registrar for the common stock is Equiserve Trust
Company. The transfer agent's address is P.O. Box 2533, mail stop 4691, Jersey
City, NJ 07303, and its telephone number is (201) 222-5610.

                                      73
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

   Immediately prior to this offering, there was no public market for our
common stock. Future sales of substantial amounts of common stock in the
public market could adversely affect the market price of our common stock.

   Upon completion of this offering, we will have outstanding 105,944,209
shares of common stock, assuming the issuance of 11,000,000 shares of common
stock offered by us and no exercise of options outstanding after March 31,
2000. All of the 11,000,000 shares sold in this offering will be freely
tradable without restriction or further registration under the Securities Act,
except for shares purchased by our affiliates, as defined under the Securities
Act. The Securities Act defines affiliates to be persons that directly, or
indirectly through one or more intermediaries, controls, or is controlled by,
or is under common control with, iBEAM. These persons typically include our
executive officers and directors. Shares purchased by affiliates would be
subject to the limitations and restrictions that are described below.

   The remaining 94,944,209 shares of common stock held by existing
stockholders were issued and sold by us in reliance on exemptions from the
registration requirements of the Securities Act. All these shares will be
subject to lock-up agreements, described below, on the date of this
prospectus. Upon expiration of the lock-up agreements, 81,317,719 shares will
become eligible for sale pursuant to Rule 144(k), Rule 144, and Rule 701.
Thereafter, 13,047,251 shares will become eligible for sale pursuant to Rule
144.

<TABLE>
<CAPTION>
                            Approximate
                             Number of
                          Shares Eligible
Relevant Dates            for Future Sale                Comment
- --------------            --------------- --------------------------------------
<S>                       <C>             <C>
On the date of this         11,000,000    Freely tradable shares sold in
 prospectus..............                 this offering
180 days after the date     81,317,719    All shares subject to lock-up
 of this prospectus......                 agreements released; shares saleable
                                          under Rules 144, 144(k) and 701
Thereafter...............   13,047,251    Shares saleable under Rule 144
</TABLE>

Rule 144

   In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this prospectus, a person who has beneficially owned shares of our
common stock for at least one year would be entitled to sell, within any
three-month period, a number of shares that does not exceed the greater of:

  . 1% of the number of shares of common stock then outstanding, which will
    equal approximately 1,059,442 shares immediately after this offering, or

  . the average weekly trading volume of the common stock on the Nasdaq
    National Market during the four calendar weeks preceding the filing of a
    notice on Form 144 with respect to such sale.

   Sales under Rule 144 are also subject to other requirements regarding the
manner of sale, notice filing and the availability of current public
information about us.

Rule 144(k)

   Under Rule 144(k), a person who is not deemed to have been one of our
affiliates at any time during the three months preceding a sale, and who has
beneficially owned the shares proposed to be sold for at least two years,
including the holding period of any prior owner other than an affiliate, is
entitled to sell such shares without complying with the manner of sale, notice
filing, volume limitation or notice provisions of Rule 144. Therefore, unless
otherwise restricted, "144(k) shares" may be sold immediately upon the
completion of this offering.

Rule 701

   In general, under Rule 701, any of our employees, directors, officers,
consultants, or advisors who purchases shares from us in connection with a
compensatory stock or option plan or other written agreement before the

                                      74
<PAGE>

effective date of this offering is entitled to resell such shares 90 days
after the effective date of this offering in reliance on Rule 144, without
having to comply with the holding period requirements or other restrictions
contained in Rule 701.

   The Securities and Exchange Commission has indicated that Rule 701 will
apply to typical stock options granted by an issuer before it becomes subject
to the reporting requirements of the Securities Exchange Act, along with the
shares acquired upon exercise of such options, including exercises after the
date of this prospectus. Securities issued in reliance on Rule 701 are
restricted securities and, subject to the contractual restrictions described
above, beginning 90 days after the date of this prospectus, may be sold by
persons other than "affiliates," as defined in Rule 144, subject only to the
manner of sale provisions of Rule 144 and by "affiliates" under Rule 144
without compliance with its one-year minimum holding period requirement.

Registration Rights

   Beginning six months after the date of this offering, the holders of
approximately 76,031,689 shares of common stock and the holders of warrants to
purchase approximately 1,438,687 shares of common stock will be entitled to
certain rights with respect to the registration of these shares for sale in
the public market. See "Description of Capital Stock--Registration Rights."
Registration of these shares under the Securities Act would result in these
shares becoming freely tradeable in the public market without restriction.

Stock Options

   As of March 31, 2000, there were a total of 11,912,132 shares of common
stock subject to outstanding options under our 1998 Stock Plan, subject to
lock-up agreements similar to those described below. Immediately after the
completion of the offering, we intend to file registration statements on Form
S-8 under the Securities Act to register all of the shares of common stock
issued or reserved for future issuance under our 1998 Stock Plan, 2000 Stock
Plan, 2000 Director Stock Option Plan, and 2000 Employee Stock Purchase Plan.
After the effective dates of these registration statements, shares purchased
upon exercise of options granted under the 1998 Stock Plan, 2000 Stock Plan,
2000 Director Stock Plan and 2000 Employee Stock Purchase Plan will be
available for resale in the public market.

Lock-up Agreements

   All of our officers and directors and substantially all of our
stockholders, have agreed, subject to limited exceptions, not to offer,
pledge, sell, contract to sell, sell any option or contract to purchase,
purchase any option or contract to sell, grant any option, right or warrant to
purchase, lend or otherwise transfer or dispose of, directly or indirectly, or
enter into any swap or other arrangement that transfers to another, in whole
or in part, any of the economic consequences of ownership of any shares of
common stock or any securities convertible into or exercisable or exchangeable
for shares of common stock for a period ending 180 days after the date of this
prospectus, without the prior written consent of Morgan Stanley & Co.
Incorporated. In addition, the participants in the directed share program, as
described in the section entitled "Underwriters," will be subject to similar
lock-up restrictions.

   We have no agreement or understanding with Morgan Stanley & Co.
Incorporated for a waiver of these lock-up restrictions. However, Morgan
Stanley & Co. Incorporated may, in its discretion, release us or any of our
stockholders at any time, without notice, prior to the expiration of the lock-
up period. In some cases underwriters have agreed to waive lock-up
restrictions when a company's stock has performed well for a sustained period
of time in order to allow a follow-on offering of common stock. Any decision
by Morgan Stanley & Co. Incorporated to waive the lock-up restrictions would
depend on a number of factors, including market conditions, the performance of
our common stock in the market and our financial condition at that time. If
Morgan Stanley & Co. Incorporated were to waive the lock-up restrictions prior
to the expiration of the 180-day period, and our stockholders were to sell
additional shares of common stock to the public, the market price of our
common stock could decline.

                                      75
<PAGE>

                                 UNDERWRITERS

   Under the terms and subject to the conditions contained in an underwriting
agreement dated the date of this prospectus, the underwriters named below, for
whom Morgan Stanley & Co. Incorporated, Bear, Stearns & Co. Inc., J.P. Morgan
Securities Inc. and FleetBoston Robertson Stephens Inc. are acting as
representatives, have severally agreed to purchase, and iBEAM has agreed to
sell to them, severally, the number of shares indicated below:

<TABLE>
<CAPTION>
                                                                      Number of
   Name                                                                 Shares
   ----                                                               ----------
   <S>                                                                <C>
   Morgan Stanley & Co. Incorporated.................................
   Bear, Stearns & Co. Inc. .........................................
   J.P. Morgan Securities Inc. ......................................
   FleetBoston Robertson Stephens Inc. ..............................

                                                                      ----------
     Total........................................................... 11,000,000
                                                                      ==========
</TABLE>

   The underwriters are offering the shares of common stock subject to their
acceptance of the shares from iBEAM and subject to prior sale. The
underwriting agreement provides that the obligations of the several
underwriters to pay for and accept delivery of the shares of common stock
offered by this prospectus are subject to the approval of certain legal
matters by their counsel and to certain other conditions. The underwriters are
obligated to take and pay for all of the shares of common stock offered by
this prospectus if any such shares are taken. However, the underwriters are
not required to take or pay for the shares covered by the underwriters' over-
allotment option described below.

   The underwriters initially propose to offer part of the shares of common
stock directly to the public at the public offering price listed on the cover
page of this prospectus and part to certain dealers at a price that represents
a concession not in excess of $     a share under the public offering price.
No underwriter will allow, and no dealer will reallow, a concession to other
underwriters or to dealers. After the initial offering of the shares of common
stock, the offering price and other selling terms may from time to time be
varied by the representatives.

   iBEAM has granted to the underwriters an option, exercisable for 30 days
from the date of this prospectus, to purchase up to an aggregate of 1,650,000
additional shares of common stock at the public offering price listed on the
cover page of this prospectus, less underwriting discounts and commissions.
The underwriters may exercise this option solely for the purpose of covering
overallotments, if any, made in connection with the offering of the shares of
common stock offered by this prospectus. To the extent the option is
exercised, each underwriter will become obligated, subject to certain
conditions, to purchase about the same percentage of the additional shares of
common stock as the number listed next to the underwriter's name in the
preceding table bears to the total number of shares of common stock listed
next to the names of all underwriters in the preceding table. If the
underwriters' option is exercised in full, the total price to the public would
be $    , the total underwriters' discounts and commissions would be $
and total proceeds to iBEAM would be $     .

   The underwriting discounts and commissions will be determined by
negotiations between iBEAM and the representatives and will be a percentage of
the offering price to the public. The primary factors to be considered in
determining the discounts and commissions will be the size of the offering,
the nature of the securities offered and the discounts and commissions charged
in comparable transactions. The estimated offering expenses payable by iBEAM,
in addition to the underwriting discounts and commissions, are approximately
$1,750,000, which includes legal, accounting and printing costs and various
other fees associated with registering and listing the common stock.

                                      76
<PAGE>

   The underwriters have informed iBEAM that they do not intend sales to
discretionary accounts to exceed 5% of the total number of shares of common
stock offered by them.

   Application has been made for quotation on the Nasdaq National Market under
the symbol "IBEM."

   Each of iBEAM and the directors, executive officers and certain other
stockholders of iBEAM has agreed that, without the prior written consent of
Morgan Stanley & Co. Incorporated on behalf of the underwriters, it will not,
during the period ending 180 days after the date of this prospectus:

  .  offer, pledge, sell, contract to sell, sell any option or contract to
     purchase, purchase any option or contract to sell, grant any option,
     right or warrant to purchase, lend or otherwise transfer or dispose of,
     directly or indirectly, any shares of common stock or any securities
     convertible into or exercisable or exchangeable for common stock; or

  .  enter into any swap or other arrangement that transfers to another, in
     whole or in part, any of the economic consequences of ownership of the
     common stock.

whether any transaction described above is to be settled by delivery of common
stock or such other securities, in cash or otherwise. The restrictions
described in this paragraph do not apply to:

  .  the sale of shares to the underwriters;

  .  the issuance by iBEAM of shares of common stock upon the exercise of an
     option or a warrant or the conversion of a security outstanding on the
     date of this prospectus of which the underwriters have been advised in
     writing; or

  .  transactions by any person other than iBEAM relating to shares of common
     stock or other securities acquired in open market transactions after the
     completion of the offering of the shares.

   In order to facilitate the offering of the common stock, the underwriters
may engage in transactions that stabilize, maintain or otherwise affect the
price of the common stock. Specifically, the underwriters may over-allot in
connection with the offering, creating a short position in the common stock
for their own account. In addition, to cover over-allotments or to stabilize
the price of the common stock, the underwriters may bid for, and purchase,
shares of common stock in the open market. Finally, the underwriting syndicate
may reclaim selling concessions allowed to an underwriter or a dealer for
distributing the common stock in the offering, if the syndicate repurchases
previously distributed common stock in transactions to cover syndicate short
positions, in stabilization transactions or otherwise. Any of these activities
may stabilize or maintain the market price of the common stock above
independent market levels. The underwriters are not required to engage in
these activities, and may end any of these activities at any time.

   iBEAM and the underwriters have agreed to indemnify each other against
certain liabilities, including liabilities under the Securities Act.

   At the request of iBEAM, the underwriters have reserved for sale, at the
initial offering price, up to 1,200,000 shares offered hereby for directors,
officers, employees and business associates and related persons, such as
consultants and suppliers, of iBEAM. The shares of common stock available for
sale to the general public will be reduced to the extent such persons purchase
such reserved shares. Any reserved shares which are not so purchased will be
offered by the underwriters to the general public on the same basis as the
other shares offered hereby.

   Morgan Stanley Dean Witter Online Inc., an affiliate of Morgan Stanley &
Co. Incorporated, will distribute shares of common stock over the Internet to
its eligible account holders. E*TRADE Securities, Inc. will also distribute
shares of common stock over the Internet to its customers.

   Prior to this offering, there has been no public market for the common
stock. The initial public offering price will be determined by negotiations
between iBEAM and the representatives. The primary factors to be

                                      77
<PAGE>

considered in determining the initial public offering price will be the future
prospects of iBEAM and its industry in general, revenues, operating results
and certain other financial operating information of iBEAM in recent periods,
and the price-earnings ratios, price-revenues ratios, market prices of
securities and certain financial and operating information of companies
engaged in activities similar to those of iBEAM. The estimated initial public
offering price range set forth on the cover page of this preliminary
prospectus is subject to change as a result of market conditions and other
factors.

   iBEAM sold an aggregate of 83,893 shares of Series D preferred stock to
J.P. Morgan Direct Venture Capital Institutional Investors LLC and J.P. Morgan
Direct Venture Capital Private Investors LLC in October 1999, each of which is
a fund of investors associated with J.P. Morgan Securities Inc., one of the
representatives in this offering.

                                      78
<PAGE>

                                 LEGAL MATTERS

   The validity of the common stock offered by this prospectus will be passed
upon for iBEAM by Wilson Sonsini Goodrich & Rosati, Professional Corporation,
Palo Alto, California. An investment partnership composed of current and
former members of and persons associated with Wilson Sonsini Goodrich &
Rosati, Professional Corporation, beneficially owns series D preferred stock
convertible into 34,654 shares of our common stock upon completion of this
offering. Davis Polk & Wardwell, Menlo Park, California, is representing the
underwriters in connection with this offering.

                                    EXPERTS

   The financial statements as of December 31, 1998 and 1999 and for the
period from March 20, 1998 (inception) to December 31, 1998 and 1999 and for
the year ended December 31, 1999 included in this prospectus have been so
included in reliance on the report of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

   The consolidated financial statements of webcasts.com as of December 31,
1998 and 1999, and for the years then ended have been included herein in
reliance upon the report of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm
as experts in accounting and auditing.

                      WHERE YOU CAN FIND MORE INFORMATION

   We have filed with the Securities and Exchange Commission a registration
statement on Form S-1 under the Securities Act in connection with this
offering. This prospectus does not contain all of the information in the
registration statement and the accompanying exhibits and schedules. For
further information with respect to our company and our common stock, we refer
you to the registration statement and the accompanying exhibits and schedules.
Statements contained in this prospectus as to the contents of any contract or
any other document referred to are not necessarily complete. In each instance,
we refer you to the copy of such contract or document filed as an exhibit to
the registration statement, and each such statement is qualified in all
respects by such reference. The registration statement, including the
accompanying exhibits and schedules, may be inspected without charge at the
public reference facilities maintained by the Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549 and at the regional offices of the Commission
located at Seven World Trade Center, Suite 1300, New York, New York 10048 and
Northwestern Atrium Center, 500 Madison Street, Suite 1400, Chicago, Illinois
60661-2511. Copies of these materials may be obtained from the public
reference section of the Commission, 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates. The Commission maintains a website that contains
reports, proxy and information statements and other information regarding
registrants that file electronically with the Commission. The address of the
Commission's website is www.sec.gov.

   Upon completion of this offering, we will become subject to the information
and periodic reporting requirements of the Securities Exchange Act and will
file periodic reports, proxy statements and other information with the
Commission. Such periodic reports, proxy statements and other information will
be available for inspection and copying at the regional offices, public
reference facilities and website of the Commission referred to above.

                                      79
<PAGE>

                         iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
iBEAM Broadcasting Corporation

  Report of Independent Accountants.......................................  F-2

  Balance Sheets..........................................................  F-3

  Statements of Operations................................................  F-4

  Statements of Redeemable Convertible Preferred Stock and Stockholders'
   Deficit................................................................  F-5

  Statements of Cash Flows................................................  F-6

  Notes to Financial Statements...........................................  F-7

  Unaudited Pro Forma Combined Financial Information...................... F-21

webcasts.com, Inc. and Subsidiary

  Independent Auditors' Report............................................ F-26

  Consolidated Balance Sheets............................................. F-27

  Consolidated Statements of Operations................................... F-28

  Consolidated Statements of Stockholders' Equity (Deficit)............... F-29

  Consolidated Statements of Cash Flows................................... F-30

  Notes to Consolidated Financial Statements.............................. F-31
</TABLE>

                                      F-1
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of
 iBEAM Broadcasting Corporation

   In our opinion, the accompanying balance sheets and the related statements
of operations, of redeemable convertible preferred stock and stockholders'
deficit and of cash flows present fairly, in all material respects, the
financial position of iBEAM Broadcasting Corporation (a development stage
company) as of December 31, 1998 and 1999 and the results of its operations
and its cash flows for the period from March 20, 1998 (inception) to December
31, 1998, and for the year ended December 31, 1999, and for the period from
March 20, 1998 (inception) to December 31, 1999, in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of the Company's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for the
opinion expressed above.

/s/ PricewaterhouseCoopers LLP

San Jose, California
January 28, 2000, except as to the second
paragraph of Note 2 and Note 10,
which is as of April 11, 2000

                                      F-2
<PAGE>

                         iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                                 BALANCE SHEETS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                    Pro Forma
                                                                  Stockholders'
                                                 December 31,       Equity at
                                               -----------------  December 31,
                                                1998      1999        1999
                                               -------  --------  -------------
                                                                   (unaudited)
<S>                                            <C>      <C>       <C>
                   ASSETS
Current assets:
 Cash and cash equivalents...................  $ 2,198  $ 24,863
 Short-term investments......................       --     4,977
 Accounts receivable.........................       --        70
 Prepaid expenses and other current assets...      125       796
                                               -------  --------
  Total current assets.......................    2,323    30,706
Property and equipment, net..................    1,477    12,912
Other assets.................................      407     1,123
                                               -------  --------
                                               $ 4,207  $ 44,741
                                               =======  ========

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED
   STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
 Accounts payable............................  $   815  $  3,055
 Accrued liabilities.........................      437       879
 Deferred revenue............................       --       448
 Current portion of capital lease
  obligations................................       --     1,573
                                               -------  --------
  Total current liabilities..................    1,252     5,955

Capital lease obligations, net of current
 portion.....................................       --     3,627
                                               -------  --------
  Total liabilities..........................    1,252     9,582
                                               -------  --------

Commitments and contingencies (Note 6)

Redeemable convertible preferred stock,
 $0.0001 par value; 20,000 shares authorized;
 4,582, 15,247, and no (unaudited) shares
 issued and outstanding (aggregate
 liquidation value at December 31, 1999 of
 $61,398)....................................    6,905    61,192    $     --
                                               -------  --------
Stockholders' equity (deficit):
 Common stock, $0.0001 par value; 40,000
  shares authorized; 9,827, 17,132 and 80,117
  (unaudited) shares issued and outstanding..        1         2           8
 Additional paid-in capital..................      853    21,773      82,959
 Unearned stock-based compensation...........     (577)  (13,613)    (13,613)
 Deficit accumulated during development
  stage......................................   (4,227)  (34,195)    (34,195)
                                               -------  --------    --------
  Total stockholders' equity (deficit).......   (3,950)  (26,033)   $ 35,159
                                               -------  --------    ========
                                               $ 4,207  $ 44,741
                                               =======  ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>

                         iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                            STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                      Period from                 Period from
                                     March 20, 1998              March 20, 1998
                                     (Inception) to  Year Ended  (Inception) to
                                      December 31,  December 31,  December 31,
                                          1998          1999          1999
                                     -------------- ------------ --------------
<S>                                  <C>            <C>          <C>
Revenue............................     $    --       $    149      $    149
                                        -------       --------      --------
Operating costs and expenses:
 Cost of services..................          --          8,249         8,249
 Engineering and development.......       1,468          4,531         5,999
 Sales and marketing...............       1,788         10,363        12,151
 General and administrative........       1,096          7,174         8,270
                                        -------       --------      --------
  Total operating costs and
   expenses........................       4,352         30,317        34,669
                                        -------       --------      --------
Loss from operations...............      (4,352)       (30,168)      (34,520)
Interest income....................         125            579           704
Loss on disposal of assets.........          --           (199)         (199)
Interest expense...................          --           (180)         (180)
                                        -------       --------      --------
Net loss...........................     $(4,227)      $(29,968)     $(34,195)
                                        =======       ========      ========
Net loss per share--basic and
 diluted...........................     $ (0.56)      $  (3.43)
                                        =======       ========
Weighted average common shares
 outstanding.......................       7,488          8,726
                                        =======       ========
Pro forma net loss per share--basic
 and diluted (unaudited)...........                   $  (0.63)
                                                      ========
Pro forma weighted average common
 shares outstanding (unaudited)....                     47,435
                                                      ========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT
                   (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                           Convertible                                           Deficit
                            Preferred                                          Accumulated
                              Stock      Common Stock  Additional   Unearned     During        Total
                          -------------- -------------  Paid-in   Stock-based  Development Stockholders'
                          Shares Amount  Shares Amount  Capital   Compensation    Stage       Equity
                          ------ ------- ------ ------ ---------- ------------ ----------- -------------
<S>                       <C>    <C>     <C>    <C>    <C>        <C>          <C>         <C>
Balance at March 20,
1998 (Inception)
Issuance of common stock
in March 1998...........      -- $    --  7,636  $ 1    $     1     $     --    $     --     $      2
Issuance of series A
redeemable convertible
preferred stock at $1.20
per share, less issuance
costs of $33, in April
1998....................   1,333   1,567     --   --         --           --          --          --
Issuance of series B
redeemable convertible
preferred stock at $1.65
per share, less issuance
costs of $22, in June
and July 1998...........   3,249   5,338     --   --         --           --          --          --
Exercise of employee
stock options...........      --      --  2,191   --         17           --          --           17
Issuance of warrants in
connection with capital
leases (Note 7).........      --      --     --   --        219           --          --          219
Unearned stock-based
compensation, net.......      --      --     --   --        616         (577)         --           39
Net loss................      --      --     --   --         --           --      (4,227)      (4,227)
                          ------ ------- ------  ---    -------     --------    --------     --------
Balance at December 31,
1998                       4,582   6,905  9,827    1        853         (577)     (4,227)      (3,950)
Issuance of series C
redeemable convertible
preferred stock at $3.42
per share, less issuance
costs of $83, in
February 1999...........   3,592  12,201     --   --         --           --          --          --
Issuance of series D
redeemable convertible
preferred stock at $5.96
per share, less issuance
costs of $67, in October
1999....................   7,073  42,086     --   --         --           --          --          --
Exercise of employee
stock options, net......      --      --  6,987    1        685           --          --          686
Issuance of common stock
for services rendered...      --      --    318   --        232           --          --          232
Issuance of warrants in
connection with capital
leases (Note 7).........      --      --     --   --        574           --          --          574
Issuance of warrant to
an investor in October
1999 (Note 7)...........      --      --     --   --      1,000           --          --        1,000
Unearned stock-based
compensation, net.......      --      --     --   --     18,429      (13,036)         --        5,393
Net loss................      --      --     --   --         --           --     (29,968)     (29,968)
                          ------ ------- ------  ---    -------     --------    --------     --------
Balance at December 31,
1999                      15,247 $61,192 17,132  $ 2    $21,773     $(13,613)   $(34,195)    $(26,033)
                          ====== ======= ======  ===    =======     ========    ========     ========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>

                         iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                            STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                       Period from                 Period from
                                      March 20, 1998              March 20, 1998
                                      (Inception) to  Year Ended  (Inception) to
                                       December 31,  December 31,  December 31,
                                           1998          1999          1999
                                      -------------- ------------ --------------
<S>                                   <C>            <C>          <C>
Cash flows from operating
 activities:
 Net loss...........................     $(4,227)      $(29,968)     $(34,195)
 Adjustments to reconcile net loss
  to net cash used in operating
  activities:
   Depreciation and amortization....          65          1,707         1,772
   Loss on disposal of assets.......          --            199           199
   Amortization of stock-based
    compensation....................          39          5,393         5,432
   Issuance of common stock for
    services........................          --            232           232
   Issuance of warrant (see Note
    7)..............................          --          1,000         1,000
   Changes in assets and
    liabilities:
    Accounts receivable.............          --            (70)          (70)
    Prepaid expenses and other
     assets.........................        (313)          (813)       (1,126)
    Accounts payable................         815          2,240         3,055
    Accrued liabilities.............         437            442           879
    Deferred revenue................          --            448           448
                                         -------       --------      --------
     Net cash used in operating
      activities....................      (3,184)       (19,190)      (22,374)
                                         -------       --------      --------
Cash flows from investing
 activities:
 Purchase of property and
  equipment.........................      (1,542)        (7,491)       (9,033)
 Purchase of investments............          --         (4,977)       (4,977)
                                         -------       --------      --------
     Net cash used in investing
      activities....................      (1,542)       (12,468)      (14,010)
                                         -------       --------      --------
Cash flows from financing
 activities:
 Issuance of convertible preferred
  stock.............................       6,905         54,287        61,192
 Issuance of common stock...........          19            686           705
 Payment of capital lease
  obligations.......................          --           (650)         (650)
                                         -------       --------      --------
     Net cash provided by financing
      activities....................       6,924         54,323        61,247
                                         -------       --------      --------
Net increase in cash and cash
 equivalents........................       2,198         22,665        24,863
Cash and cash equivalents at
 beginning of period................          --          2,198            --
                                         -------       --------      --------
Cash and cash equivalents at end of
 period.............................     $ 2,198       $ 24,863      $ 24,863
                                         =======       ========      ========
Supplemental non-cash investing and
 financing activities:
 Property and equipment purchased
  under capital lease obligations...     $    --       $  5,850      $  5,850
                                         =======       ========      ========
 Issuance of warrants in connection
  with equipment lease line.........     $   219       $    574      $    793
                                         =======       ========      ========
Supplemental cash flows disclosures:
 Cash paid for interest.............     $    --       $    140      $    140
                                         =======       ========      ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                         NOTES TO FINANCIAL STATEMENTS

1. The Company

   iBEAM Broadcasting Corporation (the "Company"), formerly Bowles, Inc., was
incorporated on March 20, 1998 in Delaware. iBEAM provides an Internet
broadcast network that enables content providers to broadcast content over the
Internet. The network uses point-to-multipoint satellite broadcasting of
Internet content to intelligent iBEAM servers located at the edge of the
Internet, which is the Internet access point closest to the end user.

   The Company is in the development stage, devoting substantially all of its
efforts to product development and raising capital financing. The Company has
funded its operating losses since inception through capital lease obligations
and the sale of equity securities. Management's plans for funding operations
include generating revenue while controlling costs, the sale of equity
securities and the utilization of equipment lease lines (see Note 5). The
Company's failure to sell its services or to raise sufficient capital would
unfavorably impact the Company.

2. Significant Accounting Policies

   Use of estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

   Stock split

   The Company's Board of Directors authorized a 3-for-1 stock split of the
Company's common stock in January 2000. In March 2000, the Company's Board of
Directors authorized a 1.377-for-1 stock split of the Company's common stock.
All common and per share information in these financial statements has been
retroactively adjusted to reflect these stock splits. As a result of these
splits, the conversion rate of Series A, B, C, and D redeemable convertible
preferred stock into common stock automatically adjusts from 1:1 to 1:4.131
and has been retroactively adjusted in these financial statements (see note
7). The Company issued Series E redeemable convertible preferred stock in
February 2000. The conversion rate of Series E redeemable convertible
preferred stock into common stock automatically adjusts from 1:1 to 1:1.377.

   Risks and uncertainties

   The Company is subject to all of the risks inherent in an early stage
company conducting electronic services over the Internet. These risks include,
but are not limited to, a limited operating history, limited management
resources, dependence upon consumer acceptance of the Internet and the
changing nature of the electronic broadcasting industry. The Company's
operating results may be materially affected by the foregoing factors.

   Cash, cash equivalents, restricted cash and investments

   The Company considers all highly liquid investments purchased with original
or remaining maturities of three months or less at the date of purchase to be
cash equivalents. Restricted cash of $107,000 consists of a certificate of
deposit held as collateral against the Company's corporate credit cards and is
included in other assets.

                                      F-7
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   The Company classifies all short-term investments as available-for-sale in
accordance with Statement of Financial Accounting Standards ("SFAS") No. 115,
"Accounting for Certain Investments in Debt and Equity Securities." The
Company's short-term investments are invested in high-grade corporate
securities and government bonds maturing approximately twelve months or less
from the date of purchase. At December 31, 1999, these investments are carried
at cost, which approximates fair value. Material unrealized gains or losses,
if any, are reported in stockholders' equity and included in other
comprehensive income. The cost of securities sold is based on the specific
identification method. For the year ended December 31, 1999, realized gains
and losses on available-for-sale securities were immaterial.

   Fair value of financial instruments

   The reported amounts of certain of the Company's financial instruments,
including cash and cash equivalents, short-term investments, accounts
receivable, accounts payable and accrued liabilities approximate fair value
due to their short maturities.

   Concentration of credit risk

   Cash and cash equivalents are deposited in large domestic financial
institutions that management believes are creditworthy. With respect to
accounts receivable, the Company's customer base is dispersed across many
geographic areas primarily within the United States. The Company performs
ongoing credit evaluations of its customers financial condition, generally
requires no collateral from its customers, and establishes allowances for bad
debt as warranted.

   Property and equipment

   Property and equipment are stated at cost. Depreciation is generally
computed using the straight-line method over the estimated useful lives of the
assets as follows:

<TABLE>
   <S>                                           <C>
   Network equipment, computers, software and              3 years
    other equipment.............................
   Furniture and fixtures.......................          5-7 years
   Leasehold improvements....................... Shorter of the lease term or
                                                  the estimated useful life
</TABLE>

   Long-lived assets

   The Company evaluates the recoverability of its long-lived assets in
accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of," which requires
recognition of impairment of long-lived assets in the event the net book value
of such assets exceeds the future undiscounted cash flows attributable to such
assets.

   Revenue recognition

   On-Air is a service that provides the customer the ability to transfer live
content 24 hours a day, 7 days a week. On-Air services are provided under
contracts that typically last for a period of three to twelve months. These
services are billed based upon either the peak capacity purchased, which is
expressed as the maximum volume that can be delivered per second, or upon
actual usage, which is the total amount of megabytes transferred in the month.
These contracts may also provide for minimum monthly fees. Revenue for these
services is recognized as the service is provided.


                                      F-8
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

   On-Stage services are provided under contracts that typically relate to a
single event. These services are billed based upon the peak capacity purchased
which is the maximum megabits delivered per second per event, or upon actual
usage, which is the total amount of megabits transferred. These contracts may
also provide for minimum fees. Revenue for these services is recognized as the
service is provided.

   On-Demand is a service that allows the customer to store content on the
Company's network, which can then be accessed by end users at any time. This
service is provided under contracts that typically last for a period of three
to twelve months. There are two streams of revenue associated with this
service. Firstly, there is a fee for the amount of content stored, measured in
gigabytes per month. Secondly, there is a charge for the amount of content
delivered to end users which is billed based upon either the peak capacity
purchased, which is the maximum megabits delivered per second, or upon actual
usage, which is the total amount of megabytes transferred in the month. These
contracts may also provide for minimum monthly fees. Revenue for these
services is recognized as the service is provided.

   The Company has the ability to insert advertisements into the content
delivered in connection with the On-Air, On-Stage and On-Demand services.
Revenue from advertising is recognized over the period the advertisements are
delivered.

   Other services such as encoding, production, event management, acquisition
services, custom web integration with chat and e-commerce tools are generally
provided on a consulting basis on either hourly or fixed price billing over a
period of 30 days or less. Revenue for these services is recognized upon
completion of the services.

   The Company is required to share 15%-20% of the revenue generated from the
delivery of content from the On-Air, On-Stage and On-Demand services with
certain internet service providers. The Company records the revenue from On-
Air, On-Stage and On-Demand services gross because they act as the principal
in the transactions and are wholly responsible for the delivery of the
services. In addition, the Company bears the risk of loss for collection from
the customer. The Company records the revenue sharing amount as cost of
services.

   Engineering and development expense

   Engineering and development costs are expensed as incurred, except for
certain software development costs. In January 1999, the Company adopted
Statement of Position ("SOP") 98-1, which requires software development costs
associated with internal use software to be charged to operations until
certain capitalization criteria are met. For the year ended December 31, 1999,
software development costs of approximately $800,000 were capitalized and
included in property and equipment.

   Advertising expense

   Expenses related to advertising and promotion of products is charged to
sales and marketing expense as incurred. Advertising expense for the period
from March 20, 1998 (inception) to December 31, 1998 and for the year ended
December 31, 1999 was $23,000 and $2,621,000, respectively.

   Stock-based compensation expense

   The Company accounts for stock-based employee compensation arrangements in
accordance with provisions of Accounting Principles Board Opinion No. 25 ("APB
No. 25"), "Accounting for Stock Issued to Employees," and complies with the
disclosure provisions of SFAS No. 123, "Accounting for Stock-Based
Compensation." Under APB No. 25, compensation expense is based on the
difference, if any, on the date of grant, between the fair value of the
Company's shares and the exercise price of the option. Equity instruments
issued to nonemployees are accounted for in accordance with the provisions of
SFAS No. 123 and Emerging Issues Task Force ("EITF") 96-18.

                                      F-9
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Comprehensive income (loss)

   The Company adopted the provisions of SFAS No. 130, "Reporting
Comprehensive Income." SFAS No. 130 establishes standards for reporting
comprehensive income and its components in financial statements. Comprehensive
income, as defined, includes all changes in equity (net assets) during a
period from non-owner sources. There is no difference between net loss and
comprehensive loss.

   Net loss per share

   Basic and diluted net loss per share is computed by dividing the net loss
for the period by the weighted average number of shares of common stock
outstanding during the period. The calculation of diluted net loss per share
excludes potential common shares if the effect is antidilutive. Potential
common shares are comprised of common stock subject to repurchase rights and
incremental shares of common and preferred stock issuable upon the exercise of
stock options or warrants and upon conversion of Series A, Series B, Series C
and Series D convertible preferred stock (collectively, "Preferred Stock").

   The following table sets forth the computation of basic and diluted net
loss per share for the periods indicated (in thousands, except per share
amounts):

<TABLE>
<CAPTION>
                                                     Period from
                                                    March 20, 1998
                                                    (Inception) to  Year Ended
                                                     December 31,  December 31,
                                                         1998          1999
                                                    -------------- ------------
<S>                                                 <C>            <C>
Net loss...........................................    $(4,227)      $(29,968)
                                                       =======       ========
Basic and diluted:
 Weighted average common shares outstanding........      9,610         14,678
 Weighted average unvested common shares subject to
  repurchase.......................................     (2,122)        (5,952)
                                                       -------       --------
 Weighted average shares used to compute basic and
  diluted net loss per share.......................      7,488          8,726
                                                       =======       ========
Net loss per share--basic and diluted..............    $ (0.56)      $  (3.43)
                                                       =======       ========
</TABLE>

   The following table sets forth potential common shares that are not
included in the diluted net loss per share calculation above because to do so
would be antidilutive (in thousands):

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                 -------------
                                                                  1998   1999
                                                                 ------ ------
<S>                                                              <C>    <C>
Convertible preferred stock upon conversion to common stock..... 18,930 62,984
Convertible preferred stock warrants upon conversion to common
 stock..........................................................    381  1,413
Unvested common shares subject to repurchase....................  2,191  7,101
Options to purchase common stock................................  4,513  9,437
                                                                 ------ ------
                                                                 26,015 80,935
                                                                 ====== ======
</TABLE>

   Pro forma net loss per share (unaudited)

   Pro forma net loss per share for the year ended December 31, 1999 is
computed using the weighted average number of common shares outstanding,
including the pro forma effects of the automatic conversion of the Company's
Preferred Stock into shares of common stock effective upon the closing of the
offering, as if such conversion occurred on January 1, 1999 or at the date of
original issuance, if later. The resulting pro forma

                                     F-10
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

adjustment includes an increase in the weighted average shares used to compute
basic and diluted net loss per share of 38,709,000 shares for the year ended
December 31, 1999.

   Pro forma stockholders' equity (unaudited)

   Immediately prior to the effective date of the offering, the Preferred
Stock outstanding will automatically convert into common stock at a one-to-one
ration. The pro forma effects of this transaction is unaudited and has been
reflected in the accompanying Pro Forma Stockholders' Equity as of December
31, 1999.

   Recent accounting pronouncements

   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities," which
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those
instruments at fair value. The Company, to date, has not engaged in derivative
and hedging activities, and accordingly does not believe that the adoption of
SFAS No. 133 will have a material impact on the financial reporting and
related disclosures of the Company. The Company will adopted SFAS No. 133 as
required by SFAS No. 137, "Deferral of the Effective Date of the FASB
Statement No.133," beginning with the third quarter of fiscal 2000.

   In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
Financial Statements," which provides guidance on the recognition,
presentation, and disclosure of revenue in financial statements filed with the
SEC. SAB 101 outlines the basic criteria that must be met to recognize revenue
and provides guidance for disclosures related to revenue recognition policies.
The Company has complied with the guidance in SAB 101 for all periods
presented.

3. Balance Sheet Components (in thousands)

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                ---------------
                                                                 1998    1999
                                                                ------  -------
   <S>                                                          <C>     <C>
   Property and equipment, net:
    Network software and equipment............................. $  366  $ 8,224
    Computers, software and equipment..........................    705    5,494
    Furniture and fixtures.....................................    456      631
    Leasehold improvements.....................................     15      180
                                                                ------  -------
                                                                 1,542   14,529
    Less: Accumulated depreciation and amortization............    (65)  (1,617)
                                                                ------  -------
                                                                $1,477  $12,912
                                                                ======  =======
   Accrued liabilities:
    Accrued payroll and related liabilities.................... $   54  $   489
    Other accrued liabilities..................................    236      390
    Deferred rent..............................................    147       --
                                                                ------  -------
                                                                $  437  $   879
                                                                ======  =======
</TABLE>

                                     F-11
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


4. Income Taxes

   No provision for federal and state income taxes has been recorded as the
Company has incurred net operating losses since inception. The components of
the Company's deferred tax assets are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                December 31,
                                                               ----------------
                                                                1998     1999
                                                               -------  -------
   <S>                                                         <C>      <C>
   Net operating loss carryforwards........................... $ 1,343  $10,552
   Nondeductible expenses.....................................     333      588
   Research and development credit carryovers.................      58      477
   Other......................................................      --      187
                                                               -------  -------
                                                                 1,734   11,804
   Less: Valuation allowance..................................  (1,734) (11,804)
                                                               -------  -------
                                                               $    --  $    --
                                                               =======  =======
</TABLE>

   Management believes that, based on a number of factors, it is more likely
than not that the deferred tax assets will not be utilized; and accordingly, a
full valuation allowance has been recorded. The change in the valuation
allowance was $1,734,000 and $10,070,000 for the period from March 20, 1998
(inception) to December 31, 1998 and for the year ended December 31, 1999,
respectively.

   At December 31, 1999, the Company had approximately $25.8 million of
federal and state net operating loss carryforwards available to offset future
taxable income which expire in varying amounts beginning in 2004. Under the
Tax Reform Act of 1986, the amounts of and benefits from net operating loss
carryforwards may be impaired or limited in certain circumstances. Events
which cause limitations in the amount of net operating losses that the Company
may utilize in any one year include, but are not limited to, a cumulative
ownership change of more than 50%, as defined, over a three year period.

5. Capital Lease Obligations

   The Company entered into a master lease agreement with Comdisco, Inc. in
November 1998 with aggregate lines of credit totaling $4.5 million, which
expired in January 2000. The Company received additional lines totaling $1.0
million in September 1999, which expired in September 2000, and an extension
to existing lines for an additional $3.0 million in December 1999, which
expired in January 2000. Advances under the lines are to be repaid over
periods ranging from 30 months to 48 months, bear interest at rates ranging
from 7% to 8%, and are collateralized by the purchased equipment. As of
December 31, 1999, the Company had $2.9 million available under its lease
lines, of which $0.9 million could be used for software, tenant improvements
and tooling specifically approved by Comdisco, Inc. and $2.0 million could be
used for equipment specifically approved by Comdisco, Inc. Warrants were
issued to Comdisco, Inc. in conjunction with the master lease agreement and
each additional increase in credit (see Note 7).

                                     F-12
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   The advances under the lines have been classified as capital leases. As of
December 31, 1999, the cost of such leased equipment was approximately
$5,850,000 with accumulated amortization of $842,000. As of December 31, 1999,
future minimum lease payments under these agreements are as follows:

<TABLE>
<CAPTION>
   Year Ending
   December 31,
   ------------
   <S>                                                                  <C>
   2000................................................................ $ 1,947
   2001................................................................   1,976
   2002................................................................   1,597
   2003................................................................     244
                                                                        -------
   Total minimum lease payments........................................   5,764
   Less: Amount representing interest (7% to 8%).......................    (564)
                                                                        -------
   Present value of minimum lease payments.............................   5,200
   Less: Current portion of capital lease obligations..................  (1,573)
                                                                        -------
   Long-term portion of capital lease obligations...................... $ 3,627
                                                                        =======
</TABLE>

6. Commitments and contingencies

   The Company leases office space and equipment under non-cancelable
operating leases with various expiration dates through February 2002. Rent
expense for the period from March 31, 1998 (inception) to December 31, 1998
and for the year ended December 31, 1999 was approximately $107,000 and
$803,000, respectively. The Company also leases bandwidth from a satellite
service provider under a non-cancelable lease agreement, which expires on
December 2002.

   Future minimum lease payments under non-cancelable operating leases are as
follows:

<TABLE>
<CAPTION>
   Year Ending
   December 31,
   ------------
   <S>                                                                   <C>
   2000................................................................. $ 2,744
   2001.................................................................   4,028
   2002.................................................................   5,692
                                                                         -------
                                                                         $12,464
                                                                         =======
</TABLE>

   In September and October 1999, the Company entered into three-year service
agreements with Northpoint Communications, Inc. ("NorthPoint") and Covad
Communications Group, Inc. ("Covad"), respectively, to provide streaming video
and audio. Under the terms of the agreements, the Company will deploy its
servers in NorthPoint and Covad hubs in North America and pay up to twenty
percent of all revenues created from the transport of content through their
networks. No amounts have been incurred under these arrangements as of
December 31, 1999.

   In connection with the hiring of David Brewer, Vice President of
Operations, the Company agreed to purchase at least $2.0 million of services
from Brewer Consulting Networks, a company controlled by Mr. Brewer, beginning
January 1, 2000. The obligation to purchase these services from Brewer
Consulting Networks is contingent on Mr. Brewer relinquishing operational or
ownership control of Brewer Consulting Networks.

   The Company is subject to legal proceedings, claims and litigation arising
in the ordinary course of business. The Company's management does not expect
that the ultimate costs to resolve these matters will have a material adverse
effect on the Company's financial position, results of operations, or cash
flows.

                                     F-13
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


7. Redeemable Convertible Preferred Stock

   The following table summarizes convertible preferred stock at December 31,
1999 (in thousands):

<TABLE>
<CAPTION>
                                             Shares
                                     ---------------------- Liquidation   Net
                                     Designated Outstanding   Amount    Proceeds
                                     ---------- ----------- ----------- --------
   <S>                               <C>        <C>         <C>         <C>
   Series A.........................    1,350      1,333      $ 1,600   $ 1,567
   Series B.........................    3,380      3,249        5,361     5,338
   Series C.........................    3,650      3,592       12,284    12,201
   Series D.........................    7,500      7,073       42,153    42,086
                                       ------     ------      -------   -------
                                       15,880     15,247      $61,398   $61,192
                                       ======     ======      =======   =======
</TABLE>

   iBEAM's Certificate of Incorporation, as amended, authorizes iBEAM to issue
20 million shares of $0.0001 par value preferred stock in the aggregate.

   The rights, privileges and restrictions of holders of series A, B, C and D
convertible preferred stock ("Series A," "Series B," Series C" and "Series D,"
respectively) are set forth in iBEAM's amended and restated Certificate of
Incorporation, and are summarized as follows:

   Voting

   Each share of Preferred Stock has voting rights equal to an equivalent
number of shares of common stock into which it is convertible and votes
together as one class with the common stock.

   As long as at least any shares of Preferred Stock remain outstanding, the
Company must obtain approval from a majority of the holders of Preferred Stock
in order to alter the Certificate of Incorporation as related to Preferred
Stock, change the authorized number of shares of Preferred Stock, repurchase
any shares of common stock other than shares subject to the right of
repurchase by the Company, change the authorized number of Directors,
authorize a dividend for any class or series other than Preferred Stock,
create a new class of stock or effect a merger, consolidation or sale of
assets where the existing shareholders retain less than 50% of the voting
stock of the surviving entity.

   Dividends

   Holders of Series A, B, C and D are entitled to receive noncumulative
dividends at the per annum rate of $0.096, $0.132, $0.274 and $0.477 per
share, respectively, when and if declared by the Board of Directors. The
holders of Preferred Stock will also be entitled to participate in dividends
on common stock, when and if declared by the Board of Directors, based on the
number of shares of common stock held on an as-if converted basis. No
dividends on the Preferred Stock or common stock have been declared by the
Board from inception through December 31, 1999.

   Liquidation

   In the event of any liquidation, dissolution or winding up of the Company,
including a merger, acquisition or sale of assets where the beneficial owners
of the Company's common stock and Preferred Stock own less than 51% of the
resulting voting power of the surviving entity, the holders of Series A, B, C
and D are entitled to receive an amount of $1.20, $1.65, $3.42 and $5.96 per
share, respectively, plus any declared but unpaid dividends prior to and in
preference to any distribution to the holders of common stock. Should the
Company's

                                     F-14
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

legally available assets be insufficient to satisfy the liquidation
preferences, the funds will be distributed ratably among the holders of Series
A, B, C and D in proportion to the amount of such stock owed by each holder.
The remaining assets, if any, shall be distributed among the holders of Series
A, B, C and D and common stock pro-rated based on the number of shares of
common stock held by each (assuming full conversion of all such shares Series
A, B, C and D) until the value of the assets distributed to or the
consideration received aggregate $180 million.

   Conversion

   Each share of Preferred Stock is convertible, at the option of the holder,
according to a conversion ratio of 4.131 shares of common stock for one share
of Preferred Stock, subject to adjustment for dilution and common stock
splits, and Preferred Stock automatically converts into the number of shares
of common stock into which such shares are convertible at the then effective
conversion ratio upon: (1) the closing of a public offering of common stock at
a per share price of at least $3.97 per share with gross proceeds of at least
$20 million or (2) the consent of the holders of the majority of Preferred
Stock.

   Warrants for Preferred Stock

   The Company issued warrants to purchase 27,273 and 64,935 shares of Series
B at $1.65 per share and $2.31 per share, respectively, in October 1998, 6,396
shares of Series C at $4.69 per share in September 1999, and 25,168 shares of
Series D at $5.96 per share in December 1999 to Comdisco, Inc. upon signing
various equipment lease lines as described in Note 5. These warrants expire
the earlier of five years from the date of grant or three years from the
effective date of the Company's initial public offering. The Company valued
the warrants using the Black-Scholes option pricing model applying expected
lives of five years, a weighted average risk free rate of 6%, a dividend yield
of zero percent and volatility of 80%. The fair value of approximately
$793,000 represents additional interest on the equipment lease lines and is
being expensed over the lease term using the effective interest rate method.
No amounts were amortized in 1998, and $40,000 was amortized during the year
ended December 31, 1999.

   In October 1999, the Company also issued a warrant to purchase 218,120
shares of Series D at $5.96 per share to a new investor. In September 1999,
the Company entered into sales and marketing cooperative agreement with this
investor. These warrants expire the earlier of seven years from the date of
grant or four years from the effective date of the Company's initial public
offering and were valued using the Black-Scholes option pricing model applying
an expected life of seven years, a weighted average risk free rate of 6%, a
dividend yield of zero percent and volatility of 80%. The fair value of
approximately $1,000,000 represents a non-cash inducement to enter into future
commercial agreements and was included in sales and marketing expense during
the quarter ended December 31, 1999.

8. Benefit Plans

   Stock Option Plan

   On March 23, 1998, the Company adopted the 1998 Stock Option Plan (the
"Plan"). The Plan provides for the granting of stock options to employees and
consultants of the Company. Options granted under the Plan may be either
incentive stock options or non-qualified stock options. Incentive stock
options ("ISO") may be granted only to Company employees (including officers
and directors who are also employees). Non-qualified stock options ("NSO") may
be granted to Company employees and consultants. As of December 31, 1999, the
Company had reserved approximately 22,038,000 shares of common stock for
issuance under the Plan.

                                     F-15
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Options under the Plan may be granted for periods of up to ten years and at
prices no less than 85% of the estimated fair value of the shares on the date
of grant as determined by the Board of Directors, provided, however, that (i)
the exercise price of an ISO and NSO shall not be less than 100% and 85% of
the estimated fair value of the shares on the date of grant, respectively, and
(ii) the exercise price of an ISO and NSO granted to a 10% shareholder shall
not be less than 110% of the estimated fair value of the shares on the date of
grant. Options are exercisable immediately subject to repurchase options held
by the Company which lapse with the options vesting schedule. Options may have
a maximum term of up to 10 years as determined by the Board of Directors. To
date, options granted generally vest over four years.

   The following table summarizes activity under the Plan since inception (in
thousands, except per share data):

<TABLE>
<CAPTION>
                                Period from March 20, 1998                   Year Ended
                             (Inception) to December 31, 1998            December 31, 1999
                             ---------------------------------------  -------------------------
                                                  Weighted Average             Weighted Average
                               Options             Exercise Price     Options   Exercise Price
                             ----------------   --------------------  -------  ----------------
   <S>                       <C>                <C>                   <C>      <C>
   Outstanding at beginning
    of period..............                --        $            --   4,513        $0.04
    Granted................             6,704                   0.03  15,062         0.59
    Exercised..............            (2,191)                  0.01  (8,900)        0.09
    Cancelled..............                --                     --  (1,238)        0.06
                             ----------------                         ------
   Outstanding at end of
    period.................             4,513                   0.04   9,437         0.87
                             ================                         ======
   Options vested at end of
    period.................                17                   0.04   2,488         0.07
                             ================                         ======
</TABLE>

   At December 31, 1998 and 1999, shares of common stock subject to a
repurchase option held by the Company totaled approximately 2,191,000 and
7,101,000 shares at a weighted average price of $0.02 and $0.24 per share,
respectively.

   The following table summarizes information regarding stock options
outstanding as of December 31, 1999 (in thousands, except per share data):

<TABLE>
<CAPTION>
                                 Options Outstanding and Exercisable
                           ----------------------------------------------------------------
                                                        Weighted
                                                         Average                   Weighted
        Range of             Number                     Remaining                  Average
        Exercise           of Options                  Contractual                 Exercise
         Prices            Outstanding                    Life                      Price
       ----------          -----------                 -----------                 --------
      <S>                  <C>                         <C>                         <C>
         $0.04                1,270                     8.7 years                   $0.04
         $0.08                  666                     8.8 years                    0.08
         $0.15                  902                     9.0 years                    0.15
         $0.29                4,028                     9.0 years                    0.29
         $1.45                1,156                     9.9 years                    1.45
         $3.63                1,415                    10.0 years                    3.63
                              -----
      $0.04-$3.63             9,437                     9.2 years                    0.87
                              =====
</TABLE>

                                     F-16
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Fair value disclosures

   Had compensation cost for the Company's stock-based compensation plan been
determined based on the fair value at the grant dates for the awards under a
method prescribed by SFAS No. 123, the Company's net loss would have been
increased to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                      Period from
                                                     March 20, 1998
                                                     (Inception) to  Year Ended
                                                      December 31,  December 31,
                                                          1998          1999
                                                     -------------- ------------
   <S>                                               <C>            <C>
   Net loss:
     As reported....................................    $(4,227)      $(29,968)
     Pro forma......................................     (4,265)       (30,731)
   Net loss per share--basic and diluted:
     As reported....................................    $ (0.56)      $  (3.43)
     Pro forma......................................      (0.56)         (3.52)
</TABLE>

   The Company calculated the value of each option grant on the date of grant
using the Black-Scholes option pricing model with the following assumptions
for all periods: dividend yield expected and volatility of 0%; expected lives
of four years and risk free interest rate of 5.75%. These pro forma amounts
may not be representative of the effects on reported net loss for future years
as options vest over several years and additional awards are generally made
each year. The weighted average fair value of options granted was $0.19 and
$1.80 for the period from March 20, 1998 (inception) to December 31, 1998 and
for the year ended December 31, 1999, respectively.

   Stock-based compensation

   In connection with certain stock option grants to employees and board
members, the Company recognized approximately $608,000 and $17,290,000 of
unearned stock-based compensation for the excess of the deemed fair market
value over the exercise price at the date of grant for the period from March
10, 1998 (inception) to December 31, 1998 and for the year ended December 31,
1999, respectively. The compensation expense is being recognized, using the
multiple option method as prescribed by FASB Interpretation No. 28, over the
option's vesting period of generally four years. As a result, the Company
recorded stock-based compensation expense of $31,000 and $4,974,000 for the
period from March 20, 1998 (inception) to December 31, 1998 and for the year
ended December 31, 1999, respectively, and expects to amortize stock-based
compensation of $7,313,000 in 2000, $3,491,000 in 2001, $1,533,000 in 2002 and
$556,000 in 2003.

   Stock-based compensation expense related to stock options granted to
consultants is recognized as the stock options are earned. The fair value of
the stock options granted is calculated at each reporting date using the
Black-Scholes option pricing model. The Company believes that the fair value
of the stock options are more reliably measurable than the fair value of the
services received. As a result, the stock-based compensation expense will
fluctuate as the fair market value of our common stock fluctuates. In
connection with the grant of stock options to consultants, the Company
recorded stock-based compensation expense of $8,000 and $419,000 for the
period from March 20, 1998 (inception) to December 31, 1998 and for the year
ended December 31, 1999, respectively. As of December 31, 1999, the Company
expects to amortize stock-based compensation expense of $720,000 over future
periods assuming no change in the underlying value of the Company's common
stock.

   401(k) Plan

   The Company's employee savings and retirement plan is qualified under
Section 401 of the Internal Revenue Code. Employees may elect to reduce their
current compensation by up to the statutorily prescribed

                                     F-17
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (A Development Stage Company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

annual limit and have the amount of such reduction contributed to the 401(k)
Plan. The Company currently does not make matching or additional contributions
to the 401(k) Plan on its employees' behalf.

9. Segment Information

   The Company currently operates in a single business segment as there is
only one measurement of profitability for its operations. Through December 31,
1999, foreign operations have not been significant in either revenues or
investments in long-lived assets.

   A summary of the Company's revenues by service offering is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                     Year Ended
                                                                    December 31,
                                                                        1999
                                                                    ------------
   <S>                                                              <C>
   iBEAM On-Air....................................................     $  9
   iBEAM On-Stage..................................................      110
   iBEAM On-Demand.................................................        5
   Other services..................................................       25
                                                                        ----
                                                                        $149
                                                                        ====
</TABLE>

   For the year ended December 31, 1999, the Company's significant customers
were ProWebCast, MusicNow, Inc. and Pixelworld, which represented 40%, 15% and
13% of total revenue, respectively. At December 31, 1999, Pacific Century
Group and Pixelworld represented 43% and 28%, respectively, of the accounts
receivable balance.

10. Subsequent Events (unaudited):

   Series E Financing

   In February 2000, the Company issued 2,545,454 shares of Series E
redeemable convertible preferred stock at a price of $13.75 per share, for
aggregate proceeds of $35.0 million. These convertible preferred shares will
automatically convert into 3,505,089 shares of common stock upon the closing
of this offering. The difference between the mid-point of the estimated price
range for shares in the Company's initial public offering ("IPO") and the
conversion price resulted in a beneficial conversion feature of $10.8 million.
Under Emerging Issues Task Force No. 98-5, Accounting for Convertible
Securities with Beneficial Conversion Features, the beneficial conversion
feature will result in a preferred dividend of $10.8 million the quarter ended
March 31, 2000.

   Acquisition of webcasts.com, Inc.

   In March 2000, the Company entered into an agreement to acquire with
webcasts.com, Inc. ("webcasts.com") in a transaction to be accounted for as a
purchase business combination with an expected purchase price of $90.8
million. Webcasts.com provides interactive broadcasting services and
proprietary tools that give businesses the ability to conduct live and on-
demand Internet broadcasts for use in distance learning, corporate
communications, sales presentations, on-line trade shows and interactive
television.

   Under the terms of the agreement, all issued and outstanding shares and
warrants of webcasts.com will be exchanged for shares of the Company's series
F redeemable convertible preferred stock ("Series F") equal to 8% of the
fully-diluted capitalization of the combined companies immediately following
the acquisition. Using the capitalization of the companies as of March 31,
2000, the Company expects to issue 8,004,528 shares, at $10.00 per share, for
a value of approximately $80.0 million. In addition, based on an exchange
ratio of 0.3407 shares of iBEAM for every share of webcasts.com, all of the
outstanding options granted under the webcasts.com 1999 Stock Option Plan will
be converted into options to purchase 760,845 shares of the Company's Series
F. The fair value of these options of approximately $6.1 million was
determined using the

                                     F-18
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

Black-Scholes option pricing model and is included as a component of the
purchase price. The Company will also issue a $3.0 million note to the
webcasts.com's redeemable preferred stockholders, which is payable on
September 30, 2000 and bears interest at 10% per annum. The Company
anticipates incurring approximately $1.7 million in acquisition related
expenses, which consist primarily of financial advisory, accounting and legal
fees. See Unaudited Pro Forma Combined Financial Information.

   America Online, Inc.

   In February 2000, the Company entered into a two year commercial agreement
with America Online, Inc. to deploy the Company's streaming media distribution
network within America Online's network. Under the agreement, the Company
agreed to pay an advance against future revenue sharing obligations. In the
event the Company does not deliver a minimum amount of traffic to America
Online, they can terminate this agreement, at which time, a portion of the
advance will be refunded to the Company. In addition, America Online may
purchase services pursuant to the Company's standard service terms and
conditions.

   In February 2000, America Online purchased $5 million of the series E
redeemable convertible preferred stock ("Series E") financing for $13.75 per
share, which converts into 500,726 shares of common stock at the closing of
this offering, and received a warrant to purchase 537,634 shares of our common
stock at an exercise price equal to the price to public in this offering, less
underwriting discounts and commissions. The warrant was a condition to the
commercial agreement and was valued using the Black-Scholes option pricing
model. The fair value of $3.1 million represents an expense for receiving
equipment rack space at each of America Online's data centers and will be
recognized ratably over the term of the agreement.

   We have agreed to share with America Online a portion of the revenue
derived from content delivered through their network. We have agreed to make
nonrefundable prepayments of an aggregate of $3.0 million to America Online as
an advance against payments due to them under the agreement.

   Pacific Century CyberWorks (PCCW)

   The Company have entered into an agreement with Pacific Century CyberWorks
Limited (PCCW) to establish a joint venture company that will bring high-
fidelity streaming audio and video to Asia. The new company, to be called
iBEAM Asia will be responsible for extending the Company's current business
and services to Asia. This will include deployment and operation of MaxCaster
servers into ISPs and Internet access providers and distributing video and
audio content from media companies to end users in over 50 countries in Asia.
The joint venture will be 51% owned by PCCW and 49% owned by iBEAM and is
expected to be operational by mid-year 2000. The joint venture will be
accounted for under the equity method of accounting. In addition, in February
2000, PCCW purchased $30 million of Series E for $13.75 per share.

   RealNetworks, Inc.

   In February 2000, the Company entered into a seven-year Infrastructure
Software License Agreement with RealNetworks, Inc. for an initial payment of
$10.0 million for the G2 streaming software platform. Additionally, the
Company has agreed to pay RealNetworks a quarterly royalty, subject to certain
annual minimum and maximum payments. The aggregate future minimum payments
under the agreement are $15 million.

   The Walt Disney Company

   In March 2000, the Company agreed to issue shares of Series G redeemable
convertible preferred stock to The Walt Disney Company for $10.0 million at a
price per share equal to the price to the public in the initial public
offering. The Series G redeemable convertible preferred stock will convert
into common stock on a one-for-one basis at the closing of this offering.
Based on an assumed public offering price of $10.00 per share, Walt Disney
will purchase 1,000,000 shares of Series G redeemable convertible preferred
stock.

                                     F-19
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Excite@Home

   In April 2000, the Company agreed to issue shares of Series H redeemable
convertible preferred stock to Excite@Home for $5.0 million at a price per
share equal to the price to the public in the initial public offering, less
underwriting commissions and discounts. The Series H redeemable convertible
preferred stock will convert into common stock on a one-for-one basis at the
closing of this offering. Based on an assumed public offering price of $10.00
per share, Excite@Home will purchase 537,634 shares of Series H redeemable
convertible preferred stock.

   Stock Option Plans

   The Company's 2000 Stock Plan (the "2000 Plan") was adopted by the Board of
Directors, subject to stockholder approval, in January 2000. The 2000 Plan
provides for the grant of incentive stock options to employees and non-
statutory stock options and stock purchase rights to employees, directors and
consultants.

   A total of 9,639,000 shares of common stock were reserved for issuance
pursuant to the 2000 Plan. No options have yet been issued. The number of
shares reserved for issuance under the 2000 Plan will increase annually on
January 1st of each calendar year, effective beginning in 2001, equal to the
lesser of:

  .  5% of the outstanding shares of common stock on the first day of the
     year,

  .  5,508,000 shares or

  .  such lesser amount as determined by the Board of Directors.

   In January 2000, the Board of Directors adopted, subject to stockholder
approval, the 2000 Director Option Plan (the "Director Plan"). The Director
Plan provides for the periodic grant of nonstatutory stock options to non-
employee directors. A total of 500,000 shares were reserved for issuance under
the Director Plan.

   In January 2000, the Board of Directors adopted, subject to stockholder
approval, the 2000 Employee Stock Purchase Plan (the "Purchase Plan"). A total
of 688,500 shares of common stock will be made available under the Purchase
Plan. The Purchase Plan provides for annual increases in the number of shares
available for issuance on January 1st of each year, beginning in 2001, equal
to the lesser of (i) 2% of the outstanding shares of common stock on the first
day of the calendar year, (ii) 1,927,800 shares, or (iii) such other lesser
amount as determined by the Board of Directors. The Purchase Plan is intended
to qualify for preferential tax treatment and contains consecutive,
overlapping 24-month offering periods. Each offering period includes four 6-
month purchase periods. The offering periods generally start on the first
trading day on or after November 1 and May 1 of each year, except for the
first such offering period which will commence on the first trading day on or
after the effective date of this offering and will end on the last trading day
on or before October 31, 2000. The Purchase Plan permits participants to
purchase common stock through payroll deductions of up to 15% of their
eligible compensation which includes a participant's base straight time gross
earnings and commissions but excluding all other compensation paid to our
employees. A participant may purchase no more than 10,000 shares during any 6-
month purchase period. Amounts deducted and accumulated by the participant are
used to purchase shares of our common stock at the end of each 6-month
purchase period. The price is 85% of the lower of the fair market value of our
common stock at the beginning of an offering period or after a purchase period
ends.

   For the period from January 1, 2000 to March 31, 2000, we issued options to
purchase 4,025,712 shares to employees at a weighted average exercise price of
$8.80 per share. In connection with such grants, we will record an additional
$11.3 million of unearned stock-based compensation.

   Common Stock

   In January 2000, we issued 908,820 shares of common stock, subject to a
right of repurchase which lapses over four years, to a consultant. At February
29, 2000, this grant resulted in an additional $8.3 million of unearned stock-
based compensation, assuming no change in the underlying value of our common
stock.

                                     F-20
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

              UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

                                   OVERVIEW

   On March 21, 2000, iBEAM Broadcasting Corporation ("iBEAM" or the
"Company") entered into a definitive agreement to acquire webcasts.com, Inc.
("webcasts.com") in a transaction to be accounted for as a purchase business
combination. Webcasts.com provides interactive broadcasting services and
proprietary tools that give businesses the ability to conduct live and on-
demand Internet broadcasts for use in distance learning, corporate
communications, sales presentations, on-line trade shows and interactive
television.

   Under the terms of the agreement, all issued and outstanding shares and
warrants of webcasts.com will be exchanged for shares of the Company's series
F redeemable convertible preferred stock ("Series F") equal to 8% of the
fully-diluted capitalization of the combined companies immediately following
the acquisition. Using the capitalization of the companies as of March 31,
2000 as adjusted for the issuance of 1,537,634 shares of preferred stock to
The Walt Disney Company and Excite@Home, the Company expects to issue
8,004,528 shares, at $10.00 per share, for a value of approximately $80.0
million. In addition, based on an exchange ratio of 0.3407 shares of iBEAM for
every share of webcasts.com, all of the outstanding options granted under the
webcasts.com 1999 Stock Option Plan will be converted into options to purchase
760,845 shares of the Company's Series F. The fair value of these options of
approximately $6.1 million was determined using the Black-Scholes option
pricing model and is included as a component of the purchase price. The
Company will also issue a $3.0 million note to the webcasts.com's redeemable
preferred stockholders, which is payable on September 30, 2000 and bears
interest at 10% per annum. The Company anticipates incurring approximately
$1.7 million in acquisition related expenses, which consist primarily of
financial advisory, accounting and legal fees. In addition, the former
securityholders of webcasts.com may receive an additional 1,222,172 shares of
common stock if the webcasts.com subsidiary meets revenue targets in the
twelve months after the closing of the acquisition.

   The total purchase price of $90.8 million was allocated to the assets
acquired, including tangible and intangible assets, and liabilities assumed
based upon the fair value of such assets and liabilities on the date of
acquisition. The total estimated purchase price of the acquisition has been
allocated based on a preliminary basis to assets and liabilities based on
management estimates of their fair value and a preliminary independent
appraisal of certain intangible assets with the excess cost over the net
assets acquired allocated to goodwill. This allocation is subject to change
pending a final analysis of the total purchase price and fair value of the
assets acquired and liabilities assumed. The aggregate purchase price has been
allocated as follows (in thousands):

<TABLE>
      <S>                                                               <C>
      Tangible assets received......................................... $ 4,931
      Purchased technology.............................................   3,400
      Assembled workforce..............................................   2,150
      Non-competition agreements.......................................   4,700
      Goodwill.........................................................  78,637
      Liabilities assumed..............................................  (2,985)
                                                                        -------
                                                                        $90,833
                                                                        =======
</TABLE>

   The tangible assets consist primarily of cash and cash equivalents,
accounts receivable and property and equipment. The liabilities assumed
consist primarily of accounts and notes payable and a revolving line of
credit. webcasts.com's tangible assets received and liabilities assumed as of
December 31, 1999 were used for purposes of calculating the pro forma
adjustments as they approximate fair value at such date. The amounts allocated
to purchased technology, assembled workforce, and non-competition agreements
are being amortized over their estimated useful lives of three years. The
purchase price in excess of net identified tangible and intangible assets is
allocated as goodwill, which is being amortized over three years.

   The acquisition is expected to be structured as a tax-free exchange of
stock, therefore, the differences between the recognized fair values of
acquired assets, including tangible and intangible assets and their historical
tax bases, are not deductible for tax purposes.

                                     F-21
<PAGE>

                         iBEAM BROADCASTING CORPORATION
                         (a development stage company)

                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                               December 31, 1999
                                 (in thousands)

<TABLE>
<CAPTION>
                                                            Pro Forma
                               Historical  Historical  -----------------------
                                 iBEAM    webcasts.com Adjustments    Combined
           ASSETS              ---------- ------------ -----------    --------
<S>                            <C>        <C>          <C>            <C>
Current assets:
 Cash and cash equivalents...   $24,863     $ 1,780     $    --       $ 26,643
 Short-term investments......     4,977         --           --          4,977
 Accounts receivable, net....        70         902          --            972
 Prepaid expenses and other
  current assets.............       796         159          --            955
                                -------     -------     --------      --------
  Total current assets.......    30,706       2,841          --         33,547
Property and equipment, net..    12,912       2,019          --         14,931
Goodwill and acquired
 intangible assets...........       --        3,939       84,948 (A)    88,887
Other assets.................     1,123          71          --          1,194
                                -------     -------     --------      --------
                                $44,741     $ 8,870     $ 84,948      $138,559
                                =======     =======     ========      ========
<CAPTION>
   LIABILITIES, REDEEMABLE
     PREFERRED STOCK AND
    STOCKHOLDERS' EQUITY
          (DEFICIT)
<S>                            <C>        <C>          <C>            <C>
Current liabilities:
 Accounts payable............    $3,055     $ 1,178     $    --       $  4,233
 Accrued liabilities.........       879         378        1,700 (A)     2,957
 Deferred revenue............       448         134          --            582
 Current portion of capital
  lease obligations..........     1,573          99          --          1,672
 Current portion of notes
  payable....................       --           64          --             64
 Notes payable to preferred
  stockholders...............       --        2,720          280 (A)     3,000
                                -------     -------     --------      --------
  Total current liabilities..     5,955       4,573        1,980        12,508
Revolving line of credit.....       --          978          --            978
Notes payable, net of current
 portion.....................       --           52          --             52
Capital lease obligations,
 net of current portion......     3,627         102          --          3,729
                                -------     -------     --------      --------
  Total liabilities..........     9,582       5,705        1,980        17,267
                                -------     -------     --------      --------
Redeemable convertible
 preferred stock.............    61,192         --        86,133 (A)   147,325
                                -------     -------     --------      --------
Redeemable preferred stock...       --        2,483       (2,483)(A)       --
                                -------     -------     --------      --------
Stockholders' equity
 (deficit):
 Preferred stock.............       --          --           --            --
 Common stock................         2         --           --              2
 Additional paid-in capital..    21,773       5,116       (5,116)(A)    21,773
 Unearned stock-based
  compensation...............   (13,613)        --           --        (13,613)
 Deficit accumulated during
  development stage..........   (34,195)     (4,434)       4,434 (A)   (34,195)
                                -------     -------     --------      --------
  Total stockholders' equity
   (deficit).................   (26,033)        682         (682)      (26,033)
                                -------     -------     --------      --------
                                $44,741     $ 8,870     $ 84,948      $138,559
                                =======     =======     ========      ========
</TABLE>

 See accompanying notes to unaudited pro forma combined financial information.

                                      F-22
<PAGE>

                         iBEAM BROADCASTING CORPORATION
                         (a development stage company)

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                          Year Ended December 31, 1999
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                     webcasts.com                         Pro Forma
                                     ------------------------------------------------ ---------------------
                          Historical  Historical  Historical Adjust-      Pro Forma   Adjust-
                            iBEAM    webcasts.com    RIG      ments      webcasts.com  ments       Combined
                          ---------- ------------ ---------- -------    ------------- --------     --------
<S>                       <C>        <C>          <C>        <C>        <C>           <C>          <C>
Revenue.................   $    149    $ 2,431     $ 2,648    $(174)(C)    $ 4,905    $     --     $  5,054
                           --------    -------     -------    -----        -------    --------     --------
Operating costs and
 expenses:
 Cost of services.......      8,249      1,800       1,913     (174)(C)      3,539          --       11,788
 Engineering and
  development...........      4,531        235          35       --            270          --        4,801
 Sales and marketing....     10,363        768         307       --          1,075          --       11,438
 General and
  administrative              7,174      3,681       1,585       28 (D)      5,294          --       12,468
 Amortization of
  goodwill and acquired
  intangibles...........         --         97          --      476 (E)        573      29,056 (B)   29,629
                           --------    -------     -------    -----        -------    --------     --------
  Total operating costs
   and expenses.........     30,317      6,581       3,840      330         10,751      29,056       70,124
                           --------    -------     -------    -----        -------    --------     --------
Loss from operations....    (30,168)    (4,150)     (1,192)    (504)        (5,846)    (29,056)     (65,070)
Other income (expense),
 net....................        200        (86)       (472)     468 (F)        (90)         --          110
                           --------    -------     -------    -----        -------    --------     --------
Net loss................    (29,968)    (4,236)     (1,664)     (36)        (5,936)    (29,056)     (64,960)
Dividends and accretion
 related to preferred
 stock and redeemable
 warrants...............         --     (1,797)         --       --         (1,797)         --       (1,797)
                           --------    -------     -------    -----        -------    --------     --------
Net loss attributable to
 common stock...........   $(29,968)   $(6,033)    $(1,664)   $ (36)       $(7,733)   $(29,056)    $(66,757)
                           ========    =======     =======    =====        =======    ========     ========
Net loss per share
 attributable to common
 stock:
 Basic and diluted......   $  (3.43)                                                               $  (3.99)
                           ========                                                                ========
 Weighted average common
  shares outstanding....      8,726                                                                  16,731
                           ========                                                                ========
Pro forma net loss per
 share attributable to
 common
 stock: (G)
 Basic and diluted......   $  (0.63)                                                               $  (1.20)
                           ========                                                                ========
 Pro forma weighted
  average common shares
  outstanding...........     47,435                                                                  55,440
                           ========                                                                ========
</TABLE>

 See accompanying notes to unaudited pro forma combined financial information.

                                      F-23
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

          NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

1. Basis of presentation

   The unaudited pro forma combined balance sheet gives effect to this
acquisition as if it occurred on December 31, 1999 and combines the balance
sheet of iBEAM as of December 31, 1999 and the consolidated balance sheet of
webcasts.com as of December 31, 1999.

   On October 15, 1999, webcasts.com completed its acquisition of all the
outstanding capital stock of The Rock Island Group, Inc. ("RIG"). The RIG
acquisition was accounted for using the purchase method of accounting and,
accordingly, the net assets and results of operations of RIG have been
included in the consolidated financial statements of webcasts.com since the
acquisition date.

   The unaudited pro forma statement of operations gives effect to the
webcasts.com acquisition as if it had occurred on January 1, 1999 and presents
the results of operations of iBEAM for the year ended December 31, 1999
combined with the unaudited pro forma statement of operations of webcasts.com
for the year ended December 31, 1999. The unaudited pro forma statement of
operations of webcasts.com includes the results of operations of webcasts.com
for the year ended December 31, 1999 combined with the results of operations
of RIG for the period from January 1, 1999 to October 14, 1999 as if the RIG
acquisition occurred on January 1, 1999.

   The unaudited pro forma combined information is presented for illustrative
purposes only and is not necessarily indicative of the operating results or
financial position that would have occurred if the transactions had been
consummated at the dates indicated, nor is it necessarily indicative of the
future operating results or the financial position of the combined companies.

2. Pro forma adjustments

   The following adjustments were applied to iBEAM's historical financial
statements and those of webcasts.com to arrive at the pro forma combined
financial information:

  A  To reflect the issuance of Series F preferred stock and the assumption
     of options to purchase Series F preferred stock in connection with the
     acquisition of webcasts.com and to record the cancellation of the note
     payable to webcast.com's preferred stockholders of $2.7 million in
     February 2000, the issuance of a $3.0 million note payable by iBEAM to
     webcasts.com's redeemable preferred stockholders, estimated transaction
     costs of $1.7 million and other assets and liabilities at their fair
     value.

  B  To reflect the amortization of goodwill and other intangibles over their
     estimated useful lives as follows:

<TABLE>
<CAPTION>
                                                                   Amortization
                                                                   expense for
                                                                  the year ended
                                                     Amortization  December 31,
                                             Amount     period         1999
                                             ------- ------------ --------------
     <S>                                     <C>     <C>          <C>
     Goodwill............................... $78,637   3 years       $26,212
     Purchased technology...................   3,400   3 years         1,133
     Assembled workforce....................   2,150   3 years           717
     Non-competition agreements.............   4,700   3 years         1,567
</TABLE>

  C  To eliminate revenue related to product sales to webcasts.com by RIG
     prior to webcasts.com's acquisition of RIG. Additionally, the related
     cost of revenue recognized by RIG has been eliminated.

  D  To reflect additional depreciation expense on the fair value of tangible
     assets acquired.

                                     F-24
<PAGE>

                        iBEAM BROADCASTING CORPORATION
                         (a development stage company)

   NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION--(Continued)


  E  To record the additional amortization of goodwill related to the
     acquisition of RIG as if the transaction occurred on January 1, 1999.

  F  To reduce interest expense, resulting from the settlement of notes
     payable in connection with the acquisition of RIG as if the settlement
     occurred on January 1, 1999.

  G  Pro forma basic and diluted net loss per share for the year ended
     December 31, 1999 is computed using the weighted average number of
     common shares outstanding, including the pro forma effects of the
     automatic conversion of the Company's Series A, B, C and D effective
     upon the closing of the Company's initial public offering as if such
     conversion occurred on January 1, 1999, or at the date of original
     issuance, if later. The shares of Series F, issued as consideration for
     the acquisition, are assumed to be converted into the Company's common
     stock under the automatic conversion feature and outstanding as of
     January 1, 1999. Common stock subject to repurchase rights and
     incremental shares of common and preferred stock issuable upon the
     exercise of stock options and warrants, aggregating 18,721,000 shares,
     have been excluded from the diluted net loss per share calculation
     because to do so would be antidilutive.

                                     F-25
<PAGE>

                         INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
webcasts.com, Inc.

   We have audited the accompanying consolidated balance sheets of
webcasts.com, Inc. and subsidiary as of December 31, 1999 and 1998, and the
related consolidated statements of operations, stockholders' equity (deficit),
and cash flows for the years then ended. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
webcasts.com, Inc. and subsidiary as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for the years then ended in
conformity with generally accepted accounting principles.

                                                    KPMG LLP

Oklahoma City, Oklahoma
February 21, 2000

                                     F-26
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                December 31,
                                                               ---------------
                                                                1998    1999
                                                               ------  -------
                            ASSETS
<S>                                                            <C>     <C>
Current assets:
 Cash......................................................... $   23  $ 1,780
 Trade accounts receivable, net of allowance for doubtful
  accounts of $22 and $31 in 1998 and 1999, respectively......    411      902
 Prepaid expenses and other current assets....................      6      132
 Costs of uncompleted contracts...............................     57       27
                                                               ------  -------
  Total current assets........................................    497    2,841
                                                               ------  -------
Equipment.....................................................    138    2,200
 Less accumulated depreciation and amortization...............    (41)    (181)
                                                               ------  -------
Net equipment.................................................     97    2,019
Goodwill, net of accumulated amortization of $98 .............     --    3,939
Other assets..................................................     --       71
                                                               ------  -------
                                                               $  594  $ 8,870
                                                               ======  =======

<CAPTION>
        LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

<S>                                                            <C>     <C>
Current liabilities:
 Accounts payable............................................. $  242  $ 1,178
 Deferred revenues............................................    139      134
 Accrued liabilities..........................................     67      378
 Notes payable, current portion...............................    203       64
 Notes payable to common stockholders.........................    419       --
 Notes payable to preferred stockholders......................     --    2,720
 Current portion of capital lease obligations.................     23       99
                                                               ------  -------
  Total current liabilities...................................  1,093    4,573
Revolving line of credit......................................     --      978
Notes payable, net of current portion.........................     --       52
Capital lease obligations, net of current portion.............     18      102
                                                               ------  -------
  Total liabilities...........................................  1,111    5,705
                                                               ------  -------
Redeemable Preferred Stock:
 Series A Senior Preferred Stock, $.0001 par value with a
  redemption and liquidation value of $200 per share; 30
  shares authorized, 23 shares issued and outstanding.........     --    1,878
 Series B Senior Preferred Stock, $.0001 par value with a
  redemption and liquidation value of $200 per share; 4 shares
  authorized, 3 shares issued and outstanding.................     --      244
 Series C Senior Preferred Stock, $.0001 par value with a
  redemption and liquidation value of $200 per share; 5 shares
  authorized, 4 shares issued and outstanding.................     --      361
                                                               ------  -------
  Total redeemable preferred stock............................     --    2,483
                                                               ------  -------

Stockholders' equity (deficit):
 Series D Senior Convertible Preferred Stock, $.0001 par value
  with a liquidation value of $17.39 per share, 230 shares
  authorized and 210 shares issued and outstanding............     --       --
 Common stock, $.00001 par value, 50,000 shares authorized,
  12,875 shares issued and 10,787 shares outstanding in 1998
  and 12,150 shares issued and outstanding in 1999............     --       --
 Warrants to purchase common stock............................     --    2,292
 Additional paid in capital...................................     73    2,824
 Accumulated deficit..........................................   (198)  (4,434)
 Treasury stock, 2,087 shares at cost in 1998.................   (392)      --
                                                               ------  -------
  Total stockholders' equity (deficit)........................   (517)     682
                                                               ------  -------
Commitments and contingencies (Notes 3, 4, 8 and 10)..........     --       --
                                                               ------  -------
                                                               $  594  $ 8,870
                                                               ======  =======
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-27
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                               Years Ended
                                                              December 31,
                                                             ----------------
                                                              1998     1999
                                                             -------  -------
<S>                                                          <C>      <C>
Revenues.................................................... $ 1,997  $ 2,431
Cost of revenues............................................   1,300    1,800
                                                             -------  -------
  Gross profit..............................................     622      631
Operating expenses..........................................     896    4,333
                                                             -------  -------
Loss from operations........................................    (199)  (4,150)
Interest income.............................................     --        33
Interest expense............................................     (48)    (119)
                                                             -------  -------
  Net loss..................................................    (247)  (4,236)
Preferred stock dividends in arrears and accretion of
 discount on preferred stock and redeemable warrants........     --    (1,797)
                                                             -------  -------
  Net loss applicable to common stock....................... $  (247) $(6,033)
                                                             =======  =======
Net loss per average common share outstanding--basic and
 diluted.................................................... $ (0.02) $ (0.51)
                                                             =======  =======
Weighted average common shares--basic and diluted...........  12,226   11,758
                                                             =======  =======
</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-28
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                (in thousands)

<TABLE>
<CAPTION>
                            Series D
                            Preferred                                            Retained                Total
                              Stock     Common Stock     Warrants   Additional   Earnings            Stockholders'
                          ------------- -------------- to Purchase   Paid-in   (Accumulated Treasury    Equity
                          Shares Amount Shares  Amount Common Stock  Capital     Deficit)    Stock     (Deficit)
                          ------ ------ ------  ------ ------------ ---------- ------------ -------- -------------
<S>                       <C>    <C>    <C>     <C>    <C>          <C>        <C>          <C>      <C>
Balance, December 31,
 1997                       --    $ --  12,875   $ --     $   --     $    --     $    77     $  --      $    77
Distributions to
 stockholders...........    --      --      --     --         --          --         (28)       --          (28)
Purchase of 2,392 shares
 of treasury stock, at
 cost...................    --      --      --     --         --          --          --      (450)        (450)
Sale of 304 shares of
 treasury stock.........    --      --      --     --         --          73          --        58          131
Net loss................    --      --      --     --         --          --        (247)       --         (247)
                           ---    ----  ------   ----     ------     -------     -------     -----      -------
Balance, December 31,
 1998                       --      --  12,875     --         --          73        (198)     (392)        (517)
Common stock issued to
 employees..............    --      --   2,031     --         --         516          --        --          516
Sale of common stock....    --      --     859     --         --         126          --        --          126
Exercise of stock
 options................    --      --       4     --         --           1          --        --            1
Issuance of preferred
 stock for acquisition..   210      --      --     --         --       4,000          --        --        4,000
Retirement of treasury
 stock..................    --      --  (3,619)    --         --        (392)         --       392           --
Sale of Bridge Loan
 Warrants...............    --      --      --     --        311          --          --        --          311
Sale of preferred stock
 warrants...............    --      --      --     --        633          --          --        --          633
Issuance of options and
 warrants for services..    --      --      --     --         --          91          --        --           91
Accretion of redeemable
 preferred stock........    --      --      --     --         --        (276)         --        --         (276)
Accretion of warrants to
 purchase common stock..    --      --      --     --      1,348      (1,348)         --        --           --
Stock option
 compensation...........    --      --      --     --         --          33          --        --           33
Net loss................    --      --      --     --         --          --      (4,236)       --       (4,236)
                           ---    ----  ------   ----     ------     -------     -------     -----      -------
Balance, December 31,
 1999                      210    $ --  12,150   $ --     $2,292     $ 2,824     $(4,434)    $  --      $   682
                           ===    ====  ======   ====     ======     =======     =======     =====      =======
</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-29
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                 Years Ended
                                                                December 31,
                                                                --------------
                                                                1998    1999
                                                                -----  -------
<S>                                                             <C>    <C>
Cash flows from operating activities:
  Net loss..................................................... $(247) $(4,236)
  Adjustments to reconcile net loss to net cash used in
   operating activities:
    Depreciation and amortization..............................    33      238
    Issuance of stock to employees.............................    --      516
    Accretion of debt discount.................................    --       31
    Issuance of warrants and options for services..............    --       91
    Stock option compensation..................................    --       33
    Net change in:
     Accounts receivable.......................................   (85)     (79)
     Prepaid expenses and other current assets.................    (2)    (103)
     Costs of uncompleted contracts............................   (57)      30
     Accounts payable..........................................     3      466
     Deferred revenues.........................................    97       (5)
     Accrued liabilities.......................................    55      142
                                                                -----  -------
      Net cash used in operating activities....................  (203)  (2,876)
                                                                -----  -------
Cash flows used in investing activities:
  Purchase of equipment........................................   (36)  (1,598)
  Legal fees paid for acquisition..............................    --      (85)
                                                                -----  -------
      Net cash used in investing activities....................   (36)  (1,683)
                                                                -----  -------
Cash flows from financing activities:
  Proceeds from sale of preferred stock........................    --    2,841
  Proceeds from sale of common stock...........................    --       77
  Proceeds from notes payable..................................   203      264
  Payments on notes payable....................................    --     (420)
  Proceeds from notes payable to preferred stockholders........    --    3,000
  Net proceeds from revolving line of credit...................    --      978
  Payments on notes payable to stockholders....................    (4)    (419)
  Cash paid for treasury stock.................................   (40)      --
  Proceeds from sale of treasury stock.........................   130       --
  Distributions to stockholders................................   (28)      --
  Payments on capital lease obligations........................   (23)     (24)
  Cash received through acquisition............................    --       19
                                                                -----  -------
      Net cash provided by financing activities................   238    6,316
                                                                -----  -------
Net change in cash.............................................    (1)   1,757
Cash at beginning of year......................................    24       23
                                                                -----  -------
Cash at end of year............................................ $  23  $ 1,780
                                                                =====  =======
Supplemental cash flow information:
  Cash paid for interest....................................... $  38  $    88
  Debt exchanged for common stock..............................    --       50
  Acquisition consummated through issuance of preferred stock..    --    4,000
  Accretion of redeemable preferred stock......................    --      276
  Purchase of treasury stock, at cost, through issuance of
   notes payable...............................................   410       --
  Purchase of equipment through capital leases.................    13       --
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-30
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies

   (a) Organization, Nature of Business and Basis of Presentation

   webcasts.com, Inc. (the Company) was founded in 1995 as an interactive
digital marketing agency that also develops proprietary technologies. These
tools include Internet/Web development and CD-Roms which accounted for
approximately 52% of revenues in 1999. The Company also provides custom
programming, consulting, and other digital products and services as well as
network design, implementation and management based upon specific needs of
clients which accounted for approximately 23% of revenues in 1999. During
1997, the Company launched a business to become a web-based interactive
broadcasting provider that enables web site and content owners to provide high
quality streaming of live and on-demand audio and video content over the
Internet which accounted for approximately 13% of revenues in 1999. The
Company provides all of the infrastructure to facilitate end-to-end
broadcasting which includes production capabilities, sponsorship revenue
generation, a network for the delivery of rich media including video, audio,
text, graphics and animations, and an integrated, e-commerce enabled
interface.

   (b) Principles of Consolidation

   The consolidated financial statements include the accounts of webcasts.com,
Inc. and its wholly owned subsidiary. All significant intercompany balances
and transactions have been eliminated in consolidation.

   (c) Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

   (d) Revenue and Cost Recognition

   Revenue is recognized on the completed contract method for all revenue
streams due to the short-term nature of the contracts, generally one to three
months in duration. The Company's revenue streams consist generally of four
types: Internet/Web development and CD-ROMs; custom programming and consulting
for digital products and services; network design, implementation and
management; and web-based interactive broadcasting of high quality streaming
of live and on-demand audio and video content over the Internet.

   Revenue is recognized upon completion of the contract and contract costs
and related revenues are deferred in the balance sheet until completion. A
contract is considered complete when all costs have been incurred and the
product is performing according to specifications or has been accepted by the
customer. The Company also records deferred revenues for advance payment on
customer projects. The deferred revenues are recorded as income in the period
the services are provided.

   Costs of revenues include all direct labor and material costs and those
indirect costs related to contract performance. Operating expenses are charged
to expense as incurred. Provisions for estimated losses on uncompleted
contracts are made in the period in which such losses are determined.

   (e) Allowance for Doubtful Trade Accounts Receivable

   The Company extends credit to customers in accordance with normal industry
standards and terms. The Company has established an allowance for doubtful
accounts based on known factors surrounding the credit risk of specific
customers, historical trends and other information. The Company may require
that a portion of the estimated billings be paid prior to delivering products
or performing services. In addition, the Company may terminate customer
contracts if outstanding amounts are not paid.

                                     F-31
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   (f) Warrants to Purchase Common Stock

   The Company has issued debt and preferred stock with detachable common
stock purchase warrants. The stock purchase warrants are initially recorded
based on their fair value with the balance of the proceeds allocated to the
debt or preferred stock. The debt is accreted to its face value over its term
and the accretion is recorded as interest expense in the accompanying
statements of operations. Preferred stock which is redeemable for cash at the
option of the holder is accreted to its redemption value and the accretion is
recorded as a decrease to additional paid in capital in the accompanying
statement of stockholders' equity (deficit). Warrants are initially recorded
in stockholders' equity (deficit) and warrants which may be put back to the
Company for cash at the option of the holder are accreted to the put value
over the period from the date of issuance to the earliest put date of the
warrants.

   (g) Equipment

   Equipment, stated at cost or the present value of minimum lease payments
for assets under capital leases, is depreciated over the estimated useful
lives of the assets using the straight-line method. Estimated useful lives
range from 3 to 7 years. Significant improvements and betterments are
capitalized if they extend the useful life of the asset. Routine repairs and
maintenance are expensed when incurred.

   The Company reviews long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future net cash flows
expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which
the carrying amount of the assets exceed the fair value of the assets. Assets
to be disposed of are reported at the lower of the carrying amount or fair
value less costs to sell.

   (h) Research and Software Development Costs

   Research and development costs are charged to operations as incurred.
Software development and prototype costs incurred prior to establishment of
technological feasibility are included in research and development and are
expensed as incurred. Software development costs incurred subsequent to the
establishment of technological feasibility until general market availability
of the product are capitalized, if material. To date, all software development
costs incurred subsequent to the establishment of technological feasibility
have been expensed as incurred due to their immateriality.

   (i) Income Taxes

   During 1998 the Company was taxed as an S-Corporation under the Internal
Revenue Code. As such, income taxes were the responsibility of the
shareholders and were not accounted for in the consolidated financial
statements of the Company. In 1999, the Company received permission from the
Internal Revenue Service to change its election from an S-Corporation and,
effective January 1, 1999, is taxed as a C-Corporation. As a result, income
taxes are accounted for using the asset and liability method under which
deferred income taxes are recognized for the tax consequences of "temporary
differences" by applying enacted statutory tax rates to differences between
the financial statement carrying amounts and the tax bases of existing assets
and liabilities and tax operating loss carryforwards. The effect on deferred
taxes for a change in tax rates is recognized in income in the period that
includes the enactment date. The effect of recognizing deferred tax assets and
liabilities due to the change in tax status is included in income tax expense
and is fully offset by the income tax benefit generated in 1999.

   (j) Stock Options

   The Company accounts for stock-based compensation using the intrinsic value
method prescribed in Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees," (APB No. 25), and

                                     F-32
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

related interpretations. Compensation expense is recorded on the date of grant
only if the current market price of the underlying stock exceeds the exercise
price of the stock options, and the expense is recognized over the vesting
period.

   Stock options and warrants issued to non-employees for services rendered
are recorded as expense upon issuance based on their estimated fair value.

   (k) Loss per Share

   Loss per share is computed by dividing net loss applicable to common stock
by the weighted average number of common shares outstanding for the period.
The effect of warrants to purchase common stock, convertible preferred stock,
and stock options has been excluded since the effect would be anti-dilutive.

   (l) Goodwill

   Goodwill, which represents the excess of purchase price over fair value of
net assets acquired, is amortized on a straight-line basis over the expected
periods to be benefited. The Company assesses the recoverability of this
intangible asset by determining whether the amortization of the goodwill
balance over its remaining life can be recovered through undiscounted future
operating cash flows of the acquired operation. The amount of goodwill
impairment, if any, is measured based on projected discounted future operating
cash flows using a discount rate reflecting the Company's average cost of
funds. The assessment of the recoverability of goodwill will be impacted if
estimated future operating cash flows are not achieved.

   (m) Recent Accounting Pronouncements

   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities," which
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those
instruments at fair value. The Company, to date, has not engaged in derivative
and hedging activities, and accordingly does not believe that the adoption of
SFAS No. 133 will have a material impact on the financial reporting and
related disclosures of the Company. The Company will adopt SFAS No. 133 as
required by SFAS No. 137, "Deferral of the Effective Date of the FASB
Statement No. 133," beginning with the first quarter of 2001.

   In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
Financial Statements," which provides guidance on the recognition,
presentation, and disclosure of revenue in financial statements filed with the
SEC. SAB 101 outlines the basic criteria that must be met to recognize revenue
and provides guidance for disclosures related to revenue recognition policies.
Management believes that the impact of SAB 101 will not have a material effect
on the financial position or results of operations of the Company.

(2) Acquisition of The Rock Island Group, Inc.

   On October 15, 1999, the Company acquired The Rock Island Group, Inc.
(RIG), a network design, implementation and management company for
approximately $5,000,000. The Company issued 210,000 shares of Series D Senior
Convertible Preferred Stock, granted 20,000 options to purchase Series D
Senior Convertible Preferred Stock at an option price of $.01, and assumed
liabilities of approximately $1,000,000 in exchange for all of the outstanding
common and preferred shares of RIG. The purchase price was allocated to the
assets acquired based on their estimated fair values, and approximately
$450,000 was allocated to current assets. The

                                     F-33
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

excess of the purchase price over the fair value of the net assets acquired
(goodwill) was approximately $4 million and is being amortized on a straight-
line basis over 7 years.

   The acquisition was accounted for by the purchase method of accounting for
business combinations. Accordingly, the accompanying consolidated statements
of operations do not include any revenues or expenses related to the
acquisition prior to the closing date.

(3) Notes Payable and Revolving Line of Credit

   In February 1998, the Company entered into an agreement to transfer up to
$450,000 of trade receivables with full recourse. The agreement allowed the
Company to remit receivables with an aggregate face value of $450,000 to a
bank; however, the bank had no obligation to purchase the receivables. For a
receivable accepted in accordance with the agreement, the bank would remit 80%
of the face value to the Company. The remaining 20% was remitted to the
Company after collection of the receivable by the bank. Proceeds from the
transfers contemplated by this agreement, which totaled $153,083 at December
31, 1998, are reported as borrowings in accordance with Statement of Financial
Accounting Standards No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities," and are included in notes
payable in the accompanying 1998 balance sheet. The bank received monthly
interest of 2.75% of the average daily balance of the receivables purchased
and an administrative fee of 1% of all receivables purchased. The
administrative fees are included in operating expenses in the accompanying
statement of operations. The borrowings were secured by all assets of the
Company and a personal guaranty of the president of the Company.

   The receivable transfer agreement was terminated in May 1999, and replaced
with a revolving line of credit with a separate financial institution in the
amount of $2,000,000 in September 1999. The revolving line of credit is
comprised of a working capital loan not to exceed $1,000,000 and an equipment
loan not to exceed $1,000,000. The working capital loan expires September 15,
2000, and there were no borrowings against the loan at December 31, 1999. The
equipment loan expires September 15, 2002, and there was $978,480 borrowed
against the loan at December 31, 1999. The loans are secured by equipment and
trade accounts receivable and bear interest at the prime rate plus 1%
(approximately 9.5% at December 31, 1999).

   In August 1998, the Company borrowed $50,000 from two individuals which was
included in notes payable at December 31, 1998. The promissory notes accrued
interest at 8% and were convertible to common shares of the Company at
maturity of the notes. The notes were converted to common stock in May 1999.

   The Company has three promissory notes to a financial institution
outstanding which bear interest at rates ranging from 8.75% to 10.5% at
December 31, 1999. The notes are secured by equipment, fixtures and accounts
receivable. The notes are due as follows: $63,777 in 2000; $17,306 in 2001;
$20,670 in 2002; and $13,596 in 2003.

   During 1998, the Company entered into an agreement to purchase 2,392,006
shares of the Company's common stock from two significant stockholders for
$450,000. Each stockholder received $20,000 upon execution of the agreement; a
promissory note in the amount of $180,000, due November 30, 1998, bearing
interest at 8%, secured by all assets of the Company; and an unsecured
promissory note in the amount of $25,000 to be paid in monthly installments of
$1,000, plus accrued interest at 8%. Each stockholder received payments of
$2,000 on the unsecured notes during 1998. The stockholders extended the
payment terms of the secured promissory notes and during May 1999 the
agreement was restructured and the stockholders transferred approximately
1,500,000 additional shares to the Company. The Company then paid the
promissory notes in full.

   The Company had a note payable to the President of the Company in the
amount of $13,000 at December 31, 1998. The note accumulated interest at 8%
and was included in notes payable to common stockholders in the accompanying
1998 balance sheet. The note was repaid in 1999.

                                     F-34
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   During November 1999, the Company issued unsecured bridge promissory notes
to preferred stockholders in the aggregate amount of $3,000,000. The notes
bear interest at 10% with interest and principal due on September 30, 2000.
The notes were issued with detachable common stock purchase warrants (the
Bridge Warrants) and the recorded value is net of amounts allocated to the
Bridge Warrants. The debt has increased approximately $31,100 for the
accretion of the debt to its face value as of December 31, 1999. If the
Company consummates a private placement of equity securities in an amount not
less than $10,000,000 (Qualified Transaction) the holders of the promissory
notes have the option to exchange the notes for the securities issued in the
transaction on the same basis as the other cash investors in the private
placement.

(4) Redeemable Preferred Stock

   During May and June 1999, the Company issued 23,093 shares of Series A
Senior Preferred Stock (Series A Stock), 3,000 shares of Series B Senior
Preferred Stock (Series B Stock), and 4,000 shares of Series C Senior
Preferred Stock (Series C Stock) (collectively the Preferred Stock), together
with detachable warrants to purchase an aggregate of 7,756,243 shares of
common stock (Preferred Warrants), for approximately $3,000,000. The Preferred
Stock is not convertible, ranks senior to the common stock and Series D
Preferred Stock of the Company and has a liquidation preference of $200 per
share plus all accrued, accumulated and unpaid dividends. Dividends on the
Preferred Stock are cumulative and accrue at an annual rate of $8 per share,
payable quarterly when and if declared by the Company. As of December 31,
1999, cumulative dividends in arrears for the Preferred Stock were
approximately $120,000. The Company may elect to pay all or part of dividends
declared before June 30, 2002 by issuing additional Preferred Stock and
Preferred Warrants. All dividends not declared before the earlier of a
Qualified Public Offering, as defined in the Preferred Stock purchase
agreements, or June 30, 2004 will be deemed to have not accumulated and will
not be required to be paid or declared.

   The holders of the Series A and B Stock have voting rights equivalent to
23.10 common shares and holders of Series C Stock have voting rights
equivalent to 14.684 common shares. The holders of the Preferred Stock, voting
together as a class, are entitled to elect two directors of the Company,
including Chairman of the Board, and certain actions of the Company require
approval by the holders of the Preferred Stock. These rights terminate upon
redemption of all of the Preferred Stock.

   The Preferred Warrants have an exercise price of less than $.01 and may be
exercised at any time prior to expiration. Approximately 6,255,000 of the
Preferred Warrants expire in May 2009 and approximately 1,501,000 Preferred
Warrants expire in June 2009.

   The Company may redeem the Preferred Stock for cash at any time for $200
per share plus all accrued, accumulated and unpaid dividends. The owners of
the Preferred Stock have the option anytime after May 14, 2003, to require the
Company to redeem one or more shares of their Preferred Stock at the
liquidation preference of $200 per share. In addition, each owner of the
Preferred Stock, the related Preferred Warrants, and shares obtained through
exercise of the Preferred Warrants, have the option any time after May 14,
2004 but before May 14, 2006 to require the Company to purchase all or part of
their Preferred Stock, Preferred Warrants or shares obtained through exercise
of the Preferred Warrants at the fair value of the securities. The estimated
fair value of the Preferred Warrants is approximately $14,100,000 at December
31, 1999.

(5) Stockholders' Equity (Deficit)

   Common Stock

   During 1999, the board of directors and shareholders of the Company
approved amended and restated certificates of incorporation which ultimately
authorized 50,000,000 shares of common stock ($.00001 par value)

                                     F-35
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

and 2,000,000 shares of preferred stock ($.0001 par value). In addition, the
Company increased its outstanding shares through two splits of the common
stock aggregating 21,458-for-1. The Company's common stockholders have entered
into an agreement which provides for restrictions on transfers of stock and
certain rights of first refusal of shares of stock offered for sale by
stockholders. All share information has been restated for the stock splits.

   Preferred Stock and Preferred Stock Options

   As discussed in note 2, 210,000 shares of the Series D Senior Convertible
Preferred Stock (Series D Stock) and options to purchase 20,000 shares of
Series D Stock were issued in 1999 in connection with the acquisition of RIG.
The Series D Stock ranks senior to the common stock of the Company and has a
liquidation preference of $17.39 per share plus all accrued, accumulated and
unpaid dividends. Dividends on the Series D Stock are cumulative and accrue at
an annual rate of $1.22 per share, payable quarterly when and if declared by
the Company. As of December 31, 1999, cumulative dividends in arrears for the
Series D Stock were approximately $53,000. The holders of the Series D Stock
have voting rights equivalent to those of common stockholders. The options to
purchase additional Series D Stock have an exercise price of $.01 per share, a
term of 10 years and fully vest on March 31, 2000. No options to purchase the
Series D Stock have been exercised as of December 31, 1999.

   The Series D Stock and related options are convertible to an aggregate of
2,300,000 shares of the Company's common stock at any time, however, if not
converted prior to the Company's next private placement of equity securities
and the fair value of the Company is determined to be less than $40,000,000 at
the time of the private placement, the Series D Stock and related options are
convertible into 2,400,000 shares of the Company's common stock. In addition,
the Series D Stock and related options are automatically converted upon a
Qualified Public Offering, as defined in the acquisition agreement.

   Warrants to Purchase Common Stock

   As discussed in note 3, the Company issued unsecured bridge promissory
notes with detachable Bridge Warrants during 1999. The amount of Bridge
Warrants to be issued to each holder is equal to 10% of the unsecured bridge
promissory notes (total of $300,000) divided by (a) the implied value of one
share of common stock in a Qualified Transaction or (b) $1.75 in the event a
private placement does not occur prior to the maturity of the Bridge Warrants
on November 30, 2009. The Bridge Warrants are exercisable anytime after a
Qualified Transaction and before maturity at an exercise price of $.01.

   The Company also issued warrants to purchase 47,406 shares of common stock
at an exercise price of $.01 to a third party in exchange for services
provided to the Company. These warrants are exercisable any time prior to
expiration in May 2004.

(6) Equipment

   Equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                      December
                                                                         31,
                                                                     -----------
                                                                     1998  1999
                                                                     ---- ------
   <S>                                                               <C>  <C>
   Office equipment................................................. $ 16 $   67
   Computer equipment...............................................  122  2,133
                                                                     ---- ------
                                                                     $138 $2,200
                                                                     ==== ======
</TABLE>

                                     F-36
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(7) Capital Leases

   The Company leases certain equipment under agreements which are classified
as capital leases. The leases have original terms ranging from 2 to 7 years.
Leased capital assets included in property and equipment are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                 --------------
                                                                  1998    1999
                                                                 ------  ------
   <S>                                                           <C>     <C>
   Furniture and fixtures....................................... $   63  $  230
   Computer equipment...........................................     --      40
                                                                 ------  ------
                                                                     63     270
   Less: Accumulated amortization...............................    (23)    (59)
                                                                 ------  ------
                                                                 $   40  $  211
                                                                 ======  ======
</TABLE>

   The following is a schedule by year of future minimum lease payments for
all capital leases together with the present value of the net minimum lease
payments as of December 31, 1999 ( in thousands):

<TABLE>
   <S>                                                                     <C>
   2000................................................................... $108
   2001...................................................................   52
   2002...................................................................   42
   2003...................................................................   19
                                                                           ----
   Total minimum lease payments...........................................  221
   Less: Imputed interest.................................................  (20)
                                                                           ----
   Present value of minimum lease payments................................  201
   Less: Current maturities...............................................  (99)
                                                                           ----
   Long-term obligations.................................................. $102
                                                                           ====
</TABLE>

(8) Operating Leases

   The Company leases office space and equipment under noncancellable
operating leases. Rental expense for the office space and equipment was
approximately $154,000 and $33,000 in 1999 and 1998, respectively. The future
minimum payments by year as of December 31, 1999, are as follows (in
thousands):

<TABLE>
   <S>                                                                     <C>
   2000................................................................... $ 232
   2001...................................................................   200
   2002...................................................................   187
   2003...................................................................   100
                                                                           -----
                                                                           $ 719
                                                                           =====
</TABLE>

                                     F-37
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(9) Income Taxes

   As discussed in note 1, the Company was taxed as an S-Corporation during
1998. As such, income taxes were the responsibility of the shareholders and
were not accounted for in the accompanying 1998 financial statements. Income
tax expense differed from the amounts computed by applying the U.S. federal
income tax rate of 34% to loss before income taxes in 1999 as a result of the
following (in thousands):

<TABLE>
   <S>                                                                 <C>
   Computed expected tax benefit...................................... $(1,440)
   State income taxes benefit.........................................    (207)
   Increase in the valuation allowance................................   1,432
   Other, net.........................................................     215
                                                                       -------
                                                                       $    --
                                                                       =======
</TABLE>

   The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and liabilities at December 31, 1999 are
as follows (in thousands):

<TABLE>
   <S>                                                                 <C>
   Net operating loss carryforwards................................... $2,998
   Other, primarily accrued liabilities and stock awards..............     98
                                                                       ------
   Deferred tax assets................................................  3,096
   Deferred tax liability-- property and equipment temporary
    differences.......................................................   (167)
                                                                        2,929
   Less valuation allowance........................................... (2,929)
                                                                       ------
   Net deferred tax asset............................................. $   --
                                                                       ======
</TABLE>

   A valuation allowance has been provided for the deferred tax assets because
the Company's management has determined it is more likely than not that the
net deferred tax asset will not be realized.

   At December 31, 1999 the Company has net operating loss carryforwards of
approximately $7,900,000 for federal and state income tax purposes and the
carryforwards expire in 2011 to 2015. Approximately $4,200,000 of the net
operating loss carryforwards were generated by RIG prior to the acquisition
(see note 2) and begin to expire in 2011. Utilization of these carryforwards
is limited by section 382 of the Internal Revenue Code (section 382). In
addition, changes in ownership, as defined by section 382, during 1999 and in
future periods could limit the amount of net operating loss carryforwards used
in any one year. Any tax benefit recognized as a result of utilization of RIG
pre-acquisition tax operating losses will reduce goodwill recorded in
connection with the RIG acquisition and will not reduce future financial
income tax expense.

(10) Employment Agreements

   The Company has employment agreements with four key executive officers
which expire in May 2002. In addition to a base salary, the agreements provide
for an annual performance bonus of up to $50,000 and six months severance if
terminated without cause. Two of the officers owned approximately 7,100,000
shares of common stock upon execution of the employment agreements, and two of
the officers were granted approximately 2,000,000 shares of common stock.
Approximately 29% of the 2,000,000 shares granted is subject to repurchase if
specific web-based broadcasting revenue targets are not achieved. If the
employees resign or are terminated with cause, 75% of the stock not
repurchased based on the specific revenue targets is subject to further
repurchase.

                                     F-38
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(11) Stock Option Plan

   During 1999, the Company adopted a stock option plan (the Plan) and
authorized the issuance of incentive and non-qualified options to purchase
2,200,000 shares of the Company's common stock. All employees have the ability
to earn stock options through a performance option program and all options
granted in 1999 were non-qualified and issued at a discount of approximately
15% from the fair value of the Company's common stock. Each option allows the
applicable employee to purchase one share of common stock at the exercise
price determined by the board of directors. Options become exercisable at a
rate of no less than 20% per year over five years from the grant date. The
exercise price for an employee who owns stock representing more than ten
percent of all voting power of all classes of common stock shall be no less
than 110% of the fair value of the common stock on the date of grant. The
exercise price for all other employees shall be no less than 85% of the fair
value of the common stock on the grant date. The term of each option can be no
more than ten years from the date of grant. If a participant owns stock
representing more than ten percent of the voting power of all classes of stock
of the Company, the term of the option will be five years from the date of
grant.

   Stock option activity for the year ended December 31, 1999, is as follows
(in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                       Weighted-
                                                               Number   Average
                                                                 of    Exercise
                                                               Shares    Price
                                                               ------  ---------
   <S>                                                         <C>     <C>
   Balance at December 31, 1998...............................    --     $  --
   Granted.................................................... 1,396      1.06
   Exercised..................................................    (4)     0.32
   Forfeited..................................................   (26)     0.32
                                                               -----
   Balance at December 31, 1999............................... 1,366      1.07
                                                               =====
</TABLE>

   Information about stock options outstanding at December 31, 1999, is as
follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                   Options           Weighted           Options
   Range of     Outstanding at        Average        Exercisable at     Fair Value
    Option       December 31,        Remaining        December 31,          at
    Prices           1999          Contract Life          1999          Grant Date
   --------     --------------     -------------     --------------     ----------
   <S>          <C>                <C>               <C>                <C>
   $0.32             308            9.75 years             --             $0.19
    0.50             259            9.65 years             94              0.30
    1.55             799            9.89 years             55              0.92
</TABLE>

   The Company applies APB Opinion 25 and related interpretations in
accounting for its Plan. The amount of expense recognized in 1999 related to
employee stock options was $33,000. No expense was recognized in 1998, since
no options were granted until 1999. Had the Company applied SFAS 123 in
accounting for the plans, the additional compensation costs would have been
approximately $64,000. The fair value of each option grant was estimated using
an option-pricing model with the following weighted-average assumptions:
dividend yield of 0%; expected volatility of 0%; risk-free interest rate of
5.5% and expected lives of approximately five years.

(12) 401(k) Plan

   During 1999, the Company established a 401(k) plan in which substantially
all employees of the Company are eligible to participate. Company
contributions to the 401(k) plan are at the Company's discretion and there
were no contributions in 1999.

                                     F-39
<PAGE>

                       WEBCASTS.COM, INC. AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(13) Business and Credit Concentrations

   In 1998, two customers accounted for 45% of the Company's total revenue,
and 47% of trade accounts receivable at December 31, 1998. In 1999, two
customers accounted for 24% of the Company's total revenue, and 13% of trade
accounts receivable at December 31, 1999.

(14) Related Party Transactions

   The Company leased certain equipment from a corporation controlled by an
officer of the Company in 1998 and 1999. The leases expire from December 1999
to October 2000. Aggregate lease payments of approximately $29,000 were made
in 1998 and 1999. An aggregate payment of approximately $8,000 will be made in
2000.

(15) Subsequent Event-Proposed Business Combination (Unaudited)

   In March 2000, the Company entered into an agreement to merge with iBEAM
Broadcasting Corporation (iBEAM) in a transaction to be accounted for as a
purchase of the Company by iBEAM. Under the terms of the agreement, all issued
and outstanding shares of common and preferred stock and warrants to purchase
shares of the Company will be exchanged for approximately 8.0 million series F
redeemable convertible preferred shares of iBEAM which are convertible into
common stock of iBEAM on a share for share basis upon the closing of iBEAM's
initial public offering. In addition, holders of the Company's securities may
receive approximately an additional 1.1 million shares of common stock if the
Company meets revenue targets in the twelve months following the acquisition.
Options granted under the Company's 1999 stock option plan will be converted
into options to purchase shares of iBEAM's series F redeemable convertible
preferred stock. The transaction is expected to be completed in April 2000.

                                     F-40
<PAGE>


                          [LOGO OF IBEAM BROADCASTING]


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission