EACCELERATION CORP
SB-2/A, 2000-05-23
BUSINESS SERVICES, NEC
Previous: UACSC AUTO TRUSTS UACSC 1999-D OWNER TRUST AUTO REC BAC NOTE, 8-K, 2000-05-23
Next: INTERNATIONAL ENVIRONMENTAL MANAGEMENT INC, 10QSB, 2000-05-23



                                                   Registration No. 333-90867
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                                ---------------

                                 AMENDMENT NO. 3
                                       TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                ---------------

                               eAcceleration Corp.
             (Exact name of registrant as specified in its charter)

    DELAWARE                              7319                  91-2006409
(State or other jurisdiction  (Primary Standard Industrial  (I.R.S. Employer
   of incorporation or          Classification Code         Identification No.)
      organization)                    Number)

       1223  NW Finn  Hill  Road,  Poulsbo,  Washington  98730 - (360)  697-9260
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                                  Clint Ballard
                      President and Chief Executive Officer
                               eAcceleration Corp.
                             1223 NW Finn Hill Road
                            Poulsbo, Washington 98730
                                 (360) 697-9260
 (Name,address,  including zip code, and telephone number,  including area code,
       of registrant's principal place of business and agent for service)

                                    Copy to:
                              Neil M. Kaufman, Esq.
                             Kaufman & Moomjian, LLC
                   50 Charles Lindbergh Boulevard - Suite 206
                          Mitchel Field, New York 11553
                                 (516) 222-5100


   APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after this Registration Statement becomes effective.

   If any of the securities being registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [x]

   If this  Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

   If this Form is a  post-effective  amendment  filed  pursuant  to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

   If this Form is a  post-effective  amendment  filed  pursuant  to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

   If delivery of the  prospectus  is expected to be made  pursuant to Rule 434,
please check the following box. [ ]

================================================================================

   The  Registrant  hereby  amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the SEC,  acting  pursuant to said Section  8(a),  may
determine.

<PAGE>


The information contained in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is declared effective. This prospectus is not
an offer to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.



                    SUBJECT TO COMPLETION, DATED MAY 23, 2000



                             PRELIMINARY PROSPECTUS


                                     [LOGO]




                               eAcceleration Corp.


                        3,000,000 shares of common stock

     This is an initial public offering of up to 3,000,000  shares of our common
stock.

     We will be selling a minimum of 400,000 and a maximum of  3,000,000  of our
shares  in a  direct  participation  offering.  The  shares  will be sold by our
officers and directors.  Until we have sold at least 400,000 shares, we will not
accept  subscriptions  for any shares.  You must buy shares in increments of 100
shares.  All proceeds of this offering will be deposited in an  interest-bearing
escrow  account.  If we are unable to sell at least  400,000  shares  before the
offering ends, we will return all funds, with interest,  to subscribers promptly
after the ending of this  offering.  The  offering  will  remain  open until all
shares offered are sold or nine months after the date of this prospectus, except
that we will have only 180 days to sell at least the first  400,000  shares.  We
may decide to cease selling  efforts prior to such date if we determine  that it
is no longer beneficial to continue the offering.

     Prior to this offering, there has been no public market for the shares. The
initial public offering price is $6.25 per share.


THE  SHARES  OFFERED  IN  THIS  OFFERING  INVOLVE  A HIGH  DEGREE  OF  RISK  AND
SUBSTANTIAL DILUTION WITH THE POSSIBILITY OF THE LOSS OF YOUR ENTIRE INVESTMENT.
YOU SHOULD CAREFULLY READ THE "RISK FACTORS" BEGINNING ON PAGE 5 FOR INFORMATION
THAT YOU SHOULD CONSIDER IN DETERMINING WHETHER TO PURCHASE ANY OF THE SHARES.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS  APPROVED  OR  DISAPPROVED  OF THESE  SHARES OR PASSED  UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                ---------------
<TABLE>
<CAPTION>
                                        Price per share    Underwriting discounts    Proceeds, before
                    Number of Shares       to public          and commissions        expenses, to us
                    ----------------       ---------          ---------------        ----------------
<S>                   <C>                    <C>                     <C>              <C>
Minimum. . . . .        400,000              $6.25                   -                $  2,500,000
Maximum. . . . .      3,000,000              $6.25                   -                $ 18,750,000
</TABLE>


                The date of this prospectus is            , 2000


<PAGE>

The following is a graphic  illustration  of our Internet  business  model.  The
model  depicts the  relationship  between us,  through our  operating  websites,
HomepageSales.com,   DownloadSales.com,   HomePageware.com,  ClickSales.com  and
SignupSales.com,  and our Internet advertising and marketing customers,  who pay
us for  specified  actions by our website  visitors.  The model also depicts the
relationship  between us,  through  these  operating  websites,  and our website
visitors,  who receive free software and other products and services in exchange
for agreeing to use one of our websites as their browser's starting page:




  [Graphic representation of the relationship between (a) Online Media Buyers
   and Merchants, (b) HomepageSales.com, DownloadSales.com, HomePageware.com,
            ClickSales.com and SignupSales.com and (c) Internet Users]









                                        2

<PAGE>

                               PROSPECTUS SUMMARY
EACCELERATION


        We are a  provider  of online  direct  marketing  services,  advertising
solutions and proprietary software.  We combine  Internet-based direct marketing
and advertising  services with programs that reward consumers with free software
when they use our designated homepage as their Internet browser's starting page.
We  provide  flexible  marketing  solutions  for our  Internet  advertising  and
marketing clients. We intend to leverage our developing homepage subscriber base
and our targeting  capabilities to offer our internet  advertising and marketing
clients  customized,   targeted   advertising   solutions  designed  to  improve
advertisement  response  rates and reduce their cost of acquiring new customers.
We also licence localized  versions of our software products for distribution in
Asia to  software  customers  who  cannot  obtain our  software  for free on our
websites.


        Our principal  executive  offices are located at 1223 NW Finn Hill Road,
Poulsbo,  Washington  98730.  Our telephone number is (360) 697-9260 and our fax
number is (360) 598-2450.  Our corporate website is  www.eAcceleration.com.  The
information  contained  in  this  website  or  any of  our  websites,  including
Hompageware.com,   HomepageSales.com,   DownloadSales.com,   ClickSales.com  and
SignupSales.com,  is not a part  of  this  prospectus.  All  Internet  addresses
included in this prospectus are inactive textual references only.


                                  THE OFFERING

Shares offered  . . . . . . . . . . .   Common stock
Minimum . . . . . . . . . . . . . . .   400,000 shares
Maximum . . . . . . . . . . . . . . .   3,000,000 shares

Price per share . . . . . . . . . . .   $6.25

Shares outstanding after this offering
     Minimum. . . . . . . . . . . . .   34,700,000 shares
     Maximum. . . . . . . . . . . . .   37,300,000 shares

Use                                     of  proceeds  . .  . . . . . . . . .  We
                                        plan to use the net  proceeds  from this
                                        offering for the following purposes:
                                          - new product development; - marketing
                                          and  advertising;   -  facilities;   -
                                          personnel;  -  computer  equipment;  -
                                          computer   software;   and  -  working
                                          capital and general
                                             corporate purposes.


        IN THIS PROSPECTUS, WE ARE ASSUMING THE EFFECTIVENESS OF THE MERGER OF
OUR OPERATING SUBSIDIARY, ACCELERATION SOFTWARE INTERNATIONAL CORPORATION, INTO
EACCELERATION CORP., WHICH WILL OCCUR PRIOR TO THE INITIAL CLOSING UNDER THIS
OFFERING. WE HAVE ADJUSTED THE NUMBER OF OUTSTANDING SHARES AND OPTIONS
ACCORDINGLY. UNLESS OTHERWISE INDICATED OR THE CONTEXT OTHERWISE REQUIRES, WE
REFER TO EACCELERATION CORP. AND ACCELERATION SOFTWARE INTERNATIONAL CORPORATION
COLLECTIVELY AS "EACCELERATION", "WE", "US" OR "OUR".


                                        3
<PAGE>

                          Summary financial information
<TABLE>
<CAPTION>

                                                 Year ended December 31,     Three months ended March 31,
                                                 1998               1999     1999                   2000
                                                 ----               ----     ----                   ----
                                                                                     (unaudited)
STATEMENTS OF INCOME DATA:
<S>                                              <C>           <C>           <C>             <C
Revenues. . . . . . . . . . . . . . . . . . .    $1,919,149    $ 4,759,469   $ 566,060       $ 1,931,118
Costs and expenses:
  Software development and products . . . . .       919,895      1,053,754     200,156           330,640
  Sales and marketing . . . . . . . . . . . .       369,336      2,395,129     256,233         1,267,421
  General and administrative. . . . . . . . .       409,071        641,707     107,665           233,767
  Reduction of reserves for claims. . . . . .       (28,542)             -           -                 -
                                                 ----------    -----------   ---------       -----------
Total expenses. . . . . . . . . . . . . . . .    $1,669,760    $ 4,090,590   $ 564,054       $ 1,831,828
                                                 ==========    ===========   =========       ===========

Income from operations. . . . . . . . . . . .       249,389        668,879       2,006            99,290

Other income, net . . . . . . . . . . . . . .        43,092          4,656       1,322               775
                                                 ----------    -----------   ---------       -----------

Net income. . . . . . . . . . . . . . . . . .    $  292,481    $   673,535   $   3,328       $   100,065
                                                 ==========    ===========   =========       ===========

Basic and diluted earnings
  per share . . . . . . . . . . . . . . . . .    $     0.01    $      0.02   $       -       $         -
                                                 ==========    ===========   =========       ===========

Pro forma financial data:
  Pro forma net income. . . . . . . . . . . .                  $   444,533                   $    66,043
                                                               ===========                   ===========
Pro forma basic and diluted
  earnings per share. .                                        $      0.01                   $         -
                                                               ===========                   ===========

</TABLE>
BALANCE SHEET DATA:
<TABLE>
<CAPTION>
                                                                   At March 31, 2000 (unaudited)
                                                        Actual                 As adjusted
                                                        ------                 -----------
                                                                          Minimum      Maximum
                                                                          -------      -------
<S>                                                   <C>                <C>          <C>
Current assets. . . . . . . . . . . . . . . .         1,332,114          2,737,122    18,887,122
Property and equipment. . . . . . . . . . . .           118,501            118,501       118,501
Total assets. . . . . . . . . . . . . . . . .         2,016,482          3,421,490    19,571,490
Current liabilities . . . . . . . . . . . . .           842,740            842,740       842,740
Total stockholders' equity. . . . . . . . . .         1,173,742          2,578,750    18,728,750

</TABLE>

        The pro forma  financial  data reflects  income tax expenses of $229,002
and  $57,865,  for the  periods  ended  December  31,  1999 and March 31,  2000,
respectively,  based on the  assumption  that we were  taxed as a  C-Corporation
instead of as a pass-through  entity as provided under  Subchapter S corporation
status. See the notes to our consolidated financial statements.


        For the minimum  number of shares  under the  offering,  the as adjusted
balance sheet data at March 31, 2000 assumes net proceeds of $2,000,000,  net of
$500,000  in offering  expenses.  For the  maximum  number of shares  under this
offering,  the as adjusted  balance sheet of March 31, 2000 assumes net proceeds
of $18,150,000, net of $600,000 in offering expenses.


        We plan to make a  distribution  of  accumulated  earnings,  and paid-in
capital  to the  extent  available,  while  an  S-corporation  to  our  existing
stockholders  immediately  prior to the first  closing of this offering of up to
the amount that our total  shareholders'  equity exceeds $578,750 as of the date
of such distribution. Accordingly, the as adjusted balance sheet reflects a cash
distribution  of $594,992,  assuming  this  offering was  completed on March 31,
2000, although the actual distribution may differ.

                                        4
<PAGE>

                                  RISK FACTORS

     THE SHARES OFFERED IN THIS  PROSPECTUS ARE  SPECULATIVE  AND INVOLVE A HIGH
DEGREE OF RISK.  PRIOR TO MAKING AN INVESTMENT  DECISION,  YOU SHOULD  CAREFULLY
CONSIDER THE FOLLOWING RISK FACTORS AS WELL AS ALL OF THE INFORMATION  CONTAINED
IN OTHER SECTIONS OF THIS PROSPECTUS.


THE MAJORITY OF OUR  CONTRACTS  WITH OUR  INTERNET  ADVERTISING  CUSTOMERS  HAVE
MONTH-TO- MONTH TERMS,  AND THE LOSS OF A SIGNIFICANT  NUMBER OF THESE CONTRACTS
IN A SHORT PERIOD OF TIME COULD HARM OUR BUSINESS.


     As of May 1, 2000, over 90% of our Internet advertising  contracts could be
terminated  by either party with several days notice.  The loss of a significant
number  of these  contracts  in any  period  could  result in an  immediate  and
significant decline in our revenues and cause our business to suffer.


A SIGNIFICANT  PERCENTAGE OF OUR INTERNET ADVERTISING AND MARKETING REVENUES ARE
DERIVED  FROM  ONLY  A  SMALL  NUMBER  OF  INTERNET  ADVERTISING  AND  MARKETING
CUSTOMERS.


     During 1999,  one Internet  advertising  and marketing  client,  MediaRing,
Inc., accounted for 10% of our total revenues.  By late 1999 and continuing into
2000, we substantially reduced our volumes with MediaRing, Inc. During the three
months ended March 31, 2000,  MediaRing did not account for any of our revenues.
During such period, another company, CoolSavings, accounted for 25% of our total
revenues.  The loss of any of our other major Internet  advertising or marketing
clients,  a  significant  decrease in products or services  sold to them,  or an
inability  to  collect  receivables  from one or more of them,  could  adversely
affect our business, operating results and financial condition.


WE ARE DEPENDENT ON PURCHASING INTERNET  ADVERTISING SPACE CURRENTLY PROVIDED BY
ONLY A SMALL  NUMBER  OF  INTERNET  ADVERTISING  SUPPLIERS,  MOST OF WHICH  HAVE
MONTH-TO-MONTH AGREEMENTS WITH US, AND THE LOSS OF A SIGNIFICANT NUMBER OF THESE
SUPPLIERS COULD ADVERSELY AFFECT US.


     We are dependent on products and services provided by a variety of Internet
suppliers,  most of which have month-to month  agreements  with us. For the year
ended December 31, 1999, four advertising vendors, BURST! Media,  Adauction.com,
Adsmart and Flycast,  accounted for 29%, 19%, 19% and 12%, respectively,  of our
total Internet media purchases. For the three months ended March 31, 2000, three
advertising vendors, Adsmart,  Adauction.com and BURST! Media accounted for 35%,
21% and 15%,  respectively,  of our total Internet media purchases.  Although we
have established redundant relationships with our suppliers in order to mitigate
our exposure, the unavailability of adequate supplies could adversely affect us.
Additionally, many of these suppliers have reported significant financial losses
and may not continue  operations in the long term. If there are fewer  suppliers
available, prices of advertising space could increase significantly, which could
have a materially adverse effect on our operations.

                                        5
<PAGE>

A  LARGE  PERCENTAGE  OF  OUR  REVENUES  ARE  DERIVED  FROM  ONLY  ONE  SOFTWARE
DISTRIBUTION  CUSTOMER UNDER AN AGREEMENT THAT ONLY  GUARANTEES  PAYMENT THROUGH
MAY 2000.


     In 1998, two software distribution customers,  Pointe Control and Syncronys
Softcorp.,  accounted  for  85%  and  14% of  our  revenues,  respectively.  Our
agreement with Syncronys is no longer in effect.  Since 1999, Pointe Control has
been our only software  distribution  customer,  and it accounted for 42% of our
total  revenues in 1999,  and 16% of our total revenue in the three months ended
March 31, 2000. Although our distribution  agreement with Pointe Control expires
in October 2000, the agreement only guarantees  payments to us through May 2000.
We are currently negotiating with Sourcenext  Corporation,  a Japanese affiliate
of Pointe Control, to enter into a distribution agreement that would provide for
terms  similar to those of the Pointe  Control  agreement,  including  a similar
stream of revenue. Although we expect to be able to enter into such an agreement
with  Sourcenext,  there is no assurance that this will occur.  The loss of this
software distribution revenue could result in a materially adverse effect on our
business, operating results and financial condition.


IF WE DO NOT ENTER INTO A REPLACEMENT SOFTWARE DISTRIBUTION AGREEMENT, WE MAY BE
UNSUCCESSFUL IN EFFECTIVELY TRANSITIONING OUR SOFTWARE DISTRIBUTION RESOURCES TO
OUR INTERNET ADVERTISING AND MARKETING BUSINESS.


     If we fail to enter into a distribution  agreement with  Sourcenext that is
substantially  similar  to our  agreement  with  Pointe  Control,  we  intend to
transition  our  personnel  and other  resources  that had been utilized for the
fulfillment of our  obligations  under the Pointe Control  agreement to projects
relating to increasing our Internet advertising and marketing revenues. This may
not result in an increase  in Internet  advertising  and  marketing  revenues or
profits  commensurate with what we generated under the Pointe Control agreement,
especially  in the two to six  month  period  following  the  beginning  of such
transition.  This could result in a materially  adverse  effect on our business,
operating results and financial condition.

WE HAVE NO AGREEMENTS WITH ANY  UNDERWRITERS  OR BROKER  DEALERS,  AND WE MAY BE
UNABLE TO ATTRACT MARKET MAKERS.

     There is currently no public trading market for the shares. The development
of a public trading market depends upon not only the existence of willing buyers
and sellers,  but also on market makers. We may have one or more closings of the
offering.  The first  closing  may not occur  until we are able to sell at least
400,000 shares.  Each closing represents the time that investors'  subscriptions
are accepted and those shares are issued to investors. After that, we could have
additional closings whenever we receive and accept new subscriptions.  After the
creation of a public trading  market for the shares  following the completion of
at least  the  first  closing  under  this  offering,  we hope  that a number of
broker-dealers   may  become   market   makers  for  the  shares.   Under  these
circumstances,   the  market  bid  and  asked  prices  for  the  shares  may  be
significantly  influenced  by decisions of the market  makers to buy or sell the
shares for their own account,  which may be critical for the  establishment  and
maintenance of a liquid public market in the shares.

                                        6
<PAGE>

     Market  makers are not required to maintain a continuous  two-sided  market
and are free to withdraw firm quotations at any time. Additionally,  in order to
become listed on the Nasdaq SmallCap Market or Nasdaq National  Market,  we need
to have at least three registered and active market makers. We currently have no
market  makers.  No assurance can be given that any market making  activities of
any market makers will commence.

WE MIGHT ONLY SELL THE MINIMUM  NUMBER OF SHARES OR LESS THAN THE MINIMUM NUMBER
OF SHARES.

     We can have a closing  and accept  subscriptions  for the sale of shares to
investors if at least 400,000 shares have been sold, which is the minimum number
of shares that may be sold in this offering.  In the event such minimum  amount,
or any amount which is  significantly  less than the maximum amount of 3,000,000
shares  offered in this  offering  are sold,  we may not be able to develop  and
market our  products  and  services  and increase our market share in markets in
which we compete as  aggressively as if more shares were sold. We would also not
be able  to  take  advantage  of  acquisition  or  investment  opportunities  as
aggressively. Additionally, we would not be able to expand our operations, build
a new  facility  or  significantly  increase  the  size of our  work  force  and
infrastructure to the extent we could if we sold more shares.

     We may also be  unsuccessful  in  selling at least  400,000  shares in this
offering, particularly because our officers and directors are selling the shares
in a direct  participation  offering,  without the use of an underwriter.  If we
fail to sell at least  400,000  shares  in this  offering,  we will be unable to
accept  any  subscriptions  in  the  offering.  We  could  also  decide,  in our
discretion,  to not have a closing.  Although your funds will be returned to you
promptly by our escrow agent, with interest,  you will not have the use of these
funds for other  purposes  during the time  period  that your funds were held in
escrow, which could be in excess of nine months.

THE SHARES YOU PURCHASE IN THE OFFERING WILL BE IMMEDIATELY AND SIGNIFICANTLY
DILUTED.

     The initial  public  offering  price is  substantially  higher than the net
tangible book value of each outstanding share of our common stock. Purchasers of
our common stock in this offering  will  experience  immediate  and  substantial
dilution.  Dilution  represents the difference between the price of a share sold
in this  offering and the pro forma net tangible  book value per share after the
offering.  The dilution will be $6.19 per share or 99% of the offering price per
share if the minimum number of 400,000 shares are sold in the offering and $5.76
or 92% of the public  offering price if the maximum  number of 3,000,000  shares
are sold in the offering.

OUR TWO  EXISTING  STOCKHOLDERS  WILL BE ABLE TO EXERCISE  CONTROL OF OUR COMMON
STOCK  AND  MAY  MAKE  DECISIONS  THAT  ARE  NOT IN  THE  BEST  INTEREST  OF ALL
STOCKHOLDERS.

     At the completion of this offering  Clint Ballard,  our president and chief
executive officer,  and Diana T. Ballard, our chairman of the board, will in the
aggregate  beneficially own approximately 92.0% of the outstanding shares of our
common stock in the event the maximum  number of shares offered in this offering
are sold,  or 98.9% of the  outstanding  shares of our common stock in the event
the minimum number of shares offered in this offering are sold.

                                        7
<PAGE>

Accordingly,  Clint and Diana  Ballard  will be able to control the  election of
directors and all other matters subject to stockholder votes. This concentration
of ownership  may have the effect of delaying or  preventing a change of control
of eAcceleration, even if this change of control would benefit shareholders.

IF OUR  CUSTOMERS  REQUEST  PRODUCTS  AND  SERVICES  DIRECTLY  FROM OUR MARKETER
CLIENTS  INSTEAD AND  REQUESTING  THE PRODUCT OR SERVICE  FROM US, OUR  BUSINESS
COULD SUFFER.

     Our  Internet  advertiser  and  marketer  clients  may offer  similar  free
products or services on their own websites  that we offer on our  websites.  Our
customers may choose to request products or services  directly from our Internet
advertiser  and marketer  clients  instead of requesting  the product or service
from us,  which would  result in lower  revenues to us and cause our business to
suffer.

OUR QUARTERLY OPERATING RESULTS MAY FLUCTUATE SIGNIFICANTLY AND THE MARKET PRICE
OF OUR COMMON  STOCK MAY DECLINE AS WE CONTINUE TO INCREASE  OUR  DEPENDENCE  ON
INTERNET ADVERTISING AND MARKETING REVENUE.

     Our quarterly  results of operations have varied in the past and are likely
to continue to vary  significantly  from  quarter to quarter in the future as we
increase  our  emphasis on Internet  advertising  and  marketing  revenue.  As a
result, we believe that quarter-to-quarter  comparisons of our operating results
may not be meaningful  and you should not rely upon them as an indication of our
future performance. Our operating expenses are based on expected future revenues
and are  relatively  fixed in the short  term.  If our  revenues  are lower than
expected,  we could be  adversely  affected.  In  addition,  during  some future
periods our operating  results likely will fall below the expectations of public
market  analysts and  investors.  In this event,  the market price of our common
stock likely would decline.

BECAUSE WE ARE  UNDERGOING A  SIGNIFICANT  SHIFT IN OUR EMPHASIS  FROM  SOFTWARE
DISTRIBUTION TO INTERNET  ADVERTISING AND MARKETING,  OUR OPERATING  HISTORY MAY
NOT BE INDICATIVE OF FUTURE PERFORMANCE.

     Our operating history makes predicting our future performance difficult and
does not necessarily provide investors with a meaningful basis for evaluating an
investment in our common stock. Although we began operations in 1987, we did not
begin generating any significant revenue from Internet advertising and marketing
until 1999. As a result, our performance since January 1999 is not comparable to
prior periods.

WE WILL HAVE BROAD DISCRETION IN THE USE OF THE NET PROCEEDS FROM THIS OFFERING,
AND WE MIGHT USE THEM INEFFECTIVELY.

     We will have broad  discretion  over how we use the net offering  proceeds,
and we could  spend the  proceeds  in ways with  which you might not  agree.  We
cannot assure you that we will use these  proceeds  effectively.  We plan to use
the proceeds from this offering for:

                                        8
<PAGE>


        -       new product development;
        -       marketing and advertising;
        -       facilities;
        -       personnel;
        -       computer equipment and software; and
        -       working capital and general corporate purposes.

        Our business strategy  includes possible growth through  acquisitions or
significant  investments,  and we may use a substantial  portion of the offering
proceeds to buy or invest in businesses we have not yet identified.

IF WE ESTABLISH A BROKER-DEALER  SUBSIDIARY, WE WILL BE SUBJECT TO SUBSTANTIALLY
INCREASED POTENTIAL REGULATORY AND ECONOMIC LIABILITY.


     Our proposed broker-dealer  subsidiary may be restricted by the NASD, other
regulatory  bodies  and  its  clearing  firm  with  respect  to its  ability  to
participate in underwritings, and we have no present intention to underwrite any
securities  offerings.  If we decide to start underwriting  offerings,  we would
face numerous  challenges and  restrictions.  The  broker-dealer  subsidiary may
incur  losses if it is  unable  to resell  any  securities  it is  committed  to
purchase or if it is forced to liquidate its commitments at less than the agreed
purchase  price.  In  addition,  we would be  subject to  substantial  potential
liability  for material  misstatements  or omissions in  prospectuses  and other
communications with respect to any underwritten offerings. We do not expect that
any potential  liabilities relating to our proposed  broker-dealer  subsidiary's
role as an underwriter would be covered by insurance.


IF WE ESTABLISH A  BROKER-DEALER  SUBSIDIARY,  WE WILL BECOME SUBJECT TO CAPITAL
MAINTENANCE  REQUIREMENTS  WHICH  COULD  HINDER  OUR  ABILITY  TO CARRY  OUT OUR
BUSINESS EFFICIENTLY.


     If we create a broker-dealer subsidiary, we will be subject to, among other
requirements,  the financial capital minimums  requirements of Rule 15c3-1 under
the Exchange Act, which is known as the "net capital rule". The net capital rule
is designed  to monitor  the general  financial  integrity  and  liquidity  of a
broker-dealer  by imposing  strict  requirements  on the amount of  indebtedness
which a broker-dealer may incur relative to its equity capital. In computing net
capital,  various  adjustments  are made to net worth which exclude assets which
are not readily  convertible  into cash, and take a conservative  perspective of
other assets such as a broker- dealer's position in securities. The requirements
provide that the broker-dealer shall maintain a minimum level of net capital and
a minimum ratio of net capital to aggregate indebtedness.  The particular levels
vary in application  depending upon the nature of the activity undertaken by the
broker-dealer and the length of time it has been in business.


     The  net  capital   rule  would   impose   restrictions   on  our  proposed
broker-dealer subsidiary's operations and it could, in turn, impose restrictions
on our operations. Compliance with the net capital rule may limit our operations
and those of our proposed broker-dealer subsidiary,  which require the intensive
use of capital, such as underwriting commitments and principal trading
                                        9
<PAGE>


activities,  and will limit our ability to pay  dividends.  We will also have to
enter into a membership agreement with the NASD that may similarly limit the our
activities.

OUR SHARES COULD BECOME A "PENNY STOCK".

     The  SEC  has  adopted  rules  that  regulate  broker-dealer  practices  in
connection  with  transactions  in "penny  stocks".  Penny stocks  generally are
equity  securities  with a price  of less  than  $5.00,  other  than  securities
registered on national securities  exchanges or quoted on Nasdaq,  provided that
current  price and  volume  information  with  respect to  transactions  in such
securities is provided by the exchange or system.  Prior to a  transaction  in a
penny stock, a broker-dealer is required to:

- -     deliver a standardized risk disclosure document that provides  information
      about  penny  stocks and the nature and level of risks in the penny  stock
      market;

- -     provide the customer with current bid and offer quotations for the penny
      stock;

- -     explain the compensation of the broker-dealer and its salesperson in the
      transaction;

- -     provide monthly account statements showing the market value of each penny
      stock held in the customer's account; and

- -     make a special  written  determination  that the penny stock is a suitable
      investment for the purchaser and receive the purchaser's written agreement
      to the transaction.

     These  requirements  may have the effect of  reducing  the level of trading
activity in the secondary  market for a stock that becomes  subject to the penny
stock rules.  If our shares become  subject to the penny stock rules,  investors
may find it more difficult to sell their shares.

                           FORWARD LOOKING STATEMENTS

     This prospectus  includes  "forward-looking  statements".  These statements
involve  known and unknown  risks,  uncertainties  and other factors which could
cause  actual  results,   financial   performance,   operating   performance  or
achievements  expressed  or implied by such  forward-looking  statements  not to
occur or be realized.  Such forward-looking  statements generally are based upon
our best estimates of future  results,  performance or  achievement,  based upon
current conditions,  and the most recent results of operations.  Forward-looking
statements may be identified by the use of  forward-looking  terminology such as
"may," "will," "expect,"  "believe,"  "estimate,"  "anticipate,"  "continue," or
similar  terms,  variations  of those  terms  or the  negative  of those  terms.
Potential uncertainties include among other things, the matters described in the
"Risk factors" and other sections of this prospectus.


     Although we believe that the expectations  reflected in the forward-looking
statements  are  reasonable,  we  cannot  guarantee  future  results,  levels of
activity, performance or achievements. Moreover, we do not assume responsibility
for the accuracy or completeness of the forward-  looking  statements  after the
date of this prospectus.

                                       10

<PAGE>


                                 USE OF PROCEEDS

     The net proceeds to us from the sale of the common stock,  after  deducting
offering  expenses,  are expected to be approximately  $2,000,000 if the minimum
number of  400,000  shares  are sold or  $18,150,000  if the  maximum  number of
3,000,000   shares  are  sold.  These  proceeds  are  intended  to  be  utilized
substantially  in the dollar  amounts and percentage of total proceeds set forth
below:


<TABLE>
<CAPTION>

Application of proceeds                Minimum                 Maximum
- -----------------------                -------                 -------
<S>                             <C>           <C>           <C>            <C>

New product development         $425,000      21.3%         $4,000,000     22.0%
Marketing and advertising        550,000      27.5%          5,000,000     27.5%
Facilities                       325,000      16.3%          3,000,000     16.5%
Personnel                        275,000      13.8%          3,000,000     16.5%
Computer equipment               100,000       5.0%            400,000      2.2%
Computer software                 50,000       2.5%            200,000      1.1%
Working capital and general
   corporate purposes            275,000      13.8%          2,550,000     14.0%
                              ----------                   -----------
                              $2,000,000                   $18,150,000

</TABLE>

     "New product  development"  costs includes those associated with developing
and/or  acquiring  new  proprietary  software,  new  technologies  and  new  web
properties.  We currently have under development  twelve new software  products,
seven of which are still in the conceptual  stage, and seven new websites,  some
of which are still in the conceptual  stage. We estimate our  development  costs
for these new projects could reach approximately four million dollars. We expect
to  develop  additional  new  products  internally,  and we also may  license or
acquire  new  products.  If we sell  only the  minimum  number of shares in this
offering,  our ability to develop and license new products  described above will
be curtailed.

     "Marketing and  advertising"  costs consist  primarily of costs  associated
with our efforts to increase  traffic flow to our web  properties.  Such efforts
may include any or all of the following:

     -     Internet advertising,  including banner advertisement;
     -     radio advertising;
     -     television  advertising; and
     -     print advertisements.

     In the event that we sell exactly or close to the maximum  number of shares
in this offering, we plan to significantly increase our advertising expenditures
in all of the types of media listed above. If we sell only the minimum number of
shares  in  this  offering,   we  would  expect  to  increase  our   advertising
expenditures  to a much  lesser  degree and will  continue  to  concentrate  our
advertisements on Internet banner or other types of Internet advertisements.

                                       11
<PAGE>


"Facilities" costs consist of the following:

     -     leasehold improvements;
     -     furniture;
     -     equipment; and
     -     the development of additional facilities to house our operations.

     In the event that we sell exactly or close to the maximum  number of shares
in this offering,  we plan to acquire  property in Kitsap County,  Washington or
elsewhere in the Puget Sound area in the State of  Washington  on which we would
have a  state-of-the-art  facility  built for us that  would be large  enough to
house our entire  business  operations  for the next  several  years,  and would
accommodate expansion for the foreseeable future through the subsequent building
of additional  facilities on such  property.  Alternatively,  we would expect to
lease up to 50,000 square feet of space in the Puget Sound area that could house
our operations for the next several years.  If only the minimum number of shares
are sold in the  offering,  we  expect to seek to lease a  considerably  smaller
facility,  or perhaps an  additional  facility  which  together with our current
facilities could house our business operations for the next several years.

     "Personnel"  costs include the costs  associated  with hiring and training,
and the ongoing  salaries and benefits  of,  personnel  necessary to satisfy our
operational  and growth needs. In the event that we sell exactly or close to the
maximum number of shares in this offering, we believe that we will significantly
increase our operations.  As a result,  we would expect that our personnel needs
would  increase  significantly,  including  the  possible  need  for  additional
executive officers. If we sell the minimum number of shares in this offering, we
will likely  increase our operations by a smaller amount and our personnel needs
will grow to a lesser degree.

     "Computer  equipment" costs consist of additional office computer equipment
and web service-related  equipment. In the event we sell exactly or close to the
maximum number of shares in this  offering,  and we  significantly  increase our
operations and move our operations into a newly-built  facility,  we plan to add
or replace computer  equipment to meet our growing needs. If we sell the minimum
number of shares is this offering,  our needs for additional computer facilities
will diminish.

     "Computer software" costs consist of internal-use programs either purchased
or developed in-house to facilitate our operations. In the event we sell exactly
or close to the maximum  amount of shares in this  offering,  we will be able to
develop  or  purchase   software   which  could   increase  our  efficiency  and
productivity, as well as help to coordinate our expanding operations. If we only
sell the  minimum  number of  shares in this  offering,  such  upgrading  of our
software will be greatly curtailed.

     "Working  capital and  general  corporate  purposes"  costs  include  costs
associated with possible  acquisitions and the following costs necessary for our
ongoing operations:

     -     rents;
     -     utilities;

                                       12
<PAGE>


     -     financing account  receivables;
     -     existing employee salaries;
     -     existing employee benefits,  and
     -     professional and consulting fees.

     The amounts set forth above are estimates. While our intentions with regard
to the use of the  proceeds of this  offering  are  described  above,  we do not
guarantee  that the proceeds of this  offering will be used as described in this
prospectus.  The actual amount  expended to finance any category of expenses may
be increased or decreased by our board of  directors,  in its  discretion,  if a
reapportionment  or redirection of funds is deemed to be in our best  interests.
As such,  our board of  directors  and  management  will have broad  discretion,
subject to their fiduciary  duties,  in the use of the proceeds from the sale of
the shares  offered  in this  offering.  We expect  that the level and timing of
expenditures necessary for each of the intended uses described above will depend
upon numerous factors, including:

     -     the  progress of our  product  development  activities;
     -     the timing and amount of revenues  resulting from our operation;
     -     changes in competitive, technological or other conditions in
           our  industry;  or
     -     if  our  estimates of  the  cost of our proposed uses of the proceeds
           of this offering ultimately turn out to be inaccurate.

As discussed above, if the minimum amount is raised, our expansion plans will be
limited.  In the event that an amount between the minimum and maximum amounts is
raised, we intend to allocate such proceeds approximately proportionately to the
above  uses,  but may,  dependent  on  circumstances,  allocate  the use of such
proceeds in a different manner.

     The  expansion  plans set forth in this  prospectus  represent  our current
plans for the  development  and expansion of our business.  We reserve the right
when and if the opportunity  arises, to acquire other  businesses,  products and
technologies  for the purpose of expanding  our  business,  as described in this
prospectus or otherwise.  If a business opportunity arises, we may use a portion
of our working  capital for that  purpose or for making  equity  investments  in
companies  that may use a portion of the proceeds from our  investment to retain
our Internet  advertising  and marketing  services to promote their products and
services.

     We are not  currently  involved  in any  negotiations  for  purchasing  any
material  business  or group of assets or making any  investments  as  described
above. We have no specific plans,  arrangements,  understandings  or commitments
with respect to such  acquisition  or investment at the present time,  and it is
uncertain as to when or if any such acquisition will be made. We expect that any
business that we would acquire  would be in the Internet,  software,  marketing,
advertising or new media businesses;  however, no assurance can be given in this
regard. In the event we sell exactly or close to the maximum number of shares in
this offering, we will have a significant degree of flexibility relating to such
acquisition or investment opportunities,  while if we sell the minimum amount of
shares in this offering, our ability to take advantage of business opportunities
as they become available will be more limited.


                                       13

<PAGE>

     Additionally,  we are  preliminarily  considering  using a  portion  of our
working  capital to form or acquire a  broker-dealer  subsidiary,  following the
completion  of this  offering,  that would  assist  other  companies  in raising
capital  through direct  participation  offerings.  We have not entered into any
agreements  relating to any such  enterprise  nor do we have current plans to do
so, and we do not know if we will ever do so in the future.

     The net proceeds from this  offering,  together with  internally  generated
funds, based on historical  experience,  are expected to be adequate to fund our
working  capital needs for at least the next twelve  months.  Pending use of the
proceeds from this offering as described  above,  we may invest all or a portion
of  such  proceeds  in  marketable  securities,   short-term,   interest-bearing
securities, U.S. Government securities, money market investments, equity or debt
securities  of other  companies or businesses  or  short-term,  interest-bearing
deposits in banks.


                                       14

<PAGE>

                                 CAPITALIZATION

     The following table sets forth our capitalization at March 31, 2000, and as
adjusted,  to give effect to the sale of the minimum number of 400,000 shares of
common stock offered and to the sale of the maximum  number of 3,000,000  shares
of common stock offered in this offering, at an assumed public offering price of
$6.25 per share.  Estimated offering costs of $500,000 for the minimum number of
shares and  $600,000  for the maximum  number of shares were  applied to the net
proceeds.

<TABLE>
<CAPTION>

                                                         March 31, 2000 (unaudited)
                                                    ----------------------------------
                                                     Actual          As adjusted
                                                     ------     ---------------------
                                                                Minimum       Maximum
                                                                -------       -------

Stockholders' equity:
<S>                                                 <C>         <C>           <C>
Common  stock,  $.0001  par  value per
share; 100,000,000 shares authorized;  34,300,000 shares issued and outstanding;
34,700,000  shares  issued and  outstanding,  as adjusted  assuming  the minimum
number of shares are sold; 37,300,000 shares issued and outstanding, as adjusted
assuming
the maximum number of shares are sold . . . . . .   $   3,430   $    3,470    $     3,730

Additional paid-in capital. . . . . . . . . . . .     439,533    2,575,280     18,725,020

Retained earnings . . . . . . . . . . . . . . . .     730,779         -              -
                                                   ----------   ----------    -----------
Total stockholders' equity  . . . . . . . . . . .  $1,173,742   $2,578,750    $18,728,750
                                                   ==========   ==========    ===========
</TABLE>


     We plan to make a distribution of accumulated earnings, and paid-in capital
to the extent  available,  while we are still an  S-corporation  to our existing
stockholders  immediately  prior to the first  closing of this offering of up to
the amount that our total  shareholders'  equity exceeds $578,750 as of the date
of such distribution.  Accordingly,  the as adjusted  capitalization  reflects a
cash distribution of $594,992,  assuming the offering was completed on March 31,
2000, although the actual  distribution may differ.  Since as of March 31, 2000,
the amount to be  distributed  to our  existing  stockholders  was less than the
total retained earnings,  the remainder of the retained  earnings,  or $135,787,
would have been  reclassified  from  retained  earnings  to  additional  paid-in
capital.

                                       15

<PAGE>

                                    DILUTION

     Our net tangible book value at March 31, 2000 is $671,660 or $.02 per share
of common  stock.  Net tangible  book value per share  represents  the amount of
total tangible  assets less  liabilities,  divided by 34,300,000,  the pro forma
number of shares of common stock  outstanding  at March 31,  2000.  After giving
effect to the sale of  400,000  shares in the event that the  minimum  number of
shares  offered in this offering are sold or 3,000,000  shares in the event that
the maximum  number of shares offered in this offering are sold, the as adjusted
net tangible book value at March 31, 2000 would be $2,076,668, or $.06 per share
in the event that the  minimum  number of shares  offered in this  offering  are
sold, or $18,226,668,  or $.49 per share in the event that the maximum number of
shares offered in this offering are sold.


     This  represents  an immediate  increase in net tangible book value of $.04
per share to the existing stockholders in the event the minimum number of shares
are sold or $.47 per share to the existing stockholders in the event the maximum
number of shares are sold,  and an immediate  dilution of $6.19 per share to new
investors  in the  event  that the  minimum  number of  shares  offered  in this
offering  are sold or $5.76 per  share to new  investors  in the event  that the
maximum number of shares offered in this offering are sold. The following  table
illustrates this per share dilution:

<TABLE>
<CAPTION>

                                                                        Minimum         Maximum
                                                                        -------         -------
<S>                                                                      <C>            <C>
Assumed public offering price per share of common stock offered
in this offering before deduction of offering expenses. . . . . . . .    $6.25          $6.25
                                                                         -----          -----
   Net tangible book value per share before offering. . . . . . . . .      .02            .02
   Increase per share attributable to new investors . . . . . . . . .      .04            .47
                                                                         -----          -----
As adjusted net tangible book value per share after offering. . . . .      .06            .49
                                                                         -----          -----
Dilution per share to new investors   . . . . . . . . . . . . . . . .    $6.19          $5.76
                                                                         =====          =====

Percentage that new investors' shares are diluted . . . . . . . . . .      99%            92%

</TABLE>

    The following tables summarize the relative investments of investors in this
offering and our current  stockholders,  assuming a per share  offering price of
$6.25, before deduction of offering expenses:
<TABLE>
<CAPTION>

                                                              Current         Public
        Minimum                                             Stockholders     Investors      Total
        -------                                             ------------     ---------      -----
<S>                                                          <C>           <C>            <C>
Number of shares of common stock purchased. . . . . . . .    34,300,000       400,000      34,700,000
Percentage of outstanding common stock after
 offering . . . . . . . . . . . . . . . . . . . . . . . .         98.9%          1.1%            100%
Gross consideration paid. . . . . . . . . . . . . . . . .      $578,750    $2,500,000     $ 3,078,750
Percentage of consideration paid. . . . . . . . . . . . .         18.7%         81.3%            100%
Average consideration per share of common
 stock. . . . . . . . . . . . . . . . . . . . . . . . . .           -           $6.25            $.09

</TABLE>
<TABLE>
<CAPTION>
                                                                 Current         Public
        Minimum                                             Stockholders     Investors      Total
        -------                                             ------------     ---------      -----
<S>                                                          <C>          <C>             <C>
Number of shares of common stock purchased. . . . . . . .    34,300,000     3,000,000      37,300,000
Percentage of outstanding common stock after
 offering . . . . . . . . . . . . . . . . . . . . . . . .         92.0%          8.0%            100%
Gross consideration paid. . . . . . . . . . . . . . . . .      $578,750   $18,750,000     $19,328,750
Percentage of consideration paid. . . . . . . . . . . . .          3.0%         97.0%            100%
Average consideration per share of common
 stock. . . . . . . . . . . . . . . . . . . . . . . . . .           -           $6.25            $.52

</TABLE>

                                       16
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

     The  following  discussion  should  be read with the  historical  financial
statements, and accompanying notes, included elsewhere in this prospectus.

GENERAL

     From 1994 through 1998, our revenues have been primarily derived from sales
and licensing of proprietary  software through distributors and retail channels.
In 1998, our revenues were derived  primarily from our software  development and
licensing  contracts with Pointe Control for  distribution  in Asia. In 1996, we
began offering our software,  and in 1998, our licensed third party products, to
users for free  through a suite of websites in exchange  for users'  adoption of
our homepage as their Internet  browser's starting page. In 1999, we diversified
our revenue stream to include Internet advertising from our websites.  We intend
to increase our future  revenues by  concentrating  on  increasing  our Internet
revenues.


     Under the terms of our  distribution  agreement  with  Pointe  Control,  we
granted an  unlimited  license to sell the software in Japan as specified in the
agreement. This does not materially affect our operations attributed to offering
software free on our websites. This license only applies to localized,  Japanese
versions of the software,  and not the English  versions which are available for
free on our websites. Additionally, users in Japan cannot generally run the free
English-language versions on their operating systems.

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1999.

REVENUES

     Our  revenues  increased  $2,840,320  or 148%  from  $1,919,149  in 1998 to
$4,759,469 during 1999, primarily due to the development in 1999 of our Internet
advertising  and  marketing  revenues  of  $2,744,869.  Domestic  revenues  from
software licensing were not significant during 1998 and 1999. We had one license
agreement  that  resulted in the  recognition  of $1,050,000  and  $1,964,550 of
revenues  during 1998 and 1999,  respectively.  Revenues  derived in Asia during
1998 and 1999 were generated from Pointe Control.

     In November 1995, we entered into a master agreement with Pointe Control to
produce various software products.  In 1996, we amended the agreement to provide
for the  production  of  additional  software  products  produced  on CD ROM. In
February  1998,  we amended the terms of the agreement to provide for receipt of
payment  based on CD-ROMs sold by Pointe  Control.  Revenues for these  products
were  recorded  when the products  were sold by Pointe  Control and the cash was
received,  generally  within  thirty  days from the date of sale.  On August 14,
1998,  we further  amended our agreement to provide for the delivery of a master
license for a specified  product for which we were paid  $375,000  upon delivery
and $375,000 over four months.  We delivered  the master  license in August 1998
and revenues were recorded upon delivery. At such

                                       17

<PAGE>

time  we had  no  significant  obligations  remaining,  and  all  payments  were
guaranteed as defined under the agreement at the time of shipment.


     On January 20,  1999,  we further  amended the  contract to provide for the
production  and  license of ten  specified  software  products  in which  master
licenses were or will be granted.  This amendment  specified certain payments to
us totaling $2.2 million  beginning  February 7, 1999 through  December 7, 1999,
with a final payment of $200,000 due January 2000. We actually  received  $1.875
million during 1999 under an oral agreement between the parties. This amendment,
dated  January 20,  1999,  was further  amended on October 14, 1999 to amend the
required  payments and provide for additional  payments from November 7, 1999 to
May 7, 2000 of $150,000 per month. Total payments due under these two amendments
were $2.625 million.

    Revenues under the January 20, 1999 and October 14, 1999 amendments relating
to the design,  production and delivery of these software  products are recorded
under  the  percentage  of  completion  method  as  discussed  in  Note 2 to our
financial statements included in this prospectus.  In 1999, we recorded revenues
of $2.014 million under this amended  agreement.  The agreement was estimated to
be 77%  complete at December  31, 1999 and 91%  complete at March 31,  2000.  No
amounts have been deferred in connection  with this  arrangement at December 31,
1999.  Unbilled revenues included in accounts receivable amounted to $149,547 at
December 31, 1999.  As of March 31, 2000,  this  contract  represented  our sole
source of revenues  from software  licensing.  As discussed in the first quarter
comparison  below, we are negotiating with Sourcenext,  a Japanese  affiliate of
Pointe Control, to enter into a new contract for the distribution of software in
Japan under terms similar to those in the Pointe Control agreement.  Although we
believe that it is likely that we will enter into such an agreement, there is no
assurance that this will occur.

     We  target  our  Internet  advertising   expenditures  to  cost-effectively
generate  user  traffic  to our  websites.  We  intend  to  continue  purchasing
advertising  only  when we  expect  it to have a  positive  margin.  We bill our
Internet-based  customers on a performance basis, based on agreed upon criteria,
such as downloads,  click-throughs,  registrations  or similar user actions.  We
generally provide our advertising on a month-to-month  basis, and allow Internet
advertising and marketing  clients to cancel their programs within 15 days at no
cost.  We provide no  guarantees  of  minimum  traffic  levels nor do we usually
provide advertising  services under long term contracts.  We may acquire or make
investments in complementary software or Internet-related businesses,  including
equity  investments  in companies  that might use a portion of the proceeds from
our  investment to retain our Internet  advertising  and  marketing  services to
promote their products and services.

     During 1999,  we commenced  Internet  revenue  sharing  programs with seven
other  companies,  under  which  we are to  receive  a  portion  of  such  other
companies'  sales  originating  from our  websites  ranging  from 3% to 50%. Our
revenues   derived  from  revenue   sharing   programs  during  1999  have  been
inconsequential.

                                       18
<PAGE>

SOFTWARE DEVELOPMENT AND PRODUCT EXPENSES

     Software  development  and  product  costs  increased  $133,859 or 15% from
$919,895  during 1998 to $1,053,754  during 1999,  due to our  expansion  during
1999.  We  increased  our head count from 18  employees on January 1, 1998 to 20
employees on December 31, 1999.

SALES AND MARKETING EXPENSES

     Our sales and  marketing  expenses  increased  by  $2,025,793  or 548% from
$369,336 during 1998 to $2,395,129 during 1999.  Internet  advertising  expenses
were  incurred in 1999 to expand and promote our software  products and increase
traffic to our websites.  Total  advertising  expenses  incurred in 1998 totaled
$28,542 for retail software sales. Total Internet  advertising expenses incurred
in 1998 were  $367,796,  and  increased by  $1,545,399  or 420% to $1,913,195 in
1999.  These  expenses  were  incurred  in order to support  increased  Internet
advertising revenues.

GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses increased $232,636 or 57% from $409,071
during  1998  to  $641,707  in  1999,  largely  due  to  increases  in  Internet
communications-related  expenses and  salaries and wages.  We believe that legal
and  professional  fees,  salaries and wages,  and general office  expenses will
increase  significantly to provide for infrastructure  necessary to administer a
growing public company.


     Between July 1, 1999 and December 31,  1999,  we granted  stock  options to
employees and non-employees  which currently have an exercise price of $4.78 per
share in the case of options granted to non-employees and $5.63 per share in the
case of options granted to employees. The board of directors has determined that
the fair value of our common stock with respect to 1999 option  grants was $5.63
per share based on our offering  price of $6.25 per share,  less a customary ten
percent de minimus  discount,  which we  believe  is proper  because  the shares
issuable  upon  exercise of the options are  "restricted  securities"  under the
Securities  Act and may, in fact,  never become  registered or otherwise  freely
tradeable.  In  addition,  at the  time  of  grant,  there  was,  and  upon  the
effectiveness of our registration  statement,  there still will be, no assurance
that a public market for the shares will ever develop. The stock options granted
to employees are intended to be incentive stock options  qualified under Section
422 of the Internal  Revenue Code. These options vest over a period of ten years
from the date of grant and have an  exercise  price of $5.63,  which is the fair
value of our common  stock at the time of grant.  The stock  options  granted to
directors and to all other  non-employees are non-qualified  stock options which
vest over a period  of five  years  from the date of grant and have an  exercise
price of no less  than 85% of the  $5.63  fair  value at the time of  grant,  or
$4.78.  In no case may we grant any stock options that have an exercise price of
less than 85% of fair value.


We record compensation  expense for options granted to employees if the exercise
price is less  than  the fair  value of the  underlying  common  stock.  Because
options  issued to  employees  were  granted at the  estimated  fair  value,  no
compensation  relating  to these  options  was  charged to  operations  in 1999.
Options issued to non-employees are valued based on the "Black Scholes"
                                       19

<PAGE>

valuation model that considers volatility, among other factors.  Accordingly, we
recorded  approximately  $128,751 of  compensation  expense during 1999. We will
record future compensation expense of approximately  $1,156,665 related to these
stock options  evenly over the remaining  average  vesting period as of December
31, 1999 of approximately 4.75 years.

OTHER INCOME AND EXPENSES

     Other income and expenses  include  settlement  gains from  disputes with a
former customer.  We also received  interest income on our interest bearing cash
accounts.

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THREE MONTHS ENDED MARCH 31, 2000.


REVENUES


     Our revenues  increased  $1,365,058 or 241% from $566,060  during the three
months ended March 31, 1999 to $1,931,118  during the comparable period in 2000,
primarily due to the increase of $1,406,688 or 671% in our Internet  advertising
and marketing  revenues to $1,616,440 from $209,752 in the comparable  period in
1999.  This  increase  more than  offset a  decline  in our  revenues  that were
recognized  from software  licensing of $41,630 or 12% from $356,308  during the
three months ended March 31, 1999 to $314,678  during the  comparable  period in
2000.  Software  license  revenues  were derived from a license  agreement  with
Pointe Control in Asia during the  three-month  periods ended March 31, 1999 and
March 31, 2000 using the  percentage  of completion  method.  We had no domestic
revenues from software licensing during the three- month periods ended March 31,
1999 or March 31, 2000.

    We  are  currently  negotiating  with  Sourcenext  Corporation,  a  Japanese
affiliate of Pointe Control,  to enter into a distribution  agreement that would
provide for terms similar to those under the Pointe Control agreement, including
a stream of  revenue  that is  similar  to the  revenue  generated  from  Pointe
Control.  Although  we  believe  it is likely  that we will  enter  into such an
agreement with Sourcenext,  there is no assurance that we will be able to do so.
Revenues  generated from such an agreement with  Sourcenext  would be calculated
using the percentage of completion  method.  In the absence of an agreement with
Sourcenext,  once we no longer have any significant obligations under the Pointe
Control agreement,  which we expect to be in June 2000, we are considering using
all or a significant  portion of our resources that have  historically been used
to fulfill  our  obligations  to Pointe  Control in an attempt to  increase  the
effectiveness of our Internet  advertising and marketing business model. To this
end, such resources would be used to design or modify Internet-related  programs
in order to help  increase the number of users of our  websites.  We expect that
any revenues  resulting  from this use of our  resources  will be in the form of
additional Internet  advertising and marketing revenues,  and would be accounted
for in  the  same  manner  as all of  our  Internet  advertising  and  marketing
revenues.

   Our revenues  derived from Internet revenue sharing programs during the three
months ended March 31, 2000 have been inconsequential.

                                       20
<PAGE>


SOFTWARE DEVELOPMENT AND PRODUCT EXPENSES


     Software  development  and  product  costs  increased  $130,484 or 65% from
$200,156  during  the three  months  ended  March 31,  1999 to  $330,640  in the
comparable  period in 2000, due to our expansion  during the three-month  period
ended March 31,  2000,  including  an increase in  employees as compared to this
prior year  period.  We expect our web  development  activities  to  continue to
increase  significantly  as we  increase  our  emphasis on  generating  Internet
advertising and marketing revenues.


SALES AND MARKETING EXPENSES

    Our  sales and  marketing  expenses  increased  by  $1,011,188  or 395% from
$256,233  during the three months ended March 31, 1999 to $1,267,421  during the
comparable period in 2000.  Internet  advertising  expenses incurred in the 1999
period were  $214,801,  and  increased by $874,660 or 407% to  $1,089,461 in the
2000 period,  primarily in order to generate  traffic to our websites to support
increased Internet advertising and marketing revenues.


GENERAL AND ADMINISTRATIVE EXPENSES


     General  and  administrative  expenses  increased  $126,102  or  117%  from
$107,665  during  the three  months  ended  March 31,  1999 to  $233,767  in the
comparable   period   of   2000,   largely   due  to   increases   in   Internet
communications-related  expenses and  salaries and wages.  We believe that legal
and professional  fees,  salaries and wages,  and general office expenses,  will
increase  significantly to provide for infrastructure  necessary to administer a
growing public company.

FUTURE PROFITABILITY

     As we continue  to  increase  our  emphasis  on  Internet  advertising  and
marketing  revenue and focus on significantly  increasing the flow of traffic to
our websites,  we may  experience  operating  losses as we develop,  produce and
distribute  additional  products and services,  de- emphasize other products and
services and continue to develop our business.  As a result,  we may not be able
to maintain our historical profitability.

LIQUIDITY AND CAPITAL RESOURCES.

     During  the  periods  reported,  we  generated  sufficient  cash flows from
operations  to support our  business.  During 1998 and 1999,  we generated  cash
flows from  operations  of $103,184  and  $926,043,  respectively.  Increases in
accounts receivable required the use of additional  operating cash flows in 1998
and 1999.

     At March 31, 2000, we had cash and cash equivalents of $337,300 and working
capital of $489,374.  We intend to continue to utilize our resources in 2000 for
software  development,   developing,  marketing  and  advertising  our  Internet
presence,  to finance  the higher  level of  accounts  receivable  necessary  to
support our  anticipated  increase in  revenues,  and for capital  expenditures,
including the purchase of computer equipment and software. However, our

                                       21
<PAGE>


working  capital  requirements  may  change  depending  upon  numerous  factors,
including,  among others,  the need to expand our website  traffic  through free
software downloads and Internet  advertising.  We believe that our existing cash
and cash  equivalents  and cash generated  from  operations,  if any,  should be
sufficient to meet our currently  anticipated  liquidity and capital expenditure
requirements  for at least the next twelve  months.  There can be no  assurance,
however,  that we will be successful in attaining  our revenue  goals,  nor that
attaining such goals will have the desired effect on our cash resources. We have
no long-term debt;  however,  we believe that credit facilities may be available
to us.


     We  may  be  required  to  raise  additional  funds  after  this  offering,
especially if we only sell the minimum number of shares and, as a result, do not
have the proceeds  necessary to  implement  our business  plans to the extent we
most  desire.  There  can be no  assurance  that  additional  financing  will be
available  when needed or that if available,  such  financing will include terms
favorable to us or our  stockholders.  If such  financing is not available  when
required or is not available on acceptable terms, we may be unable to develop or
enhance our services,  take  advantage of business  opportunities  or respond to
competitive pressures,  any of which could have a material adverse effect on our
business, financial condition and results of operations.


     In 1999,  MediaRing,  Inc., an Internet  advertising and marketing  client,
accounted for 10% of our total revenue and 18% of our Internet  advertising  and
marketing revenue. MediaRing did not account for any of our revenue in the first
three months of 2000 because it began to be more economically  beneficial for us
to enter into agreements with other advertisers instead.  During the first three
months of 2000,  another  company,  CoolSavings,  accounted for 25% of our total
revenue and 30% of our Internet advertising revenue. If one or more of our large
customers  ceases  operations  or  otherwise  abruptly  ceases or  reduce  their
business with us, our results of operations,  cash flows and liquidity  could be
adversely affected.


     We are dependent on products and services provided by a variety of Internet
suppliers,  most of which have month-to month  agreements  with us. For the year
ended December 31, 1999, four advertising vendors, BURST! Media,  Adauction.com,
Adsmart and Flycast,  accounted for 29%, 19%, 19% and 12%, respectively,  of our
total Internet media purchases. For the three months ended March 31, 2000, three
advertising vendors, Adsmart,  Adauction.com and BURST! Media accounted for 35%,
21% and 15%, respectively, of our total Internet media purchases.  Additionally,
many of these suppliers have reported  significant  financial losses and may not
continue  operations in the long term.  Although we have  established  redundant
relationships  with our  suppliers  in  order  to  mitigate  our  exposure,  the
unavailability  of adequate  advertising  space through the  termination  of our
agreements  with suppliers or the  significant  increase in the cost of supplies
would  likely  hinder  our  ability to attract  users to our  websites  and as a
result, would have an adverse effect on our results of operations, cash flow and
liquidity.


     Our agreement with Pointe  Control  provides for bonus payments of $400,000
for several of the our software  products if any of such  products'  sales reach
"top  product"  status.  "Top  product"  status  is  based on  sales  totals  as
determined  by a  weekly  Japanese  online  industry  report  set  forth  in the
agreement. Under the Pointe Control agreement, a product receives two points for
being in the top ten on the industry  report's best sellers list,  and one point
for being ranked eleven
                                       22
<PAGE>



through twenty on this list.  Once a product has  accumulated 18 points,  it has
achieved  "top  product"  status.  The maximum  possible  bonus under the Pointe
Control agreement is $2,000,000. It is very unlikely that any "top product"bonus
amounts  will be received or  recognized  as revenues  under the Pointe  Control
agreement and as a result,  we do not expect  bonuses  under the Pointe  Control
agreement to be a significant component of future earnings.


     In the year ended  December 31, 1999, 42% of our total revenue was a result
of our agreement with Pointe Control.  In the three months ended March 31, 2000,
16% of our total revenue was a result of our agreement with Pointe Control.  The
agreement  expires in October 2000 and,  while we still have  obligations  under
this agreement and Pointe Control retains licensing,  trademark and other rights
relating to distributing our products in Japan during the term, we do not expect
any further  payments from Pointe Control.  We believe that our costs associated
with meeting these  obligations  will correspond with the amount of revenue that
we  have  not yet  recognized  under  the  agreement  using  the  percentage  of
completion method of revenue recognition. We expect to fund any additional costs
from our working  capital.  We are  currently  negotiating  with  Sourcenext,  a
Japanese affiliate of Pointe Control, to enter into a new distribution agreement
with terms similar to that of our  agreement  with Pointe  Control,  which would
replace  our  agreement  with Pointe  Control  and provide a two-year  stream of
revenue similar to that under the Pointe Control agreement.  Although we believe
that it is  likely  that we will  enter  into  such an  agreement,  there  is no
assurance that we will do so. Failure to enter into such an agreement could have
a  materially  adverse  effect on our  results  of  operations,  cash  flows and
liquidity,  especially  in the next two to six months during which time we would
transition  our personnel and other  resources  that are currently  dedicated to
fulfilling  our  obligations  under the Pointe  Control  agreement  to  projects
relating to increasing our Internet advertising and marketing revenues.

FOREIGN CURRENCY TRANSACTIONS

     Our revenues from Asia are denominated in U.S. dollars. Accordingly, we do
not incur transaction gains and losses related to foreign currencies.

INCOME TAXES AND S-CORPORATION DISTRIBUTION

     During the  periods  presented,  we were not  subject to federal  and state
income taxes since we elected to be taxed as an S-Corporation.  Accordingly,  we
reported income on our  stockholders'  personal  income tax return.  Immediately
prior to the initial closing of this offering,  we will begin to be a taxed as a
separate legal entity.  The minimum regular federal income tax rate is currently
34%.  At  present,  the State of  Washington  does not  impose  income  taxes on
corporations  but does  impose a business  and  occupation  tax on  corporations
conducting business in the State of Washington.

     The consolidated  statements of operations for the years ended December 31,
1998 and 1999 included in the financial  statements  included in this prospectus
include  pro  forma net  income,  and basic and  dilutive  earnings  per  share,
assuming we were taxed as a C-Corporation  at the 34% federal income tax rate at
the beginning of such reporting periods. We anticipate that immediately prior to
the first closing of this offering,  we will make a distribution to our existing


                                       23
<PAGE>

stockholders  equal to the amount that our total  stockholders'  equity  exceeds
$578,750 on the date of such distribution.

CONSULTING AGREEMENT

     As of July 1999,  we entered into a consulting  agreement  with  Millennium
Capital Quest relating to services consisting of advise on various  alternatives
in raising  capital,  public  relations  and  marketing,  and  advice  regarding
corporate structuring and management structuring.  We paid a total of $37,500 to
Millennium  and granted to Millenium an option to purchase  34,300 shares of our
common  stock that  currently  has an  exercise  price of $4.78 per  share.  The
consulting  agreement  was  terminated  in May 2000,  and under the terms of the
termination   agreement,   Millennium  will  receive  no  additional   payments,
remuneration  or  reimbursements.   Neither  Millennium  nor  any  affiliate  of
Millennium is participating in this offering.


SEASONALITY

     The computer  software and Internet  advertising and marketing  markets are
characterized  by  significant  seasonal  swings in demand,  with the  strongest
demand for both  occurring in the fourth quarter of each year. We expect our net
sales and operating results to continue to be affected by these fluctuations. We
expect that our results of operations  from Internet  advertising  and marketing
operations  will be an  inverse  function  of  these  fluctuations,  because  we
increase our advertising  expenditures  when the advertising  rates, in general,
are lower. Our revenues may also experience  substantial  variations as a result
of  a  number  of  factors,  such  as  consumer  and  business  preferences  and
introduction  of  competing  products by  competitors,  as well as limited  time
promotional  pricing and other  offers.  There can be no assurance  that we will
achieve consistent growth or profitability on a quarterly or annual basis.

INFLATION

     We believe that  inflation has  generally not had a material  impact on our
operations.

                                       24

<PAGE>

                             BUSINESS

OVERVIEW

     We  are  a  provider  of  online  direct  marketing  services,  advertising
solutions and proprietary software.  We combine  Internet-based direct marketing
and advertising  services with programs that reward consumers with free software
when they use our designated homepage as their Internet browser's starting page.
These online programs are intended to provide flexible,  marketing solutions for
our Internet advertising and marketing clients. Our payment structure,  in which
our Internet advertising and marketing clients are only charged when our website
visitors  execute  specific  predefined  actions,  provides these clients with a
known cost to achieve the desired response to their  advertising  campaigns.  We
intend to leverage our  developing  homepage  subscriber  base and our targeting
capabilities to offer our clients  customized,  targeted  advertising  solutions
designed  to  improve  advertisement  response  rates and  reduce  their cost of
acquiring new customers.


     We were initially  incorporated in 1987 as Ballard Synergy  Corporation,  a
Nevada corporation, and merged with a Washington corporation in 1995 and changed
our name to Acceleration Software International Corporation in 1996. In November
1999,  we formed  eAcceleration,  a  Delaware  corporation,  which is the parent
company  of  Acceleration  Software.  Prior  to the  first  closing  under  this
offering, we plan to merge Acceleration Software International  Corporation into
eAcceleration and remain a Delaware corporation.

     We initially  provided crisis  intervention  computer software  programming
services  in the  Silicon  Valley  region  of  California.  We  became a leading
provider of SCSI  software  services  and  developed a library of SCSI  software
solutions  that  we  sold  to  the  Microelectronics  Products  Division  of NCR
Corporation in 1992. After relocating to Kitsap County, Washington, in the Puget
Sound area, in 1992, we developed  d-Time,  a software  product that accelerated
the performance of CD-ROM drives,  which by 1995 became a top 100 software title
in the U.S.,  according to PC Data, and a top 20 software title in Japan. As the
need for CD-ROM performance acceleration declined in light of the rapid increase
in CD-ROM  drive  speed,  we  developed  Superfassst,  a hard drive  performance
acceleration  product.  As  the  Internet  revolution  developed,  we  developed
Webcelerator,  a software  product  which  accelerates  the  performance  of web
browsers. We have also developed several additional software products.

     In 1996, we also began developing our Internet business model,  under which
we provide our software products,  as well as third party products,  free on our
websites to visitors who agree to use one of our websites, homepageware.com,  as
their Internet  browser's starting page. This generates  significant  traffic to
our  homepageware  websites,  allowing us to sell  pay-for-performance  Internet
advertising to Internet advertising and marketing clients. We allow our Internet
advertising and marketing clients to cancel their Internet  advertising programs
within  a  two-week  trial  period  at no  cost.  Historically,  over 70% of our
Internet advertising and marketing clients renew advertising  commitments to us,
and less than 20% of our Internet advertising and marketing clients cancel their
Internet advertising programs within the two-week free trial period.

                                       25
<PAGE>

     Since February 1999, our Internet  business model has generated  profitable
operations  while we  experienced  a  significant  increase  in  unique  website
visitors. The number of "unique website visitors" in a month is a measure of how
many individuals  visit a particular  website within the month. If an individual
visits the website  more than once during a month,  he or she only counts as one
unique  visitor  during  that  month.  The  number  of our  total  domestic  and
international  unique website  visitors and our ranking among all web properties
on the Internet  between  February  1999 and August  1999,  according to PC Data
Online, were as follows:

<TABLE>
<CAPTION>

        Month           Number of unique visitors       Ranking
        -----           -------------------------       -------

        <S>                   <C>                         <C>
        February                828,000                   286

        March                 1,084,000                   210

        April                 1,970,000                    98

        May                   1,947,000                    89

        June                  2,313,000                    63

        July                  3,416,000                    42

        August                4,181,000                    54

</TABLE>

Comparable information for the months following August 1999 is not available.

INDUSTRY BACKGROUND

     GROWTH OF THE INTERNET AND ONLINE COMMERCE

     Over the past  several  years,  the  Internet has emerged as a powerful and
efficient  new  medium,  enabling  people  worldwide  to  exchange  information,
communicate and conduct business electronically.  The number of people using the
Internet continues to expand rapidly.

     Businesses  have  recognized  the  online  commerce   opportunity  and  are
increasingly using the Internet to sell and distribute products and services. As
online  commerce and the number of people using the Internet  grow,  advertisers
and direct  marketers are increasingly  using the Internet to locate  customers,
advertise  products or services and facilitate  transactions.  The  eAdvertising
Report estimates that  approximately $1.5 billion was spent by U.S. companies on
Internet  advertising  worldwide in 1998, and this amount is expected to grow to
approximately  $2.6 billion by the end of 1999 and to approximately $8.9 billion
in 2002.  According to the eAdvertising  Report,  Internet  advertising spending
will account for approximately  1.2% of the total  advertising  spending in 1999
and this amount is predicted to grow to 3.4% in 2002.

     The usage of the Internet  for services  such as those we offer will depend
in  significant  part on continued  rapid growth in the number of households and
commercial, educational and government institutions with access to the Internet,
in the level of usage by individuals and in the number and

                                       26
<PAGE>

quality of products and services designed for use on the Internet. Because usage
of the  Internet  as a  source  for  information,  products  and  services  is a
relatively recent  phenomenon,  it is difficult to predict whether the number of
users  drawn  to  the  Internet  will  continue  to  increase  and  whether  any
significant  market for usage of the Internet for such purposes will continue to
develop and expand.  There can be no assurance that Internet usage patterns will
not decline as the novelty of the medium recedes or that the quality of products
and services  offered  online will improve  sufficiently  to continue to support
user  interest.  Failure of the  Internet  to  stimulate  user  interest  and be
accessible to a broad  audience at moderate  costs would  jeopardize the markets
for our services.

     Moreover,  issues regarding the stability of the Internet's  infrastructure
remain unresolved.  The rapid rise in the number of Internet users and increased
transmission of audio,  video,  graphical and other multimedia  content over the
Internet has placed  increasing  strains on the  Internet's  communications  and
transmission  infrastructures.   Continuation  of  such  trends  could  lead  to
significant deterioration in transmission speeds and reliability of the Internet
and could reduce the usage of the Internet by businesses and individuals.

     In  addition,  to the extent  that the  Internet  continues  to  experience
significant growth in the number of users and level of use without corresponding
increases  and  improvements  in the  Internet  infrastructure,  there can be no
assurance  that the Internet will be able to support the demands  placed upon it
by such continued growth. Any failure of the Internet to support such increasing
number of users due to inadequate  infrastructure  or otherwise  would seriously
limit the development of the Internet as a viable source of interactive  content
and services,  which could materially and adversely affect the acceptance of our
services,  which would, in turn,  materially and adversely  affect our business,
financial condition and results of operations.

DIRECT MARKETING

     Advertising  expenditures  can  be  broadly  categorized  as  either  brand
advertising or direct marketing. Brand advertising is intended to generate brand
name awareness and create a specific image for a particular company,  product or
service.  Direct  marketing  involves  any  direct  communication  to a consumer
intended to generate a specific response or action,  generally the purchase of a
product or service.  The Direct  Marketing  Association  estimates  total direct
marketing expenditures in the United States at $162.7 billion. By the year 2003,
it expects that this figure will exceed $221 billion.

TRADITIONAL DIRECT MARKETING

     Traditional  direct marketing media include direct mail,  telemarketing and
newspaper,  magazine, radio and television advertisements.  Although traditional
direct  marketing  is  effective  and  widely  used,  it  presents  a number  of
challenges  for marketers  and consumers  alike.  Traditional  direct  marketers
generally  lack  specific  and timely  information  on a  particular  consumer's
immediate  interests.  As a result,  marketers spend  considerable  resources on
communications  most consumers  don't want or need.  Given the costs  associated
with traditional direct marketing,  which include  telecommunications,  postage,
printing,  assembly,  labor and  facilities,  we believe the often low  response
rates make the process inefficient.

                                       27
<PAGE>

ONLINE DIRECT MARKETING

     Online direct marketing media include banner advertisements, targeted email
solicitations  and website  sponsorships.  We believe online direct marketing is
more  attractive than  traditional  direct  marketing  because it requires lower
production costs and provides easier and faster customer response  features.  In
addition, online direct marketing allows marketers to easily:

     -     develop one-to-one relationships with consumers;

     -     collect data and feedback on marketing campaigns; and

     -     customize marketing campaigns to broad audiences or specific groups.

     Even with these  advantages,  direct marketers face challenges in realizing
the full  potential  of the  Internet as a marketing  medium.  With  millions of
websites,  only a fraction of which have significant audiences,  it is difficult
for  marketers to decide where to spend their  marketing  dollars.  Even leading
brand name  marketers  who build their own websites  must find ways to attract a
sizeable  audience of visitors.  In addition,  technological  hurdles may impede
conventional  direct marketers from  successfully  extending their activities to
the  Internet.  In  order  to  participate  in most  online  marketing  efforts,
marketers must build and maintain websites as well as incorporate  order- taking
capabilities  and  develop  systems  to  integrate  online  ordering  with their
traditional databases.

     We believe marketers desire a solution that benefits from the effectiveness
of  direct  marketing  while   overcoming  the  challenges   presented  by  both
traditional and online marketing methods,

THE EACCELERATION SOLUTION

     We act as an intermediary  between  consumers and marketers,  through which
consumers  seeking to try new software  products are presented with a collection
of free software in exchange for such consumers using our designated homepage as
their Internet  browser's starting page. Online marketers seeking an audience of
potential  customers  advertise on this homepage and on our other  websites.  We
offer a consumer-directed  process in which consumers select only those products
of immediate interest to them. In turn,  advertisers pay only for performance in
the  form  of  clickthroughs,  downloads,  email  addresses,  signups  or  other
objectives.  We believe that our solution  creates a highly  effective method of
direct  marketing  in  terms  of  cost,   targeting,   efficiency  and  consumer
satisfaction.

STRATEGY

     Our  objective is to attain a leading  position in the global online direct
marketing and incentives-based  advertising market, while maintaining historical
profit margins. Based on the estimate of the total revenues in the global online
direct marketing and advertising  market of $3.4 billion for 1999,  according to
the eAdvertising  Report, and our Internet advertising and marketing revenues of
approximately $2.0 million over the six-month period ended December 31, 1999, we
believe that we have achieved a market share of over one tenth of one percent of
aggregate

                                       28
<PAGE>


worldwide Internet advertising  revenues.  Based on industry reports such as the
eAdvertising  Report, we believe that the overall total amount of money spent on
Internet advertising will increase in the future.

     We intend to use a portion of the proceeds of this offering to establish an
aggressive  advertising and marketing  program,  which we expect to result in an
increase in our Internet  advertising market share. Based on our current success
with  limited  resources,  and the  anticipated  implementation  of our intended
marketing plan with significantly  increased resources,  we hope that our market
share will increase to up to one percent over the next several  years;  however,
no  assurance  can be  given  in this  regard  and if we  fail  to  successfully
implement our business strategy, our business will suffer.

     The  Internet  has  not  existed  long  enough  as a  marketing  medium  to
demonstrate  its  effectiveness   relative  to  traditional  marketing  methods.
Marketers that have historically relied on traditional  marketing methods may be
reluctant or slow to adopt Internet marketing. Many marketers have limited or no
experience using the Internet as a marketing medium. In addition, marketers that
have invested  substantial  resources in traditional methods of marketing may be
reluctant to reallocate these resources to Internet marketing

     We intend to achieve our objective  through the  following key  strategies,
which we expect to implement over the next three to twelve months:

     INCREASE SIZE OF SUBSCRIBER BASE

     We intend to  continue to expand our  subscriber  base  through  subscriber
acquisition activities such as co-registration  programs,  co-marketing programs
and advertising on third-party Internet sites. We also plan to initiate a public
relations campaign, in order to, among other things, attract new subscribers. In
addition, we intend to explore international opportunities,  including potential
strategic alliances, in order to continue to expand our subscriber base.

     INCREASE NUMBER OF ADVERTISING AND MARKETING CLIENTS

     We are  seeking to broaden our  advertising  and  marketing  client base by
increasing our direct and indirect sales and marketing efforts.  We may increase
the  size of our  direct  sales  force.  In  addition,  we are  seeking  to take
advantage of existing  distribution  channels,  such as advertising networks, to
expand the number of advertisers using our homepage marketing system.

     INCREASE TRAFFIC AND TRANSACTIONS

     Our  strategy  of rapidly  increasing  consumer  traffic to our  website is
focused on both new and repeat  visitors.  New visits are  expected to be driven
primarily by our online advertising programs,  enhanced software offerings,  and
word-of-mouth referrals.

                                       29
<PAGE>

     EXPAND OFFERS

     The number and quality of offers on our site are critical to our ability to
attract visitors and increase revenues from our marketer client base. We believe
we have a significant  competitive  advantage in attracting  additional marketer
clients due to the large  number of  consumers  visiting  our  websites  and our
popular software offerings,  including  Internet-related  software. We expect to
implement  content  expansion  through a combination  of internal sales efforts,
partnerships and acquisitions.

     CONTINUE TO DEVELOP AND USE TECHNOLOGY TO ENHANCE WEBSITE CAPABILITIES AND
VISITS

     We have  designed  and  implemented  proprietary  systems that enable us to
ensure that users of our free software  also use our homepage as their  Internet
browser's starting page. We regularly update our websites to encourage consumers
to  frequently  revisit.  As part of our effort to  promote  repeat  visits,  we
continue to develop  features that will make our visitors'  homepage  experience
faster, easier and more personalized.  We have spent approximately  $900,000 and
$1,017,000 on research and development during 1998 and 1999, respectively.

     ACQUISITIONS

     We  intend  to  explore   possible   acquisitions  of  and  investments  in
complimentary   software  or  Internet-related   businesses,   including  equity
investments  in companies  that may, in turn, use a portion of the proceeds from
our  investment to retain our Internet  advertising  and  marketing  services to
promote their  products and  services.  We expect that any such  acquisition  or
investment would be funded from our working capital.  We have no specific plans,
arrangements, understandings or commitments with respect to any such acquisition
or investment at the present time, and it is uncertain as to when or if any such
acquisition  or investment  will be made.  We are not currently  involved in any
discussions or negotiations relating to any material acquisition or investment.


     Any  such  future   acquisitions  would  be  accompanied  by  the  risk  of
ineffectively  assimilating  the  personnel of the acquired  companies  with our
personnel and the potential  impairment of relationships  with our employees and
customers as a result of any integration of new management personnel. Any future
acquisitions   could  also  be  accompanied   by  problems  with   ineffectively
assimilating the operations of the acquired company with our operations,  due in
part to the small size and relative  inexperience of our management team in such
matters. As a result, future acquisitions could disrupt our ongoing business and
cause our  management  team to divert its  efforts  and our  resources  from our
existing  businesses,  sites and  technologies.  Our management team may also be
unable to maximize our financial and strategic  position  through the successful
incorporation  of the acquired  technology  into our products and services while
maintaining uniform standards, controls, procedures and policies. Finally, if we
decide to issue  shares  of common  stock or  securities  convertible  into such
shares in connection  with an investment or  acquisition,  this would dilute the
percentage ownership of our common stock held by our stockholders.

                                       30

<PAGE>

SALES AND MARKETING

     Our primary sales strategy is to sell our services directly to advertisers,
direct marketers,  advertising agencies and other advertising-supported software
companies.  We  currently  sell our  services  directly to clients in the United
States utilizing five employees located at our principal office. Our sales force
is dedicated to establishing and maintaining  relationships with advertising and
marketing clients. Our sales force uses industry directories, personal contacts,
industry  knowledge and Internet search engines to seek likely sales  prospects.
We also receive sales leads from  advertising  agencies that have recommended us
to clients.

     ADVERTISING AND MARKETING CLIENT BENEFITS:

     -     Cost-per-action  payment  structure.  We  provide  a  cost-per-action
           marketing  solution,  in which  our  clients  are only  charged  when
           pre-defined  actions specified by our clients are generated,  such as
           downloads, click-throughs,  registrations or similar user actions. In
           contrast, with the commonly used cost-per-thousand  impression banner
           advertising, advertisers typically pay for a number of impressions on
           websites,  regardless  of  whether  consumers  click  on, or take any
           action in response to, the banner advertisement. Our cost- per-action
           solution  provides  our clients  with a known cost per yield for each
           advertising and marketing campaign and a measurable cost of acquiring
           new customers.


     -     Intended targeting  capability.  We intend to leverage our subscriber
           base to provide customized,  targeted campaigns for our clients. This
           targeting  capability  is  expected to enable our clients to focus on
           specific demographic segments or groups than exhibit desirable online
           behavioral patterns. We believe that by focusing on a specific target
           audience, our clients should increase response rates and reduce their
           customer acquisition costs.

     SUBSCRIBER BENEFITS:

     -     FREE SOFTWARE.  Our  subscribers  have the opportunity to obtain high
           quality  software  that  facilitates  faster  Internet  or hard drive
           performance,  download  management  assistance,  computer  games  and
           allows  the  creation  and  playback  of MP3  files,  which are audio
           "recordings" with high quality sound, small, compressed files, at low
           or no price to users.


     -     SUBSCRIBER  CHOICE.  Subscribers may choose to respond only to
           advertising and  marketing  that  interests  them and  provides  a
           reward  to  induce  their participation.

     -     NEWSLETTERS.  Subscribers may elect to receive  newsletters  relating
           to, among other things, finance, sports and other information.

PRODUCTS AND SERVICES

     SOFTWARE PRODUCTS

     We currently publish the following software products, among others:

                                       31
<PAGE>


     WEBCELERATOR is, based on our tracking,  one of the most popular World Wide
Web browser performance  acceleration  software products,  with over two million
copies having been installed. This product enhances the speed of users' browsing
by both remembering  where users have browsed and  anticipating  where they will
browse.  It operates on the  Windows  95,  Windows 98, and Windows NT  operating
systems. We have applied for a patent with respect to this product.

     SUPERFASSST  increases  the  speed of  computers'  performance  in  several
respects,  including starting computer  applications and accessing  folders.  It
operates on the Windows 95 and Windows 98 operating systems. We have been issued
two patents and one  additional  patent  with  respect to this  product has been
allowed but not yet issued.

     MP3CREATOR  allows users to play and facilitates the creation of MP3 format
files.  It  operates on the Windows  95,  Windows  98, and  MacIntosh  operating
systems.

     INTERNET  OPTIMIZER adjusts network message transfer settings to facilitate
optimal  network  configuration.  It  operates  on the Windows 95 and Windows 98
operating systems.

     NET BUTLER  manages  network  downloads  and  uploads.  It  operates on the
Windows 95, Windows 98, and Windows NT operating systems.

     Z.E.U.S. provides an easy-to-use interface for making and extracting zip
files, and also facilitates the creation of self-extracting archives.  It
operates on the Windows 95, Windows 98, and Windows NT operating systems.

     D-TIME speeds the performance of CD-ROM drives.  First  introduced in 1994,
it was our first retail computer software  application  product.  It operates on
the Windows 95, Windows 98, and MacIntosh operating systems.

     PHANTOM CD allows  users to make a virtual  copy of CD-ROMs onto their hard
drive,  which  enables  users to eliminate the need for the CD-ROM and increases
performance  speed.  It  operates  on the  Windows 95 and  Windows 98  operating
systems,  and we expect that it will operate on the Windows NT operating  system
shortly.

     Each of the above products is offered as free  homepageware,  such that all
users are required to adopt our homepage as their  Internet  browser's  starting
page.  We  also  provide  third  party  software,  including  online  games  and
entertainment  software,  as  homepageware.  This  free  homepageware  generates
traffic to our websites,  enabling us to generate Internet  advertising  revenue
from our websites.  Several of our products are licensed to Pointe  Control,  an
Asian distributor.  We ceased licensing these products domestically in 1998, and
we currently do not plan to license these products  domestically or in any other
English-speaking  country where our software is available  for free,  other than
directly to end users.

     From  time  to  time  we or our  competitors  may  announce  new  products,
capabilities or  technologies  that have the potential to replace or shorten the
life cycles of our existing software

                                       32
<PAGE>

products.  Such  announcements  of  currently  planned or other new products may
cause a number of customers to defer  purchasing our existing  products or deter
them from downloading our free s oftware from our websites.

     We expect to introduce  new and expanded  products and services in order to
generate additional revenues, attract more businesses, advertisers,  subscribers
and  consumers  and  respond to  competition.  We also may in the  future  offer
expanded  services  facilitating  the  purchase of goods by  consumers  from our
business customers or others.  There can be no assurance that we will be able to
offer new products or services in a  cost-effective  or timely manner,  that any
such efforts  would be  successful  or that the mix of such products or services
will be  profitable.  Furthermore,  any new  service  that we launch that is not
favorably  received by consumers could damage our  reputation.  Expansion of our
services in this manner would also require  significant  additional expenses and
development and may strain our management,  financial and operational resources.
Our inability to generate  revenues from such  expanded  services  sufficient to
offset  their  cost  could  have a  material  adverse  effect  on our  business,
financial condition and results of operations

     Software  products as complex as those that we license or offer for free on
our websites may contain  undetected errors or failures when first introduced or
as new  versions  are  released.  Despite  testing  internally  or by current or
potential  customers,  errors may be found in new products after commencement of
commercial  delivery or after we have  allowed  users to download  them from our
websites.  As a result of such  defective  products  and any delays  involved in
correcting  the  defects,  we could  experience  a loss of or  delay  in  market
acceptance.

     WEBSITES

     We currently  operate numerous  websites,  the principal ones including the
following:

     HOMEPAGEWARE.COM  and several mirror  websites  appear as the starting page
for the Internet browser of users of our homepageware software. We estimate that
over four million  total  domestic and  international  unique users  visited our
homepageware.com, webcelerator.com and mirror websites in August 1999, according
to  data  provided  by PC  Data  Online,  a web  measuring  service.  Comparable
information is not yet available for months following August 1999.

     WEBCELERATOR.COM  and several mirror websites provide our homepageware free
to users.  We  attempt  to drive  traffic  to these  websites  through  Internet
advertising and promotion.

     CLICKSALES.COM,  DOWNLOADSALES.COM, and SIGNUPSALES.COM provide information
to  online  media  buyers  with  respect  to  our  pay-for-performance  Internet
advertising  programs.  These programs  typically include a two-week test period
for new customers,  who have the right to cancel the program without cost during
such period if they are not satisfied with the program's results.

     FREEBRANDING.COM,  a newly launched website,  provides an affiliate program
to other websites  under which we generally  share equally the starting pages of
new homepageware users provided by such other websites. We have a patent pending
with respect to technology used in connection with this website.

                                       33
<PAGE>

     We   sell   performance-based    advertising   on   our   homepageware.com,
webcelerator.com  and  mirror  websites,   which  sales  we  generate  from  our
clicksales.com,   downloadsales.com   and  signupsales.com   websites.  We  have
historically  experienced  a  relatively  high rate of monthly  renewals,  and a
relatively low rate of cancellations of our Internet advertising programs.

     NEWSLETTERS

     We currently  disseminate  by email  several free  newsletters  relating to
topics  such as initial  public  offerings,  sports,  online  shopping  and free
software to an  aggregate of  approximately  400,000  subscribers.  One of these
newsletter  is the IPO  GroundFloor  Newsletter,  a  newsletter  that we own and
publish that focuses on providing information to subscribers relating to initial
public  offerings in which  individual  retail investors may be able to purchase
shares.  We attempt to generate  subscribers for these  newsletters,  as well as
third party newsletters,  by promoting them on our websites. We do not currently
derive any material revenues from our newsletters, including the IPO GroundFloor
Newsletter.


     POTENTIAL OWNERSHIP OF A BROKER-DEALER

     Since  the  initial  distribution  of this  prospectus,  we  have  received
numerous  inquiries  about  this  offering  and  methods  of  conducting  direct
participation  public  offerings.  We are  preliminarily  considering  forming a
broker-dealer subsidiary,  following the completion of this offering, that would
assist  other  companies  in  raising   capital  through  direct   participation
offerings.  We could  use this  broker-dealer  as a way to make  equity or other
investments  in companies  whose  businesses are  complementary  to ours, or who
would,  in turn,  use our Internet  marketing  services.  This could be a way to
supplement  our  revenues.  We believe this would be a logical  extension of our
current  business  strategy  because we could use our Internet  advertising  and
marketing  expertise to promote our broker- dealer clients'  offerings.  We have
not entered into any agreements  relating to any such  enterprise nor do we have
current plans to do so, and we do not know if we will ever do so in the future.


     In the event that we form a  broker-dealer  subsidiary,  it may  negatively
affect our business and financial condition, as a whole. We would become subject
to significant  additional regulations by the SEC, the NASD and other regulatory
bodies and will be responsible for significantly  increased filing and reporting
obligations on both the federal and state levels as well as significant  capital
maintenance requirements that could effect our operations.  We also would become
subject to the increased possibility of liability, particularly if this proposed
subsidiary acts as an underwriter in public offerings. Additionally, if we enter
into  this  new  business,  substantial  amounts  of  management  and  financial
resources  would  likely be diverted  from the rest of our  historical  business
which could also  negatively  affect our business and  financial  condition as a
whole.

CUSTOMERS

     Our advertising and marketing clients pay us commissions each time a member
takes an action  defined by our clients in response to an online  advertising or
promotion.  We have approximately 75 current Internet  advertising and marketing
clients.  Our five largest Internet  advertising and marketing clients accounted
for 34% of our Internet  advertising  and marketing  revenues in 1999 and 62% in
the

                                       34
<PAGE>

first  quarter of 2000.  In 1998,  two software  customers,  Pointe  Control,  a
Japanese distributor, and Syncronys Softcorp, a domestic distributor,  accounted
for 85% and 14%, respectively, of our revenue. In 1999, Pointe Control accounted
for 42% of our total revenue and we did no business with Syncronys Softcorp.  In
the  first  quarter  of 2000,  Pointe  Control  accounted  for 16% of our  total
revenue.  Our agreement with Syncronys is no longer in effect and we will likely
receive no further payments under our agreement with Pointe Control.


     In 1999,  MediaRing,  Inc., an Internet  advertising and marketing  client,
accounted for 10% of our total revenue and 18% of our Internet  advertising  and
marketing revenue. MediaRing did not account for any of our revenue in the first
three months of 2000 because it began to be more economically  beneficial for us
to enter into agreements with other advertisers instead.  During the first three
months of 2000,  another  company,  CoolSavings,  accounted for 25% of our total
revenue and 30% of our Internet advertising revenue. If one or more of our other
large customers ceases operations or otherwise  abruptly ceases or reduces their
business with us, our results of operations,  cash flows and financial condition
could be adversely affected.


     All of our  software  products  that  are  distributed  in  Japan  must  be
"localized",  that is, modified to meet the needs of non-English speaking users,
including all of the changes necessary to meet functionality  requirements while
becoming more culturally  acceptable to the users. As we develop new software or
possibly  distribute  software to  additional  regions in the future,  the costs
associated with localization could increase.  Additionally,  we cannot guarantee
that the  localization  of our  software,  which is  currently  effectuated  for
Japanese users by us and Sourcenext, will be acceptable to such users.

     FOREIGN OPERATIONS

     As of March  31,  2000,  substantially  all of our  foreign  revenues  were
derived from our agreement with Pointe Control,  relating to the distribution by
Pointe  Control  of  some  of  our  software  products  in  Japan.   Under  this
distribution  agreement,  which was  designed  to be a flexible  agreement  that
allows the parties to adapt to the evolving  software market,  Pointe Control is
the  distributor  of the  software  listed in the most recent  amendment  to the
agreement  products  developed by us and localized into Japanese  versions by us
and  Sourcenext.  Under the terms of the  agreement,  so long as Pointe  Control
complies with minimum  performance  requirements set forth in the agreement,  it
retains exclusive rights to distribute localized versions of the software during
the term in Japan.

     Our revenues from non-U.S.  Internet advertising and marketing clients have
historically  been a very  small  percentage  of our  Internet  advertising  and
marketing  revenues.  These  revenues  have been  growing in recent  months.  We
typically  demand  payment in advance from  non-U.S.  Internet  advertising  and
marketing clients.

SUPPLIERS

     We are dependent on products and services provided by a variety of Internet
suppliers,  most of which have  month-to-month  agreements with us. For the year
ended December 31, 1999, four advertising vendors, BURST! Media,  Adauction.com,
Adsmart and Flycast, accounted for 29%, 19%,

                                       35
<PAGE>

19% and 12%, respectively,  of our total Internet media purchases. For the three
months ended March 31, 2000, three advertising vendors,  Adsmart,  Adauction.com
and BURST!  Media  accounted  for 35%, 21% and 15%,  respectively,  of our total
Internet media  purchases.  Additionally,  many of these suppliers have reported
significant  financial losses and may not continue  operations in the long term.
Although we have established redundant relationships with our suppliers in order
to  mitigate  our  exposure,  the  unavailability  of  adequate  supplies  could
adversely affect us.


TECHNOLOGY AND INFRASTRUCTURE

     We  have   developed  an   expandable,   secure  and  reliable   technology
infrastructure  to support  our online  direct  marketing  programs.  One of the
principal  elements of our proprietary  technology is our ability to ensure that
our  free  software  customers  use our  homepage  as their  Internet  browser's
starting page.

     EXPANDABILITY AND RELIABILITY

     Our  technology  is  designed  to  support up to  approximately  50 million
visitors  per  month.  To date we have  demonstrated  that our  architecture  is
capable of rapid  expansion as our total  amount of domestic  and  international
visitors-per-month  have  increased from  approximately  2.5 million in February
1999 to over four million in April 2000 based on information supplied by PC Data
Online. Although we believe our systems can currently accommodate  approximately
50 million visitors  monthly,  our websites could encounter a variety of systems
problems,  especially if the number of our  users-per-month  continues to expand
significantly,  including  failure of one or more of our three Internet  service
providers,  hardware  failures  or failure of  software  applications.  If these
problems  occurred during a weekend,  detection and correction could be delayed.
Such problems could have a material adverse effect on our business.


     Our software system  architecture  uses industry  standard  technologies to
maximize reliability. We use Secure Socket Layer for secure transactions, Oracle
databases,  the UNIX  operating  system and the  Apache  web  server  within our
infrastructure.  All of these  platforms  have  demonstrated  a high  degree  of
reliability.  We back up our Oracle databases and other information on a regular
basis.

     Our network  servers are housed  separately  at three  separate  geographic
locations.   We  believe  that  each  data  center  provides  redundant  network
connections,  redundant  connections  to  power  grids,  diesel  generators  for
emergency  power,  air  conditioning  and engineering  support 24 hours per day,
seven days per week. Our infrastructure is built to maximize reliability through
the use of  multiple  central  processor  units and  redundant  power  supplies,
networking and input/output controllers.

     SECURITY

     We  incorporate  a variety of  encryption  techniques  meant to protect the
privacy of consumer  information.  We also employ a variety of  automated  fraud
detection  procedures to identify patterns of abuse and potential fraudulent use
of the system. Our fraud detection systems can automatically disable accounts in
which fraud is suspected.  The data center where our system is located  provides
security management 24 hours per day, seven days per week.

                                       36
<PAGE>


     Although we do not currently  accept credit card information from any third
parties,  we may do so in the  future.  In such  event,  we could be  subject to
litigation  and  liability if third parties  penetrate  our network  security or
otherwise  misappropriate  our users' personal or credit card information.  This
liability  could  include  claims for  unauthorized  purchases  with credit card
information,  impersonation or other similar fraud claims. It could also include
claims  for other  misuses of  personal  information,  such as for  unauthorized
marketing purposes. In addition,  the Federal Trade Commission and other federal
and state  agencies  have  been  investigating  various  Internet  companies  in
connection  with  their use of  personal  information.  We could be  subject  to
investigations and enforcement actions by these or other agencies.

     The  need  to  transmit  confidential   information  securely  has  been  a
significant barrier to electronic commerce and communications over the Internet.
Any compromise of security could deter people from using the Internet in general
or,  specifically,  from using the Internet to conduct transactions that involve
transmitting confidential  information,  such as purchases of goods or services.
Many of our marketing  clients seek to offer their  products and services on our
websites  because they want to encourage  people to use the Internet to purchase
their  goods or  services.  Internet  privacy  concerns  could  frustrate  these
efforts. Also, our relationships with consumers may be adversely affected if the
measures we use to protect their personal  information  prove to be ineffective.
We cannot predict whether events or developments  will result in a compromise or
breach of the technology we use to protect customers' personal  information.  We
have no insurance coverage for these types of claims.

     Our computer  servers may be  vulnerable to computer  viruses,  physical or
electronic break-ins and similar disruptions.  We may need to expend significant
additional  capital and other  resources to protect against a security breach or
to alleviate  problems caused by any such breaches.  We may be unable to prevent
or remedy  all  security  breaches.  If any of these  breaches  occur,  we could
temporarily lose the ability to effectively  maintain our web sites and services
and as a result lose Internet  advertising and marketing clients and visitors to
our websites.

     INSURANCE

     Although we carry  general  liability,  product  liability  and  commercial
insurance,  there can be no assurance  that this  insurance  will be adequate to
protect us against any general,  commercial and/or product liability claims. Any
general,  commercial and/or product liability claim which is not covered by such
policy, or is in excess of the limits of liability of such policy,  could have a
material  adverse effect on our financial  condition.  There can be no assurance
that we will be able to maintain this insurance on reasonable terms.

COMPETITION

     We believe  that  competition  in our website and software  businesses  are
based on factors that include the following:

     -     brand recognition;

                                       37
<PAGE>

     -     ease and speed of use; and

     -     quality and reliability.

     WEBSITE COMPETITION

     We face intense  competition from both  traditional and online  advertising
and direct marketing companies. We also face competition from established online
portals  and  community  websites  that  engage in direct  marketing.  If we are
unsuccessful  in developing,  acquiring and renewing a continuing  array of free
promotional  offers  for our  website,  traffic  on our  websites  would  likely
decrease.  The  attractiveness  of our websites to consumers is based in part on
our ability to provide compelling free software offers of interest to consumers.
In addition, a number of other websites give consumers access to similar offers.
We face competition for free,  trial and promotional  offers from these websites
as well as a  variety  of other  online  and  traditional  competitors.  Without
sufficient  variety  and  quality of  offers,  our  websites  will  become  less
attractive to consumers.  Thus,  advertising on these websites would become less
attractive to Internet  advertisers  and marketers,  and our ability to generate
revenue from  Internet  advertising  and  marketing  clients  would be adversely
affected.

     We compete  directly  and  indirectly  for  marketers  and  consumers  with
companies in various categories, including:

     OTHER  FREE-OFFER  WEBSITES.  There are a number of sites,  both  large and
small,  that give consumers access to free software and other offers,  including
Freeshop.com,  Winfiles.com,  Download.com,  shareware.com,   Volition.com,  and
Free2Try.com.

     SPECIALTY  LEAD-GENERATION  WEBSITES.  Various websites focus on generating
leads for a  specific  segment  of the direct  marketing  industry,  such as the
catalog,  magazine or coupon segments.  While these websites typically provide a
depth of offerings within their specific  sector,  they may not offer promotions
across a broad  spectrum  of product  categories.  These  sites  include  eNews,
Cataloglink and Catalogcity.  In some instances,  we may include their offerings
on our websites.

     OTHER  WEBSITES.  We also compete with a number of  "community"  sites that
offer content,  services or  information  about a particular  topic,  as well as
other advertising networks. In addition, we compete with sites featuring loyalty
programs that reward  consumers for taking  specific  actions such as Cybergold,
Inc. and MyPoints.com

     The number of websites  competing  for consumer  attention  and  marketers'
dollars has proliferated,  and we expect  competition from online competitors to
increase significantly because there are no substantial barriers to entry in our
industry.  In addition,  our  competitors  may develop new types of products and
services  that are more  attractive to consumers  and Internet  advertisers  and
marketers than the products or services we offer.  Increased  competition  could
result in price reductions for online advertising space and marketing  services,
reduced  gross  margins  and loss of our  market  share.  We also  compete  with
traditional media such as television,  radio and print for a share of marketers'
total marketing budgets.

                                       38

<PAGE>

     In addition to the above, we believe that the principal competitive factors
in our website markets are:

     -     quality  and  diversity  of offers;

     -     the volume of online  visitors;

     -     duration  and  frequency  of visits;

     -     the  demographic  profiles  of visitors; and

     -     performance of advertisements.

SOFTWARE COMPETITION

     Competition in the computer software industry is fierce. In addition to the
above,  we  believe  that the  principal  competitive  factors  in the  software
industry generally include:

     -     merchandising;

     -     product features;

     -     online technology; and

     -     price.

     Based on our current and anticipated future product  offerings,  we believe
that we compete or will compete effectively in these areas,  particularly in the
way of quality,  ease of use,  product  features,  online  technology and price;
however,  no assurance  can be given that our products  will continue to achieve
market acceptance or that any such market acceptance can be sustained.

     We compete primarily with other software  publishers.  Our competitors vary
in size  from  very  small  companies  with  limited  resources  to  very  large
corporations  with greater  financial,  marketing,  distribution,  technical and
other  resources.  We believe  that the  primary  competitors  for our  software
products are Microsoft Corporation,  Web 3000, Bonzi Software, Symantec, Network
Associates,  Real Networks, Nico Mak Computing, Inc. and Aureate Software, among
others.

     Many of our website and  software  competitors  are larger and have greater
financial,  technical and marketing  resources  than us, and no assurance can be
given that we will be able to successfully  compete  against these  competitors.
These  advantages may allow them to respond more quickly and  effectively to new
or emerging technologies and changes in customer or client requirements.  It may
also allow them to engage in more extensive research and development,  undertake
farther-reaching marketing campaigns, adopt more aggressive pricing policies and
make more  attractive  offers to  potential  employees,  strategic  partners and
advertisers.  In addition, current and potential competitors have established or
may establish  cooperative  relationships among themselves or with third parties
to increase  the  ability of their  products or services to address the needs of
our prospective Internet advertising and marketing clients.

                                       39
<PAGE>

LITIGATION

     We may be  subjected  to claims for  defamation,  negligence,  copyright or
trademark  infringement  and  various  other  claims  relating to the nature and
content of materials we publish on our  websites and in our  newsletters.  These
types of claims  have  been  brought,  sometimes  successfully,  against  online
services  in the past.  We could also face claims  based on the content  that is
accessible  from our websites  through links to other  websites.  Any litigation
arising from these claims would likely result in substantial costs and diversion
of resources and management  attention,  and an  unsuccessful  defense to one or
more such claims could result in material damages. We have no insurance coverage
for these types of claims.

GOVERNMENT REGULATION

     Laws and regulations  that apply to Internet  communications,  commerce and
advertising are becoming more prevalent.  The adoption of such laws could create
uncertainty  in  Internet  usage and  reduce the  demand  for all  products  and
services  offered  on  the  Internet.  Recently,  Congress  enacted  legislation
regarding  children's  privacy on the Internet.  It is possible that  additional
laws and  regulations  may be proposed or adopted with respect to the  Internet,
covering  issues  such  as user  privacy,  taxation,  advertising,  intellectual
property  rights  and  information   security.   Several  states  have  proposed
legislation to limit the use of personal user information  gathered online or to
require online services to establish  privacy  policies.  We believe that we are
fully compliant with all state and federal privacy laws.

     The  Federal  Trade  Commission  recently  reported  that it has no present
intention of proposing legislation to address online privacy in the near future,
and that it believes self-regulation to be the best course of action, except for
rules enacted to implement the Children's  Online Privacy  Protection Act, which
governs  the   collection  of  personal   information   from  children  and  the
confidentiality  of such  information.  However,  the FTC has  initiated  action
against  at least one online  service  regarding  the  manner in which  personal
information  was collected from users and provided to third parties.  We believe
that we are fully compliant will all FTC privacy laws.

     Legislation has recently been enacted in several states relating to sending
unsolicited  emails, a practice  commonly referred to as "spamming." The federal
government  and several other states,  including New York, are  considering,  or
have considered,  similar legislation.  Although the provisions of these current
and  contemplated  laws  vary,   generally  they  limit  or  prohibit  both  the
transmission of unsolicited emails and the use of familiar spamming  techniques,
such as the use of forged or  fraudulent  routing and header  information.  Some
states,  including  California,  require that unsolicited emails include opt-out
instructions  and that  senders of such emails  honor any opt-out  requests.  We
believe that our email newsletters will not be affected by legislation  directed
at unsolicited  emails because we do not send  unsolicited  messages and because
our  current  practices  are  intended  to  comply  with  current  and  proposed
legislation.  However,  if we are required to change our business practices as a
result of new legislation, our business could suffer.

     We do not know how our business may be affected by the  application  to the
Internet  of  existing  laws  governing  issues  such  as  property   ownership,
copyrights, encryption and other

                                       40
<PAGE>

intellectual property issues,  taxation,  libel,  obscenity and export or import
matters.  Most of these laws were adopted  before the advent of the Internet and
do not  contemplate  or address the unique  issues of the  Internet  and related
technologies.  Changes in laws  intended  to address  such issues  could  create
uncertainty in the Internet  marketplace.  That uncertainty  could reduce demand
for our service or increase the cost of doing business as a result of litigation
costs or increased service delivery costs.

     In addition, because our services are available on the Internet in multiple
states and foreign  countries,  these states and countries may claim that we are
required  to qualify  to do  business  in their  jurisdictions.  Our  failure to
qualify in any jurisdictions  where we are required to do so could subject us to
taxes and penalties.  It could also restrict our ability to enforce contracts in
those  jurisdictions.  The application of laws or regulations from jurisdictions
whose laws do not currently apply to our business could have a material  adverse
effect on our business,  results of operations and financial  condition.  We are
currently not aware of any  violations by us of any laws or  regulations  of any
states or other countries or of any material failure to qualify in any states or
countries.

     The European Union has adopted a privacy directive that went into effect in
1998. Under this directive,  business entities domiciled in member states of the
EU are limited  with respect to the  transactions  in which they may engage with
business  entities  domiciled  outside the EU,  unless the non-EU  entities  are
domiciled  in  jurisdictions  with  privacy  laws  comparable  to the EU privacy
directive.  The United States  presently  does not have laws that satisfy the EU
privacy directive.  Discussions between representatives of the EU and the United
States are ongoing and may lead to a number of safe harbor  provisions which, if
adhered to,  would allow  business  entities in the EU and the United  States to
continue  doing  business  without  limitation.  If these  negotiations  are not
successful and the EU begins enforcing the privacy directive,  there could be an
adverse impact on international Internet business. If we do business directly in
the EU in the  future,  we  will be  required  to  comply  with  the EU  privacy
directive.

INTELLECTUAL PROPERTY

     We  regard  our  copyrights,  service  marks,  trademarks,  trade  secrets,
proprietary  technology  and  similar  intellectual  property as critical to our
success, and we rely on trademark and copyright law, trade secret protection and
confidentiality   and  license   agreements   with  our  employees,   customers,
independent  contractors,  partners  and  others  to  protect  our  intellectual
property  rights.  We own eleven United States patents and one foreign patent on
our software products and have eight patent applications pending on our software
products.  We have  registered  several  trademarks in the United States and may
apply for  registration  in the United States for other  trademarks  and service
marks.  However,  effective trademark,  service mark, copyright and trade secret
protection  may not be  available  in every  country in which our  products  and
services are made  available  online.  We generally rely on common law copyright
protection, and do not generally register our copyrights.

     There can be no  assurance  that the  steps we have  taken to  protect  our
proprietary  rights will be adequate to prevent third parties from infringing or
misappropriating our patents,  copyrights,  trademarks,  trade dress and similar
proprietary rights without incurring significant costs.

                                       41
<PAGE>


     Additionally,  we cannot assure you that the steps we have taken to protect
our patents,  copyrights,  service marks, trademarks, trade dress, trade secrets
and similar  intellectual  property have been  sufficient for us to successfully
defend against any infringement claims, including patent infringement claims, by
any third party. The loss of our ability to use any such  intellectual  property
right could have a materially adverse effect us. Additionally, any such defense,
whether successful or not, may cause us to incur significant expenses.

     We have registered a number of domain names,  including  eAcceleration.com,
homepageware.com,   clicksales.com,   downloadsales.com,   signupsales.com   and
freebranding.com.  Domain names  generally are regulated by Internet  regulatory
bodies.  The  regulation  of domain  names in the  United  States and in foreign
countries is evolving.  Regulatory bodies could establish  additional  top-level
domains,  appoint  additional  domain name registrars or modify the requirements
for holding domain names. The relationship between regulations  governing domain
names and laws protecting trademarks and similar intellectual property rights is
unclear.  Therefore,  we could be unable to prevent third parties from acquiring
domain names that infringe on or otherwise  decrease the value of our trademarks
and other  proprietary  rights.  Additionally,  there may be online companies in
other countries using domain names that potentially  infringe on our trademarks.
We may be unable to prevent them from using these domain names, and this use may
decrease the value of our trademarks and our brand names.

     We may be  required  to obtain  licenses  from  others to refine,  develop,
market and deliver new services.  We may be unable to obtain any such license on
commercially  reasonable  terms,  if at all, or guarantee that rights granted by
any licenses will be valid and enforceable.

     We  have  not  historically   emphasized  and  have  no  current  plans  to
significantly attempt to strengthen our brand names. As competitive pressures in
the online direct marketing  industry  increase,  brand name strength may become
increasingly  important.  If we do not  strengthen  our brand  names,  we may be
unable to maintain or increase  traffic to our  websites,  which we expect would
lead to decreased revenues from our Internet  advertising and marketing clients.
We may in the future devote substantial resources to promote  "eAcceleration" or
other brand names,  although we do not currently intend to do so. The reputation
of our brand name will depend on our ability to produce high quality  innovative
software, and to provide a high-quality online experience for consumers visiting
our websites or receiving our newsletters.  Negative experiences of subscribers,
consumers or Internet  advertisers  and marketers  with our websites or software
might result in  publicity  that could  damage our  reputation  and diminish the
strength of our brand names.


EMPLOYEES

     As of April 23, 2000, we had a total of 49 employees, two of which work for
us part time.  Five employees  work in sales and  marketing,  one of which works
part time,  33 in  technology  and  development,  and eleven in  operations  and
administration,  one of  which  works  part  time.  None  of our  employees  are
represented by unions, and we consider relations with our employees to be good.

                                       42
<PAGE>

FACILITIES

     We currently occupy approximately 4,500 square feet in a leased facility in
Poulsbo,  Washington,  with a monthly  rental cost of  approximately  $1,874 per
month. The lease for this facility expires in February,  2004. In December 1999,
we entered into an additional lease agreement for an approximately 10,000 square
foot  facility in Poulsbo with a four year term that began in February  2000, to
meet our expansion  needs.  The lease  requires  monthly  payments of $7,643 for
months one through four and $8,492 for months five through twelve. All remaining
payments  are to be  increased  $.30 per  square  foot.  We have the  option  to
terminate the lease at the end of the second year.

     We plan to  expand  our  facilities  further  in  2001 to  accommodate  our
anticipated  growth.  In the event that we sell  exactly or close to the maximum
number of shares in this offering,  we plan to either acquire property in Kitsap
County, Washington or elsewhere in the Puget Sound area on which we would have a
state-of-the-art  facility  built for us that would be large enough to house our
entire  business  operations  for the next several  years and would  accommodate
expansion  for  the  foreseeable  future  through  the  subsequent  building  of
additional facilities on such property.  Alternatively, we would expect to lease
up to 50,000  square  feet of space in the Puget Sound area that could house our
operations for the next several years.  If only the minimum number of shares are
sold  in the  offering,  we  expect  to seek to  lease  a  considerably  smaller
facility,  or perhaps an  additional  facility  which  together with our current
facilities could house our business operations for the next several years.

     Poulsbo, Washington, where our facilities are presently located, is a rural
area outside of Seattle and Tacoma,  Washington. In the past we have experienced
temporary  outages in our  telephone  service  and  electric  power.  While such
outages  have  never  materially  affected  systems  that  are  critical  to our
operations, there is no assurance that such outages will not occur in the future
more  frequently  or with  greater  magnitude or  duration.  Such outages  could
materially and adversely affect our business, financial condition and results of
operations.

                                       43
<PAGE>


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The following persons are our current executive  officers and directors and
director nominee:

Name                      Age            Position
- ----                      ---            --------

Clint Ballard              37            president, chief executive officer
                                         and director

Diana T. Ballard           42            chairman of the board, secretary and
                                         treasurer

E. Edward Ahrens           52            chief financial officer


Edward P. Swain, Jr.       64            director nominee


     Set forth below is a brief  description  of the  background of our officers
and directors based on information provided by them to us.

     CLINT BALLARD is the president and chief executive officer of
eAcceleration, serving as chief executive officer as well as president or in
other executive capacities since inception. Mr. Ballard received a B.S. in
mathematics from the California Institute of Technology in 1984.

     DIANA T. BALLARD is the chairman of the board, secretary and treasurer of
eAcceleration, serving as chairman of the board was well as in other executive
capacities including president since inception. Ms. Ballard is the wife of Clint
Ballard.

     E. EDWARD AHRENS was elected in February 2000 as chief financial officer of
eAcceleration. Mr. Ahrens has been self employed as a certified public
accountant from October 1993 through the present, and in this capacity has been
our regular accountant, providing accounting and controller functions to us
since 1995. Mr. Ahrens continues to maintain his accounting practice on a part-
time basis, while devoting a majority of his time to his position as our chief
financial officer. Mr. Ahrens received a bachelor degree in business
administration -- banking and finance, from North Texas University in 1971.


     EDWARD P. SWAIN, JR. was nominated in November 1999 to serve as director of
eAcceleration and has served as consultant to us since September 1999. Mr. Swain
has served as president of PT Holdings Corporation since December 1997. From
January 1992 through December 1997, Mr. Swain served as president, chief
executive officer and director of Port Townsend Paper Corporation and from
December 1997 to December 1998 he served as chairman of the board of such
company. Mr. Swain has served as a director of FiberMark, Inc. since 1998 and as
director of Interactive Financial Services Group, Inc. since December 1998. He
is also a


                                       44
<PAGE>


member of the board of trustees of the Museum of Flight in Seattle,
Washington. Mr. Swain received a B.A. from Williams College in 1957 and a LLb
from Harvard Law School in 1964.

     Our future  success  depends to a  significant  extent on the  efforts  and
abilities of our senior management,  particularly  Clint Ballard,  our president
and chief executive  officer,  Diana T. Ballard,  our chairman of the board, and
other key employees,  including our technical and sales  personnel.  The loss of
the  services of any of these  individuals  could harm our  business.  We may be
unable to  attract,  motivate  and retain  other key  employees  in the  future.
Competition for employees in Internet-related  businesses is intense, and in the
past we have experienced  difficulty in hiring qualified  personnel.  We are the
beneficiary of a "key person" life insurance  policy in the amount of $2,000,000
on the life of Clint Ballard, our president and chief executive officer.

     Our board of directors is elected annually by our stockholders.  We plan to
elect Edward P. Swain, Jr. and an additional individual to serve as non-employee
directors prior to our registration statement relating to this offering becoming
effective.  To date,  directors  have  received no cash  compensation  for their
services to us as directors,  but are reimbursed for expenses  actually incurred
in connection with attending  meetings of the board of directors.  Following the
first closing of this offering, we will pay $4,000 per fiscal quarter to each of
our  outside  directors.  Members  of the board of  directors  are  eligible  to
participate in our 1999 stock option plan.


     The  audit  committee  currently  consists  of Clint  Ballard  and Diana T.
Ballard.  We  anticipate  that Edward P. Swain,  Jr.,  and another  non-employee
director who will be nominated and elected prior to effectiveness, will serve as
the  audit  committee  immediately  upon  their  being  elected  to our board of
directors.   The  audit  committee  recommends  engagement  of  our  independent
certified  public  accountants,  and is primarily  responsible for reviewing and
approving the scope of the audit and other services performed by our independent
certified  public  accountants  and for reviewing and  evaluating our accounting
principles and  practices,  systems of internal  controls,  quality of financial
reporting  and  accounting  and  financial  staff,  as  well as any  reports  or
recommendations issued by the independent accountants.


     The compensation committee currently consists of Clint Ballard and Diana T.
Ballard.  We  anticipate  that Edward P. Swain,  Jr.,  and another  non-employee
director who will be nominated and elected prior to effectiveness, will serve as
the compensation  committee immediately upon their being elected to our board of
directors.  The  compensation  committee  generally  reviews  and  approves  our
executive compensation and currently administers our 1999 stock option plan.

     We currently have no nominating committee.

                                       45

<PAGE>

EXECUTIVE COMPENSATION

     The following table sets forth the cash and other  compensation paid in the
last  three  years  to our  chief  executive  officer  and all  other  executive
officers.
<TABLE>
<CAPTION>

                                                   Annual compensation
                               -------------------------------------------------------

Name and                                                                 Other annual
principal position             Year        Salary           Bonus        compensation
- ------------------             ----        ------           -----        ------------
<S>                            <C>        <C>             <C>
Clint Ballard                  1999       $104,000        $194,929             -
  President and chief          1998        104,000         198,325             -
  executive officer            1997        104,000 *       175,000             -

Diana T.  Ballard              1999       $104,000 **     $194,929             -
  Chairman of the board,       1998        104,000 **      198,325             -
  secretary  and  treasurer    1997        104,000 *       175,000             -

     ------------
<FN>
* In 1997,  although we paid $208,000 to Mr.  Ballard and we paid Ms. Ballard no
salary, the estimated value of each of their services during that year is deemed
to be  $104,000.  As a result,  the  Ballards  are each deemed to have been paid
salaries of $104,000 in 1997.

** In 1998 and 1999, we paid Ms. Ballard no salary.  The estimated  annual value
of her services is $104,000.  Accordingly,  Ms. Ballard is deemed to have earned
$104,000  in 1998 and 1999,  and we  accounted  for this  amount as  contributed
capital with a corresponding change to our operations in both years.
</FN>

</TABLE>

     Bonuses listed on the table represent S-corporation distributions. The
value of all perquisites provided to either of Mr. or Ms. Ballard did not exceed
the lesser of $50,000 or 10% of his or her salary and bonus.

EMPLOYMENT AGREEMENTS

     We have entered into  employment  agreements with each of Clint Ballard and
Diana T. Ballard.  The employment  agreement with Clint Ballard provides for him
to serve as the president,  chief executive officer and a director, and provides
for an annual base salary of $104,000  and a bonus of 2.5% of our income  before
taxes, depreciation, amortization and extraordinary items with respect to fiscal
years during the term of the agreement.  The employment  agreement with Diana T.
Ballard provides for her to serve as the chairman of the board,  provides for an
annual base salary of $104,000  and  provides  for a bonus of 2.5% of our income
before taxes, depreciation, amortization and extraordinary items with respect to
fiscal years during the term of the agreement.

     Each of these agreements becomes effective upon the first closing of this
offering, expires on the fifth anniversary of the first closing of this offering
and contains restrictions on the employee engaging in competition with us for
the term of the employment agreement and for one year after the term and
provisions protecting our proprietary rights and information. Each

                                       46
<PAGE>


agreement  also  provides for the payment to the employee of a lump sum equal to
three times the average of the employee's annual compensation for the prior five
years,  less  $1.00,  upon his or her  termination  in the event of a "change in
control" of eAcceleration of the employment  agreement,  which is defined in the
agreements to mean any of the following:

     -     a change in control as defined in Rule 12b-2 under the Securities
           Exchange Act of 1934;

     -     a person,  as such term is defined in Sections 13(d) and 14(d) of the
           Exchange   Act,   other  than  a  current   director  or  officer  of
           eAcceleration  becoming the beneficial owner, directly or indirectly,
           of 20% of the voting power of our outstanding securities; or

     -     the  members  of our  board  of  directors  at the  beginning  of any
           two-year  period  ceasing to  constitute  at least a majority  of the
           board of directors  unless the  election of any new  director  during
           such  period  has been  approved  in  advance  by  two-thirds  of the
           directors in office at the beginning of such two-year period.

SEVERANCE, SETTLEMENT AND GENERAL RELEASE AGREEMENT

     In  February  2000,  Shane H.  Traveller  resigned  as our chief  financial
officer,  at which time we elected E.  Edward  Ahrens to that  office.  Upon his
resignation,  Mr.  Traveller  entered into a severance,  settlement  and general
release agreement with us. Under this agreement, Mr. Traveller agreed to provide
consulting  services to us  relating to  marketing,  financial,  accounting  and
administration matters and other activities in which he was involved in while he
was our chief financial officer. Under the agreement, Mr. Traveller will receive
his remaining  salary for February 2000 plus moving  expenses,  and will receive
$26,000 upon the earlier of June 30, 2000 or the first  closing of this offering
and $17,000 upon our common stock becoming publicly traded. Additionally, of his
options to purchase 150,000 shares of our common stock originally granted to him
in October 1999, he retained  options to purchase  10,000 shares which currently
have an exercise  price of $4.78 per share which will  become  fully  vested and
exercisable upon our common stock becoming  publicly  traded.  All other options
granted to Mr. Traveller have been canceled.

1999 STOCK OPTION PLAN

     We have  adopted  the 1999  stock  option  plan in order  to  motivate  our
qualified   employees,   officers,   directors,   consultants   and  independent
contractors,  to assist us in attracting employees and to align the interests of
such  persons  with those of our  stockholders.  The 1999 plan  provides for the
grant of "incentive  stock options" within the meaning of the Section 422 of the
Internal Revenue Code of 1986,  "non-qualified  stock options," restricted stock
and  other  types  of  awards  to  our  officers,   directors,   key  employees,
consultants, agents, advisors and independent contractors.

     The 1999 plan, which will be administered by the compensation  committee of
the board of directors, authorizes the issuance of a maximum of 5,000,000 shares
of common  stock,  which may be either newly  issued  shares,  treasury  shares,
reacquired  shares,  shares  purchased in the open market or any  combination of
these  types of shares.  Incentive  stock  options may be granted at an exercise
price of not less than the fair  market  value of shares of common  stock on the
date of grant, and non-qualified stock options may be granted at an

                                       47
<PAGE>

exercise  price of not less than 85% of such  fair  market  value.  If any award
under the 1999 plan terminates, expires unexercised, or is cancelled, the shares
of common stock that would  otherwise have been issuable under the award will be
available for issuance under the grant of new awards.

     As of May 22,  2000,  we have  options to purchase an  aggregate of 682,500
shares of common stock  outstanding  under the 1999 plan,  including  options to
purchase  50,000 shares of common stock granted to Edward P. Swain,  Jr.,  which
currently has an exercise prices of $4.78 per share which becomes exercisable in
equal  annual  installments  over five years.  Michael J.  Clementz,  our former
consultant and director-nominee was granted an option to purchase 50,000 shares,
but  this  option  was  terminated  upon  the  cancellation  of  his  consulting
arrangement  with us in May  2000.  We  granted  E.  Edward  Ahrens,  our  chief
financial  officer,  options to purchase  25,000  shares of common stock in July
1999, while he was providing accounting and controllership functions to us, more
than six months  prior to his  election as our chief  financial  officer,  These
options   currently  have  an  exercise  price  of  $4.78  per  share  in  equal
installments  over five years.  No options have been granted to Clint Ballard or
Diana T. Ballard.


PERSONAL LIABILITY AND INDEMNIFICATION OF DIRECTORS

     Our certificate of incorporation and bylaws contain provisions which reduce
the potential personal liability of directors for monetary damages regardless of
whether or not directors have breached their  fiduciary duty. The certificate of
incorporation also provides for  indemnification of directors and other persons.
We are  unaware  of any  pending  or  threatened  litigation  against  us or our
directors  that would result in any liability for which such director would seek
indemnification or similar protection.

     Such  indemnification  provisions  are intended to increase the  protection
provided  directors  and,  thus,  increase  our  ability to  attract  and retain
qualified  persons  to serve  as  directors.  We  believe  that the  substantial
increase  in  the  number  of  lawsuits   being   threatened  or  filed  against
corporations  and their  directors  has resulted in a growing  reluctance on the
part of capable persons to serve as members of boards of directors of companies,
particularly of companies which are or intend to become public companies.

     Prior to the initial closing of this offering,  we expect that our officers
and directors will be covered by officers' and directors'  liability  insurance.
We expect  that the policy  coverage  will be  $5,000,000,  which  will  include
reimbursement  for  costs  and  fees.  We  have  entered  into   indemnification
agreements   with  each  of  our   executive   officers   and   directors.   The
indemnification agreements provide for reimbursement for all direct and indirect
costs of any type or nature  whatsoever  including  attorneys'  fees and related
disbursements,  that are actually and  reasonably  incurred in  connection  with
either the investigation, defense or appeal of a "proceeding", as defined in the
indemnification agreements, including amounts paid in settlement by or on behalf
of an "indemnitee", as defined such agreements.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to our directors, officers, and controlling persons pursuant to
the above provisions,  or otherwise, we have been advised that in the opinion of
the SEC such  indemnification  is against  public policy as expressed in the Act
and is, therefore, unenforceable.

                                       48
<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth the beneficial ownership of our common stock
as of May 22, 2000,  and as adjusted to reflect the sale of the shares of common
stock offered by this prospectus, of:


     -     each person known by us to beneficially own 5% or more of the shares
           of outstanding common stock;

     -     each of our executive officers, directors and director nominees; and

     -     all of our executive officers, directors and director nominees as a
           group.

Except as otherwise indicated, all shares are beneficially owned, and investment
and voting power is held by, the persons named as owners.
<TABLE>
<CAPTION>

                        Amount and nature of      Percentage ownership      Percentage ownership
Name and address of        common stock             of common stock            of common stock
  beneficial owner       beneficially owned          before offering            after offering
- -------------------     --------------------      --------------------      --------------------
                                                                            Minimum      Maximum
                                                                            -------      -------
<S>                          <C>                          <C>                <C>          <C>
Clint Ballard                34,300,000                   100%               98.9%        92.0%
c/o eAcceleration Corp.
1223 NW Finn Hill Road
Poulsbo, Washington 98370

Diana T. Ballard             34,300,000                   100%               98.9%        92.0%
c/o eAcceleration Corp.
1223 NW Finn Hill Road
Poulsbo, Washington 98370

E. Edward Ahrens                  5,000                    *                   *            *
c/o eAcceleration Corp.
1223 NW Finn Hill Road
Poulsbo, Washington 98370

Edward P. Swain, Jr.                  0                    *                   *            *
c/o eAcceleration Corp.
1223 NW Finn Hill Road
Poulsbo, Washington 98370

All officers, directors      34,300,000                   100%               98.9%        92.0%
and director nominees
as a group (4 persons)

- -------------------
<FN>
* Less than one percent
</FN>

</TABLE>

                                       49
<PAGE>


     The shares  beneficially  owned by Clint Ballard include  17,150,000 shares
owned by his wife, Diana T. Ballard,  and the shares beneficially owned by Diana
T. Ballard include 17,150,000 Shares owned by Clint Ballard.

     The shares  beneficially  owned by E. Edward  Ahrens  represent  the vested
portion of the option that we granted to Mr.  Ahrens,  which may be  exercisable
within 60 days.



                                       50

<PAGE>

                           RELATED PARTY TRANSACTIONS

     In November 1999, we entered into employment agreements with Clint Ballard,
our president and chief executive officer and Diana T. Ballard,  our chairman of
the board. The compensation committee of the board of directors,  which consists
of Clint  and  Diana  Ballard,  has  determined  that the  compensation  payable
thereunder reflects the fair value of their services.

     In September  1999, we granted  options to purchase 50,000 shares of common
stock  that  currently  have an  exercise  price  of  $4.78  per  share in equal
installments  over a five-year  period to a  consultant  and  director  nominee,
Edward P. Swain, Jr., and a former  consultant and director nominee,  Michael J.
Clementz.  In May 2000, upon the termination of his consulting  arrangement with
us, the options granted to Mr. Clementz were terminated.


     In October 1999, we granted options to Shane H. Traveller, our former chief
financial  officer,  to  purchase  150,000  shares of common  stock  which as of
January 2000 had an exercise price of $4.50 per share.  In February 2000,  Shane
H. Traveller resigned as our chief financial officer. Upon his resignation,  Mr.
Traveller  entered into a severance,  settlement and general  release  agreement
with us.  Under this  agreement,  Mr.  Traveller  agreed to  provide  consulting
services to us relating to marketing,  financial,  accounting and administration
matters and other  activities  in which he was  involved  while he was our chief
financial officer.

     Mr.  Traveller  received his remaining salary for February 2000 plus moving
expenses,  and will receive  $26,000 on the earlier of June 30, 2000 or upon the
first  closing of this  offering  and  $17,000  upon our common  stock  becoming
publicly traded. Additionally,  of his options to purchase 150,000 shares of our
common stock  originally  granted to him in October 1999, he retained options to
purchase  10,000 shares that currently have an exercise price of $4.78 per share
which will become fully vested and  exercisable  upon our common stock  becoming
publicly traded. All other options granted to Mr. Traveller have been canceled.

     In 1997,  we  repurchased  all  shares of the our common  stock  issued for
$100,000  to a  former  director,  who is the  father  of Clint  Ballard,  for a
repurchase price of $115,000.

     All  transactions  between us and any or our  officers,  directors  or five
percent  stockholders  will be on terms no less  favorable  to us than  would be
available from unaffiliated third parties.

     We lacked sufficient  disinterested,  independent directors to approve past
material  transactions  at the time the  transactions  were  initiated  and such
transactions have not been ratified.  Upon our election of independent directors
prior to  effectiveness  of our  registration  statement,  all  future  material
related-party  transactions  and loans,  and any  forgiveness of loans,  will be
approved by a majority of such independent directors who do not have an interest
in the  transaction and who have access,  at our expense,  to our or independent
legal counsel.


                                       51

<PAGE>

                              PLAN OF DISTRIBUTION

ARBITRARY DETERMINATION OF OFFERING PRICE

     We have  determined the initial  offering price of the shares  arbitrarily.
Among the factors we considered were the following:

     -     the nature and scope of our operations;

     -     our current financial condition and financial requirements;

     -     estimates of our business potential and prospects;

     -     multiples of our trailing and projected revenues and earnings;

     -     multiples of our competitors' trailing are projected revenues and
           earnings;

     -     the perceived market demand for our products;

     -     the market capitalization, revenues and profits of comparable
           companies with top 150 Internet websites, including particularly
           CyberGold, Inc. and FreeShop.com;

     -     the economics of the information technology, Internet and software
           industries; and

     -     the general condition of the equities market.

LIMITED STATE REGISTRATION

     We will qualify or register  the sale of the shares in a limited  number of
states.  We will not  accept  subscriptions  from  investors  resident  in other
states. In order to comply with any applicable state securities laws, the shares
will be offered or sold through registered or licensed brokers or dealers in any
states where required.

     OHIO  RESIDENTS.  We will  only  accept  a  subscription  from an  investor
residing  in  the  State  of  Ohio  if  such  investor  represents  to us in the
subscription  agreement  that such investor  meets at least one of the following
criteria:

- -    he or she is a natural person whose individual  income was at least $65,000
     for the immediately  preceding  fiscal year, and he or she has a reasonable
     expectation of reaching such level in the current fiscal year;

- -    he or she is a natural person whose individual net worth or joint net worth
     with  his  or  her  spouse  is  at  least  $250,000  at  the  time  of  the
     subscription,   excluding  the  value  of  such  person's  home,  cars  and
     furnishings; or

                                       52

<PAGE>

- -    the investor is an  "accredited  investor" as defined in Regulation D under
     the Securities Act of 1933.

TERMS OF SALE OF THE SHARES

     We will be  selling  our  shares in a direct  participation  offering  on a
"400,000 share minimum,  3,000,000 share maximum" basis through our officers and
directors,  who will be offering  our shares and  distributing  this  prospectus
primarily  over the Internet.  No sales  commissions  will be paid to any of our
officers  or  directors.  Prospective  investors  must  purchase  the  shares in
increments of 100 shares.  Until we have sold at least 400,000  shares,  we will
not accept  subscriptions for any shares.  All proceeds of this offering will be
deposited in an interest  bearing  escrow account with American Stock Transfer &
Trust Co. If we are unable to sell at least  400,000  shares before the offering
ends, we will return all funds, with interest, to subscribers promptly after the
ending of this offering.  We have the right to completely or partially accept or
reject any subscription  for shares offered in this offering,  for any reason or
for no reason.  The offering  will remain open until all shares  offered in this
offering are sold or nine months after the date of this prospectus,  except that
we will have only 180 days to sell at least  400,000  shares.  We may  decide to
cease  selling  efforts at any time prior to such date if our board of directors
determines  that  there is a better  use of funds and  management  time than the
continuation of this offering, including those resulting from:

     -     a significant change in our business;

     -     a significant change in the Internet advertising and marketing or
           software industries;

     -     a lack of further investor interest; or

     -     the existence of a more beneficial financial opportunity.

     Within a reasonable time after effectiveness of our registration statement,
we plan to accept all subscriptions as soon as reasonably  practicable.  We plan
to allocate the shares among the subscribers in our discretion, if necessary. We
will  return all  unaccepted  funds to  investors  promptly  after  making  such
determination.   Among  the  factors  that  we  plan  to  consider  when  making
allocations are:


     -     whether or not investors consented to receiving copies of our
           preliminary prospectus and final prospectus electronically;

     -     the amount of shares subscribers wish to purchase; and

     -     place of residence of subscribers.

                                       53

<PAGE>

     We anticipate  having one or more closings of this  offering,  the first of
which cannot be held until we are able to sell at least  400,000  shares.  After
that,  we could  have  multiple  closings  whenever  we  receive  and accept new
subscriptions.

INVESTMENT  PROCEDURES

     We keep the most current version of our prospectus,  as filed with the SEC,
posted   on   one   of   our    websites,    located   on   the    Internet   at
www.eacceleration.com/ipo, for investors to view or download. We will update the
website to replace the online prospectus with the most recently filed version at
any time  that we are  required  to  distribute  any  prospectus  amendments  to
investors.  We have also posted an  indication of interest form on this website,
which allows an investor to indicate if he or she is  interested  in  purchasing
shares in this  offering.  Indicating  interest does not obligate an investor in
any  way.  If an  investor  expresses  interest,  we  then  ask  for  additional
information such as
     -     how many shares he or she would consider purchasing, and

     -     whether and to what extent the investor is willing to accept
           electronic delivery of documents.


     If an  investor  indicates  that he or she would like to receive  the final
version  of  this  prospectus  and  any  other  amendments  to  this  prospectus
electronically,  we will e-mail a notice to the investor that informs him or her
that an amendment  to this  prospectus  has been filed with the SEC,  which will
include  a  hyperlink  to  the  website  as  well  as  its   Internet   address.
Additionally, upon request, the investor will receive paper copies of any or all
documents  from us. An  investor  may  revoke  his or her  consent to receipt of
electronic  delivery at any time. If an investor  revokes  consent,  we will not
alter our  allocation  of shares to him or her, and we will deliver paper copies
of such documents to the investor.


     Prior to effectiveness of this registration  statement, no one may purchase
any  shares in this  offering.  Following  effectiveness,  in order to  purchase
shares in this offering, an investor must complete, date, execute and deliver to
American  Stock  Transfer & Trust Co.,  our  escrow  agent,  a paper copy of our
subscription agreement, together with either a check in the amount corresponding
to the cost of the shares to be purchased,  or a wire transfer of funds for that
amount. An investor may not necessarily be able to purchase all of or any of the
shares  that  he or  she  has  requested,  depending  on  availability  and  our
discretion.  The address and wire transfer  instructions for our escrow agent is
indicated in the subscription agreement.  Following effectiveness,  subscription
agreements will be available as follows:

     -     On the website where we have posted our final prospectus;

     -     Unless an investor has specifically  requested electronic delivery of
           the  final  prospectus  and has not  revoked  such  consent,  we will
           include the subscription  agreement together with a paper copy of the
           final prospectus that we send to such investor; and


                                       54
<PAGE>

     -     An investor  can request a paper copy of the  subscription  agreement
           and  prospectus by calling us,  writing to us, or e-mailing us at the
           number or address listed in this prospectus or on our websites.

     We have posted the following  "pop-up"  screen on our website where we have
posted our prospectus  that explains our  subscription  procedure and the use of
our indication of interest  form,  substantially  in the following  question and
answer format:

THANK YOU FOR EXPRESSING  INTEREST IN OUR OFFERING.  THE FOLLOWING QUESTIONS AND
ANSWERS ARE DESIGNED BETTER HELP YOU UNDERSTAND OUR SUBSCRIPTION PROCESS:

WHAT IS THE INDICATION OF INTEREST FORM?

     -     When you click on the "Indicate  Interest"  button below, you will be
           asked to complete an  indication  of interest  form, in which we will
           request  information  relating to you and your interest in purchasing
           shares in this offering including:

           -     your email address, name, phone numbers, address and state of
                 residence;

           -     the number of shares you are interested in purchasing; and

           -     whether you will consent to delivery of our prospectus and
                 other documents electronically.

WHY SHOULD I COMPLETE THE INDICATION OF INTEREST FORM?


     -     It helps us approximate the overall level of interest in our offering
           so that we can allocate our resources appropriately; and

     -     It enables you to inform us of your interest in purchasing  shares so
           that  we can  ensure  that  you  receive  copies  of  any  additional
           preliminary  prospectuses and our final prospectus,  and, once we are
           able  to  start  selling  our  shares,  a copy  of  our  subscription
           agreement.

HOW CAN I RECEIVE COPIES OF YOUR PROSPECTUS ELECTRONICALLY?

- -     We post a copy of our most recent prospectus on this website.  Through the
      indication  of  interest  form,  you may  consent  to  receive  subsequent
      preliminary prospectuses and our final prospectus  electronically.  If you
      do consent, when we are required to distribute a copy of any prospectus to
      you,  we will send you an e-mail  notifying  you when  there is an updated
      prospectus  available on our website.  The e-mail will contain a hyperlink
      to the website  containing the prospectus as well as the website  address.
      You may also consent to receive our additional  filings,  including  proxy
      statements,  annual reports and quarterly  reports,  electronically in the
      same manner. You may also refuse to consent to receive any or all of

                                       55
<PAGE>


      our filings electronically, in which case we will send you paper copies of
      all documents, if you subscribe an your subscription is accepted.

CAN I REVOKE MY CONSENT TO RECEIVE ELECTRONIC DELIVERY OF THESE DOCUMENTS?

- -    Yes.  You may  notify  us that  you wish to  revoke  your  consent  to
     electronic  delivery of any or all of our  documents at any time by calling
     us at (360)  697-9260,  writing to us at 1223 NW Finn Hill  Road,  Poulsbo,
     Washington 98370, or e-mailing us at  [email protected].  If you revoke
     your  consent,  we will not alter our  allocation  of shares to you, and we
     will deliver paper copies of necessary documents to you.


DOES COMPLETING THE INDICATION OF INTEREST FORM OBLIGATE ME TO BUY SHARES?


- -    No. You are under no  obligation  to purchase any shares.  However,  if you
     decide  after  effectiveness  of the  registration  statement  to  purchase
     shares,  you will not  become  obligated  until all of the  following  have
     occurred:

     -     you have received a copy of our final prospectus in paper form or
           electronically;

     -     you have completed, signed and sent the subscription agreement to the
           escrow agent; and

     -     you sent in a check or wired funds to the escrow agent.


     Once those  things  have  occurred,  you will be  legally  bound to buy the
shares for which you have subscribed. We will then decide which subscriptions to
accept and for how many shares,  and will promptly  notify you. Any payment that
you make for shares which we elect not to sell to you will be promptly  refunded
to you. We will keep all amounts paid for accepted subscriptions.

HOW DO I GET A COPY OF THE SUBSCRIPTION AGREEMENT?

- -    Once the registration statement has been declared effective by the SEC, our
     subscription agreement will be made available to you as follows:

     -    it will be located in a printable format on the website where we have
          posted our final prospectus;

     -    unless you have  specifically  requested  electronic  delivery  of the
          final prospectus and have not revoked you consent, we will include the
          subscription  agreement  together  with a  paper  copy  of  the  final
          prospectus that we send to you; or


                                       56
<PAGE>

     -    if you have not  previously  indicated  your  interest  to us, you can
          request a paper copy of the  subscription  agreement and prospectus by
          calling us at (360) 697-9260, writing to us at 1223 NW Finn Hill Road,
          Poulsbo, Washington 98370, or e-mailing us at [email protected].

WHEN WILL I RECEIVE NOTIFICATION OF ACCEPTANCE OF MY SUBSCRIPTION?

- -    Until we have sold at least  400,000  shares in this  offering,  we can not
     accept any subscriptions.  Additionally, we have the right to completely or
     partially  accept or reject any  subscription  for  shares  offered in this
     offering,  for any  reason  or for no  reason.  Among the  factors  we will
     consider may be, but are not limited to, the following:

     -    whether or not you consented to receiving copies of our preliminary
          prospectus and final prospectus electronically;


     -    the amount of shares you wish to purchase; and

     -    your place of residence.

USE OF A BROKER-DEALER

     We currently have no arrangements with any  broker-dealers to offer or sell
any of the shares,  and we will not enter into any  arrangement  with any broker
dealers to sell the minimum number of shares in this offering. Once we have sold
at least the minimum  number of shares in this  offering,  we may utilize one or
more broker-dealers who may offer and sell the shares on terms acceptable to us.
If we determine to use a broker-dealer,  such  broker-dealer must be a member in
good standing of the NASD and registered, if required, to conduct sales in those
states in which it would sell the shares.  We will not pay in excess of 10% as a
sales  commission  for any sales of the  shares,  nor will our sales  commission
expenses  combined with other offering expenses exceed 20% of the gross proceeds
of this offering.


     If  a  broker-dealer   were  to  sell  shares,   it  is  likely  that  such
broker-dealer  would be deemed to be an  underwriter of the shares as defined in
Section  2(11)  of the  Securities  Act and we  would be  required  to  obtain a
no-objection  position from the National Association of Securities Dealers, Inc.
regarding the underwriting  and  compensation  terms entered into between us and
such  potential  broker-dealer.  In  addition,  we would be  required  to file a
post-effective  amendment to our registration statement of which this prospectus
is a part to disclose  the name of such  selling  broker-  dealer and the agreed
underwriting and compensation terms.

     We will  reimburse  our officers  and  directors  for expenses  incurred in
connection with the offer and sale of the shares. Our officers and directors are
relying on Rule 3a4-1 of the Exchange Act as a "safe  harbor" from  registration
as a  broker-dealer  in  connection  with the offer and sales of the shares.  In
order to rely on such  "safe  harbor"  provisions  provided  by Rule  3a4-1,  an
officer or director must be in compliance with all of the following:

                                       57

<PAGE>

     -    he or she must not be subject to a statutory disqualification;

     -    he or she must not be  compensated  in  connection  with such  selling
          participation by payment of commissions or other payments based either
          directly or indirectly on such transactions;

     -    he or she must not be an associated person of a broker-dealer;

     -    he or she must restrict participation to transactions involving offers
          and sale of the shares;

     -    he or she must  perform  substantial  duties for the issuer  after the
          close of the offering not connected with  transactions  in securities,
          and not have been associated with a broker or dealer for the preceding
          12 months,  and not  participate  in selling an offering of securities
          for any issuer more than once every 12 months; and

     -    he or she must restrict  participation  to written  communications  or
          responses to inquiries of potential purchasers.

     Our officers and directors intend to comply with the guidelines  enumerated
in Rule 3a4-1.  Our officers  and  directors  have no current  plans to purchase
shares in the  offering,  however they may purchase up to an aggregate of 20,000
shares in the offering.  We  anticipate  that Clint  Ballard,  our president and
chief executive officer and Diana T. Ballard,  our chairman of the board will be
the only  officers or  directors  selling  shares in reliance on Rule 3a4-1,  as
further  restricted  by the laws of the states in which we have  registered  our
shares for sale.

KEY TERMS OF ESCROW AGREEMENT

     Under the terms of our escrow agreement with American Stock Transfer:

     -    proceeds  from  the  sale  of the  shares  will be  deposited  into an
          interest bearing account until the minimum offering amount is sold;

     -    in the event the proceeds are  insufficient  to meet the 400,000 share
          minimum  requirement,  proceeds will be returned directly to investors
          by the escrow agent with interest and without  deduction for expenses,
          including escrow agent fees;

     -    the  escrowed  proceeds  are not  subject to claims by our  creditors,
          affiliates,  associates or  underwriters  until the proceeds have been
          released to us under the terms of the escrow agreement; and

     -    the  regulatory  administrator  of any state in which the  offering is
          registered  has the right to inspect and make copies of the records of
          the  escrow  agent  relating  to the  escrowed  funds  in  the  manner
          described in the escrow agreement.

                                       58
<PAGE>

LOCK-IN AGREEMENT

     Clint Ballard and Diana T. Ballard hold all 34,300,000  outstanding  shares
of our common stock and are not subject to any  contractual  restriction  on the
sale of any such  shares,  other  than a lock-in  agreement  with us.  Under the
lock-in  agreement,  beginning  on the day the offering is  completed,  they are
prohibited  from  transferring  or pledging  34,191,059  of their  shares of our
common stock, although they retain all of their power to vote these shares.

     According to its terms,  the lock-in  agreement  will terminate upon any of
the following occurrences:

     -    the second anniversary of the completion date of the offering:

     -    the date all funds have been sent back to investors if the offering
          was terminated; or

     -    the date the shares become "covered  securities" as defined in Section
          18 of the Securities Act. "Covered securities" include:

          -    securities  listed  or  authorized  for  listing  on  the  Nasdaq
               National  Market,  The  American  Stock  Exchange or the New York
               Stock Exchange; and

          -    securities  sold in any of several  types of  offerings  that are
               exempt from the registration requirements of the Securities Act.

During the term of the lock-in agreement,  beginning on the first anniversary of
the date the  offering  is  completed,  two and  one-half  percent of the shares
covered under the agreement  shall be released from the lock-in  provisions each
quarter.


                                       59


<PAGE>


                          DESCRIPTION OF CAPITAL STOCK

CAPITAL STOCK

     Our  authorized  capital  stock  consists of  100,000,000  shares of common
stock,  par value $.0001 per share,  and  2,000,000  shares of serial  preferred
stock, par value $.0001 per share.

COMMON STOCK

     GENERAL.  We have 100,000,000  authorized shares of common stock, par value
$.0001 per share,  34,300,000 of which are issued and outstanding  prior to this
offering.  All shares of common stock currently  outstanding are validly issued,
fully paid and  non-assessable,  and are all owned beneficially and of record by
two stockholders,  Clint Ballard and Diana T. Ballard.  All shares which are the
subject of this prospectus,  when issued and paid for under this offering,  will
be validly issued, fully paid and non-assessable.

     VOTING  RIGHTS.  Each share of our common stock  entitles the holder to one
vote,  either in person or by proxy, at meetings of  stockholders.  Our board of
directors is elected  annually at each annual meeting of the  stockholders.  The
holders are not permitted to vote their shares  cumulatively.  Accordingly,  the
holders  of more than fifty  percent  of our  voting  power can elect all of our
directors.

     DIVIDEND  POLICY.  All shares of common stock are  entitled to  participate
ratably in dividends  when,  as and if declared by our board of directors out of
the funds legally available to distribute  dividends.  Any such dividends may be
paid in cash,  property or additional  shares of common stock.  We have not paid
any dividends since our inception and presently anticipate that all earnings, if
any,  will be  retained  for  development  of our  business.  We expect  that no
dividends  on the shares of common  stock will be  declared  in the  foreseeable
future.  Any future  dividends will be subject to the discretion of our board of
directors  and will  depend  upon,  among  other  things,  our future  earnings,
operating  and  financial  condition,  capital  requirements,  general  business
conditions  and  other  pertinent  facts.  There  can be no  assurance  that any
dividends on the common stock will ever be paid.

     MISCELLANEOUS  RIGHTS  AND  PROVISIONS.  Holders  of common  stock  have no
preemptive or other  subscriptions  rights,  conversions  rights,  redemption or
sinking fund provisions. In the event of the liquidation or dissolution, whether
voluntary  or  involuntary,  of  eAcceleration,  each  share of common  stock is
entitled to share ratably in any assets available for distribution to holders of
the equity of eAcceleration after satisfaction of all liabilities.

     SHARES ELIGIBLE FOR FUTURE SALE. Upon completion of this offering,  we will
have  34,700,000  shares of common stock  outstanding  if the minimum  number of
shares  offered in this offering are sold, or 37,300,000  shares of common stock
outstanding  if the maximum  number of shares offered in this offering are sold.
Of these  shares,  the  shares  sold in this  offering  will be freely  tradable
without restriction or further registration under the Securities Act, except for
any shares purchased by an "affiliate" of  eAcceleration,  which will be subject
to the limitations of Rule 144 adopted under the Securities  Act. In general,  a
person who has a control relationship with eAcceleration is defined as

                                       60

<PAGE>


60 an  "affiliate."  All of the  remaining  shares are deemed to be  "restricted
securities", as that term is defined in Rule 144 under the Securities Act.

     In  general,  under  Rule 144,  commencing  90 days  after the date of this
prospectus,  a person,  including  an  affiliate  or  persons  whose  shares are
aggregated,  who has owned restricted shares of common stock beneficially for at
least one year, is entitled to sell, within any three-month  period, a number of
shares that does not exceed the  greater of one  percent of the total  number of
outstanding shares of the same class or the average weekly trading volume of our
common stock on all exchanges  and/or reported  through the automated  quotation
system of a registered  securities  association  during the four calendar  weeks
preceding  the date on which  notice  of the sale is filed  with the SEC.  Sales
under  Rule  144  are  also  subject  to  manner  of  sale  provisions,   notice
requirements  and the  availability  of current public  information  about us. A
person who has not been an  affiliate  of  eAcceleration  for at least the three
months  immediately  preceding the sale and who has beneficially owned shares of
common  stock for at least two years is entitled to sell such shares  under Rule
144 without regard to the limitations described above.


     All of the shares of stock  presently  outstanding  have been held at least
two  years by  Clint  Ballard  and  Diana T.  Ballard.  Accordingly,  commencing
following  the  completion  of the  offering,  these  34,300,000  shares will be
eligible  for resale  under Rule 144 at the rates and subject to the  conditions
discussed  above and the terms of the  lock-in  agreement  described  above.  No
predictions  can be made as to the effect,  if any,  that sales of shares  under
Rule 144 or  otherwise or the  availability  of shares for sale will have on the
market, if any, prevailing from time to time. The sale of any substantial number
of these shares in the public market could reduce the market price of the shares
and the value of your shares.

     As of the  date of this  prospectus,  we have an  aggregate  of  34,300,000
shares  of  common  stock  outstanding.  In  addition,  as of the  date  of this
prospectus,  we have 5,000,000 shares of common stock issuable upon the exercise
of stock  options  granted or  available  for grant under our 1999 stock  option
plan,  27,500  shares of common  stock  issuable  upon  exercise  of other stock
options  previously  granted and 34,300  shares of common  stock  issuable  upon
exercise of an option  granted  outside of our plans.  All of such shares may be
issued without any action or approval by our stockholders. The issuance of these
shares  would  dilute the  percentage  ownership of our common stock held by our
stockholders.


     LACK OF PUBLIC  MARKET FOR OUR SHARES.  There has not been a public  market
for our common  stock and the price of our shares may be very  volatile.  We are
not sure if and when the shares will start trading, and this may not occur until
well after the first closing of this offering. We could decide not to facilitate
the commencement or continuation of a trading market for the common stock for an
extended period.  We cannot predict the extent to which investor interest in our
common stock will lead to the  development  of an active  trading  market or how
liquid that market might become.  Because no underwriter  has sold any shares to
their customers or received options,  warrants or shares in this offering, there
is currently little incentive for a financial institution to provide aftermarket
support of the shares. Due to this lack of aftermarket support, the price of our
stock following the offering may decrease, and investors may be unable to resell
their shares at or above the initial public offering price.

                                       61
<PAGE>

     Additionally,  many  capital  market  participants,   including  investors,
underwriters, market makers and other broker-dealers appear to place significant
value on large  operating  losses that are generated by Internet  companies that
are in the process of capturing market share.  Even though we have captured what
we  believe  is a  significant  market  share in the  Internet  advertising  and
marketing  industry while maintaining our  profitability,  there is no assurance
that the investment  community will appropriately  recognize our value, and this
may negatively affect the price of our common stock.

     After closing this offering, we intend to apply for inclusion of the shares
on the Nasdaq SmallCap Market or the Nasdaq  National  Market,  depending on how
much we raise in this offering. Under Nasdaq criteria, an issuer seeking initial
inclusion  of its  securities  on Nasdaq is  required to meet  threshold  levels
established by Nasdaq  relating to assets,  market  capitalization,  net income,
market  value of public  float,  minimum bid price and number of market  makers,
among others. We currently do not meet all of Nasdaq's requirements,  and we are
dependent  on the receipt of proceeds of this  offering to satisfy some of these
requirements.  There is no  assurance  that the shares will ever be approved for
inclusion on Nasdaq,  and if so, when such listing will occur.  The inability to
have the shares listed on Nasdaq in a timely manner could materially  hinder the
development of a public trading market for the shares.

     Nasdaq also imposes maintenance requirements that, like the initial listing
requirements, require us to meet threshold levels established by Nasdaq relating
to assets,  market  capitalization,  net income,  market value of public  float,
minimum  bid price and  number of market  makers,  among  others.  Although  the
required maintenance levels are somewhat less stringent than the initial listing
requirements,  there is no assurance that the shares will not become delisted at
a future time if the Nasdaq-imposed  maintenance thresholds are not satisfied at
all times.  Any delisting could cause a material  decline in the market price of
the shares if a market should develop, and adversely affect the liquidity of the
shares.

     We may elect to apply for  inclusion  of the shares on The  American  Stock
Exchange  rather  than  Nasdaq.   AMEX  has  its  own  listing  and  maintenance
requirements  and if we  apply  for  listing  on  AMEX,  we  will  face  similar
uncertainties  relating to becoming  listed,  and in the event we become listed,
relating to maintenance and delisting.


PREFERRED STOCK

     The  board  of  directors  is   authorized  by  the  our   certificate   of
incorporation  to  issue up to an  additional  2,000,000  shares  of one or more
series of serial  preferred stock, par value $.0001 per share. No shares of such
serial  preferred  stock  have  been  authorized  for  issuance  by our board of
directors,  and we have no present plans to issue any such shares.  In the event
that the board of directors  issues  shares of serial  preferred  stock,  it may
exercise  its  discretion  in  establishing  the terms of such serial  preferred
stock; provided, that any issuance of serial preferred stock must be approved by
a majority  of our  independent  directors,  who do not have an  interest in the
transaction  and who have  access,  at our expense,  to our legal  counsel or to
independent legal counsel.

     Subject to approval by the  independent  directors,  the board of directors
may determine the voting rights,  if any, of the series of preferred stock being
issued, which would include the right to

                                       62
<PAGE>

vote  separately  or as a single class with the common stock and/or other series
of  preferred  stock;  to have more or less  voting  power  per share  than that
possessed by the common stock or other series of preferred stock; and to vote on
specified  matters  presented to the  stockholders  or on all of such matters or
upon the  occurrence  of any  specified  event  or  condition.  On  liquidation,
dissolution or winding up of  eAcceleration,  the holders of preferred stock may
be entitled to received  preferential cash  distributions  fixed by the board of
directors when creating the particular preferred stock series before the holders
of the common stock are entitled to receive anything. Preferred stock authorized
by the board of directors could be redeemable or convertible  into shares of any
other class or series of stock of eAcceleration.

     The issuance of preferred  stock by the board of directors  could adversely
affect  the  rights of  holders of the  common  stock by,  among  other  things,
establishing  preferential  dividends,  liquidation rights or voting powers. The
issuance of preferred  stock could be used to discourage  or prevent  efforts to
acquire  control of  eAcceleration  through the  acquisition of shares of common
stock.

ANTI-TAKEOVER PROVISIONS

     Our certificate of incorporation contains provisions which may be deemed to
be "anti-  takeover" in nature in that such provisions may deter,  discourage or
make more difficult the assumption of control of eAcceleration by another entity
or person. In addition to the ability to issue preferred stock, these provisions
include a  requirement  for a vote of  66-2/3% of the  stockholders  in order to
approve a number of transactions including mergers and sales or transfers of all
or substantially all of our assets.

    The Delaware  Corporation  Law further  contains  anti-takeover  provisions.
Section  203 of  the  Delaware  Corporation  Law  provides,  with  a  number  of
exceptions,  that as a Delaware corporation, we may not engage in any of a broad
range of business  combinations  with an  "interested  stockholder",  that is, a
person who owns 15% or more of our  outstanding  voting  stock,  for a period of
three  years from the date that such  person  became an  interested  stockholder
unless:

     -    the  transaction  resulting  in  a  person's  becoming  an  interested
          stockholder,  or the business combination, is approved by our board of
          directors before the person becomes an interested stockholder;

     -    the  interested  stockholder  acquires 85% or more of our  outstanding
          voting  stock  excluding  shares  owned  by  persons  who are both our
          officers and directors,  and shares held by employee  stock  ownership
          plans; or

     -    the business  combination is approved by our board of directors and by
          the holders of at least 66-2/3% of our outstanding  voting stock at an
          annual or special  meeting,  excluding  shares owned by the interested
          stockholder.

                                       63
<PAGE>

TRANSFER AGENT

     The transfer agent for the common stock will be American Stock Transfer &
Trust Co., 40 Wall Street, New York, New York 10005.

                                     EXPERTS

     Our financial  statements as of December 31, 1999 and for each of the years
in the two-year period ended December 31, 1999, appearing in this prospectus and
registration  statement  have been  audited by McKennon,  Wilson & Morgan,  LLP,
independent auditors, as set forth in their report on such financial statements,
appearing elsewhere in this prospectus and in this registration  statement,  and
are included in reliance upon such reports given upon the authority of said firm
as experts in accounting and auditing.

                                  LEGAL MATTERS

     The validity of the shares offered in this offering will be passed upon for
us by Kaufman & Moomjian, LLC, Mitchel Field, New York.


                       WHERE YOU CAN FIND MORE INFORMATION

     This prospectus is part of a registration  statement on Form SB-2 under the
Securities  Act that we filed with the SEC with respect to the shares offered by
this  prospectus.  We have authorized no one to provide you with any information
other than that provided in the prospectus.  We are not making an offer of these
securities in any state where the offer is not permitted.  You should not assume
that the information in the prospectus is accurate as of any date other than the
date on the front cover of the document.

     This  prospectus  does not contain all of the  information set forth in the
registration statement and the exhibits and schedule filed with the registration
statement.  For  further  information  about us and the  shares  offered by this
prospectus, reference is made to the registration statement and its exhibits and
schedules.  A copy of the registration  statement and its exhibits and schedules
may be inspected without charge at the public reference facilities maintained by
the SEC in Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and copies
of all or any part of the  registration  statement  may be  obtained  from  such
office  upon  the  payment  of the  fees  prescribed  by the  SEC and at the SEC
regional  offices located at the  Northwestern  Atrium Center,  500 West Madison
Street,  Suite 1400, Chicago,  Illinois 60661 and Seven World Trade Center, 13th
Floor,  New York,  New York  10048.  Please call the SEC at  1-800-SEC-0330  for
further information about its public reference room.

     The SEC  maintains a World Wide Web site that contains  reports,  proxy and
information  statements and other information regarding  registrants,  including
us, that file  electronically  with the SEC. The Internet address of the website
is http://www.sec.gov. Our registration statement and the exhibits and schedules
we filed electronically with the SEC are available on this

                                       64

<PAGE>


site. An electronic  format of this prospectus is also available on our Internet
website, at http://www.eacceleration.com/ipo. The other information contained on
this website or any other website is not part of this  prospectus.  The Internet
addresses  contained  in this  paragraph  and  throughout  this  prospectus  are
inactive textual references only.


     As of  the  date  of  this  prospectus,  we  will  become  subject  to  the
informational  requirements of the Securities  Exchange Act of 1934, and we will
file  reports  and  other  information  with the SEC.  Such  reports  and  other
information  can be inspected  and/or obtained at the locations and websites set
forth above.


                                       65

<PAGE>


            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Independent auditors' report . . . . . . . . . . . . . . . . . . . . . . .   F-2

Consolidated financial statements:

  Consolidated balance sheets - December 31, 1999 and March 31, 2000
  (unaudited). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-3

  Consolidated statements of income for each of the years in the two-year period
  ended  December  31, 1999 and the three  months  ended March 31, 1999 and 2000
  (unaudited) . . . . . . . . . . . . . . . . . . F-4

  Consolidated  statements of stockholders'  equity for each of the
  years in the   two-year period ended December 31, 1999 and the three
  months ended March 31, 2000 (unaudited). . . . . . . . . . . . . . . . .   F-5

  Consolidated  statements  of cash flows for each of the years in the  two-year
  period  ended  December 31, 1999 and the three months ended March 31, 1999 and
  2000 (unaudited) . . . . . . . . . . . . F-6

  Notes to consolidated financial statements . . . . . . . . . . . . . . .   F-7

                                       F-1
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


Board of Directors
eAcceleration Corp.

We have audited the  accompanying  consolidated  balance sheet of  eAcceleration
Corp., and its subsidiary  Acceleration Software International  Corporation (the
"Company"),  as of December 31, 1999, and the related consolidated statements of
income,  stockholders'  equity  and  cash  flows  for  each of the  years in the
two-year period ended December 31, 1999. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of eAcceleration Corp.,
as of December  31,  1999,  and the results of their  operations  and their cash
flows for each of the years in the two-year  period ended  December 31, 1999, in
conformity with generally accepted accounting principles.

/s/ McKennon, Wilson & Morgan LLP


Irvine, California March 16, 2000, except for Notes 7 and 11, for which the date
is May 1, 2000

                                       F-2

<PAGE>
                              EACCELERATION CORP.

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                           December 31, 1999       March 31, 2000
                                                        -----------------       --------------
                                                                                 (unaudited)
Current assets:
<S>                                                     <C>                     <C
  Cash and cash equivalents                             $     329,483           $   337,300
  Accounts receivable, net of allowance for doubtful
    accounts of $46,750 and $50,000, respectively             717,943               881,252
  Unbilled receivables                                        139,547                 4,225
  Other current assets                                        108,891               109,337
                                                        -------------           -----------
     Total current assets                                   1,295,864             1,332,114

Property and equipment, net                                   102,141               118,501
Patents and trademarks, net                                    80,216                77,050
Deferred offering costs                                       333,546               425,032
Long-term receivable                                           52,415                63,785
                                                        -------------           -----------

                                                        $   1,864,182           $ 2,016,482
                                                        =============           ===========

</TABLE>


                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

Current liabilities:
<S>                                                     <C>                     <C>
  Accounts payable                                      $     745,034           $   725,949
  Accrued liabilities                                         134,799               116,791
                                                        -------------           -----------
    Total current liabilities                                 879,833               842,740
                                                        -------------           -----------

Commitments and contingencies (Note 7)

Stockholders' equity:
  Common stock,  par value $.0001;  100,000,000  shares  authorized;  34,300,000
   shares issued and outstanding at December 31, 1999 and
   March 31, 2000 (unaudited)                                   3,430                 3,430
  Additional paid-in capital                                  350,205               439,533
  Retained earnings                                           630,714               730,779
                                                        -------------           -----------
    Total stockholders' equity                                984,349             1,173,742
                                                        -------------           -----------

                                                        $   1,864,182           $ 2,016,482
                                                        =============           ===========

</TABLE>

       See accompanying notes to these consolidated financial statements

                                       F-3
<PAGE>

                               EACCELERATION CORP.
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                      Year Ended December 31,      Three Months Ended March 31
                                                                        1998           1999          1999               2000
                                                                        ----           ----          ----               ----
                                                                                                           (unaudited)
Revenues:
<S>                                                                   <C>           <C>            <C>                <C>
    License                                                           $ 1,919,149   $ 2,014,600    $   356,308        $   314,678
    Internet                                                                    -     2,744,869        209,752          1,616,440
                                                                      -----------   -----------    -----------        -----------
                                                                        1,919,149     4,759,469        566,060          1,931,118
                                                                      -----------   -----------    -----------        -----------

Cost and expenses:
    Software development
      and products                                                        919,895     1,053,754        200,156            330,640
    Sales and marketing                                                   369,336     2,395,129        256,233          1,267,421
    General and administrative                                            409,071       641,707        107,665            233,767
    Reduction in reserves
      for claims                                                          (28,542)            -              -                  -
                                                                      -----------   -----------    -----------        -----------
                                                                        1,669,760     4,090,590        564,054          1,831,828
                                                                      -----------   -----------    -----------        -----------

Income from operations                                                    249,389       668,879          2,006             99,290
                                                                      -----------   -----------    -----------        -----------

Other income (expense):
    Interest income                                                        49,499         5,219          1,733              1,122
    Interest expense                                                       (6,557)         (563)          (411)              (347)
    Other                                                                     150             -              -                  -
                                                                      -----------   -----------    -----------        -----------
                                                                           43,092         4,656          1,322                775
                                                                      -----------   -----------    -----------        -----------

Net income                                                            $   292,481   $   673,535    $     3,328        $   100,065
                                                                      ===========   ===========    ===========        ===========

Basic and diluted earnings
  per common share                                                    $      0.01   $      0.02    $         -        $         -
                                                                      ===========   ===========    ===========        ===========

Pro forma financial data (unaudited):

    Pro forma net income                                                            $   444,533                       $    66,043
                                                                                    ===========                       ===========
    Pro forma basic and dilutive
      earnings per common share                                                     $      0.01                       $         -

</TABLE>

          See accompanying notes to consolidated  financial statements including
       "Note 2 - Income Taxes" and " Pro Forma Financial Data."


                                       F-4
<PAGE>


                               eACCELERATION CORP.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

  For           Each of the Years in the Two-Year Period Ended December 31, 1999
                and for the Three Months Ended March 31, 2000 (unaudited)


<TABLE>
<CAPTION>

                                                           Additional
                                       Common Stock          Paid-in                         Treasury    Stockholders'
                                   Shares        Amount      Capital     Retained Earnings     Stock        Equity
                                   ------        ------      -------     -----------------     -----     -------------

<S>                              <C>           <C>         <C>             <C>             <C>           <C>
Balances, January 1, 1998        34,300,000    $  3,430    $  113,454      $    419,939    $ (115,000)   $   421,823

Distributions to stockholders             -           -             -          (350,000)            -       (350,000)

Fair value of officer services            -           -       104,000                 -             -        104,000

Net income                                -           -             -           292,481             -        292,481
                                 ----------    --------    ----------      ------------    -----------   -----------
Balances, December 31, 1998      34,300,000       3,430       217,454           362,420       (115,000)      468,304

Value of stock options issued
  to non-employees                        -           -       128,751                 -              -       128,751

Distributions to stockholders             -           -             -          (390,241)             -      (390,241)

Cancellation of treasury stock            -           -      (100,000)          (15,000)       115,000             -

Fair value of officer services            -           -       104,000                 -              -       104,000

Net income                                -           -             -           673,535              -       673,535
                                 ----------    --------    ----------      ------------    -----------   -----------
Balances, December 31, 1999      34,300,000       3,430       350,205           630,714              -       984,349

Fair value of officer services
(unaudited)                               -           -        26,000                 -              -       26,000

Value of stock options issued
to non-employees (unaudited)              -           -        63,328                 -              -       63,328

Net income (unaudited)                                                          100,065                     100,065
                                 ----------    --------    ----------      ------------    -----------   ----------

Balances, March 31, 2000
(unaudited)                      34,300,000    $  3,430    $  439,533      $    730,779    $         -   $1,173,742
                                 ==========    ========    ==========      ============    ===========   ==========

</TABLE>


        See accompanying notes to these consolidated financial statements

                                       F-5


<PAGE>

                               eACCELERATION CORP.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                               Year Ended              Three Months Ended
                                                                              December 31,                 March 31,
                                                                            1998       1999            1999            2000
                                                                            ----       ----            ----            ----
                                                                                                            (Unaudited)
<S>                                                                       <C>         <C>           <C>           <C>
Cash flows from operating activities:

  Net income                                                              $  292,481  $  673,535    $    3,328    $  100,065
  Adjustments to reconcile net income to net
    cash provided by operating activities:
       Depreciation and amortization                                          54,073      52,833         4,861        12,422
       Increase in allowance for doubtful accounts                                 -      46,750         5,000         3,250
       Provision for write down of inventory                                  13,053           -             -             -
       Value of stock options issued                                               -     128,751             -        63,328
       Fair value of officer services                                        104,000     104,000        26,000        26,000
       Changes in operating assets and liabilities:
          Accounts receivable                                               (241,667)   (523,025)      167,105      (166,560)
          Unbilled receivables                                                     -    (139,547)                    135,322
          Other current assets                                               (11,012)   (108,891)            -          (446)
          Long term receivable                                                     -     (52,415)            -       (11,369)
          Accounts payable                                                    (7,507)    695,598        34,590       (19,084)
          Accrued liabilities                                                 (8,691)     62,982        65,616       (18,008)
          Other current liabilities                                          (91,546)    (14,528)       42,989             -
                                                                          ----------- -----------   -----------   -----------
  Net cash provided by operating activities                                  103,184     926,043       349,489       124,920
                                                                          ----------- -----------   -----------   -----------

Cash flows from investing activities:
  Purchases of equipment                                                     (32,306)    (77,211)      (27,262)      (25,617)
  Patent and trademark expenditures                                          (35,927)    (28,922)            -             -
                                                                          ----------- -----------   -----------   -----------
  Net cash used in investing activities                                      (68,233)   (106,133)      (27,262)      (25,617)
                                                                          ----------- -----------   -----------   -----------

Cash flows from financing activities:
  Deferred Offering Costs                                                          -    (333,546)            -       (91,486)
  Payments on capital lease obligations                                      (15,514)     (5,833)       (5,833)            -
  Distributions to stockholders                                             (350,000)   (390,241)      (20,000)            -
  Repurchase of common stock                                                       -           -             -             -
                                                                          ----------- -----------   -----------   -----------
  Net cash used in financing activities                                     (365,514)   (729,620)      (25,833)      (91,486)
                                                                          ----------- -----------   -----------   -----------

Net increase (decrease) in cash and cash equivalents                        (330,563)     90,290       296,394         7,817

Cash and cash equivalents at beginning of period                             569,756     239,193       239,193       329,483
                                                                          ----------- -----------   -----------   -----------

Cash and cash equivalents at end of period                                $  239,193  $  329,483    $  535,587    $  337,300
                                                                          =========== ===========   ===========   ===========

Supplemental disclosure of cash flow information-
  Cash paid during the period for interest                                $    6,557  $      563    $      411    $      347
                                                                          ==========  ===========   ===========   ===========

</TABLE>

        See accompanying notes to these consolidated financial statements

                                       F-6

<PAGE>


                               eACCELERATION CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1   ORGANIZATION AND HISTORY

ORGANIZATION AND NATURE OF OPERATIONS

eAcceleration Corp., a Delaware corporation,  (the "Company"),  was incorporated
on November 1, 1999. At such time,  the Company  acquired 100% of the issued and
outstanding common stock of Acceleration Software International  Corporation,  a
Washington corporation ("ASIC"). ASIC was formed in June 1995 as Ballard Synergy
Corporation and immediately  merged with Ballard Synergy  Corporation,  a Nevada
corporation  ("Ballard"),  and changed its name in 1996.  Ballard was originally
incorporated  in the state of Nevada in 1987. In  connection  with the Company's
acquisition  of ASIC,  the Company issued one share for every two shares of ASIC
that was  issued  and  outstanding  at such time.  This  acquisition  of ASIC by
eAcceleration  was  accounted  for at  historical  bases similar to a pooling of
interest since the companies were under common control.

Beginning in late 1998, the Company has provided an integrated suite of websites
which allow  Internet  users to receive free  products in exchange for using the
Company's  home page as their start page.  The Company sells online  advertising
space to online media buyers and  merchants who can be assured they will reach a
relatively  captive and targeted set of Internet users. The Company is thus able
to sell to such customers no-risk  advertising based on quantifiable  actions by
Internet users on a per  click-through,  per download or per sign-up basis.  The
Company provides co-branding and marketing services from its websites.

Since inception, the Company has developed software that primarily increases the
speed of  processing  by  computers,  computer  accessories  and  software.  The
Company's principal products are web browser, CD-ROM and hard disk accelerators.
The Company licenses such software in Asia.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

PRINCIPLES OF CONSOLIDATION

The accompanying  consolidated  financial statements include the accounts of the
Company and its wholly-owned  subsidiary.  All inter-company  accounts have been
eliminated in consolidation.

REVENUE RECOGNITION

The Company has revenue sources from software products, license sales and online
advertising  services.  Management believes its revenue recognition policies are
in  conformity  with the American  Institute of  Certified  Public  Accountants,
Statements of Position ("SOP)" 97-2, "Software Revenue

                                       F-7

<PAGE>
                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Recognition,"  and 98-4,  "Deferral of the Effective  Date of a Provision of SOP
97-2, Software Revenue Recognition."

Revenue from license fees and from sales of software products is recognized when
persuasive  evidence  of an  agreement  exists,  delivery  of  the  product  has
occurred,  no  significant  Company  obligations  with regard to  implementation
remain,  the fee is  fixed  or  determinable  and  collectibility  is  probable.
Payments  received from  distributors of these products are recorded as deferred
revenues  until  revenues are  recognized  as set forth above.  Maintenance  and
support of software is not significant.

Revenue  from  software  developed  for  customers  which  require   significant
production,  modification or customization of software is recognized in a manner
which  approximates SOP 81-1,  "Accounting for Performance of  Construction-Type
and Certain  Production-Type  Contracts."  Specifically,  the  Company  uses the
percentage of  completion  method based on labor costs  incurred.  At the time a
contract  is known to  result in a loss at  completion,  the  Company  records a
charge to operations.  Billings in excess of costs on uncompleted  contracts are
reflected  as deferred  revenues.  Costs in excess of  billings  on  uncompleted
contracts are recorded as unbilled revenue included in accounts receivable.

Advertising  revenues consist of web banner advertising and anchor positions.  A
banner,  the most  common form of  advertisement  on the web,  directly  links a
consumer to the advertiser's  website or promotion  through a box on the website
which may be  transitory.  An anchor  position,  consisting  of an  advertiser's
position  on the  Company's  website,  consists  of a link  to the  advertiser's
website which remains in a designated position until the advertising position is
removed from the website. Banner advertising and anchor position revenues can be
based on  impressions,  click-throughs,  sign-ups,  or downloads.  Revenues from
contracts  based on  impressions,  click-throughs,  sign-ups and  downloads  are
recognized in the period in which visitors  execute these  pre-defined  actions.
The rates for impressions  range up to $5.00 per thousand  actions and the rates
for click-throughs range up to $400.00 per thousand actions. Sign-ups are billed
at the rate of up to $22.50 each and  downloads  are billed at the rate of up to
$5.00 each.

During 1999, the Company commenced  Internet revenue sharing programs with eight
companies,  under which the  Company is to receive a portion of such  companies'
sales  originating  from our  websites  ranging  from 3% to 50%.  The  Company's
revenues  derived from revenue  sharing  programs during the year ended December
31, 1999 and the three-month  period ended March 31, 2000  (unaudited) have been
inconsequential.

ALLOCATION OF EXPENSES AND RELATED DISCLOSURE

In accordance with Securities and Exchange Commission ("SEC"),  Staff Accounting
Bulleting ("SAB") Topic 1:b.1 "Allocation of expenses and related  disclosure in
financial statements", the

                                       F-8

<PAGE>

                               EACCELERAION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Company has  reflected  in  operations  the  estimated  fair value of unpaid and
unearned  services by its  chairman  amounting  to $104,000  for the years ended
December 31, 1998 and 1999 and $26,000 for the three months ended March 31, 2000
(unaudited).  Such  amounts  are  reflected  as  contributed  capital  since the
estimated fair value of these services will not be paid by the Company.


ADVERTISING COSTS

Advertising costs are expensed as incurred.

RESEARCH AND DEVELOPMENT COSTS

Research and development costs are expensed as incurred.

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid instruments purchased with a maturity of
less than three months to be cash equivalents.

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost and are depreciated using the double
declining method over the estimated useful lives of the related assets,  ranging
from three to seven  years.  Maintenance  and  repairs are charged to expense as
incurred.  Significant renewals and betterments are capitalized.  At the time of
retirement  or  other  disposition  of  property  and  equipment,  the  cost and
accumulated depreciation are removed from the accounts and any resulting gain or
loss is reflected in operations.

SOFTWARE DEVELOPMENT COSTS

Statement of Financial Accounting Standards ("SFAS") No. 86, "Accounting for the
Costs of Computer Software to Be Sold,  Leased,  or Otherwise  Marketed," states
that  all  costs  incurred  in  connection  with  the  development  of  software
subsequent to technological  feasibility  should be capitalized  until such time
that the software is available to  customers.  The Company  believes its current
process for developing  software is essentially  completed  concurrent  with the
establishment  of  technological  feasibility  and, as such,  no costs have been
capitalized to date.

DEFERRED OFFERING COSTS

Direct costs incurred in connection  with the Company's  initial public offering
(the "Offering") are capitalized. Advertising costs relating to the Offering are
expensed as  incurred.  In the event the Offering is  unsuccessful,  the Company
will charge these costs to operations.

                                       F-9

<PAGE>
                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

PATENTS AND TRADEMARKS

Patents  and  trademarks  are  recorded  at cost  and are  amortized  using  the
straight-line  method over the  estimated  useful  lives of the  related  assets
ranging from three to five years.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company accounts for impairment of long-lived assets under the provisions of
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and Long-Lived
Assets to Be Disposed Of." This statement  requires that  long-lived  assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceeds the fair value of the assets. Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell. At present, the Company reviews for impairment annually.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company has  financial  instruments  whereby the fair value of the financial
instruments  could be different than that recorded on a historical  basis in the
accompanying balance sheet. The Company's financial  instruments consist of cash
and cash equivalent  accounts and other  receivables and accounts  payable.  The
carrying amounts of the Company's financial  instruments  generally  approximate
their fair values as of December 31, 1999 and March 31, 2000 (unaudited).

EARNINGS PER SHARE

In February 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 128,  "Earnings Per Share" ("EPS").  SFAS No. 128 requires dual presentation
of basic EPS and diluted EPS on the face of all income  statements  issued after
December 15, 1997, for all entities with complex capital  structures.  Basic EPS
is  computed  as net income  divided by the  weighted  average  number of common
shares  outstanding for the period.  Diluted EPS reflects the potential dilution
that could occur from common shares issuable through stock options, warrants and
other  convertible  securities.   The  table  set  forth  below  reconciles  the
components  of the basic net income per share  calculation  to the  diluted  net
income per share.

                                      F-10

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>


                                                        December 31,                    March 31,
                                                        ------------                    ---------
                                                    1998           1999            1999           2000
                                                    ----           ----            ----           ----
<S>                                             <C>             <C>             <C>            <C>
Weighted average shares outstanding - Basic     34,300,000      34,300,000      34,300,000     34,300,000
Effect of dilutive stock options                         -         107,088               -        156,152
                                                ----------      ----------      ----------     ----------
Weighted average shares outstanding - Dilutive  34,300,000      34,407,088      34,300,000     34,456,152
                                                ==========      ==========      ==========     ==========

</TABLE>

Stock options  outstanding  in 1998 had no material  impact on weighted  average
shares outstanding during 1998.

INCOME TAXES

The Company elected to be taxed under Subchapter S of the Internal Revenue Code.
Accordingly,  profits  and losses are  reflected  in the  individual  income tax
returns of the  stockholders.  Income taxes are not material to the consolidated
financial  statements.  Upon the first  closing of the  Offering,  the Company's
S-corporation status will be terminated.

PRO FORMA FINANCIAL DATA

Included in the  accompanying  consolidated  statements  of income are pro forma
financial  data  (unaudited)  reflecting  pro forma net income and  earnings per
share  assuming the Company was taxed as a  C-Corporation  from the beginning of
the most recent annual  statement of income and the most recent interim  period,
assuming that the Company's  estimated  federal tax rate would be  approximately
34%. There are no material state income taxes incurred by the Company;  however,
the  Company  pays a  business  tax  based on  certain  revenues,  which are not
classified as income taxes.  Unaudited pro forma income tax expense for the year
ended  December  31, 1999 and the three  months ended March 31, 2000 is $229,002
and $34,022, respectively.


The Company entered into two employment agreements on November 1, 1999 (see Note
7). Each employment  agreement provides for the payment of a bonus based on 2.5%
of the  Company's  pretax  income  which is  defined  as  income  before  taxes,
interest, depreciation,  amortization and extraordinary items in the immediately
preceding  fiscal  year.  The  accompanying  pro forma  financial  data does not
include  the effects of these two bonuses  because  the  agreements  will not be
effective until the first closing of this offering,  and no bonuses will be paid
based on 1999 income. If such bonuses were to be paid under the agreements,  the
pro forma  bonus  expense  for the year ended  December  31,  1999 and the three
months ended March 31, 2000, would have been $36,347 and $5,642, respectively.


                                      F-11

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

RISKS, UNCERTAINTIES AND CONCENTRATIONS

The Company's  operations  are subject to new  innovations in product design and
function.  Significant  technological  changes  can have an  adverse  effect  on
product lives.  Design and development of new products are important elements to
achieve profitability in this industry segment. The Company, at times, maintains
cash balances at a certain financial institution in excess of amounts insured by
Federal agencies.

The  Company  provides  credit in the normal  course of  business  to  customers
throughout  the United  States  and Asia.  The  Company  has a policy to perform
credit  evaluations on all customers with significant  orders.  The Company does
not obtain collateral with which to secure its accounts receivable.  The Company
maintains  reserves  for  potential  credit  losses  based  upon  the  Company's
historical  experience  related to credit losses.  See Note 10 for discussion of
revenue concentrations.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could materially differ from those estimates.

UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS


The interim consolidated  financial data as of March 31, 2000, and for the three
months ended March 31, 1999 and 2000, is unaudited;  however,  in the opinion of
management, the interim data includes all adjustments, consisting only of normal
recurring  adjustments,  necessary  to present  fairly the  Company's  financial
position of March 31, 2000,  and the results of their  operations and their cash
flows for the three months ended March 31, 1999 and 2000.

STOCK COMPENSATION

During  1995,  the  FASB  issued  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation,"  which  defines  a fair  value  based  method of  accounting  for
stock-based compensation.  However, SFAS No. 123 allows an entity to continue to
measure compensation cost related to stock and stock options issued to employees
using the  intrinsic  method of accounting  prescribed by Accounting  Principles
Board  Opinion No. 25 ("APB 25"),  "Accounting  for Stock Issued to  Employees."
Entities  electing to remain with the accounting  method of APB 25 must make pro
forma  disclosures  of net income and earnings  per share,  as if the fair value
method of accounting  defined in SFAS No. 123 had been applied.  The Company has
elected to account for its stock-based compensation to employees under APB 25.

                                      F-12

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

COMPREHENSIVE INCOME

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
This   statement   establishes   standards  for  reporting  the   components  of
comprehensive  income  and  requires  that all  items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
included in a financial  statement that is displayed with the same prominence as
other financial statements. Comprehensive income includes net income, as well as
certain  non-shareholder  items  that are  reported  directly  within a separate
component of stockholders' equity and bypass net income. The Company has adopted
the  provisions of this  statement in 1998,  with no impact on the  accompanying
consolidated financial statements.

DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  About Segments of an
Enterprise and Related  Information."  The provisions of this statement  require
disclosures  of financial  and  descriptive  information  about an  enterprise's
operating   segments  in  annual  and  interim   financial   reports  issued  to
stockholders.  The statement  defines an operating  segment as a component of an
enterprise that engages in business  activities that generate  revenue and incur
expense,   whose   operating   results  are  reviewed  by  the  chief  operating
decision-maker  in  the  determination  of  resource  allocation  and  assessing
performance,  and for which discrete  financial  information  is available.  The
Company has adopted the  provisions of this statement in 1999 with the impact on
the accompanying consolidated financial statements being reflected in Note 10.

ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

In  June  1998,  the  FASB  issued  SFAS  No.  133,  Accounting  for  Derivative
Instruments and Hedging Activities,  effective for all fiscal quarters of fiscal
years beginning after June 15, 2000. SFAS No. 133 establishes  standards for the
accounting  and  reporting of  derivative  instruments  and hedging  activities,
including certain derivative instruments embedded in other contracts. Under SFAS
No. 133, entities are required to carry all derivative instruments at fair value
on their balance  sheets.  The  accounting  for changes in the fair value (i.e.,
gains or  losses)  of a  derivative  instrument  depends  on whether it has been
designated  and  qualifies  as part of a  hedging  activity  and the  underlying
purpose for it. The Company  does not believe  that the adoption of SFAS No. 133
will  have  a  significant  impact  on  the  Company's   consolidated  financial
statements or related disclosures.

                                      F-13

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following as of December 31, 1999:

<TABLE>
<CAPTION>

                                                       December 31,
                                                           1999
                                                           ----
<S>                                                    <C>
Equipment                                              $  301,531
Furniture and fixtures                                     15,886
Vehicles                                                   39,987
                                                       ----------
                                                          357,404

Less accumulated depreciation                            (255,263)
                                                       ----------
                                                       $  102,141
                                                       ==========

</TABLE>

During the years ended December 31, 1998 and 1999,  depreciation expense totaled
$49,103 and 39,846 respectively.

NOTE 4  PATENTS AND TRADEMARKS

Patents and trademarks consist of the following as of December 31, 1999:

<TABLE>
<CAPTION>

                                                       December 31,
                                                           1999
                                                           ----
<S>                                                    <C>
Patents                                                $  108,990
Trademarks                                                  5,973
                                                       ----------
                                                          114,963

Less accumulated amortization                             (34,747)
                                                       ----------
                                                       $   80,216
                                                       ==========

</TABLE>

                                      F-14

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5- DEFERRED OFFERING COSTS

The Company  capitalizes  its direct  Offering  costs.  At December 31, 1999 and
March 31, 2000, deferred Offering costs consist of the following:

<TABLE>
<CAPTION>

                                                    December 31,         March 31,
                                                       1999                2000
                                                       ----                ----

        <S>                                         <C>                  <C>
        Legal fees and expenses                     $   164,054          $  248,446
        Accounting fees and expenses                     73,371              80,465
        Blue Sky fees and expenses                       48,466              48,466
        Printing and engraving                           10,470              10,470
        Other                                            37,185              37,185
                                                    -----------          ----------
        Total                                       $   333,546          $  425,032
                                                    ===========          ==========

</TABLE>


Advertising  expenses of $20,000 and approximately  $90,000 (unaudited) relating
to the  Offering  incurred in 1999 and the three  months  ended March 31,  2000,
respectively have been expensed as incurred.  At December 31, 1999 and March 31,
2000, amounts due for direct costs incurred in connection with the Offering were
$169,993 and $205,865 (unaudited), respectively.

NOTE 6- LONG-TERM RECEIVABLE

During 1999 the Company  entered  into an agreement  with an unrelated  party to
provide download and Internet advertising services.  The Company earns $5.00 per
download based on advertising and download services, as defined. The Company has
the option to receive  payment in cash or common stock at a rate of five dollars
per share commencing March 2001. The contract expires on the earlier of (a) July
1, 2005 or (b) two years from a milestone date if such milestone is not achieved
by the  Company.  In  addition,  the Company may earn  options to purchase up to
110,000 shares of this entity's  common stock,  if such milestones are achieved.
If this  receivable is paid in common  stock,  the  investment  will be recorded
under the cost method  because the  investment  does not  constitute  a material
holding in the  investee  and the common  stock to be received  is not  publicly
traded.  Management  will evaluate the carrying value  quarterly to determine if
impairment of such asset exists.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

OPERATING LEASES

The  Company  currently  leases two  facilities  that hold all of the  Company's
operations.  One of these leases was extended in February 1999 for an additional
five years. As a result of this  extension,  the lease expires in the year 2005.
The lease requires monthly payments of $1,874.

                                      F-15
<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In December  1999, the Company  entered into a lease  agreement with a four-year
term for an additional 10,000 square-foot  facility.  The lease requires monthly
payments  of $7,643  for  months one  through  four and  $8,492 for months  five
through  12. All  remaining  payments  are  increased  by $0.30 per square  foot
annually.  The Company has the option of terminating the lease at the end of the
second year.

The Company's  future  annual  minimum lease  payments  under all  noncancelable
operating leases at December 31, 1999, are as follows:

<TABLE>
<CAPTION>

                Year Ending
                December 31,
                ------------

                <S>                                <C>
                   2000                            $ 122,503
                   2001                              127,174
                   2002                               31,236
                   2003                               22,491
                   2004                               22,491
                Thereafter                             1,874
                                                   ---------
                                                   $ 327,769
                                                   =========

</TABLE>

Total rent  expense for the years ended  December  31, 1998 and 1999 and for the
three-month periods ended March 31, 1999 and 2000, amounted to $20,628, $23,539,
$6,295 (unaudited) and $31,426 (unaudited) respectively.


LITIGATION

The Company is subject to a limited  number of claims and actions which arise in
the ordinary course of business. The litigation process is inherently uncertain,
and it is possible  that the  resolution  of the  Company's  existing and future
litigation  may  adversely  affect  the  Company.  Management  is unaware of any
matters  that may have  material  impact on the  Company's  financial  position,
results of operations or cash flows.

EMPLOYMENT AND CONSULTING CONTRACTS

As of July 12,  1999,  the Company  entered  into a  consulting  agreement  with
Millennium  Capital Quest  relating to services  consisting of advice on various
alternatives  in raising  capital,  public  relations and marketing,  and advice
regarding  corporate  structuring and management  structuring.  The terms of the
contract included,  among others, payments of up to an aggregate of $187,500 and
a grant of options,  at an exercise price of $4.78 per share, as amended, to the
consultant  to  purchase  34,300  shares of  common  stock of the  Company.  The
consultant has received $37,500 under the terms of the consulting agreement. The
consulting agreement was terminated in May 2000, and under the

                                      F-16

<PAGE>


terms of the  termination  agreement,  the consultant will receive no additional
payments,  remuneration or reimbursements.  In addition, the consultant retained
34,300 options at an exercise  price of $4.78 per share of common stock.  Twenty
percent of the options became  exercisable upon the execution of the termination
agreement  and  the  remaining  options  become   exercisable  in  equal  annual
increments  over four years  commencing on May 1, 2001 and these options  expire
April 30, 2010.  Neither the  consultant  nor any affiliate of the consultant is
participating in the Offering.


On November 1, 1999, the Company entered into employment agreements with its two
shareholders.  Each of these  agreements are for a period of five years and each
provides  compensation  annually in the amount of $104,000  and a bonus based on
2.5%  of  earnings   before   income  taxes   depreciation,   amortization   and
extraordinary  items of the immediately  preceding year. Such agreements  become
effective on the date of the first closing of the initial public  offering,  and
no bonuses will be paid on 1999 income.

NOTE 8 - STOCKHOLDERS' EQUITY

CONTINGENT  SHAREHOLDER  DISTRIBUTION, AND  CONSTRUCTIVE  DIVIDEND  AND  CAPITAL
CONTRIBUTION

Upon the closing of the Offering,  the Company will make a distribution of total
stockholders'  equity in excess of $578,750  from  retained  earnings to its two
stockholders.  The  stockholders  have elected not to distribute  the balance of
$578,750  upon  the  termination  of its  S-Corporation  status  (see  Note  2).
Accordingly,  upon the first closing of the Offering,  the Company will record a
reduction in total  stockholders'  equity equal to the difference  between total
stockholders'  equity and $578,750.  After such  distribution,  the Company will
record any amounts  remaining in retained  earnings as a constructive  dividend,
and  will  increase  additional  paid-in  capital  by this  amount  as a  deemed
contribution of capital.

COMMON STOCK PURCHASE OPTIONS

In 1995,  the Board of Directors of ASIC adopted the 1995 Stock Option Plan (the
"1995 Plan") pursuant to which officers,  directors and employees of the Company
were  eligible  to receive  options to  purchase  common  stock of the  Company.
Options to purchase  27,500  shares were  granted at $0.70 per share,  vest over
four years and expire ten years from the date of grant. As of December 31, 1998,
the Company had 27,500 options outstanding and exercisable.

On June 1, 1999,  the Board of  Directors  of ASIC adopted the 1999 Stock Option
Plan  (the  "1999  Plan").  Under the 1999  Plan,  the  Company  may issue up to
5,000,000  shares  of  common  stock.  The  1999  Plan  is  administered  by the
Compensation  Committee  of  the  Board  of  Directors  of  the  Company,  which
determines the terms and conditions of the options granted,  including  exercise
price,  number of options  granted and the  schedule of when the options  become
exercisable.  Incentive  stock  options  may only be  issued  to  employees  and
generally vest evenly over ten years from the date of

                                      F-17

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


grant and may not,  in any case,  vest  beyond ten years from the date of grant.
Non-qualified  stock  options  issued to  non-employees  vest  evenly and become
exercisable over a period of five years from the date of the grant.  Forfeitures
are returned to the plan and become available for grant. Vesting of the employee
options and non-employee options can only be accelerated in the event that there
is a merger, consolidation or transfer of substantially all of the assets of the
Company,  and the successor to such  transaction does not assume the obligations
relating to the options.  Incentive  stock options have an exercise  price of no
less than the  estimated  fair value of the  underlying  shares of the Company's
common  stock at the date of  grant  and  non-qualified  stock  options  have an
exercise  price  of not  less  than  85%  of the  estimated  fair  value  of the
underlying  stock on the date of grant.  The Company shall not issue any options
or  warrants  with an  exercise  price  of less  than  85% of fair  value of the
underlying shares of its common stock on the date of the grant.


From July 1, 1999 to December 31, 1999, the Company granted  employees  options,
net of cancellations, to purchase an aggregate of 717,500 shares of common stock
each of which  currently have an exercise price of $5.63 per share.  The Company
also granted  non-employees  options to purchase 251,800 shares of common stock,
each of which currently have an exercise price of $4.78 per share. Non-employees
consist of  non-employee  directors  providing  advisory  services  relating  to
strategic planning, operations and capitalization,  as well as other consultants
providing technical  consulting services relating to online marketing and online
media,  software  testing,  servers and  bandwidth and  programming,  accounting
services, legal services relating to patents and trademarks and financial public
relations and marketing services.  All non-employee grants,  except those issued
to Millennium  Capital Quest,  were granted under the 1999 Plan, and are subject
to the terms discussed above.


The Board of Directors has established the estimated fair value of the Company's
common  stock as of July 1, 1999,  to be $5.63 per share,  based on the Offering
price per share of $6.25, less a customary ten percent de minimus discount which
the Board  believes is proper  because the shares  issuable upon exercise of the
options are  "restricted  securities"  under the Securities  Act. This estimated
fair value was used to establish the exercise prices of its stock options and as
such, no compensation  was charged to operations with respect to options granted
to employees in 1999.


With respect to options issued to employees as discussed  above,  on October 31,
1999,  the  Company  granted  to its then  chief  financial  officer  options to
purchase  150,000  shares.  As a result of his  resignation  as chief  financial
officer  in  February  2000  (see  Note  11) and his  agreement  to  serve  as a
consultant  to the Company,  these options were amended so that he currently has
options to purchase  10,000 shares of the Company's  common stock at an exercise
price of $4.78 per share,  which shall become fully vested and exercisable  upon
the shares of the Company's common stock becoming publicly traded. In connection
with  the  amendment  to this  stock  option  grant,  the  Company  will  charge
operations  $43,270  for the  estimated  fair value of the  options to  purchase
10,000 shares of Common Stock upon the close of the Offering.


                                      F-18
<PAGE>

                               EACCELERATIN CORP.

             NOTS TO CONSOLIDATED  FINANCIAL STATEMENTS  (CONTINUED)     Options
to  purchase  an  aggregate  of  251,800   shares  of  common  stock  issued  to
non-employees  were  valued  based on the  Black-Scholes  valuation  model which
considers   volatility,   among  other  factors  (see  below  under  "Pro  Forma
Disclosure"   for  discussion  of  these  factors).   Future  annual   aggregate
compensation for non-employee  stock options to be charged to future  operations
over the five-year vesting period as of December 31, 1999 is as follows:

<TABLE>
<CAPTION>

          Year Ending
          December 31
          -----------
             <S>                <C>

             2000               $  253,311
             2001                  253,311
             2002                  253,311
             2003                  253,311
             2004                  143,422
                                ----------
                                $1,156,666
                                ==========

</TABLE>

Compensation  charges  during the year  ended  December  31,  1999 and the three
months ended March 31, 2000 were $128,751 and $63,328, respectively.

Stock option activity under the 1995 Plan and 1999 Plan was as follows:

<TABLE>
<CAPTION>

                                                                        Range of
                                              Number              Exercise
                                            of Shares              Prices
                                            ---------             --------

<S>                                         <C>                 <C>
Outstanding, January 1, 1998                   27,500           $     0.70
Options granted                                     -                    -
                                            ---------           ----------
Outstanding, December 31, 1998                 27,500           $     0.70
Options granted                             1,069,300            4.78-5.63
Options canceled                             (100,000)           4.78-5.63
                                            ---------           ----------
Outstanding, December 31, 1999                996,800           $0.70-5.63
Options granted (unaudited)                    10,000                 4.78
Options canceled (unaudited)                 (212,500)                5.63
                                            ---------           ----------
Outstanding, March 31, 2000 (unaudited)       794,300           $0.70-5.63
                                            =========           ==========

</TABLE>

                                      F-19
<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The following table summarizes stock options outstanding at December 31, 1999:

<TABLE>
<CAPTION>

                                       Option Outstanding                           Options Exercisable
                        -----------------------------------------------------    ---------------------------

                                                Average         Weighted        Number            Weighted
                             Number            Remaining        Average       Exercisable         Average
Exercise Price           Outstanding at     Contractual Life    Exercise       December           Exercise
    Prices              December 31, 1999       (Years)          Price         31, 1999            Price
- --------------          -----------------   -----------------   --------      -----------         --------

   <S>                      <C>                  <C>             <C>             <C>               <C>
   $ 0.70                    27,500               5.71           $ 0.70          27,500            $ 0.70
     4.78                   251,800              10.00             4.78             -                  -
     5.63                   717,500              10.00             5.63             -                  -
                            -------                                              ------
                            996,800               9.79             5.28          27,500              0.70
                            =======                                              ======


</TABLE>

PRO FORMA DISCLOSURE

Had compensation  cost for the Company's  employee stock options been determined
consistent with SFAS No. 123 (see Note 2), the Company's  reported net income of
$673,535 and net income per share of $0.02 for the year ended  December 31, 1999
would have been  decreased to $529,932 and $0.02 per share,  respectively,  on a
pro forma basis.  For the three months ended March 31, 2000 the Company reported
net income of $100,065. This would have been decreased to $37,950 on a pro forma
basis.  There was no pro forma  effect on 1998 net income or basic and  dilutive
earnings  per share.  The fair value of each  option  granted  to  employees  is
estimated on the date of grant using the Black-Scholes option-pricing model with
the  following  weighted-average  assumptions  for grants in 1999;  no  dividend
yield, and expected volatility of 99%, a risk-free interest rate of 6.0%, and an
expected option life of five years.

INITIAL PUBLIC OFFERING

In October 1999, the Board of Directors of the Company, authorized the Company's
management to file a registration  statement for an initial public offering (the
"Offering") of the Company's common stock.

See Note 9 for treasury stock transaction with a related party.

NOTE 9 - RELATED PARTY TRANSACTIONS

In fiscal 1997, the Company repurchased all shares of the Company's common stock
issued to a former  director for  $115,000  originally  issued at  $100,000.  On
August 31, 1999,  the Board of Directors of ASIC  approved the  cancellation  of
such  shares and,  accordingly,  the Company  charged  retained  earnings in the
amount of $15,000 for the difference between the original issuance price and the
repurchase price.

                                      F-20

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 10 - SEGMENT AND OTHER INFORMATION

Geographical  revenue information is based on the origin of the sales.  Revenues
by  geographic  region are as follows for the years ended  December 31, 1998 and
1999 and for the three month periods ended March 31, 1999 and 2000:

<TABLE>
<CAPTION>


                              December 31,                     March 31,
                         1998            1999            1999             2000
                         ----            ----            ----             ----

<S>                  <C>             <C>             <C>               <C>
Asia                 $ 1,636,000     $ 2,014,600     $   356,308       $   314,678
United States            283,149       2,744,869         209,752         1,616,440
                     -----------     -----------     -----------       -----------
Total revenues       $ 1,919,149     $ 4,759,469     $   566,060       $ 1,931,118
                     ===========     ===========     ===========       ===========

</TABLE>

During  the year  ended  December  31,  1998,  revenues  from  two  unaffiliated
customers accounted for 85% and 14% respectively,  of total revenues. During the
year ended December 31, 1999, revenues from one of these unaffiliated  customers
accounted for  approximately  42% of the Company's total revenues and all of its
software  licensing  revenues.  During the three months ended March 31, 1999 and
2000,  revenues from this unaffiliated  customer accounted for approximately 63%
and 16%,  respectively,  of the Company's total revenues and all of its software
licensing revenues.


During the year ended December 31, 1999, another  unaffiliated company accounted
for 10% of total revenues. During the three months ended March 31, 2000, another
unaffiliated company accounted for 25% of total revenues.


SYNCRONYS CONTRACT


On February 15, 1997,  the Company  entered into a  distribution  agreement  for
certain  of  its  pre-packaged  software  products  in  the  United  States.  In
connection  therewith,  the Company  generated  revenues  from sales for which a
significant  right of return  existed  up to 90 days from the date of  shipment.
Revenues  were  recorded to the extent the products  were  shipped,  no right of
return  existed and the cash was received.  The Company  deferred  revenues from
billings for products  shipped in 1997  totaling  approximately  $263,481 due to
certain  uncertainties  with  respect to  collection  of such  amount  since the
customer  disputed the contract and refused  payment.  In May 1998,  the Company
received its final payment in the amount of  approximately  $301,178,  including
interest.  No shipments of products were made to this distributor  subsequent to
August 31, 1997. The Syncronys contract is no longer in effect.

                                      F-21

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

POINTE CONTROL CONTRACT

In  November  1995,  the Company  entered  into a master  agreement  with Pointe
Control, Inc. to produce various software products. In 1996, the Company amended
the  agreement to provide for the  production of  additional  software  products
produced  on CD ROM.  In February  1998,  the  Company  amended the terms of the
agreement to provide for receipt of payment based on CDs sold by Pointe Control.
Revenues for these  products were recorded when the products were sold by Pointe
Control and the cash was received, generally within thirty days from the date of
sale. On August 14, 1998, the Company  further  amended its agreement to provide
for the  delivery  of a master  license  for a  specified  product  in which the
Company would be paid $375,000 upon delivery and $375,000 over four months.  The
master was delivered in August 1998 and revenues were recorded upon delivery. No
significant  obligations  remained  with  the  Company,  and all  payments  were
guaranteed and collected as defined under the contract at the time of delivery.

On January 20, 1999, the Company further amended the contract to provide for the
production and license of ten (10) specified  software  products in which a site
license  will be  granted.  This  amendment  specified  certain  payments to the
Company  totaling $2.2 million  beginning  February 7, 1999 through  December 7,
1999,  with a final payment of $200,000 due January 2000.  The Company  actually
received  $1.875  million  during  1999 due to a verbal  agreement  between  the
parties.  The amendment  dated January 20, 1999, was further  amended on October
14, 1999 to amend the payments and provide for additional payments from November
7, 1999 to May 7, 2000 of $150,000  per month.  Total  payments  under these two
amendments are $2.625  million.  Revenues under the January 20, 1999 and October
14, 1999, amendments to design,  produce and deliver these software products are
recorded  under the  percentage  of  completion  method as  discussed in Note 2.
During the year ended  December  31, 1999 and the three  months  ended March 31,
2000, the Company recorded revenues of $2.014 million and $314,678  (unaudited),
respectively,  under this contract, as amended. The contract was estimated to be
77% and 89%  (unaudited)  complete  at  December  31,  1999 and March 31,  2000,
respectively.  No amounts have been deferred in connection with this arrangement
at December 31, 1999 and March 31, 2000.  Unbilled revenues included in accounts
receivable  amounted to $139,547 and $4,225 (unaudited) at December 31, 1999 and
March 31, 2000,  respectively.  This contract currently represents the Company's
sole source of revenues from software  licensing.  This  agreement also provides
for bonus payments of $400,000 for several of the Company's software products if
any of such products'  sales reach "top product" status based on sales totals as
determined by a weekly Japanese online industry  report.  A product receives two
points for being in the top ten on the industry  report's  best sellers list and
one point for being listed 11th through 20th.  Once a product has accumulated 18
points,  it has achieved  "top product  status." The maximum  possible  bonus is
$2,000,000.


The Company is currently  negotiating  with Sourcenext  Corporation,  a Japanese
affiliate of Pointe Control,  to enter into a distribution  agreement with terms
similar to those in the Pointe Control agreement, which would replace the Pointe
Control  agreement  and provide a two-year  stream of cash flows  similar to the
cash flows under the Pointe Control agreement. Although the Company's
                                      F-22

<PAGE>

                              EACCELERATION CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATMENTS (CONTINUED)


management  believes that the Company will reach an agreement  with  Sourcenext,
there is no  assurance  that  this will  occur.  Failure  to do so could  have a
materially adverse effect on the Company's results of operations, cash flows and
financial  condition.  This is  especially  likely in the next two to six months
during which time the Company would transition its personnel and other resources
that are currently  dedicated to  fulfilling  its  obligations  under the Pointe
Control  agreement to projects  relating to increasing  the  Company's  Internet
advertising and marketing revenues.

NOTE 11 - SUBSEQUENT EVENTS

In February 2000,  Shane H. Traveller  resigned as the Company's chief financial
officer.  Upon  his  resignation,   Mr.  Traveller  entered  into  a  severance,
settlement and general release agreement with the Company. Under this agreement,
Mr. Traveller agreed to provide  consulting  services to the Company relating to
marketing, financial, accounting and administration matters and other activities
in which he was involved  while he was the Company's  chief  financial  officer.
Under the  agreement,  Mr.  Traveller  will  receive  his  remaining  salary for
February 2000 plus moving expenses, and will receive $26,000 upon the earlier of
June 30, 2000 or the first  closing of this  offering and received  $17,000 upon
the  Company's  common stock  becoming  publicly  traded.  Additionally,  of his
options to purchase  150,000  shares of the  Company's  common stock  originally
granted to him in October 1999, he retained options to purchase 10,000 shares at
an exercise price of $4.78 per share, as amended, which will become fully vested
and exercisable  upon the Company's common stock becoming  publicly traded.  All
other options issued to Mr. Traveller have been canceled.


In  February  2000  and  April  2000,  the  Company  filed   amendments  to  its
registration  statement in connection with the Offering of the Company's  common
stock.


See Note 7 for discussion of the  termination  of the Millennium  contract as of
May 1, 2000.

                                      F-23

<PAGE>

================================================================================

PROSPECTIVE  INVESTORS  MAY  RELY  ONLY  ON THE  INFORMATION  CONTAINED  IN THIS
PROSPECTUS.  EACCELERATION  HAS NOT  AUTHORIZED  ANYONE TO  PROVIDE  PROSPECTIVE
INVESTORS WITH DIFFERENT OR ADDITIONAL  INFORMATION.  THIS  PROSPECTUS IS NOT AN
OFFER TO SELL NOR IS IT SEEKING AN OFFER TO BUY IN ANY  JURISDICTION  WHERE SUCH
OFFER, OR SALE IS NOT PERMITTED. THE INFORMATION CONTAINED IN THIS PROSPECTUS IS
CORRECT  ONLY AS OF THE  DATE  OF THIS  PROSPECTUS,  REGARDLESS  OF THE  TIME OF
DELIVERY OF THIS PROSPECTUS OR ANY SALE OF THESE SHARES.


                          ---------------------------

                                TABLE OF CONTENTS

                                                                            Page


Prospectus summary . . . . . . . . . . . . . . . . . . . . . . . . . . .       3
Risk factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       5
Forward looking statements . . . . . . . . . . . . . . . . . . . . . . .      10
Use of proceeds. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      11
Capitalization . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      15
Dilution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      16
Management's discussion and analysis . . . . . . . . . . . . . . . . . .      17
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      25
Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      44
Principal stockholders . . . . . . . . . . . . . . . . . . . . . . . . .      49
Related party transactions . . . . . . . . . . . . . . . . . . . . . . .      51
Plan of distribution . . . . . . . . . . . . . . . . . . . . . . . . . .      52
Description of capital stock . . . . . . . . . . . . . . . . . . . . . .      60
Experts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      64
Legal matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      64
Where you can find more information. . . . . . . . . . . . . . . . . . .      64
Index to financial statements. . . . . . . . . . . . . . . . . . . . . .     F-1


                             ----------------------

================================================================================

<PAGE>

================================================================================



                                     [LOGO]








                               EACCELERATION CORP.


                                3,000,000 SHARES

                                       OF

                                  COMMON STOCK
                               ------------------

                                   PROSPECTUS
                               -------------------



UNTIL , 2000 (90 DAYS  AFTER  THE DATE OF THIS  PROSPECTUS),  ALL  DEALERS  THAT
EFFECT  TRANSACTIONS IN THESE  SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
OFFERING,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO THE
DEALERS' OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
                      _____________, 2000


================================================================================

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        Under the provisions of the Certificate of Incorporation  and By-Laws of
the  Registrant,  each person who is or was a director or officer of  Registrant
shall be indemnified by the Registrant as of right to the full extent  permitted
or authorized by the General Corporation Law of Delaware. Under such law, to the
extent  that such  person is  successful  on the  merits of defense of a suit or
proceeding brought against such person by reason of the fact that such person is
a director  or officer  of the  Registrant,  such  person  shall be  indemnified
against expenses reasonably  incurred in connection with such action,  including
attorney's  fees. If  unsuccessful  in defense of a third-party  civil suit or a
criminal suit or if such a suit is settled,  such a person shall be  indemnified
under such law against both (1) expenses,  including  attorneys'  fees,  and (2)
judgments,  fines and amounts  paid in  settlement  if such person acted in good
faith and in a manner such person  reasonably  believed to be in, or not opposed
to, the best  interests  of the  Registrant,  and with  respect to any  criminal
action,  had no reasonable  cause to believe such person's conduct was unlawful.
If  unsuccessful  in  defense  of a  suit  brought  by or in  the  right  of the
Registrant, or if such suit is settled, such a person shall be indemnified under
such law only against  expenses  incurred in the defense or  settlement  of such
suit,  including  attorneys'  fees,  if such person acted in good faith and in a
manner  such  person  reasonably  believed to be in, or not opposed to, the best
interests of the  Registrant,  except that if such a person is adjudicated to be
liable in such suit for  negligence  or misconduct  in the  performance  of such
person's  duty to the  Registrant,  such  person  cannot be made  whole even for
expenses  unless the court  determines that such person is fairly and reasonably
entitled to be indemnified for such expenses.

        Prior to the initial  closing of this offering,  the Registrant  expects
that its officers and  directors  will be covered by  officers'  and  directors'
liability insurance, with policy coverage will be $2,000,000, which will include
reimbursement   for  costs  and  fees.   The   Registrant   has   entered   into
indemnification  agreements  with each of its executive  officers and directors.
The  indemnification  agreements  provide for  reimbursement  for all direct and
indirect costs of any type or nature whatsoever,  including  attorneys' fees and
related  disbursements,  actually and  reasonably  incurred in  connection  with
either  the  investigation,  defense  or appeal  of a  Proceeding,  as  defined,
including  amounts  paid in  settlement  by or on  behalf of an  Indemnitee,  as
defined.

                                      II-1

<PAGE>

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The estimated expenses of the distribution, all of which are to be borne by
the Registrant, are as follows:
<TABLE>
<CAPTION>

<S>                                                                <C>
SEC Registration Fee. . . . . . . . . . . . . . . . . . . .        $   5,213
Blue Sky Fees and Expenses. . . . . . . . . . . . . . . . .           60,000 *
Accounting Fees and Expenses. . . . . . . . . . . . . . . .           95,000 *+
Legal Fees and Expenses . . . . . . . . . . . . . . . . . .          300,000 *+
Advertising . . . . . . . . . . . . . . . . . . . . . . . .          100,000 *
Printing and Engraving. . . . . . . . . . . . . . . . . . .           35,000 *
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . .            4,787 *
                                                                   ---------
Total . . . . . . . . . . . . . . . . . . . . . . . . . . .        $600,000  *
                                                                   ========
- ----------
<FN>
* Estimated
+ No amounts  resulting from these expenses will be paid by the Registrant  that
  will cause the total expenses of the  distribution  to exceed 20% of the gross
  proceeds of the distribution.
</FN>

</TABLE>


ITEM 26.    RECENT SALES OF UNREGISTERED SECURITIES

        On July 1, 1999, we granted to Andrew Bourland, Yuri Shalimov, E. Edward
Ahrens, Scott Ellentuck, Steven Koda and Vladimir Panfilovich options to
purchase an aggregate of 117,500 shares of common stock, each of which currently
has an exercise price of $4.78 per share. Mr. Bourland was granted an option to
purchase 12,500 shares. He provided advice to us at the time of grant relating
to online marketing and online media. Mr. Shalimov was granted an option to
purchase 5,000 shares. He performed services to us at the time of grant relating
to software testing. Mr. Ahrens was granted an option to purchase 25,000 shares.
Mr. Ahrens, our current chief financial officer, was performing accounting
services for us at the time of the grant. Mr. Ellentuck was granted options to
purchase 12,500 shares. He performed services for us at the time of grant
relating to servers and bandwidth. Mr. Koda was granted an option to purchase
12,500 shares. He performed patent and trademark-related legal services for us
at the time of grant. Mr. Panfilovich was granted an option to purchase 50,000
shares. He performed services for us at the time of grant relating to
programming. The issuance of these options were private transactions exempt from
registration under Rule 701 under the Securities Act.


        On this date,  we also  granted to 19  employees  options to purchase an
aggregate  of  450,000  shares of common  stock each of which  currently  has an
exercise  price of $5.63 per share.  The issuance of these  options were private
transactions exempt from registration under Rule 701 under the Securities Act.


        On July 12,  1999,  we approved  the grant to a  consultant,  Millennium
Capital Quest,  an option to purchase  34,300 shares of the common stock,  which
currently  has an  exercise  price of $4.78  per  share.  At the time of  grant,
Millennium  provided advice to us on various  alternatives  in raising  capital,
public relations and marketing,  and advice relating to corporate and management
structuring.  The issuance of this option was a private  transaction exempt from
registration  under Section 4(2) of the Securities Act. At the time of grant, we
reasonably  believed the principals of Millennium  had sufficient  knowledge and
experience in financial and business matters that they were capable of

                                      II-2
<PAGE>


evaluating  the merits and risks of the grant and the options and, in connection
with their role as consultant to us,  received such  information  relating to us
consistent  with Rule 502(b)(2) under the Securities Act. The option was granted
on May 1, 2000.


        On July 21,  1999,  we granted to two  employees  options to purchase an
aggregate  of 25,000  shares of common  stock,  each of which  currently  has an
exercise  price of $5.63 per share.  The issuance of these  options were private
transactions exempt from registration under Rule 701 under the Securities Act.


        On July 26, 1999, we granted to an employee an option to purchase 12,500
shares of common stock which currently has an exercise price of $5.63 per share.
The issuance of this option was a private  transaction  exempt from registration
under Rule 701 under the Securities Act.


        On August 30, 1999, we granted to five employees  options to purchase an
aggregate of 62,500 shares of the common stock,  each of which  currently has an
exercise  price of $5.63 per share.  The issuance of these  options were private
transactions exempt from registration under Rule 701 under the Securities Act.


        On September  15, 1999,  we granted to an employee an option to purchase
5,000 shares of the common stock which  currently has an exercise price of $5.63
per share.  The  issuance of this option was a private  transaction  exempt from
registration under Rule 701 under the Securities Act.


        On September 16, 1999, we granted to a consultant and director  nominee,
Edward P. Swain,  Jr., an option to purchase 50,000 shares of common stock which
currently  has an  exercise  price  of  $4.78  per  share.  Mr.  Swain  provided
consulting  services to us at the time of grant including  services  relating to
strategic planning,  operations and capitalization.  The issuance of this option
was a private  transaction  exempt  from  registration  under Rule 701 under the
Securities Act.


     On  September  27,  1999,  we granted to a former  consultant  and director
nominee,  Michael J.  Clementz,  an option to purchase  50,000  shares of common
stock  which  was  terminated  as of May 19,  2000 upon the  termination  of his
consulting  arrangement  with us. This option had an exercise price of $4.78 per
share prior to expiration.  Mr. Clementz provided  consulting  services to us at
the time of grant including services relating to strategic planning,  operations
and capitalization. The issuance of this option was a private transaction exempt
from registration under Rule 701 under the Securities Act.


        On October 5, 1999,  we  granted to an  employee  an option to  purchase
12,500 shares of the common stock which currently has an exercise price of $5.63
per share.  The  issuance of this option was a private  transaction  exempt from
registration under Rule 701 under the Securities Act.


        As of October 31, 1999, we granted to our then chief financial  officer,
Shane H.  Traveller,  who is currently a  consultant,  an option that  currently
entitles him to purchase 10,000 shares of our common stock, and currently has an
exercise price of $4.78 per share.  Under our agreement with Mr. Traveller,  Mr.
Traveller provides advise to us relating to marketing, financial, accounting and
administration  matters.  The issuance of this option was a private  transaction
exempt from registration under Rule 701 of the Securities Act.

                                      II-3
<PAGE>

ITEM 27. EXHIBITS.

Number   Description
- ------   -----------


3.1   Certificate of Incorporation of the Registrant.*
3.2   Bylaws of the Registrant.*
4.1   Specimen Common Stock Certificate.*
5.1   Opinion and Consent of Kaufman & Moomjian,  LLC  regarding the legality of
      the securities being registered.*
10.1  Amended and Restated 1999 Stock Incentive Compensation Plan.*
10.2  Employment Agreement between the Registrant and Clint Ballard, as
      amended.*
10.3  Employment Agreement between the Registrant and Diana T. Ballard, as
      amended.*
10.4  Form of Indemnification Agreement between the Registrant and its executive
      officers and directors.*
10.5  Form of Subscription Agreement for this offering.*
10.6  Form of Escrow Agreement between the Registrant and American Stock
      Transfer & Trust Co.*
10.7  Distribution Agreement between the Registrant and Pointe Control, as
      amended.
10.8  Software License and Distribution Agreement between the Registrant and
      Syncronys Softcorp.*
10.9  Lease Agreement, as amended, between the Registrant and Finn Hill
      Partnership.*
10.10 Lease Agreement between the Registrant and Olympic Place II, L.L.C.*
10.11 Consulting Agreement between the Registrant and Millennium Capital Quest,
      as amended.*
10.12 Severance, Settlement and General Release Agreement between the Registrant
      and Shane H. Traveller, as amended and restated.*
10.13 Form of Lock-in Agreement among the Registrant, Clint Ballard and Diana
      T. Ballard.*
10.14 Stockholders Agreement among the Registrant, Clint Ballard and Diana T.
      Ballard.*
10.15 Form of Insertion Order for Media Ring, Inc.*
10.16 Form of BURST! Media LLC Advertising Contract.*
10.17 Form of Insertion Order for Adauction.com, Inc.*
10.18 Form of Campaign Insertion Order for Adsmart.*
10.19 Form of Web Advertising Services Agreement between Flycast Communications
      Corporation and the Registrant. *
10.20 Amendment and Termination Agreement between the Registrant and Millennium
      Capital Quest.
10.21 Form of sample Insertion Order for tombstone banner advertisements.
23.1  Consent of McKennon, Wilson & Morgan, LLP.
27.1  Financial Data Schedule.
99.1  Consent of Edward P. Swain, Jr.*
- -------------
*   Previously filed.


                                      II-4

<PAGE>

ITEM 28. UNDERTAKINGS.

The Registrant hereby undertakes that it will:

(1) File,  during  any  period  in  which  it  offers  or  sells  securities,  a
    post-effective amendment to this registration statement to:

    (i)    Include any prospectus required by Section 10(a)(3) of the Securities
           Act;

    (ii)   Reflect in the prospectus any facts of events which,  individually or
           together,  represent a fundamental  change in the  information in the
           registration statement; and

    (iii)  Include any additional or changed material information on the plan of
           distribution.

(2) For   determining  any  liability  under  the  Securities  Act,  treat  each
    post-effective  amendment as a new registration statement for the securities
    offered,  and the offering of the  securities at that time to be the initial
    bona fide offering.

(3) File a  post-effective  amendment  to remove  from  registration  any of the
    securities that remain unsold at the end of the offering.

        Insofar as indemnification  for liabilities arising under the Securities
Act may be permitted to  directors,  officers,  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable.

        In the event that a claim for  indemnification  against such liabilities
(other  than  the  payment  by the  Registrant  expenses  incurred  or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                      II-5

<PAGE>

                                   SIGNATURES


In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and authorized this Amendment No. 3
to this Registration Statement to be signed on its behalf by the undersigned, in
the City of Poulsbo, State of Washington on the 23nd day of May, 2000.


                                        eAcceleration Corp.

                                        By: /s/ Clint Ballard
                                           ----------------------------------
                                           Clint Ballard
                                           President and Chief Executive Officer




In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Amendment  No. 3 to this  Registration  Statement  was  signed by the  following
persons in the capacities indicated on May 23, 2000.



SIGNATURES                       TITLE


/s/ Clint Ballard                President, Chief Executive Officer and Director
- ------------------------------   (Principal Executive Officer)
Clint Ballard


/s/ Diana T. Ballard             Chairman of the Board, Secretary,
- ------------------------------   Treasurer and Director
Diana T. Ballard


/s/ E. Edward Ahrens             Chief Financial Officer
- -------------------------------  (Principal Financial and Accounting Officer)
E. Edward Ahrens

                                      II-6

<PAGE>


                         EXHIBIT INDEX

Number   Description
- ------   -----------


3.1   Certificate of Incorporation of the Registrant.*
3.2   Bylaws of the Registrant.*
4.1   Specimen Common Stock Certificate.*
5.1   Opinion and Consent of Kaufman & Moomjian,  LLC  regarding the legality of
      the securities being registered.*
10.1  Amended and Restated 1999 Stock Incentive Compensation Plan.*
10.2  Employment Agreement between the Registrant and Clint Ballard, as
      amended.*
10.3  Employment Agreement between the Registrant and Diana T. Ballard, as
      amended.*
10.4  Form of Indemnification Agreement between the Registrant and its executive
      officers and directors.*
10.5  Form of Subscription Agreement for this offering.*
10.6  Form of Escrow Agreement between the Registrant and American Stock
      Transfer & Trust Co.*
10.7  Distribution Agreement between the Registrant and Pointe Control, as
      amended.
10.8  Software License and Distribution Agreement between the Registrant and
      Syncronys Softcorp.*
10.9  Lease Agreement, as amended, between the Registrant and Finn Hill
      Partnership.*
10.10 Lease Agreement between the Registrant and Olympic Place II, L.L.C.*
10.11 Consulting Agreement between the Registrant and Millennium Capital Quest,
      as amended.*
10.12 Severance, Settlement and General Release Agreement between the Registrant
      and Shane H. Traveller, as amended and restated.*
10.13 Form of Lock-in Agreement among the Registrant, Clint Ballard and Diana
      T. Ballard.*
10.14 Stockholders Agreement among the Registrant, Clint Ballard and Diana T.
      Ballard.*
10.15 Form of Insertion Order for Media Ring, Inc.*
10.16 Form of BURST! Media LLC Advertising Contract.*
10.17 Form of Insertion Order for Adauction.com, Inc.*
10.18 Form of Campaign Insertion Order for Adsmart.*
10.19 Form of Web Advertising Services Agreement between Flycast Communications
      Corporation and the Registrant. *
10.20 Amendment and Termination Agreement between the Registrant and Millennium
      Capital Quest.
10.21 Form of sample Insertion Order for tombstone banner advertisements.
23.1  Consent of McKennon, Wilson & Morgan, LLP.
27.1  Financial Data Schedule.
99.1  Consent of Edward P. Swain, Jr.*
- -------------
*   Previously filed.



                             DISTRIBUTION AGREEMENT

        This  Distribution  Agreement  ("Agreement")  is made and  entered  into
effective as of November 9, 1996,("Effective  Date") by and between Acceleration
Software International Corporation, a Washington corporation ("Developer"),  and
Pointe Control, a Washington corporation ("Distributor").

                                    RECITALS

        A. Distributor is in businesses related to development, distribution and
sale   of   software   and   other   technology-related    products   (including
computer-related  products and  services),  and, with their  shareholders  other
parties, may form other related entities to further engage in such business.

        B. Developer and Distributor desire that Distributor  distribute certain
of Developer's  existing and future  software and other  technology in specified
geographic  areas, and desire to enter into a flexible  agreement  providing for
such distribution,  subject to future identification of the specific software or
other  technology,  the geographic areas of distribution,  pricing,  volumes and
other matters as may be determined by the parties as the necessity arises.

IN CONSIDERATION OF THE MUTUAL PROMISES CONTAINED HEREIN, THE PARTIES AGREE
AS FOLLOWS:

1.   DEFINITIONS.

        1.01 "SOFTWARE" shall mean the software product(s)  described in Exhibit
A (as defined  below),  and  upgrades or other  modifications  to such  specific
product  (but  not  other  products  sold or  otherwise  distributed  with or in
connection with such product), as determined in the discretion of Developer.

        1.02  "SOFTWARE  COPY" shall mean an object  code copy of the  Software,
together  with a copy of any user  manual or other  documentation  or  materials
which are (or, if none,  ordinarily would be) customarily  supplied to End Users
by Developer with the Software, packaged for retail sale.

        1.03 "END USER" shall  mean,  in the case of  Software,  any third party
which obtains a Software Copy to fulfill its own computer  aided  instruction or
tool needs,  or, in the case of  Technology,  any third party which  obtains the
Technology in a form suitable to fulfill its needs.

        1.04 "TERRITORY" shall mean the geographic area identified in Exhibit A.

        1.05  "LOCALIZATION"  shall mean  modification  of  Software or Software
Copies ("Localized Software") or Technology ("Localized Technology") to meet the
needs of non-English speaking End Users in the Territory.  This may include code
changes,  additions  and  alterations  to the feature set,  changes in the data,
translation,  or new art or new  packaging,  with the  intent  to  provide  more
culturally  acceptable  Software or Technology to End Users speaking a principal
language in use in the Territory.

        1.06 "SALE" or  "SELLING" OR  "PURCHASE"  OR  "PURCHASING"  of Software,
Software  Copies or  Technology  shall mean,  with  respect to the  intellectual
property   rights  related  to  such  Software  or  Technology,   the  grant  or
acquisition,  respectively, of a license to use the Software or Technology. With
respect  to  tangible  property,  such  terms  shall be  accorded  their  common
meanings.  In either  case,  such terms shall (i)  include all sales,  licenses,
transfers or other dispositions for value, (ii) include use by Distributor,  and
(iii) be deemed a sale not later  than  when  recorded  as such on the books and
records of Distributor which are maintained for financial statement purposes.

        1.07 "EXHIBIT A" shall mean each such Exhibit attached to and made a
part of this Agreement as of

<PAGE>


this Agreement's  Effective Date, and each such Exhibit subsequently executed by
the  parties  and so made a part  of this  Agreement  as of the  Effective  Date
specified in such  subsequent  Exhibit.  Each such Exhibit A shall be construed,
together with this Agreement,  as a separate and distinct  agreement between the
parties,  without taking into account or  considering  any such other Exhibit A,
such that performance or default in connection with any one such Exhibit A shall
not determine or affect  performance or default as construed in connection  with
any such other  Exhibit A. In the event of any  conflict  between  the terms and
conditions  of any such  Exhibit A and this  Agreement  considered  without such
Exhibit  A, the terms and  conditions  of Exhibit A shall  take  precedence  and
control.

        1.08  "AFFILIATE"  shall mean any entity fifty  percent (50%) or more of
the value or control of which is owned, directly or indirectly,  by Distributor,
or their  shareholders,  or any combination of such parties, or any entity which
owns,  directly  or  indirectly,  fifty  percent  (50%) or more of the  value or
control of such entities or their shareholders.

        1.09 "TECHNOLOGY" shall mean the technology  described in Exhibit A. For
purposes of this  Agreement,  "technology"  shall be  construed  in its broadest
sense to include any information of actual or potential  commercial use or value
relating to or arising out of the business of  Developer,  regardless of whether
patented,  copyrighted  or otherwise  protected by law,  and  including  but not
limited to computer and other  programs,  trade secrets,  procedures,  concepts,
processes,   methodology,   design  data,  computer  software,   specifications,
research,  inventions or know-how,  any of which may include or be  incorporated
within or utilized in connection with either tangible or intangible  property or
services, or some combination of such property and services. Such technology may
be of various  forms or kinds  which  may,  in various  cases,  be  distributed,
licensed,  provided or otherwise  used.  "Potential  Technology" for purposes of
Section 8.09 shall be deemed to include (i) any  technology  which  Developer is
developing  or  considering  developing,  and as to which  Developer  has  given
Distributor  notice of such  development,  and (ii) all  performance-enhancement
computer utility software, specifically including that relating to CD-ROM drive,
hard drive and other storage media. In interpreting this Agreement in connection
with Technology (as  distinguished  from Software or Software  Copies),  a broad
interpretation shall be applied to all terms and conditions to effect the intent
of the parties that this Agreement  apply to future  transactions  in connection
with  such  Technology,  in  accordance  with any  Exhibit A made a part of this
Agreement after the Effective Date.

2.   APPOINTMENT AND AUTHORITY OF DISTRIBUTOR.

        2.01 APPOINTMENT AS DISTRIBUTOR FOR TERRITORY.  Subject to the terms and
conditions set forth in this Agreement, Developer hereby appoints Distributor as
Developer's distributor for the Software and/or the Technology in the Territory,
as  specified in Exhibit A, and  Distributor  hereby  accepts such  appointment.
"Distributor,"   "distribution"   and  similar   terms  shall  be  construed  as
appropriate  for the  circumstances  in cases in which  Technology  is marketed,
sold, or provided in connection with services or tangible property.  The parties
contemplate that Developer may appoint  Distributor,  and Distributor may accept
appointment  as  Developer's  distributor,  with respect to other or  additional
Software  and/or  Technology  in  the  Territory  or  other  territories,  which
appointment and acceptance, if any, shall be pursuant to additional Exhibit(s) A
in substantially  the form attached,  as executed by the parties and made a part
of this Agreement.

        2.02 EXCLUSIVE DISTRIBUTOR.  For so long as Distributor is performing in
compliance with this Agreement (including complying with any Minimum Performance
Requirements,  as defined in Section 10.03), Developer shall not grant any other
party rights to  distribute  Localized  Software or Localized  Technology in the
Territory.   Distributor   acknowledges   that  certain  of  Developer's   other
distributors are not prohibited from  distributing in the Territory  Software or
Technology  which  has not  been  localized,  but  Developer  will  not make any
Localized Software or Localized  Technology  available to such distributors with
respect to the Territory.

       2.03 OEM SALES AND SITE LICENSES. In addition to distribution of Software
Copies  provided  for in  Section  2.01,  Distributor  shall  have the  right to
distribute the Software to either (i) a computer hardware manufacturer or seller
desiring to bundle the Software with computer hardware (an "OEM Sale") or (ii) a
user desiring a license to use the Software on more than one (1) computer owned,
operated and used by such user in such

                                        2
<PAGE>


user's place of business without acquiring individual Software Copies for use on
each such computer (a "Site License", as further interpreted within the ordinary
meaning of the term). Such Software shall consist of CD-ROM discs (i) which have
been acquired from Developer for, and only for, such  respective use, (ii) which
are packaged in a form not suitable for normal retail distribution to End Users,
and (iii) which are sold only in the Territory and for use or resale only in the
Territory.  In the case of any other OEM Sale or Site  License not  including an
individual  CD-ROM disc,  Distributor  shall further have the right to negotiate
the  preliminary  business terms of any such sale or license,  on a case-by-case
basis, for review, further negotiation,  and execution of a definitive agreement
by Developer  (who shall have the sole right to enter into any such  agreement),
in which case Distributor shall be compensated as provided in Exhibit A.

        2.04  RESPONSIBILITIES  OF DISTRIBUTOR.  Distributor shall, at its cost,
prepare  localized   versions  of  the  Software  and  Software  Copies  or  the
Technology,  and shall market and distribute  Software  Copies and Technology in
the Territory, including marketing and distribution in the Territory for resale.
Distributor  shall use its best efforts to pursue  aggressive sales policies and
procedures  (including marketing) to realize the maximum sales potential for the
Software or Technology,  and to establish and promote Developer's business name,
trademarks,  brandnames,  and similar attributes, in the Territory.  Distributor
shall not distribute or market the Software Copies or the Technology outside the
Territory.

        2.05  INDEPENDENT   CONTRACTORS.   The  relationship  of  Developer  and
Distributor  established by this  Agreement is that of independent  contractors,
and nothing  contained in this  Agreement  shall be construed to (i) give either
party the power to direct or control  the  day-to-day  activities  of the other,
(ii) constitute the parties as partners, joint ventures,  co-owners or otherwise
as  participants  in a joint or common  undertaking.  All financial  obligations
associated  with   Distributor's   business  are  the  sole   responsibility  of
Distributor.  All  sales  and  other  agreements  between  Distributor  and  its
customers are Distributor's exclusive responsibility and shall have no effect on
Distributor's  obligations  under this  Agreement.  Distributor  shall be solely
responsible  for, and shall indemnify and hold Developer free and harmless from,
any and all claims,  damages or lawsuits (including Developer's attorneys' fees)
arising out of the acts of Distributor, its employees or its agents. Distributor
shall not  constitute,  and  shall  take no action  which  would  cause it to be
treated as, a "permanent  establishment"  of Developer within the meaning of the
tax laws of any country.

3.   PRODUCTION OF SOFTWARE, SOFTWARE COPIES AND TECHNOLOGY.

        3.01 CD-ROM  DISCS AND OTHER MEDIA.  In the case of Software,  except as
otherwise  specifically  provided in Exhibit A, Developer shall, at its cost and
at a facility of its  selection,  reproduce  the object  code of  Software  onto
CD-ROM discs  (including  labeling and artwork) in a form suitable for packaging
and  distribution  to  End  Users  at  Developer's  cost  and at a  facility  of
Developer's selection. Localized Software will be reproduced by Developer from a
master copy of the Software  (including a master of labeling and artwork)  which
has been  Localized  and  provided by  Distributor  at  Distributor's  cost.  As
circumstances  may require or make advantageous (as determined in the discretion
of Developer), in particular in the case of Technology,  Developer may reproduce
and provide to Distributor  Software or Technology in other media or form. Under
no circumstances shall Distributor  replicate or otherwise duplicate Software or
Technology,  on  CD-ROM  discs  or  otherwise,  or  obtain  such  replicated  or
duplicated  Software  from  any  source  other  than  Developer.  Possession  by
Distributor  of a "Gold Disc" or other  medium  commonly  used to  replicate  or
duplicate  software shall not be construed as evidence that  Distributor has any
right to replicate or duplicate Software.

        3.02   DOCUMENTATION  AND  PACKAGING.   Distributor  shall  produce  all
documentation,  packaging and other items customarily supplied to End Users, and
shall  assemble  such  items,  all at  Distributor's  cost.  Such items shall be
provided to Developer not less than fifteen (15) days prior to  commencement  of
production for  Developer's  review and approval,  and  production  shall not be
commenced  until  approved  in  writing by  Developer,  except  that  failure by
Developer to approve or disapprove  within  fifteen (15) days shall be deemed to
be approval.

     3.03 MUTUAL ASSISTANCE.  Distributor and Developer shall cooperate and
provide reasonable and timely

                                        3
<PAGE>

assistance to one another in connection with preparation of Localized Software
or Technology.

4.   END USER RESTRICTIONS.

     Except as otherwise provided under applicable law:

     4.01 Only a  personal,  non-transferable,  and  non-exclusive  right to use
Software or Technology (on a single  designated  system shall be granted to each
End User.

        4.02  Developer  retains  all  rights  in  and  title  to  Software  and
Technology,  including  the  media on which  it is  provided,  and in and to all
copies,  and no title to the  Software  or such media is  transferred  to either
Distributor or any End User.

        4.03 The End User may not copy the Software or Technology (except in the
case of  Software  ,except  for one (1) copy  for  backup  purposes  and only as
necessary to use the  Software on such End User's  designated  system),  and all
such copies shall contain all copyright and other proprietary notices or legends
of  Developer  on the  Software as  delivered to the End User.) No copies of the
Software documentation may be made by the End User.

        4.04  Developer  shall not be  liable  to the End User for any  general,
special, direct, indirect,  consequential,  incidental, or other damages arising
out of the license to use the Software .

        4.05  Software   shall  be  provided  to  the  End  User  subject  to  a
"shrink-wrap" or other appropriate license agreement,  which shall be subject to
approval by Developer under Section 3.02.

5.   RESTRICTIONS ON DISTRIBUTOR.

        Distributor agrees (i) in the case of Software, not to reverse assemble,
decompile, or otherwise attempt to derive source code from the Software, and, if
source  code is  provided,  to use such code solely for  necessary  localization
purposes,  not to disclose  such code to persons other than those with a need to
know for such  purposes  (and then only  subject to a  non-disclosure  agreement
approved in advance by  Developer),  and to return or destroy all copies of such
source code  immediately  upon the earlier of completion of  localization or the
request  of  Developer;  (ii)  in the  case of  Technology,  not to  attempt  to
determine any Confidential  Information  (within the meaning of Section 14) from
the Technology,  (iii) to comply with all export,  re-export,  and anti-boycott,
restrictions  and  regulations  of the  Department  of Commerce or other  United
States agency or authority,  and not to transfer,  or authorize the transfer, of
the Software or Technology to a prohibited  country or otherwise in violation of
any such  restrictions or  regulations,  and (iv) to comply with all other laws,
foreign and domestic, in connection with the Software and Technology.

6.   PAYMENT.

        6.01 PAYMENT AMOUNT. Distributor agrees to pay Developer the amounts set
forth in Exhibit A, plus shipping to points outside of the continental  U.S., if
any.  Such  amounts  specified  shall be net of any  withholding  or similar tax
imposed by the taxing  jurisdiction in which  Distributor  does business or with
respect to which or from which  payments to Developer  are made,  and net of any
customs duty, tariff or similar charge.

        6.02 TIMING OF PAYMENTS. In the case of Software or Technology,  payment
to Developer for which is dependent upon delivery to Distributor of CD-ROM discs
or other media or tangible  property,  Payment shall be made prior to release to
Distributor  of such  property,  except as otherwise  specified in Exhibit A. In
other  cases,  including  percentage  royalties  or  amounts  dependent  upon or
affected by Distributor's gross receipts, net income, or other factors,  payment
to Developer  shall be made not later than thirty (30) days after the end of the
month in which such event occurs or such amounts may be  reasonably  determined.
All payments  required to be made to Developer  pursuant to this Agreement shall
be made to Developer in the State of Washington, USA, at its office or at such

                                        4
<PAGE>

banking  institution  as Developer may direct from time to time, in  immediately
available funds, in legal tender of the United States of America.

        6.03 AUDIT RIGHTS. Distributor shall maintain accurate books and records
pertaining  to the  production  and  distribution  of  Software  or  Technology,
including  packaging,  documentation,  artwork,  and all other components of the
Software Copies or Technology in whatever form  distributed,  and similar rights
as to Software  or  Technology  sold in other than the form of Software  Copies.
Developer's  designated  auditors shall have the right, upon reasonable  request
and during ordinary  business hours, to examine such books and records,  and the
physical  inventory of Software Copies.  Developer shall be entitled to exercise
such right to examine upon the end of each calendar  quarter with respect to the
first year of the term of this Agreement  (including each applicable Exhibit A),
and shall  thereafter  be entitled  to exercise  such right upon the end of each
calendar  semi-annual period or, if more frequent,  upon the end of any calendar
quarter  following  any such  examination  in which  it is  determined  that any
underpayment  of five percent (5%) or more was made by Distributor to Developer.
Further,  Distributor  shall  require  its third  party  suppliers,  vendors and
customers (including printers,  manufacturers,  distributors,  and resellers) to
allow  Developer to examine books and records and physical  inventories  of such
parties  pertaining  to the  production,  distribution  and sale of  Software or
Technology.  Such  examination  shall  be at  Developer's  expense,  unless  the
examination  reflects an underpayment of five percent (5%) or more of the amount
that should  have been paid for the period  audited,  in which case  Distributor
shall bear the  expense of such  audit.  Interest  of one and one- half  percent
(1.5%) per month shall paid on payments not timely made.

        6.04 TRANSACTIONS WITH AFFILIATES.  All transactions by Distributor with
Affiliates  shall be at fair market prices for comparable  transactions  between
unrelated parties,  including a reasonable profit on such  transactions.  In any
case where  payment by  Distributor  to Developer is a percentage  royalty based
upon  Distributor's  receipts,  or is  otherwise  dependent  upon or affected by
Distributor's sales price or other amount received,  for purposes of determining
Distributor's  payment to Developer,  Distributor's  sales price or other amount
received from an Affiliate shall be disregarded,  and instead shall be deemed to
be the amount received from the first non-Affiliate making such payment.

        6.05  BUNDLED  TRANSACTIONS.  In any case where  payment to Developer by
Distributor is a percentage  royalty or is otherwise  dependent upon or affected
by  Distributor's  gross  receipts,  sales  price,  net  income or other  amount
received  with respect to a Bundled  Transaction,  for  purposes of  determining
Distributor's  payment to  Developer,  such amount  received  shall be deemed to
include all gross receipts received in connection with such Bundled Transaction,
without  regard to the allocation or  characterization  of the gross receipts as
relating to the Software or Technology  or to other aspects of the  transaction.
For purposes of this Agreement, "Bundled Transaction" shall mean any transaction
in which  Distributor  receives  payment for  Software or  Technology  and other
property or services in a single  integrated  transaction,  and "gross receipts"
shall  mean the total  amount  realized,  without  reduction  for cost of sales,
returns or allowances, or expenses of any kind.

        6.06 SECURITY  INTEREST.  Distributor hereby grants Developer a security
interest in accounts or other amounts  receivable by  Distributor  in connection
with the sale of the  Software or  Technology  or Software  Copies.  Distributor
further  agrees that in event of a default in payment of amounts  due  Developer
which is not cured  within  fifteen  (15) days as  provided  in  Section  10.04,
Developer may take all reasonable  action to perfect such security interest (or,
where appropriate, take comparable action under the laws of a jurisdiction other
than the U.S.).  Distributor  shall assist  Developer in taking any such action,
including by executing documents reasonably requested by Developer to do so.

7.  DEVELOPER'S WARRANTY.

        7.01  WARRANTY.   Developer  warrants  that  the  Software  provided  to
Distributor by Developer in connection  with  Localization  by Distributor  will
conform to the  Software or  Technology  then being  distributed  by  Developer.
Developer  further  warrants  that  upon  delivery,  and  for  sixty  (60)  days
thereafter,  the media on which the Software or Technology is delivered  will be
free of defects in material and workmanship. Should any such

                                        5
<PAGE>


defects appear in material and  workmanship  appear during the warranty  period,
Developer  shall, as its sole  obligation,  replace such defective copy upon its
prompt return to Developer.

        7.02  LIMITATION OF LIABILITY  AND REMEDIES.  EXCEPT AS SET FORTH ABOVE,
DEVELOPER  MAKES  NO  REPRESENTATION  OR  WARRANTY,   EXPRESS  OR  IMPLIED,  AND
SPECIFICALLY  EXCLUDES ANY  WARRANTY  THAT ANY  SERVICES,  MATERIALS OR PRODUCTS
FURNISHED  BY  DEVELOPER  ARE  FIT  FOR  ANY  PARTICULAR   PURPOSE  AND  FURTHER
SPECIFICALLY  EXCLUDES ANY IMPLIED  WARRANTIES  OF  MERCHANTABILITY.  THE STATED
WARRANTIES,  COVENANTS  AND REMEDIES SET FORTH IN THIS  AGREEMENT ARE IN LIEU OF
ALL OTHER  OBLIGATIONS  OR  LIABILITIES  ON THE PART OF DEVELOPER FOR DAMAGES OR
OTHER RELIEF,  INCLUDING, BUT NOT LIMITED TO, SPECIAL, INDIRECT OR CONSEQUENTIAL
DAMAGES  THAT IN ANY WAY ARISE OUT OF OR IN  CONNECTION  WITH THE USE AND/OR THE
PERFORMANCE OF SUCH SERVICES,  MATERIALS OR PRODUCTS FURNISHED BY DEVELOPER.  IN
NO EVENT  SHALL ANY  LIABILITY  OF  DEVELOPER  TO  DISTRIBUTOR  PURSUANT TO THIS
AGREEMENT  EXCEED THE AMOUNT RECEIVED BY DEVELOPER FROM DISTRIBUTOR WITH RESPECT
TO THE TECHNOLOGY (INCLUDING SOFTWARE) GIVING RISE TO THE LIABILITY.

8.  ADDITIONAL OBLIGATIONS OF DISTRIBUTOR.

        8.01  ESTIMATED  DISTRIBUTION  DATE.  Except as  otherwise  provided  in
Exhibit A, upon receipt of  Developer's  localization  kit,  Distributor  shall,
within one (1) week,  provide Developer with an estimated  distribution date for
the related Software or Technology.  This  distribution  date must be within two
(2) calendar months after receipt of the localization  kit. Failure to meet such
distribution  date shall be a  material  breach  within  the  meaning of Section
10.04.

        8.02 PROMOTION OF SOFTWARE OR TECHNOLOGY.  Distributor shall, at its own
expense,  vigorously  promote the  distribution  of the  Software or  Technology
within the Territory. Such promotion shall include, but shall not be limited to,
advertising  the Software or Technology in  publications  within the  Territory,
participating in trade shows, establishing appropriate distribution channels and
merchandising  programs,  and  directly  soliciting  orders from  customers  for
Software or Technology.

        8.03 TECHNICAL SUPPORT. Distributor shall provide the level of technical
support for all  Localized  Software or  Technology  equivalent  in all material
respects to that which Developer provides its distributors and End Users, within
the U.S.

        8.04 MARKETING AND SALES MATERIALS.  Distributor shall be responsible to
produce appropriate sales and marketing  materials,  all of which are subject to
advance  approval  of  Developer.  In the event  Developer  fails to  approve or
disapprove of any such materials  within  fifteen (15) days after  submission to
Developer by Distributor  with a request for approval,  such materials  shall be
deemed approved.  Developer shall cooperate and provide reasonable assistance to
Distributor in connection with preparation of such materials.

     8.05 NO ASSIGNMENT.  Distributor shall not assign or otherwise transfer its
rights or obligations under this Agreement.

        8.06 GOVERNMENTAL  APPROVALS.  Distributor shall advise Developer of any
governmental  permits or  approvals  required  to  consummate  the  transactions
contemplated  by this  Agreement,  shall obtain such permits or  approvals,  and
shall provide evidence thereof to Developer.

        8.07  REGISTRATION  OF USERS.  Distributor  shall include a registration
form in Software  Copies,  shall use its best efforts to obtain the registration
of End Users,  and shall provide all such End User  Registration  information to
Developer  promptly  (and in any event within thirty (30) days) after the end of
each  calendar  quarter.  Distributor  shall  similarly  use its best efforts to
identify customers of Technology and make such information available to

                                        6

<PAGE>

Developer.

        8.08 MARKET DATA.  Distributor  shall provide Developer with market data
relating  to the  Software  or  Technology,  including  (i)  monthly  numbers of
Software or Technology  sold to other  distributors,  resellers,  and End Users,
and, where  feasible,  the identity of the parties to whom sold,  (ii) marketing
and merchandising  programs  completed and planned,  (iii) names of distributors
and  resellers  offering  the  Software  and  Technology,  and  (iv)  any  other
information  of  benefit  to  Developer  in  cooperating  with  Distributor  and
developing  modifications  to the Software or  Technology  or new  products.  In
particular,   Distributor  shall  give  Developer  notice  of  all  Software  or
Technology  "bugs"  promptly  upon  discovery  and, in the case of severe  bugs,
within forty-eight (48) hours after discovery.

        8.09 OTHER PRODUCTS OR SERVICES.  Distributor  acknowledges  that in the
course of the performance of this Agreement,  certain valuable  confidential and
proprietary  information  will be  furnished by  Developer  to  Distributor  and
because of the unique nature of such information, it is necessary to provide for
non-competition  obligations in order to protect such  information.  In light of
the above, during the term of this Agreement and, at the discretion of Developer
exercisable  by notice to  Distributor  not later than the  non-renewal or other
termination  of this  Agreement,  for a  period  of six (6)  months  after  such
non-renewal or other  termination,  Distributor  shall not,  without the express
written approval of Developer, commence marketing,  distribution,  sale or other
providing  of any  technology  (as  such  term is  described  in  Section  1.09,
including  computer  software) or other  product or service which may tend to be
directly  or  indirectly  competitive  or similar  in  purpose  or use with,  or
otherwise  related to, the Software or  Technology or Potential  Technology  (as
defined in Section 1.09), as determined in Developer's  discretion.  The parties
acknowledge  that  breach of this  Section  would  cause  irreparable  damage to
Developer,  for which  Developer  would not have an adequate remedy for damages,
such that,  in the event of any such  breach,  in  addition  to other  remedies,
Developer may apply to a court to  specifically  enforce the  provisions of this
Section.

9.  ADDITIONAL OBLIGATIONS OF DEVELOPER.

     9.01 NEW  DEVELOPMENTS.  Developer  shall  provide  Distributor  reasonable
notice of new developments in connection with the Software or Technology.

     9.02 MARKETING ASSISTANCE.  Developer shall provide Distributor with market
data which is obtained by Developer  and relates to the Software or  Technology,
and which may benefit Distributor in distributing the Software or Technology.

10.  TERM, RENEWAL AND TERMINATION.

        10.01 TERM.  The Effective Date of this Agreement is as set forth above,
and the  Effective  Date of each  subsequent  Exhibit  A is as set forth in such
Exhibit.  The term of this Agreement shall be one (1) year,  commencing with its
Effective Date, and the term with respect to each subsequent  Exhibit A shall be
one (1) year,  commencing  with its  respective  Effective  Date, in either case
unless renewed or terminated earlier under the provisions of this Section 10.

        10.02 AUTOMATIC  RENEWAL AND EXTENDED TERM. In any case in which Exhibit
A includes  Minimum  Peformance  Requirements  (as defined in Section 10.03) and
Developer  has not granted to any third  party  rights to  distribute  Localized
Software or Localized  Technology under its option to do so under Section 10.03,
the term of this  Agreement  shall be  automatically  renewed for an  additional
period of one (1) year upon the end of each one (1) year  term.  This  Agreement
shall not so automatically renew where no Minimum  Performance  Requirements are
so included in Exhibit A. Further, Exhibit A may specifically provide for a term
of more than one (1) year,  including a perpetual term (an "Extended  Term"), in
connection  with,  among  other  terms and  conditions,  for an advance or other
lump-sum royalty or other payment.  Such Extended Term shall be provided only by
specific  language  to that  effect,  and  shall not  otherwise  be  implied  or
construed  from the terms of this Agreement or any Exhibit A. In the case of any
Extended Term,  Exhibit A shall be deemed to include annual Minimum  Performance
Requirements for

                                        7
<PAGE>


the duration of such Extended Term, and such deemed Requirements shall be deemed
to be met on an annual basis for the duration of such Extended Term.

        10.03  CONVERSION  TO  NON-EXCLUSIVE   DISTRIBUTORSHIP.   In  the  event
Distributor  fails to meet  Minimum  Peformance  Requirements  for any period in
which such  Requirements are provided for in Exhibit A, Developer shall have the
ption to grant to any third party  rights to  distribute  Localized  Software or
Localized Technology in the Territory  notwithstanding the provisions of Section
2.02.  Such  option  may  be  exercised  by  giving  notice  to  Distributor  of
Developer's  desire to grant such rights at any time  within  eleven (11) months
after  the  end  of  any  period  in  which   Distributor  fails  to  meet  such
Requirements. The fact that after such failure Developer meets such Requirements
shall not  affect  Developer's  option or grant of  rights.  Such  rights may be
granted for the remainder of the term of this Agreement or such longer period as
Developer  shall  desire.  Failure by  Distributor  to meet any of such  Minimum
Performance  Requirements  shall  not,  however,  constitute  a  breach  of this
Agreement.  "Minimum  Performance  Requirements"  for purposes of this Agreement
shall mean any such requirements specifically described as such on Exhibit A.

        10.04  RETENTION,  RETURN AND  TRANSFER OF  MATERIALS  AND  INTELLECTUAL
PROPERTY RIGHTS. All Software or Technology,  trademarks, trade names, packaging
trade  dress,  patents,  other  intellectual  property  rights,  (including  all
derivative works and enhancements) samples,  literature and sales aides of every
kind shall remain the property of Developer,  regardless of whether  provided by
Developer to Distributor or whether  created,  developed,  modified or otherwise
obtained  by  Distributor.  Immediately  upon  termination  of  this  Agreement,
Distributor  shall ship or transfer to Developer,  as Developer may direct,  all
such items in its  possession (or  ownership,  if any), at Developer's  expense.
Distributor  shall further  execute any and all such  documents as Developer may
request in order to convey and transfer title to any such property to Developer.
Distributor  shall not make or retain  any copies of any  confidential  items or
information  which may have been entrusted to it. Effective upon the termination
of this Agreement, Distributor shall cease to use all trademarks, service marks,
tradenames, packaging trade dress, or other intellectual property rights used in
connection with Software or Technology by either Distributor or Developer.

        10.05  BREACH AND  TERMINATION.  Prior to  terminating  this  Agreement,
requesting  arbitration,  filing suit or taking  similar action upon a breach of
this Agreement by either party, the non-breaching party shall give the breaching
party notice of the basis for  asserting  such breach.  If the  breaching  party
fails to cure such breach within thirty (30) days,  and the breach is a material
breach, the non-breaching  party may terminate this Agreement.  If the breach is
the non-payment of amounts due under this Agreement,  the breach shall be deemed
to be a material breach, and the breaching party shall have fifteen (15) days to
cure such breach.

        10.06 WAIVER OF LIABILITY ON  TERMINATION.  Should this Agreement or any
portion  thereof  expire,  be  terminated  or not be renewed at any time for any
reason,  neither party will be liable to the other  because of such  expiration,
termination or non-renewal for reimbursement of costs or expenses or for damages
on account of the loss of prospective profits, anticipated sales, goodwill or on
account  of  expenditures,  inventory,  investments,  leases  or  commitment  in
connection  with the  business of  Developer  or  Distributor,  or for any other
reason whatsoever flowing from such termination or expiration. Termination shall
not, however, relieve either party of any obligation incurred before termination
or of  liability  for  breach  of any  of  the  provisions  of  this  Agreement.
Distributor hereby specifically  waives, to the maximum extent permitted by law,
any claims for compensation damages arising out of the termination or expiration
of this Agreement in accordance with its terms.

11.  PROPERTY RIGHTS.

        11.01 OWNERSHIP. Distributor agrees that Developer owns all right, title
and interest in the  Software or  Technology  now or  hereafter  subject to this
Agreement, and in all patents, trademarks, trade names, inventions,  copyrights,
know-how,  trade secrets, and any other proprietary  information relating to the
design,  operation  or  maintenance  of the  Software  or  Technology,  and  all
marketing,  sales or other  promotional  materials,  trade  dress,  and  artwork
utilized in connection  with the Software or Technology.  Distributor  shall not
record or file or  otherwise  attempt to  establish  ownership  of such items in
Distributor's name. The use by Distributor of any of these property

                                        8
<PAGE>

rights is authorized only for the purposes set forth in this Agreement, and upon
termination  of this  Agreement  for any reason such  authorization  shall cease
except to the extent  necessary for  Distributor  to provide  maintenance to its
existing customers for the Software or Technology. Software source code shall be
disclosed by Developer to Distributor only in Developer's  sole discretion.  The
parties agree that their mutual  intention is that after any termination of this
Agreement  (or  after   Distributor's   rights  under  this   Agreement   become
non-exclusive),  Developer shall have all legal rights, and shall be allowed, to
continue manufacture, distribution and sale of the Software or Technology in the
form  and  manner  which  the  Software  or  Technology  were  so  manufactured,
distributed and sold during the term of this Agreement.

        11.02 TRADEMARKS.  Distributor  shall distribute  Software or Technology
using only  trademarks,  tradenames  and  servicemarks  expressly  authorized in
writing by  Developer  ("Trademarks").  Distributor  shall  assist  Developer in
selecting  local  Trademarks,  the  sole  owner of  which  shall  be  Developer.
Distributor admits the validity of, and agrees not to challenge,  any Trademarks
and agrees that all rights that may be acquired by use of Trademarks shall inure
to the sole benefit of Developer. Where Developer, in its sole discretion, deems
it  appropriate,   Distributor  shall  be  recorded  as  a  registered  user  of
Trademarks,  and will cooperate  with  Developer to be so recorded.  Distributor
shall not use the  Trademarks or any part thereof as part of its name, and shall
not use any similar name, trademarks,  service mark or other designation similar
to the Trademarks.  Distributor agrees not to register any trademarks similar to
the  Trademarks,  and to assign  any such  registrations  to  Developer.  If any
application for registration which is or has been filed by Distributor  relates,
as determined in the sole  discretion of Developer,  to a mark which is similar,
deceptive or misleading with respect to any of the Trademarks, Distributor shall
reimburse  Developer  for all cost and  expenses  of any  opposition  or related
proceedings,  including  attorneys fees,  brought by Developer or its authorized
representative to challenge,  oppose or cancel such application or registration.
In the event  Distributor  learns of any actual or threatened  infringement of a
Trademark or any passing-  off, or any third party alleges that any Trademark is
liable  to  cause  deception  or  confusion  to the  public,  Distributor  shall
immediately   notify  Developer,   and  Distributor  shall  provide   reasonable
assistance   to  Developer  if  Developer   determines  to  commence  or  defend
proceedings.  Any such proceeding, and any recovery in such proceeding, shall be
equally divided  between  Developer and  Distributor.  Nothing in this Agreement
shall be  construed to require  Developer  to defend or enforce the  Trademarks.
Distributor shall comply with all applicable laws and regulations  pertaining to
the proper use and  designation of the  Trademarks in the  Territory,  and shall
notify Developer  promptly (and in any event within thirty (30) days) of any law
or regulation which is inconsistent  with any provision of this Agreement.  Upon
request,  Distributor  agrees to assist Developer in the filing and recording of
Developer's trade names, copyrights, patents and trademarks in Territory.

12.  INDEMNIFICATION OF DEVELOPER.  Distributor will defend,  indemnify and hold
Developer harmless from and against any and all actions,  damages,  liabilities,
costs,  and expenses  (including but not limited to attorney's fees) incurred by
Developer  as a  result  of (i)  any  false  or  misleading  statement  made  by
Distributor  to  any  customer  or  potential  customer;   (ii)  any  breach  by
Distributor  of any terms or conditions set forth in this  Agreement,  or of any
representations  or warranties made by Distributor  under this Agreement,  (iii)
any action taken by  Distributor in the  performance of this Agreement  which is
not authorized by Developer,  or (iv)  infringement or violation with respect to
the Territory of any patents, copyrights, trade secrets, or other proprietary or
intellectual  property  rights  by any  product  owned  by  Developer  which  is
localized or distributed by Distributor.

13. INDEMNIFICATION OF DISTRIBUTOR.  Developer warrants that as of the Effective
Date of any Exhibit A attached to this  Agreement,  the  Software or  Technology
specified  in such  Exhibit A does not  infringe  upon any  copyrights  or trade
secrets of any third party.  Developer agrees, at its own expense, to defend and
indemnify Distributor, if necessary,  against any actions,  liabilities,  costs,
damages,  claims,  losses and expenses  (including but not limited to attorney's
fees) arising out of Developer's breach of this warranty.

14.  CONFIDENTIALITY.  Distributor  acknowledges that it may acquire information
which is proprietary or confidential to Developer,  including  technology within
the  meaning  of  Section  1.09,  or  financial,  product,  sales  or  marketing
information  (collectively,  and in whatever form, "Confidential  Information").
Distributor  agrees to hold such  Confidential  Information in strict confidence
and not to copy, reproduce, sell, assign, license, market, transfer

                                        9
<PAGE>

or  otherwise  disclose  such  information  to  third  parties  or to  use  such
information  for any purposes  without the express written consent of Developer,
and to advise  Distributor's  employees,  agents,  and  representatives of their
obligation  to  keep  such  information  confidential.   Distributor  shall  use
reasonable efforts to identify and prevent any unauthorized use or disclosure of
Confidential  Information,  and shall advise Developer in the event  Distributor
learns or has reason to  believe  that any  person  has  violated  or intends to
violate the terms of this  Agreement,  and will cooperate in seeking  injunctive
relief  against  such  person.  Distributor  shall  have the  right to  disclose
Confidential  Information to its employees,  agents and third party  consultants
who  have a need  to  know  such  information  in the  course  of  localization,
marketing or distribution of the Software or Technology, provided that each such
person  signs a  nondisclosure  agreement  with respect to such  information  to
protect its confidentially.

15.  ARBITRATION,  JURISDICTION AND VENUE. Except as provided below, any dispute
or claim between the parties shall be finally settled by binding  arbitration in
Seattle, Washington under the Rules of the American Arbitration Association by a
single arbitrator who is knowledgeable about the development,  distribution, and
licensing of computer software or technology,  as appropriate.  In resolving all
such disputes,  the arbitrator shall apply the law of the State of Washington as
more fully set forth in Section 16. Developer may, however,  at its option, seek
a temporary restraining order, preliminary injunction,  permanent injunction and
any other form of equitable relief from any court having  jurisdiction  over the
subject matter and personal  jurisdiction over Distributor.  Distributor  hereby
consents to and submits to the  jurisdiction of federal and state courts located
in the State of Washington.  Should any such action be commenced in the State of
Washington,  Distributor  agrees not to assert,  and hereby waives, any defenses
based  on  improper  venue,   inconvenience  of  the  forum,  lack  of  personal
jurisdiction  or  sufficiency  of service  of  process or the like.  Distributor
hereby   appoints  the  Secretary  of  State  of  the  State  of  Washington  as
Distributor's agent for service of process.

16. CHOICE OF LAW. This Agreement shall be governed by and construed under
the laws of the State of Washington without regard to conflict of laws
principles or the U.N. Convention on Contracts for the International Sale of
Goods.

17. LEGAL  EXPENSE.  The  prevailing  party in any legal  action or  arbitration
brought by one party  against the other arising out of this  Agreement  shall be
entitled,  in  addition  to any  other  rights  and  remedies  it may  have,  to
reimbursement for its expenses,  including court costs and reasonable attorney's
fees.

18. ENTIRE AGREEMENT: AMENDMENT. This Agreement constitutes the entire
agreement of the parties relating to its subject matter and supersedes any prior
agreements, written or oral. This Agreement may be revised or amended only in a
writing executed by the parties.

19. NOTICES.

        Any  notices  or other  communications  given in  connection  with  this
Agreement  will be  validly  given if in  writing,  and will be  effective  upon
personal delivery or upon delivery if sent by recognized carrier or by facsimile
transmission,  with  confirmation  of the  time  and  date of  delivery,  to the
following  or such other person as the party may  respectively  designate in the
manner set forth in this Section:

If to Developer:    Acceleration Software International Corporation
                    1223 N.W. Finn Hill Road
                    Poulsbo, WA 98370, United States
                    FAX 360-598-2450


If to Distributor:  Pointe Control, Inc.
                    P.O.Box 1462
                       North Bend, WA 98405, United States

                                       10
<PAGE>

IN WITNESS WHEREOF, the parties have entered into this Agreement effective as of
the date provided above.

"Developer"                            "Distributor"

Acceleration Software Int. Corp.       Point Control, Inc.
a Washington corporation               a Washington corporation



by /s/ Clint T. Ballard                by /s/ Robert Miracle
  -----------------------------          --------------------------------
  Clint T. Ballard, its C.E.O.           Robert Miracle, its Managing Director

                                       11
<PAGE>


                                 Exhibit "A" to
                  Distribution Agreement dated November 9, 1996

Effective  Date.  February  1, 1998 for this  Exhibit  A, which  supercedes  the
International Distributor Agreement entered into on November 2, 1995 and further
amended  on  February  16,  1996 and the  Exhibit A dated  August  12,  1997 for
"virtual CD-ROM" between  Acceleration  Software  International  Corporation and
Pointe Control.

Territory. Japan.

Software or  Technology.  The Software  shall  consist of  Developer's  software
programs  commonly  known as "Phantom CD 2.0" for Windows 95. Phantom CD 2.0 may
be sold in Retail Sales,  OEM Sales,  and Site  Licenses  (within the meaning of
Section 2.02 and this Exhibit A).

Payment.  CD-ROM Discs for Retail  Sales.  Payment to Developer  shall be in the
amount of Twenty Dollars (US$20) for each CD-ROM disc containing Phantom CD 2.0,
which is purchased from Developer for resale to an End User in a transaction not
in connection  with an OEM Sale or a Site License (within the meaning of Section
2.03) ("Retail Sale")

CD-ROM Discs for OEM Sales and Site Licenses. Payment to Developer in connection
with both OEM Sales and Site Licenses (within the meaning of Section 2.03) shall
be sixty percent (60%) of the gross receipts.

Minimum Performance Requirements. Net of product returns/exchanges,  Distributor
shall  purchase Ten  Thousand  (10,000)  copies  every three  months  commencing
February 1, 1998,  during the term of this Agreement for  distribution in Retail
Sales in  accordance  with this  Exhibit A. The  initial  order shall be for Ten
Thousand (10,000) copies.

Incorporation into Distribution Agreement.  This Exhibit A is hereby made a part
of the  Distribution  Agreement  dated  November 9, 1996,  between  Acceleration
Software and Pointe Control,  Inc., including but not limited to Sections 15 and
16  providing  that  disputes  shall be settled by binding  arbitration  in, and
according  to the laws of,  the State of  Washington,  U.S.A.,  and the  parties
executing  below  hereby agree to be bound by the terms and  conditions  of such
Agreement.

"Developer"                            "Distributor"

Acceleration Software Int. Corp.,      Pointe Control, Inc.
a Washington corporation               a Washington corporation


by    /s/ Clint L. Ballard             by   /s/ Robert Miracle
   ------------------------------         -----------------------------
   Clint L. Ballard, its C.E.O.           Robert Miracle, its Managing Director


<PAGE>


                                 Exhibit "A" to
                  Distribution Agreement Dated November 9, 1996

Effective Date.  August 14, 1998 for this Exhibit A.

Territory.  Japan.

Software or Technology.  The Software shall consist of Developer's programs
called SuperFassst! '98.

Payment.  Payment to Developer shall be US $750,000 (seven hundred fifty
thousand dollars) according to the following schedule:

1. Final Acceptance of production master        $375,000
2. September 1st, 1998                          $ 75,000
3. October 1st, 1998                            $ 75,000
4. November 1st, 1998                           $ 75,000
5. December 1st, 1998                           $ 75,000
6. January 1st, 1998                            $ 75,000

Total:                                          $750,000

Upon  receipt by Developer of the Total  according  to the  schedule  above,  an
Unlimited  License for the Software will be granted.  Upon receipt of payment 1,
for $375,000  above,  all subsequent  payments are an irrevocable  obligation of
Pointe Control and Source. In the event of a delay of any payment by 3 days, all
unpaid amounts become due immediately  with interest of 0.05% per day compounded
daily to accrue  immediately.  Both parties agree that at the sole discretion of
the Developer, other remedies can be chosen which may include but not be limited
to, immediate termination, conversion to non-exclusive, recalculation of amounts
due based on units manufactured, etc.

Incorporation into Distribution Agreement.  This Exhibit A is hereby made a part
of the  Distribution  Agreement  dated  November 9, 1996,  between  Acceleration
Software and Pointe Control,  Inc., including but not limited to Sections 15 and
16  providing  that  disputes  shall be settled by binding  arbitration  in, and
according  to the laws of,  the State of  Washington,  U.S.A.,  and the  parties
executing  below  hereby agree to be bound by the terms and  conditions  of such
Agreement.

"Developer"                            "Distributor"

Acceleration Software Int. Corp.,      Pointe Control, Inc.
a Washington corporation               a Washington corporation


by   /s/ Clint L. Ballard              by   /s/ Robert Miracle
   -----------------------------          -------------------------------------
   Clint L. Ballard, its C.E.O.           Robert Miracle, its Managing Director


<PAGE>


                                 Exhibit "A" to
                  Distribution Agreement Dated November 9, 1996

Effective Date.  January 20th, 1999 for this Exhibit A.

Territory.  Japan.

Software or Technology.  The Software shall consist of Developer's products
called:
        1. SuperFassst!  iMacintosh
        2. d-Time MP3
        3. d-Time iMacintosh
        4. Phantom NT
        5. Phantom iMacintosh
        6. - 10.  Five more Windows '95/'98 products TBD during the year.

Payment. Payment to Developer shall be a guaranteed US $2,400,000 (two
million four hundred thousand dollars) plus an additional US $400,000 (four
hundred thousand dollars) bonus for each of the products 6. to 10. that achieves
a "TOP PRODUCT" (as defined below) status according to the following schedule:

1.  February 7th, 1999                 $150,000
2.  March 7th, 1999                    $150,000
3.  April 7th, 1999                    $300,000
4.  May 7th, 1999                      $150,000
5.  June 7th, 1999                     $150,000
6.  July 7th, 1999                     $300,000
7.  August 7th, 1999                   $200,000
8.  September 7th, 1999                $200,000
9.  October 7th, 1999                  $200,000
10. November 7th, 1999                 $200,000
11. December 7th, 1999                 $200,000
12. January 7th, 2000                  $200,000

Sub-Total:                             $2,400,000

"http://www.com-path.ne.jp"  has a weekly  "System and  Utilities"  best sellers
list for software  products in Japan.  Each week that a product is in the Top 10
of this list  shall  earn two points and each week that it is #11 to #20 on this
list shall earn one point toward being a TOP PRODUCT.  A product shall be deemed
to be a TOP PRODUCT after it  accumulates  18 such points and the bonus shall be
paid  within 30 days  after the 18th point is  earned.  A product  can earn such
points only during the 28 weeks  following  its initial  appearance on the list.
Only products 6. through 10. are eligible for a TOP PRODUCT bonus, for a maximum
possible bonus of two million  dollars.  In the event that a product is released
that  is  categorized  outside  of the  "System  and  Utilities"  category,  the
appropriate category's best sellers list shall be used.

Upon receipt by Developer of all of the above payments according to the schedule
above,  an Unlimited  License for the Software will be granted.  Upon receipt of
payment 1. for $150,000,  all subsequent payments are an irrevocable  obligation
of Pointe Control and Source.  In the event of a delay of any payment by 3 days,
all  unpaid  amounts  become  due  immediately  with  interest  of 0.05% per day
compounded  daily to accrue  immediately.  Both  parties  agree that at the sole
discretion of the Developer, other remedies can be

<PAGE>

chosen  which  may  include  but  not  be  limited  to,  immediate  termination,
conversion  to  non-exclusive,  recalculation  of  amounts  due  based  on units
manufactured, etc.

In the event  that the 10 SKU's  cannot  be  delivered  by  January  1st,  2000,
Acceleration  Software will continue to work to complete them without additional
payments.  In the event that the 10 SKU's are delivered ahead of schedule, a new
agreement will be entered into to cover SKU's beyond the 10 from this agreement.
In such a  scenario,  there  would be  overlapping  payment  streams  from  this
agreement and the new agreement.

Incorporation into Distribution Agreement.  This Exhibit A is hereby made a part
of the  Distribution  Agreement  dated  November 9, 1996,  between  Acceleration
Software and Pointe Control,  Inc., including but not limited to Sections 15 and
16  providing  that  disputes  shall be settled by binding  arbitration  in, and
according  to the laws of,  the State of  Washington,  U.S.A.,  and the  parties
executing  below  hereby agree to be bound by the terms and  conditions  of such
Agreement.

"Developer"                             "Distributor"

Acceleration Software Int. Corp.,       Pointe Control, Inc.
a Washington corporation                a Washington corporation


by  /s/ Clint L. Ballard                by   /s/ Robert Miracle
  ------------------------------           -----------------------------------
  Clint L. Ballard, its C.E.O.             Robert Miracle, its Managing Director


<PAGE>


AMENDMENT TO EXHIBIT "A" EFFECTIVE  JANUARY 20, 1999 TO  DISTRIBUTION  AGREEMENT
DATED NOVEMBER 9, 1996

EFFECTIVE DATE.    October 14th, 1999 for this Exhibit A.

TERRITORY.   Japan

SOFTWARE OR TECHNOLOGY.   The Software shall consist of Developer's products
called:

 1. d-Time '98 (done)
 2. MP3 App for '98 (done)
 3. d-Time iMacintosh (done)
 4. MP3 App for iMacintosh (done)
 5. Compilation product comprising existing versions of: (done)
    d-Time '98, SuperFassst! '98, Webcelerator '98, Phantom '98
 6. TBD
 7. TBD
 8. TBD
 9. TBD
 10.TBD

PAYMENT. Payment to Developer shall be a guaranteed additional US
$1,050,000 (one million fifty thousand dollars) plus an additional US $400,000
(four hundred thousand dollars) bonus for each of the products 4. through 10.
that achieves a "TOP PRODUCT" (as defined below) status according to the
following schedule:

1. November 7th, 1999                       $  150,000
2. December 7th, 1999                       $  150,000
3. January 7th, 2000                        $  150,000
4. February 7th, 2000                       $  150,000
5. March 7th, 2000                          $  150,000
6. April 7th, 2000                          $  150,000
7. May 7th, 2000                            $  150,000
Sub-Total:                                  $1,050,000

"http://www.com-path.ne.jp"  has a weekly  "System and  Utilities"  best sellers
list for software  products in Japan.  Each week that a product is in the Top 10
of this list, or comparable list, shall earn two points and each week that it is
#11 to #20 on this list  shall  earn one point  toward  being a TOP  PRODUCT.  A
product  shall be  deemed to be a "TOP  PRODUCT"  after it  accumulates  18 such
points  and the  bonus  shall be paid  within 30 days  after  the 18th  point is
earned.  A product can earn such points only during the 28 weeks  following  its
initial  appearance  on the list.  Products  4. to 10.  are  eligible  for a TOP
PRODUCT  bonus,  with a maximum  possible bonus of two million  dollars.  In the
event that a product is released that is categorized  outside of the "System and
Utilities" category, the appropriate category's best sellers list shall be used.

Upon receipt by Developer of all of the above payments according to the schedule
above, an Unlimited License of the Software will be granted. All payments are an
irrevocable  obligation of Pointe Control and Source. In the event of a delay of
any payment by 3 days, all unpaid amounts become due  immediately  with interest
of 0.05% per day compounded daily to accrue immediately. Both parties agree that
at the sole discretion of the Developer, other remedies can be chosen, which may
include  but  not be  limited  to,  immediate  termination,  conversion  to non-
exclusive, recalculation of amounts due based on units manufactured, etc.

In the  event  that  the  10  SKU's  cannot  be  delivered  by  May  7th,  2000,
Acceleration  Software  will  continue to work to complete them without any more
payments than the above. In the event that the 10 SKU's are delivered ahead of

<PAGE>


schedule, a new agreement will be entered into to cover SKU's beyond the 10 from
this agreement.  In such a scenario,  there would be overlapping payment streams
from this agreement and the new agreement.

ALTERNATIVE SOURCE OF PAYMENT.  Both parties agree to let Huge Incorporated have
the option to make the monthly and bonus payments  instead of Pointe Control and
each such payment shall remove  Pointe  Control's  obligation  for that specific
payment.  In the event that Developer  receives all remaining payments from Huge
Incorporated,  all parties agree that Huge Incorporated shall be the one granted
the Unlimited License for all of the Software.

INCORPORATION INTO DISTRIBUTION AGREEMENT.  This Exhibit A is hereby made a part
of the  Distribution  Agreement  dated  November 9, 1996,  between  Acceleration
Software  and Pointe  Control,  including  but not limited to Sections 15 and 16
providing  that  disputes  shall be  settled  by  binding  arbitration  in,  and
according  to the laws of,  the State of  Washington,  U.S.A.,  and the  parties
executing  below  hereby agree to be bound by the terms and  conditions  of such
Agreement.

"Developer"                          "Distributor"

Acceleration Software Int. Corp.     Pointe Control
a Washington corporation             a Washington corporation


by  /s/ Clint Ballard                by  /s/ Robert Miracle
   --------------------------           ------------------------------------
   Clint Ballard, its C.E.O.           Robert Miracle, its Managing Director


                                                          Exhibit 10.20

                               eAcceleration Corp.
                 Acceleration Software International Corporation
                             1223 NW Finn Hill Road
                            Poulsbo, Washington 98370


                                                   May 1, 2000

Millennium Capital Quest
222 Munson Road
Wolcott, Connecticut 06716

          Re: Consulting Agreement Dated July 12, 1999 between Acceleration
          Software International Corporation and you (the "Consulting
          Agreement")

Gentlemen:

     This letter confirms the following:

     1.   The Consulting Agreement is hereby terminated in its entirety. In this
          connection,   you  agree  that  you  will  not   receive  any  further
          compensation  from the  undersigned  (the  "Company")  pursuant to the
          Consulting  Agreement,  and you acknowledge that you have not received
          any compensation from the Company relating to any particular  offering
          of securities.

     2.   You hereby  acknowledge  that no amounts have been or will be incurred
          or paid pursuant to paragraph 6 of the Consulting Agreement, including
          for any marketing or advertising.

     3.   You acknowledge that you have not provided to the Company any services
          relating to the following:

          (a)   coordinating communications between the Company and investment
                banks or equity investor groups;

          (b)   attracting investor venture capital or joint venture partners;

          (c)   structuring or promoting the Company's initial public offering
                or any other offering of securities by the Company;

          (d)   finding for the Company suitable broker-dealers and/or market
                makers to sell and/or trade any of the Company's stock, whether
                in the U.S. or in the

<PAGE>

                European markets; or

          (e)   finding or arranging investments by any investor in the
                Company's initial public offering.

     4.   Neither you, nor any of your affiliates, including, but not limited to
          DigitalIPO.com,   will  provide  any  of  the  services  described  in
          paragraph  3  hereof  to us in  connection  with  our  initial  public
          offering.

     5.   The  five-year  options to  purchase  34,300  shares of  eAcceleration
          Corp.'s  common  stock at an  exercise  price equal to $4.78 per share
          granted to you pursuant to section 5A(v) of the  Consulting  Agreement
          shall be  represented  by the option  certificate  attached  hereto as
          exhibit A.

     If the foregoing accurately sets forth our understanding, please sign where
indicated below.

                                       Very truly yours,


                                       EACCELERATION CORP.

                                       ACCELERATION SOFTWARE
                                       INTERNATIONAL CORPORATION


                                       By: /s/ Clint Ballard
                                          ------------------------------
                                          Clint Ballard
                                          President

Accepted and agreed as of the date first above written:


MILLENNIUM CAPITAL QUEST

By:   /s/ Gregg Nolan
   ------------------------------
   Name:  Gregg Nolan
   Title: C.F.O.


<PAGE>


Exhibit A


THE OPTIONS  EVIDENCED  HEREBY AND THE SHARES OF COMMON STOCK ISSUABLE  PURSUANT
HERETO HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS AMENDED.
THE OPTIONS AND ANY SHARES OF COMMON STOCK ISSUABLE  PURSUANT  THERETO HAVE BEEN
AND WILL BE ACQUIRED FOR INVESTMENT PURPOSES AND NOT WITH A VIEW TO DISTRIBUTION
OR RESALE,  AND MAY NOT BE SOLD,  ASSIGNED,  PLEDGED,  HYPOTHECATED OR OTHERWISE
TRANSFERRED WITHOUT AN EFFECTIVE  REGISTRATION  STATEMENT FOR THE OPTIONS AND/OR
SUCH SHARES UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  AND APPLICABLE  STATE
SECURITIES  LAWS OR AN  OPINION  OF  COUNSEL  SATISFACTORY  TO THE ISSUER OF THE
OPTIONS AND SUCH SHARES TO THE EFFECT THAT  REGISTRATION  IS NOT REQUIRED  UNDER
SUCH ACT AND SUCH STATE SECURITIES LAWS.


           Void after 5:00 p.m. New York City time, on April 30, 2010.
                Option to Purchase 34,300 Shares of Common Stock.


                         OPTION TO PURCHASE COMMON STOCK
                                       of
                               eAcceleration Corp.


        This is to certify that, FOR VALUE RECEIVED, MILLENIUM CAPITAL QUEST, or
permitted assigns ("Holder"), is entitled to purchase, subject to the provisions
of this option  certificate,  from eAcceleration  Corp., a Delaware  corporation
(the "Company"),  34,300 fully paid, validly issued and nonassessable  shares of
the common stock,  $.0001 par value (the "Common  Stock"),  of the Company at an
exercise  price of $4.78 per share (the "Exercise  Price"),  at any time or from
time to time during the period  commencing on the date hereof and terminating on
April 30, 2010 (the "Termination  Date"),  but not later than 5:00 p.m. New York
City Time, on the  Termination  Date  (subject to the  provisions of this option
certificate).  The  number of shares of  Common  Stock to be  received  upon the
exercise of this option  certificate  and the price to be paid for each share of
Common Stock may be adjusted  from time to time as  hereinafter  set forth.  The
rights granted by this option certificate to purchase shares of Common Stock are
hereinafter  sometimes  referred to as the "Options;" the shares of Common Stock
deliverable  upon exercise of the Options,  as adjusted  from time to time,  are
hereinafter  sometimes referred to as "Option Shares;" and the exercise price of
a share of Common Stock in effect at any time, as adjusted from time to time, is
hereinafter sometimes referred to as the "Exercise Price." The Options have been
granted outside of the Company's 1999 Stock

                                        1
<PAGE>


Incentive Compensation Plan (the "1999 Plan");  provided,  however, that, except
as  specifically  provided in this  option  certificate,  the  Options  shall be
governed and interpreted in accordance with the provisions of the 1999 Plan.

1.      Duration.

             Subject to the earlier  termination as provided herein or under the
1999 Plan,  the Option  shall  expire at the close of business on April 30, 2010
(the "Termination Date").

2.      Written Notice of Exercise.

             The Options may be exercised only by delivering to the President or
Secretary of the Company,  at the Company's  principal  executive offices,  of a
written  notice of exercise  substantially  in the form described in paragraph 8
hereof.

3.      Anti-Dilution Provisions.

        (a) If there is any stock  dividend,  stock  split,  or  combination  of
shares of Common  Stock,  the number and amount of Option Shares then subject to
the Options shall be proportionately and appropriately adjusted as determined by
the Committee,  whose determination shall be final,  conclusive and binding upon
Holder and the Company.

        (b) If there is any  other  change  in the  Common  Stock,  including  a
recapitalization,  reorganization,  sale or  exchange  of  assets,  exchange  of
shares,  offering of subscription  rights, or a merger or consolidation in which
the Company is the surviving corporation,  an adjustment,  if any, shall be made
in the Option  Shares then  subject to the Options as the Board of  Directors or
Committee may deem equitable, and whose determination shall be final, conclusive
and binding  upon Holder and the  Company.  Failure of the Board of Directors or
the Committee to provide for an adjustment  pursuant to this subparagraph  prior
to the effective date of any Company  action  referred to in this Paragraph 3(b)
shall be conclusive  evidence that no adjustment is required in  consequence  of
such action.

        (c) If the  Company  is  merged  into or  consolidated  with  any  other
corporation and the Company is not the surviving corporation, or if it sells all
or substantially all of its assets to any other corporation, then either (i) the
Company  shall cause  provisions to be made for the  continuance  of the Options
after such event, or for the  substitution for the Options of an option covering
the number and class of  securities  which  Holder  would have been  entitled to
receive  in such  merger or  consolidation  by virtue of such sale if Holder had
been the  holder of record  of a number of shares of Common  Stock  equal to the
number of Option Shares covered by the  unexercised  portion of the Options,  or
(ii) the Company  shall give to Holder  written  notice of its  election  not to
cause such provision to be made and the Options shall become exercisable in full
(or,  at the  election  of Holder in part) at any time during a period of twenty
days, to be  designated  by the Company,  ending not more than ten days prior to
the effective date of the merger,

                                        2

<PAGE>

consolidation or sale, in which case the Options shall not be exercisable to any
extent after the expiration of such  twenty-day  period.  In no event,  however,
shall the Options be exercisable after the Termination Date.

4.      Investment Representation and Legend of Certificates.

            Holder  acknowledges  and  agrees  that,  for any  period in which a
registration  statement,  with respect to the Options and/or Option Shares under
the Securities Act of 1933, as amended (the "Securities Act"), is not effective,
Holder shall hold the Options and will purchase and/or own the Option Shares for
investment and not for resale or distribution.  The Company shall have the right
to  place  upon  the  face  and/or  reverse  side of any  stock  certificate  or
certificates  evidencing  the Option  Shares  such legend as the  Committee  may
prescribe  for the purpose of  preventing  disposition  of such Option Shares in
violation of the Securities Act.

5.      Non-Transferability.

            The Options shall not be  transferable  by Holder other than by will
or by the laws of  descent  or  distribution,  and are  exercisable  during  the
lifetime of Holder only by Holder. The terms of this option certificate shall be
binding upon the  executors,  administrators,  heirs,  successors and assigns of
Holder.

6.      Certain Rights Not Conferred by Option.

            Holder shall not, by virtue of holding  Options,  be entitled to any
rights of a stockholder in the Company.

7.      Expenses.

            The Company  shall pay all original  issue and  transfer  taxes with
respect to the issuance of Option Shares  pursuant hereto and all other fees and
expenses necessarily incurred by the Company in connection therewith.

8.      Exercise of Options.

            (a) The Options shall become exercisable  cumulatively to the extent
of the total number of Option Shares on each of the following dates:

Date    Number of Option Shares
- ----    -----------------------

Immediately. . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,860
May 1, 2001. . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,860
May 1, 2002. . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,860
May 1, 2003. . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,860

                                        4
<PAGE>

May 1, 2004. . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,860

            (b) The Options shall be exercisable, in whole or part and from time
to time,  by written  notice of such  exercise,  delivered  to the  President or
Secretary  of the  Company,  at  the  Company's  principal  office  by  personal
delivery,  against  written  receipt  therefor,  or by  pre-paid,  certified  or
registered mail, return receipt requested.  Such notice shall specify the number
of Option Shares for which Options are being  exercised  (which number,  if less
than all of the  Option  Shares  then  subject  to  exercise,  shall be 50 or an
integral  multiple  thereof)  and shall be  accompanied  by  payment of the full
exercise price for the Option Shares for which Options are being exercised.

            (c) The form of payment  of the  Exercise  Price for  Option  Shares
purchased  pursuant to Options shall consist of (i) cash; (ii) check (subject to
collection); (iii) in the discretion of the Board of Directors of the Company or
the Committee  administering  the 1999 Plan, by (A) delivery to the Company of a
promissory  note,  (B)  surrender to the Company of other shares of Common Stock
owned by Holder which are then registered  under the Securities Act or otherwise
publicly  saleable  under  Rule  144 or other  applicable  exemption  under  the
Securities  Act and have a fair market value on the date of  surrender  equal to
the aggregate  Exercise  Price of the Option Shares as to which Options shall be
exercised,  (C)  assignment  to the Company of the net  proceeds  (to the extent
necessary to pay such Exercise  Price) to be received  from a registered  broker
upon the sale of the Option  Shares or  assignment  of the net  proceeds (to the
extent  necessary to pay such Exercise Price) of a loan from such broker in such
amount or (D) such other consideration and method of payment for the issuance of
stock to the extent permitted under Delaware law and satisfying the requirements
of Rule 16b-3  promulgated  pursuant to the Securities  Exchange Act of 1934, as
amended; or (iv) any combination of such methods of payment.

            (d) Any promissory  note (the "Note")  delivered  pursuant to clause
(iii)(A)  of  paragraph  8(c)  shall be in the form  prescribed  by the Board of
Directors of the Company or the Committee  administering the 1999 Plan and shall
be in the  principal  sum of such total  Exercise  Price,  bear  interest at the
applicable  federal  rate (as such term is  defined in the Code) in effect as of
the date of the Note and be duly executed by Holder.

            (e) No Shares shall be delivered  upon exercise of Options until all
laws,  rules and regulations  which the Board of Directors of the Company or the
Committee  administering  the 1999 Plan may deem  applicable  have been complied
with. If a registration statement under the Securities Act is not then in effect
with respect to the shares issuable upon such exercise,  the Company may require
as a condition  precedent that Holder,  upon exercising the Options,  deliver to
the Company a written  representation and undertaking,  satisfactory in form and
substance to the Committee,  that,  among other things,  Holder is acquiring the
shares  for  Holder's  own  account  for  investment  and not with a view to the
distribution thereof.

            (f) Holder shall not be  considered a record holder of the Option
Shares so purchased

                                        4


<PAGE>

for any  purpose  until the date on which  Holder is  actually  recorded  as the
holder of such Option Shares in the records of the Company.

           (g) In the event of Holder's  death,  disability  or  termination  of
employment, the exercisability of Options shall be governed by the provisions of
the 1999  Plan,  unless  such  provisions  are waived by the  Committee,  in the
Committee's sole discretion.


Dated: As of May 1, 2000                        EACCELERATION CORP.


                                        By:    /s/ Clint Ballard
                                            ---------------------------------
                                            Name:    Clint Ballard
                                            Title:   President



             Holder acknowledges  receipt of a copy of the 1999 Plan and certain
information  related  thereto and  represents  that Holder is familiar  with the
terms and  provisions  thereof,  and hereby accepts the Option subject to all of
the terms and  provisions  thereof.  Holder has  reviewed the 1999 Plan and this
option agreement in their entirety,  has had an opportunity to obtain the advice
of counsel prior to executing this option agreement and fully understands all of
the terms and provisions of the Options and this option agreement. Holder hereby
agrees  to  accept  as  binding,   conclusive   and  final  all   decisions   or
interpretations  of the Committee upon any questions rising under the 1999 Plan.
Holder  further  agrees to notify the Company  upon any change in the  residence
address indicated below.



Accepted and agreed as of the date first set forth above:

MILLENNIUM CAPITAL QUEST

By: /s/ Gregg R. Nolan
   -----------------------------
   Name:  Gregg R. Nolan
   Title: C.F.O.

Address: 222 Munson Road
         Wilcott, CT  06716


                     Sample Tombstone Banner Insertion Order

           Email:                              FAX:

            Date: Avails Checked [x]     This I/O [ ] IS
                      [X] IS NOT accompanied by Agency I/O

                              Campaign Information
  [ ] New Advertiser/Agency                [x] Existing Advertiser/Agency

Agency Name:                                 Client Name: eAcceleration Corp.
Job I/O# 5031                                Campaign reference Name:
Street Address: 1223 NW Finn Hill Road       Campaign Flight Date:       to

City/State/Zip: Poulsbo, WA 98370            Impressions: 778000000
Contact: Clint Ballard                       Gross CPM: $        Net CPM: $
Contact Email: [email protected]      Total Campaign Value (Gross): $
Phone: 360-697-9260    Fax: 360-598-2450     Total Campaign Value (Net):
                                                                  $
Do NOT Bill to Agency   [ ](Enter Billing Instruction in Special Instructions
                                          Section)

                                  Campaign Type
Buy Type [ ] Open Inventory* [x] Guaranteed  Inventory *Open Inventory campaigns
are  automatically  pre-empted  by  Guaranteed  Inventory  campaigns  and do not
guarantee  any specific web site delivery or  impression  volume.  ** Advertiser
agrees to pay for any impression delivered.

Network:       Description:

1.             [ ] RON* (Run Of Network, Guaranteed or Open Inventory Available)
               *Please  note  that  the  sites  included  in the RON buy and the
               Guaranteed of Open  inventory  status may vary based upon the CPM
               price and are subject to management approval.
2. [ ] TRON*   (Targeted Run of Network, ie: area code/browser/os, Guaranteed or
               Open Inventory Available)

                     Online Demographics: [ ] ALL (Default)
[ ] Domain     [ ] Countries       [ ] Browser    [ ] Internet Service Provider
[ ] SIC        [ ] Area Code       [ ] OpSystem   [ ] Time of Day/Days of Week

                             Creative Banner Details
Creative Contact: Clint Ballard    Email: [email protected]     Phone #:
                                                                    360-697-9260
Creative URL Link: Will be provided            Creative Art Text:
Creative Pck-up Site:                            [ ] Creative in email to follow
[x] GIF        [ ] HTML*, **      [ ] ReDirect   [ ] Interstital*
                                                 [ ] Full Page       [ ] Other*
      *Site Requires Javescript Tag. ** HTML must not include any Cgf's.*,
                   ** Requires 3-5 business days for testing.

Banners Specs - max 12K/Button Specs - max 4K (Max 4 loops)   Send Creatives to:
                                                             [email protected]

                                Reporting Details
Reporting Contact: Clint Ballard   Email: [email protected]        Phone #:
                                                                    360-697-9260
Agency Reporting Template  [ ] Yes*   [x] No     Reporting Schedule: Weekly [ ]
                                   Monthly [ ]
   *Please forward reporting template to        Reporting Special Instructions:
                     in digital format.

                              Special Instructions
24 hour creative change notice. 3 day cancel notice. Run with a 3 cap Frequency.
Stream-line  the  impressions  so that 2  million  impressions  served  per day.
Advertiser  has the option to increase or decrease  impression  depending on the
current  impression  level. To run on windows 95, 98 and NT  environments  only.
Filter out all other operating systems.

                                    Signature
                         AUTHORIZED AGENCY REPRESENTIVE


- -------------------------    ----------------------------       --------------
Authorized Signature         Print Name                         Date


<PAGE>

[Banner  Network]  agrees not to modify the  appearance of any of  eAcceleration
Corp.'s banners  relating to Insertion Order # in any way. [Banner Network] will
transmit each such banner file as submitted to it by  eAcceleration to all sites
in accordance  with the terms of the Insertion  Order without any  modification,
and the appearance of such banners will not be changed.

Signature of
Representation of [Banner Network]

- ---------------------       ---------------------          -------------
Authorized Signature        Print Name                     Date




                       Consent of Independent Accountants



We hereby consent to the use in this Amendment No. 3 to  Registration  Statement
No. 333-90867,  on form SB-2 and the Prospectus  contained therein of our report
dated  March 16,  2000,  except for Notes 7 and 11, for which the date is May 1,
2000, relating to the consolidated  financial  statements of eAcceleration Corp.
which appears in such  Prospectus.  We also consent to the reference to us under
the heading experts, in such Prospectus.


/s/ McKennon, Wilson & Morgan LLP

Irvine, California
May 19, 2000

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
FINANCIAL  STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 1998 AND FOR THE TEN MONTH
PERIOD ENDED  OCTOBER 31, 1999  (UNAUDITED)  AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENT.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                                  3-Mos
<FISCAL-YEAR-END>                              Dec-31-2000
<PERIOD-START>                                 Jan-01-2000
<PERIOD-END>                                   Mar-31-2000
<CASH>                                         337,300
<SECURITIES>                                   0
<RECEIVABLES>                                  931,252
<ALLOWANCES>                                   (50,000)
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,332,114
<PP&E>                                         383,020
<DEPRECIATION>                                 (264,519)
<TOTAL-ASSETS>                                 2,016,482
<CURRENT-LIABILITIES>                          842,740
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       3,430
<OTHER-SE>                                     1,170,312
<TOTAL-LIABILITY-AND-EQUITY>                   2,016,482
<SALES>                                        1,931,118
<TOTAL-REVENUES>                               1,931,118
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               (775)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             347
<INCOME-PRETAX>                                100,065
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   100,065
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission