TELECOM WIRELESS CORP/CO
10QSB, 2000-05-22
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: ALADDIN SYSTEMS HOLDINGS INC, 10QSB, 2000-05-22
Next: ENOVA HOLDINGS INC, 10QSB, 2000-05-22



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                   FORM 10-QSB


                                   (Mark One)
  [X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                                     OF 1934
                               For the quarterly period ended     March 31, 2000
                                                                  --------------

      [ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
                                     For the transition period from           to


                                          Commission File No.          000-28507
                                                                       ---------


                          TELECOM WIRELESS CORPORATION
                          ----------------------------
        (Exact name of small business issuer as specified in its charter)

                Utah                                         94-3172556
- ---------------------------------------------           -------------------
(State or other jurisdiction of incorporation              (IRS Employer
            or organization)                            Identification No.)

             5299 DTC Blvd., Suite 1120, Englewood, Colorado  80111
             ------------------------------------------------------
                    (Address of principal executive offices)

                                 (303) 416-4000
                           ---------------------------
                           (Issuer's telephone number)


                                 Not Applicable
                                 --------------
    (Former name, former address and former fiscal year, if changed since last
                                     report)

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check  whether  the  registrant  filed  all documents and reports required to be
filed  by  Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities  under  a  plan  confirmed  by  a  court.   Yes  [  ]   No  [  ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of the latest practicable date:   25,828,936 shares of common stock,
par  value  $.001  per  share,  as  of  May  19,  2000.

  Transitional Small Business Disclosure Format (Check one):  Yes [ ]    No [X]

<PAGE>

PART  I  ---  FINANCIAL  INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS.

                          TELECOM WIRELESS CORPORATION

                        CONSOLIDATED FINANCIAL STATEMENTS

     Certain information and footnote disclosures normally included in financial
statements  prepared in accordance with generally accepted accounting principles
have  been  condensed  or  omitted.  This  report  should, therefore, be read in
conjunction  with  the  Company's  Form  SB-2  which  included  the  financial
statements  for  the  company  for  the  year  ended  June  30,  1999.

     The  information  included  in  this  report  is unaudited but reflects all
adjustments  which,  in  the  opinion  of  management,  are  necessary to a fair
statement of the results of the interim periods covered thereby. All adjustments
are  of  a  normal  and  recurring  nature  except  as  described  herein.

<PAGE>

                          TELECOM WIRELESS CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                   June  30,      March  31,
                                                                      1999          2000
                                                                  ------------  -------------
<S>                                                               <C>           <C>
ASSETS
Current assets
 Cash                                                             $   620,666   $     42,301

 Accounts receivable (net)                                             49,559        155,055
 Accounts receivable - employees                                            -        170,931
 Stock subscription receivable                                        352,666              -
                                                                  ------------  -------------
     Total current assets                                           1,022,891        368,287
                                                                  ------------  -------------

Property and equipment, net                                           589,797        838,369
                                                                  ------------  -------------

Intangible assets
 Subscribers list                                                           -        225,000
 Licenses                                                             523,117        524,117
 Goodwill                                                                   -        178,943
   Less accumulated amortization                                     (208,247)      (315,778)
                                                                  ------------  -------------
 Net intangible assets                                                314,870        612,282
                                                                  ------------  -------------

Investment                                                                  -        700,000
Idle equipment                                                        181,256        174,285
Other assets                                                           18,961         35,953
                                                                  ------------  -------------

Total assets                                                      $ 2,127,775   $  2,729,176
                                                                  ============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
 Accounts payable                                                 $   618,006   $  2,108,677
 Accrued expenses                                                     140,703        535,277
 Short-term notes payable                                                   -      1,688,819
                                                                  ------------  -------------
     Total current liabilities                                        758,709      4,332,773
                                                                  ------------  -------------

Note payable                                                        1,276,841              -
Accrued interest                                                       91,227              -
                                                                  ------------  -------------
     Total long term liabilities                                    1,368,068              -
                                                                  ------------  -------------

Total liabilities                                                   2,126,777      4,332,773
                                                                  ------------  -------------

Commitments and contingencies

Stockholders' equity (deficit)
 Preferred stock, $.001 par value, 25,000,000 shares authorized;
   20,000 shares issued or outstanding                                      -      1,441,385
 Common stock, $.001 par value, 100,000,000 shares authorized,
   15,107,920 (June 30, 1999) and 18,999,994
   (March 31, 2000) shares issued and outstanding                      15,108         19,000
 Additional paid-in capital                                         6,950,836     24,856,976
 Accumulated deficit                                               (6,964,946)   (25,171,266)
 Stock subscription on investment                                           -     (2,749,692)
                                                                  ------------  -------------
     Total stockholders' equity (deficit)                                 998     (1,603,597)
                                                                  ------------  -------------

Total liabilities and stockholders' equity                        $ 2,127,775   $  2,729,176
                                                                  ============  =============
</TABLE>


      SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>
                          TELECOM WIRELESS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                           For  the                   For the
                                     Three  Months  Ended       Nine  Months  Ended
                                          March  31,                 March  31,
                                    -----------------------  -------------------------
                                      1999         2000         1999         2000
                                    ---------  ------------  ----------  -------------
<S>                                 <C>        <C>           <C>         <C>
Revenue
 Internet services                  $      -   $    26,521   $       -   $     91,161
 Wireless TV revenues                109,237       166,812     365,878        473,867
 Other                                     -             -      32,359              -
                                    ---------  ------------  ----------  -------------
   Total revenues                    109,237       193,333     398,237        565,028

Internet service operating costs           -        10,265           -         69,058
Direct costs - wireless TV            62,794       174,121     155,794        341,031
General and administrative            93,616     2,847,084     701,616      7,869,566
Stock based compensation                   -       563,237           -      4,723,551
                                    ---------  ------------  ----------  -------------
   Total operating expenses          156,410     3,594,707     857,410     13,003,206
                                    ---------  ------------  ----------  -------------

Net loss from operations             (47,173)   (3,401,374)   (459,173)   (12,438,178)

Other income (expense)
 Interest expense                          -    (3,239,563)          -     (5,931,199)
 Income from subsidiary                    -             -           -        163,057
                                    ---------  ------------  ----------  -------------
                                           -    (3,239,563)          -     (5,768,142)
                                    ---------  ------------  ----------  -------------

Net loss                            $(47,173)  $(6,640,937)  $(459,173)  $(18,206,320)
                                    =========  ============  ==========  =============

Net loss per common share
 Basic and diluted                  $   (.05)  $      (.38)  $    (.55)  $      (1.10)
                                    =========  ============  ==========  =============

Shares used in computing net loss
   per common share
 Basic and diluted                   864,991    17,699,099     838,729     16,617,115
                                    =========  ============  ==========  =============
</TABLE>


      SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<PAGE>

                          TELECOM WIRELESS CORPORATION
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                            Preferred Stock        Common Stock                       Additional       Stock
                                           ------------------  --------------------    Accumulated     Paid-in     Subscription
                                           Shares    Amount      Shares      Amount      Deficit       Capital     on Investment
                                           ------  ----------  ----------   -------   -------------  ------------  -------------
<S>                                        <C>     <C>         <C>          <C>       <C>            <C>           <C>
Balance - June 30, 1998                         -  $        -     697,991   $   698   $ (3,520,426)  $ 2,855,715   $         -
Issuance of stock for services                  -           -      12,000        12              -        29,988             -
Sale of common stock                            -           -     155,144       155              -       290,403             -
Common stock issued in connection
    with business reorganization                -           -  13,825,000    13,825              -       (13,825)            -
Proceeds of private offering (net of
    offering costs of $83,095)                  -           -     120,000       120              -       516,785             -
Proceeds of private offering (net of
    offering costs of $359,994)                 -           -     297,785       298              -     1,724,210             -
Stock based compensation                        -           -           -         -              -     1,547,560             -
Net loss                                        -           -           -         -     (3,444,520)            -             -
                                           ------  ----------  -----------  --------  -------------  ------------  ------------

Balance - June 30, 1999                         -           -  15,107,920    15,108     (6,964,946)    6,950,836             -

Proceeds from Private Offering (net of
    offering costs of $95,625)                  -           -     127,935       128              -       641,242             -
Proceeds from Private Offering (net of
    offering costs of $59,382)                  -           -      97,227        97              -       387,771             -
Stock issued for acquisition of Prentice        -           -     346,667       347              -     2,426,322             -

Stock issued for acquisition of Aweb            -           -      28,562        29              -       199,902             -

Stock issued for cash                           -           -     993,500       994              -     2,419,007             -

Stock issued for services                       -           -     661,141       661              -     2,631,551             -

Warrants issued in conjunction with
    bridge loan-immediately exercised           -           -     300,000       300              -     2,161,995             -
Stock issued for investment                     -           -   1,002,807     1,003              -     2,748,689    (2,749,692)

Rescission of Prentice acquisition              -           -    (346,667)     (347)             -    (2,426,322)            -
Stock cancelled in conjunction with
     Prentice rescission                        -           -    (100,000)     (100)             -           100             -
Stock issued for rescission of debt             -           -     650,000       650              -     3,780,600             -
Options and warrants issued                     -           -           -         -              -     2,935,413             -
Stock issued in cancellation of
    re-pricing warrants                         -           -     130,902       130              -          (130)            -
Issuance of Preferred Stock                20,000   1,441,385           -         -              -             -             -
Net loss                                        -           -           -         -    (18,206,320)            -             -
                                           -------  ---------  -----------  --------  -------------  ------------  ------------

Balance - March 31, 2000                   20,000  $1,441,385  18,999,994   $19,000   $(25,171,266)  $24,856,976   $(2,749,692)
                                           ======  ==========  ===========  ========  =============  ============  ============

                                                Total
                                            Stockholders'
                                           Equity (Deficit)
                                           ----------------
<S>                                        <C>
Balance - June 30, 1998                    $      (664,013)
Issuance of stock for services                      30,000
Sale of common stock                               290,558
Common stock issued in connection
    with business reorganization                         -
Proceeds of private offering (net of
    offering costs of $83,095)                     516,905
Proceeds of private offering (net of
    offering costs of $359,994)                  1,724,508
Stock based compensation                         1,547,560
Net loss                                        (3,444,520)
                                           ----------------

Balance - June 30, 1999                                998

Proceeds from Private Offering (net of
    offering costs of $95,625)                     641,370
Proceeds from Private Offering (net of
    offering costs of $59,382)                     387,868
Stock issued for acquisition of Prentice         2,426,669

Stock issued for acquisition of Aweb               199,931

Stock issued for cash                            2,420,001

Stock issued for services                        2,632,212

Warrants issued in conjunction with
    bridge loan-immediately exercised            2,162,295
Stock issued for investment                              -

Rescission of Prentice acquisition              (2,426,669)
Stock cancelled in conjunction with
     Prentice rescission                                 -
Stock issued for rescission of debt              3,781,250
Options and warrants issued                      2,935,413
Stock issued in cancellation of
    re-pricing warrants                                  -
Issuance of Preferred Stock                      1,441,385
Net loss                                       (18,206,320)
                                           ----------------

Balance - March 31, 2000                   $    (1,603,597)
                                           ================
</TABLE>

      SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<PAGE>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

<TABLE>
<CAPTION>

                                                   For the
                                              Nine Months Ended
                                                  March 31,
                                           ------------------------
                                             1999          2000
                                           ---------   ------------
<S>                                        <C>         <C>
Cash flows from operating activities
 Net loss                                  $(459,173)  $(18,206,320)
                                           ----------  -------------
 Adjustments to reconcile net loss to net
   cash used by operating activities
   Depreciation and amortization             215,750        268,566
   Stock issued for services/settlements      30,000      2,446,188
   Stock based compensation                        -      3,121,436
   Stock issued with bridge financing              -      5,318,545
   Deferred acquisition costs                      -              -
   Allowance for doubtful accounts                 -         12,500
   Changes in assets and liabilities
     Accounts receivable                       4,545       (274,035)
     Other assets                             (2,830)       (14,034)
     Accounts payable                        (34,762)     1,479,738
     Accrued expenses                        (22,759)       394,574
     Other liabilities                        (2,000)             -
     Accrued interest                              -         73,317
     Cash overdraft                                -              -
                                           ----------  -------------
                                             187,944     12,826,795
                                           ----------  -------------
       Net cash used by operating
         activities                         (271,229)    (5,379,525)
                                           ----------  -------------

Cash flows from investing activities
 Purchase of equipment                       (14,410)      (348,932)
 Cash acquired from acquisitions                  -           5,878
 Acquisition costs                                -         (89,630)
 License development costs                        -          (1,000)
                                           ----------  -------------
       Net cash used by investing
         activities                          (14,410)      (433,684)
                                           ----------  -------------

Cash flows from financing activities
 Net activity - due to officer                    -               -
 Payments on short-term notes                     -         (46,190)
 Proceeds on short-term notes                     -       1,479,128
 Proceeds from issuance of common stock      290,000      3,801,906
                                           ----------  -------------
       Net cash provided by financing
         activities                          290,000      5,234,844
                                           ----------  -------------

Net increase (decrease) in cash                4,361       (578,365)

Cash at beginning of period                      600        620,666
                                           ----------  -------------

Cash at end of period                      $   4,961   $     42,301
                                           ==========  =============

</TABLE>


      SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>
Supplemental  disclosure  of  cash  flows  information:

     Cash paid for interest:    $22,670 for the nine months ended March 31,
2000.  No interest was paid for the  nine  months  ended  March 31, 1999.

Supplemental  disclosure  of  non-cash  investing  and  financing  activities:

In  July  1999,  the Company consummated an acquisition of all of the issued and
outstanding  common  shares of America's Web Station for 28,562 shares of common
stock  valued  at $199,931 for purposes of the acquisition.  The acquisition has
been  accounted  for  as  a purchase.  The purchase price, including acquisition
costs,  was  allocated  as  follows:


     Cash                                               $  5,878
     Accounts  receivable,  net                           14,893
     Property  and  equipment                             53,705
     Intangible  assets                                    8,743
     Subscriber  lists                                   225,000
     Other  assets                                         2,957
                                                        --------
                                                         311,176
     Liabilities  assumed                               (191,814)
                                                        ---------
                                                         119,362
     Consideration  given  and  acquisition  costs      (255,390)
                                                        ---------

     Excess  purchase  price  recorded  as  goodwill    $136,028
                                                        =========



<PAGE>
                          TELECOM WIRELESS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE  1  -  ORGANIZATION  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
- -----------------------------------------------------------------------------

The business plan of the Company involves capitalizing on the convergence on the
Internet  of  video,  voice  and  data  by  providing  a  wireless  broadband
point-to-multipoint  network  to,  and  becoming  a leading consolidator in, the
Internet  Service  Provider  ("ISP")  and  Competitive  Local  Exchange  Carrier
("CLEC") business. The goal of the Company is to provide broadband connectivity,
content,  and  electronic  commerce  via an Internet platform to residential and
business  customers  in  both  the  United  States  and  abroad.

The Company has acquired, in separate transactions, the stock of one ASP and one
ISP  subsequent to year end and plans to continue to acquire companies to expand
its  operations.

Principals  of  Consolidation
- -----------------------------

The  consolidated  balance  sheets  include  the accounts of the parent company,
Telecom  Wireless  Corporation  and  its  wholly  owned  subsidiaries,  Keys and
Phoenix,  as  of  June  30,  1999,  and  America's  Web  as  of  March 31, 2000.
Affiliated  companies  in which Telecom does not have a controlling interest, or
which  control  is  likely  to  be  temporary are accounted for under the equity
method.  The  Company  acquired  a  90%  interest in Prentice Technologies, Inc.
(Prentice).  The  Prentice  transaction  was  rescinded  in  December  1999. The
Company's  investment  in Prentice had been recorded under the equity method due
to  the  Company  having  temporary  control  of  Prentice.  All  significant
inter-company  transactions  and  balances  have  been  eliminated.


NOTE  2  -  SHORT-TERM  NOTES  PAYABLE
- --------------------------------------

On  September  1,  1999,  the  Company  obtained  various  bridge loans totaling
$250,000.  The  loans  bear interest at 10% per year with principal and interest
due  and  payable in full on the earlier of (a) October 31, 1999 or (b) the date
of  receipt  by the Company of financing aggregating at least $2,000,000.  These
loans  are  personally  guaranteed by a shareholder of the Company.  These loans
are  past  due.

On  September  23,  1999,  the  Company  obtained  various bridge loans totaling
$750,000.  The  loans  bear interest at 10% per year with principal and interest
due  and payable in full on the earlier of (a) November 23, 1999 or (b) the date
of  receipt  by the Company of financing aggregating at least $2,000,000.  These
loans  are  past  due.

Attached  to  these loans are warrants for the purchase of 100,000 shares of the
Company's  common  stock  at  $7 per share.  These warrants terminate after four
years  or  the  date  on  which  a registration statement relating to the shares
underlying  the warrants has been in effect for two years.  If the loans are not
repaid  in  full  within  one  month  of  the  date of issuance, the lenders are
entitled  to receive an additional 100,000 warrants subject to the same terms as
the  repricing  warrants  issued  in  conjunction  with  the  private placements
discussed  in  Note  10.  The  Company  also issued warrants for the purchase of
300,000  shares  at  an  exercise  price  of  $.001.  The  Company  amortized
approximately  $2,000,000  of  interest  expense  over the two month term of the
loans  related  to  these  warrants.

In January, 2000 the Company converted $375,000 of notes payable and the related
accrued  interest into 400,000 shares of common stock.  This conversion resulted
in  interest  expense  of  $2,100,000.

In  connection with the acquisition of Prentice Technologies, the Company signed
a  $253,750  note payable, due March 2000 with principal and interest of $43,284
payable monthly.  Interest is calculated at 8% per annum.  The Company completed
a rescission of the transaction with Prentice in December 1999 which resulted in
the  cancellation  of  this  note.

The  Company  assumed  notes  payable  in  conjunction  with  the acquisition of
America's  Web  which are due on demand.  Interest is calculated at 7% - 19% per
annum  and  the  notes  are  unsecured.

In  November  1999,  the  Company  signed a note payable to a corporation in the
amount  of  $700,000,  bearing interest at 12% per annum.  Principal and accrued
interest  are  due  in  full in April 2000.  The note is convertible into common
stock  of  the  Company  at  a  conversion  rate of $7 per share.  This note was
entered  into in conjunction with the agreement to acquire an equity interest in
another  entity.

In  December  1999  the  Company  signed  a  note  payable  to an individual for
$140,000.  Principal  and  interest  at  10%  per annum plus 7,500 shares of the
Company's  common  stock  are  payable on or before April 21, 2000.  If not paid
until  May 21, 2000, the principal and interest as described above are due along
with  15,000  shares  of the Company's common stock.  If not paid until June 20,
2000  the  Company  is  obligated to issue 50,000 shares of common stock in full
satisfaction  of  the  debt.

In  November  1999  the  Company signed a $160,000 note payable to a corporation
which  bears  interest  at  prime  rate  plus 2% per annum; is due on demand and
provides  for  security  consisting  of  all  assets of the Company that are not
already  encumbered.  The  security  interest  was not perfected as of March 31,
2000.  This  note  has  been  paid.


NOTE  3  -  AGREEMENT  WITH  MINORITY  SHAREHOLDER
- --------------------------------------------------

As  of  June  10,  1998,  JRHW17 Corporation (owned by a minority shareholder of
Keys)  had  advanced Keys $1,276,841.  On that date, the Company entered into an
agreement  with  JRHW17  Corporation to cancel this debt in consideration of the
issuance  of  20,000  shares  of  the  Company's  preferred  stock.  That stock,
designated as Redeemable, Non-Voting, Convertible Preferred Stock-Series 1998-1,
was  issued  during  the  quarter  ended  March  31,  2000. The 20,000 shares of
preferred  stock  shall  be  redeemable  by  the  Company  at  par  value if not
previously  converted,  provided  that  the  Company  shall  not  exercise  its
redemption  right  prior  to  January  1,  2005.  The  preferred  stock shall be
convertible  to  common  stock  of the Company upon the filing of a Registration
Statement  with  the  Securities  and  Exchange  Commission  (SEC)  for a public
offering  of  shares  of  the  Company.  One  half  of  the shares issuable upon
exercise  of  the  conversion  will  have "piggyback" registration rights on the
first  public  offering, the remaining shares resulting from the conversion will
have  registration rights on the next subsequent or secondary offering.  Subject
to  approval  of  the regulatory authorities and the underwriters, the preferred
will  convert  to  common  stock  of  the  Company  on the following basis:  the
conversion  rate  will be determined at the time of the public offering by first
taking  125% of the price at which a share of the Company's common stock will be
offered  to  the  public.  This number so calculated will be the divisor and the
par  value per share of the preferred stock (i.e., $100.00) will be the dividend
and  the quotient will then be the number of common shares into which each share
of  preferred  stock  will  be  convertible.  The  common  stock  received  upon
conversion  by  the preferred stockholder, subject to the foregoing registration
rights,  shall be restricted pursuant to SEC Rule 144 and shall contain a legend
on  each  certificate  to  that  effect.

The Company reflected the obligation to issue the preferred stock as a liability
until  the  quarter in which that stock was issued. The Company will continue to
recognize  interest expense based on the difference between the note and the par
value  of  the  preferred  stock.


NOTE  4  -  PRIVATE  PLACEMENTS
- -------------------------------

The  August  and  September 1999 private placements included re-pricing warrants
which  entitle  the holder to purchase, at an exercise price of $.001 per share,
that  number  of  shares as equals the number of shares purchased by that holder
multiplied  by  a  fraction  the  numerator  of which is $8.75 minus the average
closing bid prices of the common stock during the twenty (20) days following the
effective  date  of  the registration statement, and the denominator of which is
the  average  closing bid prices of the common stock during the twenty (20) days
following the effective date.  The number of re-pricing warrants to be issued is
dependent  on  a  future  event  and  therefore  cannot  be valued utilizing the
Black-Scholes  model  until  all contingent factors are known.  Assuming a $7.00
closing  bid  price,  warrants  to  purchase  50,628  shares  would  be  issued.

In  February  2000,  the Company entered into agreements with the holders of the
re-pricing  warrants  to exchange their rights under the re-pricing warrants for
shares  of  stock.  A  total  of  350,224  shares of common stock were issued in
cancellation  of all outstanding re-pricing warrants.  At March 31, 2000 130,902
shares  had  been  issued in cancellation of the warrants.  The remaining shares
were  issued  in  April  2000.


NOTE  5  -  COMMON  STOCK,  OPTIONS  AND  WARRANTS
- --------------------------------------------------

Consulting  Agreement
- ---------------------

On  June  18,  1998 the Company entered into an option agreement with the former
minority shareholder of Keys, for services rendered, under which the shareholder
has  the right to purchase a number of shares of Company's common stock equal to
$400,000 divided by the exercise price of the option.  The exercise price of the
option  is calculated as the lower of 50% of the closing bid price of the shares
on  the trading day immediately prior to the exercise date or 50% of the opening
bid price on the next trading day.  The options expire in June 2002.  No options
related  to  this  agreement  had  been exercised as of September 30, 1999.  The
options  were  valued  at  approximately  $487,000  utilizing  the Black-Scholes
pricing  model  with  the  following  assumptions:  expected  life  4  years, 0%
volatility,  risk-free  interest  rate of 5.5% and a dividend yield of 0%.  This
expense  has  been  recognized  for  the  year  ended  June  30,  1998.

Stock-Based  Compensation
- -------------------------

During the three months ended March 31, 2000, the Company issued options for the
purchase  of 1,568,000 shares of the Company's common stock to several employees
of  the Company.  The exercise prices are between $4.67 and $7.21 per share.  No
compensation expense was recorded for these options in accordance with Statement
of  Financial  Accounting  Standards  No.  123.

In  October  1999,  the  majority  stockholder  of the Company sold an option to
purchase  250,000 shares of the Company's common stock for $250,000 and lent the
proceeds  to  the  Company.  The  term of the option is two years and the option
exercise  price  is  $.10  per  share.  The  fair  value  of  this  option  is
approximately  $1,700,000  utilizing  the  Black-Scholes  pricing model with the
following  assumptions:  expected life of 2 years, 0% volatility, risk-free rate
of  5.5%  and  a  0% dividend yield.  Compensation expense will be recognized in
October  1999  for  this option. The Company issued 250,000 shares of its common
stock  in  January  2000  to  the  option  holder  in  payment  of  the loan and
termination  of  this option which resulted in interest expense of approximately
$1,000,000.

In  November  1999,  the  Company  authorized  the  issuance of warrants for the
purchase  of 300,000 shares of its common stock at $.001 per share as additional
consideration  in  connection  with  a debt financing. This resulted in interest
expense  of  approximately  $2,000,000.  The  fair  value  of  this  option  was
determined  utilizing  the  Black-Scholes  pricing  model  with  the  following
assumptions:  expected  life  of  5 years, 0% volatility, risk-free rate of 5.5%
and  a  0% dividend yield.  In November 1999, the holder indicated its desire to
exercise  the warrants.  In January 2000, the Company, as directed by the holder
of  the  warrants,  issued  the  shares underlying the warrants to three persons
holding  promissory  notes  issued  by  the  Company.

In  December  1999,  the  Company  entered  into  a  one-year investment banking
agreement with an institution.  Under the agreement, the investment banker is to
perform  a  variety of services including advice and counsel regarding strategic
business and financial plans, negotiations with potential investors, acquisition
candidates,  strategic partners and other such services.  The agreement requires
a non-refundable fee of $500,000 or 550,000 shares of the Company's common stock
and  a  three-year  warrant  for  the purchase of an additional 1,000,000 shares
exercisable  at  $5.50  per  share.  The  Company  issued  the 550,000 shares in
satisfaction  of  the  nonrefundable  fee.  The  shares were valued at $2.50 per
share  based  on  stock transactions for cash with unrelated parties in December
1999  and  January  2000.  The  fair  value of the shares or $1,375,000, will be
recognized over the one-year term of the contract.  The warrants had no value as
determined  by  the  Black Sholes pricing model using the following assumptions:
expected  life  3 years, 0% volatility, risk-free interest rate of 5.5% and a 0%
dividend  yield.  The  Company  also agreed to pay finder's fees with respect to
transactions  introduced to the Company by the investment banker. The investment
banking  company  may  assess  finder's  fees  to  the  Company  for a two and a
half-year  period  subsequent  to  the  term  of  this  agreement.

Current  Stock  Transactions
- ----------------------------

In  January  2000,  the  Company  issued  2,300 shares of its common stock to 23
non-officer  employees of the Company and its two subsidiaries as a stock bonus.

The  1,000,000 in bridge financing that was due in October and November 1999, is
past due with the exception of $375,000 which has been converted to common stock
in  January  2000.  A  lawsuit  is  pending  with  respect  to  these  notes.

In  February  2000,  the  Company  entered into additional employment agreements
which  require  annual salaries aggregating $490,000 with 30,500 shares of stock
issued  as  a  signing  bonuses  and options to purchase 1,550,000 shares of the
Company's  common  stock.  The agreements expire in February 2003.  In addition,
two  previous  employment  agreements  were  increased  by  $75,000  and  10%
respectively.  The additional $75,000 is to be paid in discounted stock options.
The  total  obligation  for  annual salaries by the Company under all employment
agreements  is  $1,265,000.

In  March  2000,  the  Company  issued 19,753 shares at a value of $100,000 as a
penalty  to  two  target  acquisitions  that  were  not  consummated.

In  March  2000,  the  Company issued options to 3 employees for the purchase of
18,000 shares of common stock at purchase prices ranging from $4.67 to $7.21 for
a  term  of  5  years.


NOTE  6  -  COMMITMENTS  AND  CONTINGENT  LIABILITIES
- -----------------------------------------------------

Employment  Contracts
- ---------------------

The  Company  entered into employment agreements with certain officers for terms
of  three  years each, expiring March 31, 2002.  The agreements call for minimum
annual salaries aggregating $1,025,000, with increases based on annual review by
the  compensation committee.  If the Company terminates the employment agreement
without  cause,  the  Company  will  be obligated to pay the base salary for the
remainder  of  the  initial  term.

During  the  quarter ended March 31, 2000, the employment of two officers by the
Company  was terminated resulting in cancellation of options for the purchase of
1,200,000  shares  of  the  Company's  common  stock.  Upon  cancellation of the
employment  agreement  with one officer, a consulting agreement was entered into
with  the  same  officer  equal  to  the  base  salary previously received.  The
consulting  agreement  expires on July 31, 2000.  In addition, an advance by the
Company  to  the  officer  in  the  amount  of  $65,000  is to be evidenced by a
promissory note in the same amount which will bear interest at 8% per annum with
three  equal  consecutive  annual  installments  of  principal  plus  interest
commencing  in  March,  2001.

In  March  2000, the Company entered into an agreement with a consultant for the
provision  of  public  relations  services.  The  Company agreed to issue to the
consultant  options for the purchase of 1,000,000 shares of the Company's common
stock  at  prices  ranging  from  $6.50  to  $9.50  per  share.

Office  Space  and  Transmission  Towers
- ----------------------------------------

On  July  30,  1999,  the  Company  entered  into  a  lease agreement for office
facilities  in West Palm Beach, Florida.  The agreement, expiring July 31, 2004,
requires base monthly rental payments of $8,369, plus operating expenses, with a
4%  annual  increase  in  the base.  The Company defaulted on this lease and the
landlord  filed a lawsuit to recover costs and rents due over the remaining term
of  the  lease  of  approximately $900,000.  In March 2000, the landlord and the
Company  entered  into a settlement which required the issuance of 40,000 shares
of  common stock as a security deposit and payments of $50,608 in March 2000 and
April  2000.  The shares were issued and the first payment due in March has been
made.  However,  the  full  amount  of the April 2000 payment has not been made.
Under  the  settlement  agreement,  the landlord may take a judgment against the
Company  for the full amount claimed if the Company defaults on its obligations.

In  March 2000, the Company entered into a facilities lease in Denver, Colorado,
which requires monthly payments of $19,343 and expires February 28, 2002.  There
is  an  option  to  extend  for  an  additional  two  years.

Services  Agreement
- -------------------

In  August 1999, the Company entered into a Services Agreement with a consultant
whose  services began in October 1999.  The Services Agreement requires that the
consultant  render  financial  consulting and other services to the Company.  As
consideration, the Company issued to the consultant two stock purchase warrants.
The first is for the purchase of 500,000 shares of the Company's common stock at
an  exercise  price  of $5.50 per share, which has a fair value of approximately
$1,500,000  utilizing  the  Black-Scholes  pricing  model  with  the  following
assumptions:  expected  life  of 6 years, 0% volatility, risk-free interest rate
of  5.5%  and  a  0%  dividend yield.  The second is for the purchase of 720,000
shares  of  the  Company's common stock which vests at the rate of 15,000 shares
per  month  for  48  consecutive  months,  which  has an aggregate fair value of
approximately  $3,220,000  utilizing  the  Black-Scholes  pricing model with the
following  assumptions:  expected  life  of  6  years,  0% volatility, risk-free
interest rate of 5.5% and a 0% dividend yield.  This is subject to change as the
exercise  price  on the options issued in each monthly installment is contingent
upon  the market value of the common stock as defined below.  The exercise price
for each installment is 50% of the market value of the Company's common stock on
the vesting date for that installment.  For this purpose, market value is deemed
to  be  the  average of the closing prices for the 20 trading days preceding the
vesting  date  of  the  installment.  In  the  event  of a change in control (as
defined), an additional number of installments shall vest and become exercisable
as equals the number of previously vested installments, and the number of shares
included  in  each  monthly installment will double. Compensation expense in the
amount  of  approximately $1,900,000 was reflected in the accompanying financial
statements,  for  the  nine  months  ended  March  31,  2000.

HyperLight  Agreements
- ----------------------

TECHNOLOGY  MARKETING  AND  LICENSE  AGREEMENT

In September 1999 the Company entered into a five-year agreement with HyperLight
Network Corporation (HyperLight) granting the Company a non-exclusive world-wide
license  to  market  a  product  incorporating  a new broadband technology to be
acquired  by HyperLight. The agreement required the Company to pay to HyperLight
a  license  fee  equal  to  50% of any revenues generated under the license. The
agreement  was  terminable by HyperLight if the Company failed to place an order
for  the  products  backed  by  a  $50  million  irrevocable letter of credit by
November  1, 1999. HyperLight has given the Company notice of termination of the
license  agreement  as  no  purchase  order  was  presented.

Subscription  Agreement

In  September  1999  the  Company  entered  into  a  subscription agreement with
HyperLight  to  purchase  250  shares  of  HyperLight's Series C common stock in
exchange  for  500,000  shares  of the Company's common stock.  The subscription
agreement  required  the  Company to file a registration statement including the
shares  issued  to  HyperLight no later than October 15, 1999.  In addition, the
fair  value  of  the  shares  issued  by  the  Company  was  to be not less than
$5,000,000  supported  by an independent appraisal.  In November 1999 HyperLight
rescinded  the  offer  to  sell  its  securities  contained  in the subscription
agreement  due  to  the  Company's  failure  to  pay  for the equity interest in
HyperLight.  Subsequently,  the  Company  delivered  the  500,000  shares  to
HyperLight.  The  subscription  agreement  provides  that HyperLight will retain
possession  of  the  250  shares  of  its  common stock until the earlier of the
Company  completing  its payment obligations under the interim funding agreement
or  the  sale  by  HyperLight of more that 50,000 shares of the Company's common
stock  pursuant  to  the  registration  statement.

Interim  Funding  Agreement

In September 1999 the Company entered into an agreement with HyperLight in which
HyperLight  agreed  to  assist  the Company in making arrangements to acquire an
equity interest in Vision Tek, L.P.(Vision Tek)  In exchange, the Company agreed
to  pay  $1,200,000  to  HyperLight in four installments of $300,000 each over a
period  of  nine  months.  The  first  installment  was  paid  by  FlashNet
Communications, Inc. (FlashNet) as discussed below. The Company has acquired the
equity  interest in Vision Tek. HyperLight claims that the Company is in default
under  this  agreement  as  the  payment  due  March  1, 2000 has not been made.

Vision  Tek,  L.P.  -  Assignment  and  Subscription  Agreement

In  September  1999  the  Company  entered  into  an  agreement to purchase a 2%
liquidating  interest in Vision Tek for $400,000.  The interest was purchased by
FlashNet  but  subsequently was acquired by Telecom Wireless as described below.
The  interest  in  Vision  Tek  will entitle the Company to a distribution of 50
shares  of  Series  B  Common stock of HyperLight at such time as the shares are
distributed  to  the  partners  of  Vision  Tek  by  the  liquidator.

FlashNet  Transactions

In  September  1999  the  Company  assigned  its  rights  under the subscription
agreement,  the  interim  funding  agreement and the assignment and subscription
agreement  to FlashNet which paid the initial $300,000 installment to HyperLight
under  the  interim  funding  agreement  and  $400,000  to  the seller of the 2%
interest  in  Vision  Tek.  In  November  1999 the Company reacquired its rights
under  the assigned agreements, including the equity interest in Vision Tek, for
consideration  consisting  of  a  convertible  promissory  note in the principal
amount  of $700,000 due April 30, 2000, payable to FlashNet. As of May 22, 2000,
the  note  had  not  been  paid.

Subsequent  Negotiations

In  December 1999, the Company issued an additional 452,381 shares of its common
stock  to  HyperLight  in  exchange for the agreement of HyperLight to waive the
appraisal  provision  in the subscription agreement, to extend the maturity date
of  the  $300,000  installment in default under the interim funding agreement to
February  29,  2000, and to continue renegotiating the agreements in good faith.
This  installment was paid by the issuance to HyperLight of 50,426 shares of the
Company's  common  stock. The $300,000 payment purportedly due March 1,2000, has
not  been  paid.  The  ultimate  outcome  of  these  negotiations  is  unknown.

The  Company  has  accounted  for  the  transactions  involving HyperLight as an
advance  until  certificates  evidencing  the equity interest in HyperLight have
been  delivered  to the Company and its obligations with respect to the $900,000
have been satisfied.  The Company has recorded the convertible note payable  for
$700,000  to  FlashNet in the financial statements of the Company as of December
31,  1999.  The  fair  value of the 952,381 shares issued in connection with the
above agreements has been reflected as a stock subscription and netted in equity
at  December  31,  1999  since the 250 shares of Series C common stock are being
retained by HyperLight pursuant to the subscription agreement. The fair value of
the shares issued was determined based on the fair market value of the Company's
common  stock  on the date of issuance, which was $2.50 per share based on other
equity  transactions  for  cash  with  unrelated persons at about the same time.

Although the Company claims that the agreements with HyperLight have either been
terminated  or  are unenforceable, the Company believes it will be successful in
renegotiating  the  transactions. However, if the Company is not able to pay all
of the amounts claimed to be due under the interim funding agreement, HyperLight
may claim it has the right under the subscription agreement (i) to either return
the  952,381  shares  of  the  Company's common stock to the Company, retain all
payments  made  under the interim funding agreement and cancel the 250 shares of
its  Series  C common stock, or (ii) to sue on the debt and retain possession of
the  250  shares of HyperLight's Series C common stock until the obligations are
paid  in  full.

NOTE  7  -  SUBSEQUENT  EVENTS
- ------------------------------

In  April  2000,  the  Company returned 15 transmitters that were not in use and
received  a  credit  from  the  vendor  in the amount of approximately $200,000.

In  April  2000, an officer and an affiliate of an officer of the Company agreed
to make equity investments aggregating $15 million in the Company. The affiliate
subscribed  to  purchase 3,400,000 shares of common stock at a purchase price of
$2.94  per  share,  or  a  total  of  $10,000,000, and the officer subscribed to
purchase  2,000,000 shares at a purchase price of $2.50 per share, or a total of
$5,000,000.  Each  paid  the  purchase  price  in  the  form  of a full-recourse
promissory  note  secured by the shares purchased which bears interest at 8% per
year  and  matures  in April 2001. The Company has agreed to register the shares
purchased  under  the  Securities  Act  of  1933.

During  2000,  the  Company  entered  into  various  consulting agreements which
resulted in the issuance of warrants for the purchase of 1,050,000 shares of the
Company's  common  stock.  The  value of these warrants will be reflected in the
financial  statements  as  services  are  rendered.

In  conjunction  with  various sales of common stock by the Company in 2000, the
Company  issued  warrants for the purchase of 195,000 shares of common stock. In
addition  the  Company issued a warrant for the purchase of 20,000 shares of the
Company's  common stock for financial consulting services rendered. The value of
the  warrants  will  be  recognized  over  the  exercise  period.

During the quarter ended March 31, 2000, the Company has issued 2,175,654 shares
of  its  common  stock  in consideration of $2,170,000 in net proceeds (includes
$50,000  in commissions); 650,000 shares were issued in cancellation of $625,000
in  debt;  44,876  shares  were  issued  for services.  Substantially all of the
shares  have  registration  rights  under  the  Securities  Act  of  1933.



<PAGE>
ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION.

     Section 21E of the Securities Exchange Act of 1934, as amended, and Section
27A of the Securities Act of 1933, as amended, provide a safe harbor for certain
forward-looking  statements.  This quarterly report contains statements that are
forward-looking.  Forward  looking  statements  include  those  which  are  not
historical  facts,  including  without  limitation statements about management's
expectations  for  any  period  beyond  the fiscal quarter ended March 31, 2000.
Words  such  as  "expect",  "anticipate", "believe", "intend" and "estimate" and
similar  expressions  are  examples  of  words  which  identify  forward looking
statements.  While these statements reflect the Company's beliefs as of the date
of  this  report,  they are subject to assumptions, uncertainties and risks that
could  cause  actual results to differ materially and adversely from the results
contemplated,  forecast  or estimated in the forward-looking statements included
in  this  report. These factors include, but are not necessarily limited to, the
impact  of competitive products, the acceptance of new products or product lines
in  the marketplace, the Company's ability to manage growth, the availability of
an  adequate  workforce  and  changes  in  market  conditions.

     The  following  discussion and analysis are based on the combined pro forma
results  of  Telecom Wireless Corporation and the historical results for each of
its  subsidiaries.

OVERVIEW

     The goal of Telecom Wireless Corporation is to provide a wireless broadband
point-to-multipoint  network to, and become a leading consolidator in the highly
fragmented  Internet  service  provider or "ISP" industry and in the competitive
local  exchange  carrier  or  "CLEC"  industry.  The  business plan provides for
aggressive  acquisition of ISPs and CLECs coupled with the concurrent deployment
of  the  fixed wireless broadband technologies. This will allow Telecom Wireless
to  provide  quality  local  service  to both business and residential customers
while  simultaneously satisfying demand for a full range of bundled services and
high  speed  reliable  Internet  access.  Wireless  broadband  services  will be
provided  to  both  owned  and non-owned ISPs and CLECs, and to building systems
integrators.  Reductions  in operating costs are expected to be achieved through
integration  of the operations and systems of acquired ISPs and CLECs, including
centralization of billing, customer support services, marketing and advertising.
Revenues  per  subscriber  are  expected  to be increased by making available to
customers enhanced Internet products and services. Telecom Wireless will attempt
to  reduce  customer  turn-over  by  maintaining  a  local presence for acquired
businesses.

     Telecom  Wireless currently operates an ISP and a wireless cable television
company.  Management believes this mix of technologies and markets will provide
the  platform  on  which  to  validate  planned new product offerings and market
assumptions.

BUSINESS  PLAN

Wireless  Broadband  Network

     Telecom  Wireless  intends  to  establish broadband wireless communications
networks  in  North America for small and medium sized businesses and consumers.
These  networks  will  allow simultaneous real time transmission of voice, video
and data over the Internet and will allow local market ISPs and CLECs to provide
a  full  range  of  products  and  services typically offered by national ISP's.
Ultimately,  Telecom  Wireless  plans  to build high speed dedicated circuits to
connect  six  geographic  regions,  forming a high-speed interconnected network.
With  our  regional  hubs  and  local  ISPs  and  CLECs properly provisioned and
connected,  Telecom  Wireless  will have the flexibility and capability to offer
and support bandwidth intensive services such as voice over internet protocol
and video streaming applications. By enabling  the  voice over internet protocol
network,  Telecom  Wireless  will  be  in  a  position  to  provide Internet and
Intranet-based  telephony  services to businesses and consumers. We have entered
into  a  contract  to  purchase,  over  a  period of five years, $225 million of
equipment  and  services  necessary  to establish the networks. Pursuant to that
contract,  Telecom  Wireless was obligated to take delivery of and remit payment
on  March  15,  2000,  for  equipment  having  a purchase price of approximately
$3,450,090.  Telecom Wireless has not made the required payment and negotiations
are  continuing  with  the  seller  and  financing  sources to procure the funds
necessary to implement the rollout of the wireless broadband strategy in several
markets.  Other  related  costs  will  be  substantial  such  as infrastructure,
including  location  agreements for transmitters and receivers, installation and
marketing,  and  sales.  We  presently  plan  to  market  the wireless broadband
services  to  customers  of  owned  and  non-owned  ISPs  and  CLECs.

Acquiring  and  consolidating  independent  telecommunications  businesses.

     We  expect  to  acquire  businesses  that  will  enable  us  to  provide  a
comprehensive  range  of  telecommunications products and services. Although we
expect  most  businesses will be profit-able, the implementation of new services
will require substantial expenditures for equipment in the field. This generally
will  result in negative cash flow for at least the first year of operations for
each  acquisition.

Standardizing  and  centralizing  operations  to  capture efficiencies of scale.

     Local  Presence.  Telecom  Wireless will attempt to retain key employees of
acquired  companies  to  ensure  a  smooth  transition  and  maintain  local
institutional  knowledge.  This will be important, as the local operating units
will  be  required  to  maintain  local  presence as Telecom Wireless develops a
national brand. We believe that consolidation efforts by national ISPs have been
seriously  flawed  by  a lack of sensitivity to the essentially local nature of
many  ISP  businesses.  This  has often resulted in sharply increased subscriber
turnover  rates  after acquisitions and subsequent loss of revenue. We intend to
structure  our integration and consolidation efforts to retain the perception by
subscribers  of  ISP  businesses  that  we  ac-quire  that  their ISP is a local
business  providing  superior  service  to  that  of  national  services.

     Integration  Teams.  To  help  integrate  operations, Telecom Wireless will
establish  integration  teams.  Each  integration  team  will consist of skilled
technical  and  marketing  personnel.  The  integration  team  will  have  the
responsibility  to  help  with  the overall centralization, standardization, and
eventual  branding  of  the  local  company  as  a  part of the Telecom Wireless
organization. Additionally Telecom Wireless' accounting staff will work with the
integration  team to centralize the accounting and billing systems promptly upon
closing of the acquisition. Upon completion of the initial integration process,
the  operating  units  will  begin executing the marketing and branding programs
established  by  Telecom  Wireless  to expand its customer base and improve its
customer  retention.

     Consolidation of Functions. The two major expenses associated with most ISP
and CLEC operations are administrative, primarily  personnel,  and  technical,
including  upstream  telecommunications  and local area networks. These factors
interact  with  administrative elements common to all ISPs including accounting,
system  administration, web hosting and design, telephone and technical support.
To  the  ex-tent  these  common  elements  are  consolidated  and  standardized,
significant  savings  can  be  achieved.

*     Accounting:  A high priority for Telecom Wireless is the installation of a
common  accounting platform across all ISP acquisitions. Management currently is
evaluating  accounting  and  billing  platforms.  The  selected platform will be
flexible  enough  to include on one bill all products and services we may choose
to  offer  in  the  future and be scalable to include any number of subscribers.

*     Technical  Support:  Telecom Wireless plans to maintain regional telephone
technical support centers to handle all consumer problems, service inquiries and
new  subscriptions.  Such centers will reduce the need for support staff at each
location  and  improve  service.

*     Web  Design  and  Storage:  It is our goal to transfer all ISP web design,
maintenance  and  hosting to a single division. Such a strategy should eliminate
the  need  for  programmers  at  each  local  ISP.

*     Systems  Administration:  Consolidation  of  telecommunications  is  a
challenging  goal  because  of the number of factors that must be considered for
each  acquisition. Prior to acquisition, each ISP maintains its own modem banks,
local  area network, and routing to the Internet. In addition, each ISP may have
its own up-stream Internet service provider as well as a local exchange carrier.
Telecom Wireless will use care and caution so that the quality of service is not
jeopardized  while  consolidation  is  implemented.

     Immediately  Bundling  Video,  Voice,  and  Data  Products  and  Services.
Increasingly,  businesses  and consumers are drawn to ISPs that can meet all of
their telecommunications needs. Bundling services provides the ability to become
a  "one  stop shop" for all customers' needs. We expect bundling to assist us in
retaining  existing  customers  and  attracting  additional  customers.

     Developing and  Offering Value-Added Products And Services. In some
segments of the telecommunications business, the ability to offer value-added
products and services provides a tremendous competitive advantage. By delivering
value-added  services,  Telecom  Wireless  will attract and retain customers. A
typical  example of a value-added service is voice over Internet protocol, which
allows  users to place long distance telephone calls over the Internet at a very
low cost. By installing new hardware that supports not only this service but the
traditional  ISP services, Telecom Wireless will be able to begin offering these
types  of  service  to  the  existing  subscribers  of  acquired ISPs and CLECs.

     Unified  Branding.  We  intend  to use the same brand name in marketing our
products  and  services.  Unified  branding  should  solidify our customer base,
ensure  customer  loyalty, help us to gain market share and enable us to benefit
from  the  efficiencies  of  centralization.  In addition, it should enhance our
market  visibility  and  perception. Branding also should enhance our ability to
sell  additional  products  and ser-vices. In addition, past industry experience
indicates  that  unified branding should significantly reduce customer turnover.

Ability  to  Implement  Business  Plan

     The  ability  of  Telecom  Wireless to remain in business and implement its
business plan depends upon a variety of factors, primarily the ability to obtain
financing  and the ability to attract and retain employees having the necessary
skills.  Funding  operations  and  acquisitions  has  been  and  is  expected to
continue  to  be  the  major  impediment to implementing the company's business
plan.  We  need  capital  to  sustain operations and to consummate acquisitions.
Management can give no assurance that Telecom Wireless' capital requirements can
be  satisfied  at  all  or  on  reasonable  terms.

COMBINED  RESULTS  OF  OPERATIONS

     Revenues.  Telecom  Wireless  Corporation and its subsidiaries historically
have  derived  their  revenues  primarily  from  subscription  fees paid by ISP
subscribers  for  dial-up access to the Internet and subscription fees paid for
wireless cable television access. ISP subscription fees vary by the billing plan
within  the  subscriber  base.  The  vast  majority  of  the plans in effect are
monthly.  However,  there is a growing acceptance of annual contracts that offer
a  discount  over  the  monthly  fee.

     Wireless  cable television subscribers pay monthly cable access fees.  Like
ISP  subscribers,  wire-less  cable television subscribers pay fees based on the
billing  plan  they  have  selected.

     Costs.  Our  direct  costs  of sales with respect to ISP and wireless cable
television  revenues  consist  primarily  of  maintaining sufficient capacity to
provide services to our subscribers. Capacity is a measurement of the provider's
ability  to  connect  subscribers.  ISP  capacity  costs  include:

*     the  cost  of  leased  routers  and  access  servers  and  recurring
telecommunications  costs,  including the cost of local telephone lines to carry
subscriber  calls  to  our  points  of  presence,  or  "POPs";

*     the costs associated with leased lines connecting our POPs directly to the
Internet  or  to  operations  centers  and  connecting operations centers to the
Internet;  and

*     Internet  backbone  costs, which are the amounts paid to Internet backbone
providers  for bandwidth, which allows transmission of data from the Internet to
subscribers.

     Cost  of  ISP sales revenues will increase as required to support a growing
subscriber  base.  We  will  seek  to leverage the combined scale of our ISPs to
lower  telecommunications  costs  as  a  percentage  of  revenues  by:

*     Negotiating  one or more relationships with national backbone providers to
connect  our  ISPs  to  the  Internet;

*     Negotiating  favorable  local  loop contracts and establishing co-location
arrangements  with  local  exchange  carriers;

*     Establishing private peering relationships to reduce our costs and improve
access  and  reliability  for  our  subscribers;

*     Negotiating  discounts  with  equipment  vendors;  and

*     Implementing  wireless technology to provide high speed Internet access to
the  small  office/home  office  market.  The  wireless  technology  will  allow
high-speed access at costs less than reselling the lines from the existing local
exchange  carriers.

     Costs  of  sales of wireless cable television revenues consist primarily of

*     Content  costs;

*     Frequency  license  leases;

*     Technician  labor  costs;  and

*     Purchase  or  lease  of  equipment  necessary  for  the  receiving  and
retransmission  of  programming.

     General,  administrative  and  other  expenses  consist  primarily  of:

*     The  salaries of our non-technician employees and associated benefits; and

*     The  cost  of selling, marketing, accounting and legal services related to
merger  and  acquisition  activities.

     General, administrative and other expenses include expenses associated with
customer service and technical support, primarily salaries and employment costs.
We  expect  operations  and  customer support expenses to increase in the short
term  to  support  new  and  existing  subscribers. New subscribers tend to have
particularly  heavy customer service and technical support requirements. Because
we  anticipate  growth in our subscriber base, we expect these costs to comprise
an  increasing  percentage  of expenses in the near term. In addition, providing
customer service and technical support 24 hours a day, seven days a week, in our
markets  will  increase these expenses on an absolute basis. In the longer term,
as a percentage of revenues, we believe operations and customer support expenses
should  decline  as  the  existing  sub-scriber  base  becomes less dependent on
customer service, and due to increased operating efficiencies. The consolidation
of the help desk and customer support functions will also offset increased costs
caused  by  increased  demand.

     General,  administrative  and  other  expenses  also  include  the expenses
associated  with  acquiring  subscribers,  including  salaries,  bonuses,  sales
commissions, advertising and referral bonuses. We expect ISP sales and marketing
expense  to  increase over time with the growth in our ISP subscriber base. On a
percentage  of  revenue  basis,  sales  and  marketing  expense  is a relatively
variable  cost  and  may  increase  with  our  development  of unified branding.

     In  addition,  general,  administrative and other expense includes internal
and external merger and acquisition costs such as salaries, bonuses, commissions
and  accounting,  legal  and other professional fees. We expect to reduce merger
and  acquisition  expenses  as  a  percentage of revenues of acquired businesses
through  standardization  of  procedures  and  documents.

     We  expect  general,  administrative and other costs to increase to support
our  growth,  particularly  as  we  establish  a  network  operations center and
implement  common billing and financial reporting systems in the near term. Over
time,  we  expect these relatively fixed expenses to decrease as a percentage of
revenues.  Additionally,  as  a  result of consolidation of the traditional back
office activities such as help desk, technical support, and centralized billing,
we  anticipate  the  reduction of labor costs for our acquisitions. However, we
will incur substantial costs and expenses in connection with our integration and
consolidation  efforts,  including  salaries,  travel,  software and equipment.

     Amortization  expense  primarily  relates,  on  a  pro  forma basis, to the
amortization of goodwill and subscriber lists acquired in business acquisitions.
We  expect  amortization  expense  to  increase  as additional acquisitions are
closed  and to vary according to the purchase price and tangible assets involved
in  the  acquisition.  Our  policy is to amortize the portion of the acquisition
purchase  price attributable to sub-scriber lists, goodwill and other intangible
assets  over  three  to  five  years.  This  amortization  will  reduce  income.
Therefore,  as  we  expand  our  subscriber  base  through acquisitions, we will
experience  increasing  amortization  expense.

     Depreciation  primarily  relates to our technology and office equipment and
is  provided over the estimated useful lives of the assets ranging from three to
nine  years  using  the  straight-line method. We expect depreciation expense to
increase  as we grow our networks to support new and acquired subscribers and as
we  build a network operations center and implement common billing and reporting
systems.

     Operating  results in the future may fluctuate significantly depending upon
a  variety  of  factors,  including capital costs and costs associated with the
introduction  of  new  products and services.  Additional factors that may cause
operating  results  to  vary  include:

*     The  pricing  and  mix  of  services  provided;

*     Subscriber  retention  rates;

*     Changes  in  pricing  policies  and  product  offerings  by  competitors;

*     Demand  for  Internet  access  services;

*     One-time  costs  associated  with  acquisitions;  and

*     General  telecommunications  services,  performance  and  availability.

     We have experienced seasonal variation in Internet and  wireless cable
television use in Florida, and revenue streams have fluctuated.  As a result,
variations in the timing and amounts of revenues could have a material adverse
effect on our operating results. Based on the foregoing factors, we believe
that period-to-period comparisons of our operating results are not necessarily
meaningful and that these comparisons cannot be relied upon as indicators of
future  performance.

DISCUSSION  OF  THE  OPERATIONS  OF  TELECOM  WIRELESS  CORPORATION

     During  the  fiscal quarter ended June 30, 1999, present management assumed
control  of  Telecom  Wireless  and  started to plan, document and implement its
merger and acquisition activities. During that and the following fiscal quarter,
substantial  time,  effort  and money were expended to develop and document M&A
due diligence and acquisition forms, documents and procedures. At the same time,
field  personnel  were  actively  seeking  letters  of  intent  from acquisition
targets.  The  initial  M&A sales and marketing team was later expanded from two
senior  managers  and one support person to include two more in sales and two in
operations.

     Between  April and September 1999 Telecom Wireless entered into non-binding
letters  of  intent  to  acquire  approximately  19  companies,  and  definitive
agreements  for the acquisition of an additional five companies. Due to the lack
of  acquisition  funds,  none  of these transactions closed except America's Web
Station,  Inc., and Prentice Technologies, Inc., which were acquisitions largely
for  Telecom  Wireless'  common  stock. On December 30, 1999, the acquisition of
Prentice  was  rescinded. In addition, the remaining three definitive agreements
expired  by  September  30,  1999.

     For  the  three  months ended March 31, 1999 and 2000, Telecom Wireless had
revenues of $109,237 and $193,333, respectively. For the nine months ended March
31,  1999  and  2000,  revenues  were  $398,237  and $565,028, respectively. The
primary  source  of  its  operating  revenues  for  the periods in 1999 were the
wireless cable television operations of Keys Microcable Corporation and the 2000
periods  included  the  addition  of the ISP revenue from America's Web Station.

     Currently, wireless cable television services are not part of our strategic
plan  as  the  small  market  in  the  Key  West  area  limits the value of this
subsidiary. However, Keys Microcable does provide a platform from which we will
be able to test technical, administrative and marketing plans including the plan
for deployment of wireless broadband services described above. By utilizing Keys
Microcable's  multi-media distribution system radio frequencies, we are planning
to  offer  wireless  high-speed  Internet  access  to  residential  and business
customers,  market  web  site development and hosting services, and an improved
billing  system. To improve the performance of Keys Microcable, Telecom Wireless
is  making  investments  in  equipment  and  subscriber  services.

     Revenue  for  the  three months ended March 31, 2000 increased $84,096 from
$109,237  for  the  three months ended March 31, 1999 to $193,333.  For the nine
months  ended  March  31,  2000 revenue increased $166,791 from $398,237 for the
nine  months ended March 31, 1999 to $565,028.  These increases were primary due
to  improved  marketing  efforts  at  Keys Microcable and the additional revenue
generated  by  America's  Web.

     Increases in general and administrative expenses were substantially due to
the non-cash expenses. During the three months  ended  March  31, 2000, Telecom
Wireless  incurred  non-cash  expenses  aggregating approximately $4,000,000 for
depreciation,  amortization, stock issued for services, stock-based compensation
and  imputed  interest  in  connection  with  financing transactions.  We expect
non-cash  expenses  to  continue,  but  at reduced levels.  For the three months
ended  March 31, 2000, our net loss was $6,640,937 while negative cash flow from
operations  was  $1,924,661.

     For the three months ended March 31, 2000, and the nine months ended March
31, 2000,  Telecom  Wireless  incurred  approximately  $50,023  and  $1,079,143,
respectively, in M&A-related expenses for outside legal and accounting fees and
costs.  As management expected, the level of M&A costs for the quarter decreased
with  the  addition  of  internal  resources  to  replace  more  costly  outside
professional  services.

     For the nine months ended March 31, 2000, Telecom Wireless incurred non-
cash expenses aggregating approximately $8,300,000 for depreciation, amortiza-
tion, stock issued for services, stock-based compensation and imputed interest
in connection with financing transactions. We expect non-cash  expenses  to
continue,  but at reduced levels.  For the nine months ended March 31, 2000, our
net  loss  was  $18,206,320  while  negative  cash  flow  from  operations  was
$5,379,525.

     To fully implement its business plan, Telecom Wireless will be required to
acquire  or  build a national infrastructure and establish and train integration
and  consolidation  teams. Since Telecom Wireless has made few acquisitions, the
staff  presently  required  to  manage integration and consolidation is minimal.
However,  when  funding for operations and acquisitions is obtained, significant
additional  in-vestment in technical and integration personnel will be required.

DISCUSSION  OF  THE  RESULTS  OF  OPERATIONS  OF  KEYS  MICROCABLE  CORPORATION

     Keys Microcable Corporation, a Florida Corporation, provides wireless cable
television  services  in  Key  West,  Florida.  When  current management assumed
control  of  Telecom  Wireless  in April 1999, Keys Microcable was in a state of
decline  and  disarray  caused  by lack of capital, which hindered operations as
well  as  growth.  Non-payment  of  fees had resulted in cancellation of several
popular  channels  of  programming.  Many  other programmers were threatening to
terminate  service.  In addition, there were several claims pending against Keys
Microcable.

     During  fiscal  1999  and  the nine month period ending March 31, 2000, the
following actions were taken to reverse the financial and operational conditions
of  Keys  Microcable:

*    All  claims  were  settled  for $159,000 except a lawsuit arising from a
     traffic accident that is currently being settled by our insurance carrier.

*    Resulting  from  successful  negotiations  with  service,  hardware, and
     content vendors, the amount of overdue payables over 90 days have been
     reduced by $500,000.

*    Investments  in  capital  equipment  and  maintenance programs to improve
     signal quality and programming content were also made. These investments
     have resulted in a significant increase in customer satisfaction based on
     surveys of the subscribers. Investments included enhanced power back up
     equipment as well as increased  levels  of  maintenance  spares.

*    Investments  were  made  to increase sales staff and local advertising
     programs.

     Since  April  1999  the  number  of equivalent billing unit subscribers has
increased  by  over  19%  and  the  number  of premium channel subscriptions has
increased  over  100%.  Increased  marketing  to  developers  of  new commercial
properties  and  government  agencies  will  substantially  increase  the  total
subscriber  count  by  the  end  of  the  current  fiscal  year.

     During  the  third  quarter 2000 over 125 new equivalent billing units have
been  added.  In  addition negotiations with the US Government could lead to the
addition  of  another 350 equivalent billing units within two calendar quarters.

     Keys Microcable provides Telecom Wireless with a wireless platform on which
to  add  additional  "bundled"  services  such as Internet access and voice over
Internet  protocol.  To  offer wireless two-way, high speed Internet access will
require  a  significant  capital  investment.  This investment may be as high as
$300,000  in  capital  equipment  costs. Currently the project is not planned to
start until fiscal 2001. This new service along with web site design and hosting
is  anticipated  to  generate incremental annual revenues in excess of $240,000.

     The  results  of  a  recent  engineering  study have indicated that KMC can
expand  northward  up  the Florida Keys.  For a capital expenditure of less than
$200,000  an  additional 14,000 potential customers could be in the reach of our
signals.  Marketing studies have indicated that our penetration rate could be as
high  as  27%  of the total potential market.  Management believes this level of
market  penetration  could  result  in  additional  cash flow from operations of
approximately  $50,000  per  month.

DISCUSSION  OF  AMERICA'S  WEB  STATION,  INC.  RESULTS  OF  OPERATIONS

     America's  Web  Station,  Inc.,  was  founded  in  January  1997 to provide
Internet  solutions  to  the  rapidly  expanding  small- to medium-size business
market  in southwest Florida. The initial focus was on high-end, database-driven
web  sites  and  e-commerce  solutions.  Dial-up  Internet  access  and web site
hosting  for  businesses  subsequently was added. In the first quarter of 1998,
America's  Web  began  offering residential Internet service.

     For the nine months ended March 31, 2000, revenue decreased to $91,161 from
approximately  $132,201  for the same period in the preceding year primarily due
to  the  time  and  effort  required  of America's Web management to negotiate,
document  and  close  its  acquisition  by  Telecom Wireless in July 1999 and to
address  changes  required  by Y2K compliance. However, during the same periods,
general  and  administrative  expenses  decreased from approximately $201,000 to
$103,000  due  to  final  payment of equipment leases and staff reorganization.

     Since  the  acquisition,  hardware  and  software  have  been  expanded and
upgraded  and  new sales and marketing staff have been hired. The staff has been
undergoing  training  with respect to new products and services. Also, America's
Web  has  implemented  a  marketing  campaign  that management believes has been
favorably received by the local business community. At March 31, 2000, America's
Web  had  an average of 300 Internet access subscribers and approximately 60 web
site  hosting  customers.

LIQUIDITY  AND  CAPITAL  RESOURCES

     Telecom Wireless had a negative cash flow from operations of $1,924,661 and
$5,379,525  for the three months ended March 31, 2000, and the nine months ended
Mach  31,  2000,  respectively.  Cash  flow  used  in  investing  activities was
primarily  for  the  purchase  of  equipment  and  acquisition costs. Cash flow
generated  by  financing activities was primarily from the issuance of stock and
short-term  debt.  As  of  March  31,  2000,  Telecom  Wireless had a deficit in
stockholders'  equity  of  $1,603,597  and  current liabilities exceeded current
assets  by  $3,964,486.  Substantial  additional  cash  will  be  required  to
implement  our  business  plan.  However,  changing  market  conditions and the
adverse  financial  condition  of  Telecom  Wireless,  primarily its substantial
current  liabilities,  have  made it increasingly difficult to obtain financing.

     Since  April  1999,  Telecom Wireless has funded its operations and working
capital needs primarily through private placements of its equity securities and
short-term  debt  instruments,  lease  financing  and  increases  in  current
liabilities. These private placements are discussed in Notes 7, 10 and 14 of the
consolidated  financial  statements of Telecom Wireless Corporation included in
the  most  recent  prospectus.

     In  addition to normal operating expenses and current indebtedness, Telecom
Wireless has incurred substantial obligations payable during 2000 including the
following:

*     Telecom  Wireless  entered  into a Master Lease Agreement dated as of July
30,  1999,  with  the  Internet Working Division of Lucent Technologies Inc., as
lessor.  Subject  to  certain  conditions,  the  lessor  has  agreed  to provide
telecommunications  and other equipment to Telecom Wireless and its subsidiaries
having  a  maximum aggregate purchase price of $20,000,000. Telecom Wireless may
lease  equipment  with  a  value  of  up to $5,000,000 without having to satisfy
certain  covenants  and financial ratios. To date, Telecom Wireless has received
equipment  having  a  value of approximately $1.2 million. Most of the equipment
presently  is  in  storage in Albuquerque, New Mexico and St. Augustine Florida,
awaiting  field  deployment.  Lease  payments  for the rental of this equipment,
in-creasing  to approximately $49,000 per month by March 2000, were scheduled to
commence  in  November  1999,  but  have been suspended pending completion of an
inventory  of  equipment  delivered.  The  Master  Lease  Agreement  meets  the
requirements  of an operating lease for accounting purposes.  Lease payments for
the  rental of this equipment, in-creasing to approximately $49,000 per month by
March  2000,  are  current.

*     In December 1999, Telecom Wireless entered into an agreement with Adaptive
Broadband  Corporation  to  purchase  broadband  wireless  telecommunications
equipment  and  services  to establish wireless communications networks in North
America  for  small-  and  medium-sized  businesses and consumers. The agreement
requires  expenditures  over its five-year term of approximately $225 million by
Telecom  Wireless.  Telecom  Wireless is obligated to, but has not yet placed, a
purchase  order  in the amount of $13,635,375 covering equipment to be delivered
this  year  including  equipment to conduct a trial test through Keys Microcable
Corporation.  Pursuant  to that contract, Telecom Wireless was obligated to take
delivery of and remit payment on March 15, 2000, for equipment having a purchase
price  of  approximately $3,340,090.  Telecom Wireless has not made the required
payment  and  negotiations  are continuing with Adaptive Broadband and financing
sources  to procure the funds necessary to implement the rollout of the wireless
broadband  strategy  in  several markets. Additional payments of $3,392,290 each
are  due on the first day of June, September and December 2000. Telecom Wireless
may  terminate  the  agreement without penalty at any time if Adaptive's product
technology is not reasonably competitive in the fixed wireless broadband market.

     Adaptive  may terminate the Agreement if it is not satisfied with the sales
or  promotional  performance of Telecom Wireless.  If Telecom Wireless fails to
purchase  the  amount of equipment specified in the agreement by the end of any
calendar  year,  it  may  be  subject  to a penalty equal to five percent of the
unpurchased  equipment.  In the event of termination by Telecom Wireless without
cause  or  termination  by  Adaptive  with cause, then Telecom Wireless must pay
Adaptive  five  per-cent  of the purchase price of the unpurchased equipment for
the  remainder  of  the  term  of  the  agreement.

*     A  convertible promissory note in the principal amount of $700,000 was due
and payable in full on April 30, 2000. As of May 22, 2000, the note has not been
paid.  The  conversion rate is $7.00 per share of common stock. Telecom Wireless
is  in  negotiations  with  the  lender  to  extend  the maturity of the note in
consideration  of  a  reduction of the conversion price. Although the holder has
registration rights with respect to the underlying shares of common stock, it is
probable  the  holder  will  not exercise the conversion right unless the market
price  is substantially higher than the conversion price on the conversion date.

*     HyperLight Network Corporation claims Telecom Wireless is obligated to pay
it an additional $600,000, of which $300,000 purportedly is due on each of March
1  and  June  1,  2000. The payment due February 29, 2000, was paid in shares of
Telecom  Wireless  common stock.  The payment purportedly due March 1, 2000, has
not  been  made.  The  parties are in negotiation with respect to the HyperLight
investment.

*     In  September  and  October 1999, Telecom Wireless borrowed $625,000 under
convertible promissory notes due in October and November 1999.  These notes have
not  been  paid.  Upon  default, the interest rate increased from 10% to 18% per
annum.  Telecom  Wireless, at its option, has the right to convert principal and
accrued  interest  on  the  notes into the common stock of Telecom Wireless at a
price  which  is  equal  to 50% of the five-day average closing bid price of the
common  stock for the period immediately prior to the notice of conversion given
by Telecom Wireless.  A lawsuit is pending with respect to these notes and other
matters  as  more  fully  described  herein.

     When  present  management assumed control of Telecom Wireless in mid-April,
1999,  the  market for Internet and Internet-related stocks was strong. However,
since  about  July  1999, the market for many of such securities has been highly
volatile.  It  has  become increasingly difficult for Telecom Wireless to obtain
financing,  either  debt or equity, to fund operations or acquisitions. This has
forced  Telecom  Wireless  to  obtain  high  cost  short-term financing to cover
operating expenses and to forego acquisitions with a significant cash component.
Management  believes  that  the  ability  of  Telecom Wireless to obtain funding
necessary  to  implement its business plan will depend upon its ability to adapt
the  business  plan  to  rapidly  changing market conditions and to maintain and
expand  its  management  as  required  to  implement  that  plan.

     Telecom  Wireless  has  adopted  the  following  financing  plan:

*     Establish  broadband wireless communications networks in North America for
small  and  medium-sized  businesses and consumers.  We presently plan to market
the  wireless broadband services on a wholesale basis and to subscribers of ISPs
we  acquire  and  others  in  the  communities  served  by  those  ISPs.

*     Seek mergers, joint ventures or financing arrangements with larger private
or  public  ISPs  and  other entities structured primarily with Telecom Wireless
equity. These entities may have ISP operational infrastructures already in place
and/or  may  require  a  source  of  acquisitions.

*     Seek short- and long-term financing through private placements of debt and
equity  securities  in  the  capital markets. If possible, Telecom Wireless will
seek  to finance its longer term requirements with debt rather than equity so as
to  reduce  dilution  to  stock-holders  of  Telecom  Wireless.

*     Mount  an aggressive campaign to acquire companies for cash, if available,
and  otherwise  for Telecom Wireless common stock. This will require substantial
working capital to fund operating and merger and acquisition expenses and to pay
the  significant  cost  of  compliance  with  applicable  securities  laws.

     There can be no assurance that financing will be available in amounts or on
terms  acceptable  to  Telecom  Wireless,  if at all. Should Telecom Wireless be
unsuccessful  in  its  efforts  to  raise capital, it may be required to curtail
operations.

FINANCING  ARRANGEMENTS

     Jack  Augsback  &  Associates, Inc. In March 1999, Telecom Wireless entered
into  an  agreement  whereby  Jack Augsback & Associates, Inc., West Palm Beach,
Florida, agreed to research and find sources for Telecom Wireless' various needs
of  financing  and  to  make  introductions to persons capable of providing such
financing to Telecom Wireless. Telecom Wireless agreed to compensate Augsback in
the  form  of  fees  of  up  to 10% of gross proceeds to Telecom Wireless, stock
purchase  warrants  and  expense  reimbursement.  The  Augsback  agreement  was
effective  through  December  31,  1999.  Pursuant  to  that agreement, Augsback
introduced  Telecom  Wireless  to  investors  who  purchased  securities for net
proceeds  to  Telecom  Wireless  aggregating  approximately  $3,868,745.

     First  Equity  Capital  Securities,  Inc.  First Equity Capital Securities,
Inc., New York, New York, raised $1,000,000 in bridge loan financing for Telecom
Wireless  and  introduced Telecom Wireless to a person which loaned it $700,000.
Telecom  Wireless agreed to compensate First Equity in the form of fees of up to
10%  of  gross proceeds to Telecom Wireless, stock purchase warrants and expense
reimbursement.

     On October 15, 1999, Telecom Wireless entered into a supplemental agreement
with  First  Equity  whereby  the  company  agreed, among other things, to issue
five-year  warrants  to  First  Equity  to  purchase  300,000  shares of Telecom
Wireless'  common  stock at a price of $.001 per share and to provide piggy-back
registration  rights  for  the underlying shares. In consideration, First Equity
agreed  to  waive  fees  due  and  payable to it. First Equity has exercised the
warrant.  First  Equity  and certain of its investors have sued Telecom Wireless
as  described  herein.

     Hampton-Porter.  In  December  1999  Telecom  Wireless  entered  into  an
Investment  Banking  Agreement with Hampton-Porter Investment Bankers. Under the
agreement,  Hampton-Porter  agreed  to  perform  a variety of services on a best
efforts  basis  including  advice  and counsel regarding strategic business and
financial  plans, negotiations with potential investors, acquisition candidates,
strategic  partners  and  others,  introductions  to  securities broker-dealers,
information  and  analysis  of  market-making activities in the common stock of
Telecom  Wireless,  and  due  diligence  investigations  of third persons at the
request  of  management. The agreement required a non-refundable fee of $500,000
or  550,000  shares  of  the  common  stock  of  Telecom Wireless and three-year
warrants for the purchase of an additional 1,000,000 shares exercisable at $5.50
per  share.  If  the 550,000 shares are not free-trading by March 21, 2000, then
Telecom  Wireless  will  be  obligated  to issue an additional 200,000 shares to
Hampton-Porter  as  a  penalty.  The  550,000  shares have been included in this
registration  statement.  The shares issuable upon exercise of the warrants also
have  registration  rights.

     In addition, Telecom Wireless agreed to pay Hampton-Porter finder's fees up
to  five  percent  of  the value of transactions introduced by Hampton-Porter to
Telecom  Wireless.  The  term  of  the  agreement is one year although it can be
terminated  by  either  party  on  five  days'  notice.

     In  January  2000, Hampton-Porter served as placement agent in a non-public
offering  to one investor of 100,000 shares of Telecom Wireless common stock for
a  purchase price of $2.50 per share and three-year warrants for the purchase of
an  additional  75,000  shares at an exercise price of $2.50 per share for which
Telecom  Wireless  has  agreed  to  pay  additional  fees.

     The Wall Street Trading Group. In March 2000, Telecom Wireless entered into
an  agreement with The Wall Street Trading Group, San Francisco, California, for
the provision of public relations services.  Telecom Wireless agreed to issue to
Wall  Street  Trading  options  for  the purchase of 1,000,000 shares of Telecom
Wireless  common  stock  at  prices  ranging from $6.50 to $9.50 per share.  The
options  are  exercisable  until  March 21, 2001, for "free trading shares."  In
accordance  with  interpretations  by  the  Securities  and Exchange Commission,
Telecom  Wireless is not presently able to register the option shares for public
sale.  Accordingly,  it  is unlikely these options will be exercised in the near
term,  if  ever.

     Other  Financing  Arrangements.  The  Roberts Family Trust is controlled by
James  C. Roberts, Chairman of the Board, and Lynne K. Roberts, a Vice President
and  the  spouse  of  Mr.  Roberts.  In April 2000, the Roberts Family Trust and
Calvin  D.  Smiley,  Chief Executive Officer of Telecom Wireless, agreed to make
equity  investments  aggregating  $15  million  in Telecom Wireless. The Roberts
Family  Trust  subscribed  to  purchase  3,400,000  shares  of common stock at a
purchase  price  of  $2.94  per share, or a total of $10,000,000, and Mr. Smiley
subscribed  to purchase 2,000,000 shares at a purchase price of $2.50 per share,
or  a  total  of  $5,000,000.  Each  paid  the  purchase  price in the form of a
one-year,  full-recourse  promissory  note secured by the shares purchased.  The
buyers  are  arranging  loans also secured by the shares purchased, the proceeds
from  which  will be used to pay principal and interest on the promissory notes.
Telecom  Wireless has agreed to register the shares purchased and to subordinate
its  security  interest  in the shares purchased to the security interest of the
lender if required to facilitate the loans. The dates the notes will be paid, in
whole or in part, is uncertain. However, the Roberts Family Trust and Mr. Smiley
have represented to Telecom Wireless that the registered shares will not be sold
for  a period of one year after the date of issuance, except as required to meet
the  requirements  of the lenders. In addition, the Roberts Family Trust and Mr.
Smiley  are  subject to stock sale restriction agreements limiting the amount of
the  Telecom Wireless common stock that they can sell as described under Telecom
Wireless'  Stock  -  Shares  Available  for  Future  Sale.

     In  addition, Telecom Wireless entered into a similar arrangement with John
A.  Hansen.  Mr.  Hansen is a substantial shareholder in an entity which owns an
Internet  service provider which has entered into a non-binding letter of intent
to  be  acquired by Telecom Wireless.  Mr. Hansen subscribed to purchase 347,000
shares  of  common  stock  at  a  purchase  price  of  $2.60, or an aggregate of
$902,200.  He  also  paid  the  purchase  price  in  the  form  of  a  one-year,
full-recourse  promissory  note  secured  by  the  shares  purchased.


PART  II  ---  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS.

     Telecom  Wireless  was  the  defendant  in  Coker & Palmer, Inc. v. Telecom
Wireless  Corporation, a lawsuit filed September 3, 1999, in the County Court of
the  First  Judicial  District  of  Hinds  County, Mississippi, Civil Action No.
251-99-4537-CO.  Coker & Palmer alleged that Telecom Wireless failed to promptly
disclose  to  the  public through the news media material information that would
reasonably  be  expected  to  affect  the  value  of its securities or influence
investors'  decisions  in  connection  with  a  reverse  stock  split of Telecom
Wireless'  common stock effected on or about May 4, 1999. Coker & Palmer alleged
that it incurred losses of $28,613 because of the failure and sought that amount
in  compensatory  damages  plus  an  unspecified  amount  in  consequential  and
incidental  damages plus costs. Telecom Wireless reached an agreement with Coker
& Palmer whereby Telecom Wireless paid to Coker & Palmer the sum of $14,300 plus
interest  of  $640  in  settlement  of  Coker & Palmer's claims. The lawsuit was
dismissed  with  prejudice  in  April  2000.

     Telecom Wireless entered into an office lease with One Clearlake Centre VEF
III,  LLC,  for approximately 7,439 square feet of office space. Prior to taking
occupancy  of  the space, Telecom Wireless notified the landlord that it did not
intend to occupy the space. The landlord took the position that Telecom Wireless
was  in default under the lease and filed a complaint on in the Circuit Court of
the  15th  Judicial  Circuit  in and for Palm Beach County, Florida, Case No. CL
9910570-AD,  seeking  damages  of approximately $900,000 for the unpaid rent for
the remaining term of the lease including court costs, interest and a reasonable
attorney's fee. In March 2000, Telecom Wireless and One Clearlake Centre entered
into  an  agreement  settling  the  lawsuit.  Pursuant  to the agreement Telecom
Wireless  paid  One  Clearlake  Centre  $50,609  and  was  obligated  to  pay an
additional  $50,609  in early April 2000 when the space was ready for occupancy.
In  addition,  Telecom Wireless issued to One Clearlake Centre 40,000 restricted
shares  of  Telecom  Wireless'  common  stock  with  registration  rights as the
security deposit under the lease. However, full payment of the amount due to the
landlord  has  not  been  paid and the landlord is threatening to take a default
judgment  against  Telecom  Wireless  for  the  amounts  described  above.

     On  March  31, 2000, Telecom Wireless and James C. Roberts, Chairman of the
Board,  were sued (Kiam Interests, Ltd., et al, v. Telecom Wireless Corporation,
et  al,  case number 00 CIV 2347 pending in the United States District Court for
the  Southern  District  of  New York) for $625,000 plus interest and collection
costs  in  connection  with  promissory  notes issued to investors through First
Equity  Capital  Securities,  Inc.  In  addition,  the investors claim breach of
contract  to  issue stock purchase warrants and to register the shares of common
stock  issuable  upon  exercise  of  the  warrants  and  breach  of  contract to
compensate  the placement agent. The maturity dates of the notes were in October
and  November  1999.  Upon  default, the interest rate increased from 10% to 18%
per  annum  and  Telecom  Wireless  was  obligated  to  maintain  an  effective
registration statement with respect to the common stock underlying the notes.
Telecom Wireless, at its option, has the right to convert principal and accrued
interest on the notes into the common stock of Telecom Wireless at a price which
is equal to 50% of the five-day average closing bid price of the common stock
for the period immediately prior to the notice of conversion given by Telecom
Wireless. Since the lawsuit is in the early stages, no assessment of the
probable outcome presently  is  possible.

     On  March  16,  2000,  Carr,  Riggs & Ingram, LLP filed a complaint against
Telecom  Wireless  (pending in the Circuit Court, Fourteenth Judicial Circuit of
the  State  of Florida) for $25,743 (less $6,057 previously paid) plus interest,
attorney  fees  and  costs  under  an  alleged  oral  agreement  with respect to
accounting  services  performed for a company which Telecom Wireless expected to
acquire.  Telecom  Wireless is investigating this matter. At this early stage of
the  proceedings,  no  assessment  of  the  probable  outcome  is  possible.


ITEM  2.  CHANGES  IN  SECURITIES.

(a)     Not  applicable.

(b)     Not  applicable.

(c)     Between January 1 and March 31, 2000, Telecom Wireless issued securities
that  were  not registered under the Securities Act of 1933 in reliance upon the
exemption  from securities registration provided by Section 4(2) and/or Rule 506
of  Regulation  D  under  the  Securities  Act  as  follows:

- -     785,000 shares of its common stock for $2,180,000 in cash and warrants for
the  purchase of 370,000 shares of its common stock at an average exercise price
of  approximately  $2.64 per share to nine accredited investors and one offshore
investor.  With  respect  to a portion of  in connection with a portion of which
Telecom  Wireless  paid,  or  is  obligated  to  pay,  finders  fees as follows:
Equitrade  Securities  -  $9,000;  Spencer  Edwards  Inc.  -  $20,600;  and
Hampton-Porter  Investment  Bankers  and  International  Financial  Management -
$100,000  plus  warrants  for  the  purchase  of  40,000  shares.

- -     112,655  shares  of its common stock valued at $711,217 to four accredited
investors and one non-accredited investor in consideration of debt cancellation.

     With  respect  to  all  of  the transactions described above the purchasers
represented  they  were  taking  the  securities  for  investment  and  not  for
distribution  and  acknowledged  that the certificates evidencing the securities
would bear a legend restricting transfer under the Securities Act since they had
not  been  sold  in  a  registered  offering. Telecom Wireless believes that the
non-accredited investors to whom the securities were issued pursuant to Rule 506
had  such  knowledge  and experience in financial and business matters that they
were  capable  of evaluating the merits and risks of the prospective investment.
Telecom Wireless also believes that all investors were sophisticated in business
and  financial  matters,  had access to the same type of information as would be
contained  in  a  registration  statement  and did not need the protections that
registration  would  afford.

     On January 6, 2000, an independent NASD-licensed broker dealer sold 116,000
shares  of  The Company's common stock for $290,000, believing such shares could
be  sold pursuant to the exemption from registration provided by Section 3(b) of
the Securities Act of 1933, as amended, as implemented by Rule 504 of Regulation
D.  On  January 21, 2000, corporate counsel advised the Company that there was a
potential  integration  issue  and  the  afore-referenced exemption might not be
available.  On  January  21,  2000,  The  Company  made a rescission offer.  The
Company  has  since  instituted  new  corporate  procedures  to  insure  such
transactions  do  not  occur  in  the  future.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

- -     A  convertible promissory note in the principal amount of $700,000 was due
and  payable  in full by Telecom Wireless on April 30, 2000. As of May 22, 2000,
the total unpaid amount was $748,711. Negotiations with the lender to extend the
maturity  of  the  note  are  in  process.

- -     In  1999, Telecom Wireless entered into an office lease with One Clearlake
Centre  VEF  III, LLC, which resulted in the lawsuit described in Item 1 herein.
As of May 22, 2000, Telecom Wireless owed the landlord approximately $26,000. In
the  settlement of the lawsuit, Telecom Wireless agreed that if it failed to pay
the  settlement  amount,  the  landlord  could  obtain  judgment against Telecom
Wireless  for  approximately $900,000 for the unpaid rent for the remaining term
of the lease including court costs, interest and a reasonable attorney's fee. To
date, the landlord has not sought to take a default judgment as Telecom Wireless
has  been  making periodic good faith payments. In addition, Telecom Wireless is
seeking  to  sublease  the  space.

- -     As  described  in  Item  1 herein, on March 31, 2000, Telecom Wireless was
sued  on  certain  convertible  promissory  notes for $625,000 plus interest and
collection  costs,  and for $95,000 in investment banking fees. Telecom Wireless
has denied liability on the notes and is vigorously defending the lawsuit. As of
May  22,  2000,  the  amount  claimed  to  be  due  was  approximately $787,000.

- -     HyperLight Network Corporation claims Telecom Wireless is in default under
certain  agreements  obligating  it  to pay it $300,000 on March 1, 2000, and an
additional  $300,000 on June 1, 2000. Management of Telecom Wireless believes it
has  meritorious  defenses to any claims that may be made by HyperLight and will
vigorously  defend  any  lawsuit  filed  by  HyperLight.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     Not  applicable.

ITEM  5.  OTHER  INFORMATION

     Not  applicable.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)     Exhibits.

             27.1     Financial Data Schedule


     (b)     Reports  on Form 8-K.  No reports on Form 8-K were filed during the
quarter  ended  March  31,  2000.


<PAGE>
                                   SIGNATURES

In  accordance  with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its behalf by the undersigned, thereunder duly
authorized.

                                   TELECOM  WIRELESS  CORPORATION


Date:   May 22, 2000               By:    /s/ C. Stephen Guyer
     ----------------------------     ------------------------------------------
                                   Title:  Vice President-Corporate Finance


Date:   May 22, 2000               By:    /s/ Calvin D. Smiley
     ----------------------------     ------------------------------------------
                                   Title:  President and CEO

<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>



<CAPTION>
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             JUN-30-1999
<PERIOD-END>                  MAR-31-2000
<CASH>                             42,301
<SECURITIES>                            0
<RECEIVABLES>                     325,986
<ALLOWANCES>                            0
<INVENTORY>                             0
<CURRENT ASSETS>                  368,287
<PP&E>                            838,369
<DEPRECIATION>                          0
<TOTAL-ASSETS>                  2,729,176
<CURRENT-LIABILITIES>           4,332,773
<BONDS>                                 0
                   0
                     1,441,385
<COMMON>                       24,875,976
<OTHER-SE>                              0
<TOTAL-LIABILITY-AND-EQUITY>    2,729,176
<SALES>                           565,028
<TOTAL-REVENUES>                  565,028
<CGS>                             410,089
<TOTAL-COSTS>                     410,089
<OTHER-EXPENSES>               12,593,117
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>              5,931,199
<INCOME-PRETAX>                         0
<INCOME-TAX>                            0
<INCOME-CONTINUING>                     0
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                  (18,206,320)
<EPS-BASIC>                         (1.10)
<EPS-DILUTED>                       (1.10)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission