CHILDRENS BEVERAGE GROUP INC
10SB12G/A, 2000-01-26
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: MCCARTHY GRENACHE INC, 3, 2000-01-26
Next: MORGAN STANLEY DEAN WIT SE EQ TR STR GR LARGE CAP PORT 00-1, 497J, 2000-01-26



<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-SB/B

                 GENERAL FORM FOR REGISTRATION OF SECURITIES OF
              SMALL BUSINESS ISSUERS UNDER SECTION 12(b) OR 12(g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                      The Children's Beverage Group, Inc.
                 (Name of Small Business Issuer in its Charter)



       Delaware                             87-0459103
  (State or Other Jurisdiction of       (IRS Employer Identification No.)
  Incorporation or Organization)

                 237 Melvin Drive, Northbrook, Illinois  60062
          (Address of Principal Executive Offices Including Zip Code)

                                 (847) 562-4040
              (Registrant's Telephone Number, Including Area Code)


Securities to be registered pursuant to Section 12(b) of the Act:

                                      None


Securities to be registered pursuant to Section 12(g) of the Act:

                        Common Stock, $0.0001 par value
                                (Title of Class)
<PAGE>

FORWARD-LOOKING STATEMENTS

     The Company's management cautions readers that certain important factors
may affect the Company's actual results and could cause such results to differ
materially from any forward-looking statements that may be deemed to have been
made in this Form 10-SB or that are otherwise made by or on behalf of the
Company. For this purpose, any statements contained in the Form 10-SB that are
not statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, words such as
"may," "expect," "believe," "anticipate," "intend," "could," "estimate,"
"plans," or "continue" or the negative or other variations thereof or comparable
terminology are intended to identify forward-looking statements. Factors that
may affect the Company's results include, but are not limited to, the Company's
limited operating history, its ability to re-initiate productions and produce
additional products, its dependence on one customer and key executive
management, its need for additional financing and competition from its
competitors. Any forward-looking statements in this report should be evaluated
in light of the important risk factors beginning on page 6 of this registration
statement. The Company is also subject to other risks detailed herein or that
will be set forth from time to time in the Company's filings with the
Commission. FOR A COMPLETE UNDERSTANDING OF SUCH FACTORS, THIS ENTIRE DOCUMENT,
INCLUDING THE FINANCIAL STATEMENTS AND THE ACCOMPANYING NOTES, SHOULD BE READ IN
ITS ENTIRETY.


                                     PART I


ITEM 1.   DESCRIPTION OF BUSINESS

Overview

     The Children's Beverage Group is a Delaware corporation incorporated on
August 17, 1988 ("TCBG" or the "Company"). TCGB began operating in the
children's beverage market in March 1997. The Company's corporate headquarters
are located in Northbrook, Illinois at 237 Melvin Drive, Northbrook, Illinois,
60062. The Company manufactures and markets juice pouch products for the
children's beverage market, although production and sales have been discontinued
as of November 1999.  The Company is pursuing avenues to re-initiate production
of its beverage products, but no assurances can be given that production will be
re-initiated.

     The Company focuses on providing low-cost juice drink products to major
supermarket chains and mass merchandisers throughout the United States. Until
November 1999 when production halted, the Company contracted with a manufacturer
to make juice drink pouches and then fill the pouch with any flavor of juice
drink requested by its customer. The product was then shipped to the customer,
where it was sold under the private label of the customer. The Company works in
tandem with the customer to ensure that the packaging, graphic design of the
label, and the juice flavors meet customer specifications.

Company History

The Company was incorporated under the laws of the State of Delaware in August
1988 and had no material operations until 1993. On March 25, 1997, the Company
purchased all of the business and assets of a sole proprietorship owned by Jon
A. Darmstadter, who was doing business as Water Pouch, Inc. ("Water Pouch").
Water Pouch's principal business was manufacturing and distributing plastic
water containers. After purchasing Water Pouch, the Company changed its name to
The Children's Beverage Group, Inc. in May 1997 and began conducting business in
the children's beverage market.

Principal Product

     Until November 1999, the Company produced all of Wal Mart's private label
fruit juice pouch product line, including Great Values and BackPak. BackPak was
available in four flavors, Wild Cherry, Fruit Punch Splash, Slam Dunk Grape and
Kickin Orange, and was sold in a "stand up" aseptic pouch package. Made of PET
film and a foil lamentation, these packages are graphically striking with up to
six colors on each package.

     The Company's juice pouches include a patented, self-contained fluid
dispensing system known as the "rip it sip it" drink system. The system consists
of a built-in straw that is inserted directly into the product-filled pouch
during the manufacturing process. The straw is then accessed via a laser score
line. The consumer simply tears the film and pushes the straw up from the bottom
of the pouch.

Manufacturing

     Until November 1999, the Company's products were produced, packaged and
distributed from one off-site facility located in the Warrenton Products, Inc.
facility in Warrenton, Missouri. This facility houses three of the Company's
Volpak 240 DF machines, which are used to manufacture its juice products. The
Company owns two of these machines and leases a third machine. TCBG rented the
space in the facility at a cost of $0.15 cents per case. TCBG managed the
manufacture of its products in this facility.  Discussions and negotiations with
Warrenton to re-initiate production are on-going.

     The Company anticipates that manufacturing will commence in new facilities
in the third quarter of 2000 in Rochester, New York.
<PAGE>

New Product

     The Company has developed a new product known as "Pack-A-Snack." Pack-A-
Snack is a prepackaged plastic food box containing an assortment of snacks for
children, including a 6.75 ounce juice drink pouch. The Pack has a 12-month
shelf life and will be sold directly to grocery stores and mass merchandisers in
the same manner as TCBG's juice drink products. TCBG currently has no contracts
to distribute Pack-A-Snack. The product is not expected to be available in
stores until the third quarter of 2000.

Competition

The market for juice boxes and juice pouch beverages is intensely competitive.
The competitive factors affecting the market for the Company's juice product
include: vendor and product reputation, availability, ease of use, product
quality, price and the effectiveness of marketing and sales efforts. The
relative importance of each of these factors depends on the market segment. The
Company's major competitors include Capri Sun, Hi-C Juice Drinks, Minute Maid
Premium Juice Drinks, Juicy Juice, Tang and MOTTS Juices. Many of the Company's
competitors have greater capital resources and experience in the children's
beverage industry than the Company. There can be no assurance that the Company
will be able to compete successfully in the children's beverage industry.
Competitive pressures faced by the Company could materially affect its business,
operating results and financial condition. TCBG, however, is aggressively
seeking private label packaging opportunities and expects this part of the
business to increase in the next few years.

Suppliers and Contract Manufacturers

     The supplies used in the production and manufacture of the Company's
products include, but are not limited to, water, concentrates, syrups, closures,
lamination and other packaging materials. The Company is not dependent upon any
one supplier. Management believes that there are numerous alternative suppliers
for these materials, therefore the loss of a supplier is not likely to disrupt
the Company's operations.

     The Company relied on one contract manufacturer to produce juice products
for its sole customer. Production at this facility has ceased in November 1999
due to disagreements over production levels deemed unsatisfactory by the
Company.  The contract manufacturer breached its contractual obligations, and
the Company has hired an attorney to represent it regarding any legal
ramifications that may ensue.  The loss of this manufacturer has disrupted the
Company's operations, and is expected to continue to disrupt its operations,
until alternative manufacturers are obtained.

One Customer

     Through November 1999, Wal-Mart was the Company's sole customer. Because
the Company is no longer producing any juice product, Wal-Mart may seek other
sources for its private label juice products.  The loss of Wal-Mart as a
customer would have a material adverse effect on the Company's business,
financial condition and results of operations.

Patents and Trademarks

     The Company has been granted a worldwide license to use the U.S. patent on
the "rip it sip it" drink system. The patent was applied for and issued to Jon
A. Darmstadter, the President and Chief Executive Officer of the Company in
August 1999. The patent is used in TCBG's production of its juice products. Mr.
Darmstadter has entered into a license agreement with the Company (the "License
Agreement") allowing the Company to use the patent in exchange for a royalty.
The initial royalty fee will be determined based upon an independent valuation
of the patent. Payment will be made through the issuance of common stock equal
to the value of the license. The license value will be periodically reevaluated
in the future, and if the value of the license has increased, additional common
stock will be issued. Under the License Agreement, the Company maintains the
exclusive right to use the patent in its production of juice pouch products for
the life of the patent (approximately 20 years).
<PAGE>

     Although intellectual property may derive the Company some value, at the
present time, management believes that other factors, such as product
innovations, are of more significance in the Company's particular industry. TCBG
avoids infringing on patents of others by monitoring on a regular basis patents
issued with respect to food and beverage packaging.

     TCBG has applied for exclusive use of the trademark "Pack-A-Snack" and "Rip
it Sip it." The Company has also applied for exclusive use of the trademark
"Cool Kid," which may be licensed to customers who want the product produced
under this brand name.

Government Regulation

     The manufacturing, packaging, labeling, advertising, distribution and sale
of TCBG's products are subject to one or more federal agencies including the
Federal Food, Drug and Cosmetic Act, the Occupational Safety and Health Act and
various federal and state statutes regulating the production, sale, safety,
advertising, labeling and ingredients of such products. The Company is not
subject to any state or federal approvals. To the best of management's
knowledge, the Company complies with applicable state and federal laws necessary
to operate a beverage production and distribution company.

     The Company intends to manufacture certain products pursuant to contracts
with customers who will distribute the products under their own or other
trademarks. Such customers are subject to the governmental regulations discussed
in this section in connection with their purchase, marketing, distribution and
sale of such products, and the Company will be subject to such regulations in
connection with the manufacture of such products and its delivery of services to
such customers. However, although the Company's customers are independent
companies, and their labeling, marketing and distribution of such products is
beyond the Company's control, the failure of these customers to comply with
applicable laws or regulations could have a material adverse effect on the
Company. Governmental regulations in foreign countries where the Company plans
to sell products may prevent or delay entry into the market or require the
reformulation of certain of the Company's products. Compliance with such foreign
governmental regulations generally will be the responsibility of the Company's
customers in those countries. Those customers are independent companies over
which the Company will have no control.

     TCBG cannot predict the impact of possible changes that may be required in
response to future legislation, rules or inquiries made from time to time by
governmental agencies. Food and Drug Administration regulations may, in certain
circumstances, affect the ability of the Company, as well as others in the
industry, to develop and market new products. However, TCBG does not presently
believe that existing applicable legislative and administrative rules and
regulations will have a significant impact on operations.

Employees

     All production and distribution of TCBG's products are outsourced to a
contract manufacturer. As of September 30, 1999 the Company had seven (7) full-
time employees and two (2) part-time employees.

Reports to Securities Holders

     Prior to filing this Form 10-SB, TCBG has not been required to deliver
annual reports to shareholders. However, once TCBG becomes a reporting company,
TCBG shall deliver annual reports to securities holders as required by the
Securities Exchange Act of 1934 (the "Exchange Act"). Such reports will contain
audited financial statements as required.

     The public may read and copy any materials that TCGB files with the
Commission at the Commission's Public Reference Room at 450 Fifth Street, N.W.,
Washington, D.C. 20549. The public may obtain information on the operation of
the Public Reference Room by calling the Commission at 1-800-SEC-0330. The
Commission maintains an Internet site that contains reports, proxy and
information statements,
<PAGE>

 and other information regarding issuers that file
electronically with the Commission. The Internet address of the Commission's web
site is http://www.sec.gov. The Company's Internet address is
http://www.TCBGInc.com. The information contained on our Internet site is not
incorporated in this registration statement.

Risk Factors

We are not producing any juice product, and all revenues have stopped.  This
could impair our relationship with our sole customer, Wal Mart.

     A contract manufacturer, whom we used to produce our beverage products,
discontinued production in November 1999.  Discussions and negotiations are on-
going, but a satisfactory settlement cannot be assured.  Furthermore, seeking an
alternative producer requires the release of major pieces of the equipment
supplied by us to the manufacturer.  All of our owned and financed production
equipment is currently either held at this contract manufacturer's plant or with
another Canadian contract manufacturer that is currently in bankruptcy.  If
alternative production sources for our beverage products are not obtained, the
Company will be seriously harmed and may be forced to declare bankruptcy.

We have limited revenues and will depend on one customer and additional
financing to stay in business.

     From 1997 through 1998, our efforts were devoted to the development of our
principal product and raising capital. We have only recently started receiving
revenues from our product and accordingly, during 1999 we ceased to be a
development stage enterprise. As of November 1999, all revenues from sale of our
beverage products ceased with the termination of production. We have incurred
losses since inception, have negative working capital and cash flows from
operations. Our independent certified public accountants, in their report
regarding our 1998 financial statements, have noted that our losses since
inception and negative working capital and cash flows from operations raise
substantial doubt about our ability to continue as a going concern. Prior to
November 1999, we were losing money on our manufacturing operations for the
product we produced for Wal-Mart. Our ability to continue as a going concern is
contingent upon our ability to raise capital, obtain financing, re-initiate
production and sales and attain profitable operations. There can be no assurance
that we will be successful in raising additional capital and financing upon
terms that are acceptable to us or attain profitable operations.

We relied on one customer for all of our revenues, and with the termination of
our production in November 1999, we cannot assure that we will retain this
customer if and when we re-initiate production.

     Until November 1999, we derived all of our revenues from sales to Wal-Mart.
Production has ceased and we are no longer filling Wal-Mart orders. We do not
have a written, long-term contract with Wal Mart, and this customer could
terminate purchases of our drink product at any time. In addition, if production
starts again, we expect to rely on a limited number of customers for
substantially all of our revenues. There can be no assurance that Wal Mart will
remain our customer or that we will be successful in obtaining significant
orders of our product from other customers.

The sector in which we operate is highly competitive and we may not be able to
compete effectively.

     We compete with hundreds of other juice box and juice pouch beverage
producers. Our major competitors include Capri Sun, Hi-C Juice Drinks, Minute
Maid Premium Juice Drinks, Juicy Juice, Tang and MOTTS Juices. We face
competition from many entities with significantly greater financial resources,
well-established brand names and larger customer bases. We expect competition to
intensify in the future. To the extent these competitors are successful, we may
face difficulties in expanding our customer base. There can be no assurance that
we will be able to market our products successfully or compete effectively in
the children's beverage marketplace.

We lack financial controls.
<PAGE>

     Until November 1999, we did not have any finance or accounting personnel,
which hindered our ability to monitor and manage our finances in-house.

     In addition, we received a management letter from our independent certified
public accountants in connection with the 1998 audit of our financial
statements, which identified certain matters that they considered to be
"reportable conditions" involving our internal controls. Reportable conditions
involve matters relating to significant deficiencies in the design or operation
of internal control that could adversely affect our ability to record, process,
summarize and report financial data consistent with the assertions of management
in the financial statements.

We must attract and retain personnel in a tight labor market.

     Currently, there is intense competition for personnel with the
qualifications we require. In addition, the loss of the services of key
management, such as Jon A. Darmstadter, or other personnel, or the failure to
attract additional personnel as required, could have a material adverse effect
on our business. Mr. Darmstadter does not devote his full working time to our
business, and his other obligations may impact the time he has available for our
business.  We believe that our future success will depend in large part on our
ability to attract and retain a qualified chief financial officer and other
personnel.

Seasonality may cause fluctuations in our quarterly performance.

Our sales are seasonal. The juice drink beverage industry generally experiences
its highest sales by volume during the spring and summer months and its lowest
sales by volume during the winter months. As a result, working capital
requirements and cash flow vary substantially throughout the year. Consumer
demand for products is affected by weather conditions. Cool, wet spring or
summer weather could result in decreased sales of product and could have an
adverse effect on our financial position. Seasonal variations in demand may
cause significant variations in our results of operations and, in turn, the
price of our common stock.

Our quarterly revenues and operating results could be volatile and may cause our
stock price to fluctuate.

     Our quarterly revenues and operating results may fluctuate significantly in
the future. Our operating results could be volatile and difficult to predict. As
a result, period-to-period comparisons of our operating results may not be a
good indication of our future performance. Our future quarterly operating
results may not meet the expectations of securities analysts or investors, which
in turn may have an adverse effect on the market price of our common stock.

An active market for our common stock cannot be assured.

     Our common stock currently trades on the OTC Bulletin Board and has
relatively small volume. There can be no assurance that an active market for the
common stock will develop or be sustained. Our investors are likely to find it
more difficult to dispose of or obtain accurate price quotations regarding our
common stock than stocks listed on an exchange or the Nasdaq National Market.

Our President and Chief Executive Officer has voting control of the Company.

     Jon A. Darmstadter beneficially owns approximately 22% of our outstanding
common stock and 100% of our outstanding preferred stock. Each share of
preferred stock owned by Mr. Darmstadter provides him with 25 votes in
comparison to one vote for each share of common stock held. Mr. Darmstadter's
combined ownership of common stock and preferred stock gives him control over
58.22% of the votes that can be cast by stockholders. Accordingly, Mr.
Darmstadter has the ability to control the Company and direct its business and
affairs, including the election of directors and approval of significant
corporate transactions. The concentration of ownership may also have the effect
of delaying or preventing a change in control of the Company.
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
          OPERATIONS

     The following discussion of the Company's financial condition and results
of operations should be read with the Company's financial statements, including
the notes, included elsewhere in this registration statement.

Overview

     The Company has experienced recurring losses since inception and has
negative working capital and cash flows from operations. For the periods ended
December 31, 1997 and 1998, the Company experienced a net loss of $404,972 and
$1,985,420, respectively. As of December 31, 1998, the Company has a working
capital deficit of $1,198,773. For the nine-month periods ended September 30,
1998 and 1999, the Company experienced a net loss of $1,458,070 and $4,518,577,
respectively. As of September 30, 1999, the Company has a working capital
deficit of $3,960,154.

     The Company's ability to continue as a going concern is contingent upon its
ability to secure additional financing, re-initiate productions and product
sales and attain profitable operations. In addition, the Company's ability to
continue as a going concern must be considered in light of the problems,
expenses and complications frequently encountered by entrance into established
markets and the competitive environment in which the Company operates.

     Management is pursuing various sources of debt and equity financing.
Although the Company plans to pursue additional financing, there can be no
assurance that the Company will be able to secure financing when needed or
obtain financing on terms satisfactory to the Company. Failure to secure such
financing may result in the Company rapidly depleting its available funds.
Without such funds the Company would be unable to comply with its payment
obligations under its bank loans and with its vendors.

     Additionally, the Company is pursuing avenues to re-initiate production of
its beverage products in the first quarter of 2000.  A contract manufacturer,
whom the Company was utilizing to produce its beverage products, discontinued
production in November 1999.  Discussions and negotiations are on-going, but a
satisfactory settlement cannot be assured.  Furthermore, seeking an alternative
producer requires the release of major pieces of the equipment supplied by the
Company to the contract manufacturer.  All Company-owned and financed major
pieces of equipment are currently either held at this contract manufacturer's
plant (three major pieces of equipment) or with another Canadian contract
manufacturer (another three major pieces of equipment) who is currently in
bankruptcy.  The Company's legal representatives in the bankruptcy proceedings
believe that the equipment in Canada should be released in the latter part of
January 2000.  The Company closed on an Industrial Revenue Bond issuance in
October 1999 relating to opening its own plant in Rochester, New York (the
"Rochester Plant") currently scheduled to begin operations in the third quarter
of 2000.  Additional debt and/or equity financing will likely be needed to begin
operations at the Rochester Plant.  No assurance can be given that the Company
will be able to arrange for interim production before the third quarter of 2000
or that the Rochester Plant will be operational by that date.  The Company is
aggressively seeking alternative interim production sources for its beverage
products, including the contract manufacturer described above.

     In order to meet anticipated expenses over the next twelve months, the
Company intends to seek additional capital through the sale of common shares.
The Company is currently registered on the OTC Bulletin Board. No underwriter,
agent or other person has agreed to assist the Company in distributing any of
its common shares, and no actions have been taken to ascertain whether to
register such shares under the Securities Act of 1933, as amended (the
"Securities Act") or rely on exemptions from registration to distribute such
shares. No assurance can be given that the Company will be able to sell
securities or raise additional financing to meet its operating needs, or that if
available, such sales could be effected on terms acceptable to the Company. If
the Company is not able to sell additional securities or raise additional
financing to meet its operating expenses, there is substantial doubt that the
Company will be able to continue as a going concern.

     The Company's sales are seasonal. The juice drink beverage industry
generally experiences its highest sales by volume during the spring and summer
months and its lowest sales by volume during the winter months. As a result,
working capital
<PAGE>

 requirements and cash flow vary substantially throughout the
year. Consumer demand for products is affected by weather conditions. Cool, wet
spring or summer weather could result in decreased sales of product and could
have an adverse effect on the Company's financial position, cash flows and
results of operations.

     During the twelve-month period ended December 31, 1998, the Company's
activities were primarily directed to the development of the Company's business
plan, organizational structure, negotiations, financing, project evaluations and
relationship building. During the nine-month period ended September 30, 1999,
the Company's activities expanded to include significant contract manufacturing
and distribution operations, thus, the Company ceased to be a development stage
enterprise.

Results of Operations

Nine months Ended September 30, 1999 Compared to Nine months Ended September 30,
1998

     Net Sales. Net sales increased to $3,390,323 for the nine months ended
September 30, 1999 from $42,352 for the nine months ended September 30, 1998.
The increase is primarily attributable to an increase in the number of orders
from the Company's sole customer, Wal-Mart, for its Back Pak product.

     Cost of Sales. Cost of sales increased to $4,282,841 for the nine months
ended September 30, 1999 from $78,161 for the nine months ended September 30,
1998. The increase is primarily attributable to the costs to produce the
increased number of orders from the Company's sole customer, Wal-Mart, for its
Back Pak product.

     Selling, General and Administrative Expenses ("SG&A"). Selling, general and
administrative expenses consist primarily of expenses related to sales
promotion, costs associated with executive management, professional fees, and
other general and administrative expenses. SG&A expenses increased to $2,968,655
for the nine months ended September 30, 1999 from $1,420,253 for the nine months
ended September 30, 1998. The increase for the nine months ended September 30,
1999 was due primarily to an increase in sales promotion of $712,500, which was
related to the sponsorship of an Indy Racing League car team, as well as an
increase in professional fees and salaries.

     Interest Expense. Interest expense increased to $678,187 for the nine
months ended September 30, 1999 from $8,707 for the nine months ended September
30, 1998. The increase in interest expense was due primarily to a charge of
$395,267 related to the favorable conversion of notes payable to common stock
and increased borrowings in the period ending September 30, 1999.

     Net Loss. The Company's net loss increased to $4,518,577 for the nine
months ended September 30, 1999 from $1,458,070 for the nine months ended
September 30, 1998. The 1999 period was impacted by the costs associated with
increased operating and promotion activity.

Year Ended December 31, 1997 Compared to Year Ended December 31, 1998

     Net Sales. Net sales increased to $145,954 for the year ended December 31,
1998 from $90,737 for the period ended December 31, 1997. The increase in net
sales is attributable to the increased production and orders from the Company's
sole customer, Wal-Mart.

     Operating Expenses. Operating expenses increased to $2,114,714 for the year
ended December 31, 1998 from $509,241 for the year ended December 31, 1997. The
1997 expenses were limited to personnel, overhead, office equipment and
professional fees incurred in formulating a business plan, developing its
marketing strategy and initial sales efforts. The increase in operating expenses
in 1998 was primarily attributable to a sales promotion expense of $1,300,000,
which was related to the sponsorship of an Indy Racing League car team and to an
the increase in cost of goods sold, selling, general and administrative
expenses, which were limited to general corporate expenses in 1997.

     Interest Expense. Interest expense increased to $16,660 for the year ended
<PAGE>

December 31, 1998 from $1,977 for the year ended December 31, 1997. The increase
was due to incremental borrowing in the latter part of 1998.

     Net Loss. The Company's net loss increased to $1,985,420 for the year ended
December 31, 1998 from $404,972 for the year ended December 31, 1997. The
increase in the Company's net loss reflects the acceleration of its development
activities, along with building corporate infrastructure to support initial
manufacturing operations and expected growth.

Liquidity and Capital Resources

     As of the date of this Form 10-SB/A, the Company has only started to
generate significant revenues from its own operations in the last nine months,
however, production and product sales ceased in November 1999. Prior to the
commencement of these operations, the Company had nominal revenues due to the
start-up nature of such operations, substantial ongoing investment in business
development efforts, and expenditures to build the appropriate infrastructure to
support its expected growth. Consequently, the Company has been substantially
dependent on private placements of its equity securities and debt financing to
fund its cash requirements.

     The Company has two credit facilities under secured notes payable with
maturity dates of January 9, 2000 and September 5, 2000, respectively. The
Company can borrow a maximum of $500,000 and $50,000, respectively, under these
agreements. Borrowings are collateralized by substantially all the Company's
assets. Interest is paid monthly at the prime rate (currently 8.5%) and the
prime rate plus 1% (currently 9.5%), respectively. Borrowings of $417,000 were
outstanding on the lines as of September 30, 1999.

     During 1999, the Company began to sell its accounts receivables under a
factoring agreement established with a financial institution.  The sale of
accounts receivable stopped in November 1999 due to the discontinuance of
production and sales in November 1999.

     The Company made a payment of 2.2 million shares of common stock valued at
$2.25 million in 1999, related to obligations under a sponsorship agreement with
an Indy Racing League car team. The Company's logo is displayed on the racing
team's car and provides advertising for the Company.

     Jon A. Darmstadter has made various advances to the Company that total
$724,619 (including unpaid interest of $36,619) with one year maturity dates.
Interest is accrued monthly at 12%. As of September 30, 1999, $52,500 of
principal had been repaid but no payments on interest had been made by the
Company.

     In October 1999, the County of Monroe Industrial Development Agency (the
"Agency") issued $7.42 million of its Industrial Development Revenue Bonds,
Series 1999 (the "Bonds") under an Indenture of Trust dated as of October 1,
1999 (the "Indenture") by and between the Agency and the trustee. The Bonds were
issued by the Agency for the purpose of providing funds to the Company to
finance certain costs in connection with a project. In connection with the Bond
deal, the Company will receive $2.56 million, which is a combination of Section
108 and EDI loans and a State of New York grant. The blended rate on the $9.98
million in bond and related financing is 4.6% for a 10-year term. The original
project terms have changed and the Company is currently exploring options for
its manufacturing facility in Rochester, New York.

     Net cash used for the Company's operations was $743,351 and $396,397 for
the fiscal year ended December 31, 1998 and the period from inception to
December 31, 1997, respectively, and $842,539 and $514,464 for the nine-month
periods ended September 30, 1999 and 1998, respectively. The increase in net
cash used for operating activities in fiscal 1998 was primarily due to a larger
net loss, net of a $1.5 million noncash equity transactions charged to
operations. The increase in net cash provided by operating activities for the
nine-month period ended September 30, 1999 was primarily due to an increase in
accounts payable and accrued expenses plus $2.2 million noncash equity
transactions charged to operations.

     Cash used in investing activities was for purchases of property and
equipment. Cash used was $397,785 and $164,288 for fiscal year ended December
31,
<PAGE>

 1998 and the period from inception to December 31, 1997, respectively, and
$275,441 and $441,734 for the nine-month periods ended September 30, 1999 and
1998, respectively.

     The Company's primary sources of liquidity have been from the issuance of
common stock and borrowings from shareholders and the bank. Proceeds received
from financing activities were used for the Company's operations and purchases
of property and equipment. Net cash provided by financing activities was
$1,636,636 and $561,000 for the fiscal year ended December 31, 1998 and the
period from inception to December 31, 1997, respectively, and $1,127,619 and
$1,483,571 for the nine-month periods ended September 30, 1999 and 1998,
respectively.  The increase in fiscal 1998 was primarily due to additional
proceeds from the issuance of common stock and capital contributions, as well as
increased proceeds obtained from notes payable. The increase for the period
ended September 30, 1999 was due primarily to increased borrowings from
shareholders.

Year 2000

     Many currently installed computer systems and software products are coded
to accept only two digit entries in the date code field. Beginning in Year 2000,
these date code fields will need to accept four digit entries in order to
distinguish 21/st/ century dates. All of the Company's computers comply with
"Year 2000" requirements. However, there can be no assurance that other
companies with which the Company transacts business will be corrected on a
timely basis, or that failure by such third party entities to correct a Year
2000 problem, or a correction which is incompatible with the Company's
information systems, would not have a material adverse effect on the Company's
operations or financial condition.

Recent Accounting Pronouncements

     In March 1998, the American Institute of Certified Public Accountants
issued Statement of Position 98-1 "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use." SOP 98-1 is effective for financial
statements for years beginning after December 15, 1998. SOP 98-1 provides
guidance over accounting for computer software developed or obtained for
internal use, including the requirement to capitalize and amortize specific
costs. The adoption of this standard did not have a material effect on its
capitalization policy.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivatives and Hedging Activities," which establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities. SFAS No. 133 is effective for fiscal
years beginning after June 15, 2000. The Company does not expect the adoption of
this statement to have a significant impact on its results of operations,
financial position or cash flows.

ITEM 3.   DESCRIPTION OF PROPERTY

     TCBG owns no real property. The Company headquarters occupy approximately
1,300 square feet of office space located at 237 Melvin Drive, Northbrook,
Illinois 60062. The Company leases this space under a noncancellable operating
lease through June 30, 2000. Total rent for 1998 was $27,168, which includes a
second office lease under which payments are made on a month-to-month basis. The
future minimum rent for the next two years is approximately $24,300 per year.


ITEM 4.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the beneficial ownership of shares of voting
stock of TCBG, as of December 31, 1999, (i) each person known by TCBG to
beneficially own 5% or more of the shares of outstanding common stock; (ii) each
of TCBG's executive officers and directors; and (iii) all of TCBG's executive
officers and directors as a group. Except as otherwise indicated, all shares are
beneficially owned, and investment and voting power is held by the persons named
as owners.
<PAGE>

     Unless otherwise noted (1) each of the persons listed below has sole voting
and investment power with respect to the shares beneficially owned by him as set
forth opposite his name and (2) the address for each of the persons listed below
is: c/o The Children's Beverage Group, Inc., 227 Melvin Drive, Northbrook,
Illinois 60062.



                        Common Stock
                                                     ---------------------------
                     Beneficially Owned(a)(b)
Name and Address of Beneficial Owner                 No. of Shares  % of Class
- ------------------------------------                 ------------- -------------
<TABLE>
<CAPTION>


<S>                                                        <C>        <C>
Jon A. Darmstadter(c)                                    6,669,731  22.64%

Felicia Murray(d)                                        2,464,313   8.36%

Edward R. Ferry(e)                                         45,000     *

All executive officers and directors as a
  group (2 persons)                                      6,714,731  22.79%

</TABLE>
*Represents less than one percent of the total.

(a)  Beneficial ownership is determined in accordance with the rules of the
  Securities and Exchange Commission and generally includes voting or
  investment power with respect to securities, subject to community property
  laws, where applicable.
(b)  The calculations in this table of the percentage of outstanding shares are
  based on 29,462,504 shares of the Company's common stock outstanding as of
  December 31, 1999.
(c)  Does not include 1,000,000 shares of Series A Preferred Stock, which have
  25 votes per share, and automatically convert into five shares of common
  stock upon a change-in-control event, subject to anti-dilution provisions.

   Mr. Darmstadter owns 100% of the Company's outstanding preferred stock.
   Includes 50,000 shares of common stock held by Mr. Darmstadter's son and
   150,000 shares of common stock held in the name of his former wife. Mr.

  Darmstadter's combined ownership of common stock and preferred stock gives
  him control over 58.22% of the votes that can be cast in any meeting of
  stockholders.
(d)  Former officer and director of the Company.
(e)  Includes 30,000 shares of common stock held in the name of Mr. Ferry's son.
  Mr. Ferry is one of the Company's directors and serves as the Vice
  President of Marketing.


ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

     The following table sets forth the names, ages and positions of the
Company's executive officers and directors as of September 30, 1999:



<TABLE>
<CAPTION>


Name                        Age        Position with the Company
- ---------------------------------------------------------------------
<S>                        <C>     <C>

Jon A. Darmstadter         47       President and Chief Executive
 Officer, Director
Edward R. Ferry            49       Vice President/Marketing, Director

</TABLE>
Current Officers
<PAGE>

     Jon A. Darmstadter has served as the President and Chief Executive Officer
and a director of the Company since March 1997. From 1995 to March 1997, Mr.
Darmstadter was a sole proprietor of a venture known as Water Pouch, which was
purchased by the Company in March 1997. Prior to his position with the Company,
Mr. Darmstadter held positions as Product Development/Brand Manager and National
Sales Manager for United Beverage of Ohio. Prior to working with United Beverage
of Ohio, Mr. Darmstadter was National Sales Manager for Bidderman Industries, a
brand marketer of men's designer clothing.

     Edward R. Ferry has served as the Vice President/Marketing since May 1997
and a director of the Company since January 1999. From June 1990 to May 1997,
Mr. Ferry served as the President of Corporate Confectionary/Confection Werks, a
specialty chocolate manufacturing company that he owned. Prior to his
involvement with Corporate Confectionary/Confection Werks, he was the Midwest
Sales Manager for Ralph Lauren Ladies Wear.


Board Composition

     Each member of the board is elected on an annual basis by the stockholders.
At each annual meeting of stockholders, directors are elected for the next year.
Each director serves for a one (1) year term.

     Each officer is elected by, and serves at the discretion of, the board.
There are no family relationships among any of the directors, executive officers
or key employees.

Board Committees

     The board has not established any committees.

Compensation of Directors

     Messrs. Darmstadter and Ferry receive no compensation for being directors
of the Company.


ITEM 6.  EXECUTIVE COMPENSATION

     The following table sets forth certain summary information concerning the
compensation earned by the Company's sole named executive officer in 1998. The
table excludes certain perquisites and other personal benefits received by this
officer that do not exceed the lesser of $50,000 or 10% of any such officer's
salary and bonus disclosed in the table.

          Summary Compensation Table




 Name and                       Annual
Principal Position              Compensation      Bonus         Other
- ------------------              ------------      -----         -----


Jon A. Darmstadter,               $80,000           --            --
Chief Executive Officer
and President


Employment Agreement

     The Company has entered into an employment agreement with Mr. Darmstadter
effective as of January 1, 1999. Mr. Darmstadter has been hired as the Company's
President and Chief Executive Officer. The agreement is for a term of five
years. The agreement provides for a base annual salary of $104,000 in 1999, and
he is
<PAGE>

 eligible for performance based bonuses and equity-based compensation. In
the event of a change in control of the Company (as defined therein), the
Company has agreed to grant Mr. Darmstadter a royalty in the amount of $0.005
per pouch of children's beverage product sold by the Company, payable on a
quarterly basis.  Mr. Darmstadter is not a full-time officer of the Company.


ITEM 7.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On or about March 25, 1997, Jon A. Darmstadter, a sole proprietor doing
business as Water Pouch (and now the President and Chief Executive Officer of
the Company), assigned, transferred and conveyed to the Company, all of his
right, title and interest in and to all of the operating assets used in the
conduct of the business of Water Pouch, subject to all of his obligations and
liabilities relating thereto, in consideration for the issuance of 9 million
shares of common stock.

     On November 21 1997, the Company authorized the issuance of 1 million
shares of the Company's Series A Preferred Stock to Jon A. Darmstadter at a
purchase price of par value. Because each share of this Preferred Stock has 25
votes, this transaction gave Mr. Darmstadter effective control of the Company.
These shares were issued in January 1999. Upon a change in control of the
Company, each share of this Preferred Stock is automatically converted into five
shares of Common Stock.

     The Company has been granted a worldwide license to use the U.S. patent on
the "rip it sip it" drink system. The patent was applied for and issued to Jon
A. Darmstadter, the President and Chief Executive Officer of the Company in
August 1999. The patent is used in TCBG's production of its juice products. Mr.
Darmstadter has entered into a license agreement with the Company (the "License
Agreement") that allows the Company to use the patent in exchange for a $1.00
annual fee unless a change-in-control event occurs.  In the event that the
control of the Company changes, Mr. Darmstadter would receive a royalty in the
amount of $0.0005 per pouch of children's beverage product sold by the Company.
Under the License Agreement, the Company maintains the exclusive right to use
the patent in its production of juice pouch products for the life of the patent
(approximately 20 years).


ITEM 8.   DESCRIPTION OF SECURITIES

     This summary contains a description of all of the material terms of the
Company's capital stock. However, it does not describe every term of the capital
stock contained in the Company's amended and restated certificate of
incorporation. The Company refers you to the provisions of Delaware corporate
law and the Company's amended and restated certificate of incorporation and
amended and restated bylaws, which are attached hereto as exhibits.

Authorized and Outstanding Capital Stock

     The Company's amended and restated certificate of incorporation authorizes
the Company to issue 250,000,000 shares of common stock, par value of $0.0001
per share, and 50,000,000 shares of preferred stock, with a par value of $0.001
per share. On December 31, 1999, there were 29,462,504 shares of the Company's
common stock outstanding, held of record by 570 stockholders, and there were
1,000,000 shares of preferred stock outstanding, held of record by one (1)
stockholder.

Common Stock

     Voting Rights. Holders of common stock are entitled to one (1) vote per
share on all matters to be voted upon by the stockholders. The holders of common
stock are not entitled to cumulative voting rights with respect to the election
of directors.

     Dividend Rights. Subject to preferences that may be applicable to any then
outstanding shares of preferred stock, holders of common stock are entitled to
receive ratably such dividends as may be declared by the board out of funds
legally available therefor.

Liquidation Rights. In the event of the Company's liquidation, dissolution or
winding up, holders of the common stock are entitled to share ratably in all
assets
<PAGE>

 remaining after payment of liabilities and the liquidation preference of
any then outstanding preferred stock. Holders of common stock have no
preemptive, conversion or other rights to subscribe for additional securities of
the Company. No redemption or sinking fund provisions apply to the common stock.
All outstanding shares of common stock are validly issued, fully paid and
nonassessable.

Preferred Stock

     The Board of Directors has the authority, without further action by the
stockholders, to issue up to 50,000,000 shares of preferred stock in one or more
series and to fix the rights, preferences, privileges and restrictions thereof,
including dividend rights, conversion rights, voting rights, terms of
redemption, liquidation preferences, sinking fund terms and the number of shares
constituting any series or the designation of such series. The issuance of
preferred stock could adversely affect the voting power of holders of common
stock and could decrease the likelihood that such holders will receive dividend
payments and payments upon liquidation and could have the effect of delaying,
deferring or preventing a change of control of the Company. Accordingly, the
issuance of shares of preferred stock may discourage offers for the Company's
common stock or may otherwise adversely affect the market price of the common
stock.

     As of the date of this Registration Statement, there is one series of
preferred stock ("Series A Preferred Stock") outstanding with the following
rights, preferences and privileges:

     Voting Rights. Holders of the Company's Series A Preferred Stock are
entitled to 25 votes per share on all matters to be voted upon by the
stockholders. The holder of Series A Preferred Stock is not entitled to
cumulative voting rights with respect to the election of directors.

     Dividend Rights. Subject to preferences that may be applicable to any other
outstanding shares of another series of preferred stock, holders of Series A
Preferred Stock are entitled to receive ratably with holders of common stock
such dividends as may be declared by the Board out of funds legally available
therefor.

     Liquidation Rights. In the event of the Company's liquidation, dissolution
or winding up, holders of Series A Preferred Stock are entitled to share ratably
in all assets remaining after payment of liabilities (and the liquidation
preference of any other then outstanding preferred stock) together with holders
of common stock.

     Conversion Rights. In the event of a change in control of the Company, the
Series A Preferred Stock automatically converts into five shares of common
stock, subject to anti-dilution rights. All outstanding shares of Series A
Preferred Stock are validly issued, fully paid and nonassessable.

Warrants

     In April 1999, the Company issued a warrant to purchase 413,000 shares of
common stock, subject to anti-dilution provisions (the "Warrant"). The Warrant
was issued as part of a dispute settlement, and is exercisable for nominal
consideration until April 2000.  This warrant was converted into 413,000 shares
of the Company's common stock in November 1999.

Registration Rights

     In April 1999, the Company entered into a settlement agreement under which
it issued the Warrant. The Warrant holder has certain piggyback registration
rights covering the 413,000 shares of common stock issuable upon exercise of the
Warrant. At any time prior to the closing of an initial public offering, if the
Company proposes to register any of its securities under the Securities Act,
whether for its own account or for other stockholders, the Warrant holder is
entitled to have its shares of common stock registered by the Company as well,
unless the securities are to be issued pursuant to an employee compensation
program or dividend reinvestment plan or securities issued in a merger,
recapitalization, consolidation, acquisition or similar transaction. These
registration rights are subject to certain conditions and limitations. The
Company must pay expenses related to the registration and
<PAGE>

 distribution of the
shares of common stock held by the Warrant holder under this registration rights
agreement.

     In May 1999, the Company entered into a Debt Conversion Agreement under
which a corporation and shareholder (the "Lender") received 988,167 shares of
common stock in exchange for the cancellation of $565,000 plus accrued interest.
In addition, the Lender is entitled to piggyback registration rights with
respect to the shares of common stock that it owns. Each time the Company
proposes to register any of its securities under the Securities Act, whether for
its own account or for other stockholders, the Lender is entitled to have its
shares of common stock registered by the Company as well, unless the Company is
registering securities on Form S-4 or Form S-8. These registration rights are
subject to certain conditions and limitations. The Company must pay expenses
related to the registration and distribution of the shares of common stock held
by the Investor under this registration rights agreement.

Anti-Takeover Provisions

     Although management is not presently aware of any takeover attempts, the
Company's Certificate of Incorporation defers to provisions in the Delaware
General Corporations Law (the "DGCL"), which may be deemed to be "anti-takeover"
in nature in that such provisions may deter, discourage or make more difficult
the assumption of control of the Company by another entity or person.

Delaware Anti-Takeover Law

The Company is subject to Section 203 of the DGCL (Section 203) which, subject
to certain exceptions, prohibits a Delaware corporation from engaging in any
business combination with any interested stockholder for a period of three years
following the date that such stockholder became an interested stockholder,
unless: (i) prior to such date, the board of directors of the corporation
approved either the business combination or the transaction which resulted in
the stockholder becoming an interested stockholder, (ii) upon consummation of
the transaction which resulted in the stockholder becoming an interested
stockholder, the interested stockholder owned at least 85% of the voting stock
of the corporation outstanding at the time the transaction commenced, excluding
for purposes of determining the number of shares outstanding those shares owned
(x) by persons who are directors and also officers and (y) by employee stock
plans in which employee participants do not have the right to determine
confidentially whether shares held subject to the plan will be tendered in a
tender or exchange offer; or (iii) at or subsequent to such date, the business
combination is approved by the board of directors and authorized at an annual or
special meeting of stockholders, and not by written consent, by the affirmative
vote of at least 66-2/3% of the outstanding voting stock which is not owned by
the interested stockholder.

     Section 203 defines business combinations to include: (i) any merger or
consolidation involving the corporation and the interested stockholder, (ii) any
sale, transfer, pledge or other disposition involving the interested stockholder
of 10% or more of the assets of the corporation, (iii) subject to certain
exceptions, any transaction which results in the issuance or transfer by the
corporation of any stock of the corporation to the interested stockholder, (iv)
any transaction involving the corporation which has the effect of increasing the
proportionate share of the stock of any class or series of the corporation
beneficially owned by the interested stockholder, or (v) the receipt by the
interested stockholder of the benefits of any loans, advances, guarantees,
pledges, or other financial benefits provided by or through the corporation. In
general, Section 203 defines an interested stockholder as any entity or person
beneficially owned 15% or more of the outstanding voting stock of the
corporation and any entity or person affiliated with or controlling or
controlled by such entity or person.

Transfer Agent and Registrar

     The transfer agent and registrar for the common stock and the Series A
Preferred Stock is Atlas Stock Transfer and its address is 5899 South State,
Murray, Utah 84107.
<PAGE>

                                    PART II

ITEM 1.   MARKET PRICE OF AND DIVIDENDS OF REGISTRANT'S COMMON EQUITY AND OTHER
    SHAREHOLDER MATTERS

Market Information

     The common stock of TCBG currently is trading on the OTC Bulletin Board
under the symbol "TCBG."

     Set forth below are the high and low closing bid quotations for the
Company's common stock for the periods indicated as reflected on the electronic
bulletin board. Such quotations reflect interdealer prices without retail mark-
up, mark-down or commissions, and may not reflect actual transactions.
<TABLE>
<CAPTION>

2000                                            Low     High
- -----------
<S>                                             <C>     <C>
January 1 through January 10, 2000             22/32    30/32

1999
- ----

October 1 through December 31, 1999            9/16     1-3/16

July 1 through September 30, 1999              27/32    1-31/32

April 1 through June 30, 1999                  1-5/16   1-19/32

January 1 through March 31, 1999               1-3/32   2-31/32

1998
- ----

October 1 through December 31, 1998            3/4      1-27/32

July 1 through September 30, 1998 (first       5/8      1-7/8
 available)
</TABLE>



Holders

     As of December 31, 1999, there were approximately 570 record holders of the
Company's common stock. There is one (1) holder of the Company's outstanding
Series A Preferred Stock.

Dividends

     During 1998, the Company declared a one-for-eight stock dividend and issued
2,550,030 shares of Common Stock. The Company has never paid cash dividends on
its capital stock and does not intend to do so in the foreseeable future. TCBG
currently intends to retain its earnings for the operation and expansion of the
business. The Company's continued need to retain earnings for operations and
expansion are likely to limit its ability to pay dividends in the future.

     Dividends, if any, will be contingent upon the Company's revenues and
earnings, if any, capital requirements and financial conditions. The payment of
dividends, if any, will be within the discretion of the Company's Board of
Directors.

ITEM 2.   LEGAL PROCEEDINGS

Flavorchem Corporation Dispute

     Flavorchem Corporation ("Plaintiff") v. The Children's Beverage Group, Inc.
and Jon Darmstadter, Case No. 98 M1-165579, filed in the Chancery Division of
the
<PAGE>

 circuit Court of Cook County, Illinois. On March 8, 1999, the Company was
served with a complaint brought by Flavorchem Corporation seeking $42,542.53,
alleging breach of contract and losses (interest) related thereto. The dispute
arises out of an alleged breach of contract (entered in 1996) between Beverage
Pouch Systems, Inc. and Flavorchem concerning certain flavoring ingredients. The
claim alleges that the Company is legally responsible for the alleged liability
associated with the aforementioned Beverage Pouch System contract with
Flavorchem.

     An appearance and answer have been filed on behalf of the Company. Pursuant
to a Motion to Strike Plaintiff's Affirmative Defenses, the Company filed
Amended Affirmative Defenses, which have not been answered or objected to as of
this date. Additionally, the Company has initiated discovery. The Company
continues to vigorously defend itself in this matter.

Dispute with Outlook Graphics Inc.

     The Company and Outlook Graphics Inc. were involved in a dispute concerning
the amount owed for products that Outlook Graphics Inc. delivered to the Company
late and non-conforming to contractual specifications. A Settlement Agreement
and Mutual Release was entered by the parties on February 8, 1999, relating to
prior goods delivered. The Settlement Agreement and Mutual Release provided, in
part, that additional materials were to be delivered to the Company. As a result
of delivery delays and additional non-conforming goods, the parties have entered
into a binding arbitration mechanism (as provided for in the aforementioned
Settlement Agreement) concerning the final delivery of the additional goods with
a maximum liability of $76,673.41 plus the potential of arbitration fees. The
money at issue was placed in escrow upon entry of the Settlement Agreement.

     On May 21, 1999, an arbitration decision was rendered awarding to the
Company $58,580.11, to be paid out of the escrowed funds. On or about September
1, 1999, the Escrow Agent released said funds to the Company. At the same time,
the Company entered into an Escrow Settlement Agreement with Outlook to address
the arbitrator fees and other related matters. The Escrow Settlement contained
broad mutual general releases.

Sweet Ripe Drinks, Ltd. Dispute

     The Company had a contractual relationship with Sweet Ripe Drinks, Ltd.
("Sweet Ripe"), a Canadian company, whereby Sweet Ripe bottled and packaged the
Company's beverage product using machinery provided by the Company. During the
course of dealing, there arose certain disputes between the parties as to a
variety of continuing manufacturing problems. Believing Sweet Ripe to be in
breach of its contractual duties, having provided an opportunity to cure, the
Company caused its bottling and packaging at Sweet Ripe to cease. In response,
Sweet Ripe refused to allow the Company to remove its machinery. Shortly
thereafter, Sweet Ripe filed a Notice of Intention to File a Proposal under the
Canadian Bankruptcy and Insolvency Act, which in effect, caused a stay of
proceedings. The Company then petitioned a Master of the Superior Court of
Justice to lift the stay of proceedings so that the Company could proceed with
an action to recover the manufacturing equipment. In arguing against the stay of
proceedings, Sweet Ripe asserted that the Company owes approximately $700,000 to
Sweet Ripe. The Master did not agree to lift the stay of proceedings but rather
adjourned that matter subject to any orders that the Bankruptcy Court might make
with regard to the matter. The Bankruptcy Court required the filing of a
monetary proof of claim which will be filed in late January 2000.  The equipment
at issue is valued at approximately $1.5 million. Two of the three major pieces
of equipment at issue are leased and the remaining equipment is owned by the
Company. The Company has engaged McCarthy Tetrault to handle its legal
representation with respect to any related proceedings.

     The Company is involved in various other litigation incident to its
business. It is the opinion of management that the outcome of such litigation
will not have a material adverse effect on the Company's financial position or
results of operations.

ITEM 3.   DISAGREEMENTS WITH ACCOUNTANTS AND FINANCIAL DISCLOSURE

     Not applicable.
<PAGE>

ITEM 4.   RECENT SALES OF UNREGISTERED SECURITIES

     Since January 1, 1997, the Company has sold the unregistered securities
listed below. These issuances were deemed exempt from registration under the
Securities Act in reliance on either (a) Section 4(2) of the Securities Act, as
transactions not involving a public offering, or (b) Rule 701 promulgated under
the Securities Act. No commissions were paid to any placement agent or
underwriter for any of theses issuances.
<TABLE>
<CAPTION>


           Date of                    Amount
          Purchase                    Title                 Sold                Purchasers          Consideration
- -----------------------------------------------------------------------------------------------------------------
<S>                                    <C>                   <C>                 <C>                        <C>

3/97                               Common Stock              9,000,000   Jon A. Darmstadter  assets of Water Pouch, a
                                                                        (director and        sole proprietorship
                                                                        executive officer)

5/97                               Common Stock              2,000,000     Felicia Murray                    --
                                                                          (former director
                                                                          and executive
                                                                          officer)

5/97                               Common Stock              9,000,000   Rule 504 investors    $511,000

4/98                               Common Stock              150,000     individual            $163,500
                                                                        accredited investor

6/98                               Common Stock              1,450,000   corporate             $812,000
                                                                        accredited investor

7/98                               Common Stock              2,550,030  dividend to                          --
                                                                        shareholders

10/98                              Common Stock              1,361,269  marketing firm       services valued at
                                                                                             $1,300,000

1/99                              Series A                   1,000,000  Jon A. Darmstadter                   --
                                 Preferred Stock                        (executive officer)

3/99                             Common Stock                2,200,000  marketing firm       services valued at
                                                                                             $2,250,000

3/99                             Common Stock                100,000   manufacturing firm   settlement of $100,000
                                                                       obligation

4/99                             Warrant to                  413,000   corporate            settlement of $413,000
                                 purchase                              accredited investor       obligation
                                Common Stock

7/99                            Common Stock                 988,167   corporate            conversion of $592,900 of
                                                                       accredited investor  Company debt to the
                                                                                            investor; valued at
                                                                                            $988,167

11/99                           Common Stock                 413,000   corporate            conversion of warrants
                                                                       accredited investor  issued 4/99 for no
                                                                                            additional consideration

</TABLE>

ITEM 5.    INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Company's Certificate of Incorporation contains certain provisions permitted
under the DGCL relating to the liability of directors.  The provisions eliminate
a director's liability for monetary damages for a breach of fiduciary duty,
except in certain circumstances involving wrongful acts, such as the breach of a
director's duty of loyalty or acts or omissions which involve intentional
misconduct or a knowing violation of law. TCBG's Certificate of Incorporation
also contains provisions obligating the Company to indemnify its directors and
officers to the fullest extent permitted by the DGCL.

     Such indemnification provisions are intended to increase the protection
provided to directors and, thus, increase the Company's ability
to attract and
<PAGE>

retain qualified persons to serve as directors. Because directors liability
insurance is only available at considerable cost and with low dollar limits of
coverage and broad policy exclusions, the Company does not currently maintain a
liability insurance policy for the benefit of the Company's directors, although
the Company may attempt to acquire such insurance in the future. The Company
believes that the substantial increase in the number of lawsuits being
threatened or filed against corporations and their directors and the general
unavailability of directors liability insurance to provide protection against
the increased risk of personal liability resulting from such lawsuits have
combined to result in a growing reluctance on the part of capable persons to
serve as members of boards of directors of companies, particularly of companies
which intend to become public companies. TCBG also believes that the increased
risk of personal liability without adequate insurance or other indemnity
protection for the Company's directors could result in overcautious and less
effective direction and management of TCBG. Although no directors have resigned
or have threatened to resign as a result of TCBG failure to provide insurance or
other indemnity protection from liability, it is uncertain whether the Company's
directors would continue to serve in such capacities if improved protection from
liability were not provided.

     The provisions affecting personal liability do not abrogate a director's
fiduciary duty to TCBG and its shareholders, but eliminates personal liability
for monetary damages for breach of that duty. The provisions do not, however,
eliminate or limit the liability of a director for failing to act in good faith,
for engaging in intentional misconduct or knowingly violating a law, for
authorizing the illegal payment of a dividend or repurchase of stock, for
obtaining an improper personal benefit, for breaching a director's duty of
loyalty (which is generally described as the duty not to engage in any
transaction which involves a conflict between the interest of the Company and
those of the director) or for violations of the federal securities laws. The
provisions also limit or indemnify against liability resulting from grossly
negligent decisions including grossly negligent business decisions relating to
attempts to change control of the Company.

The provisions regarding indemnification provide, in essence, that TCBG will
indemnify directors against expenses (including attorney's fees), judgments,
fines and amounts paid in settlement actually and reasonably incurred in
connection with any action, suit or proceeding arising out of the director's
status as a director of TCBG, including actions brought by or on behalf of the
Company (shareholder derivative actions). The provisions do not require a
showing of good faith. Moreover, they do not provide indemnification for
liability arising out of willful misconduct, fraud, or dishonesty, for "short-
swing" profits violations under the federal securities laws, or for the receipt
of illegal remuneration. The provisions also do not provide indemnification for
any liability to the extent such liability is covered by insurance. One purpose
of the provisions is to supplement the coverage provided by such insurance.
However, as mentioned above, TCBG does not currently provide such insurance to
directors, and there is no guarantee that TCBG will provide such insurance to
directors in the near future, although the Company may attempt to obtain such
insurance.

     These provisions diminish the potential rights of action which might
otherwise be available to shareholders by limiting the liability of officers and
directors to the maximum extent allowable under Delaware law and by affording
indemnification against most damages and settlement amounts paid by a director
of the Company in connection with any shareholder derivative action. However,
the provisions do not have the effect of limiting the right of a shareholder to
enjoin a director from taking actions in breach of his fiduciary duty, or to
cause the Company to rescind actions already taken, although as a practical
matter courts may be unwilling to grant such equitable remedies in circumstances
in which such actions have already been taken. Also, because TCBG does not
presently have directors liability insurance and because there is no assurance
that TCBG will retain such insurance or that if such insurance is procured it
will provide coverage to the extent directors would be indemnified under the
provision, TCBG may be forced to bear a portion or all of the cost of the
director's claims for indemnification under such provisions. If TCBG is forced
to bear the cost for indemnification, the value of the Company's common stock
may be adversely affected.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of TCBG pursuant
to the foregoing provisions, or otherwise, TCBG has been advised that such
indemnification, in the opinion of the SEC, is against public policy as
expressed in the Securities Act and is, therefore, unenforceable.

     The Company believes that these provisions will assist in attracting and
retaining qualified individuals to serve as directors.
<PAGE>

                                    PART F/S
<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS
<S>                                                                              <C>
Report of Independent Certified Public Accountants...............................F-1
Balance sheets as of December 31, 1997 and December 31, 1998.....................F-2
Statements of operations for the periods ended December 31, 1997 and December
31, 1998 and the cumulative amounts from date of inception (March 25, 1997)
through December 31, 1998........................................................F-4
Statements of changes in stockholders' equity for the periods ended December 31,
1997 and December 31, 1998.......................................................F-5
Statements of cash flows for the periods ended December 31, 1997 and December
31, 1998 and the cumulative amounts from date of inception (March 25, 1997)
through December 31, 1998........................................................F-6
Notes to audited financial statements............................................F-8
Unaudited balance sheet as of September 30, 1999................................F-17
Unaudited statements of operations for the nine-month periods ended September
30, 1999 and September 30, 1998.................................................F-18
Unaudited statement of changes in stockholders' equity (deficit) for the nine-
month period ended September 30, 1999 ..........................................F-19
Unaudited statements of cash flows for the nine-month periods ended September
30, 1999 and September 30, 1998.................................................F-20
Notes to condensed financial statements (unaudited) ............................F-21
</TABLE>

                                    PART III

ITEM 1.    INDEX TO EXHIBITS



Exhibit
Number      Description
- ------      -----------

3.1        Amended and Restated Certificate of Incorporation*
3.2        Amended and Restated By-Laws*
3.3        Certificate of Designations of Series A Preferred Stock*
4.1        Form of Common Stock Certificate
4.2        Form of Series A Preferred Stock Certificate*
4.3        Registration Rights Agreement between the Company and a warrant
           holder dated April 23, 1999*
4.4        Debt Conversion Agreement between the Company and Ranger
           Enterprises, Inc. dated May 10, 1999*
10.1       Amended and Restated Employment Agreement between the Company and
           Jon A. Darmstadter
10.2       Patent License Agreement between the Company and Jon A. Darmstadter
           dated September 14, 1999*
10.3       Assignment and Assumption Agreement between the Company and Water
           Pouch dated January 11, 1999*
21.1       Subsidiaries*
27         Financial Data Schedule

*Previously filed.



                                   SIGNATURES

     In accordance with Section 12 of the Securities Exchange Act of 1934, as
amended, the Company has duly caused this Registration Statement to be signed on
its behalf, by the undersigned, thereunto duly authorized.

Date:  January 14, 2000

              THE CHILDREN'S BEVERAGE GROUP, INC.


              By:  /s/ Jon A. Darmstadter
                   ----------------------
                  Jon A. Darmstadter, President and Chief
                  Executive Officer
<PAGE>

Report of Independent Certified Public Accountants'


The Children's Beverage Group, Inc.
Northbrook, Illinois

We have audited the accompanying balance sheets of The Children's Beverage
Group, Inc. (A Development Stage Company) as of December 31, 1998 and 1997, and
the related statements of operations, changes in stockholders' equity and cash
flows for the year ended December 31, 1998, period ended December 31, 1997 and
the period from inception (March 25, 1997) through December 31, 1998. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Children's Beverage Group,
Inc. (A Development Stage Company) at December 31, 1998 and 1997 and the results
of its operations and cash flows for the year ended December 31, 1998, period
ended December 31, 1997 and the period from inception (March 25, 1997) through
December 31, 1998, in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in the summary of
accounting policies, the Company is in the development stage and has incurred
losses since inception and has negative working capital and cash flows from
operations. These factors raise substantial doubt about the Company's ability to
continue as a going concern. Management's plans in regard to these matters are
also described in the summary of accounting policies. The financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.


                                                            BDO Seidman, LLP



Chicago, Illinois
June 3, 1999

               F-1
<PAGE>

                 The Children's Beverage Group, Inc.
                   (A Development Stage Company)

                          Balance Sheets
=============================================================================
<TABLE>
<CAPTION>


                December 31,                      1998       1997
- -------------------------------------------------------------------
<S>                                               <C>         <C>

Assets (Note 2)

Current Assets
  Cash and cash equivalents                    $  495,815  $    315
  Accounts receivable                             103,602         -
  Inventories                                     151,255         -
- -------------------------------------------------------------------

Total Current Assets                              750,672       315
- -------------------------------------------------------------------

Property and Equipment, Net (Notes 1 and 4)     1,717,714   163,163

Other Assets                                       26,983     5,602
- -------------------------------------------------------------------
                                               $ 2,495,369   $169,080
- -----------------------------------------------------------------------------
See accompanying summary of accounting policies and notes to financial
statements.
=============================================================================
</TABLE>



               F-2
<PAGE>

                  The Children's Beverage Group, Inc.
                    (A Development Stage Company)

                          Balance Sheets
<TABLE>
<CAPTION>


- -------------------------------------------------------------------------------------------------------
                                December 31,                                       1998         1997
- -------------------------------------------------------------------------------------------------------
<S>                                                                            <C>           <C>

Liabilities and Stockholders' Equity

Current Liabilities
  Accounts payable                                                             $   207,409   $  13,052
  Current portion of capital lease obligations (Note 4)                          1,079,636           -
  Notes payable - bank (Note 2)                                                    399,500      50,000
  Notes payable - stockholder (Note 3)                                             262,900           -
- -------------------------------------------------------------------------------------------------------

Total Current Liabilities                                                        1,949,445      63,052
- -------------------------------------------------------------------------------------------------------

Long-Term Liabilities
  Capital lease obligations, less current maturities (Note 4)                       53,786           -
- -------------------------------------------------------------------------------------------------------

Total Long-Term Liabilities                                                         53,786           -
- -------------------------------------------------------------------------------------------------------

Total Liabilities                                                                2,003,231      63,052
- -------------------------------------------------------------------------------------------------------

Commitments and Contingencies (Notes 4, 5 and 8)

Stockholders' Equity (Note 7)
  Preferred stock, $.001 par value, 50,000,000 shares authorized, 1,000,000
     shares outstanding                                                              1,000       1,000
  Common stock - $.0001 par value; 250,000,000 shares authorized,
     25,761,337 shares issued and outstanding at December 31, 1998 and
     20,250,038 shares issued and outstanding at December 31, 1997,
     respectively                                                                    2,576       2,025
  Additional paid-in capital                                                     2,878,954     507,975
  Accumulated deficit during the development stage                              (2,390,392)   (404,972)
- -------------------------------------------------------------------------------------------------------

Total Stockholders' Equity                                                         492,138     106,028
- -------------------------------------------------------------------------------------------------------

                                                                               $ 2,495,369   $ 169,080
- -------------------------------------------------------------------------------------------------------
</TABLE>



           See accompanying summary of accounting policies and
                    notes to financial statements.

                          F-3
<PAGE>

                 The Children's Beverage Group, Inc.
                    (A Development Stage Company)

                      Statements of Operations
<TABLE>
<CAPTION>


- ---------------------------------------------------------------------
                            Cumulative
                           Amounts from
                             Date of
                            Inception
                            (March 25,
                              1997)
                             Through           Year ended    Period ended
                           December 31,        December 31,  December 31,
                               1998              1998        1997
- ---------------------------------------------------------------------
<S>                              <C>              <C>         <C>
Net Sales (Note 9)            $   236,691    $   145,954   $  90,737
- ---------------------------------------------------------------------

Operating Expenses
  (Notes 5 and 7)               2,623,955      2,114,714     509,241
- ---------------------------------------------------------------------

Loss From Operations           (2,387,264)    (1,968,760)   (418,504)

Other Income                       15,509              -      15,509

Interest Expense                  (18,637)       (16,660)     (1,977)
- ---------------------------------------------------------------------

Net Loss                      $(2,390,392)   $(1,985,420)  $(404,972)
- ---------------------------------------------------------------------

Net Loss Per Common Share                      $(0.08)        $(0.02)
- ---------------------------------------------------------------------

Weighted Average Common
 Shares Outstanding                         23,977,885     22,800,068
- ---------------------------------------------------------------------
</TABLE>



           See accompanying summary of accounting policies and
                    notes to financial statements.

               F-4
<PAGE>

                   The Children's Beverage Group Inc.
                     (A Development Stage Company)

              Statement of Changes in Stockholders' Equity

================================================================================


<TABLE>
<CAPTION>


                                                                  Preferred Stock
                                               Series A   Common Stock  Additional
                                               --------   -----------    Paid-in
                                                Shares       Amount       Shares    Amount   Capital
- -----------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>           <C>       <C>      <C>

Shares issued in connection with initial
  recapitalization and capital contribution
  (Note 7)                                     1,000,000      $  1,000  20,250,038  $2,025   $507,975

Net loss                                               -         -           -        -          -
- -----------------------------------------------------------------------------------------------------
Balance, December 31, 1997                     1,000,000         1,000  20,250,038   2,025    507,975

Issuance of shares of common stock for                                               160      975,340
  cash (Note 7)                                   -             -       1,600,000
Capital contributions (Note 7)                    -             -           -         -       96,030

Issuance of common stock for marketing
services (Note 7)                                 -             -       1,361,269    136     1,299,864

Stock dividend (Note 7)                           -             -
2,550,030       255          (255)

Net loss                                          -             -           -         -          -
- --------------------------------------------------------------------------------

Balance, December 31, 1998                    1,000,000     $1,000     25,761,337    $2,576  $2,878,954
================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                              Accumulated
                                                Deficit
                                              During the
                                              Development
                                                 Stage         Total
- ------------------------------------------------------------------------
<S>                                                <C>          <C>
Shares issued in connection with initial
 recapitalization and capital contribution
 (Note 7)                                     $         -   $   511,000

Net loss                                         (404,972)     (404,972)
- ------------------------------------------------------------------------
Balance, December 31, 1997                       (404,972)      106,028

Issuance of shares of common stock for                  -       975,500
 cash (Note 7)

Capital contributions (Note 7)                          -        96,030

Issuance of common stock for marketing
 services (Note 7)                                      -     1,300,000

Stock dividend (Note 7)                                 -             -

Net loss                                       (1,985,420)   (1,985,420)
- ------------------------------------------------------------------------

Balance, December 31, 1998                    $(2,390,392)  $   492,138
- ------------------------------------------------------------------------
</TABLE>



See accompanying summary of accounting policies and notes to financial
statements.


               F-5
<PAGE>

                   The Children's Beverage Group Inc.
                     (A Development Stage Company)

                       Statements of Cash Flows

================================================================================
<TABLE>
<CAPTION>


                                                        Cumulative
                                                        Amounts from
                                                         Date of
                                                        Inception
                                                        (March 25,
                                                        1997)
                                                        Through               Year ended    Period ended
                                                        December 31,         December 31,   December 31,
                                                           1998                 1998        1997
- --------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>          <C>
Cash Flows Used in Operating Activities
 Net loss                                                  $(2,390,392)   $(1,985,420)  $(404,972)
 Adjustments to reconcile net loss to net cash used in
   operating activities
   Depreciation and amortization                                25,075         23,950       1,125
   Noncash equity transaction charged to operations
    (Note 7)                                                 1,300,000      1,300,000           -
   Changes in assets and liabilities
    Increase in accounts receivable                           (103,602)      (103,602)          -
    Increase in inventories                                   (151,255)      (151,255)          -
    Increase in other assets                                   (26,983)       (21,381)     (5,602)
    Increase in accounts payable                               207,409        194,357      13,052
- --------------------------------------------------------------------------------------------------
Total adjustments                                            1,250,644      1,242,069       8,575
- --------------------------------------------------------------------------------------------------
Net cash used in operating activities                       (1,139,748)      (743,351)   (396,397)
- --------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities
 Purchase of property and equipment                           (562,073)      (397,785)   (164,288)
- --------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities
 Proceeds from notes payable                                   662,400        612,400      50,000
 Capital lease obligation payments                             (47,294)       (47,294)          -
 Proceeds from issuance of common stock and capital
  contributions                                              1,582,530      1,071,530     511,000
- --------------------------------------------------------------------------------------------------
Net cash provided by financing activities                    2,197,636      1,636,636     561,000
- --------------------------------------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents                      495,815        495,500         315

Cash and Cash Equivalents, at beginning of period                    -            315           -
- --------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, at end of period                $   495,815    $   495,815   $     315
- --------------------------------------------------------------------------------------------------
</TABLE>



               F-6
<PAGE>

                   The Children's Beverage Group Inc.
                     (A Development Stage Company)

                       Statements of Cash Flows

================================================================================
<TABLE>
<CAPTION>


                                                    Cumulative
                                                    Amounts from
                                                     Date of
                                                    Inception
                                                    (March 25,
                                                      1997)
                                                    Through        Year ended   Period ended
                                                   December 31,    December 31,  December 31,
                                                         1998          1998        1997
- ---------------------------------------------------------------------------------------
<S>                                                       <C>            <C>       <C>
Supplemental Disclosure of Cash Flow Information
 Cash paid during the year for interest                  $18,637       $16,660   $1,977
- ---------------------------------------------------------------------------------------
</TABLE>


Supplemental Schedule of Noncash Investing and
 Financing Activities

  During 1998, the Company incurred $1,180,716 of capital lease obligations
  related to leases for new equipment.

    See accompanying summary of accounting policies and notes to financial
                            statements.

               F-7
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                    Summary of Accounting Policies

================================================================================



Description of Business       The Children's Beverage Group, Inc. (the
                              "Company"), located in Northbrook, Illinois, is
                              engaged in the manufacture and distribution of
                              children's beverages to customers located
                              throughout the United States. The Company's
                              products are manufactured through co-packing
                              relationships with third party manufacturers.

Basis of Presentation         Since its inception, the Company's efforts have
                              been devoted to the development of its principal
                              products and raising capital. The Company has
                              received nominal revenues from the sale of its
                              products. Accordingly, through the date of these
                              financial statements, the Company is considered to
                              be in the development stage and the accompanying
                              financial statements represent those of a
                              development stage enterprise.

                              The Company's financial statements are presented
                              on a going concern basis, which contemplates the
                              realization of assets and satisfaction of
                              liabilities in the normal course of business.

                              The Company has experienced recurring losses since
                              inception and has negative working capital and
                              cash flows from operations. For the periods ended
                              December 31, 1997 and 1998, the Company
                              experienced a net loss of $404,972 and $1,985,420,
                              respectively. At December 31, 1998, the Company
                              has a working capital deficit of $1,198,773.

                              The Company's ability to continue as a going
                              concern is contingent upon its ability to secure
                              additional financing and attain profitable
                              operations. In addition, the Company's ability to
                              continue as a going concern must be considered in
                              light of the problems, expenses and complications
                              frequently encountered by entrance into
                              established markets and the competitive
                              environment in which the Company operates.

                              Management is pursuing various sources of debt
                              and/or equity financing. Although the Company
                              plans to pursue additional financing, there can be
                              no assurance that the Company will be able to
                              secure financing when needed or obtain such on
                              terms satisfactory to the Company, if at all.
                              Failure to secure such financing may result in the
                              Company rapidly depleting its available funds and
                              not being able to comply with its payment
                              obligations under its bank loans and with vendors.


               F-8
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                    Summary of Accounting Policies

================================================================================



                            The financial statements do not include any
                            adjustments to reflect the possible future effects
                            on the recoverability and classification of assets
                            or the amounts and classification of liabilities
                            that may result from the possible inability of the
                            Company to continue as a going concern.

Inventories                 Inventories are stated at the lower of cost, or
                            market, determined on the first-in, first-out
                            ("FIFO") method. At December 31, 1998, inventories
                            consist primarily of raw materials.

Property, Equipment         Property and equipment are stated at cost.
and Depreciation            Depreciation is computed over the estimated useful
                            lives of the assets (three to 10 years) by the
                            straight-line method.

Fair Value of Financial     The carrying amounts reported in the balance
Instruments                 sheets for cash and cash equivalents, accounts
                            receivable, and accounts payable approximate fair
                            value because of the immediate or short-term
                            maturity of these financial instruments. The
                            carrying amount reported for notes payable and long-
                            term debt approximates fair value because, in
                            general, the interest on the underlying instruments
                            approximates market rates.

Estimates                   Preparation of the accompanying financial
                            statements in accordance with generally accepted
                            accounting principles requires management to make
                            estimates, disclosures and assumptions about future
                            events. Actual results may differ from those
                            estimates.

Revenue Recognition         The Company recognizes revenue and the related
                            costs when product is shipped.

Advertising Costs           Advertising costs, aggregating $1,300,000 in 1998
                            and $0 in 1997, are expensed as incurred.

Costs of Start-Up Activities  In April 1998, the American Institute of Certified
                             Public Accountants issued Statement of Position
                           ("SOP") 98-5, "Reporting on the Costs of Start-up
                           Activities". This SOP requires that the costs of
                           start-up activities, including organization costs, be
                           expensed as incurred. The Company has followed this
                           policy since inception.


               F-9
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                    Summary of Accounting Policies

================================================================================



Taxes on Income             Income taxes are accounted for using the asset and
                            liability method under which deferred income taxes
                            are recognized for the estimated tax consequences of
                            temporary differences between the financial
                            statement carrying amounts and the tax basis of
                            assets and liabilities and for the benefits, if any,
                            of tax credit or loss carryforwards. The amounts of
                            any future tax benefits are reduced by a valuation
                            allowance to the extent such benefits are not
                            expected to be realized.

Net Loss Per Share          Net loss per share is calculated using the weighted
                            average number of common shares outstanding during
                            the period.

Recent Accounting           In June 1997, the FASB issued SFAS No. 130,
Pronouncements              "Reporting Comprehensive Income", which establishes
                            standards for reporting and display of comprehensive
                            income, its components and accumulated balances.
                            Comprehensive income is defined to include all
                            changes in equity except those resulting from
                            investments by owners and distributions to owners.
                            Among other disclosures, SFAS No. 130 requires that
                            all items that are required to be recognized under
                            current accounting standards as components of
                            comprehensive income be reported in a financial
                            statement that is displayed with the same prominence
                            as other financial statements. The Company had no
                            items of comprehensive income (loss) in 1998 or
                            1997.

                            In June 1997, FASB issued SFAS No. 131, "Disclosures
                            About Segments of an Enterprise and Related
                            Information". This standard requires enterprises to
                            report information about operating segments, their
                            products and services, geographic areas and major
                            customers. This standard became effective in 1998.
                            As the Company operates within one segment, the
                            adoption of SFAS No. 131 by the Company in 1998 did
                            not have a material impact on the Company.

                            In March 1998, the American Institute of Certified
                            Public Accountants ("AICPA") issued Statement of
                            Position ("SOP") 98-1 "Accounting for the Costs of
                            Computer Software Developed or Obtained for Internal
                            Use" ("SOP 98-1"). SOP 98-1 is effective for
                            financial statements for years beginning after
                            December 15, 1998. SOP 98-1 provides guidance over
                            accounting for computer software developed or
                            obtained for internal use, including the requirement
                            to capitalize and amortize specific costs. The
                            Company does not expect the adoption of this
                            standard to have a material effect on its
                            capitalization policy.


               F-10
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                    Summary of Accounting Policies

================================================================================



            In June 1998, the FASB issued SFAS No. 133,
            "Accounting for Derivatives and Hedging
            Activities", which establishes accounting and
            reporting standards for derivative instruments,
            including certain derivative instruments embedded
            in other contracts, (collectively referred to as
            derivatives) and for hedging activities. SFAS No.
            133 is effective for fiscal years beginning after
            June 15, 2000. The Company does not expect the
            adoption of this statement to have a significant
            impact on its results of operations, financial
            position or cash flows.


               F-11
<PAGE>

                 The Children's Beverage Group, Inc.
                    (A Development Stage Company)

                    Notes to Financial Statements
- ------------------------------------------------------------------------------



1.    Property and            Property and equipment are summarized by major
classification as follows:
  Equipment




                 December 31,        1998      1997
       ----------------------------------------------
<TABLE>
<CAPTION>


<S>                                 <C>          <C>
Machinery and equipment (Note 4)    $1,669,662   $150,000
Automobiles                             43,775      5,000
Furniture and fixtures                  17,000      6,632
Computers and peripherals               12,352      2,656
                                    ----------   --------
                                     1,742,789    164,288
Less accumulated depreciation          (25,075)    (1,125)
                                    ----------   --------

Total                               $1,717,714   $163,163
                                    ==========   ========
</TABLE>





2.   Notes Payable - Bank        The Company has two credit facilities under
                                 secured notes payable with maturity dates of
                                 July 9, 1999 and September 5, 1999,
                                 respectively. The Company can borrow a maximum
                                 of $500,000 and $50,000, respectively, under
                                 these agreements. Borrowings are collateralized
                                 by substantially all of the Company's assets.
                                 Interest is paid monthly at 7.75% and 8.75%,
                                 respectively. Borrowings of $349,500 and
                                 $50,000, respectively, are outstanding on the
                                 lines as of December 31, 1998 and $50,000 at
                                 December 31, 1997.




3.  Notes Payable - Stockholder  The Company has two notes payable to a
                                 stockholder with maturity dates maturity dates
                                 of July 9, 1999 of November 10, 1999 and
                                 December 20, 1999, respectively. Interest is
                                 paid monthly at 12%. Borrowings of $150,000 and
                                 $112,900, respectively, are outstanding as of
                                 December 31, 1998.





4.  Capital Lease Obligations   The Company leases certain machinery and
                                equipment under capital leases. As lessee, the
                                Company assumes all taxes, maintenance costs,
                                insurance and other operating costs over the
                                life of the lease. During the year ended
                                December 31, 1998, principal and interest
                                payments under these leases amounted to $56,641.


               F-12
<PAGE>

        The Children's Beverage Group, Inc.
           (A Development Stage Company)

           Notes to Financial Statements

====================================================================



Property recorded under such leases at December 31 consist of:

                          1998
- --------------------------------------------------------------------

Machinery and equipment                                 $  1,583,422

Less accumulated depreciation                                 20,000
- --------------------------------------------------------------------

Total                                                   $  1,563,422
====================================================================



Future minimum lease payments, excluding operating costs, in the
aggregate and for the years succeeding December 31, 1998 are:



Year ending December 31,                                      Amount
- --------------------------------------------------------------------

1999                                                    $  1,192,665
2000                                                          54,211
- --------------------------------------------------------------------
Total future minimum lease payments                        1,246,876

Less amount representing interest                            113,454
- --------------------------------------------------------------------
Net capital lease obligation                               1,133,422

Less current portion                                       1,079,636
- --------------------------------------------------------------------
Long-term portion                                       $     53,786
====================================================================



               F-13
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                     Notes to Financial Statements
================================================================================

5.   Leases         The Company leases office space under a noncancellable
        operating lease through June 30, 2000. Total rent expense
        for 1997 and 1998 was $18,644 and $27,168, respectively,
        which includes a second office lease under which payments
        are made on a month-to-month basis. The future minimum
        rental payments required under these leases over the next
        two years are as follows:

<TABLE>
<CAPTION>


       December 31,           Amount
                             --------
<S>                          <C>

           1999               $16,200
           2000                 8,100
                              -------
           Total              $24,300
                              =======
</TABLE>




6.  Income Taxes    The reasons for the differences between income taxes at the
        statutory income tax rates and the provision (benefit) for
        income taxes are summarized as follows:

<TABLE>
<CAPTION>


                         December 31,                              1998         1997
                                                                -----------  -----------
<S>                                                             <C>          <C>

                    Income tax benefits at statutory rate        $(794,000)   $(162,000)
                    Change in valuation allowance related to
                      deferred tax benefit carryforwards           794,000      162,000
                                                                 ---------    ---------
                    Income tax benefit                          $            $
                                                                    -            -
                                                                ----------   ----------
</TABLE>



        Due to net operating losses and the uncertainty of
        realization, no tax benefit has been recognized for
        operating losses.


        At December 31, 1998, net operating losses of approximately
        $2.4 million are available for carryforward against future
        years' taxable income and expire through the year 2018. The
        Company's ability to utilize its net operating loss
        carryforwards is uncertain and thus a valuation reserve has
        been provided against the Company's net deferred tax assets.


               F-14
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                     Notes to Financial Statements


================================================================================

         The net deferred tax assets consist of the following:
<TABLE>
<CAPTION>

                                       1998         1997
                                    -----------  ----------
<S>                                 <C>          <C>

Net operating loss carryforwards    $  956,000   $ 162,000
Valuation allowance                   (956,000  ) (162,000)
                                    ----------   ---------

Net deferred tax assets             $            $
                                       -           -
                                    ==========   =========
</TABLE>


7.    Stockholders' Equity   Business Reorganization - Reverse Merger

            On March 25, 1997, the Company entered into an
            asset purchase agreement (the "merger") with The
            Children's Beverage Group, Inc. ("TCBG"), formerly
            Savant Biotechnology, Inc., an inactive publicly
            held shell corporation. Under the terms of this
            agreement, the Company merged into TCBG with TCBG
            being the surviving corporation. For accounting
            purposes, the transaction has been treated as a
            recapitalization of the Company, or reverse merger.
            The Company had nominal operations prior to the
            merger.

            As of the date of the merger, the following shares
            were issued:

            a)  250,038 shares of common stock were the shares
             outstanding with former shareholders of Savant.

            b)  9,000,000 shares of common stock were issued to
             the Company's founder.

            c)  11,000,000 shares of common stock were issued
             to new shareholders of TCBG in exchange for an
             investment of $511,000.

            Subsequently, the Company's Founder was issued
            1,000,000 shares of preferred stock as part of the
            merger.

            Common Stock Issuances

            In addition to the common stock issued through the
            business reorganization, common stock was issued as
            follows in 1998:

            a)  Sales of common stock - In connection with
             private placements, the Company sold 150,000
             shares in April 1998 for $163,500 and sold
             1,450,000 shares in July for $812,000.


                          F-15
<PAGE>

                  The Children's Beverage Group, Inc.
                     (A Development Stage Company)

                     Notes to Financial Statements

================================================================================

            b) Stock dividend - During 1998, the Company
             declared a one-for-eight stock dividend and
             issued 2,550,030 shares of common stock.

            c) Services rendered - The Company issued 1,361,269
             shares of common stock to a marketing firm for
             services rendered in satisfaction of a
             $1,300,000 liability for advertising fees. Such
             shares were issued, based on current market
             prices

  Capital Contributions   During 1998, the Company's Chairman made capital
            contributions of $96,030.

  Preferred Stock         The Series A preferred stockholders shall be
            entitled to 25 votes for each share owned by them
            on all matters required or permitted to be
            submitted to a vote of stockholders of the Company.

8.   Commitments and         a) The Company is required to make payments in cash
  Contingencies              or common stock totaling $2,250,000 in 1999,
             related to obligations under a sponsorship
             agreement with an Indy Racing League car team.

            b) The Company is involved in various litigation
             incident to its business. It is the opinion of
             management that the outcome of such litigation
             will not have a material adverse effect on the
             Company's financial position or results of
             operations.

9.   Sole Customer           All of the Company's sales during 1998 were to one
            customer. Accounts receivable of $103,602 were due
            from such customer at December 31, 1998. The loss
            of this customer would have a material adverse
            effect on the Company's financial condition and
            results of operations.

               F-16
<PAGE>

The Children's Beverage Group, Inc.



Balance Sheet

                                                                September 30,
                                                                    1999
                                                                 (Unaudited)
                                                                 -----------

Assets

Current Assets
 Cash and cash equivalents                                       $   505,454
 Accounts receivable                                                 172,351
 Inventories                                                         398,424
 Prepaid expenses                                                    580,292
                                                                 -----------

Total Current Assets                                               1,656,521

Property and Equipment, Net                                        3,643,318

Other Assets                                                          41,564
                                                                 -----------

                                                                 $ 5,341,403
                                                                 ===========

Liabilities and Stockholders' Equity (Deficit)

Current Liabilities
 Accounts payable                                                $ 3,067,043
 Accrued expenses                                                    219,091
 Current portion of capital lease obligations                      1,133,422
 Stockholder advances                                                672,119
 Notes payable - bank                                                375,000
 Notes payable - other                                               150,000
                                                                 -----------

Total Current Liabilities                                          5,616,675
                                                                 -----------

Stockholders' Equity (Deficit)
 Preferred stock, $.001 par value; 50,000,000
  shares authorized, 1,000,000 shares
  outstanding                                                          1,000
 Common stock, $.0001 par value; 250,000,000
  shares authorized, 29,049,504 shares issued
  and outstanding at September 30, 1999                                2,905
 Additional paid-in-capital                                        6,629,792
 Accumulated deficit                                              (6,908,969)
                                                                 -----------

Total Stockholders' Equity (Deficit)                                (275,272)
                                                                 -----------
                                                                 $ 5,341,403
                                                                 ===========

See accompanying notes to condensed financial statements (unaudited).

                                     F-17
<PAGE>

The Children's Beverage Group, Inc.


Statements of Operations

<TABLE>
<CAPTION>
                                                  Nine Months   Nine months
                                                     Ended         Ended
                                                 September 30,  September 30,
                                                      1999          1998
                                                  (Unaudited)    (Unaudited)
<S>                                                <C>           <C>

Net Sales                                          $ 3,390,323   $    42,352
Cost of Sales                                        4,282,841        78,161
                                                   -----------   -----------

Gross Loss                                            (892,518)      (35,809)

Selling, General, and Administrative Expenses        2,968,655     1,420,253
                                                   -----------   -----------

Loss from operations                                (3,861,173)   (1,456,062)

Interest Income                                         20,783         6,699

Interest Expense                                      (678,187)       (8,707)
                                                   -----------   -----------

Net Loss                                           $(4,518,577)  $(1,458,070)
                                                   ===========   ===========

Net Loss Per Common Share - Basic and Diluted           $(0.16)       $(0.06)
                                                   ===========   ===========

Weighted Average Common Shares Outstanding          27,663,687    23,379,120

</TABLE>



See accompanying notes to condensed financial statements (unaudited).

                                     F-18
<PAGE>

The Children's Beverage Group, Inc.

Statement of Changes in Stockholders' Equity (Deficit)

(Unaudited)

<TABLE>
<CAPTION>


                                                                   Preferred Stock
                               Series A   Common Stock  Additional
                               --------   -----------    Paid-in    Accumulated
                                Shares       Amount       Shares      Amount      Capital      Deficit        Total
                               ---------  ------------  ----------  -----------  ----------  ------------  ------------
<S>                            <C>        <C>           <C>         <C>          <C>         <C>           <C>

Balance January 1, 1999        1,000,000        $1,000  25,761,337       $2,576  $2,878,954  $(2,390,392)  $   492,138

Issuance of common stock
 for goods and services                -             -   2,300,000          230   2,349,770            -     2,350,000

Issuance of warrants                   -             -           -            -     413,000            -       413,000

Conversion of notes payable            -             -     988,167           99     988,068            -       988,167

Net loss                               -             -           -            -           -   (4,518,577)   (4,518,577)
                               ---------  ------------  ----------       ------  ----------  -----------   -----------
Balance September 30, 1999     1,000,000        $1,000  29,049,504       $2,905  $6,629,792  $(6,908,969)  $  (275,272)
</TABLE>
                                 ===============================================



See accompanying notes to condensed financial statements (unaudited).


               F-19
<PAGE>

The Children's Beverage Group, Inc.
Statement of Cash Flows
<TABLE>
<CAPTION>
                                                           Nine Month      Nine Month
                                                            Period-End      Period-End
                                                          September 30,   September 30,
                                                               1999            1998
                                                           (Unaudited)     (Unaudited)
<S>                                                       <C>             <C>

Cash Flows (Used in) Provided by Operating Activities
 Net loss                                                    (4,518,577)     (1,458,070)
 Adjustments to reconcile net loss to net cash used in
  operating activities
  Depreciation and amortization                                 289,467               -
  Noncash equity transactions charged to operations           2,082,767
  Changes in assets and liabilities
   Increase in accounts receivable                              (68,749)              -
   Increase in inventories                                     (247,169)              -
   Increase in prepaid expenses                                 (17,792)              -
   Increase in other assets                                     (17,911)        (18,342)
   Increase in accounts payable                               1,436,334         961,948
   Increase in accrued expenses                                 219,091               -
                                                             ----------      ----------
Total adjustments                                             3,676,038         943,606
                                                             ----------      ----------
Net cash (used in) provided by operating activities            (842,539)       (514,464)
                                                             ----------      ----------
Cash Flows From Investing Activities
 Purchase of property and equipment                            (275,441)       (441,734)
                                                             ----------      ----------
Cash Flows From Financing Activities
 Proceeds from (payments of) notes payable - bank               (24,500)        414,000
 Proceeds from notes payable and stockholder advances         1,204,619
 Repayments of stockholder advances                             (52,500)
 Advances to officer                                             (1,959)
 Proceeds from issuance of common stock and
  capital contributions                                               -       1,071,530
                                                             ----------      ----------
Net cash provided by financing activities                     1,127,619       1,483,571
                                                             ----------      ----------
Net increase in Cash and Cash Equivalents                         9,639         527,373

Cash and Cash Equivalents, at beginning of period               495,815             315
                                                             ----------      ----------
Cash and Cash Equivalents, at end of period                     505,454         527,688
                                                             ==========      ==========
</TABLE>

Supplemental Schedule of Noncash Investing and Financing Activities

  During the period ended September 30, 1999, the Company converted $592,900 of
    stockholder notes payable into common stock with a value of
    $988,167. Accordingly, the reduction of debt was recorded with an
    increase to equity. The excess value of the common stock at the
    time of conversion was recorded as interest expense.

  During the period ended September 30, 1999, the Company purchased machinery
    for $513,000 in exchange for common stock and warrants. Accordingly,
    assets and equity were recorded for this amount.  Subsequently, the
    Company wrote-off $100,000 of this amount related to the Sweet-Ripe
    litigation.

  During the period ended September 30, 1999, the Company paid for $2,250,000 of
    advertising through the issuance of common stock. Accordingly, assets
    and equity were recorded for this amount. Of the total payment,
    $1,687,500 was charged to expense through September 30, 1999 and
    $562,500 is included in prepaid expenses at September 30, 1999.

  During the period ended September 30, 1999, the Company acquired machinery at
    a cost of $1,573,300. $1,423,300 of the amount is included in accounts
    payable at September 30, 1999.


See accompanying notes to condensed financial statements (unaudited).

                                     F-20
<PAGE>

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

1.   The accompanying financial statements for the nine months ended September
     30, 1999 and 1998 have been prepared, without audit, pursuant to the rules
     and regulations of the Securities and Exchange Commission. Certain
     information and footnote disclosures normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to such rules and
     regulations, although the Company believes that the disclosures are
     adequate to make the information presented not misleading. The condensed
     financial statements and these notes should be read in conjunction with the
     financial statements for the year ended December 31, 1998 included in the
     Company's Registration Statement on Form 10-SB, dated November 12, 1999.

     Through December 31, 1998 the Company was a development stage enterprise
     with minimal operations. During the period ended September 30, 1999 the
     Company ceased to be a development stage enterprise.

     The Company's financial statements are presented on a going concern basis,
     which contemplates the realization of assets and satisfaction of
     liabilities in the normal course of business.

     The Company has experienced recurring losses since inception and has
     negative working capital and cash flows from operations. For the nine
     months ended September 30, 1998 and 1999, the Company experienced a net
     loss of $1,458,070 and $4,518,577, respectively. At September 30, 1999, the
     Company has a working capital deficit of $3,960,154.

     The Company's ability to continue as a going concern is contingent upon its
     ability to secure additional financing, reinitiate production and sale of
     its products and attain profitable operations. In addition, the Company's
     ability to continue as a going concern must be considered in light of the
     problems, expenses and complications frequently encountered by entrance
     into established markets and the competitive environment in which the
     Company operates.

     Management is pursuing various sources of debt and/or equity financing and
     re-initiating production with a contract producer along with the build-out
     of a plant in Rochester, New York through an Industrial Revenue bond which
     closed in October 1999. Although the Company plans to pursue additional
     financing and re-initiate production of its beverage product, there can be
     no assurance that the Company will be able to secure financing when needed
     or obtain such on terms satisfactory to the Company, if at all.
     Furthermore, there can be no assurance that the Company will be able to
     negotiate a contract with a manufacturing facility to produce its beverage
     product as an interim measure until its Rochester plant is operational.
     Failure to develop such an interim manufacturing arrangement may result in
     the Company rapidly depleting available funds and may make sources of
     additional financing reluctant to risk investing in the Company. Failure to
     secure such financing may result in the Company rapidly depleting its
     available funds and not being able to comply with its payment obligations
     under its bank loans and with vendors.

     The financial statements do not include any adjustments to reflect the
     possible future effects on the recoverability and classification of assets
     or the amounts and classification of liabilities that may result from the
     possible inability of the Company to continue as a going concern.

2.   The information furnished herein reflects all adjustments (consisting only
     of normal recurring accruals) which are, in the opinion of management,
     necessary for a fair presentation of the financial position and results of
     operations for the interim period. Results of operations for the nine
     months ended September 30, 1999 and 1998 are not indicative of results to
     be expected for the entire years.

3.   Inventories are stated at the lower of cost, or market, determined on the
     first-in, first-out ("FIFO") method. At September 30, 1999, inventories
     consist primarily of raw materials.

4.   Stockholder advances represent short-term borrowings from the Company's
     Chairman with interest at 12%.

5.   Stockholders' Equity

     a)   On September 17, 1999, the Company entered into a Patent License
     Agreement ("the Agreement") with its Chairman. The patent was applied for
     and issued to the Company's Chairman in August 1999. The Agreement provides
     the Company the exclusive right to use the U.S. patent used in the
     production of the Company's juice pouch products for the life of the patent
     in exchange for a $1.00 annual fee unless a change-in-control event occurs.
     In the event that a change-in-control event occurs, the Chairman would
     receive a royalty in the amount of $0.0005 per pouch of children's beverage
     product sold by the Company.

     In exchange for the license, the Company will issue its Chairman common
     stock equal to the value of the license granted in lieu of cash or other
     compensation. The license value will then be reevaluated periodically in
     the future and if the value of the license has increased, additional common
     stock shall be issued to the President. As of January 8, 2000 no shares
     have been issued nor has a determination of the number of shares to be
     granted for use of the patent been determined.

     b)   During May 1999 the Company entered into an agreement to convert
     approximately $592,900 of outstanding stockholder notes payable into
     988,167 shares of common stock which were issued during July 1999. The
     common stock had a value of approximately $988,000. The excess value of the
     common stock was recorded as interest expense at the time of conversion.

     c)   On April 23, 1999, the Company entered into a Settlement Agreement
     with a vendor, under which the Company issued the vendor warrants to
     purchase 413,000 shares of common stock at par value in exchange for
     machinery and equipment with a value of $413,000. In addition, on March 24,
     1999, the Company issued 100,000 shares of common stock to another vendor
     as payment for an additional $100,000 of machinery and equipment which
     because of bankruptcy of the vendor is not deemed recoverable and has been
     written off.

     d)  On March 24, 1999, the Company issued 2,200,000 shares of common stock
     to satisfy its $2,250,000 obligations under a sponsorship agreement with an
     Indy Racing League car team.

6.   Commitments and Contingencies

     During 1999, the Company began to sell its accounts receivables under a
     factoring agreement established with a financial institution. This
     agreement enables the Company to sell accounts receivable to the financial
     institution with recourse against the Company. During 1999, the Company has
     sold approximately $1,645,000 of its accounts receivable to the financial
     institution under this factoring agreement for approximately $1,245,000.
     Pursuant to the provisions of SFAS 125, the Company reflected the
     transaction as a sale of assets and established an accounts receivable from
     the financial institution for the retained amount less the cost of the
     transaction and less any anticipated future loss in the value of the
     retained asset. The retained amount is equal to 20% of the total accounts
     receivable invoice sold to the financial institution less administrative
     and finance fees charged by the financial institution. The sale of accounts
     receivable stopped in November 1999 due to the discontinuance of production
     and sales in November 1999.

     The Company had a contractual relationship with Sweet Ripe Drinks, Ltd.
     ("Sweet Ripe"), a Canadian company, whereby Sweet Ripe bottled and packaged
     the Company's beverage product using machinery provided by the Company.
     During the course of dealing, there arose certain disputes between the
     parties as to a variety of continuing manufacturing problems. Believing
     Sweet Ripe to be in breach of its contractual duties, having provided an
     opportunity to cure, the Company caused its bottling and packaging at Sweet
     Ripe to cease. In response, Sweet Ripe refused to allow the Company to
     remove its machinery. Shortly thereafter, Sweet Ripe filed a Notice of
     Intention to File a Proposal under the Canadian Bankruptcy and Insolvency
     Act, which in effect, caused a stay of proceedings. The Company then
     petitioned a Master of the Superior Court of Justice to lift the stay of
     proceedings so that the Company could proceed with an action to recover the
     manufacturing equipment. In arguing against the stay of proceedings, Sweet
     Ripe asserted that the Company owes approximately $700,000 to Sweet Ripe.
     The Master did not agree to lift the stay of proceedings but rather
     adjourned that matter subject to any orders that the Bankruptcy Court might
     make with regard to the matter. The Bankruptcy Court required the filing of
     a monetary proof of claim which will be filed in late January 2000. The
     equipment at issue is valued at approximately $1.5 million. Two of the
     three major pieces of equipment at issue are leased and the remaining
     equipment is owned by the Company. The Company has engaged an outside law
     firm to handle its legal representation with respect to any related
     proceedings.

     The Company had entered into an arrangement with Warrenton Products, Inc.
     ("Warrenton") to bottle and manufacture the Company's beverage product
     using machinery provided by the Company. Operations began in July 1999 with
     production levels deemed unsatisfactory by the Company. Disagreements
     ensued between the parties on a variety of manufacturing operations
     problems. Warrenton elected to breach its contractual obligations in
     November 1999 and discontinued production of the Company's beverage
     products. Accordingly, the Company continues to pursue an amicable
     settlement of this situation, but it has also employed the services of an
     outside law firm to handle any legal ramifications associated with these
     discussions. Warrenton currently holds three major pieces of equipment
     valued at approximately $1.5 million. Two of the three major pieces of
     equipment at issue are owned by the Company and the remaining equipment is
     leased.

     The Company is involved in various other litigation incident to its
     business. It is the opinion of management that the outcome of such
     litigation will not have a material adverse effect on the Company's
     financial position or result of operations.

7.   Sole Customer and Contract Manufacturer

     All of the Company's sales during 1999 and 1998 were to one customer.
     Outstanding accounts receivable at September 30, 1999 were due from such
     customer. The Company has stopped shipping product to the customer. The
     loss of this customer would have a material adverse effect on the Company's
     financial condition and results of operations.

     Currently, the Company relies on one contract manufacturer to produce juice
     products for its sole customer. As described in note 6, above, the contract
     manufacturer discontinued production in November 1999. This discontinuance
     has disrupted the Company's operations and no product has been shipped to
     the Company's only customer since November 1999. Discussions are taking
     place to re-initiate production, but no resolution has been achieved, as
     yet.

8.   Subsequent Events

     a)  In November 1999, the Company was informed by its contract
     manufacturer, Warrenton Products, Inc. ("Warrenton") that it would cease
     producing the Company's beverage products. Since then negotiations to re-
     initiate production have been unsuccessful.

     b)  In October 1999, the Company entered into an agreement with the County
     of Monroe Industrial Development Agency (the "Agency") issued $7.42 million
     of its Industrial Development Revenue Bonds, Series 1999 (the "Bonds")
     under an Indenture of Trust dated as of October 1, 1999 (the "Indenture")
     by and between the Agency and the trustee. The Bonds were issued by the
     Agency for the purpose of providing funds to the Company to finance certain
     costs in connection with a project. In connection with the Bond deal, the
     Company will receive $2.56 million, which is a combination of Section 108
     and EDI loans and a State of New York grant. The blended rate on the $9.98
     million in bond and related financing is 4.6% for a 10-year term. The
     original project terms have changed and the Company is currently exploring
     options for its manufacturing facility in Rochester, New York.

                                     F-21

<PAGE>

               NOT VALID UNLESS COUNTERSIGNED BY TRANSFER AGENT

             INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

- ------                                                                    ------
NUMBER                                                                    SHARES
 3437                                                                     *****
- ------                                                                    ------


                      -----------------------------------
                         The Children's Beverage Group

                      AUTHORIZED STOCK 250,000,000 SHARES
                                .001 PAR VALUE
                      -----------------------------------

                                             SEE REVERSE FOR CERTAIN DEFINITIONS
                                             -----------------------------------
795-907220                                            CUSIP 168904 10 0
                                             -----------------------------------

The shares represented by this certificate have not been registered under the
Securities Act of 1933. The shares have been acquired for investment and may not
be offered, sold or otherwise transferred in the absence of an effective
Registration Statement for the shares under the Securities Act of 1933, or a
prior opinion of counsel. Satisfactory to the issuer, that registration is not
required under that act.

This Certifies that                         *                             is the
registered holder of                                                      Shares
                              THE CHILDREN'S BEVERAGE GROUP

transferable only on the books of the Corporation by the holder hereof in person
or by Attorney upon surrender of this Certificate properly endorsed.

     In Witness Whereof, the said Corporation has caused this Certificate to be
signed by its duly authorized officers and its Corporate Seal to be hereunto
affixed this 10TH day of JULY A.D. 1998 *R*


  SECRETARY                                                         PRESIDENT

                         [CORPORATE SEAL APPEARS HERE]
<PAGE>

     The following abbreviations, when used in the inscription on the face of
this certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

     TEN COM --as tenants in common
     TEN ENT --as tenants by the entireties
     JT TEN  --as joint tenants with right of survivorship and not as tenants in
               common
     UNIF GIFT MIN ACT --.....................Custodian.........................
                                (Cust)                          (Minor)

                         under Uniform Gifts to Minors Act......................
                                                                (State)

    Additional abbreviations may also be used though not in the above list.

      For Value Received,__________ hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
    IDENTIFYING NUMBER OF ASSIGNEE
- --------------------------------------

- --------------------------------------


- --------------------------------------------------------------------------------
 (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OR ASSIGNEE)


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                                                                          Shares
- --------------------------------------------------------------------------
of the capital stock represented by the within Certificate, and do hereby
irrevocably constitute and appoint

                                                                        Attorney
- ------------------------------------------------------------------------
to transfer the said stock on the books of the within named Corporation with
full power of substitution in the premises.


                                                                           Dated
                                              ----------------------------------

                                     Signature..................................


                                              ..................................
                                              NOTICE: The signature in this
                                              agreement must correspond with the
                                              name as written upon the face of
                                              the Certificate, in every
                                              particular, without alteration or
                                              enlargement, or any change
                                              whatever.

                                     Signature Guaranteed By:...................
                                     (Please have signature guaranteed by a
                                     National Bank through its officer or by a
                                     member firm of a major stock exchange)

<PAGE>

                   AMENDED AND RESTATED EMPLOYMENT AGREEMENT
                   -----------------------------------------

     THIS EMPLOYMENT AGREEMENT (this "Agreement") is entered into as of the ___
day of ___________________, 1999, by and between THE CHILDREN'S BEVERAGE GROUP,
INC., a Delaware corporation (the "Company"), and JON DARMSTADTER (the
"Executive").

                                R E C I T A L S:
                                - - - - - - - -

     A.  This Agreement amends and restates in its entirety that certain
Employment Agreement between the Company and the Executive effective as of
January 1, 1999 (the "Prior Employment Agreement").

     B.  The Executive currently serves as the President and Chief Executive
Officer of the Company.

     C.  The parties acknowledge that the Executive's abilities and services are
unique and essential to the prospects of the Company and that the Company's
products and market potential offer a unique and important opportunity for the
Executive.

     D.  In light of the foregoing, the Company desires to continue the
employment of the Executive as President and Chief Executive Officer of the
Company upon the terms and conditions set forth in this Agreement, and the
Executive desires to continue his employment upon such terms and conditions.

     NOW, THEREFORE, in consideration of the foregoing Recitals and mutual
promises herein contained, and for other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties agree as
follows:

     1.  Employment.  The Company hereby agrees to employ the Executive for the
term of this Agreement, and the Executive hereby agrees to accept such
employment, in each case upon the terms and subject to the conditions set forth
in this Agreement.

     2.  Duties.  The Executive shall serve as the President and the Chief
Executive Officer of the Company. As such, he shall perform such executive
duties as generally are associated with such position, together with such
further and additional duties of an executive nature as from time to time may be
assigned to him by the Company's Board of Directors. The Executive shall be
furnished with office space, secretarial support and other assistance consistent
with the character of his position. During the term of this Agreement, the
Executive will devote his best efforts and his full business time and attention
(exclusive of vacation periods, holidays, or periods of illness or incapacity)
to the business of the Company and his duties hereunder; provided, however, that
the Executive may devote a reasonable amount of his time to industry, civic and
community matters and may serve on the boards of directors of other
corporations.
<PAGE>

     3.  Term.  Unless earlier terminated as hereinafter provided or pursuant to
Section 4 hereof, the term of this Agreement shall commence on the date hereof
(the "Effective Date") and shall terminate five (5) years from the Effective
Date.

     4.  Termination.  This Agreement shall terminate prior to the term
specified in paragraph 3 hereof:

          (a)  if the Executive shall die;

          (b)  if the Executive shall become Permanently Disabled, which for
purposes of this Agreement shall mean his inability, in the reasonable judgment
of the Board of Directors, to render the services required of him hereunder due
to physical or mental incapacity for a period of 180 days in any consecutive 12
month period;

          (c)  at the Board of Director's election, for "Cause", which for
purposes of this Agreement shall mean the Executive's (i) dishonesty; (ii)
conviction of a felony; (iii) breach of any covenant or agreement of the
Executive contained in this Agreement which remains unremedied for thirty (30)
days after written notice of such breach by the Executive from the Company's
Board of Directors; or (iv) commission of an act of fraud on the Company, on any
of the Company's affiliates or the Company's or its affiliates' subsidiaries,
customers or suppliers.

     5.  Compensation.

          (a)  The Company shall pay the Executive a base salary ("Base Salary")
of $104,000 per annum, payable in equal monthly or semi-monthly installments
measured from the Effective Date. Such salary shall, in the discretion of the
Board of Directors of the Company, be reviewed for increase at least annually
within ninety (90) days after the close of each fiscal year during the term of
this Agreement.

          (b)  In addition to Base Salary, the Executive shall be entitled to
performance-based bonus payments, as determined by the Board of Directors of the
Company.

          (c)  In addition to all other compensation payable to the Executive
pursuant to the terms of this Agreement, the Executive shall also be entitled to
receive the equity-based compensation described in Exhibit A attached hereto and
made a part hereof.

     6.  Benefits.

          (a)  The Executive shall be entitled to medical, surgical, dental,
hospital, disability, unemployment, retirement, pension, insurance benefits and
other health and medial benefits made available to managerial and executive
employees of the Company generally.

          (b)  The Executive shall be entitled to paid vacations during each
year in which this Agreement shall continue in full force and effect in
accordance with the Company's standard vacation policy relating to managerial
and executive employees and, in addition, shall

                                       2
<PAGE>

be entitled to such holidays as are made available generally to managerial and
executive employees of the Company.

          (c)  The Executive shall be entitled to the use of an automobile and
the Company shall provide him with automobile insurance.

     7.  Change of Control.

          (a)  Upon a Change of Control (as defined herein) of the Company, the
Company agrees to grant the Executive for a period of twenty (20) years
commencing on the effective date of a Change of Control a royalty in the amount
of $0.005 per pouch of children's beverage product sold by the Company, payable
on a quarterly basis.

          (b)  For purposes of this Agreement, a "Change of Control" shall be
deemed to have occurred upon any of the following events:

               (i)  The consummation of any of the following transactions: (A)
     a merger, recapitalization or other business combination of the Company
     with or into another corporation pursuant to which the Company is not the
     continuing or surviving corporation or pursuant to which shares of the
     Common Stock of the Company are converted into cash, securities of another
     corporation or other entity or other property, other than a transaction in
     which the holders of the Common Stock immediately prior to such transaction
     (including any preliminary or other transaction relating to such
     transaction) will continue to own at least 55% of the total voting power of
     the then outstanding securities of the surviving or continuing corporation
     immediately after such transaction or (B) any sale, lease, exchange or
     other transfer (in one transaction or series of related transactions) of
     all, or substantially all, of the assets of the Company.

               (ii)  A transaction in which any person (including any "person"
     as defined in Section 13(d)(3) and 14(d)(2) of the Securities Exchange Act
     of 1934 (the "Exchange Act")), corporation or other entity (other than the
     Company, an affiliate thereof or any profit-sharing, employee ownership or
     other employee benefit or similar plan sponsored by the Company or any
     subsidiaries thereof, or any trustee of or fiduciary with respect to any
     such plan when acting in such capacity, or any group comprised solely of
     such entities) shall become, through purchase or otherwise, the "beneficial
     owner" (as such term is defined in Rule 13d-3 under the Exchange Act),
     directly or indirectly (in one transaction or a series of related
     transactions), of securities of the Company representing 20% or more of the
     total voting power of the then outstanding securities of the Company
     ordinarily (and apart from the rights accruing under special circumstances)
     having the right to vote in the election of the directors of the Company.

          (c)  In the event that the Executive holds any shares of Preferred
Stock of the Company upon the occurrence of a Change of Control, the Executive
shall have the right upon the occurrence of a Change of Control to exchange all
shares of Preferred Stock he then holds into shares of Common Stock of the
Company at the rate of five (5) shares of Common Stock for each share of
Preferred Stock then held by the Executive.

                                       3
<PAGE>

     8.  Reimbursement.  The Company shall reimburse the Executive for such
travel, entertainment and other business expenses reasonably incurred by him in
connection with the business of the Company upon presentation by the Executive
to the Company of substantiating evidence thereof in such form as the Company
may reasonably require from time to time.

     9.  Rights on Termination.  Upon termination of this Agreement, the Company
shall pay to the Executive that portion of the Executive's Base Salary which he
earned for services performed up to the date (i) in the case of termination
pursuant to Sections 4(a) or 4(b), of the Executive's death or Permanent
Disability, (ii) in the case of the occurrence of an event specified in Section
4(c) hereof, on which such event occurred, for which he has not previously been
compensated.

     10.  Confidential Information.

          (a)  Except for and on behalf of the Company, the Executive shall keep
confidential and shall not divulge to any other person or entity, during the
term of employment or thereafter, any Confidential Information; provided,
however, that nothing in this Agreement shall preclude the Executive from
disclosing information (i) to parties retained to perform services for the
Company or (ii) as may be required by law. For purposes of this Agreement,
"Confidential Information" means all confidential and proprietary information of
the Company including without limitation, all customer lists, memoranda, files,
records, trade secrets, financial information and any information that the
Company treats as confidential and proprietary. "Affiliate" means any company
that is directly or indirectly controlled by the Company, or any company that is
directly or indirectly controlled by the company that directly or indirectly
controls the Company.

          (b)  All papers, books and records of every kind and description
relating to the business and affairs of the Company, whether or not prepared by
the Executive, other than personal notes prepared by or at the direction of the
Executive, shall be the sole and exclusive property of the Company, and the
Executive shall surrender them to the Company at any time upon request by the
President of the Company.

     11.  Non-Competition and Non-Solicitation.  The Executive hereby agrees
that during the term of this Agreement and any extension thereof (the "Non-
Compete Period"), the Executive will not (except in the Executive's capacity as
an employee of the Company) directly or indirectly, either as an individual, on
the Executive's own account, or as an agent, employee, director, shareholder,
consultant, or otherwise, own, manage, operate, control, be or remain employed
or retained by, participate in, solicit business for, or otherwise be connected
in any manner whatsoever with the ownership, management, operation or control of
any business competitive with any business engaged in by the Company. The
Executive further agrees that during the Non-Compete Period and for one (1) year
thereafter the Executive shall not:

               (i)  solicit or induce or attempt to solicit or induce, any
     customer of the Company for which the Executive had, during the term of his
     employment, substantial

                                       4
<PAGE>

     management responsibility (A) to do business with a competitor of the
     Company or (B) not to do business with the Company; or

               (ii)  solicit or induce, or attempt to solicit or induce, any
     employee of the Company or of any Affiliate for which the Executive had,
     during the term of his employment, substantial management responsibility to
     terminate his or her relationship with the Company.

     12.  Enforcement.  The Executive recognizes that the provisions of
Paragraphs 10 and 11 are vitally important to the continuing welfare of the
Company and that money damages constitute a totally inadequate remedy for any
violation thereof. Accordingly, in the event of any such violation by the
Executive, the Company, in addition to any other remedies it may have, shall
have the right to institute and maintain a proceeding to compel specific
performance thereof or to issue an injunction restraining any action by the
Executive in violation of Paragraphs 10 or 11.

     13.  Binding Effect.  This Agreement shall inure to the benefit of and be
binding upon the parties hereto and their respective heirs, executors,
administrators, representatives, successors and assigns.

     14.  Notices.  All notices required or permitted to be given under this
Agreement shall be sufficient if in writing and mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed as
follows:

          If to the Executive:

          Jon Darmstadter
          c/o The Children's Beverage Group, Inc.
          237 Melvin Drive
          Northbrook, Illinois 60062

          If to the Company:

          The Children's Beverage Group, Inc.
          237 Melvin Drive
          Northbrook, Illinois 60062
          Attention: President

     15.  Governing Law.  This Agreement shall be governed by and construed in
accordance with the internal laws of the State of Illinois.

     16.  Severability.  If any provision of this Agreement shall be held
invalid or unenforceable, the remainder shall nevertheless remain in full force
and effect. If any provision is held invalid or unenforceable with respect to
particular circumstances, it shall nevertheless remain in full force and effect
in all other circumstances.

                                       5
<PAGE>

     17.  Titles and Headings.  Titles and headings to paragraphs herein are for
purposes of reference only and in no way shall limit, define or otherwise affect
the provisions hereof.

     IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the
day and year written above.

                         THE CHILDREN'S BEVERAGE GROUP, INC.



                         By: _____________________________________
                              Its: Vice President


                              ____________________________________
                              Jon Darmstadter

                                       6
<PAGE>

                                   EXHIBIT A
                                   ---------

                           Equity-Based Compensation

     Following each full year of employment under this Agreement, the Executive
will be issued options to purchase that number of shares of common stock of the
Corporation having a Fair Market Value equal to three percent (3%) of revenues
of the Corporation for the prior fiscal year.  These options shall be issued
following the audit of the Corporation for such fiscal year and the final
determination of the Corporation's revenues.  For purposes of this provision,
"Fair Market Value" shall mean the average stock price of the Corporation for
the month of December of such fiscal year.

<TABLE> <S> <C>

<PAGE>


<CAPTION>
<ARTICLE> 5

<S>                                       <C>            <C>
<PERIOD-TYPE>                             9-MOS           YEAR
<FISCAL-YEAR-END>                         DEC-31-1999     DEC-31-1998
<PERIOD-START>                            JAN-01-1999     JAN-01-1998
<PERIOD-END>                              SEP-30-1999     SEP-30-1998
<CASH>                                          505,454       495,815
<SECURITIES>                                          0             0
<RECEIVABLES>                                   172,351       103,602
<ALLOWANCES>                                          0             0
<INVENTORY>                                     398,424       151,255
<CURRENT-ASSETS>                              1,656,521       750,672
<PP&E>                                        3,848,599     1,742,789
<DEPRECIATION>                                  205,281        25,075
<TOTAL-ASSETS>                                5,341,403     2,495,369
<CURRENT-LIABILITIES>                         5,616,675     1,949,445
<BONDS>                                               0             0
                                 0             0
                                       1,000         1,000
<COMMON>                                          2,905         2,576
<OTHER-SE>                                     (279,177)      488,562
<TOTAL-LIABILITY-AND-EQUITY>                  5,341,403     2,495,369
<SALES>                                       3,390,323       145,954
<TOTAL-REVENUES>                              3,390,323       145,954
<CGS>                                       4,282,841               0
<TOTAL-COSTS>                                 7,251,496     2,114,714
<OTHER-EXPENSES>                                      0             0
<LOSS-PROVISION>                                      0             0
<INTEREST-EXPENSE>                              678,187        16,660
<INCOME-PRETAX>                              (4,518,577)   (1,985,420)
<INCOME-TAX>                                          0             0
<INCOME-CONTINUING>                          (4,518,577)   (1,985,420)
<DISCONTINUED>                                        0             0
<EXTRAORDINARY>                                       0             0
<CHANGES>                                             0             0
<NET-INCOME>                                 (4,518,577)   (1,985,420)
<EPS-BASIC>                                       (0.16)        (0.08)
<EPS-DILUTED>                                     (0.16)        (0.08)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission