NATIONSLINK FUNDING CORP COMM MORT PASS THR CERT SER 1999-2
8-K/A, 1999-12-23
ASSET-BACKED SECURITIES
Previous: NATIONAL EQUITY TRUST OTC GROWTH TRUST SERIES 4, 487, 1999-12-23
Next: VIRGINIA COMMERCE BANCORP INC, 8-K12G3, 1999-12-23





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K/A

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES AND EXCHANGE ACT OF 1934


Date of Report: December 8, 1999
(Date of earliest event reported)


                         NationsLink Funding Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                   333-66805                 56-1950039
- --------------------------------------------------------------------------------
      (State or Other              (Commission             (I.R.S. Employer
      Jurisdiction of              File Number)           Identification No.)
      Incorporation)



Bank of America Corporate Center, 100 North Tryon Street, Charlotte, NC  28255
- --------------------------------------------------------------------------------
            (Address of principal executive offices)                  (Zip Code)



      Registrant's telephone number, including area code: (704) 386-2400


<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

(c)  Exhibits

                       Item 601(a) of
                       Regulation S-K
    Exhibit No.            Exhibit No.                 Description
    -----------            -----------                 -----------
         1                    4           Second  Amended and  Restated  Pooling
                                          and  Servicing  Agreement.  (Corrected
                                          copy; this agreement replaces,  in its
                                          entirety,  all of the agreement  filed
                                          on  December  8,  1999  under  Item 7,
                                          Exhibit 4,  pursuant to Form 8-K dated
                                          December 8, 1999.)



<PAGE>


            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this  report  to be  signed  on behalf of the
Registrant by the undersigned thereunto duly authorized.

                                   NATIONSLINK FUNDING CORPORATION


                                   By: /s/ James E. Naumann
                                       ---------------------------------
                                       Name:  James E. Naumann
                                       Title: Senior Vice President

Date:  December 23, 1999




================================================================================


                        NATIONSLINK FUNDING CORPORATION,
                                   Depositor,

                              BANK OF AMERICA, N.A.
                              Mortgage Loan Seller,


                     ORIX REAL ESTATE CAPITAL MARKETS, LLC,
                      Master Servicer and Special Servicer,


                                       and


                      NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                        Trustee and REMIC Administrator,


                            ---------------------------------


                           SECOND AMENDED AND RESTATED
                         POOLING AND SERVICING AGREEMENT

                          Dated as of November 1, 1999


            (Amending and Restating the Amended and Restated Pooling Agreement
         dated as of October 1, 1999, which had amended and restated the Pooling
                   and Servicing Agreement dated as of August 1, 1999)


                               ---------------------------

                      Commercial Mortgage Pass-Through Certificates

                                      Series 1999-2



================================================================================



<PAGE>




                                TABLE OF CONTENTS

Section


                                    ARTICLE I

        DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL
                              AND THE CERTIFICATES

SECTION 1.01   Defined Terms...............................................
SECTION 1.02   Certain Calculations in Respect of the Mortgage Pool........
SECTION 1.03   Incorporation of Preliminary Statement......................


                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                        ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01   Conveyance of Mortgage Loans.................................
SECTION 2.02   Acceptance of REMIC I by Trustee.............................
SECTION 2.03   Mortgage Loan Seller's Repurchase of Mortgage Loans for
                Document Defects and Certain Breaches of Representations and
                Warranties..................................................
SECTION 2.04   Representations and Warranties of the Depositor..............
SECTION 2.05   Representations and Warranties of the Mortgage Loan Seller...
SECTION 2.06   Representations and Warranties of the Master Servicer........
SECTION 2.07   Representations and Warranties of the Special Servicer.......
SECTION 2.08   Representations and Warranties of the Trustee and the REMIC
                Administrator...............................................
SECTION 2.09   Issuance of the Class R-I Certificates; Creation of the
                REMIC I Regular Interests...................................
SECTION 2.10   Conveyance of REMIC I Regular Interests; Acceptance of
                REMIC II by the Trustees....................................
SECTION 2.11   Issuance of the Class R-II Certificates; Creation of the
                REMIC II Regular Interests..................................
SECTION 2.12   Conveyance of the Class MA-1, Class MA-2 and Class MX
                Uncertificated Interests; Acceptance of such Interests by
                the Trustee.................................................
SECTION 2.13   Issuance of the Class R-III Certificates; Creation of the
                REMIC III Regular Interests.................................
SECTION 2.14   Conveyance of the Class MA-3, Class MA-4, Class MA-5,
                Class MA-1C and Class MA-2C Uncertificated Interests;
                Acceptance of such Interests by the Trustee.................
SECTION 2.15   Issuance of the Class R-IIIU Certificates; Creation of the
                the REMIC IIIU Uncertificated Regular Interests.............
SECTION 2.16   Conveyance of the Class UA-2, Class UA-3, Class UA-4,
                Class UA-1C, Class UA-2C, Class UX and Class MB
                Uncertificated Interests; Acceptance of such Interests
                by the Trustee..............................................
SECTION 2.17   Issuance of the REMIC IV Certificates........................


                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF THE TRUST FUND

SECTION 3.01   Administration of the Mortgage Loans.........................
SECTION 3.02   Collection of Mortgage Loan Payments.........................
SECTION 3.03   Collection of Taxes, Assessments and Similar Items;
                Servicing Accounts; Servicing Advances; Reserve Accounts....
SECTION 3.04   Certificate Account, the Distribution Account, the
                REMIC II Distribution Account, the REMIC III Distribution
                Account, the REMIC IIIU Distribution Account and the
                REMIC IV Distribution Account...............................
SECTION 3.05   Permitted Withdrawals From the Certificate Account and the
                Distribution Account........................................
SECTION 3.06   Investment of Funds in the Certificate Account, the
                Interest Reserve Account and the REO Account................
SECTION 3.07   Maintenance of Insurance Policies; Errors and Omissions and
                Fidelity Coverage...........................................
SECTION 3.08   Enforcement of Due-On-Sale Clauses; Assumption Agreements;
                Subordinate Financing.......................................
SECTION 3.09   Realization Upon Defaulted Mortgage Loans....................
SECTION 3.10   Trustee to Cooperate; Release of Mortgage Files..............
SECTION 3.11   Servicing Compensation; Interest on Servicing Advances;
                Payment of Certain Expenses; Obligations of the Trustee
                Regarding Back-up Servicing Advances........................
SECTION 3.12   Inspections; Collection of Financial Statements..............
SECTION 3.13   Annual Statement as to Compliance............................
SECTION 3.14   Reports by Independent Public Accountants....................
SECTION 3.15   Access to Certain Information................................
SECTION 3.16   Title to REO Property; REO Account...........................
SECTION 3.17   Management of REO Property...................................
SECTION 3.18   Sale of Mortgage Loans and REO Properties....................
SECTION 3.19   Additional Obligations of the Master Servicer and the
                Special Servicer............................................
SECTION 3.20   Modifications, Waivers, Amendments and Consents..............
SECTION 3.21   Transfer of Servicing Between Master Servicer and Special
                Servicer; Record Keeping; Asset Status Report...............
SECTION 3.22   Sub-Servicing Agreements.....................................
SECTION 3.23   Designation of Special Servicer by the Majority
                Certificateholder of the Controlling Class..................
SECTION 3.24   Confidentiality..............................................
SECTION 3.25   No Solicitation of Prepayments...............................
SECTION 3.26   Certain Matters with Respect to Loans Permitting
                Defeasance, Franchise Loans and Certain Loans Permitting
                Additional Debt.............................................
SECTION 3.27   Year 2000 Compliance.........................................
SECTION 3.28   Maintenance of Portfolio Mortgage Loan Environmental
                Policy......................................................


                                   ARTICLE IV

                    PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

SECTION 4.01   Distributions on the Certificates............................
SECTION 4.02   Statements to Certificateholders; Certain Reports by the
                Master Servicer and the Special Servicer....................
SECTION 4.03   P&I Advances.................................................
SECTION 4.04   Allocation of Realized Losses and Additional Trust Fund
                Expenses....................................................
SECTION 4.05   Interest Reserve Account.....................................


                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01   The Certificates.............................................
SECTION 5.02   Registration of Transfer and Exchange of Certificates........
SECTION 5.03   Book-Entry Certificates......................................
SECTION 5.04   Mutilated, Destroyed, Lost or Stolen Certificates............
SECTION 5.05   Persons Deemed Owners........................................
SECTION 5.06   Certification by Certificate Owners..........................
SECTION 5.07   Regarding the Identification of Certain Certificateholders...


                                   ARTICLE VI

          THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER,
                THE SPECIAL SERVICER AND THE REMIC ADMINISTRATOR

SECTION 6.01   Liability of the Depositor, the Mortgage Loan
                Seller, the Master Servicer, the Special Servicer
                and the REMIC Administrator.................................
SECTION 6.02   Merger, Consolidation or Conversion of the Depositor, the
                Mortgage Loan Seller, the Master Servicer, the Special
                Servicer or the REMIC Administrator.........................
SECTION 6.03   Limitation on Liability of the Depositor, the Master
                Servicer, the Special Servicer, the REMIC Administrator
                and Others..................................................
SECTION 6.04   Master Servicer, Special Servicer and REMIC Administrator
                Not to Resign...............................................
SECTION 6.05   Rights of the Depositor and the Trustee in Respect
                of the Master Servicer, the Special Servicer and the
                REMIC Administrator.........................................


                                   ARTICLE VII

                                     DEFAULT

SECTION 7.01   Events of Default............................................
SECTION 7.02   Trustee to Act; Appointment of Successor.....................
SECTION 7.03   Notification to Certificateholders...........................
SECTION 7.04   Waiver of Events of Default..................................
SECTION 7.05   Additional Remedies of Trustee Upon Event of Default.........


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01   Duties of Trustee............................................
SECTION 8.02   Certain Matters Affecting the Trustee........................
SECTION 8.03   Trustee Not Liable for Validity or Sufficiency of
                Certificates or Mortgage Loans..............................
SECTION 8.04   Trustee May Own Certificates.................................
SECTION 8.05   Fees of Trustee; Indemnification of Trustee..................
SECTION 8.06   Eligibility Requirements for Trustee.........................
SECTION 8.07   Resignation and Removal of the Trustee.......................
SECTION 8.08   Successor Trustee............................................
SECTION 8.09   Merger or Consolidation of Trustee...........................
SECTION 8.10   Appointment of Co-Trustee or Separate Trustee................
SECTION 8.11   Appointment of Custodians....................................
SECTION 8.12   Access to Certain Information................................
SECTION 8.13   Filings with the Securities and Exchange Commission..........
SECTION 8.14   Year 2000 Compliance.........................................
SECTION 8.15   Maintenance of Mortgage File.................................


                                   ARTICLE IX

                                   TERMINATION

SECTION 9.01   Termination Upon Repurchase or Liquidation of All
                Mortgage Loans..............................................
SECTION 9.02   Additional Termination Requirements..........................


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

SECTION 10.01  REMIC Administration.........................................
SECTION 10.02  Depositor, Master Servicer, Special Servicer and Trustee
                to Cooperate with REMIC Administrator.......................
SECTION 10.03  Fees of the REMIC Administrator..............................
SECTION 10.04  Use of Agents................................................


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS
SECTION 11.01  Amendment....................................................
SECTION 11.02  Recordation of Agreement; Counterparts.......................
SECTION 11.03  Limitation on Rights of Certificateholders...................
SECTION 11.04  Governing Law................................................
SECTION 11.05  Notices......................................................
SECTION 11.06  Severability of Provisions...................................
SECTION 11.07  Successors and Assigns; Beneficiaries........................
SECTION 11.08  Article and Section Headings.................................
SECTION 11.09  Notices to and from Rating Agencies..........................
SECTION 11.10  Requests for Information; Standing Requests..................



<PAGE>




LIST OF EXHIBITS AND SCHEDULES


EXHIBIT A-1     Form of Class A-1 Certificate
EXHIBIT A-2     Form of Class A-2 Certificate
EXHIBIT A-3     Form of Class A-3 Certificate
EXHIBIT A-4     Form of Class A-4 Certificate
EXHIBIT A-5     Form of Class A-1C Certificate
EXHIBIT A-6     Form of Class A-2C Certificate
EXHIBIT A-7     Form of Class X Certificate
EXHIBIT A-8     Form of Class B Certificate
EXHIBIT A-9     Form of Class C Certificate
EXHIBIT A-10    Form of Class D Certificate
EXHIBIT A-11    Form of Class E Certificate
EXHIBIT A-12    Form of Class F Certificate
EXHIBIT A-13    Form of Class G Certificate
EXHIBIT A-14    Form of Class H Certificate
EXHIBIT A-15    Form of Class J Certificate
EXHIBIT A-16    Form of Class K Certificate
EXHIBIT A-17    Form of Class R-I Certificate
EXHIBIT A-18    Form of Class R-II Certificate
EXHIBIT A-19    Form of Class R-III Certificate
EXHIBIT A-20    Form of Class R-IIIU Certificate
EXHIBIT A-21    Form of Class R-IV Certificate
EXHIBIT B       Form of Investment Representation Letter
EXHIBIT C-1     Form of Transfer Affidavit and Agreement Pursuant to
                Section 5.02(d)(i)(B)
EXHIBIT C-2     Form of Transferor Certificate Pursuant to Section 5.02(d)(i)(D)
EXHIBIT D       Request for Release
EXHIBIT E       Form of REO Status Report
EXHIBIT F       Form of ERISA Representation Letter
EXHIBIT G       Form of Certificateholder Confirmation Certificate
EXHIBIT H       Form of Prospective Purchaser Certificate
EXHIBIT I       Form of Interim Custodial Certification
EXHIBIT J       Form of Final Custodial Certification
EXHIBIT K       Form of Operating Statement Analysis Report
EXHIBIT L       Servicer Watch List
EXHIBIT M       Operating Statement Analysis Worksheet
EXHIBIT N       Environmental Policy

SCHEDULE I      Mortgage Loan Schedule
SCHEDULE II     Exceptions to Portfolio Mortgage Loan Representation (iv)
SCHEDULE III    Exceptions to Portfolio Mortgage Loan Representation (v)
SCHEDULE IV     Certain Mortgage Loans Covered In Portfolio Mortgage Loan
                Representation (v)
SCHEDULE V      Exceptions to Portfolio Mortgage Loan Representation (vi)
SCHEDULE VI     Exceptions to Portfolio Mortgage Loan Representation (xiii)
SCHEDULE VII    Exceptions to Portfolio Mortgage Loan Representation (xvii)
SCHEDULE VIII   Exceptions to Portfolio Mortgage Loan Representation (xxii)
SCHEDULE IX     Exceptions to Portfolio Mortgage Loan Representation (xxviii)
SCHEDULE X      Exceptions to Portfolio Mortgage Loan Representation (xxxviii)
SCHEDULE XI     Exceptions to Portfolio Mortgage Loan Representation (xlii)
SCHEDULE XII    Exceptions to Portfolio Mortgage Loan Representation (xliv)
SCHEDULE XIII   Exceptions to Portfolio Mortgage Loan Representation (xlvii)
SCHEDULE XIV    Exceptions to Portfolio Mortgage Loan Representation (xlix)
SCHEDULE XV     Exceptions to Portfolio Mortgage Loan Representation (l)
SCHEDULE XVI    Exceptions to Portfolio Mortgage Loan Representation (lix)
SCHEDULE XVII   Exceptions to Conduit Mortgage Loan Representation (v)
SCHEDULE XVIII  Exceptions to Conduit Mortgage Loan Representation (xiv)
SCHEDULE XIX    Exceptions to Conduit Mortgage Loan Representation (xliii)
SCHEDULE XX     Exceptions to Conduit Mortgage Loan Representation (xlvi)(C)
SCHEDULE XXI    Exceptions to Conduit Mortgage Loan Representation (xlviii)(B)
SCHEDULE XXII   Exceptions to Conduit Mortgage Loan Representation (xlviii)(C)
SCHEDULE XXIII  Exceptions to Conduit Mortgage Loan Representation (xlviii)(J)
SCHEDULE XXIV   Exceptions to Conduit Mortgage Loan Representation (lx)
SCHEDULE XXV    Schedule of Mortgage Loans Under Section 3.08(e)
SCHEDULE XXVI   Sub-Servicing Agreements in Effect as of the Original
                Closing Date


<PAGE>



            This Second  Amended and Restated  Pooling and  Servicing  Agreement
(this  "Agreement"),  is dated and  effective  as of  November  1,  1999,  among
NATIONSLINK  FUNDING  CORPORATION,  as  Depositor,  BANK OF  AMERICA,  N.A.,  as
Mortgage Loan Seller, ORIX REAL ESTATE CAPITAL MARKETS,  LLC, as Master Servicer
and as Special Servicer,  and NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION,  as
Trustee and as REMIC Administrator.

                             PRELIMINARY STATEMENT:

            This Agreement,  dated and effective as of November 1, 1999,  amends
and restates the Amended and Restated Pooling and Servicing Agreement,  dated as
of October 1, 1999 (the "First Amended  Pooling  Agreement"),  which had amended
and restated  the Pooling and  Servicing  Agreement,  dated as of August 1, 1999
among NationsLink Funding Corporation,  as Depositor,  Bank of America, N.A., as
Mortgage Loan Seller, ORIX Real Estate Capital Markets,  LLC, as Master Servicer
and as Special Servicer,  and Norwest Bank Minnesota,  National Association,  as
Trustee and as REMIC  Administrator  (the "Original  Pooling  Agreement").  This
Agreement  is being  executed at the  direction  of the holders of  Certificates
entitled to 100% of the Voting  Rights  allocated  to the Class A-3,  Class A-4,
Class  A-5,  Class  A-1C,  Class  A-2C,  Class B,  Class C,  Class D and Class X
Certificates,  as issued under the Original  Pooling  Agreement  (the  "Original
Certificates"),  and with the  agreement of all of the parties  hereto,  for the
purpose of (i) causing  the Class A-3,  Class A-4 Class A-5  Certificates  to be
restructured,  and  redesignated  as the  Class  A-2,  Class  A-3 and  Class A-4
Certificates,  (ii) re-setting the principal balances of and/or the pass-through
rates  applicable to the Class A-2, Class A-3 and Class A-4  Certificates (as so
redesignated)  and the Class A-1C,  Class A-2C and Class B  Certificates,  (iii)
making two  additional  REMIC  elections with respect to the Trust Fund and (iv)
providing  for  the  book-entry  registration  of  such  Certificates.  For  the
avoidance  of doubt,  it is noted  that the first  Distribution  Date on the New
Certificates  hereunder shall be the Distribution Date in December 1999, and the
changes made hereby are effective in respect of such  Distribution  Date for the
full related Interest Accrual Period that began November 1, 1999.

            The Depositor  issued the Original  Certificates  on August 17, 1999
pursuant to the Original Pooling  Agreement.  Interests in the Trust established
by the Original Pooling Agreement  corresponding to the Class A-2, Class A-3 and
Class A-4  Certificates  (as so redesignated  hereby) and the Class A-1C,  Class
A-2C,  Class B and Class X  Certificates  being  issued  under this  amended and
restated  agreement  (the "New  Certificates")  were issued to the Mortgage Loan
Seller  in  partial  consideration  for the  Mortgage  Loans.  Pursuant  to this
amendment, effective on the Second Sequel Closing Date, the Mortgage Loan Seller
will transfer such interests to the  Depositor,  and the Depositor will transfer
such interests to the Trustee in exchange for certain uncertificated  interests,
the New  Certificates  and the Class  R-IIIU  and Class  R-IV  Certificates.  No
changes to the First Amended  Pooling  Agreement are made hereby with respect to
the Class A-1 Certificates  (the "Unaffected  REMIC III  Certificates"),  and no
changes to the Original  Pooling  Agreement  are made hereby with respect to the
Class C,  Class D,  Class E,  Class F,  Class G,  Class H,  Class J and  Class K
Certificates (the "Unaffected REMIC II Certificates" and,  collectively with the
Unaffected REMIC III  Certificates,  the "Unaffected  Certificates"),  or to the
Class R-I, Class R-II and Class R-III Certificates,  and in this and every other
respect,  except as expressly amended hereby, the Original Pooling Agreement, as
amended and restated by the First Amended Pooling  Agreement,  continues in full
force and effect as further amended and restated hereby.  The New  Certificates,
together  with  the  Unaffected  Certificates  and  the  Residual  Certificates,
collectively, evidence the entire beneficial ownership interest in the Trust.

            It is the intention of the parties,  and each of the parties  hereto
acknowledges,  that this  amendment  and  restatement  of the  Original  Pooling
Agreement, as amended and restated by the First Amended Pooling Agreement, shall
not in any way affect  the rights or  obligations  of a  Sub-Servicer  under the
Amended  and  Restated   Master   Subservicing   Agreement  for   Securitization
Transactions,  dated as of March 25, 1998 among Bank of America, N.A. (successor
interest  to  NationsBank,  N.A.),  Bankers  Mutual,  (successor  in interest to
Bankers Mutual Mortgage Inc.),  Berkshire  Mortgage Finance  Corporation,  First
Security  Bank,  N.A.,  L.J.  Melody &  Company,  Midland  Loan  Services,  Inc.
(successor  in interest to Midland Loan  Services,  L.P.),  Patrician  Financial
Company  Limited  Partnership  and WMF Washington  Mortgage Corp.  (successor in
interest to Washington  Mortgage  Financial  Group.  Ltd.),  as  supplemented by
Subservicer  Addition Agreements dated as of September 25, 1998 executed by ARCS
Commercial  Mortgage Co., L.P., a California  Limited  Partnership,  and Bank of
America,  N.A.  (successor  in interest to Bank of America  NT&SA),  and as made
applicable to the securitization  transaction  contemplated by this Agreement by
the  related  Confirmation,  dated  as of  August  17,  1999,  executed  by  the
Sub-Servicers listed on Schedule XXVI.

            As provided  herein,  the Trustee  will elect that the Trust Fund be
treated for federal  income tax purposes as five separate  real estate  mortgage
investment  conduits ("REMIC I," "REMIC II," "REMIC III," "REMIC IIIU"and "REMIC
IV", respectively). The Class A-2, Class A-3, Class A-4, Class A-1C, Class A-2C,
Class B and Class X Certificates constitute "regular interests" in REMIC IV, and
the Class R-IV Certificate  constitutes the sole class of "residual interest" in
REMIC IV for purposes of the REMIC Provisions. The Class UA-2, Class UA-3, Class
UA-4, Class UA-1C and Class UA-2C  Uncertificated  Interests constitute "regular
interests" in REMIC IIIU, and the Class R-IIIU Certificates  constitute the sole
class of "residual interest" in REMIC IIIU for purposes of the REMIC Provisions.
The Class A-1 Certificates and the Class UX Uncertificated  Interest  constitute
"regular  interests" in REMIC III, and the Class R-III  Certificates  constitute
the sole class of  "residual  interest"  in REMIC III for  purposes of the REMIC
Provisions.  The Class C,  Class D,  Class E, Class F, Class G, Class H, Class J
and Class K Certificates and the Class MA-1, Class MA-2, Class MA-3, Class MA-4,
Class MA-5,  Class  MA-1C,  Class  MA-2C,  Class MB and Class MX  Uncertificated
Interests  constitute  "regular  interests"  in REMIC  II,  and the  Class  R-II
Certificates  constitute  the sole class of "residual  interest" in REMIC II for
purposes of the REMIC Provisions.  The Class LA-1, Class LA-2, Class LA-3, Class
LA-4, Class LA-5, Class LA-1C,  Class LA-2C, Class LB, Class LC, Class LD, Class
LE, Class LF, Class LG, Class LH, Class LJ and Class LK Uncertificated Interests
constitute  "regular  interests"  in  REMIC I and  the  Class  R-I  Certificates
constitute  the sole class of "residual  interest" in REMIC I created  hereunder
for purposes of the REMIC Provisions.

            The following  table sets forth the  designation,  the  Pass-Through
Rate, and the Initial Class Principal Balance for each of the Classes of Regular
Certificates as of the Second Sequel Closing Date:

                                                                 Initial Class
Designation    Issuing REMIC        Pass-Through Rate          Principal Balance
- -----------    -------------        -----------------          -----------------

Class A-1           III              6.478% per annum               $167,062,105

Class A-2            IV             6.8460% per annum                $84,648,789

Class A-3            IV            7.1810% per annum(1)             $232,000,439

Class A-4            IV            7.2940% per annum(1)             $110,485,256

Class A-1C           IV             7.0300% per annum               $103,960,279

Class A-2C           IV            7.2290% per annum(1)             $114,048,463

Class X              IV                Variable(2)                        N/A(3)

Class B              IV            7.5320% per annum(1)              $56,107,669

Class C              II            7.6626% per annum(2)              $44,886,135

Class D              II            7.6626% per annum(2)              $67,329,203

Class E              II              6.32% per annum                 $16,832,300

Class F              II              5.00% per annum                 $56,107,669

Class G              II              5.00% per annum                  $8,416,150

Class H              II              6.00% per annum                 $22,443,067

Class J              II              6.00% per annum                  $2,805,383

Class K              II              6.00% per annum                 $28,053,840


- ---------------------------------

(1)   The Pass-Through Rate for the Class A-3, Class A-4, Class A-2C and Class B
      Certificates  will not exceed the Weighted  Average  Adjusted Net Mortgage
      Rate for such Distribution Date.

(2)   Pass-Through  Rate as of the Second Sequel Closing Date. The  Pass-Through
      Rates for the Class C and Class D Certificates for each  Distribution Date
      shall be equal to the Weighted Average Adjusted Net Mortgage Rate for such
      Distribution Date.

(3)   Calculated in  accordance  with the  definition  of "Class X  Pass-Through
      Rate".

(4)   The Class X Certificates will not have a Class Principal Balance;  rather,
      such Class of Certificates  will accrue interest as provided herein on the
      Class X Notional Amount.

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
I Regular Interests as of the Second Sequel Closing Date:

            REMIC I                                             Initial
            Regular Interest        REMIC I                  Uncertificated
            Designation         Remittance Rate            Principal Balance
            -----------         ---------------            -----------------

            Class LA-1                (1)                       $117,428,689

            Class LA-2                (1)                        $49,633,396

            Class LA-3                (1)                        $61,860,297

            Class LA-4                (1)                       $250,372,639

            Class LA-5                (1)                       $114,901,548

            Class LA-1C               (1)                        $97,414,278

            Class LA-2C               (1)                       $120,594,464

            Class LB                  (1)                        $56,107,669

            Class LC                  (1)                        $44,886,135

            Class LD                  (1)                        $67,329,203

            Class LE                  (1)                        $16,832,300

            Class LF                  (1)                        $56,107,669

            Class LG                  (1)                         $8,416,150

            Class LH                  (1)                        $22,443,067

            Class LJ                  (1)                         $2,805,383

            Class LK                  (1)                        $28,053,840

- ---------------------------------

(1) The REMIC I Remittance  Rate for each Class of REMIC I Regular  Interests is
the Weighted Average Adjusted Net Mortgage Rate.

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
II Uncertificated Regular Interests as of the Second Sequel Closing Date:

            REMIC II
            Uncertificated
            Regular Interest      REMIC II                 Initial
            Designation        Remittance Rate          Uncertificated
                                                          Principal
                                                           Balance
            -----------        ---------------          --------------
            Class MA-1               (1)                  $117,428,689
            Class MA-2               (1)                   $49,633,396
            Class MA-3               (1)                   $61,860,297
            Class MA-4               (1)                  $250,372,639
            Class MA-5               (1)                  $114,901,548
            Class MA-1C              (1)                   $97,414,278
            Class MA-2C              (1)                  $120,594,464
            Class MB                 (1)                   $56,107,669
            Class MX                 (2)                   (3)

- ---------------------------------

(1) The REMIC II  Remittance  Rate for each Class of REMIC II Regular  Interests
(other  than the  Class MX  Uncertificated  Interest)  is the  Weighted  Average
Adjusted Net Mortgage Rate.

(2) The Pass-Through  Rate for the Class MX  Uncertificated  Regular Interest is
the Class MX Pass-Through Rate.

(3) The Class MX Uncertificated Regular Interest will not have an Uncertificated
Principal  Balance;  rather,  such  Class  of REMIC  II  Uncertificated  Regular
Interests  will  receive  interest as  provided  herein on the Class MX Notional
Amount.

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal  Balances and per annum rate of interest for the REMIC
III Uncertificated Regular Interest as of the Second Sequel Closing Date:


 REMIC III Uncertificated                               Initial Uncertificated
     Regular Interest       REMIC III Remittance Rate      Principal Balance
        Designation
     ----------------       -------------------------      -----------------
         Class UX                      (1)                        (2)

- ---------------------------------

(1)   The Pass-Through Rate for the Class UX Uncertificated  Regular Interest is
      the Class UX Pass-Through Rate.

(2)   The  Class  UX   Uncertificated   Regular   Interest   will  not  have  an
      Uncertificated   Principal  Balance;  rather,  such  Class  of  REMIC  III
      Uncertificated  Regular  Interest will receive interest as provided herein
      on the Class UX Notional Amount.

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
IIIU Uncertificated Regular Interests as of the Second Sequel Closing Date:


         REMIC IIIU
     Regular Interest         REMIC III Remittance      Initial Uncertificated
        Designation                   Rate                Principal Balance
     ----------------       -------------------------   ----------------------
        Class UA-2                    (1)                    $84,648,789

        Class UA-3                    (1)                   $232,000,439

        Class UA-4                    (1)                   $110,485,256

        Class UA-1C                   (1)                   $103,960,279

        Class UA-2C                   (1)                   $114,048,463

- ---------------------------------

(1)   The REMIC IIIU Remittance Rate for each Class of REMIC IIIU Uncertificated
      Regular Interests is the Weighted Average Adjusted Net Mortgage Rate.

            The Class R-I, Class R-II, Class R-III,  Class R-IIIU and Class R-IV
Certificates  will be Residual  Certificates  bearing no  Pass-Through  Rate and
having no initial Certificate Principal Balances.

            In  consideration of the mutual  agreements  herein  contained,  the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee and the REMIC Administrator agree as follows:




<PAGE>





                                    ARTICLE I

          DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE
                            POOL AND THE CERTIFICATES

            SECTION 1.01      Defined Terms

            Whenever  used  in  this  Agreement,  including  in the  Preliminary
Statement,  the  following  words and  phrases,  unless  the  context  otherwise
requires, shall have the meanings specified in this Article.

            "30/360  Basis":  As defined in clause  (iii) of the  definition  of
"Mortgage Loan Schedule".

            "Accrued Certificate Interest": With respect to any Class of Regular
Certificates, for any Distribution Date, one month's interest (calculated on the
basis of a 360-day year consisting of twelve 30-day months) at the  Pass-Through
Rate  applicable  to such  Class of  Certificates  for such  Distribution  Date,
accrued on the related Class Principal  Balance or Class Notional Amount, as the
case may be, of such Class of Regular Certificates outstanding immediately prior
to such Distribution  Date. The Accrued  Certificate  Interest in respect of any
Class of Regular  Certificates for any Distribution Date shall be deemed to have
accrued during the applicable Interest Accrual Period.

            "Actual/360  Basis": As defined in clause (iii) of the definition of
"Mortgage Loan Schedule".

            "Additional  Trust Fund Expense":  Any expense incurred or shortfall
experienced  with  respect to the Trust Fund and not  otherwise  included in the
calculation   of  a   Realized   Loss,   that  would   result  in  the   Regular
Certificateholders'  receiving  less than the full  amount of  principal  and/or
interest to which they are entitled on any Distribution Date.

            "Adjusted Net Mortgage  Rate":  With respect to any Mortgage Loan or
REO Loan, for any Distribution Date, the annualized rate at which interest would
have to  accrue  thereon  on the basis of a 360-day  year  consisting  of twelve
30-day months (a "30/360  basis")  during the most recently ended calendar month
in order to produce the actual amount of interest  accrued (or, if such Mortgage
Loan or REO  Loan,  as the  case may be,  is  prepaid,  in whole or in part,  or
otherwise  liquidated  during such calendar  month,  that  otherwise  would have
accrued) in respect of such  Mortgage  Loan or REO Loan,  as the case may be, at
the  related  Net  Mortgage  Rate in effect for such  Mortgage  Loan or REO Loan
during such calendar month. Such rate shall be calculated by multiplying (i) the
Net Mortgage Rate by (ii) the actual number of days of accrued  interest for the
related period for such Mortgage Loan,  divided by 30; provided,  however,  that
the months of December  (other than the month of December in a year  preceding a
leap year), January and February shall be treated as having 30 days.

            "Administrative  Fee Rate":  With respect to each  Mortgage Loan and
REO Loan,  as specified in the Mortgage  Loan  Schedule,  the sum of the related
Master Servicing Fee Rate and the Trustee Fee Rate.

            "Advance": Any P&I Advance or Servicing Advance.

            "Advance   Interest":   Interest  accrued  on  any  Advance  at  the
Reimbursement Rate and payable to the Master Servicer (or any Sub-Servicer), the
Special  Servicer or the  Trustee,  as the case may be, all in  accordance  with
Section 3.11(f) or Section 4.03(d), as applicable.

            "Adverse  REMIC  Event":  With respect to each of REMIC I, REMIC II,
REMIC III, REMIC IIIU and REMIC IV, either (i) the endangerment of the status of
such  REMIC as a REMIC or (ii),  except as  permitted  by Section  3.17(a),  the
imposition  of a tax  upon  such  REMIC  or any of its  assets  or  transactions
(including, without limitation, the tax on prohibited transactions as defined in
Section 860F(a)(2) of the Code and the tax on certain contributions set forth in
Section 860G(d) of the Code).

            "Affiliate":  With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled" have the meanings correlative to the foregoing.

            "Agreement": This Pooling and Servicing Agreement, together with all
amendments hereof and supplements hereto.

            "Applicable  State Law":  For purposes of Article X, the  Applicable
State Law  shall be (a) the laws of the  State of New York,  (b) the laws of the
states in which  the  Corporate  Trust  Office of the  Trustee  and the  Primary
Servicing  Offices of the Master Servicer and the Special  Servicer are located,
(c) the laws of the states in which any Mortgage Loan  documents are held and/or
any REO  Properties  are  located,  (d) such  other  state  and  local law whose
applicability   shall  have  been   brought  to  the   attention  of  the  REMIC
Administrator  by either  (i) an  Opinion  of  Counsel  delivered  to it or (ii)
written notice from the appropriate  taxing authority as to the applicability of
such  state  law,  and (e) such  other  state or local law as to which the REMIC
Administrator has actual knowledge of applicability.

            "Appraisal":  With respect to any Mortgaged Property or REO Property
as to which an appraisal  is required to be  performed  pursuant to the terms of
this Agreement,  a narrative  appraisal complying with USPAP (or, in the case of
Mortgage Loans and REO Loans with a Stated  Principal  Balance as of the date of
such appraisal of $2,000,000 or less, a limited  appraisal and a summary report)
that  indicates  the "market  value" of the subject  property,  as defined in 12
C.F.R.  ss.225.62(g),  and is  conducted  by a  Qualified  Appraiser  (or by the
Special  Servicer,  in the case of a limited  appraisal and summary  report with
respect to a Mortgage Loan or an REO Loan with a Stated Principal  Balance as of
the date of such appraisal of $2,000,000 or less).

            "Appraisal Reduction Amount": With respect to any Required Appraisal
Loan,  an  amount  (calculated  as of (i)  the  Determination  Date  immediately
following  the later of (a) the date on which  the most  recent  Appraisal  that
meets the requirements of Section 3.19(b) in respect of such Required  Appraisal
Loan was obtained by the Special Servicer,  and (b) the earliest of the relevant
dates in respect of such Required Appraisal Loan specified in the first sentence
of Section 3.19(b) hereof,  and (ii) as of each  Determination  Date thereafter)
equal to the excess,  if any, of (x) the sum of (i) the Stated Principal Balance
of such Required  Appraisal Loan, (ii) to the extent not previously  advanced by
or on behalf of the Master  Servicer  or the  Trustee,  all  accrued  and unpaid
interest on such Required  Appraisal Loan through the most recent Due Date prior
to such  Determination  Date at a per annum rate equal to the sum of the related
Net Mortgage Rate and the Trustee Fee Rate,  (iii) all accrued but unpaid Master
Servicing Fees and Special Servicing Fees in respect of such Required  Appraisal
Loan, (iv) all related unreimbursed  Advances made by or on behalf of the Master
Servicer,  the  Special  Servicer  or the  Trustee in  respect of such  Required
Appraisal  Loan,  together  with all  unpaid  Advance  Interest  accrued on such
Advances,   and  (v)  all  currently  due  but  unpaid  real  estate  taxes  and
assessments,  insurance premiums and, if applicable,  ground rents in respect of
the related  Mortgaged  Property or REO Property (net of any Escrow  Payments or
other reserves held by the Master Servicer or the Special  Servicer with respect
to any such item), over (y) 90% of an amount equal to (i) the Appraised Value of
the related Mortgaged Property or REO Property, as applicable,  as determined by
the most recent  relevant  Appraisal  acceptable for purposes of Section 3.19(b)
hereof,  net of (ii) the  amount of any liens on such  property  (other  than in
respect of items described in clause (x)(v) above) that are prior to the lien of
the Required Appraisal Loan.  Notwithstanding the foregoing,  if an Appraisal is
required to be obtained  pursuant to Section  3.19(b) but has not been  received
within the time period  contemplated  by such section,  then until the date such
Appraisal is obtained the "Appraisal  Reduction Amount" for the subject Required
Appraisal  Loan will be deemed to equal 30% of the Stated  Principal  Balance of
such  Required  Appraisal  Loan;  provided  that upon  receipt  of an  Appraisal
acceptable  for purposes of Section  3.19(b)  hereof,  the  Appraisal  Reduction
Amount for such Required  Appraisal Loan will be recalculated in accordance with
the preceding sentence.

            "Appraised  Value": As of any date of  determination,  the appraised
value of a  Mortgaged  Property  based upon the most recent  Appraisal  obtained
pursuant to this Agreement.

            "Asset Status Report":  As defined in Section 3.21(d).

            "Assignment  Documents":  With respect to any Mortgage  Loan, any of
the following:

               (i) the documents identified in clause (iii) of the definition of
      Mortgage  File,  together  with  any  intervening   assignments  from  the
      originator to the most recent assignee prior to the Trustee;

               (ii) the documents  identified in clause (v) of the definition of
      Mortgage  File,  together  with  any  intervening   assignments  from  the
      originator to the most recent assignee prior to the Trustee;

               (iii) any UCC-2 or UCC-3 filing  identified in clause (xi) of the
      definition of Mortgage File, including any intervening UCC-2 or UCC-3 from
      each assignee of record prior to the Trustee; or

               (iv) an original assignment of any related Security Agreement (if
      such item is a document  separate from the related  Mortgage)  executed by
      the most  recent  assignee of record  thereof  prior to the Trustee or, if
      none, by the originator, in favor of the Trustee (in such capacity), which
      assignment may be included as part of the corresponding  assignment of the
      related Mortgage referred to in clause (iii) of the definition of Mortgage
      File.

            "Assignment of Leases": With respect to any Mortgaged Property,  any
assignment  of  leases,  rents and  profits or similar  document  or  instrument
executed by the Mortgagor,  assigning to the mortgagee all of the income,  rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such  Mortgaged  Property,  in the form which was duly executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

            "Assumed Final Distribution Date":  As defined in Section 4.01(c).

            "Assumed Monthly Payment": With respect to any Balloon Mortgage Loan
for its Stated Maturity Date (provided that such Mortgage Loan has not been paid
in full, and no other Liquidation  Event has occurred in respect thereof,  on or
before the end of the  Collection  Period in which  such  Stated  Maturity  Date
occurs) and for any  subsequent Due Date therefor as of which such Mortgage Loan
remains  outstanding  and part of the Trust Fund, if no Monthly  Payment  (other
than a  delinquent  Balloon  Payment)  is due for such Due Date,  the  scheduled
monthly payment of principal and/or interest deemed to be due in respect thereof
on such Due Date equal to the amount that would have been due in respect of such
Mortgage  Loan on such Due Date if it had been  required  to  continue to accrue
interest in accordance  with its terms,  and to pay principal in accordance with
the amortization  schedule (if any), in effect immediately prior to, and without
regard to the  occurrence of, its most recent  scheduled  maturity date (as such
terms and amortization  schedule may have been modified,  and such maturity date
may have been extended,  in connection  with a bankruptcy or similar  proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant  to  Section  3.20).  With  respect  to any REO Loan,  for any Due Date
therefor as of which the related REO  Property  remains  part of the Trust Fund,
the scheduled  monthly payment of principal  and/or interest deemed to be due in
respect  thereof on such Due Date equal to the Monthly Payment that was due (or,
in the case of a Balloon  Mortgage Loan  described in the preceding  sentence of
this definition,  the Assumed Monthly Payment that was deemed due) in respect of
the  related  Mortgage  Loan on the last Due Date prior to its  becoming  an REO
Loan.

            "Available  Distribution  Amount":  With respect to any Distribution
Date, an amount equal to (a) the balance on deposit in the Distribution  Account
as of 11:30 a.m. (New York City time) on such  Distribution  Date (or such later
time on such  date as of  which  distributions  are  made on the  Certificates),
including,  without  limitation,  if and to the extent on deposit  therein as of
such time, the Master Servicer Remittance Amount for the related Master Servicer
Remittance  Date, any P&I Advances made by the Master Servicer or the Trustee to
cover  uncollected  Monthly  Payments due and/or Assumed Monthly Payments deemed
due during the related  Collection  Period,  and any payments made by the Master
Servicer to cover  Prepayment  Interest  Shortfalls  incurred during the related
Collection  Period,  any  interest  or  other  income  earned  on  funds in (and
subsequently  posted to) the Interest  Reserve Account and, for the Distribution
Date  occurring  in each March,  the related  Withheld  Amounts  remitted to the
Certificate  Account  pursuant  to Section  4.05,  net of (b) any portion of the
amounts  described in clause (a) of this  definition that represents one or more
of the  following:  (i)  collected  Monthly  Payments that are due on a Due Date
following  the end of the  related  Collection  Period,  (ii)  any  payments  of
principal (including,  without limitation,  Principal Prepayments) and interest,
Liquidation  Proceeds  and  Insurance  Proceeds  received  after  the end of the
related Collection Period, (iii) Prepayment  Premiums,  (iv) any amounts payable
or reimbursable to any Person from the  Distribution  Account pursuant to any of
clauses (ii) through (vi) of Section 3.05(b),  (v) any amounts  deposited in the
Distribution Account in error, and (vi) with respect to each Mortgage Loan which
accrues interest on an Actual/360  Basis and any  Distribution  Date relating to
the one month period  preceding the  Distribution  Date in each February (and in
any January of a year which is not a leap year),  an amount equal to the related
Withheld  Amount   pursuant  to  Section  4.05;   provided  that  the  Available
Distribution  Amount for the Final Distribution Date shall be calculated without
regard to clauses (b)(i), (b)(ii) and (b)(vi) of this definition.

            "Balloon  Mortgage  Loan":  Any  Mortgage  Loan that by its original
terms or by virtue of any  modification  entered into as of the Original Closing
Date provides for an amortization  schedule extending beyond its Stated Maturity
Date and as to which, in accordance with such terms,  the Monthly Payment due on
its Stated  Maturity Date is at least two times larger than the Monthly  Payment
due on the Due Date next preceding its Stated Maturity Date.

            "Balloon  Payment":  With respect to any Balloon Mortgage Loan as of
any date of  determination,  the Monthly  Payment payable on the Stated Maturity
Date of such Mortgage Loan.

            "Bank":  As defined in Section 2.08.

            "Bankruptcy Code": The federal Bankruptcy Code, as amended from time
to time (Title 11 of the United States Code).

            "Base Prospectus":  That certain prospectus dated November 10, 1999,
relating  to trust funds  established  by the  Depositor  and  publicly  offered
mortgage pass-through certificates evidencing interests therein.

            "Book-Entry Certificate":  Any Certificate registered in the name of
the Depository or its nominee.

            "Business Day": Any day other than a Saturday,  a Sunday or a day on
which banking institutions in New York, New York, Minneapolis, Minnesota and the
cities in which the Primary Servicing Offices of the Master Servicer and Special
Servicer  and the  Corporate  Trust  Office  of the  Trustee  are  located,  are
authorized or obligated by law or executive order to remain closed.

            "CERCLA": The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended.

            "Certificate":  Any  one  of  the  Depositor's  Commercial  Mortgage
Pass-Through  Certificates,  Series  1999-2  as  executed  by  the  Trustee  and
authenticated and delivered hereunder by the Certificate Registrar.

            "Certificate  Account":  The segregated  account or accounts created
and maintained by the Master  Servicer  pursuant to Section 3.04(a) on behalf of
the Trustee in trust for Certificateholders,  which shall be entitled "ORIX Real
Estate Capital  Markets,  LLC, as Master  Servicer,  in trust for the registered
holders of NationsLink Funding  Corporation,  Commercial  Mortgage  Pass-Through
Certificates, Series 1999-2, Certificate Account".

            "Certificate   Factor":   With  respect  to  any  Class  of  Regular
Certificates,  as of any  date of  determination,  a  fraction,  expressed  as a
decimal  carried to eight  places,  the  numerator  of which is the then related
Class Principal  Balance or Class Notional  Amount,  as the case may be, and the
denominator of which is the related Initial Class  Principal  Balance or Initial
Class Notional Amount, as the case may be.

            "Certificate   Notional  Amount":   With  respect  to  any  Class  X
Certificate,  the  hypothetical  or  notional  principal  amount  on which  such
Certificate accrues interest,  which, as of any date of determination,  is equal
to the product of (a) the  Percentage  Interest  evidenced by such  Certificate,
multiplied by (b) the then Class X Notional Amount.

            "Certificate Owner": With respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Certificate as reflected on the books
of the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant acts
as agent.

            "Certificate Principal Balance":  With respect to any Sequential Pay
Certificate,  as of any date of  determination,  the then outstanding  principal
amount of such Certificate  equal to the product of (a) the Percentage  Interest
evidenced  by such  Certificate,  multiplied  by (b) the  then  Class  Principal
Balance of the Class of Certificates to which such Certificate belongs.

            "Certificate  Register" and  "Certificate  Registrar":  The register
maintained and the registrar appointed pursuant to Section 5.02.

            "Certificateholder"   or  "Holder":  The  Person  in  whose  name  a
Certificate is registered in the Certificate Register;  provided that solely for
the  purposes  of  giving  any  consent,  approval  or waiver  pursuant  to this
Agreement, any Certificate registered in the name of the Depositor, the Mortgage
Loan Seller, the Master Servicer,  the Special Servicer, the REMIC Administrator
or the  Trustee  or any  Affiliate  of any of them  shall  be  deemed  not to be
outstanding, and the Voting Rights to which any of them is entitled shall not be
taken into account in  determining  whether the  requisite  percentage of Voting
Rights  necessary  to effect  any such  consent,  approval  or  waiver  has been
obtained,  except as otherwise  provided in Sections 7.04 and 11.01 or except in
connection with the Controlling  Class exercising its rights under Section 3.23,
or unless such Persons collectively own an entire Class of Certificates and only
the Holders of such Class of  Certificates  are entitled to grant such  consent,
approval or waiver.  The Certificate  Registrar shall be entitled to request and
rely upon a certificate of the Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the  Special  Servicer  or,  if other  than the  Trustee,  the  REMIC
Administrator,  as the case may be, in determining  whether or not a Certificate
is registered in the name of an Affiliate of such Person.  All references herein
to "Holders" or  "Certificateholders"  shall  reflect the rights of  Certificate
Owners as they may  indirectly  exercise such rights  through the Depository and
the Depository  Participants,  except as otherwise  specified herein;  provided,
however, that the parties hereto shall be required to recognize as a "Holder" or
"Certificateholder" only the Person in whose name a Certificate is registered in
the Certificate Register.

            "Certificateholder Reports":  As defined in Section 4.02(a).

            "Class":  Collectively,  all of the  Certificates,  REMIC I  Regular
Interests  or  REMIC  II  Uncertificated  Regular  Interests  bearing  the  same
alphabetical and, if applicable, numerical Class designation.

            "Class A  Certificate":  Any one of the Class A-1,  Class A-2, Class
A-3, Class A-4, Class A-1C or Class A-2C Certificates.

            "Class A-1  Certificate":  Any one of the Certificates with a "Class
A-1"  designation on the face thereof,  substantially in the form of Exhibit A-1
attached hereto,  and evidencing a "regular  interest" in REMIC III for purposes
of the REMIC Provisions.

            "Class A-1 Pass-Through Rate": With respect to any Distribution Date
after the First Sequel Closing Date, a per annum rate equal to 6.478%.

            "Class A-1C Certificate":  Any one of the Certificates with a "Class
A-1C" designation on the face thereof,  substantially in the form of Exhibit A-5
attached hereto, and evidencing a "regular interest" in REMIC IV for purposes of
the REMIC Provisions.

            "Class A-1C Pass-Through Rate":  A per annum rate equal to 7.0300%.

            "Class A-2C Certificate":  Any one of the Certificates with a "Class
A-2C" designation on the face thereof,  substantially in the form of Exhibit A-6
attached hereto, and evidencing a "regular interest" in REMIC IV for purposes of
the REMIC Provisions.

            "Class A-2C  Pass-Through  Rate": A per annum rate equal to 7.2290%;
provided  however,  that the Class A-2  Pass-Through  Rate  shall not exceed the
Weighted Average Adjusted Net Mortgage Rate for the related Distribution Date.

            "Class A-2  Certificate":  Any one of the Certificates with a "Class
A-2"  designation on the face thereof,  substantially in the form of Exhibit A-2
attached hereto, and evidencing a "regular interest" in REMIC IV for purposes of
the REMIC Provisions.

            "Class A-2 Pass-Through Rate":  A per annum rate equal to 6.846%.

            "Class A-3  Certificate":  Any one of the Certificates with a "Class
A-3"  designation on the face thereof,  substantially in the form of Exhibit A-3
attached hereto, and evidencing a "regular interest" in REMIC IV for purposes of
the REMIC Provisions.

            "Class A-3  Pass-Through  Rate":  A per annum rate equal to 7.1810%;
provided,  however,  that the Class A-3  Pass-Through  Rate shall not exceed the
Weighted Average Adjusted Net Mortgage Rate for the related Distribution Date.

            "Class A-4  Certificate":  Any one of the Certificates with a "Class
A-4"  designation on the face thereof,  substantially in the form of Exhibit A-4
attached hereto, and evidencing a "regular interest" in REMIC IV for purposes of
the REMIC Provisions.

            "Class A-4  Pass-Through  Rate":  A per annum rate equal to 7.2940%;
provided,  however,  that the Class A-4  Pass-Through  Rate shall not exceed the
Weighted Average Adjusted Net Mortgage Rate for the related Distribution Date.

            "Class B Certificate":  Any one of the Certificates with a "Class B"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-8
attached hereto, and evidencing a "regular interest" in REMIC IV for purposes of
the REMIC Provisions.

            "Class B  Pass-Through  Rate":  A per annum rate  equal to  7.5320%;
provided,  however,  that the Class B  Pass-Through  Rate  shall not  exceed the
Weighted Average Adjusted Net Mortgage Rate for the related Distribution Date.

            "Class C  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LC
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class C Certificates.

            "Class C Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class C Pass-Through Rate.
For the avoidance of doubt, the Class C Component Pass-Through Rate is zero.

            "Class C Certificate":  Any one of the Certificates with a "Class C"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-9
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class C Pass-Through  Rate": A per annum rate equal to the Weighted
Average Adjusted Net Mortgage Rate for the related Distribution Date.

            "Class D Certificate":  Any one of the Certificates with a "Class D"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-10
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class D  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LD
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class D Certificates.

            "Class D Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class D Pass-Through Rate.
For the avoidance of doubt, the Class D Component Pass-Through Rate is zero.

            "Class D Pass-Through  Rate": A per annum rate equal to the Weighted
Average Adjusted Net Mortgage Rate for the related Distribution Date.

            "Class E Certificate":  Any one of the Certificates with a "Class E"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-11
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class E  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LE
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class E Certificates.

            "Class E Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class E Pass-Through Rate.

            "Class E Pass-Through Rate":  A per annum rate equal to 6.32%.

            "Class F Certificate":  Any one of the Certificates with a "Class F"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-12
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class F  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LF
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class F Certificates.

            "Class F Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class F Pass-Through Rate.

            "Class F Pass-Through Rate":  A per annum rate equal to 5.00%.

            "Class G Certificate":  Any one of the Certificates with a "Class G"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-13
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class G  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LG
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class G Certificates.

            "Class G Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class G Pass-Through Rate.

            "Class G Pass-Through Rate":  A per annum rate equal to 5.00%.

            "Class H Certificate":  Any one of the Certificates with a "Class H"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-14
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class H  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LH
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class H Certificates.

            "Class H Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class H Pass-Through Rate.

            "Class H Pass-Through Rate":  A per annum rate equal to 6.00%.

            "Class J Certificate":  Any one of the Certificates with a "Class J"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-15
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class J  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LJ
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class J Certificates.

            "Class J Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class J Pass-Through Rate.

            "Class J Pass-Through Rate":  A per annum rate equal to 6.00%.

            "Class K Certificate":  Any one of the Certificates with a "Class K"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-16
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class K  Component":  With  respect to the Class MX  Uncertificated
Interest,  at any date of  determination,  that portion of the Class MX Notional
Amount  equal  to  the   Uncertificated   Principal  Balance  of  the  Class  LK
Uncertificated  Interest, which corresponds to the Certificate Principal Balance
of the Class K Certificates.

            "Class K Component Pass-Through Rate": A per annum rate equal to the
Weighted Average Adjusted Net Mortgage Rate minus the Class K Pass-Through Rate.

            "Class K Pass-Through Rate":  A per annum rate equal to 6.00%.

            "Class LA-1 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LA-2 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LA-3 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LA-4 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LA-5 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LA-1C Uncertificated Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LA-2C Uncertificated Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LB  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LC  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LD  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LE  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LF  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LG  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LH  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LJ  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class LK  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-1  Component":  With respect to any date of  determination
related to a Distribution Date after the First Sequel Closing Date, that portion
of the Class UX Notional amount equal to the Uncertificated Principal Balance of
the Class MA-1 Uncertificated Interest.

            "Class MA-1 Component  Pass-Through  Rate": With respect to any date
of determination  after the First Sequel Closing Date, a per annum rate equal to
the Weighted Average Adjusted Net Mortgage Rate minus the Class A-1 Pass-Through
Rate.

            "Class MA-1 Uncertificated Interest": A regular interest in REMIC II
which is held as an asset of REMIC III and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-2  Component":  With respect to any date of  determination
related to a Distribution Date after the First Sequel Closing Date, with respect
to the Class MA-2  Uncertificated  Interest,  that  portion of Class UX Notional
Amount  equal  to  the  Uncertificated  Principal  Balance  of  the  Class  MA-2
Uncertificated Interest.

            "Class MA-2 Component  Pass-Through  Rate": With respect to any date
of determination  after the First Sequel Closing Date, a per annum rate equal to
the Weighted Average Adjusted Net Mortgage Rate minus the Class A-1 Pass-Through
Rate.

            "Class MA-2 Uncertificated Interest": A regular interest in REMIC II
which is held as an asset of REMIC III and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-3 Uncertificated Interest": A regular interest in REMIC II
which is held as an asset of REMIC IIIU and having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-4 Uncertificated Interest": A regular interest in REMIC II
which is held as an asset of REMIC IIIU and having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-5 Uncertificated Interest": A regular interest in REMIC II
which is held as an asset of REMIC IIIU and having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-1C Uncertificated  Interest":  A regular interest in REMIC
II which is held as an asset of REMIC IIIU and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MA-2C Uncertificated  Interest":  A regular interest in REMIC
II which is held as an asset of REMIC IIIU and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MB  Component":  With  respect  to any date of  determination
related to a  Distribution  Date  after the Second  Sequel  Closing  Date,  with
respect  to the  Class  MB  Uncertificated  Interest,  that  portion  of Class X
Notional Amount equal to the  Uncertificated  Principal  Balance of the Class MB
Uncertificated Interest.

            "Class MB Component  Pass-Through Rate": With respect to any date of
determination  after the Second  Sequel  Closing Date, a per annum rate equal to
the Weighted  Average  Adjusted Net Mortgage Rate minus the Class B Pass-Through
Rate.

            "Class MB Uncertificated  Interest":  A regular interest in REMIC II
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class MX Notional  Amount":  With respect to any Distribution  Date
after the First Sequel  Closing  Date,  the aggregate  hypothetical  or notional
principal  amount  on which the Class MX  Uncertificated  Interest  collectively
accrues interest,  which amount is equal to the aggregate of the  Uncertificated
Principal  Balances of the Class LC,  Class LD,  Class LE,  Class LF,  Class LG,
Class LH, Class LJ and Class LK Uncertificated Interests which correspond to the
Certificate  Principal Balances of the Class C, Class D, Class E, Class F, Class
G, Class H, Class J and Class K  Certificates  as of the preceding  Distribution
Date (after giving effect to the distributions of principal on such Distribution
Date).

            "Class MX Pass-Through Rate": With respect to any Distribution Date,
a rate per annum, rounded to eight decimal places, equal to the weighted average
of the  Component  Pass-Through  Rates on the  Class C  Component,  the  Class D
Component,  the Class E Component, the Class F Component, the Class G Component,
the Class H Component, the Class J Component and the Class K Component, weighted
on the basis of their respective portions of the Class MX Notional Amount.

            "Class MX Uncertificated  Interest":  A regular interest in REMIC II
which is held as an asset of REMIC III and  having  an  initial  Class  Notional
Amount  equal to the Class MX  Notional  Amount and per annum  rate of  interest
equal to the Class MX Pass-Through Rate.

            "Class Notional Amount":  The Class UX Notional Amount, the Class MX
Notional Amount or the Class X Notional Amount.

            "Class  Principal  Balance":  The aggregate  principal amount of any
Class  of  Sequential   Pay   Certificates   outstanding   as  of  any  date  of
determination.  As of the Original Closing Date, the Class Principal  Balance of
each such  Class of  Certificates  shall  equal  the  Original  Class  Principal
Balance.  On the First  Sequel  Closing  Date,  the  certificates  that had been
designated "Class A-1" and "Class A-2" under the Original Pooling Agreement were
exchanged for the Class A-1  Certificates.  The Class  Principal  Balance of the
Class A-1  Certificates  as of the Second  Sequel  Closing  Date shall equal the
Initial Class Principal  Balance thereof.  As of the Second Sequel Closing Date,
the Certificates  that had been designated  "Class A-3",  "Class A-4" and "Class
A-5" under the Original  Pooling  Agreement shall be redesignated the Class A-2,
Class A-3 and Class A-4 Certificates, and the Class A-1C, Class A-2C and Class B
Certificates  are reissued as of the Second Sequel  Closing Date,  and the Class
Principal  Balance of each such Class of  Certificates  shall  equal the Initial
Class Principal Balance thereof.  On each Distribution Date, the Class Principal
Balance of each Class of the  Sequential Pay  Certificates  shall be permanently
reduced by the amount of any  distributions  of  principal  made thereon on such
Distribution  Date  pursuant  to  Section  4.01(b)  and,  if and  to the  extent
appropriate,  shall be further  permanently reduced on such Distribution Date as
provided in Section 4.04(a).

            "Class R-I  Certificate":  Any one of the Certificates with a "Class
R-I" designation on the face thereof,  substantially in the form of Exhibit A-17
attached hereto, and evidencing the sole Class of "residual interest" in REMIC I
for purposes of the REMIC Provisions.

            "Class R-II Certificate":  Any one of the Certificates with a "Class
R-II" designation on the face thereof, substantially in the form of Exhibit A-18
attached hereto,  and evidencing the sole Class of "residual  interest" in REMIC
II for purposes of the REMIC Provisions.

            "Class R-III Certificate": Any one of the Certificates with a "Class
R-III"  designation  on the face thereof,  substantially  in the form of Exhibit
A-19 attached  hereto,  and evidencing the sole Class of "residual  interest" in
REMIC III for purposes of the REMIC Provisions.

            "Class  R-IIIU  Certificate":  Any  one of the  Certificates  with a
"Class  R-IIIU"  designation on the face thereof,  substantially  in the form of
Exhibit  A-20  attached  hereto,  and  evidencing  the sole  Class of  "residual
interest" in REMIC IIIU for purposes of the REMIC Provisions.

            "Class R-IV Certificate":  Any one of the Certificates with a "Class
R-IV" designation on the face thereof, substantially in the form of Exhibit A-21
attached hereto,  and evidencing the sole Class of "residual  interest" in REMIC
IV for purposes of the REMIC Provisions.

            "Class UA-2  Component":  With respect to any date of  determination
related to a  Distribution  Date  after the Second  Sequel  Closing  Date,  with
respect to the Class UA-2 Uncertificated  Interest,  that portion of the Class X
Notional Amount equal to the Uncertificated  Principal Balance of the Class UA-2
Uncertificated Interest.

            "Class UA-2 Component  Pass-Through  Rate": With respect to any date
of determination after the Second Sequel Closing Date, a per annum rate equal to
the Weighted Average Net Mortgage Rate minus the Class A-2 Pass-Through Rate.

            "Class UA-2  Uncertificated  Interest":  A regular interest in REMIC
IIIU which is held as an asset of REMIC IV and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class UA-3  Component":  With respect to any date of  determination
related to a  Distribution  Date  after the Second  Sequel  Closing  Date,  with
respect to the Class UA-3 Uncertificated  Interest,  that portion of the Class X
Notional Amount equal to the Uncertificated  Principal Balance of the Class UA-3
Uncertificated Interest.

            "Class UA-3 Component  Pass-Through  Rate": With respect to any date
of determination after the Second Sequel Closing Date, a per annum rate equal to
the Weighted Average Net Mortgage Rate minus the Class A-3 Pass-Through Rate.

            "Class UA-3  Uncertificated  Interest":  A regular interest in REMIC
IIIU which is held as an asset of REMIC IV and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class UA-4  Component":  With respect to any date of  determination
related to a  Distribution  Date  after the Second  Sequel  Closing  Date,  with
respect to the Class UA-4 Uncertificated  Interest,  that portion of the Class X
Notional Amount equal to the Uncertificated  Principal Balance of the Class UA-4
Uncertificated Interest.

            "Class UA-4 Component  Pass-Through  Rate": With respect to any date
of determination after the Second Sequel Closing Date, a per annum rate equal to
the Weighted Average Net Mortgage Rate minus the Class A-4 Pass-Through Rate.

            "Class UA-4  Uncertificated  Interest":  A regular interest in REMIC
IIIU which is held as an asset of REMIC IV and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class UA-1C  Component":  With respect to any date of determination
related to a  Distribution  Date  after the Second  Sequel  Closing  Date,  with
respect to the Class UA-1C Uncertificated  Interest, that portion of the Class X
Notional Amount equal to the Uncertificated Principal Balance of the Class UA-1C
Uncertificated Interest.

            "Class UA-1C Component  Pass-Through Rate": With respect to any date
of determination after the Second Sequel Closing Date, a per annum rate equal to
the Weighted Average Net Mortgage Rate minus the Class A-1C Pass-Through Rate.

            "Class UA-1C Uncertificated  Interest":  A regular interest in REMIC
IIIU which is held as an asset of REMIC IV and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class UA-2C  Component":  With respect to any date of determination
related to a  Distribution  Date  after the Second  Sequel  Closing  Date,  with
respect to the Class UA-2C Uncertificated  Interest, that portion of the Class X
Notional Amount equal to the Uncertificated Principal Balance of the Class UA-2C
Uncertificated Interest.

            "Class UA-2C Component  Pass-Through Rate": With respect to any date
of determination after the Second Sequel Closing Date, a per annum rate equal to
the Weighted Average Net Mortgage Rate minus the Class A-2C Pass-Through Rate.

            "Class UA-2C Uncertificated  Interest":  A regular interest in REMIC
IIIU which is held as an asset of REMIC IV and having the initial Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "Class UX Notional  Amount":  With respect to any Distribution  Date
after the Second Sequel  Closing Date,  the aggregate  hypothetical  or notional
principal  balance on which the Class UX  Uncertificated  Interest  collectively
accrues interest,  which amount is equal to the aggregate of the  Uncertificated
Principal Balances of the Class MA-1 and Class MA-2 Uncertificated Interests and
(ii) the Class MX Notional Amount, in each case as of the preceding Distribution
Date (after giving effect to the distribution of principal on such  Distribution
Date).

            "Class UX Pass-Through Rate": With respect to any Distribution Date,
after the Second Sequel Closing Date, a rate per annum, rounded to eight decimal
places, equal to the weighted average of the Component Pass-Through Rates on the
Class MA-1 Component and the Class MA-2 Component and the Class MX  Pass-Through
Rate,  weighted  on the  basis  of their  respective  portions  of the  Class MX
Notional Amount.

            "Class UX Uncertificated  Interest": A regular interest in REMIC III
which  is held as an asset of REMIC IV and  having  an  initial  Class  Notional
Amount  equal to the Class UX  Notional  Amount and a per annum rate of interest
equal to the Class UX Pass-Through Rate.

            "Class X Certificate":  Any one of the Certificates with a "Class X"
designation on the face thereof,  substantially  in the form of Exhibit A-7, and
evidencing  a  "regular  interest"  in  REMIC  IV  for  purposes  of  the  REMIC
Provisions.

            "Class X Notional  Amount":  With respect to any  Distribution  Date
after the Second Sequel  Closing Date,  the aggregate  hypothetical  or notional
principal amount on which the Class X Certificates collectively accrue interest,
which  amount  is equal to the  aggregate  of the (i)  Uncertificated  Principal
Balances of the Class UA-2, Class UA-3, Class UA-4, Class UA-1C, Class UA-2C and
Class MB Uncertificated Interests and (ii) the Class UX Notional Amount, in each
case  as of  the  preceding  Distribution  Date  (after  giving  effect  to  the
distribution of principal on such Distribution Date).

            "Class X Pass-Through  Rate":  With respect to any Distribution Date
after the Second Sequel Closing Date, a rate per annum, rounded to eight decimal
places, equal to the weighted average of the Component Pass-Through Rates on the
Class UA-2 Component,  the Class UA-3 Component,  the Class UA-4 Component,  the
Class UA-1C Component, the Class UA-2C Component, the Class MB Component and the
Class UX Pass-Through Rate,  weighted on the basis of their respective  portions
of the Class X Notional Amount or the Class UX Notional Amount.

            "Code":  The Internal Revenue Code of 1986, as amended.

            "Collection  Period":  With respect to any  Distribution  Date,  the
period commencing  immediately  following the Determination Date in the calendar
month  preceding  the month in which such  Distribution  Date occurs (or, in the
case of the initial  Distribution  Date,  commencing  immediately  following the
Cut-off Date) and ending on and including the Determination Date in the calendar
month in which such Distribution Date occurs.

            "Commission": The Securities and Exchange Commission.

            "Component":  With respect to a  Distribution  Date after the Second
Sequel  Closing Date,  any of the Class MA-1  Component,  Class MA-2  Component,
Class MB  Component,  Class UA-2  Component,  Class UA-3  Component,  Class UA-4
Component,  Class UA-1C  Component,  Class UA-2C  Component,  Class C Component,
Class D  Component,  Class E Component,  Class F  Component,  Class G Component,
Class H Component, Class J Component and Class K Component.

            "Component  Pass-Through  Rate": With respect to a Distribution Date
after  the  Second  Sequel  Closing  Date,  any  of  the  Class  MA-1  Component
Pass-Through  Rate, Class MA-2 Component  Pass-Through  Rate, Class MB Component
Pass-Through Rate, Class UA-2 Component  Pass-Through Rate, Class UA-3 Component
Pass-Through Rate, Class UA-4 Component Pass-Through Rate, Class UA-1C Component
Pass-Through  Rate, Class UA-2C Component  Pass-Through  Rate, Class C Component
Pass-Through  Rate,  Class D  Component  Pass-Through  Rate,  Class E  Component
Pass-Through  Rate,  Class F  Component  Pass-Through  Rate,  Class G  Component
Pass-Through  Rate,  Class H  Component  Pass-Through  Rate,  Class J  Component
Pass-Through Rate and the Class K Component Pass-Through Rate.

            "Confidential Information":  As defined in Section 3.24.

            "Controlling   Class":  As  of  any  date  of   determination,   the
outstanding  Class  of  Sequential  Pay  Certificates  with the  lowest  Payment
Priority  (the Class A  Certificates  being  treated as a single  Class for this
purpose) that has a then outstanding  Class Principal  Balance at least equal to
25% of  the  Initial  Class  Principal  Balance  thereof  (or,  if no  Class  of
Sequential Pay Certificates has a Class Principal  Balance at least equal to 25%
of the Initial Class Principal  Balance thereof,  then the  "Controlling  Class"
shall be the  outstanding  Class of Sequential  Pay  Certificates  with the then
largest outstanding Class Principal Balance).

            "Controlling Class Certificateholders":  Each Holder (or Certificate
Owner, if applicable) of a Certificate of the Controlling  Class as certified to
the Trustee from time to time by such Holder (or Certificate Owner).

            "Corporate  Trust Office":  The principal  corporate trust office of
the Trustee, for purposes of Certificate  transfer services,  at the date of the
execution of this Agreement is located at Norwest  Center,  Sixth and Marquette,
Minneapolis,  Minnesota 55479-0113, Attention: Corporate Trust Services (CMBS) -
Nationslink Funding Corporation  Commercial Mortgage Pass-Through  Certificates,
Series  1999-2 and for all other  purpose,  at the date of the execution of this
Agreement  is  located  at  11000  Broken  Land  Parkway,   Columbia,   Maryland
21044-3562,  Attention:  Corporate Trust Services  (CMBS) - Nationslink  Funding
Corporation Commercial Mortgage Pass-Through Certificates, Series 1999-2.

            "Corrected  Mortgage  Loan":  Any  Mortgage  Loan  that  had  been a
Specially  Serviced  Mortgage Loan but has ceased to be such in accordance  with
the definition of "Specially  Serviced Mortgage Loan" (other than by reason of a
Liquidation  Event  occurring  in  respect  of such  Mortgage  Loan or a related
Mortgaged Property becoming an REO Property).

            "Corresponding     Certificate,"     "Corresponding    REMIC    IIIU
Uncertificated Regular Interest," "Corresponding REMIC II Uncertificated Regular
Interest" and "Corresponding  REMIC I Regular Interest":  The related Classes of
REMIC I Regular Interests, REMIC II Uncertificated Regular Interests, REMIC IIIU
Uncertificated Regular Interests and the Certificates set forth below:

<TABLE>
<CAPTION>
Corresponding REMIC I  Corresponding REMIC   Corresponding
Regular Interest       II Uncertificated     REMIC IIIU           Corresponding
                       Regular Interest      Uncertificated       Certificate
                                             Regular Interest
- ---------------------  --------------------  ----------------     --------------

<S>                 <C>                     <C>                 <C>
Class LA-1             Class MA-1                                 Class A-1 Certificate
Uncertificated         Uncertificated
Interest               Interest

Class LA-2             Class MA-2                                 Class A-1 Certificate
Uncertificated         Uncertificated
Interest               Interest

Class LA-3             Class MA-3            Class UA-2           Class A-2 Certificate
Uncertificated         Uncertificated        Uncertificated
Interest               Interest              Interest

Class LA-4             Class MA-4            Class UA-3           Class A-3 Certificate
Uncertificated         Uncertificated        Uncertificated
Interest               Interest              Interest

Class LA-5             Class MA-5            Class UA-4           Class A-4 Certificate
Uncertificated         Uncertificated        Uncertificated
Interest               Interest              Interest

Class LA-1C            Class MA-1C           Class UA-1C          Class A-1C
Uncertificated         Uncertificated        Uncertificated       Certificate
Interest               Interest              Interest

Class LA-2C            Class MA-2C           Class UA-2C          Class A-2C
Uncertificated         Uncertificated        Uncertificated       Certificate
Interest               Interest              Interest

Class LB               Class MB                                   Class B Certificate
Uncertificated         Uncertificated
Interest               Interest

Class LC                                                          Class C Certificate
Uncertificated
Interest

Class LD                                                          Class D Certificate
Uncertificated
Interest

Class LE                                                          Class E Certificate
Uncertificated
Interest

Class LF                                                          Class F Certificate
Uncertificated
Interest

Class LG                                                          Class G Certificate
Uncertificated
Interest

Class LH                                                          Class H Certificate
Uncertificated
Interest

Class LJ                                                          Class J Certificate
Uncertificated
Interest

Class LK                                                          Class K Certificate
Uncertificated
Interest
</TABLE>

            "CPR":  As defined in the Base Prospectus.

            "CMSA":   The   Commercial   Real   Estate   Secondary   Market  and
Securitization Association.

            "CMSA Loan Periodic Update File": As defined in Section 4.02(b).

            "Cross-Collateralized  Mortgage  Loan":  Any  Mortgage  Loan that is
cross-collateralized and cross-defaulted with one or more other Mortgage Loans.

            "Current  Principal   Distribution  Amount":  With  respect  to  any
Distribution  Date, an amount (calculated in accordance with Section 1.02) equal
to the aggregate of, without duplication:

            (a) the  principal  portions  of all  Monthly  Payments  (other than
Balloon  Payments)  and any Assumed  Monthly  Payments due or deemed due, as the
case may be,  in  respect  of the  Mortgage  Loans  and any REO  Loans for their
respective Due Dates occurring during the related Collection Period;

            (b) all Principal  Prepayments received on the Mortgage Loans during
the related Collection Period;

            (c) with  respect  to any  Balloon  Mortgage  Loan as to  which  the
related Stated Maturity Date occurred during or prior to the related  Collection
Period, any payment of principal  (exclusive of any Principal Prepayment and any
amount  described in  subclause  (d) below) that was made by or on behalf of the
related Mortgagor during the related  Collection  Period,  net of any portion of
such payment that represents a recovery of the principal  portion of any Monthly
Payment  (other than a Balloon  Payment)  due, or the  principal  portion of any
Assumed Monthly Payment deemed due, in respect of such Balloon  Mortgage Loan on
a Due Date during or prior to the related  Collection  Period and not previously
recovered;

            (d) all  Liquidation  Proceeds  (net of  Liquidation  Expenses)  and
Insurance  Proceeds  received on or in respect of the Mortgage  Loans during the
related  Collection  Period  that were  identified  and  applied  by the  Master
Servicer as recoveries of principal thereof,  in each case net of any portion of
such amounts that represents a recovery of the principal  portion of any Monthly
Payment (other than a Balloon  Payment) due, or of the principal  portion of any
Assumed  Monthly  Payment  deemed due, in respect of any such Mortgage Loan on a
Due Date during or prior to the  related  Collection  Period and not  previously
recovered; and

            (e)  all  Liquidation   Proceeds  (net  of  Liquidation   Expenses),
Insurance  Proceeds  and  REO  Revenues  received  on or in  respect  of any REO
Properties during the related Collection Period that were identified and applied
by the Master  Servicer as recoveries of principal of the related REO Loans,  in
each case net of any portion of such amounts  that  represents a recovery of the
principal  portion of any Monthly Payment (other than a Balloon Payment) due, or
of the principal  portion of any Assumed  Monthly Payment deemed due, in respect
of any such REO Loan or the  predecessor  Mortgage  Loan on a Due Date during or
prior to the related Collection Period and not previously recovered.

            "Custodian":  A Person who is at any time  appointed  by the Trustee
pursuant to Section 8.11 as a document  custodian for the Mortgage Files,  which
Person shall not be the  Depositor,  the Mortgage Loan Seller or an Affiliate of
either.

            "Cut-off Date":  August 1, 1999.

            "Cut-off  Date  Balance":  With  respect to any Mortgage  Loan,  the
outstanding  principal balance of such Mortgage Loan as of the Cut-off Date, net
of all unpaid  payments of  principal  due in respect  thereof on or before such
date.

            "DCR": Duff & Phelps Credit Rating Co. or its successor in interest.
If neither such rating  agency nor any  successor  remains in  existence,  "DCR"
shall be deemed to refer to such other nationally recognized  statistical rating
agency or other comparable Person  designated by the Depositor,  notice of which
designation  shall be given to the  Trustee,  the Master  Servicer,  the Special
Servicer  and the REMIC  Administrator,  and  specific  ratings of Duff & Phelps
Credit Rating Co. herein  referenced  shall be deemed to refer to the equivalent
ratings of the party so designated.

            "DCR Review Threshold":  As defined in Section 3.26(j).

            "Debt Service Coverage Ratio": With respect to any Mortgage Loan, as
of  any  date  of   determination,   and   calculated   without  regard  to  any
cross-collateralization  feature of such Mortgage Loan, the ratio of (x) the Net
Cash Flow (before  payment of any debt service on such Mortgage Loan)  generated
by the related  Mortgaged  Property  during the most recently ended twelve month
period  for  which  financial  statements  (whether  or not  audited)  have been
received  by or on behalf of the  Mortgage  Loan Seller  (prior to the  Original
Closing  Date) or the Master  Servicer or the Special  Servicer  (following  the
Original  Closing Date), to (y) the product of the amount of the Monthly Payment
in effect for such Mortgage Loan as of such date of determination, multiplied by
the number of months represented in the financial statements.

            "Default  Charges":  Any and all Default  Interest  and late payment
charges paid or payable,  as the context requires,  in connection with a default
under a Mortgage Loan or any successor REO Loan.

            "Default  Interest":  With respect to any Mortgage  Loan (or related
REO Loan), any amounts  collected  thereon,  other than late payment charges and
Prepayment  Premiums,  that represent  interest in excess of interest accrued on
the  principal  balance  of such  Mortgage  Loan (or REO  Loan)  at the  related
Mortgage Rate, such excess interest arising out of a default under such Mortgage
Loan.

            "Defaulted  Mortgage Loan": Any Specially  Serviced Mortgage Loan as
to which a material  default has occurred or a default in respect of any payment
thereon  is  reasonably   foreseeable,   and  which  the  Special  Servicer  has
determined,  in its reasonable and good faith judgment,  will become the subject
of a foreclosure sale or similar  proceedings (the basis for which determination
shall be set forth in an  Officer's  Certificate  to be  delivered to the Master
Servicer and the Trustee).

            "Defaulting Party":  As defined in Section 7.01(b).

            "Definitive Certificate":  As defined in Section 5.03(a).

            "Delinquent Loan Status Report":  A report or reports setting forth,
among other things, those Mortgage Loans which, as of the Determination Date for
the related  Distribution  Date] were (i) delinquent 30-59 days, (ii) delinquent
60-89  days,  (iii)  delinquent  90 days or more,  (iv)  current  but  specially
serviced,  or (v) in foreclosure but as to which the related Mortgaged  Property
had not become REO Property.

            "Delivery Date":  On or about August 17, 1999.

            "Denomination":  As defined in Section 5.01(a).

            "Depositor":  NationsLink Funding  Corporation,  or its successor in
interest.

            "Depository":   The  Depository  Trust  Company,  or  any  successor
Depository  hereafter named. The nominee of the initial  Depository for purposes
of registering  those  Certificates that are to be Book-Entry  Certificates,  is
Cede & Co. The  Depository  shall at all times be a  "clearing  corporation"  as
defined in Section  8-102(3) of the Uniform  Commercial Code of the State of New
York and a "clearing  agency"  registered  pursuant to the provisions of Section
17A of the Exchange Act.

            "Depository Participant":  A broker, dealer, bank or other financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

            "Depository Rules":  As defined in Section 5.02(b).

            "Determination  Date":  With respect to any  Distribution  Date, the
10th day of the month in which such  Distribution  Date occurs,  or if such 10th
day is not a Business Day, the next succeeding Business Day.

            "Directing     Certificateholder":     The     Controlling     Class
Certificateholder  (or its designee) selected by the Majority  Certificateholder
of the  Controlling  Class,  as  certified  by the  Trustee  from  time to time;
provided,  however,  that (i) absent such  selection,  or (ii) until a Directing
Certificateholder  is so  selected,  or (iii) upon  receipt  of a notice  from a
majority of the Controlling  Class,  by Certificate  Principal  Balance,  that a
Directing  Certificateholder  is no longer  designated,  the  Controlling  Class
Certificateholder  that owns the largest aggregate Certificate Principal Balance
of the Controlling Class will be the Directing Certificateholder.

            "Directly Operate": With respect to any REO Property, the furnishing
or rendering of services to the tenants thereof,  the management or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers (other than the sale of an REO Property  pursuant to Section 3.18(d)),
the performance of any construction work thereon or any use of such REO Property
in a trade or business  conducted by REMIC I other than  through an  Independent
Contractor; provided, however, that the Special Servicer (or any Sub-Servicer on
behalf of the Special  Servicer) shall not be considered to Directly  Operate an
REO Property solely because the Special  Servicer (or any Sub-Servicer on behalf
of the Special Servicer) establishes rental terms, chooses tenants,  enters into
or renews leases,  deals with taxes and insurance,  or makes decisions as to, or
funds,  repairs  or  capital  expenditures  with  respect  to such REO  Property
(including,  without limitation,  construction  activity to effect repairs or in
conjunction with leasing activity).

            "Disqualified  Non-U.S.  Person": With respect to a Class R-I, Class
R-II, Class R-III, Class R-IIIU or Class R-IV Certificate,  any Non-U.S.  Person
or agent  thereof  other  than (i) a Non-U.S.  Person  that holds the Class R-I,
Class R-II,  Class R-III,  Class R-IIIU or Class R-IV  Certificate in connection
with the  conduct  of a trade or  business  within  the  United  States  and has
furnished the  transferor  and the  Certificate  Registrar with an effective IRS
Form 4224 (or  successor  form) or (ii) a Non-U.S.  Person that has delivered to
both the  transferor  and the  Certificate  Registrar an opinion of a nationally
recognized  tax counsel to the effect that the transfer of the Class R-I,  Class
R-II, Class R-III, Class R-IIIU or Class R-IV Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated thereunder and
that such transfer of the Class R-I,  Class R-II,  Class R-III,  Class R-IIIU or
Class R-IV Certificate will not be disregarded for federal income tax purposes.

            "Disqualified  Organization":  Any of the following:  (i) the United
States or a possession thereof, any State or any political  subdivision thereof,
or  any  agency  or  instrumentality  of any of the  foregoing  (other  than  an
instrumentality  which is a corporation  if all of its activities are subject to
tax and,  except for Freddie  Mac, a majority of its board of  directors  is not
selected  by  any  such   governmental   unit),   (ii)  a  foreign   government,
international  organization,  or any agency or  instrumentality of either of the
foregoing,   (iii)  any  organization  (except  certain  farmers'   cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and telephone cooperatives described in Section 1381 of the Code or (v)
any other Person so designated by the REMIC  Administrator based upon an Opinion
of Counsel that the holding of an Ownership  Interest in a Residual  Certificate
by such Person may cause the Trust or any Person having an Ownership Interest in
any Class of Certificates,  other than such Person, to incur a liability for any
federal tax imposed  under the Code that would not  otherwise be imposed but for
the Transfer of an Ownership Interest in a Residual  Certificate to such Person.
The terms "United States",  "State" and "international  organization" shall have
the meanings set forth in Section 7701 of the Code or successor provisions.

            "Distributable  Certificate Interest":  With respect to any Class of
Regular  Certificates,  for  any  Distribution  Date,  the  Accrued  Certificate
Interest in respect of such Class of Certificates  for such  Distribution  Date,
reduced (to not less than zero) by that  portion,  if any, of the Net  Aggregate
Prepayment Interest Shortfall for such Distribution Date allocated to such Class
of  Certificates  as set forth  below.  The Net  Aggregate  Prepayment  Interest
Shortfall,  if any, for each  Distribution Date shall be allocated first, to the
Class K, Class J, Class H, Class G, Class F, Class E, Class D, Class C and Class
B Certificates,  in that order, in each case up to an amount equal to the lesser
of any remaining  unallocated portion of such Net Aggregate  Prepayment Interest
Shortfall  and any Accrued  Certificate  Interest  in respect of the  particular
Class of Certificates for such Distribution Date; and, thereafter, if and to the
extent  that any portion of such Net  Aggregate  Prepayment  Interest  Shortfall
remains  unallocated,  pro rata among the Class A-1, Class A-2, Class A-3, Class
A-4, Class A-1C,  Class A-2C and Class X  Certificates,  in accordance  with the
respective  amounts  of  Accrued  Certificate  Interest  for each such  Class of
Certificates for such Distribution Date.

            "Distribution  Account":  The segregated account or accounts created
and  maintained  by the  Trustee  pursuant  to Section  3.04(b) in trust for the
Certificateholders,  which shall be entitled  "Norwest Bank Minnesota,  National
Association,  as Trustee,  in trust for the  registered  holders of  NationsLink
Funding  Corporation,  Commercial  Mortgage  Pass-Through  Certificates,  Series
1999-2, Distribution Account".

            "Distribution  Date": The 20th day of any month, or if such 20th day
is not a Business  Day, the Business Day  immediately  following,  commencing in
September, 1999.

            "Distribution Date Statement":  As defined in Section 4.02(a).

            "Document Defect":  As defined in Section 2.02(e).

            "DTC":  As defined in Section 5.03(d).

            "Due Date": With respect to (i) any Mortgage Loan on or prior to its
Stated  Maturity  Date,  the day of the month set forth in the related  Mortgage
Note on which each  Monthly  Payment on such  Mortgage  Loan is  scheduled to be
first due; (ii) any Mortgage Loan after its Stated Maturity Date, the day of the
month set forth in the related  Mortgage  Note on which each Monthly  Payment on
such Mortgage  Loan had been  scheduled to be first due; and (iii) any REO Loan,
the day of the  month  set  forth in the  related  Mortgage  Note on which  each
Monthly Payment on the related Mortgage Loan had been scheduled to be first due.

            "Eligible Account":  Any of (i) an account maintained with a federal
or state chartered depository institution or trust company,  including,  without
limitation,  the  Trustee  (if it meets  the  following  rating  criteria),  the
long-term  unsecured  debt  obligations  of which are rated no less than "AA" by
Fitch,  "A" by DCR (if rated by DCR) and "AA-" by S&P (if the deposits are to be
held in the account for more than 30 days),  or the  short-term  unsecured  debt
obligations  of which are rated no less than  "F-1+" by Fitch,  "D-1" by DCR (if
rated by DCR) and "A-1" by S&P (if the  deposits  are to be held in the  account
for 30 days or less),  in each case,  at any time funds are on deposit  therein,
(ii) a segregated trust account or accounts  maintained with the corporate trust
department of a federally  chartered  depository  institution  or trust company,
including,  without limitation,  the Trustee,  acting in its fiduciary capacity,
(iii) a segregated trust account or accounts maintained with the corporate trust
department  of a  state  chartered  depository  institution  or  trust  company,
including, without limitation, the Trustee, acting in its fiduciary capacity and
subject  to   regulations   regarding   fiduciary   funds  on  deposit   therein
substantially similar to 12 C.F.R.  ss.9.10(b),  or (iv) any other account which
would not result in the downgrade,  qualification  (if applicable) or withdrawal
of the rating then assigned by either Rating Agency to any Class of Certificates
(as confirmed in writing by each Rating Agency).

            "Emergency Advance":  Any Servicing Advance,  whether or not it is a
Servicing  Advance that,  pursuant  hereto,  the Special Servicer is required to
request the Master Servicer to make, that must be made within 5 Business Days of
the Special Servicer's becoming aware that it must be made in order to avoid any
material  penalty,  any  material  harm to a  Mortgaged  Property  or any  other
material adverse consequence to the Trust Fund.

            "Environmental Policy": The environmental policy issued by Steadfast
Insurance  Company  in the form  attached  hereto  as  Exhibit  N and  naming as
insureds the Trustee and the Mortgage Loan Seller.

            "ERISA":  The Employee  Retirement  Income  Security Act of 1974, as
amended.

            "Escrow Payment": Any payment received by the Master Servicer or the
Special  Servicer for the account of any  Mortgagor for  application  toward the
payment of real estate taxes, assessments,  insurance premiums and similar items
in respect of the related Mortgaged Property.

            "Event of Default":  One or more of the events  described in Section
7.01(a).

            "Exchange Act": The Securities Exchange Act of 1934, as amended.

            "Exemption-Favored   Party":  Any  of  (i)  NationsBank  Corporation
(predecessor  in  interest  to Bank of  America  Corporation),  (ii) any  Person
directly  or  indirectly,  through  one  or  more  intermediaries,  controlling,
controlled by or under common control with Bank of America Corporation and (iii)
any member of a syndicate or selling group of which Bank of America  Corporation
or a person  described in clause (ii) is a manager or co-manager with respect to
a Class of Certificates.

            "Fannie  Mae":  The Federal  National  Mortgage  Association  or any
successor.

            "FDIC":  The Federal Deposit Insurance Corporation or any successor.

            "Final  Distribution Date": The final Distribution Date on which any
distributions  are to be made on the  Certificates  as  contemplated  by Section
9.01.

            "Final  Recovery  Determination":  A  determination  by the  Special
Servicer  with  respect to any  defaulted  Mortgage  Loan or REO  Property  and,
accordingly,  the related REO Loan (other than a Mortgage  Loan or REO Property,
as the case may be,  purchased  by the  Mortgage  Loan  Seller  or an  Affiliate
thereof  pursuant to Section  2.03,  by the  Majority  Certificateholder  of the
Controlling  Class pursuant to Section  3.18(b),  by the Master  Servicer or the
Special  Servicer  pursuant to Section  3.18(c) or by the Master Servicer or the
Majority  Certificateholder  of the Controlling  Class pursuant to Section 9.01)
that there has been a recovery of all Insurance Proceeds,  Liquidation  Proceeds
and other payments or recoveries (including,  without limitation, by reason of a
sale of such Mortgage Loan or REO Property  pursuant to Section  3.18(d) hereof)
that the Special  Servicer has  determined,  in  accordance  with the  Servicing
Standard,  exercised  without regard to any obligation of the Master Servicer or
Special  Servicer  to make  payments  from its own  funds  pursuant  to  Section
3.07(b), will be ultimately recoverable.

            "First Sequel Closing Date":  October 14, 1999.

            "Fitch":  Fitch IBCA, Inc. or its successor in interest.  If neither
such rating  agency nor any  successor  remains in  existence,  "Fitch" shall be
deemed to refer to such other nationally recognized statistical rating agency or
other comparable Person  designated by the Sponsor,  notice of which designation
shall be given to the Trustee,  Master Servicer,  Special Servicer and the REMIC
Administrator  and specific ratings of Fitch IBCA, Inc. herein  referenced shall
be deemed to refer to the equivalent ratings of the party so designated.

            "Freddie  Mac":  The Federal Home Loan Mortgage  Corporation  or any
successor.

            "Ground  Lease":  The ground lease  pursuant to which any  Mortgagor
holds a leasehold  interest in the related  Mortgaged  Property and any estoppel
agreements  entered into by and between lenders and ground lessees and/or ground
lessors and/or mortgagees of the ground leasehold estate.

            "Group": A group of Mortgage Loans that are cross-collateralized and
cross-defaulted with each other.

            "Hazardous Materials": Any dangerous, toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations,  and specifically  including,  without limitation,
asbestos and asbestos-containing materials,  polychlorinated biphenyls ("PCBs"),
radon  gas,  petroleum  and  petroleum  products,   urea  formaldehyde  and  any
substances  classified  as being "in  inventory",  "usable  work in  process" or
similar  classification  which would, if classified as unusable,  be included in
the foregoing definition.

            "Historical Loan Modification  Report":  A report or reports setting
forth,  among other  things,  those  Mortgage  Loans  which,  as of the close of
business on the Determination Date immediately preceding the preparation of such
report or reports,  have been modified pursuant to this Agreement (i) during the
Collection Period ending on such  Determination  Date and (ii) since the Cut-off
Date, showing the original and the revised terms thereof.

            "Historical  Loss  Estimate  Report":  A report or  reports  setting
forth, among other things, as of the close of business on the Determination Date
immediately  preceding the preparation of such report or reports, (i) the amount
of Liquidation Proceeds received, and Liquidation Expenses incurred, both during
the Collection Period ending on such  Determination  Date and historically,  and
(ii) the amount of Realized Losses occurring  during such Collection  Period and
historically, set forth on a Mortgage Loan-by-Mortgage Loan basis.

            "HUD-Approved  Servicer": A servicer that is a mortgagee approved by
the Secretary of Housing and Urban Development  pursuant to Sections 207 and 211
of the National Housing Act.

            "Independent":  When used with respect to any specified Person,  any
such Person who (i) is in fact  independent of the Depositor,  the Mortgage Loan
Seller,  the Master  Servicer,  the Special  Servicer,  the  Trustee,  the REMIC
Administrator and any and all Affiliates thereof,  (ii) does not have any direct
financial  interest in or any material indirect financial interest in any of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC Administrator or any Affiliate thereof, and (iii) is not
connected with the Depositor, the Mortgage Loan Seller, the Master Servicer, the
Special Servicer,  the Trustee, the REMIC Administrator or any Affiliate thereof
as an officer, employee,  promoter,  underwriter,  trustee, partner, director or
Person performing similar functions;  provided, however, that a Person shall not
fail to be Independent of the  Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the Special  Servicer,  the Trustee,  the REMIC  Administrator or any
Affiliate  thereof merely  because such Person is the beneficial  owner of 1% or
less of any Class of  securities  issued by the  Depositor,  the  Mortgage  Loan
Seller,  the Master  Servicer,  the Special  Servicer,  the  Trustee,  the REMIC
Administrator or any Affiliate thereof, as the case may be.

            "Independent  Contractor":  Any Person that would be an "independent
contractor"  with respect to REMIC I within the meaning of Section  856(d)(3) of
the  Code if  REMIC I were a real  estate  investment  trust  (except  that  the
ownership  test set forth in that section  shall be  considered to be met by (i)
any Person that owns, directly or indirectly, 35 percent or more of any Class of
Certificates,  or such other  interest  in any Class of  Certificates  as is set
forth in an Opinion of Counsel,  which  shall not be an expense of the  Trustee,
the REMIC  Administrator  or the Trust,  delivered  to the Trustee and the REMIC
Administrator),  so long as REMIC I does not  receive or derive any income  from
such Person and provided that the  relationship  between such Person and REMIC I
is at arm's  length,  all within the  meaning of  Treasury  Regulations  Section
1.856-4(b)(5),  or (ii) any other  Person  upon  receipt by the  Trustee and the
REMIC  Administrator  of an Opinion of Counsel,  which shall be at no expense to
the Trustee, the REMIC Administrator or the Trust, to the effect that the taking
of any action in  respect of any REO  Property  by such  Person,  subject to any
conditions therein specified,  that is otherwise herein contemplated to be taken
by an  Independent  Contractor  will not  cause  such REO  Property  to cease to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code,  or cause any income  realized in respect of such REO Property to fail
to qualify as Rents from Real Property.

            "Initial  Class  Notional  Amount":  With  respect  to the  Class  X
Certificates,  the  initial  Class X  Notional  Amount  thereof as of the Sequel
Closing Date equal to $1,118,401,483.26.

            "Initial Class  Principal  Balance":  As defined in the  Preliminary
Statement.

            "Initial Pool  Balance":  The aggregate  Cut-off Date Balance of all
the Mortgage Loans included in the Trust Fund as of the Original Closing Date.

            "Institutional Accredited Investor":  As defined in Section 5.02(b).

            "Insurance  Policy":  With  respect  to  any  Mortgage  Loan  or REO
Property,  any hazard insurance policy,  flood insurance policy, title policy or
other  insurance  policy that is maintained from time to time in respect of such
Mortgage  Loan (or the  related  Mortgaged  Property)  or in respect of such REO
Property, as the case may be.

            "Insurance  Proceeds":  Proceeds paid under any Insurance Policy, to
the extent  such  proceeds  are not  applied to the  restoration  of the related
Mortgaged Property or REO Property or released to the Mortgagor, in either case,
in accordance with the Servicing Standard.

            "Interest  Accrual  Period":  With  respect  to each REMIC I Regular
Interest,  each Class of REMIC II Uncertificated Regular Interest and each Class
of  Regular  Certificates,   for  any  Distribution  Date,  the  calendar  month
immediately preceding the month in which such Distribution Date occurs.

            "Interest  Reserve  Account":  The  segregated  account or  accounts
created and maintained by the Trustee  pursuant to Section 4.05 in trust for the
Certificateholders,  which shall be entitled  "Norwest Bank Minnesota,  National
Association,  as Trustee,  in trust for the  registered  holders of  NationsLink
Funding  Corporation,  Commercial  Mortgage  Pass-Through  Certificates,  Series
1999-2, Interest Reserve Account".

            "Interested  Person":  The Depositor,  the Mortgage Loan Seller, the
Master  Servicer,  any  Sub-Servicer,  the  Special  Servicer,  any  Holder of a
Certificate, or any Affiliate of any such Person.

            "Investment Account":  As defined in Section 3.06(a).

            "Investment Representation Letter":  As defined in Section 5.02(b).

            "IRS": The Internal Revenue Service or any successor.

            "Late  Collections":  With respect to any Mortgage Loan, all amounts
received thereon during any Collection  Period,  whether as payments,  Insurance
Proceeds, Liquidation Proceeds or otherwise, which represent late collections of
the  principal  and/or  interest  portions  of a Monthly  Payment  (other than a
Balloon  Payment) or an Assumed Monthly Payment in respect of such Mortgage Loan
due or deemed due,  as the case may be, for a Due Date in a previous  Collection
Period, or for a Due Date coinciding with or preceding the Cut-off Date, and not
previously  received or  recovered.  With  respect to any REO Loan,  all amounts
received  in  connection  with the related REO  Property  during any  Collection
Period,  whether as Insurance Proceeds,  Liquidation  Proceeds,  REO Revenues or
otherwise,  which  represent late  collections of the principal  and/or interest
portions  of a Monthly  Payment  (other  than a Balloon  Payment)  or an Assumed
Monthly Payment in respect of the related Mortgage Loan or of an Assumed Monthly
Payment in respect of such REO Loan due or deemed due, as the case may be, for a
Due  Date in a  previous  Collection  Period  and  not  previously  received  or
recovered.  The term "Late Collections"  shall specifically  exclude any Default
Charges.

            "Liquidation  Event":  With respect to any Mortgage Loan, any of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is  repurchased  by the  Mortgage  Loan  Seller  or any  Affiliate  thereof
pursuant  to  Section  2.03;  or (iv) such  Mortgage  Loan is  purchased  by the
Majority Certificateholder of the Controlling Class pursuant to Section 3.18(b),
by the Master Servicer or the Special Servicer  pursuant to Section 3.18(c),  or
by the Master  Servicer or the  Majority  Certificateholder  of the  Controlling
Class  pursuant  to Section  9.01.  With  respect to any REO  Property  (and the
related  REO  Loan),  any  of  the  following  events:   (x)  a  Final  Recovery
Determination  is made  with  respect  to such  REO  Property;  or (y)  such REO
Property is purchased by the Master  Servicer or the Majority  Certificateholder
of the Controlling Class pursuant to Section 9.01.

            "Liquidation Expenses": All customary, reasonable and necessary "out
of  pocket"  costs and  expenses  due and owing  (but not  otherwise  covered by
Servicing Advances) in connection with the liquidation of any Specially Serviced
Mortgage  Loan or REO  Property  pursuant  to Section  3.09 or 3.18  (including,
without limitation,  legal fees and expenses,  committee or referee fees and, if
applicable, brokerage commissions and conveyance taxes).

            "Liquidation  Fee": With respect to each Specially Serviced Mortgage
Loan or REO Property  (other than any  Specially  Serviced  Mortgage Loan or REO
Property  repurchased  (x) by the Mortgage Loan Seller or any Affiliate  thereof
pursuant to Section  2.03 within 90 days (or,  if  applicable,  180 days) of the
Mortgage  Loan  Seller's  notice or discovery  of the breach or Document  Defect
giving rise to such repurchase obligation, (y) by the Majority Certificateholder
of the Controlling  Class, the Master Servicer or the Special Servicer  pursuant
to Section 3.18 or (z) by the Master Servicer or the Majority  Certificateholder
of the Controlling  Class pursuant to Section 9.01),  the fee designated as such
and payable to the Special Servicer  pursuant to the fourth paragraph of Section
3.11(c).

            "Liquidation  Fee Rate":  With  respect to each  Specially  Serviced
Mortgage Loan or REO Property as to which a Liquidation Fee is payable, 1.0%.

            "Liquidation  Proceeds":  All cash amounts,  including REO Revenues,
after deducting related expenses, all partial or unscheduled  collections (other
than Insurance Proceeds) received by the Master Servicer or the Special Servicer
in connection  with: (i) the taking of all or a part of a Mortgaged  Property by
exercise of the power of eminent domain or condemnation; (ii) the liquidation of
a Mortgaged  Property or other  collateral  constituting,  or that  constituted,
security for a defaulted  Mortgage Loan,  through  trustee's  sale,  foreclosure
sale, REO Disposition or otherwise, exclusive of any portion thereof required to
be released to the related  Mortgagor in accordance  with applicable law and the
terms and  conditions  of the  related  Mortgage  Note and  Mortgage;  (iii) the
realization  upon any deficiency  judgment  obtained  against a Mortgagor or any
guarantor;  (iv) the  purchase  of a  Defaulted  Mortgage  Loan by the  Majority
Certificateholder of the Controlling Class pursuant to Section 3.18(b) or by the
Master Servicer or the Special Servicer pursuant to Section 3.18(c) or any other
sale thereof pursuant to Section 3.18(d);  (v) the repurchase of a Mortgage Loan
by the Mortgage Loan Seller or any Affiliate  thereof  pursuant to Section 2.03;
or (vi) the purchase of a Mortgage  Loan or REO Property by the Master  Servicer
or the Majority  Certificateholder  of the Controlling Class pursuant to Section
9.01.

            "MAI":  Member of the Appraisal Institute.

            "Majority Certificateholder": With respect to any specified Class or
Classes  of  Certificates,  as of any  date  of  determination,  any  Holder  or
particular  group of Holders of  Certificates  of such Class or Classes,  as the
case may be, entitled to a majority of the Voting Rights allocated to such Class
or Classes, as the case may be.

            "Master  Servicer":  ORIX Real  Estate  Capital  Markets,  LLC,  its
successor  in interest or any  successor  master  servicer  appointed  as herein
provided.

            "Master  Servicer  Remittance  Amount":  With  respect to any Master
Servicer  Remittance  Date, an amount equal to (a) all amounts on deposit in the
Certificate  Account as of the  commencement of business on such Master Servicer
Remittance  Date, net of (b) any portion of the amounts  described in clause (a)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,  (ii) any  unscheduled  payments  of  principal  (including,
without limitation,  Principal  Prepayments) and interest,  Liquidation Proceeds
and Insurance  Proceeds received after the end of the related Collection Period,
(iii) any Prepayment  Premiums received after the end of the related  Collection
Period,  (iv)  any  amounts  payable  or  reimbursable  to any  Person  from the
Certificate  Account  pursuant to any of clauses (ii) through  (xvii) of Section
3.05(a),  and (v) any amounts  deposited  in the  Certificate  Account in error;
provided that, with respect to the Master  Servicer  Remittance Date that occurs
in the same calendar month as the Final  Distribution  Date, the Master Servicer
Remittance Amount will be calculated  without regard to clauses (b)(i),  (b)(ii)
and (b)(iii) of this definition.

            "Master  Servicer  Remittance  Date":  The Business Day  immediately
preceding each Distribution Date.

            "Master  Servicing  Fee": With respect to each Mortgage Loan and REO
Loan,  the fee payable to the Master  Servicer  pursuant to Section  3.11(a) and
from which the Standby Fee and any Primary Servicing Fees are payable.

            "Master Servicing Fee Rate": With respect to each Mortgage Loan (and
any related REO Loan),  a rate per annum that will range from 9.075 basis points
(0.09075% per annum) to 29.075 basis points  (0.29075%) per annum,  as specified
for such Mortgage  Loan in the Mortgage  Loan Schedule with an initial  weighted
average  Master  Servicing  Fee Rate as of the  Original  Closing Date of 13.956
basis points (0.13956%) per annum.

            "Modified  Mortgage  Loan":  Any  Mortgage  Loan  as  to  which  any
Servicing Transfer Event has occurred and which has been modified by the Special
Servicer  pursuant to Section 3.20 in a manner  that:  (a) affects the amount or
timing of any payment of principal or interest  due thereon  (other than,  or in
addition to,  bringing  current  Monthly  Payments with respect to such Mortgage
Loan); (b) except as expressly contemplated by the related Mortgage,  results in
a release of the lien of the  Mortgage  on any  material  portion of the related
Mortgaged Property without a corresponding Principal Prepayment in an amount not
less than the fair market value (as is), as determined by an Appraisal delivered
to the Special Servicer (at the expense of the related  Mortgagor and upon which
the Special Servicer may conclusively rely), of the property to be released;  or
(c) in the good faith and reasonable judgment of the Special Servicer, otherwise
materially impairs the security for such Mortgage Loan or reduces the likelihood
of timely payment of amounts due thereon.

            "Monthly  Payment":  With respect to any Mortgage  Loan, for any Due
Date as of which  such  Mortgage  Loan is  outstanding,  the  scheduled  monthly
payment of principal and/or interest on such Mortgage Loan,  including,  without
limitation, a Balloon Payment, that is actually payable by the related Mortgagor
from time to time under the terms of the  related  Mortgage  Note (as such terms
may be changed or modified in connection with a bankruptcy or similar proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant to Section 3.20) and applicable law.

            "Mortgage":  With  respect  to any  Mortgage  Loan,  separately  and
collectively,  as the context may require,  each mortgage,  deed of trust and/or
other  similar  document or  instrument  securing the related  Mortgage Note and
creating a lien on the related Mortgaged Property.

            "Mortgage  File":  With  respect to any  Mortgage  Loan,  subject to
Section 2.01(c), collectively the following documents:

                 (i) the  original  Mortgage  Note,  endorsed by the most recent
endorsee prior to the Trustee or, if none, by the originator,  without recourse,
either in blank or to the order of the Trustee in the  following  form:  "Pay to
the order of Norwest Bank Minnesota,  National  Association,  as trustee for the
registered  holders of  NationsLink  Funding  Corporation,  Commercial  Mortgage
Pass-Through Certificates, Series 1999-2, without recourse";

                 (ii) the original or a copy of the Mortgage and, if applicable,
the  originals  or  copies  of any  intervening  assignments  thereof  showing a
complete  chain of  assignment  from the  originator of the Mortgage Loan to the
most recent  assignee of record  thereof  prior to the Trustee,  if any, in each
case with evidence of recording indicated thereon;

                 (iii) an original  assignment  of the  Mortgage,  in recordable
form,  executed  by the most  recent  assignee  of record  thereof  prior to the
Trustee  or,  if none,  by the  originator,  in favor  of the  Trustee  (in such
capacity);

                 (iv) the original or a copy of any related Assignment of Leases
(if any such item is a document  separate from the Mortgage) and, if applicable,
the  originals  or  copies  of any  intervening  assignments  thereof  showing a
complete  chain of  assignment  from the  originator of the Mortgage Loan to the
most recent  assignee of record  thereof  prior to the Trustee,  if any, in each
case with evidence of recording thereon;

                 (v) an original  assignment of any related Assignment of Leases
(if any such item is a document separate from the Mortgage), in recordable form,
executed by the most recent  assignee of record thereof prior to the Trustee or,
if none, by the originator,  in favor of the Trustee (in such  capacity),  which
assignment may be included as part of the  corresponding  assignment of Mortgage
referred to in clause (iii) above;

                 (vi) an original or copy of any related Security  Agreement (if
such item is a document  separate from the  Mortgage)  and, if  applicable,  the
originals or copies of any  intervening  assignments  thereof showing a complete
chain of assignment  from the originator of the Mortgage Loan to the most recent
assignee of record thereof prior to the Trustee, if any;

                 (vii) an original  assignment of any related Security Agreement
(if such item is a document  separate  from the  Mortgage)  executed by the most
recent  assignee of record  thereof  prior to the  Trustee  or, if none,  by the
originator, in favor of the Trustee (in such capacity),  which assignment may be
included as part of the  corresponding  assignment  of  Mortgage  referred to in
clause (iii) above;

                 (viii)  originals  or copies of all  assumption,  modification,
written  assurance  and  substitution  agreements,  with  evidence of  recording
thereon if appropriate,  in those instances where the terms or provisions of the
Mortgage,  Mortgage Note or any related security  document have been modified or
the Mortgage Loan has been assumed;

                 (ix) a title insurance policy or a copy thereof effective as of
the date of the recordation of the Mortgage Loan, together with all endorsements
or riders that were issued with or  subsequent  to the  issuance of such policy,
insuring  the priority of the  Mortgage as a first lien on the  Mortgagor's  fee
interest in the Mortgaged Property, or if the policy has not yet been issued, an
original  or copy or a written  commitment  "marked-up"  at the  closing of such
Mortgage Loan, interim binder or the pro forma title insurance policy evidencing
a binding commitment to issue such policy, dated as of the date on which related
Mortgage Loan was funded;

                 (x) the  original  of any  guaranty of the  obligations  of the
Mortgagor  under the Mortgage  Loan which was in the  possession of the Mortgage
Loan Seller at the time the Mortgage Files were delivered to the Trustee;

                 (xi)  (A)  file  copies  of any UCC  Financing  Statements  and
continuation  statements  which were filed in order to perfect (and maintain the
perfection of) any security interest held by the originator of the Mortgage Loan
(and each  assignee of record prior to the Trustee) in and to the  personalty of
the  Mortgagor at the  Mortgaged  Property (in each case with evidence of filing
thereon) and which were in the  possession  of the  Mortgage  Loan Seller at the
time the  Mortgage  Files  were  delivered  to the  Trustee  and (B) if any such
security  interest is perfected and the related UCC-1,  UCC-2 or UCC-3 financing
statements were in the possession of the Mortgage Loan Seller, an original UCC-2
or UCC-3  financing  statement,  as  applicable,  executed  by the  most  recent
assignee  of  record  prior  to the  Trustee  or,  if none,  by the  originator,
evidencing the transfer of such security interest to the Trustee (or a certified
copy of such assignment as sent for filing);

                 (xii) the  original  or a copy of the power of  attorney  (with
evidence of recording thereon,  if appropriate)  granted by the Mortgagor if the
Mortgage,  Mortgage Note or other  document or instrument  referred to above was
signed on behalf of the Mortgagor;

                 (xiii) if the Mortgagor has a leasehold interest in the related
Mortgaged Property, the original Ground Lease or a copy thereof;

                 (xiv)  the  original  or  copy of any  intercreditor  agreement
relating to such Mortgage Loan;

                 (xv) the original or copy of any  operating  lease  relating to
the related Mortgaged Property;

                 (xvi) the original or a copy of the related loan agreement;

                 (xvii)  the  original  or a copy  of any  management  agreement
relating to such Mortgage Loan;

                 (xviii)  the  original  or a  copy  of any  lock-box  agreement
relating to such Mortgage Loan;

                 (xix)  the  original  or a  copy  of any  environmental  report
relating to such Mortgage  Loan;  provided that, if such report is sent directly
to the Master  Servicer,  the Depositor  shall have no duty to provide a copy of
such report to the Trustee;

                 (xx) with respect to each Mortgage Loan as to which the related
Mortgaged Property is operated as a franchise restaurant, the original or a copy
of any franchise agreement relating to such Mortgage Loan;

                 (xxi)  any  additional  documents  required  to be added to the
Mortgage File pursuant to this Agreement; and

                 (xxii) any environmental policy;

provided  that whenever the term  "Mortgage  File" is used to refer to documents
actually  received by the Trustee or a Custodian  appointed  thereby,  such term
shall not be deemed to include such  documents  and  instruments  required to be
included therein unless they are actually so received.

            "Mortgage Loan": Each of the mortgage loans transferred and assigned
to the Trustee  pursuant to Section 2.01 and from time to time held in the Trust
Fund. As used herein,  the term "Mortgage  Loan"  includes the related  Mortgage
Note,  Mortgage and other security  documents  contained in the related Mortgage
File.

            "Mortgage  Loan  Purchase and Sale  Agreement":  The  Mortgage  Loan
Purchase and Sale Agreement, dated as of August 17, 1999, among Bank of America,
N.A., the NB Owner Trust and the Depositor.

            "Mortgage Loan Schedule":  The list of Mortgage Loans transferred on
the Original  Closing Date to the Trustee as part of the Trust Fund,  which list
is  attached  hereto  as  Schedule  I and may be  amended  from  time to time in
accordance  with Section  2.02(e).  The Mortgage Loan Schedule  shall set forth,
among other  things,  the  following  information  with respect to each Mortgage
Loan:

                 (i) the loan number,  the control number,  whether the Mortgage
Loan is a Conduit Loan or a Portfolio  Loan and whether the Mortgage  Loan is in
Loan Group 1 or Loan Group 2;

                 (ii) [Reserved]

                 (iii) (a) the  Mortgage  Rate in effect as of the Cut-off  Date
and (b) whether the Mortgage  Loan  accrues  interest on the basis of the actual
number of days elapsed in the  relevant  month of accrual and a 360-day year (an
"Actual/360  Basis")  or on the basis of a  360-day  year  consisting  of twelve
30-day months (a "30/360 Basis");

                 (iv) the original principal balance;

                 (v) the Cut-off Date Balance;

                 (vi) the (A) remaining  term to stated  maturity and (B) Stated
Maturity Date;

                 (vii) the Due Date;

                 (viii) the amount of the  Monthly  Payment due on the first Due
Date following the Cut-off Date;

                 (ix) the  Administrative  Fee Rate  (inclusive  of the  Primary
Servicing Fee Rate);

                 (x) the Primary  Servicing Fee Rate; (xi) the Master  Servicing
Fee Rate;

                 (xii) whether the Mortgagor's interest in the related Mortgaged
Property is a leasehold estate;

                 (xiii)  whether  the  Mortgage  Loan is a  Cross-Collateralized
Mortgage  Loan and,  if so, a  reference  to the other  Mortgage  Loans that are
cross-collateralized with such Mortgage Loan;

                 (xiv) the property type (e.g., multifamily);

                 (xv) the property size (the square feet or units);

                 (xvi) the original amortization term; and,

                 (xvii) the discount  rate used in  accordance  with the related
Mortgage Loan documents in calculating the Prepayment  Premium with respect to a
Principal Prepayment.

The  Mortgage  Loan  Schedule  shall also set forth the  aggregate  Cut-off Date
Balance for all of the Mortgage Loans. Such list may be in the form of more than
one list, collectively setting forth all of the information required.

            "Mortgage  Loan Seller":  Bank of America,  N.A., and its successors
and assigns.

            "Mortgage   Note":   The  original   executed  note  evidencing  the
indebtedness  of a Mortgagor  under a Mortgage  Loan,  together  with any rider,
addendum or amendment thereto.

            "Mortgage  Pool":  Collectively,  all of the Mortgage  Loans and any
successor REO Loans.

            "Mortgage  Rate":  With respect to (i) any Mortgage Loan on or prior
to its Stated  Maturity Date, the annualized rate at which interest is scheduled
(in the absence of a default) to accrue on such  Mortgage Loan from time to time
in  accordance  with the  terms  of the  related  Mortgage  Note (as such may be
modified at any time following the Original  Closing Date) and  applicable  law,
(ii) any Mortgage  Loan after its Stated  Maturity  Date,  the  annualized  rate
described in clause (i) above  determined  without regard to the passage of such
Stated  Maturity Date, and (iii) any REO Loan, the annualized  rate described in
clause (i) or (ii) above, as applicable,  determined as if the related  Mortgage
Loan  had  remained  outstanding  ;  provided,  however,  that for  purposes  of
computing the Weighted  Average  Adjusted Net Mortgage Rate with respect to each
Mortgage  Loan that accrues  interest on an Actual/360  Basis,  (i) the Mortgage
Rate for the one-month period preceding the Due Dates in January and February in
any year  which is not a leap year and in  February  in any year which is a leap
year,  shall be  determined  net of any  related  Withheld  Amounts and (ii) the
Mortgage Rate for the one-month  period preceding the Due Date in March shall be
determined  taking  into  account  the  addition  of any such  related  Withheld
Amounts.

            "Mortgaged Property":  Individually and collectively, as the context
may require,  each real property  (together with all  improvements  and fixtures
thereon)  subject to the lien of a Mortgage and  constituting  collateral  for a
Mortgage Loan.  With respect to any  Cross-Collateralized  Mortgage Loan, as the
context  may  require,  "Mortgaged  Property"  may mean,  collectively,  all the
Mortgaged Properties securing such Cross-Collateralized Mortgage Loan.

            "Mortgagor":  The obligor or obligors on a Mortgage Note,  including
without limitation,  any Person that has acquired the related Mortgaged Property
and assumed the obligations of the original obligor under the Mortgage Note.

            "NB Conduit Originator": Each of ARCS Commercial Mortgage Co., L.P.,
a California  limited  partnership,  Bankers Mutual,  First Security Bank, N.A.,
L.J. Melody & Company,  Patrician  Financial Company Limited Partnership and WMF
Washington Mortgage Corp.

            "NB Owner Trust":  NationsBank  Commercial Mortgage Owner Trust I, a
Delaware business trust.

            "Net Aggregate Prepayment Interest  Shortfall":  With respect to any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments on the  Non-Specially  Serviced Mortgage Loans during the
related  Collection  Period,  exceeds (b) the aggregate  amount  remitted by the
Master Servicer for deposit in the  Distribution  Account for such  Distribution
Date pursuant to Section  3.19(e) in connection  with such  Prepayment  Interest
Shortfalls.

            "Net Cash Flow": With respect to any Mortgaged  Property,  the total
operating revenues derived from such Mortgaged  Property,  minus the total fixed
and variable operating expenses,  capital expenditures such as reserves,  tenant
improvements  and leasing  commissions,  incurred  in respect of such  Mortgaged
Property  (subject to adjustments  for,  among other things,  (i) non-cash items
such as depreciation and amortization, and (ii) debt service on loans secured by
the Mortgaged Property).

            "Net Default  Charges":  With  respect to any  Mortgage  Loan or REO
Loan, any Default Charges actually  collected thereon  (determined in accordance
with the allocation of amounts  collected as specified in Section 1.02),  net of
(if,  but only if, such  Default  Charges are  allocable to the period that such
Mortgage  Loan was a Specially  Serviced  Mortgage  Loan) any  Advance  Interest
accrued on Advances made in respect of such Mortgage Loan that are  reimbursable
from such Default Charges in accordance with Section 3.05(a)(viii).

            "Net Investment  Earnings":  With respect to any Investment  Account
for any  Collection  Period,  the amount,  if any, by which the aggregate of all
interest and other income realized  during such Collection  Period on funds held
in such Investment  Account,  exceeds the aggregate of all losses and investment
costs, if any,  incurred  during such  Collection  Period in connection with the
investment of such funds in accordance with Section 3.06.

            "Net Investment  Loss":  With respect to any Investment  Account for
any  Collection  Period,  the  amount by which the  aggregate  of all losses and
investment  costs, if any,  incurred during such Collection Period in connection
with the investment of funds held in such Investment  Account in accordance with
Section 3.06,  exceeds the  aggregate of all interest and other income  realized
during such Collection Period on such funds.

            "Net Mortgage Rate":  With respect to any Mortgage Loan or REO Loan,
as of any date of determination,  a rate per annum equal to the related Mortgage
Rate then in effect, minus the related  Administrative Fee Rate. For purposes of
calculating the Pass-Through  Rate for each Class of REMIC Regular  Certificates
from  time to  time,  the  Net  Mortgage  Rate  for any  Mortgage  Loan  will be
calculated without regard to any modification,  waiver or amendment of the terms
of such Mortgage Loan subsequent to the Original Closing Date.

            "New Certificates":  As defined in the Preliminary Statement.

            "New Lease": Any lease of REO Property entered into at the direction
of the Special  Servicer on behalf of the Trust,  including  any lease  renewed,
modified  or  extended  on  behalf of the  Trust,  if the Trust has the right to
renegotiate the terms of such lease.

            "Nonrecoverable   Advance":   Any   Nonrecoverable  P&I  Advance  or
Nonrecoverable Servicing Advance.

            "Nonrecoverable P&I Advance": Any P&I Advance made or proposed to be
made in respect of a  Mortgage  Loan or REO Loan  which,  as  determined  by the
Master Servicer or, if applicable, the Trustee, in its reasonable and good faith
judgment,  which judgment  shall be supported by an Officer's  Certificate as to
the basis for such determination, will not be recoverable (together with Advance
Interest accrued thereon), or which in fact was not ultimately  recovered,  from
late collections, Insurance Proceeds, Liquidation Proceeds or any other recovery
on or in respect of such Mortgage Loan or REO Property (without giving effect to
potential recoveries on deficiency judgments or recoveries from guarantors).

            "Nonrecoverable  Servicing  Advance":  Any Servicing Advance made or
proposed  to be made in respect of a Mortgage  Loan or REO  Property  which,  as
determined by the Master Servicer,  the Special Servicer or, if applicable,  the
Trustee,  in its  reasonable  and good faith  judgment,  will not be recoverable
(together  with  Advance  Interest  accrued  thereon),  or which in fact was not
ultimately  recovered,  from late collections,  Insurance Proceeds,  Liquidation
Proceeds  or any other  recovery on or in respect of such  Mortgage  Loan or REO
Property (without giving effect to potential  recoveries on deficiency judgments
or recoveries from guarantors).

            "Non-Registered Certificate":  Unless and until registered under the
Securities  Act,  any Class A-1,  Class E, Class F, Class G, Class H, Class J or
Class K Certificate or Residual Certificate.

            "Non-U.S. Person":  Any person other than a U.S. Person.

            "Officer's Certificate": A certificate signed by a Servicing Officer
of the Master  Servicer or the Special  Servicer,  a Responsible  Officer of the
Trustee or any authorized  officer of the Mortgage Loan Seller,  as the case may
be.

            "Operating   Statement  Analysis  Report":  As  defined  in  Section
4.02(b).

            "Operating Statement Analysis  Worksheet":  A report prepared by the
Master  Servicer  or the  Special  Servicer,  as the case may be,  substantially
containing the content  described in Exhibit M attached  hereto,  presenting the
computations made in accordance with the methodology described in said Exhibit M
to "normalize"  the full year of annual Net Cash Flow and debt service  coverage
numbers  used in the  other  reports  required  by this  Agreement,  sent to the
Trustee (or, with respect to the Special  Servicer,  the Master Servicer,  which
will  consist of the  related  data  elements)  with a hard copy of each  annual
operating statement for a Mortgaged Property pursuant to Section 4.02(b).

            "Opinion of Counsel":  A written  opinion of counsel  (who must,  in
connection with any opinion rendered pursuant hereto with respect to tax matters
or a resignation under Section 6.04, be Independent  counsel,  but who otherwise
may be  salaried  counsel for the  Depositor,  the  Mortgage  Loan  Seller,  the
Trustee, the REMIC Administrator,  the Master Servicer or the Special Servicer),
which written opinion is acceptable and delivered to the addressee(s).

            "Original Certificates":  As defined in the Preliminary Statement.

            "Original  Class  Notional  Amount":  With  respect  to the  Class X
Certificates,  the initial  Class X Notional  Amount  thereof as of the Original
Closing Date equal to $1,122,153,392.

            "Original  Class  Principal  Balance":  With respect to any Class of
Sequential Pay Certificates,  the original Class Principal Balance thereof as of
the Original Closing Date, in each case as set forth below:

                                     Original Class
       Class                       Principal Balance
       -----                       -----------------
      Class A-1(1)                    $  123,059,500
      Class A-2(1)                    $   49,633,396
      Class A-1C                      $   98,750,132
      Class A-2C                      $  120,594,464
      Class A-3(2)                    $   61,860,297
      Class A-4(3)                    $  250,372,639
      Class A-5(4)                    $  114,901,548
      Class B                         $   56,107,669
      Class C                         $   44,886,135
      Class D                         $   67,329,203
      Class E                         $   16,832,300
      Class F                         $   56,107,669
      Class G                         $    8,416,150
      Class H                         $   22,443,067
      Class J                         $    2,805,383
      Class K                         $   28,053,840


- ---------------------------------

(1) Combined into "Class A-1" on First Sequel Closing Date.

(2) Designated "Class A-2" on Second Sequel Closing Date.

(3) Designated "Class A-3" on Second Sequel Closing Date.

(4) Designated "Class A-4" on Second Sequel Closing Date.

            "Original Closing Date": August 17, 1999.

            "Original  Pooling   Agreement":   As  defined  in  the  Preliminary
Statement.

            "ORIX":  ORIX Real Estate Capital Markets,  LLC, or its successor in
interest.

            "OTS": The Office of Thrift Supervision or any successor thereto.

            "Over 49% Interest": As defined in Section 3.26(h).

            "Ownership  Interest":  As to  any  Certificate,  any  ownership  or
security  interest  in such  Certificate  as the  Holder  thereof  and any other
interest therein, whether direct or indirect,  legal or beneficial,  as owner or
as pledgee.

            "Pass-Through  Rate":  With respect to any Class of  Sequential  Pay
Certificates  the rate per annum  specified  as such in respect of such Class of
Certificates in the Preliminary  Statement  hereto.  With respect to the Class X
Certificates,  for any  Distribution  Date, the Class X Pass-Through  Rate. With
respect to the Class MX Uncertificated  Interest, for any Distribution Date, the
Class  MX  Pass-Through  Rate.  With  respect  to the  Class  UX  Uncertificated
Interest, for any Distribution Date, the Class UX Pass-Through Rate.

            "Payment Priority":  With respect to any Class of Certificates,  the
priority of the Holders  thereof in respect of the Holders of the other  Classes
of  Certificates  to receive  distributions  out of the  Available  Distribution
Amount for any Distribution Date. The Payment Priority of the respective Classes
of Certificates shall be, in descending order, as follows: first, the respective
Classes of Senior  Certificates;  second,  the Class B Certificates;  third, the
Class C  Certificates;  fourth,  the Class D  Certificates;  fifth,  the Class E
Certificates;   sixth,   the  Class  F  Certificates;   seventh,   the  Class  G
Certificates; eighth, the Class H Certificates; ninth, the Class J Certificates;
tenth,  the Class K Certificates;  and last, the respective  Classes of Residual
Certificates.

            "Percentage Interest": With respect to any Regular Certificate,  the
portion of the  relevant  Class  evidenced by such  Certificate,  expressed as a
percentage,  the  numerator  of which is the  Certificate  Principal  Balance or
Certificate  Notional Amount,  as the case may be, of such Certificate as of the
Original  Closing  Date (in the case of the Class C,  Class D, Class E, Class F,
Class G, Class H, Class J, and Class K  Certificates),  the First Sequel Closing
Date (in the case of the Class A-1  Certificates)  or the Second Sequel  Closing
Date (in the case of the Class A-2,  Class A-3,  Class A-4,  Class  A-1C,  Class
A-2C, Class B and Class X Certificates),  as specified on the face thereof,  and
the denominator of which is the Initial Class Principal Balance or Initial Class
Notional  Amount,  as the case may be, of the relevant Class.  With respect to a
Residual  Certificate,  the percentage interest in distributions to be made with
respect to the relevant Class, as stated on the face of such Certificate.

            "Permitted Encumbrances":  As defined in Section 2.05(b)(v).

            "Permitted   Investments":   Any  one  or  more  of  the   following
obligations:

                 (a) direct  obligations of, or obligations  fully guaranteed as
to timely  payment of principal and interest by, the United States or any agency
or  instrumentality  thereof,  provided such  obligations are backed by the full
faith and credit of the United States;

                 (b)  repurchase   obligations  with  respect  to  any  security
described  in clause (i)  above,  provided  that the  long-term  unsecured  debt
obligations of the party agreeing to repurchase such obligations are rated "AAA"
by Fitch, "AAA" by DCR (if rated by DCR) and "AAA" by S&P;

                 (c) federal funds, uncertificated certificates of deposit, time
deposits and bankers'  acceptances  (having original maturities of not more than
365 days) of any bank or trust  company  organized  under the laws of the United
States or any state,  provided that the short-term unsecured debt obligations of
such bank or trust company are rated no less than "F-1+" by Fitch, "D-1+" by DCR
(if rated by DCR) and "A-1+" by S&P;

                 (d) commercial  paper (having  original  maturities of not more
than 365 days) of any  corporation  incorporated  under  the laws of the  United
States or any state  thereof  rated no less than "F-1+" by Fitch,  "D-1+" by DCR
(if rated by DCR) and "A-1+" by S&P;

                 (e) units of money markets funds that maintain a constant asset
value and which are rated in the highest  applicable  rating category by each of
S&P  (i.e.  "AAAm"  or  "AAAmG"),  Fitch  and DCR (if not  rated by DCR,  then a
confirmation  that such fund will not result in a downgrade or withdrawal of the
rating on any Class of Certificate); and

                 (f) any other  obligation or security which would not result in
the downgrade,  qualification  (if  applicable) or withdrawal of the rating then
assigned by any of the Rating Agencies to any Class of Certificates, evidence of
which shall be confirmed in writing by each Rating Agency to the Trustee;

provided that no investment  described hereunder shall evidence either the right
to receive (a) only interest  with respect to such  investment or (b) a yield to
maturity  greater  than 120% of the yield to maturity  at par of the  underlying
obligations;  and provided,  further, that no investment described hereunder may
be purchased at a price  greater than par if such  investment  may be prepaid or
called at a price less than its  purchase  price prior to stated  maturity;  and
provided, further, that each investment described hereunder shall, by its terms,
have a predetermined fixed amount of principal due at maturity (that cannot vary
or change) and either a fixed interest rate or variable  interest rate tied to a
single  interest rate index plus a single fixed spread;  and provided,  further,
that each investment  described hereunder shall be a "cash flow investment",  as
defined in the REMIC Provisions;  and provided,  further, that no investment may
have a rating from S&P with an "r" highlighter.

            "Permitted  Transferee ": Any  Transferee of a Residual  Certificate
other than either a Disqualified  Organization or a Disqualified Non-U.S. Person
or any nominee, agent or middleman of either.

            "Person": Any individual,  corporation,  partnership, joint venture,
association,  joint-stock company, trust, unincorporated  organization,  limited
liability company or government or any agency or political subdivision thereof.

            "Phase I  Environmental  Assessment":  A "Phase I assessment" or, in
the case of certain  Mortgage  Loans having an initial  principal  balance under
$1,000,000,  a transaction screen, as described in, and meeting the criteria of,
(i) Chapter 5 of the FNMA Multifamily Guide or any successor provisions covering
the same subject matter, in the case of Specially  Serviced Mortgage Loans as to
which  the  related  Mortgaged  Property  is  multifamily  property  or (ii) the
American  Society for Testing and  Materials in the case of  Specially  Serviced
Mortgage Loans as to which the related  Mortgaged  Property is a non-multifamily
property.

            "P&I Advance": As to any Mortgage Loan or REO Loan, any advance made
by the Master Servicer or the Trustee pursuant to Section 4.03.

            "Placement Agent":  Banc of America Securities LLC.

            "Plan": As defined in Section 5.02(c).

            "Portfolio Senior Certificate  Principal  Distribution Amount": With
respect to Loan Group 2, and with respect to any Distribution  Date, the portion
of the  Principal  Distribution  Amount  with  respect  to Loan Group 2 for such
Distribution  Date  that  represents   scheduled  payments,   Balloon  Payments,
Principal  Prepayments,  Liquidation  Proceeds,  and REO  Revenues to the extent
allocable to principal.

            "Prepayment  Assumption":  The  assumption  that no Mortgage Loan is
prepaid  prior to its  Stated  Maturity  Date,  such  assumption  to be used for
determining the accrual of original issue discount, market discount and premium,
if any,  on the  Mortgage  Loans,  the REMIC I Regular  Interests,  the REMIC II
Uncertificated  Regular Interests the REMIC III Uncertificated Regular Interest,
the REMIC IIIU Uncertificated Regular Interests and the Certificates for federal
income tax purposes.

            "Prepayment Interest Excess": With respect to any Mortgage Loan that
was subject to a Principal Prepayment in full or in part made on or prior to the
Determination  Date in any calendar month but after the first day of such month,
any payment of interest (net of related  Master  Servicing Fees and exclusive of
Prepayment  Premiums) actually collected from the related Mortgagor and intended
to  cover  the  period  from  the  commencement  of such  month  to the  date of
prepayment.

            "Prepayment Interest  Shortfall":  With respect to any non-Specially
Serviced Mortgage Loan that was subject to a Principal  Prepayment in full or in
part made after the  Determination  Date in any  calendar  month,  the amount of
uncollected  interest  that would have  accrued at a per annum rate equal to the
sum of the Net Mortgage Rate for such non-Specially  Serviced Mortgage Loan plus
the  Trustee Fee Rate,  on the amount of such  Principal  Prepayment  during the
period commencing on the date as of which such Principal  Prepayment was applied
to such non-Specially  Serviced Mortgage Loan and ending on the last day of such
calendar month, inclusive.

            "Prepayment Premium":  Any premium,  penalty or fee paid or payable,
as  the  context  requires,  by a  Mortgagor  in  connection  with  a  Principal
Prepayment on, or other early collection of principal of, a Mortgage Loan or any
successor REO Loan.

            "Prepayment Premium Amount":  As defined in Section 4.01(c).

            "Primary  Servicing Fee": With respect to each Mortgage Loan that is
subject to a  Sub-Servicing  Agreement  as of the  Original  Closing  Date,  the
monthly fee payable to the  Sub-Servicer  by the Master Servicer from the Master
Servicing Fee.

            "Primary  Servicing  Fee Rate":  With respect to each  Mortgage Loan
that is subject to a  Sub-Servicing  Agreement as of the Original  Closing Date,
the rate per annum specified as such in the Mortgage Loan Schedule.

            "Primary Servicing Office": With respect to the Master Servicer, the
office thereof primarily  responsible for performing its respective duties under
this  Agreement,  initially  located in Texas and,  with  respect to the Special
Servicer, the office thereof primarily responsible for performing its respective
duties under this Agreement, initially located in Texas.

            "Principal  Distribution  Amount":  With respect to any Distribution
Date,  the  aggregate  of the  Current  Principal  Distribution  Amount for such
Distribution  Date and, if such  Distribution  Date is subsequent to the initial
Distribution Date, the excess, if any, of the Principal  Distribution Amount for
the preceding  Distribution Date, over the aggregate  distributions of principal
made on the Sequential Pay Certificates on the preceding Distribution Date.

            "Principal  Prepayment":  Any  payment  of  principal  made  by  the
Mortgagor on a Mortgage  Loan which is received in advance of its  scheduled Due
Date and which is not  accompanied by an amount of interest  (without  regard to
any  Prepayment  Premium that may have been  collected)  representing  scheduled
interest due on any date or dates in any month or months subsequent to the month
of prepayment.

            "Prospectus  Supplement":  That certain prospectus  supplement dated
November 10, 1999,  relating to the Class A, Class B, Class C, Class D and Class
X Certificates, that is a supplement to the Base Prospectus.

            "Purchase  Price":  With respect to any Mortgage Loan, a price equal
to the unpaid principal balance of the Mortgage Loan as of the date of purchase,
together  with (a) all accrued and unpaid  interest on the Mortgage  Loan at the
related Mortgage Rate to but not including the Due Date in the Collection Period
of  purchase,  (b) all  related  unreimbursed  Servicing  Advances,  and (c) all
accrued and unpaid Advance Interest in respect of related Advances. With respect
to any REO  Property,  a price  equal to the  unpaid  principal  balance  of the
related REO Loan as of the date of purchase,  together  with (a) all accrued and
unpaid  interest  on such  REO  Loan  at the  related  Mortgage  Rate to but not
including  the Due Date in the  Collection  Period of purchase,  (b) all related
unreimbursed Servicing Advances, and (c) all accrued and unpaid Advance Interest
in respect of related  Advances.  The Purchase Price of any Mortgage Loan or REO
Property is intended to include,  without  limitation,  principal  and  interest
previously advanced with respect thereto and not previously reimbursed.

            "Qualified  Appraiser":  In  connection  with the  appraisal  of any
Mortgaged Property or REO Property, an Independent MAI-designated appraiser with
at least five years of experience in respect of the relevant geographic location
and property type.

            "Qualified Institutional Buyer":  As defined in Section 5.02(b).

            "Qualified  Insurer":  An  insurance  company or security or bonding
company  qualified  to  write  the  related  Insurance  Policy  in the  relevant
jurisdiction.

            "Rating Agency":  Each of Fitch, DCR and S&P.

            "Rated Final  Distribution  Date": As to each Class of Certificates,
the Distribution Date in May, 2031.

            Realized Loss":  With respect to each defaulted  Mortgage Loan as to
which a Final Recovery  Determination  has been made, or with respect to any REO
Loan as to which a Final Recovery  Determination has been made as to the related
REO Property,  an amount (not less than zero) equal to (i) the unpaid  principal
balance  of such  Mortgage  Loan or REO Loan,  as the case may be, as of the Due
Date in the Due  Period  related  to the  Collection  Period  in which the Final
Recovery  Determination  was made,  plus (ii) all accrued but unpaid interest on
such Mortgage Loan or REO Loan, as the case may be, at the related Mortgage Rate
to but not  including the Due Date in the Due Period  related to the  Collection
Period in which the  Final  Recovery  Determination  was  made,  plus  (iii) any
related unreimbursed Servicing Advances as of the commencement of the Collection
Period in which the Final Recovery Determination was made, together with any new
related Servicing  Advances made during such Collection  Period,  minus (iv) all
payments and proceeds, if any, received in respect of such Due Period related to
the Mortgage Loan or REO Loan, as the case may be, during the Collection  Period
in  which  such  Final  Recovery  Determination  was  made  (net of any  related
Liquidation Expenses paid therefrom).

            With  respect to any  Mortgage  Loan as to which any  portion of the
outstanding  principal  or accrued  interest  owed  thereunder  was  forgiven in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20, the amount of such principal or interest (other than any Default Interest)
so forgiven.

            With  respect to any  Mortgage  Loan as to which the  Mortgage  Rate
thereon  has been  permanently  reduced  and not  recaptured  for any  period in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20, the amount of the consequent reduction, if any, in the interest portion of
each successive  Monthly  Payment due thereon.  Each such Realized Loss shall be
deemed to have been incurred on the Due Date for each affected Monthly Payment.

            "Record Date":  With respect to each Class of Certificates,  for any
Distribution  Date,  the last  Business  Day of the calendar  month  immediately
preceding the month in which such Distribution Date occurs.  Notwithstanding the
foregoing, the "Record Date" for purposes of the October, 1999 Distribution Date
with  respect to the Class A-1 and the Class X  Certificates  will be the Sequel
Closing Date.

            "Registered Certificates":  Any Certificate that has been registered
under the Securities Act.

            "Regular Certificates":  Any of the Class A-1, Class A-2, Class A-3,
Class A-4, Class A-1C,  Class A-2C, Class X, Class B, Class C, Class D, Class E,
Class F, Class G, Class H, Class J and Class K Certificates.

            "Reimbursement  Rate":  The rate per annum applicable to the accrual
of Advance Interest,  which rate per annum shall be equal to the "prime rate" as
published  in the "Money  Rates"  section of The Wall  Street  Journal,  as such
"prime rate" may change from time to time. If The Wall Street  Journal ceases to
publish such "prime  rate",  then the  Trustee,  in its sole  discretion,  shall
select an equivalent  publication  that publishes such "prime rate"; and if such
"prime  rate" is no longer  generally  published  or is  limited,  regulated  or
administered  by a governmental  or  quasi-governmental  body,  then the Trustee
shall select a comparable  interest rate index.  In either case,  such selection
shall be made by the Trustee in its sole discretion and the Trustee shall notify
the Master Servicer and the Special Servicer in writing of its selection.

            "REMIC": A "real estate mortgage  investment  conduit" as defined in
Section 860D of the Code.

            "REMIC Administrator": Norwest Bank Minnesota, National Association,
its successor in interest,  or any successor  REMIC  administrator  appointed as
herein provided.

            "REMIC  I": A  segregated  pool of assets  subject  hereto and to be
administered  hereunder,  with respect to which a REMIC  election is to be made,
consisting  of: (i) the Mortgage  Loans as from time to time are subject to this
Agreement and all payments under and proceeds of such Mortgage Loans received or
receivable  after the Cut-off Date (other than payments of  principal,  interest
and other amounts due and payable on the Mortgage Loans on or before the Cut-off
Date), together with all documents,  Escrow Payments and Reserve Funds delivered
or caused to be delivered  hereunder  with respect to such Mortgage Loans by the
Mortgage  Loan Seller;  (ii) any REO Property  acquired in respect of a Mortgage
Loan and all payments and proceeds of such REO Property;  and (iii) such amounts
on or with respect to clauses (i) or (ii) as from time to time are  deposited in
the Distribution  Account, the Certificate Account, the Interest Reserve Account
and the REO Account (if established).

            "REMIC I Distribution Amount":  As defined in Section 4.01(a)(i).

            "REMIC I Regular  Interests":  Any of the Class  LA-1,  Class  LA-2,
Class LA-3, Class LA-4, Class LA-5,  Class LA-1C,  Class LA-2C,  Class LB, Class
LC,  Class LD,  Class LE,  Class LF,  Class LG,  Class LH, Class LJ and Class LK
Uncertificated Interests.

            "REMIC I  Remittance  Rate":  With  respect  to any  REMIC I Regular
Interest, the Weighted Average Adjusted Net Mortgage Rate.

            "REMIC II": A  segregated  pool of assets  subject  hereto and to be
administered  hereunder,  and consisting of all of the REMIC I Regular Interests
and  amounts  distributed  thereon as from time to time are held in the REMIC II
Distribution Account.

            "REMIC II Distribution  Account": The segregated account or accounts
created and  maintained  as a separate  trust account or accounts by the Trustee
pursuant  to Section  3.04,  which shall be entitled  "Norwest  Bank  Minnesota,
National  Association,  as Trustee,  in trust for Holders of NationsLink Funding
Corporation, Commercial Mortgage Pass-Through Certificates, Series 1999-2, REMIC
II Distribution Account" and which account shall be an Eligible Account.

            "REMIC II Distribution Amount":  As defined in Section 4.01(a)(i).

            "REMIC II Regular Interests": On and after the Second Sequel Closing
Date, the REMIC II Uncertificated  Regular Interests and the Unaffected REMIC II
Certificates.

            "REMIC  II   Remittance   Rate":   With  respect  to  any  REMIC  II
Uncertificated   Regular  Interest  (other  than  the  Class  MX  Uncertificated
Interest),  the Weighted Average Adjusted Net Mortgage Rate. With respect to the
Class MX Uncertificated Interest, the Class MX Pass-Through Rate.

            "REMIC II Uncertificated Regular Interests":  Any of the Class MA-1,
Class MA-2, Class MA-3, Class MA-4, Class MA-5, Class MA-1C,  Class MA-2C, Class
MB and Class MX Uncertificated Interests.

            "REMIC III": A segregated  pool of assets  subject  hereto and to be
administered  hereunder,  and consisting of the Class MA-1, Class MA-2 and Class
MX Uncertificated  Interests,  and amounts  distributed  thereon as from time to
time are held in the REMIC III Distribution Account.

            "REMIC  III  Certificate":  Each of the Class  A-1 and  Class  R-III
Certificates.

            "REMIC III Distribution Account": The segregated account or accounts
created and  maintained  as a separate  trust account or accounts by the Trustee
pursuant  to Section  3.04,  which shall be entitled  "Norwest  Bank  Minnesota,
National  Association,  as Trustee,  in trust for Holders of NationsLink Funding
Corporation, Commercial Mortgage Pass-Through Certificates, Series 1999-2, REMIC
III Distribution Account" and which account shall be an Eligible Account.

            "REMIC III Distribution Amount":  As defined in Section 4.01(a)(i).

            "REMIC III Regular Certificate":  Any Class A-1 Certificate.

            "REMIC III Regular Interests": On and after the First Sequel Closing
Date, the REMIC III Uncertificated Regular Interest and the Unaffected REMIC III
Certificates.

            "REMIC  III   Uncertificated   Regular   Interest":   The  Class  UX
Uncertificated Interest.

            "REMIC IIIU":  A segregated  pool of assets subject hereto and to be
administered hereunder and consisting of the Class MA-3, Class MA-4, Class MA-5,
Class MA-1C and Class MA-2C  Uncertificated  Interests  and amounts  distributed
thereon as from time to time are held in the REMIC IIIU Distribution Account.

            "REMIC  IIIU  Distribution   Account":  The  segregated  account  or
accounts  created and  maintained as a separate trust account or accounts by the
Trustee  pursuant  to  Section  3.04,  which  shall be  entitled  "Norwest  Bank
Minnesota,  as Trustee, in trust for Holders of NationsLink Funding Corporation,
Commercial  Mortgage  Pass-Through  Certificates,   Series  1999-2,  REMIC  IIIU
Distribution Account," and which account shall be an Eligible Account.

            "REMIC IIIU Distribution Amount":  As defined in Section 4.01(a)(i).

            "REMIC  IIIU  Uncertificated  Regular  Interests":  Any of the Class
UA-2,  Class  UA-3,  Class  UA-4,  Class  UA-1C and Class  UA-2C  Uncertificated
Interests.

            "REMIC  IIIU  Remittance  Rate":  With  respect  to and  REMIC  IIIU
Uncertificated  Regular  Interest,  the Weighted  Average  Adjusted Net Mortgage
Rate.

            "REMIC IV": A  segregated  pool of assets  subject  hereto and to be
administered hereunder and consisting of the Class UA-2, Class UA-3, Class UA-4,
Class UA-1C,  Class UA-2C,  Class MB and Class UX  Uncertificated  Interests and
amounts  distributed  thereon  as from  time to time  are  held in the  REMIC IV
Distribution Account.

            "REMIC IV Certificate":  Any of the Class A-2, Class A-3, Class A-4,
Class A-1C, Class A-2C, Class B, Class X and Class R-IV Certificates.

            "REMIC IV Distribution  Account": The segregated account or accounts
created and  maintained  as a separate  trust account or accounts by the Trustee
pursuant to Section 3.04,  which shall be entitled  "Norwest Bank Minnesota,  as
Trustee,  in trust for Holders of NationsLink  Funding  Corporation,  Commercial
Mortgage  Pass-Through  Certificates,   Series  1999-2,  REMIC  IV  Distribution
Account," and which account shall be an Eligible Account.

            "REMIC IV Regular Certificate": Any REMIC IV Certificate, other than
a Class R-IV Certificate.

            "REMIC  Provisions":  Provisions  of  the  federal  income  tax  law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A  through  860G of  Subchapter  M of  Chapter  1 of the  Code,  and  related
provisions,   and  temporary  and  final  Treasury   regulations   (or  proposed
regulations  that would apply by reason of their proposed  effective date to the
extent not  inconsistent  with temporary or final  regulations)  and any rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

            "Rents from Real Property":  With respect to any REO Property, gross
income of the character  described in Section 856(d) of the Code,  which income,
subject to the terms and  conditions  of that Section of the Code in its present
form, does not include:

                 (a) except as provided in Section 856(d)(4) or (6) of the Code,
any amount received or accrued, directly or indirectly, with respect to such REO
Property, if the determination of such amount depends in whole or in part on the
income or profits  derived by any Person from such property  (unless such amount
is a fixed  percentage  or  percentages  of  receipts  or  sales  and  otherwise
constitutes Rents from Real Property);

                 (b) any amount  received  or accrued,  directly or  indirectly,
from any Person if the Trust Fund owns  directly  or  indirectly  (including  by
attribution)  a ten percent or greater  interest in such  Person  determined  in
accordance with Sections 856(d)(2)(B) and (d)(5) of the Code;

                 (c) any amount  received  or accrued,  directly or  indirectly,
with  respect to such REO  Property  if any Person  Directly  Operates  such REO
Property;

                 (d) any amount  charged for services  that are not  customarily
furnished in connection with the rental of property to tenants in buildings of a
similar  class in the same  geographic  market as such REO  Property  within the
meaning of  Treasury  Regulations  Section  1.856-4(b)(1)  (whether  or not such
charges are separately stated); and

                 (e) rent attributable to personal property unless such personal
property is leased under, or in connection  with, the lease of such REO Property
and,  for any taxable  year of the Trust Fund,  such rent is no greater  than 15
percent of the total rent received or accrued under, or in connection  with, the
lease.

            "REO Account":  A segregated  custodial  account or accounts created
and maintained by the Special Servicer pursuant to Section 3.16 on behalf of the
Trustee in trust for the Certificateholders,  which shall be entitled "ORIX Real
Estate  Capital  Markets,  LLC,  as Special  Servicer,  in trust for  registered
holders of NationsLink Funding  Corporation,  Commercial  Mortgage  Pass-Through
Certificates, Series 1999-2, REO Account".

            "REO  Acquisition":  The  acquisition of an REO Property for federal
income tax purposes pursuant to Treasury Regulations Section 1.856-6.

            "REO Disposition": The sale or other disposition of the REO Property
pursuant to Section 3.18(d).

            "REO Extension":  As defined in Section 3.16(a).

            "REO  Loan":  The  mortgage  loan deemed for  purposes  hereof to be
outstanding  with  respect  to each REO  Property  acquired  in  respect  of any
Mortgage Loan. Each REO Loan shall be deemed to provide for monthly  payments of
principal  and/or interest equal to its Assumed Monthly Payment and otherwise to
have the same terms and conditions as the  predecessor  Mortgage Loan.  Each REO
Loan  shall be deemed to have an initial  unpaid  principal  balance  and Stated
Principal  Balance equal to the unpaid  principal  balance and Stated  Principal
Balance,  respectively,  of the predecessor  Mortgage Loan as of the date of the
related REO  Acquisition.  In  addition,  all Monthly  Payments  (other than any
Balloon  Payment),  Assumed Monthly  Payments (in the case of a Balloon Mortgage
Loan  delinquent  in respect of its Balloon  Payment) and other  amounts due and
owing,  or deemed to be due and owing,  in respect of the  predecessor  Mortgage
Loan as of the date of the related REO Acquisition,  shall be deemed to continue
to be due  and  owing  in  respect  of an  REO  Loan.  All  amounts  payable  or
reimbursable to the Master Servicer,  the Special Servicer and/or the Trustee in
respect  of the  related  Mortgage  Loan  as of the  date  of  the  related  REO
Acquisition,  including,  without limitation,  any unpaid Servicing Fees and any
unreimbursed Advances, together with any Advance Interest accrued and payable to
the Master  Servicer,  Special  Servicer  and/or the  Trustee in respect of such
Advances,  shall continue to be payable or reimbursable to the Master  Servicer,
Special Servicer and/or Trustee as the case may be, in respect of an REO Loan.

            "REO  Property":  A  Mortgaged  Property  acquired  by  the  Special
Servicer  on behalf of the  Trustee  for the  benefit of the  Certificateholders
pursuant to Section 3.09 through  foreclosure,  acceptance of a deed-in-lieu  of
foreclosure or otherwise in accordance  with  applicable law in connection  with
the default or imminent default of a Mortgage Loan.

            "REO Revenues": All income, rents, profits and proceeds derived from
the ownership, operation or leasing of any REO Property.

            "REO Status Report":  A report or reports  substantially in the form
of Exhibit E attached hereto setting forth, among other things,  with respect to
each REO  Property  that  was  included  in the  Trust  Fund as of the  close of
business on the Determination Date immediately preceding the preparation of such
report or  reports,  (i) the  Acquisition  Date of such REO  Property,  (ii) the
amount of income  collected  with  respect to any REO  Property  (net of related
expenses) and other amounts,  if any,  received on such REO Property  during the
related  Collection  Period and (iii) the value of the REO Property based on the
most  recent  Appraisal  or other  valuation  thereof  available  to the  Master
Servicer  as of  such  Determination  Date  (including  any  valuation  prepared
internally by the Special Servicer).

            "Request for Release":  A request for release  signed by a Servicing
Officer of, as applicable,  the Master Servicer or Special  Servicer in the form
of Exhibit D attached hereto.

            "Required Appraisal Loan":  As defined in Section 3.19(b).

            "Required  Claims-Paying  Ratings":  With  respect to any  insurance
carrier,  claims-paying  ability ratings at least equal to the following minimum
ratings  assigned to such carrier by at least two of the following  parties (one
of  which,  except  with  respect  to a  fidelity  bond or errors  and  omission
insurance maintained by a Sub-Servicer but only to the extent in force as of the
Original  Closing Date, must be an S&P rating) and, in any event, by each Rating
Agency that  assigned a rating to the  claims-paying  ability of such  insurance
carrier: Moody's Investors Service, Inc., ("A2" or better), DCR ("A" or better),
Fitch ("A" or better),  S&P ("A" or better) and A.M.  Best ("A:  1X" or better);
provided, however, that a rating by A.M. Best shall be disregarded and shall not
count as one of the two required  ratings except with respect to a fidelity bond
or errors and omissions insurance  maintained by a Sub-Servicer and then only to
the  extent  in force  as of the  Original  Closing  Date.  Notwithstanding  the
preceding  sentence,  an  insurance  carrier  with lower or fewer  claims-paying
ability ratings shall be deemed to have the "Required  Claims-Paying Ratings" if
each of the Rating Agencies has confirmed in writing that such insurance carrier
shall  not  result,  in  and  of  itself,   in  a  downgrading,   withdrawal  or
qualification (if applicable) of the then current rating assigned by such Rating
Agency to any Class of Certificates.

            "Reserve  Account":  The account or accounts  created and maintained
pursuant to Section 3.03(d).

            "Reserve  Funds":  With  respect to any Mortgage  Loan,  any amounts
delivered  by the related  Mortgagor to be held in escrow by or on behalf of the
mortgagee  representing  reserves for principal and interest payments,  repairs,
replacements,   capital  improvements  (including,  without  limitation,  tenant
improvements  and  leasing   commissions),   and/or  environmental  testing  and
remediation with respect to the related Mortgaged Property.

            "Residual  Certificate":  Any Class R-I,  Class R-II,  Class  R-III,
Class R-IIIU Certificate or Class R-IV Certificate.

            "Responsible  Officer":  When used with respect to the Trustee,  any
officer assigned to the Corporate Trust Services Group, any vice president,  any
assistant vice president,  any assistant secretary,  any assistant treasurer, or
any other officer of the Trustee  customarily  performing  functions  similar to
those  performed  by any of the above  designated  officers to whom a particular
matter is referred by the Trustee  because of such  officer's  knowledge  of and
familiarity  with  the  particular  subject.  When  used  with  respect  to  any
Certificate Registrar (other than the Trustee), any officer or assistant officer
thereof.

            "S&P":  Standard  &  Poor's  Ratings  Services,  a  division  of the
McGraw-Hill Companies, Inc. or its successor in interest. If neither such rating
agency nor any successor remains in existence, "S&P" shall be deemed to refer to
such other nationally  recognized  statistical rating agency or other comparable
Person  designated by the Depositor,  notice of which designation shall be given
to the  Trustee,  the  Master  Servicer,  the  Special  Servicer  and the  REMIC
Administrator,  and specific  ratings of Standard & Poor's Ratings  Services,  a
division of the McGraw-Hill Companies, Inc. herein referenced shall be deemed to
refer to the equivalent ratings of the party so designated.

            "Second Sequel Closing Date":  November 23, 1999.

            "Securities Act":  The Securities Act of 1933, as amended.

            "Security  Agreement":  With  respect  to  any  Mortgage  Loan,  any
security agreement, chattel mortgage or similar document or instrument,  whether
contained in the related Mortgage or executed  separately,  creating in favor of
the  holder of such  Mortgage  a  security  interest  in the  personal  property
constituting security for repayment of such Mortgage Loan.

            "Senior  Certificate":  Any Class A-1,  Class A-2,  Class A-3, Class
A-4, Class A-1C, Class A-2C or Class X Certificate.

            "Senior   Principal   Distribution   Cross-Over   Date":  The  first
Distribution Date as of which the aggregate Class Principal Balance of the Class
A Certificates  outstanding  immediately prior to such Distribution Date exceeds
the sum of (a) the aggregate Stated Principal  Balance of the Mortgage Pool that
will be outstanding  immediately  following such Distribution Date, plus (b) the
lesser of (i) the Principal  Distribution  Amount for such Distribution Date and
(ii) the portion of the Available Distribution Amount for such Distribution Date
that will remain  after the  distributions  of interest to be made on the Senior
Certificates on such Distribution Date have been so made.

            "Sequential Pay  Certificate":  Any Class A, Class B, Class C, Class
D, Class E, Class F, Class G, Class H, Class J or Class K Certificate.

            "Servicer Reports":  As defined in Section 4.02.

            "Servicer Watch List":  As defined in Section 4.02(b).

            "Servicing Account": The account or accounts created and maintained
pursuant to Section 3.03(a).

            "Servicing Advances":  All customary,  reasonable and necessary "out
of  pocket"  costs and  expenses  incurred  or to be  incurred,  as the  context
requires, by the Master Servicer or the Special Servicer (or, if applicable, the
Trustee) in  connection  with the  servicing of a Mortgage Loan after a default,
delinquency  or  other   unanticipated   event,   or  in  connection   with  the
administration of any REO Property,  including,  but not limited to, the cost of
(a) compliance  with the  obligations of the Master  Servicer and/or the Special
Servicer  set  forth  in  Sections  3.03(c)  and  3.09,  (b)  the  preservation,
insurance,  restoration,  protection and management of a Mortgaged Property, (c)
obtaining  any  Liquidation  Proceeds  or  Insurance  Proceeds in respect of any
Mortgage Loan or REO Property,  (d) any enforcement or judicial proceedings with
respect to a Mortgaged Property,  including,  without limitation,  foreclosures,
and  (e) the  operation,  management,  maintenance  and  liquidation  of any REO
Property;  provided  that  notwithstanding  anything  herein  to  the  contrary,
"Servicing Advances" shall not include allocable overhead of the Master Servicer
or the  Special  Servicer,  such as costs for office  space,  office  equipment,
supplies  and related  expenses,  employee  salaries  and related  expenses  and
similar  internal costs and expenses,  or costs incurred by either such party in
connection  with its purchase of any Mortgage  Loan or REO Property  pursuant to
any  provision of this  Agreement.  All  Emergency  Advances made by the Special
Servicer  hereunder  shall be considered  "Servicing  Advances" for the purposes
hereof.

            "Servicing  Fees":  With respect to each Mortgage Loan and REO Loan,
the Master Servicing Fee and the Special Servicing Fee.

            "Servicing File": Any documents (other than documents required to be
part of the related Mortgage File), including,  without limitation,  the related
environmental site assessment report(s) referred to in Section 2.05(b)(xiv),  in
the  possession of the Master  Servicer or the Special  Servicer and relating to
the origination and servicing of any Mortgage Loan.

            "Servicing  Officer":  Any officer or  authorized  signatory  of the
Master  Servicer or the Special  Servicer  involved in, or responsible  for, the
administration  and  servicing  of  Mortgage  Loans,  whose  name  and  specimen
signature appear on a list of such officers and authorized signatories furnished
by such party to the Trustee and the Depositor on the Original  Closing Date, as
such list may be amended from time to time thereafter.

            "Servicing  Return  Date":  With respect to any  Corrected  Mortgage
Loan, the date that servicing thereof is returned by the Special Servicer to the
Master Servicer pursuant to Section 3.21(a).

            "Servicing  Standard":  With respect to each of the Master  Servicer
and the Special  Servicer,  to service and administer the Mortgage Loans and any
REO Properties for which such Person is responsible hereunder: (a) in accordance
with the  higher  standard  of (i) the same  manner in which,  and with the same
care,  skill,  prudence and diligence with which, the Master Servicer or Special
Servicer,  as the case may be,  generally  services and  administers  comparable
mortgage loans or assets, as applicable,  for other third parties,  and (ii) the
same manner in which, and with the same care, skill, prudence and diligence with
which,  the  Master  Servicer  or the  Special  Servicer,  as the  case  may be,
generally  services and  administers  comparable  mortgage  loans or assets,  as
applicable, owned by it; (b) with a view to the timely collection of all Monthly
Payments of principal  and interest  under the Mortgage  Loans or, if a Mortgage
Loan  comes  into  and  continues  in  default  and if,  in the good  faith  and
reasonable judgment of the Special Servicer, no satisfactory arrangements can be
made for the  collection of the delinquent  payments,  the  maximization  of the
recovery on such Mortgage Loan to the Certificateholders (as a collective whole)
on a present value basis (the relevant  discounting of  anticipated  collections
that will be distributable to  Certificateholders to be performed at the related
Net Mortgage  Rate);  and (c) without regard to: (i) any  relationship  that the
Master  Servicer or the Special  Servicer,  as the case may be, or any Affiliate
thereof  may  have  with  any  related  Mortgagor;  (ii)  the  ownership  of any
Certificate by the Master Servicer or the Special Servicer,  as the case may be,
or by any  Affiliate  thereof;  (iii) the Master  Servicer's  obligation to make
Advances;  (iv) the  Special  Servicer's  obligation  to make (or to direct  the
Master  Servicer  to make)  Servicing  Advances;  (v) the  right  of the  Master
Servicer (or any  Affiliate  thereof) or the Special  Servicer (or any Affiliate
thereof),  as the case may be,  to  receive  compensation  for its  services  or
reimbursement of costs hereunder or with respect to any particular  transaction;
(vi) any credit that it has extended to any Mortgagor  (e.g.  partnership  debt)
and (vii) the servicing of any other  mortgage  loans by the Master  Servicer or
the Special Servicer.

            "Servicing  Transfer Event":  With respect to any Mortgage Loan, the
occurrence  of any of the events  described  in clauses  (a) through (k) and (w)
through (z) of the definition of "Specially Serviced Mortgage Loan".

            "Similar Law":  As defined in Section 5.02(c).

            "Single Certificate": For purposes of Section 4.02(a), a Certificate
of any Class of REMIC II Regular  Certificates  evidencing a $1,000 denomination
or, in the case of a Class X Certificate, a 100% Percentage Interest.

            "Single-Purpose  Entity": A Person, other than an individual,  whose
organizational  documents  provide  that it is formed  solely for the purpose of
owning the related  Mortgaged  Property,  Mortgaged  Properties  securing  other
Mortgage  Loans and assets  incidental  to the  ownership  and operation of such
Mortgaged  Property  or  Properties,  and  which  has  agreed,  either  in  such
organizational  documents or the loan documents relating to any related Mortgage
Loan, that it (a) does not engage in any business unrelated to such property and
the  financing  thereof;  (b)  does  not have  any  indebtedness  other  than as
permitted by the related  Mortgage,  (c)  maintains  its own books,  records and
accounts,  in each case which are separate and apart from the books, records and
accounts of any other Person;  (d) conducts  business in its own name;  (e) does
not guarantee or assume the debts or obligations  of any other person;  (f) does
not commingle its assets or funds with those of any other Person;  (g) transacts
business with  affiliates on an arm's length basis;  and (h) holds itself out as
being a legal entity separate and apart from any other Person. In addition, such
entity's organizational documents provide that any dissolution and winding up or
insolvency  filing for such entity requires either the unanimous  consent of all
partners or members,  as  applicable,  or the consent of an  independent  Person
(whether as a partner,  member, or director in such entity or in any Person that
is the  managing  member or general  partner of such entity or  otherwise),  and
either such organizational documents or the terms of the mortgage loan documents
provide  that such  organizational  documents  may not be  amended  without  the
consent of the lender as regards such single-purpose entity requirements.

            "Special  Servicer":  ORIX Real Estate  Capital  Markets,  LLC,  its
successor in interest,  or any successor  special  servicer  appointed as herein
provided.

            "Special  Servicer Loan Status  Report":  A report or reports (which
need not be in a separate  report or reports from the reports  listed in clauses
(1),  (2),  (3),  (4) and (6) of Section  4.02(b))  setting  forth,  among other
things,  as of the  close of  business  on the  Determination  Date  immediately
preceding the  preparation of such report or reports,  (i) the aggregate  unpaid
principal  balance  of  all  Specially   Serviced  Mortgage  Loans  and  (ii)  a
loan-by-loan  listing of all Specially  Serviced Mortgage Loans indicating their
status, date and reason for transfer to the Special Servicer.

            "Special  Servicing  Fee":  With respect to each Specially  Serviced
Mortgage Loan and each REO Loan,  the fee  designated as such and payable to the
Special Servicer pursuant to the first paragraph of Section 3.11(c).

            "Special  Servicing  Fee  Rate":  With  respect  to  each  Specially
Serviced Mortgage Loan and each REO Loan, 25 basis points (0.25%) per annum.

            "Specially  Serviced  Mortgage Loan":  Any Mortgage Loan as to which
any of the following events has occurred:

                 (a) the  related  Mortgagor  has  failed  to make  when due any
Balloon Payment, which failure has continued, or the Master Servicer determines,
in its good faith and  reasonable  judgment,  will  continue,  unremedied for 30
days; or

                 (b) the  related  Mortgagor  has  failed  to make  when due any
Monthly  Payment  (other than a Balloon  Payment) or any other payment  required
under the related  Mortgage  Note or the  related  Mortgage,  which  failure has
continued,  or the Master Servicer determines,  in its good faith and reasonable
judgment, will continue, unremedied for 60 days; or

                 (c) the Master Servicer has  determined,  in its good faith and
reasonable  judgment,  that  a  default  in  the  making  of a  Monthly  Payment
(including, without limitation, a Balloon Payment) or any other payment required
under the  related  Mortgage  Note or the  related  Mortgage  is likely to occur
within 30 days and is likely  to remain  unremedied  for at least 60 days or, in
the case of a Balloon Payment, for at least 30 days; or

                 (d) there shall have  occurred a default under the related loan
documents,  other than as described in clause (a) or (b) above, that may, in the
Master Servicer's or the Special Servicer's good faith and reasonable  judgment,
materially  impair the value of the related  Mortgaged  Property as security for
the Mortgage Loan or otherwise  materially and adversely affect the interests of
Certificateholders,  which default has continued  unremedied  for the applicable
cure  period  under the terms of the  Mortgage  Loan (or,  if no cure  period is
specified, 60 days); or

                 (e) a  decree  or order of a court  or  agency  or  supervisory
authority  having  jurisdiction in the premises in an involuntary case under any
present or future federal or state bankruptcy,  insolvency or similar law or the
appointment  of a  conservator  or receiver  or  liquidator  in any  insolvency,
readjustment  of  debt,   marshalling  of  assets  and  liabilities  or  similar
proceedings,  or for the winding-up or  liquidation  of its affairs,  shall have
been entered  against the related  Mortgagor and such decree or order shall have
remained in force undischarged or unstayed for a period of 60 days; or

                 (f)  the  related   Mortgagor   shall  have  consented  to  the
appointment  of a  conservator  or receiver  or  liquidator  in any  insolvency,
readjustment  of  debt,   marshalling  of  assets  and  liabilities  or  similar
proceedings  of or  relating  to  such  Mortgagor  or of or  relating  to all or
substantially all of its property; or

                 (g) the related  Mortgagor  shall have  admitted in writing its
inability  to pay its debts  generally  as they become due,  filed a petition to
take advantage of any applicable  insolvency or reorganization  statute, made an
assignment for the benefit of its creditors, or voluntarily suspended payment of
its obligations; or

                 (h) the Master  Servicer  or the  Special  Servicer  shall have
received notice of the  commencement of foreclosure or similar  proceedings with
respect to the related Mortgaged Property; or

                 (i) the Master  Servicer,  the Trustee or the Fiscal  Agent has
made three  consecutive  P&I  Advances,  regardless of whether such P&I Advances
have been  reimbursed  (provided,  however,  that such P&I Advances  shall,  for
purposes of this  Sub-Section (i), be deemed to exclude P&I Advances made by the
Master Servicer under Section 4.03(a) which are made during any applicable grace
period under a Mortgage Loan); or

                 (j) to the extent not covered by (c) above, the Master Servicer
has actual  knowledge of a hardship of the Related  Mortgagor  that will, in the
reasonable  judgment  of the  Master  Servicer,  cause an  inability  to pay the
Mortgage  Loan in  accordance  with its terms and  therefor,  in the  reasonable
judgment of the Master Servicer in accordance with the Servicing  Standard,  the
related  Mortgagor is in imminent risk of default of one or more of the terms of
the Mortgage Loan); or

                 (k) except for the  Mortgage  Loans shown in  Schedule  III and
Schedule XVII, the related  Mortgagor has failed to pay any taxes,  assessments,
water or sewer  rents,  or other  charges  relating to or  assessed  against the
Mortgaged  Property  or upon the  interest  of the  Mortgagee  of the  Mortgaged
Property,  which in the opinion of the Master Servicer  materially and adversely
affects the related  Mortgaged  Property or the related  Mortgage  Loan, on that
date when penalties  and/or interest begin to accrue on unpaid taxes, and ninety
(90) days  thereafter  such taxes and penalties  and/or  interest remain unpaid;
provided,  however, that if the Master Servicer makes a Servicing Advance to pay
such  taxes,  assessments,  water or sewer  rents  or  other  charges,  then the
Mortgage  Loan  shall not be deemed to be a  Specially  Serviced  Mortgage  Loan
solely by virtue of the fact that such taxes, assessments,  water rents or other
charges remain unpaid; provided further, however, that the plan for repayment of
such taxes, assessments, water or sewer rents or other charges must require such
repayment within 90 days after the date of the Servicing Advance, and failure to
make such  repayment  within such 90 day period shall render the Mortgage Loan a
Specially Serviced Mortgage Loan.

provided  that a Mortgage  Loan will cease to be a Specially  Serviced  Mortgage
Loan,  when a Liquidation  Event has occurred in respect of such Mortgage  Loan,
when the related Mortgaged Property has become an REO Property,  or at such time
as  such  of  the  following  as  are  applicable  occur  with  respect  to  the
circumstances identified above that caused the Mortgage Loan to be characterized
as a Specially  Serviced  Mortgage Loan (and  provided  that no other  Servicing
Transfer Event then exists):

                 (w) with respect to the circumstances described in clauses (a),
(b) and (i) above,  the related  Mortgagor has made three  consecutive  full and
timely Monthly Payments under the terms of such Mortgage Loan (as such terms may
be changed or modified in  connection  with a bankruptcy  or similar  proceeding
involving  the  related  Mortgagor  or by  reason of a  modification,  waiver or
amendment  granted  or agreed to by the  Special  Servicer  pursuant  to Section
3.20);

                 (x) with respect to the circumstances described in clauses (c),
(e),  (f),  (g), and (j) above,  such  circumstances  cease to exist in the good
faith and reasonable judgment of the Special Servicer;

                 (y) with respect to the circumstances  described in clauses (d)
and (k) above, such default or tax delinquency is cured; and

                 (z) with respect to the  circumstances  described in clause (h)
above, such proceedings are terminated.

            "Standby Fee": With respect to each Mortgage Loan and each REO Loan,
the fee designated as such and payable to the Special  Servicer  pursuant to the
second paragraph of Section 3.11(c).

            "Standby Fee Rate":  With respect to each Mortgage Loan and each REO
Loan, .075 basis points (0.00075%) per annum.

            "Startup Day": With respect to each of REMIC I, REMIC II, REMIC III,
REMIC  IIIU and REMIC IV, the day  designated  as such for such REMIC in Section
10.01(c).

            "Stated  Maturity Date":  With respect to any Mortgage Loan, the Due
Date on which the last payment of  principal is due and payable  under the terms
of the related Mortgage Note as in effect on the Original Closing Date,  without
regard to any  change in or  modification  of such  terms in  connection  with a
bankruptcy  or  similar   proceeding   involving  the  related  Mortgagor  or  a
modification,  waiver or amendment of such Mortgage Loan granted or agreed to by
the Master Servicer or Special Servicer pursuant to Section 3.20.

            "Stated Principal  Balance":  With respect to any Mortgage Loan (and
any successor REO Loan), a principal  amount initially equal to the Cut-off Date
Balance of such Mortgage Loan, that is permanently  reduced on each Distribution
Date (to not  less  than  zero) by (i) all  payments  (or P&I  Advances  in lieu
thereof) of, and all other collections allocated as provided in Section 1.02 to,
principal of or with respect to such  Mortgage Loan (or successor REO Loan) that
are (or,  if they had not  been  applied  to cover  any  Additional  Trust  Fund
Expense, would have been) distributed to Certificateholders on such Distribution
Date, and (ii) the principal portion of any Realized Loss incurred in respect of
such Mortgage Loan (or successor REO Loan) during the related Collection Period.
Notwithstanding  the foregoing,  if a Liquidation Event occurs in respect of any
Mortgage  Loan or REO  Property,  then the  "Stated  Principal  Balance" of such
Mortgage  Loan or of the  related  REO Loan,  as the case may be,  shall be zero
commencing as of the Distribution  Date in the Collection  Period next following
the Collection Period in which such Liquidation Event occurred.

            "Subordinate  Certificate":  Any Class B, Class C, Class D, Class E,
Class F, Class G, Class H, Class J, Class K or Residual Certificate.

            "Sub-Servicer":  Any Person  with which the Master  Servicer  or the
Special Servicer has entered into a Sub-Servicing Agreement.

            "Sub-Servicer  Termination  Compensation":  As  defined  in  Section
3.22(d).

            "Sub-Servicer Termination Fee":  As defined in Section 3.22(d).

            "Sub-Servicing  Agreement":  The written contract between the Master
Servicer or the Special Servicer, on the one hand, and any Sub-Servicer,  on the
other hand,  relating  to  servicing  and  administration  of Mortgage  Loans as
provided in Section 3.22.

            "Successor Servicer Retained Fee":  As defined in Section 3.11(a).

            "Tax  Matters  Person":  With  respect to each of REMIC I, REMIC II,
REMIC III,  REMIC IIIU and REMIC IV, the Person  designated  as the "tax matters
person" of such REMIC in the manner provided under Treasury  Regulations Section
1.860F-4(d) and Treasury Regulations Section 301.6231(a)(7)-1.  The "Tax Matters
Person" for each of REMIC I, REMIC II, REMIC III, REMIC IIIU and REMIC IV is the
Holder of Certificates evidencing the largest Percentage Interest in the related
Class of Residual Certificates.

            "Tax Returns":  The federal  income tax returns on Internal  Revenue
Service Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax
Return,  including  Schedule Q thereto,  Quarterly  Notice to Residual  Interest
Holders of REMIC Taxable Income or Net Loss Allocation,  or any successor forms,
to be filed on behalf of each of REMIC I, REMIC II,  REMIC  III,  REMIC IIIU and
REMIC  IV due to its  classification  as a REMIC  under  the  REMIC  Provisions,
together  with any and all other  information,  reports or  returns  that may be
required to be  furnished to the  Certificateholders  or filed with the Internal
Revenue Service or any other governmental  taxing authority under any applicable
provisions of federal or Applicable State Law.

            "Termination Strip":  As defined in Section 3.22(d).

            "Transfer":   Any  direct  or  indirect   transfer,   sale,  pledge,
hypothecation,  or other  form of  assignment  of any  Ownership  Interest  in a
Certificate.

            "Transfer   Affidavit   and   Agreement":   As  defined  in  Section
5.02(d)(i)(B).

            "Transferable Portion":  As defined in Section 3.11(a).

            "Transferee":  Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

            "Transferor":  Any Person who is disposing by Transfer any Ownership
Interest in a Certificate.

            "Trust":  The  common law trust  created  pursuant  to the  Original
Pooling Agreement (as amended and restated hereby).

            "Trust Fund": Collectively,  all of the assets of REMIC I, REMIC II,
REMIC III, REMIC IIIU and REMIC IV.

            "Trust  REMICs":  REMIC I, REMIC II, REMIC III, REMIC IIIU and REMIC
IV.

            "Trustee":  Norwest Bank  Minnesota,  National  Association,  in its
capacity as Trustee  hereunder,  its  successor  in interest,  or any  successor
trustee appointed as herein provided.

            "Trustee Fee":  The fee payable to the Trustee on each  Distribution
Date for its services as Trustee hereunder,  in an aggregate amount equal to one
month's  interest at the Trustee Fee Rate in respect of each  Mortgage  Loan and
REO Loan,  calculated on the Stated Principal  Balance as of the Due Date in the
immediately  preceding  Collection Period and for the same number of days (i.e.,
on the basis of, as  applicable,  a 360-day  year  consisting  of twelve  30-day
months or the actual  number of days  elapsed  during each  calendar  month in a
360-day year) respecting which any related interest payment due on such Mortgage
Loan or  deemed  to be due on such REO Loan is  computed  under the terms of the
related  Mortgage  Note (as such terms may be changed  or  modified  at any time
following the Original Closing Date) and applicable law.

            "Trustee Fee Rate":  A rate of .00225% per annum.

            "Trustee's  Website":  The  website  maintained  by the  Trustee and
initially located at "www.ctslink.net/cmbs".

            "UCC":  The  Uniform  Commercial  Code in effect  in the  applicable
jurisdiction.

            "UCC Financing Statement":  A financing statement executed and filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction.

            "UCC-1",  "UCC-2" and  "UCC-3":  UCC  financing  statements  on Form
UCC-1, Form UCC-2 and Form UCC-3, respectively.

            "Unaffected Certificates":  The Unaffected REMIC II Certificates and
the Unaffected REMIC III Certificates.

            "Unaffected  REMIC II  Certificates":  As defined in the Preliminary
Statement.

            "Unaffected REMIC III  Certificates":  As defined in the Preliminary
Statement.

            "Uncertificated  Accrued  Interest":  With  respect  to any  REMIC I
Regular Interest, for any Distribution Date, one month's interest at the REMIC I
Remittance  Rate   applicable  to  such  REMIC  I  Regular   Interest  for  such
Distribution Date, accrued on the Uncertificated Principal Balance of such REMIC
I Regular Interest outstanding immediately prior to such Distribution Date. With
respect to any REMIC II Uncertificated  Regular  Interest,  for any Distribution
Date, one month's  interest at the REMIC II Remittance  Rate  applicable to such
REMIC II Uncertificated  Regular Interest for such Distribution Date, accrued on
the  Uncertificated  Principal  Balance  or the  Class MX  Notional  Amount,  as
applicable,  of  such  REMIC  II  Uncertificated  Regular  Interest  outstanding
immediately  prior to such  Distribution  Date.  With  respect  to the REMIC III
Uncertificated  Regular Interest for any Distribution  Date, one month's accrued
interest at the Class UX  Pass-Through  Rate for such  Distribution  Date or the
Class UX  Notional  Amount of such  REMIC III  Uncertificated  Regular  Interest
outstanding  immediately  prior to such  Distribution  Date. With respect to any
REMIC IIIU  Uncertificated  Regular  Interest,  for any  Distribution  Date, one
month's interest at the REMIC IIIU Remittance Rate applicable to such REMIC IIIU
Uncertificated  Regular  Interest  for such  Distribution  Date,  accrued on the
Uncertificated  Principal  Balance  of such REMIC  IIIU  Uncertificated  Regular
Interest   outstanding   immediately  prior  to  such  Distribution   Date.  The
Uncertificated  Accrued  Interest  in respect  of any REMIC I Regular  Interest,
REMIC II  Uncertificated  Regular  Interest,  REMIC III  Uncertificated  Regular
Interest or REMIC IIIU Uncertificated Regular Interest for any Distribution Date
shall be deemed to have accrued during the applicable Interest Accrual Period.

            "Uncertificated Distributable Interest": With respect to any REMIC I
Regular Interest, for any Distribution Date, the Uncertificated Accrued Interest
in respect of such REMIC I Regular Interest for such Distribution  Date, reduced
(to not less  than  zero) by the  product  of (i) the Net  Aggregate  Prepayment
Interest  Shortfall,  if any, for such Distribution  Date,  multiplied by (ii) a
fraction,  the  numerator  of which is the  Uncertificated  Accrued  Interest in
respect of such REMIC I Regular  Interest for such  Distribution  Date,  and the
denominator of which is the aggregate Uncertificated Accrued Interest in respect
of all the REMIC I Regular Interests for such Distribution Date. With respect to
any REMIC II  Uncertificated  Regular Interest,  for any Distribution  Date, the
Uncertificated  Accrued  Interest  in respect  of such  REMIC II  Uncertificated
Regular Interest for such Distribution  Date, reduced (to not less than zero) by
the  product  of (i) the  excess of (a) the Net  Aggregate  Prepayment  Interest
Shortfall,  if any, for such Distribution Date, over (b) the portion of such Net
Aggregate Prepayment Interest Shortfall allocated to the Class C, Class D, Class
E, Class F, Class G, Class H, Class J and Class K  Certificates  pursuant to the
definition  of  "Distributable  Certificate  Interest,"  multiplied  by  (ii)  a
fraction,  the  numerator  of which is the  Uncertificated  Accrued  Interest in
respect of such REMIC II  Uncertificated  Regular Interest for such Distribution
Date,  and the  denominator  of which is the  aggregate  Uncertificated  Accrued
Interest in respect of all the REMIC II  Uncertificated  Regular  Interests  for
such  Distribution  Date. With respect to the REMIC III  Uncertificated  Regular
Interest for any  Distribution  Date,  the  Uncertificated  Accrued  Interest in
respect of such REMIC III Uncertificated Regular Interest,  reduced (to not less
than zero) by the excess of (a) the Net Aggregate Prepayment Interest Shortfall,
if any, for such  Distribution Date over (b) the sum of the portions of such Net
Aggregate Prepayment Interest Shortfall allocated to the Class MA-1, Class MA-2,
Class  MA-3,  Class  MA-4,  Class MA-5,  Class  MA-1C,  Class MA-2C and Class MB
Uncertificated  Interest pursuant to the preceding  sentence and to the Class C,
Class D, Class E,  Class F,  Class G, Class H, Class J and Class K  Certificates
pursuant to the definition of "Distributable Certificate Interest". With respect
to any REMIC IIIU  Uncertificated  Regular  Interest,  for any Distribution Date
after the Second Sequel Closing Date,  the  Uncertificated  Accrued  Interest in
respect of such REMIC IIIU Uncertificated Regular Interest for such Distribution
Date,  reduced  (to not less than zero) by the  product of (i) the excess of (a)
the Net Aggregate  Prepayment Interest Shortfall,  if any, for such Distribution
Date over (b) the sum of the portions of such Net Aggregate  Prepayment Interest
Shortfall  allocated to the Class MA-1,  Class MA-2 and Class MB  Uncertificated
Interests  pursuant  to  the  second  preceding  sentence,   to  the  REMIC  III
Uncertificated  Regular Interest  pursuant to the preceding  sentence and to the
Class C,  Class D,  Class E,  Class F,  Class G,  Class H,  Class J and  Class K
Certificates pursuant to the definition of "Distributable Certificate Interest,"
multiplied  by (ii) a fraction,  the  numerator  of which is the  Uncertificated
Accrued Interest in respect of such REMIC IIIU  Uncertificated  Regular Interest
for such  distribution  Date,  and the  denominator  of  which is the  aggregate
Uncertificated  Accrued Interest in respect of all the REMIC IIIU Uncertificated
Regular Interests for such Distribution Date.

            "Uncertificated  Principal  Balance":  With  respect to any Class of
REMIC I Regular  Interests,  (i) on or prior to the first  Distribution Date, an
amount equal to the Original Class Principal Balance of the Corresponding  Class
of Certificates (in the case of the Class LA-1  Uncertificated  Interest and the
Class LA-2 Uncertificated  Interest, the Original Class Principal Balance of the
Class A-1 and the Class A-2  Certificates  as noted in footnote (i) on Page 3 of
this  Agreement),  and  (ii) as of any date of  determination  after  the  first
Distribution   Date,  an  amount  equal  to  the  Class  Principal   Balance  or
Uncertificated  Principal  Balance,  as  applicable,  of the  Class  of REMIC II
Regular  Interests  corresponding  thereto on the Distribution  Date immediately
prior to such  date of  determination,  in each  case  after  giving  effect  to
distributions  made, or any Realized  Losses or  Additional  Trust Fund Expenses
applied,  as of such Distribution Date. With respect to the Class MA-1 and Class
MA-2 Uncertificated  Interests,  (i) for the October, 1999 Distribution Date, an
amount equal to the initial  principal  amount of such Class as specified in the
Preliminary Statement hereto, and (ii) as of any date of determination after the
October,  1999 Distribution  Date, an amount equal in the aggregate to the Class
Principal  Balance  of the  Class  A-1  Certificates  on the  Distribution  Date
immediately  prior to such date of  determination,  and as to each such Class of
REMIC II Uncertificated  Regular Interest,  determined by applying (i) principal
distributed  in  reduction  of the  Class  Principal  Balance  of the  Class A-1
Certificates  sequentially to each such Class of REMIC II Uncertificated Regular
Interest until the Certificate Principal Balance of the Subordinate Certificates
has been reduced to zero and pro rata  thereafter  and (ii) any Realized  Losses
and Additional  Trust Fund Expenses in reduction of the Class Principal  Balance
of the  Class  A-1  Certificates  pro  rata  between  such  Classes  of REMIC II
Uncertificated  Regular  Interests.  With respect to the Class MA-3, Class MA-4,
Class MA-5,  Class MA-1C and Class MA-2C  Uncertificated  Interests  (i) for the
December 1999 Distribution Date, an amount equal to the initial principal amount
of such Class as specified in the Preliminary  Statement hereto,  and (ii) as of
any date  determination  after the December  1999  Distribution  Date, an amount
equal to the aggregate of Class Principal  Balances of the Class A-2, Class A-3,
Class A-4,  Class  A-1C and Class A-2C  Certificates  on the  Distribution  Date
immediately  prior to such date of  determination,  and as to each such Class of
REMIC II Uncertificated  Regular Interest,  determined by applying (i) principal
distributed in reduction of the Class Principal Balances of the Class A-2, Class
A-3, Class A-4, Class A-1C and Class A-2C Certificates in the manner provided in
the  last  sentence  of  this   definition  to  each  such  Class  of  REMIC  II
Uncertificated  Regular Interest until the Certificate  Principal Balance of the
Subordinated  Certificates  has been reduced to zero and pro rata thereafter and
(ii) any Realized Losses and Additional  Trust Fund Expenses in reduction of the
Class Principal  Balances of the Class A-2, Class A-3, Class A-4, Class A-1C and
Class A-2C  Certificates pro rata among such Classes of REMIC II  Uncertificated
Regular Interests.  With respect to the Class MB Uncertificated Interest and any
Class of REMIC IIIU Uncertificated Regular Interests,  (i) for the December 1999
Distribution Date, an amount equal to the initial principal amount of such Class
as specified in the  Preliminary  Statement  hereto,  and (ii) as of any date of
determination  after the December 1999 Distribution Date, an amount equal to the
Class  Principal  Balance  of the  Class of  Corresponding  Certificates  on the
Distribution Date immediately prior to such date of determination. The manner on
which the principal  distributed in reduction of the Class Principal Balances of
the Class A-1,  Class  A-2,  Class  A-3,  Class  A-4,  Class A-1C and Class A-2C
Certificates shall be applied in order to determine the Uncertificated Principal
Balances of the Class  MA-1,  Class MA-2,  Class MA-3,  Class MA-4,  Class MA-5,
Class MA-1C and Class MA-2C Uncertificated Interests,  respectively, shall be as
follows on any  Distribution  Date: (i) first,  sequentially  to the Class MA-1,
Class MA-2, MA-3, Class MA-4 and Class MA-5  Uncertificated  Interests,  in that
order,  until the  Uncertificated  Principal Balance thereof has been reduced to
zero, an amount up to the Portfolio Senior  Certificate  Principal  Distribution
Amount for such Distribution Date, (ii) second, sequentially to the Class MA-1C,
Class  MA-2C,  Class  MA-1,  Class MA-2,  Class MA-3,  Class MA-4 and Class MA-5
Uncertificated  Interests,  in that order,  until the  Uncertificated  Principal
Balance thereof has been reduced to zero, an amount up to the remaining  portion
of the Principal  Distribution Amount for such Distribution Date remaining after
the distribution described in the preceding clause (i).

            "U.S.  Person":  A citizen  or  resident  of the  United  States,  a
corporation,  partnership  (except  to the  extent  provided  in the  applicable
Treasury regulations) or other entity created or organized in, or under the laws
of, the United  States,  any state or the  District of  Columbia,  including  an
entity treated as a corporation or partnership  for federal income tax purposes,
or an estate  whose  income is  subject  to United  States  federal  income  tax
regardless of its source, or a trust if a court within the United States is able
to exercise primary  supervision over the administration of the trust and one or
more such U.S.  Persons have the authority to control all substantial  decisions
of the trust (or, to the extent  provided in  applicable  Treasury  regulations,
certain trusts in existence on August 20, 1996 which are eligible to elect to be
treated as U.S. Persons).

            "USPAP":  The Uniform Standards of Professional Appraisal Practices.

            "Voting  Rights":  The  portion of the  voting  rights of all of the
Certificates which is allocated to any Certificate. At all times during the term
of this  Agreement,  95.0% of the Voting  Rights  shall be  allocated  among the
Holders of the various  outstanding  Classes of Sequential Pay  Certificates  in
proportion to the respective Class Principal Balances of their Certificates, and
5.0% of the  Voting  Rights  shall be  allocated  to the  Holders of the Class X
Certificates.  Voting Rights allocated to a Class of Certificateholders shall be
allocated  among  such   Certificateholders  in  proportion  to  the  Percentage
Interests evidenced by their respective Certificates.

            "Weighted  Average Adjusted Net Mortgage Rate":  With respect to any
Distribution Date, the weighted average of the respective  Adjusted Net Mortgage
Rates for all the  Mortgage  Loans and REO Loans,  weighted  on the basis of the
respective  Stated  Principal  Balances  of such  Mortgage  Loans  and REO Loans
outstanding immediately prior to such Distribution Date.

            "Weighted  Average Master Servicing Fee Rate":  16.080 basis points,
or 0.16080% per annum.

            "Withheld Amounts":  As defined in Section 4.05.

            "Workout Fee": With respect to each Corrected Mortgage Loan, the fee
designated  as such and  payable to the Special  Servicer  pursuant to the third
paragraph of Section 3.11(c).

            "Workout Fee Rate": With respect to each Corrected  Mortgage Loan as
to which a Workout Fee is payable, 1.0%.

            SECTION 1.02 Certain Calculations in Respect of the Mortgage Pool.

            (a)  All   amounts   collected   in   respect   of  any   Group   of
Cross-Collateralized  Mortgage  Loans in the form of payments  from  Mortgagors,
Insurance  Proceeds  and  Liquidation  Proceeds,  shall be applied by the Master
Servicer among such Mortgage Loans in accordance with the express  provisions of
the related loan documents and, in the absence of such express provisions,  on a
pro rata basis in accordance with the respective amounts then "due and owing" as
to each of the Mortgage Loans  constituting such Group. All amounts collected in
respect of or allocable to any particular  individual  Mortgage Loan (whether or
not such Mortgage Loan is a  Cross-Collateralized  Mortgage Loan) in the form of
payments from Mortgagors,  Liquidation  Proceeds or Insurance  Proceeds shall be
applied for  purposes of this  Agreement  (including,  without  limitation,  for
purposes of determining distributions on the Certificates pursuant to Article IV
and additional compensation payable to the Master Servicer, the Special Servicer
and  any  Sub-Servicers)  as  follows:  first,  as a  recovery  of  any  related
unreimbursed Servicing Advances and, if applicable, unpaid Liquidation Expenses;
second,  as a recovery  of accrued and unpaid  interest at the related  Mortgage
Rate on such Mortgage Loan to but not  including,  as  appropriate,  the date of
receipt  or,  in the case of a full  Monthly  Payment  from any  Mortgagor,  the
related Due Date;  third,  as a recovery of principal of such Mortgage Loan then
due and owing, including,  without limitation,  by reason of acceleration of the
Mortgage Loan  following a default  thereunder  (or, if a Liquidation  Event has
occurred in respect of such  Mortgage  Loan,  as a recovery of  principal to the
extent of its entire remaining unpaid principal balance);  fourth, as a recovery
of amounts to be currently applied to the payment of, or escrowed for the future
payment of, real estate taxes, assessments, insurance premiums, ground rents (if
applicable)  and similar  items;  fifth,  as a recovery of Reserve  Funds to the
extent  then  required  to be  held  in  escrow;  sixth,  as a  recovery  of any
Prepayment  Premium then due and owing under such Mortgage Loan;  seventh,  as a
recovery of any Default  Charges  then due and owing under such  Mortgage  Loan;
eighth,  as a recovery of any assumption fees and modification fees then due and
owing under such Mortgage Loan;  ninth,  as a recovery of any other amounts then
due and owing under such Mortgage Loan other than  remaining  unpaid  principal;
and,  tenth,  as an early  recovery of any remaining  principal of such Mortgage
Loan to the extent of its entire remaining unpaid principal balance.  The Master
Servicer  shall,  to the fullest  extent  permitted  by  applicable  law and the
related  Mortgage  Loan  documents,  apply all  payments on and proceeds of each
Mortgage Loan to amounts actually due and owing from the related  Mortgagor in a
manner  consistent with the foregoing and shall maintain accurate records of how
all such payments and proceeds are actually applied and are applied for purposes
of this Agreement.

            (b)  Collections  in  respect  of each REO  Property  (exclusive  of
amounts  to be  applied  to the  payment  of the costs of  operating,  managing,
maintaining and disposing of such REO Property) shall be applied for purposes of
this  Agreement  (including,  without  limitation  for  purposes of  determining
distributions  on  the  Certificates  pursuant  to  Article  IV  and  additional
compensation  payable to the  Master  Servicer,  the  Special  Servicer  and any
Sub-Servicers)  as follows:  first,  as a recovery  of any related  unreimbursed
Servicing Advances;  second, as a recovery of accrued and unpaid interest on the
related REO Loan at the related  Mortgage Rate to but not including the Due Date
in the Collection  Period of receipt;  third,  as a recovery of principal of the
related REO Loan to the extent of its entire unpaid principal  balance;  fourth,
as a recovery of any Prepayment  Premium then due and owing under such REO Loan;
and, fifth, as a recovery of any other amounts  (including,  without limitation,
Default Charges) deemed to be due and owing in respect of the related REO Loan.

            (c) Insofar as amounts  received in respect of any Mortgage  Loan or
REO Property and allocable to fees and charges owing in respect of such Mortgage
Loan or the related REO Loan,  as the case may be,  that  constitute  additional
servicing  compensation  payable to the Master Servicer and/or Special  Servicer
pursuant to Section 3.11, are insufficient to cover the full amount of such fees
and  charges,  such amounts  shall be  allocated  between such of those fees and
charges  as are  payable to the Master  Servicer,  on the one hand,  and such of
those fees and charges as are payable to the Special Servicer, on the other, pro
rata in accordance with their respective entitlements, and such payments so made
shall  constitute  the sole amount that will be paid to the Master  Servicer and
the Special Servicer with respect thereto.

            (d) The foregoing applications of amounts received in respect of any
Mortgage Loan or REO Property  shall be  determined  by the Master  Servicer and
reflected in the reports to be delivered thereby pursuant to Section 4.02(b).

            SECTION 1.03      Incorporation of Preliminary Statement.

            The parties hereto acknowledge that the Preliminary Statement at the
beginning of this Agreement constitutes a part of this Agreement.


                                   ARTICLE II

 CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES; ORIGINAL ISSUANCE
                                 OF CERTIFICATES

            SECTION 2.01      Conveyance of Mortgage Loans.

            (a) It is the  intention  of the  parties  hereto  that a common law
trust  be  established  pursuant  to this  Agreement.  Norwest  Bank  Minnesota,
National  Association,  is hereby  appointed,  and does hereby  agree to act, as
Trustee hereunder and, in such capacity, to hold the Trust Fund in trust for the
exclusive  use and benefit of all present and future  Certificateholders.  It is
not  intended  that  this  Agreement  create  a  partnership  or  a  joint-stock
association.

            (b)  Each  of the NB  Owner  Trust  and,  at  the  direction  of the
Depositor given pursuant to the Mortgage Loan Purchase and Sale  Agreement,  the
Mortgage Loan Seller,  concurrently with its execution and delivery hereof, does
hereby  assign,  transfer,  sell and  otherwise  convey to the  Trustee  without
recourse  for the  benefit of the  Certificateholders  all the right,  title and
interest of the NB Owner Trust and the Mortgage Loan Seller,  respectively,  in,
to and under the Mortgage Loans identified on the Mortgage Loan Schedule and all
other assets included or to be included in REMIC I. Such assignment includes (i)
the Mortgage  Loans as from time to time are subject to this  Agreement  and all
payments under and proceeds of such Mortgage Loans received or receivable  after
the Cut-off Date (other than payments of  principal,  interest and other amounts
due and payable on the Mortgage  Loans on or before the Cut-off  Date)  together
with all documents delivered or caused to be delivered hereunder with respect to
such Mortgage Loans by the Mortgage Loan Seller;  (ii) any REO Property acquired
in respect of a  Mortgage  Loan;  and (iii) such funds or assets as from time to
time are deposited in the Certificate  Account,  the Distribution  Account,  the
REMIC II Distribution  Account,  the REMIC III Distribution  Account,  the REMIC
IIIU  Distribution  Account,  the REMIC IV  Distribution  Account,  the Interest
Reserve Account and the REO Account (if established).

            It is intended  that the  conveyance  of the Mortgage  Loans and the
related  rights and property by the NB Owner Trust and the Mortgage  Loan Seller
to the Trustee, as provided in this Section be, and be construed as, an absolute
transfer  of  the  Mortgage  Loans  to  the  Trustee  for  the  benefit  of  the
Certificateholders.  It is, further, not intended that such conveyance be deemed
a  pledge  of the  Mortgage  Loans  to the  Trustee  to  secure  a debt or other
obligation  of the NB Owner Trust or the Mortgage  Loan Seller,  as the case may
be. However, in the event that the Mortgage Loans are held to be property of the
NB Owner Trust or the Mortgage Loan Seller,  or if for any reason this Agreement
is held or deemed to create a security  interest in the Mortgage Loans,  then it
is  intended  that,  (i) this  Agreement  shall  also be deemed to be a security
agreement  within  the  meaning  of  Articles  8 and 9 of the New  York  Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction;  (ii) the conveyance  provided for in this Section shall be deemed
to be a grant by the NB Owner Trust and the Mortgage Loan Seller to the Trustee,
for the  benefit of the  Certificateholders,  of a security  interest  in all of
their respective right (including the power to convey title thereto),  title and
interest,  whether now owned or hereafter  acquired,  in and to (A) the Mortgage
Notes, the Mortgages,  any related insurance policies and all other documents in
the  related  Mortgage  Files,  (B) all  amounts  payable to the  holders of the
Mortgage Loans in accordance  with the terms thereof and (C) all proceeds of the
conversion,  voluntary or involuntary,  of the foregoing into cash, instruments,
securities or other property, including without limitation all amounts from time
to time held or invested in the Certificate Account,  the Distribution  Account,
the REMIC II Distribution Account, the REMIC III Distribution Account, the REMIC
IIIU  Distribution  Account,  the REMIC IV  Distribution  Account,  the Interest
Reserve  Account or the REO Account,  whether in the form of cash,  instruments,
securities or other  property;  (iii) the possession by the Trustee or its agent
of  the  Mortgage   Notes  and  such  other  items  of  property  as  constitute
instruments,  money, negotiable documents or chattel paper shall be deemed to be
"possession  by the secured  party" or  possession  by a  purchaser  or a Person
designated  by such  secured  party,  for  purposes of  perfecting  the security
interest  pursuant  to the New York  Uniform  Commercial  Code  and the  Uniform
Commercial  Code  of  any  other  applicable  jurisdiction  (including,  without
limitation,  Section 9-305 or 9-115  thereof);  and (iv)  notifications  to, and
acknowledgments,  receipts or confirmations  from, Persons holding such property
shall  be  deemed  to be  notifications  to,  or  acknowledgments,  receipts  or
confirmations from, financial intermediaries,  bailees or agents (as applicable)
of the  Trustee for the  purpose of  perfecting  such  security  interest  under
applicable  law.  The NB Owner Trust,  the Mortgage  Loan Seller and the Trustee
shall, to the extent consistent with this Agreement, take such actions as may be
necessary to ensure  that,  if this  Agreement  were deemed to create a security
interest in the Mortgage Loans,  such security  interest would be deemed to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such  throughout the term of this  Agreement.  At the  Depositor's
direction,  the Trustee shall execute and deliver, and the Master Servicer shall
(at its expense) file, all filings  necessary to maintain the  effectiveness  of
any original filings necessary under the Uniform Commercial Code as in effect in
any jurisdiction to perfect and maintain the Trustee's  security  interest in or
lien on the Trust Fund, including without limitation (A) continuation statements
and (B) such  other  statements  as may be  occasioned  by any  transfer  of any
interest  of the  Trustee,  the Master  Servicer,  the  Special  Servicer or the
Depositor in the Trust Fund. In connection herewith,  the Trustee shall have all
of the rights and  remedies of a secured  party and  creditor  under the Uniform
Commercial Code as in force in the relevant jurisdiction.

            (c) In connection  with the  assignment  pursuant to subsection  (b)
above,  the Mortgage  Loan Seller (at the  direction of the  Depositor or the NB
Owner Trust, as the case may be, pursuant to the Mortgage Loan Purchase and Sale
Agreement)  shall  deliver to and deposit  with, or cause to be delivered to and
deposited with, the Trustee or a Custodian appointed thereby (with a copy to the
Master Servicer),  on or before the Original Closing Date, the Mortgage File for
each  Mortgage Loan so assigned by the Mortgage  Loan Seller  hereunder.  If the
Mortgage  Loan Seller is unable to deliver or cause the delivery of any original
Mortgage Note, it may deliver a copy of such Mortgage Note, together with a lost
note  affidavit,  and shall  thereby be deemed to have  satisfied  the  document
delivery  requirements  of this Section  2.01(c).  If the  Mortgage  Loan Seller
cannot so  deliver,  or cause to be  delivered,  as to any  Mortgage  Loan,  the
original or a copy of any of the  documents  and/or  instruments  referred to in
clauses (ii),  (iv),  (viii),  (xi)(A) and (xiii) of the definition of "Mortgage
File", with evidence of recording or filing (as the case may be) thereon, solely
because of a delay caused by the public  recording  or filing  office where such
document or instrument has been delivered for recordation or filing, as the case
may be, the delivery  requirements  of this Section  2.01(c)  shall be deemed to
have been  satisfied  as to such  missing  item,  and such missing item shall be
deemed to have been included in the related Mortgage File,  provided that a copy
of such document or instrument (without evidence of recording or filing thereon,
but certified (which certificate may relate to multiple loans,  documents and/or
instruments)  by the Mortgage  Loan Seller to be a true and complete copy of the
original  thereof  submitted  for  recording  or filing,  as the case may be) is
delivered  to the  Trustee  or a  Custodian  appointed  thereby on or before the
Original  Closing  Date,  and either the  original of such  missing  document or
instrument, or a copy thereof, with evidence of recording or filing, as the case
may be, thereon,  is delivered to the Trustee or such Custodian  within 180 days
of the Original  Closing  Date (or within such longer  period after the Original
Closing  Date  as the  Trustee  may  consent  to,  which  consent  shall  not be
unreasonably  withheld  so long as the  Mortgage  Loan Seller has  provided  the
Trustee with evidence of such  submission  for recording or filing,  as the case
may be, or has certified to the Trustee as to the occurrence of such  submission
for recording or filing, as the case may be, and is, as certified to the Trustee
no less  often  than  monthly,  in good  faith  attempting  to  obtain  from the
appropriate  recording or filing office such original or copy).  If the Mortgage
Loan Seller cannot or does not so deliver,  or cause to be delivered,  as to any
Mortgage Loan, the original of any of the documents and/or instruments  referred
to in clauses  (iii),  (v), and (xi)(B) of the  definition  of "Mortgage  File",
because such document or instrument  has been delivered for recording or filing,
as the case may be, the delivery  requirements  of this Section 2.01(c) shall be
deemed to have been  satisfied  as to such missing  item,  and such missing item
shall be deemed to have been  included in the related  Mortgage  File,  provided
that a copy of such  document or  instrument  (without  evidence of recording or
filing  thereon,  but  certified  (which  certificate  may  relate  to  multiple
documents  and/or  instruments)  by the  Mortgage  Loan  Seller to be a true and
complete copy of the original thereof  submitted for recording or filing, as the
case may be) is delivered to the Trustee or a Custodian  appointed thereby on or
before the  Original  Closing  Date,  and either the  original  of such  missing
document or instrument, or a copy thereof, with evidence of recording or filing,
as the case may be,  thereon,  is  delivered  to the  Trustee or such  Custodian
within 180 days of the Original Closing Date (or within such longer period after
the Original Closing Date as the Trustee may consent to, which consent shall not
be  unreasonably  withheld so long as the Mortgage  Loan Seller has provided the
Trustee with evidence of such  submission  for recording or filing,  as the case
may be, or has certified to the Trustee as to the occurrence of such  submission
for recording or filing, as the case may be, and is, as certified to the Trustee
no less  often  than  monthly,  in good  faith  attempting  to  obtain  from the
appropriate  recording or filing office such original or copy).  If the Mortgage
Loan Seller  cannot so deliver,  or cause to be  delivered,  as to any  Mortgage
Loan,  the original or a copy of the related  lender's  title  insurance  policy
referred to in clause (ix) of the  definition of "Mortgage  File" solely because
such policy has not yet been issued,  the delivery  requirements of this Section
2.01(c)  shall be deemed  to be  satisfied  as to such  missing  item,  and such
missing item shall be deemed to have been included in the related Mortgage File,
provided that the Mortgage Loan Seller shall have  delivered to the Trustee or a
Custodian  appointed thereby,  on or before the Original Closing Date, a binding
commitment for title insurance "marked-up" at the closing of such Mortgage Loan,
and the  Mortgage  Loan Seller shall  deliver to the Trustee or such  Custodian,
promptly  following the receipt  thereof,  the original  related  lender's title
insurance policy (or a copy thereof). In addition,  notwithstanding  anything to
the  contrary  contained  herein,  if there  exists with respect to any Group of
related  Cross-Collateralized  Mortgage  Loans only one original of any document
referred to in the definition of "Mortgage File" covering all the Mortgage Loans
in such  Group,  then the  inclusion  of the  original  of such  document in the
Mortgage  File for any of the  Mortgage  Loans in such Group  shall be deemed an
inclusion of such  original in the Mortgage  File for each such  Mortgage  Loan.
None of the Trustee,  any Custodian,  the Depositor,  the Master Servicer or the
Special Servicer shall in any way be liable for any failure by the Mortgage Loan
Seller to comply with the delivery requirements of this Section 2.01(c).

            If  any  of  the  endorsements  referred  to in  clause  (i)  of the
definition of "Mortgage File", any of the assignments of Mortgage referred to in
clause (iii) of the  definition of "Mortgage  File",  any of the  assignments of
Assignment  of Leases  referred to in clause (v) of the  definition of "Mortgage
File",  or any of the  assignments of Security  Agreement  referred to in clause
(vii) of the  definition  of  "Mortgage  File" are  delivered  to the Trustee in
blank,  the Trustee shall  (without  being  obligated to record or file such) be
responsible for completing the related  endorsement or assignment in the name of
the Trustee (in such capacity).

            (d) The Mortgage Loan Seller shall, as to each Mortgage Loan, at its
own expense,  promptly (and in any event within 45 days of the Original  Closing
Date,  unless  recording/filing  information  is not  available by such time for
assignments solely due to recorder's office delay, in which case such submission
shall be made promptly  after such  information  does become  available from the
recorder's  office) submit or cause to be submitted for recording or filing,  as
the case may be, in the appropriate  public office for real property  records or
UCC Financing Statements, as appropriate, each assignment referred to in clauses
(iii) and (v) of the  definition  of "Mortgage  File" and each UCC-1,  UCC-2 and
UCC-3,  if any,  referred to in clause  (xi)(B) of the  definition  of "Mortgage
File".  Each such  assignment  shall  reflect  that it should be returned by the
public recording office to the Trustee following recording, and each such UCC-1,
UCC-2 and UCC-3 shall  reflect that the file copy thereof  should be returned to
the party  responsible  for filing and  forwarding  the  document to the Trustee
following filing. At such time as such  assignments,  UCC-1s,  UCC-2s and UCC-3s
have been returned to the Trustee, the Trustee shall periodically forward a copy
of each thereof to the Master  Servicer.  If any such  document or instrument is
lost or returned  unrecorded or unfiled, as the case may be, because of a defect
therein,   the  Mortgage  Loan  Seller  shall  promptly  prepare  or  cause  the
preparation of a substitute therefor or cure or cause the curing of such defect,
as the case may be, and  thereafter  the Mortgage Loan Seller shall,  at its own
expense,  submit  the  substitute  or  corrected  documents  or cause such to be
submitted for recording or filing, as appropriate.

            (e)  All  documents  and  records  in  the  Mortgage  Loan  Seller's
possession  (or  under its  control)  relating  to the  Mortgage  Loans  (except
attorney-client   privileged  communications  or  confidential  internal  credit
analysis of the client) that are not required to be a part of a Mortgage File in
accordance  with the definition  thereof,  together with all Escrow Payments and
Reserve  Funds in the  possession  of the  Mortgage  Loan  Seller  (or under its
control) with respect to the Mortgage Loans,  shall be delivered or caused to be
delivered by the Mortgage Loan Seller to the Master Servicer,  within 10 days of
the  Original  Closing  Date,  and shall be retained  by the Master  Servicer on
behalf of the Trustee in trust for the benefit of the Certificateholders.

            (f) The Mortgage Loan Seller  shall,  as to each Mortgage Loan which
is secured by the interest of the related Mortgagor under a Ground Lease, at its
own expense,  promptly (and in any event within 45 days of the Original  Closing
Date) notify the related  ground lessor of the transfer of such Mortgage Loan to
the Trust  pursuant to this  Agreement  and inform  such ground  lessor that any
notices of default under the related Ground Lease should thereafter be forwarded
to the Trustee.

            (g) In connection with its assignment of the Conduit  Mortgage Loans
hereunder,  each of the  Mortgage  Loan  Seller  and the NB Owner  Trust  hereby
expressly assigns to the Trustee for the benefit of the  Certificateholders  any
and all  rights the  Mortgage  Loan  Seller or the NB Owner  Trust may have with
respect to representations  and warranties made by an NB Conduit Originator with
respect to any Mortgage Loan under the mortgage loan purchase  agreement between
the Mortgage  Loan Seller and the NB Conduit  Originator  that  originated  such
Mortgage  Loan pursuant to which the Mortgage  Loan Seller  originally  acquired
such Mortgage Loan from such NB Conduit  Originator.  In the event such Mortgage
Loan is  repurchased  by the Mortgage Loan Seller,  the Trustee shall  re-assign
such rights under the relevant mortgage loan purchase  agreement to the Mortgage
Loan Seller in respect of such Mortgage Loan.

            SECTION 2.02      Acceptance of REMIC I by Trustee.

            (a) The Trustee,  by the execution  and delivery of this  Agreement,
acknowledges  receipt  by it or a  Custodian  on  its  behalf,  subject  to  any
exceptions  noted on the  Schedule  of  Exceptions  to  Mortgage  File  Delivery
attached  hereto as Schedule XXIII, to the provisions of Section 2.01 and to the
further  review  provided  for in this  Section  2.02,  of, with respect to each
Mortgage Loan, an original Mortgage Note endorsed to the Trustee, an original or
a copy of the Mortgage  (with  evidence of recording  thereon),  and an original
assignment of such Mortgage executed in favor of the Trustee (in such capacity),
in good faith and without notice of any adverse claim, and declares that it or a
Custodian on its behalf holds and will hold the documents delivered or caused to
be delivered by the Mortgage Loan Seller in respect of the Mortgage  Loans,  and
that it holds and will hold all other  assets  included in REMIC I, in trust for
the exclusive use and benefit of all present and future Certificateholders.

            (b) Within 60 days of the Original  Closing Date (or, in the case of
any Mortgage  Loan as to which a Servicing  Transfer  Event has occurred  during
such 60-day period of which event the Trustee has notice,  within the shorter of
60 days of the Original  Closing Date and five  Business  Days of the  Trustee's
receiving  such  notice),  the Trustee or a Custodian on its behalf shall review
each of the  documents  delivered or caused to be delivered by the Mortgage Loan
Seller with respect to each  Mortgage  Loan  pursuant to Section  2.01(c);  and,
promptly following such review,  the Trustee shall,  subject to Section 2.02(d),
certify  in  writing  (substantially  in the form of  Exhibit  I) to each of the
Depositor,  the Master  Servicer,  the Special  Servicer and the  Mortgage  Loan
Seller that as to each Mortgage Loan listed in the Mortgage Loan Schedule (other
than any  Mortgage  Loan paid in full or  otherwise  liquidated),  and except as
specifically  identified in any exception report annexed to such  certification,
(i) all documents  specified in clauses (i) through (iii),  (ix) (without regard
to the  verification  of the effective  date) and, if the Mortgage Loan Schedule
specifies  that the related  Mortgagor  has a leasehold  interest in the related
Mortgaged  Property,  (xiii) of the  definition  of  "Mortgage  File" are in its
possession or the possession of a Custodian on its behalf,  or the Mortgage Loan
Seller has  otherwise  satisfied  the delivery  requirements  in respect of such
documents in accordance with Section 2.01(c),  (ii) all documents received by it
or any Custodian in respect of such Mortgage Loan have been reviewed by it or by
a  Custodian  on its behalf and appear  regular on their face and relate to such
Mortgage Loan, and (iii) based on such  examination and only as to the foregoing
documents,  the information set forth in the Mortgage Loan Schedule with respect
to the items  specified  in  clauses,  (iv) and  (vi)(B)  of the  definition  of
"Mortgage  Loan  Schedule" is correct and the Mortgage  Rate set forth in clause
(iii)(a) of the definition of "Mortgage Loan Schedule" matches the Mortgage Rate
in effect on the date of origination or of the most recent written  amendment to
such Mortgage Rate which is contained in the Mortgage File.

            (c) The Trustee or a Custodian  on its behalf  shall  review each of
the documents  relating to the Mortgage Loans received thereby subsequent to the
Original  Closing Date;  and, on or about the first  anniversary of the Original
Closing Date, the Trustee shall, subject to Section 2.02(d),  certify in writing
(substantially  in the form of Exhibit J) to each of the  Depositor,  the Master
Servicer,  the Special  Servicer  and the  Mortgage  Loan Seller that as to each
Mortgage Loan listed on the Mortgage Loan Schedule (other than any Mortgage Loan
paid in full or otherwise liquidated),  and except as specifically identified in
any exception report annexed to such certification,  (i) all documents specified
in clauses (i), (ii), (ix) (without regard to the  verification of the effective
date) and, if the Mortgage Loan Schedule  specifies  that the related  Mortgagor
has a  leasehold  interest  in the  related  Mortgaged  Property,  (xiii) of the
definition  of "Mortgage  File" are in its  possession  or the  possession  of a
Custodian on its behalf, or the Mortgage Loan Seller has otherwise satisfied the
delivery  requirements  in respect of such documents in accordance  with Section
2.01(c),  (ii) it or a Custodian on its behalf has received  either the original
or copy of each of the  assignments  specified  in clauses  (iii) and (v) of the
definition  of "Mortgage  File" that were  delivered by the Mortgage Loan Seller
with evidence of recording  thereon,  (iii) all documents  received by it or any
Custodian in respect of such  Mortgage  Loan have been reviewed by it or by such
Custodian  on its  behalf  and  appear  regular on their face and relate to such
Mortgage Loan, and (iv) based on the examinations  referred to in subsection (b)
above  and this  subsection  (c) and  only as to the  foregoing  documents,  the
information  set forth in the Mortgage  Loan  Schedule with respect to the items
specified  in clauses  (iv) and  (vi)(B) of the  definition  of  "Mortgage  Loan
Schedule",  is correct and the Mortgage Rate set forth in clause (iii)(a) of the
definition of "Mortgage  Loan  Schedule"  matches the Mortgage Rate in effect on
the date of origination or of the most recent written amendment to such Mortgage
Rate which is contained in the Mortgage File.

            (d)  It is  herein  acknowledged  that,  notwithstanding  any  other
provision  hereof,  neither the Trustee nor any  Custodian  is under any duty or
obligation  (i) to determine  whether any of the documents  specified in clauses
(iv) through  (viii),  (x) through (xi) and (xiv) through (xx) of the definition
of "Mortgage  File" exist or are  required to be delivered by the Mortgage  Loan
Seller in respect of any Mortgage Loan or (ii) to inspect, review or examine any
of the  documents,  instruments,  certificates  or other papers  relating to the
Mortgage  Loans  delivered  to  it to  determine  that  the  same  are  genuine,
enforceable,  in recordable form or appropriate for the represented  purpose, or
that they are other than what they purport to be on their face.

            (e) If, in the  process of  reviewing  the  documents  delivered  or
caused to be delivered by the Mortgage Loan Seller pursuant to Section  2.01(c),
the Trustee or any Custodian  discovers that any document  required to have been
delivered  pursuant to Section  2.01(c) has not been so delivered,  or discovers
that any of the documents  that were  delivered has not been properly  executed,
contains  information  that does not conform in any  material  respect  with the
corresponding  information  set  forth  in the  Mortgage  Loan  Schedule,  or is
defective on its face (each, including,  without limitation,  that a document is
missing,  a "Document  Defect"),  or if, at any other  time,  the Trustee or any
other party hereto  discovers a Document Defect in respect of any Mortgage Loan,
the party  discovering such Document Defect shall promptly so notify each of the
other  parties  hereto.  If and when such party is notified of or discovers  any
error in the Mortgage Loan  Schedule,  the Mortgage  Loan Seller shall  promptly
correct such error and  distribute a new,  corrected  Mortgage  Loan Schedule to
each of the other parties  hereto.  Such new,  corrected  Mortgage Loan Schedule
shall be deemed to amend and replace the existing Mortgage Loan Schedule.

            SECTION 2.03 Mortgage Loan Seller's Repurchase of Mortgage Loans for
Document Defects and Certain Breaches of Representations and Warranties.

            (a)

               (i)Within  90 days of the  earlier  of  discovery  or  receipt of
      written  notice by the  Mortgage  Loan  Seller,  of a  Document  Defect in
      respect of any Mortgage Loan or a breach of any representation or warranty
      set forth in  Section  2.05(b)  in respect  of any  Mortgage  Loan,  which
      Document  Defect  or  breach,  as the case may be,  as  determined  by the
      Trustee,  subject to Sections 8.01 and 8.02 and its right to reimbursement
      pursuant to Section 8.05(b), materially and adversely affects the value of
      such Mortgage Loan or the interests of the Certificateholders therein, the
      Mortgage  Loan Seller shall cure such  Document  Defect or breach,  as the
      case may be, in all material respects or repurchase (or cause an Affiliate
      to purchase) the affected  Mortgage Loan at the applicable  Purchase Price
      by  deposit  of such  Purchase  Price  into the  Certificate  Account  and
      delivery to the Trustee and the Master Servicer of a written certification
      that such deposit has been made;  provided,  that, without limiting any of
      the  foregoing,  the absence from the  Mortgage  File of: (v) the original
      fully executed Mortgage Note, together with the endorsements identified in
      clause (i) of the  definition  of Mortgage  File;  (w) the original  fully
      executed  Mortgage  (unless  there  is  included  in the  Mortgage  File a
      certified  copy  of the  Mortgage  and the  certificate  states  that  the
      original signed Mortgage was sent for recordation  within the previous 180
      days); (x) a title insurance policy or a copy thereof  effective as of the
      date  of  the  recordation  of  the  Mortgage  Loan,   together  with  all
      endorsement  or riders that were issued with or subsequent to the issuance
      of such  policy,  insuring the priority of the Mortgage as a first lien on
      the Mortgagor's fee interest in the Mortgaged  Property,  or if the policy
      has not yet  been  issued,  an  original  or  copy  or a  written  binding
      commitment  "marked  up" at the  closing of such  Mortgage  Loan,  interim
      binder  or  pro  forma  title  insurance  policy,   evidencing  a  binding
      commitment  to issue such  policy,  dated as of the date on which  related
      Mortgage Loan was funded;  (y) any material  nonconformity to the Mortgage
      Loan  Schedule of any such  document or any material  irregularity  on the
      face thereof;  or (z) copies of the  Assignment  Documents,  together with
      proof  of   recordation  if  the  Mortgage  Loan  Seller  deems  proof  of
      recordation  to be material,  reflecting  the chain of  assignment  of the
      Mortgage Loan to the Trust (without the presence of any factor,  such as a
      lost note affidavit with an acceptable  indemnity in the case of a missing
      Mortgage Note, that reasonably  mitigates such absence,  non-conformity or
      irregularity) shall be conclusively  presumed to be a Document Defect that
      materially and adversely  affects the interests of the  Certificateholders
      in, or the value of,  any  Mortgage  Loan,  and shall  obligate  the party
      discovering such to give the aforementioned  prompt notice,  whereupon the
      Trustee  shall notify the  Depositor  to cure such  Document  Defect,  or,
      failing that, repurchase the related Mortgage Loan, all in accordance with
      the  procedures  set forth herein.  However,  if such  Document  Defect or
      breach is capable of being  cured but not within the 90 day period and the
      Mortgage Loan Seller has commenced and is diligently  proceeding  with the
      cure of such  Document  Defect or breach  within  such 90 day  period  (as
      evidenced  by  an  Officer's  Certificate  of  the  Mortgage  Loan  Seller
      delivered  to the  Trustee  and the  Master  Servicer  setting  forth  the
      circumstances  surrounding  such delay,  the measures being  undertaken to
      cure  such  Document  Defect  or breach  and a  representation  that it is
      diligently pursuing such measures), the Mortgage Loan Seller shall have an
      additional  90 days to  complete  such cure (or,  failing  such  cure,  to
      repurchase the related  Mortgage  Loan).  Notwithstanding  the immediately
      preceding sentence,  within 90 days of the earlier of discovery or receipt
      of written  notice by the  Mortgage  Loan  Seller that there is a Document
      Defect or other breach of the  representations and warranties set forth in
      Section  2.05(b)(xxxi),  (lii),  (liii) or (liv) (that causes any Mortgage
      Loan to not  constitute  a  "qualified  mortgage"  within  the  meaning of
      Section  860G(a)(3)  of the Code,  without  regard to the rule of Treasury
      Regulations Section 1.860G-2(f)(2) that treats a defective obligation as a
      qualified mortgage for a temporary period), the Mortgage Loan Seller shall
      either cure such defect or breach or repurchase  such Mortgage Loan at the
      applicable  Purchase  Price by  deposit  of such  Purchase  Price into the
      Certificate Account and delivery to the Trustee of a written certification
      that such deposit has been made.

               (ii) In the event of discovery of a breach of the  representation
      and warranty,  as to environmental  conditions under Section  2.05(b)(xiv)
      with respect to both the Conduit Mortgage Loans and the Portfolio Mortgage
      Loans),  the Mortgage Loan Seller shall have an  opportunity  to cure such
      breach.  However, the breach will be deemed to have been cured if and only
      if the  Special  Servicer  (or,  if the  Mortgage  Loan  Seller  shall  be
      designated as the Special Servicer,  another independent Person designated
      by the Master  Servicer)  shall have determined in good faith that (a) the
      Mortgage Loan Seller has either caused the condition that was the cause of
      such breach to be eliminated,  or has  established a reserve for the costs
      of  remediation of the condition that was the cause of such breach and has
      instituted  a program  which was  reasonably  expected to  remediate  such
      condition  within two years  after the  program  was  instituted;  (b) the
      estimated cost to cure is less than 50% of the then-outstanding  principal
      balance of the Mortgage Loan;  and, (c) retention of such Mortgage Loan in
      the Mortgage  Pool would not violate the  Servicing  Standard.  The Master
      Servicer  shall not be  entitled to Advance  Interest  from the Trust with
      respect to Advances  made by it with respect to such  Mortgage  Loan until
      any such breach is cured but shall be entitled to recover Advance Interest
      for such period from the  Mortgage  Loan Seller;  however,  if the Special
      Servicer,  the Trustee or the Fiscal Agent make such Advances because of a
      failure of the Master  Servicer to do so, then the Special  Servicer,  the
      Trustee or the Fiscal Agent shall be entitled to promptly  recover Advance
      Interest with respect to such Advances for such period,  but only from the
      Mortgage Loan Seller, and not from the Trust or the Certificateholders.

            (b)  In   connection   with  any   repurchase  of  a  Mortgage  Loan
contemplated  by this Section  2.03,  the Trustee,  the Master  Servicer and the
Special  Servicer shall each tender or cause to be tendered to the Mortgage Loan
Seller,  upon  delivery  to each of the  Trustee,  the Master  Servicer  and the
Special Servicer of a receipt executed by the Mortgage Loan Seller, all portions
of the Mortgage File and other  documents and funds  pertaining to such Mortgage
Loan possessed by it (or any Custodian or Sub-Servicer on its behalf),  and each
document  that  constitutes  a part of the  Mortgage  File that was  endorsed or
assigned to the Trustee shall be endorsed or assigned, as the case may be, to or
at the  direction of the Mortgage  Loan  Seller,  in the same manner.  The form,
sufficiency and expense of all such  instruments and  certificates  shall be the
responsibility of the Mortgage Loan Seller.

            (c) This Section 2.03  provides the sole  remedies  available to the
Certificateholders,  or to the  Trustee  on  behalf  of the  Certificateholders,
respecting any Document Defect or any breach of any  representation  or warranty
set forth in Section 2.05(b) hereof. If the Mortgage Loan Seller defaults on its
obligations to repurchase any Mortgage Loan in accordance  with Section  2.03(a)
hereof, or disputes its obligation to repurchase any Mortgage Loan in accordance
with   any   such   provision,   the   Trustee   shall   promptly   notify   the
Certificateholders  and,  subject  to  Sections  8.01 and 8.02 and its  right to
reimbursement  pursuant  to Section  8.05(b),  shall take such  action as may be
appropriate  to  enforce  such  payment  or  performance,   including,   without
limitation, the institution and prosecution of appropriate proceedings. If it is
judicially  determined or  subsequently  agreed that the Mortgage Loan Seller is
required to repurchase  such Mortgage Loan under  Section  2.03(a)  hereof,  the
Mortgage  Loan  Seller  shall  reimburse  the  Trustee  for  all  necessary  and
reasonable costs and expenses incurred in connection with such enforcement,  and
otherwise the Trustee's  right of  reimbursement  shall be limited to amounts on
deposit in the Distribution Account from time to time in accordance with Section
8.05(b) and to such other  sources of security and  indemnity as shall have been
offered to the Trustee by the Certificateholders.

            SECTION 2.04      Representations and Warranties of the Depositor.

            (a) The  Depositor  hereby  represents  and  warrants to each of the
other parties to this  Agreement and for the benefit of the  Certificateholders,
as of the Original  Closing Date,  the First Sequel  Closing Date and the Second
Sequel Closing Date unless otherwise stated below, that:

               (i)  The  Depositor  is a  corporation  duly  organized,  validly
      existing and in good standing under the laws of the State of Delaware.

               (ii)  The  execution  and  delivery  of  this  Agreement  by  the
      Depositor,  and the  performance  and  compliance  with the  terms of this
      Agreement by the Depositor,  will not violate the Depositor's  certificate
      of  incorporation  or bylaws or  constitute  a default (or an event which,
      with notice or lapse of time, or both,  would constitute a default) under,
      or result in the breach of, any material  agreement or other instrument to
      which it is a party or which is applicable to it or any of its assets.

               (iii) The  Depositor  has the full power and  authority  to enter
      into and consummate all transactions  contemplated by this Agreement,  has
      duly authorized the execution, delivery and performance of this Agreement,
      and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and binding obligation of the Depositor, enforceable against the Depositor
      in accordance with the terms hereof, subject to (A) applicable bankruptcy,
      insolvency,  reorganization,  moratorium  and  other  laws  affecting  the
      enforcement of creditors' rights generally,  and (B) general principles of
      equity,  regardless  of  whether  such  enforcement  is  considered  in  a
      proceeding in equity or at law.

               (v) The  Depositor is not in violation  of, and its execution and
      delivery of this Agreement and its  performance  and  compliance  with the
      terms of this  Agreement  will not constitute a violation of, any law, any
      order or decree of any  court or  arbiter,  or any  order,  regulation  or
      demand  of  any  federal,   state  or  local  governmental  or  regulatory
      authority,  which violation,  in the Depositor's good faith and reasonable
      judgment,  is likely to affect materially and adversely either the ability
      of the Depositor to perform its  obligations  under this  Agreement or the
      financial condition of the Depositor.

               (vi)  As of  the  Original  Closing  Date,  the  transfer  of the
      Mortgage  Loans  to  the  Trustee  as  contemplated   herein  requires  no
      regulatory approval,  other than any such approvals as have been obtained,
      and is not  subject to any bulk  transfer  or similar law in effect in any
      applicable jurisdiction.

               (vii) No litigation is pending or, to the best of the Depositor's
      knowledge,  threatened  against the  Depositor  which would  prohibit  the
      Depositor  from entering into this Agreement or, in the  Depositor's  good
      faith and  reasonable  judgment,  is likely to  materially  and  adversely
      affect  either the ability of the  Depositor  to perform  its  obligations
      under this Agreement or the financial condition of the Depositor.

               (viii) As of the Original Closing Date,  assuming the accuracy of
      the  representation and warranty of the Mortgage Loan Seller made pursuant
      to Section  2.05(b)(i)  hereof,  immediately  prior to the transfer of the
      Mortgage  Loans  by the  Depositor  to the  Trustee  hereunder,  as of the
      Original  Closing Date the Depositor had good and marketable title to, and
      was the sole owner of, each such Mortgage Loan,  free and clear of any and
      all liens,  encumbrances  and other  interests  on, in or to such Mortgage
      Loan.

            (b) Upon  discovery by any of the parties  hereto of a breach of any
of the foregoing  representations  and warranties which materially and adversely
affects the interests of the  Certificateholders  or any party hereto, the party
discovering  such breach shall give prompt  written  notice to each of the other
parties hereto.

            SECTION 2.05  Representations  and  Warranties  of the Mortgage Loan
Seller.

            (a) The Mortgage Loan Seller hereby  represents  and warrants to the
other parties  hereto and for the benefit of the  Certificateholders,  as of the
Original  Closing  Date,  the First Sequel  Closing  Date and the Second  Sequel
Closing Date unless otherwise stated below, that:

               (i) The Mortgage  Loan Seller is a national  banking  association
      duly  organized,  validly  existing and in good standing under the laws of
      the United States.  The NB Owner Trust is a business trust duly organized,
      validly  existing  and in good  standing  under  the laws of the  State of
      Delaware.

               (ii) The execution and delivery of this Agreement by the Mortgage
      Loan Seller and the NB Owner Trust,  and the  performance  and  compliance
      with the terms of this  Agreement by the  Mortgage  Loan Seller and the NB
      Owner Trust,  will not violate the Mortgage  Loan Seller's or the NB Owner
      Trust's  organizational  documents  or  constitute  a default (or an event
      which,  with notice or lapse of time, or both, would constitute a default)
      under,  or  result in the  breach  of,  any  material  agreement  or other
      instrument  to which it is a party or which is  applicable to it or any of
      its assets.

               (iii) Each of the Mortgage Loan Seller and the NB Owner Trust has
      the full power and authority to enter into and consummate all transactions
      contemplated  by  this  Agreement,  has  duly  authorized  the  execution,
      delivery and  performance  of this  Agreement,  and has duly  executed and
      delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and binding obligation of the Mortgage Loan Seller and the NB Owner Trust,
      enforceable  against  each of the  Mortgage  Loan  Seller and the NB Owner
      Trust in  accordance  with the terms  hereof,  subject  to (A)  applicable
      bankruptcy,   insolvency,   reorganization,   moratorium  and  other  laws
      affecting the enforcement of creditors' rights generally,  and (B) general
      principles of equity, regardless of whether such enforcement is considered
      in a proceeding in equity or at law.

               (v) Neither the NB Owner Trust nor the Mortgage Loan Seller is in
      violation  of, and its  execution  and delivery of this  Agreement and its
      performance  and  compliance  with the  terms of this  Agreement  will not
      constitute  a violation  of, any law,  any order or decree of any court or
      arbiter, or any order, regulation or demand of any federal, state or local
      governmental or regulatory  authority,  which  violation,  in the Mortgage
      Loan  Seller's  good faith and  reasonable  judgment,  is likely to affect
      materially and adversely either the ability of the Mortgage Loan Seller or
      the NB Owner Trust to perform its obligations  under this Agreement or the
      financial condition of the Mortgage Loan Seller or the NB Owner Trust.

               (vi) No  litigation  is pending  or, to the best of the  Mortgage
      Loan Seller's  knowledge,  threatened  against the Mortgage Loan Seller or
      the NB Owner  Trust which would  prohibit  Mortgage  Loan Seller or the NB
      Owner Trust from entering into this  Agreement or, in Mortgage Loan Seller
      or the NB Owner Trust's good faith and reasonable  judgment,  is likely to
      materially and adversely affect either the ability of Mortgage Loan Seller
      or the NB Owner Trust to perform its  obligations  under this Agreement or
      the financial condition of Mortgage Loan Seller or the NB Owner Trust.

               (vii) The  Sub-Servicing  Agreement  in place as of the  Original
      Closing Date among the Master  Servicer,  ARCS  Commercial  Mortgage  Co.,
      L.P., a California limited partnership,  Bank of America,  N.A., Berkshire
      Mortgage  Finance  Corporation,  First Security Bank,  N.A., L.J. Melody &
      Company,   Patrician   Financial  Company  Limited   Partnership  and  WMF
      Washington Mortgage Corp. complies with the requirements of this Agreement
      in all material respects.

               (viii) The Mortgage  Loan Seller is in possession of all licenses
      necessary to carry on its business,  and is in compliance with the laws of
      each state in which any Mortgaged Property is located, in each case to the
      extent that the failure to be so in possession or compliance  would have a
      material and adverse effect upon the  enforceability  of the Mortgage Loan
      or upon the practical  realization  against the related Mortgaged Property
      of the principal benefits of the security intended to be provided thereby.

            (b) As regards the Mortgage Loans:

            Portfolio Mortgage Loan Representations

            The   Mortgage   Loan  Seller   hereby   represents   and   warrants
("Representing  Party" with respect to each such  representation and warranty so
made) with respect to each Portfolio  Mortgage Loan, to the other parties hereto
and for the benefit of the Certificateholders,  as of the date specified in such
representation and warranty or, if no such date is specified, as of the Original
Closing Date, that:

               (i)  Immediately  prior to the transfer  thereof by  Representing
      Party or the NB Owner  Trust to the  Depositor  (or to the  Trustee at the
      direction of the Depositor), the Representing Party or the NB Owner Trust,
      as the case may be,  had good and  marketable  title to,  and was the sole
      owner and holder of,  such  Mortgage  Loan,  free and clear of any and all
      liens, encumbrances and other interests on, in or to such Mortgage Loan.

               (ii) The  Representing  Party or the NB Owner Trust,  as the case
      may be, had full right and  authority to sell,  assign and  transfer  such
      Mortgage  Loan to the Depositor (or to the Trustee at the direction of the
      Depositor).

               (iii) The information  pertaining to such Mortgage Loan set forth
      in the  Mortgage  Loan  Schedule  was true,  complete  and  correct in all
      material respects as of the Cut-off Date.

               (iv) Except as indicated on Schedule II, such  Mortgage  Loan was
      not, as of the Cut-off  Date or at any time during the twelve month period
      prior  thereto,  more than thirty (30) days  delinquent  in respect of any
      Monthly Payment of principal and/or interest required thereunder,  without
      giving effect to any applicable grace period. Such  non-delinquent  status
      with respect to principal  and/or  interest is not due to any advance made
      by the Representing Party or the NB Owner Trust.

               (v) Except as indicated on Schedule III,  each Mortgage  securing
      such  Mortgage  Loan  was  recorded  in the  applicable  jurisdiction  and
      constitutes  a valid  first  lien  upon the  related  Mortgaged  Property,
      including,  without  limitation,  all  buildings  located  thereon and all
      fixtures  attached thereto (and such Mortgaged  Property is free and clear
      of all  encumbrances  and  liens  having  priority  over  the lien of such
      Mortgage),  except for (A) the lien of  current  real  property  taxes and
      assessments  not  yet due  and  payable,  (B)  covenants,  conditions  and
      restrictions, rights of way, easements and other matters of public record,
      (C) the right of tenants  (whether  under ground  leases,  space leases or
      operating  leases)  at  the  Mortgaged  Property  to  remain  following  a
      foreclosure   or  similar   proceeding,   (D)  exceptions  and  exclusions
      specifically  referred to in the lender's title insurance policy issued in
      respect  of  such   Mortgage  Loan  and  (E)  if  such  Mortgage  Loan  is
      cross-collateralized  with  any  other  Mortgage  Loan,  the  lien  of the
      Mortgage for such other  Mortgage  Loan (the  exceptions  set forth in the
      foregoing  clauses (A), (B), (C), (D), and (E),  collectively,  "Permitted
      Encumbrances").  Such Permitted  Encumbrances do not materially  interfere
      with the security intended to be provided by the related Mortgage(s),  the
      current  use of the  related  Mortgaged  Property,  or the  ability of the
      related  Borrower to timely pay in full the  principal and interest on the
      Mortgage Loan. Notwithstanding the foregoing, no representation is made as
      to the perfection of any security  interest in personal  property,  except
      that with  respect  to the  Mortgage  Loans  listed on  Schedule  IV,  the
      Representing  Party  represents  that a UCC  Financing  Statement has been
      filed and/or  recorded in all places  necessary to permit a valid security
      interest  in the  personal  property  granted  under  such  Mortgage;  any
      security agreement, chattel mortgage or equivalent document related to and
      delivered in connection  with the Mortgage Loan  establishes and creates a
      valid and enforceable  first lien and first priority  security interest on
      the property described therein (except as enforceability may be limited by
      bankruptcy or other laws affecting  creditor's  rights generally or by the
      application of general principles of equity). In the case of each Mortgage
      Loan  secured  by a  Mortgaged  Property  that  is  operated  as a  hotel,
      healthcare facility, fitness center or theater, the related loan documents
      contain such  provisions as are  necessary,  and UCC Financing  Statements
      have been filed as  necessary,  in each case to  perfect a valid  security
      interest in the related revenues with respect to such Mortgage Loan.

               (vi) Except as  indicated on Schedule V, the lien of each related
      Mortgage is insured by an ALTA lender's  title  insurance  policy,  or its
      equivalent as adopted in the  applicable  jurisdiction,  issued by a title
      insurance   company   authorized   to  do  business   in  the   applicable
      jurisdiction,  insuring the  originator of the related  Mortgage Loan, its
      successors  and assigns,  as to the first priority lien of the Mortgage in
      the  original  principal  amount of the  related  Mortgage  Loan after all
      advances  of  principal,  subject  only  to  Permitted  Encumbrances.  The
      premiums due under such title insurance  policy have been paid, and to the
      Representing  Party's actual knowledge,  each title insurance policy is in
      full  force  and  effect  and no claims  have  been  made  under any title
      insurance  policy.  The Representing  Party has no knowledge of any matter
      which would impair or diminish the coverage of such policy.

               (vii) To the best of the Representing Party's knowledge,  neither
      the  Representing  Party nor the NB Owner  Trust has waived  any  material
      default,   breach,   violation  or  event  of  acceleration  existing  and
      continuing  on the  Original  Closing  Date under the related  Mortgage or
      Mortgage Note.

               (viii) There is no valid offset, right of rescission,  defense or
      counterclaim to such Mortgage Loan.

               (ix) The  Representing  Party  has no actual  knowledge  (A) that
      there is any proceeding  pending for the total or partial  condemnation of
      the related Mortgaged Property or (B) that there is any material damage at
      the related  Mortgaged  Property that materially and adversely affects the
      value of such Mortgaged Property.

               (x) Such  Mortgage  Loan and the  actions  by or on behalf of the
      originator thereof complied in all material respects with all requirements
      of federal,  state and local laws,  including,  without  limitation,  laws
      pertaining to usury and relating to the origination, funding and servicing
      of such Mortgage Loan.

               (xi)  The  proceeds  of  such   Mortgage  Loan  have  been  fully
      disbursed, and there is no requirement for future advances thereunder.

               (xii) The Mortgage  Note and  Mortgage(s)  for such Mortgage Loan
      and all other documents and instruments evidencing, guaranteeing, insuring
      or otherwise  securing such  Mortgage  Loan are each the legal,  valid and
      binding  obligation  of the maker  thereof  (subject  to any  non-recourse
      provisions contained in any of the foregoing agreements and any applicable
      state anti-deficiency legislation or market value deficiency legislation),
      enforceable  in accordance  with their  respective  terms,  except as such
      enforcement  may be limited  by  bankruptcy,  insolvency,  reorganization,
      receivership, moratorium or other laws relating to or affecting the rights
      of creditors  generally and by general principles of equity (regardless of
      whether such  enforcement  is  considered  in a proceeding in equity or at
      law).

               (xiii) The terms of such  Mortgage  Loan require that the related
      Mortgaged  Property  be insured by a fire and  extended  perils  insurance
      policy,  issued by an insurer  meeting the  requirements  of such Mortgage
      Loan and  covering,  except as indicated on Schedule VI, not less than the
      greater  of  the  replacement  cost  of the  Mortgage  Property  (with  no
      deduction  for  depreciation)  and  the  amount  necessary  to  avoid  the
      operation  of  co-insurance  provisions  with  respect  to such  Mortgaged
      Property.  If the  related  Mortgaged  Property  is  located in a 100-year
      floodplain,  such Mortgaged  Property is also covered by a flood insurance
      policy meeting the requirements of such Mortgage Loan.

               (xiv) There is no material and adverse environmental condition or
      circumstance   affecting  the  Mortgaged  Property,   including,   without
      limitation,  the  presence  of  asbestos,  lead based  paint or radon that
      materially  and adversely  affects the condition of the related  Mortgaged
      Property.  This representation  (xiv) acts independently of representation
      (xiv(a)) regarding the Environmental Policy.

               (xiv(a))  Each   Portfolio   Mortgage  Loan  is  covered  by  the
      Environmental  Policy;  all premiums  therefor  have been paid in full and
      such  policy  is  in  full  force  and  effect.  All  known  environmental
      conditions,  known  "Pollution  Events" (as  defined in the  Environmental
      Policy), or circumstances  affecting the Portfolio Mortgaged Property have
      been  disclosed  to  Steadfast  Insurance  Company,   the  issuer  of  the
      Environmental Policy.

               (xv)  Such  Mortgage  Loan  is  not  cross-collateralized  with a
      mortgage loan outside the Mortgage Pool.

               (xvi) Except as contained in the related Mortgage File, the terms
      of the Mortgage Note and  Mortgage(s) for such Mortgage Loan have not been
      impaired, waived, altered or modified in writing in any material respect.

               (xvii)  Except  as  indicated  on  Schedule  VII,  there  are  no
      delinquent  taxes,   ground  rents,   insurance   premiums,   assessments,
      including, without limitation, assessments payable in future installments,
      or other similar  outstanding charges (and, to the actual knowledge of the
      Representing  Party,  at origination of such Mortgage Loan,  there were no
      delinquent water charges or sewer rents)  affecting the related  Mortgaged
      Property.

               (xviii) The interest of the  Mortgagor  in the related  Mortgaged
      Property  consists of a fee simple  and/or  leasehold  interest in all the
      real property constituting a part of the Mortgaged Property.

               (xix) Such Mortgage Loan is a whole loan and not a  participation
      interest.

               (xx) The assignment of the related  Mortgage to the Trustee is in
      recordable form and constitutes the legal, valid and binding assignment of
      such  Mortgage  from  the  relevant  assignor  to  the  Trustee,  and  the
      assignment of the related  Assignment  of Leases,  if any, or of any other
      agreement  executed in  connection  with such Mortgage Loan to the Trustee
      constitutes  the legal,  valid and  binding  assignment  thereof  from the
      relevant assignor to the Trustee.

               (xxi) All escrow deposits  (including  capital  improvements  and
      environmental  remediation  reserves)  relating to such Mortgage Loan that
      were  required to be  delivered  to the  mortgagee  under the terms of the
      related  loan  documents,  have been  received  and,  to the extent of any
      remaining  balances of such escrow  deposits,  are in the  possession,  or
      under the control of the  Representing  Party or its agents  (which  shall
      include the Master  Servicer).  All of the  Depositor's,  the Representing
      Party's and the NB Owner Trust's,  as  applicable,  rights with respect to
      such deposits are conveyed hereunder.

               (xxii)  Except as indicated on Schedule  VIII, to the best of the
      Representing  Party's  knowledge,  as of the date of  origination  of such
      Mortgage Loan and as of the Cut-off Date, the related  Mortgaged  Property
      was and is free and clear of any  mechanics'  and  materialmen's  liens or
      liens in the nature  thereof  which create a lien prior to that created by
      the  related  Mortgage(s),  except such liens as may be covered by a title
      insurance policy.

               (xxiii) To the extent  required  under  applicable  law as of the
      Original   Closing  Date  and   necessary   for  the   enforceability   or
      collectability  of the Mortgage Loan, the originator of such Mortgage Loan
      was  authorized  to do business in the  jurisdiction  in which the related
      Mortgaged Property is located at all times when it held the Mortgage Loan.

               (xxiv)  There  is  no  material  default,   breach  or  event  of
      acceleration existing under the related Mortgage or Mortgage Note, and the
      Representing  Party has not received actual notice of any event that, with
      the passage of time or with notice and the expiration of any grace or cure
      period,  would  constitute  such a  material  default,  breach or event of
      acceleration;  provided,  however,  that this  representation and warranty
      does  not  cover  any  default,  breach  or  event  of  acceleration  that
      specifically  pertains to any matter otherwise  covered by or disclosed in
      any other  representation and warranty made by the Representing Party with
      respect to the Portfolio Mortgage Loans in this Section 2.05(b).

               (xxv)   Such   Mortgage   Loan  does  not   contain   any  equity
      participation  by the lender,  provide for any  contingent  or  additional
      interest  in the form of  participation  in the cash  flow of the  related
      Mortgaged Property,  provide for the negative  amortization of interest or
      provide for interest-only payments without any principal amortization.

               (xxvi) The related  Mortgage(s) or Mortgage  Note,  together with
      applicable  state  law,  contains  customary  and  enforceable  provisions
      (subject  to  the  exceptions   set  forth  in  Portfolio   Mortgage  Loan
      Representations  (v) and (xii)  above)  such as to render  the  rights and
      remedies of the holders  thereof  adequate for the  practical  realization
      against the related  Mortgaged  Property of the principal  benefits of the
      security intended to be provided thereby.

               (xxvii) Such  Mortgage Loan  constitutes  a "qualified  mortgage"
      within the meaning of Section  860G(a)(3) of the Code (but without  regard
      to the rule in Treasury  Regulations Section  1.860G-2(f)(2) that treats a
      defective obligation as a qualified mortgage, or any substantially similar
      successor provision).

               (xxviii)  Except as indicated  on Schedule  IX, the  Representing
      Party or the originator of such Mortgage Loan  inspected,  or caused to be
      inspected,  the related  Mortgaged  Property either (A) in connection with
      the origination of the Mortgage Loan or (B) within the past 32 months.

               (xxix) No fraud  with  respect  to such  Mortgage  Loan has taken
      place on the part of the  Representing  Party or, to the  knowledge of the
      Representing Party, any originator,  in connection with the origination of
      such Mortgage Loan.

               (xxx) The terms of such  Mortgage  Loan  provide  or, at lender's
      option,  permit,  and the terms of this  Agreement  and any  Sub-Servicing
      Agreement to which such Mortgage  Loan is subject  provide for purposes of
      calculating  distributions on the Certificates and additional compensation
      payable to the Master  Servicer,  the  Special  Servicer  and any  related
      Sub-Servicer,  that payments on and proceeds of such Mortgage Loan will be
      applied to  principal  and interest at the related  Mortgage  Rate due and
      owing at the time such payments or proceeds are  received,  prior to being
      applied to any Default Charges, assumption fees and modification fees then
      due and owing.

               (xxxi) The servicing and  collection  practices used with respect
      to such Mortgage Loan have been in all material respects legal and prudent
      and  have  met  customary  standards  utilized  by  prudent  institutional
      multifamily and commercial mortgage loan servicers.

               (xxxii) Unless the related Mortgaged  Property is owner occupied,
      the Mortgage  File for such Mortgage Loan contains an Assignment of Leases
      either as a separate instrument or incorporated into the related Mortgage,
      which was recorded in the applicable  jurisdiction  and which creates,  in
      favor of the holder,  a valid,  perfected and enforceable lien of the same
      priority  as the related  Mortgage,  in the rents and other  property  and
      rights described therein; provided that the enforceability of such lien is
      subject to applicable bankruptcy, insolvency, reorganization,  moratorium,
      and other laws affecting the enforcement of creditors'  rights  generally,
      and by the application of the rules of equity.  The Representing Party has
      the full right to assign to the Trustee such  Assignment of Leases and the
      lien created thereby as described in the immediately  preceding  sentence.
      No person  other than the  Mortgagor  owns any interest in any payment due
      under the related leases.

               (xxxiii) As of the Original  Closing Date, the related  Mortgagor
      was not,  to the best of the  Representing  Party's  actual  knowledge,  a
      debtor in any state or federal bankruptcy or insolvency proceeding.

               (xxxiv) The  Representing  Party has no actual  knowledge  of any
      pending  litigation  or other  legal  proceedings  involving  the  related
      Mortgagor  or the  related  Mortgaged  Property  that  can  reasonably  be
      expected to materially interfere with the security intended to be provided
      by  the  related  Mortgage,  the  current  use of  the  related  Mortgaged
      Property, or the current ability of the Mortgaged Property to generate Net
      Cash Flow sufficient to service the Mortgage Loan.

               (xxxv) Neither the related Mortgage Note nor the related Mortgage
      requires  the  mortgagee  to release  all or any  material  portion of the
      related  Mortgaged  Property from the lien of the related  Mortgage except
      upon (i) payment in full of all  amounts  due under the  related  Mortgage
      Loan or (ii) payment  representing  not less than 100% of the value of the
      property  being  released  (pro-rated  using  square  footage  or  another
      customary method), in the case of a partial release.

               (xxxvi) (1) Such Mortgage Loan is directly  secured by a Mortgage
      on a commercial property or multifamily  residential property, and (2) the
      fair market value of the real property  securing such Mortgage Loan was at
      least equal to 80% of the  principal  amount of the  Mortgage  Loan (a) at
      origination  (or if the Mortgage  Loan has been  modified in a manner that
      constitutes  a deemed  exchange  under  Section 1001 of the Code at a time
      when the Mortgage Loan was not in default or default with respect  thereto
      was not reasonably foreseeable, the date of the last such modification) or
      (b) at the Original  Closing Date;  provided that the fair market value of
      the real property  interest must first be reduced by (A) the amount of any
      lien on the real  property  interest  that is senior to the Mortgage  Loan
      (unless such senior lien also secures a Mortgage  Loan, in which event the
      computation  described in (a) and (b) shall be made on a aggregated basis)
      and (B) a  proportionate  amount of any lien  that is in  parity  with the
      Mortgage  Loan  (unless  such other lien  secures a Mortgage  Loan that is
      cross-collateralized   with  such  Mortgage   Loan,  in  which  event  the
      computation described in (a) and (b) shall be made on an aggregate basis).

               (xxxvii)  With  respect to such  Mortgage  Loan,  any  prepayment
      premium constitutes a "customary prepayment penalty" within the meaning of
      Treasury Regulations Section 1.860G-1(b)(2).

               (xxxviii)  Except as  indicated on Schedule X, under the terms of
      the  related  Mortgage,  any  insurance  proceeds  in excess of de minimis
      amounts or condemnation  award with respect to the Mortgaged Property will
      be  applied  (subject  to  applicable  law)  either  (1) to the  repair or
      restoration of all or part of the related Mortgaged Property or (2) to the
      payment  of  the  outstanding  principal  balance  of the  Mortgage  Loan,
      together with accrued  interest,  it being understood that in respect of a
      total or substantially total loss or taking, only option (2) may apply.

               (xxxix) If the related  Mortgage  is a deed of trust,  a trustee,
      duly  qualified  under  applicable law to serve as such, has been properly
      designated and currently so serves and is named in the deed of trust,  and
      no fees or expenses  are or will become  payable to the trustee  under the
      deed of  trust,  except  in  connection  with the sale or  release  of the
      Mortgaged Property following default or payment of the Mortgage Loan.

               (xl) If such  Mortgage Loan is secured in whole or in part by the
      interest  of a  Mortgagor  under a Ground  Lease  and by the  related  fee
      interest, such fee interest is subordinate to the related Mortgage and the
      related   Mortgage  does  not  by  its  terms  provide  that  it  will  be
      subordinated  to the lien of any  mortgage or any other lien upon such fee
      interest.

               (xli) With  respect to any  Mortgage  Loan  secured by a Mortgage
      constituting  a  valid  first  lien  on an  unencumbered  interest  of the
      Mortgagor  as  lessee  under  a  Ground  Lease  of the  related  Mortgaged
      Property,  but not by the related fee interest in such Mortgaged Property,
      the Representing Party represents and warrants that:

            (A)   The lessor  under such Ground Lease has agreed in writing that
                  the Ground  Lease may not be  amended,  modified,  canceled or
                  terminated without the prior written consent of the mortgagee;

            (B)   The Ground  Lease is not subject to any liens or  encumbrances
                  superior  to,  or  of  equal  or  lesser  priority  with,  the
                  Mortgage.  The  Ground  Lease is, and  provides  that it shall
                  remain,  prior to any  Mortgage or other lien upon the related
                  fee interest;

            (C)   The  Ground  Lease  or a  memorandum  thereof  has  been  duly
                  recorded,  and the ground  lease  permits the  interest of the
                  lessee  thereunder to be  encumbered by the related  Mortgage.
                  There  has not  been a  material  change  in the  terms of the
                  Ground Lease since its recordation;

            (D)   The  related  borrower's  interest  in  the  Ground  Lease  is
                  assignable  to the  Trustee  upon  notice to, but  without the
                  consent of, the lessor  thereunder  (or if any such consent is
                  required,  it  has  been  obtained  in  writing  prior  to the
                  Original  Closing  Date)  or,  in  the  event  that  it  is so
                  assigned,  it is further  assignable  by the  Trustee  and its
                  successors  and assigns  upon notice to, but without a need to
                  obtain the consent of, such lessor;

            (E)   As of the Original  Closing Date,  the Ground Lease is in full
                  force and effect and no default has occurred  under the Ground
                  Lease and, to the Representing Party's actual knowledge, there
                  is no existing condition which, but for the passage of time or
                  the  giving of  notice,  would  result in a default  under the
                  terms of the Ground Lease;

            (F)   Such Ground  Lease has an original  term (or an original  term
                  plus one or more  optional  renewal  terms,  which,  under all
                  circumstances,  may be exercised, and will be enforceable,  by
                  the  mortgagee  if  it  takes  possession  of  such  leasehold
                  interest)  that  extends  not less  than 10 years  beyond  the
                  stated maturity of the related Mortgage Loan;

            (G)   Either (A) the  related  ground  lessor has  subordinated  its
                  interest in the related Mortgaged  Property to the interest of
                  the  holder of the  Mortgage  Loan or (B) the  related  ground
                  lessor has granted the holder of the  Mortgage  Loan the right
                  to notice and an  opportunity to cure any default or breach by
                  the lessee.  Upon the  foreclosure  of such  Mortgage Loan (or
                  acceptance  of a deed in lieu  thereof),  the  related  Ground
                  Lease is  assignable  to the  mortgagee  under  the  leasehold
                  estate  and its  assigns  without  the  consent  of the ground
                  lessor thereunder;

            (H)   As of the origination of such Mortgage Loan, such Ground Lease
                  was in full force and effect and, to the Representing  Party's
                  actual  knowledge,  no  material  default  existed  under such
                  Ground Lease;

            (I)   The Ground  Lease is not subject to any liens or  encumbrances
                  superior  to,  or  of  equal  or  lesser  priority  with,  the
                  Mortgage;

            (J)   All rights of the  mortgagee  under such  Mortgage  Loan under
                  such  Ground  Lease and the  related  Mortgage  (insofar as it
                  relates to the Ground  Lease) may be exercised by or on behalf
                  of such mortgagee;

            (K)   Such Ground  Lease does not permit any  increase in the amount
                  of rent  payable by the lessee  thereunder  during the term of
                  the Mortgage Loan; and

            (L)   The Ground  Lease is not subject to any liens or  encumbrances
                  superior to, or of equal priority with, the related  Mortgage.
                  The Ground Lease is, and provides that it shall remain,  prior
                  to any Mortgage or other lien upon the related fee interest.

               (xlii)  Except as indicated on Schedule XI, such Mortgage Loan is
      recourse  to  the  related  Mortgagor  (subject  to any  applicable  state
      anti-deficiency legislation or market value deficiency legislation) except
      as such recourse may be limited by bankruptcy, insolvency, reorganization,
      receivership, moratorium or other laws relating to or affecting the rights
      of creditors  generally and by general principles of equity (regardless of
      whether such  enforcement  is  considered  in a proceeding in equity or at
      law).

               (xliii) No Mortgage Loan has been satisfied,  canceled, rescinded
      or  subordinated in whole or (except in accordance with the terms thereof)
      in  part,  and  except  as  expressly  contemplated  by the  related  loan
      agreement or other  documents  contained in the related  Mortgage File, no
      material  portion of the Mortgaged  Property has been released in whole or
      in part.

               (xliv)  Except as indicated on Schedule  XII,  such Mortgage Loan
      contains a "due-on-sale" clause that permits the loan holder to accelerate
      the  maturity  of the loan if the  related  Mortgagor  sells  the  related
      property  without  the consent of the  Mortgagee  (other than by reason of
      family and estate planning  transfers of less than a controlling  interest
      in a Mortgagor,  or a  substitution  or release of  collateral  within the
      parameters of paragraph (xxxv) above).

               (xlv) The  Representing  Party is in  possession  of the  related
      Mortgage File, which contains the related Mortgage,  Mortgage Note and all
      material amendments thereto.

               (xlvi) Such Mortgage  Loan  requires the related  Mortgagor to be
      qualified to do  business,  and  requires  the related  Mortgagor  and the
      related  Mortgaged  Property  to  be  in  material   compliance  with  all
      regulations, licenses, permits, authorizations,  restrictive covenants and
      zoning and building laws, in each case to the extent required by law or to
      the extent that the failure to be so qualified or in compliance  would not
      have a material and adverse effect upon the enforceability of the Mortgage
      Loan or upon the  practical  realization  against  the  related  Mortgaged
      Property of the principal benefits of the security intended to be provided
      thereby.  The  Representing  Party has no actual  knowledge that as of the
      date of origination  of such Mortgage Loan, (A) the related  Mortgagor was
      not in possession  of all material  licenses,  permits and  authorizations
      required by applicable laws for the ownership and operation of the related
      Mortgaged  Property  as it was then  operated  and (B) all such  licenses,
      permits and authorizations were not valid and in full force and effect.

               (xlvii)  Except  as  indicated  on  Schedule  XIII,  the  related
      Mortgaged Property has been inspected at least once since January 1, 1998.

               (xlviii) The  Representing  Party has no actual  knowledge of any
      pending   action,   suit,   proceeding,    arbitration   or   governmental
      investigation  against the  related  Mortgagor  or the  related  Mortgaged
      Property  which, if adversely  decided,  would have a material and adverse
      effect upon the  enforceability of the Mortgage Loan or upon the practical
      realization  against  the  related  Mortgaged  Property  of the  principal
      benefits of the security intended to be provided thereby.

               (xlix)  Except as indicated on Schedule  XIV,  such Mortgage Loan
      requires the related Mortgagor to provide annual operating  statements and
      rent rolls.

               (l) Except as indicated on Schedule  XV, the  Representing  Party
      has no actual knowledge that (A) any of the improvements that form part of
      any Mortgaged Property lie outside the boundaries and restriction lines of
      such property in any material  respect,  (B) any improvements on adjoining
      properties encroach upon any Mortgaged Property in any material respect or
      (C) any improvement forming part of such Mortgaged Property is in material
      violation of applicable zoning laws or ordinances.

               (li) The  Representing  Party has no actual knowledge that any of
      the following  statements was untrue of the related Mortgaged  Property at
      origination  (i) the  Mortgaged  Property  was located on or adjacent to a
      public road, or had access to an irrevocable  easement  permitting ingress
      and egress,  (ii) the Mortgaged  Property was served by public  utilities,
      water and sewer (or septic facilities), (iii) the Mortgaged Property was a
      separate  tax parcel and (iv) the  Mortgaged  Property  had parking to the
      extent, if any, required under applicable law.

               (lii)  Such  Mortgage  Loan was  originated  by the  Representing
      Party, an affiliate of the  Representing  Party, a predecessor in interest
      to the  Representing  Party or an originator  approved by the Representing
      Party,  such an affiliate  or such a  predecessor  in  interest,  and such
      Mortgage Loan was  underwritten  consistent in all material  respects with
      the standards of the Person originating such Mortgage Loan.

               (liii) No Mortgage Loan  contains a provision for any  defeasance
      of mortgage collateral.

               (liv) In  selecting  the  Mortgage  Loans for sale,  no selection
      procedure  was  employed by the  Representing  Party which was intended to
      adversely affect the interests of the Certificateholders.

               (lv) Such  Mortgage  Loan was  originated by or for a savings and
      loan association,  savings bank, commercial bank, credit union,  insurance
      company,  or similar  institution  which is  supervised  and examined by a
      Federal or State authority, or by a mortgagee approved by the Secretary of
      Housing and Urban  Development  pursuant  to  Sections  203 and 211 of the
      National  Housing Act (any of the  foregoing,  including the  Representing
      Party, a "Qualified Originator");  each Mortgaged Property consists of one
      or more  parcels  of real  property  upon  which  is  located  one or more
      commercial structures and otherwise meets the requirements for eligibility
      under the Secondary Mortgage Market Enhancement Act of 1984 for commercial
      property.

               (lvi) With respect to each Mortgage  Loan  originated by a Person
      that is not a Qualified Originator (a "Non-Qualified Originator"):

            (A)   such  Mortgage  Loan  was   underwritten  in  accordance  with
                  standards  established  by  the  Qualified  Originator  (which
                  standards were the same as the Qualified  Originator's  in all
                  material respects), using application forms and related credit
                  documents approved by the Qualified Originator;

            (B)   the Qualified Originator approved each application and related
                  credit  documents  before a  commitment  by the  Non-Qualified
                  Originator was issued, and no such commitment was issued until
                  the Qualified Originator agreed to fund such Mortgage Loan;

            (C)   the  Mortgage  Loan  was   originated  by  the   Non-Qualified
                  Originator pursuant to an ongoing,  standing relationship with
                  the Qualified Originator;

            (D)   the closing  documents  for the Mortgage Loan were prepared on
                  forms approved by the Qualified  Originator,  and, pursuant to
                  the Non-Qualified  Originator's ongoing, standing relationship
                  with the Qualified Originator, either:

                  (i)   such closing documents reflect the Qualified  Originator
                        as the original  mortgagee,  and such  Mortgage Loan was
                        actually  funded  by  the  Qualified  Originator  at the
                        closing thereof;

                  (ii)  such  closing   documents   reflect  the   Non-Qualified
                        Originator  as  the  original  mortgagee,   but  include
                        assignment   documents  executed  by  the  Non-Qualified
                        Originator in favor of the  Qualified  Originator at the
                        time of the closing of the Mortgage Loan, reflecting the
                        Qualified  Originator as the successor and assign to the
                        Non-Qualified  Originator,  and the  Mortgage  Loan  was
                        funded initially by the Non-Qualified  Originator at the
                        closing  thereof  and  then  acquired  by the  Qualified
                        Originator from such Non-Qualified Originator; or

                  (iii) such  closing   documents   reflect  the   Non-Qualified
                        Originator  as  the  original  mortgagee,   but  include
                        assignment   documents  executed  by  the  Non-Qualified
                        Originator in favor of the  Qualified  Originator at the
                        time of the closing of the Mortgage Loan, reflecting the
                        Qualified  Originator as the successor and assign to the
                        Non-Qualified  Originator,  and the  Mortgage  Loan  was
                        funded  initially  by the  Qualified  Originator  at the
                        closing  thereof  and  then  acquired  by the  Qualified
                        Originator from such Non-Qualified Originator.

               (lvii) The  related  loan  documents  do not  contain  any option
      which, if exercised, would cause the Mortgage Loan to fail to qualify as a
      "qualified mortgage" within the meaning of Section 860G(a)(3) of the Code.

               (lviii) No holder of such  Mortgage  Loan has  advanced  funds or
      induced, solicited or knowingly received any advance of funds from a party
      other  than the  owner of the  related  Mortgaged  Property,  directly  or
      indirectly,  for the payment of any amount  required by the Mortgage Loan,
      including taxes.

               (lix)  Except as indicated on Schedule XVI with respect to junior
      liens, such Mortgage Loan does not permit the related  Mortgaged  Property
      to be  encumbered  subsequent  to the  Original  Closing  Date by any lien
      junior to or of equal  priority with, or prior to, the lien of the related
      Mortgage without the prior written consent of the holder thereof.

            Conduit Mortgage Loan Representations

            The  Mortgage  Loan Seller  hereby  represents  and  warrants  (and,
accordingly,  is the "Representing Party" with respect to each representation or
warranty  so made) with  respect to each  Conduit  Mortgage  Loan,  to the other
parties  hereto and for the  benefit of the  Certificateholders,  as of the date
specified in such  representation and warranty or, if no such date is specified,
as of the Original Closing Date that:

                  (i)  Immediately   prior  to  the  transfer   thereof  by  the
      Representing Party or the NB Owner Trust to the Trustee,  the Representing
      Party or the NB Owner Trust,  as the case may be, had good and  marketable
      title to, and was the sole owner and holder of, such Mortgage  Loan,  free
      and clear of any and all liens, encumbrances and other interests on, in or
      to such Mortgage Loan.

                  (ii) The Representing Party or the NB Owner Trust, as the case
      may be, had full right and  authority to sell,  assign and  transfer  such
      Mortgage Loan to the Trustee.

                  (iii) The  information  pertaining  to such  Mortgage Loan set
      forth in the Mortgage Loan Schedule was true,  complete and correct in all
      material respects as of the Cut-off Date.

                  (iv) Such  Mortgage Loan was not, as of the Cut-off Date or at
      any time during the  twelve-month  period prior  thereto,  30 days or more
      delinquent in respect of any Monthly Payment of principal  and/or interest
      required thereunder, without giving effect to any applicable grace period.
      Such  non-delinquent  status with respect to principal  and/or interest is
      not due to any  advance  made by the  Representing  Party  or the NB Owner
      Trust.

                  (v)  Except as  indicated  on  Schedule  XVII,  each  Mortgage
      securing such Mortgage  Loan was recorded in the  applicable  jurisdiction
      with respect to the full amount of the  Mortgage  Loan and  constitutes  a
      valid first lien upon the related Mortgaged Property,  including,  without
      limitation,  all  buildings  located  thereon  and all  fixtures  attached
      thereto, subject only to (and such Mortgaged Property is free and clear of
      all encumbrances and liens having priority over the lien of such Mortgage,
      except for) (A) the lien of current real  property  taxes and  assessments
      not yet due and  payable,  (B)  covenants,  conditions  and  restrictions,
      rights of way, easements and other matters of public record, (C) the right
      of tenants (whether under ground leases, space leases or operating leases)
      at the Mortgaged  Property to remain  following a  foreclosure  or similar
      proceeding  (provided that such tenants are performing under such leases),
      (D)  exceptions and  exclusions  specifically  referred to in the lender's
      title   insurance   policy  issued  or,  as  evidenced  by  a  "marked-up"
      commitment,  to be issued in respect of such Mortgage Loan and (E) if such
      Mortgage Loan is  cross-collateralized  with any other  Mortgage Loan, the
      lien of the  Mortgage for such other  Mortgage  Loan (the  exceptions  set
      forth in the foregoing clauses (A), (B), (C), (D), and (E),  collectively,
      "Permitted  Encumbrances").  Such Permitted Encumbrances do not materially
      interfere  with  the  security  intended  to be  provided  by the  related
      Mortgage(s),  the current use of the related  Mortgaged  Property,  or the
      ability of the related  Borrower to timely pay in full the  principal  and
      interest on the Mortgage  Loan. A UCC  Financing  Statement has been filed
      and/or  recorded  in all  places  necessary  to  permit  a valid  security
      interest  in the  personal  property  granted  under  such  Mortgage;  any
      security agreement, chattel mortgage or equivalent document related to and
      delivered in connection  with the Mortgage Loan  establishes and creates a
      valid and enforceable  first lien and first priority  security interest on
      the property described therein (except as enforceability may be limited by
      bankruptcy or other laws affecting  creditor's  rights generally or by the
      application of general principles of equity). In the case of each Mortgage
      Loan  secured by a Mortgaged  Property  that is  operated as a hotel,  the
      related loan documents  contain such provisions as are necessary,  and UCC
      Financing Statements have been filed as necessary, in each case to perfect
      a valid  security  interest  in the hotel  revenues  with  respect to such
      Mortgage Loan.

                  (vi) The lien of each  related  Mortgage is insured by an ALTA
      lender's  title  insurance  policy,  or its  equivalent  as adopted in the
      applicable jurisdiction, issued by a nationally recognized title insurance
      company or, to the knowledge of the  Representing  Party,  a title company
      qualified to issue title insurance in the relevant jurisdiction,  insuring
      the  originator of the related  Mortgage Loan, its successors and assigns,
      as to the first  priority  lien of the Mortgage in the original  principal
      amount of the  related  Mortgage  Loan after all  advances  of  principal,
      subject only to Permitted  Encumbrances  (or, if a title insurance  policy
      has not yet been issued in respect of any Mortgage  Loan, a policy meeting
      the foregoing  description is evidenced by a binding  commitment for title
      insurance  "marked-up" at the closing of such loan. The Representing Party
      or its  successors or assigns are the sole named  insureds of such policy,
      all premiums due thereunder  have been paid,  such policy is in full force
      and  effect,  no  claims  have  been  made  under  such  policy,  and  the
      Representing  Party has no  knowledge  of any matter which would impair or
      diminish the coverage of such  policy.  Such policy  contains no exclusion
      for or affirmatively insures access to a public road.

                  (vii)  Neither the  Representing  Party nor the NB Owner Trust
      has  waived  any  material   default,   breach,   violation  or  event  of
      acceleration existing under the related Mortgage or Mortgage Note.

                  (viii) There is no valid offset,  defense or  counterclaim  to
      such Mortgage Loan.

                  (ix) The  Representing  Party has no actual knowledge (A) that
      there is any  proceeding  pending or  threatened  for the total or partial
      condemnation of the related Mortgaged  Property,  or (B) that there is any
      material  damage at the related  Mortgaged  Property that  materially  and
      adversely affects the value of such Mortgaged Property.

                  (x) Such  Mortgage Loan and the actions by or on behalf of the
      Representing Party complied in all material respects with all requirements
      of federal,  state and local laws,  including,  without  limitation,  laws
      pertaining to usury and relating to the origination, funding and servicing
      of such Mortgage Loan.

                  (xi) The  proceeds  of such  Mortgage  Loan  have  been  fully
      disbursed, and there is no requirement for future advances thereunder.

                  (xii) The Mortgage Note and Mortgage(s) for such Mortgage Loan
      and all other documents and instruments evidencing, guaranteeing, insuring
      or otherwise  securing such  Mortgage  Loan are each the legal,  valid and
      binding  obligation  of the maker  thereof  (subject  to any  non-recourse
      provisions contained in any of the foregoing agreements and any applicable
      state anti-deficiency  legislation),  enforceable in accordance with their
      respective terms, except as such enforcement may be limited by bankruptcy,
      insolvency,   reorganization,   receivership,  moratorium  or  other  laws
      relating to or affecting the rights of creditors  generally and by general
      principles of equity (regardless of whether such enforcement is considered
      in a proceeding in equity or at law).

                  (xiii) As regards matters of insurance:

            A.    if the related Mortgaged Property is a commercial property, it
                  is insured by (1) a fire and extended perils insurance policy,
                  issued by an insurer meeting the requirements of such Mortgage
                  Loan in an amount,  with no deductions for  depreciation,  not
                  less than the greater of (a) the replacement  cost and (b) the
                  amount  necessary to avoid the  operation of any  co-insurance
                  provisions with respect to such Mortgaged Property, (2) except
                  if such Mortgaged  Property is operated as a mobile home park,
                  rental  insurance in an amount equal to the gross  rentals for
                  at least a 12-month  period  (or,  in the case of a  Mortgaged
                  Property  not  having  an  elevator,  for at  least a  6-month
                  period),   (3)  comprehensive   general  liability   insurance
                  coverage, covering at least $1,000,000 per occurrence, and (4)
                  except in the case of  Mortgage  Loans  originated  by Bank of
                  America  NT&SA or as  permitted  by the  Representing  Party's
                  underwriting  guidelines,  broad  form  boiler  and  machinery
                  insurance.

            B.    If the related Mortgaged  Property is a multifamily  property,
                  it is  insured  by (1) a fire and  extended  perils  insurance
                  policy,  issued by an insurer meeting the requirements of such
                  Mortgage  Loan and covering rent loss (for at least a 12-month
                  period or, in the case of a Mortgaged  Property  not having an
                  elevator,  for at least a 6-month period),  (2)  comprehensive
                  general  liability  insurance  coverage,   covering  at  least
                  $1,000,000 per occurrence,  and (3) other  insurance  covering
                  such other hazards, casualties,  liabilities and contingencies
                  as  required  by the holder of the  Mortgage  Loan and in such
                  amounts and for such  periods as required by the holder of the
                  Mortgage Loan.

            C.    If the  related  Mortgaged  Property is located in a federally
                  designated special flood hazard area, the related Mortgagor is
                  required  to  maintain  flood  insurance  in  respect  thereof
                  (exclusive of any parking lot or unused or undeveloped portion
                  thereof).

            D.    With  respect  to all  policies,  (1)  such  insurance  policy
                  provides that it shall not be canceled,  endorsed,  altered or
                  reissued  to effect a change in coverage  unless such  insurer
                  shall have first given the mortgagee  under such Mortgage Loan
                  thirty  days  prior  written  notice,  and no notice  has been
                  received as of the date hereof; (2) at least ten days prior to
                  the  expiration  date of such  policy,  the  related  Mortgage
                  requires the Mortgagor to deliver to the mortgagee  under such
                  Mortgage  Loan a renewal  policy in form  satisfactory  to the
                  holder of the Mortgage Loan;  (3) all premiums  required to be
                  paid on such  policy  have  been  paid;  and (4) the  Mortgage
                  obligates the related Mortgagor to maintain all such insurance
                  and, upon such  Mortgagor's  failure to do so,  authorizes the
                  mortgagee to purchase such insurance at the  Mortgagor's  cost
                  and expense and to seek reimbursement from such Mortgagor.

                  (xiv)  Except as indicated on Schedule  XVIII,  in  connection
      with or subsequent to the  origination  of such Mortgage Loan, one or more
      Phase I Environmental  Assessments (or an update of a previously conducted
      assessment) were performed with respect to the related Mortgaged  Property
      since  January  1,  1998,  and  the  Representing  Party,  having  made no
      independent  inquiry other than reviewing the resulting  report(s)  and/or
      employing  an  environmental   consultant  to  perform  the  assessment(s)
      referenced   herein,   has  no  knowledge  of  any  material  and  adverse
      environmental  condition or circumstance affecting such Mortgaged Property
      that was not disclosed in the related  report(s).  Where such  assessments
      disclosed  the  existence  of such a material  condition  or  circumstance
      affecting a Mortgaged Property and recommended that action be taken, (i) a
      party  not  related  to  the  related  Mortgagor  was  identified  as  the
      responsible party for such condition or circumstance,  or (ii) the related
      Mortgagor was required to obtain an operations  and  maintenance  plan, or
      (iii) funds  sufficient to effect such action were escrowed,  in each case
      consistent  with  any  such  recommendation  and in  accordance  with  the
      underwriting  standards of the Representing  Party. Each Mortgage requires
      the related  Mortgagor  to comply with and to cause the related  Mortgaged
      Property to be in compliance with all applicable federal,  state and local
      environmental laws and regulations.

                  (xv) Except as indicated on the Mortgage Loan  Schedule,  such
      Mortgage Loan is not cross-collateralized with other Mortgage Loans in the
      Mortgage  Pool.  Such  Mortgage  Loan is not  cross-collateralized  with a
      mortgage loan outside the Mortgage Pool.

                  (xvi) The terms of the Mortgage Note and  Mortgage(s) for such
      Mortgage Loan have not been impaired,  waived,  altered or modified in any
      material respect, except as specifically disclosed in the related Mortgage
      File.

                  (xvii) There are no delinquent taxes, ground rents,  insurance
      premiums, assessments,  including, without limitation, assessments payable
      in future installments,  or other similar outstanding charges (and, to the
      actual  knowledge  of the  Representing  Party,  at  origination  of  such
      Mortgage  Loan,  there were no  delinquent  water  charges or sewer rents)
      affecting the related Mortgaged Property.

                  (xviii) The interest of the Mortgagor in the related Mortgaged
      Property  consists of a fee simple  and/or  leasehold  interest in all the
      real property constituting a part of the Mortgaged Property.

                  (xix)  Such   Mortgage   Loan  is  a  whole  loan  and  not  a
      participation interest.

                  (xx) The assignment of the related  Mortgage to the Trustee is
      in recordable form and constitutes the legal, valid and binding assignment
      of such  Mortgage  from the  relevant  assignor  to the  Trustee,  and the
      assignment of the related  Assignment  of Leases,  if any, or of any other
      agreement  executed in  connection  with such Mortgage Loan to the Trustee
      constitutes  the legal,  valid and  binding  assignment  thereof  from the
      relevant assignor to the Trustee.

                  (xxi) All escrow deposits (including capital  improvements and
      environmental  remediation  reserves)  relating to such Mortgage Loan that
      were  required to be  delivered  to the  mortgagee  under the terms of the
      related  loan  documents,  have been  received  and,  to the extent of any
      remaining  balances of such escrow  deposits,  are in the  possession,  or
      under the control of the  Representing  Party or its agents  (which  shall
      include  the  Master  Servicer),  and all the  Depositor's,  the NB  Owner
      Trust's  and the  Representing  Party's  rights with  respect  thereto are
      conveyed hereunder.

                  (xxii) As of the date of origination of such Mortgage Loan and
      as of the Original Closing Date, the related Mortgaged Property was and is
      free and clear of any mechanics' and  materialmen's  liens or liens in the
      nature  thereof  which create a lien equal or prior to that created by the
      related Mortgage(s).

                  (xxiii) No  improvement  that was  included for the purpose of
      determining the appraised value of the related  Mortgaged  Property at the
      time of  origination of such Mortgage Loan lies outside the boundaries and
      building restriction lines of such property to any material extent, and no
      improvements on adjoining properties encroach upon such Mortgaged Property
      to any material extent,  and no improvement  located on or forming part of
      such Mortgaged  Property is in material violation of any applicable zoning
      laws or  ordinances  except to the extent that they may  constitute  legal
      non-conforming  uses. Any  non-conformity  with zoning laws  constitutes a
      legal  non-conforming  use or structure which, in the event of casualty or
      destruction,  may be restored or repaired to substantially the full extent
      of the use or structure at the time of such  casualty or  destruction,  or
      for  which law and  ordinance  insurance  coverage  has been  obtained  in
      amounts  customarily  required by prudent  commercial  mortgage lenders in
      similar circumstances.

                  (xxiv) To the extent  required under  applicable law as of the
      Original   Closing  Date  and   necessary   for  the   enforceability   or
      collectability  of the Mortgage Loan, the originator of such Mortgage Loan
      was  authorized  to do business in the  jurisdiction  in which the related
      Mortgaged Property is located at all times when it held the Mortgage Loan.

                  (xxv)  There  is no  material  default,  breach  or  event  of
      acceleration existing under the related Mortgage or Mortgage Note, and the
      Representing  Party  has no actual  knowledge  of any  event  (other  than
      payments  due but not yet  delinquent)  that,  with the passage of time or
      with  notice  and  the  expiration  of any  grace  or cure  period,  would
      constitute  such a  material  default,  breach  or event of  acceleration;
      provided,  however,  that this  representation and warranty does not cover
      any default, breach or event of acceleration that specifically pertains to
      any matter otherwise  covered by or disclosed in any other  representation
      and warranty  made by the  Representing  Party with respect to the Conduit
      Mortgage Loans in this Section 2.05(b).

                  (xxvi) If such Mortgage Loan is secured in whole or in part by
      the  interest of a Mortgagor  under a Ground  Lease and by the related fee
      interest, such fee interest is subordinate to the related Mortgage and the
      related   Mortgage  does  not  by  its  terms  provide  that  it  will  be
      subordinated  to the lien of any  mortgage or any other lien upon such fee
      interest.

                  (xxvii)  Such  Mortgage  Loan  does  not  contain  any  equity
      participation  by the lender,  provide for any  contingent  or  additional
      interest  in the form of  participation  in the cash  flow of the  related
      Mortgaged  Property or provide for the negative  amortization of interest,
      or provide for interest only payments without any principal amortization.

                  (xxviii) No holder of such Mortgage Loan has advanced funds or
      induced, solicited or knowingly received any advance of funds from a party
      other  than the  owner of the  related  Mortgaged  Property,  directly  or
      indirectly,  for the payment of any amount  required by the Mortgage Loan,
      including taxes.

                  (xxix) To the  Representing  Party's  knowledge,  based on due
      diligence  customarily performed in the origination of comparable mortgage
      loans,  as of the  date of  origination  of such  Mortgage  Loan,  (A) the
      related Mortgagor was in possession of all material licenses,  permits and
      authorizations required by applicable laws for the ownership and operation
      of the related Mortgaged Property as it was then operated and (B) all such
      licenses,  permits  and  authorizations  were  valid and in full force and
      effect.

                  (xxx) The related  Mortgage(s) or Mortgage Note, together with
      applicable  state  law,  contains  customary  and  enforceable  provisions
      (subject  to  the   exceptions   set  forth  in  conduit   Mortgage   Loan
      Representations  (v) and (xii)  above)  such as to render  the  rights and
      remedies of the holders  thereof  adequate for the  practical  realization
      against the related  Mortgaged  Property of the principal  benefits of the
      security intended to be provided thereby.

                  (xxxi) Such Mortgage Loan  constitutes a "qualified  mortgage"
      within the meaning of Section  860G(a)(3) of the Code (but without  regard
      to the rule in Treasury  Regulations Section  1.860G-2(f)(2) that treats a
      defective obligation as a qualified mortgage, or any substantially similar
      successor provision).

                  (xxxii)  The  Representing  Party  or the  originator  of such
      Mortgage Loan inspected, or caused to be inspected,  the related Mortgaged
      Property in connection with the origination of the Mortgage Loan.

                  (xxxiii) No fraud with respect to such Mortgage Loan has taken
      place on the part of the  Representing  Party or, to the  knowledge of the
      Representing Party, any originator,  in connection with the origination of
      such Mortgage Loan.

                  (xxxiv)  The  terms  of such  Mortgage  Loan  provide  or,  at
      lender's  option,  permit,  and  the  terms  of  this  Agreement  and  any
      Sub-Servicing Agreement to which such Mortgage Loan is subject provide for
      purposes of calculating  distributions  on the Certificates and additional
      compensation payable to the Master Servicer,  the Special Servicer and any
      related Sub-Servicer,  that payments on and proceeds of such Mortgage Loan
      will be applied to principal and interest at the related Mortgage Rate due
      and owing at the time such  payments or proceeds  are  received,  prior to
      being applied to any Default  Charges,  assumption  fees and  modification
      fees then due and owing.

                  (xxxv) If such  Mortgage  Loan is, as of the Original  Closing
      Date, subject to a Sub-Servicing  Agreement,  such Sub-Servicing Agreement
      provides that the related Sub-Servicer is not to receive any sub-servicing
      compensation  with  respect to such  Mortgage  Loan during any period that
      such  Mortgage Loan is a Specially  Serviced  Mortgage Loan or an REO Loan
      (except for any Termination  Strip payable to a Sub-Servicer in connection
      with a  termination  thereof  without  cause as  contemplated  by  Section
      3.22(d) hereof).

                  (xxxvi)  The  servicing  and  collection  practices  used with
      respect to such Mortgage Loan have been in all material respects legal and
      prudent and have met customary standards utilized by prudent institutional
      multifamily and commercial mortgage loan servicers.

                  (xxxvii)  Unless  the  related  Mortgaged  Property  is  owner
      occupied,  the Mortgage File for such Mortgage Loan contains an Assignment
      of Leases either as a separate instrument or incorporated into the related
      Mortgage,  which creates,  in favor of the holder, a valid,  perfected and
      enforceable  lien of the same  priority  as the related  Mortgage,  in the
      property and rights described therein; provided that the enforceability of
      such lien is subject to applicable bankruptcy, insolvency, reorganization,
      moratorium,  and other laws affecting the enforcement of creditors' rights
      generally, and by the application of the rules of equity. The Representing
      Party has the full  right to  assign to the  Trustee  such  Assignment  of
      Leases  and the lien  created  thereby  as  described  in the  immediately
      preceding  sentence.  No person other than the Mortgagor owns any interest
      in any payment due under the related leases.

                  (xxxviii) [Reserved].

                  (xxxix)  If  the  related  Mortgaged  Property  securing  such
      Mortgage Loan is encumbered by secured  subordinated debt, then either (A)
      the  subordinate  debt  constitutes a "cash flow"  mortgage loan (that is,
      payments  are  required to be made thereon only to the extent that certain
      net  cash  flow  from  the  related  Mortgaged  Property   (calculated  in
      accordance with the related loan  documents) is sufficient  after payments
      on such Mortgage Loan have been made and certain  expenses have been paid)
      or (B) the holder of the  subordinate  debt has agreed not to foreclose on
      the  related  Mortgaged   Property  so  long  as  such  Mortgage  Loan  is
      outstanding  and the  Special  Servicer  on  behalf  of the  Trust  is not
      pursuing a foreclosure action.

                  (xl) In the  event  fraud  or  intentional  misrepresentation,
      misapplication  of  sale  proceeds,   insurance   proceeds,   condemnation
      proceeds, rents and profits or other sums received by the Mortgagor in its
      capacity as the owner of the Mortgaged  Property,  or any violation of the
      environmental  covenants  contained  in the  related  loan  documents  was
      committed  by the  Mortgagor  in  connection  with  the  origination  of a
      Mortgage  Loan,  such  Mortgage  Loan becomes a recourse  obligation  of a
      principal  of  the  Mortgagor  with  respect  to  any  damages   resulting
      therefrom,  unless such  Mortgage Loan is a Mortgage Loan as to which such
      recourse was not required  due to the  incorporation  of other terms under
      the underwriting  guidelines of the Mortgage Loan Seller, such as a higher
      debt service coverage ratio or a lower loan-to-value ratio.

                  (xli) As of the Original  Closing Date, the related  Mortgagor
      or any guarantor was not, to the best of the  Representing  Party's actual
      knowledge,  a debtor  in any state or  federal  bankruptcy  or  insolvency
      proceeding.

                  (xlii) The  Representing  Party has no actual knowledge of any
      pending  litigation  or other  legal  proceedings  involving  the  related
      Mortgagor  or the  related  Mortgaged  Property  that  can  reasonably  be
      expected to materially interfere with the security intended to be provided
      by  the  related  Mortgage,  the  current  use of  the  related  Mortgaged
      Property, or the current ability of the Mortgaged Property to generate Net
      Cash Flow sufficient to service the Mortgage Loan.

                  (xliii)  Except as indicated on Schedule XIX, if such Mortgage
      Loan had a  Cut-off  Date  Balance  greater  than 1% of the  Initial  Pool
      Balance,  then the related Mortgagor has covenanted in its  organizational
      documents (or its  organizational  documents  otherwise provide for it) to
      own no  significant  asset  other  than the  related  Mortgaged  Property,
      Mortgaged  Properties  securing other Mortgage Loans and assets incidental
      to the ownership and operation of such  Mortgaged  Property or Properties.
      In addition, if such Mortgage Loan had a Cut-off Date Balance greater than
      1% of the Initial Pool Balance,  the related  Mortgagor has  covenanted in
      its organizational documents and/or the Mortgage Loan documents to be (for
      so long as such Mortgage Loan is  outstanding)  a  Single-Purpose  Entity.
      Neither  the  Representing  Party nor the NB Owner  Trust has waived  such
      covenants  and  has  no  knowledge  that  any  such  Mortgagor  is  not in
      compliance therewith.

                  (xliv)  Neither  the  related  Mortgage  Note nor the  related
      Mortgage  requires the mortgagee to release all or any material portion of
      the  related  Mortgaged  Property  from the lien of the  related  Mortgage
      except  upon (i)  payment  in full of all  amounts  due under the  related
      Mortgage Loan or (ii) a  substitution  of government  securities  for such
      Mortgaged Property in a defeasance complying with paragraph (liii) of this
      Section 2.05(b).

                  (xlv) Such Mortgage Loan does not permit the related Mortgaged
      Property to be encumbered  subsequent to the Original  Closing Date by any
      lien  junior to or of equal  priority  with,  or prior to, the lien of the
      related Mortgage without the prior written consent of the holder thereof.

                  (xlvi)  With  respect  to each  Mortgage  Loan as to which the
      related  Mortgaged  Property is operated as a nursing  home or  congregate
      care facility:

            (A)   To the best of the  Representing  Party's  knowledge (based on
                  due  diligence   customarily  performed  by  prudent  mortgage
                  lenders),  as of the Cut-off  Date,  the  healthcare  facility
                  located on the related  Mortgaged  Property  and the  operator
                  with respect to such facility had all  certificates,  licenses
                  and permits  required by  applicable  law for the operation of
                  such facility and, to the extent such facility participates in
                  Medicaid,  Medicare or other similar  programs,  such facility
                  and   operator   holds  a   valid   certification   for   such
                  participation,  appropriate  for the level of care provided at
                  such facility.

            (B)   To the best of the  Representing  Party's  knowledge (based on
                  due  diligence   customarily  performed  by  prudent  mortgage
                  lenders),  as of the Cut-off  Date,  the  related  borrower or
                  operator,  as the case may be,  with  respect  to the  related
                  Mortgaged  Property or its operation of the related  Mortgaged
                  Property,  was in compliance in all material respects with all
                  applicable federal laws and all applicable laws,  regulations,
                  quality  and  safety   standards  and   requirements   of  the
                  applicable state  department of health,  and the other related
                  Mortgage  Loan  documents  require that so long as the related
                  Mortgage  Loan  remains   outstanding  the  related  Mortgaged
                  Property  shall be  operated  in  compliance  in all  material
                  respects with such applicable laws and requirements.

            (C)   Except as indicated on Schedule XX, the related  Mortgage Loan
                  documents  provide  that (1) so long as the  related  Mortgage
                  Loan remains outstanding, the related Mortgaged Property shall
                  be operated in such a manner  that the  licenses,  permits and
                  authorizations  shall  remain in full  force and  effect,  (2)
                  without  the  lender's  consent,  the  licenses,  permits  and
                  authorizations  may  not be (a)  transferred  to any  location
                  other than the Mortgaged Property or (b) pledged as collateral
                  for  any  other  loan or  indebtedness  and (3) so long as the
                  related  Mortgage Loan remains  outstanding,  the borrower may
                  not  without  the  lender's  consent  (a)  rescind,  withdraw,
                  revoke,  amend,  modify,  supplement  or  otherwise  alter the
                  nature,  tenor  or scope  of the  certificate  of need for the
                  related Mortgaged Property,  (b) amend or otherwise change the
                  related  Mortgaged  Property's  authorized bed capacity and/or
                  the number of beds approved by the  department of health,  (c)
                  replace or transfer  all or any part of any related  Mortgaged
                  Property's  beds to another site or location or (d) terminate,
                  materially  modify,  or materially amend a lease or management
                  contract  in effect  with  respect  to the  related  Mortgaged
                  Property.

            (D)   As of the date of the  origination  of such Mortgage Loan, all
                  cost  reports   required  to  be  filed  under  the  Medicare,
                  Medicaid,  or  other  similar  programs  with  respect  to the
                  related Mortgaged Property were filed as required.

            (E)   As of the Cut-off Date, the  Representing  Party has no actual
                  knowledge that the related borrower or related operator as the
                  case may be,  has failed to file  within  the time  permitted,
                  including any extensions thereof, all such Medicare,  Medicaid
                  or other similar program costs reports.

            (F)   As of the Cut-off Date, the  Representing  Party has no actual
                  knowledge that either the related borrower or operator, as the
                  case may be, with respect to the related Mortgaged Property or
                  its operation of such  Mortgaged  Property (A) is subject to a
                  material   audit   adjustment   or   material    decrease   in
                  reimbursement   with  respect  to  its  participation  in  any
                  third-party  reimbursement  program  or (B) has been  notified
                  that  any  managed  care or  other  third-party  reimbursement
                  program  contract is being or has been canceled,  not renewed,
                  or downgraded in any material  respect or that any such action
                  is pending, threatened, or contemplated.

                  (xlvii)     [Reserved].

                  (xlviii)  With  respect  to any  Mortgage  Loan  secured  by a
      Mortgage  constituting a valid first lien on an  unencumbered  interest of
      the  Mortgagor  as lessee  under a Ground  Lease of the related  Mortgaged
      Property,  but not by the related fee interest in such Mortgaged Property,
      the Representing Party represents and warrants that:

            (A)   The lessor  under such Ground  Lease has agreed in writing and
                  included in the related  mortgage  file that the Ground  Lease
                  may not be amended,  modified,  canceled or terminated without
                  the prior written consent of the mortgagee;

            (B)   The Ground  Lease is not subject to any liens or  encumbrances
                  superior  to,  or  of  equal  or  lesser  priority  with,  the
                  Mortgage.  Except as  indicated  on Schedule  XXI,  the Ground
                  Lease is,  and  provides  that it shall  remain,  prior to any
                  Mortgage or other lien upon the related fee interest;

            (C)   Except as indicated on Schedule  XXII,  under the terms of the
                  Ground  Lease  and/or  the  related   Mortgage,   any  related
                  insurance  proceeds  or  condemnation  award  will be  applied
                  either (1) to the repair or  restoration of all or part of the
                  related  Mortgaged  Property,  or (2) to  the  payment  of the
                  outstanding  principal balance of the Mortgage Loan,  together
                  with any accrued interest, it being understood that in respect
                  of a total or substantially  total loss or taking, only option
                  (2) may apply, subject to applicable law;

            (D)   The  Ground  Lease  or a  memorandum  thereof  has  been  duly
                  recorded,  and the ground  lease  permits the  interest of the
                  lessee  thereunder to be  encumbered by the related  Mortgage.
                  There  has not  been a  material  change  in the  terms of the
                  Ground  Lease since its  recordation,  with the  exception  of
                  written  instruments  that  are part of the  related  Mortgage
                  File;

            (E)   The  related  borrower's  interest  in  the  Ground  Lease  is
                  assignable  to the  Trustee  upon  notice to, but  without the
                  consent of, the lessor  thereunder  (or if any such consent is
                  required,  it  has  been  obtained  in  writing  prior  to the
                  Original  Closing  Date)  or,  in  the  event  that  it  is so
                  assigned,  it is further  assignable  by the  Trustee  and its
                  successors  and assigns  upon notice to, but without a need to
                  obtain the consent of, such lessor;

            (F)   As of the Original  Closing Date,  the Ground Lease is in full
                  force and effect and no default has occurred  under the Ground
                  Lease and, to the Representing Party's actual knowledge, there
                  is no existing condition which, but for the passage of time or
                  the  giving of  notice,  would  result in a default  under the
                  terms of the Ground Lease;

            (G)   The Ground Lease requires the lessor  thereunder to enter into
                  a new lease with the  lender  upon  termination  of the ground
                  lease for any reason,  including rejection of the Ground Lease
                  in a bankruptcy proceeding;

            (H)   All rights of the  mortgagee  under such  Mortgage  Loan under
                  such  Ground  Lease and the  related  Mortgage  (insofar as it
                  relates to the Ground  Lease) may be exercised by or on behalf
                  of such mortgagee;

            (I)   Such  Ground  Lease  does  not  impose  any   restrictions  on
                  subletting which would be viewed as commercially  unreasonable
                  by an institutional investor; and the lessor thereunder is not
                  permitted  to  disturb  the  possession,   interest  or  quiet
                  enjoyment  of any  subtenant  of the  lessee  in the  relevant
                  portion  of the  related  Mortgaged  Property  subject to such
                  Ground  Lease for any reason,  or in any  manner,  which would
                  materially and adversely  affect the security  provided by the
                  related Mortgage;

            (J)   Except as indicated on Schedule XXIII,  such Ground Lease does
                  not permit any  increase in the amount of rent  payable by the
                  lessee thereunder during the term of the Mortgage Loan;

            (K)   Either (A) the  related  ground  lessor has  subordinated  its
                  interest in the related Mortgaged  Property to the interest of
                  the  holder of the  Mortgage  Loan or (B) the  related  ground
                  lessor has granted the holder of the  Mortgage  Loan the right
                  to notice and an  opportunity to cure any default or breach by
                  the lessee.  Upon the  foreclosure  of such  Mortgage Loan (or
                  acceptance  of a deed in lieu  thereof),  the  related  Ground
                  Lease is  assignable  to the  mortgagee  under  the  leasehold
                  estate  and its  assigns  without  the  consent  of the ground
                  lessor thereunder;

            (L)   Such Ground  Lease has an original  term (or an original  term
                  plus one or more  optional  renewal  terms,  which,  under all
                  circumstances,  may be exercised, and will be enforceable,  by
                  the  mortgagee  if  it  takes  possession  of  such  leasehold
                  interest)  that  extends  not less  than 10 years  beyond  the
                  stated maturity of the related Mortgage Loan; and

            (M)   As of the origination of such Mortgage Loan, such Ground Lease
                  was in full force and effect and, to the Representing  Party's
                  actual  knowledge,  no  material  default  existed  under such
                  Ground Lease.

                  (xlix) Such Mortgage  Loan was  originated by or for a savings
      and  loan  association,  savings  bank,  commercial  bank,  credit  union,
      insurance company, or similar institution which is supervised and examined
      by a  Federal  or  State  authority,  or by a  mortgagee  approved  by the
      Secretary  of Housing and Urban  Development  pursuant to Sections 203 and
      211 of the  National  Housing  Act (any of the  foregoing,  including  the
      Representing  Party, a "Qualified  Originator");  each Mortgaged  Property
      consists of one or more  separate tax parcels of real  property upon which
      is located  one or more  commercial  structures  and  otherwise  meets the
      requirements   for  eligibility   under  the  Secondary   Mortgage  Market
      Enhancement Act of 1984 for commercial property.

                  (l) With respect to each Mortgage Loan  originated by a Person
      that is not a Qualified Originator (a "Non-Qualified Originator"):

            (A)   such  Mortgage  Loan  was   underwritten  in  accordance  with
                  standards  established  by  the  Qualified  Originator  (which
                  standards  are the  same as the  Representing  Party's  in all
                  material respects), using application forms and related credit
                  documents approved by the Qualified Originator;

            (B)   the Qualified Originator approved each application and related
                  credit  documents  before a  commitment  by the  Non-Qualified
                  Originator was issued, and no such commitment was issued until
                  the Qualified Originator agreed to fund such Mortgage Loan;

            (C)   the  Mortgage  Loan  was   originated  by  the   Non-Qualified
                  Originator pursuant to an ongoing,  standing relationship with
                  the Qualified Originator;

            (D)   the closing  documents  for the Mortgage Loan were prepared on
                  forms approved by the Qualified  Originator,  and, pursuant to
                  the Non-Qualified  Originator's ongoing, standing relationship
                  with the Qualified Originator, and either:

                  (i)   such closing documents reflect the Qualified  Originator
                        as the original  mortgagee,  and such  Mortgage Loan was
                        actually  funded  by  the  Qualified  Originator  at the
                        closing thereof;

                  (ii)  such  closing   documents   reflect  the   Non-Qualified
                        Originator  as  the  original  mortgagee,   but  include
                        assignment   documents  executed  by  the  Non-Qualified
                        Originator in favor of the  Qualified  Originator at the
                        time of the closing of the Mortgage Loan, reflecting the
                        Qualified  Originator as the successor and assign to the
                        Non-Qualified  Originator,  and the  Mortgage  Loan  was
                        funded initially by the Non-Qualified  Originator at the
                        closing  thereof  and  then  acquired  by the  Qualified
                        Originator from such Non-Qualified Originator; or

                  (iii) such  closing   documents   reflect  the   Non-Qualified
                        Originator  as  the  original  mortgagee,   but  include
                        assignment   documents  executed  by  the  Non-Qualified
                        Originator in favor of the  Qualified  Originator at the
                        time of the closing of the Mortgage Loan, reflecting the
                        Qualified  Originator as the successor and assign to the
                        Non-Qualified  Originator,  and the  Mortgage  Loan  was
                        funded  initially  by the  Qualified  Originator  at the
                        closing  thereof  and  then  acquired  by the  Qualified
                        Originator from such Non-Qualified Originator.

                  (li) (1) such Mortgage Loan is directly  secured by a Mortgage
      on a commercial property or multifamily  residential property, and (2) the
      fair market value of the real property  securing such Mortgage Loan was at
      least equal to 80% of the  principal  amount of the  Mortgage  Loan (a) at
      origination  (or if the Mortgage  Loan has been  modified in a manner that
      constitutes  a deemed  exchange  under  Section 1001 of the Code at a time
      when the Mortgage Loan was not in default or default with respect  thereto
      was not reasonably foreseeable, the date of the last such modification) or
      (b) at the Original  Closing Date;  provided that the fair market value of
      the real property  interest must first be reduced by (A) the amount of any
      lien on the real  property  interest  that  senior  to the  Mortgage  Loan
      (unless such senior lien also secures a Mortgage  Loan, in which event the
      computation  described in (a) and (b) shall be made on a aggregated basis)
      and (B) a  proportionate  amount of any lien  that is in  parity  with the
      Mortgage  Loan  (unless  such other lien  secures a Mortgage  Loan that is
      cross-collateralized   with  such  Mortgage   Loan,  in  which  event  the
      computation described in (a) and (b) shall be made on an aggregate basis).

                  (lii)  With  respect to such  Mortgage  Loan,  any  prepayment
      premium constitutes a "customary prepayment penalty" within the meaning of
      Treasury Regulations Section 1.860G-1(b)(2).

                  (liii) If such  Mortgage  Loan  contains a  provision  for any
      defeasance of mortgage  collateral,  such Mortgage Loan permits defeasance
      (1) no earlier than two years after the Original  Closing  Date,  (2) only
      with substitute collateral constituting "government securities" within the
      meaning of Treasury  Regulations  Section  1.860G-2(a)(8)(i)  in an amount
      sufficient to make all scheduled  payments under the Mortgage Note and (3)
      only to facilitate the disposition of the Mortgaged  Property and not as a
      part of an arrangement to  collateralize a REMIC offering with obligations
      that are not real estate mortgages. In addition, if such Mortgage contains
      such a defeasance provision, it provides (or otherwise contains provisions
      pursuant  to which the holder can  require)  that the loan be assumed by a
      Single-Purpose  Entity  designated  by the holder of the Mortgage Loan and
      that an opinion be  provided  to the effect  that such  holder has a first
      priority  perfected  security interest in the defeasance  collateral.  The
      related  mortgage loan documents  enable the lender to charge the expenses
      associated with permitting a defeasance to the Mortgagor.

                  (liv) Under the terms of the related  Mortgage,  any insurance
      proceeds or condemnation award with respect to the Mortgaged Property will
      be  applied  (subject  to  applicable  law)  either  (1) to the  repair or
      restoration of all or part of the related  Mortgaged  Property,  or (2) to
      the payment of the  outstanding  principal  balance of the Mortgage  Loan,
      together with accrued  interest,  it being understood that in respect of a
      total or substantially total loss or taking, only option (2) may apply.

                  (lv) If the related  Mortgage  is a deed of trust,  a trustee,
      duly  qualified  under  applicable law to serve as such, has been properly
      designated and currently so serves and is named in the deed of trust,  and
      no fees or expenses  are or will become  payable to the trustee  under the
      deed of  trust,  except  in  connection  with the sale or  release  of the
      Mortgaged Property following default or payment of the Mortgage Loan.

                  (lvi) No  claims  have been  made  under  any title  insurance
      policy,  the  Representing  Party  has not taken any  action  which  would
      materially  impair such policy,  and to the  Representing  Party's  actual
      knowledge,  no other  person has taken any action  which would  materially
      impair such policy.

                  (lvii) Each Mortgage Loan originated by the Representing Party
      or by one of its approved  originators was underwritten  consistent in all
      material respects with the standards of the Representing  Party as then in
      effect.

                  (lviii) The related Mortgage File contains an Appraisal of the
      Mortgaged  Property,  and such Appraisal and the related appraiser satisfy
      the requirements of Title XI of the Federal Institutions, Reform, Recovery
      and Enforcement Act of 1989 and the  regulations  promulgated  thereunder,
      all as in effect on the date the Mortgage Loan was originated.

                  (lix) Except to the extent  releases are required or expressly
      contemplated  by the  related  Mortgage  Loan  documents  or in a  writing
      contained in the related  Mortgage  File, the  Representing  Party has not
      satisfied, canceled, rescinded or subordinated the Mortgage in whole or in
      part, released the Mortgaged Property in whole or in part from the lien of
      the  Mortgage,  or  executed  any  instrument  that would  effect any such
      satisfaction, cancellation, rescission, subordination or release.

                  (lx) Except as  indicated  on  Schedule  XXIV,  each  Mortgage
      contains a "due on sale" clause which  expressly or  effectively  provides
      for the  acceleration of the payment of the unpaid  principal  balance and
      accrued  interest  of the  related  Mortgage  Loan if,  without  the prior
      written  consent of the holder of such  Mortgage,  the  related  Mortgaged
      Property,  or any interest therein, is directly or indirectly  transferred
      or sold (other than by reason of family and estate planning  transfers and
      transfers  of  less  than a  controlling  interest  in a  Mortgagor,  or a
      substitution  or release of collateral  within the parameters of paragraph
      (xliv) above).

                  (lxi) Such  Mortgage  Loan  requires the related  Mortgagor to
      provide annual operating statements and rent rolls.

                  (lxii) The  Mortgage  Loan Seller took no action in  selecting
      such Mortgage  Loans for sale to the Depositor  which to the Mortgage Loan
      Seller's  knowledge  would  result  in  delinquencies  and  losses  on the
      Mortgage Loans being materially in excess of  delinquencies  and losses on
      the Mortgage Loan Seller's actual portfolio of commercial mortgage loans.

            (c)  It is  understood  and  agreed  that  the  representations  and
warranties  set  forth  in this  Section  2.05  shall  survive  delivery  of the
respective  Mortgage Files to the Trustee or a Custodian on its behalf and shall
inure to the benefit of the Persons for whose benefit they were made for so long
as the Trust remains in existence,  notwithstanding any restrictive or qualified
endorsement  or  assignment.  Upon  discovery by any of the parties  hereto of a
breach of any of the  representations and warranties set forth in subsection (a)
above  which   materially   and   adversely   affects  the   interests   of  the
Certificateholders or any party hereto or a breach of any of the representations
and warranties set forth in subsection (b) above which  materially and adversely
affects  the  value  of any  Mortgage  Loan  or  the  interests  therein  of the
Certificateholders,  the party discovering such breach shall give prompt written
notice to each of the other parties hereto and each Rating Agency.

        SECTION 2.06      Representations and Warranties of the Master Servicer.

            (a) The Master Servicer hereby  represents and warrants to the other
parties hereto and for the benefit of the Certificateholders, as of the Original
Closing Date,  the First Sequel  Closing Date and the Second Sequel Closing Date
unless otherwise stated below, that:

               (i) The Master Servicer is duly organized,  validly  existing and
      in good  standing  as a limited  liability  company  under the laws of the
      State of Delaware,  and the Master Servicer is in compliance with the laws
      of each  State in which any  Mortgaged  Property  is located to the extent
      necessary to perform its obligations under this Agreement.

               (ii) The execution  and delivery of this  Agreement by the Master
      Servicer,  and the  performance  and  compliance  with  the  terms of this
      Agreement by the Master Servicer,  will not violate the Master  Servicer's
      organizational  documents or constitute a default (or an event which, with
      notice or lapse of time, or both,  would  constitute a default)  under, or
      result in the breach of, any  material  agreement or other  instrument  to
      which it is a party or which  is  applicable  to it or any of its  assets,
      which  default,  in  the  Master  Servicer's  good  faith  and  reasonable
      judgment,  is likely to materially and adversely affect either the ability
      of the Master Servicer to perform its obligations  under this Agreement or
      the financial condition of the Master Servicer.

               (iii) The Master  Servicer  has the full power and  authority  to
      enter into and consummate all transactions contemplated by this Agreement,
      has duly  authorized  the  execution,  delivery  and  performance  of this
      Agreement, and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and binding  obligation of the Master  Servicer,  enforceable  against the
      Master  Servicer  in  accordance  with the terms  hereof,  subject  to (A)
      applicable bankruptcy,  insolvency,  reorganization,  moratorium and other
      laws affecting the  enforcement of creditors'  rights  generally,  and (B)
      general  principles of equity,  regardless of whether such  enforcement is
      considered in a proceeding in equity or at law.

               (v) The Master Servicer is not in violation of, and its execution
      and delivery of this Agreement and its performance and compliance with the
      terms of this  Agreement  will not constitute a violation of, any law, any
      order or decree of any  court or  arbiter,  or any  order,  regulation  or
      demand  of  any  federal,   state  or  local  governmental  or  regulatory
      authority,  which  violation,  in the  Master  Servicer's  good  faith and
      reasonable  judgment,  is likely to affect materially and adversely either
      the ability of the Master Servicer to perform its  obligations  under this
      Agreement or the financial condition of the Master Servicer.

               (vi) No  litigation  is  pending  or,  to the best of the  Master
      Servicer's  knowledge,  threatened against the Master Servicer which would
      prohibit the Master  Servicer from entering into this Agreement or, in the
      Master  Servicer's  good  faith  and  reasonable  judgment,  is  likely to
      materially and adversely  affect either the ability of the Master Servicer
      to perform its obligations under this Agreement or the financial condition
      of the Master Servicer.

               (vii) Each  officer or employee of the Master  Servicer  that has
      responsibilities  concerning  the  servicing  and  administration  of  the
      Mortgage Loans is covered by errors and omissions insurance in the amounts
      and with the  coverage  required  by Section  3.07(c).  None of the Master
      Servicer  or any of its  officers  or  employees  that is  involved in the
      servicing or  administration  of the Mortgage  Loans has been refused such
      coverage or insurance.

            (b) The  representations  and warranties of the Master  Servicer set
forth in Section  2.06(a)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c) Each successor  Master Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
Section 2.06(a), subject to such appropriate modifications to the representation
and  warranty  set  forth in  Section  2.06(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            SECTION 2.07 Representations and Warranties of the Special Servicer.

            (a) The Special Servicer hereby represents and warrants to the other
parties hereto and for the benefit of the Certificateholders, as of the Original
Closing Date,  the First Sequel Closing Date and the Second Sequel Closing Date,
that:

               (i) The Special Servicer is duly organized,  validly existing and
      in good  standing  as a limited  liability  company  under the laws of the
      State of Delaware, and the Special Servicer is in compliance with the laws
      of each  State in which any  Mortgaged  Property  is located to the extent
      necessary to perform its obligations under this Agreement.

               (ii) The execution and delivery of this  Agreement by the Special
      Servicer,  and the  performance  and  compliance  with  the  terms of this
      Agreement by the Special Servicer, will not violate the Special Servicer's
      organizational  documents or constitute a default (or an event which, with
      notice or lapse of time, or both,  would  constitute a default)  under, or
      result in the breach of, any  material  agreement or other  instrument  to
      which it is a party or which  is  applicable  to it or any of its  assets,
      which  default,  in the  Special  Servicer's  good  faith  and  reasonable
      judgment,  is likely to materially and adversely effect either the ability
      of the Special Servicer to perform its obligations under this Agreement or
      the financial condition of the Special Servicer.

               (iii) The Special  Servicer  has the full power and  authority to
      enter into and consummate all transactions contemplated by this Agreement,
      has duly  authorized  the  execution,  delivery  and  performance  of this
      Agreement, and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and binding  obligation of the Special Servicer,  enforceable  against the
      Special  Servicer  in  accordance  with the terms  hereof,  subject to (A)
      applicable bankruptcy,  insolvency,  reorganization,  moratorium and other
      laws affecting the  enforcement of creditors'  rights  generally,  and (B)
      general  principles of equity,  regardless of whether such  enforcement is
      considered in a proceeding in equity or at law.

               (v)  The  Special  Servicer  is  not in  violation  of,  and  its
      execution execution and delivery of this Agreement and its performance and
      compliance  with  the  terms  of this  Agreement  will  not  constitute  a
      violation of, any law, any order or decree of any court or arbiter, or any
      order, regulation or demand of any federal, state or local governmental or
      regulatory  authority,  which  violation,  in the Special  Servicer's good
      faith  and  reasonable  judgment,  is  likely  to  affect  materially  and
      adversely  either  the  ability of the  Special  Servicer  to perform  its
      obligations under this Agreement or the financial condition of the Special
      Servicer.

               (vi) No  litigation  is  pending  or, to the best of the  Special
      Servicer's knowledge,  threatened against the Special Servicer which would
      prohibit the Special Servicer from entering into this Agreement or, in the
      Special  Servicer's  good  faith  and  reasonable  judgment,  is likely to
      materially and adversely affect either the ability of the Special Servicer
      to perform its obligations under this Agreement or the financial condition
      of the Special Servicer.

               (vii) Each officer or employee of the Special  Servicer  that has
      responsibilities  concerning  the  servicing  and  administration  of  the
      Mortgage Loans is covered by errors and omissions insurance in the amounts
      and with the  coverage  required by Section  3.07(c).  None of the Special
      Servicer or any of its  respective  officers or employees that is involved
      in the servicing or  administration of the Mortgage Loans has been refused
      such coverage or insurance.

            (b) The  representations  and warranties of the Special Servicer set
forth in Section  2.07(a)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c) Each successor Special Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
Section 2.07(a), subject to such appropriate modifications to the representation
and  warranty  set  forth in  Section  2.07(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            SECTION 2.08   Representations and Warranties of the Trustee
                            and the REMIC Administrator.

            (a)  Norwest  Bank  Minnesota,  National  Association,  both  in its
capacity as Trustee and in its  capacity as REMIC  Administrator  (the  "Bank"),
hereby  represents  and warrants to the other parties hereto and for the benefit
of the  Certificateholders,  as of the Original  Closing Date,  the First Sequel
Closing Date and the Second Sequel Closing Date unless  otherwise  stated below,
that:

               (i) The Bank is a national bank duly organized,  validly existing
      and in good standing  under the laws of the United States and is, shall be
      or, if necessary,  shall appoint a co-trustee  that is, in compliance with
      the laws of each State in which any  Mortgaged  Property is located to the
      extent necessary to ensure the enforceability of each Mortgage Loan and to
      perform its obligations under this Agreement.

               (ii) The  execution  and delivery of this  Agreement by the Bank,
      and the performance and compliance with the terms of this Agreement by the
      Bank, do not violate the Bank's  organizational  documents or constitute a
      default (or an event which,  with notice or lapse of time, or both,  would
      constitute  a default)  under,  or result in the  breach of, any  material
      agreement  or  other  instrument  to  which  it is a  party  or  which  is
      applicable to it or any of its assets,  which default,  in the Bank's good
      faith and  reasonable  judgment,  is likely to  materially  and  adversely
      affect  either the  ability of the Bank to perform its  obligations  under
      this Agreement or the financial condition of the Bank.

               (iii) The Bank has the full power and authority to enter into and
      consummate  all  transactions  contemplated  by this  Agreement,  has duly
      authorized the execution,  delivery and performance of this Agreement, and
      has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and  binding  obligation  of the  Bank,  enforceable  against  the Bank in
      accordance  with the terms hereof,  subject to (A) applicable  bankruptcy,
      insolvency,  reorganization,  moratorium  and  other  laws  affecting  the
      enforcement of creditors' rights generally,  and (B) general principles of
      equity,  regardless  of  whether  such  enforcement  is  considered  in  a
      proceeding in equity or at law.

               (v) The  Bank is not in  violation  of,  and  its  execution  and
      delivery of this Agreement and its  performance  and  compliance  with the
      terms of this  Agreement  will not constitute a violation of, any law, any
      order or decree of any  court or  arbiter,  or any  order,  regulation  or
      demand  of  any  federal,   state  or  local  governmental  or  regulatory
      authority,  which  violation,  in the  Bank's  good  faith and  reasonable
      judgment,  is likely to affect materially and adversely either the ability
      of the  Bank to  perform  its  obligations  under  this  Agreement  or the
      financial condition of the Bank.

               (vi) No  litigation  is  pending  or,  to the best of the  Bank's
      knowledge,  threatened against the Bank which would prohibit the Bank from
      entering into this  Agreement or, in the Bank's good faith and  reasonable
      judgment,  is likely to materially and adversely affect either the ability
      of the  Bank to  perform  its  obligations  under  this  Agreement  or the
      financial condition of the Bank.

            (b) The  representations  and  warranties  of the Bank set  forth in
Section  2.08(a) shall survive the execution and delivery of this  Agreement and
shall inure to the benefit of the Persons for whose  benefit  they were made for
so long as the Trust remains in existence.  Upon discovery by any of the parties
hereto  of a  breach  of  any  of  such  representations  and  warranties  which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c)  Each  successor  Trustee  or  REMIC  Administrator  (if any and
regardless  of whether  the Trustee and the REMIC  Administrator  are  different
Persons) shall be deemed to have made, as of the date of its succession, each of
the  representations  set forth in Section 2.08(a),  subject to such appropriate
modifications to the representation and warranty set forth in Section 2.08(a)(i)
to accurately reflect such successor's  jurisdiction of organization and whether
it  is  a  corporation,   partnership,   bank,  association  or  other  type  of
organization.  In any such case,  the term  "Bank"  shall be deemed to mean such
successor Trustee or the REMIC Administrator, as appropriate.

            SECTION 2.09  Issuance of the Class R-I Certificates;
                          Creation of the REMIC I Regular Interests.

            Concurrently  with  the  assignment  to the  Trustee  of the  assets
included  in  REMIC  I,  and  in  exchange  therefor,  at the  direction  of the
Depositor,  the REMIC I Regular  Interests have been issued  hereunder as of the
Original Closing Date and the Trustee has executed,  authenticated and delivered
to or upon the order of the Depositor,  the Class R-I Certificates in authorized
denominations.  The interests evidenced by the Class R-I Certificates,  together
with the REMIC I Regular Interests,  constitute the entire beneficial  ownership
of REMIC I. The rights of the Class R-I  Certificateholders  and the Trustee for
the benefit of REMIC II to receive  distributions  from the  proceeds of REMIC I
shall be as set forth in this Agreement.

            SECTION 2.10  Conveyance of REMIC I Regular Interests;
                          Acceptance of REMIC II by the Trustee.

            The Depositor,  as of the Original  Closing Date,  and  concurrently
with the execution and delivery hereof,  does hereby assign without recourse all
the right,  title and  interest of the  Depositor  in and to the REMIC I Regular
Interests  to the Trustee for the benefit of the Holders of the REMIC II Regular
Interests,  the Class R-II Certificates,  the REMIC III Regular  Interests,  the
Class R-III Certificates,  the REMIC IIIU Uncertificated Regular Interests,  the
Class  R-IIIU  Certificates  and the Class  REMIC IV  Certificates.  The Trustee
acknowledges the assignment to it of the REMIC I Regular  Interests and declares
that it holds and will hold the same in trust for the  exclusive use and benefit
of all present and future Holders of the REMIC II Regular  Interests,  the Class
R-II   Certificates,   the  REMIC  III  Regular   Interests,   the  Class  R-III
Certificates,  the REMIC IIIU Uncertificated Regular Interests, the Class R-IIIU
Certificate and the REMIC IV Certificates.

            SECTION 2.11  Issuance of the Class R-II  Certificates;  Creation of
the REMIC II Regular Interests.

            Concurrently  with  the  assignment  to the  Trustee  of the  assets
included  in  REMIC  II,  and in  exchange  therefor,  at the  direction  of the
Depositor,  the Original Certificates and the Unaffected  Certificates have been
issued  as  of  the  Original   Closing  Date  and  the  Trustee  has  executed,
authenticated  and  delivered to or upon the order of the  Depositor,  the Class
R-II  Certificates in authorized  denominations.  As of the First Sequel Closing
date, the Class MA-1, Class MA-2 and Class MX Uncertificated Interests have been
issued to the Depositor in exchange for the Certificates designated as the Class
A-1, Class A-2 and Class X Certificates under the Original Pooling Agreement. As
of the Second Sequel Closing Date, the Class MA-3, Class MA-4, Class MA-5, Class
MA-1C, Class MA-2C and Class MB Uncertificated Interests have been issued to the
Depositor in exchange for the  Certificates  designated as the Class A-3,  Class
A-4,  Class  A-5,  Class  A-1C,  Class A-2C and Class B  Certificates  under the
Original  Pooling  Agreement  and  the  First  Amended  Pooling  Agreement.  The
interests  evidenced by the Class R-II Certificates,  together with the REMIC II
Regular Interests,  constitute the entire beneficial  ownership of REMIC II. The
rights of Class R-II Certificateholders,  the Holders of the Unaffected REMIC II
Certificates  and the Trustee for the benefit of REMIC III, REMIC IIIU and REMIC
IV to receive  distributions from the proceeds of REMIC II shall be as set forth
in this Agreement.

            SECTION 2.12  Conveyance of the Class MA-1,  Class MA-2 and Class MX
Uncertificated Interests; Acceptance of such Interests by the Trustee.

            The Depositor, as of the First Sequel Closing Date, and concurrently
with the execution and delivery of the First Amended Pooling Agreement, assigned
without  recourse all the right,  title and interests of the Depositor in and to
the Class MA-1, Class MA-2 and Class MX Uncertificated  Interests to the Trustee
for the  benefit of the Holders of the REMIC III  Regular  Interests,  the Class
R-III Certificates the REMIC IIIU  Uncertificated  Regular Interests,  the Class
R-IIIU Certificates and the REMIC IV Certificates.  The Trustee acknowledges the
assignment  to it of the Class  MA-1,  Class  MA-2 and  Class MX  Uncertificated
Interests  and  declares  that it holds  and will hold the same in trust for the
exclusive  use and benefit of all  present  and future  Holders of the REMIC III
Regular Interests,  the Class R-III Certificates,  the REMIC IIIU Uncertificated
Regular Interests, the Class R-IIIU Certificates and the REMIC IV Certificates.

            SECTION 2.13 Issuance of the Class R-III Certificates;
                         Creation of the REMIC III Regular Interests.

            Concurrently  with the  assignment to the Trustee of the Class MA-1,
Class MA-2 and Class MX Uncertificated  Interests,  and in exchange therefor, at
the direction of the Depositor,  the Trustee has, as of the First Sequel Closing
Date,  executed,  authenticated  and  delivered  to or  upon  the  order  of the
Depositor,  the  certificates  designated as the Class X Certificates  under the
First Amended  Pooling  Agreement and the Unaffected  REMIC III  Certificates in
authorized  denominations  evidencing the entire  beneficial  ownership of REMIC
III. As of the Second Sequel Closing Date, the Class UX Uncertificated  Interest
has been  issued to the  Depositor  in exchange  for such class of  certificates
designated  as the  "Class  X"  Certificate  under  the  First  Amended  Pooling
Agreement.  The interests  evidenced by the Class R-III  Certificates,  together
with the  Unaffected  REMIC III  Certificates  and the REMIC III  Uncertificated
Regular Interest,  constitute the entire beneficial  ownership of REMIC III. The
rights of the Class  R-III  Certificateholders,  the  Holders of the  Unaffected
REMIC III  Certificates  and the  Trustee for the benefit of REMIC IV to receive
distributions  from the  proceeds  of REMIC  III  shall be as set  forth in this
Agreement.

            SECTION 2.14 Conveyance of the Class MA-3, Class MA-4,
                         Class MA-5, Class MA-1C and Class MA-2C
                         Uncertificated Interests; Acceptance of such
                         Interests by the Trustee.

            The   Depositor,   as  of  the  Second  Sequel   Closing  Date,  and
concurrently with the execution and delivery hereof,  does hereby assign without
recourse  all right,  title and  interest of the  Depositor  in and to the Class
MA-3,  Class  MA-4,  Class  MA-5,  Class  MA-1C and Class  MA-2C  Uncertificated
Interests  to the  Trustee  for the  benefit  of the  Holders  of the REMIC IIIU
Uncertificated Regular Interests, the Class R-IIIU Certificates and the REMIC IV
Certificates.  The Trustee  acknowledges the assignment to it of the Class MA-3,
Class MA-4, Class MA-5, Class MA-1C and Class MA-2C Uncertificated Interests and
declares that it holds and will hold the same in trust for the exclusive use and
benefit  of all  present  and future  holders  of the REMIC IIIU  Uncertificated
Regular Interests, the Class R-IIIU Certificates and the REMIC IV Certificates.

            SECTION 2.15 Issuance of the Class R-IIIU Certificates;
                         Creation of the REMIC IIIU Uncertificated Regular
                         Interests.

            Concurrently  with  the  assignment  to the  Trustee  of the  assets
included  in REMIC IIIU,  and in  exchange  therefor,  at the  direction  of the
Depositor,  the REMIC IIIU Uncertificated  Regular Interests have been issued as
of the Second Sequel  Closing Date and the Trustee has  executed,  authenticated
and  delivered  to or  upon  the  order  of  the  Depositor,  the  Class  R-IIIU
Certificates in authorized  denominations.  The interests evidenced by the REMIC
IIIU  Uncertificated   Regular  Interests  and  the  Class  R-IIIU  Certificates
constitute  the entire  beneficial  ownership  of REMIC IIIU.  The rights of the
REMIC IV Certificates to receive  distributions  from the proceeds of REMIC IIIU
shall be as set forth in this Agreement.

            SECTION 2.16   Conveyance of the Class UA-2, Class UA-3,
                           Class UA-4, Class UA-1C, Class UA-2C, Class UX and
                           Class MB Uncertificated Interests; Acceptance of
                           such Interests by the Trustee.

            The   Depositor,   as  of  the  Second  Sequel   Closing  Date,  and
concurrently with the execution and delivery hereof,  does hereby assign without
recourse  all right,  title and  interest of the  Depositor  in and to the Class
UA-2, Class UA-3, Class UA-4,  Class UA-1C,  Class UA-2C,  Class UX and Class MB
Uncertificated  Interests  to the  Trustee for the benefit of the Holders of the
REMIC IV  Certificates.  The Trustee  acknowledges  the  assignment to it of the
Class UA-2, Class UA-3, Class UA-4, Class UA-1C, Class UA-2C, Class UX and Class
MB Uncertificated Interests and declares that it holds and will hold the same in
trust for the exclusive use and benefit of all present and future holders of the
REMIC IV Certificates.

            SECTION 2.17      Issuance of the REMIC IV Certificates.

            Concurrently  with  the  assignment  to the  Trustee  of the  assets
included  in  REMIC  IV,  and in  exchange  therefor,  at the  direction  of the
Depositor,  the REMIC IV  Certificates  have been issued as of the Second Sequel
Closing Date and the Trustee has  executed,  authenticated  and  delivered to or
upon the order of the  Depositor,  the Class  R-IV  Certificates  in  authorized
denominations.  The interests evidenced by the REMIC IV Certificates  constitute
the  entire  beneficial  ownership  of REMIC  IV.  The  rights  of the  REMIC IV
Certificates to receive  distributions from the proceeds of REMIC IV shall be as
set forth in this Agreement.


                                   ARTICLE III

                      ADMINISTRATION AND SERVICING OF THE TRUST FUND

            SECTION 3.01      Administration of the Mortgage Loans.

            (a) Each of the  Master  Servicer  and the  Special  Servicer  shall
service and  administer  the Mortgage  Loans that it is obligated to service and
administer pursuant to this Agreement on behalf of the Trustee,  and in the best
interests and for the benefit of the Certificateholders,  in accordance with any
and all applicable laws and the terms of this Agreement,  the Insurance Policies
and the  respective  Mortgage  Loans  and,  to the  extent  consistent  with the
foregoing,  in accordance  with the  Servicing  Standard.  Without  limiting the
foregoing,  and subject to Section 3.21,  (i) the Master  Servicer shall service
and administer  all Mortgage  Loans as to which no Servicing  Transfer Event has
occurred and all Corrected  Mortgage Loans,  and (ii) the Special Servicer shall
service and administer  (x) each Mortgage Loan (other than a Corrected  Mortgage
Loan) as to which a  Servicing  Transfer  Event has  occurred,  and (y) each REO
Property;  provided, however, that the Master Servicer shall continue to collect
information  and  prepare all reports to the  Trustee  required  hereunder  with
respect to any Specially  Serviced  Mortgage Loans and REO  Properties  (and the
related REO Loans), and further to render such incidental  services with respect
to any Specially  Serviced Mortgage Loans and REO Properties as are specifically
provided for herein.

            (b) Subject to Section  3.01(a) and the terms and provisions of this
Agreement,  the Master  Servicer and the Special  Servicer  each shall have full
power and authority,  acting alone, to do or cause to be done any and all things
in connection with such servicing and administration which it may deem necessary
or desirable.  Without  limiting the  generality of the  foregoing,  each of the
Master Servicer and the Special Servicer,  in its own name, with respect to each
of the Mortgage Loans it is obligated to service hereunder, is hereby authorized
and  empowered  by  the  Trustee  to  execute  and  deliver,  on  behalf  of the
Certificateholders  and the  Trustee or any of them:  (i) any and all  financing
statements, continuation statements and other documents or instruments necessary
to maintain the lien created by any Mortgage or other  security  document in the
related Mortgage File on the related Mortgaged Property and related  collateral;
(ii) in accordance with the Servicing  Standard and subject to Sections 3.08 and
3.20,  any and all  modifications,  waivers,  amendments  or consents to or with
respect to any documents  contained in the related  Mortgage File; and (iii) any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release or discharge,  and all other comparable instruments.  Subject to Section
3.10, the Trustee shall,  at the written  request of a Servicing  Officer of the
Master Servicer or the Special Servicer,  furnish,  or cause to be so furnished,
to the Master Servicer and the Special Servicer, as the case may be, any limited
powers of attorney and other  documents  necessary or appropriate to enable them
to carry out their  servicing and  administrative  duties  hereunder;  provided,
however,  that the  Trustee  shall not be held liable for any misuse of any such
power of attorney by the Master Servicer or the Special Servicer.

            (c) The  relationship  of each of the Master  Servicer  and  Special
Servicer to the Trustee  under this  Agreement  is intended by the parties to be
that of an independent  contractor and not that of a joint venturer,  partner or
agent.

            (d)  In  the  event  that  any  two  or  more  Mortgage   Loans  are
cross-collateralized  with each other, the Master Servicer or Special  Servicer,
as applicable, in accordance with the terms of this Agreement, shall service and
administer  such Mortgage  Loans as a single  Mortgage Loan as and when it deems
necessary  and  appropriate,  consistent  with the  Servicing  Standard.  If any
Cross-Collateralized  Mortgage Loan becomes a Specially  Serviced Mortgage Loan,
then each other  Mortgage Loan that is  cross-collateralized  with it shall also
become a Specially Serviced Mortgage Loan.  Similarly,  no  Cross-Collateralized
Mortgage Loan shall  subsequently  become a Corrected  Mortgage Loan, unless and
until all Servicing  Transfer Events in respect of each other Mortgage Loan that
is  cross-collateralized  with it, are  remediated  or  otherwise  addressed  as
contemplated in the definition of "Specially Serviced Mortgage Loan".

            SECTION 3.02      Collection of Mortgage Loan Payments.

            Each of the Master  Servicer  and the  Special  Servicer  shall make
reasonable  efforts  to  collect  all  payments  called  for under the terms and
provisions  of the  Mortgage  Loans it is obligated  to service  hereunder,  and
shall,  to the extent such  procedures  shall be consistent  with this Agreement
(including without limitation,  the Servicing Standard),  follow such collection
procedures  as it  would  follow  were  it the  owner  of such  Mortgage  Loans;
provided,  however,  that  nothing  herein  contained  shall be  construed as an
express or implied  guarantee by the Master Servicer or the Special  Servicer of
the  collectability  of the Mortgage Loans.  Consistent with the foregoing,  the
Master  Servicer or the Special  Servicer each may waive any Default  Charges in
connection  with  any  specific  delinquent  payment  on a  Mortgage  Loan it is
obligated to service hereunder.

            Ninety (90) days prior to the maturity date of each Balloon Mortgage
Loan, the Master  Servicer shall send a notice to the related  Mortgagor of such
maturity date (with a copy to be sent to the Special Servicer) and shall request
confirmation that the Balloon Payment will be paid by such date.

            SECTION 3.03  Collection of Taxes, Assessments and Similar
                          Items; Servicing Accounts; Servicing Advances; Reserve
                          Accounts.

            (a)  The  Master  Servicer  shall,  as to all  the  Mortgage  Loans,
establish  and maintain one or more accounts (the  "Servicing  Accounts"),  into
which all Escrow Payments shall be deposited and retained.  Subject to any terms
of the related Mortgage Loan documents that specify the nature of the account in
which Escrow Payments shall be held, each Servicing Account shall be an Eligible
Account.  Withdrawals  of amounts so collected  in respect of any Mortgage  Loan
(and interest earned thereon) from a Servicing  Account may be made only: (i) to
effect payment of real estate taxes,  assessments,  insurance  premiums,  ground
rents (if  applicable)  and  comparable  items in respect  of related  Mortgaged
Property;  (ii) to reimburse the Master  Servicer,  the Special  Servicer or the
Trustee, as applicable,  for any unreimbursed Servicing Advances made thereby to
cover any of the items described in the immediately  preceding clause (i); (iii)
to refund to the related Mortgagor any sums as may be determined to be overages;
(iv) to pay  interest,  if  required  and as  described  below,  to the  related
Mortgagor  on balances in the  Servicing  Account  (or, if and to the extent not
payable to the related Mortgagor,  to pay such interest to the Master Servicer);
or (v) to clear and terminate the Servicing  Account at the  termination of this
Agreement in accordance  with Section  9.01.  The Master  Servicer  shall pay or
cause to be paid to the Mortgagors interest, if any, earned on the investment of
funds in Servicing Accounts  maintained thereby, if required by law or the terms
of the  related  Mortgage  Loan.  If the  Master  Servicer  shall  deposit  in a
Servicing Account any amount not required to be deposited therein, it may at any
time withdraw such amount from such Servicing  Account,  any provision herein to
the contrary  notwithstanding.  The Special  Servicer shall promptly deliver all
Escrow  Payments  received  by it to the  Master  Servicer  for  deposit  in the
applicable Servicing Account.

            (b) The Master  Servicer shall (with the  cooperation of the Special
Servicer  in the  case of  Specially  Serviced  Mortgage  Loans),  (i)  maintain
accurate records with respect to each Mortgaged  Property  reflecting the status
of real estate taxes, assessments and other similar items that are or may become
a lien thereon and the status of insurance premiums and any ground rents payable
in respect thereof and (ii) use reasonable efforts to obtain, from time to time,
all bills for the payment of such items (including  renewal  premiums) and shall
effect payment thereof prior to the applicable  penalty or termination date. For
purposes of effecting any such payment,  the Master  Servicer shall apply Escrow
Payments  as allowed  under the terms of the related  Mortgage  Loan or, if such
Mortgage  Loan does not require the related  Mortgagor to escrow for the payment
of  real  estate  taxes,  assessments,  insurance  premiums,  ground  rents  (if
applicable)  and  similar  items,  each of the Master  Servicer  and the Special
Servicer shall, as to those Mortgage Loans it is obligated to service  hereunder
and subject to the Servicing  Standard,  enforce the  requirement of the related
Mortgage that the  Mortgagor  make payments in respect of such items at the time
they first become due.

            (c) In accordance with the Servicing  Standard,  the Master Servicer
shall,  as to all the  Mortgage  Loans  (but  at the  direction  of the  Special
Servicer  in the case of  Specially  Serviced  Mortgage  Loans),  except  for an
Emergency  Advance,  subject to Section  3.19(d),  advance  with  respect to the
related  Mortgaged  Property all such funds as are  necessary for the purpose of
effecting  the payment of (i) real estate taxes,  assessments  and other similar
items,  (ii) ground rents or other rents (if applicable),  and (iii) premiums on
Insurance  Policies,  in each instance if and to the extent Escrow  Payments (if
any) collected from the related Mortgagor are insufficient to pay such item when
due and the related Mortgagor has failed to pay such item on a timely basis, and
provided  that  the  particular  advance  would  not,  if  made,   constitute  a
Nonrecoverable Servicing Advance (any determination that such advance would be a
Nonrecoverable  Servicing  Advance  shall  be made in  accordance  with  Section
3.11(g)).  All such advances  shall be  reimbursable  in the first instance from
related  collections  from the  Mortgagors  and  further as  provided in Section
3.05(a).  No costs  incurred by the Master  Servicer or the Special  Servicer in
effecting the payment of real estate taxes,  assessments  and similar items and,
if applicable, ground rents on or in respect of such Mortgaged Properties shall,
for  purposes  hereof,  including,   without  limitation,   calculating  monthly
distributions to  Certificateholders,  be added to the unpaid principal balances
of the related Mortgage Loans,  notwithstanding  that the terms of such Mortgage
Loans so permit.

            (d)  The  Master  Servicer  shall,  as to all  the  Mortgage  Loans,
establish  and  maintain,  as  applicable,  one or more  accounts  (the "Reserve
Accounts"),  into  which all  Reserve  Funds,  if any,  shall be  deposited  and
retained.  Withdrawals  of  amounts  so  deposited  may be  made  to pay  for or
otherwise  cover,  or (if  appropriate)  to reimburse  the related  Mortgagor in
connection  with, the specific items for which such Reserve Funds were escrowed,
all in  accordance  with the  Servicing  Standard  and the terms of the  related
Mortgage Note,  Mortgage and any agreement with the related Mortgagor  governing
such  Reserve  Funds.  Subject  to the terms of the  related  Mortgage  Note and
Mortgage,  all Reserve Accounts shall be Eligible Accounts. The Special Servicer
shall promptly  deliver all Reserve Funds received by it to the Master  Servicer
for deposit in the applicable Reserve Account.

            (e) To the extent an operations and maintenance  plan is required to
be established and executed pursuant to the terms of a Mortgage Loan, the Master
Servicer shall request from the Mortgagor written  confirmation thereof within a
reasonable time after the later of the Original  Closing Date and the date as of
which such plan is required to be  established  or completed.  To the extent any
repairs, capital improvements, actions or remediations are required to have been
taken or  completed  pursuant  to the terms of the  Mortgage  Loan,  the  Master
Servicer shall request from the Mortgagor  written  confirmation of such actions
and  remediations  within a  reasonable  time  after the  later of the  Original
Closing Date and the date as of which such action or  remediations  are required
by the related mortgage loan documents to be or to have been taken or completed.
To the  extent  a  Mortgagor  shall  fail to  promptly  respond  to any  inquiry
described in this Section 3.03(e),  the Master Servicer shall determine  whether
the related  Mortgagor has failed to perform its  obligations  under the related
Mortgage  Loan and report  any such  failure to the  Special  Servicer  within a
reasonable  time after the date as of which such  actions  or  remediations  are
required to be or to have been taken or completed.

            SECTION 3.04  Certificate Account, the Distribution Account,
                          the REMIC II Distribution Account, the REMIC III
                          Distribution Account, the REMIC IIIU Distribution
                          Account and the REMIC IV Distribution Account.

            (a) The Master  Servicer  shall  establish  and maintain one or more
accounts  (collectively,  the  "Certificate  Account"),  held on  behalf  of the
Trustee in trust for the  benefit  of the  Certificateholders.  The  Certificate
Account shall be an Eligible Account. The Master Servicer shall deposit or cause
to be deposited in the Certificate Account,  within two Business Days of receipt
(in the case of payments by Mortgagors or other  collections on or in respect of
the Mortgage Loans) or as otherwise required  hereunder,  the following payments
and collections received or made by or on behalf of it subsequent to the Cut-off
Date (other than in respect of principal, interest and any other amounts due and
payable on the  Mortgage  Loans on or before the Cut-off  Date,  which  payments
shall be delivered  promptly to the Mortgage Loan Seller or its  designee,  with
negotiable instruments endorsed as necessary and appropriate without recourse):

               (i) all  payments on account of  principal,  including  Principal
      Prepayments, on the Mortgage Loans;

               (ii) all  payments  on  account  of  interest  at the  respective
      Mortgage Rates on the Mortgage Loans and all Prepayment  Premiums received
      in respect of the Mortgage Loans;

               (iii) to the extent  allocable  to the period  that any  Mortgage
      Loan is a Specially  Serviced  Mortgage  Loan,  all payments on account of
      Default Charges on such Mortgage Loan;

               (iv) all Insurance Proceeds and Liquidation  Proceeds (net of all
      related  Liquidation  Expenses paid therefrom)  received in respect of any
      Mortgage  Loan  (other  than  Liquidation  Proceeds  that are  received in
      connection   with  a  purchase  by  the  Master  Servicer  or  a  Majority
      Certificateholder  of the  Controlling  Class of all of the Mortgage Loans
      and any REO  Properties  in the  Trust  Fund and that are  required  to be
      deposited in the Distribution Account pursuant to Section 9.01);

               (v)any  amounts  required to be deposited by the Master  Servicer
      pursuant to Section 3.06 in connection  with losses  incurred with respect
      to Permitted Investments of funds held in the Certificate Account;

               (vi) any amounts  required to be deposited by the Master Servicer
      or the Special  Servicer  pursuant to Section  3.07(b) in connection  with
      losses  resulting  from a deductible  clause in a blanket or master single
      interest policy;

               (vii) any amounts required to be transferred from the REO Account
      pursuant to Section 3.16(c);

               (viii) any amounts representing  payments made by Mortgagors that
      are allocable to cover items in respect of which  Servicing  Advances have
      been made; and

               (ix) any proceeds from the  repurchase  of Mortgage  Loans by the
      Mortgage Loan Seller under Section 2.03 of this Agreement.

            The foregoing  requirements  for deposit in the Certificate  Account
shall be exclusive. Without limiting the generality of the foregoing, (A) actual
payments from Mortgagors in the nature of Escrow Payments,  and amounts that the
Master  Servicer and the Special  Servicer are entitled to retain as  additional
servicing   compensation  pursuant  to  Section  3.11(b)  and  Section  3.11(d),
respectively,  need not be deposited by the Master  Servicer in the  Certificate
Account and (B) with  respect to any amount  representing  a  sub-servicing  fee
(including,  without  limitation,  a Primary  Servicing Fee, if applicable) that
otherwise  would be  required  to be  deposited  by the Master  Servicer  in the
Certificate Account and that, once so deposited, would have been permitted to be
withdrawn  immediately from the Certificate  Account pursuant to Section 3.05 as
part of the payment of the Master  Servicing Fee, such amount shall be deemed to
have been  deposited  to and  withdrawn  from the  Certificate  Account for such
purpose  to the  extent  that  such sum has been  retained  by the  Sub-Servicer
pursuant to the related  Sub-Servicing  Agreement.  If the Master Servicer shall
deposit in the  Certificate  Account  any amount not  required  to be  deposited
therein,  it may at any time withdraw such amount from the Certificate  Account,
any provision herein to the contrary notwithstanding.  The Master Servicer shall
promptly  deliver to the  Special  Servicer,  as  additional  special  servicing
compensation in accordance with Section 3.11(d),  assumption fees,  modification
fees,  Net Default  Charges,  charges  for  beneficiary  statements  or demands,
charges for checks returned for  insufficient  funds and similar fees (excluding
Prepayment  Premiums)  received by the Master Servicer with respect to Specially
Serviced  Mortgage  Loans.  The  Certificate  Account  shall be  maintained as a
segregated  account,  separate  and apart from trust funds  created for mortgage
pass-through certificates of other series serviced and the other accounts of the
Master Servicer.

            Upon receipt of any of the amounts  described in clauses (i) through
(vi) above  with  respect to any  Mortgage  Loan,  the  Special  Servicer  shall
promptly, but in no event later than two Business Days after receipt, remit such
amounts to the Master  Servicer  for  deposit  into the  Certificate  Account in
accordance  with the second  preceding  paragraph,  unless the Special  Servicer
determines,  consistent  with the  Servicing  Standard,  that a particular  item
should  not  be  deposited  because  of  a  restrictive   endorsement  or  other
appropriate  reason.  Any such  amounts  received by the Special  Servicer  with
respect to an REO Property  shall be deposited by the Special  Servicer into the
REO Account and remitted to the Master Servicer for deposit into the Certificate
Account  pursuant to Section  3.16(c).  With respect to any such amounts paid by
check to the order of the Special  Servicer,  the Special Servicer shall endorse
such check to the order of the Master Servicer and shall deliver  promptly,  but
in no event later than two Business  Days after  receipt,  any such check to the
Master Servicer by overnight  courier,  unless the Special Servicer  determines,
consistent  with the  Servicing  Standard,  that a particular  item cannot be so
endorsed and delivered because of a restrictive endorsement or other appropriate
reason.

            (b) The  Trustee  shall  establish  and  maintain  one or more trust
accounts (collectively,  the "Distribution Account") to be held in trust for the
benefit of the Trust as holder of the REMIC I Regular Interests and the REMIC II
Uncertificated   Regular  Interests,   the  REMIC  III  Uncertificated   Regular
Interests,   the  REMIC   IIIU   Uncertificated   Regular   Interests   and  the
Certificateholders.  The Distribution  Account shall be an Eligible Account.  On
each Master Servicer  Remittance  Date, the Master Servicer shall deliver to the
Trustee,  for  deposit  in the  Distribution  Account,  an  aggregate  amount of
immediately  available funds equal to the Master Servicer  Remittance Amount for
such Master Servicer  Remittance  Date. If, at 1:00 p.m., New York City time, on
any Master  Servicer  Remittance  Date,  the Trustee has not received the Master
Servicer  Remittance  Amount,  the Trustee  shall  provide  notice to the Master
Servicer in the same manner as required by Section  4.03(a)  hereof with respect
to P&I Advances.

            In  addition,  the  Master  Servicer  shall,  as and  when  required
hereunder, deliver to the Trustee for deposit in the Distribution Account:

               (i) any P&I Advances  required to be made by the Master  Servicer
      in accordance with Section 4.03(a);

               (ii) any amounts  required to be deposited by the Master Servicer
      pursuant  to  Section  3.19(e)  in  connection  with  Prepayment  Interest
      Shortfalls; and

               (iii) any  Liquidation  Proceeds paid by the Master Servicer or a
      Majority Certificateholder of the Controlling Class in connection with the
      purchase of all of the Mortgage Loans and any REO  Properties  pursuant to
      Section  9.01,  exclusive  of the  portion  of such  Liquidation  Proceeds
      required to be deposited in the  Certificate  Account  pursuant to Section
      9.01.

            The Trustee shall, upon receipt, deposit in the Distribution Account
any and all amounts received or advanced by the Trustee that are required by the
terms of this Agreement to be deposited therein.

            (c)  The  Trustee   shall   establish  and  maintain  the  REMIC  II
Distribution  Account, as a sub-account of the Distribution Account, in the name
of the Trustee,  in trust for the benefit of the Trust as holder of the REMIC II
Uncertificated Regular Interests, the REMIC III Uncertificated Regular Interest,
the REMIC  IIIU  Uncertificated  Regular  Interests  and the  Certificateholders
(other than the Class R-I Certificateholders). The REMIC II Distribution Account
shall be established and maintained as an Eligible Account. With respect to each
Distribution  Date,  the  Trustee  shall  be  deemed  to (i)  withdraw  from the
Distribution Account and shall be deemed to deposit in the REMIC II Distribution
Account on or before such date the amount of the Available  Distribution  Amount
and  Prepayment  Premiums  to be  distributed  in respect of the REMIC I Regular
Interests pursuant to Section 4.01(a)(ii) and Section 4.01(c)(ii) hereof on such
date and (ii) to withdraw from the REMIC II Distribution  Account and distribute
to the  Holders  of the  Unaffected  REMIC II  Certificates  and the Class  R-II
Certificate on such Distribution Date the portion of the Available  Distribution
Amount and the Prepayment Premiums to be distributed in respect thereof pursuant
to Section 4.01(a)(iv), Section 4.01(b) and Section 4.01(c)(i) on such date.

            (d)  The  Trustee  shall   establish  and  maintain  the  REMIC  III
Distribution  Account, as a sub-account of the Distribution Account, in the name
of the  Trustee,  in trust for the  benefit  of the Trust as holder of REMIC III
Uncertificated Regular Interest, the REMIC IIIU Uncertificated Regular Interests
and the Certificateholders  (other than the Class R-I and Class R-II Certificate
holders). The REMIC III Distribution Account shall be established and maintained
as an Eligible  Account.  With respect to each  Distribution  Date,  the Trustee
shall be deemed (i) to withdraw from the REMIC II Distribution Account and shall
be deemed to  deposit  in the REMIC III  Distribution  Account  on such date the
portion of the Available  Distribution  Amount and the Prepayment Premiums to be
distributed in respect of the Class MA-1, Class MA-2 and Class MX Uncertificated
Interests, respectively, pursuant to Section 4.01(a)(ii) and Section 4.01(c)(ii)
hereof on such date and (ii) to withdraw from the REMIC III Distribution Account
and distribute to the holders of the Unaffected  REMIC III  Certificates and the
Class R-III Certificates on such Distribution Date that portion of the Available
Distribution  Amount and the  Prepayment  Premiums to be  distributed in respect
thereof pursuant to Section  4.01(a)(v),  Section 4.01(b) and Section 4.01(c)(i)
on such date.

            (e)  The  Trustee  shall  establish  and  maintain  the  REMIC  IIIU
Distribution  Account, as a sub-account of the Distribution Account, in the name
of the  Trustee,  in trust for the  benefit  of the Trust as holder of the REMIC
IIIU Uncertificated Regular Interests and the Certificateholders (other than the
Class  R-I,  Class  R-II and Class  R-IIIU  Certificateholders.  The REMIC  IIIU
Distribution Account shall be established and maintained as an Eligible Account.
With  respect to each  Distribution  Date,  the  Trustee  shall be deemed (i) to
withdraw from the REMIC II  Distribution  Account and shall be deemed to deposit
in the REMIC IIIU Distribution Account on such date the portion of the Available
Distribution  Amount and the Prepayment Premiums to be distributed in respect of
the  Class  MA-3,   Class  MA-4,   Class  MA-5,  Class  MA-1C  and  Class  MA-2C
Uncertificated  Interests,  respectively,  pursuant to Section  4.01(a)(ii)  and
Section 4.01(c)(ii) hereof on such date and (ii) to withdraw from the REMIC IIIU
Distribution  Account  and  distribute  to  the  holders  of  the  Class  R-IIIU
Certificates on such Distribution Date the portion of the Available Distribution
Amount to be distributed in respect thereof  pursuant to Section  4.01(a)(vi) on
such date.

            (f)  The  Trustee   shall   establish  and  maintain  the  REMIC  IV
Distribution  Account, as a sub-account of the Distribution Account, in the name
of the  Trustee,  in  trust  for the  benefit  of the  Holders  of the  REMIC IV
Certificates.  The  REMIC  IV  Distribution  Account  shall be  established  and
maintained as an Eligible Account.  With respect to each Distribution  Date, the
Trustee shall be deemed (i) to withdraw from the REMIC IIIU Distribution Account
and shall be deemed to deposit in the REMIC IV Distribution Account on such date
the portion of the Available  Distribution Amount and the Prepayment Premiums to
be distributed in respect of the Class UA-2, Class UA-3, Class UA-4, Class UA-1C
and Class  UA-2C  Uncertificated  Interests,  respectively,  pursuant to Section
4.01(a)(ii)  and Section  4.01(c)(ii)  hereof on such date, and (ii) to withdraw
from the REMIC III  Distribution  Account  and shall be deemed to deposit in the
REMIC  IV  Distribution  Account  on such  date  the  portion  of the  Available
Distribution  Amount and the Prepayment Premiums to be distributed in respect of
the Class UX Uncertificated Interest pursuant to Section 4.01(a)(ii) and Section
4.01(c)(ii)  hereof  on such  date and  (iii)  to  withdraw  from  the  REMIC II
Distribution Account and shall be deemed to deposit in the REMIC IV Distribution
Account on such date the portion of the  Available  Distribution  Amount and the
Prepayment  Premiums to be distributed in respect of the Class MB Uncertificated
Interest pursuant to Section  4.01(a)(ii) and Section 4.01(c)(ii) hereof on such
date.

            (g)  Funds  in the  Certificate  Account  may be  invested  only  in
Permitted  Investments  in accordance  with the  provisions of Section 3.06. The
Master Servicer shall give notice to the other parties hereto of the location of
the Certificate  Account as of the Original Closing Date and of the new location
of the  Certificate  Account  prior  to any  change  thereof.  The  Distribution
Account, the REMIC II Distribution  Account, the REMIC III Distribution Account,
the REMIC IIIU Distribution  Account and the REMIC IV Distribution Account shall
be  established  at the  Corporate  Trust  Office of the  Trustee  as of (i) the
Original Closing Date, in the case of the Distribution  Account and the REMIC II
Distribution  Account,  (ii) the First  Sequel  Closing  Date in the case of the
REMIC III Distribution  Account and (iii) the Second Sequel Closing Date, in the
case of the  REMIC  IIIU  Distribution  Account  and the  REMIC IV  Distribution
Account.  The Trustee shall give notice to the other  parties  hereto of the new
location of such accounts prior to any change thereof.

            SECTION 3.05     Permitted Withdrawals From the Certificate
                             Account and the Distribution Account.

            (a) The Master  Servicer  may, from time to time,  make  withdrawals
from the  Certificate  Account for any of the following  purposes (the order set
forth below not constituting an order of priority for such withdrawals):

               (i) to remit  to the  Trustee  for  deposit  in the  Distribution
      Account the Master  Servicer  Remittance  Amount  for,  and, to the extent
      permitted or required by Section 4.03(a),  any P&I Advances to be made on,
      each Master Servicer Remittance Date;

               (ii)  to  reimburse  the  Trustee  or  the  Master  Servicer,  as
      applicable,  in that order,  for unreimbursed P&I Advances made thereby in
      respect of any Mortgage  Loan or REO Loan,  the  Trustee's  and the Master
      Servicer's respective rights to reimbursement pursuant to this clause (ii)
      with  respect to any P&I  Advance  being  payable  from,  and  limited to,
      amounts that represent Late  Collections of interest and principal (net of
      related  Master  Servicing  Fees (but not the Special  Servicer's  Standby
      Fee), Workout Fees and/or Liquidation Fees payable therefrom)  received in
      respect of the  particular  Mortgage Loan or REO Loan as to which such P&I
      Advance was made;

               (iii) to pay to the Master  Servicer  earned  and  unpaid  Master
      Servicing  Fees in respect of each Mortgage Loan and REO Loan,  the Master
      Servicer's  right to payment pursuant to this clause (iii) with respect to
      any Mortgage Loan or REO Loan being payable from,  and limited to, amounts
      received on or in respect of such  Mortgage  Loan  (whether in the form of
      payments,  Liquidation  Proceeds or  Insurance  Proceeds) or such REO Loan
      (whether in the form of REO  Revenues,  Liquidation  Proceeds or Insurance
      Proceeds) that are allocable as a recovery of interest thereon, and to pay
      the Standby Fee to the Special  Servicer out of the Master  Servicing  Fee
      with respect to such  Mortgage  Loan (or paid as an Advance if such Master
      Servicing Fee is insufficient);

               (iv) to pay to the Special Servicer,  out of general  collections
      on the Mortgage  Loans and any REO  Properties,  earned and unpaid Special
      Servicing Fees in respect of each Specially Serviced Mortgage Loan and REO
      Loan;

               (v) to pay to the Special Servicer earned and unpaid Workout Fees
      and  Liquidation  Fees to which it is entitled  pursuant  to, and from the
      sources contemplated by Section 3.11(c);

               (vi) to reimburse the Trustee, the Special Servicer or the Master
      Servicer,  as applicable,  in that order, for any  unreimbursed  Servicing
      Advances  made thereby with respect to any Mortgage  Loan or REO Property,
      the Trustee's, the Special Servicer's and the Master Servicer's respective
      rights to  reimbursement  pursuant to this clause (vi) with respect to any
      Servicing Advance being payable from, and limited to, (A) payments made by
      the related  Mortgagor  that are allocable to cover the item in respect of
      which such Servicing  Advance was made, and (B) Liquidation  Proceeds (net
      of  Liquidation  Fees  payable  therefrom),  Insurance  Proceeds  and,  if
      applicable,  REO Revenues  received in respect of the particular  Mortgage
      Loan or REO Property as to which such Servicing Advance was made;

               (vii) to  reimburse  the  Trustee,  the  Special  Servicer or the
      Master Servicer, as applicable,  in that order, out of general collections
      on the  Mortgage  Loans  and any  REO  Properties,  for  any  unreimbursed
      Advances and Advance Interest at the Reimbursement  Rate made thereby with
      respect to any  Mortgage  Loan,  REO Loan or REO  Property  that have been
      determined to be Nonrecoverable Advances;

               (viii) to pay the  Trustee,  the  Special  Servicer or the Master
      Servicer, as applicable, in that order, any Advance Interest due and owing
      thereto,  the Trustee's,  the Special Servicer's and the Master Servicer's
      respective  rights to payment pursuant to this clause (viii) being payable
      from, and limited to, Default Charges collected in respect of the Mortgage
      Loan or REO Loan as to which the related  Advances  were made (but only to
      the extent allocable to the period when such Mortgage Loan was a Specially
      Serviced Mortgage Loan or an REO Loan);

               (ix) at or following such time as the Master Servicer  reimburses
      itself,  the  Special  Servicer or the  Trustee,  as  applicable,  for any
      unreimbursed  Advance  pursuant  to clause  (ii),  (vi) or (vii)  above or
      Section 3.03, and insofar as payment has not already been made pursuant to
      clause  (viii)  above,  to pay the  Trustee,  the Special  Servicer or the
      Master  Servicer,  as the case may be, and in that  order,  out of general
      collections  on the  Mortgage  Loans and any REO  Properties,  any related
      Advance Interest accrued and payable on such Advance;

               (x)  to  pay  the  Master  Servicer,   as  additional   servicing
      compensation  in  accordance  with Sections  3.06(b) and 3.11(b),  any Net
      Investment  Earnings in respect of amounts held in the Certificate Account
      for any Collection Period;

               (xi)  to  pay  the  Master  Servicer,   as  additional  servicing
      compensation in accordance with Section 3.11(b),  any Prepayment  Interest
      Excesses  and, to the extent not allocable to the period that any Mortgage
      Loan is a  Specially  Serviced  Mortgage  Loan or REO  Loan,  any  Default
      Charges  collected on the Mortgage Loans, and to pay the Special Servicer,
      as additional  servicing  compensation in accordance with Section 3.11(d),
      any Net  Default  Charges  collected  on any  Mortgage  Loan to the extent
      allocable to the period that such  Mortgage  Loan is a Specially  Serviced
      Mortgage Loan or REO Loan;

               (xii) to reimburse,  out of general  collections  on the Mortgage
      Loans and any REO Properties,  the Master Servicer,  the Special Servicer,
      the  REMIC  Administrator,  the  Depositor,  or  any of  their  respective
      directors,  officers, employees and agents any amounts reimbursable to any
      such Person  pursuant  to Section  6.03,  or to pay  directly to any third
      party any amount  which if paid by any such Person  would be  reimbursable
      thereto pursuant to Section 6.03;

               (xiii) to pay, out of general  collections  on the Mortgage Loans
      and any REO  Properties,  for (A) the  reasonable  costs of the  advice of
      counsel  contemplated by Section 3.17(a),  (B) the reasonable costs of the
      Opinions of Counsel  contemplated by Sections 3.09(b)(ii) and 3.16(a), (C)
      the reasonable costs of Appraisals obtained pursuant to Section 3.11(g) or
      4.03(c), (D) the reasonable costs of obtaining any REO Extension sought by
      the Special  Servicer as  contemplated by Section 3.16(a) and (E) the cost
      of recording this Agreement in accordance with Section 11.02(a);

               (xiv)  to  pay  itself,   the  Special  Servicer,   the  Majority
      Certificateholder  of the Controlling  Class,  the Mortgage Loan Seller or
      any other Person,  as the case may be, with respect to each Mortgage Loan,
      if any,  previously  purchased by such Person  pursuant to this Agreement,
      all amounts received thereon subsequent to the date of purchase;

               (xv)  to pay  the  Trustee  or any of its  respective  directors,
      officers, employees and agents, as the case may be, any amounts payable or
      reimbursable  to any such Person  pursuant to Section  8.05(b) and Section
      8.13;

               (xvi) to pay any  costs  and  expenses  contemplated  in  Section
      3.11(h),  the last  sentence  of  Section  7.02 and the last  sentence  of
      Section 8.08(a);

               (xvii)  to remit  to the  Trustee  for  deposit  in the  Interest
      Reserve Account the Withheld Amounts required to be deposited  pursuant to
      Section 4.05; and

               (xviii) to clear and  terminate  the  Certificate  Account at the
      termination of this Agreement pursuant to Section 9.01.

            If amounts on deposit in the  Certificate  Account at any particular
time (after withdrawing any portion of such amounts deposited in the Certificate
Account in error) are insufficient to satisfy all payments,  reimbursements  and
remittances  to be made  therefrom as set forth in clauses (ii) through  (xviii)
above, then the corresponding  withdrawals from the Certificate Account shall be
made in the following  priority and subject to the following  rules:  (A) if the
payment,  reimbursement  or remittance  is to be made from a specific  source of
funds,  then such payment,  reimbursement  or remittance shall be made from that
specific  source of funds on a pro rata basis  with any and all other  payments,
reimbursements  and  remittances to be made from such specific  source of funds;
provided that where, as in clauses (ii), (vi), (vii),  (viii) and (ix), an order
of priority is set forth to govern the  application of funds  withdrawn from the
Certificate  Account  pursuant  to such  clauses,  payments,  reimbursements  or
remittances  pursuant to any such clause shall be made in such order of priority
to the extent of  available  funds;  and (B) if the  payment,  reimbursement  or
remittance  can be made from any funds on  deposit in the  Certificate  Account,
then (following any withdrawals made from the Certificate  Account in accordance
with the immediately preceding clause (A) above) such payment,  reimbursement or
remittance  shall be made from such general funds  remaining on a pro rata basis
with any and all other payments,  reimbursements  or remittances to be made from
such general funds; provided that where, as in clauses (ii), (vi), (vii), (viii)
and (ix), an order of priority is set forth to govern the  application  of funds
withdrawn  from the  Certificate  Account  pursuant to such  clauses,  payments,
reimbursements or remittances  pursuant to any such clause shall be made in such
order of priority to the extent of available funds.

            The Master  Servicer  shall keep and  maintain  separate  accounting
records, on a loan-by-loan and property-by-property  basis when appropriate,  in
connection with any withdrawal from the Certificate  Account pursuant to clauses
(ii) through (xiv) above.

            The Master  Servicer shall pay to the Special  Servicer (or to third
party contractors at the direction of the Special Servicer) from the Certificate
Account amounts permitted to be paid to it (or to such third party  contractors)
therefrom  promptly upon receipt of a certificate of a Servicing  Officer of the
Special  Servicer  describing the item and amount to which the Special  Servicer
(or such third party  contractors)  is  entitled.  The Master  Servicer may rely
conclusively on any such  certificate and shall have no duty to re-calculate the
amounts stated therein.  The Special  Servicer shall keep and maintain  separate
accounting  for each  Specially  Serviced  Mortgage Loan and REO Property,  on a
loan-by-loan and  property-by-property  basis, for the purpose of justifying any
request for withdrawal from the Certificate Account.

            (b) The Trustee may, from time to time,  make  withdrawals  from the
Distribution  Account  for any of the  following  purposes  (the order set forth
below not constituting an order of priority for such withdrawals):

               (i) as contemplated by Section 3.04(c), to deposit into the REMIC
      II  Distribution  Account on the related  Distribution  Date the Available
      Distribution  Amount and Prepayment  Premiums to be distributed in respect
      of the REMIC I Regular  Interests  pursuant  to  Section  4.01(a)(ii)  and
      4.01(c)(ii) or Section 9.01, as applicable;

               (ii) to pay the Trustee  accrued and unpaid Trustee Fees pursuant
      to Section 8.05(a),  and to reimburse the Trustee for any other amounts to
      which  it is  entitled  to be  reimbursed  from the  Distribution  Account
      pursuant to this Agreement;

               (iii)  to pay the  Trustee  or any of its  respective  directors,
      officers, employees and agents, as the case may be, any amounts payable or
      reimbursable to any such Person pursuant to Section 8.05(b);

               (iv)  as  contemplated  by  Section  11.01(g),  to  pay  for  the
      reasonable  costs of the  Opinions  of  Counsel  sought by the  Trustee as
      contemplated  by Section  11.01(a)  or  11.01(c)  in  connection  with any
      amendment to this Agreement requested by the Trustee which amendment is in
      furtherance of the rights and interests of Certificateholders;

               (v) to pay for the  reasonable  costs of the  Opinions of Counsel
      sought by the Trustee as contemplated by Section 11.02(a);

               (vi)  to (A)  pay any and all  federal,  state  and  local  taxes
      imposed on REMIC I, REMIC II, REMIC III,  REMIC IIIU or REMIC IV or on the
      assets or  transactions  of any such REMIC,  together with all  incidental
      costs and expenses,  and any and all reasonable  expenses  relating to tax
      audits,  if and to the extent  that  either (1) none of the  Trustee,  the
      Master Servicer, the Special Servicer or the REMIC Administrator is liable
      therefor  pursuant to Section  10.01(d) and/or Section 10.01(h) or (2) any
      such Person  that may be so liable has failed to timely make the  required
      payment, and (B) reimburse the REMIC Administrator for reasonable expenses
      incurred  by and  reimbursable  to it by the  Trust  pursuant  to  Section
      10.01(d) and/or Section 10.01(g);

               (vii) to make  distributions  to the  Holders  of the  Class  R-I
      Certificates as  contemplated by Section  4.01(a)(iii) or Section 9.01, as
      applicable; and

               (viii) to clear and  terminate  the  Distribution  Account at the
      termination of this Agreement pursuant to Section 9.01.

            (c) The  Trustee  (i) shall be deemed to make  withdrawals  from the
REMIC II Distribution Account for any of the following purposes:  (A) to deposit
into the REMIC III  Distribution  Account on the related  Distribution  Date the
portions of the  Available  Distribution  Amount and  Prepayment  Premiums to be
distributed   with  respect  to  the  Class  MA-1,   Class  MA-2  and  Class  MX
Uncertificated   Interests  on  each  Distribution  Date  pursuant  to  Sections
4.01(a)(ii) and 4.01(c)(ii) or Section 9.01, as applicable,  (B) to deposit into
the  REMIC  IIIU  Distribution  Account  on the  related  Distribution  Date the
portions of the  Available  Distribution  Amount and  Prepayment  Premiums to be
distributed  with respect to the Class MA-3, Class MA-4, Class MA-5, Class MA-1C
and Class MA-2C  Uncertificated  Interests on each Distribution Date pursuant to
Sections 4.01(a)(ii) and 4.01(c)(ii) or Section 9.01, as applicable,  and (C) to
deposit into the REMIC IV Distribution  Account on the related Distribution Date
the portions of the Available  Distribution Amount and Prepayment Premiums to be
distributed  with  respect  to the  Class  MB  Uncertificated  Interest  on each
Distribution  Date pursuant to Sections  4.01(a)(ii)  and 4.01(c)(ii) or Section
9.01,  as  applicable;  and  (ii)  shall  make  withdrawals  from  the  REMIC II
Distribution   Account  for  any  of  the  following   purposes:   (A)  to  make
distributions  to Holders of the Unaffected  REMIC II  Certificates  pursuant to
Section  4.01(b) and Section  4.01(c)(i) or Section 9.01, as applicable,  (B) to
make  distributions to Holders of the Class R-II  Certificates  pursuant Section
4.01(a)(iv) or Section 9.01, as  applicable,  and (C) to clear and terminate the
REMIC II Distribution  Account at the termination of this Agreement  pursuant to
Section 9.01.

            (d) The  Trustee  (i) shall be deemed to make  withdrawals  from the
REMIC III Distribution Account for any of the following purposes: (A) to deposit
into the REMIC IV  Distribution  Account on the  related  Distribution  Date the
portion of the  Available  Distribution  Amount and  Prepayment  Premiums  to be
distributed  with  respect  to the  Class  UX  Uncertificated  Interest  on each
Distribution  Date pursuant to Sections  4.01(a)(ii)  and 4.01(c)(ii) or Section
9.01,  as  applicable;  and (ii)  shall  make  withdrawals  from the  REMIC  III
Distribution  Account for the following  purposes:  (A) to make distributions to
the holders of the Unaffected REMIC III Certificates pursuant to Section 4.01(b)
and Section 4.01(c)(i) or Section 9.01, as applicable, (B) to make distributions
to the Holders of the Class R-III Certificates  pursuant to Section  4.01(a)(iv)
or Section  9.01,  as  applicable;  and (C) to clear and terminate the REMIC III
Distribution  Account at the  termination of this Agreement  pursuant to Section
9.01.

            (e) The  Trustee  (i) shall be deemed to make  withdrawals  from the
REMIC IIIU Distribution Account for any of the following purposes (A) to deposit
into the REMIC IV Distribution Account the portion of the Available Distribution
Amount and  Prepayment  Premiums to be  distributed in respect of the REMIC IIIU
Uncertificated  Regular Interests on each Distribution Date pursuant to Sections
4.01(a)(ii) and 4.01(c)(ii) or Section 9.01, as applicable;  and (ii) shall make
withdrawals from the REMIC IIIU Distribution  Account for the following purpose:
and (A) to make  distributions  to  Holders  of the  Class  R-IIIU  Certificates
pursuant to Section 4.01(a)(v) or Section 9.01, as applicable,  and (B) to clear
and terminate the REMIC IIIU  Distribution  Account at the  termination  of this
Agreement pursuant to Section 9.01.

            (f) The  Trustee  (i)  shall  make  withdrawals  from  the  REMIC IV
Distribution   Account  for  any  of  the  following   purposes:   (A)  to  make
distributions  on the Class A-2, Class A-3,  Class A-4, Class A-1C,  Class A-2C,
Class B and Class X Certificates on each  Distribution Date pursuant to Sections
4.01(b)  and  4.01(c)(i)  or  Section  9.01,  as  applicable,  and  (B) to  make
distributions  to  Holders of the Class R-IV  Certificates  pursuant  to Section
4.01(a)(vi) or Section 9.01, as  applicable;  and (C) to clear and terminate the
REMIC IV Distribution  Account at the termination of this Agreement  pursuant to
Section 9.01.

            SECTION 3.06      Investment of Funds in the Certificate
                              Account, the Interest Reserve Account and the REO
                              Account.

            (a) The  Master  Servicer  may  direct  any  depository  institution
maintaining the  Certificate  Account,  and the Special  Servicer may direct any
depository  institution  maintaining  the REO Account and the Trustee may direct
any depository institution  maintaining the Interest Reserve Account, to invest,
or if it is such  depository  institution,  may  itself  invest,  the funds held
therein  (each such account,  for purposes of this Section 3.06, an  "Investment
Account") only in one or more Permitted  Investments bearing interest or sold at
a discount,  and maturing,  unless payable on demand, no later than the Business
Day  immediately  preceding  the next  succeeding  date on which  such funds are
required to be withdrawn from such account pursuant to this Agreement.  All such
Permitted  Investments  shall be held to maturity,  unless payable on demand, in
which case such  investments may be sold at any time. Any investment of funds in
an  Investment  Account shall be made in the name of the Trustee for the benefit
of the  Certificateholders  (in its capacity as such). The Master Servicer (with
respect to Permitted  Investments of amounts in the Certificate Account) and the
Special  Servicer  (with respect to Permitted  Investments of amounts in the REO
Account),  on behalf of the Trustee  for the benefit of the  Certificateholders,
and the Trustee (with respect to the Interest Reserve Account), on behalf of the
Certificateholders,   shall  (and  the  Trustee  hereby  designates  the  Master
Servicer,  the Special  Servicer or itself,  as  applicable,  as the Person that
shall) (i) be the  "entitlement  holder" of any Permitted  Investment  that is a
"security  entitlement" and (ii) maintain "control" of any Permitted  Investment
that is either a "certificated  security" or an "uncertificated  security".  For
purposes of this Section  3.06(a),  the terms  "entitlement  holder",  "security
entitlement",  "control",  "certificated security" and "uncertificated security"
shall have the meanings given such terms in Revised Article 8 (1994 Revision) of
the UCC, and "control" of any Permitted Investment by the Master Servicer or the
Special  Servicer  shall  constitute  "control" by a Person  designated  by, and
acting on behalf  of,  the  Trustee  for  purposes  of  Revised  Article 8 (1994
Revision) of the UCC. If amounts on deposit in an Investment  Account are at any
time invested in a Permitted  Investment  payable on demand, the Master Servicer
(in the case of the Certificate Account) or the Special Servicer (in the case of
the REO Account) and the Trustee (in the case of the Interest  Reserve  Account)
shall:

               (i) consistent with any notice  required to be given  thereunder,
      demand  that  payment  thereon  be made on the  last  day  such  Permitted
      Investment may otherwise mature hereunder in an amount equal to the lesser
      of (1) all amounts then payable  thereunder and (2) the amount required to
      be withdrawn on such date; and

               (ii) demand payment of all amounts due  thereunder  promptly upon
      determination by the Master Servicer, the Special Servicer or the Trustee,
      as the case may be, that such Permitted  Investment would not constitute a
      Permitted  Investment  in  respect of funds  thereafter  on deposit in the
      Investment Account.

            (b) Whether or not the Master  Servicer  directs the  investment  of
funds in the  Certificate  Account,  interest and investment  income realized on
funds deposited therein, to the extent of the Net Investment  Earnings,  if any,
for such Investment  Account for each Collection  Period,  shall be for the sole
and  exclusive  benefit  of the  Master  Servicer  and shall be  subject  to its
withdrawal  in  accordance  with  Section  3.05(a).  Whether or not the  Special
Servicer  directs  the  investment  of funds in the REO  Account,  interest  and
investment income realized on funds deposited therein,  to the extent of the Net
Investment  Earnings,  if any, for such  Investment  Account for each Collection
Period,  shall be for the sole and exclusive benefit of the Special Servicer and
shall be subject to its withdrawal in accordance with Section  3.16(b).  Whether
or not the  Trustee  directs the  investment  of funds in the  Interest  Reserve
Account,  interest and investment income realized on funds deposited therein, to
the extent of Net Investment  Earnings,  if any, for such Investment Account for
each  Collection  Period,  shall be for the sole and  exclusive  benefit  of the
Trustee and shall be subject to withdrawal by the Trustee.  If any loss shall be
incurred in respect of any  Permitted  Investment  on deposit in any  Investment
Account,  the Master  Servicer  (in the case of the  Certificate  Account),  the
Special  Servicer  (in the case of the REO Account) and the Trustee (in the case
of the Interest  Reserve  Account) shall promptly  deposit  therein from its own
funds,  without right of reimbursement,  no later than the end of the Collection
Period  during which such loss was  incurred,  the amount of the Net  Investment
Loss, if any, for such  Collection  Period.  The Trustee shall have no liability
whatsoever with respect to any such losses, except in respect to losses incurred
in respect of any  Permitted  Investment  on  deposit  in the  Interest  Reserve
Account  and  to the  extent  that  it is the  obligor  on  any  such  Permitted
Investment.

            (c) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment and the Master Servicer or the Special Servicer,  as applicable,  has
not taken such action,  the Trustee may and,  subject to Section 8.02,  upon the
request of Holders of  Certificates  entitled to not less than 25% of the Voting
Rights  allocated to any Class,  shall take such action as may be appropriate to
enforce  such  payment  or  performance,   including,  without  limitation,  the
institution and prosecution of appropriate proceedings.

            (d)  Notwithstanding  the investment of funds held in any Investment
Account,  for  purposes  of  the  calculations  hereunder,   including,  without
limitation,  the calculation of the Available Distribution Amount and the Master
Servicer Remittance Amount, the amounts so invested (but not any interest earned
thereon) shall be deemed to remain on deposit in such Investment Account.

            SECTION 3.07      Maintenance of Insurance Policies;  Errors and
                              Omissions and Fidelity Coverage.

            (a) Each of the Master  Servicer and the Special  Servicer shall, as
to those  Mortgage  Loans it is  obligated  to service  hereunder,  use its best
efforts in accordance with the Servicing Standard to cause the related Mortgagor
to  maintain  (and,  if the  related  Mortgagor  is required by the terms of the
related Mortgage Loan and does not so maintain, the Master Servicer (even in the
case of Specially Serviced Mortgage Loans) shall itself maintain (subject to the
provisions of this  Agreement  regarding  Nonrecoverable  Advances,  and further
subject to Section 3.11(h) hereof)),  to the extent the Trustee, as mortgagee on
behalf of the  Certificateholders,  has an insurable  interest and to the extent
available  at  commercially  reasonable  rates)  all  insurance  coverage  as is
required under the related  Mortgage  (subject to applicable  law), in each case
with an insurer that  possesses  the Required  Claims-Paying  Rating at the time
such policy is issued;  provided that if any Mortgage permits the holder thereof
to dictate to the  Mortgagor  the  insurance  coverage to be  maintained on such
Mortgaged Property, the Master Servicer or the Special Servicer, as appropriate,
shall impose such insurance  requirements  as are consistent  with the Servicing
Standard.  The  Special  Servicer  shall  cause  to be  maintained  for each REO
Property, in each case with an insurer that possesses the Required Claims-Paying
Ratings at the time such policy is purchased,  no less  insurance  coverage than
was previously required of the related Mortgagor under the related Mortgage and,
if the related Mortgage did not so require,  hazard insurance,  public liability
insurance and business  interruption  or rent loss  insurance in such amounts as
are consistent with the Servicing  Standard,  and the Special  Servicer shall be
reimbursed for the premium costs thereof as a Servicing  Advance pursuant to and
to the extent permitted under Section 3.05(a). All such insurance policies shall
contain a "standard"  mortgagee clause, with loss payable to the Master Servicer
(in the case of insurance maintained in respect of the Mortgaged  Properties) or
the Special  Servicer  (in the case of  insurance  maintained  in respect of REO
Properties) on behalf of the Trustee,  shall be issued by an insurer  authorized
under  applicable law to issue such  insurance,  and,  unless  prohibited by the
related Mortgage,  may contain a deductible clause (not in excess of a customary
amount).  Any amounts collected by the Master Servicer or Special Servicer under
any such policies (other than amounts to be applied to the restoration or repair
of the related  Mortgaged  Property or REO Property or amounts to be released to
the related Mortgagor,  in each case in accordance with the Servicing  Standard)
shall be deposited in the Certificate Account, subject to withdrawal pursuant to
Section 3.05(a),  in the case of amounts received in respect of a Mortgage Loan,
or in the REO Account, subject to withdrawal pursuant to Section 3.16(c), in the
case of amounts received in respect of an REO Property. Any cost incurred by the
Master Servicer or the Special Servicer, as applicable,  in maintaining any such
insurance  shall  not,  for  purposes  hereof,  including,  without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so permit.

            (b)

               (i) If the Master  Servicer or the Special  Servicer shall obtain
      and maintain a blanket policy insuring against hazard losses on any or all
      of the Mortgaged  Properties  (in the case of the Master  Servicer) or REO
      Properties (in the case of the Special Servicer), then, to the extent such
      policy  (A) is  obtained  from a  Qualified  Insurer  that  possesses  the
      Required  Claims-Paying Ratings, and (B) provides protection equivalent to
      the individual  policies  otherwise  required,  the Master Servicer or the
      Special Servicer, as the case may be, shall conclusively be deemed to have
      satisfied its obligation to cause hazard insurance to be maintained on the
      Mortgaged Properties or REO Properties, as applicable, so covered, and the
      premium costs thereof shall be, if and to the extent they are specifically
      attributable  either to a specific  Mortgaged  Property  during any period
      that the related  Mortgagor  has failed to maintain  the hazard  insurance
      required  under the  related  Mortgage  Loan in respect of such  Mortgaged
      Property or to a specific REO Property,  a Servicing Advance  reimbursable
      pursuant to and to the extent  permitted under Section  3.05(a);  provided
      that, to the extent that such premium costs are attributable to properties
      other than Mortgaged  Properties and/or REO Properties or are attributable
      to Mortgaged  Properties as to which the hazard  insurance  required under
      the related Mortgage Loan is being maintained,  they shall be borne by the
      Master Servicer or Special Servicer,  as the case may be, without right of
      reimbursement.  Such a blanket policy may contain a deductible clause (not
      in excess of a customary amount), in which case the Master Servicer or the
      Special  Servicer,  as  appropriate,  shall,  if there shall not have been
      maintained  on  the  related  Mortgaged  Property  or  REO  Property,   as
      applicable,  a hazard  insurance policy complying with the requirements of
      Section 3.07(a),  and there shall have been one or more losses which would
      have been covered by such property  specific  policy  (taking into account
      any deductible  clause that would have been permitted  therein),  promptly
      deposit into the Certificate  Account from its own funds (without right of
      reimbursement)  the amount of such losses up to the difference between the
      amount of the  deductible  clause in such blanket policy and the amount of
      any deductible  clause that would have been permitted  under such property
      specific  policy.  The Master Servicer and the Special Servicer each agree
      to  prepare  and  present,  on  behalf  of  itself,  the  Trustee  and the
      Certificateholders,  claims under any such blanket policy maintained by it
      in a timely fashion in accordance with the terms of such policy.

               (ii) If the Master Servicer shall cause any Mortgaged Property or
      the  Special  Servicer  shall  cause any REO  Property  to be covered by a
      master single interest  insurance policy naming the Master Servicer or the
      Special  Servicer,  as  applicable,  on behalf of the  Trustee as the loss
      payee,  then to the extent such  policy (A) is  obtained  from a Qualified
      Insurer that possesses the Required Claims-Paying Ratings and (B) provides
      protection  equivalent to the individual policies otherwise required,  the
      Master Servicer or the Special Servicer, as applicable, shall conclusively
      be deemed to have  satisfied its  obligation to cause such insurance to be
      maintained on such Mortgaged Property (in the case of the Master Servicer)
      or REO  Property  (in the case of the  Special  Servicer).  If the  Master
      Servicer  shall  cause any  Mortgaged  Property  as to which  the  related
      Mortgagor has failed to maintain the required insurance  coverage,  or the
      Special  Servicer  shall  cause any REO  Property,  to be  covered by such
      master single interest  insurance  policy,  then the incremental  costs of
      such  insurance  applicable  to such  Mortgaged  Property or REO  Property
      (i.e.,  other than any minimum or standby  premium payable for such policy
      whether or not any Mortgaged  Property or REO Property is covered thereby)
      paid by the Master Servicer or the Special Servicer, as applicable,  shall
      constitute a Servicing Advance. The Master Servicer shall, consistent with
      the  Servicing  Standard  and  the  terms  of the  related  Mortgage  Loan
      documents, pursue the related Mortgagor for the amount of such incremental
      costs.  All other costs  associated  with any such master single  interest
      insurance policy (including,  without  limitation,  any minimum or standby
      premium  payable for such policy) shall be borne by the Master Servicer or
      Special Servicer, as the case may be, without right of reimbursement. Such
      master single interest  insurance  policy may contain a deductible  clause
      (not in excess of a customary  amount),  in which case the Master Servicer
      or the Special  Servicer,  as applicable,  shall,  in the event that there
      shall not have been  maintained on the related  Mortgaged  Property or REO
      Property,  as the  case  may be, a  policy  otherwise  complying  with the
      provisions  of  Section  3.07(a),  and there  shall  have been one or more
      losses which would have been covered by such property  specific policy had
      it been maintained, promptly deposit into the Certificate Account from its
      own funds  (without  right of  reimbursement)  the  amount  not  otherwise
      payable under the master single interest policy because of such deductible
      clause,  to the extent that any such  deductible  exceeds  the  deductible
      limitation that pertained to the related Mortgage Loan, or, in the absence
      of any such  deductible  limitation,  the deductible  limitation  which is
      consistent with the Servicing Standard.

            (c) Each of the Master  Servicer and the Special  Servicer  shall at
all  times  during  the term of this  Agreement  keep in force  with  recognized
insurers that possess the Required Claims-Paying Ratings a fidelity bond in such
form and amount as would  permit it to be a qualified  Fannie Mae or Freddie Mac
seller-servicer  of multifamily  mortgage loans. Each of the Master Servicer and
the  Special  Servicer  shall be  deemed  to have  complied  with the  foregoing
provision if an Affiliate  thereof has such  fidelity  bond coverage and, by the
terms of such fidelity bond,  the coverage  afforded  thereunder  extends to the
Master Servicer or the Special Servicer,  as the case may be. Such fidelity bond
shall provide that it may not be canceled  without 30 days' prior written notice
to the Trustee.

            In addition,  each of the Master  Servicer and the Special  Servicer
shall  at all  times  during  the  term of this  Agreement  keep in  force  with
recognized insurers that possess the Required  Claims-Paying Ratings a policy or
policies of insurance  covering  loss  occasioned by the errors and omissions of
its officers and  employees in  connection  with its  obligation  to service the
Mortgage Loans for which it is responsible  hereunder,  which policy or policies
shall be in such form and amount as would permit it to be a qualified Fannie Mae
or Freddie Mac  seller-servicer  of multifamily  mortgage loans. Any such errors
and  omissions  policy,  if required,  shall provide that it may not be canceled
without 30 days' prior written notice to the Trustee.

            (d) All  insurance  coverage  required to be  maintained  under this
Section 3.07 shall be obtained from Qualified Insurers.

            SECTION 3.08      Enforcement of Due-On-Sale Clauses;  Assumption
                              Agreements; Subordinate Financing.

            (a) As to each  Mortgage  Loan  which  contains a  provision  in the
nature of a "due-on-sale" clause, which by its terms:

               (i)  provides  that  such  Mortgage  Loan  shall  (or  may at the
      mortgagee's option) become due and payable upon the sale or other transfer
      of an  interest  in the related  Mortgaged  Property  or of a  controlling
      interest in the related Mortgagor; or

               (ii) provides that such Mortgage Loan may not be assumed  without
      the consent of the  mortgagee  in  connection  with any such sale or other
      transfer, then, for so long as such Mortgage Loan is included in the Trust
      Fund,  each of the Master  Servicer  and the Special  Servicer  shall,  on
      behalf of the Trustee as the  mortgagee  of record,  as to those  Mortgage
      Loans it is obligated to service  hereunder,  exercise (or waive its right
      to exercise)  any right it may have with respect to such Mortgage Loan (x)
      to accelerate the payments thereon,  or (y) to withhold its consent to any
      such sale or other  transfer,  in a manner  consistent  with the Servicing
      Standard,   but   subject  to   Section   3.20(a)(iii);   provided   that,
      notwithstanding  anything to the contrary  contained  herein,  neither the
      Master  Servicer nor the Special  Servicer  shall waive any other right it
      has, or grant any other  consent it is  otherwise  entitled  to  withhold,
      under any related  "due-on-sale"  clause  (other than in  connection  with
      transfers  and   assumptions   under  the  Mortgage  Loans  in  which  the
      obligations of the original recourse parties (including any guarantors) of
      the  Mortgage  Loans are not  changed,  such as  transfers  to inter vivos
      trusts for tax or estate planning purposes) unless it first (1) shall have
      provided, at least five Business Days prior to the granting of such waiver
      or consent,  to the  Directing  Certificateholder  and, in the case of the
      Master Servicer,  to the Special Servicer written notice of the matter and
      a written explanation of the surrounding  circumstances,  (2) upon request
      made within such five Business Day-period, shall have discussed the matter
      with the  Directing  Certificateholder  and/or,  in the case of the Master
      Servicer,  with  the  Special  Servicer  and  (3) if the  then-outstanding
      principal  balance  of  the  subject  Mortgage  Loan  (together  with  the
      then-outstanding  aggregate  principal balance of all other Mortgage Loans
      to the same  Mortgagor  or to other  Mortgagors  that are,  to the  Master
      Servicer's  or  Special  Servicer's,  as  applicable,   actual  knowledge,
      Affiliates  of  the  Mortgagor   under  the  subject   Mortgage  Loan)  is
      $20,000,000 or more, or 2% or more of the then current  principal  balance
      of the Mortgage Pool, shall have obtained written  confirmation  from each
      Rating  Agency that such action  shall not result in a  qualification  (if
      applicable),  downgrade or  withdrawal of the rating then assigned by such
      Rating Agency to any Class of Certificates (provided, however, that such a
      confirmation  from DCR shall only be required if such principal balance is
      2% or more of the then current  principal  balance of the Mortgage  Pool);
      and  provided,  further,  that,  notwithstanding  anything to the contrary
      contained  herein,  neither the Master  Servicer nor the Special  Servicer
      shall  waive  any  right it has,  or grant  any  consent  it is  otherwise
      entitled to withhold, under any related "due-on-sale" clause governing the
      transfer of any Mortgaged Property which secures, or controlling interests
      in any Mortgagor  under,  a Group of  Cross-Collateralized  Mortgage Loans
      unless all of the Mortgaged Properties securing, or a controlling interest
      in  all  the  Mortgagors   (if  more  than  one)  under,   such  Group  of
      Cross-Collateralized  Mortgage Loans are transferred simultaneously to the
      same transferee. In the event that the Master Servicer or Special Servicer
      intends or is required,  in accordance  with the preceding  sentence,  the
      Mortgage Loan  documents or applicable  law, to permit the transfer of any
      Mortgaged  Property,  the Master Servicer or the Special Servicer,  as the
      case may be, may, if consistent with the Servicing Standard,  enter into a
      substitution  of  liability  agreement,  pursuant  to which  the  original
      Mortgagor and any original guarantors are released from liability, and the
      transferee  and any new  guarantors  are  substituted  therefor and become
      liable  under  the  Mortgage  Note  and any  related  guaranties  and,  in
      connection therewith,  may require from the related Mortgagor a reasonable
      and customary fee for the additional  services  performed by it,  together
      with  reimbursement for any related costs and expenses incurred by it. The
      Master  Servicer  or the  Special  Servicer,  as the  case  may be,  shall
      promptly  notify the Trustee in writing of any such  agreement and forward
      the original  thereof to the Trustee for inclusion in the related Mortgage
      File.

            (b) As to each  Mortgage  Loan  which  contains a  provision  in the
nature of a "due-on-encumbrance" clause, which by its terms:

               (i)  provides  that  such  Mortgage  Loan  shall  (or  may at the
      mortgagee's  option)  become  due and  payable  upon the  creation  of any
      additional lien or other encumbrance on the related Mortgaged Property; or

               (ii) requires the consent of the mortgagee to the creation of any
      such  additional  lien  or  other  encumbrance  on the  related  Mortgaged
      Property;

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Master  Servicer and the Special  Servicer shall on behalf of the Trustee as
the mortgagee of record,  as to those  Mortgage Loans it is obligated to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold  its  consent  to the  creation  of any such  additional  lien or other
encumbrance,  in a manner consistent with the Servicing Standard, but subject to
Section 3.20(a)(iii);  provided that,  notwithstanding  anything to the contrary
contained  herein,  neither the Master  Servicer nor the Special  Servicer shall
waive any  right it has,  or grant  any  consent  it is  otherwise  entitled  to
withhold,  under any  related  "due-on-encumbrance"  clause  unless it first (1)
shall have  provided,  at least five Business Days prior to the granting of such
waiver or consent,  to the Directing  Certificateholder  and, in the case of the
Master  Servicer,  to the Special  Servicer  written  notice of the matter and a
written explanation of the surrounding circumstances,  and (2) upon request made
within such five Business  Day-period,  shall have discussed the matter with the
Directing Certificateholder and/or, in the case of the Master Servicer, with the
Special Servicer; and provided,  further, that,  notwithstanding anything to the
contrary contained herein,  neither the Master Servicer nor the Special Servicer
shall waive any right it has, or grant any consent it is  otherwise  entitled to
withhold,  under any related  "due-on-encumbrance"  clause  with  respect to any
Mortgage Loan until it has received written confirmation from each Rating Agency
that  such  action  would  not  result  in  the  downgrade,   qualification  (if
applicable)  or  withdrawal of the rating then assigned by such Rating Agency to
any Class of Certificates.

            (c) Nothing in this  Section  3.08 shall  constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any additional lien or other encumbrance with respect to such
Mortgaged Property.

            (d) With  respect  to a request  to the  Special  Servicer  from the
Master  Servicer for approval for the  assumption  of a Mortgage Loan that would
not require Rating Agency review,  the Special  Servicer shall notify the Master
Servicer of its decision within five Business Days of receiving  notice (and all
supporting  documentation  reasonably  required by the Special  Servicer for its
analysis) from the Master Servicer of the Master Servicer's  decision to approve
the assumption.

            (e)

               (i) The parties to this Agreement mutually  acknowledge and agree
      that the  Mortgage  Loan Seller is the lender  with  respect to both first
      lien Mortgage Loans (the "Senior  Mortgage  Loans") and  subordinate  lien
      Mortgage Loans (the "Junior Mortgage Loans"), both of which are secured by
      deeds of trust on the same Mortgaged Properties,  for those Mortgage Loans
      listed on Schedule XXV and made to the Mortgagors  listed on such Schedule
      XXV,  which  Schedule XXV is attached to this  Agreement.  As used in this
      Section  3.08(e),  the term "Senior  Mortgage  Loan Seller" shall mean the
      Mortgage  Loan  Seller in its  capacity  as lender of the Senior  Mortgage
      Loans, together with any and all of its successors and assigns,  including
      without  limitation  the Trust created  hereunder and any servicers of the
      Senior  Mortgage Loans,  and the term "Junior  Mortgage Loan Seller" shall
      mean the  Mortgage  Loan  Seller in its  capacity  as lender of the Junior
      Mortgage  Loans,  together with any and all of its successors and assigns,
      including without limitation any servicers of the Junior Mortgage Loans.

               (ii) The Senior  Mortgage Loans shall be transferred to the Trust
      pursuant to this Agreement;  however,  the Junior Mortgage Loans shall not
      be so transferred.  The Junior Mortgage Loan Seller hereby agrees that any
      and all claims,  now or hereafter  existing,  of the Junior  Mortgage Loan
      Seller with respect to the Junior  Mortgage Loans are, and shall be at all
      times,  subject and  subordinate  to any and all claims,  now or hereafter
      existing,   which  Senior  Mortgage  Loan  Seller  may  have  against  the
      Mortgagors with respect to the Senior Mortgage Loans (including any claims
      by the  Senior  Mortgage  Loan  Seller  for  interest  accruing  after any
      assignments  for  the  benefit  of  creditors  by  the  Mortgagors  or the
      institution  by or against the  Mortgagors  of any  proceedings  under the
      Bankruptcy  Code, or any claims by the Senior Mortgage Loan Seller for any
      such interest which would have accrued in the absence of such  assignments
      or the institution of such proceedings).

               (iii) The Junior  Mortgage Loan Seller agrees not to sue upon, or
      to  collect,  or to receive  payment of the  principal  or interest of any
      claim or claims now or hereafter  existing which the Junior  Mortgage Loan
      Seller may hold against the Mortgagors  arising out of the Junior Mortgage
      Loans and not to sell, assign, transfer, pledge,  hypothecate, or encumber
      such claim or claims except subject expressly to this Section 3.08(e), and
      not to enforce or apply any security now or hereafter  existing  therefor,
      nor to file or join in any petitions to commence any proceedings under the
      Bankruptcy  Code, so long as any claims of the Senior Mortgage Loan Seller
      against  the  Mortgagors  shall  exist in respect  of the Senior  Mortgage
      Loans.

               (iv) In case of any  assignments  for the benefit of creditors by
      the Mortgagors,  or in case any proceedings  under the Bankruptcy Code are
      instituted by or against the Mortgagors,  or in case of the appointment of
      any receivers for the Mortgagors'  businesses or assets, or in case of any
      dissolution  or  winding  up of the  affairs  of the  Mortgagors:  (a) the
      Mortgagors and any assignees,  trustees in bankruptcy,  receivers, debtors
      in possession or other person or persons in charge are hereby  directed to
      pay to Senior Mortgage Loan Seller the full amount of Senior Mortgage Loan
      Seller's claims against the Mortgagors  arising out of the Senior Mortgage
      Loans  (including  interest  to the date of  payment)  before  making  any
      payments of  principal or interest to the Junior  Mortgage  Loan Seller on
      the  Junior  Mortgage  Loans,  and  insofar as may be  necessary  for that
      purpose,  the Junior  Mortgage Loan Seller hereby assigns and transfers to
      the Senior Mortgage Loan Seller all security for the Junior Mortgage Loans
      or proceeds thereof,  and all rights to any payments related thereto,  and
      (b) the Junior  Mortgage Loan Seller hereby  irrevocably  constitutes  and
      appoints the Senior  Mortgage Loan Seller its true and lawful  attorney to
      act in its name and stead: (i) to file the appropriate  claim or claims on
      behalf of the Junior  Mortgage  Loan  Seller if the Junior  Mortgage  Loan
      Seller does not do so prior to thirty (30) days before the  expiration  of
      the time to file  claims in such  proceedings  and if the Senior  Mortgage
      Loan Seller elects,  at its sole discretion,  to file such claim or claims
      and (ii) to accept or reject any plans or  reorganization  or arrangements
      on behalf of the Junior  Mortgage Loan Seller,  and to otherwise  vote the
      Junior Mortgage Loan Seller's claims in respect of any indebtedness now or
      hereafter  owing from the  Mortgagors  to the Junior  Mortgage Loan Seller
      under the Junior  Mortgage  Loans in any manner the Senior  Mortgage  Loan
      Seller deems appropriate for its own benefit and protection.

               (v) The Senior  Mortgage Loan Seller is hereby  authorized by the
      Junior  Mortgage  Loan  Seller to take such  actions  with  respect to the
      Senior Mortgage Loans as it deems appropriate,  without the involvement of
      the Junior Mortgage Loan Seller, including, without limitation: (a) renew,
      compromise,  extend, accelerate or otherwise change the times of payments,
      or any  other  terms,  of any  existing  or future  claims  of the  Senior
      Mortgage  Loan  Seller  against the  Mortgagors  arising out of the Senior
      Mortgage  Loans,  (b) increase or decrease  the rates of interest  payable
      thereon or any parts thereof, (c) exchange,  enforce, waive or release any
      security therefor,  (d) apply such security and direct the order or manner
      of sales thereof in such manner as the Senior  Mortgage Loan Seller may at
      its discretion determine,  (e) release the Mortgagors or any guarantors of
      any indebtedness of the Mortgagors from liability  arising from the Senior
      Mortgage  Loans and (f) make optional  future  advances to the  Mortgagors
      related to the Senior  Mortgage  Loans,  all without  notice to the Junior
      Mortgage Loan Seller and without affecting the  subordination  provided by
      this Section 3.08(e).

               (vi) The Junior  Mortgage  Loan Seller shall mark the original of
      any  promissory  notes  or  other  evidences  of any  existing  or  future
      indebtedness  of the  Mortgagors  to the Junior  Mortgage Loan Seller with
      respect to the Junior Mortgage Loans with a conspicuous legend which reads
      substantially as follows:

            "THIS  PROMISSORY  NOTE IS  SUBORDINATED  TO ANY  PRESENT  OR FUTURE
            INDEBTEDNESS  OWING FROM THE MAKER TO BANK OF AMERICA,  N.A. AND ITS
            SUCCESSORS AND ASSIGNS ARISING OUT OF LOAN  NO._____________________
            DATED   _____________   IN  THE   ORIGINAL   PRINCIPAL   AMOUNT   OF
            $_____________.  THIS  PROMISSORY  NOTE  MAY  BE  ENFORCED  ONLY  IN
            ACCORDANCE  WITH SECTION  3.08(e) THAT CERTAIN POOLING AND SERVICING
            AGREEMENT  DATED AS OF AUGUST 1, 1999  EXECUTED  BY BANK OF AMERICA,
            N.A. AS THE MORTGAGE LOAN SELLER.

               (vii) In the  event  that  any  payments  or any cash or  noncash
      distributions  are made to the Junior Mortgage Loan Seller in violation of
      the terms of this Agreement, the Junior Mortgage Loan Seller shall receive
      same in trust for the  benefit of the Senior  Mortgage  Loan  Seller,  and
      shall  forthwith remit them to the Senior Mortgage Loan Seller in the form
      in which they were received,  together with such endorsements or documents
      as may be  necessary  to  effectively  negotiate  or transfer  same to the
      Senior Mortgage Loan Seller.

               (viii) For violation of this Section 3.08(e), the Junior Mortgage
      Loan Seller shall be liable for all loss and damage sustained by reason of
      such breach,  and upon any such violation the Senior  Mortgage Loan Seller
      may,  at its option,  accelerate  the  maturity of any of its  existing or
      future claims  against the Mortgagors  arising out of the Senior  Mortgage
      Loans.

               (ix)  This  Section  3.08(e)  shall be  binding  upon the  heirs,
      successors and assigns of the Junior Mortgage Loan Seller,  the Mortgagors
      and the Senior Mortgage Loan Seller. This Section 3.08(e) and any existing
      or future claims of the Senior Mortgage Loan Seller against the Mortgagors
      may be assigned by the Senior  Mortgage Loan Seller,  in whole or in part,
      without notice to the Junior Mortgage Loan Seller or to the Mortgagors.

               (x)  Notwithstanding the provisions of Section  3.08(e)(iii),  so
      long as there has been no occurrence  of any default under any  agreements
      between the Mortgagors and the Senior  Mortgage Loan Seller,  now existing
      or hereafter  entered  into,  the Junior  Mortgage Loan Seller may receive
      regularly scheduled principal and interest payments on the Junior Mortgage
      Loans,  provided,  however, that the Junior Mortgage Loan Seller shall not
      receive  any  prepayments  of  principal  or  interest  on the said Junior
      Mortgage  Loans without the prior written  consent of the Senior  Mortgage
      Loan Seller.

               (xi) The Senior Mortgage Loan Seller and the Junior Mortgage Loan
      Seller hereby agree that,  anything to the contrary contained herein or in
      the Senior Mortgage Loans or in the Junior Mortgage Loans notwithstanding,
      they hereby waive, release and discharge forever any provisions whatsoever
      and wheresoever  contained in the documents  evidencing or securing either
      the Senior Mortgage Loans or the Junior  Mortgage  Loans,  or both,  which
      provide  that an event of default  under the Senior  Mortgage  Loans shall
      constitute an event of default under the Junior Mortgage  Loans,  and vice
      versa.

            SECTION 3.09      Realization Upon Defaulted Mortgage Loans.

            (a) The Special  Servicer shall,  subject to subsections (b) through
(d) of this Section  3.09,  exercise  reasonable  efforts,  consistent  with the
Servicing Standard, to foreclose upon or otherwise comparably convert (which may
include an REO  Acquisition)  the ownership of  properties  securing such of the
Mortgage  Loans  as come  into  and  continue  in  default  and as to  which  no
satisfactory arrangements can be made for collection of delinquent payments, and
which are not  released  from the Trust  Fund  pursuant  to any other  provision
hereof,  if the  Special  Servicer  determines,  consistent  with the  Servicing
Standard,  that such action would be in the best economic interest of the Trust.
The Special Servicer shall advance or direct the Master Servicer to advance,  as
contemplated by Section 3.19(d), all costs and expenses to be incurred on behalf
of the Trust in any such proceedings, subject to each of the Master Servicer and
the Special Servicer being entitled to  reimbursement  for any such advance as a
Servicing  Advance as provided in Section  3.05(a),  and further  subject to the
Special Servicer's being entitled to pay out of the related Liquidation Proceeds
any  Liquidation  Expenses  incurred  in respect  of any  Mortgage  Loan,  which
Liquidation Expenses were outstanding at the time such proceeds are received. In
connection with the foregoing, in the event of a default under any Mortgage Loan
or  Group of  Cross-Collateralized  Mortgage  Loans  that  are  secured  by real
properties  located in multiple  states,  and such  states  include the State of
California or another state with a statute, rule or regulation comparable to the
State of California's "one action" rule, then the Special Servicer shall consult
with  Independent  counsel  regarding  the order and manner in which the Special
Servicer  should  foreclose upon or comparably  proceed  against such properties
(the cost of such  consultation  to be  advanced  by the  Master  Servicer  as a
Servicing  Advance,  at the direction of the Special Servicer as contemplated by
Section 3.19(d),  subject to the Master Servicer being entitled to reimbursement
therefor as a Servicing Advance as provided in Section 3.05(a)). When applicable
state  law  permits  the  Special   Servicer  to  select  between  judicial  and
non-judicial  foreclosure  in respect of any  Mortgaged  Property,  the  Special
Servicer  shall make such  selection in a manner  consistent  with the Servicing
Standard.  Nothing  contained  in this  Section 3.09 shall be construed so as to
require the Special  Servicer,  on behalf of the Trust,  to make an offer on any
Mortgaged Property at a foreclosure sale or similar proceeding that is in excess
of the fair market value of such property, as determined by the Special Servicer
in its  reasonable  and good faith  judgment  taking  into  account  the factors
described in Section 3.18(e) and the results of any Appraisal  obtained pursuant
to the following  sentence or otherwise,  all such offers to be made in a manner
consistent with the Servicing Standard.  If and when the Special Servicer or the
Master Servicer deems it necessary and prudent for purposes of establishing  the
fair market value of any Mortgaged  Property securing a defaulted Mortgage Loan,
whether for purposes of making an offer at foreclosure or otherwise, the Special
Servicer or the Master  Servicer,  as the case may be, is  authorized to have an
Appraisal  completed with respect to such property (the cost of which  Appraisal
shall be advanced by the Master Servicer as a Servicing Advance,  subject to its
being entitled to reimbursement  therefor as a Servicing  Advance as provided in
Section  3.05(a),  such  Advance  to be made  at the  direction  of the  Special
Servicer when the Appraisal is obtained by the Special Servicer).

            (b) The Special  Servicer  shall not acquire any  personal  property
pursuant to this  Section 3.09 (with the  exception of cash or cash  equivalents
pledged as collateral for a Mortgage Loan) unless either:

               (i) such personal  property is incident to real property  (within
      the meaning of Section  856(e)(1)  of the Code) so acquired by the Special
      Servicer; or

               (ii) the  Special  Servicer  shall  have  obtained  an Opinion of
      Counsel  (the   reasonable  cost  of  which  may  be  withdrawn  from  the
      Certificate  Account  pursuant to Section  3.05(a)) to the effect that the
      holding of such personal property by the Trust will not cause any of REMIC
      I,  REMIC II,  REMIC  III,  REMIC IIIU or REMIC IV to fail to qualify as a
      REMIC at any time that any  Certificate  is  outstanding  or,  subject  to
      Section 3.17,  cause the  imposition of a tax on the Trust under the REMIC
      Provisions.

            (c) Notwithstanding  the foregoing  provisions of this Section 3.09,
neither the Special  Servicer nor the Master  Servicer  shall,  on behalf of the
Trustee, initiate foreclosure proceedings,  obtain title to a Mortgaged Property
in lieu of  foreclosure  or otherwise,  have a receiver of rents  appointed with
respect to any Mortgaged Property,  or take any other action with respect to any
Mortgaged  Property,  if, as a result of any such action, the Trustee, on behalf
of the  Certificateholders,  would  be  considered  to hold  title  to,  to be a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within the meaning of CERCLA or any comparable  law, unless
(as  evidenced  by an  Officer's  Certificate  to such effect  delivered  to the
Trustee) the Special  Servicer has previously  determined in accordance with the
Servicing  Standard,  based  on a  Phase I  Environmental  Assessment  (and  any
additional  environmental  testing that the Special Servicer deems necessary and
prudent) of such  Mortgaged  Property  performed  by an  Independent  Person who
regularly  conducts  Phase  I  Environmental  Assessments  and  such  additional
environmental testing, that:

               (i) the  Mortgaged  Property  is in  compliance  with  applicable
      environmental laws and regulations or, if not, that taking such actions as
      are necessary to bring the Mortgaged Property in compliance  therewith and
      proceeding  against the Mortgaged Property is reasonably likely to produce
      a greater  recovery to  Certificateholders  on a present  value basis (the
      relevant discounting of anticipated collections that will be distributable
      to  Certificateholders  to be performed at the related Net Mortgage Rate),
      taking into consideration any associated liabilities, than not taking such
      actions and not proceeding against such Mortgaged Property; and

               (ii)  there are no  circumstances  or  conditions  present at the
      Mortgaged  Property  relating  to  the  use,  management  or  disposal  of
      Hazardous  Materials  for  which   investigation,   testing,   monitoring,
      containment,   clean-up  or  remediation   could  be  required  under  any
      applicable environmental laws and/or regulations or, if such circumstances
      or  conditions  are present for which any such action  could be  required,
      that taking such  actions  with  respect to such  Mortgaged  Property  and
      proceeding  against the Mortgaged Property is reasonably likely to produce
      a greater  recovery to  Certificateholders  on a present  value basis (the
      relevant discounting of anticipated collections that will be distributable
      to  Certificateholders  to be performed at the related Net Mortgage Rate),
      taking into consideration any associated liabilities, than not taking such
      actions and not proceeding against such Mortgaged Property.

            The  cost of such  Phase I  Environmental  Assessment  and any  such
additional  environmental  testing,  as  well  as  the  cost  of  any  remedial,
corrective or other further action contemplated by clause (i) and/or clause (ii)
of the  preceding  paragraph,  shall be advanced  by the Master  Servicer at the
direction  of the  Special  Servicer  given in  accordance  with  the  Servicing
Standard;  provided, however, that the Master Servicer shall not be obligated in
connection  therewith  to  advance  any  funds  which,  if  so  advanced,  would
constitute a  Nonrecoverable  Servicing  Advance.  Amounts so advanced  shall be
subject to  reimbursement  as  Servicing  Advances in  accordance  with  Section
3.05(a).

            (d) If the  environmental  testing  contemplated  by Section 3.09(c)
above  establishes  that either of the  conditions  set forth in clauses (i) and
(ii) of the first  sentence  thereof has not been  satisfied with respect to any
Mortgaged  Property  securing a defaulted  Mortgage Loan,  the Special  Servicer
shall take such action as is in accordance  with the Servicing  Standard  (other
than proceeding  against the Mortgaged  Property,  but including the sale of the
affected  Mortgage  Loan) and,  at such time as it deems  appropriate,  may,  on
behalf of the Trustee,  release all or a portion of such Mortgaged Property from
the lien of the related Mortgage; provided that prior to the release of all or a
portion of the related Mortgaged Property from the lien of the related Mortgage,
(i) the  Special  Servicer  shall have  notified  the  Trustee in writing of its
intention to so release all or a portion of such  Mortgaged  Property,  (ii) the
Trustee  shall have  notified the  Certificateholders  in writing of the Special
Servicer's  intention to so release all or a portion of such Mortgaged  Property
and (iii) the  Holders of  Certificates  entitled  to a  majority  of the Voting
Rights shall not have  objected to such release  within 30 days of the Trustee's
distributing such notice.

            (e) The  Special  Servicer  shall  provide  written  reports  to the
Trustee,  the Master  Servicer and the Rating  Agencies  monthly  regarding  any
actions taken by the Special  Servicer  with respect to any  Mortgaged  Property
securing  a  defaulted  Mortgage  Loan as to  which  the  environmental  testing
contemplated  in subsection (c) above has revealed that either of the conditions
set forth in clauses  (i) and (ii) of the first  sentence  thereof  has not been
satisfied or that any remedial,  corrective or other further action contemplated
by either such clause is  required,  in each case until the earliest to occur of
(i)  satisfaction  of both such  conditions and completion of all such remedial,
corrective or other further action, (ii) repurchase of the related Mortgage Loan
by the  Mortgage  Loan  Seller  and  (iii)  release  of the lien of the  related
Mortgage on such  Mortgaged  Property.  The Trustee shall forward  copies of all
such reports to the  Certificateholders  upon written request promptly following
its receipt thereof.  In addition,  the Master Servicer will deliver or cause to
be delivered to any of the Class E, Class F, Class G, Class H, Class J and Class
K  Certificateholders  that shall request a copy of any such written reports and
any Phase I  Environmental  Assessments  within 15 days  after  receipt  of such
written reports and Phase I Environmental Assessments from the Special Servicer.

            (f)  The  Master  Servicer,  with  the  assistance  of  the  Special
Servicer,  shall file the information returns with respect to the receipt of any
mortgage  interest received in a trade or business.  The Special Servicer,  with
the assistance of the Master Servicer shall file the reports of foreclosures and
abandonments  and reports  relating to any  cancellation of indebtedness  income
with respect to any  Mortgaged  Property  required by Section  6050H,  6050J and
6050P of the Code and deliver to the Trustee an  Officer's  Certificate  stating
that such reports have been filed.  Such reports  shall be in form and substance
sufficient to meet the reporting  requirements  imposed by such Sections  6050H,
6050J and 6050P of the Code.

            (g) The  Special  Servicer  shall  have the right to  determine,  in
accordance with the Servicing  Standard,  the advisability of the maintenance of
an action to obtain a  deficiency  judgment if the state in which the  Mortgaged
Property  is located and the terms of the  Mortgage  Loan permit such an action.
The Master Servicer, at the direction of the Special Servicer, shall advance the
costs incurred in any such deficiency  action,  subject to its being entitled to
reimbursement therefor as a Servicing Advance as provided in Section 3.05(a).

            (h) The Special Servicer shall maintain accurate records,  certified
by a Servicing Officer,  of each Final Recovery  Determination in respect of any
Mortgage  Loan or REO  Property  and the  basis  thereof.  Each  Final  Recovery
Determination  shall be evidenced by an Officer's  Certificate  delivered to the
Trustee,  the Master  Servicer  and the Rating  Agencies no later than the tenth
Business Day following such Final Recovery Determination.

            SECTION 3.10      Trustee to Cooperate; Release of Mortgage Files.

            (a) Upon the payment in full of any Mortgage Loan, or the receipt by
the Master Servicer or Special  Servicer of a notification  that payment in full
shall be escrowed in a manner  customary for such purposes,  the Master Servicer
or Special Servicer,  as the case may be, shall  immediately  notify the Trustee
and request  delivery  of the  related  Mortgage  File by  delivering  thereto a
Request  for  Release  in the form of  Exhibit  D  attached  hereto  signed by a
Servicing Officer of the Master Servicer or Special Servicer, as applicable. Any
such  Request  for  Release  shall  include a  statement  to the effect that all
amounts  received or to be received in  connection  with such payment  which are
required to be deposited in the Certificate  Account pursuant to Section 3.04(a)
have been or will be so  deposited.  Upon  receipt of such  notice  and  request
conforming in all material respects to the provisions  hereof, the Trustee shall
promptly  release,  or cause any  related  Custodian  to  release,  the  related
Mortgage File to the Master  Servicer or Special  Servicer,  as  applicable.  No
expenses  incurred in connection  with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Certificate Account.

            (b) If from  time to  time,  and as  appropriate  for  servicing  or
foreclosure of any Mortgage Loan,  the Master  Servicer or the Special  Servicer
shall otherwise require any Mortgage File (or any portion  thereof),  then, upon
request of the Master Servicer or the Special Servicer and receipt  therefrom of
a Request  for  Release  in the form of Exhibit D  attached  hereto  signed by a
Servicing  Officer  thereof,  the Trustee  shall  release,  or cause any related
Custodian  to release,  such  Mortgage  File (or portion  thereof) to the Master
Servicer  or the  Special  Servicer,  as the case may be.  Upon  return  of such
Mortgage File (or portion thereof) to the Trustee or the related  Custodian,  or
the  delivery to the  Trustee of a  certificate  of a  Servicing  Officer of the
Special  Servicer  stating that such Mortgage Loan was  liquidated  and that all
amounts received or to be received in connection with such liquidation which are
required  to be  deposited  into the  Certificate  Account  pursuant  to Section
3.04(a) have been or will be so deposited, or that such Mortgage Loan has become
an REO Property, the Request for Release shall be released by the Trustee to the
Master Servicer or the Special Servicer, as applicable.

            (c) The Trustee, if requested, shall promptly execute and deliver to
the Special Servicer any court  pleadings,  requests for trustee's sale or other
documents  furnished  by the  Special  Servicer  and  certified  by it as  being
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or to any legal action brought to obtain judgment against any Mortgagor
on the  Mortgage  Note or Mortgage  or to obtain a  deficiency  judgment,  or to
enforce any other  remedies or rights  provided by the Mortgage Note or Mortgage
or otherwise available at law or in equity or for any other purpose necessary or
advisable  in the  reasonable,  good faith  judgment  of the  Special  Servicer;
provided,  however,  that the  Special  Servicer  shall be  responsible  for the
preparation  of all such  documents  and  pleadings;  and when  submitted to the
Trustee for  signature,  such  documents or pleadings  shall be accompanied by a
certificate of a Servicing  Officer  requesting that such pleadings or documents
be executed by the Trustee and  certifying  as to the reason such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the  termination  of  such a lien  upon  completion  of the  foreclosure  or
trustee's sale.

            SECTION 3.11      Servicing Compensation; Interest on Servicing
                              Advances; Payment of Certain Expenses; Obligations
                              of the Trustee Regarding Back-up Servicing
                              Advances.

            (a)  As  compensation  for  its  activities  hereunder,  the  Master
Servicer  shall be entitled to receive the Master  Servicing Fee with respect to
each Mortgage Loan  (including,  without  limitation,  each  Specially  Serviced
Mortgage  Loan) and REO Loan. As to each such  Mortgage  Loan and REO Loan,  the
Master Servicing Fee shall accrue at the applicable Master Servicing Fee Rate on
the Stated  Principal  Balance as of the Due Date in the  immediately  preceding
Collection  Period and for the same number of days respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
changed  or  modified  at any time  following  the  Original  Closing  Date) and
applicable  law. The Master  Servicing  Fee with respect to any Mortgage Loan or
REO Loan shall cease to accrue if a Liquidation Event occurs in respect thereof.
Earned  but  unpaid  Master  Servicing  Fees  shall  be  payable  monthly,  on a
loan-by-loan  basis,  from  payments of interest on each  Mortgage  Loan and REO
Revenues  allocable as interest on each REO Loan.  The Master  Servicer shall be
entitled to recover unpaid Master Servicing Fees in respect of any Mortgage Loan
or REO Loan out of Insurance  Proceeds or  Liquidation  Proceeds,  to the extent
permitted by Section 3.05(a).  The right to receive the Master Servicing Fee may
not be transferred  in whole or in part except in accordance  with the following
paragraph,  except  in  connection  with  the  transfer  of all  of  the  Master
Servicer's  responsibilities  and obligations  under this Agreement or except as
provided  in Section  3.22(d).  The Master  Servicer  shall,  monthly out of its
Master  Servicing Fee, pay to any  Sub-Servicer  retained by the Master Servicer
such  Sub-Servicer's  sub-servicing  fee  (including,  without  limitation,  any
Primary  Servicing  Fee,  if  applicable),  to the extent such  Sub-Servicer  is
entitled thereto under the applicable Sub-Servicing Agreement.

            ORIX  may,  at  its  option,  sell  or  pledge  the  rights  to  the
"Transferable  Portion" (as  hereinafter  defined) of its Master  Servicing Fee;
provided that in the event of any  resignation  or  termination  of ORIX (or any
successor  thereto) as Master Servicer,  the rights of ORIX or any transferee of
such  Transferable  Portion shall terminate (except for the right to receive the
Excess Portion (as defined below), if any, on any Distribution Date as set forth
in the penultimate sentence of this paragraph).  In the event of the appointment
of a successor Master Servicer, the Trustee shall cooperate with ORIX to attempt
to  appoint  a  successor  (which  may be the  Trustee)  which,  subject  to the
Trustee's  satisfaction  as to quality of  servicing  and the best  interests of
Certificateholders  and the requirements of Article VII of this Agreement,  will
perform  the  services  of the Master  Servicer  for  payment of an amount  (the
"Successor  Servicer  Retained  Fee") less than the full  Master  Servicing  Fee
expressed as a fixed number of basis points such that the  Transferable  Portion
is reduced only to the extent  reasonably  necessary (in the sole  discretion of
the Trustee) to provide market rate  compensation  (except that the Transferable
Portion shall be reduced to zero during any period for which the Trustee  serves
as successor  servicer hereunder by reason of a default by the Master Servicer).
If, and only if, the successor  Master  Servicer shall have so agreed to perform
such  services  for less than the full  Master  Servicing  Fee,  then while such
successor  Master Servicer will be entitled to receive the full Master Servicing
Fee, it shall pay the excess of the Transferable  Portion (which would otherwise
be payable) over the Successor  Servicer  Retained Fee on each Distribution Date
(any  such  excess,  the  "Excess  Portion")  to ORIX or any  transferee  of the
Transferable  Portion, as applicable,  at such time and to the extent the Master
Servicer is entitled to receive payment of the Master  Servicing Fees under this
Agreement,  notwithstanding any termination of ORIX under this Agreement. If the
successor  Master  Servicer  shall not have agreed to perform such  services for
such lesser  amount,  the rights of ORIX or any  transferee to the  Transferable
Portion shall terminate.  The "Transferable Portion" of the Master Servicing Fee
is the  amount by which the  Master  Servicing  Fee  exceeds  the sum of (i) the
Primary  Servicing Fee, (ii) the Standby Fee and (iii) the amount of the related
Master Servicing Fee calculated using a rate of 0.0275% per annum.

            (b) The Master  Servicer  shall be entitled to receive as additional
servicing compensation:

               (i) Default Charges,  assumption fees, modification fees, charges
      for  beneficiary  statements  or demands and any similar  fees  (excluding
      Prepayment  Premiums),  in each  case  to the  extent  actually  paid by a
      Mortgagor with respect to a Mortgage Loan that is not a Specially Serviced
      Mortgage Loan;

               (ii)  amounts  collected  for checks  returned  for  insufficient
      funds,  to the extent  actually  paid by a Mortgagor  with  respect to any
      Mortgage Loan;

               (iii) any Prepayment  Interest Excesses collected on the Mortgage
      Loans;

               (iv)   interest  or  other  income  earned  on  deposits  in  the
      Certificate  Account,  in accordance with Section 3.06(b) (but only to the
      extent  of the Net  Investment  Earnings,  if  any,  with  respect  to the
      Certificate Account for each Collection Period); and

               (v) to the extent not required to be paid to any Mortgagor  under
      applicable law or under the related Mortgage, any interest or other income
      earned on  deposits in the  Servicing  Accounts  maintained  by the Master
      Servicer;

provided that with respect to the items of additional servicing compensation set
forth in clauses (i), (ii) and (iii) above,  the Master Servicer shall, in turn,
pay the amounts described therein to the related Sub-Servicer to the extent such
Sub-Servicer is entitled thereto under the applicable  Sub-Servicing  Agreement;
further provided, however, that in the event the related Sub-Servicer resigns or
the  Sub-Servicer  or  the  Sub-Servicing  Agreement  is  terminated,  any  such
additional  compensation  shared with such Sub-Servicer shall be instead paid to
and retained by the Master Servicer;  further  provided that,  anything above to
the contrary  notwithstanding,  with respect to Portfolio  Mortgage Loans (while
they are Non-Specially  Serviced  Mortgage Loans)  sub-serviced by the Portfolio
Mortgage Loan Seller, the Portfolio Mortgage Loan Seller will be entitled to 75%
of assumption, modification and extension fees collected and the Master Servicer
will be entitled to the remaining 25% of assumption,  modification and extension
fees.


            In accordance  with this Agreement and the applicable  Sub-Servicing
Agreements,  the Master  Servicer  shall be required to pay out of its own funds
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder (including,  without limitation,  payment of any amounts due and owing
to any  Sub-Servicer  retained by it and the  premiums  for any  blanket  policy
insuring  against  hazard  losses  pursuant to Section  3.07(b)),  if and to the
extent such expenses are not payable directly out of the Certificate Account, or
Servicing Accounts or Reserve Accounts,  as applicable,  and the Master Servicer
shall not be entitled to  reimbursement  from the Trust Fund therefor  except as
expressly provided in this Agreement.

            (c) As  compensation  for  its  activities  hereunder,  the  Special
Servicer shall be entitled to receive the Special  Servicing Fee with respect to
each  Specially  Serviced  Mortgage Loan and each REO Loan. As to each Specially
Serviced Mortgage Loan and REO Loan, the Special Servicing Fee shall accrue from
time to time at the Special  Servicing Fee Rate on the Stated Principal  Balance
as of the Due Date in the immediately  preceding  Collection  Period and for the
same number of days respecting  which any related  interest  payment due on such
Mortgage  Loan or deemed to be due on such REO Loan is computed  under the terms
of the  related  Mortgage  Note  (as  such  terms  may be  modified  at any time
following the Original  Closing Date) and applicable law. The Special  Servicing
Fee with respect to any Specially Serviced Mortgage Loan or REO Loan shall cease
to accrue as of the date a  Liquidation  Event  occurs in respect  thereof or it
becomes a Corrected  Mortgage  Loan.  Earned but unpaid  Special  Servicing Fees
shall be payable  monthly out of general  collections  on the Mortgage Loans and
any REO  Properties on deposit in the  Certificate  Account  pursuant to Section
3.05(a).

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall be entitled  to receive  the  Standby  Fee with  respect to each
Mortgage Loan and each REO Loan. As to each Mortgage Loan and each REO Loan, the
Standby  Fee shall  accrue in the same manner as the Master  Servicing  Fee from
time to time at the Standby Fee Rate on the basis of the same  principal  amount
and for the same number of days respecting  which any related  interest  payment
due on such Mortgage Loan or deemed to be due on such REO Loan is computed under
the terms of the  related  Mortgage  Note (as such terms may be  modified at any
time following the Original Closing Date). Standby Fees shall be payable monthly
by the Master Servicer on a loan-by-loan  basis out of its Master Servicing Fees
received  with respect to each  Mortgage Loan and each REO Loan or by means of a
P&I Advance.

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall be entitled  to receive  the  Workout  Fee with  respect to each
Corrected  Mortgage Loan,  unless the basis on which such Mortgage Loan became a
Corrected  Mortgage  Loan was the  remediation  of a  circumstance  or condition
relating to the Mortgage  Loan Seller's  obligation to repurchase  such Mortgage
Loan  pursuant  to  Section  2.03,  in  which  case,  if such  Mortgage  Loan is
repurchased  within the 90-day period (or, if an additional  90-day extension is
permitted under Section 2.03(a),  180-day period)  described in Section 2.03(a),
no Workout Fee will be payable  from or based upon the receipt of, any  Purchase
Price  paid by the  Mortgage  Loan  Seller in  satisfaction  of such  repurchase
obligation.  Furthermore, no Workout Fees will be payable from or based upon the
receipt of any Liquidation  Proceeds paid by any Majority  Certificateholder  of
the Controlling  Class or the Master Servicer in connection with the purchase of
all the  Mortgage  Loans and any REO  Properties  in the Trust Fund  pursuant to
Section  9.01  hereof.  As to  each  Corrected  Mortgage  Loan,  subject  to the
exceptions provided for in the two preceding sentences, the Workout Fee shall be
payable from, and shall be calculated by application of the Workout Fee Rate to,
each collection of interest (other than Default Interest) and principal received
on such Mortgage Loan for so long as it remains a Corrected  Mortgage  Loan. The
Workout Fee with respect to any Corrected Mortgage Loan will cease to be payable
if a Servicing  Transfer  Event  occurs with  respect  thereto or if the related
Mortgaged Property becomes an REO Property; provided that a new Workout Fee will
become payable if and when such Mortgage Loan again becomes a Corrected Mortgage
Loan. If the Special  Servicer is terminated  other than for cause or resigns in
accordance  with clause (ii) of the first  paragraph of Section  6.04,  it shall
retain  the right to  receive  any and all  Workout  Fees  payable in respect of
Mortgage  Loans that became  Corrected  Mortgage Loans during the period that it
acted as Special Servicer and were still such at the time of such termination or
resignation  (and the successor  Special  Servicer  shall not be entitled to any
portion of such Workout  Fees),  in each case until the Workout Fee for any such
Mortgage Loan ceases to be payable in accordance with the preceding sentence.

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall also be entitled to receive a  Liquidation  Fee with  respect to
each  Specially  Serviced  Mortgage Loan or REO Property as to which it receives
any  partial or  unscheduled  payment,  or full or  discounted  payoff  from the
related Mortgagor or any Liquidation Proceeds (other than in connection with the
purchase of any such  Specially  Serviced  Mortgage  Loan or REO Property by the
Special  Servicer  pursuant  to  Section  3.18,  by the Master  Servicer  or the
Majority  Certificateholder of the Controlling Class pursuant to Section 3.18 or
Section 9.01, or by the Mortgage Loan Seller  pursuant to Section 2.03 within 90
days (or, if an  additional  90-day  extension  is  permitted,  180 days) of its
discovery  or notice  of the  breach or  Document  Defect  that gave rise to the
repurchase  obligation,  and other than in connection  with the  condemnation or
other governmental  taking of a Mortgaged Property or REO Property).  As to each
such Specially Serviced Mortgage Loan or REO Property, the Liquidation Fee shall
be payable from, and shall be calculated by application of the  Liquidation  Fee
Rate to, such full or discounted payoff and/or  Liquidation  Proceeds;  provided
that no  Liquidation  Fee will be payable  with  respect  to any such  Specially
Serviced  Mortgage Loan that becomes a Corrected  Mortgage  Loan;  and provided,
further,  that (without limiting the Special Servicer's right to any Workout Fee
that is properly payable therefrom), no Liquidation Fee will be payable from, or
based upon the receipt of,  Liquidation  Proceeds  collected  as a result of any
purchase of a Specially  Serviced Mortgage Loan or REO Property described in the
parenthetical  to the first sentence of this  paragraph or in connection  with a
condemnation  or  other  governmental  taking  of a  Mortgaged  Property  or REO
Property.

            Notwithstanding  anything to the contrary  herein, a Liquidation Fee
and a Workout Fee relating to the same  Mortgage Loan shall not be paid from the
same proceeds on or with respect to such Mortgage Loan.

            The Special  Servicer's right to receive the Special  Servicing Fee,
the  Standby  Fee,  the  Workout  Fee  and/or  the  Liquidation  Fee  may not be
transferred in whole or in part except in connection with the transfer of all of
the Special Servicer's responsibilities and obligations under this Agreement.

            (d) The Special  Servicer shall be entitled to receive as additional
special servicing compensation:

               (i)(A) to the extent  allocable  to the period when any  Mortgage
      Loan is a Specially  Serviced  Mortgage Loan or to the extent allocable to
      an REO Loan, any Net Default Charges  actually  collected on such Mortgage
      Loan  or  REO  Loan,  as  the  case  may  be,  and  (B)  assumption  fees,
      modification fees,  charges for beneficiary  statements or demands and any
      similar fees (excluding Prepayment Premiums) actually collected on or with
      respect to Specially Serviced Mortgage Loans or REO Loans; and

               (ii)  interest  or other  income  earned on  deposits  in the REO
      Account,  if established,  in accordance with Section 3.06(b) (but only to
      the extent of the Net Investment Earnings, if any, with respect to the REO
      Account for each Collection Period).

            To  the  extent  the  amounts  described  in  clause  (i)(B)  of the
preceding  paragraph are collected by the Master  Servicer,  the Master Servicer
shall  promptly  pay such  amounts  to the  Special  Servicer  and  shall not be
required to deposit such amounts in the Certificate  Account pursuant to Section
3.04(a).  Additional servicing compensation to which the Master Servicer (or, if
so provided by the applicable Sub-Servicing Agreement, any Sub-Servicer retained
thereby) is entitled pursuant to Section 3.11(b) in the form of assumption fees,
modification  fees,  Default  Charges,  charges for  beneficiary  statements  or
demands and any similar fees (excluding  Prepayment  Premiums)  collected by the
Special  Servicer on Mortgage  Loans that are not  Specially  Serviced  Mortgage
Loans or REO Loans, or in the form of amounts  collected for checks returned for
insufficient  funds  with  respect to any  Mortgage  Loans  (including,  without
limitation,  Specially  Serviced Mortgage Loans),  shall be paid promptly to the
Master Servicer by the Special Servicer.

            The Special  Servicer  shall be required to pay out of its own funds
all overhead,  general and administrative  expenses incurred by it in connection
with its servicing activities hereunder (including,  without limitation, payment
of any  amounts  due  and  owing  to any  Sub-Servicers  retained  by it and the
premiums for any blanket  policy  obtained by it insuring  against hazard losses
pursuant to Section 3.07(b)), if and to the extent such expenses are not payable
directly  out of the  Certificate  Account  or the REO  Account  and the  Master
Servicer  is not  required to advance  such  expenses  at the  direction  of the
Special   Servicer,   and  the  Special   Servicer  shall  not  be  entitled  to
reimbursement except as expressly provided in this Agreement.

            (e) If the Master  Servicer or Special  Servicer  is required  under
this Agreement to make a Servicing  Advance,  but neither does so within 15 days
after such Servicing  Advance is required to be made,  the Trustee shall,  if it
has actual  knowledge  of such  failure on the part of the  Master  Servicer  or
Special  Servicer,  as the  case  may  be,  give  notice  of  such  failure,  as
applicable,  to the  Master  Servicer  and/or  the  Special  Servicer.  If  such
Servicing  Advance is not made by the Master  Servicer or the  Special  Servicer
within one  Business  Day after such  notice then  (subject  to Section  3.11(g)
below), the Trustee shall make such Servicing Advance. Any failure by the Master
Servicer or the Special  Servicer to make a Servicing  Advance it is required to
make hereunder  shall  constitute an Event of Default by the Master  Servicer or
the Special Servicer,  as the case may be, subject to and as provided in Section
7.01(a).

            (f) As and to the extent  permitted by Section  3.05(a),  the Master
Servicer, the Special Servicer (to the extent it has not already been reimbursed
for any such  Servicing  Advance by the Master  Servicer)  and the Trustee shall
each be entitled to receive  interest at the  Reimbursement  Rate in effect from
time to time,  accrued on the amount of each Servicing Advance made thereby (out
of its own funds) for so long as such Servicing Advance is outstanding, and such
interest  will be paid:  first,  out of any Default  Charges  collected on or in
respect of the related  Mortgage Loan during,  and allocable to, the period,  if
any, that it was a Specially  Serviced Mortgage Loan or an REO Loan; and second,
at any time  coinciding  with or following the  reimbursement  of such Servicing
Advance, out of general collections on the Mortgage Loans and any REO Properties
on deposit in the Certificate Account. As and to the extent provided in Sections
3.03(a) and 3.05(a),  the Master  Servicer shall reimburse  itself,  the Special
Servicer or the Trustee, as appropriate,  for any Servicing Advance made thereby
as soon as practicable  after funds  available for such purpose are deposited in
the Certificate Account or a Servicing Account.

            (g) Notwithstanding  anything to the contrary set forth herein, none
of the Master Servicer, the Special Servicer or the Trustee shall be required to
make any Servicing Advance (including, without limitation, an Emergency Advance)
that it determines in its  reasonable,  good faith judgment  would  constitute a
Nonrecoverable Servicing Advance. In addition, Nonrecoverable Servicing Advances
shall  be  reimbursable   pursuant  to  Section   3.05(a)(vii)  out  of  general
collections  on the Mortgage  Pool on deposit in the  Certificate  Account.  The
determination  by the Master  Servicer,  the Special Servicer or, if applicable,
the Trustee,  that it has made a  Nonrecoverable  Servicing  Advance or that any
proposed Servicing Advance, if made, would constitute a Nonrecoverable Servicing
Advance,  shall be evidenced by an Officer's  Certificate  delivered promptly to
the Trustee (or, if applicable,  retained thereby), the Depositor and the Rating
Agencies, setting forth the basis for such determination, together with (if such
determination  is prior to the  liquidation of the related  Mortgage Loan or REO
Property)  a copy of an  Appraisal  of the  related  Mortgaged  Property  or REO
Property,  as the case may be, which shall have been performed within the twelve
months  preceding  such  determination,  and  further  accompanied  by any other
information,  including, without limitation,  engineers' reports,  environmental
surveys,  inspection  reports,  rent  rolls,  income and expense  statements  or
similar  reports,  that the Master  Servicer  or the Special  Servicer  may have
obtained and that supports such  determination.  If such an Appraisal  shall not
have been required and performed  pursuant to the terms of this  Agreement,  the
Master Servicer or the Special Servicer, as the case may be, may, subject to its
reasonable and good faith determination that such Appraisal will demonstrate the
nonrecoverability  of a Servicing Advance,  obtain an Appraisal for such purpose
at the  expense of the  Trust.  The  Trustee  shall be  entitled  to rely on any
determination  of  nonrecoverability  that  may  have  been  made by the  Master
Servicer or the Special Servicer with respect to a particular Servicing Advance,
and the  Master  Servicer  shall be  entitled  to rely on any  determination  of
nonrecoverability  that may have been made by the Special  Servicer with respect
to a particular Servicing Advance.

            (h)  Notwithstanding  anything to the contrary set forth herein, the
Master  Servicer shall (at the direction of the Special  Servicer if a Specially
Serviced  Mortgage  Loan or an REO Property is involved) pay directly out of the
Certificate  Account any servicing  expense that, if paid by the Master Servicer
or the Special Servicer,  would constitute a Nonrecoverable  Servicing  Advance;
provided  that the Master  Servicer  (or the  Special  Servicer,  if a Specially
Serviced  Mortgage  Loan or an REO  Property  is  involved)  has  determined  in
accordance  with the Servicing  Standard that making such payment is in the best
interests of the  Certificateholders (as a collective whole), as evidenced by an
Officer's  Certificate  delivered promptly to the Trustee, the Depositor and the
Rating Agencies,  setting forth the basis for such determination and accompanied
by any  information  that the Master  Servicer or the Special  Servicer may have
obtained that supports such determination.

            SECTION 3.12      Inspections; Collection of Financial Statements.

            (a) Commencing in 2000,  the Master  Servicer or, in the case of any
inspection  required  to be  performed  60 days after  delinquency,  the Special
Servicer, shall, at its own cost and expense, inspect or cause the inspection of
each  Mortgaged  Property  at least  once every two years  (or,  if the  related
Mortgage Loan has a then current  balance greater than $2,000,000 or equal to or
greater  than two  percent  (2%) of the then  current  principal  balance of the
Mortgage Pool, at least once every year) and 60 days after delinquency, provided
that at least 50% of the  Mortgaged  Properties  (by both  number and  aggregate
Stated Principal  Balances of the related Mortgage Loans) will be inspected each
year by the Master  Servicer (or an entity  employed by the Master  Servicer for
such  purpose) or, in accordance  with the second  succeeding  sentence,  by the
Special Servicer.  The Master Servicer shall be responsible for such inspections
only in respect of (i) Mortgage Loans that are not Specially  Serviced  Mortgage
Loans and (ii)  Corrected  Mortgage  Loans.  The  Special  Servicer,  subject to
statutory  limitations  or  limitations  set forth in the related  Mortgage Loan
documents,  shall  perform or cause to be performed a physical  inspection  of a
Mortgaged  Property as soon as  practicable  after the  servicing of the related
Mortgage Loan is transferred  thereto  pursuant to Section  3.21(a) and annually
thereafter  so long as it is a  Specially  Serviced  Mortgage  Loan.  The Master
Servicer and the Special  Servicer shall each prepare or cause to be prepared as
soon as reasonably  possible a written report of each such inspection  performed
or caused to be performed  thereby  detailing  the  condition  of the  Mortgaged
Property  and  specifying  the  existence  of (i) any  vacancy in the  Mortgaged
Property that is, in the reasonable  judgment of the Master  Servicer or Special
Servicer (or their  respective  designees),  as the case may be, material and is
evident from such  inspection,  (ii) any abandonment of the Mortgaged  Property,
(iii) any change in the condition or value of the Mortgaged Property that is, in
the  reasonable  judgment of the Master  Servicer or Special  Servicer (or their
respective  designees),  as the case may be,  material  and is evident from such
inspection,  (iv)  any  waste  on or  deferred  maintenance  in  respect  of the
Mortgaged  Property  that is evident  from such  inspection  or (v) any  capital
improvements made that are evident from such inspection. The Master Servicer and
Special Servicer each shall, within 10 days of the preparation thereof,  deliver
to the Trustee, the Directing Certificateholder, the Rating Agencies, each other
and,  upon  request of a Class E, Class F, Class G, Class H, Class J and Class K
Certificateholder, such Holder, a copy of (and, upon request by any such Person,
shall  promptly  discuss  therewith  the contents  of) each such written  report
prepared or caused to be prepared by or on behalf of it. Furthermore, the Master
Servicer  shall  obtain  (and  shall  deliver  to the  requesting  party and the
Trustee) such additional  information  with respect to the matters  addressed in
such   written   report  as  the   Special   Servicer,   and/or  the   Directing
Certificateholder,   may  reasonably   request  and  shall  cooperate  with  and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being primary serviced by a Sub-Servicer, then the Master Servicer shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such  inquiry  (and the Master  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with Section 8.12(b),
copies of all the written  reports  delivered  to it  pursuant  to this  Section
3.12(a)  and, if and to the extent  delivered  to it in a written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.  In the absence of actual  knowledge  that the Master  Servicer or the
Special  Servicer is in default  under this Section  3.12(a),  the Trustee shall
have no obligation to confirm that  inspections of the Mortgaged  Properties are
being performed in accordance with this Section 3.12(a).  The preceding sentence
notwithstanding, in the event the Trustee has received, as of December 31 of any
calendar year, inspection reports with respect to less than 50% of the Mortgaged
Properties  as set forth in the first  sentence  of this  Section  3.12(a),  the
Trustee  shall  notify the Master  Servicer of such fact in writing on or before
January 31 of the immediately  succeeding  calendar year. The notice provided by
the Trustee to the Master Servicer of the deficiency in the number of inspection
reports provided to the Trustee,  shall constitute notice "requiring the same to
be remedied" within the meaning of Section 7.01(a)(vi) hereof and shall so state
on its face.  If the Master  Servicer  does not  provide  satisfactory  evidence
(which  shall  include  the  presentation  of  the  required   reports)  of  the
performance of the number of inspections required pursuant to the first sentence
of this Section 3.12(a) within 30 days of such notice, the Master Servicer shall
be deemed to have failed duly to observe  and perform in all  material  respects
its covenants and agreements set forth in this Section 3.12(a).

            (b) The  Special  Servicer,  in the case of the  Specially  Serviced
Mortgage Loans and REO Properties,  and the Master Servicer,  in the case of all
other  Mortgage  Loans,  shall make  reasonable  efforts to collect or otherwise
obtain  promptly  (from the related  Mortgagor  in the case of a Mortgage  Loan)
annual  and  quarterly  operating  statements  and  rent  rolls  of the  related
Mortgaged  Property or REO Property  (and  financial  statements  of the related
Mortgagor in the case of a Mortgage Loan), whether or not delivery of such items
is  required  pursuant  to the  terms of the  related  Mortgage.  If the  Master
Servicer fails to obtain required operating  statements and/or rent rolls within
thirty  (30) days after the  required  time the  Mortgagor  is to  deliver  such
operating  statements  and/or rent rolls  pursuant to the related  Mortgage Loan
Documents,  or, if the related  Mortgage Loan has no such  requirements,  within
sixty (60) days after the Mortgagor's fiscal year (or any quarter thereof) ends,
the Special Servicer, after consultation with and in cooperation with the Master
Servicer, may communicate with the related Mortgagor in an effort to collect the
uncollected  operating  statements and rent rolls. The Special Servicer,  in the
case of the Specially Serviced Mortgage Loans and REO Properties, and the Master
Servicer,  in the case of all other Mortgage Loans,  shall promptly:  (i) review
all such items as may be  collected;  (ii) subject to Section  4.02(b),  prepare
written reports based on such reviews  identifying the revenues,  expenses,  Net
Cash Flow and Debt Service  Coverage  Ratios for the related  Mortgage Loans and
REO Loans and any  extraordinary  increases or decreases in expenses or revenues
associated  with the related  Mortgaged  Properties  and REO  Properties;  (iii)
deliver copies of the collected items,  and subject to Section 4.02(b),  deliver
the written reports prepared in respect thereof,  to the Trustee,  the Directing
Certificateholder,  the Rating Agencies, each other and, upon request of a Class
E,  Class F,  Class G,  Class H,  Class J and  Class K  Certificateholder,  such
Holder,  in each case within 15 days of its receipt or  preparation  pursuant to
Section 4.02(b), as applicable (it being understood and agreed that with respect
to Mortgage Loans (including,  without  limitation,  Specially Serviced Mortgage
Loans) that are primary  serviced by a Sub-Servicer,  such collected items shall
be deemed to have been received by the Master Servicer or the Special  Servicer,
as the case may be,  at the  same  time  they  are  received  by the  applicable
Sub-Servicer);  and (iv) promptly upon the request of any Person referred in the
immediately  preceding  clause (iii),  to discuss  therewith the contents of the
collected items and the written reports referred to in the immediately preceding
clause (iii).  Furthermore,  the Master Servicer shall obtain (and shall deliver
to the  requesting  party and the  Trustee)  such  additional  information  with
respect to the matters  addressed  in the  collected  items and written  reports
referred   to   above   as  the   Special   Servicer,   and/or   the   Directing
Certificateholder,  and/or a Class E,  Class F,  Class G,  Class H,  Class J and
Class K  Certificateholder,  may reasonably request and shall cooperate with and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being primary serviced by a Sub-Servicer, then the Master Servicer shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such  inquiry  (and the Master  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with Section 8.12(b),
copies of all the written  reports  delivered  to it  pursuant  to this  Section
3.12(b)  and,  if and to the extent  delivered  to it in  written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.  In the absence of actual  knowledge  that the Master  Servicer or the
Special  Servicer is in default  under this Section  3.12(b),  the Trustee shall
have no obligation to confirm that the Master  Servicer or the Special  Servicer
has or is attempting to collect any of the items described above in this Section
3.12(b).

            SECTION 3.13      Annual Statement as to Compliance.

            Each of the Master Servicer and the Special Servicer will deliver to
the Trustee and the Rating  Agencies,  and,  upon request of a Class E, Class F,
Class G, Class H, Class J and Class K  Certificateholder,  such  Holder,  with a
copy to the Depositor,  on or before April 30 of each year,  beginning April 30,
2000, an Officer's  Certificate  stating that (i) a review of the  activities of
the Master  Servicer or the  Special  Servicer,  as the case may be,  during the
preceding calendar year, and of its performance under this Agreement during such
calendar year, has been made under the signing  officer's  supervision,  (ii) to
the best of such officer's knowledge,  based on such review, the Master Servicer
or the  Special  Servicer,  as the case  may be,  has in all  material  respects
fulfilled all of its obligations  under this Agreement  throughout such calendar
year,  or, if there has been a material  default in the  fulfillment of any such
obligation,  specifying  each such default  known to such officer and the nature
and status thereof,  and (iii) the Master Servicer or the Special  Servicer,  as
the case may be, has received no notice regarding the qualification or status as
a REMIC of, or otherwise  asserting a tax (other than ad valorem  real  property
taxes or other  similar  taxes on REO  Property) on the income or assets of, any
portion of the Trust Fund from the  Internal  Revenue  Service or from any other
governmental  agency or body or, if it has received any such notice,  specifying
the details thereof.  The signing officer shall have no personal  liability with
respect to the  content of any such  statement,  and the Master  Servicer or the
Special  Servicer,  as the  case may be,  shall  be  deemed  to have  made  such
statement and shall assume any liability resulting therefrom.

            The  Master  Servicer  and  the  Special  Servicer,  to  the  extent
applicable,  will  reasonably  cooperate  with the Depositor in  conforming  any
Officer's  Certificate  delivered  pursuant to this Section 3.13 to requirements
imposed by the Commission on the Depositor in connection  with the  Commission's
issuance  of  a  no-action   letter  relating  to  the   Depositor's   reporting
requirements in respect of the Trust pursuant to the Exchange Act.

            SECTION 3.14      Reports by Independent Public Accountants.

            On or before April 30 of each year, beginning April 30, 2000 (or, as
to any such year,  such earlier date as is  contemplated by the last sentence of
this paragraph),  each of the Master Servicer and the Special  Servicer,  at its
expense,  shall cause a firm of independent  public accountants that is a member
of the American Institute of Certified Public Accountants to furnish a statement
to  the   Depositor,   the  Trustee,   the  Rating   Agencies,   the   Directing
Certificateholder  and,  upon  request  of a Class E, Class F, Class G, Class H,
Class J and Class K Certificateholder, such Holder, to the effect that such firm
has  examined  such  documents  and  records  as it  has  deemed  necessary  and
appropriate relating to the Master Servicer's or the Special Servicer's,  as the
case may be,  servicing  of the  Mortgage  Loans  under  this  Agreement  or the
servicing of mortgage  loans similar to the Mortgage  Loans under  substantially
similar  agreements  for the preceding  calendar year (or during the period from
the date of commencement of the Master Servicer's or the Special Servicer's,  as
the case may be, duties hereunder until the end of such preceding  calendar year
in the case of the  first  such  certificate)  and  that,  on the  basis of such
examination  conducted  substantially  in  compliance  with  generally  accepted
auditing  standards  and the Uniform  Single  Attestation  Program for  Mortgage
Bankers, such servicing has been conducted in compliance with similar agreements
except for such significant exceptions or errors in records that, in the opinion
of such firm,  generally  accepted  auditing  standards  and the Uniform  Single
Attestation  Program for Mortgage  Bankers  require it to report,  in which case
such  exceptions  and errors shall be so reported.  In rendering its report such
firm may rely,  as to matters  relating to the direct  servicing of  securitized
commercial and  multifamily  mortgage loans by  Sub-Servicers,  upon  comparable
reports of firms of independent  certified  public  accountants  rendered on the
basis of examinations  conducted in accordance with the same standards (rendered
within one year of such  report)  with  respect to those  Sub-Servicers.  If the
Depositor notifies the Trustee,  the Master Servicer and the Special Servicer on
or before March 1 of any year that such statements are required to be filed with
the  Commission  as part of the  Form  10-K for the  Trust  covering  the  prior
calendar  year,  each of the Master  Servicer  and the  Special  Servicer  shall
deliver such statement in respect of it by March 15 of such year.

            The  Master  Servicer  and  the  Special  Servicer,  to  the  extent
applicable,  will  reasonably  cooperate  with the Depositor in  conforming  any
reports delivered  pursuant to this Section 3.14 to requirements  imposed by the
Commission on the Depositor in connection  with the  Commission's  issuance of a
no-action letter relating to the Depositor's  reporting  requirements in respect
of the Trust pursuant to the Exchange Act.

            SECTION 3.15      Access to Certain Information.

            Each of the Master  Servicer and the Special  Servicer shall provide
or cause to be provided to the other such party, the Depositor,  the Trustee and
the Rating  Agencies,  and to the OTS, the FDIC,  and any other federal or state
banking or insurance  regulatory  authority that may exercise authority over any
Certificateholder,  access to any documentation regarding the Mortgage Loans and
the other  assets of the Trust  Fund that are within  its  control  which may be
required by this  Agreement or by applicable  law. Such access shall be afforded
without charge but only upon reasonable  prior written request and during normal
business hours at the offices of the Master Servicer or the Special Servicer, as
the case may be, designated by it.

            SECTION 3.16 Title to REO Property; REO Account.

            (a)  If  title  to  any  REO  Property  is  acquired,  the  deed  or
certificate  of sale shall be issued to the  Trustee or its nominee on behalf of
the Certificateholders.  The Special Servicer shall sell any REO Property by the
end of the  third  calendar  year  beginning  after  the year in which the Trust
acquires  ownership of such REO Property for purposes of Section  860G(a)(8)  of
the Code, unless the Special Servicer either (i) is granted an extension of time
(an "REO  Extension") by the Internal  Revenue Service to sell such REO Property
or (ii)  obtains  for the  Trustee  and the REMIC  Administrator  an  Opinion of
Counsel,  addressed  to the Trustee and the REMIC  Administrator,  to the effect
that the holding by the Trust of such REO Property  subsequent to the end of the
third calendar year beginning after the year in which such acquisition occurred,
will not result in the imposition of taxes on "prohibited transactions" of REMIC
I or REMIC II as defined in Section  860F of the Code or cause  REMIC I or REMIC
II to  fail  to  qualify  as a REMIC  at any  time  that  any  Certificates  are
outstanding.  If the Special Servicer is granted the REO Extension  contemplated
by clause (i) of the  immediately  preceding  sentence or obtains the Opinion of
Counsel contemplated by clause (ii) of the immediately  preceding sentence,  the
Special  Servicer  shall sell such REO Property  within such period  longer than
three years following the year that such property was acquired,  as is permitted
by such REO  Extension  or such  Opinion  of  Counsel,  as the case may be.  Any
reasonable expense incurred by the Special Servicer in connection with its being
granted the REO  Extension  contemplated  by clause (i) of the second  preceding
sentence or its obtaining the Opinion of Counsel  contemplated by clause (ii) of
the second preceding  sentence,  shall be an expense of the Trust payable out of
the Certificate Account pursuant to Section 3.05(a).  Any REO Extension shall be
requested  by the  Special  Servicer no later than 60 days before the end of the
third calendar year following the year in which the Trust acquired  ownership of
the related REO Property.

            (b)  The  Special  Servicer  shall  segregate  and  hold  all  funds
collected  and received in connection  with any REO Property  separate and apart
from its own funds and general assets.  If an REO Acquisition  shall occur,  the
Special   Servicer   shall   establish   and  maintain  one  or  more   accounts
(collectively,  the "REO Account"), to be held on behalf of the Trustee in trust
for the benefit of the  Certificateholders,  for the  retention  of revenues and
other  proceeds  derived  from each REO  Property.  The REO Account  shall be an
Eligible Account and may consist of one account for all the REO Properties.  The
Special  Servicer shall deposit,  or cause to be deposited,  in the REO Account,
within two Business Days of receipt, all REO Revenues, Liquidation Proceeds (net
of all Liquidation  Expenses paid therefrom) and Insurance  Proceeds received in
respect of an REO  Property.  The Special  Servicer is  authorized to pay out of
related Liquidation  Proceeds any Liquidation Expenses incurred in respect of an
REO Property and  outstanding  at the time such proceeds are received.  Funds in
the REO Account may be invested only in Permitted Investments in accordance with
Section 3.06. The Special  Servicer shall be entitled to make  withdrawals  from
the  REO  Account  to  pay  itself,  as  additional  servicing  compensation  in
accordance  with Section  3.11(d),  interest  and  investment  income  earned in
respect of amounts  held in the REO Account as provided in Section  3.06(b) (but
only to the  extent  of the Net  Investment  Earnings  with  respect  to the REO
Account for any Collection  Period).  The Special  Servicer shall give notice to
the  other  parties  hereto  of the  location  of the  REO  Account  when  first
established  and of the new  location  of the REO  Account  prior to any  change
thereof.

            (c) The Special  Servicer  shall withdraw from the REO Account funds
necessary for the proper operation,  management,  maintenance and disposition of
any REO  Property,  but only to the  extent of  amounts  on  deposit  in the REO
Account relating to such REO Property. Within one Business Day following the end
of each  Collection  Period,  the Special  Servicer  shall withdraw from the REO
Account  and  deposit  into the  Certificate  Account  or  deliver to the Master
Servicer  (which shall  deposit such amounts into the  Certificate  Account) the
aggregate of all amounts  received in respect of each REO  Property  during such
Collection  Period,  net of any withdrawals made out of such amounts pursuant to
the preceding sentence; provided that the Special Servicer may retain in the REO
Account such portion of proceeds and collections as may be necessary to maintain
a reserve of sufficient funds for the proper operation, management,  maintenance
and disposition of the related REO Property  (including  without  limitation the
creation of a reasonable reserve for repairs, replacements and necessary capital
improvements and other related  expenses),  such reserve not to exceed an amount
sufficient to cover such items to be incurred during the following  twelve-month
period.

            (d) The Special Servicer shall keep and maintain  separate  records,
on a property-by-property  basis, for the purpose of accounting for all deposits
to, and withdrawals from, the REO Account pursuant to Section 3.16(b) or (c).

            SECTION 3.17      Management of REO Property.

            (a) If title to any REO Property is acquired,  the Special  Servicer
shall  manage,  conserve,  protect,  operate and lease such REO Property for the
benefit  of  the  Certificateholders  solely  for  the  purpose  of  its  timely
disposition  and sale in a manner that does not cause such REO  Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the  Code or  result  in the  receipt  by the  Trust  Fund of any  "income  from
non-permitted  assets" within the meaning of Section  860F(a)(2)(B) of the Code.
Subject to the foregoing,  however,  the Special  Servicer shall have full power
and  authority  to do any and all things in  connection  therewith as are in the
best interests of and for the benefit of the  Certificateholders  (as determined
by the Special Servicer in its good faith and reasonable  judgment).  Subject to
this Section 3.17,  the Special  Servicer may earn "net income from  foreclosure
property"  within the  meaning of Code  Section  860G(d) if it  determines  that
earning  such income is in the best  interests  of  Certificateholders  on a net
after-tax basis as compared with net leasing such REO Property or operating such
REO Property on a different basis. In connection therewith, the Special Servicer
shall  deposit or cause to be  deposited on a daily basis (and in no event later
than the second Business Day following  receipt of such funds) in the applicable
REO Account all  revenues  received by it with  respect to each REO Property and
the related REO Loan, and shall withdraw from the REO Account,  to the extent of
amounts on deposit  therein with respect to such REO Property,  funds  necessary
for the  proper  operation,  management,  leasing  and  maintenance  of such REO
Property, including, without limitation:

               (i) all insurance premiums due and payable in respect of such REO
      Property;

               (ii) all real estate taxes and assessments in respect of such REO
      Property that may result in the imposition of a lien thereon;

               (iii)  any  ground  rents in  respect  of such REO  Property,  if
      applicable; and

               (iv) all costs and expenses  necessary to maintain and lease such
      REO Property.

            To the extent that  amounts on deposit in the REO Account in respect
of any REO Property are  insufficient  for the purposes set forth in clauses (i)
through  (iv) above with  respect to such REO  Property,  the  Special  Servicer
shall,  subject to Section 3.19(d),  direct the Master Servicer to make (and the
Master  Servicer  shall so  make)  Servicing  Advances  in such  amounts  as are
necessary for such purposes  unless (as evidenced in the manner  contemplated by
Section 3.11(g)) the Special Servicer or the Master Servicer determines,  in its
reasonable,  good faith  judgment,  that such payment would be a  Nonrecoverable
Servicing Advance.

            (b) Without  limiting the generality of the  foregoing,  the Special
Servicer shall not:

               (i) permit the Trust Fund to enter into, renew or extend any New
      Lease with respect to any REO Property, if the New Lease by its terms will
      give rise to any income that does not constitute Rents from Real Property;

               (ii) permit any amount to be received or accrued under any New
      Lease other than amounts that will constitute Rents from Real Property;

               (iii) authorize or permit any construction on any REO Property,
      other than the completion of a building or other improvement thereon, and
      then only if more than 10% of the construction of such building or other
      improvement was completed before default on the related Mortgage Loan
      became imminent, all within the meaning of Section 856(e)(4)(B) of the
      Code; or

               (iv) Directly Operate, or allow any other Person, other than an
      Independent Contractor, to Directly Operate, any REO Property on any date
      more than 90 days after its acquisition date;

unless,  in any such case,  the  Special  Servicer  has  obtained  an Opinion of
Counsel  (the cost of which shall be paid by the Master  Servicer as a Servicing
Advance) to the effect that such action will not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code at any  time  that it is held by the  Trust  Fund,  in  which  case the
Special  Servicer  may take such  actions as are  specified  in such  Opinion of
Counsel.

            (c)  The  Special  Servicer  shall  contract  with  any  Independent
Contractor for the operation and  management of any REO Property  within 90 days
of the acquisition date thereof, provided that:

               (i) the  terms and  conditions  of any such  contract  may not be
      inconsistent  herewith  and shall  reflect an  agreement  reached at arm's
      length;

               (ii) the fees of such Independent  Contractor  (which shall be an
      expense of the Trust Fund) shall be  reasonable  and customary in light of
      the nature and locality of the Mortgaged Property;

               (iii) any such contract shall require,  or shall be  administered
      to require, that the Independent Contractor (A) pay all costs and expenses
      incurred in  connection  with the  operation  and  management  of such REO
      Property,  including,  without limitation,  those listed in subsection (a)
      hereof,  and (B) remit all related revenues collected (net of its fees and
      such costs and expenses) to the Special Servicer upon receipt;

               (iv) none of the provisions of this Section  3.17(c)  relating to
      any such  contract  or to  actions  taken  through  any  such  Independent
      Contractor  shall be deemed to relieve the Special  Servicer of any of its
      duties  and  obligations  hereunder  with  respect  to the  operation  and
      management of any such REO Property; and

               (v) the Special  Servicer shall be obligated with respect thereto
      to  the  same  extent  as if it  alone  were  performing  all  duties  and
      obligations  in connection  with the operation and  management of such REO
      Property.

            The Special  Servicer  shall be entitled to enter into any agreement
with any Independent Contractor performing services for it related to its duties
and obligations  hereunder for  indemnification  of the Special Servicer by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

            (d) When and as necessary,  the Special  Servicer  shall send to the
Trustee  and the Master  Servicer a statement  prepared by the Special  Servicer
setting forth the amount of net income or net loss,  as  determined  for federal
income tax purposes,  resulting  from the operation and management of a trade or
business  on, the  furnishing  or rendering  of a  non-customary  service to the
tenants of, or the receipt of any other amount not constituting  Rents from Real
Property in respect of, any REO Property in accordance with Sections 3.17(a) and
3.17(b).

            SECTION 3.18 Sale of Mortgage Loans and REO Properties.

            (a) The parties  hereto may sell or purchase,  or permit the sale or
purchase of, a Mortgage  Loan or REO  Property  only on the terms and subject to
the conditions set forth in this Section 3.18 or as otherwise expressly provided
in or contemplated by Sections 2.03 and 9.01.

            (b) If the Special  Servicer has  determined,  in its good faith and
reasonable judgment, that any Defaulted Mortgage Loan will become the subject of
a  foreclosure  sale or similar  proceeding,  and that the sale of such Mortgage
Loan under the  circumstances  provided  in this  Section  3.18(b) or in Section
3.18(c) is in accordance with the Servicing Standard, the Special Servicer shall
promptly so notify in writing the Trustee,  the Master  Servicer and each Rating
Agency,  and the Trustee  shall,  within 10 days after  receipt of such  notice,
notify  all  the  Certificateholders  of the  Controlling  Class.  The  Majority
Certificateholder  of the Controlling  Class may at its option purchase from the
Trust,  at a price equal to the applicable  Purchase  Price,  any such Defaulted
Mortgage Loan.  The Purchase  Price for any Mortgage Loan  purchased  under this
paragraph (b) shall be deposited into the Certificate  Account, and the Trustee,
upon receipt of an Officer's  Certificate from the Master Servicer to the effect
that such  deposit has been made,  shall  release or cause to be released to the
Certificateholder(s)  effecting  such  purchase  (or any  designee  thereof) the
related  Mortgage  File,  and shall  execute and  deliver  such  instruments  of
transfer or assignment,  in each case without recourse,  as shall be provided to
it and are reasonably  necessary to vest in the  Certificateholder(s)  effecting
such  purchase (or any designee  thereof)  ownership of such  Mortgage  Loan. In
connection  with any such  purchase,  the  Special  Servicer  shall  deliver the
related Servicing File to the  Certificateholder(s)  effecting such purchase (or
any designee thereof).

            (c) If the Majority  Certificateholder  of the Controlling Class has
not  purchased any Defaulted  Mortgage Loan  described in the first  sentence of
Section  3.18(b) within 15 days of its having received notice in respect thereof
pursuant to Section  3.18(b) above,  either the Special  Servicer or, subject to
the Special  Servicer's prior rights in such regard,  the Master Servicer may at
its option  purchase such Mortgage Loan from the Trust,  at a price equal to the
Purchase  Price.  The Purchase Price for any such Mortgage Loan purchased  under
this  paragraph (c) shall be deposited  into the  Certificate  Account,  and the
Trustee,  upon receipt of an Officer's  Certificate  from the Master Servicer to
the  effect  that such  deposit  has been  made,  shall  release  or cause to be
released to the Master  Servicer or the Special  Servicer,  as  applicable,  the
related  Mortgage  File,  and shall  execute and  deliver  such  instruments  of
transfer or assignment,  in each case without recourse,  as shall be provided to
it and are  reasonably  necessary to vest in the Master  Servicer or the Special
Servicer, as applicable, the ownership of such Mortgage Loan. In connection with
any such purchase by the Master Servicer, the Special Servicer shall deliver the
related Servicing File to the Master Servicer.

            (d) The Special Servicer may offer to sell or otherwise realize upon
any Defaulted Mortgage Loan not otherwise  purchased pursuant to Section 3.18(b)
or  Section  3.18(c)  above,  if  and  when  the  Special  Servicer  determines,
consistent  with the Servicing  Standard,  that such a sale would be in the best
economic  interests  of the Trust.  Such offer  shall be made in a  commercially
reasonable manner (which, for purposes hereof, includes an offer to sell without
representation  or  warranty  other than  customary  warranties  of title,  loan
status, condition and similar customary matters, if liability for breach thereof
is limited to recourse against the Trust) for a period of not less than 30 days.
Unless the Special Servicer determines that acceptance of any offer would not be
in the best economic  interests of the Trust,  the Special Servicer shall accept
the highest cash offer  received  from any Person that  constitutes a fair price
for such Mortgage Loan. In the absence of any offer determined as provided below
to be fair,  the Special  Servicer  shall proceed with respect to such Defaulted
Mortgage Loan in accordance with Section 3.09 and, otherwise, in accordance with
the Servicing Standard.

            The Special  Servicer  shall use its best efforts to solicit  offers
for each REO Property in such manner as will be  reasonably  likely to realize a
fair price within the time period provided for by Section  3.16(a).  The Special
Servicer  shall  accept  the  first  (and,  if  multiple   offers  are  received
contemporaneously, highest) cash offer received from any Person that constitutes
a fair  price  (determined  pursuant  to  Section  3.18(e)  below)  for such REO
Property.  If the Special Servicer reasonably believes that it will be unable to
realize a fair price (determined  pursuant to Section 3.18(e) below) for any REO
Property within the time  constraints  imposed by Section  3.16(a),  the Special
Servicer  shall dispose of such REO Property  upon such terms and  conditions as
the Special Servicer shall deem necessary and desirable to maximize the recovery
thereon under the circumstances and, in connection  therewith,  shall accept the
highest outstanding cash offer, regardless of from whom received.

            The Special  Servicer shall give the Trustee and the Master Servicer
not less than five Business  Days' prior written notice of its intention to sell
any Defaulted Mortgage Loan or REO Property pursuant to this Section 3.18(d). No
Interested  Person  shall be  obligated  to submit an offer to purchase any such
Mortgage  Loan or REO  Property,  and  notwithstanding  anything to the contrary
herein,  neither  the  Trustee,  in  its  individual  capacity,  nor  any of its
respective  Affiliates may make an offer for or purchase any Defaulted  Mortgage
Loan or any REO Property pursuant hereto.

            (e)  Whether  any  cash  offer  constitutes  a fair  price  for  any
Defaulted  Mortgage  Loan or REO  Property,  as the case may be, for purposes of
Section  3.18(d),  shall be determined by the Special  Servicer or, if such cash
offer is from an Interested Person, by the Trustee.  In determining  whether any
offer  received from an Interested  Person  represents a fair price for any such
Mortgage Loan or REO Property, the Trustee shall be supplied with and shall rely
on the most recent Appraisal or updated  Appraisal  conducted in accordance with
this Agreement  within the preceding  12-month  period or, in the absence of any
such  Appraisal,  on a narrative  appraisal  prepared by a Qualified  Appraiser,
retained  by the  Special  Servicer.  Such  appraiser  shall be  selected by the
Special  Servicer if neither the Special  Servicer nor any Affiliate  thereof is
making an offer with  respect to a Defaulted  Mortgage  Loan or REO Property and
shall be selected by the Trustee if the Special Servicer or an Affiliate thereof
is  making  such an offer.  The cost of any such  narrative  appraisal  shall be
advanced by the Master Servicer,  at the direction of the Special Servicer,  and
shall constitute a Servicing Advance.  When any Interested Person is among those
making an offer with respect to a Defaulted  Mortgage Loan or REO Property,  the
Special  Servicer  shall  require that all offers be submitted in writing and be
accompanied  by a  refundable  deposit  of cash in an amount  equal to 5% of the
offered  amount.  In  determining  whether any offer from a Person other than an
Interested  Person  constitutes  a fair price for any such  Mortgage Loan or REO
Property,  the Special  Servicer  shall take into  account  (in  addition to the
results of any Appraisal,  updated Appraisal or narrative  Appraisal that it may
have obtained  pursuant to this  Agreement  within the prior 12 months),  and in
determining whether any offer from an Interested Person constitutes a fair price
for any such  Mortgage  Loan or REO  Property,  any appraiser or other expert in
real estate  matters shall be instructed  to take into account,  as  applicable,
among other  factors,  the period and amount of any  delinquency on the affected
Mortgage  Loan,  the  occupancy  level and physical  condition of the  Mortgaged
Property or REO Property,  the state of the local economy and the  obligation to
dispose of any REO Property within the time period specified in Section 3.16(a).
Notwithstanding  the other  provisions  of this Section 3.18, no cash offer from
any  Interested  Person or any  Affiliate  thereof  in an  amount  less than the
related Purchase Price shall constitute a fair price for any Defaulted  Mortgage
Loan or REO Property unless such offer is the highest cash offer received and at
least two additional  offers (not including the offers of Interested  Persons or
any  Affiliates  thereof)  have been  received  from  Independent  third parties
reflecting  prices less than the related  Purchase Price. The Purchase Price for
any Defaulted  Mortgage Loan or REO Property shall in all cases be deemed a fair
price.

            (f) Subject to Sections  3.18(a) through 3.18(e) above,  the Special
Servicer shall act on behalf of the Trustee in negotiating  and taking any other
action  necessary or  appropriate  in connection  with the sale of any Defaulted
Mortgage Loan or REO  Property,  and the  collection  of all amounts  payable in
connection therewith.  In connection therewith,  the Special Servicer may charge
prospective  offerors,  and  may  retain,  fees  that  approximate  the  Special
Servicer's   actual  costs  in  the  preparation  and  delivery  of  information
pertaining to such sales or evaluating offers without obligation to deposit such
amounts into the Certificate  Account.  Any sale of a Defaulted Mortgage Loan or
any REO Property shall be final and without recourse to the Trustee or the Trust
(except such recourse imposed by those  representations and warranties typically
given in such  transactions,  any prorations  applied  thereto and any customary
closing  matters),  and if such sale is consummated in accordance with the terms
of this  Agreement,  none of the Special  Servicer,  the Master  Servicer or the
Trustee  shall have any liability to any  Certificateholder  with respect to the
purchase price therefor accepted by the Special Servicer or the Trustee.

            (g) Any sale of a Defaulted  Mortgage Loan or any REO Property shall
be for cash only (unless, as evidenced by an Opinion of Counsel,  changes in the
REMIC  Provisions  made  subsequent  to the  Startup  Day allow a sale for other
consideration).

            (h) Notwithstanding any of the foregoing  paragraphs of this Section
3.18,  the Special  Servicer  shall not be  obligated to accept the highest cash
offer if the Special  Servicer  determines,  in  accordance  with the  Servicing
Standard,  that  rejection  of such offer would be in the best  interests of the
Certificateholders, and the Special Servicer may accept a lower cash offer (from
any Person other than itself or an  Affiliate) if it  determines,  in accordance
with the Servicing Standard,  that acceptance of such offer would be in the best
interests of the  Certificateholders  (for  example,  if the  prospective  buyer
making the lower offer is more likely to perform  its  obligations  or the terms
(other than price) offered by the  prospective  buyer making the lower offer are
more favorable).

            SECTION 3.19      Additional Obligations of the Master Servicer
                              and the Special Servicer.

            (a) The Master  Servicer  shall  maintain at its  Primary  Servicing
Office and shall, upon reasonable advance written notice,  make available during
normal   business   hours  for  review  by  each   Rating   Agency  and  by  any
Certificateholder  or Certificate  Owner or any Person  identified to the Master
Servicer as a prospective  transferee of a Certificate  or an interest  therein,
copies of the Servicing  Files;  provided  that,  if the Master  Servicer in its
reasonable,  good  faith  determination  believes  that any item of  information
contained in such  Servicing  Files is of a nature that it should be conveyed to
all  Certificateholders  at the  same  time,  it  shall,  as soon as  reasonably
possible  following its receipt of any such item of  information,  disclose such
item of information to the Trustee as part of the reports to be delivered to the
Trustee by the  Master  Servicer  pursuant  to  Section  4.02(b),  and until the
Trustee has either  disclosed such  information to all  Certificateholders  in a
Distribution  Date  Statement or has properly  filed such  information  with the
Commission  on behalf of the Trust under the Exchange  Act, the Master  Servicer
shall  be   entitled   to   withhold   such   item  of   information   from  any
Certificateholder   or  Certificate   Owner  or  prospective   transferee  of  a
Certificate  or an interest  therein;  and  provided,  further,  that the Master
Servicer shall not be required to make particular items of information contained
in the  Servicing  File for any  Mortgage  Loan  available  to any Person if the
disclosure of such  particular  items of information is expressly  prohibited by
the provisions of any related  Mortgage Loan  documents.  Except as set forth in
the  provisos  to the  preceding  sentence,  copies of all or any portion of any
Servicing  File are to be made  available by the Master  Servicer  upon request;
however,  the Master  Servicer  shall be permitted  to require  payment of a sum
sufficient to cover the reasonable out-of-pocket costs and expenses of providing
such  service  (other  than with  respect to the Rating  Agencies).  The Special
Servicer  shall, as to each Specially  Serviced  Mortgage Loan and REO Property,
promptly  deliver to the Master  Servicer a copy of each  document or instrument
added to the related  Servicing File, and the Master Servicer shall in no way be
in default under this Section 3.19(a) solely by reason of the Special Servicer's
failure to do so.

            In  connection  with  providing  access  to or  copies  of the items
described in the preceding  paragraph,  the Master Servicer may require,  unless
the  Depositor  directs  otherwise,  (a) in the case of  Certificate  Owners,  a
written  confirmation  executed by the  requesting  Person,  in form  reasonably
satisfactory to the Master Servicer, generally to the effect that such Person is
a beneficial  holder of  Certificates  and will otherwise keep such  information
confidential  and  (b) in the  case  of a  prospective  purchaser,  confirmation
executed by the requesting  Person generally to the effect that such Person is a
prospective purchaser of a Certificate or an interest therein, is requesting the
information for use in evaluating a possible investment in Certificates and will
otherwise keep such information  confidential.  All  Certificateholders,  by the
acceptance  of their  Certificates,  shall be deemed to have agreed to keep such
information confidential, except to the extent that the Depositor grants written
permission  to the  contrary.  The Master  Servicer  shall not be liable for the
dissemination of information in accordance with this Section 3.19(a).

            (b)  Within 60 days (or within  such  longer  period as the  Special
Servicer is (as certified  thereby to the Trustee in writing)  diligently and in
good faith  proceeding  to obtain the  Appraisal  referred  to below)  after the
earliest of (i) the date on which any Mortgage Loan becomes a Modified  Mortgage
Loan,  (ii) the 60th day following the occurrence of any uncured  delinquency in
Monthly  Payments with respect to any Mortgage  Loan,  (iii) the date on which a
receiver is appointed in respect of the Mortgaged Property securing any Mortgage
Loan,  (iv) the date on which the Mortgagor  under any Mortgage Loan becomes the
subject of bankruptcy or insolvency  proceedings,  and (v) the date on which the
Mortgaged Property securing any Mortgage Loan becomes an REO Property (each such
Mortgage Loan and any related REO Loan, until it ceases to be such in accordance
with the following paragraph, a "Required Appraisal Loan"), the Special Servicer
shall obtain an Appraisal of the related Mortgaged Property; unless an Appraisal
thereof had previously been received within the prior twelve months. The cost of
such  Appraisal  shall be  advanced by the Master  Servicer,  subject to Section
3.19(d),  such Advance to be made at the direction of the Special  Servicer when
the Appraisal is received by the Special Servicer.  For purposes of this Section
3.19(b),  an Appraisal may, in the case of any Mortgage Loan with an outstanding
principal  balance of less than $2,000,000  only,  consist solely of an internal
valuation performed by the Special Servicer.

            With respect to each Required  Appraisal  Loan (unless such loan has
become a Corrected Mortgage Loan and has remained current for twelve consecutive
Monthly  Payments,  and no other  Servicing  Transfer  Event has  occurred  with
respect  thereto during such twelve months,  in which case it will cease to be a
Required  Appraisal Loan),  the Special  Servicer shall,  within 30 days of each
anniversary of such loan's becoming a Required  Appraisal Loan,  order an update
of the  prior  Appraisal  (the cost of which  shall be  advanced  by the  Master
Servicer  as a  Servicing  Advance at the  direction  of the  Special  Servicer,
subject to Section  3.19(d)).  Based upon such Appraisal,  the Special  Servicer
shall  redetermine  and  report  to the  Trustee  and the  Master  Servicer  the
Appraisal  Reduction  Amount,  if any,  with  respect to such  loan.  The Master
Servicer  shall  verify the  accuracy  of the  mathematical  computation  of any
Appraisal  Reduction  Amount  determined  by the Special  Servicer  and that the
amounts used therein are consistent with the Master Servicer's records.

            (c) The Master Servicer and the Special  Servicer shall each deliver
to the other and to the Trustee (for  inclusion in the Mortgage  File) copies of
all Appraisals, environmental reports and engineering reports (or, in each case,
updates  thereof)  obtained  with  respect  to  any  Mortgaged  Property  or REO
Property.  Upon the request of any Rating  Agency or any Class E, Class F, Class
G, Class H, Class J and Class K  Certificateholder,  the Master Servicer and the
Special  Servicer  shall  each  deliver  copies  of any of the  items  delivered
pursuant to the preceding sentence to such requesting Person.

            (d) No more  frequently  than once per calendar  month,  the Special
Servicer  may  require the Master  Servicer,  and the Master  Servicer  shall be
obligated,  to reimburse the Special Servicer for any Servicing Advances made by
the Special Servicer, but not previously reimbursed (whether pursuant to Section
3.05(a), this Section 3.19(d) or otherwise) to the Special Servicer,  and to pay
the Special Servicer  interest thereon at the  Reimbursement  Rate from the date
made to, but not including,  the date of reimbursement.  Such  reimbursement and
any  accompanying  payment of interest shall be made within ten (10) days of the
request  therefor by wire transfer of immediately  available funds to an account
designated by the Special Servicer. Upon the Master Servicer's  reimbursement to
the  Special  Servicer  of any  Servicing  Advance  and  payment to the  Special
Servicer of interest thereon,  all in accordance with this Section 3.19(d),  the
Master  Servicer shall for all purposes of this Agreement be deemed to have made
such Servicing Advance at the same time as the Special Servicer  originally made
such  Advance,  and  accordingly,  the  Master  Servicer  shall be  entitled  to
reimbursement for such Advance,  together with Advance Interest thereon,  at the
same  time,  in the same  manner and to the same  extent as the Master  Servicer
would  otherwise  have been  entitled  if it had  actually  made such  Servicing
Advance.

            Notwithstanding   anything  to  the   contrary   contained  in  this
Agreement,  if the Special Servicer (i) is required under any other provision of
this Agreement to direct the Master Servicer to make a Servicing Advance or (ii)
is otherwise aware a reasonable  period in advance that it is reasonably  likely
that the Special Servicer will incur a cost or expense that will, when incurred,
constitute  a  Servicing  Advance,  the Special  Servicer  shall (in the case of
clause  (i)  preceding),  and shall use  reasonable  efforts  to (in the case of
clause (ii)  preceding),  request that the Master  Servicer make such  Servicing
Advance, such request to be made in writing and in a timely manner that does not
materially and adversely  affect the interests of any  Certificateholder  and at
least  five  Business  Days  prior  to the date on which  failure  to make  such
Servicing Advance would (with notice from the Trustee regardless of whether such
notice is actually received)  constitute an Event of Default pursuant to Section
7.01(a)(v);   provided,  however,  that  the  Special  Servicer  shall  have  an
obligation to make any  Emergency  Advance or any other  Servicing  Advance with
respect to which it would,  under the  circumstances,  be inconsistent  with the
Servicing  Standard for the Special Servicer to request that the Master Servicer
make such Servicing Advance (in lieu of making such Servicing Advance itself and
seeking reimbursement therefor as provided herein); and provided,  further, that
the Special Servicer shall,  with respect to Specially  Serviced  Mortgage Loans
and REO Properties,  make any Servicing  Advance that it fails to timely request
the Master  Servicer to make.  The Master  Servicer shall have the obligation to
make any such Servicing  Advance that it is requested by the Special Servicer to
make within five Business Days of the Master Servicer's  receipt of such request
and such  information  and documents as are reasonably  necessary for the Master
Servicer to make such Servicing Advance.  Subject to the foregoing,  the Special
Servicer  shall be  relieved  of any  obligations  with  respect to a  Servicing
Advance  that it timely  requests  the Master  Servicer to make  (regardless  of
whether or not the Master  Servicer  shall make such Servicing  Advance),  other
than an Emergency  Advance or any other Servicing  Advance with respect to which
it would, under the  circumstances,  be inconsistent with the Servicing Standard
for the Special Servicer to request that the Master Servicer make such Servicing
Advance  (in  lieu  of  making  such   Servicing   Advance  itself  and  seeking
reimbursement  therefor  as  provided  herein).  The  Master  Servicer  shall be
entitled to reimbursement  for any Servicing Advance made by it at the direction
of the Special  Servicer,  together with Advance Interest  thereon,  at the same
time,  in the same  manner  and to the same  extent as the  Master  Servicer  is
entitled with respect to any other Servicing Advance made thereby.

            Notwithstanding the foregoing  provisions of this Section 3.19(d) or
any other provision of this Agreement to the contrary, the Master Servicer shall
not be required to reimburse  the Special  Servicer  for, or make at the Special
Servicer's direction, any Servicing Advance if the Master Servicer determines in
its reasonable, good faith judgment that the Servicing Advance which the Special
Servicer is directing the Master Servicer to reimburse it for or make hereunder,
although not characterized by the Special Servicer as a Nonrecoverable Servicing
Advance, is or would be, if made, a Nonrecoverable Servicing Advance. The Master
Servicer  shall  notify the Special  Servicer and the Trustee in writing of such
determination.  Such notice shall not obligate the Special Servicer to make such
Servicing Advance.

            (e) The Master  Servicer shall deliver to the Trustee for deposit in
the Distribution  Account on each Master Servicer  Remittance Date,  without any
right of  reimbursement  therefor,  an  amount  equal to the  lesser  of (i) the
aggregate of all  Prepayment  Interest  Shortfalls  incurred in connection  with
Principal Prepayments received in respect of the Non-Specially Serviced Mortgage
Loans in the Mortgage Pool during the most recently ended Collection Period, and
(ii)  that  portion  of its  aggregate  Master  Servicing  Fee for  the  related
Collection  Period that is, in the case of each and every  Mortgage Loan and REO
Loan,  calculated at 0.02% per annum,  together  with the  aggregate  Prepayment
Interest Excesses received during such Collection Period.

            (f) Except under the same  circumstances  that it would be permitted
to waive a prepayment lockout provision in the subject Mortgage Loan pursuant to
Section  3.20(a),  neither the Master  Servicer nor the Special  Servicer  shall
consent to any  Mortgagor's  prepaying  its Mortgage  Loan,  partially or in its
entirety,  if the  Mortgagor  would be  prohibited  from doing so  without  such
consent.

            (g) The Master Servicer shall not exercise any  discretionary  right
it has with respect to any Mortgage Loan  pursuant to the related  Mortgage Note
or  Mortgage  to apply any  amounts  maintained  as an escrow or  reserve to the
principal  balance  of such  Mortgage  Loan  except  in the  case  of a  default
thereunder.

            SECTION 3.20      Modifications, Waivers, Amendments and Consents.

            (a) The  Master  Servicer  (as to  non-Specially  Serviced  Mortgage
Loans) and the Special Servicer (as to Specially Serviced Mortgage Loans, and as
to consents to actions of the Master  Servicer)  each may,  consistent  with the
Servicing Standard,  agree to any modification,  waiver or amendment of any term
of,  forgive or defer the payment of interest  (including,  without  limitation,
Default  Interest)  on and  principal  of,  forgive  late  payment  charges  and
Prepayment  Premiums  on,  permit  the  release,  addition  or  substitution  of
collateral  securing,  and/or  permit  the  release of the  Mortgagor  on or any
guarantor  of any  Mortgage  Loan  it is  required  to  service  and  administer
hereunder  (except that any assumption  with respect to a Mortgage Loan serviced
and administered by the Master Servicer must also be consented to by the Special
Servicer, which consent shall not be unreasonably withheld), without the consent
of the  Trustee  or any  Certificateholder,  subject,  however,  to  each of the
following limitations, conditions and restrictions:

               (i) other  than as  expressly  provided  in  Section  3.02  (with
      respect to Default  Charges) and Section 3.08 (with respect to due-on-sale
      and  due-on-encumbrance  clauses),  neither  the Master  Servicer  nor the
      Special Servicer shall agree to any  modification,  waiver or amendment of
      any term of,  or take any of the other  acts  referenced  in this  Section
      3.20(a) with  respect to, any Mortgage  Loan it is required to service and
      administer hereunder that would affect the amount or timing of any related
      payment of principal,  interest or other amount payable  thereunder or, in
      the Master Servicer's or the Special  Servicer's good faith and reasonable
      judgment,  materially  alter the security for such Mortgage Loan or reduce
      the  likelihood of timely payment of amounts due thereon or, to the extent
      required  by the REMIC  Provisions,  materially  increase,  substitute  or
      otherwise  alter the  collateral  for the  Mortgage  Loan  (other than the
      alteration or construction  of  improvements  thereon) or any guarantee or
      credit   enhancement   contract  with  respect  thereto  (other  than  the
      substitution  of  a  similar  commercially  available  credit  enhancement
      contract);  provided,  however,  the  Special  Servicer  may  agree to any
      modification, waiver or amendment of any term of, or take any of the other
      acts  referenced  in this  Section  3.20(a)  with  respect to, a Specially
      Serviced  Mortgage  Loan that  would have any such  effect,  but only if a
      material  default on such  Mortgage  Loan has  occurred or, in the Special
      Servicer's  reasonable  and good faith  judgment,  a default in respect of
      payment  on  such  Mortgage  Loan  is  reasonably  foreseeable,  and  such
      modification,  waiver,  amendment or other action is reasonably  likely to
      produce a greater recovery to  Certificateholders  (as a collective whole)
      on  a  present  value  basis  (the  relevant  discounting  of  anticipated
      collections  that  will  be  distributable  to  Certificateholders  to  be
      performed at the related Net Mortgage Rate), than would liquidation;

               (ii)  the  Special  Servicer  may  not,  in  connection  with any
      particular  extension,  extend the maturity date of any Specially Serviced
      Mortgage  Loan beyond the date which is two years prior to the Rated Final
      Distribution  Date,  or  beyond  the date  which is 10 years  prior to the
      expiration date of any related Ground Lease;

               (iii)  unless the proviso in Section  3.20(a)(i)  above  applies,
      neither the Master Servicer nor the Special Servicer, as applicable, shall
      make or permit or consent to, as applicable,  any modification,  waiver or
      amendment of any term of, referenced in this Section 3.20(a) or in Section
      3.08 with respect to, any Mortgage  Loan not  otherwise  permitted by this
      Section  3.20(a) or in Section 3.08 that would  constitute a  "significant
      modification"  of such  Mortgage  Loan  within  the  meaning  of  Treasury
      Regulations  Section  1.860G-2(b)  (neither  the Master  Servicer  nor the
      Special  Servicer shall be liable for decisions made under this subsection
      which were made in good faith and, unless it would constitute bad faith or
      negligence to do so, each of the Master Servicer and the Special  Servicer
      may rely on Opinions of Counsel in making such decisions);

               (iv) neither the Master  Servicer nor the Special  Servicer shall
      permit  any  Mortgagor  to  add  or  substitute   any  collateral  for  an
      outstanding  Mortgage  Loan,  which  additional or  substitute  collateral
      constitutes  real  property,  unless (A) the Special  Servicer  shall have
      first determined in accordance with the Servicing  Standard,  based upon a
      Phase  I  Environmental  Assessment  (and  such  additional  environmental
      testing as the Special Servicer deems necessary and appropriate)  prepared
      by an  Independent  Person who regularly  conducts  Phase I  Environmental
      Assessments (and such additional environmental testing), at the expense of
      the  Mortgagor,  that  such  additional  or  substitute  collateral  is in
      compliance  with  applicable  environmental  laws and regulations and that
      there are no circumstances or conditions  present with respect to such new
      collateral  relating to the use,  management  or disposal of any Hazardous
      Materials  for  which  investigation,  testing,  monitoring,  containment,
      clean-up  or  remediation  would be  required  under  any then  applicable
      environmental laws and/or regulations and (B) in the case of substitutions
      of collateral  only, the Master Servicer or the Special  Servicer,  as the
      case may be, have obtained  written  confirmation  from each Rating Agency
      that such substitution will not result in the downgrade, qualification (if
      applicable)  or  withdrawal  of any rating  then  assigned to any Class of
      Certificates;

               (v) neither the Master  Servicer nor the Special  Servicer  shall
      release any collateral  securing an outstanding  Mortgage Loan (including,
      without  limitation,  as part of a substitution of collateral),  except in
      connection with a payment in full or a defeasance pursuant to the terms of
      the related  Mortgage  Loan or,  subject to the other  provisions  of this
      Section  3.20, a discounted  payoff of such  Mortgage  Loan,  or except as
      provided in Section 3.09(d), or except where Section  3.20(a)(iii) applies
      and the Rating  Agencies  have been notified in writing and (A) either (1)
      the  use of  the  collateral  to be  released  will  not,  in  the  Master
      Servicer's  or  Special  Servicer's,  as the case may be,  good  faith and
      reasonable  judgment,  materially  and adversely  affect the Net Cash Flow
      being generated by or the use of the related  Mortgaged  Property,  or (2)
      there is a  corresponding  principal  paydown of such  Mortgage Loan in an
      amount at least equal to, or a delivery of substitute  collateral  with an
      appraised  value at least equal to, the appraised  value of the collateral
      to be released,  (B) the remaining  Mortgaged  Property and any substitute
      collateral is, in the Master Servicer's or Special Servicer's, as the case
      may be, good faith and  reasonable  judgment,  adequate  security  for the
      remaining  Mortgage Loan and (C) if the collateral  that is being released
      has an Appraised Value in excess of $3,000,000,  or if any substitution of
      collateral  is to be made,  the Rating  Agencies  have each  confirmed  in
      writing  that such  release  and/or  substitution  would not result in the
      downgrade,  qualification (if applicable) or withdrawal of the rating then
      assigned  by  Fitch,  DCR  and/or  S&P,  as  applicable,  to any  Class of
      Certificates; and

               (vi) Except to the extent the Special Servicer  determines that a
      modification,  waiver or amendment  is required for the best  interests of
      all  Certificateholders  in accordance  with the Servicing  Standard,  the
      Special Servicer shall not agree to any modification,  waiver or amendment
      of any  term of,  or take  any of the  other  actions  referenced  in this
      Section 3.20(a),  with respect to any Specially  Serviced Mortgage Loan if
      such action would not be generally consistent with the Asset Status Report
      approved by the Directing Certificateholder or the Certificateholders,  as
      applicable, in accordance with Section 3.21, unless it shall have proposed
      such action to the Directing  Certificateholder  in the same manner as the
      Asset  Status  Report as  provided  in the  second  paragraph  of  Section
      3.21(d).

provided that (1) the  limitations,  conditions  and  restrictions  set forth in
clauses (i),  (ii),  (iv), (v) and (vi) above shall not apply to any of the acts
referenced  in this Section  3.20(a) in respect of any Mortgage Loan that either
occurs automatically, or results from the exercise of a unilateral option by the
related   borrower   within  the   meaning  of  Treasury   Regulations   Section
1.1001-3(c)(2)(iii),  in any  event  under the  terms of such  Mortgage  Loan in
effect on the Original Closing Date, and (2) notwithstanding clauses (i) through
(vi)  above,  neither the Master  Servicer  nor the  Special  Servicer  shall be
required  to oppose  the  confirmation  of a plan in any  bankruptcy  or similar
proceeding  involving a Mortgagor if in their reasonable and good faith judgment
such opposition  would not ultimately  prevent the  confirmation of such plan or
one  substantially  similar.  With respect to a request to the Special  Servicer
from the Master Servicer for approval for a modification, waiver or consent with
respect to a Mortgage  Loan that would not require  Rating  Agency  review,  the
Special  Servicer shall notify the Master  Servicer of its decision  within five
Business Days of receiving notice (and all supporting  documentation  reasonably
required by the Special  Servicer for its analysis) from the Master  Servicer of
the Master Servicer's decision to approve the modification, wavier or consent.

            (b) The Special  Servicer shall have no liability to the Trust,  the
Certificateholders  or any other Person if its analysis and  determination  that
the  modification,  waiver,  amendment or other action  contemplated  by Section
3.20(a) is reasonably likely to produce a greater recovery to Certificateholders
on a present  value basis than would  liquidation,  should  prove to be wrong or
incorrect,  so long as the analysis and determination  were made on a reasonable
basis  in good  faith by the  Special  Servicer  and the  Special  Servicer  has
complied with the Servicing  Standard in ascertaining the pertinent facts.  Each
such determination shall be evidenced by an Officer's Certificate to such effect
to be delivered by the Special  Servicer to the  Trustee.  The Special  Servicer
shall  include with any such  Officer's  Certificate  the  appraisals  and other
supporting documentation forming the basis for its conclusion.

            (c) Any  payment of interest  which is deferred  pursuant to Section
3.20(a)  shall  not,  for  purposes  hereof,   including,   without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding  that the  terms of such  Mortgage  Loan so  permit or that such
interest may actually be capitalized.

            (d) The  Master  Servicer  (as to  non-Specially  Serviced  Mortgage
Loans) and the Special Servicer (as to Specially Serviced Mortgage Loans, and as
to consents of actions of the Master  Servicer)  each may, as a condition to its
granting  any  request  by a  Mortgagor  for  consent,  modification,  waiver or
indulgence  or any other  matter or thing,  the  granting of which is within the
Master Servicer's or Special Servicer's, as the case may be, discretion pursuant
to the terms of the instruments evidencing or securing the related Mortgage Loan
and is permitted by the terms of this Agreement, require that such Mortgagor pay
to it, as additional servicing  compensation,  a reasonable fee relating to such
consent,  modification,  waiver or indulgence  (not to exceed 1.0% of the unpaid
principal  balance of the related  Mortgage  Loan) for the  additional  services
performed in connection  with such request,  together with any related costs and
expenses incurred by it.

            (e) All modifications, waivers, amendments and other actions entered
into or taken  in  respect  of the  Mortgage  Loans  pursuant  to the  preceding
subsections  of this  Section  3.20  shall  be in  writing.  Each of the  Master
Servicer  and the  Special  Servicer  shall  notify the other such party and the
Trustee,  in writing,  of any  modification,  waiver,  amendment or other action
entered into or taken in respect of any Mortgage  Loan  pursuant to this Section
3.20 and the date  thereof,  and shall  deliver to the  Trustee  or the  related
Custodian  for  deposit in the related  Mortgage  File (with a copy to the other
such  party),  an  original  counterpart  of  the  agreement  relating  to  such
modification,  waiver,  amendment or other  action,  promptly  (and in any event
within 10 Business Days) following the execution thereof. In addition, following
the execution of any modification,  waiver or amendment agreed to by the Special
Servicer  pursuant to Section 3.20(a) above,  the Special Servicer shall deliver
to the Master Servicer and the Trustee an Officer's Certificate setting forth in
reasonable detail the basis of the  determination  made by it pursuant to clause
(i) of Section 3.20(a).

            SECTION 3.21      Transfer of Servicing Between Master Servicer and
                              Special Servicer; Record Keeping; Asset Status
                              Report.

            (a) Upon  determining  that a Servicing  Transfer Event has occurred
with respect to any Mortgage  Loan,  the Master  Servicer  shall  promptly  give
notice thereof,  and deliver the related Servicing File, to the Special Servicer
and  shall  use its best  efforts  to  provide  the  Special  Servicer  with all
information, documents (or copies thereof) and records (including records stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its functions  hereunder  with respect  thereto  without acting through a
Sub-Servicer.  The Master Servicer shall use its best efforts to comply with the
preceding  sentence  within five Business Days of the occurrence of each related
Servicing  Transfer  Event.  The Master  Servicer shall deliver to each Class E,
Class F,  Class G, Class H,  Class J and Class K  Certificateholders  that shall
have  requested a copy of any such notice a copy of the notice of such Servicing
Transfer Event provided by the Master Servicer to the Special Servicer  pursuant
to this Section.

            Upon determining that a Specially  Serviced Mortgage Loan has become
a Corrected  Mortgage  Loan,  the Special  Servicer  shall  promptly give notice
thereof,  and return the related Servicing File, to the Master Servicer and upon
giving such notice,  and returning such Servicing File, to the Master  Servicer,
the Special Servicer's obligation to service such Mortgage Loan, and the Special
Servicer's  right to receive  the  Special  Servicing  Fee with  respect to such
Mortgage Loan,  shall  terminate,  and the obligations of the Master Servicer to
service and administer such Mortgage Loan shall resume.

            Notwithstanding  other provisions in this Agreement to the contrary,
the  Master  Servicer  shall  remain   responsible  for  the  accounting,   data
collection,  reporting and other basic Master Servicer administrative  functions
with respect to Specially  Serviced  Mortgage  Loans,  provided  that the Master
Servicer shall establish reasonable  procedures as to the application of Special
Servicer receipts and tendered payments, and the Special Servicer shall have the
exclusive  responsibility for and authority over all contacts (including billing
and collection)  with and notices to Mortgagors and similar matters  relating to
each Specially Serviced Mortgage Loan and the related Mortgaged Property.

            Also notwithstanding  anything herein to the contrary, in connection
with  the   transfer  to  the   Special   Servicer   of  the   servicing   of  a
Cross-Collateralized  Mortgage Loan as a result of a Servicing Transfer Event or
the  re-assumption  of servicing  responsibilities  by the Master  Servicer with
respect to any such Mortgage Loan upon its becoming a Corrected  Mortgage  Loan,
the Master  Servicer and the Special  Servicer shall each transfer to the other,
as and when applicable, the servicing of all other Cross-Collateralized Mortgage
Loans constituting part of the same Group; provided that no Cross-Collateralized
Mortgage Loan may become a Corrected Mortgage Loan at any time that a continuing
Servicing  Transfer  Event exists with  respect to another  Cross-Collateralized
Mortgage Loan in the same Group.

            (b) In servicing any Specially  Serviced Mortgage Loans, the Special
Servicer shall provide to the Trustee the originals,  and to the Master Servicer
copies,  of documents  contemplated  by the  definition  of "Mortgage  File" and
generated  while such Mortgage Loan is a Specially  Serviced  Mortgage Loan, for
inclusion in the related Mortgage File (with a copy of each such original to the
Master   Servicer),   and  copies  of  any  additional   related  Mortgage  Loan
information, including correspondence with the related Mortgagor generated while
such Mortgage Loan is a Specially Serviced Mortgage Loan.

            (c) Notwithstanding  anything in this Agreement to the contrary,  in
the event that the Master Servicer and the Special Servicer are the same Person,
all notices,  certificates,  information,  consents and documents required to be
given or delivered by the Master Servicer to the Special  Servicer or vice versa
shall be  deemed  to be  given or  delivered,  as the case may be,  without  the
necessity of any action on such Person's part.

            (d) No later than thirty (30) days after a Servicing  Transfer Event
for a Mortgage Loan,  the Special  Servicer shall deliver to each Rating Agency,
the Master Servicer,  the Trustee and the Directing  Certificateholder  a report
(the "Asset  Status  Report") with respect to such Mortgage Loan and the related
Mortgaged  Property.  Such Asset  Status  Report  shall set forth the  following
information to the extent reasonably determinable:

               (i)  summary of the status of such  Specially  Serviced  Mortgage
      Loan and any negotiations with the related Mortgagor;

               (ii) a discussion of the legal and  environmental  considerations
      reasonably known to the Special Servicer  (including without limitation by
      reason  of  any  Phase  I  Environmental  Assessment  and  any  additional
      environmental  testing  contemplated by Section 3.09(c)),  consistent with
      the Servicing Standard, that are applicable to the exercise of remedies as
      aforesaid  and to the  enforcement  of any  related  guaranties  or  other
      collateral for the related Mortgage Loan and whether outside legal counsel
      has been retained;

               (iii)  the  most  current  rent  roll  and  income  or  operating
      statement available for the related Mortgaged Property;

               (iv) the Special Servicer's recommendations on how such Specially
      Serviced Mortgage Loan might be returned to performing status and returned
      to the Master Servicer for regular servicing or otherwise realized upon;

               (v) the Appraised Value of the Mortgaged  Property  together with
      the assumptions used in the calculation thereof; and

               (vi)  such  other  information  as  the  Special  Servicer  deems
      relevant in light of the Servicing Standards.

            If  within  ten (10)  Business  Days of  receiving  an Asset  Status
Report,  the Directing  Certificateholder  does not disapprove such Asset Status
Report in writing,  the Special Servicer shall implement the recommended  action
as outlined in such Asset Status  Report,  provided,  however,  that the Special
Servicer may not take any action that is contrary to applicable law or the terms
of the applicable  Mortgage Loan documents.  If the Directing  Certificateholder
disapproves  such Asset Status  Report,  the Special  Servicer  will revise such
Asset Status Report and deliver to the Directing  Certificateholder,  the Rating
Agencies,  the Trustee and the Master Servicer a new Asset Status Report as soon
as practicable,  but no later than thirty (30) days after such disapproval.  The
Special  Servicer  shall revise such Asset Status  Report as described  above in
this  Section  3.21(d)  until  the  Directing  Certificateholder  shall  fail to
disapprove  such revised Asset Status Report in writing within ten (10) Business
Days of receiving such revised Asset Status Report or until the Special Servicer
makes one of the determinations  described below. The Special Servicer may, from
time to time,  modify any Asset Status  Report it has  previously  delivered and
implement such report,  provided such report shall have been prepared,  reviewed
and not  rejected  pursuant to the terms of this  Section.  Notwithstanding  the
foregoing,  the Special  Servicer  (i) shall,  following  the  occurrence  of an
extraordinary  event with respect to the related  Mortgaged  Property,  take any
action set forth in such Asset Status Report before the expiration of a ten (10)
Business  Day period if the Special  Servicer  has  reasonably  determined  that
failure to take such action would  materially and adversely affect the interests
of the  Certificateholders  and it has made a  reasonable  effort to contact the
Directing  Certificateholder  and (ii) in any case, shall determine whether such
disapproval is not in the best interest of all the  Certificateholders  pursuant
to the Servicing Standard.  Upon making such determination in clause (ii) of the
immediately  preceding sentence,  the Special Servicer may request a vote by all
Certificateholders,  but shall in any event take the  recommended  action  after
making such  determination.  To accomplish such vote, the Special Servicer shall
notify the Trustee of such request and deliver to the Trustee a proposed  notice
to Certificateholders which shall include a copy of the Asset Status Report, and
the Trustee shall send such notice to all Certificateholders. If the majority of
such  Certificateholders,  as determined by Voting Rights, fail, within five (5)
days of the Trustee's  sending such notice,  to reject such Asset Status Report,
the Special  Servicer  shall  implement the same;  provided,  however,  that the
Special Servicer shall in any event take such action as it shall determine to be
in the best  interest of all the  Certificateholders  pursuant to the  Servicing
Standard. If the Asset Status Report is rejected by the Certificateholders,  the
Special  Servicer  shall  revise such Asset  Status  Report as described in this
Section 3.21(d).  The Trustee shall be entitled to reimbursement  from the Trust
Fund for the reasonable expenses of providing such notices.

            Anything  above to the contrary  notwithstanding,  in no event shall
the time  period for  negotiations  as to the Asset  Status  Report  between the
Controlling  Certificateholder  and the Special Servicer exceed sixty (60) days,
at  which  time  the  action  specified  in the  Asset  Status  Report  shall be
implemented by the Special Servicer.

            The  Special  Servicer  shall  have the  authority  to meet with the
Mortgagor  for any  Specially  Serviced  Mortgage  Loan  and take  such  actions
consistent with the Servicing Standards and the related Asset Status Report. The
Special Servicer shall not take any action  inconsistent  with the related Asset
Status  Report,  unless  such  action  would  be  required  in  order  to act in
accordance with the Servicing Standards.

            No direction of the Directing Certificateholder shall (A) require or
cause the Special Servicer to violate the terms of a Specially Serviced Mortgage
Loan,  applicable law or any provision of this Agreement,  including the Special
Servicer's  obligation to act in accordance with the Servicing  Standards and to
maintain the REMIC status of each REMIC,  or (B) result in the  imposition  of a
"prohibited  transaction"  or  "prohibited  contribution"  tax  under  the REMIC
Provisions,  or (C)  expose the  Master  Servicer,  the  Special  Servicer,  the
Depositor,  the  Mortgage  Loan  Seller,  the Trust  Fund,  the Trustee or their
officers, directors, employees or agents to any claim, suit or liability, or (D)
materially  expand the scope of the Special  Servicer's or the Master Servicer's
responsibilities under this Agreement.

            SECTION 3.22      Sub-Servicing Agreements.

            (a) The Master Servicer and, with the consent of the Depositor,  the
Special Servicer,  may each enter into  Sub-Servicing  Agreements to provide for
the  performance  by third parties of any or all of its  obligations  hereunder,
provided  that,  in  each  case,  the  Sub-Servicing   Agreement:   (i)  is  not
inconsistent with this Agreement; (ii) expressly or effectively provides that if
the Master  Servicer  or  Special  Servicer,  as the case may be,  shall for any
reason no longer act in such capacity hereunder (including,  without limitation,
by reason of an Event of Default),  any successor to the Master  Servicer or the
Special  Servicer,  as the case may be, hereunder  (including the Trustee if the
Trustee has become such successor pursuant to Section 7.02) may thereupon either
assume all of the rights and,  except to the extent they arose prior to the date
of assumption,  obligations of the Master Servicer or Special  Servicer,  as the
case may be,  under such  agreement  or,  subject to the  provisions  of Section
3.22(d),  terminate such rights and obligations,  in either case without payment
of any fee  except  as set  forth  in  Section  3.22(d);  (iii) in the case of a
Sub-Servicing  Agreement  entered  into by the  Master  Servicer,  expressly  or
effectively  provides that such agreement shall be suspended with respect to any
Mortgage  Loan  serviced  thereunder  at the time such  Mortgage  Loan becomes a
Specially Serviced Mortgage Loan (but only until such time as such Mortgage Loan
becomes a Corrected  Mortgage  Loan, to the extent that the Special  Servicer is
responsible  for  servicing  such  Mortgage  Loan)  and,  except as set forth in
Section 3.22(d),  the Sub-Servicer shall not receive or accrue an entitlement to
any sub-servicing  compensation in respect of a Specially Serviced Mortgage Loan
or an REO Loan;  (iv) in the case of a Sub-Servicing  Agreement  entered into by
the Special Servicer,  relates only to Specially  Serviced Mortgage Loans or REO
Properties  and  expressly or  effectively  provides that such  agreement  shall
terminate  with  respect  to any such  Mortgage  Loan that  becomes a  Corrected
Mortgage Loan; (v) in the case of a Sub-Servicing  Agreement entered into by the
Master Servicer,  provides that the related  Sub-Servicer  shall comply with all
reasonable requests for additional  information made by the Master Servicer and,
further,  provides that the failure of the related  Sub-Servicer  to furnish the
Master Servicer on a timely basis with any required reports, statements or other
information,  including without  limitation,  the reports referred to in Section
3.12, either (A) shall permit the Master Servicer to make necessary inquiries of
the  related  borrower  directly  or (B) shall  (subject to a cure period not to
exceed 60 days)  constitute an event of default  thereunder for which the Master
Servicer may terminate such Sub-Servicer  without payment of any termination fee
(it being  understood  that  notwithstanding  anything  to the  contrary in this
clause (v), the  obligations of a Sub-Servicer in respect of the second sentence
of Section  3.12(b)  hereof may be limited to the provision of reports as agreed
between the Master  Servicer and such  Sub-Servicer  and response to  reasonable
inquiries  from  the  Master  Servicer  with  respect  thereto);  (vi)  does not
authorize any  Sub-Servicer  to approve a  modification  or  foreclosure  of any
Mortgage  Loan  without  the  approval  of the Master  Servicer,  in the case of
Non-Specially Serviced Mortgage Loans or of the Special Servicer, in the case of
Specially Serviced Mortgage Loans; (vii) imposes no liability  whatsoever on the
Trustee or the  Certificateholders  with respect to anything  contained therein;
and (viii) provides that the Master Servicer and the Special Servicer each shall
pay the fees of any subservicer retained by it in accordance with the respective
Subservicing Agreement and, in any event, from its own funds. References in this
Agreement to actions taken or to be taken by the Master  Servicer or the Special
Servicer,  as the  case  may be,  include  actions  taken  or to be  taken  by a
Sub-Servicer  on behalf of the Master Servicer or the Special  Servicer,  as the
case  may  be;  and,  in  connection  therewith,  all  amounts  advanced  by any
Sub-Servicer  to satisfy the  obligations of the Master  Servicer or the Special
Servicer, as the case may be, hereunder to make Advances shall be deemed to have
been advanced by the Master  Servicer or the Special  Servicer,  as the case may
be, out of its own funds and, accordingly, such Advances shall be recoverable by
such  Sub-Servicer  in the  same  manner  and out of the  same  funds as if such
Sub-Servicer were the Master Servicer or the Special  Servicer,  as the case may
be,  and,  for so long as they  are  outstanding,  such  Advances  shall  accrue
interest in  accordance  with  Section  3.11(f)  and/or  Section  4.03(d),  such
interest to be allocable between the Master Servicer or the Special Servicer, as
the case may be, and such  Sub-Servicer as they may agree.  For purposes of this
Agreement,  the Master Servicer and the Special Servicer each shall be deemed to
have  received  any payment  when a  Sub-Servicer  retained by it receives  such
payment.  The Master  Servicer  and the Special  Servicer  each shall notify the
other such  party,  the  Trustee and the  Depositor  in writing  promptly of the
appointment by it of any  Sub-Servicer,  and shall deliver to the Trustee copies
of all Sub-Servicing  Agreements,  and any amendments  thereto and modifications
thereof,  entered into by it promptly  upon its  execution  and delivery of such
documents;  provided that the foregoing  requirements set forth in this sentence
shall not apply in the case of the Sub-Servicing  Agreements in effect as of the
Original  Closing Date that are listed on Schedule XXVI hereto or in the case of
the Sub-Servicers thereunder.

            (b) Each  Sub-Servicer (i) shall be authorized to transact  business
in the state or states in which the Mortgaged  Properties for the Mortgage Loans
it is to service are situated,  if and to the extent required by applicable law,
and (ii) to the extent  subservicing  multifamily  loans,  shall be an  approved
conventional  seller/servicer  of multifamily  mortgage loans for Freddie Mac or
Fannie Mae or a HUD-Approved Servicer.

            (c) The Master Servicer and the Special Servicer, for the benefit of
the Trustee and the Certificateholders, shall (at no expense to the Trustee, the
Certificateholders  or the Trust) each monitor the  performance  and enforce the
obligations of its  Sub-Servicers  under the related  Sub-Servicing  Agreements.
Such  enforcement,  including,  without  limitation,  the legal  prosecution  of
claims,  termination  of  Sub-Servicing  Agreements  in  accordance  with  their
respective  terms  and the terms of this  Agreement,  and the  pursuit  of other
appropriate  remedies,  shall be in such form and  carried out to such an extent
and at such time as the Master Servicer or the Special Servicer, as the case may
be, in its good faith business judgment,  would require were it the owner of the
Mortgage   Loans.   Promptly  upon  becoming   aware  of  a  default  under  any
Sub-Servicing  Agreement  to which it is a party,  the  Master  Servicer  or the
Special Servicer,  as the case may be, shall notify the other such party and the
Trustee,  and each  Class E,  Class F,  Class G,  Class H,  Class J and  Class K
Certificateholder that shall have requested notice of any such default.

            (d) With respect to the Sub-Servicing Agreements in effect as of the
Original  Closing  Date that are listed on  Schedule  XXVI  hereto,  the initial
Master  Servicer  hereby  agrees  that it shall not,  in its  capacity as Master
Servicer,  terminate any Sub-Servicer  thereunder without cause. In the event of
the resignation, removal or other termination of the initial Master Servicer (or
any successor  Master Servicer)  hereunder for any reason,  the successor to the
initial Master Servicer (or to such successor Master Servicer) shall elect, with
respect to any Sub-Servicing  Agreement existing at the time of such termination
(i) to assume the rights and  obligations  of the  predecessor  Master  Servicer
under such Sub-Servicing  Agreement and continue the sub-servicing  arrangements
thereunder on the same terms (including without limitation the obligation to pay
the same  sub-servicing  fee), (ii) to enter into a new Sub-Servicing  Agreement
with such  Sub-Servicer  and on such terms as the new Master  Servicer  and such
Sub-Servicer shall mutually agree (it being understood that such Sub-Servicer is
under no obligation to accept any such new  Sub-Servicing  Agreement or to enter
into or  continue  negotiations  with  the new  Master  Servicer)  or  (iii)  to
terminate  such  Sub-Servicing   Agreement  without  cause,   provided  that  no
Sub-Servicer  may be terminated  without  cause unless it receives  Sub-Servicer
Termination  Compensation.  For purposes  hereof,  a Sub-Servicer  shall receive
"Sub-Servicer  Termination Compensation" if any successor Master Servicer elects
to  terminate  such  Sub-Servicer  without  cause,  in which case  either of the
following  shall occur:  (i) such  successor  Master  Servicer shall pay to such
Sub-Servicer a fee (a "Sub-Servicer  Termination Fee") in an amount equal to two
times the product of (A) the  Primary  Servicing  Fee Rate in effect  under such
Sub-Servicing  Agreement at the time of such Sub-Servicer's  termination and (B)
the then-current outstanding principal balance of the Mortgage Loans serviced by
such Sub-Servicer or (ii) such successor Master Servicer shall agree to pay such
Sub-Servicer an interest-only strip (the "Termination Strip") out of its related
Master  Servicing Fees for each Mortgage Loan serviced by such  Sub-Servicer  at
the time of such Sub-Servicer's  termination (such strip to be calculated in the
same manner as the related Master  Servicing Fees, but at a per annum rate equal
to the  applicable  Primary  Servicing  Fee Rate minus  0.04%).  Any  subsequent
successor Master Servicer shall be obligated to pay any such  Termination  Strip
agreed to by a predecessor Master Servicer.  Nothing in the foregoing provisions
of this  Section  3.22(d)  shall limit the ability of the initial or a successor
Master  Servicer to terminate a  Sub-Servicer  at any time for cause;  provided,
however,  that the  parties  hereto  understand  and agree  that the  refusal or
failure  of a  Sub-Servicer  to  enter  into  or  continue  negotiations  with a
successor  Master Servicer  concerning a new  Sub-Servicing  Agreement shall not
constitute  cause for  termination.  It shall be the corporate  obligation  (not
reimbursable  by the Trust or any of the other parties to this Agreement) of the
Person,  who as successor Master Servicer,  terminates any Sub-Servicer  without
cause,  and of its  successors  and  assigns  in such  capacity  (to the  extent
contemplated by the second preceding sentence), to pay Sub-Servicer  Termination
Compensation to such terminated Sub-Servicer. References in this Section 3.22(d)
to Master  Servicer,  successor  Master Servicer or subsequent  successor Master
Servicer shall mean the Trustee, if it is then Master Servicer, successor Master
Servicer or  subsequent  Master  Servicer  pursuant to the  operation of Section
7.02.

            (e) In the event the Trustee or its designee  assumes the rights and
obligations  of  the  Master   Servicer  or  the  Special   Servicer  under  any
Sub-Servicing  Agreement,  the Master Servicer or the Special  Servicer,  as the
case may be, at its expense shall,  upon request of the Trustee,  deliver to the
assuming  party  all  documents  and  records  relating  to  such  Sub-Servicing
Agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and  an
accounting  of  amounts  collected  and held on  behalf  of it  thereunder,  and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
the Sub-Servicing Agreement to the assuming party.

            (f) Notwithstanding any Sub-Servicing Agreement, the Master Servicer
and the Special  Servicer shall each remain  obligated and liable to the Trustee
and the  Certificateholders  for the  performance of its  obligations and duties
under this Agreement in accordance with the provisions hereof to the same extent
and under the same  terms  and  conditions  as if it alone  were  servicing  and
administering the Mortgage Loans for which it is responsible.

            SECTION 3.23      Designation of Special Servicer by the Majority
                              Certificateholder of the Controlling Class.

            The Majority  Certificateholder  of the Controlling Class may at any
time and from time to time replace any existing  Special Servicer or any Special
Servicer  that has  resigned or otherwise  ceased to serve as Special  Servicer.
Such Majority  Certificateholder  shall so designate a Person to so serve by the
delivery to the Trustee of a written notice stating such designation, subject to
the approval of the Trustee,  which approval shall not be unreasonably withheld.
The Trustee  shall,  promptly  after  receiving  any such notice,  so notify the
Rating Agencies.  If the Trustee approves the designated  Person (based upon the
servicing qualifications and financial condition of such designated Person) as a
replacement Special Servicer, which approval shall not be unreasonably withheld,
the  designated  Person  shall  become the  Special  Servicer as of the date the
Trustee shall have received:  (i) written  confirmation  from each Rating Agency
stating  that  if the  designated  Person  were to  serve  as  Special  Servicer
hereunder,  none of the  then-current  ratings assigned by such Rating Agency to
the respective  Classes of the Certificates  would be downgraded,  qualified (if
applicable) or withdrawn as a result thereof;  (ii) a written  acceptance of all
obligations  of the  Special  Servicer  under this  Agreement,  executed  by the
designated Person; and (iii) an Opinion of Counsel (at the expense of the Person
designated  to become the Special  Servicer  or at the  expense of the  Majority
Certificateholder  that made the designation) to the effect that the designation
of such Person to serve as Special  Servicer is in compliance  with this Section
3.23, that upon the execution and delivery of the written acceptance referred to
in the immediately  preceding clause (ii), the designated  Person shall be bound
by the terms of this  Agreement  and that this  Agreement  shall be  enforceable
against the designated Person in accordance with its terms. The existing Special
Servicer shall be deemed to have resigned  simultaneously  with such  designated
Person's becoming the Special Servicer hereunder;  provided,  however,  that (i)
the  terminated  Special  Servicer  shall continue to be entitled to receive all
amounts accrued or owing to it under this Agreement on or prior to the effective
date of such resignation, whether in respect of Servicing Advances or otherwise,
(ii) if it was terminated  without  cause,  it shall be entitled to a portion of
certain  Workout Fees thereafter  received on the Corrected  Mortgage Loans (but
only if and to the extent  permitted by Section  3.11(c)),  and (iii) it and its
directors,  officers,  employees and agents shall continue to be entitled to the
benefits of Section 6.03, notwithstanding any such resignation.  Such terminated
Special  Servicer shall cooperate with the Trustee and the  replacement  Special
Servicer  in  effecting  the  termination  of its  responsibilities  and  rights
hereunder,  including, without limitation, the transfer within two Business Days
to the replacement Special Servicer for administration by it of all cash amounts
that shall at the time be or should have been credited by the terminated Special
Servicer  to the REO  Account or  delivered  to the Master  Servicer or that are
thereafter received by the terminated Special Servicer with respect to Specially
Serviced Mortgage Loans and REO Properties.

            SECTION 3.24      Confidentiality.

            The  Master  Servicer  and the  Special  Servicer  shall  each  keep
confidential  and shall not  disclose to any Person  other than each other,  the
Depositor, the Trustee and the Rating Agencies, any information which it obtains
in its  capacity  as Master  Servicer  or Special  Servicer  with  regard to the
Sub-Servicer  (other than the name of the Sub-Servicer) or the Mortgage Loans or
any related Mortgagor  including,  without  limitation,  credit information with
respect to any such Mortgagor (collectively, "Confidential Information"), except
(i) to the extent  that it is  appropriate  for the Master  Servicer to do so in
working with legal counsel,  auditors,  taxing authorities or other governmental
authorities,  (ii) to the extent required by this Agreement or any Sub-Servicing
Agreement, (iii) to the extent such information is otherwise publicly available,
(iv) to the extent such  disclosure is required by law or (v) to the extent such
information  is required to be delivered to third  parties  (including,  without
limitation,  property inspectors, tax service companies, insurance carriers, and
data  systems  vendors)  in  connection  with  the  performance  of  the  Master
Servicer's or the Special Servicer's obligations hereunder. For purposes of this
paragraph,  the terms "Master  Servicer" and "Special  Servicer"  shall mean the
divisions  or  departments  of such  corporate  entities  involved in  providing
services hereunder and their respective officers,  directors and employees,  and
shall not include any other divisions or departments,  or any Affiliates, of the
Master Servicer or Special Servicer  (including  without limitation any investor
in any of the  Certificates  and any  such  division,  department  or  Affiliate
engaged in the  origination  of, or investment  in,  commercial  or  multifamily
mortgage  loans),  all of which shall be  regarded  as Persons  not  entitled to
Confidential  Information.  Notwithstanding anything in this Section 3.24 to the
contrary,  the Master  Servicer,  and any  Sub-Servicer  with the prior  written
permission  of  the  Master  Servicer,   may  disseminate   general  statistical
information  relating to the Mortgage Loan  portfolio  being serviced (as to any
Sub-Servicer,  limited  to  its  own  subserviced  portfolio),  so  long  as  no
Mortgagors are identified.

            SECTION 3.25      No Solicitation of Prepayments.

            Neither the Master  Servicer nor the Special  Servicer shall solicit
or permit any Affiliate to solicit,  either directly or indirectly,  prepayments
from any  Mortgagors  under  the  Mortgage  Loans;  provided  however,  that the
foregoing  restriction shall not be interpreted to prohibit such solicitation by
a division or  department  of, or an  Affiliate  of, the Master  Servicer or the
Special Servicer if such solicitation  occurs  incidentally in the normal course
of business and such solicitation is not conducted,  in whole or in part, (i) by
an  individual  engaged at any time in  activities  relating to the servicing of
Mortgage  Loans  or (ii)  based  upon  or  otherwise  with  the  benefit  of any
information  obtained by or through the Master  Servicer or Special  Servicer or
from  documentation  relating to the Certificates,  including without limitation
any listing of the Mortgage Loans or related Mortgagors or Mortgaged Properties.
Each  Sub-Servicing  Agreement  shall  contain  a  provision  identical  to  the
foregoing with respect to the related Sub-Servicer.

            SECTION 3.26      Certain Matters with Respect to Loans Permitting
                              Defeasance, Franchise Loans and Certain Loans
                              Permitting Additional Debt.

            (a)  With  respect  to each  Mortgage  Loan as to which  the  Master
Servicer shall have the discretion  pursuant to the terms thereof to require the
related  Mortgagor to post  defeasance  collateral in lieu of making a permitted
prepayment,  the Master  Servicer  shall so require  defeasance,  provided  such
defeasance complies with Treasury Regulations Section 1.860G-2(a)(8).

            (b) The Master  Servicer shall enforce the provisions of the related
Mortgage  Loan  documents  that  require,  as a condition to the exercise by the
Mortgagor  of any  defeasance  rights,  that the  Mortgagor  pay any  costs  and
expenses associated with such exercise.

            (c) To the extent  that the terms of a Mortgage  permit  defeasance,
the  Master   Servicer  shall  require  the  related   Mortgagor  to  deliver  a
certification from the Mortgagor's  independent  certified public accountants as
to the  sufficiency of the related  treasury  securities,  and provide a copy of
such certification to each Rating Agency.

            (d) To the extent that the terms of Mortgage Loan  documents  permit
defeasance,  the Master Servicer shall not approve the form and substance of any
required legal  opinion(s) in connection with such defeasance  unless (i) in the
case of S&P and  Fitch  it shall  have  confirmed  to it in  writing  that  such
defeasance will not result in the  withdrawal,  downgrade or  qualification  (if
applicable) of the rating of any Class of  Certificates  and (ii) in the case of
DCR, the requirements of the following paragraph (e) are satisfied.

            (e) With respect to each Mortgage Loan that provides for defeasance,
to the extent  permitted by the terms of such Mortgage Loan, the Master Servicer
shall  require  the related  Mortgagor  to (i)  provide  replacement  collateral
consisting  of  U.S.  government  securities  within  the  meaning  of  Treasury
Regulations  Section  1.860G-2(a)(8)(i)  in an  amount  sufficient  to make  all
scheduled   payments   under  the  Mortgage   Note  when  due,  (ii)  deliver  a
certification  from an independent  certified public  accounting firm certifying
that the  replacement  collateral  is sufficient  to make such  payments,  (iii)
designate a Single-Purpose Entity (if the borrower no longer complies) to assume
the  Mortgage  Loan and own the  collateral  and (iv)  provide an  opinion  from
counsel  that  the  Trustee  has  a  perfected  security  interest  in  the  new
collateral.  If the terms of the  Mortgage  Loan  permit the Master  Servicer to
impose the foregoing  requirements,  a confirmation from DCR is not required. In
such case, the Master  Servicer shall provide DCR with a letter stating that the
foregoing  requirements  have been met. If,  however,  the terms of the Mortgage
Loan do not permit the Master Servicer to impose such  requirements,  the Master
Servicer  shall  obtain a  confirmation  from DCR that the  defeasance  will not
result in a downgrade or withdrawal of the ratings  assigned by DCR to any Class
of Certificates.

            (f) To the extent  that the terms of a Mortgage  relating to a hotel
or restaurant franchise permit the lender thereunder the right to consent to the
change  of the  franchise  association  (or  "flag")  of the  related  hotel  or
restaurant,  as the case may be, and  subject  to the  Servicing  Standard,  the
Master  Servicer  shall not so consent  unless  each  Rating  Agency  shall have
confirmed  to it in writing  that such change will not result in the  downgrade,
qualification  (if  applicable)  or  withdrawal  of the  rating  of any Class of
Certificates, subject to paragraph (j) below.

            (g) To the extent that the terms of Mortgage Loan  documents  permit
the  related  Mortgagor,  subsequent  to the  Original  Closing  Date,  to incur
additional debt secured by the Mortgaged  Property and condition such incurrence
of  additional  debt  on  lender's  consent  or the  execution  of a  standstill
agreement in form and  substance  satisfactory  to the lender and subject to the
Servicing Standard, the Master Servicer shall not consent or so approve the form
and substance of such standstill  agreement unless each Rating Agency shall have
confirmed  to it in  writing  that  the form and  substance  of such  standstill
agreement  is  satisfactory  to such Rating  Agency and that the  execution  and
delivery of such a standstill  agreement  with respect to such  additional  debt
will not result in the downgrade, withdrawal or qualification (if applicable) of
any Class of Certificates.

            (h) To the extent that (i) the  outstanding  principal  balance of a
Mortgage Loan is $20,000,000 or more, constitutes 2% or more of the then current
principal  balance  of the  Mortgage  Pool,  or is one of the ten  (10)  largest
Mortgage Loans in the Mortgage Pool, and (ii) the terms of the related  Mortgage
Loan documents require the consent of the lender for the transfer of an Over 49%
Interest in the related  borrower or in any  special  purpose  entity  owning an
equity interest in such borrower,  or any Over 49% Interest in any entity owning
an Over 49% Interest in any borrower or in any special  purpose entity owning an
equity  interest in such borrower,  the Master  Servicer shall not so consent to
such a transfer  unless each Rating Agency shall have confirmed to it in writing
that  such  transfer,  it  consummated,  would  not  result  in  the  downgrade,
qualification  (if  applicable)  or  withdrawal  of the  rating  of any Class of
Certificates,  subject to paragraph (j) below.  For purposes of this clause (h),
an "Over 49%  Interest" in any entity refers to any interest  representing  over
49% of the equity ownership interests in such entity.

            (i) To the extent that (i) the  outstanding  principal  balance of a
Mortgage Loan is $20,000,000 or more, constitutes 2% or more of the then current
principal  balance  of the  Mortgage  Pool,  or is one of the ten  (10)  largest
Mortgage Loans in the Mortgage Pool, and (ii) the terms of the related  Mortgage
Loan  documents  require  the  consent  of the  lender in order for the  related
Mortgagor to change the manager of the related  Mortgaged  Property,  the Master
Servicer shall not so consent to such a change in management  unless each Rating
Agency shall have  confirmed to it in writing that such a change in  management,
if effected, would not result in the withdrawal,  downgrade or qualification (if
applicable) of the rating of any Class of Certificate,  subject to paragraph (j)
below.

            (j) Each  transfer,  assumption  or  encumbrance,  hotel  change  of
franchise  association or property  manager change  requiring the consent of the
mortgagee with respect to a Mortgage Loan having a current outstanding principal
balance  constituting  2% or more of the then current  principal  balance of the
Mortgage  Pool ("DCR Review  Threshold")  (provided  that for  property  manager
changes,  the DCR  Review  Threshold  will be 5% or  more  of the  then  current
principal balance of the Mortgage Pool), or with respect to a Mortgage Loan that
is one of the ten (10)  largest  Mortgage  Loans in the  Mortgage  Pool  ("Fitch
Review  Threshold"),  will be subject to a  confirmation  from DCR that granting
such consent will not result in a downgrade or  withdrawal  of the rating on any
Class of  Certificates.  For this  purpose,  in  connection  with any  direct or
indirect  transfer of ownership in the Borrower and any assumption of a Mortgage
Loan, groups of cross-collateralized  Mortgage Loans and group of Mortgage Loans
with the same or affiliated  Borrowers will be aggregated and treated as one. In
connection with the request for such consent,  the Master Servicer shall prepare
and deliver to DCR or Fitch, as applicable,  a memorandum outlining its analysis
and  recommendation  in  accordance  with the Servicing  Standard  together with
copies of all relevant documentation. The Master Servicer shall also prepare and
provide DCR or Fitch, as applicable,  with such memorandum and documentation for
all  transfer,   assumption  or  encumbrance,  any  hotel  change  of  franchise
association  and property  manager change,  consents  granted for Mortgage Loans
below the DCR or Fitch Review Threshold, as applicable, but for which the Master
Servicer's decision will be sufficient and no confirmation from DCR or Fitch, as
applicable, will be required.

            SECTION 3.27      Year 2000 Compliance.

            Each of the Master Servicer and the Special Servicer  covenants that
by August 31, 1999, any custom-made  software or hardware  designed or purchased
or licensed by it and used by it in the course of the  operation  or  management
of,  or the  compiling,  reporting  or  generation  of,  data  required  by this
Agreement will not contain any deficiency (x) in the ability of such software or
hardware to identify correctly or perform  calculations or other processing with
respect to dates after  December 31, 1999, or (y) that would cause such software
or hardware  to be fit no longer for the  purpose  for which it was  intended by
reason of the changing of the date from 1999 to 2000.

            SECTION 3.28      Maintenance of Portfolio Mortgage Loan
                              Environmental Policy.

            Each of the Master  Servicer and the Special  Servicer hereby agrees
to act in  accordance  with the  Servicing  Standard  to abide by the  terms and
conditions  precedent to payment of claims under the Environmental Policy and to
act in accordance with the Servicing  Standard to take all such action as may be
required  to comply  with the terms and  provisions  of such  policy in order to
maintain, in full force and effect, the Environmental Policy. In addition,  each
of the Master  Servicer and the Special  Servicer hereby agrees that it will act
in accordance with the Servicing  Standard to take any and all actions  required
under the Environmental Policy in connection with any claim, including,  without
limitation  (i) complying  with the protocol for  estimation of cleanup costs as
set forth in the  Environmental  Policy and (ii) timely  presenting  of proof of
loss containing all required information.

            The  Environmental  Policy may be  amended  from time to time by the
mutual agreement of the parties thereto,  provided that such amendment shall not
result in a downgrade, qualification or withdrawal, as applicable, of any rating
then assigned to any Class of Certificates by any Rating Agency (as evidenced by
written  confirmation  to such  effect from each  Rating  Agency  obtained by or
delivered to the Trustee).

            As to a Portfolio  Mortgage  Loan,  upon the  occurrence of either a
monetary or  non-monetary  default,  which in the Master  Servicer's  reasonable
judgment  (subject to the Servicing  Standard)  materially and adversely affects
the Portfolio Mortgage Loan or Mortgaged  Property,  beyond any applicable grace
or cure  period,  or upon  notice or  discovery  that a Mortgaged  Property  has
suffered  a  "pollution   event"   ("Pollution   Event")  as  described  in  the
Environmental  Policy,  the Master  Servicer  shall  obtain,  or shall cause the
related  Subservicer to obtain,  immediately  following the Master Servicer's or
Subservicer's  discovery or notification  of such a default or Pollution  Event,
with a copy to the Special Servicer and to the Directing Certificateholder,  the
following  information,  as  applicable:  (i) the nature of any  default  and/or
Pollution  Event,  when  each  first  occurred,  when  the  Master  Servicer  or
Subservicer  became aware of each, and whether any default or Pollution Event is
continuing,  and as for each  default,  provide each  defaulted  dollar  payment
amount  (if  any),  and  quote  and name each  affected  document,  section  and
paragraph  containing or directly quoting the default language,  and as for each
Pollution Event,  provide an address sufficient to describe both the location of
the affected  Mortgaged  Property and the location of the Pollution Event;  (ii)
whether the Master  Servicer  has a good faith  belief that the default  will be
cured and/or each  Pollution  Event will be eradicated  or  cleaned-up  within a
certain time period,  and if so: (x) detail the underlying  facts and the nature
of such belief; (y) indicate the likely  cure/eradication/clean-up  timeframe in
days. The Master Servicer shall obtain,  or shall cause the related  Subservicer
to obtain, copies of the following documents pertaining to the related Mortgaged
Property:  each  Environmental  Site Inspection,  report and/or  analysis;  each
appraisal narrative regarding the historical use; and each property  inspection;
which shall be given to the Directing  Certificateholder upon request, and shall
be used by the  Master  Servicer  to create or cause to create an  environmental
insurance protocol plan proposal (an  "Environmental  Insurance  Protocol").  In
addition,  the  Master  Servicer  shall  review  and  comply  with all terms and
conditions of the  Environmental  Policy,  including  giving specific and timely
notice thereunder.

            Each  Environmental  Insurance  Protocol  shall  require  the Master
Servicer to obtain,  at the Trust Fund's expense,  a Phase I Environmental  Site
Assessment  Report  within ten (10)  Business  Days of  discovery or notice of a
default or a Pollution Event. All related out-of-pocket expenses related to this
process incurred by the Subservicer,  Special Servicer and Master Servicer shall
be a Trust Fund expense.

            Any and all amounts  collected by the Master Servicer or the Trustee
or,  except  with  respect to  Portfolio  Mortgage  Loans  which it has  already
repurchased   hereunder,   the  Portfolio   Mortgage  Loan  Seller,   under  the
Environmental Policy shall be immediately  deposited in the Certificate Account.
Costs and expenses (other than extraordinary enforcement expenses related to the
enforcement of the Environmental Policy,  including related judicial proceedings
and "out-of-pocket"  costs and expenses of outside legal counsel,  for which the
Master  Servicer shall not be  responsible)  incurred by the Master  Servicer in
connection with this Section 3.28 shall be  reimbursable  out of the Certificate
Account.  The Master Servicer shall not be required to incur any cost or expense
for premiums for such Environmental Policy.


                                   ARTICLE IV

               PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

            SECTION 4.01      Distributions on the Certificates.

            (a) (i) On each Distribution  Date, amounts held in the Distribution
Account shall be withdrawn (to the extent of the Available  Distribution Amount,
the "REMIC I Distribution Amount") in the case of all Classes of REMIC I Regular
Interests  and  distributed  on the  REMIC I Regular  Interests  as set forth in
Section 4.01(a)(ii).  Thereafter, such amounts shall be considered to be held in
the REMIC II Distribution Account and distributed on the REMIC II Uncertificated
Regular  Interests  as set forth in Section  4.01(a)(ii)  and on the  Unaffected
REMIC II  Certificates  as set forth in  Section  4.01(b)  (to the extent of the
Available Distribution Amount, the "REMIC II Distribution Amount"). Such amounts
distributed on the Class MA-1, Class MA-2 and Class MX Uncertificated  Interests
shall be  considered  to be held in the REMIC  III  Distribution  Account  until
distributed to the Holders of the Class A-1 Certificates as set forth in Section
4.01(b),  to the Trustee for the benefit,  the Class UX Uncertificated  Interest
and set  forth  in  Section  4.01(a)(ii)  and the  Holders  of the  Class  R-III
Certificates as set forth in Section  4.01(b).  Such amounts  distributed on the
Class MA-3, Class MA-4,  Class MA-5, Class MA-1C and Class MA-2C  Uncertificated
Interests shall be considered to be held in the REMIC IIIU Distribution  Account
until  distributed to the Trustee for the benefit of the Class UA-2, Class UA-3,
Class UA-4, Class UA-1C and Class UA-2C Uncertificated Interests as set forth in
Section  4.01(a)(ii) the Holder of the Class R-IIIU Certificates as set forth in
Section  4.01(b) (to the extent of such  portion of the  Available  Distribution
Amount, the "REMIC III Distribution  Amount").  Such amounts  distributed on the
Class UA-2, Class UA-3,  Class UA-4, Class UA-1C and Class UA-2C  Uncertificated
Regular  Interests (to the extent of such portion of the Available  Distribution
Amount,  the  "REMIC  IIIU  Distribution  Amount"),  together  with the  amounts
distributed  on the  Class  MB  Uncertificated  Interest  and on  the  Class  UX
Uncertificated  Interest  as  described  in  the  second  and  third  sentences,
respectively,  of this Section 4.01(a)(i), shall be considered to be held in the
REMIC IV Distribution Account until distributed to the Holders of the Class A-2,
Class A-3, Class A-4, Class A-1C,  Class A-2C,  Class B and Class X Certificates
and the Class R-IV  Certificates  as set forth in Section 4.01(b) (to the extent
such portion of the Available  Distribution  Amount,  the "REMIC IV Distribution
Amount").

               (ii)  The  principal  and  interest   amounts,   allocation   and
      reimbursement  of Realized  Losses and Additional  Trust Fund Expenses and
      timing and amount of  distributions  (1) on each REMIC I Regular  Interest
      will be identical to such  principal  and interest  amounts,  allocations,
      reimbursements and timing and amount of distributions on the Corresponding
      REMIC II Uncertificated  Regular Interests (in the case of the Class LA-1,
      Class LA-2, Class LA-3, Class LA-4, Class LA-5, Class LA-1C,  Class LA-2C,
      and Class LB Uncertificated Interests) or Corresponding Certificates taken
      together  with their  related  Components  of the Class MX  Uncertificated
      Interest  (2) on  each  of  the  Class  MA-1,  Class  MA-2  and  Class  MX
      Uncertificated  Interests  will be  identical to such  principal  amounts,
      allocations,  reimbursements and timing and amount of distributions on the
      Class  A-1  Certificates  (in the case of the Class  MA-1 and  Class  MA-2
      Uncertificated  Interests,  allocated  between  them as  specified  in the
      definition of "Uncertificated Principal Balance" and in Section 4.01(b) of
      this  Agreement  and, as to  distribution  of interest,  pro rata based on
      their  respective  entitlements)  and on the [Class MX  Component]  of the
      Class UX Uncertificated Interest, provided that such amounts for the Class
      UX  Uncertificated  Interest  will  be  allocated  among  the  Class  MA-1
      Component,  the Class MA-2 Component and the respective  Components of the
      Class MX Uncertificated  Interest based on their respective  entitlements,
      (3) on each of the Class MA-3,  Class MA-4,  Class MA-5,  Class MA-1C, and
      Class MA-2C  Uncertificated  Interests will be identical to such principal
      and interest amounts, allocations, reimbursements and timing and amount of
      distribution   in  the   aggregate   on  the   corresponding   REMIC  IIIU
      Uncertificated Regular Interests, allocated among them as specified in the
      definition of  "Uncertificated  Principal  Balance" and (4) on each of the
      Class UA-2, Class UA-3, Class UA-4, Class UA-1C,  Class UA-2C and Class MB
      Uncertificated  Interests  will be  identical to such  principal  amounts,
      allocations,  reimbursements and timing and amount of distributions on the
      Class  A-2,  Class  A-3,  Class A-4,  Class  A-1C,  Class A-2C and Class B
      Certificates, respectively taken together with their related Components of
      the Class X Certificates.

               (iii) Any amount that remains in the Distribution Account on each
      Distribution  Date after  distribution of the REMIC I Distribution  Amount
      and  Prepayment  Premiums  allocable  to the  REMIC  I  Regular  Interests
      pursuant to Section 4.01(c)(ii) shall be distributed to the Holders of the
      Class  R-I  Certificates   (but  only  to  the  extent  of  the  Available
      Distribution   Amount  for  such   Distribution   Date  remaining  in  the
      Distribution Account, if any).

               (iv) Any amount that remains in the REMIC II Distribution Account
      on each Distribution Date after  distribution of the REMIC II Distribution
      Amount and Prepayment  Premiums  allocable to the REMIC II  Uncertificated
      Regular Interests  pursuant to Section 4.01(c)(i) and distributions on the
      Unaffected   Certificates   pursuant   to  Section   4.01(b)  and  Section
      4.01(c)(ii)  shall  be  distributed  to  the  Holders  of the  Class  R-II
      Certificates (but only to the extent of the Available  Distribution Amount
      for such Distribution Date remaining in the REMIC II Distribution Account,
      if any).

               (v) any amount that remains in the REMIC III Distribution Account
      on each Distribution Date after distribution of the REMIC III Distribution
      Amount and Prepayment  Premiums  allocable to the REMIC III Uncertificated
      Interests  pursuant to Section  4.01(b) and Section  4.01(c)(ii)  shall be
      distributed  to the Holders of the Class R-III  Certificates  (but only to
      the extent of the Available Distribution Amount for such Distribution Date
      remaining in the REMIC III Distribution Account, if any).

               (vi) any  amount  that  remains  in the REMIC  IIIU  Distribution
      Account on each  Distribution  Date after  distribution  of the REMIC IIIU
      Distribution  Amount and Prepayment  Premiums  allocable to the REMIC IIIU
      Interests  pursuant to Section  4.01(b) and Section  4.01(c)(ii)  shall be
      distributed to the Holders of the Class R-IIIU  Certificates  (but only to
      the extent of the Available Distribution Amount for such Distribution Date
      remaining in the REMIC IIIU Distribution Account, if any).

            (b) On  each  Distribution  Date,  to the  extent  of the  Available
Distribution   Amount  for  such  Distribution  Date,  the  Trustee  shall  make
distributions to the Certificates in the following priority (deemed, in the case
of the Class X, Class A-2, Class A-3, Class A-4, Class A-1C, Class A-2C, Class B
and Class R-IV Certificates to be made from the REMIC IV Distribution Account in
the  case  of  the  Class  A-1  Certificates  to be  made  from  the  REMIC  III
Distribution  Account, in the case of the Unaffected REMIC II Certificates to be
made from the REMIC II Distribution Account):

               (i)  concurrently  from the Available  Distribution  Amount,  pro
      rata, to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-1C, Class
      A-2C and Class X  Certificates,  up to an amount equal to, and pro rata as
      among such  Classes in  accordance  with,  all  Distributable  Certificate
      Interest in respect of each such Class for such  Distribution Date and, to
      the extent not previously paid, for all prior Distribution Dates;

               (ii)  sequentially  to the Class A-1,  Class  A-2,  Class A-3 and
      Class A-4 Certificates,  in reduction of the Certificate Principal Balance
      thereof until the Certificate  Principal  Balance thereof has been reduced
      to zero,  an  amount  up to the  Portfolio  Senior  Certificate  Principal
      Distribution Amount for such Distribution Date;

               (iii)  to  the  Class  A   Certificates,   in  reduction  of  the
      Certificate  Principal  Balances  thereof,  an amount up to the  remaining
      portion of the Principal  Distribution  Amount for such  Distribution Date
      remaining  after  the  distribution  described  in  clause  (ii),  in  the
      following order of priority:

            first,  to  the  Class  A-1C  Certificates,  until  the  Certificate
      Principal Balance thereof has been reduced to zero;

            second,  to the  Class  A-2C  Certificates,  until  the  Certificate
      Principal Balance thereof has been reduced to zero;

            third,  to  the  Class  A-1  Certificates,   until  the  Certificate
      Principal Balance thereof has been reduced to zero;

            fourth,  to  the  Class  A-2  Certificates,  until  the  Certificate
      Principal Balance thereof has been reduced to zero;

            fifth,  to  the  Class  A-3  Certificates,   until  the  Certificate
      Principal Balance thereof has been reduced to zero; and

            sixth,  to  the  Class  A-4  Certificates,   until  the  Certificate
      Principal Balance thereof has been reduced to zero;

               (iv) to reimburse the holders of the Class A Certificates,  up to
      an amount equal to, and pro rata as among such Classes in accordance with,
      the  respective  amounts  of  Realized  Losses and  Additional  Trust Fund
      Expenses, if any, previously allocated to such Classes of Certificates and
      for which no reimbursement has previously been paid;

               (v) to  distributions  of  interest to the Holders of the Class B
      Certificates in an amount equal to all Distributable  Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (vi) if the Class Principal  Balances of the Class A Certificates
      have been reduced to zero, to distributions of principal to the Holders of
      the Class B Certificates,  in an amount (not to exceed the Class Principal
      Balance of the Class B Certificates  outstanding immediately prior to such
      Distribution  Date) equal to the entire remaining  Principal  Distribution
      Amount for such Distribution Date;

               (vii)  to   distributions   to  the   Holders   of  the  Class  B
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class B Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (viii) to distributions of interest to the Holders of the Class C
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (ix) if the Class  Principal  Balances of the Class A and Class B
      Certificates  have been reduced to zero, to  distributions of principal to
      the Holders of the Class C  Certificates,  in an amount (not to exceed the
      Class   Principal   Balance  of  the  Class  C  Certificates   outstanding
      immediately prior to such Distribution Date) equal to the entire remaining
      Principal Distribution Amount for such Distribution Date;

               (x) to  distributions to the Holders of the Class C Certificates,
      in an amount equal to, and in  reimbursement  of, all Realized  Losses and
      Additional Trust Fund Expenses,  if any, that were previously allocated to
      the Class  Principal  Balance of the Class C Certificates  and that remain
      unreimbursed immediately prior to such Distribution Date;

               (xi) to  distributions  of interest to the Holders of the Class D
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (xii) if the Class Principal Balances of the Class A, Class B and
      Class C  Certificates  have been  reduced  to zero,  to  distributions  of
      principal to the Holders of the Class D Certificates, in an amount (not to
      exceed the Class Principal Balance of the Class D Certificates outstanding
      immediately prior to such Distribution Date) equal to the entire remaining
      Principal Distribution Amount for such Distribution Date;

               (xiii)  to   distributions   to  the   Holders  of  the  Class  D
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class D Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (xiv) to  distributions of interest to the Holders of the Class E
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (xv) if the Class  Principal  Balances  of the Class A,  Class B,
      Class  C  and  Class  D  Certificates   have  been  reduced  to  zero,  to
      distributions of principal to the Holders of the Class E Certificates,  in
      an  amount  (not to  exceed  the Class  Principal  Balance  of the Class E
      Certificates  outstanding  immediately  prior to such  Distribution  Date)
      equal to the  entire  remaining  Principal  Distribution  Amount  for such
      Distribution Date;

               (xvi)  to   distributions   to  the   Holders   of  the  Class  E
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class E Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (xvii) to distributions of interest to the Holders of the Class F
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (xviii) if the Class Principal  Balances of the Class A, Class B,
      Class C, Class D and Class E  Certificates  have been reduced to zero,  to
      distributions of principal to the Holders of the Class F Certificates,  in
      an  amount  (not to  exceed  the Class  Principal  Balance  of the Class F
      Certificates  outstanding  immediately  prior to such  Distribution  Date)
      equal to the  entire  remaining  Principal  Distribution  Amount  for such
      Distribution Date;

               (xix)  to   distributions   to  the   Holders   of  the  Class  F
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class F Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (xx) to  distributions  of interest to the Holders of the Class G
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (xxi) if the Class  Principal  Balances  of the Class A, Class B,
      Class C, Class D, Class E and Class F  Certificates  have been  reduced to
      zero,  to  distributions  of  principal  to the  Holders  of the  Class  G
      Certificates,  in an amount (not to exceed the Class Principal  Balance of
      the  Class  G   Certificates   outstanding   immediately   prior  to  such
      Distribution  Date) equal to the entire remaining  Principal  Distribution
      Amount for such Distribution Date;

               (xxii)  to   distributions   to  the   Holders  of  the  Class  G
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class G Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (xxiii) to  distributions of interest to the Holders of the Class
      H  Certificates,  in an  amount  equal  to all  Distributable  Certificate
      Interest in respect of such Class of  Certificates  for such  Distribution
      Date and, to the extent not previously  paid,  for all prior  Distribution
      Dates;

               (xxiv) if the Class  Principal  Balances of the Class A, Class B,
      Class C,  Class D,  Class E,  Class F and Class G  Certificates  have been
      reduced to zero, to distributions of principal to the Holders of the Class
      H Certificates, in an amount (not to exceed the Class Principal Balance of
      the  Class  H   Certificates   outstanding   immediately   prior  to  such
      Distribution  Date) equal to the entire remaining  Principal  Distribution
      Amount for such Distribution Date;

               (xxv)  to   distributions   to  the   Holders   of  the  Class  H
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class H Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (xxvi) to distributions of interest to the Holders of the Class J
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (xxvii) if the Class Principal  Balances of the Class A, Class B,
      Class C, Class D, Class E, Class F, Class G and Class H Certificates  have
      been reduced to zero, to  distributions of principal to the Holders of the
      Class J  Certificates,  in an amount  (not to exceed  the Class  Principal
      Balance of the Class J Certificates  outstanding immediately prior to such
      Distribution  Date) equal to the entire remaining  Principal  Distribution
      Amount for such Distribution Date;

               (xxviii)  to   distributions  to  the  Holders  of  the  Class  J
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class J Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date;

               (xxix) to distributions of interest to the Holders of the Class K
      Certificates, in an amount equal to all Distributable Certificate Interest
      in respect of such Class of Certificates for such  Distribution  Date and,
      to the extent not previously paid, for all prior Distribution Dates;

               (xxx) if the Class  Principal  Balances  of the Class A, Class B,
      Class  C,  Class D,  Class  E,  Class  F,  Class  G,  Class H and  Class J
      Certificates  have been reduced to zero, to  distributions of principal to
      the Holders of the Class K  Certificates,  in an amount (not to exceed the
      Class   Principal   Balance  of  the  Class  K  Certificates   outstanding
      immediately prior to such Distribution Date) equal to the entire remaining
      Principal Distribution Amount for such Distribution Date;

               (xxxi)  to   distributions   to  the   Holders  of  the  Class  K
      Certificates, in an amount equal to, and in reimbursement of, all Realized
      Losses and Additional  Trust Fund Expenses,  if any, that were  previously
      allocated to the Class Principal  Balance of the Class K Certificates  and
      that remain unreimbursed immediately prior to such Distribution Date; and

               (xxxii)  to  distributions  to  the  Holders  of the  Class  R-IV
      Certificates,  in an amount equal to the balance, if any, of the Available
      Distribution  Amount  for  such  Distribution  Date  remaining  after  the
      distributions to be made on such Distribution Date pursuant to clauses (i)
      through (xxi) above;

provided that, on each Distribution Date coinciding with or following the Senior
Principal  Distribution   Cross-Over  Date,  and  in  any  event  on  the  Final
Distribution Date, the payments of principal to be made pursuant to clause (iii)
above  will be so made to the  Holders  of the  respective  Classes  of  Class A
Certificates, subject to available funds, up to an amount equal to, and pro rata
as among such Classes in accordance with, the respective then outstanding  Class
Principal  Balances of such Classes of  Certificates,  and without regard to the
Principal Distribution Amount for such date; and provided, further, that, on the
Final Distribution Date, the payments of principal to be made pursuant to any of
clauses (vi), (ix), (xii), (xv), (xviii), (xxi), (xxiv), (xxvii) and (xxx) above
with respect to any Class of Sequential Pay Certificates, will be so made to the
Holders thereof, subject to available funds, up to an amount equal to the entire
then  outstanding  Class Principal  Balance of such Class of  Certificates,  and
without regard to the Principal Distribution Amount for such date. References to
"remaining  Principal  Distribution Amount" in any of clauses (vi), (ix), (xii),
(xv), (xviii),  (xxi),  (xxiv),  (xxvii) and (xxx) above, in connection with the
payments of principal to be made to the Holders of any Class of  Sequential  Pay
Certificates,   shall  be  to  the  Principal   Distribution   Amount  for  such
Distribution  Date, net of any payments of principal made in respect  thereof to
the Holders of each other Class of Sequential Pay Certificates that has a higher
Payment Priority.

            (c) (A) (i) On each Distribution Date, Prepayment Premiums collected
on the  Mortgage  Loans in Loan Group 1 during  the  related  Prepayment  Period
(including  for this  purpose  any amount  paid by the  Mortgage  Loan Seller in
respect of the Designated  Rite Aid Mortgage Loans in Loan Group 1 in accordance
with Section  4.01(c)(iii))  will be distributed by the Trustee to the following
Classes of  Certificates:  to the Class A-1C,  Class A-2C,  Class B, Class C and
Class D Certificates,  in an amount equal to the product of (a) a fraction whose
numerator  is the  amount  distributed  as  principal  to  such  Class  on  such
Distribution  Date,  and whose  denominator  is the total amount  distributed as
principal  to the Class A-1C,  Class  A-2C,  Class B, Class C, Class D, Class E,
Class F, Class G, Class H, Class J and Class K Certificates on such Distribution
Date, (b) the Base Interest  Fraction for the related  principal payment on such
Class of  Certificates,  and (c) the  aggregate  amount of  Prepayment  Premiums
relating  to the  Mortgage  Loans in Loan Group 1  Collected  on such  principal
prepayments  during the  related  Prepayment  Period.  Any  Prepayment  Premiums
relating  to the  Mortgage  Loans in Loan Group 1  collected  during the related
Prepayment Period remaining after such  distributions will be distributed to the
holders of the Class X Certificates.

            (B)   On each Distribution  Date,  Prepayment  Premiums collected on
                  the  Mortgage  Loans  in  Loan  Group  2  during  the  related
                  Collection  Period (including for this purpose any amount paid
                  by the Mortgage Loan Seller in respect of the Designated  Rite
                  Aid Mortgage Loans in Loan Group 2 in accordance  with Section
                  4.01(c)(iii))  will be distributed by the Trustee to the Class
                  A-1,  Class A-2, Class A-3 and Class A-4  Certificates,  in an
                  amount  equal to the  product of (a) a  fraction,  not greater
                  than 1, whose numerator is the amount distributed as principal
                  to such Class on such Distribution Date, and whose denominator
                  is  the  total  amount   distributed   as  principal  on  such
                  Distribution Date from the Mortgage Loans in Loan Group 2, (b)
                  the  Base   Interest   Fraction  for  the  related   principal
                  prepayment  and  such  Class  of  Certificates,  and  (c)  the
                  aggregate  amount  of  Prepayment  Premiums  relating  to  the
                  Mortgage  Loans in Loan Group 2  collected  on such  principal
                  prepayments  during the related  Prepayment  Period. Any yield
                  maintenance  charges  relating to the  Mortgage  Loans in Loan
                  Group  2  collected  during  the  related   Prepayment  Period
                  remaining after such  distributions will be distributed to the
                  holders of the Class X Certificates.

            (C)   The "Base  Interest  Fraction"  with respect to any  principal
                  prepayment  on any Mortgage Loan and with respect to any class
                  of Offered  Certificates  is a fraction (a) whose numerator is
                  the amount, if any, by which (i) the Pass-Through Rate on such
                  Class of  Certificates  exceeds (ii) the discount rate used in
                  accordance  with  the  related   Mortgage  Loan  documents  in
                  calculating  the  Prepayment  Premium  with  respect  to  such
                  Principal  Prepayment and (b) whose denominator is the amount,
                  if any, by which (i) the Mortgage  Rate on such  Mortgage Loan
                  exceeds (ii) the  discount  rate used in  accordance  with the
                  related  Mortgage  Loan  documents  in  calculating  the yield
                  maintenance charge with respect to such principal  prepayment.
                  However,  under  no  circumstances  shall  the  Base  Interest
                  Fraction be greater than one. If such discount rate is greater
                  than or equal to the lesser of (x) the  Mortgage  Rate on such
                  Mortgage Loan and (y) the  Pass-Through  rate described in the
                  preceding sentence, then the Base Interest Fraction will equal
                  zero.

            (D)   No prepayment  premiums or yield  maintenance  charges will be
                  distributed  to the  holders of the Class E, Class F, Class G,
                  Class  H,  Class  J  or  Class  K   Certificates.   After  the
                  Certificate  Principal Balances of the Class A-1C, Class A-2C,
                  Class B, Class C and Class D Certificates have been reduced to
                  zero, all prepayment  premiums and yield  maintenance  charges
                  with  respect to the  Mortgage  Loans in Loan Group 1 shall be
                  distributed to the holders of the Class X Certificates.  After
                  the Certificate Principal Balance of the Class A-1, Class A-2,
                  Class A-3 and  Class A-4  Certificates  have been  reduced  to
                  zero,  all  Prepayment  Premiums  with respect to the Mortgage
                  Loans in Loan Group 2 shall be  distributed  to holders of the
                  Class X Certificates.

               (ii) All distributions of Prepayment  Premiums made in respect of
      the respective  Classes of Regular  Certificates on each Distribution Date
      pursuant to Section 4.01(c)(i) (excluding for this purpose any amount paid
      by the Mortgage Loan Seller in respect of the Designated Rite Aid Mortgage
      Loans in  accordance  with  Section  4.01(c)(iii),  which  amount shall be
      deemed  distributed in accordance  with such Section  4.01(c)(iii))  shall
      first be deemed to be  distributed  from REMIC I to REMIC II in respect of
      the REMIC I Regular Interests, pro rata based upon the amount of principal
      distributed in respect of each Class of REMIC I Regular  Interest for such
      Distribution  Date pursuant to Section  4.01(a)(ii)  above.  The amount of
      Prepayment Premiums  distributable (A) on the Class A-1 Certificates shall
      be deemed to be  distributed  from REMIC II to REMIC III in respect of the
      Class MA-1 and Class  MA-2  Uncertificated  Interests  pro rata based upon
      their respective  Uncertificated Principal Balances, (B) on the Class A-2,
      Class A-3,  Class A-4,  Class  A-1C,  Class A-2C and Class B  Certificates
      shall be  distributed,  (1) from  REMIC II to REMIC IIIU in respect of the
      Class  MA-3,   Class  MA-4,  Class  MA-5,  Class  MA-1C  and  Class  MA-2C
      Uncertificated  Interests, (2) from REMIC II to REMIC IV in respect of the
      Class  MB  Uncertificated  Interest,  (3) from  REMIC  IIIU to REMIC IV in
      respect of the Class UA-2,  Class UA-3,  Class UA-4, Class UA-1C and Class
      UA-2C  Uncertificated   Interests,  in  each  case  based  on  the  amount
      distributable  on  the  corresponding  Certificates;  and  (c)  Prepayment
      Premiums  distributable on the Class X Certificates  shall be deemed to be
      distributed  (1) from  REMIC II to REMIC  III in  respect  of the Class MX
      Uncertificated  Interest, it being understood that the amount so allocated
      in respect of the Class MX  Uncertificated  Interest shall be equal to the
      amount remaining,  from the amount of Prepayment Premiums distributable on
      the Class A-1 Certificates  and Class UX  Uncertificated  Interest,  after
      allocation  to the Class MA-1 and Class MA-2  Uncertificated  Interests in
      accordance  with  clause  (1) of  the  second  sentence  of  this  Section
      4.01(c)(ii)  (which  remaining  amount  shall  be  the  entire  amount  so
      distributable  after the  Uncertificated  Principal  Balances of the Class
      MA-1 and Class MA-2  Uncertificated  Interests have been reduced to zero);
      and  (2)  from  REMIC  III  to  REMIC  IV  in  respect  of  the  Class  UX
      Uncertificated  Interest, it being understood that the amount so allocated
      in respect of the Class UX  Uncertificated  Interest shall be equal to the
      amount of Prepayment  Premiums  remaining,  after allocations to the Class
      A-1, Class A-2, Class A-3, Class A-4, Class A-1C,  Class A-2C and Class B,
      Class C and Class D  Certificates  in accordance  with Section  4.01(c)(i)
      (which remaining amount shall be the entire amount so distributable  after
      the Class  Principal  Balances of such Classes of  Certificates  have been
      reduced to zero).

               (iii) In the  event of a payment  default  under any of Loan Nos.
      51019,  51327,  51484,  51516 and 3051141 (such five Mortgage  Loans,  the
      "Designated Rite Aid Mortgage Loans"),  the Mortgage Loan Seller agrees to
      pay to the Trust,  for the benefit of the holders of the Class A-2,  Class
      A-3,  Class A-4,  Class A-1C,  Class  A-2C,  Class X, Class B, Class C and
      Class D Certificates  that are then entitled to receive a distribution  of
      Prepayment  Premiums pursuant to Section 4.01(c)(i) above, an amount equal
      to any Prepayment Premiums due, but not received,  on such Designated Rite
      Aid Mortgage Loan; provided, however, that the aggregate amount payable by
      the  Mortgage  Loan  Seller  pursuant to this  sentence  shall in no event
      exceed  $1,376,672.94  (which  dollar  amount  equals 10% of the aggregate
      principal  balance of the  Designated  Rite Aid Loans as of  November  10,
      1999).  The Trustee shall  distribute  any such payment  received from the
      Mortgage Loan Seller  pursuant to the  preceding  sentence of this Section
      4.01(c)(iii) to the Classes of such  Certificates  then so entitled in the
      same manner as provided in Section 4.01(c)(i). Notwithstanding anything to
      the contrary contained in Section 4.01(c)(ii) above, any amount so paid by
      the Mortgage Loan Seller and  distributed by the Trustee to the holders of
      any of the Class A-2, Class A-3, Class A-4, Class A-1C,  Class A-2C, Class
      B or  Class X  Certificates  shall  be  deemed  to have  been  distributed
      exclusively  from REMIC IV, and any amount so paid and  distributed to the
      holders of any of the Class C or Class D  Certificates  shall be deemed to
      have been distributed exclusively from REMIC II.

            (d) All  distributions  made  with  respect  to each  Class  on each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in such  Class  based  on  their  respective  Percentage  Interests.  Except  as
otherwise  provided below, all such  distributions with respect to each Class of
Certificates on each Distribution  Date shall be made to the  Certificateholders
of the respective Class of record at the close of business on the related Record
Date and shall be made by wire transfer of  immediately  available  funds to the
account  of  any  such  Certificateholder  at a  bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written  wiring  instructions  no less than five  Business Days
prior to the related Record Date (which wiring  instructions  may be in the form
of a  standing  order  applicable  to all  subsequent  Distribution  Dates),  or
otherwise by check mailed to the address of such Certificateholder as it appears
in  the  Certificate  Register.  The  final  distribution  on  each  Certificate
(determined without regard to any possible future  reimbursement of any Realized
Loss or Additional Trust Fund Expense previously  allocated to such Certificate)
will be made in like manner,  but only upon  presentation  and surrender of such
Certificate at the Corporate  Trust Office or such other  location  specified in
the notice to  Certificateholders  of such final distribution.  Any distribution
that is to be made with respect to a Certificate in  reimbursement of a Realized
Loss or  Additional  Trust Fund  Expense  previously  allocated  thereto,  which
reimbursement  is  to  occur  after  the  date  on  which  such  Certificate  is
surrendered as  contemplated  by the preceding  sentence,  will be made by check
mailed to the address of the Certificateholder that surrendered such Certificate
as such  address  last  appeared in the  Certificate  Registrar  or to any other
address of which the Trustee was subsequently notified in writing.

            (e) Each distribution with respect to a Book-Entry Certificate shall
be paid to the  Depository,  as  Holder  thereof,  and the  Depository  shall be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate Registrar,  the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator  shall have any  responsibility  therefor  except as
otherwise provided by this Agreement or applicable law.

            (f) The rights of the  Certificateholders  to receive  distributions
from the  proceeds of the Trust Fund in respect of their  Certificates,  and all
rights and  interests of the  Certificateholders  in and to such  distributions,
shall be as set forth in this  Agreement.  Neither  the  Holders of any Class of
Certificates  nor any party hereto shall in any way be  responsible or liable to
the Holders of any other Class of  Certificates  in respect of amounts  properly
previously  distributed on the  Certificates.  Distributions in reimbursement of
Realized  Losses and Additional  Trust Fund Expenses  previously  allocated to a
Class of Certificates shall not constitute  distributions of principal and shall
not result in a reduction of the related Class Principal Balance.

            (g) Except as  otherwise  provided  in Section  9.01,  whenever  the
Trustee  expects  that the  final  distribution  with  respect  to any  Class of
Certificates  (determined without regard to any possible future reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to such
Class of Certificates)  will be made on the next Distribution  Date, the Trustee
shall,  as soon as  practicable  in the month in which  such  Distribution  Date
occurs,  mail to each  Holder of such  Class of  Certificates  as of the date of
mailing a notice to the effect that:

               (i) the Trustee expects that the final  distribution with respect
      to such Class of Certificates  will be made on such  Distribution Date but
      only upon presentation and surrender of such Certificates at the Corporate
      Trust Office or such other location therein specified, and

               (ii) no interest shall accrue on such Certificates from and after
      such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such  Distribution  Date  because of the failure of such Holder or Holders to
tender their Certificates  shall, on such date, be set aside and held uninvested
in  trust  and   credited  to  the  account  or  accounts  of  the   appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant to this  Section  4.01(g)  shall not have been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Trustee   shall   mail  a  second   notice   to  the   remaining   non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee,  directly or through an agent, shall take such steps
to  contact  the  remaining  non-tendering   Certificateholders  concerning  the
surrender  of their  Certificates  as it shall deem  appropriate.  The costs and
expenses   of   holding   such   funds  in   trust   and  of   contacting   such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds.  No interest shall accrue or be payable to any  Certificateholder  on any
amount   held  in  trust   hereunder   by  the  Trustee  as  a  result  of  such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in  accordance  with this Section  4.01(g).  If all of the  Certificates
shall not have been  surrendered for  cancellation by the second  anniversary of
the delivery of the second  notice,  the Trustee  shall  distribute to the Class
R-IV  Certificateholders  all  unclaimed  funds and other  assets  which  remain
subject hereto.

            (h)  Notwithstanding  any other  provision  of this  Agreement,  the
Trustee  shall  comply  with all  federal  withholding  requirements  respecting
payments to  Certificateholders  of interest or original issue discount that the
Trustee  reasonably  believes  are  applicable  under the Code.  The  consent of
Certificateholders shall not be required for such withholding.  In the event the
Trustee  does  withhold  any amount from  interest or  original  issue  discount
payments  or  advances  thereof  to any  Certificateholder  pursuant  to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.  Such amounts  shall be deemed to have been  distributed  to
such Certificateholders for all purposes of this Agreement.

            SECTION 4.02      Statements  to  Certificateholders;  Certain
                              Reports by the Master Servicer and the Special
                              Servicer.

            (a) On each  Distribution  Date,  the Trustee  shall provide or make
available,  either in electronic  format or by  first-class  mail to each Holder
(and, if it shall have certified to the Trustee as to its Ownership  Interest in
a Class of  Book-Entry  Certificates,  each  Certificate  Owner) of the  Regular
Certificates  and to the  Rating  Agencies a  statement  (a  "Distribution  Date
Statement"), substantially in the form contemplated on pages C-1 through C-17 of
the Prospectus  Supplement,  as to the  distributions  made on such Distribution
Date setting forth:

               (i) the amount of the distribution,  if any, on such Distribution
      Date to the Holders of each Class of Regular  Certificates in reduction of
      the Class Principal Balance thereof;

               (ii) the amount of the distribution, if any, on such Distribution
      Date to the  Holders of each Class of Regular  Certificates  allocable  to
      Distributable Certificate Interest and the amount of the distribution,  if
      any,  on such  Distribution  Date to the  Holders of each Class of Regular
      Certificates allocable to Prepayment Premiums;

               (iii) the  Available  Distribution  Amount for such  Distribution
      Date;

               (iv) the aggregate  amount of P&I Advances made in respect of the
      immediately preceding Distribution Date;

               (v) the aggregate Stated  Principal  Balance of the Mortgage Pool
      outstanding  immediately  before and immediately  after such  Distribution
      Date;

               (vi) the number,  aggregate  principal balance,  weighted average
      remaining  term to maturity  and  weighted  average  Mortgage  Rate of the
      Mortgage Pool as of the end of the Collection  Period for the  immediately
      preceding Distribution Date;

               (vii) as of the Determination  Date for the related  Distribution
      Date,  the  number,   aggregate  unpaid  principal  balance  and  specific
      identification  (by loan number) of Mortgage  Loans (A)  delinquent  30-59
      days, (B)  delinquent  60-89 days, (C) delinquent 90 or more days, and (D)
      current but specially serviced or in foreclosure but not a REO Property;

               (viii)  with  respect to any REO  Property  included in the Trust
      Fund as of the end of the Collection  Period for such  Distribution  Date,
      the  principal  balance of the Mortgage  Loan as of the date such Mortgage
      Loan became delinquent;

               (ix)  the  Accrued   Certificate   Interest   and   Distributable
      Certificate  Interest in respect of each Class of Regular Certificates for
      such Distribution Date;

               (x) the aggregate  amount of Distributable  Certificate  Interest
      payable  in  respect  of  each  Class  of  Regular  Certificates  on  such
      Distribution  Date,  including,   without  limitation,  any  Distributable
      Certificate Interest remaining unpaid from prior Distribution Dates;

               (xi) any unpaid Distributable  Certificate Interest in respect of
      each Class of REMIC II Regular  Certificates  after  giving  effect to the
      distributions made on such Distribution Date;

               (xii)  the   Pass-Through   Rate  for  each   Class  of   Regular
      Certificates for such Distribution Date;

               (xiii) the Principal  Distribution  Amount for such  Distribution
      Date, separately identifying the respective components of such amount;

               (xiv) the aggregate of all Realized  Losses  incurred  during the
      related  Collection Period and all Additional Trust Fund Expenses incurred
      during the related Collection Period;

               (xv) the Certificate Principal Balance or Notional Amount, as the
      case may be, of each Class of Regular Certificates outstanding immediately
      before  and  immediately   after  such   Distribution   Date,   separately
      identifying any reduction therein due to the allocation of Realized Losses
      and Additional Trust Fund Expenses on such Distribution Date;

               (xvi)  the   Certificate   Factor   for  each  Class  of  Regular
      Certificates immediately following such Distribution Date;

               (xvii) the aggregate  amount of servicing fees paid to the Master
      Servicer and the Special Servicer, collectively and separately, during the
      related Collection Period; and

               (xviii) a brief description of any material, waiver, modification
      or amendment of any Mortgage  Loan entered into by the Master  Servicer or
      Special  Servicer  pursuant to Section 3.20 during the related  Collection
      Period;

               (xix) current, reimbursed and outstanding Advances;

               (xx) current and cumulative Prepayments;

               (xxi) the number and aggregate principal balance of Mortgage
      Loans as to which (A) foreclosure proceedings have been commenced as to
      the related Mortgaged Property, and (B) bankruptcy proceedings have been
      commenced as to the related Mortgagor; and

               (xxii) the ratings from all Rating Agencies for all classes of
      Certificates.

            Any item of  information  disclosed  to the  Trustee  by the  Master
Servicer pursuant to Section 3.19(a) since the preceding  Distribution Date (or,
in the case of the initial  Distribution  Date, since the Original Closing Date)
shall be made available with the Distribution Date Statement.

            In the case of  information  furnished  pursuant  to clauses (i) and
(ii) above,  the amounts  shall be expressed as a dollar amount in the aggregate
for all Certificates of each applicable Class and per Single Certificate. Except
with respect to the Certificate  Factor (required to be reported by clause (xvi)
above),  financial information reported by the Trustee to the Certificateholders
pursuant to this Section 4.02 shall be expressed as a dollar  amount  rounded to
the nearest whole cent. Absent actual knowledge of an error therein, the Trustee
shall have no  obligation to recompute,  recalculate  or verify any  information
provided to it by the Master Servicer or Special  Servicer.  The calculations by
the Trustee  contemplated by this Section 4.02 shall, in the absence of manifest
error, be presumptively deemed to be correct for all purposes hereunder.

            The  Trustee  shall  be  entitled  to  rely  on  but  shall  not  be
responsible  for the content or accuracy  of any  information  provided by third
parties for purposes of preparing the Distribution  Date Statement and may affix
thereto  any  disclaimer  it  deems  appropriate  in its  reasonable  discretion
(without suggesting liability on the part of any other party hereto).

            On each  Distribution  Date,  the Trustee shall also provide or make
available,  either  in  electronic  format  or  by  first-class  mail,  to  such
Certificateholders  and Certificate Owners and to the Rating Agencies,  a report
(based on information  received from the Master  Servicer and Special  Servicer)
containing,  as and to the extent  received from the Master Servicer and Special
Servicer, information regarding the Mortgage Pool as of the close of business on
the related  Determination  Date, which report shall contain  substantially  the
categories of  information  regarding the Mortgage Loans set forth in Annex A to
the Prospectus  Supplement  (calculated,  where applicable,  on the basis of the
most  recent  relevant  information  provided  by the  Mortgagors  to the Master
Servicer  or the  Special  Servicer  and by the Master  Servicer  or the Special
Servicer,  as the case may be, to the  Trustee)  and such  information  shall be
presented in a  loan-by-loan  and tabular  format  substantially  similar to the
formats  utilized  in Annex A to the  Prospectus  Supplement  (provided  that no
information  will be  provided  as to any repair and  replacement  or other cash
reserve and the only  financial  information  to be reported on an ongoing basis
will be the actual  expenses,  actual  revenues and actual Net Cash Flow for the
respective  Mortgaged Properties and a Debt Service Coverage Ratio calculated on
the basis thereof).

            In addition, the Trustee shall provide or make available,  either in
electronic  format  or by  first-class  mail,  to  such  Certificateholders  and
Certificate  Owners  and to the  Rating  Agencies,  at the  same  time  that the
Distribution  Date  Statement is delivered  thereto,  each (i)  Delinquent  Loan
Status  Report,  (ii) REO Status  Report,  (iii)  Historical  Loan  Modification
Report,  (iv) Special  Servicer Loan Status Report (it being  understood  that a
separate  Special  Servicer  Loan Status  Report  shall not be  necessary if the
equivalent  information is provided in the foregoing or other reports  delivered
by the Master Servicer),  (v) Historical Loss Estimate Report, and (vi) Servicer
Watch List (such six reports,  the "Servicer Reports") that has been received by
the Trustee since the prior Distribution Date.  Additionally,  the Trustee shall
also be required to provide or make available, either in electronic format or by
first-class  mail,  the  Servicer  Reports  to  any  potential  investor  in the
Certificates who requests such reports in writing.

            Within a  reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar  year  was a Holder  of a REMIC  II  Regular  Certificate  a  statement
containing the  information as to the applicable  Class set forth in clauses (i)
and (ii) above of the description of Distribution Date Statement, aggregated for
such calendar year or applicable  portion thereof during which such Person was a
Certificateholder,   together  with  such  other   information  as  the  Trustee
determines  to be necessary to enable  Certificateholders  to prepare  their tax
returns for such calendar year.  Such  obligation of the Trustee shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be  provided by the Trustee  pursuant to any  requirements  of the Code as
from time to time are in force.

            Upon filing with the IRS, the REMIC  Administrator  shall furnish to
the Holders of the Class R-I,  Class R-II,  Class R-III,  Class R-IIIU and Class
R-IV  Certificates the Form 1066 and shall furnish their respective  Schedules Q
thereto at the times  required by the Code or the IRS,  and shall  provide  from
time to time such  information and  computations  with respect to the entries on
such forms as any Holder of the Class R-I,  Class  R-II,  Class  R-III and Class
R-IIIU and Class R-IV Certificates may reasonably request.

            The  Trustee  shall make  available  each month,  to any  interested
party, the  Distribution  Date Statement,  via the Trustee's  Website and fax on
demand  service.  The Trustee's fax on demand service may be accessed by calling
(301) 815-6610.  In addition,  the Trustee shall also make the Servicer Reports,
Mortgage Loan information as presented in the CMSA Loan Setup File and CMSA Loan
Periodic Update File format available each month to any  Certificateholder,  any
Certificate  owner,  the Rating Agencies or any other  interested  party via the
Trustee's  Website.  In  addition  the  Trustee  shall  make  available,   as  a
convenience for interested  parties (and not in furtherance of the  distribution
of the Base  Prospectus and Prospectus  Supplement  under the securities  laws),
this  Agreement,  the Base  Prospectus  and the  Prospectus  Supplement  via the
Trustee's Website. The Trustee shall make no representations or warranties as to
the accuracy or completeness of such documents and will assume no responsibility
therefor. For assistance with the above-mentioned  services,  interested parties
may call (301) 815-6600.

            The Trustee may rely on and shall not be responsible absent manifest
error for the content or accuracy of any  information  provided by third parties
for purposes of preparing the  Distribution  Date Statement and my affix thereto
any  disclaimer  it deems  appropriate  in its  reasonable  discretion  (without
suggesting liability on the part of any other party thereto).

            In connection with providing  access to the Trustee's  Website,  the
Trustee may require  online  registration  and the  acceptance  of a disclaimer.
Neither  the  Trustee  nor the Master  Servicer  nor the Special nor the Special
Servicer  shall be liable for the  dissemination  of  information  in accordance
herewith.

            (b) At or  before  1:00  p.m.  (New  York  City  time) on the  third
Business  Day prior to the related  Distribution  Date,  beginning  in November,
1999, the Master Servicer shall deliver or cause to be delivered to the Trustee,
and as  requested  to the  Special  Servicer  and each  Rating  Agency (it being
understood  that DCR, Fitch and S&P hereby request to receive copies of all such
reports),  in writing  and on a  computer-readable  medium,  in form  reasonably
acceptable to the Trustee,  including,  without  limitation,  on a  loan-by-loan
basis, the following  reports:  (1) a Delinquent Loan Status Report,  (2) an REO
Status Report, (3) a Historical Loan Modification  Report, (4) a Historical Loss
Estimate  Report,  (5) the Special  Servicer  Loan Status  Report most  recently
received by the Master  Servicer (it being  understood  that a separate  Special
Servicer Loan Status Report shall not be necessary if the equivalent information
has been  included in the  foregoing  or other  reports  delivered by the Master
Servicer) and , beginning with the Master  Servicer  Reporting Date in November,
1999 (prior to which time Excel Spreadsheet  reporting may be used) (6) a single
report setting forth the information specified in clauses (i) through (xv) below
(the items  specified in clause  (xiii)  below to be reported  once per calendar
quarter,  and the amounts and  allocations  of payments,  collections,  fees and
expenses with respect to Specially Serviced Mortgage Loans and REO Properties to
be based upon the report to be delivered  by the Special  Servicer to the Master
Servicer one Business Day after the related  Determination  Date, as required by
Section 4.02(c) below) (the "CSSA Loan Periodic Update File"):

               (i) the  aggregate  amount  that is to be  transferred  from  the
      Certificate  Account to the  Distribution  Account on the  related  Master
      Servicer  Remittance  Date that is allocable to principal on or in respect
      of the  Mortgage  Loans  and any REO  Loans,  separately  identifying  the
      aggregate amount of any Principal  Prepayments  included therein,  and (if
      different)  the  Principal   Distribution   Amount  for  the   immediately
      succeeding Distribution Date;

               (ii) the  aggregate  amount  that is to be  transferred  from the
      Certificate  Account to the  Distribution  Account on the  related  Master
      Servicer  Remittance  Date  that is  allocable  to (A)  interest  on or in
      respect  of the  Mortgage  Loans  and any  REO  Loans  and (B)  Prepayment
      Premiums;

               (iii) the aggregate  amount of any P&I Advances  (specifying  the
      principal and interest portions thereof separately) to be made pursuant to
      Section  4.03  of  this  Agreement  that  were  made  in  respect  of  the
      immediately preceding Distribution Date;

               (iv) the amount of the Master Servicing Fees,  Special  Servicing
      Fees, Workout Fees, Liquidation Fees and other servicing compensation with
      respect to the  Mortgage  Pool for the  Collection  Period  ending on such
      Determination  Date,  specifying  the  items  and  amounts  of such  other
      servicing  compensation  payable  to  the  Master  Servicer,  the  Special
      Servicer and any Sub-Servicers retained by each;

               (v) the number and aggregate unpaid  principal  balance as of the
      close of  business  on the last day of the most  recently  ended  calendar
      month of Mortgage  Loans in the Mortgage Pool (A)  remaining  outstanding,
      (B) delinquent  30-59 days,  (C) delinquent  60-89 days, (D) delinquent 90
      days or more but not in foreclosure and (E) in foreclosure; and the number
      and aggregate unpaid principal balance as of the close of business on such
      Determination  Date of Mortgage Loans in the Mortgage Pool (x) as to which
      the  related  Mortgaged  Property  has  become  REO  Property  during  the
      Collection Period ending on such  Determination  Date, (y) as to which the
      related  Mortgaged  Property  was  REO  Property  as of the  end  of  such
      Collection  Period  and (z) the terms of which have been  modified  during
      such Collection Period pursuant to this Agreement;

               (vi) the loan number and the unpaid  principal  balance as of the
      close of business on such  Determination  Date of each Specially  Serviced
      Mortgage Loan and each other Defaulted Mortgage Loan;

               (vii) with respect to any REO  Property  that was included in the
      Trust Fund as of the close of business  on such  Determination  Date,  the
      loan  number of the  related  Mortgage  Loan,  the book  value of such REO
      Property  and the  amount  of REO  Revenues  and  other  amounts,  if any,
      received on such REO Property during the related Collection Period and the
      portion  thereof  included in the  Available  Distribution  Amount for the
      immediately succeeding Distribution Date;

               (viii) with respect to any Mortgage  Loan as to which the related
      Mortgaged  Property  became an REO Property  during the Collection  Period
      ending on such  Determination  Date, the loan number of such Mortgage Loan
      and the Stated  Principal  Balance of such Mortgage Loan as of the related
      Acquisition Date;

               (ix) with  respect to any  Mortgage  Loan or REO  Property  as to
      which a Final  Recovery  Determination  was  made by the  Master  Servicer
      during the Collection Period ending on such  Determination  Date, the loan
      number of such Mortgage  Loan or, in the case of an REO  Property,  of the
      related  Mortgage Loan, the amount of  Liquidation  Proceeds  and/or other
      amounts,  if any,  received thereon during such Collection  Period and the
      portion  thereof  included in the  Available  Distribution  Amount for the
      immediately succeeding Distribution Date, and any resulting Realized Loss;

               (x) the aggregate Stated  Principal  Balance of the Mortgage Pool
      outstanding  immediately  before and immediately  after such  Distribution
      Date;

               (xi) the aggregate amount of Realized Losses on the Mortgage Pool
      for the  Collection  Period  ending  on such  Determination  Date (and the
      portions allocable to principal and interest);

               (xii) the aggregate  amount of the Additional Trust Fund Expenses
      (broken down by type)  withdrawn from the  Certificate  Account during the
      Collection Period ending on such Determination Date;

               (xiii)  to  the  extent  provided  by  the  related   Mortgagors,
      information with respect to occupancy rates for all Mortgaged  Properties,
      sales per square foot with respect to all retail Mortgaged Properties, and
      capital  expenditures  and capital  reserve  balances  with respect to all
      Mortgaged  Properties,  in each case in the  format of the  Mortgage  Loan
      Schedule;

               (xiv) such other information on a Mortgage  Loan-by-Mortgage Loan
      or REO  Property-by-REO  Property  basis as the  Trustee or the  Depositor
      shall  reasonably  request  in  writing  (including,  without  limitation,
      information  with respect to any  modifications  of any Mortgage Loan, any
      Mortgage Loans in default or foreclosure, the operation and disposition of
      REO Property and the assumption of any Mortgage Loan); and

               (xv) a brief description of any material waiver,  modification or
      amendment  of any  Mortgage  Loan  entered  into  by the  Master  Servicer
      pursuant to this Agreement during the related Collection Period.

            On the date on which the reports  described  above are  delivered to
the Trustee,  the Master Servicer shall also deliver or cause to be delivered to
the   Trustee  and  the  Rating   Agencies  a  report,   in  writing  and  in  a
computer-readable   medium,  in  form  reasonably  acceptable  to  the  Trustee,
containing the  information  with respect to the Mortgage Pool necessary for the
Trustee to prepare with respect to the Mortgage  Pool the  additional  schedules
and tables  required to be made  available  by the  Trustee  pursuant to Section
4.02(a) in substantially the same formats set forth in Annex C to the Prospectus
Supplement,  in each case reflecting the changes in the Mortgage Pool during the
related Collection Period.

            Not later than the fifth day of the calendar  month  following  each
Master  Servicer  Remittance  Date,  the Master  Servicer  shall  forward to the
Trustee a statement,  setting forth the status of the Certificate  Account as of
the close of business  as to the  calendar  month prior to such Master  Servicer
Remittance Date, stating that all distributions required by this Agreement to be
made by the  Master  Servicer  have been made (or,  in the case of any  required
distribution  that has not been  made by the  Master  Servicer,  specifying  the
nature and status thereof) and showing, for the period from the preceding Master
Servicer  Remittance  Date  (or,  in the  case  of  the  first  Master  Servicer
Remittance Date, from the Cut-off Date) to such Master Servicer Remittance Date,
the aggregate of deposits into and withdrawals from the Certificate  Account for
each  category of deposit  specified  in Section  3.04(a)  and each  category of
withdrawal  specified in Section 3.05(a). The Master Servicer shall also deliver
to the Trustee,  upon reasonable request of the Trustee,  any and all additional
information  relating to the Mortgage  Loans (which  information  shall be based
upon  reports  delivered  to the Master  Servicer by the Special  Servicer  with
respect to Specially Serviced Mortgage Loans and REO Properties).

            Following  the end of each  calendar  quarter,  commencing  with the
calendar quarter ended March 31, 2000, within 105 days (or 180 days, in the case
of annual  operating  information),  of receipt by the  Master  Servicer,  as to
non-Specially  Serviced  Mortgage Loans, and within 30 days after receipt by the
Special  Servicer,  as to Specially  Serviced  Mortgage  Loans, of any annual or
quarterly  operating  statements  or rent  rolls with  respect to any  Mortgaged
Property  or REO  Property,  the Master  Servicer or the  Special  Servicer,  as
applicable,  shall, based upon such operating  statements or rent rolls, prepare
(or, if previously prepared,  update) the written analysis of the operations, by
completing an Operating  Statement  Analysis  Worksheet in the form of Exhibit M
for such  Mortgaged  Property  (with the annual  operating  statements  attached
thereto as an exhibit).  The Servicer  shall  maintain one  Operating  Statement
Analysis  Report for each  Mortgaged  Property  and REO  Property (to the extent
prepared  by and  received  from  the  Special  Servicer  in the case of any REO
Property  or  any  Mortgaged  Property  constituting  security  for a  Specially
Serviced  Mortgage  Loan).  The  Operating  Statement  Analysis  Report for each
Mortgaged Property (other than any such Mortgaged Property which is REO Property
or constitutes security for a Specially Serviced Mortgage Loan) is to be updated
by the Master  Servicer or the Special  Servicer,  as applicable,  within thirty
days after receipt by the Master Servicer or Special Servicer, as applicable, of
updated operating statements for such Mortgaged Property. The Master Servicer or
the Special Servicer, as applicable,  will use the "Normalized" column (applying
CSSA  normalization  methodology  in effect from time to time) or the  Operating
Statement Analysis  Worksheet to update the Operating  Statement Analysis Report
and will use any  operating  statements  received  with respect to any Mortgaged
Property  (other  than any such  Mortgaged  Property  which is REO  Property  or
constitutes  security  for a  Specially  Serviced  Mortgage  Loan) to update the
Operating  Statement  Analysis Report for such Mortgaged  Property.  The Special
Servicer shall remit each Operating  Statement Analysis Report prepared by it or
the  related  data  fields,  together  with each  Operating  Statement  Analysis
Worksheet or related data fields with the  underlying  operating  statements and
rent rolls, to the Master Servicer in an electronic format reasonably acceptable
to the Master Servicer.  All Operating  Statement Analysis Reports and Operating
Statement  Analysis  Worksheets  shall be maintained by the Master Servicer with
respect to each  Mortgaged  Property and REO Property,  and the Master  Servicer
shall   forward   copies   thereof  to  the  Rating   Agencies,   the  Directing
Certificateholder,  and the Trustee and, upon request, any Certificateholder or,
to the extent the Trustee or a  Certificate  Owner has  confirmed  its ownership
interest in the Certificates held thereby, such Certificate Owner, together with
the  related  operating  statement  or rent  rolls.  The Master  Servicer  shall
maintain an Operating  Statement  Analysis Report with respect to each Mortgaged
Property and REO Property.  Each such Operating  Statement Analysis Report shall
be substantially in the form of Exhibit K attached hereto (or, at the discretion
of the Master  Servicer  (provided that no less  information is provided than is
set forth in Exhibit K), in a CSSA  format).  No later than 1:00 p.m.,  New York
City time, on the Master Servicer  Remittance Date,  beginning in November 1999,
the Master Servicer shall prepare in electronic form and deliver to the Trustee,
the Rating Agencies, and the Special Servicer a Watch List of all Mortgage Loans
that the Master  Servicer has determined  are in jeopardy of becoming  Specially
Serviced Mortgage Loans (the "Servicer Watch List"). For this purpose,  Mortgage
Loans that are in jeopardy of becoming  Specially  Serviced Mortgage Loans shall
include,  without limitation:  (i) Mortgage Loans having a Debt Service Coverage
Ratio that is less than  1.00x,  (ii)  Mortgage  Loans as to which any  required
inspection of the related  Mortgage  Property  conducted by the Master  Servicer
indicates  a problem  that the Master  Servicer  determines  can  reasonably  be
expected to  materially  and  adversely  affect the cash flow  generated by such
Mortgaged  Property,  (iii)  Mortgage  Loans  which  have  come  to  the  Master
Servicer's  attention  in the  performance  of its duties  under this  Agreement
without  any  expansion  of such  duties by reason  hereof  that (A) any  tenant
occupying 25% or more of the space in the related Mortgaged Property has vacated
(without being replaced by a comparable tenant and lease) or been the subject of
bankruptcy or similar  proceeding,  or (B) relate to a Mortgagor or an affiliate
that is the subject of a bankruptcy or similar  proceeding,  (iv) Mortgage Loans
that are at least 30 days delinquent in payment, and (v) Mortgage Loans that are
within 60 days of maturity.

            The  Special   Servicer,   on  the  first  Business  Day  after  the
Determination  Date,  shall  forward  to the  Master  Servicer  all  information
collected  by the Special  Servicer  which the  Special  Servicer is required to
include in its preparation of the Special Servicer Loan Status Report.  Further,
the Master  Servicer shall  cooperate with the Special  Servicer and provide the
Special  Servicer with the  information in the possession of the Master Servicer
reasonably requested by the Special Servicer, in writing, to the extent required
to allow the Special  Servicer to perform its  obligations  under this Agreement
with respect to those Mortgage Loans serviced by the Master Servicer.

            The Master  Servicer shall use its reasonable  efforts to notify the
Rating  Agencies in a timely  manner of the  vacating  by an anchor  tenant of a
retail  Mortgaged  Property  and any  material  casualty at or  condemnation  or
eminent  domain  proceeding in respect of a Mortgaged  Property,  subject to its
becoming aware of such change or event.

            To the extent the  statements,  reports and information (or portions
thereof) to be delivered by the Master  Servicer under this Section  4.02(b) are
derived from  underlying  information to be delivered to the Master  Servicer by
the Special Servicer, the Master Servicer shall not be liable for any failure to
deliver  such  statement,  report or  information  (or  portion  thereof) on the
prescribed dates, to the extent such failure is caused by the Special Servicer's
failure to deliver such underlying information in a timely manner. Absent actual
knowledge to the contrary, the Master Servicer may conclusively rely on any such
information forwarded to it by the Special Servicer and shall have no obligation
to verify the same.

            (c) On the first Business Day after the Determination  Date prior to
each  Distribution  Date,  the  Special  Servicer  shall  forward  to the Master
Servicer (A) data fields required for the Master Servicer to prepare the Special
Servicer Loan Status Report and (B) all  information the Master Servicer will be
required to include in the other  reports that the Master  Servicer is obligated
to deliver  to the  Trustee  pursuant  to Section  4.02(b),  to the extent  such
information relates to any Specially Serviced Mortgage Loan or any REO Property.
The Special  Servicer shall also deliver to the Master Servicer and the Trustee,
upon the  reasonable  written  request of either of them, any and all additional
information in the possession of the Special Servicer  relating to the Specially
Serviced Mortgage Loans and the REO Properties.

            The Special  Servicer shall  cooperate with the Master  Servicer and
provide  the Master  Servicer  with the  information  in the  possession  of the
Special Servicer reasonably requested by the Master Servicer, in writing, to the
extent required to allow the Master  Servicer to perform its  obligations  under
this  Agreement  with respect to the Specially  Serviced  Mortgage Loans and REO
Properties.  Additional  information  regarding the Specially  Serviced Mortgage
Loans,  including,  without limitation,  any financial or occupancy  information
(including lease  summaries)  provided to the Special Servicer by the Mortgagors
or otherwise  obtained,  shall be delivered to the Master  Servicer,  within ten
days of receipt.

            SECTION 4.03      P&I Advances.

            (a) On or before  1:00  p.m.,  New York City  time,  on each  Master
Servicer  Remittance Date, the Master Servicer shall either (i) deposit into the
Distribution  Account from its own funds an amount equal to the aggregate amount
of P&I Advances, if any, to be made in respect of the related Distribution Date,
(ii) apply amounts held in the  Certificate  Account for future  distribution to
Certificateholders  in subsequent  months in discharge of any such obligation to
make P&I Advances,  or (iii) make P&I Advances in the form of any combination of
(i) and (ii)  aggregating the total amount of P&I Advances to be made;  provided
that if Late  Collections of any of the delinquent  principal and/or interest in
respect of which it is to make P&I  Advances on any Master  Servicer  Remittance
Date are then on deposit in the Certificate  Account,  the Master Servicer shall
use such Late Collections (net of any Master Servicing Fees (but not the Special
Servicer's Standby Fee), Liquidation Fees and Workout Fees payable therefrom) to
make such P&I Advances.  Any amounts held in the Certificate  Account for future
distribution  and so used to make P&I Advances (other than the Late  Collections
of the delinquent  principal and/or interest  contemplated by the proviso to the
preceding  sentence) shall be appropriately  reflected in the Master  Servicer's
records  and  replaced  by the Master  Servicer  by  deposit in the  Certificate
Account on or before the next succeeding  Determination  Date (to the extent not
previously  replaced  through the deposit of Late  Collections of the delinquent
principal  and/or interest in respect of which such P&I Advances were made). If,
as of 1:00 p.m., New York City time, on any Master Servicer Remittance Date, the
Master Servicer shall not have made any P&I Advance  required to be made on such
date  pursuant to this  Section  4.03(a)  (and shall not have  delivered  to the
Trustee the  requisite  Officer's  Certificate  and  documentation  related to a
determination  of  nonrecoverability  of a P&I Advance),  then the Trustee shall
provide notice of such failure to a Servicing  Officer of the Master Servicer by
facsimile  transmission sent to telecopy no. (214) 237-2034 (or such alternative
number  provided  by the  Master  Servicer  to the  Trustee in  writing)  and by
telephone to Paul G. Smyth at telephone no. (214) 237-2040 (or such  alternative
number  provided  by the Master  Servicer  to the Trustee in writing) as soon as
possible,  but in any event before 3:00 p.m., New York City time, on such Master
Servicer  Remittance  Date. If, after such notice,  the Trustee does not receive
the full amount of such P&I  Advances  by the close of  business  (New York City
time) on such  Master  Servicer  Remittance  Date,  then (i) unless the  Trustee
determines that such Advance would be a Nonrecoverable  P&I Advance if made, the
Trustee  shall make, by 10:00 a.m. on the  Distribution  Date or in any event by
such time as shall be required  in order to make the  required  distribution  on
such  Distribution  Date,  the portion of such P&I Advances that was required to
be, but was not, made by the Master Servicer on such Master Servicer  Remittance
Date and (ii) such failure  shall  constitute an Event of Default on the part of
the Master Servicer.

            (b) The  aggregate  amount of P&I  Advances to be made in respect of
the Mortgage  Loans  (including,  without  limitation,  Balloon  Mortgage  Loans
delinquent as to their  respective  Balloon  Payments) and any REO Loans for any
Distribution Date shall equal, subject to subsection (c) below, the aggregate of
all Monthly  Payments  (other than  Balloon  Payments)  and any Assumed  Monthly
Payments,  in each case net of related Master Servicing Fees (net of the Standby
Fee,  which shall be advanced if not  otherwise  paid) and Workout  Fees payable
hereunder,  that were due or deemed due, as the case may be, in respect  thereof
on their respective Due Dates during the related Collection Period and that were
not paid by or on behalf of the related Mortgagors or otherwise  collected as of
the close of business on the last day of the related Collection Period; provided
that,  if an  Appraisal  Reduction  Amount  exists with  respect to any Required
Appraisal  Loan,  then, in the event of subsequent  delinquencies  thereon,  the
interest  portion of the P&I Advance in respect of such Required  Appraisal Loan
for the related Distribution Date shall be reduced (it being herein acknowledged
that there shall be no reduction in the  principal  portion of such P&I Advance)
to equal the  product  of (i) the  amount of the  interest  portion  of such P&I
Advance for such  Required  Appraisal  Loan for such  Distribution  Date without
regard  to  this  proviso,  multiplied  by  (ii)  a  fraction,  expressed  as  a
percentage,  the numerator of which is equal to the Stated Principal  Balance of
such Required Appraisal Loan immediately prior to such Distribution Date, net of
the related Appraisal  Reduction Amount, if any, and the denominator of which is
equal  to  the  Stated  Principal  Balance  of  such  Required   Appraisal  Loan
immediately prior to such Distribution Date.

            (c) Notwithstanding  anything herein to the contrary, no P&I Advance
shall be  required to be made  hereunder  if such P&I  Advance  would,  if made,
constitute  a  Nonrecoverable  P&I  Advance.  In  addition,  Nonrecoverable  P&I
Advances  shall be  reimbursable  pursuant  to  Section  3.05(a)  out of general
collections  on the Mortgage  Pool on deposit in the  Certificate  Account.  The
determination by the Master Servicer or, if applicable, the Trustee, that it has
made a  Nonrecoverable  P&I Advance or that any proposed  P&I Advance,  if made,
would  constitute  a  Nonrecoverable  P&I  Advance,  shall  be  evidenced  by an
Officer's  Certificate  delivered  promptly (and, in any event, in the case of a
proposed P&I Advance by the Master Servicer,  no less than 5 Business Days prior
to the  related  Master  Servicer  Remittance  Date)  to  the  Trustee  (or,  if
applicable,  retained thereby),  the Depositor and the Rating Agencies,  setting
forth the basis for such  determination,  together with ( such  determination is
prior to the liquidation of the related Mortgage Loan or REO Property) a copy of
an Appraisal of the related Mortgaged Property or REO Property,  as the case may
be, which shall have been  performed  within the twelve  months  preceding  such
determination,  and further accompanied by any other information that the Master
Servicer  or the Special  Servicer  may have  obtained  and that  supports  such
determination.  The Trustee shall deliver such Officer's  Certificate as soon as
practicable   after  its   determination   that  such  P&I   Advance   would  be
nonrecoverable.  If such an Appraisal shall not have been required and performed
pursuant  to the terms of this  Agreement,  the Master  Servicer  or the Special
Servicer,  as the case may be,  may,  subject to its  reasonable  and good faith
determination that such Appraisal will demonstrate the  nonrecoverability of the
related  Advance,  obtain an  Appraisal  for such  purpose at the expense of the
Trust.  The  Trustee  shall  be  entitled  to  rely  on  any   determination  of
nonrecoverability  that may have been made by the Master Servicer or the Special
Servicer with respect to a particular P&I Advance, and the Master Servicer shall
be entitled to rely on any determination of nonrecoverability that may have been
made by the Special Servicer with respect to a particular P&I Advance.

            (d) As and to the extent  permitted by Section  3.05(a),  the Master
Servicer  and the  Trustee  shall each be  entitled  to receive  interest at the
Reimbursement  Rate in effect  from time to time,  accrued on the amount of each
P&I Advance  made  thereby  (out of its own funds),  to the extent that such P&I
Advance  relates to any  Mortgage  Loan,  with  respect  to any Master  Servicer
Remittance Date,  having any Monthly Payment  remaining unpaid past its Due Date
and  past  any  applicable  grace  period  for such  Monthly  Payment  as of the
Determination  Date in the same calendar month (a "Past Grace Period Loan"),  in
which case such interest shall begin to accrue when such Mortgage Loan becomes a
Past Grace Period Loan, for so long as such P&I Advance is  outstanding  (or, in
the case of Advance Interest payable to the Master Servicer,  if earlier,  until
the Late  Collection of the delinquent  principal  and/or interest in respect of
which such P&I Advance was made has been received by the Master  Servicer or any
of its Sub-Servicers), and such interest will be paid: first, out of any Default
Charges  collected on or in respect of the related  Mortgage  Loan  during,  and
allocable to, the period, if any, that it was a Specially Serviced Mortgage Loan
or an REO  Loan;  and  second,  at any time  coinciding  with or  following  the
reimbursement  of such P&I Advance,  out of general  collections on the Mortgage
Loans and any REO Properties on deposit in the  Certificate  Account.  As and to
the extent  provided by Section  3.05(a),  the Master  Servicer shall  reimburse
itself or the Trustee, as appropriate,  for any P&I Advance made thereby as soon
as  practicable  after funds  available  for such  purpose are  deposited in the
Certificate  Account,  and in no event shall interest  accrue in accordance with
this  Section  4.03(d)  on any P&I  Advance as to which the  corresponding  Late
Collection  had been  received as of the related  date on which such P&I Advance
was made.

            SECTION 4.04      Allocation of Realized Losses and Additional Trust
                              Fund Expenses.

            (a) On each  Distribution  Date,  following the  distributions to be
made to the  Certificateholders  on such date pursuant to Section  4.01(b),  the
Trustee  shall  determine  the amount,  if any, by which (i) the then  aggregate
Certificate  Principal Balance of the Sequential Pay Certificates,  exceeds (ii)
the  aggregate  Stated  Principal  Balance  of the  Mortgage  Pool  that will be
outstanding  immediately  following such Distribution  Date. If such excess does
exist, then the Class Principal Balances of the Class K, Class J, Class H, Class
G, Class F, Class E, Class D, Class C and Class B Certificates  shall be reduced
sequentially,  in that  order,  in each case,  until such  excess or the related
Class Principal Balance is reduced to zero (whichever  occurs first).  If, after
the  foregoing  reductions,  the  amount  described  in clause (i) of the second
preceding  sentence  still  exceeds the amount  described  in clause (ii) of the
second preceding  sentence,  then the respective Class Principal Balances of the
Class A Certificates shall be reduced,  pro rata in accordance with the relative
sizes of the then  outstanding  Class  Principal  Balances  of such  Classes  of
Certificates,  until such excess or each such Class Principal Balance is reduced
to zero  (whichever  occurs  first).  Such  reductions  in the  Class  Principal
Balances of the respective  Classes of the Sequential Pay Certificates  shall be
deemed to be allocations of Realized Losses and Additional  Trust Fund Expenses,
to the extent not covered by reductions in distributions of interest pursuant to
the allocations set forth in Section 4.01(b).

            (b) With respect to any  Distribution  Date, (i) any Realized Losses
allocated to the Class A-1 Certificates pursuant to Section 4.04(a) with respect
to such Distribution Date shall reduce the Uncertificated  Principal Balances of
the Class MA-1 and Class MA-2 Uncertificated  Interests as a write-off and shall
be  allocated  pro rata  between  the Class MA-1 and Class  MA-2  Uncertificated
Interests; (ii) any Realized Losses allocated to the Class A-2, Class A-3, Class
A-4,  Class A-1C and Class A-2C  Certificates  pursuant to Section  4.04(a) with
respect to such  Distribution  Date shall  reduce the  Uncertificated  Principal
Balances of the Class UA-2,  Class UA-3, Class UA-4, Class UA-1C and Class UA-2C
Uncertificated  Interests as a write-off  and shall be allocated  pro rata among
such REMIC IIIU  Uncertificated  Regular  Interests;  (iii) any Realized  Losses
allocated to the Class UA-2, Class UA-3, Class UA-4, Class UA-1C and Class UA-2C
Uncertificated   Interests   pursuant  to  clause  (ii)  with  respect  to  such
Distribution  Date shall  reduce the  Uncertificated  Principal  Balances of the
Class MA-3, Class MA-4,  Class MA-5,  Class MA-1C and Class MA-2  Uncertificated
Interests  as  a  write-off   and  shall  be  allocated   pro  rata  among  such
Uncertificated  Interests  in  accordance  with their  Uncertificated  Principal
Balances;  and (iv) any Realized  Losses  allocated to the Class B  Certificates
pursuant to Section 4.04(a) with respect to such  Distribution Date shall reduce
the Uncertificated Principal Balances of the Class MB Uncertificated Interest as
a  write-off.  With respect to any  Distribution  Date,  any Realized  Losses or
Additional  Trust Fund  Expenses  allocated  pursuant  to Section  4.04(a)  with
respect to such  Distribution  Date shall  reduce the  Uncertificated  Principal
Balances of the REMIC I Regular  Interests as a write-off and shall be allocated
among the Class LA-1,  Class LA-2,  Class LA-3,  Class LA-4,  Class LA-5,  Class
LA-1C,  Class LA-2C, Class LB, Class LC, Class LD, Class LE, Class LF, Class LG,
Class LH, Class LJ and Class LK Uncertificated Interests in the same priority as
its Class of Corresponding REMIC II Uncertificated  Regular Interest pursuant to
the  preceding  sentence  or Class of  Corresponding  Certificates  pursuant  to
Section 4.04(a).

            SECTION 4.05      Interest Reserve Account.

            The Trustee  shall  establish  and  maintain  the  Interest  Reserve
Account in the  Trustee's  name for the benefit of the  Certificateholders.  The
Interest  Reserve  Account shall be  established  and  maintained as an Eligible
Account,  which the Trustee may (but shall not be  obligated  to) invest only in
Permitted  Investments in accordance  with Section 3.06. On each Master Servicer
Remittance Date occurring in February and each Master  Servicer  Remittance Date
in  January of any year which is not a leap  year,  the  Master  Servicer  shall
withdraw from the  Certificate  Account,  in respect of each Mortgage Loan which
accrues  interest on an Actual/360  Basis,  and remit to the Trustee for deposit
into the Interest Reserve Account,  an amount equal to one day's interest at the
related Mortgage Rate on the Stated Principal Balance of each such Mortgage Loan
as of the Due  Date in the  month  preceding  the  month in  which  such  Master
Servicer Remittance Date occurs (as calculated by the Master Servicer, who shall
notify the  Trustee of such amount on or prior to the  related  Master  Servicer
Remittance  Date),  to the extent a Monthly  Payment  or P&I  Advance is made in
respect  thereof  (all  amounts so  deposited  in any  consecutive  January  (if
applicable)  and  February,  "Withheld  Amounts").  On or  prior  to the  Master
Servicer  Remittance  Date in March of each  calendar  year,  the Trustee  shall
transfer to the  Distribution  Account the aggregate of all Withheld  Amounts on
deposit in the Interest Reserve Account.


                                    ARTICLE V

                                THE CERTIFICATES

            SECTION 5.01      The Certificates.

            (a) The  Certificates  will be substantially in the respective forms
annexed hereto as Exhibits A-1 through and including A-21;  provided that any of
the  Certificates  may  be  issued  with  appropriate   insertions,   omissions,
substitutions  and  variations,  and may have imprinted or otherwise  reproduced
thereon such legend or legends,  not  inconsistent  with the  provisions of this
Agreement,  as  may be  required  to  comply  with  any  law or  with  rules  or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading,  or to conform to general usage.
The Certificates  will be issuable in registered form only;  provided,  however,
that in  accordance  with Section  5.03  beneficial  ownership  interests in the
Regular  Certificates  shall  initially  be held  and  transferred  through  the
book-entry  facilities  of the  Depository.  The Original  Certificates  and the
Unaffected  Certificates  have been  issued in  denominations  corresponding  to
initial Certificate  Principal Balances or Certificate  Notional Amounts, as the
case may be, as of the Original Closing Date of not less than $100,000 (or, with
respect to the original Class A  Certificates,  $10,000 and, with respect to the
Class X Certificates,  $1,000,000)  and any whole dollar  denomination in excess
thereof; provided,  however, that a single Certificate of each Class thereof may
be issued in a different denomination.  The New Certificates will be issuable in
denominations  corresponding to initial Certificate Principal Balances as of the
Sequel  Closing Date of not less than $10,000 and any whole dollar  denomination
in excess thereof;  provided,  however,  that a single Certificate of each class
thereof  may be issued  in a  different  denomination.  Each  Class of  Residual
Certificates  will be issuable only in a  denomination  representing  the entire
Class.  With  respect  to  any  Certificate  or  any  beneficial  interest  in a
Certificate, the "Denomination" thereof shall be (i) the amount (a) set forth on
the face thereof or, (b) set forth on a schedule  attached thereto or (c) in the
case of any beneficial interest in a Book-Entry Certificate, the interest of the
related  Certificate  Owner in the applicable Class of Certificates as reflected
on the  books  and  records  of  the  Depository  or  related  Participants,  as
applicable,  (ii) expressed in terms of initial Certificate Principal Balance or
initial  Notional  Amount,  as  applicable,   and  (iii)  be  in  an  authorized
denomination,  as set forth above. The Book-Entry Certificates will be issued as
one or more certificates  registered in the name of a nominee  designated by the
Depository,  and  Certificate  Owners  will  hold  interests  in the  Book-Entry
Certificates through the book-entry  facilities of the Depository in the minimum
Denominations  and  aggregate  Denominations  as  set  forth  in the  above.  No
Certificate  Owner of a  Book-Entry  Certificate  of any Class  thereof  will be
entitled to receive a Definitive  Certificate  representing its interest in such
Class,  except as provided in Section 5.03 herein.  Unless and until  Definitive
Certificates  are  issued  in  respect  of a Class of  Book-Entry  Certificates,
beneficial  ownership interests in such Class of Certificates will be maintained
and  transferred  on the  book-entry  records of the  Depository  and Depository
Participants,  and all  references  to  actions  by  Holders  of such  Class  of
Certificates  will refer to action  taken by the  Depository  upon  instructions
received  from the  related  registered  Holders  of  Certificates  through  the
Depository  Participants  in accordance  with the  Depository's  procedures and,
except as  otherwise  set  forth  herein,  all  references  herein to  payments,
notices,  reports and statements to Holders of such Class of  Certificates  will
refer to payments,  notices,  reports and  statements  to the  Depository or its
nominee as the  registered  Holder  thereof,  for  distribution  to the  related
registered  Holders of  Certificates  through  the  Depository  Participants  in
accordance with the Depository's procedures.

            (b) The  Certificates  shall be  executed  by  manual  or  facsimile
signature  on behalf of the Trustee in its  capacity as trustee  hereunder by an
authorized officer.  Certificates  bearing the manual or facsimile signatures of
individuals who were at any time the authorized officers of the Trustee shall be
entitled  to all  benefits  under  this  Agreement,  subject  to  the  following
sentence,  notwithstanding  that such  individuals or any of them have ceased to
hold such offices prior to the  authentication and delivery of such Certificates
or did not hold such offices at the date of such  Certificates.  No  Certificate
shall be  entitled  to any  benefit  under this  Agreement,  or be valid for any
purpose,  however,  unless there appears on such  Certificate  a certificate  of
authentication  substantially  in the form  provided for herein  executed by the
Certificate   Registrar   by  manual   signature,   and  such   certificate   of
authentication upon any Certificate shall be conclusive  evidence,  and the only
evidence,  that such  Certificate  has been  duly  authenticated  and  delivered
hereunder.  All  Certificates  shall be dated the date of their  authentication;
provided that the  Certificates  issued on the Original  Closing Date, the First
Sequel  Closing Date or the Second Sequel Closing Date shall,  in any event,  be
dated the Original  Closing  Date,  the First Sequel  Closing Date or the Second
Sequel Closing Date, as the case may be.

            (c) Any  Definitive  Certificates  shall  be  printed,  typewritten,
lithographed  or engraved or produced by any combination of these methods or may
be  produced  in any  other  manner  permitted  by the  rules of any  securities
exchange on which any of the Certificates may be listed, or as may, consistently
herewith,  be  determined  by  the  officers  executing  such  Certificates,  as
evidenced by their execution thereof.

            SECTION 5.02      Registration of Transfer and Exchange of
                              Certificates.

            (a) At all times during the term of this  Agreement,  there shall be
maintained at the office of the Certificate  Registrar a Certificate Register in
which,  subject to such  reasonable  regulations  as the  Certificate  Registrar
(located as of the Original Closing Date at Norwest Center, Sixth and Marquette,
Minneapolis,  Minnesota  55479-0113) may prescribe,  the  Certificate  Registrar
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein  provided.  The Trustee is hereby  initially
appointed  (and hereby  agrees to act in  accordance  with the terms  hereof) as
Certificate Registrar for the purpose of registering  Certificates and transfers
and exchanges of Certificates as herein provided.  The Trustee may appoint, by a
written instrument delivered to the Depositor,  the Master Servicer, the Special
Servicer and the REMIC Administrator,  any other bank or trust company to act as
Certificate  Registrar  under such  conditions  as the  predecessor  Certificate
Registrar may prescribe,  provided that the Trustee shall not be relieved of any
of its duties or responsibilities  hereunder as Certificate  Registrar by reason
of such appointment. If the Trustee resigns or is removed in accordance with the
terms  hereof,   the  successor  trustee  shall   immediately   succeed  to  its
predecessor's  duties  as  Certificate  Registrar.  The  Depositor,  the  Master
Servicer,  the Special Servicer and the REMIC Administrator shall have the right
to  inspect  the  Certificate  Register  or to  obtain  a  copy  thereof  at all
reasonable times, and to rely conclusively upon a certificate of the Certificate
Registrar as to the  information  set forth in the  Certificate  Register.  Upon
request,  the Trustee shall promptly inform, or cause the Certificate  Registrar
to inform,  the Master Servicer or the Special Servicer,  as applicable,  of the
identity of all Certificateholders of the Controlling Class.

            If  three or more  Certificateholders  (hereinafter  referred  to as
"applicants") apply in writing to the Trustee,  and such application states that
the applicants desire to communicate with other  Certificateholders with respect
to  their  rights  under  this  Agreement  or  under  the  Certificates  and  is
accompanied  by a copy of the  communication  which such  applicants  propose to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application,  afford such applicants access during normal business hours to
the most recent list of  Certificateholders  held by the Trustee. If the Trustee
is no longer the Certificate Registrar and such a list is as of a date more than
90 days prior to the date of receipt of such  applicants'  request,  the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above,  and shall  afford  such  applicants  access to such list  promptly  upon
receipt.

            Every Certificateholder,  by receiving and holding such list, agrees
with the  Certificate  Registrar  and the Trustee that  neither the  Certificate
Registrar nor the Trustee shall be held  accountable by reason of the disclosure
of any such information as to the names and addresses of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

            (b) No  transfer  of any  Non-Registered  Certificate  shall be made
unless that  transfer is made  pursuant to an effective  registration  statement
under the Securities  Act, and effective  registration  or  qualification  under
applicable  state  securities  laws, or is made in a transaction  which does not
require such registration or qualification. If a transfer (other than one by the
Depositor to an Affiliate  thereof) is to be made in reliance  upon an exemption
from the Securities Act, and under the applicable  state  securities  laws, then
either: (i) the Certificate  Registrar shall require that the transferee deliver
to  the  Certificate   Registrar  an  investment   representation   letter  (the
"Investment  Representation  Letter")  substantially  in the form of  Exhibit  B
attached hereto,  which Investment  Representation  Letter shall certify,  among
other things, that the transferee is an institutional  "accredited  investor" as
defined in Rule 501(a)(1),  (2), (3) or (7) of Regulation D under the Securities
Act (an  "Institutional  Accredited  Investor")  or a  "qualified  institutional
buyer"  as  defined  in  Rule  144A  under  the  Securities  Act  (a  "Qualified
Institutional  Buyer"), and the Certificate  Registrar may also require that the
transferee  deliver to the  Certificate  Registrar an Opinion of Counsel if such
transferee is not a Qualified  Institutional Buyer or (ii) if the certifications
described in the preceding  clause (i) cannot be provided,  (a) the  Certificate
Registrar  shall require an Opinion of Counsel  reasonably  satisfactory  to the
Certificate  Registrar and the Depositor that such transfer may be made pursuant
to an exemption,  describing  the applicable  exemption and the basis  therefor,
from  registration or qualification  under the Securities Act,  applicable state
securities  laws and other relevant laws,  which Opinion of Counsel shall not be
an expense of the Trust Fund, the  Certificate  Registrar,  the Depositor or the
Trustee  and (b) the  Certificate  Registrar  shall  require the  transferor  to
execute a  certification  in form and substance  satisfactory to the Certificate
Registrar setting forth the facts surrounding such transfer;  provided, however,
that a transfer of a Non-Registered Certificate of any such Class may be made to
a trust if the  transferor  provides  to the  Certificate  Registrar  and to the
Trustee a  certification  that  interests in such trust may only be  transferred
subject to  requirements  substantially  to the effect set forth in this Section
5.02. The Servicer will furnish,  or cause to be furnished,  upon the request of
any Holder of Non-Registered  Certificates,  to a prospective  purchaser of such
Non-Registered  Certificates  who  is  a  Qualified  Institutional  Buyer,  such
information as is specified in paragraph (d)(4) of Rule 144A with respect to the
Trust Fund,  unless,  at the time of such  request,  the entity with  respect to
which  such   information  is  to  be  provided  is  subject  to  the  reporting
requirements  of Section 15(d) of the Exchange Act. None of the  Depositor,  the
Trustee,  the Servicer or the Certificate  Registrar is obligated to register or
qualify any Class of Non-Registered Certificates under the Securities Act or any
other  securities  law or to take any action not otherwise  required  under this
Agreement  to permit the  transfer  of any  Non-Registered  Certificate  without
registration  or  qualification.  Any  Holder  of a  Non-Registered  Certificate
desiring to effect such a transfer  shall,  and does hereby agree to,  indemnify
the Depositor,  the Trustee, the Servicer and the Certificate  Registrar against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.  Unless the  Certificate  Registrar
determines  otherwise  in  accordance  with  applicable  law and the  rules  and
procedures  of, or  applicable  to, the  Depository  (the  "Depository  Rules"),
transfers of a beneficial interest in a Book-Entry  Certificate  representing an
interest  in a  Non-Registered  Certificate  that is not rated in one of the top
four categories by a nationally  recognized  statistical rating  organization to
(i) an Institutional  Accredited Investor will require delivery in the form of a
Definitive  Certificate  and  the  Certificate  Registrar  shall  register  such
transfer  only upon  compliance  with the  foregoing  provisions of this Section
5.02(b) or (ii) a Qualified Institutional Buyer may only be effectuated by means
of an "SRO Rule 144A System" approved for such purpose by the Commission.

            (c) With respect to the Subordinate Certificates, no sale, transfer,
pledge or other  disposition by any Holder of any such Certificate shall be made
unless the Certificate Registrar shall have received either (i) a representation
letter  from  the  proposed   purchaser  or  transferee   of  such   Certificate
substantially in the form of Exhibit F attached hereto,  to the effect that such
proposed  purchaser or transferee is NOT (a) an employee benefit plan subject to
the fiduciary responsibility provisions of ERISA or Section 4975 of the Code, or
a  governmental  plan (as  defined  in  Section  3(32) of ERISA)  subject to any
federal,  state or local law  ("Similar  Law")  which is, to a material  extent,
similar to the foregoing  provisions of ERISA or the Code (each a "Plan") or (b)
a person acting on behalf of or using the assets of any such Plan  (including an
entity whose  underlying  assets  include Plan assets by reason of investment in
the entity by such Plan and the  application  of Department of Labor  Regulation
ss. 2510.3-101),  other than (except with respect to a Residual  Certificate) an
insurance  company using the assets of its general  account under  circumstances
whereby the purchase and holding of such  Certificates by such insurance company
would be exempt from the prohibited transaction provisions of ERISA and the Code
under Prohibited  Transaction  Class Exemption 95-60 or (ii) if such Certificate
is presented for  registration  in the name of a purchaser or transferee that is
any of the foregoing,  an Opinion of Counsel in form and substance  satisfactory
to  the  Certificate  Registrar  and  the  Depositor  to  the  effect  that  the
acquisition and holding of such Certificate by such purchaser or transferee will
not result in the assets of the Trust Fund being deemed to be "plan  assets" and
subject to the  fiduciary  responsibility  provisions of ERISA,  the  prohibited
transaction  provisions  of the Code or the  provisions of any Similar Law, will
not  constitute  or result in a "prohibited  transaction"  within the meaning of
ERISA,  Section  4975 of the Code or any Similar  Law,  and will not subject the
Trustee, the Certificate  Registrar,  the Master Servicer, the Special Servicer,
the Placement  Agent or the Depositor to any obligation or liability  (including
obligations  or  liabilities  under ERISA,  Section 4975 of the Code or any such
Similar Law) in addition to those set forth in the  Agreement.  The  Certificate
Registrar shall not register the sale, transfer,  pledge or other disposition of
any such  Certificate  unless the Certificate  Registrar has received either the
representation  letter  described  in clause (i) above or the Opinion of Counsel
described in clause (ii) above. The costs of any of the foregoing representation
letters or Opinions of Counsel shall not be borne by any of the  Depositor,  the
Master Servicer,  the Special  Servicer,  the Trustee,  the Placement Agent, the
Certificate  Registrar  and/or  the  Trust  Fund.  Each  Certificate  Owner of a
Subordinate  Certificate  shall be deemed to  represent  that it is not a Person
specified  in clauses  (a) or (b) above.  Any  transfer,  sale,  pledge or other
disposition  of any such  Certificates  that  would  constitute  or  result in a
prohibited transaction under ERISA, Section 4975 of the Code or any Similar Law,
or would  otherwise  violate the  provisions  of this Section  5.02(c)  shall be
deemed  absolutely  null and  void ab  initio,  to the  extent  permitted  under
applicable law.

            So long as any of the Class of Certificates remains outstanding, the
Master  Servicer  will  make  available,  or  cause to be made  available,  upon
request,  to any Holder and any Person to whom any such  Certificate of any such
Class of Certificates may be offered or sold, transferred,  pledged or otherwise
disposed of by such Holder, information with respect to the Master Servicer, the
Special  Servicer or the Mortgage Loans necessary to the provision of an Opinion
of Counsel described in this Section 5.02(c).

            (d) (i) Each Person who has or who acquires any  Ownership  Interest
in a Residual  Certificate  shall be deemed by the  acceptance or acquisition of
such Ownership  Interest to have agreed to be bound by the following  provisions
and to have  irrevocably  authorized  the  Trustee  under  clause  (ii) below to
deliver  payments to a Person other than such Person.  The rights of each Person
acquiring any Ownership Interest in a Residual Certificate are expressly subject
to the following provisions:

            (A)   Each Person  holding or acquiring any Ownership  Interest in a
                  Residual Certificate shall be a Permitted Transferee and shall
                  promptly notify the Trustee and the REMIC Administrator of any
                  change  or  impending  change  in its  status  as a  Permitted
                  Transferee.

            (B)   In  connection  with any  proposed  Transfer of any  Ownership
                  Interest in a Residual  Certificate  (other than in connection
                  with the  initial  issuance  thereof or the  transfer  thereof
                  among  the  Depositor  and its  Affiliates),  the  Certificate
                  Registrar shall require delivery to it, and shall not register
                  the Transfer of any Residual Certificate until its receipt of,
                  an affidavit and agreement  substantially in the form attached
                  hereto as Exhibit C-1 (a "Transfer  Affidavit and  Agreement")
                  from  the   proposed   Transferee,   in  form  and   substance
                  satisfactory to the Certificate  Registrar,  representing  and
                  warranting,  among other  things,  that such  Transferee  is a
                  Permitted  Transferee,  that it is not acquiring its Ownership
                  Interest in the  Residual  Certificate  that is the subject of
                  the proposed  Transfer as a nominee,  trustee or agent for any
                  Person that is not a Permitted Transferee, that for so long as
                  it retains its Ownership Interest in a Residual Certificate it
                  will  endeavor to remain a Permitted  Transferee,  and that it
                  has reviewed the provisions of this Section 5.02(d) and agrees
                  to be bound by them.

            (C)   Notwithstanding  the  delivery  of a  Transfer  Affidavit  and
                  Agreement by a proposed  Transferee under clause (B) above, if
                  the  Certificate  Registrar  has  actual  knowledge  that  the
                  proposed Transferee is not a Permitted Transferee, no Transfer
                  of an  Ownership  Interest in a Residual  Certificate  to such
                  proposed Transferee shall be effected.

            (D)   Except in connection with the initial issuance of the Residual
                  Certificates  or any transfer  thereof among the Depositor and
                  its Affiliates, each Person holding or acquiring any Ownership
                  Interest in a Residual  Certificate shall agree (1) to require
                  a  Transfer  Affidavit  and  Agreement  from  any  prospective
                  Transferee  to whom  such  Person  attempts  to  transfer  its
                  Ownership Interest in such Residual Certificate and (2) not to
                  transfer its Ownership  Interest in such Residual  Certificate
                  unless it provides to the Certificate  Registrar a certificate
                  substantially  in the form  attached  hereto  as  Exhibit  C-2
                  stating that,  among other things,  it has no actual knowledge
                  that  such   prospective   Transferee   is  not  a   Permitted
                  Transferee.

               (ii) If any  purported  Transferee  shall  become a  Holder  of a
      Residual  Certificate  in  violation  of the  provisions  of this  Section
      5.02(d),  then the last preceding Holder of such Residual Certificate that
      was in compliance  with the  provisions  of this Section  5.02(d) shall be
      restored,  to the extent permitted by law, to all rights as Holder thereof
      retroactive to the date of  registration of such Transfer of such Residual
      Certificate.  None  of the  Trustee,  the  Master  Servicer,  the  Special
      Servicer,  the REMIC  Administrator or the Certificate  Registrar shall be
      under any  liability to any Person for any  registration  of Transfer of a
      Residual Certificate that is in fact not permitted by this Section 5.02(d)
      or for making any payments due on such  Certificate  to the Holder thereof
      or for taking any other  action  with  respect  to such  Holder  under the
      provisions of this Agreement.

               (iii)  The  REMIC  Administrator  shall  make  available  to  the
      Internal  Revenue  Service  and  those  Persons  specified  by  the  REMIC
      Provisions  all  information  necessary  to compute  any tax  imposed as a
      result of the Transfer of an Ownership Interest in a Residual  Certificate
      to any Person who is a Disqualified  Organization  or a nominee,  agent or
      middleman  thereof,   including  the  information  described  in  Treasury
      Regulations Sections 1.860D-1(b)(5) and 1.860E-2(a)(5) with respect to the
      "excess inclusions" of such Residual Certificate.  The Person holding such
      Ownership Interest shall be responsible for the reasonable compensation of
      the REMIC Administrator for providing such information.

            (e) Subject to the  restrictions  on transfer and exchange set forth
in this Section 5.02, the Holder of any Definitive  Certificate  may transfer or
exchange  the  same in  whole  or in  part  (with a  Denomination  equal  to any
authorized  denomination)  by  surrendering  such  Certificate  at the Registrar
Office or at the office of any successor Certificate Registrar or transfer agent
appointed  by  the  Certificate  Registrar,   together  with  an  instrument  of
assignment or transfer (executed by the Holder or its duly authorized attorney),
in the case of  transfer,  and a written  request  for  exchange  in the case of
exchange. Subject to the restrictions on transfer set forth in this Section 5.02
and Depository  Rules, any Certificate  Owner owning a beneficial  interest in a
Non-Registered  Certificate may cause the Certificate  Registrar to request that
the  Depository  exchange  such  Certificate  Owner's  beneficial  interest in a
Book-Entry Certificate for a Definitive Certificate or Certificates. Following a
proper  request for  transfer or  exchange,  the  Certificate  Registrar  shall,
execute and deliver at such offices or at the office of such transfer  agent, as
the case may be, to the  transferee  (in the case of transfer) or Holder (in the
case of exchange) or send by first class mail (at the risk of the  transferee in
the case of transfer or Holder in the case of  exchange)  to such address as the
transferee or Holder, as applicable,  may request,  a Definitive  Certificate or
Certificates,  as the case may require, for a like aggregate Denomination and in
such Denomination or Denominations as may be requested.

            (f) In the event a Responsible Officer of the Certificate  Registrar
becomes  aware that a  Definitive  Certificate  or a  beneficial  interest  in a
Book-Entry Certificate  representing a Non-Registered  Certificate is being held
by or for the benefit of a Person who is not an Eligible Investor,  or that such
holding  is  unlawful  under  the  laws of a  relevant  jurisdiction,  then  the
Certificate  Registrar shall have the right to void such transfer,  if permitted
under  applicable  law,  or to  require  the  investor  to sell such  Definitive
Certificate or beneficial interest in such Book-Entry Certificate to an Eligible
Investor   within  14  days  after  notice  of  such   determination   and  each
Certificateholder by its acceptance of a Certificate  authorizes the Certificate
Registrar to take such action.

            (g) Every  Certificate  presented  or  surrendered  for  transfer or
exchange  shall (if so required by the  Certificate  Registrar) be duly endorsed
by,  or  be  accompanied  by a  written  instrument  of  transfer  in  the  form
satisfactory to the  Certificate  Registrar duly executed by, the Holder thereof
or his attorney duly authorized in writing.

            (h) No service  charge shall be imposed for any transfer or exchange
of  Certificates,  but the  Trustee or the  Certificate  Registrar  may  require
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be imposed in connection with any transfer or exchange of  Certificates.  In
addition,  in  connection  with  any  transfer  to an  Institutional  Accredited
Investor, the transferor shall reimburse the Trust Fund for any costs (including
the cost of the Certificate  Registrar's  counsel's  review of the documents and
any legal opinions, submitted by the transferor or transferee to the Certificate
Registrar  as  provided  herein)  incurred  by  the  Certificate   Registrar  in
connection with such transfer.

            (i)  Subsequent  to the initial  issuance of the  Certificates,  the
Trustee shall be responsible  for the  preparation of physical  Certificates  in
connection  with any  transfer or  exchange;  provided  that the correct form of
Certificate  of each Class shall be provided by the  Depositor to the Trustee on
diskette on or about the Original Closing Date. All Certificates surrendered for
transfer and exchange shall be physically canceled by the Certificate Registrar,
and the Certificate  Registrar shall hold or destroy such canceled  Certificates
in accordance with its standard procedures.

            (j) The  Certificate  Registrar  shall be  required  to provide  the
Depositor and the REMIC  Administrator  with an updated copy of the  Certificate
Register on or about  January 1 of each year,  commencing  January 1, 2000,  and
shall be required to provide the  Depositor,  the Master  Servicer,  the Special
Servicer  or the REMIC  Administrator  with an updated  copy of the  Certificate
Register at other times promptly upon written request therefor.

            (k) If a Person  is  acquiring  any  Non-Registered  Certificate  or
interest  therein as a fiduciary or agent for one or more accounts,  such Person
shall be required to deliver to the Certificate  Registrar (or, in the case of a
Book-Entry  Certificate,  to the  Certificate  Owner that is  transferring  such
interest) a certification  to the effect that, and such other evidence as may be
reasonably  required by the Trustee (or such Certificate Owner) to confirm that,
it has (i) sole investment discretion with respect to each such account and (ii)
full   power  to  make   the   acknowledgments,   representations,   warranties,
certification  and agreements  with respect to each such account as set forth in
subsections (b), (c) and (d), as applicable, of this Section 5.02.

            SECTION 5.03      Book-Entry Certificates.

            (a) The Class A-2,  Class A-3,  Class A-4,  Class A-1C,  Class A-2C,
Class B, Class C,  Class D and Class X  Certificates  (as of the  Second  Sequel
Closing Date), the Class A-1 Certificates (as of the First Sequel Closing Date),
and the Class E, Class F, Class G, Class H, Class J and Class K Certificates (as
of the  Original  Closing  Date)  shall  initially  be  issued  as  one or  more
Certificates registered in the name of the Depository or its nominee and, except
as provided in subsection (c) below,  transfer of such  Certificates  may not be
registered by the Certificate  Registrar  unless such transfer is to a successor
Depository that agrees to hold such Certificates for the respective  Certificate
Owners with Ownership Interests therein.  Such Certificate Owners shall hold and
transfer  their  respective  Ownership  Interests  in and to  such  Certificates
through the book-entry  facilities of the Depository  and, except as provided in
subsection  (c)  below,  shall not be  entitled  to fully  registered,  physical
Certificates ("Definitive Certificates") in respect of such Ownership Interests.
All transfers by Certificate Owners of their respective  Ownership  Interests in
the  Book-Entry  Certificates  shall be made in accordance  with the  procedures
established by the Depository  Participant or brokerage firm  representing  each
such  Certificate  Owner.  Each Depository  Participant  shall only transfer the
Ownership  Interests in the Book-Entry  Certificates  of  Certificate  Owners it
represents or of brokerage  firms for which it acts as agent in accordance  with
the Depository's  normal procedures.  Neither the Certificate  Registrar nor the
Trustee  shall have any  responsibility  to monitor or restrict  the transfer of
Ownership  Interests in  Certificates  through the book-entry  facilities of the
Depository.

            (b) The Depositor, the Mortgage Loan Seller, the Trustee, the Master
Servicer,  the Special  Servicer,  the REMIC  Administrator  and the Certificate
Registrar  may for all  purposes,  including  the making of payments  due on the
Book-Entry   Certificates,   deal  with  the   Depository   as  the   authorized
representative  of the Certificate  Owners with respect to such Certificates for
the  purposes of  exercising  the rights of  Certificateholders  hereunder.  The
rights of Certificate  Owners with respect to the Book-Entry  Certificates shall
be limited to those  established by law and agreements  between such Certificate
Owners and the Depository  Participants  and brokerage firms  representing  such
Certificate  Owners.  Multiple  requests and directions  from, and votes of, the
Depository  as  Holder  of  the  Book-Entry  Certificates  with  respect  to any
particular matter shall not be deemed inconsistent if they are made with respect
to different  Certificate  Owners. The Trustee may establish a reasonable record
date  in  connection   with   solicitations   of  consents  from  or  voting  by
Certificateholders  and shall give notice to the Depository of such record date.
If any  party  hereto  requests  from the  Depository  a list of the  Depository
Participants in respect of any Class or Classes of the Book-Entry  Certificates,
the cost  thereof  shall be borne by the party on whose  behalf such  request is
made (but in no event shall any such cost be borne by the Trustee).

            (c) If (i)(A) the Depositor  advises the Trustee and the Certificate
Registrar  in  writing  that the  Depository  is no  longer  willing  or able to
properly  discharge  its  responsibilities  with  respect  to any  Class  of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Depository  with  respect  to any Class of the  Book-Entry
Certificates,  the Certificate  Registrar shall notify all affected  Certificate
Owners,  through the Depository,  of the occurrence of any such event and of the
availability of Definitive  Certificates to such Certificate  Owners  requesting
the  same.  Upon  surrender  to the  Certificate  Registrar  of any Class of the
Book-Entry   Certificates  by  the   Depository,   accompanied  by  registration
instructions  for registration of transfer,  the Trustee shall execute,  and the
Certificate Registrar shall authenticate and deliver, the appropriate Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee,  the REMIC  Administrator  or the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively rely on, and shall be protected in relying on, such instructions.

            (d) The  Book-Entry  Certificates  (i)  shall  be  delivered  by the
Certificate  Registrar  to the  Depository,  or  pursuant  to  the  Depository's
instructions,  and shall be  registered in the name of Cede & Co. and (ii) shall
bear a legend substantially to the following effect:

            Unless this certificate is presented by an authorized representative
            of The Depository Trust Company, a New York corporation  ("DTC"), to
            the Certificate Registrar for registration of transfer,  exchange or
            payment,  and any  certificate  issued is  registered in the name of
            Cede & Co. or in such other name as is  requested  by an  authorized
            representative  of DTC (and any  payment is made to Cede & Co. or to
            such other entity as is requested by an authorized representative of
            DTC),  ANY  TRANSFER,  PLEDGE  OR  OTHER  USE  HEREOF  FOR  VALUE OR
            OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
            owner hereof, Cede & Co., has an interest herein.

            The  Book-Entry  Certificates  may  be  deposited  with  such  other
Depository as the  Certificate  Registrar may from time to time  designate,  and
shall bear such legend as may be appropriate.

            (e)  Upon  acceptance  for  exchange  or  transfer  of a  beneficial
interest in a Book-Entry Certificate for a Definitive  Certificate,  as provided
herein,  the Certificate  Registrar  shall endorse on a schedule  affixed to the
related Book-Entry Certificate (or on a continuation of such schedule affixed to
such  Book-Entry  Certificate  and made a part thereof) an appropriate  notation
evidencing  the  date  of  such  exchange  or  transfer  and a  decrease  in the
Denomination of such Book-Entry  Certificate  equal to the  Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

            (f) If a Holder of a  Definitive  Certificate  wishes at any time to
transfer such Certificate to a Person who wishes to take delivery thereof in the
form of a beneficial interest in the Book-Entry  Certificate,  such transfer may
be effected only in accordance with Depository  Rules and this Section  5.03(f).
Upon receipt by the  Certificate  Registrar at the  Registrar  Office of (i) the
Definitive  Certificate  to be  transferred  with  an  assignment  and  transfer
pursuant to this Section 5.03(f),  (ii) written instructions given in accordance
with Depository Rules directing the Certificate  Registrar to credit or cause to
be credited to another account a beneficial  interest in the related  Book-Entry
Certificate,   in  an  amount  equal  to  the  Denomination  of  the  Definitive
Certificate to be so transferred, (iii) a written order given in accordance with
the Depository Rules containing information regarding the account to be credited
with  such  beneficial  interest  and  (iv)  if the  affected  Certificate  is a
Non-Registered   Certificate  an  Investment   Representation  Letter  from  the
transferee  to the effect  that such  transferee  is a  Qualified  Institutional
Buyer,  the  Certificate  Registrar  shall cancel such  Definitive  Certificate,
execute and deliver a new Definitive  Certificate  for the  Denomination  of the
Definitive Certificate not so transferred,  registered in the name of the Holder
or the Holder's  transferee (as instructed by the Holder),  and the  Certificate
Registrar shall instruct the Depository or the custodian holding such Book-Entry
Certificate  on behalf of the  Depository  to increase the  Denomination  of the
related Book-Entry Certificate by the Denomination of the Definitive Certificate
to be so  transferred,  and to credit or cause to be  credited to the account of
the Person specified in such  instructions a corresponding  Denomination of such
Book-Entry Certificate.

            SECTION 5.04      Mutilated, Destroyed, Lost or Stolen Certificates.

            If (i) any mutilated  Certificate is surrendered to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee and the  Certificate  Registrar such security or indemnity as may
reasonably  be  required  by them to save each of them  harmless,  then,  in the
absence of actual notice to the Trustee or the  Certificate  Registrar that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of the same Class and like Percentage  Interest.
Upon the issuance of any new Certificate under this Section, the Trustee and the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expenses  (including  the  fees  and  expenses  of the  Trustee  and  the
Certificate Registrar) connected therewith.  Any replacement  Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the applicable REMIC created  hereunder,  as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

            SECTION 5.05      Persons Deemed Owners.

            Prior  to  due  presentment  for   registration  of  transfer,   the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator,  the Certificate  Registrar and any agents
of any of them may treat the person in whose name any  Certificate is registered
as the owner of such  Certificate  for the  purpose of  receiving  distributions
pursuant to Section 4.01 and for all other purposes whatsoever,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator,  the Certificate Registrar or any agent of
any of them shall be affected by notice to the contrary.

            SECTION 5.06      Certification by Certificate Owners.

            (a) Each  Certificate  Owner  is  hereby  deemed  by  virtue  of its
acquisition of an Ownership Interest in the Book-Entry  Certificates to agree to
comply  with the  applicable  transfer  requirements  of  Sections  5.02(b)  and
5.02(c).

            (b) To the  extent  that  under the terms of this  Agreement,  it is
necessary to determine  whether any Person is a Certificate  Owner,  the Trustee
shall make such determination  based on a certificate of such Person which shall
specify,  in  reasonable  detail  satisfactory  to the  Trustee,  the  Class and
Certificate  Principal  Balance or Certificate  Notional Amount, as the case may
be, of the Book-Entry Certificate beneficially owned, the value of such Person's
interest in such Certificate and any intermediaries  through which such Person's
Ownership Interest in such Book-Entry  Certificate is held;  provided,  however,
that the Trustee  shall not  knowingly  recognize  such Person as a  Certificate
Owner if such Person, to the knowledge of a Responsible  Officer of the Trustee,
acquired  its  Ownership  Interest in a Book-Entry  Certificate  in violation of
Section 5.02(b) and/or Section 5.02(c),  or if such Person's  certification that
it is a Certificate Owner is in direct conflict with information obtained by the
Trustee  from  the   Depository,   Depository   Participants,   and/or  indirect
participating  brokerage firms for which a Depository Participant acts as agent,
with respect to the identity of a Certificate  Owner. The Trustee shall exercise
its reasonable discretion in making any determination under this Section 5.06(b)
and shall afford any Person providing information with respect to its beneficial
ownership  of any  Certificates  an  opportunity  to resolve  any  discrepancies
between the  information  provided  and any other  information  available to the
Trustee.

     SECTION 5.07   Regarding the Identification of Certain Certificateholders.

            (a) For purposes of  determining  the identity of the holders of the
Class E, Class F, Class G,  Class H,  Class J and Class K  Certificates  to whom
certain reports and other  information  are required to be delivered  hereunder,
the  Trustee  and the  Master  Servicer  may  rely,  with  respect  to any  such
Certificates  outstanding in book-entry form, on a  certification,  given to the
Trustee and provided to the Master  Servicer,  by any Person that such person is
such a holder  entitled to receive such reports or information  hereunder.  From
time to time upon the request of the Master  Servicer,  the Trustee shall notify
the Master Servicer  whether there have been any changes in the identity of such
holders recorded in the Certificate Register.


                                   ARTICLE VI

  THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER, THE SPECIAL
                      SERVICER AND THE REMIC ADMINISTRATOR

            SECTION 6.01      Liability of the Depositor, the Mortgage Loan
                              Seller, the Master Servicer, the Special Servicer
                              and the REMIC Administrator.

            The Depositor,  the Mortgage Loan Seller,  the Master Servicer,  the
Special  Servicer  and the REMIC  Administrator  shall be  liable in  accordance
herewith only to the extent of the respective  obligations  specifically imposed
upon and  undertaken  by the  Depositor,  the Mortgage  Loan Seller,  the Master
Servicer, the Special Servicer and the REMIC Administrator herein.

            SECTION 6.02      Merger, Consolidation or Conversion of the
                              Depositor, the Mortgage Loan Seller, the Master
                              Servicer, the Special Servicer or the REMIC
                              Administrator.

            Subject to the following paragraph, the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special Servicer and the REMIC  Administrator
each  will  keep in full  effect  its  existence,  rights  and  franchises  as a
corporation or other business organization under the laws of the jurisdiction of
its  organization,  and each will obtain and  preserve its  qualification  to do
business as a foreign  corporation  or otherwise in each  jurisdiction  in which
such  qualification  is or  shall be  necessary  to  protect  the  validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

            The Depositor,  the Mortgage Loan Seller,  the Master Servicer,  the
Special Servicer and the REMIC  Administrator each may be merged or consolidated
with or into any Person,  or  transfer  all or  substantially  all of its assets
(which,  as to the Master Servicer and the Special  Servicer,  may be limited to
all or substantially all of its assets relating to the business of mortgage loan
servicing) to any Person,  in which case any Person resulting from any merger or
consolidation  to which the  Depositor,  the Mortgage  Loan  Seller,  the Master
Servicer,  the Special Servicer or the REMIC  Administrator shall be a party, or
any Person  succeeding  to the  business of the  Depositor,  the  Mortgage  Loan
Seller,  the Master Servicer,  the Special Servicer or the REMIC  Administrator,
shall be the successor of the  Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the Special Servicer or the REMIC Administrator,  as the case may be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided, however, that no successor or surviving Person shall
succeed to the rights of the  Master  Servicer,  the  Special  Servicer,  or the
Mortgage Loan Seller unless such  succession  will not result in any  downgrade,
qualification  (if  applicable) or withdrawal of the rating then assigned by any
Rating Agency to any Class of Certificates (as confirmed in writing).

            The change in ownership  and change of the name of Banc One Mortgage
Capital Markets, LLC (to ORIX Real Estate Capital Markets,  LLC) is deemed to be
acceptable and to not result in any downgrade,  qualification (if applicable) or
withdrawal  of the  rating  assigned  by each  Rating  Agency  to any  Class  of
Certificate.

            SECTION 6.03      Limitation on Liability of the Depositor, the
                              Master Servicer, the Special Servicer, the REMIC
                              Administrator and Others.

            None of the Depositor,  the Master Servicer,  the Special  Servicer,
the REMIC  Administrator or any director,  officer,  employee or agent of any of
the   foregoing   shall   be  under   any   liability   to  the   Trust  or  the
Certificateholders for any action taken, or not taken, in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision  shall not protect the  Depositor,  the Master  Servicer,  the Special
Servicer, the REMIC Administrator or any such other Person against any breach of
a  representation  or warranty made herein,  or against any expense or liability
specifically  required  to be borne  thereby  pursuant to the terms  hereof,  or
against  any  liability  which would  otherwise  be imposed by reason of willful
misfeasance, bad faith or negligence in the performance of obligations or duties
hereunder,  or by reason of negligent  disregard of such obligations and duties.
The  Depositor,   the  Master  Servicer,   the  Special   Servicer,   the  REMIC
Administrator  and any director,  manager,  member,  officer,  employee or agent
(including  Sub-Servicers) of any of the foregoing may rely in good faith on any
document of any kind which,  prima facie, is properly  executed and submitted by
any Person respecting any matters arising hereunder.  The Depositor,  the Master
Servicer,  the  Special  Servicer,  the REMIC  Administrator  and any  director,
manager, member, officer,  employee or agent (including Sub-Servicers) of any of
the foregoing  shall be  indemnified  and held harmless by the Trust against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement,  the  Certificates or any asset of the Trust,  other than any
loss, liability or expense: (i) specifically required to be borne by such Person
pursuant to the terms hereof, including,  without limitation,  Section 10.01(h);
(ii)  incidental  to  the  performance  of  obligations  and  duties  hereunder,
including, without limitation, in the case of the Master Servicer or the Special
Servicer,  the  prosecution of an enforcement  action in respect of any specific
Mortgage Loan or Mortgage  Loans (except as any such loss,  liability or expense
shall be otherwise reimbursable pursuant to this Agreement);  or (iii) which was
incurred in connection  with claims  against such party  resulting  from (A) any
breach of a  representation  or warranty made herein by such party,  (B) willful
misfeasance, bad faith or negligence in the performance of obligations or duties
hereunder by such party,  or from  negligent  disregard of such  obligations  or
duties,  or (C) any  violation by such party of any state or federal  securities
law. None of the Depositor,  the Master  Servicer,  the Special  Servicer or the
REMIC  Administrator  shall be under any  obligation to appear in,  prosecute or
defend any legal action unless such action is related to its  respective  duties
under this Agreement and,  except in the case of a legal action  contemplated by
Section  3.22,  in its opinion  does not involve it in any  ultimate  expense or
liability;  provided,  however,  that the Depositor,  the Master  Servicer,  the
Special Servicer or the REMIC Administrator may in its discretion  undertake any
such  action  which it may deem  necessary  or  desirable  with  respect  to the
enforcement and/or protection of the rights and duties of the parties hereto and
the  interests of the  Certificateholders  hereunder.  In such event,  the legal
expenses and costs of such action, and any liability resulting therefrom,  shall
be expenses,  costs and liabilities of the Trust, and the Depositor,  the Master
Servicer,  the  Special  Servicer  and the  REMIC  Administrator  each  shall be
entitled to the direct  payment of such  expenses or to be  reimbursed  therefor
from the Certificate Account as provided in Section 3.05(a).

            SECTION 6.04      Master Servicer,  Special  Servicer and REMIC
                              Administrator Not to Resign.

            None of the  Master  Servicer,  the  Special  Servicer  or the REMIC
Administrator  shall be  permitted  to resign  from the  obligations  and duties
hereby imposed on it, except (i) upon the  appointment of, and the acceptance of
such appointment by, a successor  thereto which is reasonably  acceptable to the
Trustee  and the receipt by the  Trustee of written  confirmation  from each and
every Rating Agency to the effect that such resignation and appointment will not
result in the  downgrade,  qualification  (if  applicable)  or withdrawal of any
rating then assigned by such Rating Agency to any Class of Certificates, or (ii)
upon  determination  that such  obligations  and duties  hereunder are no longer
permissible  under  applicable  law or are in  material  conflict  by  reason of
applicable law with any other activities  carried on by it, the other activities
of the Master Servicer, Special Servicer or REMIC Administrator, as the case may
be, so  causing  such a conflict  being of a type and  nature  carried on by the
Master Servicer, Special Servicer or REMIC Administrator, as the case may be, at
the date of this Agreement.  Any such  determination  of the nature described in
clause (ii) of the preceding  sentence  permitting the resignation of the Master
Servicer,  the Special Servicer or the REMIC Administrator,  as the case may be,
shall be  evidenced  by an  Opinion of Counsel  to such  effect  which  shall be
rendered by Independent  counsel,  be addressed and delivered to the Trustee and
the Rating Agencies and be paid for by the resigning  party. No such resignation
for either reason shall become  effective  until the Trustee or other  successor
shall have assumed the  responsibilities  and obligations of the resigning party
hereunder.  All costs and  expenses  of the  Trustee  and the Trust  (including,
without  limitation,  any costs or expenses of any party hereto reimbursable out
of the Trust Fund) in connection with any such resignation  (including,  without
limitation, any requisite transfer of servicing) shall be paid for, as incurred,
by the resigning party.

            Consistent  with the  foregoing,  none of the Master  Servicer,  the
Special  Servicer  or the  REMIC  Administrator  shall be  permitted,  except as
expressly provided herein, to assign or transfer any of its rights,  benefits or
privileges hereunder to any other Person, or delegate to or subcontract with, or
authorize or appoint any other Person to perform any of the duties, covenants or
obligations  to be  performed by it  hereunder.  If,  pursuant to any  provision
hereof,  the duties of the Master  Servicer,  the Special  Servicer or the REMIC
Administrator are transferred to a successor  thereto,  then, subject to Section
3.22,  the entire amount of  compensation  payable to the Master  Servicer,  the
Special Servicer or the REMIC Administrator, as the case may be, pursuant hereto
shall thereafter be payable to such successor.

            SECTION 6.05      Rights of the Depositor and the Trustee in
                              Respect of the Master Servicer, the Special
                              Servicer and the REMIC Administrator.

            The  Master   Servicer,   the   Special   Servicer   and  the  REMIC
Administrator  each shall afford the Depositor and the Trustee,  upon reasonable
notice,  during normal  business  hours access to all records  maintained by the
Master Servicer,  the Special Servicer or the REMIC  Administrator,  as the case
may be, in respect of its rights and obligations hereunder and access to such of
its officers as are responsible for such obligations.  Upon reasonable  request,
the Master Servicer, the Special Servicer and the REMIC Administrator each shall
furnish the Depositor and the Trustee with its most recent financial  statements
and such other  information  directly  related to the  servicing of the Mortgage
Loans or to its ability to perform its  obligations  hereunder as it  possesses,
and which it is not  prohibited  by law or, to the  extent  applicable,  binding
obligations to third parties with respect to  confidentiality  from  disclosing,
regarding its business, affairs, property and condition, financial or otherwise.
The  Depositor  may, but is not  obligated to,  enforce the  obligations  of the
Master Servicer, the Special Servicer and the REMIC Administrator  hereunder and
may,  but is not  obligated  to,  perform,  or cause a designee to perform,  any
defaulted  obligation of the Master Servicer,  the Special Servicer or the REMIC
Administrator  hereunder or, in connection with a default thereby,  exercise the
rights of the Master Servicer,  the Special Servicer or the REMIC  Administrator
hereunder;  provided,  however,  that none of the Master  Servicer,  the Special
Servicer or the REMIC  Administrator shall be relieved of any of its obligations
hereunder by virtue of such  performance  by the Depositor or its designee.  The
Depositor  shall not have any  responsibility  or  liability  for any  action or
failure  to act by the  Master  Servicer,  the  Special  Servicer  or the  REMIC
Administrator  and is not obligated to supervise the  performance  of the Master
Servicer,  the Special Servicer or the REMIC  Administrator under this Agreement
or otherwise.


                                   ARTICLE VII

                                     DEFAULT

            SECTION 7.01      Events of Default.

            (a) "Event of Default",  wherever  used  herein,  unless the context
otherwise requires, means any one of the following events:

               (i) any  failure  by the  Master  Servicer  to  deposit  into the
      Certificate  Account  any amount  required to be so  deposited  under this
      Agreement which  continues  unremedied for two Business Days following the
      date on which such deposit was first  required to be made,  or any failure
      by the Master  Servicer  to deposit  into,  or to remit to the Trustee for
      deposit into, the Distribution Account and the Interest Reserve Account on
      any  Master  Servicer  Remittance  Date,  the full  amount  of any  Master
      Servicer Remittance Amount and Withheld Amounts, respectively, required to
      be so deposited or remitted under this Agreement on such date; or

               (ii) any failure by the Special  Servicer to deposit  into, or to
      remit to the Master Servicer for deposit into, the Certificate  Account or
      the REO Account any amount  required to be so deposited or remitted  under
      this Agreement which continues  unremedied for two Business Days following
      the date on which such  deposit or  remittance  was first  required  to be
      made; or

               (iii) any failure by the Master  Servicer to remit to the Trustee
      for  deposit  into  the  Distribution  Account,  on  any  Master  Servicer
      Remittance  Date,  the full amount of P&I Advances  required to be made on
      such date; or

               (iv) any  failure  by the  Master  Servicer  to  timely  make any
      Servicing  Advance  required to be made by it pursuant to this  Agreement,
      which  failure  continues  unremedied  for a period  of one  Business  Day
      following  the date on which  notice  shall  have been given to the Master
      Servicer by the Trustee as provided in Section 3.11(e); or

               (v) any  failure  by the  Special  Servicer  to  timely  make any
      Emergency  Advance  (or  timely  direct the  Master  Servicer  to make any
      Servicing Advance) required to be made by it or the Master Servicer at its
      direction pursuant to this Agreement,  which failure continues  unremedied
      for a period of one  Business Day  following  the date on which notice has
      been given to the  Special  Servicer by the Trustee as provided in Section
      3.11(e); or

               (vi)  any  failure  on the  part of the  Master  Servicer  or the
      Special  Servicer  duly to observe or perform in any material  respect any
      other of the covenants or agreements  thereof contained in this Agreement,
      which failure continues  unremedied for a period of 30 days after the date
      on  which  written  notice  of  such  failure,  requiring  the  same to be
      remedied,  shall  have been given to the Master  Servicer  or the  Special
      Servicer,  as the case may be, by any other party hereto, or to the Master
      Servicer or the Special Servicer,  as the case may be, with a copy to each
      other party hereto,  by the Holders of  Certificates  entitled to at least
      25% of the Voting Rights; or

               (vii) any failure on the part of the REMIC  Administrator duly to
      observe  or  perform  in any  material  respect  any of the  covenants  or
      agreements  thereof  contained in this Agreement,  which failure continues
      unremedied  for a period of 30 days after the date on which written notice
      of such failure,  requiring the same to be remedied, shall have been given
      to the REMIC  Administrator  by any other  party  hereto,  or to the REMIC
      Administrator,  with a copy to each other party hereto,  by the Holders of
      Certificates entitled to at least 25% of the Voting Rights; or

               (viii) any breach on the part of the Master Servicer, the Special
      Servicer  or the REMIC  Administrator  of any  representation  or warranty
      thereof contained in this Agreement which materially and adversely affects
      the  interests  of any Class of  Certificateholders  and  which  continues
      unremedied  for a period of 30 days after the date on which notice of such
      breach,  requiring  the same to be remedied,  shall have been given to the
      Master Servicer,  the Special Servicer or the REMIC Administrator,  as the
      case may be, by any other party  hereto,  or to the Master  Servicer,  the
      Special  Servicer or the REMIC  Administrator,  as the case may be, with a
      copy to each other party hereto,  by the Holders of Certificates  entitled
      to at least 25% of the Voting Rights; or

               (ix) a  decree  or  order of a court  or  agency  or  supervisory
      authority having jurisdiction in the premises in an involuntary case under
      any present or future federal or state  bankruptcy,  insolvency or similar
      law for the appointment of a conservator, receiver, liquidator, trustee or
      similar  official in any  bankruptcy,  insolvency,  readjustment  of debt,
      marshalling of assets and liabilities or similar  proceedings,  or for the
      winding-up or liquidation of its affairs,  shall have been entered against
      the Master Servicer,  the Special Servicer or the REMIC  Administrator and
      such decree or order shall have remained in force undischarged or unstayed
      for a period of 60 days; or

               (x) the  Master  Servicer,  the  Special  Servicer  or the  REMIC
      Administrator shall consent to the appointment of a conservator, receiver,
      liquidator,  trustee or similar  official in any  bankruptcy,  insolvency,
      readjustment  of debt,  marshalling  of assets and  liabilities or similar
      proceedings of or relating to it or of or relating to all or substantially
      all of its property; or

               (xi) the  Master  Servicer,  the  Special  Servicer  or the REMIC
      Administrator  shall  admit in  writing  its  inability  to pay its  debts
      generally  as they become due,  file a petition to take  advantage  of any
      applicable  bankruptcy,  insolvency  or  reorganization  statute,  make an
      assignment for the benefit of its creditors,  voluntarily  suspend payment
      of its  obligations,  or take any corporate  action in  furtherance of the
      foregoing;

               (xii) the Trustee shall have received  written notice from DCR or
      Fitch that the continuation of the Master Servicer or the Special Servicer
      in such capacity would result (or the  continuation of the Master Servicer
      or the Special  Servicer in such  capacity  has  resulted) in a downgrade,
      qualification (if applicable) or withdrawal of any rating then assigned to
      any Class of Certificates; or

               (xiii) S&P shall  publish or otherwise  announce  that the Master
      Servicer  is not an  "acceptable"  master  servicer,  or that the  Special
      Servicer is not an "acceptable" special servicer,  for commercial mortgage
      loans.

Each Event of Default listed above as items (iv) through (xiii) shall constitute
an Event of Default only with respect to the relevant party;  provided that if a
single entity acts or any two or more Affiliates act as Master Servicer, Special
Servicer  and  REMIC  Administrator,  or in any  two or  more  of the  foregoing
capacities,  an Event of Default in one capacity  (other than an event described
in clauses  (xi) or  (xiii))  will  constitute  an Event of Default in each such
capacity.

            (b) If any Event of Default with  respect to the Master  Servicer or
the Special Servicer (in either case, for purposes of this Section 7.01(b),  the
"Defaulting  Party") shall occur and be continuing,  then, and in each and every
such case,  so long as the Event of Default  shall not have been  remedied,  the
Depositor  or the Trustee  may,  and at the written  direction of the Holders of
Certificates  entitled to at least 51% of the Voting  Rights or if the  relevant
Event of Default is the one  described in clauses  (xi) and (xii) of  subsection
(a) above, the Trustee shall,  terminate, by notice in writing to the Defaulting
Party (with a copy of such notice to each other party hereto), all of the rights
and obligations  (subject to Section 3.11,  accruing from and after such notice)
of the  Defaulting  Party under this  Agreement and in and to the Mortgage Loans
and the proceeds thereof.  From and after the receipt by the Defaulting Party of
such written notice,  all authority and power of the Defaulting Party under this
Agreement,  whether with respect to the Certificates  (other than as a Holder of
any Certificate) or the Mortgage Loans or otherwise, shall pass to and be vested
in the Trustee pursuant to and under this Section, and, without limitation,  the
Trustee is hereby authorized and empowered to execute and deliver,  on behalf of
and at the expense of the Defaulting  Party, as  attorney-in-fact  or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage Loans and related documents, or otherwise.  The Master Servicer and
the Special  Servicer  each agree  that,  if it is  terminated  pursuant to this
Section 7.01(b),  it shall promptly (and in any event no later than ten Business
Days subsequent to its receipt of the notice of termination) provide the Trustee
with all  documents  and  records  reasonably  requested  thereby  to enable the
Trustee to assume the Master Servicer's or Special  Servicer's,  as the case may
be, functions  hereunder,  and shall cooperate with the Trustee in effecting the
termination of the Master Servicer's or Special Servicer's,  as the case may be,
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer within two Business Days to the Trustee for administration by it of all
cash  amounts  which  shall at the time be or should  have been  credited by the
Master  Servicer to the  Certificate  Account,  the  Distribution  Account,  any
Servicing  Account or any Reserve Account (if it is the Defaulting  Party) or by
the Special Servicer to the REO Account,  the Certificate Account, any Servicing
Account or any Reserve Account (if it is the Defaulting  Party) or thereafter be
received with respect to the Mortgage  Loans and any REO  Properties  (provided,
however,  that the Master  Servicer  and the Special  Servicer  each  shall,  if
terminated  pursuant to this Section  7.01(b),  continue to be obligated  for or
entitled  to  receive  all  amounts  accrued  or owing  by or to it  under  this
Agreement  on or prior to the date of such  termination,  whether  in respect of
Advances or otherwise, and it and its directors,  officers, employees and agents
shall  continue to be entitled to the benefits of Section  6.03  notwithstanding
any such  termination).  All costs and  expenses  of the  Trustee  and the Trust
(including,  without  limitation,  any costs and  expenses  of any party  hereto
reimbursable  out of the Trust Fund) in connection  with the  termination of the
Master Servicer or Special Servicer,  as applicable,  under this Section 7.01(b)
(including,  without  limitation,  the requisite transfer of servicing) shall be
paid for, as incurred, by the Defaulting Party.

            (c) If any Event of Default with respect to the REMIC  Administrator
shall occur and be continuing, then, and in each and every such case, so long as
the Event of Default shall not have been remedied,  the Depositor or the Trustee
may, and at the written direction of the Holders of Certificates  entitled to at
least 51% of the Voting  Rights,  the  Trustee  (or,  if the Trustee is also the
REMIC Administrator, the Master Servicer) shall, terminate, by notice in writing
to the REMIC  Administrator  (with a copy to each of the other parties  hereto),
all of  the  rights  and  obligations  of the  REMIC  Administrator  under  this
Agreement. From and after the receipt by the REMIC Administrator of such written
notice (or if the Trustee is also the REMIC  Administrator,  from and after such
time as another successor appointed as contemplated by Section 7.02 accepts such
appointment),  all  authority  and power of the REMIC  Administrator  under this
Agreement  shall pass to and be vested in the Trustee (or such other  successor)
pursuant to and under this Section,  and,  without  limitation,  the Trustee (or
such other successor) is hereby authorized and empowered to execute and deliver,
on behalf of and at the expense of the REMIC Administrator,  as attorney-in-fact
or  otherwise,  any  and  all  documents  and  other  instruments,  and to do or
accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes of such notice of termination.  The REMIC Administrator agrees promptly
(and in any event no later than ten Business  Days  subsequent to its receipt of
the notice of the  termination)  to provide the  Trustee  (or, if the Trustee is
also the REMIC Administrator,  such other successor appointed as contemplated by
Section  7.02) with all documents  and records  requested  thereby to enable the
Trustee (or such other successor) to assume the REMIC Administrator's  functions
hereunder,  and to  cooperate  with the  Trustee  (or such other  successor)  in
effecting the  termination  of the REMIC  Administrator's  responsibilities  and
rights hereunder (provided, however, that the REMIC Administrator shall continue
to be obligated for or entitled to receive all amounts accrued or owing by or to
it under this Agreement on or prior to the date of such termination,  and it and
its directors,  officers,  employees and agents shall continue to be entitled to
the benefits of Section 6.03 notwithstanding any such termination).

            SECTION 7.02      Trustee to Act; Appointment of Successor.

            On and after the time the Master  Servicer,  the Special Servicer or
the REMIC Administrator resigns pursuant to clause (ii) of the first sentence of
Section 6.04 or receives a notice of  termination  pursuant to Section 7.01, the
Trustee  shall be the  successor  in all  respects to the Master  Servicer,  the
Special  Servicer  or  (unless  it has  also  been  acting  as such)  the  REMIC
Administrator,  as the case may be, in its capacity as such under this Agreement
and the  transactions  set forth or provided  for herein and shall be subject to
all the  responsibilities,  duties and liabilities  relating thereto and arising
thereafter  placed on the Master  Servicer,  the  Special  Servicer or the REMIC
Administrator,  as  the  case  may  be,  by the  terms  and  provisions  hereof,
including,  without  limitation,  if the Master  Servicer  is the  resigning  or
terminated  party,  the  Master  Servicer's  obligation  to make  P&I  Advances;
provided that any failure to perform such duties or  responsibilities  caused by
the Master Servicer's,  the Special Servicer's or the REMIC Administrator's,  as
the case may be,  failure  to  cooperate  or to  provide  information  or monies
required  by Section  7.01  shall not be  considered  a default  by the  Trustee
hereunder.  Neither the Trustee nor any other  successor shall be liable for any
of the  representations  and warranties of the resigning or terminated  party or
for any losses incurred by the resigning or terminated party pursuant to Section
3.06  hereunder  nor shall the  Trustee nor any other  successor  be required to
purchase any Mortgage Loan  hereunder.  As  compensation  therefor,  the Trustee
shall be entitled to all fees and other compensation,  (subject to Section 3.11)
which the resigning or  terminated  party would have been entitled to for future
services  rendered if the  resigning or  terminated  party had  continued to act
hereunder.  Notwithstanding the above, the Trustee may, if it shall be unwilling
to so act, or shall,  if it is unable to so act, or is not  approved by each and
every Rating Agency as an acceptable master servicer or special servicer, as the
case may be, of commercial  mortgage  loans,  or if the Holders of  Certificates
entitled  to at least 51% of the  Voting  Rights so  request  in  writing to the
Trustee,  or if the REMIC Administrator is the resigning or terminated party and
the Trustee had been acting in such capacity,  promptly  appoint,  or petition a
court of  competent  jurisdiction  to appoint,  any  established  and  qualified
institution as the successor to the Master Servicer, the Special Servicer or the
REMIC  Administrator,  as the case may be, hereunder in the assumption of all or
any part of the responsibilities,  duties or liabilities of the Master Servicer,
the Special Servicer or the REMIC Administrator,  as the case may be, hereunder;
provided that such appointment does not result in the downgrading, qualification
(if  applicable)  or withdrawal of any rating then assigned by any Rating Agency
to any Class of Certificates (as evidenced by written  confirmation thereof from
each Rating Agency).  No appointment of a successor to the Master Servicer,  the
Special Servicer or the REMIC  Administrator  hereunder shall be effective until
the  assumption  of the  successor  to such  party of all its  responsibilities,
duties and  liabilities  hereunder.  Pending  appointment  of a successor to the
Master Servicer, the Special Servicer or the REMIC Administrator  hereunder, the
Trustee shall act in such capacity as hereinabove  provided.  Subject to Section
3.11 and in  connection  with  any such  appointment  and  assumption  described
herein,  the Trustee may make such  arrangements  for the  compensation  of such
successor out of payments on or in respect of the Mortgage Loans or otherwise as
it and such successor shall agree; provided,  however, that no such compensation
shall  be in  excess  of  that  permitted  the  resigning  or  terminated  party
hereunder.  The  Depositor,  the Trustee,  such  successor  and each other party
hereto  shall take such  action,  consistent  with this  Agreement,  as shall be
necessary to effectuate any such succession.  Any costs and expenses  associated
with the transfer of the foregoing  functions  under this Agreement  (other than
the set-up  costs of the  successor)  shall be borne by the  predecessor  Master
Servicer,  Special Servicer or REMIC Administrator,  as applicable,  and, if not
paid  by  such   predecessor   Master   Servicer,   Special  Servicer  or  REMIC
Administrator within thirty days of its receipt of an invoice therefor, shall be
an expense of the Trust; provided that such predecessor Master Servicer, Special
Servicer or REMIC  Administrator  shall reimburse the Trust for any such expense
so incurred by the Trust; and provided,  further,  that the Trustee shall decide
whether and to what extent it is in the best interest of the  Certificateholders
to pursue any remedy against any party obligated to make such reimbursement.

            SECTION 7.03      Notification to Certificateholders.

            (a)  Upon  any  resignation  of the  Master  Servicer,  the  Special
Servicer or the REMIC Administrator pursuant to Section 6.04, any termination of
the Master Servicer, the Special Servicer or the REMIC Administrator pursuant to
Section  7.01 or any  appointment  of a successor  to the Master  Servicer,  the
Special Servicer or the REMIC Administrator  pursuant to Section 6.04 or Section
7.02, the Trustee shall give prompt written notice thereof to Certificateholders
at their respective addresses appearing in the Certificate Register.

            (b) Not later than the later of (i) 60 days after the  occurrence of
any event which  constitutes  or,  with  notice or lapse of time or both,  would
constitute  an Event of Default  and (ii) five days after the Trustee has actual
knowledge,  or would be deemed in accordance with Section 8.02(g) to have notice
of the  occurrence of such an event,  the Trustee shall  transmit by mail to the
other non-defaulting  parties hereto and all  Certificateholders  notice of such
occurrence, unless such default shall have been cured.

            SECTION 7.04      Waiver of Events of Default.

            The  Holders  entitled  to at least  66-2/3%  of the  Voting  Rights
allocated  to each of the  Classes  of  Certificates  affected  by any  Event of
Default  hereunder  may waive such Event of  Default,  except  that prior to any
waiver of an Event of Default  arising from a failure to make P&I Advances,  the
Trustee  shall be reimbursed  all amounts  which it has advanced.  Upon any such
waiver of an Event of  Default,  such Event of Default  shall cease to exist and
shall be deemed to have been  remedied  for  every  purpose  hereunder.  No such
waiver  shall extend to any  subsequent  or other Event of Default or impair any
right   consequent   thereon   except  to  the  extent   expressly   so  waived.
Notwithstanding any other provisions of this Agreement,  for purposes of waiving
any Event of Default pursuant to this Section 7.04,  Certificates  registered in
the name of the  Depositor or any  Affiliate  of the  Depositor  (provided  that
neither the Depositor nor any Affiliate thereof is the party in respect of which
such Event of Default  exists)  shall be entitled to the same Voting Rights with
respect to the matters  described  above as they would if any other  Person held
such Certificates.

            SECTION 7.05   Additional Remedies of Trustee Upon Event of Default.

            During  the  continuance  of any Event of  Default,  so long as such
Event of Default shall not have been remedied,  the Trustee,  in addition to the
rights  specified in Section 7.01,  shall have the right, in its own name and as
trustee of an express  trust,  to take all actions now or hereafter  existing at
law, in equity or by statute to enforce its rights and  remedies  and to protect
the interests,  and enforce the rights and remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filings  of proofs of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

            SECTION 8.01      Duties of Trustee.

            (a) The  Trustee,  prior to the  occurrence  of an Event of  Default
hereunder  and after the  curing or  waiver of all such  Events of  Default  and
defaults  which may have  occurred,  undertakes  to perform such duties and only
such duties as are specifically set forth in this Agreement; provided that it is
herein  acknowledged  and agreed  that the  Trustee is at all times  acting in a
fiduciary  capacity  with  respect  to the  Certificateholders.  If an  Event of
Default  hereunder occurs and is continuing,  the Trustee shall exercise such of
the rights and powers vested in it by this Agreement and applicable law, and use
the same  degree of care and  skill in their  exercise  as a prudent  man or the
Trustee would exercise or use under the  circumstances  in the conduct of his or
its own affairs  (whichever  standard would be higher).  Any permissive right of
the Trustee contained in this Agreement shall not be construed as a duty.

            (b) The  Trustee,  upon  receipt of all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision of this Agreement  (other than the Mortgage Files, the review of which
is  specifically  governed by the terms of Article  II),  shall  examine them to
determine whether they conform in form to the requirements of this Agreement. If
any such  instrument  is found not to so  conform  to the  requirements  of this
Agreement in a material  manner,  the Trustee shall take such action as it deems
appropriate  to  have  the  instrument  corrected.  The  Trustee  shall  not  be
responsible  for, but may assume and rely upon,  the accuracy and content of any
resolution,  certificate,  statement,  opinion, report, document, order or other
instrument furnished by the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator and accepted by the Trustee in good faith,  pursuant
to this Agreement.

            (c) No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

               (i) The duties and obligations of the Trustee shall be determined
      solely by the express provisions of this Agreement,  the Trustee shall not
      be liable except for the performance of such duties and obligations as are
      specifically  set  forth  in  this  Agreement,  no  implied  covenants  or
      obligations  shall be read into this Agreement against the Trustee and, in
      the  absence  of bad faith on the part of the  Trustee,  the  Trustee  may
      conclusively  rely, as to the truth of the statements and the  correctness
      of the  opinions  expressed  therein,  upon any  certificates  or opinions
      furnished  to the  Trustee  and  conforming  to the  requirements  of this
      Agreement;

               (ii) The Trustee shall not be  personally  liable for an error of
      judgment  made in good  faith  by a  Responsible  Officer  or  Responsible
      Officers  of the  Trustee,  unless it shall be proved that the Trustee was
      negligent in ascertaining the pertinent facts; and

               (iii) The Trustee shall not be personally  liable with respect to
      any action  taken,  suffered or omitted to be taken by it in good faith in
      accordance  with the direction of Holders of  Certificates  entitled to at
      least 25% (or, as to any particular  matter,  any higher percentage as may
      be  specifically  provided for hereunder) of the Voting Rights relating to
      the time,  method and place of conducting  any  proceeding  for any remedy
      available to the Trustee,  or exercising any trust or power conferred upon
      the Trustee, under this Agreement.

            SECTION 8.02      Certain Matters Affecting the Trustee.

            Except as otherwise provided in Section 8.01:

            (a) The  Trustee may rely upon and shall be  protected  in acting or
refraining from acting upon any resolution,  Officer's Certificate,  certificate
of auditors or any other certificate,  statement,  instrument,  opinion, report,
notice,  request,  consent,  order,  appraisal,  bond or other paper or document
reasonably  believed by it to be genuine and to have been signed or presented by
the proper party or parties;

            (b) The Trustee may consult with  counsel and the written  advice of
such counsel or any Opinion of Counsel shall be full and complete  authorization
and  protection  in  respect of any action  taken or  suffered  or omitted by it
hereunder in good faith and in accordance therewith;

            (c) The Trustee  shall be under no obligation to exercise any of the
trusts or powers vested in it by this Agreement or to make any  investigation of
matters  arising  hereunder or to  institute,  conduct or defend any  litigation
hereunder or in relation hereto at the request, order or direction of any of the
Certificateholders,  pursuant to the provisions of this  Agreement,  unless such
Certificateholders  shall have  offered to the  Trustee  reasonable  security or
indemnity  against the costs,  expenses  and  liabilities  which may be incurred
therein or thereby;  the Trustee shall not be required to expend or risk its own
funds or otherwise  incur any financial  liability in the  performance of any of
its duties  hereunder,  or in the exercise of any of its rights or powers, if it
shall have  reasonable  grounds for  believing  that  repayment of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it;  nothing  contained  herein  shall,  however,  relieve  the  Trustee  of the
obligation,  upon the occurrence of an Event of Default  hereunder which has not
been  cured,  to  exercise  such of the rights  and powers  vested in it by this
Agreement  and to use the same  degree of care and skill in their  exercise as a
prudent man would exercise or use under the  circumstances in the conduct of his
own affairs;

            (d) The  Trustee  shall  not be  personally  liable  for any  action
reasonably taken,  suffered or omitted by it in good faith and believed by it to
be authorized or within the discretion or rights or powers  conferred upon it by
this Agreement;

            (e) Prior to the  occurrence of an Event of Default  hereunder,  and
after the curing of all such  Events of  Default  which may have  occurred,  the
Trustee shall not be bound to make any  investigation  into the facts or matters
stated in any resolution,  certificate,  statement, instrument, opinion, report,
notice,  request,  consent,  order,  approval,  bond or other paper or document,
unless  requested in writing to do so by Holders of Certificates  entitled to at
least 25% of the Voting Rights; provided,  however, that if the payment within a
reasonable time to the Trustee of the costs,  expenses or liabilities  likely to
be incurred by it in the making of such  investigation is, in the opinion of the
Trustee, not reasonably assured to the Trustee by the security afforded to it by
the terms of this  Agreement,  the  Trustee  may  require  reasonable  indemnity
against such expense or liability as a condition to taking any such action;

            (f) The Trustee may execute any of the trusts or powers hereunder or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys-in-fact,  provided that the use of any such agent or  attorney-in-fact
shall not relieve the Trustee  from any of its  obligations  hereunder,  and the
Trustee shall remain responsible for all acts and omissions of any such agent or
attorney-in-fact;

            (g) For all purposes under this Agreement,  the Trustee shall not be
deemed to have  notice of any Event of Default  hereunder  unless a  Responsible
Officer of the Trustee has actual knowledge  thereof or unless written notice of
any event  which is in fact such a default  is  received  by the  Trustee at the
Corporate  Trust Office,  and such notice  references the  Certificates  or this
Agreement; and

            (h) The Trustee shall not be responsible  for any act or omission of
the Master Servicer, the Special Servicer or the REMIC Administrator (unless the
Trustee is acting as Master Servicer,  Special Servicer or REMIC  Administrator,
as the case may be) or for any act or omission of the  Depositor or the Mortgage
Loan Seller.

            SECTION 8.03      Trustee Not Liable for Validity or Sufficiency of
                              Certificates or Mortgage Loans.

            The recitals  contained herein and in the  Certificates  (other than
the representations  and warranties of, and the other statements  attributed to,
the Trustee in Article II and the certificate of authentication  executed by the
Trustee as  Certificate  Registrar  set forth on each  outstanding  Certificate)
shall be taken as the statements of the Depositor, the Mortgage Loan Seller, the
Master Servicer,  the Special Servicer or the REMIC  Administrator,  as the case
may be, and the Trustee assumes no  responsibility  for their  correctness.  The
Trustee  makes no  representations  as to the  validity or  sufficiency  of this
Agreement (other than as specifically set forth in Sections 2.08 and 2.09) or of
any  Certificate  (other  than as to the  signature  of the  Trustee  set  forth
thereon) or of any Mortgage Loan or related  document.  The Trustee shall not be
accountable  for  the  use  or  application  by  the  Depositor  of  any  of the
Certificates  issued to it or of the proceeds of such  Certificates,  or for the
use or  application  of any funds paid to the  Depositor  or the  Mortgage  Loan
Seller in respect of the assignment of the Mortgage  Loans to the Trust,  or any
funds  deposited  in or withdrawn  from the  Certificate  Account,  the Interest
Reserve  Account  or any other  account  by or on behalf of the  Depositor,  the
Master Servicer,  the Special Servicer or the REMIC  Administrator.  The Trustee
shall  not be  responsible  for  the  accuracy  or  content  of any  resolution,
certificate,  statement,  opinion,  report,  document, order or other instrument
furnished by the Depositor,  the Master  Servicer,  the Special  Servicer or the
REMIC Administrator and accepted by the Trustee, in good faith, pursuant to this
Agreement.

            SECTION 8.04      Trustee May Own Certificates.

            The Trustee, in its individual or any other capacity,  and any agent
of the Trustee may become the owner or pledgee of Certificates  with,  except as
otherwise  provided in the definition of  Certificateholder,  the same rights it
would have if it were not the Trustee or such agent, as the case may be.

            SECTION 8.05      Fees of Trustee; Indemnification of Trustee.

            (a) The  Trustee  shall  pay to itself  on each  Distribution  Date,
pursuant to Section  3.05(b)(ii),  from  amounts on deposit in the  Distribution
Account,  an amount equal to the Trustee Fee for such  Distribution Date and, to
the extent not previously received, for each prior Distribution Date.

            (b) The Trustee and any director,  officer, employee or agent of the
Trustee shall be entitled to be  indemnified  and held harmless by the Trust (to
the extent of amounts on deposit in the Certificate Account and the Distribution
Account from time to time)  against any loss,  liability or expense  (including,
without  limitation,  costs and expenses of  litigation,  and of  investigation,
counsel fees, damages, judgments and amounts paid in settlement) arising out of,
or incurred in connection  with, any legal actions  relating to the exercise and
performance of any of the powers and duties of the Trustee  hereunder;  provided
that none of the Trustee or any of the other above  specified  Persons  shall be
entitled to  indemnification  pursuant to this Section 8.05(b) for (i) allocable
overhead, (ii) expenses or disbursements incurred or made by or on behalf of the
Trustee in the normal course of the Trustee's  performing  its routine duties in
accordance  with any of the  provisions  hereof,  (iii) any expense or liability
specifically  required to be borne thereby pursuant to the terms hereof, or (iv)
any loss,  liability or expense incurred by reason of willful  misfeasance,  bad
faith or negligence in the  performance of the Trustee's  obligations and duties
hereunder, or by reason of negligent disregard of such obligations or duties, or
as may arise from a breach of any  representation,  warranty  or covenant of the
Trustee made herein.  The  provisions of this Section  8.05(b) shall survive any
resignation or removal of the Trustee and appointment of a successor trustee.

            SECTION 8.06      Eligibility Requirements for Trustee.

            The Trustee  hereunder shall at all times be a corporation,  a trust
company, a bank or a banking association: (i) organized and doing business under
the laws of the United States of America or any State thereof or the District of
Columbia; (ii) authorized under such laws to exercise trust powers; (iii) having
a  combined  capital  and  surplus  of at least  $50,000,000;  (iv)  subject  to
supervision  or  examination  by  federal  or  state  authority;  and (v)  whose
long-term senior unsecured debt is rated not less than "AA" by Fitch, "A" by DCR
and "AA" by S&P (or, in the case of each Rating  Agency,  such lower  ratings as
would not, as confirmed in writing by such Rating Agency, result in a downgrade,
qualification  (if applicable) or withdrawal of any of the then-current  ratings
assigned by such Rating Agency to the Certificates).  If such corporation, trust
company,  bank or banking  association  publishes  reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then, for the purposes of this Section 8.06, the combined
capital  and  surplus  of such  corporation,  trust  company,  bank  or  banking
association  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of condition so  published.  No Person shall become a
successor  trustee  hereunder if the succession of such Person would result in a
downgrade,  qualification  (if  applicable)  or withdrawal of any of the ratings
then assigned by the Rating  Agencies to the  Certificates.  In case at any time
the Trustee shall cease to be eligible in accordance with the provisions of this
Section,  the Trustee shall resign immediately in the manner and with the effect
specified in Section  8.07.  The  corporation,  trust  company,  bank or banking
association  serving as Trustee may have normal banking and trust  relationships
with the Depositor,  the Mortgage Loan Seller, the Master Servicer,  the Special
Servicer, the REMIC Administrator and their respective Affiliates.

            SECTION 8.07      Resignation and Removal of the Trustee.

            (a) The Trustee may at any time  resign and be  discharged  from the
trusts hereby created by giving  written  notice  thereof to the Depositor,  the
Mortgage  Loan Seller,  the Master  Servicer,  the Special  Servicer,  the REMIC
Administrator  and to all  Certificateholders.  Upon  receiving  such  notice of
resignation, the Depositor shall promptly appoint a successor trustee acceptable
to the Master Servicer by written  instrument,  in duplicate,  which  instrument
shall be delivered to the resigning Trustee and to the successor trustee. A copy
of such  instrument  shall be delivered to the Mortgage Loan Seller,  the Master
Servicer,    the   Special   Servicer,   the   REMIC   Administrator   and   the
Certificateholders by the Depositor.  If no successor trustee shall have been so
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

            (b) If at any  time  the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 8.06 and shall fail to resign after
written request therefor by the Depositor or the Master  Servicer,  or if at any
time the Trustee shall become incapable of acting, or shall be adjudged bankrupt
or  insolvent,  or a  receiver  of the  Trustee  or of  its  property  shall  be
appointed,  or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of  rehabilitation,  conservation  or
liquidation,  then the  Depositor may remove the Trustee and appoint a successor
trustee acceptable to the Master Servicer by written  instrument,  in duplicate,
which  instrument  shall be  delivered  to the  Trustee  so  removed  and to the
successor  trustee. A copy of such instrument shall be delivered to the Mortgage
Loan Seller, the Master Servicer,  the Special Servicer, the REMIC Administrator
and the Certificateholders by the Depositor.

            (c) The Holders of Certificates  entitled to at least 33 1/3% of the
Voting Rights may at any time remove the Trustee and appoint a successor trustee
by written instrument or instruments,  in triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be  delivered to the Master  Servicer,  one complete set to the Trustee so
removed and one complete set to the  successor so  appointed;  provided that the
Master Servicer, the Depositor and the remaining  Certificateholders  shall have
been  notified;  and  provided  further that other  Holders of the  Certificates
entitled to a greater percentage of the Voting Rights shall not have objected to
such removal in writing to the Master Servicer and the Depositor  within 30 days
of their receipt of notice thereof. A copy of such instrument shall be delivered
to the  Depositor,  the Mortgage Loan Seller,  the Special  Servicer,  the REMIC
Administrator and the remaining Certificateholders by the Master Servicer.

            (d) Any  resignation or removal of the Trustee and  appointment of a
successor  trustee  pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor trustee as
provided  in Section  8.08;  and no such  resignation  or removal of the Trustee
and/or  appointment  of a  successor  trustee  shall be  permitted,  unless,  as
confirmed  in writing by each Rating  Agency,  such  resignation  or removal and
appointment would not result in the downgrade,  qualification (if applicable) or
withdrawal  of the  rating  assigned  by any  Rating  Agency  to  any  Class  of
Certificates.

            SECTION 8.08      Successor Trustee.

            (a) Any  successor  trustee  appointed  as provided in Section  8.07
shall  execute,  acknowledge  and deliver to the  Depositor,  the Mortgage  Loan
Seller, the Master Servicer,  the Special Servicer,  the REMIC Administrator and
to its predecessor trustee an instrument  accepting such appointment  hereunder,
and thereupon the resignation or removal of the predecessor trustee shall become
effective  and  such  successor  trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee herein. The predecessor  trustee shall deliver to the successor
trustee all  Mortgage  Files and related  documents  and  statements  held by it
hereunder (other than any Mortgage Files and related documents and statements at
the time held on its behalf by a  Custodian,  which  Custodian  shall become the
agent of the successor  trustee),  and the Depositor,  the Mortgage Loan Seller,
the Master  Servicer,  the Special  Servicer,  the REMIC  Administrator  and the
predecessor trustee shall execute and deliver such instruments and do such other
things as may  reasonably  be  required  to more  fully and  certainly  vest and
confirm  in  the  successor  trustee  all  such  rights,   powers,   duties  and
obligations,  and to enable the  successor  trustee to perform  its  obligations
hereunder.  If such  predecessor  trustee  was  removed  as  Trustee  under this
Agreement  without  cause,  the cost of any such  execution,  delivery or action
shall be at the expense of the Trust.

            (b) No successor  trustee  shall accept  appointment  as provided in
this Section 8.08 unless at the time of such acceptance  such successor  trustee
shall be eligible under the provisions of Section 8.06.

            (c)  Upon  acceptance  of  appointment  by a  successor  trustee  as
provided in this  Section  8.08,  the Master  Servicer  shall mail notice of the
succession   of   such   trustee    hereunder   to   the   Depositor   and   the
Certificateholders.  If the Master  Servicer fails to mail such notice within 10
days after  acceptance of  appointment by the successor  trustee,  the successor
trustee  shall  cause  such  notice to be mailed at the  expense  of the  Master
Servicer.

            SECTION 8.09      Merger or Consolidation of Trustee.

            Any entity into which the Trustee may be merged or converted or with
which it may be consolidated or any entity resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any entity succeeding
to the corporate  trust  business of the Trustee,  shall be the successor of the
Trustee, hereunder,  without the execution or filing of any paper or any further
act on the part of any of the parties  hereto,  anything  herein to the contrary
notwithstanding;  provided that the Trustee shall  continue to be eligible under
the  provisions  of Section 8.06.  The  successor to the Trustee shall  promptly
notify in writing each of the other parties hereto, the  Certificateholders  and
the Rating Agencies of any such merger, conversion,  consolidation or succession
to business.

            SECTION 8.10      Appointment of Co-Trustee or Separate Trustee.

            (a)  Notwithstanding  any other provisions  hereof, at any time, for
the purpose of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust Fund or property securing the same may at the time be located,
the Master  Servicer  and the Trustee  acting  jointly  shall have the power and
shall  execute  and  deliver  all  instruments  to appoint  one or more  Persons
approved by the Trustee to act as  co-trustee or  co-trustees,  jointly with the
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
Trust Fund, and to vest in such Person or Persons, in such capacity,  such title
to the Trust Fund, or any part thereof,  and, subject to the other provisions of
this Section 8.10, such powers,  duties,  obligations,  rights and trusts as the
Master  Servicer and the Trustee may consider  necessary  or  desirable.  If the
Master Servicer shall not have joined in such  appointment  within 15 days after
the  receipt  by it of a  request  to do so, or in case an Event of  Default  in
respect of the  Master  Servicer  shall have  occurred  and be  continuing,  the
Trustee  alone shall have the power to make such  appointment.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section 8.06  hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.08 hereof.

            (b) In the  case of any  appointment  of a  co-trustee  or  separate
trustee pursuant to this Section 8.10 all rights, powers, duties and obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as  successor  to the  Master  Servicer,  the  Special  Servicer  or  the  REMIC
Administrator  hereunder),  the Trustee shall be  incompetent  or unqualified to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the  holding of title to the Trust Fund or any  portion
thereof in any such  jurisdiction)  shall be  exercised  and  performed  by such
separate trustee or co-trustee at the direction of the Trustee.

            (c) Any notice,  request or other writing given to the Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

            (d) Any separate trustee or co-trustee may, at any time,  constitute
the Trustee,  its agent or attorney-in-fact,  with full power and authority,  to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

            (e) The  appointment of a co-trustee or separate  trustee under this
Section  8.10 shall not relieve the Trustee of its duties,  responsibilities  or
liabilities  hereunder;  provided the Trustee  shall have no  liability  for the
actions or inaction of a separate trustee or co-trustee which do not comply with
the provisions of Section 8.10(b).

            SECTION 8.11      Appointment of Custodians.

            The Trustee may,  with the consent of the Master  Servicer,  appoint
one or more  Custodians to hold all or a portion of the Mortgage  Files as agent
for the Trustee;  provided  that if the Custodian is an Affiliate of the Trustee
such consent of the Master  Servicer  need not be obtained and the Trustee shall
instead notify the Master Servicer of such appointment.  Each Custodian shall be
a depository  institution  subject to supervision by federal or state authority,
shall  have  combined  capital  and  surplus  (or  shall  have  its  performance
guaranteed  by an  Affiliate  with a combined  capital and  surplus) of at least
$10,000,000,  shall be qualified to do business in the  jurisdiction in which it
holds any Mortgage File and shall not be the Depositor, the Mortgage Loan Seller
or any  Affiliate of any of them.  Each  Custodian  shall be subject to the same
obligations and standard of care as would be imposed on the Trustee hereunder in
connection  with the retention of Mortgage  Files  directly by the Trustee.  The
appointment of one or more Custodians  shall not relieve the Trustee from any of
its duties,  liabilities or obligations hereunder,  and the Trustee shall remain
responsible  for all acts and  omissions of any  Custodian.  Any such  Custodian
(other than the Trustee or an Affiliate of the Trustee)  shall maintain the same
errors and omissions  insurance as required of the Master  Servicer  pursuant to
Section 3.07(c).

            SECTION 8.12      Access to Certain Information.

            (a) The  Trustee  shall  provide  or  cause  to be  provided  to the
Depositor,  the Master  Servicer,  the Special Servicer and the Rating Agencies,
and to the OTS, the FDIC,  and any other  federal or state  banking or insurance
regulatory  authority that may exercise  authority  over any  Certificateholder,
access to the Mortgage Files and any other documentation  regarding the Mortgage
Loans and the Trust Fund,  that is within its  control  which may be required by
this  Agreement or by  applicable  law.  Such access  shall be afforded  without
charge but only upon reasonable prior written request and during normal business
hours at the offices of the Trustee designated by it.

            (b)  Promptly   following  the  first  sale  of  any  Non-Registered
Certificate to an Independent  third party,  the Depositor  shall provide to the
Trustee  10 copies  of any  private  placement  memorandum  or other  disclosure
document used by the Depositor or its Affiliate in connection with the offer and
sale of the  Class of  Certificates  to which  such  Non-Registered  Certificate
belongs.  In addition,  if any such private  placement  memorandum or disclosure
document is revised,  amended or supplemented at any time following the delivery
thereof to the Trustee,  the Depositor promptly shall inform the Trustee of such
event and shall  deliver  to the  Trustee  10  copies of the  private  placement
memorandum or disclosure  document,  as revised,  amended or  supplemented.  The
Trustee shall maintain at its Corporate  Trust Office and shall on behalf of the
Depositor,  upon reasonable advance written notice, make available during normal
business hours for review by each Rating Agency and by any  Certificateholder or
any   Certificate   Owner  or  any  Person   identified  to  the  Trustee  by  a
Certificateholder  or a  Certificate  Owner  as a  prospective  transferee  of a
Certificate or interest therein, originals or copies of the following items: (i)
in  the  case  of  a  Holder  or  prospective  transferee  of  a  Non-Registered
Certificate,  any private  placement  memorandum  or other  disclosure  document
relating to the Class of Certificates to which such  Non-Registered  Certificate
belongs,  in the form most  recently  provided to the  Trustee;  and (ii) in all
cases,  (A) all  Officer's  Certificates  delivered  to the  Trustee  since  the
Original  Closing Date pursuant to Section 3.13,  (B) all  accountants'  reports
delivered  to the Trustee  since the Original  Closing Date  pursuant to Section
3.14,  (C)  the  most  recent  inspection  report,  together  with  any  related
additional  written or  electronic  information,  prepared or obtained by, or on
behalf of,  the Master  Servicer  or Special  Servicer,  as the case may be, and
delivered  to the  Trustee in respect of each  Mortgaged  Property  pursuant  to
Section 3.12(a),  (D) all Mortgagor financial  statements and Mortgaged Property
operating  statements  and rent  rolls,  together  with any  related  additional
written  or  electronic  information,  delivered  to the  Trustee  by the Master
Servicer or the Special Servicer  pursuant to Section  3.12(b),  (E) any and all
notices  and reports  delivered  to the Trustee  with  respect to any  Mortgaged
Property  securing  a  defaulted  Mortgage  Loan as to which  the  environmental
testing  contemplated by Section 3.09(c)  revealed that either of the conditions
set  forth  in  clauses  (i) and  (ii) of the  first  sentence  thereof  was not
satisfied or that any remedial,  corrective or other further action contemplated
in such clauses is required (but only for so long as such Mortgaged  Property or
the  related  Mortgage  Loan is  part  of the  Trust  Fund),  (F) all  documents
constituting  the Mortgage Files,  including,  without  limitation,  any and all
modifications,  waivers and  amendments  of the terms of a Mortgage Loan entered
into by the Master Servicer or the Special Servicer and delivered to the Trustee
pursuant  to Section  3.20 (but,  in each case,  only for so long as the related
Mortgage Loan is part of the Trust Fund) and (G) any Asset Status Report. Copies
of any and all of the foregoing  items are to be available from the Trustee upon
request;  however,  the Trustee  shall be permitted to require  payment of a sum
sufficient to cover the reasonable costs and expenses of providing such service.

            In  connection  with  providing  access  to or  copies  of the items
described in the immediately  preceding  paragraph of this Section 8.12(b),  the
Trustee may require, unless the Depositor directs otherwise,  (i) in the case of
Certificate Owners, a written confirmation executed by the requesting Person, in
form reasonably  satisfactory to the Trustee,  generally to the effect that such
Person is a beneficial  holder of  Certificates  and will keep such  information
confidential and (ii) in the case of any prospective  purchaser of a Certificate
or, in the case of a Book-Entry Certificate,  of a beneficial ownership interest
therein,  a written  confirmation  executed by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is a prospective  purchaser of a Certificate or a beneficial  ownership interest
therein,  is  requesting  the  information  for  use in  evaluating  a  possible
investment  in   Certificates   and  will   otherwise   keep  such   information
confidential. All Certificateholders, by acceptance of their Certificates, shall
be deemed to have agreed to keep such  information  confidential,  except to the
extent  that  the  Depositor   grants   written   permission  to  the  contrary.
Notwithstanding  the preceding  sentences of this  paragraph,  the Trustee shall
have no  responsibility  for the accuracy,  completeness  or  sufficiency of any
information so made available or furnished by it in the manner  described in the
immediately preceding paragraph.

            SECTION 8.13 Filings with the Securities and Exchange Commission.

            The Depositor  shall  prepare for filing,  execute and properly file
with the  Commission,  the initial 8-K. The Trustee shall, at the expense of the
Depositor, prepare for filing, execute and properly file with the Commission (i)
the Form 10-K,  (ii) the form 15 in January 2000 and (iii) the Form 8-K with the
Distribution Date Statements attaching any additional  information the Depositor
may  require  or as  specifically  provided  herein to be filed on behalf of the
Trust under the Exchange Act;  provided that such items shall have been received
by the  Trustee  (to the  extent not  generated  by the  Trustee)  in the format
required for electronic filing via the EDGAR system; and provided, further, that
any such items that are required to be  delivered by the Master  Servicer or the
Special Servicer to the Trustee shall be so delivered in the format required (or
readily  convertible  into the format  required) for  electronic  filing via the
EDGAR system (in addition to any other required format).  The Trustee shall have
no  responsibility  to file any such items that have not been  received  in such
EDGAR-compatible  format nor shall it have any  responsibility  to  convert  any
items to such format.  The Depositor  shall (i) promptly  file, and exercise its
reasonable best efforts to obtain a favorable  response to,  no-action  requests
to, or requests for other  appropriate  exemptive  relief from,  the  Commission
regarding the usual and customary exemption from certain reporting  requirements
granted to issuers of securities similar to the Certificates; and, (ii) promptly
forward copies of any response from the Commission to the Trustee.

            SECTION 8.14      Year 2000 Compliance.

            The Trustee  covenants  that by December 31, 1999,  any  custom-made
software or hardware  designed or  purchased or licensed by it and used by it in
the course of the operation or  management  of, or the  compiling,  reporting or
generation  of, data required by this  Agreement  will be capable of identifying
correctly or performing calculations or other processing accurately with respect
to dates after December 31, 1999.

            SECTION 8.15      Maintenance of Mortgage File.

            Except for the release of items in the Mortgage File contemplated by
this Agreement,  including, without limitation, as necessary for the enforcement
of the holder's rights and remedies under the related Mortgage Loan, the Trustee
covenants  and agrees that it shall  maintain each Mortgage File in the State of
Minnesota,  and that it shall not move any  Mortgage  File  outside the State of
Minnesota unless it shall first obtain and provide,  at the expense of the Trust
Fund,  an Opinion of Counsel to the  Depositor  and the Rating  Agencies  to the
effect that the Trustee's first priority interest in the Mortgage Notes has been
duly and fully perfected under the applicable laws and regulations of such other
jurisdiction.


                                   ARTICLE IX

                                   TERMINATION

            SECTION 9.01      Termination Upon Repurchase or Liquidation of All
                              Mortgage Loans.

            Subject to Section 9.02,  the Trust and the  respective  obligations
and  responsibilities  under this Agreement of the Depositor,  the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator (other than the obligations of the Trustee to provide for and make
payments to Certificateholders as hereafter set forth and the obligations of the
REMIC  Administrator  to file the final Tax Returns for REMIC I, REMIC II, REMIC
III, REMIC IIIU and REMIC IV and to maintain the books and records thereof for a
commercially  reasonable  period) shall terminate upon payment (or provision for
payment) to the  Certificateholders  of all amounts  held by or on behalf of the
Trustee and required  hereunder to be so paid on the Distribution Date following
the  earlier  to occur of (i) the  purchase  by the  Master  Servicer  or by any
Majority Certificateholder of the Controlling Class (other than the Depositor or
the Mortgage Loan Seller) of all Mortgage Loans and each REO Property  remaining
in REMIC I at a price (to be calculated  by the Master  Servicer and the Trustee
as of the close of business on the third  Business Day  preceding  the date upon
which notice of any such purchase is furnished to Certificateholders pursuant to
the third  paragraph of this Section 9.01 and as if the purchase was to occur on
such Business Day) equal to (A) the aggregate Purchase Price of all the Mortgage
Loans included in REMIC I, plus (B) the appraised value of each REO Property, if
any,  included  in  REMIC I  (such  appraisal  to be  conducted  by a  Qualified
Appraiser  selected by the Master  Servicer and approved by the Trustee),  minus
(C) if such purchase is being made by the Master Servicer,  the aggregate amount
of unreimbursed Advances made by the Master Servicer,  together with any Advance
Interest  payable to the Master  Servicer  in respect of such  Advances  and any
unpaid Master Servicing Fees remaining  outstanding (which items shall be deemed
to have been paid or reimbursed to the Master  Servicer in connection  with such
purchase),  and (ii) the final payment or other liquidation (or any Advance with
respect thereto) of the last Mortgage Loan or REO Property remaining in REMIC I;
provided,  however,  that in no event shall the trust  created  hereby  continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James, living on the date hereof.

            The Majority  Certificateholder of the Controlling Class (other than
the  Depositor or the Mortgage  Loan Seller) has the right,  and if the Majority
Certificateholder  of the  Controlling  Class fails to exercise such right,  the
Master  Servicer has the right,  to purchase all of the Mortgage  Loans and each
REO Property remaining in REMIC I as contemplated by clause (i) of the preceding
paragraph by giving  written notice to the other parties hereto no later than 60
days prior to the  anticipated  date of purchase;  provided,  however,  that the
Master  Servicer and any Majority  Certificateholder  of the  Controlling  Class
(other than the  Depositor  or the  Mortgage  Loan  Seller) each may so elect to
purchase  all of the Mortgage  Loans and each REO Property  remaining in REMIC I
only if the aggregate Stated Principal  Balance of the Mortgage Pool at the time
of such  election is less than 1.0% of the Initial  Pool  Balance.  In the event
that the Master Servicer or any Majority  Certificateholder  of the Class (other
than the  Depositor or the Mortgage  Loan Seller)  elects to purchase all of the
Mortgage Loans and each REO Property remaining in REMIC I in accordance with the
preceding sentence, the Master Servicer or such Majority  Certificateholder,  as
applicable,  shall deposit in the Distribution Account not later than the Master
Servicer  Remittance Date relating to the  Distribution  Date on which the final
distribution on the Certificates is to occur, an amount in immediately available
funds equal to the  above-described  purchase  price  (exclusive  of any portion
thereof  payable to any Person  other than the  Certificateholders  pursuant  to
Section 3.05(a),  which portion shall be deposited in the Certificate  Account).
In addition,  the Master  Servicer  shall  transfer  all amounts  required to be
transferred to the Distribution  Account on such Master Servicer Remittance Date
from the Certificate Account pursuant to the first paragraph of Section 3.04(b).
Upon  confirmation  that such final  deposits have been made,  the Trustee shall
release or cause to be released to the purchaser or its  designee,  the Mortgage
Files  for the  remaining  Mortgage  Loans and shall  execute  all  assignments,
endorsements and other instruments furnished to it by the purchaser, as shall be
necessary  to  effectuate  transfer  of the  Mortgage  Loans and REO  Properties
remaining in REMIC I.

            Notice of any termination  shall be given promptly by the Trustee by
letter to  Certificateholders  and, if not previously  notified  pursuant to the
preceding  paragraph,  to the other parties  hereto mailed (a) in the event such
notice is given in  connection  with a purchase  by the Master  Servicer  or any
Majority Certificateholder of the Controlling Class (other than the Depositor or
the Mortgage  Loan  Seller) of all of the  Mortgage  Loans and each REO Property
remaining  in REMIC I, not earlier than the 15th day and not later than the 25th
day of the month  next  preceding  the month of the  final  distribution  on the
Certificates or (b) otherwise during the month of such final  distribution on or
before the 5th day of such month, in each case  specifying (i) the  Distribution
Date upon which the Trust will  terminate and final payment on the  Certificates
will be made,  (ii) the  amount of any such  final  payment  and (iii)  that the
Record Date otherwise  applicable to such  Distribution  Date is not applicable,
payments being made only upon  presentation and surrender of the Certificates at
the  offices  of the  Certificate  Registrar  or  such  other  location  therein
designated.

            Upon   presentation   and  surrender  of  the  Certificates  by  the
Certificateholders  on the Final Distribution Date, the Trustee shall distribute
to each  Certificateholder  so presenting and surrendering its Certificates such
Certificateholder's  Percentage  Interest  of  that  portion  of  the  Available
Distribution  Amount for such date that is allocable to payments on the relevant
Class in accordance with Section  4.01(b).  Final  distributions  on the REMIC I
Regular Interests,  the REMIC II Uncertificated Regular Interests, the REMIC III
Uncertificated Regular Interest, the REMIC IIIU Uncertificated Regular Interests
and the REMIC IV Regular  Certificates shall be made on such date as provided in
Section 4.01(a).

            Any funds not  distributed to any Holder or Holders of  Certificates
of any Class on the Final  Distribution  Date  because  of the  failure  of such
Holder or Holders to tender their Certificates shall, on such date, be set aside
and held  uninvested  in trust and  credited  to the  account or accounts of the
appropriate  non-tendering  Holder or Holders.  If any  Certificates as to which
notice  has been  given  pursuant  to this  Section  9.01  shall  not have  been
surrendered for cancellation  within six months after the time specified in such
notice,  the Trustee shall mail a second  notice to the remaining  non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the  Trustee,  directly  or  through  an agent,  shall  take such
reasonable  steps to  contact  the  remaining  non-tendering  Certificateholders
concerning the surrender of their Certificates as it shall deem appropriate. The
costs  and  expenses  of  holding  such  funds in trust and of  contacting  such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds. No interest shall accrue or be payable to any former Holder on any amount
held in trust  hereunder.  If by the second  anniversary of the delivery of such
second  notice,  all of the  Certificates  shall not have been  surrendered  for
cancellation,  the  Class  R-III  Certificateholders  shall be  entitled  to all
unclaimed funds and other assets which remain subject thereto.

            SECTION 9.02      Additional Termination Requirements.

            (a) In the event the Master Servicer or a Majority Certificateholder
of the Controlling  Class (other than the Depositor or the Mortgage Loan Seller)
purchases all of the Mortgage  Loans and each REO Property  remaining in REMIC I
as provided in Section  9.01,  the Trust (and,  accordingly,  REMIC I, REMIC II,
REMIC III,  REMIC IIIU and REMIC IV) shall be terminated in accordance  with the
following additional  requirements,  unless the Master Servicer or such Majority
Certificateholder, as applicable, obtains at its own expense and delivers to the
Trustee  and the REMIC  Administrator  an Opinion of Counsel,  addressed  to the
Trustee and the REMIC Administrator, to the effect that the failure of the Trust
to comply  with the  requirements  of this  Section  9.02 will not result in the
imposition of taxes on "prohibited  transactions"  of REMIC I, REMIC II or REMIC
III as  defined in Section  860F of the Code or cause  REMIC I, REMIC II,  REMIC
III,  REMIC  IIIU or REMIC IV to fail to qualify as a REMIC at any time that any
Certificates are outstanding:

               (i) the REMIC  Administrator  shall  specify the first day in the
      90-day  liquidation period in a statement attached to the final Tax Return
      for each of REMIC I, REMIC II, REMIC III, REMIC IIIU and REMIC IV pursuant
      to Treasury Regulations Section 1.860F-1;

               (ii) during such 90-day liquidation period and at or prior to the
      time of making of the final payment on the Certificates, the Trustee shall
      sell all of the assets of REMIC I to the Master  Servicer or the  Majority
      Certificateholder of the Controlling Class, as applicable, for cash; and

               (iii) at the  time of the  making  of the  final  payment  on the
      Certificates,  the  Trustee  shall  distribute  or credit,  or cause to be
      distributed  or  credited,  to the  Holders  of the  applicable  Class  of
      Residual  Certificates  all cash on hand (other than cash retained to meet
      claims), and each of REMIC I, REMIC II, REMIC III, REMIC IIIU and REMIC IV
      shall terminate at that time.

            (b) By their acceptance of Certificates,  the Holders thereof hereby
agree to authorize  the REMIC  Administrator  to specify the date of adoption of
the plan of complete  liquidation of each of REMIC I, REMIC II, REMIC III, REMIC
IIIU and REMIC IV in accordance with the terms and conditions of this Agreement,
which authorization shall be binding upon all successor Certificateholders.


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

            SECTION 10.01     REMIC Administration.

            (a) The REMIC  Administrator  shall  elect to treat each of REMIC I,
REMIC II and  REMIC  III as a REMIC  under the Code  and,  if  necessary,  under
Applicable  State  Law.  Each such  election  will be made on Form 1066 or other
appropriate federal or state Tax Returns for the taxable year ending on the last
day of the calendar year in which the Certificates are issued.

            (b) The REMIC I  Regular  Interests  are  hereby  designated  as the
"regular  interests" (within the meaning of Section 860G(a)(1) of the Code), and
the Class R-I Certificates are hereby  designated as the sole class of "residual
interests"  (within the meaning of Section  860G(a)(2) of the Code), in REMIC I.
The REMIC II Regular Interests are hereby designated as the "regular  interests"
(within  the  meaning of  Section  860G(a)(1)  of the Code),  and the Class R-II
Certificates  are hereby  designated  as the sole Class of  "residual  interest"
(within the meaning of Section  860G(a)(2) of the Code),  in REMIC II. The REMIC
III Regular Interests are hereby designated as the "regular  interests"  (within
the meaning of Section 860G(a)(1) of the Code), and the Class R-III Certificates
are hereby  designated  as the sole Class of  "residual  interests"  (within the
meaning  of  Section  860G(a)(2)  of the  Code),  in REMIC  III.  The REMIC IIIU
Uncertificated   Regular   Interests  are  hereby  designated  as  the  "regular
interests" (within the meaning of Section 860G(a)(1) of the code), and the Class
R-IIIU  Certificates  are  hereby  designated  as the sole  class  of  "residual
interests"  (within the  meaning of Section  860G(a)(2)  of the Code),  in REMIC
IIIU.  The REMIC IV Regular  Interests  are hereby  designated  as the  "regular
interests" (within the meaning of Section 860G(a)(1) of the code), and the Class
R-IV  Certificates  are  hereby  designated  as  the  sole  class  of  "residual
interests"  (within the meaning of Section 860G(a)(2) of the Code), in REMIC IV.
For the  avoidance  of doubt,  the  Class X  Certificates  represent  "specified
portions," within the meaning of Treasury Regulations Section 1.860G-1(a)(2), of
the interest  payments on the Class UA-2,  Class UA-3,  Class UA-4, Class UA-1C,
Class  UA-2C,  Class MB and  Class UX  Uncertificated  Interests,  the  Class UX
Uncertificated  Interest  represents such  "specified  portions" of the interest
payments on the Class MA-1, Class MA-2 and Class MX Uncertificated Interests and
the Class MX Uncertificated Interest represents such "specified portions" of the
interest  payments on the Class LE,  Class LF,  Class LG, Class LH, Class LJ and
Class LK Uncertificated Interests.  None of the REMIC Administrator,  the Master
Servicer,  the Special Servicer or the Trustee shall, to the extent it is within
the  control  of such  Person,  create  or  permit  the  creation  of any  other
"interests"  in any of REMIC I,  REMIC II,  REMIC  III,  REMIC  IIIU or REMIC IV
(within the meaning of Treasury Regulations Section 1.860D-1(b)(1)).

            (c) The Original  Closing Date is hereby  designated as the "startup
day" of each of REMIC I and REMIC II within the meaning of Section 860G(a)(9) of
the Code.  The First Sequel  Closing Date is hereby  designated  as the "startup
day" of REMIC III within the  meaning of  Section  860G(a)(9)  of the Code.  The
Second Sequel Closing Date is hereby  designated as the "startup day" of each of
REMIC IIIU and REMIC IV within the  meaning of Section  860G(a)(9)  of the Code.
The "latest possible maturity date", within the meaning of Treasury  Regulations
Section  1.860G-1(a)(4)(iii)  of the  REMIC I  Regular  Interests,  the REMIC II
Regular   Interests,   the  REMIC  III   Regular   Interests,   the  REMIC  IIIU
Uncertificated  Regular  Interests and the REMIC IV Regular  Certificates is May
20, 2029,  the  Distribution  Date  following  the latest  maturity  date of any
Mortgage Loan.

            (d) The REMIC  Administrator  is hereby  designated as agent for the
Tax Matters Person of each of REMIC I, REMIC II, REMIC III, REMIC IIIU and REMIC
IV and  shall:  act on  behalf  of the Trust in  relation  to any tax  matter or
controversy,  represent the Trust in any  administrative or judicial  proceeding
relating  to an  examination  or audit  by any  governmental  taxing  authority,
request an administrative adjustment as to any taxable year of REMIC I, REMIC II
or REMIC III, enter into  settlement  agreements  with any  governmental  taxing
agency,  extend any statute of limitations  relating to any tax item of REMIC I,
REMIC II or REMIC III and  otherwise act on behalf of each of REMIC I, REMIC II,
REMIC III,  REMIC IIIU and REMIC IV in relation to any tax matter or controversy
involving such REMIC. By their acceptance  thereof,  the Holders of the Residual
Certificates  hereby agree to  irrevocably  appoint the REMIC  Administrator  as
their agent to perform all of the duties of the Tax Matters  Person for REMIC I,
REMIC II, REMIC III, REMIC IIIU and REMIC IV. Subject to Section  10.01(h),  the
legal expenses and costs of any action  described in this subsection (d) and any
liability  resulting  therefrom shall be expenses,  costs and liabilities of the
Trust, and the REMIC  Administrator  shall be entitled to be reimbursed therefor
out of any amounts on deposit in the Distribution Account as provided by Section
3.05(b).

            (e) The REMIC  Administrator  shall  prepare and file or cause to be
prepared  and filed,  and the  Trustee  shall  sign,  all of the Tax  Returns in
respect  of each of REMIC I, REMIC II ,REMIC  III,  REMIC IIIU and REMIC IV. The
expenses  of  preparing  and  filing  such  returns  shall be borne by the REMIC
Administrator without any right of reimbursement therefor.

            (f) The REMIC  Administrator  shall perform or cause to be performed
on behalf of each of REMIC I, REMIC II,  REMIC III,  REMIC IIIU and REMIC IV all
reporting and other tax compliance  duties that are the  responsibility  of each
such REMIC under the Code,  the REMIC  Provisions or other  compliance  guidance
issued by the IRS or any other  taxing  authority  under  Applicable  State Law.
Included among such duties, the REMIC  Administrator  shall provide, or cause to
be provided:  (i) to any Transferor of a Residual  Certificate and the IRS, such
information  as is  necessary  for the  application  of any tax  relating to the
transfer  of a  Residual  Certificate  to  any  Person  who  is  a  Disqualified
Organization; (ii) to the Certificateholders, such information or reports as are
required by the Code or the REMIC  Provisions,  including,  without  limitation,
reports  relating to interest,  original issue  discount and market  discount or
premium (using the Prepayment Assumption as required); and (iii) with respect to
REMIC II (as to the  Unaffected  REMIC II  Certificates),  REMIC  III (as to the
Unaffected  REMIC III  Certificates),  and REMIC IV (as to the REMIC IV  Regular
Certificates),  Form 8811, or other  applicable  form, to the IRS, and the name,
title,  address  and  telephone  number  of the  Person  who  will  serve as the
representative  of REMIC II (as to the  Unaffected  REMIC II  Certificates)  and
REMIC III (as to the Unaffected REMIC III  Certificates) and REMIC IV (as to the
REMIC IV Regular Certificates).

            (g)  The  REMIC   Administrator   shall   perform  its  duties  more
specifically  set forth hereunder in a manner  consistent  with  maintaining the
status of each of REMIC I,  REMIC II,  REMIC  III,  REMIC IIIU and REMIC IV as a
REMIC under the REMIC  Provisions  (and each of the other  parties  hereto shall
assist it, to the extent  reasonably  requested by it). The REMIC  Administrator
shall not  knowingly  take (or cause any of REMIC I, REMIC II, REMIC III,  REMIC
IIIU or  REMIC IV to take)  any  action  or fail to take (or fail to cause to be
taken) any action  within the scope of its duties  more  specifically  set forth
hereunder that, under the REMIC  Provisions,  if taken or not taken, as the case
may be, could  result in an Adverse  REMIC Event with respect to any such REMIC,
unless the REMIC  Administrator has received an Opinion of Counsel to the effect
that the contemplated  action will not result in an Adverse REMIC Event. None of
the other  parties  hereto  shall take any  action  (whether  or not  authorized
hereunder) as to which the REMIC Administrator has advised it in writing that it
has  received  an Opinion of Counsel to the effect  that an Adverse  REMIC Event
could occur with respect to such action. In addition, prior to taking any action
with respect to REMIC I, REMIC II, REMIC III, REMIC IIIU or REMIC IV, or causing
REMIC I, REMIC II, REMIC III, REMIC IIIU or REMIC IV to take any action, that is
not expressly  permitted  under the terms of this  Agreement,  each of the other
parties  hereto will  consult  with the REMIC  Administrator,  in writing,  with
respect to whether such action could cause an Adverse REMIC Event to occur. None
of the  parties  hereto  shall take any such  action or cause REMIC I, REMIC II,
REMIC III,  REMIC IIIU or REMIC IV to take any such action as to which the REMIC
Administrator has advised it in writing that an Adverse REMIC Event could occur.
The REMIC  Administrator  may consult with counsel to make such written  advice,
and the cost of same shall be borne:  (i) if such action  that is not  expressly
permitted by this  Agreement  would be of a material  benefit to or otherwise in
the best interests of the  Certificateholders as a whole, by the Trust and shall
be paid by the  Trustee  at the  direction  of the  REMIC  Administrator  out of
amounts on deposit in the Distribution  Account; and (ii) otherwise by the party
seeking to take the action not permitted by this Agreement.

               (i) In the event  that any tax is  imposed  on REMIC I, REMIC II,
      REMIC  III,  REMIC  IIIU  or  REMIC  IV,  including,  without  limitation,
      "prohibited  transactions"  taxes as defined in Section  860F(a)(2) of the
      Code, any taxes on  contributions  to REMIC I, REMIC II or REMIC III after
      the Startup Day pursuant to Section 860G(d) of the Code, and any other tax
      imposed  by the Code or any  applicable  provisions  of state or local tax
      laws (other than any tax permitted to be incurred by the Special  Servicer
      pursuant to Section 3.17(a)), such tax, together with all incidental costs
      and expenses  (including,  without  limitation,  penalties and  reasonable
      attorneys'  fees),  shall  be  charged  to and  paid  by:  (i)  the  REMIC
      Administrator,  if such tax arises out of or results  from a breach by the
      REMIC  Administrator of any of its obligations  under this Article X; (ii)
      the  Trustee,  if such tax arises  out of or results  from a breach by the
      Trustee of any of its  obligations  under this Article X; (iii) the Master
      Servicer, if such tax arises out of or results from a breach by the Master
      Servicer of any of its  obligations  under  Article III or this Article X;
      (iv) the  Special  Servicer,  if such tax arises out of or results  from a
      breach by the Special Servicer of any of its obligations under Article III
      or this  Article  X; or (v) the  Trust  in all  other  instances.  Any tax
      permitted  to be  incurred  by the  Special  Servicer  pursuant to Section
      3.17(a)  shall be  charged  to and  paid by the  Trust.  Any such  amounts
      payable by the Trust in respect of taxes  shall be paid by the  Trustee at
      the direction of the REMIC  Administrator out of amounts on deposit in the
      Distribution Account.

            (h) The REMIC  Administrator  and,  to the extent  that  records are
maintained  thereby  in the  normal  course of its  business,  each of the other
parties  hereto  shall,  for federal  income tax  purposes,  maintain  books and
records  with  respect  to each of REMIC I, REMIC II,  REMIC III,  REMIC IIIU or
REMIC IV on a calendar year and on an accrual  basis.  Such records with respect
to  REMIC  I  shall  include,   for  each  Distribution   Date,  the  applicable
Uncertificated  Principal Balance, REMIC I Remittance Rate, and each category of
distribution on or with respect to the REMIC I Regular  Interests.  Such records
with  respect  to REMIC II  shall  include,  for  each  Distribution  date,  the
applicable  Uncertificated Principal Balance, REMIC II Remittance Rate, Class MX
Notional Amount,  Class MX Pass-Through  Rate, and each category of distribution
on or with  respect  to the  REMIC II  Uncertificated  Regular  Interests.  Such
records with respect to REMIC III shall include, for each Distribution Date, the
Class UX Notional  Amount,  the Class UX Pass-Through  Rate and each category of
distribution on or with respect to the Class UX  Uncertificated  Interest.  Such
records with respect to REMIC IIIU shall include,  for each  Distribution  Date,
the applicable Uncertificated Principal Balance, REMIC IIIU Remittance Rate, and
each   category  of   distribution   on  or  with  respect  to  the  REMIC  IIIU
Uncertificated Regular Interests.

            (i) Following the Startup Day therefor, the Trustee shall not accept
any contributions of assets to REMIC I, REMIC II, REMIC III, REMIC IIIU or REMIC
IV unless it shall have  received  an Opinion of Counsel  (at the expense of the
party  seeking to cause such  contribution)  to the effect that the inclusion of
such assets in such REMIC will not cause: (i) such REMIC to fail to qualify as a
REMIC at any time that any Certificates are outstanding;  or (ii) the imposition
of any  tax on such  REMIC  under  the  REMIC  Provisions  or  other  applicable
provisions of federal, state and local law or ordinances.

            (j)  None of the  REMIC  Administrator,  the  Master  Servicer,  the
Special  Servicer or the Trustee shall consent to or, to the extent it is within
the control of such Person,  permit:  (i) the sale or  disposition of any of the
Mortgage Loans (except in connection with (A) a breach of any  representation or
warranty  of the  Mortgage  Loan  Seller  regarding  the  Mortgage  Loans  or as
otherwise provided for in Section 2.03, (B) the foreclosure, default or imminent
default of a Mortgage  Loan,  including  but not  limited  to, the sale or other
disposition of a Mortgaged Property acquired by deed-in-lieu of foreclosure, (C)
the  bankruptcy of REMIC I, REMIC II, REMIC III,  REMIC IIIU or REMIC IV, or (D)
the termination of the Trust pursuant to Article IX of this Agreement); (ii) the
sale or disposition of any  investments  in the  Certificate  Account or the REO
Account  for gain;  or (iii) the  acquisition  of any  assets for the Trust Fund
(other than a Mortgaged Property acquired through  foreclosure,  deed-in-lieu of
foreclosure or otherwise in respect of a defaulted  Mortgage Loan and other than
Permitted Investments acquired in connection with the investment of funds in the
Certificate Account or the REO Account);  in any event unless it has received an
Opinion of Counsel  (from and at the expense of the party  seeking to cause such
sale, disposition, or acquisition) to the effect that such sale, disposition, or
acquisition  will not  cause:  (x) REMIC I, REMIC II,  REMIC III,  REMIC IIIU or
REMIC IV to fail to  qualify  as a REMIC at any time that any  Certificates  are
outstanding;  or (y) the  imposition of any tax on REMIC I, REMIC II, REMIC III,
REMIC IIIU or REMIC IV under the REMIC Provisions or other applicable provisions
of federal, state and local law or ordinances.

            (k) Except as otherwise  permitted by Section  3.17(a),  none of the
REMIC  Administrator,  the Master Servicer,  the Special Servicer or the Trustee
shall enter into any  arrangement  by which REMIC I, REMIC II, REMIC III,  REMIC
IIIU or REMIC IV will  receive a fee or other  compensation  for services or, to
the extent it is within the control of such  Person,  permit  REMIC I, REMIC II,
REMIC III,  REMIC IIIU or REMIC IV to receive any income from assets  other than
"qualified mortgages" as defined in Section 860G(a)(3) of the Code or "permitted
investments"  as defined in Section  860G(a)(5) of the Code. At all times as may
be required by the Code, the REMIC  Administrator  shall make reasonable efforts
to ensure that  substantially all of the assets of REMIC I, REMIC II, REMIC III,
REMIC  IIIU or REMIC IV will  consist  of  "qualified  mortgages"  as defined in
Section 860G(a)(3) of the Code and "permitted investments" as defined in Section
860G(a)(5) of the Code.

            SECTION 10.02     Depositor, Master Servicer, Special Servicer and
                              Trustee to Cooperate with REMIC Administrator.

            (a) The Depositor shall provide or cause to be provided to the REMIC
Administrator,  within  ten (10)  days  after the  Original  Closing  Date,  all
information  or data that the REMIC  Administrator  reasonably  determines to be
relevant  for  tax  purposes  as to  the  valuations  and  issue  prices  of the
Certificates,  including,  without  limitation,  the  price,  yield,  prepayment
assumption and projected cash flow of the Certificates.

            (b) The Master Servicer,  the Special Servicer and the Trustee shall
each furnish such reports,  certifications  and information,  and access to such
books and records maintained  thereby,  as may relate to the Certificates or the
Trust Fund and as shall be reasonably  requested by the REMIC  Administrator  in
order to enable it to perform its duties hereunder.

            SECTION 10.03     Fees of the REMIC Administrator.

            In the event the  Trustee  and the REMIC  Administrator  are not the
same Person, the Trustee covenants and agrees to pay to the REMIC  Administrator
from time to time, and the REMIC  Administrator shall be entitled to, reasonable
compensation  (as set forth in a written  agreement  between the Trustee and the
REMIC  Administrator)  for  all  services  rendered  by it in the  exercise  and
performance  of any of the  obligations  and  duties of the REMIC  Administrator
hereunder.

            SECTION 10.04     Use of Agents.

            The REMIC  Administrator  may  execute  any of its  obligations  and
duties  hereunder  either directly or by or through agents or  attorneys-in-fact
consented to by the Trustee,  which consent shall not be unreasonably  withheld;
provided that the REMIC  Administrator shall not be relieved of its liabilities,
duties  and  obligations  hereunder  by reason  of the use of any such  agent or
attorney-in-fact.


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

            SECTION 11.01     Amendment.

            (a) This  Agreement  may be amended  from time to time by the mutual
agreement   of  the  parties   hereto,   without  the  consent  of  any  of  the
Certificateholders,  (i) to cure  any  ambiguity,  (ii) to  correct,  modify  or
supplement  any provision  herein which may be defective or may be  inconsistent
with any other provision herein,  (iii) to add any other provisions with respect
to matters or questions  arising  hereunder which shall not be inconsistent with
the  provisions  hereof,  (iv) to relax or eliminate any  requirement  hereunder
imposed by the REMIC Provisions if the REMIC Provisions are amended or clarified
such  that  any such  requirement  may be  relaxed  or  eliminated;  (v) if such
amendment,  as evidenced  by an Opinion of Counsel  delivered to the Trustee and
the REMIC Administrator, is reasonably necessary to comply with any requirements
imposed by the Code or any successor or  amendatory  statute or any temporary or
final  regulation,  revenue ruling,  revenue procedure or other written official
announcement or  interpretation  relating to federal income tax laws or any such
proposed action which, if made effective,  would apply retroactively to REMIC I,
REMIC II, REMIC III,  REMIC IIIU or REMIC IV at least from the effective date of
such  amendment,  or would be necessary to avoid the  occurrence of a prohibited
transaction  or to reduce the  incidence  of any tax that  would  arise from any
actions  taken with  respect to the  operation  of REMIC I, REMIC II, REMIC III,
REMIC IIIU or REMIC IV; (vi) to modify,  add to or eliminate  any  provisions of
Section  5.02(d)(i),  (ii) and (iii);  or (vii) for any other purpose;  provided
that  such  amendment  (other  than  any  amendment  for the  specific  purposes
described  in clauses (v) and (vi) above)  shall not, as evidenced by an Opinion
of Counsel  obtained by or  delivered to the  Trustee,  adversely  affect in any
material   respect  the   interests  of  any   Certificateholder   without  such
Certificateholder's  written  consent;  and provided further that such amendment
(other than any amendment for any of the specific purposes  described in clauses
(i)  through  (vi) above)  shall not result in a  downgrade,  qualification  (if
applicable)  or  withdrawal  of  any  rating  then  assigned  to  any  Class  of
Certificates by any Rating Agency (as evidenced by written  confirmation to such
effect from each Rating Agency obtained by or delivered to the Trustee).

            (b) This  Agreement  may also be  amended  from  time to time by the
mutual  agreement  of the  parties  hereto,  with the  consent of the Holders of
Certificates  entitled  to at least 51% of the Voting  Rights  allocated  to the
affected Classes, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or of modifying in
any manner the rights of the Holders of Certificates; provided, however, that no
such amendment shall (i) reduce in any manner the amount of, or delay the timing
of,  payments  received or advanced on the Mortgage Loans and any REO Properties
which are  required to be  distributed  on any  Certificate  without the written
consent of the Holder of such Certificate, (ii) adversely affect in any material
respect the  interests of the Holders of any Class of  Certificates  in a manner
other than as  described  in clause  (b)(i)  without the written  consent of the
Holders of all  Certificates  of such Class,  or (iii) modify the  provisions of
this  Section  11.01  without  the  written   consent  of  the  Holders  of  all
Certificates  then  outstanding.  Notwithstanding  any other  provision  of this
Agreement,  for purposes of the giving or  withholding  of consents  pursuant to
this Section 11.01,  Certificates  registered in the name of the Depositor,  the
Mortgage Loan Seller, the Master Servicer,  the Special Servicer or any of their
respective  Affiliates  shall be entitled to the same Voting Rights with respect
to  matters  described  above  as they  would  if any  other  Person  held  such
Certificates.  For purposes of this Section 11.01(b), a Class of Certificates is
an  "affected  Class"  if and  only  if it  would,  as the  result  of any  such
amendment,  experience  any of the effects  described in clauses  (i),  (ii) and
(iii) of this Section 11.01(b).

            (c) At the direction of the Holders of Certificates entitled to 100%
of the Voting Rights allocated to the affected  Classes,  and with the agreement
of all of the parties hereto (none of which shall withhold its agreement  unless
its obligations hereunder would be materially increased), the Agreement shall be
amended for the purpose of adding any provisions to or changing in any manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner the rights of the Holders of Certificates,  including without limitation,
(i) to cause such Classes to be restructured,  (ii) to create in connection with
any  restructuring  one or more new classes of Certificates,  which may include,
without limitation,  one or more classes of Certificates entitled to payments of
principal on a priority basis from  collections in respect of some or all of the
Conduit Mortgage Loans or Portfolio  Mortgage Loans, (iii) to make in connection
with any such  restructuring one or more additional REMIC elections with respect
to the Trust Fund and (iv) to provide  for the  book-entry  registration  of any
such existing or newly  created  classes of  Certificates.  For purposes of this
Section 11.01(c),  a Class of Certificates is an "affected Class" if and only if
it would,  as the result of any such  amendment,  experience  any of the effects
described in clauses (i), (ii) and (iii) of Section 11.01(b).  Any restructuring
pursuant to this Section  11.01(c)  shall require the prior written  approval of
each  Rating  Agency  and  confirmation  of the  ratings  of each such  Class of
Certificates  (taking into account such restructuring),  including  confirmation
that such  restructuring  will not result in the  downgrade,  qualification  (if
applicable)  or withdrawal of the ratings then assigned to the Class E, Class F,
Class G, Class H, Class J and Class K Certificates.

            (d)  Notwithstanding  any  contrary  provision  of  this  Agreement,
neither the Trustee nor the REMIC  Administrator  shall consent to any amendment
to this Agreement  unless it shall first have obtained or been furnished with an
Opinion of Counsel to the effect  that such  amendment  or the  exercise  of any
power granted to any party hereto in  accordance  with such  amendment  will not
result in the imposition of a tax on REMIC I, REMIC II, REMIC III, REMIC IIIU or
REMIC IV pursuant to the REMIC Provisions or cause REMIC I, REMIC II, REMIC III,
REMIC  IIIU or REMIC  IV to fail to  qualify  as a REMIC  at any  time  that any
Certificates are outstanding.

            (e) Promptly after the execution of any such amendment,  the Trustee
shall furnish a copy of the amendment to each Certificateholder.

            (f) It shall not be necessary for the consent of  Certificateholders
under  this  Section  11.01  to  approve  the  particular  form of any  proposed
amendment,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such  reasonable  regulations as the Trustee may  prescribe;  provided that such
consents shall be in writing.

            (g) The  Trustee  may but shall not be  obligated  to enter into any
amendment  pursuant  to  this  Section  that  affects  its  rights,  duties  and
immunities under this Agreement or otherwise.

            (h) The cost of any Opinion of Counsel to be  delivered  pursuant to
Section  11.01(a)  or (d)  shall be  borne by the  Person  seeking  the  related
amendment,  except that if the Trustee  requests any amendment of this Agreement
in  furtherance of the rights and interests of  Certificateholders,  the cost of
any Opinion of Counsel  required  in  connection  therewith  pursuant to Section
11.01(a) or (d) shall be payable out of the Distribution Account.

            SECTION 11.02     Recordation of Agreement; Counterparts.

            (a) To the extent  permitted by applicable  law,  this  Agreement is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer at the expense of the Trust on direction by the
Trustee,  but only upon  direction  accompanied  by an Opinion  of Counsel  (the
reasonable  cost of which may be paid out of the  Distribution  Account)  to the
effect that such recordation  materially and beneficially  affects the interests
of the Certificateholders. It is acknowledged that the Trustee has no obligation
to monitor whether such recordation in necessary under this section.

            (b)  For  the  purpose  of  facilitating  the  recordation  of  this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

            SECTION 11.03     Limitation on Rights of Certificateholders.

            (a) The  death or  incapacity  of any  Certificateholder  shall  not
operate  to  terminate   this   Agreement   or  the  Trust,   nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust,  nor otherwise  affect the rights,  obligations  and  liabilities  of the
parties hereto or any of them.

            (b) No  Certificateholder  shall  have any right to vote  (except as
expressly  provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

            (c) No  Certificateholder  shall  have any  right by  virtue  of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with respect to this Agreement or any Mortgage
Loan,  unless,  with respect to any suit,  action or proceeding upon or under or
with respect to this Agreement,  such Holder  previously shall have given to the
Trustee a written notice of default hereunder,  and of the continuance  thereof,
as hereinbefore  provided,  and (except in the case of a default by the Trustee)
the Holders of Certificates  entitled to at least 25% of the Voting Rights shall
have made written  request upon the Trustee to  institute  such action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  shall  have any right in any  manner  whatsoever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority  over or  preference  to any  other  such  Holder,  which  priority  or
preference is not otherwise  provided for herein,  or to enforce any right under
this Agreement,  except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 11.03(c), each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.

            SECTION 11.04     Governing Law.

            This Agreement and the Certificates shall be construed in accordance
with the internal laws of the State of New York  applicable  to agreements  made
and to be performed in said State, and the  obligations,  rights and remedies of
the parties hereunder shall be determined in accordance with such laws.

            SECTION 11.05     Notices.

            Any communications  provided for or permitted  hereunder shall be in
writing and, unless otherwise expressly provided herein, shall be deemed to have
been duly given when delivered to: (1) in the case of the Depositor, NationsLink
Funding  Corporation,  Bank of America Corporate Center, 100 North Tryon Street,
Charlotte,  North Carolina 28255 Attention:  David A. Gertner,  telecopy number:
(704) 386-1094 (with copies to Robert W. Long, Esq.,  Assistant General Counsel,
Bank of America  Corporation,  Bank of America Corporate Center, 100 North Tryon
Street (20th Floor),  Charlotte,  North Carolina 28255,  telecopy number:  (704)
386-6453;  (2) in the case of the Mortgage Loan Seller,  Bank of America,  N.A.,
Bank of  America  Corporate  Center,  NC1-007-07-01,  100  North  Tryon  Street,
Charlotte,  North Carolina 28255,  Attention:  David Gertner,  telecopy  number:
(704) 386-1904; (3) in the case of the Master Servicer and the Special Servicer,
ORIX Real Estate Capital  Markets,  LLC, 1717 Main Street,  14th Floor,  Dallas,
Texas 75201, Attention: Edgar L. Smith, II, telecopy number (214) 237-2034, with
a copy to ORIX Real Estate Capital Markets,  LLC, 1717 Main Street,  12th Floor,
Dallas, Texas 75201,  Attention:  Paul G. Smyth, telecopy number (214) 237-2040;
(4) in the case of the Trustee and REMIC Administrator,  Norwest Bank Minnesota,
National Association,  11000 Broken Land Parkway, Columbia, Maryland 21044-3562,
Attention:  Corporate Trust Services (CMBS),  NationsLink  Funding  Corporation,
Series 1999-2, telecopy number (410) 884-2360; and (5) in the case of the Rating
Agencies,  (A) Fitch IBCA, Inc.,  Commercial  Mortgage  Surveillance,  One State
Street Plaza,  New York,  New York 10009,  Attention:  Commercial MBS Monitoring
Department, telecopy number (212) 635-0295; (B) Duff & Phelps Credit Rating Co.,
55 East Monroe  Street,  Suite 38,  Chicago,  Illinois  60603,  Attention:  CMBS
Monitoring  Group,  telecopy  number (312)  263-2852;  and (C) Standard & Poor's
Ratings  Services,  Inc.,  55 Water  Street,  41st  Floor,  New  York,  New York
10041-0003,  Attention: Commercial Mortgage Group Surveillance Manager, telecopy
number  (212)  438-2662,  or as to each such  Person  such other  address as may
hereafter  be  furnished  by such Person to the parties  hereto in writing.  Any
communication required or permitted to be delivered to a Certificateholder shall
be deemed to have been duly given when mailed first class,  postage prepaid,  to
the address of such Holder as shown in the Certificate Register.

            SECTION 11.06     Severability of Provisions.

            If any one or more of the covenants, agreements, provisions or terms
of this Agreement  shall be for any reason  whatsoever  held invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

            SECTION 11.07     Successors and Assigns; Beneficiaries.

            The provisions of this Agreement  shall be binding upon and inure to
the benefit of the respective  successors and assigns of the parties hereto, and
all such provisions shall inure to the benefit of the Certificateholders. Except
as  specifically  contemplated  by Sections 3.22,  3.24, 6.03 and 8.05, no other
person, including,  without limitation,  any Mortgagor, shall be entitled to any
benefit or equitable right, remedy or claim under this Agreement.

            SECTION 11.08     Article and Section Headings.

            The article  and  section  headings  herein are for  convenience  of
reference only, and shall not limit or otherwise affect the meaning hereof.

            SECTION 11.09     Notices to and from Rating Agencies.

            (a) The Trustee shall promptly  provide notice to each Rating Agency
with respect to each of the following of which it has actual knowledge:

               (i) any material change or amendment to this Agreement;

               (ii) the  occurrence of any Event of Default  hereunder  that has
      not been cured;

               (iii) the resignation or termination of the Master Servicer,  the
      Special  Servicer  or the REMIC  Administrator  and the  appointment  of a
      successor;

               (iv) any change in the location of the Distribution Account;

               (v) the final payment to any Class of Certificateholders; and

               (vi) the  repurchase  of any Mortgage  Loan by the Mortgage  Loan
      Seller pursuant to Section 2.03.

            (b) The Master Servicer shall promptly provide notice to each Rating
Agency with respect to each of the following of which it has actual knowledge:

               (i) the resignation or removal of the Trustee and the appointment
      of a successor;

               (ii) any change in the location of the Certificate Account;

               (iii) any event that would result in the voluntary or involuntary
      termination of any insurance of the accounts of the Trustee;

               (iv) any material  casualty at or  condemnation or eminent domain
      proceeding in respect of a Mortgaged Property;

               (v) the  vacating  by an  anchor  tenant  of a  retail  Mortgaged
      Property;

               (vi) for Fitch, any release or substitution of any collateral for
      any Mortgage Loan;

               (vii) for Fitch,  any  assumption of any Mortgage Loan, or Loans,
      but  only if the  aggregate  Stated  Principal  Balance  of such  Mortgage
      Loan(s)  exceeds two percent (2%) of the Stated  Principal  Balance of the
      Mortgage  Pool,  or the  Mortgage  Loan  is one of the  largest  ten  (10)
      Mortgage Loans in the Mortgage Pool;

               (viii) for DCR, any Officer's Certificate delivered by the Master
      Servicer to the Trustee;

               (ix) for DCR, any extension or  modification of a Mortgage Loan's
      maturity date; and

               (x) for DCR, any modification, waiver or amendment of any term of
      any Mortgage Loan.

            (c) Each of the Master  Servicer  and the Special  Servicer,  as the
case may be, shall furnish to each Rating Agency such  information  with respect
to the Mortgage  Loans as the Rating Agency shall  reasonably  request and which
the Master Servicer or the Special Servicer,  as the case may be, can reasonably
provide.

            (d) Each of the  Master  Servicer  and the  Special  Servicer  shall
promptly furnish to each Rating Agency copies of the following:

               (i) each of its annual  statements as to compliance  described in
      Section 3.13; and

               (ii) each of its annual independent public accountants' servicing
      reports described in Section 3.14, if any.

In  addition,  as and to the extent  required  by Section  3.12(b),  each of the
Master Servicer and the Special  Servicer shall promptly  furnish to each Rating
Agency  copies or summaries  (in such format as will be acceptable to the Rating
Agency) of any of the written reports (including,  without  limitation,  reports
regarding property  inspections)  prepared,  and any of the quarterly and annual
operating  statements,  rent rolls and  financial  statements  collected,  by it
pursuant to Section 3.12(b).

            (e) The Trustee  shall  promptly  furnish  each  Rating  Agency on a
monthly basis, to the extent not made available on the Trustee's Website, copies
of the  statements  to the Holders of the Regular  Certificates  required by the
first paragraph of Section 4.02(a).

            (f) To the extent reasonably  possible,  all information and reports
delivered or made available to the Rating Agencies, or a Class E, Class F, Class
G, Class H, Class J and Class K Certificateholder (if requested by such Holder),
by any of the Trustee,  the Master Servicer or the Special Servicer  pursuant to
this Section 11.09, shall be so delivered or otherwise made available through an
electronic medium.

            (g) Each  Rating  Agency  shall  provide  to the  Trustee,  upon its
request,  a  listing  of  the  then  current  rating  on  any  Certificate  then
outstanding.

            (h) The Trustee,  the Master Servicer and the Special  Servicer,  as
applicable,  shall furnish to each Rating Agency,  with respect to each Mortgage
Loan such  information as the Rating Agency shall  reasonably  request and which
the Trustee,  the Master Servicer or the Special Servicer can reasonably provide
in  accordance  with  applicable  law and without  waiving  any  attorney-client
privilege relating to such information. The Trustee, the Master Servicer and the
Special Servicer, as applicable, may include any reasonable disclaimer they deem
appropriate with respect to such information.

            SECTION 11.10     Requests for Information; Standing Requests.

            (a) Any  Holder of a Class E,  Class F, Class G, Class H, Class J or
Class K Certificate  shall be entitled to, upon request to the Master  Servicer,
receive a copy from the Master  Servicer of any notice or report to be delivered
hereunder to the Directing Certificateholder.

            (b) For the avoidance of doubt,  it is noted that to the extent that
any Rating Agency,  or any Holder of a Class E, Class F, Class G, Class H, Class
J or Class K  Certificate,  is stated  herein to be  entitled to obtain from the
Master Servicer or the Special Servicer,  upon request, any particular report or
other item of  information  obtained or prepared  with  respect to the  Mortgage
Loans by the  parties  to this  Agreement  in the  course  of their  performance
hereof,  such request by such Person may take the form of a standing  request to
the Master Servicer or the Special Servicer,  as the case may be, to receive all
such reports or items until further notice.



<PAGE>








            IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their  respective  officers or  representatives  thereunto duly
authorized, in each case as of the day and year first above written.


                                NATIONSLINK FUNDING CORPORATION,
                                   Depositor


                                    By:   /s/ James E. Naumann
                                          -------------------------------
                                          Name:  James E. Naumann
                                          Title:    Senior Vice President



                               BANK OF AMERICA, N.A.,
                                   Mortgage Loan Seller


                                    By:   /s/ James E. Naumann
                                          -------------------------------
                                          Name:  James E. Naumann
                                          Title:    Managing Director


                                ORIX REAL ESTATE CAPITAL MARKETS, LLC,
                                   Master Servicer and Special Servicer


                                    By:   /s/ Edgar L. Smith, II
                                          -------------------------------
                                          Name:  Edgar L. Smith, II
                                          Title:    Chief Operating Officer


                                NORWEST BANK MINNESOTA, NATIONAL
                                ASSOCIATION,
                                   Trustee and REMIC Administrator


                                    By:   /s/ Leslie A. Gaskill
                                          -------------------------------
                                          Name: Leslie A. Gaskill
                                          Title:   Vice President

<PAGE>




ACKNOWLEDGED AND AGREED WITH RESPECT
TO SECTION 2.01 OF THIS AGREEMENT:


NATIONSBANK COMMERCIAL MORTGAGE OWNER TRUST I


By:   Norwest Bank Minnesota, National Association,
      its Co-Trustee


      By:   /s/ Leslie A. Gaskill
            -------------------------------
            Name: Leslie A. Gaskill
            Title:      Vice President


<PAGE>







STATE OF NORTH CAROLINA       )
                              )     ss.:
COUNTY OF MECKLENBURG         )


            On the 23rd day of November, 1999, before me, a notary public in and
for said State,  personally appeared James E. Naumann known to me to be a Senior
Vice President of NATIONSLINK  FUNDING  CORPORATION and the Managing Director of
BANK OF AMERICA,  N.A., two of the entities that executed the within instrument,
and  also  known  to me to be the  person  who  executed  it on  behalf  of such
entities,   and  acknowledged  to  me  that  such  person  executed  the  within
instrument.



            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                      /s/ Cheryl D. Faust
                                              -------------------------------
                                                          Notary Public

[Notarial Seal]


My commission expires:


May 19, 2001




<PAGE>






STATE OF TEXAS             )
                           )  ss.:
COUNTY OF DALLAS           )


            On the 23rd day of November, 1999, before me, a notary public in and
for said State,  personally  appeared  Edgar L. Smith,  II,  known to me to be a
Chief  Operating  Officer of ORIX REAL ESTATE CAPITAL  MARKETS,  LLC, one of the
entities  that  executed the within  instrument,  and also known to me to be the
person who executed it on behalf of such  entity,  and  acknowledged  to me that
such person executed the within instrument.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                        /s/ Claudia Ryan
                                               -------------------------------
                                                          Notary Public

[Notarial Seal]


My commission expires:


September 20, 2002




<PAGE>









STATE OF NEW YORK          )
                           )  ss.:
COUNTY OF NEW YORK         )


            On the 23rd day of November, 1999, before me, a notary public in and
for said State,  personally appeared Leslie A. Gaskill, known to me to be a Vice
President of NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION,  one of the entities
that executed the within  instrument,  and also known to me to be the person who
executed it on behalf of such entity,  and  acknowledged  to me that such person
executed the within instrument.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                        /s/ Jack A. Aini
                                              -------------------------------
                                                          Notary Public

[Notarial Seal]


My commission expires:


June 9, 2001

<PAGE>

                                 EXHIBIT A-1
                        FORM OF CLASS A-1 CERTIFICATE

                        CLASS A-1 COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION

Pass-Through Rate:                             Certificate  Principal Balance of
6.478% per annum                               this   Certificate   as  of   the
                                               Sequel        Closing       Date:
                                               $______________
Date of Amended and Restated Pooling and
Servicing Agreement:                           Class Principal  Balance  of  all
October 1, 1999                                the Class A-1  Certificates as of
                                               the Issue Date: $169,348,093
Cut-off Date:  August 1, 1999

Sequel Closing Date:  October 14, 1999         Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
November 22, 1999                              Date,  after  deducting  payments
                                               of principal  due  on  or  before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-1-___                        CUSIP No. [_______________]

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the  Sequel  Closing  Date  by the  aggregate  principal  balance  of all the
Certificates  of the same  Class as this  Certificate  (their  "Class  Principal
Balance") as of the Sequel  Closing Date) in that certain  beneficial  ownership
interest in the Trust Fund evidenced by all the  Certificates  of the same Class
as this Certificate. The Trust Fund was created and the Certificates were issued
pursuant to an Amended and Restated  Pooling and Servicing  Agreement,  dated as
specified above (the "Agreement"),  among NationsLink  Funding  Corporation,  as
Depositor,  and the Mortgage Loan Seller,  Master  Servicer,  Special  Servicer,
Trustee  and REMIC  Administrator  identified  above.  To the extent not defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment necessary to maintain the status of REMIC I, REMIC II or
REMIC  III  as a  REMIC,  without  the  consent  of  the  Holders  of any of the
Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-1  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------


<PAGE>

                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  __________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________ for the
account of _________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

            This  information  is provided by  ________________________________,
the assignee named above, or  _________________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-2
                        FORM OF CLASS A-2 CERTIFICATE

                        CLASS A-2 COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
6.8460% per annum                              this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the Class A-2 Certificates as of
Cut-off Date:  November 10, 1999               the Issue Date:  $84,648,789

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of principal due  on  or   before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-2-__                         CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-2  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s)  unto  _____________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to  _________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This information is provided by ___________________________________,
the assignee  named  above,  or  ______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-3
                        FORM OF CLASS A-3 CERTIFICATE

                        CLASS A-3 COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the Class A-3 Certificates  as of
Cut-off Date:  November 10, 1999               the Issue Date:  $232,000,439

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-3-__                         CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-3  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer

<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately available funds, to  ________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This information is provided by ___________________________________,
the assignee  named  above,  or  ______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-4
                        FORM OF CLASS A-4 CERTIFICATE

                        CLASS A-4 COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the Class A-4 Certificates as  of
Cut-off Date:  November 10, 1999               the Issue Date:  $110,485,256

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-4-__                         CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-4  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available funds, to  _______________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This information is provided by ___________________________________,
the assignee  named  above,  or  ______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-5
                        FORM OF CLASS A-5 CERTIFICATE

                        CLASS A-5 COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  August 1, 1999       Class Principal  Balance  of  all
                                               the Class A-5 Certificates as  of
Cut-off Date:  August 1, 1999                  the Issue Date:  $114,901,548

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-5-__                         CUSIP No. [_______________]

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This certifies  that  [__________]  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-5  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to  _________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This information is provided by ___________________________________,
the assignee  named  above,  or  ______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-1C
                        FORM OF CLASS A-1C CERTIFICATE

                        CLASS A-1C COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
7.0300% per annum                              this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the  Class A-1C  Certificates  as
Cut-off Date:  November 10, 1999               of the Issue Date:  $103,960,279

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-1C-__                        CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is one of  the  Class  A-1C  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This information is provided by ___________________________________,
the assignee  named  above,  or  ______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-2C
                        FORM OF CLASS A-2C CERTIFICATE

                        CLASS A-2C COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the  Class A-2C  Certificates  as
Cut-off Date:  November 10, 1999               of the Issue Date:  $114,048,463

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. A-2C-__                        CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is one of  the  Class  A-2C  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer

<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately available funds, to  ________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This information is provided by ___________________________________,
the assignee  named  above,  or  ______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-6
                         FORM OF CLASS X CERTIFICATE

                         CLASS X COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Notional  Amount  of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Notional  Amount of all the
                                               Class X  Certificates  as  of the
Cut-off Date:  November 10, 1999               Issue Date:  $1,115,186,727

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. X-__                           CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THIS  CERTIFICATE  IS ISSUED ON NOVEMBER 23, 1999, AT AN ISSUE PRICE OF 3.19983%
OF THE INITIAL CLASS X NOTIONAL AMOUNT, INCLUDING ACCRUED INTEREST, AND A STATED
REDEMPTION PRICE AT MATURITY EQUAL TO ALL INTEREST  DISTRIBUTIONS EXPECTED TO BE
RECEIVED HEREON,  AND IS ISSUED WITH ORIGINAL ISSUE DISCOUNT ("OID") FOR FEDERAL
INCOME TAX PURPOSES.  ASSUMING  THAT THIS  CERTIFICATE  PAYS IN ACCORDANCE  WITH
PROJECTED  CASH  FLOWS  REFLECTING  THE  PREPAYMENT  ASSUMPTION  OF 0%  CONSTANT
PREPAYMENT RATE FOR THE CONDUIT  MORTGAGE LOANS AND 6% CONSTANT  PREPAYMENT RATE
FOR THE PORTFOLIO MORTGAGE LOANS USED TO PRICE THIS CERTIFICATE:  (I) THE AMOUNT
OF OID AS A PERCENTAGE OF THE INITIAL CLASS X NOTIONAL  AMOUNT IS  APPROXIMATELY
1.47608888%;  (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED
MONTHLY,  IS APPROXIMATELY  11.56%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE
SHORT  FIRST  ACCRUAL  PERIOD  (NOVEMBER  23, 1999 TO  DECEMBER  20,  1999) AS A
PERCENTAGE OF THE INITIAL CLASS X NOTIONAL  AMOUNT,  CALCULATED  USING THE EXACT
METHOD, IS APPROXIMATELY 0.02773975%.

THIS  CERTIFICATE  DOES NOT HAVE A  CERTIFICATE  PRINCIPAL  BALANCE AND DOES NOT
ENTITLE THE HOLDER HEREOF TO ANY  DISTRIBUTIONS OF PRINCIPAL.  THE HOLDER HEREOF
WILL BE  ENTITLED  TO  DISTRIBUTIONS  OF  INTEREST  ACCRUED AS  PROVIDED  IN THE
AGREEMENT  REFERRED  TO  HEREIN  ON THE  CERTIFICATE  NOTIONAL  AMOUNT  OF  THIS
CERTIFICATE, WHICH AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
notional  principal  amount  of  this  Certificate  (its  "Certificate  Notional
Amount") as of the Issue Date by the aggregate notional principal balance of all
the  Certificates of the same Class as this  Certificate  (their "Class Notional
Amount") as of the Issue Date) in that certain beneficial  ownership interest in
the Trust  Fund  evidenced  by all the  Certificates  of the same  Class as this
Certificate.  The  Trust  Fund was  created  and the  Certificates  were  issued
pursuant to a Pooling and  Servicing  Agreement,  dated as specified  above (the
"Agreement"),  among  NationsLink  Funding  Corporation,  as Depositor,  and the
Mortgage  Loan Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC
Administrator   identified  above.  To  the  extent  not  defined  herein,   the
capitalized  terms used  herein  have the  respective  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee,  and the  REMIC  Administrator  thereunder  and the  rights of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                                   Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  X  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto    ________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to  ______________________________ or
the account of ______________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to _________________________________________________________.

            This  information  is  provided  by  _________________________,  the
assignee named above, or ______________________________________, as its agent.

<PAGE>

                                 EXHIBIT A-7
                         FORM OF CLASS B CERTIFICATE

                         CLASS B COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the  Class B  Certificates  as of
Cut-off Date:  November 10, 1999               the Issue Date:  $56,107,669

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of principal  due  on  or  before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. B-____                         CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  B  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  __________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to  _________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
__________________________)  and all applicable statements and notices should be
mailed to ____________________________________________.

            This information is provided by  _____________________________,  the
assignee named above, or  _____________________________________________________,
as its agent.

<PAGE>

                                 EXHIBIT A-8
                         FORM OF CLASS C CERTIFICATE

                         CLASS C COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the  Class C  Certificates  as of
Cut-off Date:  November 10, 1999               the Issue Date:  $44,886,135

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. C-__                           CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  C  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to  _________________________________
for the account of _____________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________________________)  and all applicable  statements and notices should
be mailed to __________________________________________.

            This information is provided by ___________________________________,
the assignee named above, or  _________________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-9
                         FORM OF CLASS D CERTIFICATE

                         CLASS D COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Second Amended and Restated Pooling
and Servicing Agreement:  November 1, 1999     Class Principal  Balance  of  all
                                               the  Class D  Certificates  as of
Cut-off Date:  November 10, 1999               the Issue Date:  $67,329,203

Issue Date:  November 23, 1999                 Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
December 20, 1999                              Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,115,186,748

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. D -___                         CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THIS CERTIFICATE IS ISSUED ON NOVEMBER 23, 1999, AND BASED ON ITS ISSUE PRICE OF
95.53477%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  3  DAYS  OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF 0% CONSTANT
PREPAYMENT RATE FOR THE CONDUIT  MORTGAGE LOANS AND 6% CONSTANT  PREPAYMENT RATE
FOR THE PORTFOLIO MORTGAGE LOANS USED TO PRICE THIS CERTIFICATE:  (I) THE AMOUNT
OF OID AS A PERCENTAGE OF THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS
APPROXIMATELY   4.52908571%;   (II)  THE  ANNUAL   YIELD  TO  MATURITY  OF  THIS
CERTIFICATE, COMPOUNDED MONTHLY, IS APPROXIMATELY 8.26%; AND (III) THE AMOUNT OF
OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD  (NOVEMBER 23, 1999 TO DECEMBER
20, 1999) AS A PERCENTAGE OF THE INITIAL  PRINCIPAL BALANCE OF THIS CERTIFICATE,
CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.01721002.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  D  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto   _________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor


                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of ___________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
________________________________________________)  and all applicable statements
and notices should be mailed to __________________________________________.

            This information is provided by ___________________________________,
the assignee named above,  or  ____________________________________________,  as
its agent.

<PAGE>

                                 EXHIBIT A-10
                         FORM OF CLASS E CERTIFICATE

                         CLASS E COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing Agreement:
August 1, 1999                                 Class Principal  Balance  of  all
                                               the  Class E  Certificates  as of
Cut-off Date:  August 1, 1999                  the Issue Date:  $16,832,300

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. E-_____                        CUSIP No. [_______________]

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  IS ISSUED ON AUGUST 17, 1999, AND BASED ON ITS ISSUE PRICE OF
80.34698%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL TO ITS INITIAL PRINCIPAL  BALANCE,  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
("OID") FOR FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN
ACCORDANCE  WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF
ZERO USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A PERCENTAGE  OF
THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  19.65302%;
AND (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS APPROXIMATELY 19.46%. THERE IS NO SHORT FIRST ACCRUAL PERIOD.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  E  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

<PAGE>

                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  __________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor


                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to ______________________________ for
the account of ____________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_____________________________)  and all applicable statements and notices should
be mailed to ________________________________________________________.

            This information is provided by  __________________________________,
the assignee named above,  or  ________________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-11
                         FORM OF CLASS F CERTIFICATE

                         CLASS F COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________

Date of Pooling and Servicing                  Class Principal  Balance  of  all
Agreement:  August 1, 1999                     the  Class F  Certificates  as of
                                               the Issue Date: $56,107,669
Cut-off Date:  August 1, 1999

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. F-__                           CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON AUGUST 17, 1999, AND BASED ON ITS ISSUE PRICE OF
63.81326%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL TO ITS INITIAL PRINCIPAL  BALANCE,  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
("OID") FOR FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN
ACCORDANCE  WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF
ZERO USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A PERCENTAGE  OF
THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  36.18674%;
AND (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS APPROXIMATELY 11.41%. THERE IS NO SHORT FIRST ACCRUAL PERIOD.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  F  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to _______________ for the account of
____________________.

            Distributions  made by  check  (such  check  to be made  payable  to
__________)  and all  applicable  statements  and  notices  should  be mailed to
______________________________________________________________________________.

            This information is provided by  __________________________________,
the assignee named above, or _______________________________, as its agent.

<PAGE>

                                 EXHIBIT A-12
                         FORM OF CLASS G CERTIFICATE

                         CLASS G COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  August 1, 1999                     Class Principal  Balance  of  all
                                               the  Class G  Certificates  as of
Cut-off Date:  August 1, 1999                  the Issue Date:  $8,416,150

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due on  or  before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. G-__                           CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON AUGUST 17, 1999, AND BASED ON ITS ISSUE PRICE OF
58.36167%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL TO ITS INITIAL PRINCIPAL  BALANCE,  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
("OID") FOR FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN
ACCORDANCE  WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF
ZERO USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A PERCENTAGE  OF
THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  41.63832%;
AND (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS APPROXIMATELY 12.11%. THERE IS NO SHORT FIRST ACCRUAL PERIOD.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  G  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s)  unto   ____________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor


                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to ________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
___________)  and all  applicable  statements  and  notices  should be mailed to
_______________________ for the account of _________________________________.

            This information is provided by _______________,  the assignee named
above, or _______________________________, as its agent.

<PAGE>

                                 EXHIBIT A-13
                         FORM OF CLASS H CERTIFICATE

                         CLASS H COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this   Certificate   as  of   the
                                               Issue Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  August 1, 1999                     Class Principal  Balance  of  all
                                               the  Class H  Certificates  as of
Cut-off Date:  August 1, 1999                  the Issue Date:  $22,443,067

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. H-___                          CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX  REAL  ESTATE  CAPITAL  MARKETS  LLC,  INC.  OR ANY OF  THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON AUGUST 17, 1999, AND BASED ON ITS ISSUE PRICE OF
57.34713%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL TO ITS INITIAL PRINCIPAL  BALANCE,  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
("OID") FOR FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN
ACCORDANCE  WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF
ZERO USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A PERCENTAGE  OF
THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  42.65287%;
AND (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS APPROXIMATELY 13.30%. THERE IS NO SHORT FIRST ACCRUAL PERIOD.



THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  H  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------


<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor


                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available  funds, to ____________ for the account of
_______________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________)  and all  applicable  statements  and notices  should be mailed to
___________________________ for the account of _____________________________.

            This  information  is provided by  _________________,  the  assignee
named above, or __________________________, as its agent.

<PAGE>

                                 EXHIBIT A-14
                         FORM OF CLASS J CERTIFICATE

                         CLASS J COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  August 1, 1999                     Class Principal  Balance  of  all
                                               the  Class J  Certificates  as of
Cut-off Date:  August 1, 1999                  the Issue Date:
                                               $2,805,383

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. J-__                           CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON AUGUST 17, 1999, AND BASED ON ITS ISSUE PRICE OF
50.96071%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL TO ITS INITIAL PRINCIPAL  BALANCE,  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
("OID") FOR FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN
ACCORDANCE  WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF
ZERO USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A PERCENTAGE  OF
THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  49.03928%;
AND (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS APPROXIMATELY 14.95%. THERE IS NO SHORT FIRST ACCRUAL PERIOD.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  J  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------


<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: _____________________________________________________.

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available funds, to _____________ for the account of
______________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________)  and all  applicable  statements  and notices  should be mailed to
_________________.

            This  information is provided by  ___________________,  the assignee
named above, or ____________________________, as its agent.

<PAGE>

                                 EXHIBIT A-15
                         FORM OF CLASS K CERTIFICATE

                         CLASS K COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  August 1, 1999                     Class Principal  Balance  of  all
                                               the  Class K  Certificates as  of
Cut-off Date:  August 1, 1999                  the Issue Date:  $28,053,840

Issue Date:  August 17, 1999                   Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
September 20, 1999                             Date,  after  deducting  payments
                                               of  principal  due  on  or before
Master Servicer:                               such  date  (the   "Initial  Pool
ORIX Real Estate Capital Markets, LLC          Balance"): $1,122,153,392

                                               Trustee and REMIC Administrator:
Special Servicer:                              Norwest Bank Minnesota,  National
ORIX Real Estate Capital Markets, LLC          Association

Mortgage Loan Seller:
Bank of America, N.A.

Certificate No. K-__                           CUSIP No. [_______________]

<PAGE>

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON AUGUST 17, 1999, AND BASED ON ITS ISSUE PRICE OF
28.46633%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL TO ITS INITIAL PRINCIPAL  BALANCE,  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
("OID") FOR FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN
ACCORDANCE  WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF
ZERO USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A PERCENTAGE  OF
THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  71.53367%;
AND (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS APPROXIMATELY 23.79%. THERE IS NO SHORT FIRST ACCRUAL PERIOD.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  K  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------

- ------------  ----------------------------  --------------------  --------------


<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
please  print  or  typewrite  name  and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: _____________________________________________________.

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available  funds, to ____________ for the account of
____________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________)  and all  applicable  statements  and notices  should be mailed to
___________________________.

            This information is provided by ___________________________________,
the assignee  named above,  or  _______________________________________,  as its
agent.

<PAGE>

                                 EXHIBIT A-16
                        FORM OF CLASS R-I CERTIFICATE

                        CLASS R-I COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION


Date of Pooling and Servicing                  Certificate No. R-I-___
Agreement:  August 1, 1999
                                               Percentage  Interest evidenced by
Cut-off Date:  August 1, 1999                  this  Certificate  in the related
                                               Class:  ____%
Issue Date:  August 17, 1999
                                               Approximate    Aggregate   unpaid
First Distribution Date:                       principal    balance    of    the
September 20, 1999                             Mortgage  Pool as of the  Cut-off
                                               Date,  after  deducting  payments
Master Servicer:                               of  principal  due  on or  before
ORIX Real Estate Capital Markets, LLC          such  date  (the   "Initial  Pool
                                               Balance"): $1,122,153,392

Special Servicer:                              Trustee and REMIC Administrator:
ORIX Real Estate Capital Markets, LLC          Norwest Bank Minnesota,  National
                                               Association

Mortgage Loan Seller:
Bank of America, N.A.

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS  ON  TRANSFERABILITY  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

            This certifies that  [_____________]  is the registered owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the  Mortgage  Loan Seller,  Master  Servicer,
Special  Servicer,  Trustee and REMIC  Administrator  identified  above.  To the
extent not defined herein, the capitalized terms used herein have the respective
meanings  assigned in the  Agreement.  This  Certificate  is issued under and is
subject to the terms,  provisions  and  conditions  of the  Agreement,  to which
Agreement  the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately  following  (each, a "Distribution  Date"),  commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month  immediately  preceding the month of such distribution (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            Each Person who has or who acquires any  Ownership  Interest in this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

            Each Person  holding or  acquiring  any  Ownership  Interest in this
Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from
any other Person to whom such Person attempts to transfer its Ownership Interest
herein and (y) not to transfer its Ownership  Interest herein unless it provides
to the Certificate Registrar a certificate substantially in the form attached as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

            A  "Permitted   Transferee"  is  any   Transferee   that  is  not  a
Disqualified Organization or a Non-United States Person.

            A "Disqualified Organization" is (i) the United States, any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

            A  "Non-United  States  Person"  is any  Person  other than a United
States  Person.  A "United States Person" is a citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political  subdivision  thereof,  an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  R-I  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s)  unto   ____________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to _______________ for the account of
____________________.

            Distributions  made by  check  (such  check  to be made  payable  to
________________)  and all  applicable  statements  and notices should be mailed
to_______________________________________________________________.

            This information is provided by  ______________,  the assignee named
above, or ______________________________, as its agent.

<PAGE>

                                 EXHIBIT A-17
                        FORM OF CLASS R-II CERTIFICATE

                        CLASS R-II COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION

Date of Pooling and Servicing                 Certificate No. R-II - __
Agreement:  August 1, 1999

Cut-off Date:  August 1, 1999                 Percentage  Interest evidenced by
                                              this Certificate in the related
Issue Date:  August 17, 1999                  Class:  _____%

First Distribution Date:                      Approximate Aggregate unpaid
September 20, 1999                            principal balance of the
                                              Mortgage Pool as of the Cut-off
Master Servicer:                              Date, after deducting payments
ORIX Real Estate Capital Markets, LLC         of principal due on or before
                                              such date (the "Initial Pool
                                              Balance"):  $1,122,153,392
Special Servicer:
ORIX Real Estate Capital Markets, LLC         Trustee and REMIC Administrator:
                                              Norwest Bank Minnesota, National
Mortgage Loan Seller                          Association
Bank of America, N.A.

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS ON  TRANSFERABILITY.  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

            This certifies  that  [___________]  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the  Mortgage  Loan Seller,  Master  Servicer,
Special  Servicer,  Trustee and REMIC  Administrator  identified  above.  To the
extent not defined herein, the capitalized terms used herein have the respective
meanings  assigned in the  Agreement.  This  Certificate  is issued under and is
subject to the terms,  provisions  and  conditions  of the  Agreement,  to which
Agreement  the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately  following  (each, a "Distribution  Date"),  commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month  immediately  preceding the month of such distribution (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            Each Person who has or who acquires any  Ownership  Interest in this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

            Each Person  holding or  acquiring  any  Ownership  Interest in this
Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from
any other Person to whom such Person attempts to transfer its Ownership Interest
herein and (y) not to transfer its Ownership  Interest herein unless it provides
to the Certificate Registrar a certificate substantially in the form attached as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

            A  "Permitted   Transferee"  is  any   Transferee   that  is  not  a
Disqualified Organization or a Non-United States Person.

            A "Disqualified Organization" is (i) the United States, any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

            A  "Non-United  States  Person"  is any  Person  other than a United
States  Person.  A "United States Person" is a citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is one of  the  Class  R-II  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto  ______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available funds, to ________________ for the account
of ___________________.

            Distributions  made by  check  (such  check  to be made  payable  to
______________________)  and all  applicable  statements  and notices  should be
mailed to ______________________________.

            This information is provided by _____________________,  the assignee
named above, or ___________________________, as its agent.


<PAGE>

                                 EXHIBIT A-18
                       FORM OF CLASS R-III CERTIFICATE

                       CLASS R-III COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION

Date of Amended and Restated Pooling and      Certificate No. R-III - __
Servicing Agreement:  October 1, 1999

Cut-off Date:  August 1, 1999                 Percentage  Interest evidenced by
                                              this Certificate in the related
Issue Date:  October 14, 1999                 Class:  _____%

First Distribution Date:                      Approximate Aggregate unpaid
November 22, 1999                             principal balance of the
                                              Mortgage Pool as of the Cut-off
Master Servicer:                              Date, after deducting payments
ORIX Real Estate Capital Markets, LLC         of principal due on or before
                                              such date (the "Initial Pool
                                              Balance"):  $1,122,153,392
Special Servicer:
ORIX Real Estate Capital Markets, LLC         Trustee and REMIC Administrator:
                                              Norwest Bank Minnesota, National
Mortgage Loan Seller                          Association
Bank of America, N.A.

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS ON  TRANSFERABILITY.  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

            This certifies  that  [___________]  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the  Mortgage  Loan Seller,  Master  Servicer,
Special  Servicer,  Trustee and REMIC  Administrator  identified  above.  To the
extent not defined herein, the capitalized terms used herein have the respective
meanings  assigned in the  Agreement.  This  Certificate  is issued under and is
subject to the terms,  provisions  and  conditions  of the  Agreement,  to which
Agreement  the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately  following  (each, a "Distribution  Date"),  commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month  immediately  preceding the month of such distribution (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            Each Person who has or who acquires any  Ownership  Interest in this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

            Each Person  holding or  acquiring  any  Ownership  Interest in this
Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from
any other Person to whom such Person attempts to transfer its Ownership Interest
herein and (y) not to transfer its Ownership  Interest herein unless it provides
to the Certificate Registrar a certificate substantially in the form attached as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

            A  "Permitted   Transferee"  is  any   Transferee   that  is  not  a
Disqualified Organization or a Non-United States Person.

            A "Disqualified Organization" is (i) the United States, any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

            A  "Non-United  States  Person"  is any  Person  other than a United
States  Person.  A "United States Person" is a citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment necessary to maintain the status of REMIC I, REMIC II or
REMIC  III  as a  REMIC,  without  the  consent  of  the  Holders  of any of the
Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is one of the  Class  R-III  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available funds, to ________________ for the account
of ___________________.

            Distributions  made by  check  (such  check  to be made  payable  to
______________________)  and all  applicable  statements  and notices  should be
mailed to ______________________________.

This information is provided by _____________________, the assignee named above,
or ___________________________, as its agent.

<PAGE>

                                 EXHIBIT A-19
                       FORM OF CLASS R-IIIU CERTIFICATE

                       CLASS R-IIIU COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION

Date of Second Amended and Restated Pooling   Certificate No. R-IIIU - __
and Servicing Agreement:  November 1, 1999

Cut-off Date:  November 10, 1999              Percentage  Interest evidenced by
                                              this Certificate in the related
Issue Date:  November 23, 1999                Class:  _____%

First Distribution Date:                      Approximate Aggregate unpaid
December 20, 1999                             principal balance of the
                                              Mortgage Pool as of the Cut-off
Master Servicer:                              Date, after deducting payments
ORIX Real Estate Capital Markets, LLC         of principal due on or before
                                              such date (the "Initial Pool
                                              Balance"):  $1,115,186,748
Special Servicer:
ORIX Real Estate Capital Markets, LLC         Trustee and REMIC Administrator:
                                              Norwest Bank Minnesota, National
Mortgage Loan Seller                          Association
Bank of America, N.A.

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS ON  TRANSFERABILITY.  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

            This certifies  that  [___________]  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the  Mortgage  Loan Seller,  Master  Servicer,
Special  Servicer,  Trustee and REMIC  Administrator  identified  above.  To the
extent not defined herein, the capitalized terms used herein have the respective
meanings  assigned in the  Agreement.  This  Certificate  is issued under and is
subject to the terms,  provisions  and  conditions  of the  Agreement,  to which
Agreement  the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately  following  (each, a "Distribution  Date"),  commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month  immediately  preceding the month of such distribution (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            Each Person who has or who acquires any  Ownership  Interest in this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

            Each Person  holding or  acquiring  any  Ownership  Interest in this
Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from
any other Person to whom such Person attempts to transfer its Ownership Interest
herein and (y) not to transfer its Ownership  Interest herein unless it provides
to the Certificate Registrar a certificate substantially in the form attached as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

            A  "Permitted   Transferee"  is  any   Transferee   that  is  not  a
Disqualified Organization or a Non-United States Person.

            A "Disqualified Organization" is (i) the United States, any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

            A  "Non-United  States  Person"  is any  Person  other than a United
States  Person.  A "United States Person" is a citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This is one of the  Class  R-IIIU  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s)  unto  _____________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available funds, to ________________ for the account
of ___________________.

            Distributions  made by  check  (such  check  to be made  payable  to
______________________)  and all  applicable  statements  and notices  should be
mailed to ______________________________.

This information is provided by _____________________, the assignee named above,
or ___________________________, as its agent.

<PAGE>

                                 EXHIBIT A-20
                        FORM OF CLASS R-IV CERTIFICATE

                        CLASS R-IV COMMERCIAL MORTGAGE
                          PASS-THROUGH CERTIFICATE,
                                SERIES 1999-2

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                       NATIONSLINK FUNDING CORPORATION

Date of Second Amended and Restated Pooling   Certificate No. R-IV - __
and Servicing Agreement:  November 1, 1999

Cut-off Date:  November 10, 1999              Percentage  Interest evidenced by
                                              this Certificate in the related
Issue Date:  November 23, 1999                Class:  _____%

First Distribution Date:                      Approximate Aggregate unpaid
December 20, 1999                             principal balance of the
                                              Mortgage Pool as of the Cut-off
Master Servicer:                              Date, after deducting payments
ORIX Real Estate Capital Markets, LLC         of principal due on or before
                                              such date (the "Initial Pool
                                              Balance"):  $1,115,186,748
Special Servicer:
ORIX Real Estate Capital Markets, LLC         Trustee and REMIC Administrator:
                                              Norwest Bank Minnesota, National
Mortgage Loan Seller                          Association
Bank of America, N.A.

<PAGE>

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  BANK OF AMERICA,  N.A., NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION,  ORIX REAL ESTATE CAPITAL  MARKETS,  LLC OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE MORTGAGE LOANS ARE GUARANTEED BY
ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS ON  TRANSFERABILITY.  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

            This certifies  that  [___________]  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the  Mortgage  Loan Seller,  Master  Servicer,
Special  Servicer,  Trustee and REMIC  Administrator  identified  above.  To the
extent not defined herein, the capitalized terms used herein have the respective
meanings  assigned in the  Agreement.  This  Certificate  is issued under and is
subject to the terms,  provisions  and  conditions  of the  Agreement,  to which
Agreement  the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately  following  (each, a "Distribution  Date"),  commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month  immediately  preceding the month of such distribution (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            Each Person who has or who acquires any  Ownership  Interest in this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

            Each Person  holding or  acquiring  any  Ownership  Interest in this
Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from
any other Person to whom such Person attempts to transfer its Ownership Interest
herein and (y) not to transfer its Ownership  Interest herein unless it provides
to the Certificate Registrar a certificate substantially in the form attached as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

            A  "Permitted   Transferee"  is  any   Transferee   that  is  not  a
Disqualified Organization or a Non-United States Person.

            A "Disqualified Organization" is (i) the United States, any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

            A  "Non-United  States  Person"  is any  Person  other than a United
States  Person.  A "United States Person" is a citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the
Special  Servicer,  the  Trustee,  the  REMIC  Administrator,   the  Certificate
Registrar  and any agents of any of them may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC  Administrator,  the  Certificate  Registrar or any such
agent shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III,  REMIC  IIIU,  or REMIC IV as a REMIC,  without  the  consent of the
Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Trustee


                                    By:_______________________________________
                                             Authorized Officer

                        CERTIFICATE OF AUTHENTICATION

            This  is one of  the  Class  R-IV  Certificates  referred  to in the
within-mentioned Agreement.

Dated:


                                    Norwest Bank Minnesota, National
                                    Association,
                                    as Certificate Registrar


                                    By:_______________________________________
                                             Authorized Officer



<PAGE>

                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________

Dated:
                                    ____________________________________________
                                    Signature by or on behalf of Assignor

                                    ____________________________________________
                                    Signature Guaranteed

                          DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise,  in immediately  available funds, to ________________ for the account
of ___________________.

            Distributions  made by  check  (such  check  to be made  payable  to
______________________)  and all  applicable  statements  and notices  should be
mailed to ______________________________.

This information is provided by _____________________, the assignee named above,
or ___________________________, as its agent.

<PAGE>

                                  EXHIBIT B

                   FORM OF INVESTMENT REPRESENTATION LETTER


Norwest Bank Minnesota, National Association,
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113
Attn: Corporate Trust Services (CMBS)--MAC # N9303-121


NationsLink Funding Corporation
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina  28255

            Re:   Transfer of NationsLink Funding Corporation, Commercial
                  Mortgage Pass-Through Certificates, Series 1999-2
                  -------------------------------------------------------

Ladies and Gentlemen:

            This  letter is  delivered  pursuant  to Section  5.02 of the Second
Amended and Restated  Pooling and  Servicing  Agreement  dated as of November 1,
1999 (the "Pooling and Servicing  Agreement"),  by and among NationsLink Funding
Corporation,  as Depositor, Bank of America, N.A., as Mortgage Loan Seller, ORIX
Real Estate Capital  Markets,  LLC, as Master Servicer and as Special  Servicer,
and Norwest Bank Minnesota,  National  Association,  as Trustee on behalf of the
holders of NationsLink Funding  Corporation,  Commercial  Mortgage  Pass-Through
Certificates,  Series  1999-2  (the  "Certificates"),  in  connection  with  the
transfer  by   _________________   (the  "Seller")  to  the   undersigned   (the
"Purchaser")  of  $_______________  aggregate  Certificate  Balance of Class ___
Certificates  (the  "Certificate").  Capitalized  terms  used and not  otherwise
defined herein shall have the respective  meanings ascribed to such terms in the
Pooling and Servicing Agreement.

            In connection with such transfer,  the Purchaser  hereby  represents
and warrants to you and the addressees hereof as follows:

            1. Check one of the following:*

            [ ]   The Purchaser is an  institutional  "accredited  investor" (an
                  entity meeting the requirements of Rule 501(a)(1), (2), (3) or
                  (7) of  Regulation  D under  the  Securities  Act of 1933,  as
                  amended  (the  "1933  Act"))  and  has  such   knowledge   and
                  experience in financial and business  matters as to be capable
                  of  evaluating  the merits and risks of its  investment in the
                  Certificates,  and the Purchaser and any accounts for which it
                  is  acting  are  each  able to bear the  economic  risk of the
                  Purchaser's  or such  account's  investment.  The Purchaser is
                  acquiring the Certificates purchased by it for its own account
                  or  for  one  or  more   accounts   (each   of   which  is  an
                  "institutional  accredited  investor") as to each of which the
                  Purchaser exercises sole investment discretion.  The Purchaser
                  hereby  undertakes  to reimburse  the Trust Fund for any costs
                  incurred by it in connection with this transfer.

            [ ]   The Purchaser is a "qualified  institutional buyer" within the
                  meaning  of Rule  144A  ("Rule  144A")  promulgated  under the
                  Securities  Act of 1933,  as  amended  (the  "1933  Act")  The
                  Purchaser is aware that the transfer is being made in reliance
                  on Rule 144A,  and the  Purchaser has had the  opportunity  to
                  obtain the  information  required to be  provided  pursuant to
                  paragraph (d)(4)(i) of Rule 144A.

- -----------------
*     Purchaser must include one of the following two certifications.

            2. The  Purchaser's  intention is to acquire the Certificate (a) for
investment for the  Purchaser's  own account or (b) for resale to (i) "qualified
institutional buyers" in transactions under Rule 144A, and not in any event with
the view to, or for resale in connection with, any distribution  thereof or (ii)
to  institutional  "accredited  investors"  meeting  the  requirements  of  Rule
501(a)(1),  (2),  (3) or (7) of  Regulation  D  promulgated  under the 1933 Act,
pursuant to any other exemption from the  registration  requirements of the 1933
Act,  subject  in the  case  of this  clause  (ii)  to (w)  the  receipt  by the
Certificate  Registrar of a letter  substantially  in the form  hereof,  (x) the
receipt by the Certificate  Registrar of an opinion of counsel acceptable to the
Certificate  Registrar  that such  reoffer,  resale,  pledge or  transfer  is in
compliance  with the 1933 Act, (y) the receipt by the  Certificate  Registrar of
such other evidence  acceptable to the Certificate  Registrar that such reoffer,
resale,  pledge  or  transfer  is in  compliance  with the  1933  Act and  other
applicable  laws and (z) a written  undertaking  to reimburse  the Trust for any
costs  incurred by it in connection  with the proposed  transfer.  The Purchaser
understands that the Certificate  (and any subsequent  Certificate) has not been
registered  under the 1933 Act,  by reason  of a  specified  exemption  from the
registration  provisions of the 1933 Act which depends upon, among other things,
the bona fide nature of the Purchaser's  investment  intent (or intent to resell
to only certain investors in certain exempted transactions) as expressed herein.

            3. The  Purchaser  has  reviewed  the Private  Placement  Memorandum
relating  to the  Certificates  (the  "Private  Placement  Memorandum")  and the
agreements and other  materials  referred to therein and has had the opportunity
to ask questions and receive answers  concerning the terms and conditions of the
transactions contemplated by the Private Placement Memorandum.

            4.  The  Purchaser   acknowledges  that  the  Certificate  (and  any
Certificate  issued on transfer or exchange  thereof) has not been registered or
qualified  under the 1933 Act or the  securities  laws of any State or any other
jurisdiction,  and that the Certificate cannot be resold unless it is registered
or  qualified  thereunder  or unless an  exemption  from  such  registration  or
qualification is available.

            5. The  Purchaser  hereby  undertakes  to be bound by the  terms and
conditions of the Pooling and Servicing Agreement in its capacity as an owner of
a Certificate or Certificates, as the case may be (each, a "Certificateholder"),
in all respects as if it were a signatory thereto.  This undertaking is made for
the benefit of the Trust, the Certificate  Registrar and all  Certificateholders
present and future.

            6. The Purchaser will not sell or otherwise  transfer any portion of
the Certificate or  Certificates,  except in compliance with Section 5.02 of the
Pooling and Servicing Agreement.

            7. Check one of the following:*

            [ ]   The Purchaser is a U.S.  Person (as defined  below) and it has
                  attached  hereto an Internal  Revenue Service ("IRS") Form W-9
                  (or successor form).

            [ ]   The Purchaser is not a U.S. Person and under applicable law in
                  effect on the date  hereof,  no taxes will be  required  to be
                  withheld  by the  Trustee  (or  its  agent)  with  respect  to
                  distributions to be made on the Certificate. The Purchaser has
                  attached  hereto  either (i) a duly  executed IRS Form W-8 (or
                  successor  form),  which  identifies  such  Purchaser  as  the
                  beneficial  owner of the  Certificate  and  states  that  such
                  Purchaser  is not a U.S.  Person  or (ii)  two  duly  executed
                  copies of IRS Form 4224 (or successor  form),  which  identify
                  such Purchaser as the beneficial  owner of the Certificate and
                  state  that  interest  and  original  issue  discount  on  the
                  Certificate  and Permitted  Investments  is, or is expected to
                  be, effectively  connected with a U.S. trade or business.  The
                  Purchaser  agrees  to  provide  to the  Certificate  Registrar
                  updated IRS Forms W-8 or IRS Forms  4224,  as the case may be,
                  any   applicable   successor   IRS   forms,   or  such   other
                  certifications  as the  Certificate  Registrar may  reasonably
                  request,  on or  before  the  date  that  any such IRS form or
                  certification  expires or becomes obsolete,  or promptly after
                  the  occurrence  of any event  requiring  a change in the most
                  recent  IRS  form  of  certification  furnished  by it to  the
                  Certificate Registrar.

For this purpose, "U.S. Person" means a citizen or resident of the United States
for U.S. federal income tax purposes, a corporation,  partnership (except to the
extent provided in applicable  Treasury  regulations) or other entity created or
organized  in or under the laws of the  United  States  or any of its  political
subdivisions,  an estate the income of which is subject to U.S.  federal  income
taxation regardless of its source or a trust if a court within the United States
is able to exercise primary  supervision over the  administration of such trust,
and one or more United  States  fiduciaries  have the  authority  to control all
substantial  decisions of such trust (or, to the extent  provided in  applicable
Treasury regulations,  certain trusts in existence on August 20, 1996 which were
eligible to elect to be treated as U.S. persons).

            8. Please make all payments due on the Certificates:**

            [ ]   (a)   by wire transfer to the  following  account at a bank or
                        entity  in  New  York,  New  York,  having   appropriate
                        facilities therefor:

                        Bank:      _____________________________________
                        ABA#:      _____________________________________
                        Account #: _____________________________________
                        Attention: _____________________________________

            [ ]   (b)   by mailing a check or draft to the following address:

                        ________________________________________________
                        ________________________________________________
                        ________________________________________________


                                       Very truly yours,


                                       _______________________________________
                                                [The Purchaser]


                                       By:   _________________________________
                                             Name:
                                             Title:
Dated:


- ------------------
*    Each Purchaser must include one of the two alternative certifications.

**   Only to be filled out by  Purchasers  of  Definitive  Certificates.  Please
     select (a) or (b). For holders of Definitive  Certificates,  wire transfers
     are  only  available  if  such  holder's  Definitive  Certificates  have an
     aggregate  Certificate  Balance or Notional  Amount,  as applicable,  of at
     least U.S. $5,000,000.

<PAGE>

                                 EXHIBIT C-1

                   FORM OF TRANSFER AFFIDAVIT AND AGREEMENT
                      PURSUANT TO SECTION 5.02(D)(I)(B)



STATE OF                )
                        )  participation.:
COUNTY OF               )


            [NAME OF OFFICER], being first duly sworn, deposes and says that:

            1.  He/She  is the  [Title  of  Officer]  of  [Name  of  Prospective
Transferee]  (the  prospective  transferee (the  "Transferee")  of a NationsLink
Funding   Corporation  Class,  R-[I]  [II]  Commercial   Mortgage   Pass-Through
Certificate,  Series 1999-2, evidencing a ____% Percentage Interest in the Class
to     which     it     belongs     (the     "Residual     Certificate")),     a
__________________________________ duly organized and validly existing under the
laws of [the State of ____] [the United States], on behalf of which he/she makes
this  affidavit.  Capitalized  terms  used  but  not  defined  herein  have  the
respective  meanings assigned thereto in the Second Amended and Restated Pooling
and Servicing  Agreement  pursuant to which the Residual  Certificate was issued
(the "Pooling and Servicing Agreement").

            2. The Transferee (i) is [and, as of [date of transfer],  will be] a
"Permitted  Transferee" and will endeavor to remain a "Permitted Transferee" for
so long as it holds the Residual Certificate, and (ii) is acquiring the Residual
Certificate  for its own  account  or for the  account  of  another  prospective
transferee  from which it has received an affidavit  in  substantially  the same
form as this  affidavit.  A  "Permitted  Transferee"  is any person other than a
"disqualified  organization" or a "non-United States person". (For this purpose:
(i) a  "disqualified  organization"  means the  United  States  or a  possession
thereof,   any  state  or   political   subdivision   thereof,   any  agency  or
instrumentality of any of the foregoing (other than an  instrumentality,  all of
the activities of which are subject to tax and, except for the Federal Home Loan
Mortgage Corporation,  a majority of whose board of directors is not selected by
any  such  governmental   entity)  or  any  foreign  government,   international
organization  or any agency or  instrumentality  of such foreign  government  or
organization,  any rural electric or telephone cooperative,  or any organization
(other than certain farmers' cooperatives) that is generally exempt from federal
income tax (unless such organization is subject to the tax on unrelated business
taxable income);  and (ii) a "non-United States person" is any person other than
a "United States  person".  A "United States person" is a citizen or resident of
the  United  States,  a  corporation,  partnership  or other  entity  created or
organized  in,  or  under  the laws  of,  the  United  States  or any  political
subdivision  thereof,  or an estate  whose  income is subject  to United  States
federal  income tax  regardless of its source,  or a trust if a court within the
United States is able to exercise primary supervision over the administration of
the trust and one or more United  States  persons have the  authority to control
all  substantial  decisions  of the trust,  all  within  the  meaning of Section
7701(a)(30) of the Code.)

            3. The  Transferee  is aware (i) of the tax that would be imposed on
transfers of the Residual Certificate to "disqualified  organizations" under the
Internal  Revenue Code of 1986, as amended;  (ii) that such tax would be imposed
on the  transferor,  or, if such  transfer  is  through an agent  (which  person
includes a broker, nominee or middleman) for a "disqualified  organization",  on
the agent;  (iii) that the person otherwise liable for the tax shall be relieved
of liability for the tax if the transferee furnishes to such person an affidavit
that the  transferee is not a  "disqualified  organization"  and, at the time of
transfer,  such person  does not have actual  knowledge  that the  affidavit  is
false;  and (iv) that the Residual  Certificate may be a "non-economic  residual
interest" within the meaning of Treasury Regulation  ss.1.860E-1(c) and that the
transferor  of a  "non-economic  residual  interest"  will remain liable for any
taxes due with  respect  to the  income  on such  residual  interest,  unless no
significant  purpose of the transfer is to enable the  transferor  to impede the
assessment or collection of tax.

            4. The  Transferee  is aware of the tax  imposed on a  "pass-through
entity" holding the Residual  Certificate if at any time during the taxable year
of the pass-through entity a "disqualified organization" is the record holder of
an interest in such entity. (For this purpose, a "pass- through entity" includes
a regulated  investment  company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)

            5. The Transferee is aware that the  Certificate  Registrar will not
register any transfer of the Residual  Certificate by the Transferee  unless the
Transferee's transferee, or such transferee's agent, delivers to the Certificate
Registrar,  among other things,  an affidavit and agreement in substantially the
same form as this affidavit and agreement.  The Transferee expressly agrees that
it will not  consummate  any such  transfer  if it  knows or  believes  that any
representation contained in such affidavit and agreement is false.

            6.  The  Transferee  consents  to  any  additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement to ensure that the Residual  Certificate  will only be
owned, directly or indirectly, by a Permitted Transferee.

            7. The Transferee's taxpayer identification number is _____________.

            8. The Transferee has reviewed the provisions of Section  5.02(d) of
the Pooling and Servicing  Agreement,  a description of which  provisions is set
forth in the Residual Certificate (in particular, clause (ii) of Section 5.02(d)
which authorizes the Trustee to deliver payments on the Residual  Certificate to
a person other than the Transferee,  in the event that the Transferee holds such
Residual  Certificate  in  violation  of Section  5.02(d)),  and the  Transferee
expressly agrees to be bound by and to comply with such provisions.

            9. No purpose of the Transferee relating to its purchase or any sale
of the Residual Certificate is or will be to impede the assessment or collection
of any tax.

            10. The Transferee  hereby  represents to and for the benefit of the
transferor that the Transferee  intends to pay any taxes associated with holding
the Residual  Certificate  as they become due, fully  understanding  that it may
incur tax  liabilities  in excess of any cash flows  generated  by the  Residual
Certificate.

            11. The  Transferee  will, in  connection  with any transfer that it
makes of the  Residual  Certificate,  deliver  to the  Certificate  Registrar  a
representation  letter  substantially  in the form of Exhibit C-2 to the Pooling
and  Servicing  Agreement in which it will  represent  and warrant,  among other
things,  that it is not  transferring  the  Residual  Certificate  to impede the
assessment or collection of any tax and that it has at the time of such transfer
conducted a reasonable  investigation of the financial condition of the proposed
transferee as contemplated by Treasury Regulations Section 1.860E-1(c)(4)(i) and
has satisfied the requirements of such provision.

<PAGE>

            IN WITNESS WHEREOF,  the Transferee has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ___ day of __________, 199__.

                                      [NAME OF TRANSFEREE]


                                      By: ______________________________________
                                             [Name of Officer]
                                             [Title of Officer]

[Corporate Seal]


ATTEST:


______________________________
[Assistant] Secretary

            Personally  appeared  before me the  above-named  [Name of Officer],
known  or  proved  to me to be  the  same  person  who  executed  the  foregoing
instrument and to be the [Title of Officer] of the Transferee,  and acknowledged
to me that he/she  executed  the same as his/her  free act and deed and the free
act and deed of the Transferee

            Subscribed  and  sworn  before  me this  ___ day of  ______________,
199__.


                                          ______________________________________
                                          NOTARY PUBLIC



COUNTY OF ___________
STATE OF _____________
My Commission expires the _________
day of _____________, 19__.

<PAGE>

                                 EXHIBIT C-2

                        FORM OF TRANSFEROR CERTIFICATE
                      PURSUANT TO SECTION 5.02(D)(I)(D)


                                                __________________, 19___



Norwest Bank Minnesota, National Association
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113
Attention:  Corporate Trust Services (CMBS)-MAC# N9303-121

            Re:  NationsLink   Funding   Corporation,   Commercial   Mortgage
                 Pass-Through Certificates,  Series 1999-2, Class R-[I] [II],
                 evidencing a __%  percentage  interest in the Class to which
                 it belongs
                 ------------------------------------------------------------

Dear Sirs:

            This letter is delivered to you in  connection  with the transfer by
_____________ (the "Transferor") to  ____________________  (the "Transferee") of
the  captioned   Class  R-[I]  [II]  and  [III]   Certificate   (the   "Residual
Certificate"),  pursuant  to Section  5.02 of the Second  Amended  and  Restated
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
as of November 1, 1999, among  NationsLink  Funding  Corporation,  as Depositor,
Bank of  America,  N.A.,  as Mortgage  Loan  Seller,  ORIX Real  Estate  Capital
Markets,  LLC, as Master  Servicer  and as Special  Servicer,  and Norwest  Bank
Minnesota,  National Association, as Trustee and REMIC Administrator.  All terms
used herein and not  otherwise  defined shall have the  respective  meanings set
forth in the Pooling and Servicing  Agreement.  The Transferor hereby represents
and warrants to you, as Certificate Registrar, that:

            1. No purpose of the  Transferor  relating  to the  transfer  of the
Residual Certificate by the Transferor to the Transferee is or will be to impede
the assessment or collection of any tax.

            2. The Transferor  understands  that the Transferee has delivered to
you a Transfer  Affidavit  and Agreement in the form attached to the Pooling and
Servicing Agreement as Exhibit C-1. The Transferor does not know or believe that
any representation contained therein is false.

            3. The  Transferor  has at the  time of this  transfer  conducted  a
reasonable  investigation  of  the  financial  condition  of the  Transferee  as
contemplated by Treasury Regulations Section  1.860E-1(c)(4)(i) and, as a result
of that  investigation,  the Transferor  has determined  that the Transferee has
historically  paid its debts as they  became  due and has  found no  significant
evidence to indicate that the  Transferee  will not continue to pay its debts as
they become due in the future.  The Transferor  understands that the transfer of
the Residual  Certificate  may not be respected for United States federal income
tax purposes  (and the  Transferor  may continue to be liable for United  States
federal income taxes associated  therewith)  unless the Transferor has conducted
such an investigation.

                                          Very truly yours,


                                          ______________________________________
                                          (Transferor)


                                          By:  _________________________________
                                               Name:  __________________________
                                               Title: __________________________

<PAGE>

                                  EXHIBIT D

                             REQUEST FOR RELEASE


                                                ____________________, 19___


Norwest Bank Minnesota, National Association
1031 E. 10th Avenue S.E.
Minneapolis, Minnesota  55414
Attention:  Mortgage Document Custody (CMBS) MAC# N9303-121


            In connection with the  administration of the Mortgage Files held by
or on behalf of you as Trustee  under that certain  Second  Amended and Restated
Pooling and Servicing  Agreement  dated as of November 1, 1999 (the "Pooling and
Servicing  Agreement"),   by  and  among  NationsLink  Funding  Corporation,  as
Depositor,  Bank of America,  N.A.,  as Mortgage  Loan Seller,  ORIX Real Estate
Capital Markets,  LLC, as Master Servicer and as Special  Servicer,  and you, as
Trustee and REMIC  Administrator,  the undersigned  hereby requests a release of
the Mortgage File (or the portion thereof  specified below) held by or on behalf
of you as Trustee with respect to the following  described Mortgage Loan for the
reason indicated below.

            Property Name: _____________________________________________

            Address: ___________________________________________________

            Loan No.: __________________________________________________

If only particular documents in the Mortgage File are requested,  please specify
which: _________________________________________________________________________

Reason for requesting file (or portion thereof):

      ______            1.    Mortgage  Loan  paid in  full.  The  undersigned
                        hereby   certifies   that  all  amounts   received  in
                        connection  with the  Mortgage  Loan that are required
                        to be credited to the Certificate  Account pursuant to
                        the  Pooling  and  Servicing  Agreement,  have been or
                        will be so credited.

      ______            2.    The Mortgage Loan is being foreclosed.

      ______            3.    Other.  (Describe)

<PAGE>

            The  undersigned  acknowledges  that  the  above  Mortgage  File (or
requested  portion  thereof) will be held by the  undersigned in accordance with
the  provisions of the Pooling and  Servicing  Agreement and will be returned to
you or your  designee  within ten (10) days of our receipt  thereof,  unless the
Mortgage  Loan has been paid in full,  in which case the Mortgage  File (or such
portion thereof) will be retained by us permanently, or unless the Mortgage Loan
is being  foreclosed,  in which case the Mortgage File (or such portion thereof)
will be returned when no longer required by us for such purpose.

            Capitalized  terms  used  but not  defined  herein  shall  have  the
meanings ascribed to them in the Pooling and Servicing Agreement.

                              ORIX REAL ESTATE CAPITAL MARKETS, LLC.


                              By:  _____________________________________________
                                   Name:  ______________________________________
                                   Title: ______________________________________

<PAGE>

                                  EXHIBIT E

                          FORM OF REO STATUS REPORT



<PAGE>

<TABLE>
                              REO STATUS REPORT


<CAPTION>
- ---------------------------------------------------------------------------------------------------
Prospectus   Property   Property   City   State   Sq Ft or  Paid   Ending     Total P&I     Total
    ID         Name       Type                      Units   Thru  Scheduled  Advances to  Expenses
                                                            Date   Balance       Date      to Date
- ---------------------------------------------------------------------------------------------------
<S>          <C>        <C>        <C>    <C>     <C>       <C>   <C>        <C>          <C>


<CAPTION>
- ---------------------------------------------------------------------------------------------------
Prospectus    Other       Total     Current    Maturity  LTM    LTM   LTM    Cap Rate   Valuation/
    ID       Advances   Exposure  Monthly P&I    Date    NOI    NOI   DSCR   Assigned   Appraisal
             (Taxes &                                    Date                  ***        Date
            Insurance)
- ---------------------------------------------------------------------------------------------------
<S>         <C>         <C>       <C>          <C>       <C>    <C>   <C>    <C>        <C>


</TABLE>


<PAGE>


<TABLE>
                              REO STATUS REPORT

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Prospectus  Property  Property  City  Value  Appraisal  Loss      Estimated   Total      Special    REO          Pending    Comments
ID          Name      Type            using  / BPO or   Using     Recovery %  Appraisal  Servicing  Acquisition  Resolution
                                      NOI &  Internal   92%                   Reduction  Transfer   Date         Date
                                      Cap    Value      Appraisal             Realized   Date
                                      Rate              or BPO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>       <C>       <C>   <C>    <C>        <C>       <C>         <C>        <C>        <C>          <C>        <C>


</TABLE>


<PAGE>

                                  EXHIBIT F

                     FORM OF ERISA REPRESENTATION LETTER


Norwest Bank Minnesota, National Association
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113
Attention: Corporate Trust Services (CMBS) MAC# N9303-121

NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255
Attention:

            Re:   Transfer of NationsLink Funding Corporation,
                  Commercial Mortgage Pass-Through Certificates, Series 1999-2
                  ------------------------------------------------------------

Ladies and Gentlemen:

            The undersigned (the "Purchaser") proposes to purchase $____________
initial  Certificate  Balance of  NationsLink  Funding  Corporation,  Commercial
Mortgage Pass-Through Certificates,  Series 1999-2, Class __ (the "Certificate")
issued  pursuant  to that  Second  Amended and  Restated  Pooling and  Servicing
Agreement, dated as of November 1, 1999 (the "Pooling and Servicing Agreement"),
by and among NationsLink  Funding  Corporation,  as depositor (the "Depositor"),
Bank of  America,  N.A.,  as mortgage  loan  seller,  ORIX Real  Estate  Capital
Markets, LLC, as master servicer (the "Master Servicer") and as special servicer
(the "Special Servicer") and Norwest Bank Minnesota,  National  Association,  as
trustee (the "Trustee"). Capitalized terms used and not otherwise defined herein
have the respective meanings ascribed to such terms in the Pooling and Servicing
Agreement.

            In connection with such transfer,  the undersigned hereby represents
and warrants to you as follows:

            1. The Purchaser is not (a) an employee  benefit plan subject to the
fiduciary  responsibility  provisions of the Employee Retirement Income Security
Act of 1974, as amended  ("ERISA") or Section 4975 of the Internal  Revenue Code
of 1986, as amended (the "Code"),  or a governmental plan (as defined in Section
3(32) of ERISA) subject to any federal, state or local law ("Similar Law") which
is, to a material  extent,  similar to the foregoing  provisions of ERISA or the
Code (each a "Plan") or (b) a person  acting on behalf of or using the assets of
any such Plan (including an entity whose  underlying  assets include Plan assets
by reason of  investment in the entity by any such Plan and the  application  of
Department of Labor Regulation ss. 2510.3-101),  other than an insurance company
using the assets of its general account under circumstances whereby the purchase
and holding of Offered Private  Certificates by such insurance  company would be
exempt from the  prohibited  transaction  provisions of ERISA and the Code under
Prohibited Transaction Class Exemption 95-60.

            2.  The  Purchaser  understands  that if the  Purchaser  is a Person
referred to in 1(a) or (b) above,  such  Purchaser is required to provide to the
Certificate  Registrar an opinion of counsel in form and substance  satisfactory
to  the  Certificate  Registrar  and  the  Depositor  to  the  effect  that  the
acquisition and holding of such Certificate by such purchaser or transferee will
not result in the assets of the Trust Fund being deemed to be "plan  assets" and
subject to the  fiduciary  responsibility  provisions of ERISA,  the  prohibited
transaction provisions of the Code or the provisions of any Similar Law (without
regard to the  identity or nature of the other  Holders of  Certificates  of any
Class),  will not constitute or result in a "prohibited  transaction" within the
meaning of ERISA,  Section  4975 of the Code or any  Similar  Law,  and will not
subject the Trustee, the Certificate Registrar, the Master Servicer, the Special
Servicer,  the Placement  Agents or the Depositor to any obligation or liability
(including  obligations or liabilities under ERISA,  Section 4975 of the Code or
any such  Similar  Law) in  addition  to those  set  forth  in the  Pooling  and
Servicing Agreement, which Opinion of Counsel shall not be at the expense of the
Depositor,   the  Master  Servicer,  the  Special  Servicer,  the  Trustee,  the
Underwriter, the Placement Agent, the Certificate Registrar or the Trust Fund.

            IN  WITNESS  WHEREOF,  the  Purchaser  hereby  executes  this  ERISA
Representation Letter on the ___th day of _____, ____.

                                       Very truly yours,



                                       _______________________________________
                                                [The Purchaser]


                                       By:   _________________________________
                                             Name:
                                             Title:

<PAGE>

                                  EXHIBIT G

              FORM OF CERTIFICATEHOLDER CONFIRMATION CERTIFICATE
                         REQUEST BY BENEFICIAL HOLDER

                                                      [Date]

Norwest Bank Minnesota, National Association
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113
Attention: Corporate Trust Services (CMBS) MAC# N9303-121

            Re:   NationsLink Funding Corporation, Series 1999-2

            In  accordance  with the Second  Amended  and  Restated  Pooling and
Servicing  Agreement  dated as of November 1, 1999 (the  "Pooling and  Servicing
Agreement"),  among NationsLink Funding Corporation ("the "Depositor"),  Bank of
America,  N.A., as mortgage loan seller, ORIX Real Estate Capital Markets,  LLC,
as Master Servicer and as Special Servicer and Norwest Bank Minnesota,  National
Association as trustee (in such capacity,  the  "Trustee"),  with respect to the
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series 1999-2 (the "Certificates"),  the undersigned hereby certifies and agrees
as follows:

            1.    The  undersigned  is a  beneficial  owner  of the  Class  ____
                  Certificates.

            2.    The  undersigned is requesting the  information  identified on
                  the  schedule  attached  hereto  pursuant  to the  Pooling and
                  Servicing Agreement (the "Information").

            3.    In   consideration   of  the   Trustee's   disclosure  to  the
                  undersigned of the Information,  the undersigned will keep the
                  Information  confidential (except from such outside persons as
                  are  assisting  it  in  making  the  evaluation  described  in
                  paragraph 2), and such Information will not, without the prior
                  written   consent  of  the   Trustee,   be  disclosed  by  the
                  undersigned or by its officers, directors, partners employees,
                  agents or representatives (collectively, the "Representative")
                  in any manner whatsoever,  in whole or in part;  provided that
                  the undersigned may provide all or any part of the Information
                  to any other  person or entity that holds or is  contemplating
                  the purchase of any Certificate or interest therein,  but only
                  if such person or entity  confirms in writing  such  ownership
                  interest or prospective  ownership interest and agrees to keep
                  it confidential;  and provided  further,  that the undersigned
                  may  provide  all  or  any  part  of  the  Information  to its
                  regulators and auditors.

            4.    the  undersigned  will not use or disclose the  Information in
                  any manner which could result in a violation of any  provision
                  of the  Securities Act of 1933, as amended,  (the  "Securities
                  Act"), or the Securities  Exchange Act of 1934, as amended, or
                  would  require  registration  of any  Certificate  pursuant to
                  Section 5 of the Securities Act.

            5.    The  undersigned  shall be fully liable for any breach of this
                  agreement  by itself or any of its  Representatives  and shall
                  indemnify the Depositor, expense incurred thereby with respect
                  to  any  such  breach  by  the   undersigned  or  any  of  its
                  Representatives.

            IN WITNESS WHEREOF, the undersigned has caused its name to be signed
hereto by this duly authorized officer, as of the day and year written above.


                              [BENEFICIAL HOLDER OF A CERTIFICATE]


                                    By:  _____________________________________
                                         Name:
                                         Title:

<PAGE>

                                  EXHIBIT H

                  FORM OF PROSPECTIVE PURCHASER CERTIFICATE


                                                      [Date]


[TRUSTEE]

            Re:   NationsLink  Funding  Corporation,   Mortgage   Pass-Through
                  Certificates, Series 1999-2 ("the Certificates").

            In  accordance  with the Second  Amended  and  Restated  Pooling and
Servicing  Agreement  dated, as of November 1, 1999 ( the "Pooling and Servicing
Agreement"),  among NationsLink Funding Corporation ("the "Depositor"),  Bank of
America, N.A., as mortgage loan seller, ORIX Real Estate Capital Markets, LLC as
Master Servicer and as Special  Servicer,  and Norwest Bank Minnesota,  National
Association as trustee (in such capacity,  the  "Trustee"),  with respect to the
NationsLink Funding Corporation  Commercial Mortgage Pass-Through  Certificates,
Series 1999-2 (the "Certificates"),  the undersigned hereby certifies and agrees
as follows:

            1.    The  undersigned is  contemplating  an investment in the Class
                  ___ Certificates.

            2.    The  undersigned is requesting the  information  identified on
                  the schedule  attached  hereto pursuant to Section 3.15 of the
                  Pooling and Servicing Agreement (the "Information") for use in
                  evaluating such possible investment.

            3.    In   consideration   of  the   Trustee's   disclosure  to  the
                  undersigned of the Information,  the undersigned will keep the
                  Information  confidential (except from such outside persons as
                  are assisting it in making the investment  decision  described
                  in paragraphs 1 and 2), and such Information will not, without
                  the prior written consent of the Trustee,  be disclosed by the
                  undersigned or by its officers, directors, partners employees,
                  agents     or     representatives      (collectively,      the
                  "Representatives")  in any manner  whatsoever,  in whole or in
                  part; and provided  further,  that the undersigned may provide
                  all or any  part  of the  Information  to its  regulators  and
                  auditors.

            4.    The  undersigned  will not use or disclose the  Information in
                  any manner which could result in a violation of any provisions
                  of the  Securities  Act of 1933,  as amended (the  "Securities
                  Act"), or the Securities  Exchange Act of 1934, as amended, or
                  would  require  registration  of any  Certificate  pursuant to
                  Section 5 of the Securities Act.

            5.    The  undersigned  shall be fully liable for any breach of this
                  agreement  by itself or any of its  representatives  and shall
                  indemnify  the  Depositor,  the  Trustee and the Trust for any
                  loss,  liability or expense  incurred  thereby with respect to
                  any   such   breach   by  the   undersigned   or  any  of  its
                  Representatives.

            IN WITNESS WHEREOF, the undersigned has caused its name to be signed
hereto by its duly authorized officer, as of the day and year written above.


                                    [PROSPECTIVE PURCHASER]


                                       By:  __________________________________
                                            Name:
                                            Title:

<PAGE>

                                  EXHIBIT I

                   FORM OF INTERIM CUSTODIAL CERTIFICATION

[Date]

NationsLink Funding Corporation,
   as Depositor
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina 28255
Attention:  David A. Gertner

Bank of America, N.A.,
  as Mortgage Loan Seller
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina 28255
Attention:  David A. Gertner

ORIX Real Estate Capital Markets, LLC,
  as Master Servicer and Special Servicer
1717 Main Street, 12th Floor
Dallas, Texas  75201
Attention: Paul G. Smyth

            Re:   Second  Amended and Restated  Pooling and Servicing  Agreement
                  dated  as  of  November  1,  1999  (the   "Agreement")   among
                  NationsLink  Funding  Corporation,   as  Depositor,   Bank  of
                  America,  N.A.,  as  Mortgage  Loan  Seller,  ORIX Real Estate
                  Capital Markets, LLC, as Master Servicer and Special Servicer,
                  and Norwest Bank Minnesota,  National Association,  as Trustee
                  and  REMIC   Administrator  for  the   Certificateholders   of
                  Commercial Mortgage Pass Through Certificates, Series 1999-2

Ladies and Gentlemen:

            Pursuant  to Section  2.02 of the above  referenced  Agreement,  the
Trustee  hereby  certifies as to each  Mortgage Loan listed on the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full), and except as specifically
identified in the exception report annexed hereto,  (i) all documents  specified
in clauses (i) through (iii), (ix) and, if the Mortgage Loan Schedule  specifies
that the related  Mortgagor  has a leasehold  interest in the related  Mortgaged
Property,  (xiii) of the definition of "Mortgage  File" are in its possession or
the  possession  of a Custodian on its behalf,  or the Mortgage  Loan Seller has
otherwise  satisfied the delivery  requirements  in respect of such documents in
accordance  with  Section  2.01(c),  (ii) all  documents  received  by it or any
Custodian  in respect of such  Mortgage  Loan have been  reviewed  by it or by a
Custodian  on its  behalf  and  appear  regular on their face and relate to such
Mortgage Loan, and (iii) based on such  examination and only as to the foregoing
documents,  the information set forth in the Mortgage Loan Schedule with respect
to the  items  specified  in  clauses  (iv) and  (vi)(B)  of the  definition  of
"Mortgage  Loan  Schedule" is correct and the Mortgage  Rate set forth in clause
(iii)(a) of the definition of "Mortgage Loan Schedule" matches the Mortgage Rate
in effect on the date of origination or of the most recent written  amendment to
such Mortgage Rate which is contained in the Mortgage File.

            Neither  the  Trustee  or  Custodian  is  under  any  duty or (i) to
determine whether any of the documents specified in clauses (iv) through (viii),
(x) through  (xii) and (xiv) through (xx) of the  definition of "Mortgage  File"
exist or are required to be delivered by the Mortgage  Loan Seller in respect of
any Mortgage  Loan or (ii) to inspect,  review or examine any of the  documents,
instruments,  certificates  or  other  papers  relating  to the  Mortgage  Loans
delivered  to it to  determine  that  the  same  are  genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

            Any terms used  herein  and not  defined  shall have the  respective
meaning assigned to them in the related Agreement.

                                    Respectfully,


                                    [Name]
                                    [Title]

cc: Robert W. Long, Esq., Assistant General Counsel, Bank of America Corporation

<PAGE>

                                  EXHIBIT J

                    FORM OF FINAL CUSTODIAL CERTIFICATION

[Date]

NationsLink Funding Corporation,
   as Depositor
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina 28255
Attention:  David A. Gertner

Bank of America, N.A.,
  as Mortgage Loan Seller
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina 28255
Attention:  David A. Gertner

ORIX Real Estate Capital Markets, LLC,
  as Master Servicer and Special Servicer
1717 Main Street, 12th Floor
Dallas, Texas  75201
Attention: Paul G. Smyth

            Re:   Second  Amended and Restated  Pooling and Servicing  Agreement
                  dated  as  of  November  1,  1999  (the   "Agreement")   among
                  NationsLink  Funding  Corporation,   as  Depositor,   Bank  of
                  America,  N.A.,  as  Mortgage  Loan  Seller,  ORIX Real Estate
                  Capital Markets, LLC, as Master Servicer and Special Servicer,
                  and Norwest Bank Minnesota,  National Association,  as Trustee
                  and  REMIC   Administrator  for  the   Certificateholders   of
                  Commercial Mortgage Pass Through Certificates, Series 1999-2

Ladies and Gentlemen:

            Pursuant  to Section  2.02 of the above  referenced  Agreement,  the
Trustee  hereby  certifies as to each  Mortgage Loan listed on the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full), and except as specifically
identified in the exception report annexed hereto,  (i) all documents  specified
in clauses (i), (ii), (ix) and, if the Mortgage Loan Schedule specifies that the
related Mortgagor has a leasehold  interest in the related  Mortgaged  Property,
(xiii)  of the  definition  of  "Mortgage  File"  are in its  possession  or the
possession  of a  Custodian  on its  behalf,  or the  Mortgage  Loan  Seller has
otherwise  satisfied the delivery  requirements  in respect of such documents in
accordance  with  Section  2.01(c),  (ii) it or a  Custodian  on its  behalf has
received  either the  original or copy of each of the  assignments  specified in
clauses (iii) and (v) of the  definition of "Mortgage  File" that were delivered
by the  Mortgage  Loan Seller  with  evidence of  recording  thereon,  (iii) all
documents  received by it or any Custodian in respect of such Mortgage Loan have
been  reviewed by it or by such  Custodian  on its behalf and appear  regular on
their face and relate to such Mortgage Loan, and (iv) based on the  examinations
referred to in Section 2.02 (b) and Section 2.02(c) and only as to the foregoing
documents,  the information set forth in the Mortgage Loan Schedule with respect
to the  items  specified  in  clauses  (iv) and  (vi)(B)  of the  definition  of
"Mortgage Loan  Schedule" is correct,  and the Mortgage Rate set forth in clause
(iii)(a) of the definition of "Mortgage Loan Schedule" matches the Mortgage Rate
in effect on the date of origination or of the most recent written  amendment to
such Mortgage Rate which is contained in the Mortgage File.

            Neither  the  Trustee  or  Custodian  is  under  any  duty or (i) to
determine whether any of the documents specified in clauses (iv) through (viii),
(x) through  (xii) and (xiv) through (xx) of the  definition of "Mortgage  File"
exist or are required to be delivered by the Mortgage  Loan Seller in respect of
any Mortgage  Loan or (ii) to inspect,  review or examine any of the  documents,
instruments,  certificates  or  other  papers  relating  to the  Mortgage  Loans
delivered  to it to  determine  that  the  same  are  genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

            Any terms used  herein  and not  defined  shall have the  respective
meaning assigned to them in the related Agreement.

                                    Respectfully,


                                    [Name]
                                    [Title]

cc: Robert W. Long, Esq., Assistant General Counsel, Bank of America Corporation

<PAGE>

<TABLE>
                                  EXHIBIT K

                 FORM OF OPERATING STATEMENT ANALYSIS REPORT

AS OF MM/DD/YY

PROPERTY OVERVIEW:
  Prospectus Number
  Sched Balance/Paid to Date
  Property Name
  Property Type
  Property Address
  City, State
  Net Rentable Square Feet
  Year Built/Renovated
<CAPTION>
                                                                                        199X
  Year of Operations               Underwriting     199X        199X        199X    YTD/Trailing*
  Occupancy Rate                   ------------     ----        ----        ----    -------------
<S>                                <C>              <C>         <C>         <C>     <C>
  Average Rental Rate
** Servicer will not be expected to "Normalize" these YTD numbers

INCOME:
<CAPTION>
  No. of Months                                                                      # of months
  Period Ended                     Underwriting     199X        199X        199X        199X       199X-Base  199X-199X
                                      Basis      Normalized  Normalized  Normalized  YTD/Trailing   Variance   Variance
  Statement Classification            -----      ----------  ----------  ----------  ------------   --------   --------
<S>                                <C>           <C>         <C>         <C>         <C>           <C>        <C>
  Rental Income-Category 1
  Rental Income - Category 2
  Rental Income - Category 3
  Pass Through/Escalations
  Other Income

  EFFECTIVE GROSS INCOME:

OPERATING EXPENSES:
  Real Estate Taxes
  Property Insurance
  Utilities
  General and Administration
  Repairs and Maintenance
  Management Fees
  Payroll and Benefits
  Advertising and Marketing
  Professional Fees
  Other Expenses
  Ground Rent

TOTAL OPERATING EXPENSES

OPERATING EXPENSE RATIO

NET OPERATING INCOME

  Leasing Commissions
  Tenant Improvements
  Replacement Reserves
Total Capital Items

NOI AFTER CAPITAL ITEMS

Debt Service (per servicer)
Cash Flow after Debt Service

DSCR (NOI/Debt Service)

DSCR (after reserves/cap exp)

Source of Financial Data:

Income Comments:

Expense Comments:

Capital Items Comments:
</TABLE>

<PAGE>

<TABLE>
                                  EXHIBIT L

                             SERVICER WATCH LIST

<CAPTION>
- ----------------------------------------------------------------------------------------------------
PROSPECTUS  PROPERTY  PROPERTY  CITY  STATE   ENDING   PAID   MATURITY  LTM DSCR   COMMENT/REASON ON
   ID         NAME      TYPE                 SCHEDULE  THRU     DATE       *          WATCH LIST
                                              BALANCE  DATE
- ----------------------------------------------------------------------------------------------------
<S>         <C>       <C>       <C>   <C>    <C>       <C>    <C>       <C>        <C>




</TABLE>

* LTM = Last 12 months either trailing or last annual

<PAGE>

<TABLE>
                                  EXHIBIT M

                    OPERATING STATEMENT ANALYSIS WORKSHEET

<CAPTION>
AS OF MM/DD/YY
<S>                       <C>                       <C>        <C>           <C>

PROPERTY OVERVIEW:
                          Prospectus Number
                          Sched Balance/Paid to Date
                          Property Name
                          Property Type
                          Property Address
                          City, State
                          Net Rentable Square Feet
                          Year Built/Renovated
                          Year of Operations        Borrower   Adjustment    Normalized
                          Occupancy Rate
                          Average Rental Rate

INCOME:
                          No. of Months Annualized
                          Period Ended              Borrower   Adjustment    Normalized
                          Statement Classification
                          Rental Income - Category 1
                          Rental Income - Category 2
                          Rental Income - Category 3
                          Pass Through/Escalations
                          Other Income

                          Effective Gross Income

OPERATING EXPENSES:
                          Real Estate Taxes
                          Property insurance
                          Utilities
                          General and Administration
                          Repairs and Maintenance
                          Management Fees
                          Payroll and Benefits
                          Advertising and Marketing
                          Professional Fees
                          Other Expenses
                          Ground Rent

Total Operating Expenses

Operating Expense Ratio

Net Operating Income

                          Leasing Commissions
                          Tenant Improvements
                          Replacement Reserves
                          Other Capital Expense
Total Capital Items

NOI after Capital Items

Debt Service (per servicer)
Cash Flow after Debt Service

DSCR (NOI/Debt Service)

DSCR (after reserves\cap exp)

Source of Financial Data :

Income Comments :

Expense Comments :

Capital Items Comments :
</TABLE>

<PAGE>

                                  EXHIBIT N

                        ENVIRONMENTAL INSURANCE POLICY

<PAGE>

SECURITIZATION COLLATERAL PROTECTION AND                                  [Logo]
ENVIRONMENTAL LIABILITY INSURANCE                                         ZURICH
DECLARATIONS - CLAIMS MADE AND REPORTED COVERAGE


                           STEADFAST INSURANCE COMPANY
                                 Dover, Delaware
                   Administrative Offices - 1400 American Lane
                         Schaumburg, Illinois 60196-1056


POLICY NUMBER: PLC 3561130-00                           RENEWAL OF: New Business

ITEM 1. NAMED INSURED(S):     BANK OF AMERICA, N.A., Mortgage Loan Seller, ORIX
                              REAL ESTATE CAPITAL MARKETS, LLC, Master Servicer
                              and Special Servicer, and NORWEST BANK MINNESOTA,
                              NATIONAL ASSOCIATION, Trustee and REMIC
                              Administrator

ADDRESS:                      1717 Main Street, Suite 1400
                              Dallas, Texas  75201

ITEM 2. "POLICY PERIOD":   Effective Date:  August 1, 1999
                           12:01 A.M. Local time at the address shown in Item 1.

        "Policy  period" means the period for which  coverage is provided by the
        Company to the "insured"  under the terms and conditions of this policy.
        For each  "covered  location"  the  "policy  period  shall  begin on the
        effective  date of the policy set out in the  Declarations  and end: (1)
        for Coverage A - the earlier of one (1) year after the maturity date, as
        extended,  of a loan evidenced by a "mortgage  agreement" or the date on
        which a loan evidenced by a "mortgage  agreement" is sold or transferred
        such that such loan is no longer  part of the pool of loans  held by the
        "insured"  pursuant to the "PSA";  and (2) for  Coverages B, C and D the
        earlier  of the date,  May 20,  2031 or two (2)  years  from the date on
        which all the  certificates  are fully paid (or  provisions are made for
        payment) as defined in the "PSA".

ITEM 3. LIMITS OF LIABILITY:

        Coverage A:              $ 14,000,000    "Outstanding loan balance" and
                                                 "Extra expenses"

        Coverages B, C and D:    $ 13,000,000    Each Claim

                                 $130,000,000    Total for all Claims under
                                                 Coverages A, B, C, and/or D

        Deductible:              $          0    Each Claim


Copyright(C)1999 by Zurich Insurance Company                         Page 1 of 2

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

ITEM 4. COVERED LOCATION(S):

        See Covered Location(s)  Endorsement to the policy and includes "covered
        locations"  subsequently  owned by the  "insured"  or its  assignees  or
        designees, whether by virtue of the foreclosure of the "insured's" lien,
        by way of deed in lieu of foreclosure or such other transfer of title or
        interest  calculated to allow the "insured" the  opportunity  to recover
        upon debt evidenced by a "mortgage  agreement" and secured,  in whole or
        in part, by such "covered location".

ITEM 5. AGREEMENT: NATIONSLINK FUNDING CORPORATION,  Depositor, BANK OF AMERICA,
        N.A.,  Mortgage  Loan Seller,  ORIX REAL ESTATE  CAPITAL  MARKETS,  LLC.
        Master  Servicer  and  Special  Servicer,  and NORWEST  BANK  MINNESOTA,
        NATIONAL ASSOCIATION, Trustee and REMIC Administrator, Series 1999-2 and
        dated August 1, 1999.

ITEM 6. ENDORSEMENTS: Estimated Cleanup Costs Protocol Endorsement
                      Covered Location(s) Endorsement
                      Increased Policy Limits Endorsement
                      Broad Form Nuclear Energy Liability Exclusion Endorsement

ITEM 7. POLICY PREMIUM: $1,750.00 per loan number as indicated en the Covered
                        Location(s) Endorsement subject to $2,250.00 for Loan
                        number 3055209 as indicated on the Covered Location(s)
                        Endorsement and the Increased Policy Limits Endorsement

ITEM 8. ERP PREMIUM:    100% of policy premium per "covered location"

ITEM 9. BROKER: ENVIRONMENTAL WARRANTY
                970 FARMINGTON AVENUE
                WEST HARTFORD, CT  06107




Signed by: /s/ M. Dillon                                    8/13/99
          --------------------------                        -------------------
           Authorized Representative                              Date

Copyright(C)1999 by Zurich Insurance Company                         Page 2 of 2

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

SECURITIZATION COLLATERAL PROTECTION                                      [Logo]

AND ENVIRONMENTAL LIABILITY INSURANCE                                     ZURICH

CLAIMS MADE AND REPORTED COVERAGE


This is a claim(s) made and reported  policy.  Notice of a potential  "claim" is
not a "claim" and does not trigger  coverage  under the policy.  This policy has
certain provisions and requirements unique to it and may be different from other
policies the  "insured"  may have  purchased.  Claim(s) must first be made by or
against  the  "insured"  during  the  "policy  period",  and  "claim(s)  must be
reported,  in writing, to the Company during the "policy period",  the automatic
extended  reporting period or an extended  reporting period, if applicable.  The
payment  of  "claim(s)",  "loss(es)",   "outstanding  loan  balance(s)",  "extra
expenses",  "cleanup costs",  "estimated cleanup costs" and "claim  expense(s)",
including defense costs, reduces the limits of insurance.  If the policy's Limit
of Liability is exhausted,  the Company shall not be liable for "claim expenses"
or for the amount of any "claim",  "loss",  "cleanup costs",  "estimated cleanup
costs", "outstanding loan balance", "extra expenses", judgment or settlement.

Various  provisions  in this policy  restrict  coverage.  Read the entire policy
carefully to determine rights, duties and what is and is not covered.  Words and
phrases that appear in quotation marks have special  meanings.  Refer to Section
II - DEFINITIONS.

In consideration of the payment of premium,  the undertaking of the "insured" to
pay the Deductible,  in reliance upon the statements in the Application for this
policy made a part hereof,  subject to the Limits of Liability of this policy as
set forth in the  Declarations,  exclusions,  conditions and other terms of this
policy, the Company agrees it the "named insured" as follows:

I.    INSURING AGREEMENTS

      COVERAGE A:  LENDER COLLATERAL PROTECTION

      The Company  agrees to pay to the  "insured"  the lesser of the  following
      sums as a  result  of a  "pollution  event"  on,  at or  under a  "covered
      location" discovered by the "insured" during the "policy period":

      1.    the "outstanding loan balance" and "extra expenses"; or
      2.    "estimated cleanup costs";

      provided the "borrower" for the "covered location" is in "default" and the
      "claim" is reported to the Company during the "policy period". However, if
      the  "estimated  cleanup  costs" are either equal to or greater than fifty
      percent (50%) of the "outstanding loan balance",  the "insured" may select
      either the "estimated cleanup costs" or the "outstanding loan balance" and
      "extra expenses".

      COVERAGE B:  FIRST PARTY CLEANUP

      The Company agrees to pay on behalf of an "insured" any "cleanup  cost(s)"
      required by  "governmental  authority" as a result of a "pollution  event"
      on, at or under a "covered  location"  discovered by the "insured"  during
      the "policy period",  provided that the "claim" is reported to the Company
      during the "policy period" or any applicable  extended  reporting  period.
      The Company  shall not,  however,  pay under this  Coverage B for "cleanup


Copyright(C)1999 by Zurich Insurance Company                        Page 1 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      costs"  arising  out of a  "pollution  event"  which was the  subject of a
      payment for "estimated  cleanup costs" or the  "outstanding  loan balance"
      and "extra expenses" under Coverage A.

      COVERAGE C:  THIRD PARTY LIABILITY

      The Company agrees to pay on behalf of an "insured" any "loss" caused by a
      "pollution  event" on, at, under or coming from a "covered  location" that
      an "insured" is legally  obligated to pay as a result of "claim(s)"  first
      made against the "insured"  during the "policy  period"  provided that the
      "claim" is  reported  to the  Company  during the  "policy  period" or any
      applicable extended reporting period.

      COVERAGE D: THIRD PARTY NAMED PERILS CLEANUP FOR ASBESTOS OR LEAD INCIDENT

      The Company  agrees to pay on behalf of an "insured"  any "cleanup  costs"
      caused by an "asbestos or lead  incident" at a "covered  location"  during
      the  "policy  period"  that the  "insured"  is  legally  obligated  to pay
      pursuant to  "governmental  authority" as a result of a "claim" first made
      against the "insured" during the "policy period" provided that the "claim"
      is reported to the Company  during the "policy  period" or any  applicable
      extended reporting period.

      Notwithstanding  anything to the contrary  contained in this policy,  this
      Coverage  D shall  apply as excess  insurance  over any other  applicable,
      valid and collectible insurance maintained by the "insured".

      COVERAGE C AND D DEFENSE

      The  Company  shall  have the  right and duty to  assume  the  adjustment,
      defense  and  settlement  of any  "claim"  brought  by or on behalf of any
      federal,  state or local regulatory  agency, or by or on behalf of a third
      party  seeking  payment for "cleanup  costs"  and/or  "loss" to which this
      insurance applies under Coverages C and D. "Claim expense" paid under this
      policy  reduces  the  applicable   Limit  of  Liability  set  out  in  the
      Declarations   as  described  in  Section  VI.,  Limit  of  Liability  and
      Deductible. The Company's duty to adjust, defend and settle all "claim(s)"
      to which  this  insurance  applies,  pending  and  future,  ends  when the
      applicable Limit of Liability has been tendered into court or exhausted by
      payment "claim expense", "cleanup costs" or "loss".

II.   DEFINITIONS

      A.    "Asbestos or lead incident" means the discharge, dispersal or escape
            of asbestos,  asbestos containing material, lead, or lead containing
            material,  from the  structure  within  which it was  contained at a
            "covered location", caused by or arising out of:

            1.    hostile fire, lightning or explosion;
            2.    collision,  overturning and derailment of a vehicle, including
                  but not limited to an automobile, truck or train;
            3.    windstorm;
            4.    automatic sprinkler leakage;
            5.    flood and earthquake.

      B.    "Bodily  injury"  means  physical  injury,   sickness,   or  disease
            sustained by any person  including  death  resulting  therefrom  and
            mental  anguish or emotional  distress when  accompanied by physical
            injury.

      C.    "Borrower" means a person or entity that is financially obligated to
            the  "insured"  pursuant to a "mortgage  agreement"  pertaining to a
            "covered location".


Copyright(C)1999 by Zurich Insurance Company                        Page 2 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      D.    "Claim(s)" means:

            1.    Under  Coverage A, notice by the "insured" to the Company,  in
                  writing,  or if  oral  followed  up in  writing,  as  soon  as
                  reasonably  possible  following  the discovery of a "pollution
                  event" by the "insured" and  "default" by the  "borrower"  and
                  which seeks the  payment of  estimated  cleanup  costs" or the
                  payment of the "outstanding loan balance"; or

            2.    Under  Coverage B, notice by the "insured" to the Company,  in
                  writing,  or if  oral,  followed  up in  writing,  as  soon as
                  reasonably  possible  following  the discovery of a "pollution
                  event"  by the  "insured"  and  which  seeks  the  payment  of
                  "cleanup cost" required by "governmental authority"; or

            3.    Under Coverage C, any demand  received by the "insured"  which
                  alleges  liability  or  responsibility  on  the  part  of  the
                  "insured" for "loss(es)"; or

            4.    Under Coverage D, any demand  received by the "insured"  which
                  alleges  liability  or  responsibility  on  the  part  of  the
                  "insured"  pursuant to  "governmental  authority" for "cleanup
                  costs" because of an "asbestos or lead incident".

      E.    "Claim expense(s) means:

            1.    fees and costs charged by an attorney designated by the:

                  a.    Company; or

                  b.    "insured",   with  the  prior  written  consent  of  the
                        Company; and

            2.    all other fees, costs and expenses incurred by the Company, or
                  incurred by the  "insured"  with the  consent of the  Company,
                  which  result  from the  investigation,  adjustment,  defense,
                  settlement and appeal of a "claim".

            However,  "claim  expense(s)"  does  not  include  the  salaries  or
            expenses of regular  employees  or  officials  of the Company or the
            "insured" or the expenses of adjusters of the Company. The "insured"
            shall be  entitled to $250 per day but not more than $5,000 in total
            as  allowable  expenses  for the  compensation  of its  officers  or
            employees for personally  attending any legal  proceeding or meeting
            at the  request  of the  Company.  Notwithstanding  anything  to the
            contrary contained in this policy,  these allowable expenses for the
            compensation   of  officers  and  employees  shall  not  reduce  the
            applicable   Deductible  or  Limit  of  Liability  set  out  in  the
            Declarations.

      F.    "Cleanup" means the investigation,  treatment,  monitoring, removal,
            remediation,  neutralization or immobilization of contaminated soil,
            surface water, groundwater, or other contamination.

      G.    "Cleanup costs" means:

            1.    the  necessary   expenses   incurred  in  the   investigation,
                  treatment, monitoring, removal, remediation, neutralization or
                  immobilization   of   contaminated    soil,   surface   water,
                  groundwater, or other contamination; and

            2.    for a "claim" under  Coverage B only, the legal fees and costs
                  to represent the "insured" before any federal,  state or local
                  regulatory  agency provided such fees and costs are reasonable
                  and  necessary  and incurred  with the written  consent of the
                  Company.


Copyright(C)1999 by Zurich Insurance Company                        Page 3 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            However, any costs, charges or expenses incurred by the "insured" to
            confirm the existence of a "pollution event" shall not be considered
            "cleanup costs".

      H.    "Covered  location(s)"  means that  certain real  property  which is
            collateral for the "mortgage  agreement  between the "named insured"
            and the "borrower" and includes "covered  location(s)"  subsequently
            owned by the  "insured" or its  assignees or  designees,  whether by
            virtue of the foreclosure of the "insured's" lien, by way of deed in
            lieu of  foreclosure  or such other  transfer of title or'  interest
            calculated to allow the "insured"  the  opportunity  to recover upon
            debt evidenced by a "mortgage agreement" and secured, in whole or in
            part, by such "covered  location".  "Covered  location(s)"  provided
            coverage   under  this  policy   shall  be  shown  on  the  "covered
            location(s)" endorsement to this policy.

      I.    "Default"  means the existence and declaration by the "insured" of a
            "default" or event of "default" as those terms are defined by and in
            accordance with the provisions of the "mortgage  agreement"  between
            the "insured" and the "borrower".

      J.    "Emergency action" means the reasonable and necessary costs incurred
            to prevent or mitigate an imminent and  substantial  endangerment to
            public health or the environment.

      K.    "Estimated cleanup costs" means the necessary  estimated expenses in
            connection with the investigation,  treatment,  monitoring, removal,
            remediation,  neutralization or immobilization of contaminated soil,
            surface water, groundwater,  or other contamination as determined by
            the Estimated Cleanup Cost Protocol Endorsement, however, any costs,
            charges  or  expenses  incurred  by the  "insured"  to  confirm  the
            existence of a "pollution event" shall not be considered  "estimated
            cleanup costs".

      L.    "Extra  expenses" means the sum of the following:  (1) the lesser of
            the actual amount incurred or six (6) months of interest accrued and
            unpaid with respect to a "mortgage agreement"; (2) the lesser of the
            actual  amount  incurred or six (6) months of  servicer  interest on
            "mortgage  agreement"  payment  advances;  and (3) the lesser of the
            actual  amount  incurred or ten thousand  dollars  ($10,000.00)  for
            legal fees, as each is defined in the "mortgage agreement" or "PSA",
            which  shall  begin  to  accrue  as of the  date of the  "insured's"
            declaration of "default".

      M.    "Governmental  authority" means applicable federal,  state, or local
            environmental or health and safety statutes and regulations,  orders
            or ordinances.

      N.    "Insured" means:

            1.    the "named insured";

            2.    its  subsidiaries,  affiliates and divisions,  and all current
                  and  former  executives,   officers,   directors,   employees,
                  contract or leased employees, agents and servants thereof when
                  acting  within  the scope of their  offices or  employment  or
                  written agreements therewith;

            3.    all  current  and  former  executives,   officers,  directors,
                  employees,  contract or leased employees,  agents and servants
                  of the "named  insured"  when acting within the scope of their
                  offices or  employment or written  agreements  with the "named
                  insured"; and

            4.    any other person or entity added to the policy by  endorsement
                  as an "insured";

            together  with the heirs,  executors,  administrators,  assigns  and
            legal  representatives  of any of the  above in the  event of death,
            incapacity, insolvency or bankruptcy.


Copyright(C)1999 by Zurich Insurance Company                        Page 4 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      O.    "Loss(es)" means:

            1.    compensatory damages and legal obligations arising from:

                  a.    "bodily injury"; or

                  b.    "property damage"; and

            2.    "claim expense".

      P.    "Mortgage agreement" means any and all such documents,  certificates
            and instruments,  including but not limited to a note, a mortgage or
            deed of trust, which evidence financial and other obligations of the
            "borrower"  to the  "insured" and as a result of which the "insured"
            obtains from the "borrower" a lien or other security interest upon a
            "covered location" as renewed, modified or extended.

      Q.    "Mediation" means any non-binding  intervention  by a neutral  third
            party.

      R.    "Named insured" means:

            1.    the person(s) or  entity(ies)  designated in the  Declarations
                  (and their successor lienholders, servicers or trustees); and

            2.    any other entity designated by an Endorsement to this policy.

      S.    "Natural resource damages" means the sum of:

            1.    reasonable  direct costs,  including  costs of assessment (and
                  related  interest on any unpaid  assessment),  associated with
                  action  necessary  to  restore   (including   replacement  and
                  rehabilitation)  natural resources to their baseline condition
                  prior to the "pollution event"; and

            2.    the  "use  value"  of  injury  to or  destruction  of  natural
                  resources,  including the land,  surface  water,  groundwater,
                  subsurface strata, air, fish, wildlife,  or biota, between the
                  time of a  "pollution  event" and  restoration  of the natural
                  resources injured by the "pollution event".

            "Use value"  means the value of the natural  resources to the public
            attributable  to the  direct  use of the  services  provided  by the
            natural resources.

      T.    "Outstanding  loan balance" means the unpaid principal as defined in
            the  "mortgage  agreement".  However,  any fees,  costs or  expenses
            incurred  to confirm the  existence  of a  "pollution  event" at the
            related "covered  location" shall be specifically  excluded from the
            "outstanding  loan  balance".  For the  purpose of  determining  the
            "claim"  payment  under  Coverage A of this policy the  "outstanding
            loan balance" shall be the amount of unpaid principal as of the date
            of the declaration of "default" by the "insured". However, a "claim"
            payment of the "outstanding loan balance" includes "extra expenses".

      U.    "Policy  period" means the period for which  coverage is provided by
            the Company to the "insured"  under the terms and conditions of this
            policy.  For each "covered location" the "policy period" shall begin
            on the effective date of the policy set out in the  Declarations and
            end:  (I) for  Coverage  A - the  earlier  of one (1) year after the
            maturity  date,  as  extended,  of a loan  evidenced  by a "mortgage
            agreement"  or the date on  which a loan  evidenced  by a  "mortgage
            agreement" is sold or  transferred  such that such loan is no longer
            part of the  pool of loans  held by the  "insured"  pursuant  to the
            "PSA"; and (2) for Coverages B, C


Copyright(C)1999 by Zurich Insurance Company                        Page 5 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            and D - the earlier of the date,  May 20, 2031 or two (2) years from
            the date on which all the certificates are fully paid (or provisions
            are made for payment) as defined in the "PSA".

      V.    "Pollution event" means the discharge, dispersal, release, or escape
            of any solid,  liquid,  gaseous or  thermal  irritant,  contaminant,
            pollutant,  or hazardous  substance,  including smoke,  vapor, soot,
            fumes, acids, alkalis,  chemicals and waste on, at, tinder or coming
            from the soil, surface waters,  groundwaters,  stream sediment,  air
            and  similar or other  environmental  media of or from the  "covered
            location",  that  requires  the  expenditure  of "cleanup  costs" to
            achieve compliance with "governmental authority" and/or that results
            in liability of the  "insured"  for "loss"  and/or  "cleanup  costs"
            under  Coverage  C.  This  policy  provides  coverage  for any known
            "pollution  events"  disclosed to the Company prior to the effective
            date for coverage under this policy and unknown "pollution events".

      W.    "Pooling and  Servicing  Agreement"  also referred to as "PSA" means
            the agreement referred to in the Declarations to this policy.

      X.    "Property damage" means:

            1.    physical  injury  to  or  destruction  of  tangible  property,
                  including the resulting loss of use thereof;

            2.    "cleanup costs";

            3.    loss  of use  of  tangible  property  that  is not  physically
                  injured or destroyed; and

            4.    "natural resource damages".

III.  TERRITORY

      The insurance afforded by this policy applies worldwide, provided that the
      "claim"  is made  within  the  United  States of  America  (including  its
      territories and possessions), Puerto Rico or Canada.

IV.   EXCLUSIONS

      This insurance does not apply to "claim(s)" based upon or arising out of:

      A.    any  "pollution  event"  existing prior to the effective date of the
            policy which is known prior to the  effective  date of the policy to
            any "named insured's"  principal,  partner,  director,  officer,  or
            employee  with   responsibility   for  the   "mortgage   agreement",
            environmental affairs, legal affairs or risk management unless prior
            to the  effective  date of coverage for a "covered  location",  such
            "pollution event" was disclosed to the Company;

      B.    any dishonest, fraudulent,  intentional or malicious act or those of
            a  knowingly  wrongful  nature,  or  the  intentional,   willful  or
            deliberate non-compliance with any statute,  regulation,  ordinance,
            administrative  complaint,   notice  of  violation,  notice  letter,
            executive order, or instruction of any  governmental  agency or body
            by or at the direction of the "insured",  except that this exclusion
            will not apply to an "insured" who did not commit,  participate  in,
            or have knowledge of any of the acts described;

      C.    any "claim" made by any "insured" against any other "insured";

      D.    a "claim" made against an "insured" by any entity or individual;

            1.    that controls, owns, operates or manages an "insured"; or


Copyright(C)1999 by Zurich Insurance Company                        Page 6 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            2.    which an "insured" controls.  owns, operates or manages;

      E.    any  obligation  of the  "insured"  which could have been brought in
            whole or in part under worker's  compensation,  disability benefits,
            unemployment compensation, employer's liability or any similar law;

      F.    injury to any employee,  contract employee or leased personnel of an
            "insured"  if such  injury  occurs  during and in the course of said
            employment,  or to the spouse,  child, parent,  brother or sister of
            any employee, contract employee or leased personnel as a consequence
            of  said  employment,  or to  any  obligation  of an  "insured"  for
            indemnity or contribution  to another because of "loss(es)"  arising
            out of such injury in the course of employment;

      G.    the liability of others  assumed by an "insured"  under any contract
            or  agreement,  however this  exclusion  does not apply to "loss" or
            "cleanup  costs" that the  "insured"  would have by the operation of
            law in the absence of the contract or agreement;

      H.    any  "pollution  event"  which  first  commences  after  a  "covered
            location"  is  sold,  given  away  or  abandoned  by the  "borrower"
            subsequent to the time the  "insured" has  discharged or released in
            full a security  interest or lien upon that "covered  location" that
            was created by a "mortgage  agreement";  except that this  exclusion
            shall not apply to  "pollution  events" on, at, under or coming from
            "covered  location(s)"  subsequently  owned by the  "insured" or its
            assignees or designees,  whether by virtue of the foreclosure of the
            "insured's"  lien,  by way of deed in  lieu of  foreclosure  or such
            other  transfer  of  title  or  interest  calculated  to  allow  the
            "insured"  the  opportunity  to  recover  upon debt  evidenced  by a
            "mortgage  agreement"  and  secured,  in whole  or in part,  by such
            "covered location";

      I.    any  naturally  occurring  substance  on, within or under a "covered
            location",   in  its  unaltered  form,  or  altered  solely  through
            naturally occurring processes or phenomena;

      J.    any  products,  including  but not  limited to  asbestos  containing
            material and lead based paint which are part of the structure of the
            "covered  location(s)",  however,  this exclusion shall not apply to
            coverage provided under Coverage D;

      K.    heating,    ventilating,    air   conditioning   or   cooling,   and
            humidification  ("HVAC") systems, which are part of the structure of
            the "covered location(s)";

      L.    the normal maintenance or operation. or failure to properly maintain
            or operate HVAC systems;

      M.    any consequence,  whether direct or indirect, of war, invasion,  act
            of foreign  enemy,  hostilities  (whether  war be  declared or not),
            civil  war,  rebellion,  revolution,  insurrection  or  military  or
            usurped power, strike, riot or civil commotion;

      N.    goods   or   products   designed,   manufactured,   sold,   handled,
            distributed, or supplied by the "insured" or by others trading under
            its name or  under  license  from an  "insured"  once  the  goods or
            products are removed away from the "covered location".

V.    EXTENDED REPORTING PERIODS FOR COVERAGE B, C AND D ONLY.

      A.    The "named  insured"  shall be  entitled  to an  automatic  extended
            reporting  period  without  additional  charge upon  termination  of
            coverage as defined in this  section.  This period starts at the end
            of the "policy period" and lasts for thirty (30) days.


Copyright(C)1999 by Zurich Insurance Company                        Page 7 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      B.    In addition to the automatic  extended  reporting  period the "named
            insured" shall be entitled to purchase an extended  reporting period
            for up to three years in duration, except in the event of nonpayment
            of  premium.  The charge for an extended  reporting  period of up to
            three years in duration  shall not be more than one hundred  percent
            (100%) of the premium per "policy  period".  The extended  reporting
            period for up to three years in duration  starts when the  automatic
            extended reporting period, set forth in the above paragraph, ends.

      C.    Upon payment of the  additional  premium die Company  shall issue an
            endorsement  providing  for an extended  reporting  period for up to
            three years in duration provided that the "named insured":

            1.    makes a written request for such endorsement which the Company
                  receives within thirty (30) days after termination of coverage
                  as defined herein; and

            2.    pays the  additional  premium  when  due.  If such  additional
                  premium is paid when due,  the extended  reporting  period may
                  not be canceled by the Company  provided  that all other terms
                  and conditions of the policy are met.

      D.    The "claim" first reported within the automatic  extended  reporting
            period and the  extended  reporting  period for up to three years in
            duration,  if purchased in accordance  with this  section,  shall be
            deemed to have been made on the last day of the "policy period", and
            coverage shall apply under this policy  provided that the "pollution
            event"  or the  "asbestos  or lead  incident"  occurred  during  the
            "policy period" and the "claim" is otherwise covered under the terms
            and conditions of this policy.

      E.    If the automatic  extended reporting period or an extended reporting
            period  endorsement is in effect,  the Company will provide the Each
            Claim Limit of  Liability  and that which is  remaining in the Total
            for all Claims Limit of Liability  shown in the  Declaration to this
            policy,  but only  for  "Claim(s)"  first  reported  to the  Company
            pursuant  to the policy  during  the  automatic  extended  reporting
            period or extended reporting period endorsement.  The purchase of an
            extended  reporting  period does not reinstate or increase the Limit
            of Liability  shown in the  Declarations  as applicable to the Total
            for all Claims.

      F.    Notwithstanding,  CONDITIONS  (Section  VIII.)  Paragraph  I., Other
            Insurance.,  the insurance  afforded for  "claim(s)"  first reported
            during the  automatic  extended  reporting  period and the  extended
            reporting  period  coverage  is  excess  over any  other  valid  and
            collectible  insurance  available under policies in force during the
            automatic extended reporting period or the extended reporting period
            endorsement.

      G.    For the purposes of the automatic  extended reporting period and the
            extended  reporting  period  for tip to  three  years  in  duration,
            termination of coverage shall mean when the "policy period" ends for
            Coverages B, C and D only.

VI.   LIMIT OF LIABILITY AND DEDUCTIBLE

      A.    EACH CLAIM LIMIT OF LIABILITY

            The Company's  liability for "estimated  cleanup costs", and any new
            and/or additional "cleanup costs" arising from an "estimated cleanup
            costs"  "claim" under Coverage A or  "outstanding  loan balance" and
            "extra  expenses" under Coverage A shall not exceed the "outstanding
            loan balance" and "extra expenses" for the "covered  location".  The
            Company's  liability for "cleanup  costs" under Coverage B shall not
            exceed the Each Claim Limit of Liability set out in the Declarations
            to the policy.  The Company's  liability for "loss" including "claim
            expenses" tinder Coverage C shall not exceed the Each Claim Limit of
            Liability set out in the  Declarations to the policy.  The Company's
            liability  for "cleanup  costs"


Copyright(C)1999 by Zurich Insurance Company                        Page 8 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            including  "claim  expenses"  under  Coverage D shall not exceed the
            Each Claim Limit of  Liability  set out in the  Declarations  to the
            policy.

      B.    TOTAL LIMIT OF LIABILITY

            Subject to paragraph A, above, the Company's total liability for all
            "loss(es)"  including "claim expenses"  "cleanup costs",  "estimated
            cleanup costs",  "outstanding loan balances",  "extra expenses", and
            "claim(s)"  shall  not  exceed  the Total  for all  Claims  Limit of
            Liability  set out in the  Declarations.  The  Company  shall not be
            obligated to pay any "loss(es)" including "claim expenses", "cleanup
            costs",  "estimated  cleanup  costs",  "outstanding  loan balances",
            "extra  expenses"  and  "claim(s)",  or  undertake  or continue  the
            defense of any "claim",  whether pending or future,  after the Total
            for all Claims Limit of Liability  has been  tendered  into court or
            exhausted  by payments of  "loss(es)"  including  "claim  expenses",
            "cleanup  costs",  "estimated  cleanup  costs",   "outstanding  loan
            balances", "extra expenses" or "claim(s)".

      C.    DEDUCTIBLE

            The Deductible  amount set out in the Declarations is the obligation
            of the  "insured"  and  applies to each  "claim".  The  Company  may
            advance payment for "loss(es)" including "claim expenses",  "cleanup
            costs", "estimated cleanup costs",  "outstanding loan balances", and
            "extra  expenses"  that fall within the  Deductible.  The  "insured"
            shall  promptly  reimburse  the Company for advancing any element of
            "loss",  "cleanup costs",  "estimated  cleanup costs",  "outstanding
            loan balances",  and "extra  expenses" paid by the Company within an
            "insured's" Deductible.

            If the Company and the "insured" agree to use "mediation" to resolve
            a "claim" provided  coverage under INSURING  AGREEMENT  (Section 1.)
            Coverages C and D, and a "claim" is resolved thereby, the Deductible
            shall be  reduced  by fifty  percent  (50%) for that  "claim"  only,
            subject to a maximum reduction of S25,000.

      D.    MULTIPLE INSUREDS, CLAIM(S), LOSS(ES),  CLAIMANTS,  POLLUTION EVENTS
            AND POLICY PERIODS

            1.    MULTIPLE INSUREDS OR CLAIMANTS

                  The  inclusion  of more than one  "insured" in the making of a
                  single  "claim" or the bringing of a single suit regarding the
                  same  "pollution  event"  shall  not  increase  the  Limit  of
                  Liability stated in the Declarations, neither shall the making
                  of "claim(s)" or the bringing of suits by more than one person
                  or organization  increase the Limit of Liability stated in the
                  Declarations.

            2.    CLEANUP COSTS ARISING FROM ESTIMATED CLEANUP COSTS

                  If under  Coverage  A, the  "insured"  and the  Company do not
                  consent to the  "estimated  cleanup  costs" payment as a final
                  determination   of  the  "claim"  under  the  policy  and  the
                  "insured" elects to have a "cleanup" performed at the "covered
                  location" the following shall apply.

                  If  new  and/or  additional  "cleanup  costs"  related  to the
                  "pollution  event" which was the subject of a "claim"  payment
                  of "estimated  cleanup  costs" are discovered or occur because
                  of  the   inaccuracy   of  the   "estimated   cleanup   costs"
                  determination  and the  "cleanup  costs"  were not part of the
                  prior "estimated cleanup costs" payment,  then the Company may
                  have  obligations  for  payment of the new  and/or  additional
                  "cleanup  costs" covered under the terms and conditions of the
                  policy. The "insured" must notify the Company,  in writing, as
                  soon as possible  following  the  discovery of such new and/or
                  additional  "cleanup  costs".  This  request  for  new  and/or
                  additional


Copyright(C)1999 by Zurich Insurance Company                        Page 9 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

                  "cleanup  costs" shall be considered  part of the same "claim"
                  for "estimated  cleanup  costs" under  Coverage A.  Therefore,
                  this  request  shall not be  considered  a new "claim" and the
                  most  the  Company  will  pay for any  new  and/or  additional
                  "cleanup  costs"  under the policy  shall be the  "outstanding
                  loan balance" and "extra expenses" for the "covered  location"
                  less  any  "estimated   cleanup  costs"   previously  paid  or
                  scheduled to be paid to the "insured" by the Company.

                  If  the  actual  "cleanup  costs"  incurred  or  paid  by  the
                  "insured"  are a lesser  amount  than the  "estimated  cleanup
                  costs" payment the "insured"  shall  reimburse the Company for
                  those  amounts up to the amount of the  Company's  payment for
                  the "estimated cleanup costs" under Coverage A of the policy.

            3.    MULTIPLE CLAIMS

                  Two or more  "claim(s)"  arising  out of the  same  "pollution
                  event"  with  respect  to  a  "covered   location"   shall  be
                  considered  a single  "claim"  and only one  Deductible  shall
                  apply  regardless  of the number of  "insureds"  or  claimants
                  involved or "policy  periods"  during which such "claim(s)" or
                  "loss(es)",   "cleanup  costs",   "estimated  cleanup  costs",
                  "outstanding loan balances" and "extra expenses" occurred, and
                  the liability of the Company  shall not exceed the  applicable
                  Limit of Liability.  Any "claim" which takes place over two or
                  more  "policy  periods"  shall be  subject  to the  respective
                  Limits  of  Liability  and  Total  for  all  Claims  Limit  of
                  Liability applicable to the first "policy period" during which
                  the first "claim" was reported to the Company.

                  Consistent  with  paragraph 2, above all claims for new and/or
                  additional  "cleanup  costs" arising from a "pollution  event"
                  which was the  subject  of a "claim"  payment  for  "estimated
                  cleanup  costs"  under  Coverage  A shall  be  considered  one
                  "claim" and therefore,  only one Deductible and one applicable
                  Limit of Liability shall apply.

            4.    CLAIMS ARISING FROM POTENTIAL CLAIMS

                  Any  potential  "claim"  which  results  in  a  "claim"  in  a
                  subsequent  uninterrupted  renewal  "policy  period"  shall be
                  subject to the respective Limit of Liability and Total for all
                  Claims Limit of Liability applicable to the "policy period" in
                  effect when the potential "claim" was reported to the Company.

            5.    CLAIMS REPORTED IN THE EXTENDED REPORTING PERIOD

                  The  automatic  extended  reporting  period  and the  extended
                  reporting  period  for  up to  three  years  in  duration,  if
                  purchased by the "named insured",  shall not serve to increase
                  or  reinstate   the  Limits  of  Liability   set  out  in  the
                  Declarations  to the Policy.  The Limit of Liability  shall be
                  that which remains at the end of the "policy period".

      E.    EXHAUSTION OF LIMITS AND TRANSFER OF DUTIES

            When the Each Claim or Total for all Claims Limit of  Liability  has
            actually been exhausted in the payment of "loss(es). "cleanup costs"
            and "claim(s)" the Company will:

            1.    notify the "insured",  in writing,  as soon as possible,  that
                  such  limits have been  exhausted  and the  Company's  duty to
                  defend  "claim(s)"  under  INSURING   AGREEMENT  (Section  I.)
                  Coverages C and/or D has also ended; and


Copyright(C)1999 by Zurich Insurance Company                       Page 10 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            2.    commence  and  cooperate  in the  transfer  of  control to any
                  appropriate  "insured" of all "claim(s)"  which are subject to
                  that limit and which are  reported to the Company  before that
                  limit is exhausted.

VII.  CLAIMS PROVISIONS

      A.    NOTICE OF CLAIM

            1.    In the event of a "claim",  the "insured" or its designee must
                  give  written  or  oral  notice  to the  Company,  as  soon as
                  possible:

                  a.    under  Coverage  A  following  the  discovery  of both a
                        "default" and a "pollution event";

                  b.    under Coverage B following the discovery of a "pollution
                        event"; and

                  c.    under  Coverages  C  and  D  following  the  "insured's"
                        receipt of a "claim".

            2.    The notice shall contain particulars sufficient to identify an
                  "insured" and reasonably  obtainable  information with respect
                  to:

                  a.    the time, place, "covered location" and circumstances of
                        the "claim",  including how and when the "insured" first
                        became aware of the "claim";

                  b.    the names  and  addresses  of any  injured  parties  and
                        available witnesses;

                  c.    any and all  applicable  and relevant  investigative  or
                        engineering  reports,  data  or  information  about  the
                        "pollution event", "loss",  "cleanup costs",  "estimated
                        cleanup costs",  "outstanding  loan balances" and "extra
                        expenses" in the control of the "insured"; and

                  d.    any and all other  applicable  and relevant  information
                        known by the  "insured"  about  the  "pollution  event",
                        "loss",  "cleanup  costs",  "estimated  cleanup  costs",
                        "outstanding  loan  balance(s)",  "extra  expenses"  and
                        "claim(s)".

            3.    If a "claim"  is made,  the  "insured"  shall  forward  to the
                  Company as soon as reasonably possible,  every demand, notice,
                  summons,  complaint,  order or  other  process  related  to he
                  "claim" received by an "insured" or its designee.

      B.    NOTICE OF POTENTIAL CLAIM

            If during the "policy period" the "insured" has actual  knowledge of
            a  "pollution  event  or  "asbestos  or  lead  incident"  which  may
            reasonably  be expected to give rise to a "claim",  the "insured" or
            its designee shall provide  written notice to the Company as soon as
            reasonably   possible   during  the   "policy   period"   containing
            particulars  sufficient  to identify  an  "insured"  and  reasonably
            obtainable information with respect to:

            1.    the time, place,  "covered  location" and circumstances of the
                  "pollution  event" or "asbestos or lead  incident",  including
                  how  and  when  the  "insured"   first  became  aware  of  the
                  "pollution event";

            2.    the names and  addresses of any injured  parties and available
                  witnesses;


Copyright(C)1999 by Zurich Insurance Company                       Page 11 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            3.    any  and  all   applicable  and  relevant   investigative   or
                  engineering reports,  data or information about the "pollution
                  event",  "loss",  "cleanup costs",  "estimated cleanup costs",
                  "outstanding loan balance" and "extra expenses" in the control
                  of the "insured";

            4.    any and all other applicable and relevant information known by
                  the "insured" about the "claim",  "pollution  event",  "loss",
                  "cleanup costs", "estimated cleanup costs",  "outstanding loan
                  balance", "extra expenses" and possible "claim";

            and any subsequent  "claim",  "loss",  "cleanup  costs",  "estimated
            cleanup costs",  "outstanding loan balance" and "extra expenses" for
            which  coverage is provided by this policy  which  arises out of the
            "pollution event" shall be deemed for the purposes of this policy to
            have  been made on the date upon  which  the  written  notice of the
            "pollution event" was received by the Company.

      C.    NOTICE TO THE COMPANY

            All "claim(s)" and potential "claim(s)" shall be reported to:

                  Zurich U.S.
                  Environmental Risk Management
                  One Liberty Plaza
                  165 Broadway, 53rd Floor
                  New York, New York
                  Attn:  Environmental Counsel

            or any other address as  substituted  by the Company by  endorsement
            onto the policy.

            In the event of oral  notice.  the  "insured"  agrees  to  furnish a
            written report to the Company as soon as reasonably possible.

      D.    SELECTION OF DEFENSE COUNSEL

            1.    In the  event  an  "insured"  is  entitled  by  law to  select
                  independent  counsel to defend an "insured"  at the  Company's
                  expense, the "claim expense" including all attorney's fees the
                  Company  must pay to that  counsel  are  limited  to rates the
                  Company  actually  pays to counsel the Company  retains in the
                  ordinary  course of business in the defense of similar  claims
                  in the community where the "claim" arose or is being defended.

                  Additionally,  the Company may  exercise  the right to require
                  that such  counsel have certain  minimum  qualifications  with
                  respect to their  legal  competency  including  experience  in
                  defending  "claim(s)"  similar to the one  pending  against an
                  "insured"  and to  require  such  counsel  to have  errors and
                  omission insurance coverage. As respects any such counsel, and
                  "insured"  agrees to use best efforts to have  counsel  timely
                  respond to the Company's request for information regarding the
                  "claim".  Furthermore,  an "insured"  may at any time,  by its
                  signed consent, waive its right to select independent counsel.

            2.    The  "insured"  shall  have  the  option  to  consent  to  the
                  Company's choice of legal counsel,  which consent shall not be
                  unreasonably withheld, delayed or denied.


Copyright(C)1999 by Zurich Insurance Company                       Page 12 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      E.    SETTLEMENT

            The  "insured"  shall not admit  liability  or  settle  any  "claim"
            without the  Company's  written  consent  which consent shall not be
            unreasonably withheld,  delayed or denied. If the Company recommends
            a reasonable  settlement of a "claim",  the "insured" shall have the
            opportunity  to  concur,  such  concurrence  not to be  unreasonably
            withheld,  delayed or denied. If the Company recommends a reasonable
            settlement:

            1.    for an amount within the deductible and the "insured"  refuses
                  to concur with such settlement,  then the Company shall not be
                  liable for any "loss" in excess of the Deductible; or

            2.    for a total amount in excess of the balance of the  Deductible
                  and an  "insured"  refuses  to  concur  with  such  reasonable
                  settlement  then the  Company's  liability for "loss" shall be
                  limited to that portion of the recommended  settlement and the
                  costs, charges and expenses as of an "insured's" refusal which
                  exceed the Deductible and fall within the Limit of Liability.

      F.    VOLUNTARY PAYMENTS

            No costs,  charges or expenses  subject to payment under this policy
            shall be paid or incurred  by the  "insured"  without the  Company's
            written consent,  which consent shall not be unreasonably  withheld,
            delayed or denied.

            Notwithstanding the foregoing, an "insured" may take such "emergency
            action(s)"  as reasonably  necessary to prevent or mitigate  further
            damage,  "clean up costs"  and/or  "loss(es)"  under  Coverages B, C
            and/or D,  provided  an  "insured"  provides  notice to the  Company
            within ninety-six (96) hours.

            If oral notice is  provided,  the  "insured"  agrees to follow up in
            writing.

VIII. CONDITIONS

      A.    ASSIGNMENT - Assignment of interest  under this policy may be freely
            assigned by the "named insured" to successor  lienholders,  trustees
            or servicers as long as within  thirty (30) days from the  effective
            date of the  assignment  the "named  insured"  provides  the Company
            notice of the  assignment  indicating  the name and  address  of the
            assignee.  However,  assignment of interest under this policy to any
            other  entity  shall  not bind the  Company  until  its  consent  is
            endorsed  thereon which consent shall not be unreasonably  withheld,
            delayed or denied.

      B.    AUDIT  AND  INSPECTION-   The  Company  shall  be  permitted,   upon
            reasonable  prior notice to review and inspect on a continuing basis
            an "insured's" policies and procedures  applicable to an "insured's"
            real estate servicing practices. Neither the Company's right to make
            inspections,  nor the  actual  undertaking  thereof  nor any  report
            thereon shall  constitute an undertaking,  on behalf of an "insured"
            or orders,  to  determine or warrant  that  "insured's"  real estate
            servicing  practices  are  in  compliance  with  any  law,  rule  or
            regulation.

      C.    BANKRUPTCY - Bankruptcy  or insolvency of an "insured" or "borrower"
            will not relieve the Company of its obligations under this policy.

      D.    CANCELLATION - This policy may be canceled by the "named insured" by
            surrender  thereof to the Company or any of its authorized agents or
            by  mailing  to  the  Company   written   notice  stating  when  the
            cancellation shall be effective.  This policy may be canceled by the
            Company only for reasons of fraud or material  misrepresentation or,
            non-payment of premium. The policy may be canceled by the Company by
            mailing to the "named insured", at the address shown in this policy,
            a notice stating when thereafter (not


Copyright(C)1999 by Zurich Insurance Company                       Page 13 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            less than 60 days for  fraud or  material  misrepresentation;  or 10
            days  for  non-payment  of  premium)  such  cancellation   shall  be
            effective.  The mailing of notice as aforesaid  shall be  sufficient
            proof of notice.  The time of  surrender or the  effective  date and
            hour of  cancellation  stated in the notice  shall become the end of
            the "policy  period".  Delivery of such written notice either by the
            "named insured" or by the Company shall be equivalent to mailing.

      E.    CHANGES - Notice to any agent or knowledge possessed by any agent or
            by any other  person shall not effect a waiver or change in any part
            of this policy or stop the Company  from  asserting  any right under
            the  terms of this  policy.  The terms of this  policy  shall not be
            waived or changed  except by  endorsement  issued by the Company and
            accepted by the "named insured" to form a part of this policy.

      F.    COOPERATION  - The  "insured"  and the  Company  agree to assist and
            cooperate in the  fulfillment of the terms of the policy,  including
            the investigation, adjustment, defense or settlement of "claim(s)".

      G.    DECLARATIONS  - By  acceptance  of this  policy,  the  "first  named
            insured"  agrees that the  statements in the  Application  are their
            agreements and representations,  all "named insureds" agree that the
            statements in the Declarations are their  agreements,  and that this
            policy is issued in reliance upon the truth of such  statements  and
            representations   and  that  this  policy  embodies  all  agreements
            existing  between the "named  insured" and the Company or any of its
            agents relating to this insurance.

      H.    OTHER INSURANCE -

            1.    With  regard to  Coverage  A, B or C, the  insurance  provided
                  under this policy is primary insurance,  except when stated in
                  the  Declarations to apply in excess of or contingent upon the
                  absence of other insurance. When this insurance is primary and
                  the  "insured"  has  other  insurance  which is  stated in the
                  Declarations to be applicable to the "claim", "loss", "cleanup
                  costs", "estimated cleanup costs",  "outstanding loan balance"
                  or "extra  expenses"  on an excess  basis,  the  amount of the
                  Company's  liability under this policy shall not be reduced by
                  the existence of such excess insurance.

                  When  both  this  insurance  and  other  insurance  apply to a
                  "claim",  "loss", "cleanup costs",  "estimated cleanup costs",
                  "outstanding  loan  balance" or "extra  expenses"  on the same
                  basis,  whether  primary,  excess or  contingent,  the Company
                  shall not be liable under this policy for a greater proportion
                  of the "claim",  "loss",  "cleanup costs",  "estimated cleanup
                  costs",  "outstanding  loan balance" or "extra  expenses" than
                  that set out in the Declarations or the following contribution
                  provision, whichever method is lower:

                  a.    Contribution  by Equal Shares - Under this approach each
                        insurer  contributes equal amounts until it has paid its
                        applicable  limit of  insurance  or none of the  "loss",
                        "cleanup costs", "estimated cleanup costs", "outstanding
                        loan  balance" or "extra  expenses"  remains,  whichever
                        occurs first; or

                  b.    Contribution  by Limits - each insurer's  share is based
                        on the ratio of its applicable limit of insurance to the
                        total applicable limits of insurance of all insurers.

            2.    With regard to Coverage D the  insurance  provided  under this
                  policy  is  excess  over  any  other  applicable,   valid  and
                  collectible   insurance   maintained   by  the  "insured"  and
                  applicable to the "claim".


Copyright(C)1999 by Zurich Insurance Company                       Page 14 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      I.    SEPARATION  OF  INSUREDS  -  Except  with  respect  to the  Limit of
            Liability  and any rights and duties  specifically  assigned  to the
            "named insured", this insurance applies:

            1.    as if each "named insured" were the only "named insured"; and

            2. separately to each "insured" against whom "claim" is made.

            Misrepresentation , concealment, breach of condition or violation of
            any duty under this policy by one "insured"  shall not prejudice the
            interest of coverage for another "insured" under this policy.

      J.    SOLE AGENT - The first "named  insured" or its designee shall act on
            behalf of all "insureds" for all purposes, including but not limited
            to the payment or return of premium,  receipt and  acceptance of any
            endorsement  issued  to  form a part  of  this  policy,  giving  and
            receiving notice of cancellation or non-renewal, and the exercise of
            the rights provided in the extended reporting periods section.

      K.    SUBROGATION  - In the event of payment  under  Coverage B, C or D of
            this policy,  the Company shall be subrogated to all an  "insured's"
            rights of recovery,  up to the amount of the Company's  payment of a
            "claim" under the policy, thereof against any person or organization
            except for rights against a "borrower" in possession of the "covered
            location".  An "insured"  shall execute and deliver  instruments and
            papers and do whatever else is necessary to secure such rights.  The
            "insured" shall do nothing to prejudice such rights.

      L.    OFFSET AND REIMBURSEMENT -

            1.    Outstanding Loan Balance

            If,  under  Coverage A, the Company  makes a "claim"  payment of the
            "outstanding loan balance" for a "covered location", the Company has
            additional rights to offset and reimbursement as follows.

            The Company may elect as soon as  reasonably  possible  after making
            payment of the "outstanding  loan balance" and any "extra expenses",
            to  have  the  "insured"  assign  to  the  Company,   the  "mortgage
            agreement"  and  other  associated   documents  which  evidence  the
            extension  of credit to the  "borrower".  Once  election  is made in
            writing by the Company,  the  "insured"  will execute all  necessary
            documents to effect such an assignment or transfer in a commercially
            reasonable time.

            If such an assignment or transfer is made, and the Company  actually
            receives funds,  net of costs to collect,  from the sale,  transfer,
            foreclosure,  or workout of the  "mortgage  agreement"  or  "covered
            location",  it shall  credit  the  "insured's"  Total for All Claims
            Limit  of  Liability  up to  the  amount  of the  "outstanding  loan
            balance"  and  "extra   expenses"  paid  by  the  Company  within  a
            commercially reasonable time following receipt of such funds.

            If no  assignment  or transfer  is made  because the Company has not
            elected to have the "insured"  make an assignment or transfer,  then
            if the "insured"  receives funds, net of costs to collect,  from the
            sale, transfer.  foreclosure, or workout of the "mortgage agreement"
            or  "covered  location",  it shall  reimburse  the Company up to the
            payment of the "outstanding  loan balance" and "extra expenses" paid
            by the Company to the "insured",  net of costs to collect, and remit
            the  same to the  Company  within  a  commercially  reasonable  time
            following receipt of such funds.

            For purposes of this  subsection,  the term "costs to collect" shall
            include  costs that relate to the  exercise and  acquisition  of the
            assignment, any costs to "cleanup" the "covered location", any costs
            incurred  for  the  protection  and  preservation  of the  value  of
            collateral,  satisfaction  of taxes,  assessments and liens of


Copyright(C)1999 by Zurich Insurance Company                       Page 15 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            third parties,  and all sale costs,  including  reasonable attorneys
            fees, whether of the "mortgage agreement",  the debt or the "covered
            location" itself.

            2.    Estimated Cleanup Costs

            If,  under  Coverage A, the Company  makes a "claim"  payment of the
            "estimated  cleanup  costs" for a "covered  location",  the  Company
            shall have additional rights to offset and reimbursement as follows.

            If the "insured"  receives funds, net of costs to collect,  from the
            sale, transfer,  foreclosure, or workout of the "mortgage agreement"
            or "covered  location" in excess of the  "outstanding  loan balance"
            and "extra expenses", the "insured" shall reimburse the Company with
            the amount of funds up to the "estimated  cleanup costs" paid at the
            "covered  location" within a commercially  reasonable time following
            receipt of such funds.

            For purposes of this  subsection,  the term "costs to collect" shall
            include  only those costs paid by the  "insured"  to  "cleanup"  the
            "covered location" to the extent that such costs were not part of an
            "estimated   cleanup  costs"  payment  under  the  policy,  for  the
            protection and  preservation  of collateral,  satisfaction of taxes,
            assessments  and  liens  of  third  parties,  and  all  sale  costs,
            including  reasonable  attorneys  fees,  whether  of  the  "mortgage
            agreement", the debt or the "covered location" itself.

            If after  one  hundred  eighty  (180)  days  following  the  "claim"
            payment,   the  "insured"  has  not  attempted  a  sale,   transfer,
            foreclosure,  or workout of the  "mortgage  agreement"  or  "covered
            location", the Company may elect to have the "insured" assign to the
            Company,  the "mortgage  agreement" and other  associated  documents
            which   evidence  the   "insured's"   extension  of  credit  to  the
            "borrower".  It is in the  discretion of the "insured" to accept the
            Company's  request for the  assignment of the  "mortgage  agreement"
            under this paragraph 2.

            If such an assignment or transfer is made, and the Company  actually
            receives funds,  net of costs to collect,  from the sale,  transfer,
            foreclosure  or  workout of the  "mortgage  agreement"  or  "covered
            location",  it shall  credit  the  "insured's"  Total for All Claims
            Limit of Liability  up to the amount of  "estimated  cleanup  costs"
            paid by the Company within a commercially  reasonable time following
            receipt of such funds.

            It is understood  and agreed,  between the "insured" and the Company
            that each party makes no promises or representations with respect to
            any efforts to achieve collection of funds under this Condition L.

      M.    THIRD PARTY  BENEFICIARY  - This policy shall apply to, inure to the
            benefit  of,  and be binding  upon the  "insured"  and the  Company.
            Except for the  "insured's"  permitted  assignees or  transferees no
            third party beneficiaries are anticipated or intended policy.


Copyright(C)1999 by Zurich Insurance Company                       Page 16 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

                                IMPORTANT NOTICE

SERVICE OF SUIT

In the event of  failure  of the  Company  to pay any  amount  claimed to be due
hereunder,  the  Company,  at the request of the  "insured",  will submit to the
jurisdiction of a court of competent  jurisdiction  within the United States. It
is further  agreed that service of process in such a suit shall be  acknowledged
by:

      General Counsel - Law Department
      Steadfast Insurance Company
      1400 American Lane
      Schaumburg, Illinois 60196

or his or her  representative,  and  that in any  suit  instituted  against  the
Company upon this policy,  the Company will abide by the final decisions of such
court or of any appellate court in the event of any appeal. Further, pursuant to
any applicable statute of any state,  territory or district of the United States
which  makes   provision   therefore,   the  Company   hereby   designates   the
Superintendent,  Commissioner or Director of Insurance,  other officer specified
for that purpose in the statute,  or his  successor or  successors in office and
the above  General  Counsel  as its true and  lawful  attorney  upon whom may be
served any lawful process in any action, suit or proceeding  instituted by or on
behalf of the "insured" or any beneficiary  hereunder arising out of this policy
and hereby  designate the above  General  Counsel as the person to whom the said
officer is authorized to mail such process or a true copy thereof.

IN WITNESS CLAUSE

In return for the payment of premium,  and subject to the terms of this  policy,
the Company  agrees to provide  insurance as stated in this policy.  This policy
shall not be valid unless  countersigned by a duly authorized  representative of
the Company.

In Witness Whereof,  the Company has executed this policy,  and, where required,
has had it countersigned by a duly authorized representative of the Company.




             PRESIDENT,                                CORPORATE SECRETARY
    STEADFAST INSURANCE COMPANY                    STEADFAST INSURANCE COMPANY


Copyright(C)1999 by Zurich Insurance Company                       Page 17 of 17

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

ENDORSEMENT NO. 1

COVERED LOCATION(S)                                                       [Logo]
                                                                          ZURICH

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
   Policy No.    Eff. Date  Exp. Date of   Eff. Date    Producer  Add'l. Prem.   Return
                  of Pol.       Pol.        of End.                               Prem.
- -------------------------------------------------------------------------------------------
<S>              <C>        <C>            <C>          <C>       <C>            <C>
 PLC 3561130-00  08/01/1999  See "Policy   08/0l/l999   09561000      N/A          N/A
                               Period"
                             Definition
- -------------------------------------------------------------------------------------------
</TABLE>

NAMED INSURED AND MAILING ADDRESS:            PRODUCER:

BANK OF AMERICA, N.A., Mortgage Loan          ORIX ENVIRONMENTAL WARRANTY, INC.
Seller, REAL ESTATE CAPITAL MARKETS,          970 FARMINGTON AVENUE and
LLC, Master Servicer Special Servicer,        WEST HARTFORD, CONNECTICUT 06107
and NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION, Trustee and REMIC
Administrator

1717 MAIN STREET, SUITE 1400
DALLAS, TEXAS 75201

THIS ENDORSEMENT CHANGES THE POLICY.  PLEASE READ IT CAREFULLY.

This endorsement modifies insurance provided under the following:

SECURITIZATION COLLATERAL PROTECTION AND ENVIRONMENTAL LIABILITY INSURANCE
POLICY -

CLAIMS MADE AND REPORTED COVERAGE

In  consideration  of the  payment of premium and the  Deductible  by the "named
insured" and in reliance  upon the  statements  in the  Application  made a part
hereof, we agree with the "named insured",  subject to all the terms, exclusions
and  conditions of the policy tat the  Declarations  shall be amended to include
the following "covered location(s)":

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  1200963      Las Posas Plaza       98 Daily Drive        Camarillo        Ventura         CA        93010
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1201136          Valencia        25371-95 Rye Canyon   Santa Clarita    Los Angeles       CA        91355
              Industrial Center           Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1201185     Dollinger Central   201-11 Central Avenue     Glendale      Los Angeles       CA        91203
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1201300       McGrath Court     7051-7095 Clairemont     San Diego       San Diego        CA        92111
                Retail Center        Mesa Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1201326     6231, 6241 Yarrow     6231, 6241 Yarrow       Carlsbad       San Diego        CA        92009
                    Drive                 Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1201383       The Park Manor    29405 - 29499 Rancho      Temecula       Riverside        CA        92591
                  Apartments         California Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1202811        300 Hamilton      300 Hamilton Avenue     Palo Alto      Santa Clara       CA        94301
                   Building
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1203637      High Bluff - Del     12555 High Bluff       San Diego       San Diego        CA        92130
                     Mar                  Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 1 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  1204346      Warner Fairview       2300 - 2320 S.        Santa Ana         Orange         CA        92074
                Business Park       Fairview, et al.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1792761         University       4724 Roosevelt Way       Seattle           King          WA        98105
                  Volkswagon              N.E.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1794353     The Doyle Building  119 Pine Street/1527      Seattle           King          WA        98101
                                      Second Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1794478      Richland Medical    NE Corner of Swift       Richland         Benton         WA        99352
              Center & Pharmacy    Blvd & Goethels Ave
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1794569        Salmon Creek     12919 N.E. Highway 99    Vancouver         Clark          WA        98665
               Shopping Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1795863       Newport Shores      3220, 3240, 3260        Bellevue          King          WA        98005
               Office/Warehouse     118th Avenue S.E.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1796705        Meadowbrook       7610 West Nob Hill        Yakima          Yakima         WA        98908
              Mobile Home Estate        Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1796796     Upstairs/Downstairs   4238 & 4542 18th        Seattle           King          WA        98105
                  Apartments            Avenue NE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1865195         Trailside       4801 - 24th Avenue NE     Seattle           King          WA        98105
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1865559        Carson Oaks      6725 Inglewood Avenue     Stockton      San Joaquin       CA        95207
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1867084       Oskoui Health     11450 98th Avenue NE      Kirkland          King          WA        98034
                Club Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  1867084       Oskoui Health     2930 228th Avenue SE      Issauah           King          WA        98027
                Club Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2034692         1-31 North           1-31 North        Santa Barbara   Santa Barbara      CA        93101
              Salsipuedes Street   Salsipuedes Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2053130     Courthouse Square     1000-1050 Fourth       San Rafael         Mann          CA        94901
                                         Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2088680      Amdahl Building     415 Oakmead Parkway     Sunnyvale      Santa Clara       CA        94088
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2091932       Century Center      26522 La Alameda     Misston Viejo       Orange         CA        92691
               Office Building
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2092120        Best Western        1630 S. Harbor         Anaheim          Orange         CA        92802
                 Anaheim Inn            Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2092443         2121-2127        2121-2127 Fillmore    San Francisco   San Francisco      CA        94115
               Fillmore Street           Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  2093268        Valley North         2401, 2501 W.         Phoenix         Maricopa        AZ        85027
                Business Park         Behrend Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3000239       Americas Best        380 Crenshaw          Torrance      Los Angeles       CA        90503
                 Self Storage           Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3000890      Jersey Business        10700 Jersey           Rancho      San Bernardino     CA        91730
                     Park               Boulevard          Cucamonga
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3000908      Charter Business     3641-3851 Charter       San Jose      Santa Clara       CA        95136
                     Park              Park Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3000932         Wild West         115-159 West Shaw        Clovis          Fresno         CA        93612
               Shopping Center           Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3001096       2220 Lynn Road       2220 Lynn Road      Thousand Oaks      Ventura         CA        91360
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3001211     View Engineering,    1650 - 1720 Voyager    Simi Valley       Ventura         CA        93063
                     Inc.                 Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3005691       Lynnwood Auto         21609 - 21619         Lynnwood       Snohomish        WA        98036
                    Center          Highway 99 North
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 2 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.
<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  3006491      25620 Rye Canyon   25620 Rye Canyon Road  Santa Clarita    Los Angeles       CA        91355
                     Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3006681       Trojan Battery     12380 Clark Street       Santa Fe      Los Angeles       CA        90670
                   Company                                  Springs
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3006723       670 West 17th     670 West 17th Street     Costa Mesa        Orange         CA        92627
                    Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3007127       14402 Franklin    14402 Franklin Avenue      Tustin          Orange         CA        92680
                    Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3007648       Saratoga Palms     3850 South Mountain     Las Vegas         Clark          NV        89121
                                        Vista St.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3007713        San Clemente       647 Camino De Los     San Clemente       Orange         CA        92673
                 Professional             Mares
                    Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3007754       12700 Ventura         12700 Ventura       Studio City     Los Angeles       CA        91604
                  Boulevard             Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3008489       American River     2366 American River     Sacramento      Sacramento       CA        95825
              Commons Apartments          Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3008539        H. K. Valley      17607-17643 Sherman       Reseda       Los Angeles       CA        91406
               Shopping Center             Way
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009024         River Park      2575 West 24th Street       Yuma            Yuma          AZ        85364
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009040     Willow Glen Plaza   1120-1130 Bird Avenue     San Jose      Santa Clara       CA        95125
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009263       Save-Most Self    23772 Via Fabricante   Mission Viejo       Orange         CA        92691
                   Storage
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009370     Greentree Village   1800 South Milton Rd.    Flagstaff        Coconino        AZ        86001
               Shopping Center                                               County
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009545       Village Green        2902 South 84th         Tacoma          Pierce         WA        98409
               Mobile Home Park          Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009586        Orcutt Ranch        295 N. Broadway         Orcutt      Santa Barbara      CA        93455
               Mobile Home Park
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009594       Valley Village      6401 Country Club     Rohnert Park       Sonoma         CA        94928
               Mobile Home Park           Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009636       Town & Country       1600 East Clark         Orcutt      Santa Barbara      CA        93455
               Mobile Home Park          Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009883       Industry West       200-272 South 5th       Industry      Los Angeles       CA        91746
               Industrial Park           Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3009974        Watt-Eighty        3325-3437 Myrtle         North         Sacramento       CA        95660
                Business Park            Avenue            Highlands
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3010212         Quail Tree       7100 W Alexander Rd     Las Vegas         Clark          NV        89129
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3010428       Pueblo Village       1768-1989 Butte        Wendover          Elko          NV        89883
                  Apartments             Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3010717         Riverpark          6122-6166 West        Las Vegas      Clark County      NV        89102
                                      Sahara Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011269      Amberwood Garden     26100 Gading Road       Hayward         Alameda         CA        94544
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011426     4240 Hollis Street   4240 Hollis Street      Emeryville       Alameda         CA        94608
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011459      Downtown Centre     876-894 Marsh St. &      San Luis        San Luis        CA        93401
                                   879-899 Higuera St.       Obispo          Obispo
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 3 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  3011632      Seaview Business      1010-1060 Calle      San Clemente       Orange         CA        92674
                     Park              Cordillera
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011822         Las Vegas         5200 West Sahara       Las Vegas      Clark County      NV        89102
                Athletic Club            Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011889      Sante Fe Springs      11442-11570 E.         Santa Fe      Los Angeles       CA        90670
                  Promenade          Telegraph Road         Springs
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011921          Fabrica         2801 Pullman Street     Santa Ana         Orange         CA        92705
                International
                   Building
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011970          Crockett       6211 Descanso Circle     Buena Park        Orange         CA        90620
                  Industrial
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011970          Crockett       120 East Ross Street     El Centro        Imperial        CA        92243
                  Industrial
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3011970          Crockett           9211 Norwalk          Santa Fe      Los Angeles       CA        90670
                  Industrial            Boulevard           Springs
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3012291      Cordovan Mobile     10035 Mills Station     Sacramento      Sacramento       CA        95827
                 Home Estates             Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3012309     Saratoga Palms at      522 North Lamb        Las Vegas         Clark          NV        89110
                 Diamond Head           Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3012580          Oak Park        1325 Massachusetts      Riverside       Riverside        CA        92507
                  Apartments             Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3012705        Sierra Vista     825 East Grangeville      Hanford           King          CA        93230
               Mobile Home Park         Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3012887      Aim All Storage       25093 Bay Ave.      Moreno Valley     Riverside        CA        92553
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3012937      Waterfront Plaza   500 Airport Boulevard    Burlingame      San Mateo        CA        94010
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3013216      Warren Coronado     6230 Indian School     Albuquerque      Bernalillo       NM        87110
                  Apartments             Road NE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3013232        Autumn Woods     5151 S. Utica Avenue       Tulsa           Tulsa          OK        74105
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3013273         Warren Inn       5000 Denton Highway    Haltom City       Tarrant         TX        76117
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3013471      Petrinis Rheem       594 Moraga Road         Moraga       Contra Costa      CA        94556
               Valley Shopping
                    Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3014289       Empire Terrace    12825 60th Lane South     Seattle           King          WA        98178
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3014420       The Courtyard      1111 South San Jose        Mesa          Maricopa        AZ        85202
                  Apartments             Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3014594       Walnut Square       3894-3964 Walnut      Simi Valley       Ventura         CA        93063
              Apartments Complex      Avenue, et al
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3014958      Avioan Business      1865-1963 Del Amo       Torrance      Los Angeles       CA        90501
                    Center              Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3015435     Silverado Estates         2900 West            Apache          Pinal          AZ        85220
                                      Superstition          Junction
                                        Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3015500     E-Z Storage Desoto    9420 De Soto Ave.      Chatsworth     Los Angeles       LA        91311
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3015518      E-Z Storage Van       5823 Peach Ave.        Van Nuys      Los Angeles       CA        91411
                     Nuys
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3015526      E-Z Storage Pico      11470 Tennessee      Los Angeles     Los Angeles       CA        90064
                                         Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3015682     Regents Apartments  1260 Havenhurst Drive   W. Hollywood    Los Angeles       CA        90046
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 4 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  3015872      Tamarack Pointe      330 West Central          Brea           Orange         CA        92621
                    Villas               Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3016037        Sierra Vista       920 Sierra Vista       Las Vegas      Clark County      NV        89109
              Square Apartments           Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3016060       Viking Villas     1500 East Viking Road    Las Vegas         Clark          NV        89119
                  Apartment
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3016292       Bouquet Canyon     26501-26547 Bouquet    Santa Carita    Los Angeles       CA        91355
                    Plaza              Canyon Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3016565        Garden Hill          31 Lassen Way       Watsonville      Santa Cruz       CA        95076
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3016698      Maryland Gardens    4529 West Ocotillo       Glendale        Maricopa        AZ        85301
                  Apartments              Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3018421      Mulberry Hollow       3540 S. Swenson       Las Vegas         Clark          NV        89109
                  Apartments             Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3019114          Buffalo        3925 S. Buffalo Drive    Las Vegas         Clark          NV        89117
                 Mini-Storage
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3019775            Home            Lots 1&2 Sierra          Reno           Washoe         NV        89502
                Depot/Parkside      Executive Centre
                    Center               Unit 3
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3019882       Juniper Court      1803 South Juniper        Nampa           Canyon         ID        83686
                  Apartments             Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021284       250 W. Artesia       250 W. Artesia         Compton       Los Angeles       CA        90220
                  Boulevard             Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021334         Weddington        15370 Weddington      Los Angeles     Los Angeles       CA        91411
                  Apartments             Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021458         San Tomas         2060 Walsh Avenue     Santa Clara     Santa Clara       CA        94050
               Business Centre
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021508       Best Buy Plaza      3900 Tyler Street      Riverside       Riverside        CA        92504
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021714       Balfour Place       2300 Harvard Way          Reno           Washoe         NV        89502
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021862       Castro Valley        2489 Grove Way      Castro Valley      Alameda         CA        94546
                   Storage
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3021920       Foothill Ranch    26741, 26761, 26771,   Foothill Ranch      Orange         CA        92610
                 Marketplace          26781 & 26795
                                     Portola Parkway
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3022530       300 University    300 University Avenue    Sacramento      Sacramento       CA        95825
                    Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3022746       Barnes & Noble      1400 Biddle Road        Medford         Jackson         OR        77504
                 Booksellers
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3022969        Mesa Village     2701 E. Alfred Avenue       Mesa          Maricopa        AZ        85204
               Mobile Home Park
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3022993        L.A. Fitness      5536 West Bell Road      Glendale        Maricopa        AZ        85308
                 Sports Club
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3023470      De Anza Country      7700-7840 & 7720       Riverside       Riverside        CA        92509
               Shopping Center       Limonite Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3023538        Vista Paints         2000-2040 E.         Fullerton         Orange         CA        92631
                                   Orangethorpe Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3024635      Folsom Lake Ford       12755 Folsom           Folsom        Sacramento       CA        95630
                                        Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3024643     Folsom Lake Toyota      12747 Folsom           Folsom        Sacramento       CA        95630
                                        Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3025335      Blue Sky Mobile     4800 Ocotillo Road       Glendale        Maricopa        AZ        85301
                  Home Park
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 5 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  3025343         4880 West       4880 West Rosencrans     Hawthorne      Los Angeles       CA        90250
              Rosencrans Avenue          Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3026820        Water Court        850-920 Hampshire    Thousand Oaks      Ventura         CA        91360
               Office Buildings           Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3032034          Highline        609 Highline Drive    East Wenatchee     Douglas         WA        98802
                 Convalescent
                    Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3032406       Airport Office     2000 South Frontage     Anchorage          NAP           AK        99501
                     Park                 Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3032760     Bancroft Building    0690 S.W. Bancroft       Portland       Multnomah        OR        97201
                                         Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3032786          Tromley          12505 S.W. Herman       Tualatin       Washington       OR        97062
                  Industrial              Road
                   Building
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3033032        Zidell Valve     10600 Corporate Drive     Stafford       Fort Bend        TX        77477
                 Corporation                                                 County
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3033792         Las Vegas        4211 Paradise Road      Las Vegas         Clark          NV        89102
               Discount Golf &
                    Tennis
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3034733           Warren            1900 and 2000       Little Rock       Pulaski         AR        72227
               House/TerraceII      Reservoir Road
                    Apts.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3034873          Hofmann          2355 Whitman Road       Concord       Contra Costa      CA        94518
                  Industrial
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3034873          Hofmann          2350 Whitman Road       Concord       Contra Costa      CA        94518
                  Industrial
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3034980     Warren House East     2911 East Indian        Phoenix         Maricopa        AZ        85016
                  Apartments           School Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3034998        Park Thomas      1819 East Thomas Road     Phoenix         Maricopa        AZ        85016
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3035128        Warren House         2269 Eastern         Montgomery      Montgomery       AL        36101
                  Apartments            Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3036001         Newport 40        4160 124th Avenue       Bellevue          King          WA        98006
                                          S.E.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3036670       Gilman Terrace      2572 Gilman Drive       Seattle           King          WA        98102
                Apartments II             West
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3037868         Warren Inn          6501 Airport           Mobile          Mobile         AL        36608
                   (Mobile)             Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3037876       Warren Village      6427 Airport Blvd        Mobile          Mobile         AL        36608
                    Mobile
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3038361     Lakepoint/Ignacio    90 and 105 Digital        Novato          Marin          CA        94949
                Business Park             Drive
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3038502       American Radio    1071 West Shaw Avenue      Fresno          Fresno         CA        93711
               Systems Building
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3039450      Ross Industrial     1050 N.W. Maryland       Chehalis         Lewis          WA        98532
                     Park                Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3039914     Span-O-Matic, Inc.   825 Columbia Street        Brea           Orange         CA        92621
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3040078       Heritage Oaks       4033 McClain Way       Carmichael      Sacramento       CA        95608
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3040482       Bellevue Auto      620 116th Avenue NE      Bellevue          King          WA        98004
                    Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3041399     Ironwood Square -     202-206 Ironwood     Coeur D'Alene      Kootenai        ID        83814
                  Phase III               Drive                              County
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 6 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  3041589      Mission Village        32151 Camino          San Juan         Orange         CA        92807
                    Center             Capistrano          Capistrano
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3043346      881 Fremont Ave.     881 Frement Ave.       Los Altos      Santa Clara       CA        94022
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3043486       College Place     31600 126th Avenue SE      Auburn           King          WA        98002
               Mobile Home Park
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3044039       Desert Garden       1720 West Bonanza      Las Vegas         Clark          NV        89106
                  Apartments              Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3046208      3330 West Desert   3330 West Desert Inn     Las Vegas      Clark County      NV        89102
                   Inn Road               Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3046620       Victory Plaza      13003-13075 Victory    N. Hollywood    Los Angeles       CA        91606
               Shopping Center            Blvd
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3047925      Shoreline Plaza     2500 Dickerson Road        Reno           Washoe         NV        89503
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3048741        Hearthstone        802 Mountain View      Ellensburg       Kittitas        WA        98926
                  Cottage of             Avenue
                  Ellensburg
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3049228         Alta Mesa       333 El Dorado Street      Monterey        Monterey        CA        93940
                 Professional
                 Center #333
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3051141      Barnsdall Square   1607-1637 N. Vermont     Hollywood      Los Angeles       CA        90027
               Shopping Center      Ave. & 4730-4738
                                     Hollywood Blvd.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3054277         SRO Center        3904, 3908, 3920       Bellingham       Whatcom         WA        98226
                                     Meridian Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3054939       Executive Park       6753-6773 West        Las Vegas         Clark          NV        89102
                                  Charleston Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3054947       Condor Pacific    31829 La Tienda Drive     Westlake      Los Angeles       CA        91362
                  Industries                                Village
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3055209      Rancho Palisades    4849 Frankford Road       Dallas      Collin County      TX        75287
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3056132       Crossroads at       4747 Hopyard Road      Pleasanton       Alameda         CA        94588
              Hacienda Shopping
                    Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3056140       Crossroads at       4501 Hopyard Road      Pleasanton       Alameda         CA        94588
              Hacienda Shopping
                    Center
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3057932        Northwestern        105-119 Fourier        Fremont         Alameda         CA        94539
                 Polytechnic             Avenue
                  University
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3058575         Ledtronics       23105 Kashiwa Court      Torrance      Los Angeles       CA        90505
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3074754       Chicago Avenue     2023 & 2025 Chicago     Riverside       Riverside        CA        92507
               Business Center           Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3101144      Barclay Village     775 Cascade Avenue     Oregon City      Clackamas        OR        97045
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3101367      Montgomery Ward     5905 N Marine Drive      Portland       Multnomah        OR        97217
                 Distribution
                  Warehouse
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3101599       Olympics West       929 Trosper Road        Tumwater        Thurston        WA        98502
              Retirement Center                                              County
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 7 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  3102076         Quail Hill       12375 Mt. Jefferson    Lake Oswego      Clackamas        OR        97035
                  Apartments             Terrace
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102126       Pioneer Ridge     Highway 213 & Meyers    Oregon City      Clackamas        OR        97034
                  Apartments              Road
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102233        Crystal Lake     10500 SE 26th Avenue     Milwaukee       Clackamas        OR        97222
                  Apartments
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102282      SIMA Multifamily    664 Taybin Road NW        Salem            Polk          OR        97304
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102282      SIMA Multifamily    3500 NE 17th Drive       Gresham        Multnomah        OR        97030
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102282      SIMA Multifamily   1001 Hermitage Way SE      Salem           Marion         OR        97302
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102282      SIMA Multifamily   4954 Liberty Road SE       Salem           Marion         OR        97306
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3102456        Springbrook      1000 Springbrook Road     Newberg         Yamhill         OR        97132
                   Estates
              Manufactured Home
                 Park Phase I
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  3103405      Act III Theatre     200 N. 26th Avenue      Cornelius       Washington       OR        97113
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4538179       Coeur d'Alenes     East 3900 Broadway       Spokane         Spokane         WA        99202
               Company & Stock           Avenue
                 Steel Metal
              Fabrication Bldg.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4538229      Puget Sound Tire    402 & 412 Lund Road       Auburn           King          WA        98001
                   Building
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4538864      Slope Indicator      3450 Monte Villa        Bothell        Snohomish        WA        98021
                   Company               Parkway
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4539961       Lakes Medical     11311 Bridgeport Way       Tacoma          Pierce         WA        98499
                    Plaza                  SW
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4540332         Gold Belt         16510 Centerfield     Eagle River         NAP           AK        99577
                 Multifamily              Drive
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4540332         Gold Belt         1540 Russian Jack      Anchorage          NAP           AK        99508
                 Multifamily              Drive
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4540332         Gold Belt        4611 Juneau Street      Anchorage          NAP           AK        99503
                 Multifamily
                  Portfolio
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4540613     Inn at the Market      86 Pine Street         Seattle           King          WA        98104
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4540878        Performance        2705 & 2619 South        Tacoma          Pierce         WA        98409
                   Radiator         Tacoma Way & 3016
                                     South Fife St.
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4544128      Life Care Center    1980 Felicita Road      Escondido       San Diego        CA        92025
                 of Escondido
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4544748       Cedar Meadows       8560 West Peoria         Peoria         Maricopa        AZ        85345
                  Apartments             Avenue
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4544987          Colorado          552 & 554 North       Kennewick         Benton         WA        99336
              Professional Park      Colorado Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4545786      Merrill Gardens    11501 15th Avenue NE      Seattle           King          WA        98125
                 at Northgate
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4546966      Columbia Square     13215 SE Mill Plain     Vancouver         Clark          WA        98684
              IV Shopping Center        Boulevard
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

Copyright(C)1999 by Zurich Insurance Company                         Page 8 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.
<PAGE>

<TABLE>
<CAPTION>
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
   LOAN #            NAME                ADDRESS              CITY           COUNTY       STATE     ZIP CODE
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
<S>           <C>                 <C>                    <C>             <C>             <C>       <C>
  4547279      Freshmark Foods      22613 76th Avenue         Kent            King          WA        98035
                   Building               South
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4547840     The Weatherly Inn     6016 N. Highland         Tacoma          Pierce         WA        98406
                                         Parkway
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4547972       Percival Plaza     606 & 626 Columbia       Olympia         Thurston        WA        98501
                                    Street, & 601 N.
                                       Capital Way
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  4549193      Barkley Village     2915-2950 Newmarket     Bellingham       Whatcom         WA        98226
                                         Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
  8317463      Broadway Public     3501 South Lindsay        Boise            Ada           ID        83706
                  Storage II             Street
- ------------- ------------------- ---------------------- --------------- --------------- --------- ------------
</TABLE>

All other terms and conditions of the policy shall apply and remain unchanged.





Signed by: /s/ M. Dillon                                    8/13/99
          --------------------------                        -------------------
           Authorized Representative                              Date


Copyright(C)1999 by Zurich Insurance Company                         Page 9 of 9

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

ENDORSEMENT NO. 2

BROAD FORM NUCLEAR ENERGY LIABILITY EXCLUSION                             [Logo]
                                                                          ZURICH

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
   Policy No.    Eff. Date  Exp. Date of   Eff. Date    Producer  Add'l. Prem.   Return
                  of Pol.       Pol.        of End.                               Prem.
- -------------------------------------------------------------------------------------------
<S>              <C>        <C>            <C>          <C>       <C>            <C>
 PLC 3561130-00  08/01/1999  See "Policy   08/0l/l999   09561000      N/A          N/A
                               Period"
                             Definition
- -------------------------------------------------------------------------------------------
</TABLE>

NAMED INSURED AND MAILING ADDRESS:              PRODUCER:

BANK OF AMERICA, N.A., Mortgage Loan            ENVIRONMENTAL WARRANTY, INC.
Seller, ORIX REAL ESTATE CAPITAL                970 FARMINGTON AVENUE and
MARKETS, LLC, Master Servicer Special           WEST HARTFORD, CONNECTICUT 06107
Servicer, and NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, Trustee and REMIC
Administrator

1717 MAIN STREET, SUITE 1400
DALLAS, TEXAS 75201

THIS ENDORSEMENT CHANGES THE POLICY.  PLEASE READ IT CAREFULLY.

This endorsement modifies insurance provided under the following:

SECURITIZATION COLLATERAL PROTECTION AND ENVIRONMENTAL LIABILITY INSURANCE
POLICY -

CLAIMS MADE AND REPORTED COVERAGE

      In  consideration  of the  payment of premium  and the  Deductible  by the
      "named  insured" and in reliance upon the  statements  in the  Application
      made a part hereof, we agree with the "named insured",  subject to all the
      terms, exclusions and conditions of the policy that Section IV. EXCLUSIONS
      shall be amended to include the following exclusion:

      (a) any  coverage  for  "outstanding  loan  balance",   "extra  expenses",
          "estimated cleanup costs", "cleanup costs" and/or "loss(es)" including
          "claim expense(s)":

            (1) With respect to which an  "insured"  under the policy is also an
                "insured"  under a nuclear  energy  liability  policy  issued by
                Nuclear Energy Liability  Insurance  Association,  Mutual Atomic
                Energy Liability Underwriters,  Nuclear Insurance Association of
                Canada  or any of their  successors,  or  would be an  "insured"
                under any such policy but for its termination upon exhaustion of
                its limit of liability; or

            (2) Resulting from the "hazardous  properties" of "nuclear material"
                and with  respect  to which (a) any  person or  organization  is
                required to maintain financial protection pursuant to the Atomic
                Energy Act of 1954, or any law  amendatory  thereof,  or (b) the
                "insured"  is,  or had this  policy  not been  issued  would be,
                entitled to indemnity from the United States of America,  or any
                agency thereof,


Copyright(C)1999 by Zurich Insurance Company                         Page 1 of 3

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

                under  any  agreement  entered  into  by the  United  States  of
                America, or any agency thereof, with any person or organization.

      (b) Under any Medical Payments coverage, to expenses incurred with respect
          to  "bodily  injury"  resulting  from the  "hazardous  properties"  of
          "nuclear  material"  and  arising out of the  operation  of a "nuclear
          facility" by any person or organization.

      (c) Under any coverage, for "outstanding loan balance",  "extra expenses",
          "estimated  cleanup costs",  "cleanup  costs" or "loss(es)"  including
          "claim expense(s)"  resulting from "hazardous  properties" of "nuclear
          material", if:

            (1) The "nuclear material" (a) is at any "nuclear facility" owned by
                or  operated  by or on behalf of, an  "insured"  or (b) has been
                discharged or dispersed therefrom;

            (2) The "nuclear  material" is contained in "spent fuel", or "waste"
                at  any  time  possessed,   handled,  used,  processed,  stored,
                transported or disposed of, by or on behalf of an "insured"; or

            (3) The "outstanding  loan balance",  "extra  expenses",  "estimated
                cleanup costs",  "cleanup costs",  and/or  "loss(es)"  including
                "claim expenses" arises out of the furnishing by an "insured" of
                services,  materials,  parts or equipment in connection with the
                planning,  construction,  maintenance,  operation  or use of any
                "nuclear  facility",  but if such facility is located within the
                United States of America,  its  territories  or  possessions  or
                Canada,  this exclusion (3) applies only to "property damage" to
                such "nuclear facility" and any property thereat.

      As used in this exclusion:

      "Hazardous   properties"   includes   radioactive,   toxic  or   explosive
      properties.

      "Nuclear material" means "source material",  "special nuclear material" or
      "by-product material".

      "Source material",  "special nuclear material",  and "by-product material"
      have the  meanings  given them in the Atomic  Energy act of 1954 or in any
      law amendatory thereof.

      "Spent  fuel" means any fuel element or fuel  component,  solid or liquid,
      which has been used or exposed to radiation in a "nuclear reactor".

      "Waste" means any waste matter (a) containing  "by-product material" other
      than the tailings or wastes produced by the extraction or concentration of
      uranium  or  thorium  from any ore  processed  primarily  for its  "source
      material"  content,  and (b) resulting from the operation by any person or
      organization  of any  "nuclear  facility"  included  under  the  first two
      paragraphs of the definition of "nuclear facility".

      "Nuclear facility" means:

      (a) Any "nuclear reactor";

      (b) Any  equipment  or  device  designed  or used for (1)  separating  the
          isotopes of uranium or plutonium,  (2) processing or utilizing  "spent
          fuel", or (3) handling, processing or packaging "waste";

      (c) Any  equipment  or  device  used for the  processing,  fabricating  or
          alloying of "special nuclear material" if at any time the total amount
          of such material in the custody of the "insured" at the premises where
          such


Copyright(C)1999 by Zurich Insurance Company                         Page 2 of 3

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

          equipment  or device is located  consists of or contains  more than 25
          grams of plutonium or uranium 233 or any combination  thereof, or more
          than 250 grams of uranium 235;

      (d)   Any structure, basin, excavation, premises or place prepared or used
            for the storage or disposal of "waste";

      and  includes  the site on which  any of the  foregoing  is  located,  all
      operations  conducted  on  such  site  and  all  premises  used  for  such
      operations.

      "Nuclear reactor" means any apparatus  designed or used to sustain nuclear
      fission in a self-supporting  chain reaction or to contain a critical mass
      of  fissionable   material.   "Property  damage"  includes  all  forms  of
      radioactive contamination of property.

All other terms and conditions of the policy shall apply and remain unchanged.






Signed by: /s/ M. Dillon                                    8/13/99
          --------------------------                        -------------------
           Authorized Representative                              Date

Copyright(C)1999 by Zurich Insurance Company                         Page 3 of 3

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

ENDORSEMENT NO. 3

INCREASED POLICY LIMITS                                                   [Logo]
                                                                          ZURICH

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
   Policy No.    Eff. Date  Exp. Date of   Eff. Date    Producer  Add'l. Prem.   Return
                  of Pol.       Pol.        of End.                               Prem.
- -------------------------------------------------------------------------------------------
<S>              <C>        <C>            <C>          <C>       <C>            <C>
 PLC 3561130-00  08/01/1999  See "Policy   08/0l/l999   09561000      N/A          N/A
                               Period"
                             Definition
- -------------------------------------------------------------------------------------------
</TABLE>

NAMED INSURED AND MAILING ADDRESS:              PRODUCER:

BANK OF AMERICA, N.A., Mortgage Loan            ENVIRONMENTAL WARRANTY, INC.
Seller, ORIX REAL ESTATE CAPITAL                970 FARMINGTON AVENUE and
MARKETS, LLC, Master Servicer Special           WEST HARTFORD, CONNECTICUT 06107
Servicer, and NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, Trustee and REMIC
Administrator

1717 MAIN STREET, SUITE 1400
DALLAS, TEXAS 75201

THIS ENDORSEMENT CHANGES THE POLICY.  PLEASE READ IT CAREFULLY.

This endorsement modifies insurance provided under the following:

SECURITIZATION COLLATERAL PROTECTION AND ENVIRONMENTAL LIABILITY INSURANCE
POLICY -

CLAIMS MADE AND REPORTED COVERAGE

In  consideration  of the  payment of premium and the  Deductible  by you and in
reliance upon the  statements in the  Application  made a part hereof,  we agree
with you, subject to all the terms, exclusions and conditions of the policy that
with respect to the following  "covered  location" only,  Loan #3055209,  Rancho
Palisades Apartments, 4849 Frankford Road, Dallas, Collin County, TX 75287

Item 3., of the Declarations shall be amended, as follows:

Coverage A:                 $27,000,000    "Outstanding loan balance" and "Extra
                                           expenses"

Coverages B, C and D:       $26,000,000    Each Claim

It is further  understood and agreed between the "named insured" and the Company
that the Limits of  Liability  above shall erode the Total for all Claims  under
Coverages A, B, C and/or D Limit of Liability shown in the  Declarations to this
policy.


All other terms and conditions of the policy shall apply and remain unchanged.


Signed by: /s/ M. Dillon                                    8/13/99
          --------------------------                        -------------------
           Authorized Representative                              Date

Copyright(C)1999 by Zurich Insurance Company                         Page 1 of 1

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

ENDORSEMENT NO. 4

ESTIMATED CLEANUP COSTS PROTOCOL                                          [Logo]
                                                                          ZURICH

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
   Policy No.    Eff. Date  Exp. Date of   Eff. Date    Producer  Add'l. Prem.   Return
                  of Pol.       Pol.        of End.                               Prem.
- -------------------------------------------------------------------------------------------
<S>              <C>        <C>            <C>          <C>       <C>            <C>
 PLC 3561130-00  08/01/1999  See "Policy   08/0l/l999   09561000      N/A          N/A
                               Period"
                             Definition
- -------------------------------------------------------------------------------------------
</TABLE>

"NAMED INSURED" AND MAILING ADDRESS:            PRODUCER:

BANK OF AMERICA, N.A., Mortgage Loan            ENVIRONMENTAL WARRANTY, INC.
Seller, ORIX REAL ESTATE CAPITAL                970 FARMINGTON AVENUE and
MARKETS, LLC, Master Servicer Special           WEST HARTFORD, CONNECTICUT 06107
Servicer, and NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, Trustee and REMIC
Administrator

1717 MAIN STREET, SUITE 1400
DALLAS, TEXAS 75201

THIS ENDORSEMENT CHANGES THE POLICY.  PLEASE READ IT CAREFULLY.

This endorsement modifies insurance provided under the following:

SECURITIZATION COLLATERAL PROTECTION AND ENVIRONMENTAL LIABILITY INSURANCE
POLICY

CLAIMS MADE AND REPORTED COVERAGE

In  consideration of the payment of the premium and the Deductible by the "named
insured" and the reliance upon the statements set forth in the Application  made
a part hereof,  the Company agrees with the "named insured",  subject to all the
terms,  exclusions,  conditions of the policy, that the following shall apply to
determine" estimated cleanup costs" applicable to Coverage A of the policy:

I.    "ESTIMATED CLEANUP COSTS" DETERMINATION PROTOCOL

The purpose of this  endorsement  is to determine the  reasonable  and necessary
"estimated  cleanup  costs"  which  would be  required  to  investigate,  treat,
monitor, remove, remediate,  neutralize or immobilize contaminated soil, surface
water,  groundwater,  stream  sediment,  air and similar or other  environmental
media of and from the "covered location".  In the event a "claim" is made by the
"named  insured" under the terms of this policy which  triggers  Coverage A, the
"estimated  cleanup  costs"  shall  be  determined  pursuant  to  the  following
protocol:

      A.    The  "named  insured's"  proposal  for  scope  of work to  determine
            "estimated cleanup costs"

            Within  thirty  (30) days from the  Company's  receipt  of a "claim"
            under Coverage A, the "named insured" shall select an  environmental
            consultant  ("Consultant"),  acceptable to the Company or who at the
            time of the "claim"  appears on the "named  insured's" and Company's
            list  of  accepted  consultants  and  is  a  nationally   recognized
            consultant   with  experience  in  the  region  where  the  "covered
            location" is situated. The Consultant shall have thirty (30) days to
            develop a proposal  and scope of work to  determine  the


Copyright(C)1999 by Zurich Insurance Company                         Page 1 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            "estimated  cleanup costs".  The cost of the Consultant shall be the
            obligation  of  the  Company.  The  Consultant  shall  consider  the
            attached scope of work at Section IV., as guidance in developing the
            proposed scope of work for "estimated cleanup costs" ("Scope of Work
            for  Estimated  Cleanup  Costs").  This  proposal will be the "named
            insured's"  Scope of Work for Estimated  Cleanup  Costs.  The "named
            insured"  shall  provide  the  Company  with the  "named  insured's"
            proposed  Scope of Work for Estimated  Cleanup Costs within five (5)
            days  of  receipt  of  same  from  the  Consultant.  No  later  than
            twenty-one  (21) days after  receipt of the proposal from the "named
            insured",  the Company shall provide to the "named insured"  written
            notice of  acceptance  or  rejection,  in whole or in part,  and the
            basis of such rejection, of the proposed Scope of Work for Estimated
            Cleanup Costs. If the "named  insured's"  proposed Scope of Work for
            Estimated  Cleanup Cost is  acceptable  to the Company,  the Company
            shall send  written  confirmation  of its  acceptance  to the "named
            insured". Within fourteen (14) days of the "named insured's" receipt
            of the Company's written rejection of the proposed Scope of Work for
            Estimated Cleanup Cost, the "named insured" and the Company agree to
            cooperate  in good faith and use best efforts to resolve any dispute
            to  determine  a  mutually  agreeable  Scope of Work  for  Estimated
            Cleanup Costs. In the event of failure to resolve such dispute.  the
            "named   insured"  and  the  Company   agree  to  come  to  a  final
            determination of the Scope of Work for Estimated Cleanup Costs using
            the Dispute Resolution Procedure in Section II, of this endorsement.
            If  reasonable  under  the  circumstances  and  in  accordance  with
            paragraph  B.  (I)  below,  the  Consultant  can  be  authorized  to
            implement those portions of the Scope of Work For Estimated  Cleanup
            Costs that are acceptable to the Company  pending  resolution of any
            dispute.

      B.    THE CONTRACT  WITH THE  CONSULTANT TO DETERMINE  "ESTIMATED  CLEANUP
            COSTS"

            Within five (5) days of the Company and "named insured's"  agreement
            with the proposed  Scope of Work for Estimated  Cleanup  Costs,  the
            Consultant  shall be  retained by written  contract  with the "named
            insured".  The contract shall specifically state that the Consultant
            has a duty  to the  Company  as  well as the  "named  insured",  the
            Company is a third party  beneficiary of the contract,  and that the
            Company  is  relying  on the  results  thereunder  for use in  claim
            valuation.  The  Consultant  shall  perform  its  scope  of  work to
            determine  "estimated cleanup costs" in accordance with the scope of
            work as described in the  contract  between the "named  insured" and
            the Consultant as agreed to by the Company in paragraph A., above.

            1.    The  Consultant  shall  produce a written  report  ("Estimated
                  Cleanup  Costs  Report")   indicating  its   determination  of
                  "estimated  cleanup  costs"  which  report  shall  describe in
                  detail, and in such form and content as is consistent with the
                  industry standard,  and include the methodology and ratio tale
                  by  which  the  Consultant   reached  its   determination   of
                  "estimated  cleanup  costs".  A copy of such  report  shall be
                  provided to the Company within five (5) days of its receipt by
                  the "named insured".

            2.    The  Company  shall use best  efforts  to review and accept or
                  contest the Estimated  Cleanup Costs Report within  twenty-one
                  (21)  days of the  Company's  receipt  of the  report.  If the
                  Company agrees,  it shall become a determination of "estimated
                  cleanup  costs" for "claim"  purposes  under Coverage A of the
                  policy.  However,  in the event that the Company  contests the
                  Consultant's  determination of "estimated cleanup costs", then
                  the Company  shall be provided  fourteen  (14) days to conduct
                  variance  discussions  with  the  Consultant  and  the  "named
                  insured"  with all  written  submissions  copied  to the other
                  party. If the variance  discussions with the Consultant do not
                  result in agreement on the "estimated cleanup costs", then the
                  Company  and the  "named  insured"  will as soon as  possible,
                  proceed to resolve  the dispute  pursuant  to Section  II., of
                  this endorsement.


Copyright(C)1999 by Zurich Insurance Company                         Page 2 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

II.   DISPUTE RESOLUTION PROCEDURE

      In the event of a dispute  between  the "named  insured"  and the  Company
      regarding the  establishment  of the proposed  Scope of Work for Estimated
      Cleanup  Costs with the  Consultant  or the  determination  of  "estimated
      cleanup costs" contained in the Estimated  Cleanup Cost Report the Company
      and the "named insured" agree to follow this dispute resolution procedure.
      Within ten (10) days of the Company and "named insured's" failure to agree
      on  the  proposed  Scope  of  Work  for  Estimated   Cleanup  Costs  or  a
      determination  of  "estimated  cleanup  costs"  contained in the Estimated
      Cleanup Cost Report,  the Company and the "named  insured"  shall  jointly
      retain a Consultant  to act as an umpire  ("Umpire  Consultant")  which is
      mutually  acceptable  to the "named  insured" and to the Company or who at
      the time of the "claim"  appears on the "named  insured's"  and  Company's
      list of accepted  consultants  and is a nationally  recognized  consultant
      with  experience  in the region where the "covered  location" is situated.
      The cost of the Umpire Consultant shall be the obligation of the Company.

      A.    PROPOSED SCOPE OF WORK FOR ESTIMATED  CLEANUP COSTS AND/OR ESTIMATED
            CLEANUP COSTS REPORT DISPUTE RESOLUTION

            The Umpire  Consultant  shall perform a "peer review" of the initial
            Consultant's  proposed Scope of Work for Estimated  Cleanup Costs in
            accordance  with the Scope of Work set forth in Section IV., of this
            endorsement  or  perform a "peer  review" of the  Estimated  Cleanup
            Costs Report including the "estimated cleanup costs"  determination.
            Within ten (10) days after the  retention  of the Umpire  Consultant
            the  Company  and the  "named  insured"  or its  designee  shall  be
            provided  the  opportunity  to present to the Umpire  Consultant  by
            appearance  (or in  written  submission  with a  copy  to the  other
            party),  information  relevant  to the  Scope of Work for  Estimated
            Cleanup  Costs and/or the  Estimated  Cleanup Costs Report with five
            (5) days to reply to any submission.  Within  thirty-five  (35) days
            after the selection and the retention of the Umpire Consultant,  the
            Umpire  Consultant  shall  determine the Scope of Work for Estimated
            Cleanup  Costs and/or the Estimated  Cleanup Costs Report  including
            the "estimated cleanup costs" determination.  A determination of the
            Scope of  Work/or  Estimated  Cleanup  Costs  and/or  the  Estimated
            Cleanup  Costs  Report  including  the  "estimated   cleanup  costs"
            determination which is agreed to by the Umpire Consultant and either
            the Company or the "named  insured" shall be  determinative  for the
            purpose of this endorsement.

III.  THE ESTIMATED CLEANUP COSTS DETERMINATION AND ITS USE UNDER COVERAGE A

      The Company will apply the  "estimated  cleanup  costs"  determination  to
      arrive at a "claim"  payment  under  Coverage  A. If the  Company  makes a
      payment of "estimated cleanup costs" to the "named insured" under Coverage
      A then the "named insured" may elect to have the "estimated cleanup costs"
      payment  made  by the  Company  constitute  a final  determination  of the
      "claim" under the policy.

      A.    ESTIMATED  CLEANUP COSTS CLAIM  PAYMENT UNDER  COVERAGE A AS A FINAL
            DETERMINATION

            If  the  "named  insured"  elects  to  have  a  "claim"  payment  of
            "estimated cleanup costs" constitute a final  determination then the
            Company shall not have any further  obligation for payment under the
            policy for "estimated  cleanup  costs" or any new and/or  additional
            "cleanup  costs"  resulting from the "pollution  event" which is the
            subject of the "claim" payment for "estimated  cleanup  costs".  The
            "named  insured" and the Company agree to execute all reasonable and
            necessary  settlement  documents  simultaneously  with the Company's
            payment to the "named  insured"  of the  "estimated  cleanup  costs"
            under Coverage A.


Copyright(C)1999 by Zurich Insurance Company                         Page 3 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

      B.    ESTIMATED  CLEANUP COSTS CLAIM PAYMENT UNDER  COVERAGE A NOT A FINAL
            DETERMINATION

            If the "estimated cleanup costs" is not a final determination of the
            "claim"  under the policy and the "named  insured"  elects to have a
            "cleanup"  performed  at  the  "covered  location",  any  difference
            between  "estimated  cleanup costs" paid to the "named  insured" and
            actual  "cleanup  costs"  incurred shall be handled in the following
            manner.

            1.    DISCOVERY OF NEW AND/OR  ADDITIONAL  "CLEANUP  COSTS" WHEN THE
                  "NAMED  INSURED"  HAS ELECTED TO PERFORM THE  "CLEANUP" AT THE
                  "COVERED LOCATION"

                  a.    If during the  "cleanup" at the "covered  location"  new
                        and/or  additional  "cleanup costs" are discovered which
                        arise from the  "pollution  event" which was the subject
                        of a "claim"  payment for "estimated  cleanup costs" but
                        were not part of the  prior  "estimated  cleanup  costs"
                        payment,  or  occur  because  of the  inaccuracy  of the
                        "estimated cleanup costs" determination then the Company
                        may have  obligations  for  additional  "cleanup  costs"
                        covered  under the terms and  conditions  of the policy.
                        The "named insured" must notify the Company, in writing,
                        as soon  as  possible  following  the  discovery  of new
                        and/or additional  "cleanup costs". This request for new
                        and/or  additional  "cleanup costs" which arise from the
                        "pollution  event"  which was the  subject  of a "claim"
                        payment  for   "estimated   cleanup   costs"   shall  be
                        considered  part  of the  same  "claim"  for  "estimated
                        cleanup  costs".  Therefore,  this request  shall not be
                        considered  a new "claim" and the most the Company  will
                        pay for any new and/or additional  "cleanup costs" under
                        the policy shall be the  "outstanding  loan balance" and
                        "extra  expenses"  for a  "covered  location"  less  any
                        "estimated  cleanup costs"  previously paid or scheduled
                        to be paid to the "named insured" by the Company.

                  b.    The   Company   agrees  to  provide  a  prompt   written
                        determination  to the  "named  insured"  with  regard to
                        whether the new and/or  additional  "cleanup  costs" are
                        covered under the terms and  conditions of the policy in
                        accordance with  customarily  accepted  standards in the
                        insurance  industry.  If the "cleanup costs" are covered
                        under the terms and  conditions  of the policy  then the
                        Company  agrees  to  provide  payment  for such  covered
                        "cleanup costs" to the "named insured" or its designee.

                  c.    If the actual  "cleanup  costs"  incurred or paid by the
                        "named  insured"  during  the  "cleanup"  at a  "covered
                        location"  are  a  lesser  amount  than  the  "estimated
                        cleanup  costs"  payment then the "named  insured" shall
                        reimburse the Company for those amounts up to the amount
                        of the  Company's  payment  for the  "estimated  cleanup
                        costs" under Coverage A of the policy.

            2.    COOPERATION  BETWEEN THE "NAMED  INSURED" AND THE COMPANY WHEN
                  THE "NAMED  INSURED"  ELECTS TO HAVE A "CLEANUP"  PERFORMED AT
                  THE  "COVERED  LOCATION"  AND FOR WHICH THE COMPANY HAS MADE A
                  "CLAIM" PAYMENT OF "ESTIMATED CLEANUP COSTS"

                  a.    The "named  insured" and the Company  agree to cooperate
                        with each other in the  administration  of the "cleanup"
                        at the "covered location" and the "named insured" agrees
                        not to incur or  authorize  to be  incurred by any third
                        party,  including the "borrower",  any costs  materially
                        inconsistent  with  those  which  are  described  in the
                        Estimated   Cleanup  Costs  Report  and  the  "estimated
                        cleanup  costs"  payment  without  the  express  written
                        consent  of the  Company,  which  consent  shall  not be
                        unreasonably  withheld,  delayed or  denied.  The "named
                        insured" acknowledges that if costs which are materially


Copyright(C)1999 by Zurich Insurance Company                         Page 4 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

                        inconsistent  are paid or incurred without the Company's
                        consent the Company shall have no  obligation  under the
                        policy to provide coverage for such costs. If the "named
                        insured" deems that any  expenditure of costs within the
                        "estimated  cleanup  costs" payment is necessary but the
                        cost is for a task inconsistent with the description and
                        conclusions of the Estimated  Cleanup Costs Report,  the
                        "named  insured" agrees to notify the Company as soon as
                        reasonably  possible  about  such  costs  and  seek  the
                        consent  of the  Company,  which  consent  shall  not be
                        unreasonably withheld, delayed or denied, with regard to
                        such  costs.  If the  Company  does not  consent  to the
                        request  for such  costs  then such  costs  shall not be
                        applied  against the  "estimated  cleanup costs" payment
                        and such costs may be disallowed  for coverage under the
                        policy.   Notwithstanding  the  foregoing,   the  "named
                        insured"  may  take  such   "emergency   action(s)"   as
                        reasonably  necessary  to  prevent or  mitigate  further
                        "cleanup costs",  provided the "named insured"  provides
                        notice to the Company within  ninety-six  (96) hours. If
                        oral notice is provided,  the "named  insured" agrees to
                        follow up in writing, as soon as reasonably possible.

                  b.    The "named  insured"  agrees to provide the Company with
                        quarterly  status reports of the  remediation and actual
                        "cleanup" of each "covered location"  beginning with the
                        quarter  period  immediately   following  the  Company's
                        payment of any amount of  "estimated  cleanup  costs" to
                        the "named insured".  The quarterly status reports shall
                        include but not be limited to: (l) a description  of the
                        "cleanup";  and (2) a description  of all costs incurred
                        up  to  the   date   of  the   report   indicating   the
                        corresponding  task  in  detail  with  reference  to the
                        relevant sections of the Estimated Cleanup Costs Report.
                        The Company shall review the  "estimated  cleanup costs"
                        expended as to whether such costs are  allowable  and in
                        accordance with the Estimated  Cleanup Costs Report.  If
                        the Company  determines  that any costs expended for the
                        "cleanup" at the "covered  location"  materially  differ
                        from those which are described in the Estimated  Cleanup
                        Costs  Report and the Company is thereby  prejudiced  by
                        such payment outside the Estimated Cleanup Costs Report,
                        then the Company shall provide  notice,  in writing,  to
                        the "named insured"  indicating the prejudice,  and such
                        costs may be  disallowed  from  application  against the
                        "estimated cleanup costs" payment.  Notwithstanding  the
                        above,  the  "named  insured"  shall  keep and  maintain
                        records  of  all   "cleanup"   payments  and  make  them
                        available to the Company for review and audit.

                  c.    If at any time the actual  "cleanup  costs" incurred are
                        equal to or greater than  seventy five percent  (75%) of
                        the "estimated cleanup costs" paid by the Company to the
                        "named  insured"  or if at any time the "named  insured"
                        discovers new and/or  additional  "cleanup  costs" which
                        were not part of the  Estimated  Cleanup Costs Report or
                        "estimated  cleanup costs" payment,  the "named insured"
                        shall  provide the Company  notice as soon as reasonably
                        possible  following the "named  insured's"  awareness of
                        such  costs.  If oral  notice is  provided,  the  "named
                        insured"  agrees  to follow  up in  writing,  as soon as
                        reasonably  possible.  Such  notice  shall  include  the
                        information stated above.  Further,  the "named insured"
                        agrees to provide notice to the Company,  in writing, as
                        soon  as  reasonably   possible   following  the  "named
                        insured's"  decision  not to perform a "cleanup"  at the
                        "covered location",  and the "named insured" also agrees
                        to provide notice to the Company, in writing, as soon as
                        reasonably  possible of the "named insured's"  knowledge
                        of the  "borrower's"  election to perform a "cleanup" at
                        the "covered location".


Copyright(C)1999 by Zurich Insurance Company                         Page 5 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

IV.   SCOPE OF WORK FOR ESTIMATED CLEANUP COSTS

      A.    ENGAGEMENT:

            A   Consultant   shall  be  retained   to  perform   the   necessary
            investigation and subsequent estimation of anticipated environmental
            cleanup costs with specific  reference to certain property suspected
            to be contaminated by a "pollution event".

            The  Consultant  will have access to a recent Phase I  Environmental
            Site Assessment report on the subject property. Consultant shall, in
            its  review  of  the  historic  data,  consider  what  supplementary
            invasive  sampling and other additional site work may be required to
            complete an Estimated  Cleanup Cost Report  pursuant to the Scope of
            Work for Estimated Cleanup Costs.

      B.    DEFINITION OF ESTIMATED CLEANUP COSTS INVESTIGATION:

            The   investigation   involves  a  (I)  review,   consideration  and
            quantification of available,  recent and/or historic data pertaining
            to the environmental  character of the subject  property,  including
            database  searches,  Phase I and II Environmental  Site Assessments,
            and (2) such additional invasive sampling of air, soil, groundwater,
            surface  water,   waste  streams,   chemicals,   suspected  asbestos
            containing materials,  or other hazardous materials in solid, liquid
            or  gaseous  form  as the  Consultant  determines  to be  reasonably
            necessary  in  its  best  professional   judgment  to  quantify  and
            delineate existing levels of contamination  within the property with
            respect to the  "pollution  event" and with  reference to and to the
            extent required by applicable  "governmental authority" for purposes
            of the  Consultant  determining  the  "estimated  cleanup  costs" to
            "cleanup" the "pollution event".

      C.    PROPOSALS FOR INVASIVE SAMPLING:

            General:  The types  and  locations  of  materials  sampled  and the
            analytical  method employed shall be directly  related to the nature
            of the  suspected  contamination  or other  potential  violation  of
            environmental laws or regulations.  The analytical  parameters shall
            be limited to the types of materials that are reasonably believed to
            have been released (e.g., a TCLP metals test is not appropriate when
            the only  suspected  release is related to  gasoline).  All  testing
            shall be  conducted  in  accordance  with  applicable  EPA and state
            protocols.

            In connection with the Investigation, no Phase II investigative work
            shall be  performed  until the "named  insured" and the Company have
            reviewed  a written  proposal  for the Phase II  Environmental  Site
            Assessment  and until  the  "named  insured"  and the  Company  have
            approved the same in writing. Any such proposal shall include:

            1.    A description  of the areas or materials to be sampled,  which
                  shall include a short but complete explanation as to why it is
                  necessary to obtain such samples.

            2.    A  description  of the sampling to be  performed,  which shall
                  include  the  proposed  depth of  sub-surface  sampling  and a
                  description of the analytical method to be used (including the
                  types of substances  that would be detected using the proposed
                  analytical method).

            3.    A detailed  cost  breakdown  for each type of sample taken and
                  each type of analysis  performed,  and any miscellaneous costs
                  such as travel,  report  preparation,  etc., plus a total cost
                  figure of the services proposed.


Copyright(C)1999 by Zurich Insurance Company                         Page 6 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.

<PAGE>

            4.    A time period  within  which the Phase II  Environmental  Site
                  Assessment  report can be completed,  including a timeline for
                  mobilization, sampling and analysis.

            5.    Disclosure  of whether the  Consultant is obligated to provide
                  any or all of the analytical  testing results to local,  state
                  or federal government agencies.

            Additional Testing.  If after the Consultant's  invasive sampling is
            completed,  the Consultant  reasonably  determines  that  additional
            sampling   is  required   in  order  to   properly   delineate   the
            environmental  contamination  for the  purposes of  determining  the
            "estimated  cleanup costs",  the Consultant should notify the "named
            insured"  and the Company  and  prepare  for their prior  approval a
            supplemental  proposal  for  any  such  additional  sampling  before
            performing such work.

            The Estimated Cleanup Costs Report shall include, as applicable, the
            following:

            1.    A brief  description  of the  property  on which  testing  and
                  sampling took place.

            2.    A  description  of the location and type of materials  sampled
                  along  with  a  sketch  of  the  site  indicating  the  sample
                  locations.

            3.    An  explanation  as to why  sampling  was deemed  necessary in
                  these areas.

            4.    An  explanation   of  the  sampling   protocol  used  and  the
                  analytical parameters to which the sample was subjected.

            5.    A table setting  forth the sample taken,  the type of analysis
                  performed,   the  detection  limit  for  such  analysis,   the
                  analytical  results,  and the  permissible  state  or  federal
                  standards  relating  to the  materials  sampled.  Such a table
                  should  clearly  convey  to the  reader  the  extent  to which
                  detected materials exceed government standards, if at all.

            6.    Conclusions and Recommendations.  The report's conclusions and
                  recommendations  must contain concise  recommendations,  which
                  are not  ambiguous  as to the  course  of action  required  by
                  applicable   "governmental   authority"   to   "cleanup"   the
                  identified "pollution event" and "estimated cleanup costs". If
                  the  "estimated  cleanup  costs" are presented as a "high-low"
                  dollar  range,  the  difference   between  the  high  and  low
                  estimates  should not be in excess of twenty  percent (20%) of
                  the lowest  cost  estimate.  Finally,  the  Consultant  should
                  provide a reasonably  detailed  description of the methods and
                  rationales  utilized to obtain the  "estimated  cleanup costs"
                  set forth in the report.





All other terms and conditions of the Policy shall apply and remain unchanged.



Signed by: /s/ M. Dillon                                    8/13/99
          --------------------------                        -------------------
           Authorized Representative                              Date

Copyright(C)1999 by Zurich Insurance Company                         Page 7 of 7

All rights reserved.  No part of this document covered by the copyrights  hereon
may be reproduced or copied in any form by any means - graphic,  electronic,  or
mechanical,  including photocopies,  taping or information storage and retrieval
systems - without written permission of the Zurich Insurance Company.


<PAGE>

                                  SCHEDULE I

                            MORTGAGE LOAN SCHEDULE


<PAGE>

<TABLE>
<CAPTION>
SEQUENCE  LOAN
NUMBER*  NUMBER   PROPERTY NAME                                           PROPERTY ADDRESS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>      <C>      <C>                                                     <C>
C1         51113  Indian Hills Apartments                                 4550 West Sahara Ave.
C2         51384  Club Mira Lago Apartments                               1060 Coral Ridge Drive
P3       3055209  Rancho Palisades Apartments                             4849 Frankford Road
C4         50372  Gessner Apartments Portfolio                            6005, 6425, 6525 South Gessner Road
C5         50389  Sheldon Palms Apartments                                8802 Brennan Circle
P6       3102126  Pioneer Ridge Apartments                                Highway 213 & Meyers Road
C7         51482  South Point Apartments                                  221 Verot School Road
P8       3102282  SIMA Multifamily Portfolio                              Various
C9         51047  San Michele Apartments                                  5800 Lake Mead Blvd.
P10      3008489  American River Commons Apartments                       2366 American River Drive
C11        50523  Tenaya Palms Apartments                                 7413 West Russell Road
P12      3010212  Quail Tree Apartments                                   7100 W Alexander Rd
C13        51024  L8 - Goldfarb Apartments                                Various
C14        50822  Woodglen Apartments                                     1800 E. Aroma Drive
P15      3007648  Saratoga Palms                                          3850 South Mountain Vista St.
P16      3014594  Walnut Square Apartments Complex                        3894-3964 Walnut Avenue, et al
P17      3102233  Crystal Lake Apartments                                 10500 SE 26th Avenue
P18      3009024  River Park Apartments                                   2575 West 24th Street
P19      3013216  Warren Coronado Apartments                              6230 Indian School Road NE
P20      3047925  Shoreline Plaza Apartments                              2500 Dickerson Road
P21      4540332  Gold Belt Multifamily Portfolio                         Various
C22        50292  Fayette/Vantage Point/Woodside Village                  Various
P23      3102076  Quail Hill Apartments                                   12375 Mt. Jefferson Terrace
P24      3040078  Heritage Oaks Apartments                                4033 McClain way
P25      1865195  Trailside Apartments                                    4801 - 24th Avenue NE
P26      3012580  Oak Park Apartments                                     1325 Massachusetts Avenue
C27        50402  Veranda Apartments                                      5704 W. Thomas Rd.
C28        50985  Mansions South Apartments                               3507 North Service Road
P29      3013273  Warren Inn Apartments                                   5000 Denton Highway
P30      3016060  Viking Villas Apartments                                1500 East Viking Road
P31      3018421  Mulberry Hollow Apartments                              3540 S. Swenson Street
C32        51514  Heritage Trace Apartments                               3602 Campbell Road
P33      3101144  Barclay Village Apartments                              775 Cascade Avenue
P34      3011269  Amberwood Garden Apartments                             26100 Gading Road
P35      3016565  Garden Hill Apartments                                  31 Lassen Way
P36      4544748  Cedar Meadows Apartments                                8560 West Peoria Avenue
P37      3015872  Tamarack Pointe Villas                                  330 West Central Avenue
P38      3021714  Balfour Place Apartments                                2300 Harvard Way
P39      3044039  Desert Garden Apartments                                1720 West Bonanza Road
P40      1201383  The Park Manor Apartments                               29405 - 29499 Rancho California Road
C41        50731  Border City Mills                                       2 Weaver Street
P42      3014289  Empire Terrace Apartments                               12825 60th Lane South
C43        51082  Cinnamon Tree Apartments                                1285 N. Freedom Blvd
C44        51290  Fletcher Valley Apartments                              8320-8328 Fanita Dr.
P45      3016037  Sierra Vista Square Apartments                          920 Sierra Vista Drive
C46        51462  College Terrace Apartments II                           155 College Court
C47        51208  Loma Linda Gardens                                      2925 North Greenfield Rd.
P48      3035128  Warren House Apartments                                 2269 Eastern Boulevard
C49        51279  Silver Tree Apartments                                  4336 North 35th Ave.
C50        51032  Westwood Apartments                                     7842 Everett Ave
C51        51446  Ross Tower Apartments                                   1602 N. Ross Street
P52      3010428  Pueblo Village Apartments                               1768-1989 Butte Street
C53        51496  Greenbrier And Village Oaks Apartments                  Various
P54      3036670  Gilman Terrace Apartments II                            2572 Gilman Drive West
P55      3034980  Warren House East Apartments                            2911 East Indian School Road
C56        51490  Scottsdale Serrento Apartments                          8145 East Camelback Road
P57      3012309  Saratoga Palms at Diamond Head                          522 North Lamb Boulevard
P58      3034733  Warren House/Terrace II Apts.                           1900 and 2000 Reservoir Road
P59      3021334  Weddington Apartments                                   15370 Weddington Street
C60        51054  Spanish Garden Apartments                               3029 North Rockwell Ave.
P61      3019882  Juniper Court Apartments                                1803 South Juniper Street
C62        51517  Camelot West Apartments                                 2625 N. Andrews Avenue
C63        51485  Oceana Apartments                                       13520 Kornblum Avenue
C64        51477  El Caballero Apartments                                 13724 Chadron Avenue
C65        51461  College Terrace Apartments I                            1155 North Sierra Street
C66        50378  Buckhead Gardens Apts                                   22, 24, & 43 Peachtree Ave. N.E.
P67      3037876  Warren Village Mobile                                   6427 Airport Blvd
P68      3037868  Warren Inn (Mobile)                                     6501 Airport Boulevard
C69        51345  Drake Plaza Apartments                                  3301 - 3325  Olive Street
P70      3014420  The Courtyard Apartments                                1111 South San Jose Street
P71      3016698  Maryland Gardens Apartments                             4529 West Ocotillo Road
P72      1796796  Upstairs/Downstairs Apartments                          4238 & 4542 18th Avenue NE
C73        50401  Colbath Apartments                                      4528-4536 Colbath
C74        51031  Stonewood Apartments                                    7510 East 85th Terrace
P75      3034998  Park Thomas Apartments                                  1819 East Thomas Road
C76        50995  232 Front Street                                        232 Front Street
P77      3013232  Autumn Woods Apartments                                 5151 S. Utica Avenue
P78      3036001  Newport 40                                              4160 124th Avenue S.E.
P79      2092443  2121-2127 Fillmore Street                               2121-2127 Fillmore Street
P80      3015682  Regents Apartments                                      1260 Havenhurst Drive
C81        51463  Fairview Apartments                                     1205 24th Street Northwest
C82        51100  Mission Manor Apartments                                4125 Thompson
C83        51476  Peach Tree Apartments                                   1150 N. Wilmington Blvd.
C84        51489  Highland Square Apartments                              3937-39 & 4007-09 Briggs Ave & 3938-40 & 4008-10 Lewis Ave
C85        51479  Carousel Apartments                                     2929 Justina Rd.
C86        51505  Casa Del Valle Apartments                               349 South Union Road
C87        51270  1346 W. Jarvis Apartments                               1346 West Jarvis Ave.
C88        51478  Madison Square Apartments                               23035 Madison Street
C89        51486  Kelvin Square Apartments                                7248 Kelvin Avenue
C90        51467  Brynwood Apartments                                     15400 Highway #65 N.E.
C91        51451  Riata Court Apartments                                  2875 East Sixth Street
C92        51466  Park Place Apartments                                   201 & 301 17th Avenue N.E.
C93        51464  Countryside Court Apartments                            1940-1941 Countryside Drive
C94        51226  Edgewood Apartments                                     120 5th St. NW
C95        51420  Evergreen Apartments                                    1337 24th St., NW
C96        51487  Crenshire Villa Apartments                              810 Crenshaw Blvd.
C97        51459  Highlander Apartments                                   801 E. 2nd Street
C98        51441  Village Apartments                                      6434 East Cave Creek Road
C99        51278  South Hill Village Shopping Center                      120-31st Ave. SE
C100       51321  SLJ Realty Portfolio                                    Various
P101     3023470  De Anza Country Shopping Center                         7700-7840 & 7720 Limonite Avenue
C102       50233  Summerhill Plaza Shopping Center                        7501-7581 West Lake Mead Boulevard
P103     3011459  Downtown Centre                                         876-894 Marsh St.& 879-899 Higuera St.
P104     1200963  Las Posas Plaza                                         98 Daily Drive
C105       50791  K-Mart Plaza - Durham, NC                               2004  Avondale Drive
C106       51292  Mesa Shores Shopping Center                             2154 East Baseline Road
P107     3016292  Bouquet Canyon Plaza                                    26501-26547 Bouquet Canyon Road
P108     3019775  Home Depot/Parkside Center                              Lots 1&2 Sierra Excutive Centre Unit 3
C109       51044  University Plaza Shopping Center                        3429-3519 University Ave.
C110       51330  Woodlawn Shopping Center                                8700 Richmond Highway
P111     3011889  Sante Fe Springs Promenade                              11442-11570 E. Telegraph Road
P112     3008539  H. K. Valley Shopping Center                            17607-17643 Sherman Way
P113     3021508  Best Buy Plaza                                          3900 Tyler Street
C114       51163  Town & Country Plaza                                    13714-13820 SW 152nd St.
C115       51162  Miller West Plaza                                       14702-14792 SW 56th St.
C116       51171  Third Street Plaza Shopping Center                      1170 Third St. South
C117       50976  Pine Lake Plaza                                         10400 Griffin Road
C118       51498  Glenwood Crossings Shopping Center                      2701 18th Street
C119       50991  Monterey Plaza Shopping Center                          201 Southwest Monterey Rd.
C120       50885  Paducah Towne Center                                    3200 Irvin Cobb Drive
C121       50311  University Square Shopping Center                       3136 E. Tenth Street
C122       50154  Dolphin Plaza Shopping Center                           17161-17239 NW 27th Ave.
C123       51144  Tri State # 1 & # 3                                     Various
P124     4549193  Barkley Village                                         2915-2950 Newmarket Street
C125       50916  Royal Oaks of Bloomingdale                              3210 Lithia Pinecrest Rd
P126     1201300  McGrath Court Retail Center                             7051-7095 Clairemont Mesa Boulevard
C127       51306  Best Buy Building                                       19929 Rinaldi Street
P128     3021920  Foothill Ranch Marketplace                              26741, 26761, 26771, 26781 & 26795 Portola Parkway
P129     3041399  Ironwood Square - Phase III                             202-206 Ironwood Drive
C130       51437  Shops At England Run                                    736 Warrenton Road (Highway 17)
C131       51484  Fairfield Square Shopping Center                        2831 South Main Street
P132     3009370  Greentree Village Shopping Center                       1800 South Milton Rd.
C133       51449  Perimeter Oaks Shopping Center                          3262-3274 Inner Perimeter Drive
P134     3009040  Willow Glen Plaza                                       1120-1130 Bird Avenue
C135       51327  Gower-Gulch Center                                      6100 - 6134 West Sunset Blvd
P136     3054277  SRO Center                                              3904, 3908, 3920 Meridian Street
C137       51052  Tukwila Park Shopping Center                            640-690 Strander Blvd.
C138       51516  Rite Aid-Alpine                                         1661 Alpine Blvd.
C139       51216  San Miguel Plaza                                        3003 S. St. Francis Drive at Zia Road
C140       51335  Kids "R" Us                                             2745 NE 193rd Street
C141       51450  Brea Village Shopping Center                            1001-1039 E. Imperial Highway
C142       51002  Spring Hope Commons Shopping Center                     603 E. Nash St.
C143       51005  Warren Corners Shopping Center                          U.S.Highway 158
C144       51508  500 State Street                                        500 - 510 State Street
C145       51507  Arts Industria Center                                   415 S. Cedros Ave.
C146       51494  Harbor Place                                            602-666 South Harbor Blvd.
P147     3046620  Victory Plaza Shopping Center                           13003-13075 Victory Blvd
P148     3033792  Las Vegas Discount Golf & Tennis                        4211 Paradise Road
C149       51389  Towne Point Shopping Center                             3921 Twin Pines Rd
C150       51510  NationsBank Branch - Ft. Lauderdale                     1745 E. Sunrise Blvd.
C151       51333  OfficeMax Building - Phoenix, AZ                        9th Street and Bell Road
C152       50864  Hardin Village Shopping Center                          2960 Eldorado Parkway
P153     3022746  Barnes & Noble Booksellers                              1400 Biddle Road
P154     1201185  Dollinger Central                                       201-11 Central Avenue
P155     4546966  Columbia Square IV Shopping Center                      13215 SE Mill Plain Boulevard
P156     1794569  Salmon Creek Shopping Center                            12919 N.E. Highway 99
P157     3013471  Petrini's Rheem Valley Shopping Center                  594 Moraga Road
P158     3041589  Mission Village Center                                  32151 Camino Capistrano
C159       51140  Maple Wood Plaza                                        850 Lake Ave.
P160     3056132  Crossroads at Hacienda Shopping Center                  4747 Hopyard Road
P161     3056140  Crossroads at Hacienda Shopping Center                  4501 Hopyard Road
P162     3051141  Barnsdall Square Shopping Center                        1607-1637 N. Vermont Ave. & 4730-4738 Hollywood Blvd.
P163     3000932  Wild West Shopping Center                               115-159 West Shaw Avenue
C164       51276  Western Dental Plaza                                    1124 West Olive Ave
C165       51475  Northome Shopping Center                                1550 West Larpenteur Avenue
C166       51492  KMS Retail Center                                       550 West Bell Road
C167       51361  Harbor Plaza Shopping Center                            11315 South Figueroa Street
C168       51370  Harding Atlantic Shopping Center                        6151-6191 Atlantic Ave.
C169       51439  Towne Square Shopping Center                            901 N. Pecos Rd.
C170       51469  Arlington Square                                        3243-3297 Arlington Avenue
C171       51483  Sag Harbor Shopping Cove                                64-82 Main Street
C172       51468  Victoria Village Shopping Center                        7270 Victoria Park Lane
C173       51432  Prince & Fairview Shopping Center                       901-935 West Prince Rd
C174       51452  El Camino Retail                                        1615 North El Camino Real
C175       51433  Clothestime Retail Building                             630 Irving Street
P176     3011970  Crockett Industrial Portfolio                           Various
C177       50919  1/2 Price Distribution Center                           9202  F  Street
P178     3000908  Charter Business Park                                   3641-3851 Charter Park Drive
C179       51187  Tyco Warehouse                                          750 Central Avenue
P180     3038361  Lakepoint/Ignacio Business Park                         90 and 105 Digital Drive
P181     3021458  San Tomas Business Centre                               2060 Walsh Avenue
C182       50944  7777 West Side Ave.                                     7777 West Side Ave.
P183     3033032  Zidell Valve Corporation                                10600 Corporate Drive
C184       51186  Nokia Office Warehouse Building                         975 West NASA Blvd.
P185     2088680  Amdahl Building                                         415 Oakmead Parkway
P186     3032760  Bancroft Building                                       0690 S.W. Bancroft Street
P187     3054947  Condor Pacific Industries                               31829 La Tienda Drive
P188     3000890  Jersey Business Park                                    10700 Jersey Boulevard
P189     3023538  Vista Paints                                            2000-2040 E. Orangethorpe Avenue
P190     3006681  Trojan Battery Company                                  12380 Clark Street
C191       51448  Santoli Commerce Center                                 Various
P192     3011426  4240 Hollis Street                                      4240 Hollis Street
P193     3032406  Airport Office Park                                     2000 South Frontage Road
P194     3011921  Fabrica International Building                          2801 Pullman Street
P195     4540878  Performance Radiator                                    2705 & 2619 South Tacoma Way & 3016 South Fife St.
P196     2093268  Valley North Business Park                              2401,2501 W. Behrend Drive
C197       51392  325 Exterior Street                                     325 Exterior Street
P198     3057932  Northwestern Polytechnic University                     105-119 Fourier Avenue
P199     1204346  Warner Fairview Business Park                           2300 - 2320 S. Fairview, et al.
P200     3009883  Industry West Industrial Park                           200-272 South 5th Avenue
C201       51326  Hampton Commerce Center                                 1323 W. Pembroke Ave. and  5, 6 & 10 Lockwood Drive
P202     3025343  4880 West Rosecrans Avenue                              4880 West Rosecrans Avenue
P203     3058575  Ledtronics                                              23105 Kashiwa Court
P204     3034873  Hofmann Industrial Portfolio                            Various
P205     3014958  Avioan Business Center                                  1865-1963 Del Amo Boulevard
P206     1201136  Valencia Industrial Center                              25371-95 Rye Canyon Road
C207       51194  Van Nuys Airport Business Center                        16735-45 Saticoy St.
P208     3011632  Seaview Business Park                                   1010-1060 Calle Cordillera
C209       51247  Technology Drive Industrial                             170 Technology Dr.
C210       51280  1400 Dell Avenue Building                               1400 Dell Ave.
P211     3032786  Tromley Industrial Building                             12505 S.W. Herman Road
C212       51337  2500-2520 Park Central                                  2500-2520 Park Central Boulevard
P213     4538179  Coeur d'Alenes Co. & Stock Steel Metal Fabrication Bldg.East 3900 Broadway Avenue
P214     3021284  250 W. Artesia Boulevard                                250 W. Artesia Boulevard
P215     2034692  1-31 North Salsipuedes Street                           1-31 North Salsipuedes Street
P216     3007127  14402 Franklin Avenue                                   14402 Franklin Avenue
P217     4538229  Puget Sound Tire Building                               402 & 412 Lund Road
P218     3039914  Span-O-Matic, Inc.                                      825 Columbia Street
P219     3009974  Watt-Eighty Business Park                               3325-3437 Myrtle Avenue
P220     4538864  Slope Indicator Company                                 3450 Monte Villa Parkway
P221     1795863  Newport Shores Office/Warehouse                         3220, 3240, 3260 118th Avenue S.E.
P222     1201326  6231, 6241 Yarrow Drive                                 6231, 6241 Yarrow Drive
P223     3006491  25620 Rye Canyon Road                                   25620 Rye Canyon Road
P224     3039450  Ross Industrial Park                                    1050 N.W. Maryland Avenue
P225     3074754  Chicago Avenue Business Center                          2023 & 2025 Chicago Avenue
P226     3101367  Montgomery Ward Distribution Warehouse                  5905 N Marine Drive
C227       51193  Walmar Industrial Center                                5600-5760 Ayala Avenue
P228     3001211  View Engineering, Inc.                                  1650 - 1720 Voyager Drive
P229     4547279  Freshmark Foods Building                                22613 76th Avenue South
C230       51454  Airpark Trade Center                                    15023 N 73rd St.
C231       51470  Raintree Commerce Center                                8150 E. Raintree Dr.
C232       51314  Huntwood Ave. Light Industrial                          25377 & 25385 Huntwood Ave.
C233       51506  North American Cable Building                           227 S. River Street
C234       51438  One Industrial Building                                 1 Industrial Street
C235       51503  Bank of America Regional Headquarters                   10850 White Rock Rd.
C236       51332  101 Ygnacio Plaza                                       101 Ygnacio Valley Road
C237       50987  Three Palms Center                                      2141-2151 Alternate A1A
P238     3012937  Waterfront Plaza                                        500 Airport Boulevard
P239     3026820  Water Court Office Buildings                            850-920 Hampshire Road
P240     3054939  Executive Park                                          6753-6773 West Charleston Boulevard
P241     1202811  300 Hamilton Building                                   300 Hamilton Avenue
C242       51040  Journal Square Plaza I                                  1 Journal Square Plaza
P243     4539961  Lakes Medical Plaza                                     11311 Bridgeport Way SW
P244     1203637  High Bluff - Del Mar                                    12555 High Bluff Drive
P245     4547972  Percival Plaza                                          606 & 626 Columbia Street, & 601 N. Capital Way
P246     1794478  Richland Medical Center & Pharmacy                      NE Corner of Swift Blvd & Goethels Ave
P247     3007754  12700 Ventura Boulevard                                 12700 Ventura Boulevard
C248       51019  2002 Avenue U                                           2002 Avenue U
P249     3038502  American Radio Systems Building                         1071 West Shaw Avenue
C250       51037  Double Eagle Office Building                            101 East Town  Place
P251     3010717  Riverpark                                               6122-6166 West Sahara Avenue
C252       51168  Village Square Office Building                          9510  West Sahara Ave
C253       50903  Grove Office Plaza                                      515 Grove St.
C254       51493  Stanford Coastside Medical Clinic                       225 South Cabrillo Highway
P255     3046208  3330 West Desert Inn Road                               3330 West Desert Inn Road
C256       50826  Golf Course Plaza                                       11480 Sunset Hills Road
P257     3001096  2220 Lynn Road                                          2220 Lynn Road
P258     2091932  Century Center Office Building                          26522 La Alameda
P259     3049228  Alta Mesa Professional Center #333                      333 El Dorado Street
C260       50963  16 East 41st Street Office Building                     16 East 41st St.
C261       51222  Greenfield Road Office Building                         1420 North Greenfield Rd
P262     3007713  San Clemente Professional Center                        647 Camino De Los Mares
P263     1794353  The Doyle Building                                      119 Pine Street/1527 Second Avenue
P264     2053130  Courthouse Square                                       1000-1050 Fourth Street
P265     4544987  Colorado Professional Park                              552 & 554 North Colorado Street
P266     3043346  881 Fremont Ave.                                        881 Fremont Ave.
P267     3022530  300 University Avenue                                   300 University Avenue
C268       51214  Byrd Building                                           319 First Ave N
C269       50972  Duke Medical Office                                     2609 North Duke Street
C270       51229  5240 North 16th Street Building                         5240 North 16th Street
C271       51488  Scripps Crest Building                                  9845 Erma Road
C272       51474  Clocktower Center                                       2195 Colorado Highway 83
C273       51369  East Mississippi Professional Office Building           11275 E. Mississippi Ave.
C274       51000  U.S. Fish and Wildlife Center                           6669 Short Lane
C275       51272  Bethany Medical Plaza                                   2200 West Bethany Home Road
P276     4547840  The Weatherly Inn                                       6016 N. Highland Parkway
C277       50330  Powell Valley Assisted Living Center                    4001 SE 182nd Avenue
C278       51501  Hamilton Plaza Nursing Home                             56 Hamilton Avenue
C279       51500  Iliff Rehab and Nursing Center                          8000 Iliff Drive
P280     3101599  Olympics West Retirement Center                         929 Trosper Road
P281     4545786  Merrill Gardens at Northgate                            11501 15th Avenue NE
C282       50946  Chateau Marymoor Retirement & Assisted Living Community 4585 West Sammamish Pkwy, NE
C283       50803  Fairfield Manor Nursing Home                            5303 Bermuda Road
P284     3048741  Hearthstone Cottage of Ellensburg                       802 Mountian View Avenue
P285     1865559  Carson Oaks                                             6725 Inglewood Avenue
P286     4544128  Life Care Center of Escondido                           1980 Felicita Road
C287       51499  Park Manor Nursing Home                                 23 Park Place
P288     3032034  Highline Convalescent Center                            609 Highline Drive
P289     3009594  Valley Village Mobile Home Park                         6401 Country Club Drive
P290     3012291  Cordovan Mobile Home Estates                            10035 Mills Station Road
P291     3022969  Mesa Village Mobile Home Park                           2701 E.Allred Avenue
P292     3009545  Village Green Mobile Home Park                          2902 South 84th Street
P293     3009586  Orcutt Ranch Mobile Home Park                           295 N. Broadway
P294     3009636  Town & Country Mobile Home Park                         1600 East Clark Avenue
P295     1796705  Meadowbrook Mobile Home Estate                          7610 West Nob Hill Boulevard
P296     3025335  Blue Sky Mobile Home Park                               4800 Ocotillo Road
P297     3102456  Springbrook Estates Manufactured Home Park Phase I      1000 Springbrook Road
P298     3043486  College Place Mobile Home Park                          31600 126th Avenue SE
P299     3015435  Silverado Estates                                       2900 West Superstition Boulevard
P300     3012705  Sierra Vista Mobile Home Park                           825 East Grangeville Boulevard
C301       51418  Deep Valley Mobile Home Park                            2101 South State Street
P302     3015526  E-Z Storage Pico                                        11470 Tennessee Avenue
P303     3015500  E-Z Storage Desoto                                      9420 De Soto Ave.
P304     3015518  E-Z Storage Van Nuys                                    5823 Peach Ave.
P305     3000239  America's Best Self Storage                             380 Crenshaw Boulevard
P306     3009263  Save-Most Self Storage                                  23772 Via Fabricante
C307       51411  Pantego American Storage & Arkansas Lane Self Storage   Various
P308     3012887  Aim All Storage                                         25093 Bay Ave.
C309       51427  Stor-A-Lot                                              1441N. Baxter Street
C310       51017  A-Safe Mini Storage                                     4249 Miller Road
P311     3021862  Castro Valley Storage                                   2489 Grove Way
C312       51083  Plaza 303 - All Storage Self-Storage                    425 Pioneer Parkway
P313     8317463  Broadway Public Storage II                              3501 South Lindsay Street
P314     3019114  Buffalo Mini-Storage                                    3925 S. Buffalo Drive
C315       51206  Discount Storage                                        9620 I Avenue
C316       51252  American Self Storage                                   2137 Steel Rd
C317       51364  Industrial Blvd Self-Storage                            27911 Industrial Boulevard
C318       51440  LaSoto Business Park                                    1920 N. Beckley Rd.
C319       51416  DeSoto Preferred Storage                                601 South Beckley Avenue
P320     3024635  Folsom Lake Ford                                        12755 Folsom Boulevard
P321     3103405  Act III Theatre                                         200 N. 26th Avenue
P322     1867084  Oskoui Health Club Portfolio                            Various
P323     3024643  Folsom Lake Toyota                                      12747 Folsom Boulevard
P324     3040482  Bellevue Auto Center                                    620 116th Avenue NE
P325     3022993  L.A. Fitness Sports Club                                5536 West Bell Road
P326     1792761  University Volkswagon                                   4724 Roosevelt Way N.E.
P327     3011822  Las Vegas Athletic Club                                 5200 West Sahara Avenue
P328     3005691  Lynnwood Auto Center                                    21609 - 21619 Highway 99 North
P329     4540613  Inn at the Market                                       86 Pine Street
P330     2092120  Best Western Anaheim Inn                                1630 S. Harbor Boulevard
P331     3006723  670 West 17th Street                                    670 West 17th Street
</TABLE>

<TABLE>
<CAPTION>
SEQUENCE
NUMBER*   CITY                      STATE  ZIP CODE    MORTGAGE RATE (%)   AMORTIZATION BASIS   ORIGINAL BALANCE   CUT-OFF BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                       <C>    <C>         <C>                 <C>                  <C>                <C>
C1        Las Vegas                 NV     89102                 0.07251   ACT/360                $23,200,000.00     $23,080,381.78
C2        Coral Springs             FL     33071                 0.07251   ACT/360                $20,840,000.00     $20,732,549.84
P3        Dallas                    TX     75287                  0.0672   30/360                 $26,300,000.00     $25,993,740.68
C4        Houston                   TX     77036                  0.0721   ACT/360                $13,385,000.00     $13,307,172.37
C5        Tampa                     FL     33615                  0.0722   ACT/360                $12,700,000.00     $12,510,252.52
P6        Oregon City               OR     97034                    0.08   30/360                 $11,737,500.00     $11,315,163.28
C7        Lafayette                 LA     70508                  0.0684   ACT/360                $10,200,000.00     $10,162,235.42
P8        Various                   OR     Various                0.0797   30/360                 $ 9,800,000.00     $ 9,286,599.95
C9        Las Vegas                 NV     89108                   0.069   ACT/360                $ 9,300,000.00     $ 9,227,500.53
P10       Sacramento                CA     95825                  0.0825   30/360                 $ 8,500,000.00     $ 8,132,034.73
C11       Las Vegas                 NV     89113                  0.0747   ACT/360                $ 6,450,000.00     $ 6,362,960.44
P12       Las Vegas                 NV     89129                  0.0975   ACT/360                $ 6,200,000.00     $ 5,903,760.01
C13       Various                   IL     Various                0.0657   ACT/360                $ 5,192,523.00     $ 5,148,929.72
C14       West Covina               CA     91791                  0.0698   ACT/360                $ 5,175,000.00     $ 5,115,772.66
P15       Las Vegas                 NV     89121                  0.0825   30/360                 $ 5,200,000.00     $ 5,007,583.49
P16       Simi Valley               CA     93063                  0.0805   30/360                 $ 5,000,000.00     $ 4,852,520.74
P17       Milwaukie                 OR     97222                  0.0755   30/360                 $ 5,000,000.00     $ 4,714,406.68
P18       Yuma                      AZ     85364                  0.0725   30/360                 $ 4,700,000.00     $ 4,472,669.95
P19       Albuquerque               NM     87110                  0.0799   30/360                 $ 4,700,000.00     $ 4,324,792.95
P20       Reno                      NV     89503                 0.07625   30/360                 $ 4,300,000.00     $ 4,214,043.09
P21       Various                   AK     Various               0.08625   30/360                 $ 4,350,000.00     $ 4,170,255.77
C22       Various                   IN     Various                0.0774   ACT/360                $ 4,166,653.44     $ 4,140,148.22
P23       Lake Oswego               OR     97035                   0.079   30/360                 $ 4,350,000.00     $ 4,094,902.39
P24       Carmichael                CA     95608                  0.0788   30/360                 $ 4,125,000.00     $ 4,061,367.18
P25       Seattle                   WA     98105                  0.0725   30/360                 $ 4,300,000.00     $ 3,955,830.28
P26       Riverside                 CA     92507                  0.0741   30/360                 $ 4,000,000.00     $ 3,851,665.44
C27       Phoenix                   AZ     85031                  0.0735   ACT/360                $ 3,560,000.00     $ 3,508,377.45
C28       Moore                     OK     73160                  0.0735   ACT/360                $ 3,500,000.00     $ 3,470,466.65
P29       Haltom City               TX     76117                  0.0765   30/360                 $ 3,791,800.00     $ 3,469,215.62
P30       Las Vegas                 NV     89119                 0.07875   30/360                 $ 3,500,000.00     $ 3,390,135.33
P31       Las Vegas                 NV     89109                  0.0837   30/360                 $ 3,500,000.00     $ 3,363,197.36
C32       Newport News              VA     23602                 0.07345   ACT/360                $ 3,370,000.00     $ 3,360,967.77
P33       Oregon City               OR     97045                    0.08   30/360                 $ 3,700,000.00     $ 3,341,959.61
P34       Hayward                   CA     94544                 0.07375   30/360                 $ 3,470,000.00     $ 3,337,063.48
P35       Watsonville               CA     95076                   0.085   30/360                 $ 3,400,000.00     $ 3,313,219.68
P36       Peoria                    AZ     85345                   0.085   30/360                 $ 3,300,000.00     $ 3,185,608.19
P37       Brea                      CA     92621                  0.0875   30/360                 $ 3,037,500.00     $ 2,959,955.76
P38       Reno                      NV     89502                  0.0849   30/360                 $ 3,000,000.00     $ 2,828,632.82
P39       Las Vegas                 NV     89106                  0.0775   30/360                 $ 2,870,000.00     $ 2,806,691.20
P40       Temecula                  CA     92591                 0.09125   30/360                 $ 6,000,000.00     $ 2,771,390.27
C41       Fall River                MA     02720                  0.0701   ACT/360                $ 2,800,000.00     $ 2,765,675.21
P42       Seattle                   WA     98178                    0.08   30/360                 $ 2,750,000.00     $ 2,661,109.31
C43       Provo                     UT     84604                  0.0685   ACT/360                $ 2,618,000.00     $ 2,567,513.55
C44       Santee                    CA     92071                  0.0643   ACT/360                $ 2,520,000.00     $ 2,498,179.55
P45       Las Vegas                 NV     89109                 0.08625   30/360                 $ 2,600,000.00     $ 2,491,418.76
C46       Reno                      NV     89503                  0.0717   ACT/360                $ 2,490,000.00     $ 2,478,460.41
C47       Phoenix                   AZ     85016                 0.06836   ACT/360                $ 2,475,000.00     $ 2,451,472.80
P48       Montgomery                AL     36101                  0.0794   ACT/360                $ 2,500,000.00     $ 2,384,750.98
C49       Phoenix                   AZ     85017                 0.06348   ACT/360                $ 2,400,000.00     $ 2,378,842.06
C50       Kansas City               KS     66112                    0.07   ACT/360                $ 2,350,000.00     $ 2,330,050.43
C51       Santa Ana                 CA     92706                  0.0725   ACT/360                $ 2,300,000.00     $ 2,281,475.43
P52       Wendover                  NV     89883                   0.075   30/360                 $ 2,495,541.00     $ 2,263,952.55
C53       Various                   TX     Various               0.07415   ACT/360                $ 2,250,000.00     $ 2,238,536.88
P54       Seattle                   WA     98102                 0.08875   ACT/360                $ 2,350,000.00     $ 2,198,599.23
P55       Phoenix                   AZ     85016                  0.0794   ACT/360                $ 2,200,000.00     $ 2,097,870.93
C56       Scottsdale                AZ     85251                 0.06744   ACT/360                $ 2,000,000.00     $ 1,992,417.59
P57       Las Vegas                 NV     89110                 0.07625   30/360                 $ 2,050,000.00     $ 1,937,155.96
P58       Little Rock               AR     72227                  0.0794   ACT/360                $ 2,000,000.00     $ 1,907,801.44
P59       Los Angeles               CA     91411                 0.07875   30/360                 $ 1,925,000.00     $ 1,877,788.57
C60       Bethany                   OK     73008                  0.0728   ACT/360                $ 1,900,000.00     $ 1,876,129.83
P61       Nampa                     ID     83686                  0.0775   30/360                 $ 1,930,000.00     $ 1,872,023.05
C62       Wilton Manors             FL     33311                  0.0771   ACT/360                $ 1,875,000.00     $ 1,871,779.85
C63       Hawthorne                 CA     90250                  0.0694   ACT/360                $ 1,880,000.00     $ 1,870,858.47
C64       Hawthorne                 CA     90250                  0.0707   ACT/360                $ 1,864,000.00     $ 1,855,178.58
C65       Reno                      NV     89503                  0.0717   ACT/360                $ 1,840,000.00     $ 1,831,472.75
C66       Atlanta                   GA     30305                  0.0758   ACT/360                $ 1,840,000.00     $ 1,814,713.57
P67       Mobile                    AL     36608                  0.0803   30/360                 $ 1,900,000.00     $ 1,812,582.46
P68       Mobile                    AL     36608                  0.0803   30/360                 $ 1,900,000.00     $ 1,812,582.46
C69       St. Louis                 MO     63103                 0.07525   ACT/360                $ 1,800,000.00     $ 1,792,262.62
P70       Mesa                      AZ     85202                    0.08   30/360                 $ 1,884,000.00     $ 1,790,078.76
P71       Glendale                  AZ     85301                   0.085   30/360                 $ 1,850,000.00     $ 1,772,149.60
P72       Seattle                   WA     98105                   0.085   30/360                 $ 1,890,000.00     $ 1,742,367.15
C73       Sherman Oaks              CA     91423                  0.0705   ACT/360                $ 1,750,000.00     $ 1,722,824.12
C74       Kansas City               MO     64138                    0.07   ACT/360                $ 1,650,000.00     $ 1,635,992.88
P75       Phoenix                   AZ     85016                  0.0794   ACT/360                $ 1,700,000.00     $ 1,621,082.12
C76       Manhattan                 NY     10038                  0.0671   ACT/360                $ 1,600,000.00     $ 1,584,351.23
P77       Tulsa                     OK     74105                  0.0765   30/360                 $ 1,711,300.00     $ 1,565,712.65
P78       Bellevue                  WA     98006                   0.084   30/360                 $ 1,260,000.00     $ 1,561,384.92
P79       San Francisco             CA     94115                    0.09   30/360                 $ 1,650,000.00     $ 1,536,691.00
P80       W.Hollywood               CA     90046                 0.07875   30/360                 $ 1,600,000.00     $ 1,530,235.74
C81       Willmar                   MN     56201                 0.08085   ACT/360                $ 1,476,000.00     $ 1,469,712.01
C82       Kansas City               KS     66103                  0.0685   ACT/360                $ 1,460,000.00     $ 1,442,197.39
C83       Wilmington                CA     90744                  0.0697   ACT/360                $ 1,350,000.00     $ 1,343,476.43
C84       Erie                      PA     16504                 0.08305   ACT/360                $ 1,200,000.00     $ 1,197,005.30
C85       Jacksonville              FL     32277                 0.07875   ACT/360                $ 1,175,000.00     $ 1,170,316.26
C86       Manteca                   CA     95337                   0.078   ACT/360                $ 1,035,000.00     $ 1,032,529.87
C87       Chicago                   IL     60626                  0.0684   ACT/360                $ 1,000,000.00     $   991,201.42
C88       Torrance                  CA     90505                 0.06945   ACT/360                $   900,000.00     $   895,628.26
C89       Los Angeles               CA     91306                  0.0684   ACT/360                $   900,000.00     $   895,532.03
C90       Ham Lake                  MN     55304                 0.08135   ACT/360                $   800,000.00     $   794,483.21
C91       Tucson                    AZ     85716                 0.07775   ACT/360                $   770,000.00     $   766,474.09
C92       Waseca                    MN     56093                  0.0826   ACT/360                $   760,000.00     $   756,893.79
C93       Benson                    MN     56215                  0.0826   ACT/360                $   672,000.00     $   667,468.87
C94       Cohasset                  MN     55721                 0.07442   ACT/360                $   650,000.00     $   645,012.68
C95       Willmar                   MN     56201                 0.08075   ACT/360                $   615,000.00     $   610,713.13
C96       Los Angeles               CA     90005                 0.07585   ACT/360                $   600,000.00     $   598,486.38
C97       Litchfield                MN     55355                  0.0826   ACT/360                $   552,000.00     $   548,278.04
C98       Cave Creek                AZ     85331                  0.0765   ACT/360                $   500,000.00     $   489,348.30
C99       Puyallup                  WA     98374                 0.06697   ACT/360                $12,750,000.00     $12,645,946.43
C100      Various                   NY     Various               0.07515   ACT/360                $12,000,000.00     $11,919,244.28
P101      Riverside                 CA     92509                  0.0798   ACT/360                $12,000,000.00     $11,446,342.32
C102      Las Vegas                 NV     89106                  0.0794   ACT/360                $11,500,000.00     $11,361,003.83
P103      San Luis Obispo           CA     93401                   0.075   30/360                 $11,500,000.00     $10,855,595.15
P104      Camarillo                 CA     93010                  0.0904   30/360                 $12,000,000.00     $10,733,180.16
C105      Durham                    NC     27704                   0.072   ACT/360                $ 9,800,000.00     $ 9,693,512.14
C106      Mesa                      AZ     85204                    0.07   ACT/360                $ 8,588,000.00     $ 8,522,561.93
P107      Santa Carita              CA     91355                  0.0859   30/360                 $ 8,360,000.00     $ 8,002,411.25
P108      Reno                      NV     89502                  0.0745   ACT/360                $ 8,187,568.00     $ 7,641,273.94
C109      Peoria                    IL     61604                  0.0672   ACT/360                $ 7,300,000.00     $ 7,234,040.31
C110      Alexandria                VA     22309                   0.075   ACT/360                $ 6,575,000.00     $ 6,546,585.76
P111      Santa Fe Springs          CA     90670                 0.08375   30/360                 $ 6,720,000.00     $ 6,376,604.86
P112      Reseda                    CA     91406                 0.08875   30/360                 $ 6,200,000.00     $ 5,876,054.67
P113      Riverside                 CA     92504                 0.09125   30/360                 $ 6,200,000.00     $ 5,860,865.61
C114      Miami                     FL     33177                 0.07275   ACT/360                $ 5,500,000.00     $ 5,429,429.96
C115      Miami                     FL     33185                 0.07275   ACT/360                $ 5,300,000.00     $ 5,231,996.11
C116      Naples                    FL     34102                  0.0725   ACT/360                $ 5,000,000.00     $ 4,967,099.65
C117      Cooper City               FL     33328                  0.0669   ACT/360                $ 5,000,000.00     $ 4,959,130.67
C118      Kenosha                   WI     53140                  0.0775   ACT/360                $ 4,827,000.00     $ 4,815,329.05
C119      Stuart                    FL     34994                  0.0716   ACT/360                $ 4,500,000.00     $ 4,457,415.71
C120      Paducah                   KY     42003                  0.0714   ACT/360                $ 4,450,000.00     $ 4,417,168.63
C121      Greenville                NC     27858                  0.0778   ACT/360                $ 4,381,403.34     $ 4,357,456.30
C122      Miami                     FL     33056                  0.0814   ACT/360                $ 4,415,400.00     $ 4,356,929.11
C123      Various                   TX     Various                0.0705   ACT/360                $ 4,250,000.00     $ 4,224,363.45
P124      Bellingham                WA     98226                 0.08375   30/360                 $ 4,200,000.00     $ 4,139,130.98
C125      Brandon                   FL     33511                  0.0692   ACT/360                $ 4,160,000.00     $ 4,118,347.30
P126      San Diego                 CA     92111                  0.1025   30/360                 $ 4,900,000.00     $ 3,999,400.59
C127      Northridge                CA     91326                 0.06875   ACT/360                $ 3,915,000.00     $ 3,893,074.23
P128      Foothill Ranch            CA     92610                 0.08575   30/360                 $ 4,300,000.00     $ 3,862,445.81
P129      Coeur D'Alene             ID     83814                    0.08   30/360                 $ 3,600,000.00     $ 3,523,595.00
C130      Fredericksburg            VA     22406                  0.0725   ACT/360                $ 3,525,000.00     $ 3,508,936.67
C131      High Point                NC     27263                  0.0776   ACT/360                $ 3,400,000.00     $ 3,386,104.89
P132      Flagstaff                 AZ     86001                 0.08625   30/360                 $ 3,300,000.00     $ 3,125,600.16
C133      Valdosta                  GA     30320                 0.07875   ACT/360                $ 3,000,000.00     $ 2,986,576.54
P134      San Jose                  CA     95125                   0.085   30/360                 $ 3,150,000.00     $ 2,980,489.38
C135      Los Angeles               CA     90028                    0.07   ACT/360                $ 3,000,000.00     $ 2,979,118.61
P136      Bellingham                WA     98226                  0.0743   30/360                 $ 3,000,000.00     $ 2,960,758.63
C137      Tukwila                   WA     98188                  0.0715   ACT/360                $ 2,950,000.00     $ 2,912,089.17
C138      Alpine                    CA     91903                 0.07701   ACT/360                $ 2,800,000.00     $ 2,793,143.59
C139      Santa Fe                  NM     87505                 0.07223   ACT/360                $ 2,800,000.00     $ 2,775,655.89
C140      Aventura                  FL     33180                  0.0725   ACT/360                $ 2,775,000.00     $ 2,731,406.05
C141      Brea                      CA     92821                 0.07875   ACT/360                $ 2,700,000.00     $ 2,687,918.93
C142      Spring Hope               NC     27882                  0.0667   ACT/360                $ 2,700,000.00     $ 2,662,325.73
C143      Warrenton                 NC     27589                  0.0677   ACT/360                $ 2,550,000.00     $ 2,515,017.63
C144      Santa Barbara             CA     93101                  0.0762   ACT/360                $ 2,473,500.00     $ 2,469,142.79
C145      Solana Beach              CA     92075                  0.0767   ACT/360                $ 2,469,000.00     $ 2,461,789.47
C146      Santa Ana                 CA     92704                  0.0766   ACT/360                $ 2,300,000.00     $ 2,293,114.03
P147      N. Hollywood              CA     91606                  0.0825   30/360                 $ 2,300,000.00     $ 2,260,872.04
P148      Las Vegas                 NV     89102                  0.0875   30/360                 $ 2,300,000.00     $ 2,241,588.14
C149      Portsmouth                VA     23703                  0.0792   ACT/360                $ 2,250,000.00     $ 2,240,037.16
C150      Ft. Lauderdale            FL     33304                   0.075   ACT/360                $ 2,240,000.00     $ 2,229,297.32
C151      Phoenix                   AZ     85022                 0.07125   ACT/360                $ 2,137,500.00     $ 2,126,167.02
C152      McKinney                  TX     75070                  0.0722   ACT/360                $ 2,135,000.00     $ 2,116,424.55
P153      Medford                   OR     77504                  0.0878   30/360                 $ 2,275,000.00     $ 2,070,110.09
P154      Glendale                  CA     91203                   0.095   30/360                 $ 2,100,000.00     $ 1,971,095.88
P155      Vancouver                 WA     98684                   0.085   30/360                 $ 2,060,000.00     $ 1,966,567.09
P156      Vancouver                 WA     98665                   0.085   30/360                 $ 2,000,000.00     $ 1,828,335.03
P157      Moraga                    CA     94556                   0.085   30/360                 $ 1,875,000.00     $ 1,788,919.85
P158      San Juan Capistrano       CA     92807                   0.088   30/360                 $ 1,866,000.00     $ 1,764,038.19
C159      Rochester                 NY     14613                   0.074   ACT/360                $ 1,725,000.00     $ 1,703,218.28
P160      Pleasanton                CA     94588                  0.0722   30/360                 $ 1,750,000.00     $ 1,698,590.11
P161      Pleasanton                CA     94588                  0.0722   30/360                 $ 1,750,000.00     $ 1,698,590.11
P162      Hollywood                 CA     90027                 0.08625   ACT/360                $ 1,750,000.00     $ 1,671,963.37
P163      Clovis                    CA     93612                  0.0875   30/360                 $ 1,850,000.00     $ 1,662,999.26
C164      Merced                    CA     95340                 0.06891   ACT/360                $ 1,627,500.00     $ 1,614,786.63
C165      Falco Heights             MN     55113                    0.08   ACT/360                $ 1,540,000.00     $ 1,530,450.17
C166      Phoenix                   AZ     85023                   0.079   ACT/360                $ 1,494,800.00     $ 1,489,005.69
C167      Los Angeles               CA     90061                 0.07875   ACT/360                $ 1,045,000.00     $ 1,039,052.05
C168      Long Beach                CA     90805                 0.07875   ACT/360                $   965,000.00     $   959,507.42
C169      Las Vegas                 NV     89101                    0.08   ACT/360                $   950,000.00     $   938,903.05
C170      Riverside                 CA     92506                  0.0799   ACT/360                $   931,000.00     $   926,944.36
C171      Sag Harbor                NY     11963                    0.08   ACT/360                $   834,360.00     $   829,185.95
C172      Rancho Cucamonga          CA     91739                  0.0824   ACT/360                $   805,000.00     $   801,694.13
C173      Tucson                    AZ     85705                    0.08   ACT/360                $   610,000.00     $   597,679.62
C174      San Clemente              CA     92672                 0.07875   ACT/360                $   550,000.00     $   546,027.39
C175      San Francisco             CA     94122                  0.0815   ACT/360                $   320,000.00     $   318,065.81
P176      Various                   CA     Various                  0.08   30/360                 $ 8,500,000.00     $ 8,044,733.02
C177      Omaha                     NE     68127                  0.0747   ACT/360                $ 6,750,000.00     $ 6,661,199.62
P178      San Jose                  CA     95136                  0.1018   30/360                 $ 6,000,000.00     $ 5,694,291.42
C179      University Park           IL     60466                 0.07316   ACT/360                $ 5,430,000.00     $ 5,402,406.08
P180      Novato                    CA     94949                 0.07875   30/360                 $ 5,200,000.00     $ 4,721,830.72
P181      Santa Clara               CA     94050                 0.08625   30/360                 $ 4,700,000.00     $ 4,544,169.83
C182      North Bergen              NJ     07047                  0.0726   ACT/360                $ 4,550,000.00     $ 4,487,067.45
P183      Stafford                  TX     77477                  0.0722   30/360                 $ 4,000,000.00     $ 3,951,004.62
C184      Melbourne                 FL     32901                  0.0725   ACT/360                $ 3,704,000.00     $ 3,674,167.39
P185      Sunnyvale                 CA     94088                  0.0913   30/360                 $ 3,825,000.00     $ 3,605,873.55
P186      Portland                  OR     97201                  0.0747   30/360                 $ 3,700,000.00     $ 3,572,676.35
P187      Westlake Village          CA     91362                  0.0721   30/360                 $ 3,500,000.00     $ 3,342,136.68
P188      Rancho Cucamonga          CA     91730                 0.08625   30/360                 $ 3,562,500.00     $ 3,336,659.52
P189      Fullerton                 CA     92631                  0.0775   ACT/360                $ 3,300,000.00     $ 3,129,956.45
P190      Santa Fe Springs          CA     90670                 0.09225   30/360                 $ 3,700,000.00     $ 3,104,500.11
C191      Various                   NV     Various                 0.074   ACT/360                $ 3,119,000.00     $ 3,103,445.56
P192      Emeryville                CA     94608                  0.0841   30/360                 $ 3,200,000.00     $ 3,034,195.70
P193      Anchorage                 AK     99501                  0.0825   30/360                 $ 3,000,000.00     $ 2,931,832.70
P194      Santa Ana                 CA     92705                  0.0755   30/360                 $ 3,000,000.00     $ 2,833,086.48
P195      Tacoma                    WA     98409                  0.0811   30/360                 $ 2,750,000.00     $ 2,648,912.63
P196      Phoenix                   AZ     85027                  0.0825   ACT/360                $ 2,800,000.00     $ 2,594,726.92
C197      Bronx                     NY     10451                  0.0725   ACT/360                $ 2,500,000.00     $ 2,482,418.31
P198      Fremont                   CA     94539                  0.0775   30/360                 $ 2,500,000.00     $ 2,476,151.55
P199      Santa Ana                 CA     92074                  0.0875   30/360                 $ 2,600,000.00     $ 2,428,525.44
P200      Industry                  CA     91746                  0.0858   30/360                 $ 2,520,000.00     $ 2,392,615.93
C201      Hampton                   VA     23661                 0.07725   ACT/360                $ 2,400,000.00     $ 2,374,787.68
P202      Hawthorne                 CA     90250                  0.0725   30/360                 $ 2,400,000.00     $ 2,316,697.18
P203      Torrance                  CA     90505                   0.075   30/360                 $ 2,137,500.00     $ 2,116,086.30
P204      Various                   CA     Various                0.0846   30/360                 $ 2,175,000.00     $ 2,109,587.84
P205      Torrance                  CA     90501                  0.0875   30/360                 $ 2,250,000.00     $ 2,093,793.31
P206      Santa Clarita             CA     91355                  0.0975   30/360                 $ 2,200,000.00     $ 2,069,702.48
C207      Los Angeles               CA     91406                 0.07128   ACT/360                $ 2,050,000.00     $ 2,031,777.16
P208      San Clemente              CA     92674                   0.085   30/360                 $ 2,100,000.00     $ 1,996,024.67
C209      Irvine                    CA     92618                 0.06714   ACT/360                $ 2,000,000.00     $ 1,981,904.91
C210      Campbell                  CA     95008                 0.06598   ACT/360                $ 2,000,000.00     $ 1,974,532.03
P211      Tualatin                  OR     97062                   0.078   30/360                 $ 2,000,000.00     $ 1,953,763.84
C212      Decatur                   GA     30035                 0.07875   ACT/360                $ 1,880,000.00     $ 1,871,588.00
P213      Spokane                   WA     99202                   0.085   30/360                 $ 1,950,000.00     $ 1,843,267.39
P214      Compton                   CA     90220                   0.085   30/360                 $ 1,900,000.00     $ 1,829,493.29
P215      Santa Barbara             CA     93101                 0.09875   30/360                 $ 1,870,000.00     $ 1,791,552.35
P216      Tustin                    CA     92680                  0.0825   30/360                 $ 1,875,000.00     $ 1,778,132.61
P217      Auburn                    WA     98001                    0.09   30/360                 $ 1,800,000.00     $ 1,727,577.47
P218      Brea                      CA     92621                  0.0795   30/360                 $ 1,745,000.00     $ 1,717,085.88
P219      North Highlands           CA     95660                 0.08375   30/360                 $ 1,850,000.00     $ 1,696,253.90
P220      Bothell                   WA     98021                 0.08625   30/360                 $ 1,761,000.00     $ 1,681,629.67
P221      Bellvue                   WA     98005                  0.0875   30/360                 $ 1,813,200.00     $ 1,673,650.08
P222      Carlsbad                  CA     92009                  0.0825   30/360                 $ 1,800,000.00     $ 1,666,347.25
P223      Santa Clarita             CA     91355                    0.09   30/360                 $ 1,700,000.00     $ 1,608,421.82
P224      Chehalis                  WA     98532                   0.085   30/360                 $ 1,625,000.00     $ 1,596,649.46
P225      Riverside                 CA     92507                  0.0723   30/360                 $ 1,625,000.00     $ 1,577,984.00
P226      Portland                  OR     97217                  0.0769   30/360                 $ 2,750,000.00     $ 1,544,707.98
C227      Irwindale                 CA     91706                 0.07296   ACT/360                $ 1,535,000.00     $ 1,520,938.77
P228      Simi Valley               CA     93063                 0.10375   30/360                 $ 1,593,750.00     $ 1,516,638.48
P229      Kent                      WA     98035                   0.085   30/360                 $ 1,600,000.00     $ 1,458,179.77
C230      Scottsdale                AZ     85260                    0.08   ACT/360                $ 1,187,544.39     $ 1,182,383.28
C231      Scottsdale                AZ     85260                    0.08   ACT/360                $ 1,014,350.00     $ 1,009,941.60
C232      Hayward                   CA     94544                 0.07375   ACT/360                $   975,000.00     $   965,147.34
C233      Aurora                    IL     60506                  0.0877   ACT/360                $   731,000.00     $   727,952.89
C234      San Francisco             CA     94124                    0.08   ACT/360                $   500,000.00     $   496,467.81
C235      Rancho Cordova            CA     95670                  0.0704   ACT/360                $24,550,000.00     $24,412,189.98
C236      Walnut Creek              CA     94596                 0.07125   ACT/360                $10,500,000.00     $10,428,931.50
C237      Jupiter                   FL     33477                  0.0694   ACT/360                $ 9,000,000.00     $ 8,930,475.48
P238      Burlingame                CA     94010                 0.08625   30/360                 $ 7,600,000.00     $ 7,249,073.88
P239      Thousand Oaks             CA     91360                  0.0774   30/360                 $ 7,200,000.00     $ 6,721,278.53
P240      Las Vegas                 NV     89102                   0.075   30/360                 $ 6,510,000.00     $ 6,401,780.42
P241      Palo Alto                 CA     94301                   0.089   30/360                 $ 6,800,000.00     $ 6,040,256.77
C242      Jersey City               NJ     07306                  0.0678   ACT/360                $ 5,575,000.00     $ 5,525,290.33
P243      Tacoma                    WA     98499                 0.07625   30/360                 $ 4,830,000.00     $ 4,409,646.50
P244      San Diego                 CA     92130                 0.10375   30/360                 $ 4,550,000.00     $ 4,122,595.47
P245      Olympia                   WA     98501                   0.076   30/360                 $ 3,678,550.00     $ 3,587,306.03
P246      Richland                  WA     99352                    0.08   30/360                 $ 4,200,000.00     $ 3,528,084.65
P247      Studio City               CA     91604                    0.09   30/360                 $ 3,475,000.00     $ 3,183,113.03
C248      Brooklyn                  NY     11229                  0.0718   ACT/360                $ 3,000,000.00     $ 2,975,550.11
P249      Fresno                    CA     93711                  0.0816   30/360                 $ 3,000,000.00     $ 2,927,332.39
C250      St. Augustine             FL     32092                  0.0687   ACT/360                $ 2,724,800.00     $ 2,703,413.23
P251      Las Vegas                 NV     89102                    0.08   30/360                 $ 2,800,000.00     $ 2,597,438.25
C252      Las Vegas                 NV     89117                  0.0706   ACT/360                $ 2,587,500.00     $ 2,573,583.23
C253      Haddon Heights            NJ     08035                  0.0733   ACT/360                $ 2,480,000.00     $ 2,440,813.66
C254      Half Moon Bay             CA     94019                  0.0746   ACT/360                $ 2,325,000.00     $ 2,312,956.82
P255      Las Vegas                 NV     89102                  0.0775   30/360                 $ 2,100,000.00     $ 2,056,258.52
C256      Reston                    VA     22090                  0.0761   ACT/360                $ 2,000,000.00     $ 1,980,326.93
P257      Thousand Oaks             CA     91360                  0.0977   30/360                 $ 2,075,000.00     $ 1,967,762.46
P258      Mission Viejo             CA     92691                  0.0884   30/360                 $ 2,200,000.00     $ 1,926,407.63
P259      Monterey                  CA     93940                  0.0775   30/360                 $ 2,000,000.00     $ 1,900,738.05
C260      New York                  NY     10017                  0.0716   ACT/360                $ 1,900,000.00     $ 1,883,235.83
C261      Gilbert                   AZ     85234                   0.074   ACT/360                $ 1,875,000.00     $ 1,859,365.14
P262      San Clemente              CA     92673                    0.09   30/360                 $ 1,960,000.00     $ 1,856,937.00
P263      Seattle                   WA     98101                 0.08375   30/360                 $ 2,100,000.00     $ 1,783,151.38
P264      San Rafael                CA     94901                 0.08625   30/360                 $ 4,400,000.00     $ 1,692,020.47
P265      Kennewick                 WA     99336                 0.08375   30/360                 $ 1,700,000.00     $ 1,635,432.39
P266      Los Altos                 CA     94022                  0.0795   30/360                 $ 1,600,000.00     $ 1,580,553.05
P267      Sacramento                CA     95825                   0.085   30/360                 $ 1,600,000.00     $ 1,568,916.99
C268      Minneapolis               MN     55401                 0.07123   ACT/360                $ 1,522,500.00     $ 1,508,950.46
C269      Durham                    NC     27704                  0.0692   ACT/360                $ 1,400,000.00     $ 1,388,072.08
C270      Phoenix                   AZ     85016                 0.07307   ACT/360                $ 1,220,000.00     $ 1,211,342.87
C271      San Diego                 CA     92131                   0.077   ACT/360                $ 1,209,000.00     $ 1,206,038.74
C272      Franktown                 CO     80116                  0.0809   ACT/360                $ 1,050,000.00     $ 1,043,587.91
C273      Aurora                    CO     80012                  0.0725   ACT/360                $ 1,000,000.00     $   993,419.95
C274      Gloucester                VA     23061                   0.075   ACT/360                $   950,000.00     $   937,569.37
C275      Phoenix                   AZ     85015                 0.08167   ACT/360                $   665,000.00     $   660,408.81
P276      Tacoma                    WA     98406                  0.0835   30/360                 $ 9,500,000.00     $ 9,243,350.83
C277      Gresham                   OR     97030                 0.08505   ACT/360                $ 8,500,000.00     $ 8,331,363.95
C278      Passaic                   NJ     07055                  0.0896   ACT/360                $ 5,500,000.00     $ 5,479,097.71
C279      Dunn Loring               VA     22027                   0.085   ACT/360                $ 5,330,000.00     $ 5,307,632.26
P280      Tumwater                  WA     98502                 0.09875   30/360                 $ 5,800,000.00     $ 5,250,613.43
P281      Seattle                   WA     98125                  0.0826   30/360                 $ 5,275,000.00     $ 5,091,985.65
C282      Redmond                   WA     98052                  0.0761   ACT/360                $ 4,350,000.00     $ 4,289,932.72
C283      St. Louis                 MO     63121                  0.0812   ACT/360                $ 4,000,000.00     $ 3,953,289.38
P284      Ellensburg                WA     98926                  0.0775   30/360                 $ 3,450,000.00     $ 3,386,540.81
P285      Stockton                  CA     95207                   0.079   30/360                 $ 3,430,000.00     $ 2,814,139.39
P286      Escondido                 CA     92025                  0.0875   30/360                 $ 2,900,000.00     $ 2,750,314.15
C287      Bloomfield                NJ     07003                  0.0861   ACT/360                $ 1,900,000.00     $ 1,892,210.49
P288      East Wenatchee            WA     98802                  0.0875   30/360                 $ 1,825,000.00     $ 1,782,676.93
P289      Rohnert Park              CA     94928                  0.0775   30/360                 $ 8,400,000.00     $ 7,921,463.13
P290      Sacramento                CA     95827                 0.07625   30/360                 $ 4,200,000.00     $ 3,968,807.40
P291      Mesa                      AZ     85204                 0.08375   30/360                 $ 3,750,000.00     $ 3,626,703.22
P292      Tacoma                    WA     98409                 0.07625   30/360                 $ 3,360,000.00     $ 3,165,156.08
P293      Orcutt                    CA     93455                  0.0775   30/360                 $ 3,000,000.00     $ 2,833,455.85
P294      Orcutt                    CA     93455                 0.07625   30/360                 $ 2,870,000.00     $ 2,703,570.75
P295      Yakima                    WA     98908                 0.07875   30/360                 $ 2,450,000.00     $ 2,134,316.89
P296      Glendale                  AZ     85301                   0.085   30/360                 $ 2,200,000.00     $ 2,134,239.37
P297      Newberg                   OR     97132                   0.079   30/360                 $ 1,868,000.00     $ 1,774,390.52
P298      Auburn                    WA     98002                  0.0737   ACT/360                $ 1,600,000.00     $ 1,564,026.02
P299      Apache Junction           AZ     85220                 0.08125   30/360                 $ 1,600,000.00     $ 1,522,950.29
P300      Hanford                   CA     93230                 0.07625   30/360                 $ 1,575,000.00     $ 1,488,302.79
C301      Ukiah                     CA     95482                    0.08   ACT/360                $   970,000.00     $   963,984.84
P302      Los Angeles               CA     90064                  0.0857   30/360                 $ 3,320,000.00     $ 3,121,207.99
P303      Chatsworth                CA     91311                  0.0854   30/360                 $ 3,214,000.00     $ 3,028,018.15
P304      Van Nuys                  CA     91411                  0.0868   30/360                 $ 2,977,000.00     $ 2,824,810.61
P305      Torrance                  CA     90503                  0.0825   30/360                 $ 3,400,000.00     $ 2,764,363.07
P306      Mission Viejo             CA     92691                  0.0875   30/360                 $ 2,320,000.00     $ 2,199,596.83
C307      Various                   TX     Various                  0.08   ACT/360                $ 1,732,500.00     $ 1,724,437.47
P308      Moreno Valley             CA     92553                 0.08125   30/360                 $ 1,750,000.00     $ 1,660,351.83
C309      Anaheim                   CA     92806                  0.0807   ACT/360                $ 1,642,574.39     $ 1,634,798.77
C310      Columbus                  GA     31909                  0.0755   ACT/360                $ 1,600,000.00     $ 1,588,029.54
P311      Castro Valley             CA     94546                    0.09   30/360                 $ 1,650,000.00     $ 1,563,592.99
C312      Grand Prairie             TX     75051                 0.07355   ACT/360                $ 1,550,000.00     $ 1,537,864.87
P313      Boise                     ID     83706                   0.085   30/360                 $ 1,800,000.00     $ 1,536,313.49
P314      Las Vegas                 NV     89117                  0.0851   ACT/360                $ 1,750,000.00     $ 1,239,201.92
C315      Hesperia                  CA     92345                 0.07403   ACT/360                $ 1,000,000.00     $   991,667.42
C316      Colton                    CA     92324                 0.07064   ACT/360                $ 1,000,000.00     $   991,632.54
C317      Hayward                   CA     94545                  0.0775   ACT/360                $   785,000.00     $   780,397.91
C318      Lancaster                 TX     75134                    0.08   ACT/360                $   780,000.00     $   774,489.76
C319      DeSoto                    TX     75115                  0.0865   ACT/360                $   565,000.00     $   561,451.71
P320      Folsom                    CA     95630                  0.0825   30/360                 $ 7,125,000.00     $ 6,471,414.24
P321      Cornelius                 OR     97113                  0.0875   30/360                 $ 3,922,500.00     $ 3,607,393.81
P322      Various                   WA     Various               0.09375   30/360                 $ 3,700,000.00     $ 3,438,667.87
P323      Folsom                    CA     95630                  0.0727   30/360                 $ 3,307,266.00     $ 3,156,917.76
P324      Bellevue                  WA     98004                 0.07375   30/360                 $ 3,077,549.00     $ 2,881,541.28
P325      Glendale                  AZ     85308                   0.085   30/360                 $ 3,150,000.00     $ 2,849,346.34
P326      Seattle                   WA     98105                 0.09375   30/360                 $ 2,500,000.00     $ 2,096,824.22
P327      Las Vegas                 NV     89102                   0.085   30/360                 $ 2,000,000.00     $ 1,900,361.47
P328      Lynnwood                  WA     98036                 0.08875   30/360                 $ 1,980,245.00     $ 1,887,502.06
P329      Seattle                   WA     98104                  0.0875   30/360                 $ 7,570,000.00     $ 6,336,418.90
P330      Anaheim                   CA     92802                  0.0949   30/360                 $ 2,550,800.00     $ 2,265,145.79
P331      Costa Mesa                CA     92627                 0.09375   30/360                 $ 4,000,000.00     $ 3,791,034.47
</TABLE>

<TABLE>
<CAPTION>
            REMAINING
          TERM TO STATED   STATED
SEQUENCE     MATURITY     MATURITY                                              PRIMARY          MASTER     OWNERSHIP
NUMBER*      (MONTHS)       DATE    DUE DAY   MONTHLY PAYMENT    ADMIN. FEE  SERVICING FEE   SERVICING FEE   INTEREST     CROSSED
- ----------------------------------------------------------------------------------------------------------------------------------
<S>       <C>            <C>        <C>       <C>                <C>         <C>             <C>            <C>           <C>
C1             113       01/01/2009  1st        $158,280.63        0.00093        0.0005        0.0009075   Fee Simple     Yes(1)
C2             113       01/01/2009  1st        $142,179.67        0.00093        0.0005        0.0009075   Fee Simple     Yes(1)
P3             107       07/01/2008  1st        $170,057.16        0.00143         0.001        0.0014075   Fee Simple     No
C4             112       12/01/2008  1st        $ 90,946.43        0.00143         0.001        0.0014075   Fee Simple     No
C5             100       12/01/2007  1st        $ 86,378.12        0.00103        0.0006        0.0010075   Fee Simple     No
P6              74       10/01/2005  1st        $ 86,125.62        0.00143         0.001        0.0014075   Fee Simple     No
C7             115       03/01/2009  1st        $ 66,768.37        0.00143         0.001        0.0014075   Fee Simple     No
P8              77       01/01/2006  1st        $ 75,443.33        0.00143         0.001        0.0014075   Fee Simple     No
C9             110       10/01/2008  1st        $ 61,249.81        0.00143         0.001        0.0014075   Fee Simple     No
P10             72       08/01/2005  1st        $ 64,934.09        0.00143         0.001        0.0014075   Fee Simple     No
C11            101       01/01/2008  1st        $ 44,966.91        0.00163        0.0012        0.0016075   Fee Simple     No
P12             65       12/05/2004  5th        $ 55,251.00        0.00143         0.001        0.0014075   Fee Simple     No
C13            110       10/01/2008  1st        $ 33,059.68        0.00143         0.001        0.0014075   Fee Simple     No
C14            105       05/01/2008  1st        $ 34,359.92        0.00143         0.001        0.0014075   Fee Simple     No
P15             71       07/01/2005  1st        $ 39,065.86        0.00143         0.001        0.0014075   Fee Simple     No
P16            105       05/01/2008  1st        $ 36,862.66        0.00143         0.001        0.0014075   Fee Simple     No
P17             76       12/01/2005  1st        $ 37,112.33        0.00143         0.001        0.0014075   Fee Simple     No
P18             73       09/01/2005  1st        $ 31,857.58        0.00143         0.001        0.0014075   Fee Simple     No
P19             79       03/01/2006  1st        $ 39,283.44        0.00143         0.001        0.0014075   Fee Simple     No
P20            103       03/01/2008  1st        $ 32,127.06        0.00143         0.001        0.0014075   Fee Simple     No
P21             83       07/01/2006  1st        $ 35,446.02        0.00143         0.001        0.0014075   Fee Simple     No
C22            101       01/01/2008  1st        $ 30,040.35        0.00193        0.0015        0.0019075   Fee Simple     No
P23             13       09/01/2000  1st        $ 33,286.35        0.00143         0.001        0.0014075   Fee Simple     No
P24             63       10/15/2004  15th       $ 29,923.43        0.00143         0.001        0.0014075   Fee Simple     No
P25             24       08/01/2001  1st        $ 31,255.12        0.00143         0.001        0.0014075   Fee Simple     No
P26             41       01/02/2003  1st        $ 27,722.48        0.00143         0.001        0.0014075   Fee Simple     No
C27             40       12/01/2002  1st        $ 24,527.41        0.00143         0.001        0.0014075   Fee Simple     No
C28            168       08/01/2013  1st        $ 24,114.02        0.00143         0.001        0.0014075   Fee Simple     No
P29             78       02/01/2006  1st        $ 30,895.21        0.00143         0.001        0.0014075   Fee Simple     No
P30             81       05/01/2006  1st        $ 25,353.45        0.00143         0.001        0.0014075   Fee Simple     No
P31             85       08/10/2006  10th       $ 27,876.99        0.00143         0.001        0.0014075   Fee Simple     No
C32            116       04/01/2009  1st        $ 23,206.89        0.00143         0.001        0.0014075   Fee Simple     No
P33             48       08/01/2003  1st        $ 28,557.34        0.00143         0.001        0.0014075   Fee Simple     No
P34             76       12/01/2005  1st        $ 23,966.43        0.00143         0.001        0.0014075   Fee Simple     No
P35             83       07/01/2006  1st        $ 26,143.06        0.00143         0.001        0.0014075   Fee Simple     No
P36             88       12/01/2006  1st        $ 26,572.49        0.00143         0.001        0.0014075   Fee Simple     No
P37             82       06/01/2006  1st        $ 23,885.20        0.00143         0.001        0.0014075   Fee Simple     No
P38             88       12/01/2006  1st        $ 26,015.71        0.00143         0.001        0.0014075   Fee Simple     No
P39            101       01/01/2008  1st        $ 21,677.94        0.00143         0.001        0.0014075   Fee Simple     No
P40             36       08/01/2002  1st        $ 88,290.78        0.00143         0.001        0.0014075   Fee Simple     No
C41            104       04/01/2008  1st        $ 18,647.28        0.00143         0.001        0.0014075   Fee Simple     No
P42             80       04/01/2006  1st        $ 20,143.52        0.00143         0.001        0.0014075   Fee Simple     No
C43            110       10/01/2008  1st        $ 20,062.28        0.00143         0.001        0.0014075   Fee Simple     No
C44            110       10/01/2008  1st        $ 15,812.28        0.00143         0.001        0.0014075   Fee Simple     No
P45             82       06/01/2006  1st        $ 21,145.31        0.00143         0.001        0.0014075   Fee Simple     No
C46            114       02/01/2009  1st        $ 16,851.29        0.00143         0.001        0.0014075   Fee Simple     No
C47            108       08/01/2008  1st        $ 16,194.54        0.00143         0.001        0.0014075   Fee Simple     No
P48             96       08/01/2007  1st        $ 20,899.85        0.00143         0.001        0.0014075   Fee Simple     No
C49            110       10/01/2008  1st        $ 14,930.52        0.00143         0.001        0.0014075   Fee Simple     No
C50            109       09/01/2008  1st        $ 15,634.61        0.00143         0.001        0.0014075   Fee Simple     No
C51            113       01/01/2009  1st        $ 16,624.56        0.00143         0.001        0.0014075   Fee Simple     No
P52             39       10/31/2002  1st        $ 20,119.67        0.00143         0.001        0.0014075   Fee Simple     No
C53            117       05/01/2009  1st        $ 18,009.08        0.00143         0.001        0.0014075   Fee Simple     No
P54             34       06/01/2002  1st        $ 18,697.66        0.00143         0.001        0.0014075   Fee Simple     No
P55             96       08/01/2007  1st        $ 18,423.47        0.00143         0.001        0.0014075   Fee Simple     No
C56            115       03/01/2009  1st        $ 12,963.99        0.00143         0.001        0.0014075   Fee Simple     No
P57             77       01/01/2006  1st        $ 15,316.39        0.00143         0.001        0.0014075   Fee Simple     No
P58             96       08/01/2007  1st        $ 16,719.88        0.00143         0.001        0.0014075   Fee Simple     No
P59             88       12/01/2006  1st        $ 13,956.03        0.00143         0.001        0.0014075   Fee Simple     No
C60            169       09/01/2013  1st        $ 13,770.07        0.00183        0.0014        0.0018075   Fee Simple     No
P61             85       09/01/2006  1st        $ 13,792.32        0.00143         0.001        0.0014075   Fee Simple     No
C62            117       05/01/2009  1st        $ 13,380.94        0.00143         0.001        0.0014075   Fee Simple     No
C63            114       02/01/2009  1st        $ 12,432.02        0.00143         0.001        0.0014075   Fee Simple     No
C64            114       02/01/2009  1st        $ 12,488.99        0.00143         0.001        0.0014075   Fee Simple     No
C65            114       02/01/2009  1st        $ 12,452.36        0.00143         0.001        0.0014075   Fee Simple     No
C66            100       12/01/2007  1st        $ 12,966.49        0.00143         0.001        0.0014075   Fee Simple     No
P67             96       08/01/2007  1st        $ 15,860.11        0.00143         0.001        0.0014075   Fee Simple     No
P68             96       08/01/2007  1st        $ 15,860.11        0.00143         0.001        0.0014075   Fee Simple     No
C69            174       02/01/2014  1st        $ 12,616.69        0.00143         0.001        0.0014075   Fee Simple     No
P70             80       04/01/2006  1st        $ 14,513.02        0.00143         0.001        0.0014075   Fee Simple     No
P71             82       06/01/2006  1st        $ 14,896.70        0.00143         0.001        0.0014075   Fee Simple     No
P72             20       04/01/2001  1st        $ 15,218.79        0.00143         0.001        0.0014075   Fee Simple     No
C73            100       12/01/2007  1st        $ 11,701.62        0.00143         0.001        0.0014075   Fee Simple     No
C74            109       09/01/2008  1st        $ 10,977.49        0.00143         0.001        0.0014075   Fee Simple     No
P75             96       08/01/2007  1st        $ 14,236.33        0.00143         0.001        0.0014075   Fee Simple     No
C76            108       08/01/2008  1st        $ 10,335.06        0.00143         0.001        0.0014075   Fee Simple     No
P77             78       02/01/2006  1st        $ 13,943.50        0.00143         0.001        0.0014075   Fee Simple     No
P78             90       02/01/2007  1st        $ 14,214.82        0.00143         0.001        0.0014075   Fee Simple     No
P79             23       07/01/2001  1st        $ 13,846.74        0.00143         0.001        0.0014075   Fee Simple     No
P80             84       08/01/2006  1st        $ 12,214.69        0.00143         0.001        0.0014075   Fee Simple     No
C81            113       01/01/2009  1st        $ 10,917.95        0.00143         0.001        0.0014075   Fee Simple     No
C82            110       10/01/2008  1st        $ 10,179.69        0.00143         0.001        0.0014075   Fee Simple     No
C83            114       02/01/2009  1st        $  8,954.40        0.00143         0.001        0.0014075   Fee Simple     No
C84            115       03/01/2009  1st        $  9,061.64        0.00143         0.001        0.0014075   Fee Simple     No
C85            114       02/01/2009  1st        $  8,519.57        0.00143         0.001        0.0014075   Fee Simple     No
C86            116       04/01/2009  1st        $  7,450.66        0.00143         0.001        0.0014075   Fee Simple     No
C87            109       09/01/2008  1st        $  6,545.92        0.00143         0.001        0.0014075   Fee Simple     No
C88            114       02/01/2009  1st        $  5,954.52        0.00143         0.001        0.0014075   Fee Simple     No
C89            114       02/01/2009  1st        $  5,891.33        0.00143         0.001        0.0014075   Fee Simple     No
C90            113       01/01/2009  1st        $  6,246.24        0.00143         0.001        0.0014075   Fee Simple     No
C91            113       01/01/2009  1st        $  5,529.68        0.00143         0.001        0.0014075   Fee Simple     No
C92            113       01/01/2009  1st        $  5,714.97        0.00143         0.001        0.0014075   Fee Simple     No
C93            113       01/01/2009  1st        $  5,302.88        0.00143         0.001        0.0014075   Fee Simple     No
C94            109       09/01/2008  1st        $  4,519.11        0.00143         0.001        0.0014075   Fee Simple     No
C95            113       01/01/2009  1st        $  4,777.27        0.00143         0.001        0.0014075   Fee Simple     No
C96            116       04/01/2009  1st        $  4,230.26        0.00143         0.001        0.0014075   Fee Simple     No
C97            113       01/01/2009  1st        $  4,355.93        0.00143         0.001        0.0014075   Fee Simple     No
C98            173       01/01/2014  1st        $  4,709.82        0.00143         0.001        0.0014075   Fee Simple     No
C99            110       10/01/2008  1st        $ 82,247.57        0.00143         0.001        0.0014075   Fee Simple     No
C100           114       02/01/2009  1st        $ 88,796.06        0.00143         0.001        0.0014075   Fee Simple     No
P101            85       08/10/2006  10th       $ 92,153.06        0.00143         0.001        0.0014075   Fee Simple     No
C102           101       01/01/2008  1st        $ 83,902.41        0.00148       0.00105        0.0014575   Fee Simple     No
P103            77       01/01/2006  1st        $ 84,983.99        0.00143         0.001        0.0014075   Fee Simple     No
P104           123       10/15/2009  15th       $108,276.01        0.00143         0.001        0.0014075   Fee Simple     No
C105           105       05/01/2008  1st        $ 66,521.24        0.00143         0.001        0.0014075   Fee Simple     No
C106           110       10/01/2008  1st        $ 57,136.18        0.00143         0.001        0.0014075   Fee Simple     No
P107            81       05/01/2006  1st        $ 67,824.78        0.00143         0.001        0.0014075   Fee Simple     No
P108            60       07/15/2004  15th       $ 61,836.00        0.00143         0.001        0.0014075   Fee Simple     No
C109           109       09/01/2008  1st        $ 47,202.18        0.00143         0.001        0.0014075   Fee Simple     No
C110           114       02/01/2009  1st        $ 45,973.35        0.00143         0.001        0.0014075   Fee Simple     No
P111            77       01/01/2006  1st        $ 53,450.60        0.00143         0.001        0.0014075   Fee Simple     No
P112            72       08/01/2005  1st        $ 51,500.50        0.00143         0.001        0.0014075   Fee Simple     No
P113            88       12/01/2006  1st        $ 56,191.02        0.00143         0.001        0.0014075   Fee Simple     No
C114           173       01/01/2014  1st        $ 43,554.03        0.00143         0.001        0.0014075   Fee Simple     No
C115           173       01/01/2014  1st        $ 41,970.25        0.00143         0.001        0.0014075   Fee Simple     No
C116           111       11/01/2008  1st        $ 34,108.81        0.00143         0.001        0.0014075   Leasehold      No
C117           110       10/01/2008  1st        $ 32,230.74        0.00143         0.001        0.0014075   Fee Simple     No
C118            88       12/31/2006  1st        $ 34,581.22        0.00143         0.001        0.0014075   Fee Simple     No
C119           107       07/01/2008  1st        $ 30,423.71        0.00143         0.001        0.0014075   Fee Simple     No
C120           110       10/01/2008  1st        $ 30,025.54        0.00143         0.001        0.0014075   Fee Simple     No
C121           163       03/01/2013  1st        $ 31,685.11        0.00143         0.001        0.0014075   Fee Simple     No
C122            62       10/01/2004  1st        $ 32,830.60        0.00143         0.001        0.0014075   Fee Simple     No
C123           112       12/01/2008  1st        $ 28,418.21        0.00143         0.001        0.0014075   Fee Simple     No
P124           106       06/01/2008  1st        $ 33,466.48        0.00143         0.001        0.0014075   Fee Simple     No
C125           107       07/01/2008  1st        $ 27,453.44        0.00143         0.001        0.0014075   Fee Simple     No
P126           120       08/01/2009  1st        $ 53,407.59        0.00143         0.001        0.0014075   Fee Simple     No
C127           113       01/01/2009  1st        $ 25,718.76        0.00143         0.001        0.0014075   Fee Simple     No
P128           147       11/01/2011  1st        $ 42,533.05        0.00143         0.001        0.0014075   Fee Simple     No
P129           101       01/01/2008  1st        $ 27,785.38        0.00143         0.001        0.0014075   Leasehold      No
C130           114       02/01/2009  1st        $ 24,046.71        0.00143         0.001        0.0014075   Fee Simple     No
C131           114       02/01/2009  1st        $ 24,381.52        0.00143         0.001        0.0014075   Fee Simple     No
P132            73       09/01/2005  1st        $ 26,851.05        0.00143         0.001        0.0014075   Fee Simple     No
C133           113       01/01/2009  1st        $ 21,752.08        0.00143         0.001        0.0014075   Fee Simple     No
P134            73       09/01/2005  1st        $ 25,364.65        0.00143         0.001        0.0014075   Fee Simple     No
C135           111       11/01/2008  1st        $ 19,959.07        0.00143         0.001        0.0014075   Fee Simple     No
P136           109       09/01/2008  1st        $ 22,033.32        0.00143         0.001        0.0014075   Fee Simple     No
C137           109       09/01/2008  1st        $ 21,133.12        0.00143         0.001        0.0014075   Fee Simple     No
C138           116       04/01/2009  1st        $ 19,964.82        0.00143         0.001        0.0014075   Fee Simple     No
C139           108       08/01/2008  1st        $ 19,049.69        0.00143         0.001        0.0014075   Fee Simple     No
C140           113       01/01/2009  1st        $ 23,037.28        0.00143         0.001        0.0014075   Fee Simple     No
C141           113       01/01/2009  1st        $ 19,576.87        0.00143         0.001        0.0014075   Fee Simple     No
C142           109       09/01/2008  1st        $ 18,518.44        0.00143         0.001        0.0014075   Fee Simple     No
C143           109       09/01/2008  1st        $ 17,650.46        0.00143         0.001        0.0014075   Fee Simple     No
C144           117       05/01/2009  1st        $ 17,498.77        0.00143         0.001        0.0014075   Fee Simple     No
C145           117       05/01/2009  1st        $ 18,519.58        0.00143         0.001        0.0014075   Leasehold      No
C146           115       03/01/2009  1st        $ 16,334.67        0.00143         0.001        0.0014075   Fee Simple     No
P147           104       04/01/2008  1st        $ 18,134.35        0.00143         0.001        0.0014075   Leasehold      No
P148            95       07/01/2007  1st        $ 18,909.30        0.00143         0.001        0.0014075   Fee Simple     No
C149           110       10/01/2008  1st        $ 16,384.39        0.00143         0.001        0.0014075   Fee Simple     No
C150           144       08/01/2011  1st        $ 17,855.97        0.00143         0.001        0.0014075   Fee Simple     No
C151           113       01/01/2009  1st        $ 14,400.73        0.00143         0.001        0.0014075   Fee Simple     No
C152           108       08/01/2008  1st        $ 14,521.05        0.00143         0.001        0.0014075   Fee Simple     No
P153           150       02/01/2012  1st        $ 22,777.78        0.00143         0.001        0.0014075   Fee Simple     No
P154            61       09/01/2004  1st        $ 18,347.63        0.00143         0.001        0.0014075   Fee Simple     No
P155            94       06/01/2007  1st        $ 17,877.16        0.00143         0.001        0.0014075   Fee Simple     No
P156            15       11/01/2000  1st        $ 16,104.54        0.00143         0.001        0.0014075   Fee Simple     No
P157            79       03/01/2006  1st        $ 15,098.01        0.00143         0.001        0.0014075   Fee Simple     No
P158           161       01/01/2013  1st        $ 18,704.85        0.00143         0.001        0.0014075   Fee Simple     No
C159           173       01/01/2014  1st        $ 13,791.20        0.00143         0.001        0.0014075   Fee Simple     No
P160           171       11/01/2013  1st        $ 15,945.52        0.00143         0.001        0.0014075   Fee Simple     No
P161           171       11/01/2013  1st        $ 15,945.52        0.00143         0.001        0.0014075   Fee Simple     No
P162            68       04/01/2005  1st        $ 17,289.61        0.00143         0.001        0.0014075   Fee Simple     No
P163            66       02/01/2005  1st        $ 16,362.12        0.00143         0.001        0.0014075   Fee Simple     No
C164           110       10/01/2008  1st        $ 10,708.92        0.00143         0.001        0.0014075   Fee Simple     No
C165           114       02/01/2009  1st        $ 11,885.97        0.00143         0.001        0.0014075   Fee Simple     No
C166           116       04/01/2009  1st        $ 11,438.26        0.00143         0.001        0.0014075   Fee Simple     No
C167           111       11/01/2008  1st        $  7,576.98        0.00143         0.001        0.0014075   Fee Simple     No
C168           111       11/01/2008  1st        $  6,996.92        0.00143         0.001        0.0014075   Fee Simple     No
C169           113       01/01/2009  1st        $  7,946.18        0.00143         0.001        0.0014075   Fee Simple     No
C170           113       01/01/2009  1st        $  6,824.86        0.00143         0.001        0.0014075   Fee Simple     No
C171           114       02/01/2009  1st        $  6,439.73        0.00143         0.001        0.0014075   Fee Simple     No
C172           113       01/01/2009  1st        $  6,042.04        0.00143         0.001        0.0014075   Fee Simple     No
C173           173       01/01/2014  1st        $  5,829.48        0.00143         0.001        0.0014075   Fee Simple     No
C174           113       01/01/2009  1st        $  4,199.55        0.00143         0.001        0.0014075   Fee Simple     No
C175           114       02/01/2009  1st        $  2,501.69        0.00143         0.001        0.0014075   Fee Simple     No
P176            75       11/01/2005  1st        $ 65,604.38        0.00143         0.001        0.0014075   Fee Simple     No
C177           108       08/01/2008  1st        $ 49,750.26        0.00143         0.001        0.0014075   Fee Simple     No
P178            65       01/01/2005  1st        $ 55,285.22        0.00143         0.001        0.0014075   Fee Simple     No
C179           113       01/01/2009  1st        $ 37,285.56        0.00143         0.001        0.0014075   Fee Simple     No
P180            16       11/30/2000  1st        $ 39,704.81        0.00143         0.001        0.0014075   Leasehold      No
P181            89       01/01/2007  1st        $ 38,229.50        0.00143         0.001        0.0014075   Fee Simple     No
C182           109       09/01/2008  1st        $ 33,408.02        0.00143         0.001        0.0014075   Fee Simple     No
P183           110       10/01/2008  1st        $ 28,835.01        0.00143         0.001        0.0014075   Fee Simple     No
C184           102       02/01/2008  1st        $ 26,772.77        0.00143         0.001        0.0014075   Leasehold      No
P185            41       01/01/2003  1st        $ 31,135.27        0.00143         0.001        0.0014075   Fee Simple     No
P186           102       01/01/2008  15th       $ 29,739.11        0.00143         0.001        0.0014075   Fee Simple     No
P187           166       06/01/2013  1st        $ 31,871.34        0.00143         0.001        0.0014075   Fee Simple     No
P188            65       01/01/2005  1st        $ 28,998.02        0.00143         0.001        0.0014075   Fee Simple     No
P189            82       05/10/2006  10th       $ 24,803.15        0.00143         0.001        0.0014075   Fee Simple     No
P190           129       05/01/2010  1st        $ 38,024.71        0.00143         0.001        0.0014075   Fee Simple     No
C191           113       01/01/2009  1st        $ 21,595.33        0.00143         0.001        0.0014075   Fee Simple     No
P192            39       11/01/2002  1st        $ 25,573.48        0.00143         0.001        0.0014075   Fee Simple     No
P193            99       11/01/2007  1st        $ 23,653.50        0.00143         0.001        0.0014075   Fee Simple     No
P194            41       01/01/2003  1st        $ 22,267.40        0.00143         0.001        0.0014075   Fee Simple     No
P195            88       12/01/2006  1st        $ 21,425.73        0.00143         0.001        0.0014075   Fee Simple     No
P196            21       05/01/2001  1st        $ 22,076.60        0.00143         0.001        0.0014075   Fee Simple     No
C197           134       10/01/2010  1st        $ 18,070.17        0.00143         0.001        0.0014075   Fee Simple     No
P198           107       07/01/2008  1st        $ 17,910.31        0.00143         0.001        0.0014075   Fee Simple     No
P199            63       11/01/2004  1st        $ 21,363.52        0.00143         0.001        0.0014075   Fee Simple     No
P200            39       11/01/2002  1st        $ 20,427.76        0.00143         0.001        0.0014075   Fee Simple     No
C201            78       02/01/2006  1st        $ 19,665.76        0.00143         0.001        0.0014075   Fee Simple     No
P202            91       03/01/2007  1st        $ 17,397.31        0.00143         0.001        0.0014075   Fee Simple     No
P203           107       07/01/2008  1st        $ 14,945.71        0.00143         0.001        0.0014075   Fee Simple     No
P204            55       03/01/2004  1st        $ 17,455.10        0.00143         0.001        0.0014075   Fee Simple     No
P205            80       04/01/2006  1st        $ 19,883.49        0.00143         0.001        0.0014075   Fee Simple     No
P206            25       09/01/2001  1st        $ 19,605.02        0.00143         0.001        0.0014075   Fee Simple     No
C207           108       08/01/2008  1st        $ 13,815.38        0.00143         0.001        0.0014075   Fee Simple     No
P208            77       01/01/2006  1st        $ 16,891.90        0.00143         0.001        0.0014075   Fee Simple     No
C209           109       09/01/2008  1st        $ 12,924.14        0.00143         0.001        0.0014075   Fee Simple     No
C210           110       10/01/2008  1st        $ 13,626.87        0.00143         0.001        0.0014075   Fee Simple     No
P211           100       12/01/2007  1st        $ 15,172.29        0.00143         0.001        0.0014075   Fee Simple     No
C212           113       01/01/2009  1st        $ 13,631.30        0.00143         0.001        0.0014075   Fee Simple     No
P213            89       01/01/2007  1st        $ 16,925.16        0.00143         0.001        0.0014075   Fee Simple     No
P214            87       11/01/2006  1st        $ 15,279.79        0.00143         0.001        0.0014075   Fee Simple     No
P215            92       04/01/2007  1st        $ 17,891.31        0.00143         0.001        0.0014075   Fee Simple     No
P216            76       12/01/2005  1st        $ 14,783.44        0.00143         0.001        0.0014075   Fee Simple     No
P217            81       05/01/2006  1st        $ 15,105.53        0.00143         0.001        0.0014075   Fee Simple     No
P218            38       10/01/2002  1st        $ 12,743.42        0.00143         0.001        0.0014075   Fee Simple     No
P219            76       12/01/2005  1st        $ 15,908.67        0.00143         0.001        0.0014075   Fee Simple     No
P220            79       03/01/2006  1st        $ 14,328.70        0.00143         0.001        0.0014075   Fee Simple     No
P221            19       03/01/2001  1st        $ 14,907.11        0.00143         0.001        0.0014075   Fee Simple     No
P222            24       08/01/2001  1st        $ 14,198.38        0.00143         0.001        0.0014075   Fee Simple     No
P223            70       06/01/2005  1st        $ 14,266.34        0.00143         0.001        0.0014075   Fee Simple     No
P224           103       03/01/2008  1st        $ 13,084.94        0.00143         0.001        0.0014075   Fee Simple     No
P225           171       11/01/2013  1st        $ 14,815.71        0.00143         0.001        0.0014075   Fee Simple     No
P226            56       04/01/2004  1st        $ 32,916.34        0.00143         0.001        0.0014075   Fee Simple     No
C227           107       07/01/2008  1st        $ 10,519.34        0.00143         0.001        0.0014075   Fee Simple     No
P228             6       02/01/2000  1st        $ 14,905.84        0.00143         0.001        0.0014075   Fee Simple     No
P229           151       03/01/2012  1st        $ 15,755.83        0.00143         0.001        0.0014075   Fee Simple     No
C230           113       01/01/2009  1st        $  8,713.78        0.00143         0.001        0.0014075   Fee Simple     No
C231           113       01/01/2009  1st        $  7,442.94        0.00143         0.001        0.0014075   Fee Simple     No
C232           111       11/01/2008  1st        $  7,126.08        0.00143         0.001        0.0014075   Fee Simple     No
C233           117       05/01/2009  1st        $  6,469.26        0.00143         0.001        0.0014075   Fee Simple     No
C234           113       01/01/2009  1st        $  3,859.08        0.00143         0.001        0.0014075   Fee Simple     No
C235           138       02/01/2011  1st        $174,141.24        0.00143         0.001        0.0014075   Fee Simple     No
C236           111       11/01/2008  1st        $ 70,740.44        0.00143         0.001        0.0014075   Fee Simple     No
C237           110       10/01/2008  1st        $ 59,515.00        0.00143         0.001        0.0014075   Fee Simple     No
P238            19       03/01/2001  1st        $ 61,767.32        0.00143         0.001        0.0014075   Fee Simple     No
P239           116       04/01/2009  1st        $ 61,806.70        0.00143         0.001        0.0014075   Fee Simple     No
P240           106       06/01/2008  1st        $ 48,108.33        0.00143         0.001        0.0014075   Fee Simple     No
P241            25       09/01/2001  1st        $ 60,744.72        0.00143         0.001        0.0014075   Fee Simple     No
C242           109       09/01/2008  1st        $ 36,270.59        0.00113        0.0007        0.0011075   Fee Simple     No
P243            39       11/01/2002  1st        $ 34,974.42        0.00143         0.001        0.0014075   Fee Simple     No
P244            26       10/01/2001  1st        $ 45,044.88        0.00143         0.001        0.0014075   Fee Simple     No
P245            99       11/01/2007  1st        $ 27,431.98        0.00143         0.001        0.0014075   Fee Simple     No
P246            62       09/30/2004  1st        $ 29,318.28        0.00143         0.001        0.0014075   Fee Simple     No
P247            37       09/01/2002  1st        $ 31,265.48        0.00143         0.001        0.0014075   Fee Simple     No
C248           109       09/01/2008  1st        $ 20,323.04        0.00143         0.001        0.0014075   Fee Simple     No
P249            98       10/01/2007  1st        $ 23,473.36        0.00143         0.001        0.0014075   Fee Simple     No
C250           110       10/01/2008  1st        $ 17,890.89        0.00143         0.001        0.0014075   Fee Simple     No
P251            24       08/01/2001  1st        $ 21,726.01        0.00143         0.001        0.0014075   Fee Simple     No
C252           113       01/01/2009  1st        $ 17,319.09        0.00143         0.001        0.0014075   Fee Simple     No
C253           106       06/01/2008  1st        $ 18,053.63        0.00143         0.001        0.0014075   Fee Simple     No
C254           103       03/01/2008  1st        $ 17,121.10        0.00143         0.001        0.0014075   Fee Simple     No
P255           102       02/01/2008  1st        $ 15,861.90        0.00143         0.001        0.0014075   Fee Simple     No
C256           105       05/01/2008  1st        $ 14,135.24        0.00143         0.001        0.0014075   Fee Simple     No
P257            67       03/01/2005  1st        $ 18,520.16        0.00143         0.001        0.0014075   Fee Simple     No
P258            20       04/01/2001  1st        $ 19,568.15        0.00143         0.001        0.0014075   Fee Simple     No
P259           164       04/01/2013  1st        $ 18,825.52        0.00143         0.001        0.0014075   Fee Simple     No
C260           108       08/01/2008  1st        $ 12,845.57        0.00143         0.001        0.0014075   Fee Simple     No
C261           108       08/01/2008  1st        $ 12,982.12        0.00143         0.001        0.0014075   Fee Simple     No
P262            35       07/01/2002  1st        $ 16,448.25        0.00143         0.001        0.0014075   Fee Simple     No
P263            12       08/01/2000  1st        $ 18,058.49        0.00143         0.001        0.0014075   Fee Simple     No
P264            62       10/01/2004  1st        $ 34,325.54        0.00143         0.001        0.0014075   Fee Simple     No
P265            87       11/01/2006  1st        $ 13,547.05        0.00143         0.001        0.0014075   Fee Simple     No
P266           103       03/01/2008  1st        $ 11,684.51        0.00143         0.001        0.0014075   Fee Simple     No
P267            91       03/01/2007  1st        $ 12,302.62        0.00143         0.001        0.0014075   Fee Simple     No
C268           108       08/01/2008  1st        $ 10,255.31        0.00143         0.001        0.0014075   Fee Simple     No
C269           112       12/01/2008  1st        $  9,823.58        0.00143         0.001        0.0014075   Fee Simple     No
C270           110       10/01/2008  1st        $  8,369.77        0.00143         0.001        0.0014075   Fee Simple     No
C271           116       04/01/2009  1st        $  8,619.69        0.00143         0.001        0.0014075   Fee Simple     No
C272           114       02/01/2009  1st        $  8,166.77        0.00143         0.001        0.0014075   Fee Simple     No
C273           111       11/01/2008  1st        $  6,821.76        0.00143         0.001        0.0014075   Fee Simple     No
C274            72       08/01/2005  1st        $  7,020.42        0.00293        0.0025        0.0029075   Fee Simple     No
C275           108       08/01/2008  1st        $  4,957.17        0.00143         0.001        0.0014075   Fee Simple     No
P276            95       07/01/2007  1st        $ 75,538.67        0.00143         0.001        0.0014075   Fee Simple     No
C277            99       11/01/2007  1st        $ 68,472.94        0.00243         0.002        0.0024075   Fee Simple     No
C278           115       03/01/2009  1st        $ 46,005.24        0.00143         0.001        0.0014075   Fee Simple     No
C279           115       03/01/2009  1st        $ 42,918.60        0.00143         0.001        0.0014075   Fee Simple     No
P280            76       12/01/2005  1st        $ 55,491.76        0.00143         0.001        0.0014075   Fee Simple     No
P281            88       12/01/2006  1st        $ 41,626.00        0.00143         0.001        0.0014075   Fee Simple     No
C282           107       07/01/2008  1st        $ 32,458.00        0.00143         0.001        0.0014075   Fee Simple     No
C283           108       08/01/2008  1st        $ 31,191.30        0.00143         0.001        0.0014075   Fee Simple     No
P284           104       04/01/2008  1st        $ 26,058.84        0.00143         0.001        0.0014075   Fee Simple     No
P285            61       09/01/2004  1st        $ 26,079.68        0.00143         0.001        0.0014075   Fee Simple     No
P286            90       02/01/2007  1st        $ 25,627.61        0.00143         0.001        0.0014075   Fee Simple     No
C287           115       03/01/2009  1st        $ 15,440.41        0.00143         0.001        0.0014075   Fee Simple     No
P288            98       10/01/2007  1st        $ 15,004.12        0.00143         0.001        0.0014075   Fee Simple     No
P289            75       11/01/2005  1st        $ 63,447.62        0.00143         0.001        0.0014075   Fee Simple     No
P290            77       01/01/2006  1st        $ 31,379.92        0.00143         0.001        0.0014075   Fee Simple     No
P291            90       02/01/2007  1st        $ 29,880.79        0.00143         0.001        0.0014075   Fee Simple     No
P292            38       10/01/2002  1st        $ 25,103.94        0.00143         0.001        0.0014075   Fee Simple     No
P293            76       12/01/2005  1st        $ 22,659.86        0.00143         0.001        0.0014075   Fee Simple     No
P294            75       11/01/2005  1st        $ 21,442.95        0.00143         0.001        0.0014075   Fee Simple     No
P295            58       06/01/2004  1st        $ 20,342.24        0.00143         0.001        0.0014075   Fee Simple     No
P296            92       04/01/2007  1st        $ 17,715.00        0.00143         0.001        0.0014075   Fee Simple     No
P297            79       03/01/2006  1st        $ 14,294.00        0.00143         0.001        0.0014075   Fee Simple     No
P298           103       02/10/2008  10th       $ 11,772.91        0.00143         0.001        0.0014075   Fee Simple     No
P299            81       05/01/2006  1st        $ 12,451.16        0.00143         0.001        0.0014075   Fee Simple     No
P300            77       01/01/2006  1st        $ 11,767.47        0.00143         0.001        0.0014075   Fee Simple     No
C301           114       02/01/2009  1st        $  7,486.62        0.00143         0.001        0.0014075   Fee Simple     No
P302            38       10/01/2002  1st        $ 26,890.33        0.00143         0.001        0.0014075   Fee Simple     No
P303            35       06/30/2002  1st        $ 25,966.69        0.00143         0.001        0.0014075   Fee Simple     No
P304            38       10/01/2002  1st        $ 24,333.79        0.00143         0.001        0.0014075   Fee Simple     No
P305           125       01/01/2010  1st        $ 33,033.41        0.00143         0.001        0.0014075   Fee Simple     No
P306            73       09/01/2005  1st        $ 19,073.73        0.00143         0.001        0.0014075   Fee Simple     No
C307           115       03/01/2009  1st        $ 13,371.72        0.00143         0.001        0.0014075   Fee Simple     No
P308            77       01/01/2006  1st        $ 13,652.01        0.00143         0.001        0.0014075   Fee Simple     No
C309           112       12/01/2008  1st        $ 12,132.88        0.00143         0.001        0.0014075   Fee Simple     No
C310           169       09/01/2013  1st        $ 11,242.26        0.00143         0.001        0.0014075   Fee Simple     No
P311            89       01/01/2007  1st        $ 14,840.28        0.00143         0.001        0.0014075   Fee Simple     No
C312           169       09/01/2013  1st        $ 10,684.35        0.00193        0.0015        0.0019075   Fee Simple     No
P313            49       09/01/2003  1st        $ 15,620.82        0.00143         0.001        0.0014075   Fee Simple     No
P314            22       05/23/2001  1st        $ 17,187.40        0.00143         0.001        0.0014075   Fee Simple     No
C315           108       08/01/2008  1st        $  6,925.84        0.00143         0.001        0.0014075   Fee Simple     No
C316           109       09/01/2008  1st        $  6,696.06        0.00143         0.001        0.0014075   Fee Simple     No
C317           111       11/01/2008  1st        $  5,623.84        0.00143         0.001        0.0014075   Fee Simple     No
C318           113       01/01/2009  1st        $  6,020.17        0.00143         0.001        0.0014075   Fee Simple     No
C319           113       01/01/2009  1st        $  4,606.79        0.00143         0.001        0.0014075   Fee Simple     No
P320           150       02/01/2012  1st        $ 69,281.31        0.00143         0.001        0.0014075   Fee Simple     No
P321           153       05/01/2012  1st        $ 39,203.37        0.00143         0.001        0.0014075   Fee Simple     No
P322            78       02/01/2006  1st        $ 34,187.40        0.00143         0.001        0.0014075   Fee Simple     No
P323           150       02/01/2012  1st        $ 32,221.12        0.00143         0.001        0.0014075   Fee Simple     No
P324            61       09/01/2004  1st        $ 22,910.49        0.00143         0.001        0.0014075   Fee Simple     No
P325           149       01/01/2012  1st        $ 31,019.30        0.00143         0.001        0.0014075   Fee Simple     No
P326            43       03/01/2003  1st        $ 22,796.28        0.00143         0.001        0.0014075   Fee Simple     No
P327            40       12/01/2002  1st        $ 16,104.54        0.00143         0.001        0.0014075   Fee Simple     No
P328            91       03/01/2007  1st        $ 17,657.89        0.00143         0.001        0.0014075   Fee Simple     No
P329            79       02/28/2006  1st        $ 60,424.81        0.00143         0.001        0.0014075   Fee Simple     No
P330            22       06/01/2001  1st        $ 23,760.15        0.00143         0.001        0.0014075   Fee Simple     No
P331            69       05/01/2005  1st        $ 34,600.93        0.00143         0.001        0.0014075   Fee Simple     No
</TABLE>

<TABLE>
<CAPTION>
                                                                  ORIGINAL
SEQUENCE                                       MEASUREMENT      AMORTIZATION
NUMBER*    PROPERTY TYPE        TOTAL UNITS        UNIT           (MONTHS)
- -----------------------------------------------------------------------------
<S>        <C>                  <C>            <C>              <C>
C1          Multifamily              484           Units             360
C2          Multifamily              304           Units             360
P3          Multifamily              562           Units             360
C4          Multifamily              810           Units             360
C5          Multifamily              312           Units             360
P6          Multifamily              296           Units             360
C7          Multifamily              384           Units             360
P8          Multifamily              492           Units             300
C9          Multifamily              216           Units             360
P10         Multifamily              300           Units             336
C11         Multifamily              136           Units             360
P12         Multifamily              226           Units             300
C13         Multifamily              106           Units             360
C14         Multifamily              134           Units             360
P15         Multifamily              152           Units             360
P16         Multifamily              100           Units             360
P17         Multifamily              150           Units             300
P18         Multifamily              176           Units             360
P19         Multifamily              506           Units             240
P20         Multifamily              254           Units             300
P21         Multifamily              147           Units             300
C22         Multifamily              196           Units             350
P23         Multifamily              136           Units             300
P24         Multifamily              110           Units             360
P25         Multifamily              120           Units             300
P26         Multifamily              170           Units             360
C27         Multifamily              156           Units             360
C28         Multifamily              146           Units             360
P29         Multifamily              452           Units             240
P30         Multifamily              153           Units             360
P31         Multifamily              176           Units             300
C32         Multifamily              200           Units             360
P33         Multifamily              146           Units             300
P34         Multifamily               73           Units             360
P35         Multifamily               80           Units             360
P36         Multifamily              144           Units             300
P37         Multifamily               48           Units             360
P38         Multifamily              220           Units             240
P39         Multifamily              148           Units             300
P40         Multifamily              400           Units              96
C41         Multifamily              106           Units             360
P42         Multifamily               94           Units             360
C43         Multifamily               65           Units             240
C44         Multifamily               72           Units             360
P45         Multifamily              174           Units             300
C46         Multifamily               22           Units             360
C47         Multifamily              130           Units             360
P48         Multifamily              244           Units             240
C49         Multifamily               98           Units             360
C50         Multifamily              168           Units             360
C51         Multifamily              105           Units             300
P52         Multifamily              124           Units             240
C53         Multifamily              127           Units             240
P54         Multifamily               42           Units             360
P55         Multifamily              257           Units             240
C56         Multifamily              188           Units             360
P57         Multifamily               56           Units             300
P58         Multifamily              223           Units             240
P59         Multifamily               50           Units             360
C60         Multifamily               70           Units             300
P61         Multifamily               96           Units             360
C62         Multifamily               67           Units             360
C63         Multifamily               81           Units             360
C64         Multifamily               84           Units             360
C65         Multifamily               19           Units             360
C66         Multifamily               50           Units             360
P67         Multifamily              196           Units             240
P68         Multifamily              226           Units             240
C69         Multifamily               85           Units             360
P70         Multifamily              112           Units             300
P71         Multifamily              120           Units             300
P72         Multifamily               19           Units             300
C73         Multifamily               22           Units             360
C74         Multifamily               87           Units             360
P75         Multifamily              193           Units             240
C76         Multifamily                8           Units             360
P77         Multifamily              120           Units             240
P78         Multifamily               40           Units             360
P79         Multifamily               16           Units             300
P80         Multifamily               34           Units             300
C81         Multifamily               72           Units             360
C82         Multifamily               96           Units             300
C83         Multifamily               89           Units             360
C84         Multifamily               56           Units             360
C85         Multifamily               92           Units             360
C86         Multifamily               45           Units             360
C87         Multifamily               34           Units             360
C88         Multifamily               16           Units             360
C89         Multifamily               41           Units             360
C90         Multifamily               50           Units             300
C91         Multifamily               16           Units             360
C92         Multifamily               48           Units             360
C93         Multifamily               34           Units             300
C94         Multifamily               18           Units             360
C95         Multifamily               37           Units             300
C96         Multifamily               17           Units             360
C97         Multifamily               24           Units             300
C98         Multifamily               48           Units             180
C99         Retail                141997           SF                360
C100        Retail                103523           SF                300
P101        Retail                223742           SF                300
C102        Retail                 91339           SF                360
P103        Retail                 81064           SF                300
P104        Retail                128028           SF                240
C105        Retail                234478           SF                360
C106        Retail                107379           SF                360
P107        Retail                101800           SF                300
P108        Retail                114943           SF                279
C109        Retail                130195           SF                360
C110        Retail                109690           SF                360
P111        Retail                114446           SF                300
P112        Retail                 68793           SF                300
P113        Retail                 88508           SF                240
C114        Retail                 94180           SF                240
C115        Retail                 87722           SF                240
C116        Retail                 53779           SF                360
C117        Retail                106107           SF                360
C118        Retail                 77594           SF                360
C119        Retail                102090           SF                360
C120        Retail                126110           SF                360
C121        Retail                 67893           SF                351
C122        Retail                 96191           SF                360
C123        Retail                147875           SF                360
P124        Retail                 44233           SF                300
C125        Retail                 89272           SF                360
P126        Retail                 48736           SF                180
C127        Retail                 45174           SF                360
P128        Retail                 42086           SF                180
P129        Retail                 43914           SF                300
C130        Retail                 59850           SF                360
C131        Retail                 70809           SF                360
P132        Retail                 51200           SF                300
C133        Retail                 34700           SF                360
P134        Retail                 27820           SF                300
C135        Retail                 35415           SF                360
P136        Retail                 42389           SF                300
C137        Retail                 29979           SF                300
C138        Retail                 16320           SF                360
C139        Retail                 26600           SF                360
C140        Retail                 27600           SF                216
C141        Retail                 40964           SF                360
C142        Retail                 47950           SF                300
C143        Retail                 45400           SF                300
C144        Retail                 17937           SF                360
C145        Retail                 18200           SF                300
C146        Retail                 31571           SF                360
P147        Retail                104165           SF                300
P148        Retail                 12928           SF                300
C149        Retail                 59027           SF                360
C150        Retail                  5270           SF                246
C151        Retail                 23952           SF                360
C152        Retail                 18960           SF                360
P153        Retail                 24915           SF                180
P154        Retail                 12338           SF                300
P155        Retail                 25472           SF                240
P156        Retail                 49410           SF                300
P157        Retail                 39254           SF                300
P158        Retail                 39480           SF                180
C159        Retail                 25842           SF                240
P160        Retail                 11048           SF                180
P161        Retail                  9740           SF                180
P162        Retail                 41205           SF                180
P163        Retail                 38425           SF                240
C164        Retail                 12257           SF                360
C165        Retail                 61542           SF                300
C166        Retail                 12000           SF                300
C167        Retail                 10325           SF                360
C168        Retail                 13796           SF                360
C169        Retail                 21739           SF                240
C170        Retail                 19958           SF                360
C171        Retail                  5654           SF                300
C172        Retail                 13342           SF                360
C173        Retail                 26710           SF                180
C174        Retail                 10464           SF                300
C175        Retail                  2470           SF                300
P176        Industrial            458075           SF                300
C177        Industrial            266371           SF                300
P178        Industrial            133435           SF                300
C179        Industrial            186560           SF                360
P180        Industrial             73179           SF                300
P181        Industrial             78945           SF                300
C182        Industrial            126630           SF                288
P183        Industrial            182303           SF                300
C184        Industrial             60000           SF                300
P185        Industrial             60000           SF                360
P186        Industrial             57319           SF                240
P187        Industrial             72000           SF                180
P188        Industrial            107568           SF                300
P189        Industrial            134984           SF                300
P190        Industrial            161450           SF                180
C191        Industrial             68564           SF                360
P192        Industrial             55537           SF                300
P193        Industrial             56463           SF                300
P194        Industrial            106524           SF                300
P195        Industrial             73147           SF                300
P196        Industrial            143880           SF                300
C197        Industrial             29562           SF                300
P198        Industrial             36328           SF                360
P199        Industrial            129172           SF                300
P200        Industrial             87229           SF                300
C201        Industrial             78600           SF                240
P202        Industrial             83154           SF                300
P203        Industrial             63660           SF                360
P204        Industrial             82899           SF                300
P205        Industrial             64949           SF                240
P206        Industrial             81809           SF                300
C207        Industrial             47910           SF                360
P208        Industrial             53720           SF                300
C209        Industrial             51232           SF                360
C210        Industrial             24039           SF                300
P211        Industrial             73800           SF                300
C212        Industrial            113520           SF                360
P213        Industrial             93337           SF                240
P214        Industrial             72164           SF                300
P215        Industrial            208382           SF                240
P216        Industrial             75600           SF                300
P217        Industrial             58795           SF                300
P218        Industrial             50331           SF                360
P219        Industrial             62621           SF                240
P220        Industrial             36890           SF                300
P221        Industrial             29219           SF                300
P222        Industrial             80340           SF                300
P223        Industrial             49825           SF                300
P224        Industrial             35040           SF                300
P225        Industrial             77251           SF                180
P226        Industrial            299732           SF                120
C227        Industrial             55230           SF                360
P228        Industrial             40799           SF                300
P229        Industrial             42932           SF                180
C230        Industrial             26367           SF                360
C231        Industrial             16112           SF                360
C232        Industrial             44056           SF                300
C233        Industrial             89092           SF                240
C234        Industrial              9290           SF                300
C235        Office                187875           SF                300
C236        Office                 77700           SF                360
C237        Office                 86324           SF                360
P238        Office                 98610           SF                300
P239        Office                168322           SF                216
P240        Office                 50981           SF                300
P241        Office                 35546           SF                240
C242        Office                 52600           SF                360
P243        Office                 38128           SF                300
P244        Office                 72706           SF                240
P245        Office                 51332           SF                300
P246        Office                 35971           SF                300
P247        Office                 46899           SF                240
C248        Office                 17529           SF                360
P249        Office                 34807           SF                300
C250        Office                 31166           SF                360
P251        Office                 35357           SF                300
C252        Office                 19779           SF                360
C253        Office                 45116           SF                300
C254        Office                 15304           SF                300
P255        Office                 39470           SF                300
C256        Office                 32338           SF                360
P257        Office                 26898           SF                300
P258        Office                 53508           SF                240
P259        Office                 13055           SF                180
C260        Office                 11300           SF                360
C261        Office                 15574           SF                360
P262        Office                 35244           SF                300
P263        Office                 30307           SF                240
P264        Office                 95285           SF                355
P265        Office                 25297           SF                300
P266        Office                 10600           SF                360
P267        Office                 27194           SF                360
C268        Office                 22090           SF                360
C269        Office                 11392           SF                300
C270        Office                 16023           SF                360
C271        Office                 30574           SF                360
C272        Office                 23896           SF                300
C273        Office                 36694           SF                360
C274        Office                 10392           SF                300
C275        Office                 15091           SF                360
P276        Health Care              164           Beds              300
C277        Health Care              146           Beds              300
C278        Health Care              120           Beds              300
C279        Health Care              120           Beds              300
P280        Health Care              200           Beds              240
P281        Health Care              122           Beds              300
C282        Health Care               59           Beds              300
C283        Health Care              126           Beds              300
P284        Health Care               94           Beds              300
P285        Health Care               76           Beds              300
P286        Health Care              120           Beds              240
C287        Health Care               56           Beds              300
P288        Health Care              100           Beds              300
P289        Mobile Home              285           Pads              300
P290        Mobile Home              177           Pads              300
P291        Mobile Home              201           Pads              300
P292        Mobile Home              167           Pads              300
P293        Mobile Home              220           Pads              300
P294        Mobile Home              185           Pads              300
P295        Mobile Home              244           Pads              240
P296        Mobile Home              160           Pads              300
P297        Mobile Home              125           Pads              300
P298        Mobile Home              167           Pads              300
P299        Mobile Home              129           Pads              300
P300        Mobile Home              109           Pads              300
C301        Mobile Home               78           Pads              300
P302        Mini Storage           51590           SF                300
P303        Mini Storage           89895           SF                300
P304        Mini Storage           76970           SF                300
P305        Mini Storage           93390           SF                180
P306        Mini Storage           59909           SF                300
C307        Mini Storage           94670           SF                300
P308        Mini Storage           82964           SF                300
C309        Mini Storage           36720           SF                360
C310        Mini Storage           52525           SF                360
P311        Mini Storage           40290           SF                240
C312        Mini Storage           49571           SF                360
P313        Mini Storage          175992           SF                240
P314        Mini Storage           68014           SF                180
C315        Mini Storage           56729           SF                360
C316        Mini Storage           43256           SF                360
C317        Mini Storage           12394           SF                360
C318        Mini Storage           46278           SF                300
C319        Mini Storage           29775           SF                300
P320        Special Purpose        81344           SF                180
P321        Special Purpose        38253           SF                180
P322        Special Purpose        65899           SF                240
P323        Special Purpose        40070           SF                161
P324        Special Purpose        37850           SF                285
P325        Special Purpose        41000           SF                180
P326        Special Purpose        48590           SF                240
P327        Special Purpose        40000           SF                300
P328        Special Purpose        21412           SF                240
P329        Hotel                     70           Rooms             240
P330        Hotel                     88           Rooms             240
P331        Mixed Use             107084           SF                300
</TABLE>

* "C" denotes Conduit Mortgage Loans and "P" Portfolio Mortgage Loans.

<PAGE>

                                 SCHEDULE II

          EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (IV)

                                    None.



<PAGE>

                                 SCHEDULE III

           EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (V)


Loan No.                    Description
- --------                    -----------

2021657                     State Tax Lien recorded 8 August 1994 in the amount
                            of $3,204.76.

3000890                     County Tax Lien recorded 11 May 1995 in the amount
                            of $2,178.91.  State Tax Lien recorded 12 September
                            1996 in the amount of $1,815.00.

3006491                     County Tax Lien recorded 11 July 1995 in the amount
                            of $256.48.

3006681                     County Tax Lien recorded 19 June 1995 in the amount
                            of $307.96.

3009370                     Notice and Claim of Mechanics, Professional
                            Services, Materialman's Liens (Two).

3039450                     Judgment/Lien by George Gill Construction against
                            MBM Group filed 29 April 1996 in the amount of
                            $54,979.01.



<PAGE>

                                 SCHEDULE IV

 CERTAIN MORTGAGE LOANS COVERED IN PORTFOLIO MORTGAGE LOAN REPRESENTATION (V)


- --------------------------------------------------------------------------------
                                  PROPERTY                        PROPERTY
    LOAN#                           NAME                            TYPE
- --------------------------------------------------------------------------------
   3022993      L.A. Fitness Sports Club                      Other
- --------------------------------------------------------------------------------
   3011822      Las Vegas Athletic Club                       Other
- --------------------------------------------------------------------------------
   1867084      Oskoui Health Club Portfolio                  Other
- --------------------------------------------------------------------------------
   4540613      Inn at the Market                             Hotel
- --------------------------------------------------------------------------------
   2092120      Best Western Anaheim Inn                      Hotel
- --------------------------------------------------------------------------------
   1865559      Carson Oaks                                   Health Care
- --------------------------------------------------------------------------------
   4544128      Life Care Center of Escondido                 Health Care
- --------------------------------------------------------------------------------
   3101599      Olympics West Retirement Center               Health Care
- --------------------------------------------------------------------------------
   4545786      Merrill Gardens at Northgate                  Health Care
- --------------------------------------------------------------------------------
   4547840      The Weatherly Inn                             Health Care
- --------------------------------------------------------------------------------
   3048741      Hearthstone Cottage of Ellensburg             Health Care
- --------------------------------------------------------------------------------
   3032034      Highline Convalescent Center                  Health Care
- --------------------------------------------------------------------------------
    50946       Chateau Marymoor Retirement                   Health Care
- --------------------------------------------------------------------------------
    50803       Fairfield Manor Nursing Home                  Health Care
- --------------------------------------------------------------------------------
    51501       Hamilton Plaza Nursing Home                   Health Care
- --------------------------------------------------------------------------------
    50330       Powell Valley Assisted Living Center          Health Care
- --------------------------------------------------------------------------------
    51500       Cliff Rehab and Nursing Center                Health Care
- --------------------------------------------------------------------------------
    51499       Park Manor Nursing Home                       Health Care
- --------------------------------------------------------------------------------
   3103405      Act III Theatre                               Other
- --------------------------------------------------------------------------------


<PAGE>

                                  SCHEDULE V

          EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (VI)


Loan No.                    Property                   Description
- --------                    --------                   -----------


The liens listed in Schedule III are hereby  incorporated by reference into this
Schedule V as exceptions to Portfolio Mortgage Loan Representation (vi).



<PAGE>

                                 SCHEDULE VI

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XIII)


Loan No.                    Property                   Description
- --------                    --------                   -----------

1867084                     Columbia Athletic Club     Required Coverage is 80%
                                                       of replacement cost

3012937                     Waterfront Plaza           Required Coverage is 90%
                                                       of replacement cost

4547840                     Weatherly Inn Partnership  Required Coverage is 80%
                                                       of replacement cost




<PAGE>

                                 SCHEDULE VII

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XVII)



The tax liens  referenced in Schedule III are hereby  incorporated  by reference
into this Schedule VII as exceptions to Portfolio  Mortgage Loan  Representation
(xvii).

<PAGE>

                                SCHEDULE VIII

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XXII)


Loan No.                    Description
- --------                    -----------

3039450                     Judgment/Lien by George Gill Construction against
                            MBM Group filed 29 April 1998 in the amount of
                            $54,979.01.




<PAGE>

                                 SCHEDULE IX

        EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XXVIII)


Loan No.                    Property                   Description
- --------                    --------                   -----------



                                    None.




<PAGE>

                                  SCHEDULE X

        EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XXXVIII)


Loan No.                    Property                   Description
- --------                    --------                   -----------

3015526                     E-Z Storage Pico           Condemnation proceeds
                                                       less than $50,000 belong
                                                       to the borrower.

3009024                     River Park Apartments      Borrower permitted to
                                                       retain $10,000 from
                                                       $33,000 in condemnation
                                                       proceeds (other $23,000
                                                       applied as prepayment of
                                                       loan without premium or
                                                       penalty).


<PAGE>

                                 SCHEDULE XI

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XLII)

Loan No.                    Property                   Description
- --------                    --------                   -----------

1202811                                                Limited recourse only.



<PAGE>

                                 SCHEDULE XII

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XLIV)

Loan No.            Property                        Description
- --------            --------                        -----------

3009594             Joel H. & Margaret D. Heath     The Loan Agreement
                                                    allows transfers to the
                                                    borrower's spouse or
                                                    lineal descendants.

1201300             McGrath Highlands               The Deed of Trust allows
                                                    transfers to listed
                                                    family members or an
                                                    entity owned by a listed
                                                    family member.



<PAGE>

                                SCHEDULE XIII

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XLVII)



        Loan Number            Date of Inspection

        0003047925                  12/15/97

        0003046208                   12/8/97

        0003039450                   12/1/97

        0003041399                   12/1/97

        0003039914                   9/23/97

        0001795863                   9/17/97

        0003046620                   9/16/97

        0003032786                   9/15/97

        0003038502                   9/15/97

        0003032406                   9/12/97

        0003032760                   9/2/97

        0003040078                   8/12/97

        0003051141                   8/1/97

        0003048741                   5/14/97

        0004547972                   5/14/97

        0003033792                   4/14/97

        0003032034                   3/11/97

        0003103405                   3/10/97

        0003021920                   2/1/97

        0003034873                   1/30/97

<PAGE>

                                 SCHEDULE XIV

         EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (XLIX)

Loan No.                    Property                   Description
- --------                    --------                   -----------

2053130                                                Does not allow
                                                       collection of rent rolls
                                                       and operating statements.

162025                                                 Silent as to collection
                                                       of rent rolls and
                                                       operating statements.



<PAGE>

                                 SCHEDULE XV

           EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (L)

Loan No.                    Property                   Description
- --------                    --------                   -----------

3024635                     Folsom Lake Auto Mall      There is an encroachment
                            (Folsom Lake Ford)         of the building on the
                                                       setback lines.






<PAGE>

                                 SCHEDULE XVI

          EXCEPTIONS TO PORTFOLIO MORTGAGE LOAN REPRESENTATION (LIX)

- --------------------------------------------------------------------------------

 Loan Number   Property                 Additional Information
- --------------------------------------------------------------------------------

1865195        Trailside Apartments     The loan documents are silent, except
                                        the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

1867084        Columbia Athletic Club   The loan documents are silent, except
                                        the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

3048741        Hearthstone              The loan documents are silent, except
                                        the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

3051505        Lake Vue Gardens Care    The loan documents are silent, except
               Center                   the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

4540613        Inn at the Market        The loan documents are silent, except
                                        the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

4544128        Life Care Center of      The loan documents are silent, except
               Escondido                the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

4547840        Weatherly Inn            The loan documents are silent, except
               Partnership              the Deed of Trust prohibits governmental
                                        or statutory liens.

- --------------------------------------------------------------------------------

3008489        Conference Claimants     The Loan Agreement allows additional
                                        liens/secured liabilities up to
                                        $1,000,000 without lender's consent.
                                        The Mortgage requires lender's consent
                                        in all cases.
- --------------------------------------------------------------------------------

3026820        Watercourt at Westlake   The loan documents do not contain any
               Village                  provision with respect to subordinate
                                        financing.
- --------------------------------------------------------------------------------

4539961        Lakes Medical Plaza      The loan documents do not contain any
                                        provision with respect to subordinate
                                        financing.
- --------------------------------------------------------------------------------

<PAGE>

                                SCHEDULE XVII

            EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (V)


Loan Number                              Description
- -----------                              -----------

51392                                    Unpaid Bronx County, New York Real
                                         Estate Taxes in the amount of
                                         $29,479.68, delinquent as of July 1,
                                         1999.





<PAGE>

                                SCHEDULE XVIII

           EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (XIV)



                                 Cut-off  Original Phase 1   Update Phase 1
      Loan Number                Balance     Date of Rpt      Date of Rpt.
      -----------                -------     -----------      ------------

         50154                $4,356,929       10/9/96           9/10/97

         50311                $4,357,456       6/29/97

         50330                $8,331,364       7/3/97

         50233               $11,361,004       7/10/97           1/18/97

         50378                $1,814,714       7/16/97

         50292                $4,140,148       8/12/97

         50401                $1,722,824       9/26/97

         50389               $12,510,253      10/13/97           11/6/97

         50402                $3,508,377      10/15/97

         50523                $6,362,960       11/4/97

         50372               $13,307,172       11/6/97

         50731                $2,765,675       11/6/97           12/4/97

         50803                $3,953,289      12/31/97


<PAGE>

                                 SCHEDULE XIX

          EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (XLIII)

Loan No.                    Property                   Description
- --------                    --------                   -----------

50885                       Paducah Towne Center       The Agreement of Limited
                                                       Partnership refers to
                                                       "Land" other than the
                                                       Mortgaged Property.





<PAGE>

                                 SCHEDULE XX

        EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (XLVI) (C)

                                    None.


<PAGE>

                                 SCHEDULE XXI

        EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (XLVIII)(B)

Loan No.                    Property                   Description
- --------                    --------                   -----------

51186                       Nokia Office Warehouse     Referenced provision in
                                                       the Ground Lease but
                                                       struck from the Estoppel
                                                       Certificate.





<PAGE>

                                SCHEDULE XXII

        EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (XLVIII)(C)

Loan No.                    Property                   Description
- --------                    --------                   -----------

51186                       Nokia Office Warehouse     Ground Lease is silent
                                                       as to referenced matters.




<PAGE>

                                SCHEDULE XXIII

        EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (XLVIII)(J)

Loan No.                    Property                   Description
- --------                    --------                   -----------

51171                       3rd Street Plaza Shopping  Rent increased
                            Center                     incrementally each year.

51186                       Nokia Office Warehouse     Rent is adjusted at 10th
                                                       year and every 5th year
                                                       thereafter based on fair
                                                       market value.



<PAGE>

                                SCHEDULE XXIV

           EXCEPTIONS TO CONDUIT MORTGAGE LOAN REPRESENTATION (LX)

Loan No.                    Property                   Description
- --------                    --------                   -----------

51306                       Best Buy Building          The Mortgage allows a
                                                       one time right to
                                                       transfer the Mortgaged
                                                       Property to anyone and a
                                                       two time right to
                                                       transfer the Mortgaged
                                                       Property to an affiliate.

51333                       Office Max Building        The Mortgage allows a
                                                       one time right to
                                                       transfer the Mortgaged
                                                       Property to anyone and a
                                                       two time right to
                                                       transfer the Mortgaged
                                                       Property to an affiliate.

51278                       South Hill Village         The Mortgage allows a
                            Shopping Center            one time right to
                                                       transfer the Mortgaged
                                                       Property under certain
                                                       conditions.

51374                       123 East Alma Avenue       The Mortgage allows a
                                                       one time transfer to the
                                                       Mortgaged  Property under
                                                       certain conditions.

50372                       Gessner Apartments         The Mortgage allows the
                            Portfolio                  transfer of the
                                                       Mortgaged  Property under
                                                       certain conditions.

51332                       SRS - 101 Ygnacio Plaza    The Mortgage allows a
                                                       one-time broad right to
                                                       transfer to anyone
                                                       provided such assignee
                                                       would qualify as a
                                                       mortgagee.

<PAGE>

                                 SCHEDULE XXV

               SCHEDULE OF MORTGAGE LOANS UNDER SECTION 3.08(E)



Loan No.    Description                                           Loan Amount
- --------    -----------                                           -----------

1796705     Meadowbrook Mobile Home Estates (date down shows      $400,000.00
            Gideon Golstein)                                      Secondary
                                                                  Financing

3008489     American River Commons Apartments                     $1,500,000.00
                                                                  Secondary
                                                                  Financing

3043486     College Place Mobile Home Park (date down shows       $999,832.00
            William M. Goodwin)                                   Secondary
                                                                  Financing





<PAGE>

                                SCHEDULE XXVI

                      SUB-SERVICING AGREEMENTS IN EFFECT
                            AS OF THE CLOSING DATE

                 BANK OF AMERICA, N.A. SUB-SERVICING AGREEMENT


Agreement (with respect to each of the Subservicers listed below)
- -----------------------------------------------------------------

Amended  and  Restated   Master   Subservicing   Agreement  for   Securitization
Transactions, dated as of March 25, 1998, among Bank of America, N.A. (successor
in interest to  NationsBank,  N.A.),  Bankers  Mutual,  a division of  Franchise
Mortgage  Acceptance  Company (successor in interest to Bankers Mutual Mortgage,
Inc.),  Berkshire Mortgage Finance Corporation,  First Security Bank, N.A., L.J.
Melody &  Company,  Patrician  Financial  Company  Limited  Partnership  and WMF
Washington  Mortgage  Corp.   (successor  in  interest  to  Washington  Mortgage
Financial Group, Ltd.), as supplemented by Subservicer Addition Agreements dated
September 25, 1998 executed by ARCS Commercial  Mortgage Co., L.P., a California
limited partnership, and Bank of America, N.A. (successor in interest to Bank of
America NT&SA) and as supplemented by the Confirmation  thereto dated August 17,
1999.

Subservicers
- ------------

ARCS Commercial Mortgage Co., L.P., a California limited partnership

Bank of America, N.A.

Berkshire Mortgage Finance Corporation

First Security Bank, N.A.

L.J. Melody & Company

Patrician Financial Company Limited Partnership

WMF Washington Mortgage Corp.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission