METLIFE INC
S-1, 1999-11-23
Previous: MERRILL LYNCH DEPOSITOR INC PUBLIC STEERS SER 1999 REN C1 TR, 8-A12B, 1999-11-23
Next: AES IRONWOOD LLC, S-4/A, 1999-11-23



<PAGE>   1

   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 23, 1999
                                                         REGISTRATION NO. 333---
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------

                                 METLIFE, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                  <C>                                  <C>
              DELAWARE                               6719                              13-4075851
  (STATE OR OTHER JURISDICTION OF        (PRIMARY STANDARD INDUSTRIAL               (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)        CLASSIFICATION CODE NUMBER)              IDENTIFICATION NO.)
</TABLE>

                               ONE MADISON AVENUE
                         NEW YORK, NEW YORK 10010-3690
                                 (212) 578-2211
              (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
       INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

                              GARY A. BELLER, ESQ.
              SENIOR EXECUTIVE VICE-PRESIDENT AND GENERAL COUNSEL
                                 METLIFE, INC.
                               ONE MADISON AVENUE
                            NEW YORK, NY 10010-3690
                                 (212) 578-2211
           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                   INCLUDING AREA CODE, OF AGENT FOR SERVICE)
                            ------------------------
                                WITH COPIES TO:

<TABLE>
<S>                                                   <C>
            WOLCOTT B. DUNHAM, JR., ESQ.                             PHYLLIS G. KORFF, ESQ.
               JAMES C. SCOVILLE, ESQ.                              SUSAN J. SUTHERLAND, ESQ.
                DEBEVOISE & PLIMPTON                        SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
                  875 THIRD AVENUE                                      919 THIRD AVENUE
              NEW YORK, NEW YORK 10022                              NEW YORK, NEW YORK 10022
                   (212) 909-6000                                        (212) 735-3000
</TABLE>

                            ------------------------
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]

    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
number for the same offering. [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. [ ]
                            ------------------------
                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
                                                                 PROPOSED MAXIMUM
   TITLE OF EACH CLASS OF SECURITIES TO BE REGISTERED      AGGREGATE OFFERING PRICE(1)     AMOUNT OF REGISTRATION FEE
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>
Common Stock ($0.01 par value per share)(2)..............     $6,513,600,000                  $1,810,781
- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee in
    accordance with Rule 457(o).

(2) Includes the Series A Junior Participating Preferred Stock purchase rights
    associated with the Common Stock.
                            ------------------------

    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

        The information in this preliminary prospectus is not complete and may
        be changed. These securities may not be sold until the registration
        statement filed with the Securities and Exchange Commission is
        effective. This preliminary prospectus is not an offer to sell nor does
        it seek an offer to buy these securities in any jurisdiction where the
        offer or sale is not permitted.

[LOGO]
                 SUBJECT TO COMPLETION, DATED NOVEMBER 23, 1999

                                   -- SHARES

                                 METLIFE, INC.

                                  COMMON STOCK

                           -------------------------

     This is an initial public offering of shares of common stock of MetLife,
Inc. The offering is being made in connection with the reorganization of
Metropolitan Life Insurance Company from a mutual life insurance company to a
stock life insurance company in a process known as a demutualization.

     In addition to these shares, in connection with the demutualization we will
issue an estimated 576,000,000 shares of our common stock to a trust for the
benefit of policyholders of Metropolitan Life Insurance Company.

     Prior to this offering, there has been no public market for the common
stock. We anticipate that the initial public offering price per share will be
between $14.00 and $24.00. We intend to list the common stock on the New York
Stock Exchange under the symbol "MET".

     See "Risk Factors" beginning on page 17 to read about certain factors you
should consider before buying shares of the common stock.

                           -------------------------

     NONE OF THE SECURITIES AND EXCHANGE COMMISSION, THE NEW YORK SUPERINTENDENT
OF INSURANCE OR ANY OTHER REGULATORY BODY HAS APPROVED OR DISAPPROVED OF THESE
SECURITIES OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                           -------------------------

<TABLE>
<CAPTION>
                                                               PER
                                                              SHARE      TOTAL
                                                              -----      -----
<S>                                                           <C>       <C>
Initial public offering price...............................  $         $
Underwriting discount.......................................  $         $
Proceeds, before expenses, to MetLife, Inc..................  $         $
</TABLE>

     The underwriters may purchase up to an additional -- shares at the initial
public offering price less the underwriting discount.

                           -------------------------

     The U.S. underwriters expect to deliver the shares against payment in New
York, New York, on -- , --.

                           -------------------------

                           Prospectus dated -- , -- .
<PAGE>   3

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Prospectus Summary..........................................    3
Risk Factors................................................   17
Use of Proceeds.............................................   29
Dividend Policy.............................................   30
Capitalization..............................................   31
Selected Financial Information..............................   32
Pro Forma Consolidated Financial Information................   39
Management's Discussion and Analysis of Financial Condition
  and Results of Operations.................................   51
The Demutualization.........................................   96
Business....................................................  109
Management..................................................  186
Ownership of Common Stock...................................  202
Common Stock Eligible for Future Sale.......................  204
Description of Capital Stock................................  205
Validity of Common Stock....................................  212
Experts.....................................................  212
Additional Information......................................  212
Glossary....................................................  G-1
Index to Consolidated Financial Statements..................  F-1
Underwriting................................................  U-1
Opinion of Consulting Actuary...............................  A-1
</TABLE>

                           -------------------------

     Some statements contained in this prospectus, including those containing
the words "believes", "expects", "intends", "estimates", "assumes" and
"anticipates", are forward looking. Actual results may differ materially from
those suggested by the forward-looking statements for various reasons, including
those discussed under "Risk Factors".

                                        2
<PAGE>   4

                               PROSPECTUS SUMMARY

     This summary highlights information contained elsewhere in this prospectus.
As a result, it does not contain all of the information that you should consider
before investing in the common stock. You should read the entire prospectus
carefully, including the "Risk Factors" section and the consolidated financial
statements and the notes to those statements. Unless otherwise stated or the
context otherwise requires, references in this prospectus to "we", "our", "us"
or "MetLife" refer to MetLife, Inc., together with Metropolitan Life Insurance
Company, and their respective direct and indirect subsidiaries. All financial
information contained in this prospectus, unless otherwise indicated, has been
derived from the consolidated financial statements of Metropolitan Life
Insurance Company and its subsidiaries and is presented in conformity with
generally accepted accounting principles ("GAAP").

     We are a leading provider of insurance and financial services to a broad
spectrum of individual and institutional customers. We currently provide
individual insurance, ANNUITIES and investment products to approximately nine
million households, or one of every eleven households in the U.S. We also
provide group insurance and retirement and savings products and services to
approximately 64,000 corporations and other institutions, including 86 of the
FORTUNE 100 largest companies. Our institutional clients have approximately 33
million employees and members.

     We are a leader in each of our major U.S. businesses. In 1998, we were:

     - the largest life insurer, with approximately $1.7 trillion of life
       insurance IN FORCE;

     - the second largest individual life insurer, with $6.1 billion of total
       statutory PREMIUMS;

     - the largest group life insurer, with $5.1 billion of total statutory
       premiums;

     - a leading group non-medical health insurer, including the second largest
       group disability insurer, the second largest commercial dental insurer
       and the largest group long-term care insurer;

     - the largest issuer of individual variable life policies and the seventh
       largest issuer of variable annuities; and

     - the ninth largest asset manager, with $360.7 billion of total assets
       under management at December 31, 1998.

     We believe that our unparalleled franchises and brand names uniquely
position us to be the preeminent provider of insurance and financial services in
the U.S. businesses in which we compete.

     We are one of the largest and best capitalized insurance and financial
services companies in the U.S. Our revenues for 1998 were $27.1 billion and our
net income was $1.3 billion. We had total consolidated assets of $227.2 billion
and equity of $13.6 billion at September 30, 1999.

     We are organized into five major business segments: Individual Business,
Institutional Business, Asset Management, Auto & Home and International.

          INDIVIDUAL BUSINESS.  Individual Business offers a wide variety of
     protection and asset accumulation products for individuals, including life
     insurance and annuities. Individual Business also distributes products
     provided by our other business segments, including mutual funds and auto
     and homeowners insurance. Reflecting overall trends in the insurance
     industry, sales of our traditional life insurance products have declined in
     recent years, while FIRST-YEAR PREMIUMS AND DEPOSITS from variable life
     insurance products have grown at a compound annual rate of 22.5% for the
     five years ended 1998 and represented 62.2% of our total life insurance
     sales for Individual Business in 1998. Our principal distribution channels
     are the MetLife career agency and the New England Financial general agency
     distribution

                                        3
<PAGE>   5

     systems. We also have dedicated sales forces that market to non-profit
     organizations and banks and their customers. In total, we had approximately
     10,000 active sales representatives in 1998. In addition to these
     distribution channels, we are increasing the distribution of our products
     through independent insurance agents and registered representatives. We
     believe our ability to effectively manage these multiple distribution
     channels represents a significant competitive advantage. Individual
     Business had $11.8 billion of revenues, or 43.6% of our total revenues, and
     $620 million of operating income in 1998.

          INSTITUTIONAL BUSINESS.  Institutional Business offers a broad range
     of group insurance and retirement and savings products and services. Our
     group insurance products and services include group life insurance and
     non-medical health insurance such as short- and long-term disability,
     long-term care and dental insurance, as well as other related products and
     services. Our group insurance premiums, fees and other income, which
     totaled $5.4 billion in 1998, have grown at a compound annual rate of 11.5%
     for the five years ended 1998. Our retirement and savings products and
     services include administrative services sold to sponsors of 401(k) and
     other defined contribution plans, guaranteed interest products and separate
     account products. We distribute our Institutional Business products through
     a sales force of approximately 275 MetLife employees that is organized by
     both customer size and product. In total, we have approximately 64,000
     institutional customers, including 86 of the FORTUNE 100 largest companies.
     Institutional Business had $10.7 billion of revenues, or 39.3% of our total
     revenues, and $482 million of operating income in 1998.

          ASSET MANAGEMENT.  Through our wholly-owned subsidiary, State Street
     Research & Management Company, and our controlling interest in Nvest
     Companies, L.P. and its affiliates, Asset Management provides a broad
     variety of asset management products and services primarily to third-party
     institutions and individuals. Our Asset Management segment managed $191
     billion of our total assets under management at December 31, 1998,
     including $53.0 billion of assets in mutual funds and in SEPARATE ACCOUNTS
     supporting variable life and annuity products, as well as $4.2 billion of
     MetLife's GENERAL ACCOUNT assets. For the five years ended 1998, this
     segment's assets under management grew at a compound annual rate of 22.7%.
     We distribute our asset management products through several distribution
     channels, including State Street Research's and Nvest's dedicated sales
     forces, and also through our Individual Business and Institutional Business
     distribution channels. Asset Management had $0.9 billion of revenues, or
     3.3% of our total revenues, and $46 million of operating income in 1998.

          AUTO & HOME.  Auto & Home offers auto insurance, homeowners insurance
     and other personal property and casualty insurance products. We sell these
     products directly to employees through employer-sponsored programs, as well
     as through a variety of retail distribution channels, including the MetLife
     career agency system, approximately 4,000 independent agents and
     approximately 350 Auto & Home specialists. We are a leading provider of
     personal auto and homeowners insurance through employer-sponsored programs
     in the U.S. Net premiums earned from products sold through
     employer-sponsored programs have grown at a 16.5% compound annual rate for
     the five years ended 1998. On September 30, 1999, our Auto & Home segment
     acquired the standard personal lines property and casualty insurance
     operations of The St. Paul Companies, which had in-force premiums of
     approximately $1.1 billion and approximately 3,000 independent agencies and
     brokers in 1998. This acquisition substantially increased the size of this
     segment's business, making us the eleventh largest personal property and
     casualty insurer in the U.S. based on 1998 net premiums written. See
     "Business -- Auto & Home". Auto & Home had $1.6 billion of revenues, or
     6.1% of our total revenues, and $81 million of operating income in 1998.

          INTERNATIONAL.  We have international insurance operations in ten
     countries, with a focus on the Asia/Pacific region, Latin America and
     selected European countries. Our International segment offers life
     insurance, accident and health insurance, annuities and retirement and
                                        4
<PAGE>   6

     savings products and services to both individuals and groups, and auto and
     homeowners coverage to individuals. Assets of our International segment, as
     adjusted for the recent divestitures of a substantial portion of our U.K.
     and Canadian operations, have grown at a compound annual rate of 21.1% for
     the five years ended 1998. International had $1.2 billion of revenues, or
     4.4% of our total revenues, and a $35 million operating loss in 1998,
     reflecting the relative start-up nature of many of these operations.

     On August 26, 1999, we announced that Metropolitan Life Insurance Company
had entered into an agreement to acquire GenAmerica Corporation for
approximately $1.2 billion in cash. GenAmerica is a leading provider of life
insurance, life reinsurance and other financial services to affluent
individuals, businesses, insurers and financial institutions. GenAmerica's
products and services include individual life insurance and annuities, life
reinsurance, institutional asset management, group life and health insurance and
administration, pension benefits administration and software products and
technology services for the life insurance industry. GenAmerica distributes its
products through approximately 1,000 agents in its independent general agency
system and approximately 2,000 agents and brokers in its alternative and
developing channels.

     GenAmerica is a holding company which owns General American Life Insurance
Company. GenAmerica also owned, at September 30, 1999, approximately 53% of the
outstanding common stock of Reinsurance Group of America, Inc., one of the
largest life reinsurers in the United States, and approximately 62% of Conning
Corporation, a manager of investments for General American Life and other
insurance company and pension clients. On October 4, 1999, we announced that we
had agreed to acquire an additional $125 million of shares of the common stock
of Reinsurance Group of America (representing approximately 9.4% of the
outstanding common stock) at $26.125 per share. Both Reinsurance Group of
America and Conning are publicly-traded.

STRATEGY

     As we become a public company, we are committed to providing superior
stockholder value through the following growth strategies:

- - INCREASING OUR REVENUES AND ASSETS UNDER MANAGEMENT BY:

          Building on widely recognized brand names.  We believe that the
     MetLife name is one of the most well-known brand names in the U.S. and one
     of our most valuable assets. We have also been successful in utilizing
     additional brand names, such as New England Financial, Security First
     Group, Inc. and State Street Research, for specific market segments.

          Capitalizing on large customer base.  We intend to enhance our
     relationships with our existing individual customers by offering a broad
     array of products, improving the training of our agents and developing
     direct marketing programs in partnership with our agency sales force and
     increasing sales to our institutional customers by expanding the offering
     of voluntary, or employee-paid, products.

          Expanding multiple distribution channels.  We believe that our
     development and successful management of multiple distribution channels
     represent a significant competitive advantage. We intend to both grow our
     core distribution channels and to continue to build complementary
     distribution channels for sales of our products.

          Continuing to introduce innovative and competitive products.  We
     intend to be at the forefront of the insurance and financial services
     industries in offering innovative and competitive products to our
     customers. Recent initiatives include new or revised products covering a
     substantial portion of our individual product offerings and new voluntary
     institutional products.

                                        5
<PAGE>   7

          Increasing focus on asset accumulation products.  We intend to expand
     our assets under management in both our insurance operations and our Asset
     Management segment by increasing our focus on sales of asset accumulation
     products, such as variable life and annuity products, mutual funds and
     401(k) products.

          Focusing international operations on growing markets.  We have
     established insurance operations in selected international markets that are
     experiencing significant growth in demand for insurance products and where
     we believe we can gain significant market share.

- - GROWING OUR EARNINGS AND OPERATING RETURN ON EQUITY BY:

          Reducing operating expenses.  We are committed to improving
     profitability by reducing operating expenses through employee reductions,
     increased integration of operations and enhanced use of technology.

          Strengthening performance-oriented culture.  We have implemented a
     number of initiatives to significantly enhance the performance of our
     employees, including establishing a new compensation program, selectively
     hiring experienced new employees, expanding our training efforts and
     implementing a new performance measurement and review program.

          Continuing to optimize returns from investment portfolio.  The return
     on our invested assets has contributed significantly to our earnings
     growth. We believe that the expertise of our investment department will
     enable us to continue to optimize the operating returns on our invested
     assets in the future.

          Enhancing capital efficiency of our operations.  We seek to maximize
     our operating return on equity by enhancing the capital efficiency of our
     operations. We have recently implemented a new internal capital allocation
     system and, consistent with a more disciplined approach to capital
     allocation, have divested operations that did not meet targeted rates of
     return or growth.

THE DEMUTUALIZATION

     We are conducting the initial public offering in connection with the
reorganization of Metropolitan Life Insurance Company from a mutual life
insurance company to a stock life insurance company in a process commonly known
as a demutualization. In the demutualization, in exchange for their membership
interests, policyholders who are eligible to receive consideration under the
plan of reorganization will be entitled to receive consideration in the form of
shares of common stock or, in some cases, cash or an adjustment to their policy
values, referred to as "policy credits".

     The shares of common stock allocated to policyholders who do not receive
cash or policy credits under the plan will be held through the MetLife
Policyholder Trust on behalf of these policyholders. We are establishing this
trust to help us efficiently manage the administration of accounts and the costs
associated with the over 10 million eligible policyholders that we estimate will
become beneficiaries of the trust. Under the plan of reorganization, eligible
policyholders may elect to receive cash for all of their allocated shares of
common stock at the time of the initial public offering at the initial public
offering price, subject to limitations on the amount of cash that may be
available to group eligible policyholders allocated more than 25,000 shares in
the demutualization. In addition, subject to certain limitations, trust
beneficiaries will be permitted, after specified periods, to instruct the
trustee to withdraw their allocated shares from the trust for sale or to
purchase additional shares commission-free through a purchase and sale program
established and administered by a program agent. Trust beneficiaries allocated
more than 25,000 shares may be limited in their ability to sell shares under the
purchase and sale program for the first 300 days after the plan effective date.
Beginning on the first anniversary of the closing of the initial public
offering, trust beneficiaries may also withdraw all, but not less than all,

                                        6
<PAGE>   8

their allocated shares of common stock held in the trust in order to hold or
sell such shares of common stock on their own.

     We will account for the demutualization using the historical carrying
values of our assets and liabilities.

     The board of directors of Metropolitan Life Insurance Company adopted the
plan of reorganization on September 28, 1999, and subsequently adopted
amendments to the plan. Under the New York Insurance Law, in order for the
demutualization to become effective, two-thirds of eligible policyholders who
vote and, after a public hearing, the New York Superintendent, must approve it.
                           -------------------------

     Our principal executive offices are located at One Madison Avenue, New
York, New York 10010-3690. Our telephone number is (212) 578-2211.

                                        7
<PAGE>   9

                                  THE OFFERING

Common stock offered..........   255,000,000 shares, assuming an initial public
                                 offering price of $19.00 per share, which is
                                 the midpoint of the range stated on the cover
                                 page of this prospectus.

Shares to be outstanding after
the offering..................   831,000,000 shares, assuming an initial public
                                 offering price of $19.00 per share, which is
                                 the midpoint of the range stated on the cover
                                 page of this prospectus.

Proposed New York Stock
  Exchange symbol.............   MET

Use of proceeds...............   We estimate that we will receive net proceeds
                                 from the offering of $4,651 million, or $5,349
                                 million if the underwriters' options to
                                 purchase additional shares as described under
                                 "Underwriting" are exercised in full, assuming
                                 an initial public offering price of $19.00 per
                                 share, which is the midpoint of the range
                                 stated on the cover page of this prospectus.

                                 As required by the plan of reorganization, we
                                 will use the net proceeds as follows:

                                 - an estimated $760 million to reimburse
                                   Metropolitan Life Insurance Company for the
                                   crediting of policy credits;

                                 - an estimated $1,596 million to reimburse
                                   Metropolitan Life Insurance Company for the
                                   payment of cash to certain policyholders in
                                   the demutualization;

                                 - an estimated $627 million to reimburse
                                   Metropolitan Life Insurance Company for cash
                                   payments to be made by its Canadian branch to
                                   certain holders of policies included in its
                                   Canadian business sold to Clarica Life
                                   Insurance Company in 1998;

                                 - an estimated $393 million to reimburse
                                   Metropolitan Life Insurance Company for the
                                   payment of the fees and expenses incurred in
                                   connection with the demutualization; and

                                 - up to $340 million (unless the New York
                                   Superintendant of Insurance approves a larger
                                   amount) to be retained by MetLife, Inc. and
                                   used for working capital, payment of
                                   dividends and other general corporate
                                   purposes and to pay the fees and expenses of
                                   the trustee and custodian of the MetLife
                                   Policyholder Trust.

                                 We will contribute any remaining proceeds to
                                 Metropolitan Life Insurance Company for its
                                 general corporate purposes and to repay an
                                 estimated $935 million of the $1.2 billion of
                                 short-term debt that Metropolitan Life
                                 Insurance Company expects to incur in
                                 connection with the acquisition of GenAmerica
                                 Corporation.

                                 In addition to the initial public offering, the
                                 plan of reorganization permits us to complete
                                 one or more other capital raising transactions
                                 on the plan effective date. These may include
                                 one or more of a public offering of mandatorily
                                 convertible preferred securities, a public
                                 offer-
                                        8
<PAGE>   10

                                 ing of convertible preferred securities and up
                                 to $500 million aggregate principal amount of
                                 publicly-issued debt securities, commercial
                                 paper issuances or bank borrowings (or a
                                 combination of such offerings, issuances and
                                 bank borrowings). The plan of reorganization
                                 provides that the initial public offering,
                                 together with any other capital raising
                                 transactions completed on the plan effective
                                 date, must raise proceeds, net of underwriting
                                 commissions and related expenses, in an amount
                                 at least equal to the amount paid by
                                 Metropolitan Life Insurance Company to fund
                                 mandatory cash payments pursuant to the plan
                                 and policy credits to policyholders and to pay
                                 fees and expenses incurred by Metropolitan Life
                                 Insurance Company related to the
                                 demutualization, as well as to reimburse
                                 Metropolitan Life Insurance Company for amounts
                                 to be paid by its Canadian branch to certain
                                 holders of policies included in its Canadian
                                 business sold to Clarica Life Insurance Company
                                 in 1998.

Dividend policy...............   Our board of directors intends to declare an
                                 annual dividend on the common stock. For more
                                 information on dividends, see "Dividend
                                 Policy".

Risk factors..................   For a discussion of certain risks you should
                                 consider before investing in the common stock,
                                 see "Risk Factors".

                                        9
<PAGE>   11

                         SUMMARY FINANCIAL INFORMATION

     The following table sets forth summary consolidated financial information
for MetLife. The consolidated financial information for the years ended December
31, 1998, 1997 and 1996 and at December 31, 1998 and 1997 has been derived from
our audited consolidated financial statements included elsewhere in this
prospectus. The consolidated financial information for the years ended December
31, 1995 and 1994 and at December 31, 1996, 1995 and 1994 has been derived from
our audited consolidated financial statements not included elsewhere in this
prospectus. The summary consolidated financial information for the nine months
ended September 30, 1999 and 1998 and at September 30, 1999 has been derived
from our unaudited interim condensed consolidated financial statements included
elsewhere in this prospectus. The summary consolidated financial information at
September 30, 1998 has been derived from our unaudited interim condensed
consolidated financial statements not included elsewhere in this prospectus. In
the opinion of management, the unaudited interim condensed consolidated
financial information presented in the table below reflects all adjustments,
which include only normal recurring adjustments, necessary for a fair statement
of our consolidated financial position and results of operations for such
periods. The results of operations for the nine months ended September 30, 1999
are not necessarily indicative of the results to be expected for the full year.
The following consolidated statements of income and consolidated balance sheet
data, other than the statutory data, have been prepared in conformity with
generally accepted accounting principles. The statutory data have been derived
from Metropolitan Life Insurance Company's ANNUAL STATEMENTS filed with
insurance regulatory authorities and have been prepared in accordance with
STATUTORY ACCOUNTING PRACTICES. The following information should be read in
conjunction with and is qualified in its entirety by the information and
consolidated financial statements appearing elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                FOR THE NINE
                                                MONTHS ENDED
                                                SEPTEMBER 30,            FOR THE YEARS ENDED DECEMBER 31,
                                              -----------------   -----------------------------------------------
                                               1999      1998      1998      1997      1996      1995      1994
                                               ----      ----      ----      ----      ----      ----      ----
                                                                     (DOLLARS IN MILLIONS)
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>       <C>
STATEMENTS OF INCOME DATA
Revenues:
Premiums(1)................................   $ 8,724   $ 8,503   $11,503   $11,278   $11,345   $11,178   $10,078
Universal life and investment-type product
  policy fees..............................     1,019     1,110     1,360     1,418     1,243     1,177       883
Net investment income(1)(2)(3).............     7,235     7,633    10,228     9,491     8,978     8,837     8,326
Other revenues(1)..........................     1,552     1,481     1,965     1,491     1,246       834       636
Net realized investment gains
  (losses)(4)..............................      (177)    1,083     2,021       787       231      (157)     (258)
                                              -------   -------   -------   -------   -------   -------   -------
                                               18,353    19,810    27,077    24,465    23,043    21,869    19,665
Total expenses(1)(3)(5)....................    17,572    17,491    24,990    22,794    21,637    21,125    19,252
                                              -------   -------   -------   -------   -------   -------   -------
Income before provision for income taxes,
  discontinued operations and extraordinary
  item.....................................       781     2,319     2,087     1,671     1,406       744       413
Provision for income taxes(6)..............       353       846       740       468       482       407       380
                                              -------   -------   -------   -------   -------   -------   -------
Income before discontinued operations and
  extraordinary item.......................       428     1,473     1,347     1,203       924       337        33
(Loss) gain from discontinued
  operations(7)............................        --        --        --        --       (71)      362        81
                                              -------   -------   -------   -------   -------   -------   -------
Income before extraordinary item...........       428     1,473     1,347     1,203       853       699       114
Extraordinary item -- demutualization
  expense, net of income tax of $15 and $2,
  respectively.............................       (77)       --        (4)       --        --        --        --
                                              -------   -------   -------   -------   -------   -------   -------
Net income.................................   $   351   $ 1,473   $ 1,343   $ 1,203   $   853   $   699   $   114
                                              =======   =======   =======   =======   =======   =======   =======
</TABLE>

                                       10
<PAGE>   12

<TABLE>
<CAPTION>
                                          AT OR FOR THE
                                        NINE MONTHS ENDED
                                          SEPTEMBER 30,                AT OR FOR THE YEARS ENDED DECEMBER 31,
                                      ----------------------    ----------------------------------------------------
                                        1999          1998        1998       1997       1996       1995       1994
                                        ----          ----        ----       ----       ----       ----       ----
                                                                  (DOLLARS IN MILLIONS)
<S>                                   <C>           <C>         <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA
  General account assets(3).........  $166,429      $156,322    $157,278   $154,438   $145,877   $144,277   $136,189
  Separate account assets...........    60,737        53,867      58,068     48,338     43,399     38,861     31,380
                                      --------      --------    --------   --------   --------   --------   --------
  Total assets......................  $227,166      $210,189    $215,346   $202,776   $189,276   $183,138   $167,569
  Policyholder liabilities(8).......  $124,136      $123,443    $124,203   $127,358   $122,895   $122,220   $117,062
  Long-term debt....................  $  2,554      $  3,089    $  2,903   $  2,884   $  1,946   $  2,345   $  1,633
  Retained earnings.................  $ 13,834      $ 13,613    $ 13,483   $ 12,140   $ 10,937   $ 10,084   $  9,385
  Accumulated other comprehensive
    income (loss)...................      (277)        2,055       1,384      1,867      1,046      1,670       (957)
                                      --------      --------    --------   --------   --------   --------   --------
  Total equity......................  $ 13,557      $ 15,668    $ 14,867   $ 14,007   $ 11,983   $ 11,754   $  8,428
OTHER DATA
  Operating income(4)(9)............  $    621      $    749    $     23   $    617   $    818   $    504   $    404
  Adjusted operating income(4)(10)..  $    938      $    859    $  1,226   $    807   $    921   $    613   $    506
  Operating return on equity(11)....       N/A           N/A         0.2%       5.3%       7.8%       5.2%       4.3%
  Adjusted operating return on
    equity(12)......................       N/A           N/A         9.6%       7.0%       8.8%       6.3%       5.4%
  Return on equity(13)..............       N/A           N/A        10.5%      10.4%       8.1%       7.2%       1.2%
  Operating cash flows..............  $  3,565      $  1,867    $    841   $  2,872   $  3,688   $  4,823   $  3,980
  Total assets under
    management(14)..................  $366,601      $344,425    $360,693   $338,725   $297,570   $288,000   $225,963
STATUTORY DATA(15)
  Premiums and deposits.............  $ 17,934      $ 16,663    $ 22,722   $ 20,569   $ 20,611   $ 21,651   $ 21,824
  Net income (loss).................  $    387      $  1,554    $    875   $    589   $    460   $   (672)  $    148
  Policyholder surplus..............  $  7,105      $  8,331    $  7,388   $  7,378   $  7,151   $  6,785   $  6,936
  Asset valuation reserve...........  $  3,508      $  3,541    $  3,323   $  3,814   $  2,635   $  2,038   $  2,270
</TABLE>

- ---------------
 (1) Includes the following combined financial statement data of MetLife Capital
     Holdings, Inc., which was sold in 1998, and our Canadian operations and
     U.K. insurance operations, substantially all of which were sold in 1998 and
     1997, respectively:

<TABLE>
<CAPTION>
                                  FOR THE NINE
                                  MONTHS ENDED             FOR THE YEARS ENDED DECEMBER 31,
                                 SEPTEMBER 30,       --------------------------------------------
                                      1998           1998     1997      1996      1995      1994
                                 -------------       ----     ----      ----      ----      ----
                                                     (DOLLARS IN MILLIONS)
<S>                            <C>                   <C>     <C>       <C>       <C>       <C>
Revenues:
  Premiums....................        $200           $204    $  463    $  456    $  439    $  399
  Net investment income.......         477            495       914       877       637       720
  Other revenues..............          51             54       225       164       192       167
                                      ----           ----    ------    ------    ------    ------
                                      $728           $753    $1,602    $1,497    $1,268    $1,286
                                      ====           ====    ======    ======    ======    ======
Expenses:
  Policyholder benefits and
    claims....................        $238           $240    $  495    $  459    $  492    $  430
  Other expenses..............         330            343       861       606       831       732
                                      ----           ----    ------    ------    ------    ------
                                      $568           $583    $1,356    $1,065    $1,323    $1,162
                                      ====           ====    ======    ======    ======    ======
</TABLE>

      As a result of these sales, we recorded net realized investment gains of
      $520 million and $139 million for the years ended December 31, 1998 and
      1997, respectively.

      In July 1998, Metropolitan Life Insurance Company sold a substantial
      portion of its Canadian operations to Clarica Life Insurance Company. As
      part of that sale, a large block

                                       11
<PAGE>   13

      of policies in effect with Metropolitan Life Insurance Company in Canada
      were transferred to Clarica Life, and the holders of the transferred
      Canadian policies became policyholders of Clarica Life. Those transferred
      policyholders are no longer policyholders of Metropolitan Life Insurance
      Company and, therefore, are not entitled to compensation under the plan of
      reorganization. However, as a result of a commitment made in connection
      with obtaining Canadian regulatory approval of that sale, if Metropolitan
      Life Insurance Company demutualizes, its Canadian branch will make cash
      payments to those who are, or are deemed to be, holders of these
      transferred Canadian policies. The payments, which will be recorded in
      other expenses in the same period as the effective date of the plan, will
      be determined in a manner that is consistent with the treatment of, and
      fair and equitable to, eligible policyholders of Metropolitan Life
      Insurance Company. The aggregate amount of the payment is dependent upon
      the initial public offering price of common stock to be issued at the
      effective date of the plan. Assuming an initial public offering price of
      between $14.00 to $24.00 per share, and based on preliminary actuarial
      calculations we have made regarding these payments, we estimate that the
      aggregate payments will range from $462 million to $792 million.

 (2) During 1997, we changed to the retrospective interest method of accounting
     for investment income on structured notes in accordance with Emerging
     Issues Task Force Consensus 96-12, Recognition of Interest Income and
     Balance Sheet Classification of Structured Notes. As a result, net
     investment income increased by $175 million. The cumulative effect of this
     accounting change on prior years' income was immaterial.

 (3) In 1998, we adopted the provisions of Statement of Financial Accounting
     Standards 125, Accounting for Transfers and Servicing of Financial Assets
     and Extinguishments of Liabilities, with respect to our securities lending
     program. Adoption of the provisions had the effect of increasing assets and
     liabilities by $3,769 million at December 31, 1998 and increasing revenues
     and expenses by $266 million for the year ended December 31, 1998.

 (4) Realized investment gains and losses are presented net of related
     policyholder amounts. The amounts netted against realized investment gains
     and losses are the following:

<TABLE>
<CAPTION>
                                                      FOR THE NINE
                                                      MONTHS ENDED
                                                     SEPTEMBER 30,       FOR THE YEARS ENDED DECEMBER 31,
                                                     --------------   ---------------------------------------
                                                     1999     1998     1998     1997    1996    1995    1994
                                                     -----   ------   ------   ------   -----   -----   -----
    <S>                                              <C>     <C>      <C>      <C>      <C>     <C>     <C>
    Gross realized investment gains (losses).......  $(214)  $1,187   $2,629   $1,018   $ 458   $  73   $ (39)
                                                     -----   ------   ------   ------   -----   -----   -----
    Less amounts allocable to:
      Future policy benefit loss recognition.......     --      (60)    (300)    (126)   (203)   (152)   (206)
      Deferred policy acquisition costs............     26       (5)    (240)     (70)     (4)    (78)    (27)
      Participating pension contracts..............     11      (39)     (68)     (35)    (20)     --      14
                                                     -----   ------   ------   ------   -----   -----   -----
      Total........................................     37     (104)    (608)    (231)   (227)   (230)   (219)
                                                     -----   ------   ------   ------   -----   -----   -----
    Net realized investment gains (losses).........  $(177)  $1,083   $2,021   $  787   $ 231   $(157)  $(258)
                                                     =====   ======   ======   ======   =====   =====   =====
</TABLE>

      Realized investment gains (losses) have been reduced by (1) deferred
      policy acquisition amortization to the extent that such amortization
      results from realized investment gains and losses, (2) additions to future
      policy benefits resulting from the need to establish additional
      liabilities due to the recognition of investment gains, and (3) additions
      to participating contractholder accounts when amounts equal to such
      investment gains and losses are credited to the contractholders' accounts.
      This presentation may not be comparable to presentations made by other
      insurers. This presentation affected operating income and adjusted
      operating income. See note 9 below.

 (5) Total expenses exclude (include) $(37) million, $104 million, $608 million,
     $231 million, $227 million, $230 million and $219 million for the nine
     months ended September 30, 1999 and 1998 and for the years ended December
     31, 1998, 1997, 1996, 1995 and 1994, respectively, of deferred policy
     acquisition costs, future policy benefit loss recognition and credits to
     participating pension contracts that have been charged (credited) against

                                       12
<PAGE>   14

     realized investment gains and losses as these amounts are directly related
     to the realized investment gains and losses. This presentation may not be
     comparable to presentations made by other insurers.

 (6) Includes $94 million, $13 million, $18 million, $(40) million, $38 million,
     $67 million and $206 million for surplus tax paid (received) by
     Metropolitan Life Insurance Company for the nine months ended September 30,
     1999 and 1998 and for the years ended December 31, 1998, 1997, 1996, 1995
     and 1994, respectively. As a stock life insurance company, we will no
     longer be subject to the surplus tax after the effective date of the
     demutualization. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations".

 (7) The gain (loss) from discontinued operations was primarily attributable to
     the disposition of our group medical insurance business.

 (8) Policyholder liabilities include future policy benefits, policyholder
     account balances, other policyholder funds and policyholder dividends.

 (9) The following provides a reconciliation of net income to operating income:

<TABLE>
<CAPTION>
                                                         FOR THE NINE
                                                         MONTHS ENDED
                                                        SEPTEMBER 30,        FOR THE YEARS ENDED DECEMBER 31,
                                                        --------------   -----------------------------------------
                                                        1999    1998      1998      1997     1996    1995    1994
                                                        ----   -------   -------   -------   -----   -----   -----
                                                                          (DOLLARS IN MILLIONS)
       <S>                                              <C>    <C>       <C>       <C>       <C>     <C>     <C>
       Net income.....................................  $351   $ 1,473   $ 1,343   $ 1,203   $ 853   $ 699   $ 114
                                                        ----   -------   -------   -------   -----   -----   -----
       Adjustments to reconcile net income to
         operating income:
         Gross realized investment (gains) losses.....   214    (1,187)   (2,629)   (1,018)   (458)    (73)     39
         Income tax on gross realized investment gains
           and losses.................................   (94)      380       883       312     173      26      14
                                                        ----   -------   -------   -------   -----   -----   -----
           Realized investment (gains) losses, net of
             income tax...............................   120      (807)   (1,746)     (706)   (285)    (47)     53
                                                        ----   -------   -------   -------   -----   -----   -----
         Amounts allocated to investment gains and
           losses (see note 4)........................   (37)      104       608       231     227     230     219
         Income tax on amounts allocated to investment
           gains and losses...........................    16       (34)     (204)      (71)    (86)    (83)   (107)
                                                        ----   -------   -------   -------   -----   -----   -----
           Amounts allocated to investment gains and
             losses, net of income tax................   (21)       70       404       160     141     147     112
                                                        ----   -------   -------   -------   -----   -----   -----
         Loss (gain) from discontinued operations.....    --        --        --        --      71    (362)    (81)
                                                        ----   -------   -------   -------   -----   -----   -----
         Surplus tax..................................    94        13        18       (40)     38      67     206
                                                        ----   -------   -------   -------   -----   -----   -----
         Extraordinary item -- demutualization
           expense, net of income tax of $15 and $2,
           respectively...............................    77        --         4        --      --      --      --
                                                        ----   -------   -------   -------   -----   -----   -----
       Operating income...............................  $621   $   749   $    23   $   617   $ 818   $ 504   $ 404
                                                        ====   =======   =======   =======   =====   =====   =====
</TABLE>

      We believe the supplemental operating information presented above allows
      for a more complete analysis of results of operations. Realized investment
      gains and losses have been excluded due to their volatility between
      periods and because such data are often excluded when evaluating the
      overall financial performance of insurers. Operating income should not be
      considered as a substitute for any GAAP measure of performance. Our method
      of calculating operating income may be different from the method used by
      other companies and therefore comparability may be limited.

                                       13
<PAGE>   15

(10) The following provides a reconciliation of operating income to adjusted
     operating income:

<TABLE>
<CAPTION>
                                                        FOR THE NINE
                                                        MONTHS ENDED
                                                       SEPTEMBER 30,       FOR THE YEARS ENDED DECEMBER 31,
                                                       --------------   ---------------------------------------
                                                       1999     1998     1998      1997    1996    1995    1994
                                                       ----     -----   -------   ------   -----   -----   ----
                                                                        (DOLLARS IN MILLIONS)
       <S>                                             <C>      <C>     <C>       <C>      <C>     <C>     <C>
       Operating income..............................  $621     $ 749   $    23   $  617   $ 818   $ 504   $404
       Adjustment for charges for sales practices
       claims and for personal injuries caused by
       exposure to asbestos-containing products, net
       of income tax.................................   317       110     1,203      190     103     109    102
                                                       ----     -----   -------   ------   -----   -----   ----
       Adjusted operating income.....................  $938     $ 859   $ 1,226   $  807   $ 921   $ 613   $506
                                                       ====     =====   =======   ======   =====   =====   ====
</TABLE>

      The charge for the nine months ended September 30, 1999 is principally
      related to the settlement of a multidistrict litigation proceeding
      involving alleged improper sales practices, accruals for sales practices
      claims not covered by the settlement and other legal costs. The amount
      reported for the year ended December 31, 1998 includes charges for sales
      practices claims and claims for personal injuries caused by exposure to
      asbestos or asbestos-containing products. See Note 9 of Notes to
      Consolidated Financial Statements. We believe that supplemental adjusted
      operating income data provide information useful in measuring operating
      trends by excluding the unusual amounts of expenses associated with sales
      practices and asbestos-related claims. These expenses are not related to
      our ongoing operations. Adjusted operating income should not be considered
      as a substitute for any GAAP measure of performance.

(11) Operating return on equity is defined as operating income divided by
     average total equity, excluding accumulated other comprehensive income
     (loss). We believe the operating return on equity information presented
     supplementally allows for a more complete analysis of results of
     operations. Accumulated other comprehensive income (loss) has been excluded
     due to its volatility between periods and because such data are often
     excluded when evaluating the overall financial performance of insurers.
     Operating return on equity should not be considered as a substitute for any
     GAAP measure of performance or liquidity. Our method of calculation of
     operating return on equity may be different from the calculation used by
     other companies and, therefore, comparability may be limited. Operating
     return on equity is only presented for annual periods.

(12) Adjusted operating return on equity is defined as adjusted operating income
     divided by average total equity, excluding accumulated other comprehensive
     income (loss). We believe that supplemental adjusted operating return on
     equity data provide information useful in measuring operating trends by
     excluding the unusual amounts of expenses associated with sales practices
     and asbestos-related claims. Adjusted operating return on equity should not
     be considered as a substitute for any GAAP measure of performance. Adjusted
     operating return on equity is only presented for annual periods.

(13) Return on equity is defined as net income divided by average total equity,
     excluding accumulated other comprehensive income (loss).

(14) Includes MetLife's general account and separate account assets and assets
     managed on behalf of third parties.

(15) Metropolitan Life Insurance Company statutory data only.

                                       14
<PAGE>   16

                    SUMMARY PRO FORMA FINANCIAL INFORMATION

     The following summary pro forma financial information is derived from the
pro forma financial information and the notes thereto included elsewhere in this
prospectus. This information gives effect to the demutualization, the
establishment of the closed block and two different assumptions of the number of
shares sold in the initial public offering and the initial public offering
price: (1) the sale of 288,000,000 shares of common stock in the initial public
offering at $14.00 per share, and (2) the sale of 236,000,000 shares of common
stock in the initial public offering at $24.00 per share as if they each had
occurred at September 30, 1999 for purposes of the consolidated balance sheet
information and at January 1, 1998 for purposes of the consolidated statements
of income information for the nine months ended September 30, 1999 and for the
year ended December 31, 1998. This information has been prepared based on the
terms of the plan of reorganization and the assumptions described in "Pro Forma
Consolidated Financial Information". This information assumes, among other
things, (a) a total of 700,000,000 shares of common stock is allocated to
eligible policyholders under the plan of reorganization and (b) the
underwriters' options to purchase additional shares of common stock are not
exercised. We have provided this information for informational purposes only.
The number of shares actually sold in the initial public offering and the
initial public offering price may vary from the amounts assumed. This
information does not necessarily indicate our consolidated financial position or
results of operations had the demutualization and the initial public offering
been consummated on the dates assumed. It also does not project or forecast our
consolidated financial position or results of operations for any future date or
period.

     The data set forth below give effect to gross proceeds of $4,032 million to
$5,664 million from the issuance of common stock in the initial public offering
less an assumed underwriting discount and estimated initial public offering
expenses aggregating from $161 million to $227 million, or net proceeds from the
initial public offering of $3,871 million to $5,437 million, assuming an initial
public offering price within a range of $14.00 to $24.00 per share.

     Under the plan of reorganization, policyholders eligible to receive
consideration in the demutualization will receive interests in the trust, cash
or policy credits. The trust will hold the shares of common stock allocated
under the plan to those eligible policyholders receiving trust interests. The
information in the table below assumes that an estimated $560 million to $960
million of the net proceeds will be used to reimburse Metropolitan Life
Insurance Company for policy credits made in lieu of 40,000,000 allocated
shares, an estimated $1,176 million to $2,016 million of the net proceeds will
be used to reimburse Metropolitan Life Insurance Company for cash payments made
in lieu of 84,000,000 allocated shares and an estimated $462 million to $792
million will be used to reimburse Metropolitan Life Insurance Company for cash
payments to be made by its Canadian branch to certain holders of policies
included in its Canadian business sold to Clarica Life Insurance Company in
1998. We will account for the payments to the transferred Canadian policyholders
in other expenses in the same period as the effective date of the plan. The
consideration an eligible policyholder receives under the plan of reorganization
will be based on the number of shares of common stock allocated to the eligible
policyholder pursuant to the terms of the plan. For the policyholder receiving
policy credits or cash payments, we will translate the share allocations into
dollar amounts based on the initial public offering price per share. The pro
forma information assumes that eligible policyholders holding approximately 10%
of the total number of shares allocated to eligible policyholders, representing
estimated cash payments of $952 million to $1,632 million, elect to receive
cash. We have also assumed that $224 million to $384 million in cash payments
will be distributed to non-electing eligible policyholders who must receive cash
in the demutualization. We believe this is a reasonable estimate given the
experience of past demutualizations and the preliminary calculations of the
allocation of the consideration to be distributed under the plan. We have also
based our assumptions as to the amounts to be distributed in the form of policy
credits on these preliminary calculations. We will base the consideration to be
paid to each eligible policyholder on the

                                       15
<PAGE>   17

number of shares of common stock allocated to the eligible policyholder.
Therefore, the actual amount of the policy credits and cash payments will depend
on the initial public offering price per share and the number of eligible
policyholders who elect to receive cash at the time of the initial public
offering. We have also based our assumption as to the number of shares of common
stock to be issued to the trust on these preliminary calculations. The actual
amount of common stock issued to the trust will depend on the actual cash and
stock elections of eligible policyholders. See "The Demutualization -- Payment
of Consideration to Eligible Policyholders". The pro forma financial information
also reflects the elimination of the surplus tax on earnings and is presented
before the extraordinary item for demutualization expense. The pro forma
financial information does not give effect to any pro forma earnings resulting
from the use of the net proceeds from the initial public offering or the charge
related to the payments to be made to certain transferred Canadian policyholders
described above.

<TABLE>
<CAPTION>
                                                                    ASSUMING THE
                                                              FOLLOWING INITIAL PUBLIC
                                                                OFFERING STOCK PRICE
                                                                      PER SHARE
                                                              -------------------------
                                                                $14.00        $24.00
                                                                ------        ------
<S>                                                           <C>           <C>
Share Data:
  Shares allocated to eligible policyholders................  700,000,000   700,000,000
  Less shares allocated to eligible policyholders who
     receive cash or policy credits.........................  124,000,000   124,000,000
                                                              -----------   -----------
  Shares issued to trust....................................  576,000,000   576,000,000
  Shares issued in the initial public offering..............  288,000,000   236,000,000
                                                              -----------   -----------
          Total shares of common stock outstanding..........  864,000,000   812,000,000
                                                              ===========   ===========
Percentage Ownership:
  Trust.....................................................         66.7%         70.9%
  Purchasers in the initial public offering.................         33.3%         29.1%
</TABLE>

<TABLE>
<CAPTION>
                                                                    ASSUMING THE
                                                              FOLLOWING INITIAL PUBLIC
                                                                OFFERING STOCK PRICE
                                                                     PER SHARE
                                                              ------------------------
                                                                $14.00        $24.00
                                                                ------        ------
                                                               (DOLLARS IN MILLIONS,
                                                                  EXCEPT PER SHARE
                                                                      AMOUNTS)
<S>                                                           <C>           <C>
For the year ended December 31, 1998
  Pro forma income before extraordinary item................   $ 1,365       $ 1,365
  Pro forma income before extraordinary item per
     share -- basic.........................................   $  1.58       $  1.68
At or for the nine months ended September 30, 1999
  Pro forma income before extraordinary item................   $   522       $   522
  Pro forma income before extraordinary item per
     share -- basic.........................................   $  0.60       $  0.64
  Pro forma equity..........................................   $14,918       $14,914
  Pro forma book value per share............................   $ 17.27       $ 18.37
  Pro forma tangible book value per share(1)................   $ 16.02       $ 17.04
</TABLE>

- ---------------
(1) Excludes goodwill.

                                       16
<PAGE>   18

                                  RISK FACTORS

CHANGES IN INTEREST RATES MAY SIGNIFICANTLY AFFECT OUR PROFITABILITY

     In periods of increasing interest rates, policy loans and surrenders and
withdrawals may tend to increase as policyholders seek investments with higher
perceived returns. This process may result in cash outflows requiring that we
sell invested assets at a time when the prices of those assets are adversely
affected by the increase in market interest rates, which may result in realized
investment losses. Conversely, during periods of declining interest rates, life
insurance and annuity products may be relatively more attractive investments,
resulting in increased premium payments on products with flexible premium
features, repayment of policy loans and increased PERSISTENCY during a period
when our new investments carry lower returns. In addition, borrowers may prepay
or redeem mortgages and bonds in our investment portfolio as they seek to borrow
at lower market rates, and we might have to reinvest those funds in lower
interest-bearing investments. Accordingly, during periods of declining interest
rates, a decrease in the spread between interest and dividend rates to
policyholders and returns on our investment portfolio may adversely affect our
profitability. Additionally, customers for whom we provide asset management
services may terminate their relationship with us or reduce the amount of their
assets under management with us in response to changes in interest rates.

DECLINE IN SECURITIES MARKETS MAY ADVERSELY AFFECT OUR ASSET MANAGEMENT BUSINESS
AND SALES OF OUR INVESTMENT PRODUCTS

     Fluctuations in the securities markets may affect our asset management
business, as well as sales of our mutual funds, variable life insurance and
variable annuity products. Favorable performance by the U.S. securities markets
over the last five years has attracted a substantial increase in the investments
in these markets and has benefited our asset management business and increased
our assets under management. A decline in the securities markets, failure of the
securities markets to sustain their recent levels of growth, or short-term
volatility in the securities markets could result in investors withdrawing from
the markets or decreasing their rate of investment, either of which could
adversely affect our asset management business and sales of our investment
products. In addition, because the revenues of our asset management business
are, to a large extent, based on the value of assets under management, a decline
in the value of these assets would adversely affect our revenues. In the second
half of 1998, the international capital markets experienced a high level of
volatility, marked by a severe decline in emerging markets, as well as declines
in the U.S. debt and equity markets. We believe that this volatility contributed
to a slowdown in sales of mutual funds, variable life insurance and variable
annuity products in the second half of 1998.

COMPETITIVE FACTORS MAY ADVERSELY AFFECT OUR MARKET SHARE

     We believe that competition in our business segments is based on service,
product features, price, commission structure, financial strength, claims paying
ability ratings and name recognition. We compete with a large number of other
insurers, as well as non-insurance financial services companies, such as banks,
broker-dealers and asset managers, for individual customers, employer and other
group customers and agents and other distributors of insurance and investment
products. Some of these companies offer a broader array of products, have more
competitive pricing or, with respect to other insurers, have higher claims
paying ability ratings. Some may also have greater financial resources with
which to compete. National banks, with their pre-existing customer bases for
financial services products, may increasingly compete with insurers, as a result
of court cases that permit national banks to sell annuity products of life
insurance companies in some circumstances and recently-enacted legislation
removing restrictions on bank affiliations with insurers. This legislation, the
Gramm-Leach-Bliley Act of 1999, permits mergers that combine commercial banks,
insurers and securities firms under one holding company. Until passage of the
Gramm-Leach-Bliley Act, the Glass-Steagall Act of 1933, as amended, had limited
the ability of banks to engage in securities-related businesses, and the
                                       17
<PAGE>   19

Bank Holding Company Act of 1956, as amended, had restricted banks from being
affiliated with insurance companies. With the passage of the Gramm-Leach-Bliley
Act, among other things, bank holding companies may acquire insurers, and
insurance holding companies may acquire banks. The ability of banks to affiliate
with insurance companies may materially adversely affect all of our product
lines by substantially increasing the number, size and financial strength of
potential competitors. Additionally, proposed health care reforms could cause
medical health insurance providers to enter some of the non-medical health
insurance markets in which we do business, thereby increasing competition.

     Many of our insurance products, particularly those offered by our
Institutional Business segment, are UNDERWRITTEN yearly, and, accordingly, group
purchasers may be able to obtain more favorable terms from competitors rather
than renewing coverage with us. The effect of competition may, as a result,
adversely affect the persistency of these and other products, as well as our
ability to sell products in the future.

     The investment management and securities brokerage businesses have
relatively few barriers to entry and continually attract new entrants. Many of
these competitors offer a broader array of investment products and services and
are better known as sellers of annuities and other investment products.

WE MAY BE UNABLE TO ATTRACT AND RETAIN SALES REPRESENTATIVES FOR OUR PRODUCTS

     We must attract and retain productive sales representatives to sell our
insurance, annuities and investment products. Strong competition exists among
insurance companies for sales representatives with demonstrated ability. We
compete with other insurance companies for sales representatives primarily on
the basis of our financial position, support services and compensation and
product features. From 1994 to 1998, the number of agents in the MetLife career
agency system declined, from 9,521 to 6,853. We believe that this decline was
principally the result of the adverse impact of sales practices litigation
brought against us beginning in the early 1990s, the establishment of more
stringent company-wide criteria for recruiting and retaining agents and a
consolidation of sales offices and changes in compensation practices for our
sales force during this period. We believe that the number of agents in our
career agency system has stabilized, and we have undertaken several initiatives
to grow our career agency force in the future. We cannot provide assurance that
these initiatives will succeed in attracting and retaining new agents. Sales of
individual insurance, annuities and investment products and our business,
results of operations and financial condition could be materially adversely
affected if we are unsuccessful in attracting and retaining agents.

DIFFERENCES BETWEEN ACTUAL CLAIMS EXPERIENCE AND UNDERWRITING AND RESERVING
ASSUMPTIONS MAY REQUIRE US TO INCREASE LIABILITIES

     Our earnings significantly depend upon the extent to which our actual
claims experience is consistent with the assumptions used in setting the prices
for our products and establishing the liabilities for our obligations for future
policy benefits and claims. To the extent that actual claims experience is less
favorable than our underlying assumptions used in establishing such liabilities,
we could be required to increase our liabilities. Such an increase could have a
material adverse effect on our business, results of operations and financial
condition.

     Due to the nature of the underlying risks and the high degree of
uncertainty associated with the determination of the liabilities for unpaid
policy benefits and claims, we cannot determine precisely the amounts which we
will ultimately pay to settle these liabilities. Such amounts may vary from the
estimated amounts, particularly when those payments may not occur until well
into the future. We evaluate our liabilities periodically, based on changes in
the assumptions used to establish the liabilities, as well as our actual policy
benefits and claims experience. We charge or credit changes in our liabilities
to expenses in the period the liabilities are established or re-estimated. If
the liabilities originally established for future policy benefits prove
inadequate, we

                                       18
<PAGE>   20

must increase our liabilities, which may have a material adverse effect on our
business, results of operations and financial condition.

CATASTROPHES MAY ADVERSELY IMPACT LIABILITIES FOR PROPERTY AND CASUALTY
POLICYHOLDER CLAIMS AND REINSURANCE AVAILABILITY

     Our Auto & Home segment has experienced, and will likely in the future
experience, CATASTROPHE losses that may have an adverse impact on the business,
results of operations and financial condition of this segment. Catastrophes can
be caused by various events, including hurricanes, windstorms, earthquakes,
hail, tornados, explosions, severe winter weather (including snow, freezing
water, ice storms and blizzards) and fires. Due to their nature, we cannot
predict the incidence and severity of catastrophes. Historically, substantially
all of our catastrophe-related claims have related to homeowners coverages.
However, catastrophes may also affect other Auto & Home coverages. For us, areas
of major hurricane exposure include coastal sections of the northeastern U.S.
(including Long Island and the Connecticut, Rhode Island and Massachusetts
shorelines) and Florida. We also have some earthquake exposure, primarily along
the New Madrid fault line in the central U.S. Losses incurred by us from
catastrophes, net of REINSURANCE but before taxes, were $56.7 million, $18.0
million, $69.0 million, $38.1 million and $53.4 million in 1998, 1997, 1996,
1995 and 1994, respectively.

     Consistent with industry practices, we establish liabilities for claims
arising from a catastrophe only after assessing the exposure and damages arising
from the event. We cannot be certain that the liabilities we have established
will be adequate to cover actual claims. Furthermore, we cannot assure that the
reinsurance we purchased will be adequate to protect us against material
catastrophe losses or that such reinsurance will continue to be available to us
in the future at commercially reasonable rates. States have from time to time
passed legislation that has the effect of limiting the ability of insurers to
manage risk, such as legislation restricting an insurer's ability to withdraw
from catastrophe-prone areas. While we attempt to limit our exposure to
acceptable levels, subject to restrictions imposed by insurance regulatory
authorities, a catastrophic event or multiple catastrophic events might have a
material adverse effect on our business, results of operations and financial
condition.

A DOWNGRADE IN OUR RATINGS MAY INCREASE POLICY SURRENDERS AND WITHDRAWALS,
ADVERSELY AFFECT RELATIONSHIPS WITH DISTRIBUTORS AND NEGATIVELY IMPACT NEW SALES

     Claims paying ability and financial strength ratings are a factor in
establishing the competitive position of insurers. A rating downgrade (or the
potential for such a downgrade) of Metropolitan Life Insurance Company could,
among other things, materially increase the number of policy surrenders and
withdrawals by policyholders of CASH VALUES from their policies, adversely
affect relationships with broker-dealers, banks, agents, wholesalers and other
distributors of Metropolitan Life Insurance Company's products and services,
negatively impact new sales, adversely affect its ability to compete and thereby
have a material adverse effect on our business, results of operations and
financial condition. The current claims paying ability and financial strength
ratings of Metropolitan Life Insurance Company are listed in the table below:

<TABLE>
<CAPTION>
              RATING AGENCY                     RATING                  RATING STRUCTURE
<S>                                         <C>              <C>
Standard & Poor's Ratings Services                AA         Second highest of nine ratings
                                            ("Very Strong")  categories and mid-range within the
                                                             category based on modifiers (e.g., AA+,
                                                             AA and AA- are "Very Strong")
Moody's Investors Service, Inc.                   Aa2        Second highest of nine ratings
                                            ("Excellent")(1) categories and mid-range within the
                                                             category based on modifiers (e.g., Aa1,
                                                             Aa2 and Aa3 are "Excellent")
</TABLE>

                                       19
<PAGE>   21

<TABLE>
<CAPTION>
              RATING AGENCY                     RATING                  RATING STRUCTURE
<S>                                         <C>              <C>
A.M. Best Company, Inc.                           A+         Highest of nine ratings categories and
                                             ("Superior")    second highest within the category
                                                             based on modifiers (e.g., A++ and A+
                                                             are "Superior" while A and A- are
                                                             "Excellent")
Duff & Phelps Credit Rating Co.                   AA+        Second highest of eight ratings
                                             ("Very High")   categories and highest within the
                                                             category based on modifiers (e.g., AA+,
                                                             AA and AA- are "Very High")
</TABLE>

- ---------------
(1) Moody's has placed its ratings of Metropolitan Life Insurance Company under
    review for possible downgrade following our announcement that we agreed to
    acquire GenAmerica Corporation. See "Business -- Proposed Acquisition of
    GenAmerica Corporation".

     The foregoing ratings reflect each rating agency's opinion of Metropolitan
Life Insurance Company's financial strength, operating performance and ability
to meet its obligations to policyholders and are not evaluations directed toward
the protection of holders of our common stock.

CHANGES IN STATE AND FEDERAL REGULATION MAY AFFECT OUR PROFITABILITY

     Our insurance business is subject to comprehensive state regulation and
supervision throughout the U.S. The primary purpose of such regulation is to
protect policyholders, not stockholders. The laws of the various states
establish insurance departments with broad powers with respect to such things as
licensing companies to transact business, licensing agents, admitting statutory
assets, mandating certain insurance benefits, regulating premium rates,
approving policy forms, regulating unfair trade and claims practices,
establishing statutory reserve requirements and solvency standards, fixing
maximum interest rates on life insurance policy loans and minimum rates for
accumulation of surrender values, restricting certain transactions between
affiliates and regulating the types, amounts and statutory valuation of
investments.

     State insurance regulators and the NATIONAL ASSOCIATION OF INSURANCE
COMMISSIONERS (the "NAIC") continually reexamine existing laws and regulations,
and may impose changes in the future that materially adversely affect our
business, results of operations and financial condition.

     The U.S. Federal government does not directly regulate the insurance
business. However, Federal legislation and administrative policies in certain
areas can significantly and adversely affect the insurance industry generally
and MetLife in particular. These areas include employee benefit plan regulation,
financial services regulation and Federal taxation and securities laws.
Additionally, interpretation of existing laws may change and the passage from
time to time of new legislation may adversely affect our claims exposure on our
policies.

     Metropolitan Life Insurance Company, some of its subsidiaries and certain
policies and contracts offered by them are subject to various levels of
regulation under the Federal securities laws administered by the Securities and
Exchange Commission. These laws and regulations are primarily intended to
protect investors in the securities markets and generally grant supervisory
agencies broad administrative powers, including the power to limit or restrict
the conduct of business for failure to comply with such laws and regulations. We
may also be subject to similar laws and regulations in the states and foreign
countries in which we provide investment advisory services, offer products or
conduct other securities-related activities.

     We cannot predict the impact of future state or Federal laws or regulations
on our business. Future laws and regulations, or the interpretation thereof, may
materially adversely affect our business, results of operations and financial
condition.

                                       20
<PAGE>   22

DEMUTUALIZATION RISKS

  OUR BOARD OF DIRECTORS WILL CONTROL THE OUTCOME OF STOCKHOLDER VOTES ON MANY
  MATTERS DUE TO THE VOTING PROVISIONS OF THE METLIFE POLICYHOLDER TRUST

     Under the plan of reorganization, we will establish the MetLife
Policyholder Trust to hold the shares of common stock allocated to eligible
policyholders not receiving cash or policy credits under the plan. An estimated
576,000,000 shares of common stock, or 69.3% of the total number of shares
expected to be outstanding based upon an estimated initial public offering price
of $19.00 per share, will be issued to the trust on the effective date of the
plan, to be held on behalf of more than 10 million eligible policyholders.
Because of the number of shares held by the trust and the voting provisions of
the trust, the trust may affect the outcome of matters brought to a stockholder
vote.

     Except on votes regarding certain fundamental corporate actions described
below, the trustee will vote all of the shares of common stock held in the trust
in accordance with the recommendations given by our board of directors to our
stockholders or, if the board gives no such recommendation, as directed by the
board. As a result of the voting provisions of the trust, the board of directors
will effectively be able to control votes on all matters submitted to a vote of
stockholders, excluding those fundamental corporate actions, so long as the
trust holds a substantial number of shares of common stock.

     If the vote relates to fundamental corporate actions specified in the
trust, the trustee will solicit instructions from the trust beneficiaries and
vote all shares held in the trust in proportion to the instructions it receives.
These actions include:

     - an election or removal of directors in which a stockholder has properly
       nominated one or more candidates in opposition to a nominee or nominees
       of our board of directors or a vote on a stockholder's proposal to oppose
       a board nominee for director, remove a director for cause or fill a
       vacancy caused by the removal of a director by stockholders, subject to
       certain conditions;

     - a merger or consolidation, a sale, lease or exchange of all or
       substantially all of the assets, or a recapitalization or dissolution, of
       MetLife, Inc., in each case requiring a vote of our stockholders under
       applicable Delaware law;

     - any transaction that would result in an exchange or conversion of shares
       of common stock held by the trust for cash, securities or other property;

     - issuances of common stock during the first year after the effective date
       of the plan at a price materially less than the then prevailing market
       price of the common stock, if a vote of our stockholders is required to
       approve the issuance under Delaware law, other than issuances in an
       underwritten public offering or pursuant to an employee benefit plan;

     - for the first year after the effective date of the plan, any matter that
       requires a supermajority vote of our outstanding stock entitled to vote
       thereon under Delaware law or our certificate of incorporation or
       by-laws, and any amendment to our certificate of incorporation or by-laws
       that is submitted for approval to our stockholders; and

     - any proposal requiring our board of directors to amend or redeem the
       rights under our stockholder rights plan, other than a proposal with
       respect to which we have received advice of nationally-recognized legal
       counsel to the effect that the proposal is not a proper subject for
       stockholder action under Delaware law.

If a vote concerns any of these fundamental corporate actions, the trustee will
vote all of the shares of common stock held by the trust in proportion to the
instructions it receives, which would give disproportionate weight to the
instructions actually given by trust beneficiaries.

                                       21
<PAGE>   23

  WE MAY NEED TO FUND DEFICIENCIES IN OUR CLOSED BLOCK; ASSETS ALLOCATED TO THE
  CLOSED BLOCK BENEFIT ONLY THE HOLDERS OF CLOSED BLOCK POLICIES

     The plan of reorganization requires that Metropolitan Life Insurance
Company establish and operate an accounting mechanism, known as a closed block,
to ensure that the reasonable dividend expectations of policyholders of certain
individual insurance policies of Metropolitan Life Insurance Company are met. We
will allocate assets to the closed block in an amount that we expect will
produce cash flows which, together with anticipated revenues from the policies
included in the closed block, are reasonably expected to be sufficient to
support these policies, including, but not limited to, provisions for the
payment of claims and certain expenses and taxes, and to provide for the
continuation of the policyholder DIVIDEND SCALES payable in 1999, if the
experience underlying such scales continues, and for appropriate adjustments in
such scales if the experience changes. We cannot assure that the closed block
assets, the cash flows generated by the closed block assets and the anticipated
revenues from the policies included in the closed block will be sufficient to
provide for the benefits guaranteed under these policies. If they are not
sufficient, we must fund the shortfall. Even if they are sufficient, we may
choose, for competitive reasons, to support policyholder dividend payments with
our general account funds. See "The Demutualization" for a description of the
closed block.

     The closed block assets, the cash flows generated by the closed block
assets and the anticipated revenues from the policies in the closed block will
benefit only the holders of those policies. In addition, to the extent that
these amounts are greater than the amounts estimated at the time we fund the
closed block, dividends payable in respect of the policies included in the
closed block may be greater than they would be in the absence of a closed block.
Any excess earnings will be available for distribution over time to closed block
policyholders but will not be available to our stockholders.

  A CHALLENGE TO THE NEW YORK SUPERINTENDENT OF INSURANCE'S APPROVAL MAY
  ADVERSELY AFFECT THE TERMS OF THE DEMUTUALIZATION AND THE MARKET PRICE OF OUR
  COMMON STOCK

     After a public hearing, the New York Superintendent of Insurance will
determine whether the plan of reorganization meets the standards of applicable
New York law, including, among other things, whether the plan is fair and
equitable to the policyholders of Metropolitan Life Insurance Company. We do not
expect that the New York Superintendent's order approving the plan will address
the fairness of the plan to purchasers of common stock in the initial public
offering.

     Section 7312 of the New York Insurance Law provides that any lawsuit
challenging the validity of or arising out of acts taken or proposed to be taken
under the demutualization statute in connection with the demutualization must be
commenced within one year after a copy of the plan of reorganization, with the
New York Superintendent's approval endorsed thereon, is filed in the office of
the New York Superintendent or six months from the effective date of the plan of
reorganization, whichever is later, or if the plan is withdrawn, within six
months of such withdrawal. Although Section 326 of the New York Insurance Law
provides that orders of the New York Superintendent are subject to judicial
review in a proceeding under Article 78 of New York's Civil Practice Law and
Rules, the law is not clear whether a lawsuit challenging an order of the New
York Superintendent under Section 7312 would have to be commenced within four
months after the order became final and binding, as is generally the case for an
Article 78 proceeding, or within the time period specified in Section 7312,
whichever is later. We cannot predict whether any lawsuit challenging the plan
or the approval thereof will be commenced or what aspects of the plan, if any,
such an action might challenge. The existence of such a challenge could
adversely affect the market price of our common stock.

     A successful challenge to the order of the New York Superintendent could
result in monetary damages, a modification of the plan of reorganization or the
New York Superintendent's approval of the plan being set aside. In order to
challenge successfully the New York Superintendent's approval of the plan, a
challenging party would have to sustain the burden of showing that

                                       22
<PAGE>   24

approval was arbitrary and capricious, an abuse of discretion, made in violation
of lawful procedures, affected by an error of law or not supported by
substantial evidence. In addition, Section 7312 provides that an insurer may
require a challenging party to give security for the insurer's reasonable
expenses, including attorneys' fees, which may be incurred or for which the
insurer may become liable, to which security the insurer shall have recourse in
such amount as the court shall determine upon the termination of the action.

     A successful challenge would likely result in substantial uncertainty
relating to the terms and effectiveness of the plan of reorganization, and a
substantial period of time might be required to reach a final determination.
Such an outcome would be materially adverse to purchasers of common stock in the
initial public offering and would have a material adverse effect on our
business, results of operations and financial condition.

LITIGATION AND REGULATORY INVESTIGATIONS MAY ADVERSELY AFFECT OUR BUSINESS,
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     We face significant risks of litigation and regulatory investigations and
actions in connection with our activities as an insurer, employer, investment
advisor, investor and taxpayer. These types of lawsuits and regulatory actions
may be difficult to assess or quantify, may seek recovery of very large and/or
indeterminate amounts, including punitive and treble damages, and their
existence and magnitude may remain unknown for substantial periods of time. A
substantial legal liability or a significant regulatory action against us could
have a material adverse effect on our business, results of operations and
financial condition.

     We are currently defendants in approximately 400 lawsuits, including over
40 putative or certified class action lawsuits, raising allegations of improper
marketing and sales of individual life insurance policies or annuities, which
are referred to as "sales practices claims". Further, state insurance regulatory
authorities and other authorities regularly make inquiries and conduct
investigations concerning our compliance with applicable insurance and other
laws and regulations. These include investigations of alleged improper
replacement transactions and alleged improper marketing and sales of insurance
with inaccurate or inadequate disclosures as to the period for which premiums
would be payable.

     On August 18, 1999, Metropolitan Life Insurance Company announced a
settlement resolving a multidistrict litigation proceeding involving alleged
improper sales practices. The settlement covers claims alleging improper sales
practices in connection with the sale, servicing and administration of permanent
life insurance policies and annuity contracts or certificates issued by
Metropolitan Life Insurance Company or certain of its subsidiaries pursuant to
sales made in the U.S. to individuals between January 1, 1982 and December 31,
1997. The class covered by the settlement includes owners of approximately six
million in-force and terminated insurance policies and approximately one million
in-force and terminated annuity contracts. The settlement is subject to court
approval and the resolution of any appeals that are taken. Approximately 20,000
class members covered by the settlement have elected to exclude themselves from
the settlement. The settlement does not cover class action lawsuits involving
former policyholders of New England Life Insurance Company or purchasers of
Metropolitan Life Insurance Company's policies and annuities outside the U.S.

     We expect that the total cost to us of the settlement will be approximately
$957 million. This amount is equal to the amount of the increase in liabilities
for the death benefits and policy adjustments and the present value of expected
cash payments to be provided to included class members, as well as attorneys'
fees and expenses and estimated other administrative costs, but does not include
the cost of litigation with policyholders who are excluded from the settlement.
We believe that the cost to us of the settlement will be substantially covered
by available reinsurance and the provisions made in our consolidated financial
statements, and thus will not have a material adverse effect on our consolidated
results of operations or financial condition. We have not yet made a claim under
those reinsurance agreements and, although there is a risk

                                       23
<PAGE>   25

that the carriers will refuse coverage for all or part of the claim, we believe
this is very unlikely to occur. We believe we have made adequate provision in
our consolidated financial statements for all probable losses for sales
practices claims, including litigation costs involving policyholders who are
excluded from the settlement.

     Metropolitan Life Insurance Company is also a defendant in numerous
lawsuits seeking compensatory and punitive damages for personal injuries
allegedly caused by exposure to asbestos or asbestos-containing products.
Additional litigation relating to these matters may be commenced in the future.

     While it is not feasible to predict or determine the ultimate outcome of
all pending investigations and legal proceedings or provide reasonable ranges of
potential losses, it is the opinion of our management that their outcomes, after
consideration of available insurance and reinsurance and the provisions made in
our consolidated financial statements, are not likely to have a material adverse
effect on our consolidated financial condition. However, given the large and/or
indeterminate amounts sought in certain of these matters and the inherent
unpredictability of litigation, it is possible that an adverse outcome in
certain matters could, from time to time, have a material adverse effect on our
operating results or cash flows in particular quarterly or annual periods. See
"Business -- Legal Proceedings", Note 9 of Notes to Consolidated Financial
Statements and Note 3 of Notes to Unaudited Interim Condensed Consolidated
Financial Statements for a discussion of the material legal matters in which we
are currently involved.

INVESTMENT PORTFOLIO RISKS

  DEFAULTS ON OUR FIXED MATURITY PORTFOLIO MAY ADVERSELY AFFECT OUR
PROFITABILITY

     We are subject to the risk that the issuers of the fixed maturity
securities we own may default on principal and interest payments due thereon,
particularly if a major economic downturn occurs. At September 30, 1999, fixed
maturities that we classify as either "Problem" or "Potential Problem" totaled
0.3% of our fixed maturity investments. In recent years we have increased the
percentage of our investments in non-investment grade fixed maturity securities.
At September 30, 1999, such securities constituted 9.1% of our total fixed
maturities. Our fixed maturity securities of $98.2 billion represented 68.4% of
our total cash and invested assets at September 30, 1999. An increase in
defaults on these securities could materially adversely affect our business,
results of operations and financial condition.

  DEFAULTS ON OUR MORTGAGE LOANS MAY ADVERSELY AFFECT OUR PROFITABILITY

     Our mortgage loans face default risk. At September 30, 1999, our mortgage
loans of $19.6 billion represented 13.6% of our total cash and invested assets.
At September 30, 1999, loans that were either delinquent or in process of
foreclosure totaled 0.5% of our mortgage loan investments, compared with the
industry average at December 31, 1998 of 0.6%, as reported by the American
Council of Life Insurance. The performance of our mortgage loan investments,
however, may fluctuate in the future. In addition, substantially all of our
mortgage loans have balloon payment maturities. An increase in the default rate
of our mortgage loan investments could have a material adverse effect on our
business, results of operations and financial condition.

  SOME OF OUR INVESTMENTS ARE RELATIVELY ILLIQUID

     Our investments in private placement fixed maturities, mortgage loans,
equity real estate, including real estate joint ventures and other limited
partnership interests are relatively illiquid. If we require significant amounts
of cash on short notice in excess of our normal cash requirements, we may have
difficulty selling these investments at attractive prices, in a timely manner,
or both.

                                       24
<PAGE>   26

  DERIVATIVES MAY NOT BE HONORED BY COUNTERPARTIES

     We use derivative instruments to hedge market risk. Our derivative strategy
employs a variety of instruments including financial futures, foreign exchange
contracts, foreign currency swaps, interest rate swaps, interest rate caps and
options. A failure by a counterparty to honor the terms of its derivatives
contracts with us could have a material adverse effect on our business, results
of operations and financial condition.

DIVIDENDS MAY BE AFFECTED BY LIMITATIONS IMPOSED ON METROPOLITAN LIFE INSURANCE
COMPANY

     After the effective date of the plan, MetLife, Inc. will be an insurance
holding company. The assets of MetLife, Inc. will consist primarily of all of
the outstanding shares of the common stock of Metropolitan Life Insurance
Company. Our ongoing ability to pay dividends to our stockholders and meet our
obligations, including paying operating expenses and any debt service, primarily
depends upon the receipt of dividends from Metropolitan Life Insurance Company.
Any inability of Metropolitan Life Insurance Company to pay dividends to us in
the future in an amount sufficient for us to pay dividends to our stockholders
and meet our other obligations may materially adversely affect our business,
results of operations and financial condition.

     The payment of dividends by Metropolitan Life Insurance Company is
regulated under state insurance law. Under the New York Insurance Law,
Metropolitan Life Insurance Company may pay a stockholder dividend to us only if
it files notice of its intention to declare such a dividend and the amount
thereof with the New York Superintendent of Insurance, and the New York
Superintendent does not disapprove the dividend. Under the New York Insurance
Law, the New York Superintendent has broad discretion in determining whether the
financial condition of a stock life insurance company would support the payment
of that dividend. The New York Insurance Department has established informal
guidelines for the New York Superintendent's determinations that focus on, among
other things, an insurer's overall financial condition and profitability under
statutory accounting practices. We cannot assure that Metropolitan Life
Insurance Company will have statutory earnings to support the payment of
dividends to us in an amount sufficient to fund our cash requirements and pay
cash dividends. In addition, from time to time, the NAIC and various state
insurance regulators have considered, and may in the future consider and adopt,
proposals to further restrict the making of dividend payments by an insurer
without regulatory approval. Such proposals, if enacted, could further restrict
the ability of Metropolitan Life Insurance Company to pay dividends to us.

FAILURE TO ACHIEVE YEAR 2000 COMPLIANCE MAY ADVERSELY IMPACT SYSTEMS OPERATIONS

     We are in the process of modifying or replacing portions of our information
technology and non-information technology systems so that they will be Year 2000
compliant. However, any failure to identify all of our Year 2000 issues, or to
complete our scheduled modifications and conversions on a timely basis, could
have a material adverse effect on our business, results of operations and
financial condition. In addition, we cannot guarantee that other companies,
governmental agencies or other entities on which we rely will remediate their
own Year 2000 issues on a timely basis, or that their failure to remediate or
their making a modification or conversion that is incompatible with our systems,
would not have a material adverse effect on our business, results of operations
and financial condition.

CHANGES IN FEDERAL INCOME TAXATION COULD ADVERSELY IMPACT SALES OF OUR
INSURANCE, ANNUITIES AND INVESTMENT PRODUCTS

     Current Federal income tax laws generally permit the tax-deferred
accumulation of earnings on the premiums paid by the holders of annuities and
life insurance products. Taxes, if any, are payable on the accumulated
tax-deferred earnings when earnings are actually paid. Congress has, from time
to time, considered possible legislation that would eliminate the deferral of
taxation on the accretion of value within certain annuities and life insurance
products. The 1994 U.S. Supreme Court ruling in NationsBank of North Carolina v.
Variable Annuity Life Insurance

                                       25
<PAGE>   27

Company that annuities are not insurance for purposes of the National Bank Act
may cause Congress to consider legislation that would eliminate tax deferral at
least for certain annuities. Enactment of other possible legislation, including
a simplified "flat tax" income structure with an exemption from taxation for
investment income, could also adversely affect purchases of life insurance. We
cannot foresee whether Congress will enact legislation or, whether such
legislation, if enacted, will contain provisions with possible adverse effects
on our life insurance and annuity products.

     Recently, the Federal income tax rate on capital gains was reduced.
Consequently, some of our annuities and investment products that feature tax
deferral of earnings appear relatively less attractive in comparison with
alternative accumulation products that feature long-term capital gains
treatment, particularly if the tax rates on ordinary income that are ultimately
applied to such tax-deferred earnings substantially exceeded the reduced rate on
long-term capital gains.

SALES OF SHARES MAY ADVERSELY AFFECT THE MARKET PRICE OF OUR COMMON STOCK

     The trust will hold an estimated 576,000,000 shares of common stock on
behalf of more than 10 million eligible policyholders, and their permitted
assigns, who we estimate will become beneficiaries of the trust. The trust
agreement provides that a beneficiary may sell the beneficiary's allocated
shares of common stock through the purchase and sale program that we have
established. Sales may be made at any time after the later of (1) termination of
any stabilization arrangements and trading restrictions in connection with the
initial public offering or (2) the closing of all underwriters' over-allotment
options that have been exercised and the expiration of all unexercised options
in connection with the initial public offering. Generally, sales will be
processed on the first or second trading day after sale instructions are
received. However, for the first 300 days after the plan effective date, if
sales on the open market on behalf of trust beneficiaries holding more than
25,000 trust interests exceed the lesser of (i) 1/20th of 1% of the number of
shares of common stock outstanding and (ii) 25% of the average daily trading
volume for the 20 trading days (or such shorter period, if fewer than 20 trading
days have elapsed since the plan effective date) preceding the trade, sales of
such excess shares for those beneficiaries may be deferred to the next trading
day (which will then be subject to the same volume limitations on that day) or
sold by a nationally-recognized brokerage firm that will sell the shares as
agent at market clearing prices or as principal in a block trade. We expect that
these sales may begin within approximately 30 days after the plan effective
date. In addition, subject to certain limitations, a trust beneficiary may
withdraw his or her allocated shares beginning one year after the effective date
of the plan. Sales of substantial amounts of common stock, or the perception
that such sales could occur, could adversely affect prevailing market prices for
our common stock.

THE INITIAL PUBLIC OFFERING PRICE OF OUR COMMON STOCK MAY NOT BE INDICATIVE OF
THE MARKET PRICE OF OUR STOCK AFTER THE OFFERING

     The initial public offering price of our common stock will be determined by
negotiations among MetLife, Inc., Metropolitan Life Insurance Company and the
representatives of the underwriters. In addition, the final terms of the initial
public offering, including the initial public offering price, will be subject to
the approval of the New York Superintendent of Insurance. The initial public
offering price of our common stock will be based on numerous factors and may not
be indicative of the market price for our common stock after the initial public
offering. Factors such as variations in actual or anticipated operating results,
changes in or failure to meet earnings estimates of securities analysts, market
conditions in the financial services and insurance industries, regulatory
actions and general economic and stock market conditions, among others, may have
a significant effect on the market price of our common stock. Accordingly, the
market price of our common stock may decline below the initial public offering
price.

                                       26
<PAGE>   28

STATE LAWS AND OUR CERTIFICATE OF INCORPORATION AND BY-LAWS MAY DELAY, DETER OR
PREVENT TAKEOVERS AND BUSINESS COMBINATIONS THAT STOCKHOLDERS MIGHT CONSIDER IN
THEIR BEST INTERESTS

     State laws and our certificate of incorporation and by-laws may delay,
deter or prevent a takeover attempt that stockholders might consider in their
best interests. For instance, they may prevent stockholders from receiving the
benefit from any premium over the market price of the common stock offered by a
bidder in a takeover context. Even in the absence of a takeover attempt, the
existence of these provisions may adversely affect the prevailing market price
of our common stock if they are viewed as discouraging takeover attempts in the
future.

     The insurance laws and regulations of New York, the jurisdiction in which
our principal insurance subsidiary, Metropolitan Life Insurance Company, is
organized, may delay or impede a business combination involving us. Under the
New York Insurance Law, for a period of five years following the effective date
of the demutualization, no person may acquire beneficial ownership of 5% or more
of the outstanding shares of our common stock without the prior approval of the
New York Superintendent of Insurance. In addition, the New York Insurance Law
prohibits any person from acquiring control of us and thus indirect control of
Metropolitan Life Insurance Company, without the prior approval of the New York
Superintendent. That law presumes that control exists where any person, directly
or indirectly, owns, controls, holds the power to vote or holds proxies
representing 10% or more of our outstanding voting stock, unless the New York
Superintendent, upon application, determines otherwise. Even persons who do not
acquire beneficial ownership of more than 10% of the outstanding shares of our
common stock may be deemed to have acquired such control, if the New York
Superintendent determines that such persons, directly or indirectly, exercise a
controlling influence over our management or our policies. Therefore, any person
seeking to acquire a controlling interest in us would face regulatory obstacles
which may delay, deter or prevent an acquisition that stockholders might
consider in their best interests.

     In addition, Section 203 of the Delaware General Corporation Law may affect
the ability of an "interested stockholder" to engage in certain business
combinations, including mergers, consolidations or acquisitions of additional
shares, for a period of three years following the time that the stockholder
becomes an "interested stockholder". An "interested stockholder" is defined to
include persons owning directly or indirectly 15% or more of the outstanding
voting stock of a corporation.

     The stockholder rights plan adopted by our board of directors may also have
antitakeover effects. The stockholder rights plan is designed to protect our
stockholders in the event of unsolicited offers to acquire MetLife, Inc. and
other coercive takeover tactics which, in the opinion of our board of directors,
could impair its ability to represent stockholder interests. The provisions of
the stockholder rights plan may render an unsolicited takeover more difficult or
less likely to occur or might prevent such a takeover, even though such takeover
may offer our stockholders the opportunity to sell their stock at a price above
the prevailing market price and may be favored by a majority of our
stockholders.

RISKS RELATING TO ACQUISITION OF GENAMERICA CORPORATION

  WE MAY BE UNABLE TO CONSUMMATE THE ACQUISITION OF GENAMERICA

     Our acquisition of GenAmerica is subject to a number of regulatory
approvals, termination rights and other closing conditions, and accordingly, we
face the risk that we will be unable to consummate the transaction. The parties
have received the approval of the Director of the Missouri Department of
Insurance and of the court hearing the reorganization proceeding of General
American Mutual Holding Company, which is the ultimate parent of General
American Life. Other standard regulatory approvals must also be obtained in
order to complete the transaction. Additionally, we have a number of termination
rights under our stock purchase agreement, including the right to terminate if
General American Life is placed in rehabilitation proceedings and such
proceedings are not completed within 21 days, or a longer period in our

                                       27
<PAGE>   29

sole discretion. In addition, we may terminate the stock purchase agreement if a
change has occurred that fundamentally impairs the core business operations of
GenAmerica and its subsidiaries, taken as a whole, in a manner that cannot be
remedied within a reasonable period of time. The acquisition is also subject to
standard closing conditions such as the representations and warranties being
true and correct and all third party approvals being obtained.

  WE MAY BE EXPOSED TO ADDITIONAL LITIGATION

     General American Life is a defendant in several class action lawsuits
involving sales practices claims. These lawsuits would not be covered either by
our recent class action settlement pertaining to sales practices claims or by
our excess of loss reinsurance agreements covering some of our sales practices
claims. In addition, General American Life is a defendant in several lawsuits
claiming disability benefits and alleging bad faith in the termination of those
benefits in connection with disability insurance it wrote prior to exiting that
business in 1991. We are not indemnified under the stock purchase agreement for
any losses relating to such claims against GenAmerica. Additionally, a subpoena
was recently served by the U.S. Department of Justice requesting that General
American Life provide records relating to its Medicare administration operations
in connection with a "whistleblower" suit filed by a former employee. While it
is not feasible to predict or determine the ultimate outcome of these matters,
we believe that their outcomes will not have a material adverse effect on our
business or financial condition, although it is possible that an adverse outcome
in certain matters could, from time to time, have a material adverse effect on
our operating results or cash flows in any particular period.

     We or General American Life may also become subject to claims brought by
policyholders of General American Life or shareholders of its publicly held
subsidiaries in connection with events leading up to the execution of the stock
purchase agreement, as well as the acquisition itself. Some transactions leading
up to the acquisition and the acquisition itself might be susceptible to
challenge if any of the entities involved is placed in liquidation or
bankruptcy. No claims arising out of these events have yet been made, although
there can be no assurance that claims will not be made in the future. We are
indemnified under the terms of the stock purchase agreement for some of those
matters. We will have a first priority perfected security interest in the
purchase price proceeds under the stock purchase agreement to cover losses that
we incur for which General American Mutual Holding Company has indemnified us
under the stock purchase agreement. Such indemnified losses include breaches of
representations and warranties, legal proceedings brought within three years
after the date of closing, alleged breaches of General American Life's funding
agreements and GUARANTEED INTEREST CONTRACTS ("GICS") and the acceleration of
payments under certain compensation arrangements and benefit plans. However, we
cannot assure that the purchase price proceeds which may be available for
indemnified losses will adequately protect us from liabilities if any claims are
brought.

  WE MAY BE UNABLE TO RESTORE THE ONGOING BUSINESS OF GENAMERICA IN A TIMELY
MANNER

     After General American Life was placed under the supervision of the
Missouri Department of Insurance, sales of new insurance policies and annuity
contracts by GenAmerica declined significantly and surrender levels for existing
policyholders and annuity owners increased. Although we intend to quickly
integrate GenAmerica into our existing operations, we cannot guarantee that
following the acquisition we will be able to do so or that sales by GenAmerica
of new insurance policies and annuity contracts and surrender rates for existing
policies and contracts will return to pre-supervision levels. In particular, we
cannot assure that the claims paying ability and financial strength ratings of
General American Life, Reinsurance Group of America and GenAmerica's other
insurance subsidiaries, which had been downgraded, will return to their prior
levels. GenAmerica incurred a loss in the third quarter, principally due to
losses from the sale of invested assets to meet funding agreement and other
policy obligations and the write-down of other assets to their current market
value. There can be no assurance that future profitability of GenAmerica will
not be adversely affected.

                                       28
<PAGE>   30

                                USE OF PROCEEDS

     Our net proceeds from the initial public offering are estimated to be
$3,871 million to $5,437 million, or $4,451 million to $6,253 million if the
underwriters' options to purchase additional shares of common stock as described
under "Underwriting" are exercised in full, assuming an initial public offering
price within a range of $14.00 to $24.00 per share, and after deducting an
assumed underwriting discount and estimated offering expenses payable by us.

     As required by the plan of reorganization, we will use the net proceeds as
follows:

     - an estimated $560 million to $960 million to reimburse Metropolitan Life
       Insurance Company for the crediting of policy credits;

     - an estimated $1,176 million to $2,016 million to reimburse Metropolitan
       Life Insurance Company for the payment of cash to certain policyholders
       in the demutualization;

     - an estimated $462 million to $792 million to reimburse Metropolitan Life
       Insurance Company for cash payments to be made by its Canadian branch to
       certain holders of policies included in its Canadian business sold to
       Clarica Life Insurance Company in 1998;

     - an estimated $393 million to reimburse Metropolitan Life Insurance
       Company for the payment of the fees and expenses incurred in connection
       with the demutualization; and

     - MetLife, Inc. will retain up to $340 million (unless the New York
       Superintendent of Insurance approves a larger amount) for working
       capital, payment of dividends and other general corporate purposes and to
       pay the fees and expenses of the trustee and custodian of the MetLife
       Policyholder Trust.

     We will contribute any remaining proceeds to Metropolitan Life Insurance
Company for its general corporate purposes and to repay an estimated $935
million of the $1.2 billion of short-term debt that Metropolitan Life Insurance
Company expects to incur in connection with the acquisition of GenAmerica
Corporation.

     In addition to the initial public offering, the plan of reorganization
permits us to complete one or more other capital raising transactions on the
plan effective date. These may include one or more of a public offering of
mandatorily convertible preferred securities, a public offering of convertible
preferred securities and up to $500 million aggregate principal amount of
publicly-issued debt securities, commercial paper issuances or bank borrowings
(or a combination of such offerings, issuances and bank borrowings). The plan of
reorganization provides that the initial public offering, together with any
other capital raising transactions completed on the plan effective date, must
raise proceeds, net of underwriting commissions and related expenses, in an
amount at least equal to the amount paid by Metropolitan Life Insurance Company
to fund mandatory cash payments pursuant to the plan and policy credits to
policyholders and to pay fees and expenses incurred by Metropolitan Life
Insurance Company related to the demutualization, as well as to reimburse
Metropolitan Life Insurance Company for amounts to be paid by its Canadian
branch to certain holders of policies included in our Canadian business sold to
Clarica Life Insurance Company in 1998.

     We will not receive any proceeds from the issuance of the common stock to
the MetLife Policyholder Trust in exchange for policyholders' membership
interests.

                                       29
<PAGE>   31

                                DIVIDEND POLICY

     Our board of directors intends to declare an annual dividend on our common
stock. The declaration and payment of dividends is subject to the discretion of
our board of directors, and will depend on our financial condition, results of
operations, cash requirements, future prospects, regulatory restrictions on the
payment of dividends by Metropolitan Life Insurance Company and our other
insurance subsidiaries and other factors deemed relevant by the board. There is
no requirement or assurance that we will declare and pay any dividends. For a
discussion of our cash sources and needs, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources -- MetLife, Inc."

     Following the effective date of the plan, we will be an insurance holding
company. Our assets will consist primarily of all of the outstanding shares of
the common stock of Metropolitan Life Insurance Company. Our ongoing ability to
pay dividends to our stockholders and to meet our obligations, including paying
our operating expenses and any debt service, depends primarily upon the receipt
of dividends from Metropolitan Life Insurance Company. The payment of dividends
by Metropolitan Life Insurance Company is regulated under the New York Insurance
Law. See "Risk Factors -- Dividends may be affected by limitations imposed on
Metropolitan Life Insurance Company" and "Business -- Regulation -- Insurance
regulation -- Holding company regulation".

                                       30
<PAGE>   32

                                 CAPITALIZATION

     The information in the following table is derived from and should be read
in conjunction with the Consolidated Financial Statements and the related Notes
and with the Pro Forma Consolidated Financial Information and Notes thereto
included elsewhere in this prospectus. The table presents our consolidated
capitalization at September 30, 1999 and after giving effect to:

     - the demutualization and the issuance of an estimated 576,000,000 shares
       of common stock to the trust on behalf of policyholders in the
       demutualization;

     - the sale of 255,000,000 shares of common stock in the offering at an
       assumed initial public offering price of $19.00 per share, the midpoint
       of the range stated on the cover page of this prospectus;

     - the use of an estimated $760 million from the offering to reimburse
       Metropolitan Life Insurance Company for the crediting of policy credits
       provided in lieu of allocated shares;

     - the use of an estimated $1,596 million from the offering to reimburse
       Metropolitan Life Insurance Company for cash payments made in lieu of
       allocated shares;

     - the use of an estimated $627 million to reimburse Metropolitan Life
       Insurance Company for cash payments made by its Canadian branch to
       certain holders of policies included in our Canadian business, which was
       sold to Clarica Life Insurance Company in 1998; and

     - an estimated $312 million (net of income taxes of $65 million) for
       additional fees and expenses incurred in connection with the
       demutualization;

as if the demutualization and the offering had occurred at September 30, 1999.
Under the plan of reorganization, policyholders eligible to receive
consideration in the demutualization will be allocated shares of common stock,
which will be held for them by the trust, cash or policy credits. The data set
forth below assumes that policy credits will be provided in lieu of 40,000,000
allocated shares and cash payments will be made in lieu of 84,000,000 allocated
shares. The actual amount used to fund such policy credits and cash payments
will depend on the initial public offering price per share. The data set forth
below excludes 37,500,000 shares issuable upon exercise of the underwriters'
options to purchase additional shares as described under "Underwriting". See
"The Demutualization -- Payment of Consideration to Eligible Policyholders".

<TABLE>
<CAPTION>
                                                                         AT SEPTEMBER 30, 1999
                                                         -----------------------------------------------------
                                                                            THE                          PRO
                                                         HISTORICAL   DEMUTUALIZATION   THE OFFERING    FORMA
                                                         ----------   ---------------   ------------   -------
                                                                         (DOLLARS IN MILLIONS)
<S>                                                      <C>          <C>               <C>            <C>
DEBT:
Short-term debt........................................   $ 5,619        $     --          $   --      $ 5,619
                                                          -------
Long-term debt
  Surplus notes and other..............................     1,597              --              --        1,597
  Investment-related debt..............................       371              --              --          371
  Non-insurance subsidiary debt........................       586              --              --          586
                                                          -------        --------          ------      -------
         Total long-term debt..........................     2,554              --              --        2,554
                                                          -------        --------          ------      -------
EQUITY:
Preferred stock, par value $.01 per share, 200,000,000
  shares authorized; none issued.......................        --              --              --           --
Series A Junior Participating..........................        --              --              --           --
Common stock, par value $.01 per share; 3,000,000,000
  shares authorized; pro forma 576,000,000 shares for
  the demutualization, and 255,000,000 shares for the
  offering; total pro forma 831,000,000 shares issued
  and outstanding......................................        --               6               2            8
Additional paid-in capital.............................        --          10,533           4,661       15,194
Retained earnings......................................    13,834         (13,834)             --           --
Accumulated other comprehensive loss...................      (277)             --              --         (277)
                                                          -------        --------          ------      -------
         Total equity..................................    13,557          (3,295)          4,663       14,925
                                                          -------        --------          ------      -------
         TOTAL CAPITALIZATION..........................   $16,111        $ (3,295)         $4,663      $17,479
                                                          =======        ========          ======      =======
</TABLE>

                                       31
<PAGE>   33

                         SELECTED FINANCIAL INFORMATION

     The following table sets forth selected consolidated financial information
for MetLife. The consolidated financial information for the years ended December
31, 1998, 1997 and 1996 and at December 31, 1998 and 1997 has been derived from
our audited consolidated financial statements included elsewhere in this
prospectus. The consolidated financial information for the years ended December
31, 1995 and 1994 and at December 31, 1996, 1995, and 1994 has been derived from
our audited consolidated financial statements not included elsewhere in this
prospectus. The selected consolidated financial information for the nine months
ended September 30, 1999 and 1998 and at September 30, 1999 has been derived
from our unaudited interim condensed consolidated financial statements included
elsewhere herein. The selected consolidated financial information at September
30, 1998 has been derived from our unaudited interim condensed consolidated
financial statements not included elsewhere herein. In the opinion of
management, the unaudited interim condensed consolidated financial information
presented in the table below reflects all adjustments, which include only normal
recurring adjustments, necessary for a fair statement of our consolidated
financial position and results of operations for such periods. The results of
operations for the nine months ended September 30, 1999 are not necessarily
indicative of the results to be expected for the full year. The following
consolidated statements of income and consolidated balance sheet data, other
than the statutory data, have been prepared in conformity with generally
accepted accounting principles. The statutory data have been derived from
Metropolitan Life Insurance Company's Annual Statements filed with insurance
regulatory authorities and have been prepared in accordance with statutory
accounting practices. The following information should be read in conjunction
with and is qualified in its entirety by the information and consolidated
financial statements appearing elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                       FOR THE NINE
                                                       MONTHS ENDED
                                                       SEPTEMBER 30,               FOR THE YEARS ENDED DECEMBER 31,
                                                     -----------------   ----------------------------------------------------
                                                      1999      1998       1998       1997       1996       1995       1994
                                                      ----      ----       ----       ----       ----       ----       ----
                                                                              (DOLLARS IN MILLIONS)
<S>                                                  <C>       <C>       <C>        <C>        <C>        <C>        <C>
STATEMENTS OF INCOME DATA
Revenues:
  Premiums(1)......................................  $ 8,724   $ 8,503   $ 11,503   $ 11,278   $ 11,345   $ 11,178   $ 10,078
  Universal life and investment-type product policy
    fees...........................................    1,019     1,110      1,360      1,418      1,243      1,177        883
  Net investment income(1)(2)(3)...................    7,235     7,633     10,228      9,491      8,978      8,837      8,326
  Other revenues(1)................................    1,552     1,481      1,965      1,491      1,246        834        636
  Net realized investment gains (losses)(4)........     (177)    1,083      2,021        787        231       (157)      (258)
                                                     -------   -------   --------   --------   --------   --------   --------
                                                      18,353    19,810     27,077     24,465     23,043     21,869     19,665
                                                     -------   -------   --------   --------   --------   --------   --------
Expenses:
  Policyholder benefits and claims(1)(5)...........    9,436     9,293     12,488     12,234     12,286     11,915     10,987
  Interest credited to policyholder account
    balances.......................................    1,823     2,058      2,731      2,884      2,868      3,143      3,040
  Policyholder dividends...........................    1,237     1,215      1,653      1,742      1,728      1,786      1,752
  Other expenses(1)(3)(6)..........................    5,076     4,925      8,118      5,934      4,755      4,281      3,473
                                                     -------   -------   --------   --------   --------   --------   --------
                                                      17,572    17,491     24,990     22,794     21,637     21,125     19,252
                                                     -------   -------   --------   --------   --------   --------   --------
Income before provision for income taxes,
  discontinued operations and extraordinary item...      781     2,319      2,087      1,671      1,406        744        413
Provision for income taxes(7)......................      353       846        740        468        482        407        380
                                                     -------   -------   --------   --------   --------   --------   --------
Income before discontinued operations and
  extraordinary item...............................      428     1,473      1,347      1,203        924        337         33
(Loss) gain from discontinued operations(8)........       --        --         --         --        (71)       362         81
                                                     -------   -------   --------   --------   --------   --------   --------
Income before extraordinary item...................      428     1,473      1,347      1,203        853        699        114
Extraordinary item -- demutualization expense, net
  of income tax of $15 and $2, respectively........      (77)       --         (4)        --         --         --         --
                                                     -------   -------   --------   --------   --------   --------   --------
Net income.........................................  $   351   $ 1,473   $  1,343   $  1,203   $    853   $    699   $    114
                                                     =======   =======   ========   ========   ========   ========   ========
</TABLE>

                                       32
<PAGE>   34

<TABLE>
<CAPTION>
                                                       AT SEPTEMBER 30,                       AT DECEMBER 31,
                                                      -------------------   ----------------------------------------------------
                                                        1999       1998       1998       1997       1996       1995       1994
                                                        ----       ----       ----       ----       ----       ----       ----
                                                                                (DOLLARS IN MILLIONS)
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA
  General account assets(3).........................  $166,429   $156,322   $157,278   $154,438   $145,877   $144,277   $136,189
  Separate account assets...........................    60,737     53,867     58,068     48,338     43,399     38,861     31,380
                                                      --------   --------   --------   --------   --------   --------   --------
  Total assets......................................  $227,166   $210,189   $215,346   $202,776   $189,276   $183,138    167,569
                                                      ========   ========   ========   ========   ========   ========   ========
  Liabilities:
    Life and health policyholder liabilities(9).....  $121,909   $121,935   $122,726   $125,849   $121,333   $120,782   $115,506
    Property and casualty policyholder
      liabilities(9)................................     2,227      1,508      1,477      1,509      1,562      1,438      1,556
    Short-term debt.................................     5,619        830      3,585      4,587      3,311      3,235      3,173
    Long-term debt..................................     2,554      3,089      2,903      2,884      1,946      2,345      1,633
    Separate account liabilities....................    60,737     53,867     58,068     48,338     43,399     38,861     31,380
    Other liabilities(3)............................    20,563     13,292     11,720      5,602      5,742      4,723      5,893
                                                      --------   --------   --------   --------   --------   --------   --------
  Total liabilities.................................   213,609    194,521    200,479    188,769    177,293    171,384    159,141
                                                      --------   --------   --------   --------   --------   --------   --------
  Retained earnings.................................    13,834     13,613     13,483     12,140     10,937     10,084      9,385
  Accumulated other comprehensive income (loss).....      (277)     2,055      1,384      1,867      1,046      1,670       (957)
                                                      --------   --------   --------   --------   --------   --------   --------
  Total equity......................................    13,557     15,668     14,867     14,007     11,983     11,754      8,428
                                                      --------   --------   --------   --------   --------   --------   --------
  Total liabilities and equity......................  $227,166   $210,189   $215,346   $202,776   $189,276   $183,138   $167,569
                                                      ========   ========   ========   ========   ========   ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                                      AT OR FOR THE
                                                       NINE MONTHS
                                                          ENDED
                                                      SEPTEMBER 30,             AT OR FOR THE YEARS ENDED DECEMBER 31,
                                                   -------------------   ----------------------------------------------------
                                                     1999       1998       1998       1997       1996       1995       1994
                                                     ----       ----       ----       ----       ----       ----       ----
                                                                             (DOLLARS IN MILLIONS)
<S>                                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
OTHER DATA
Operating income(4)(10)..........................  $    621   $    749   $     23   $    617   $    818   $    504   $    404
  Adjusted operating income(4)(11)...............  $    938   $    859   $  1,226   $    807   $    921   $    613   $    506
  Operating return on equity(12).................       N/A        N/A        0.2%       5.3%       7.8%       5.2%       4.3%
  Adjusted operating return on equity(13)........       N/A        N/A        9.6%       7.0%       8.8%       6.3%       5.4%
  Return on equity(14)...........................       N/A        N/A       10.5%      10.4%       8.1%       7.2%       1.2%
  Operating cash flows...........................  $  3,564   $  1,867   $    841   $  2,872   $  3,688   $  4,823   $  3,980
  Total assets under management(15)..............  $366,601   $344,425   $360,693   $338,725   $297,570   $288,000   $221,500
STATUTORY DATA(16)
  Premiums and deposits..........................  $ 17,934   $ 16,663   $ 22,722   $ 20,569   $ 20,611   $ 21,651   $ 21,824
  Net income (loss)..............................  $    387   $  1,554   $    875   $    589   $    460   $   (672)  $    148
  Policyholder surplus...........................  $  7,105   $  8,331   $  7,388   $  7,378   $  7,151   $  6,785   $  6,936
  Asset valuation reserve........................  $  3,508   $  3,541   $  3,323   $  3,814   $  2,635   $  2,038   $  2,270
</TABLE>

<TABLE>
<CAPTION>
                                                                 AT OR FOR THE
                                                                  NINE MONTHS
                                                                     ENDED            AT OR FOR THE YEARS ENDED
                                                                 SEPTEMBER 30,               DECEMBER 31,
                                                              -------------------   ------------------------------
                                                                1999       1998       1998       1997       1996
                                                                ----       ----       ----       ----       ----
                                                                             (DOLLARS IN MILLIONS)
<S>                                                           <C>        <C>        <C>        <C>        <C>
OPERATING DATA(21)
INDIVIDUAL BUSINESS
    Total revenues..........................................  $  8,037   $  8,503   $ 11,801   $ 10,630   $ 10,248
    Operating income(10)....................................  $    447   $    431   $    620   $    329   $    332
    Net income..............................................  $    453   $    619   $  1,069   $    603   $    511
    Total assets............................................  $106,715   $100,436   $103,536   $ 95,990   $ 86,042
    Policyholder liabilities(9).............................  $ 72,273   $ 70,677   $ 71,571   $ 70,686   $ 67,220
    Separate account liabilities............................  $ 25,269   $ 19,379   $ 23,013   $ 17,345   $ 12,386
  INSTITUTIONAL BUSINESS
    Total revenues..........................................  $  7,786   $  7,694   $ 10,651   $  9,271   $  8,783
    Operating income(10)....................................  $    453   $    333   $    482   $    310   $    199
    Net income..............................................  $    417   $    492   $    846   $    339   $    146
    Total assets............................................  $ 90,661   $ 89,761   $ 88,741   $ 83,481   $ 75,872
    Policyholder liabilities(9).............................  $ 47,821   $ 49,711   $ 49,406   $ 49,550   $ 48,253
    Separate account liabilities............................  $ 35,061   $ 34,463   $ 35,029   $ 30,473   $ 27,368
  AUTO & HOME
    Total revenues..........................................  $  1,183   $  1,128   $  1,642   $  1,459   $  1,437
    Operating income(10)....................................  $     34   $     55   $     81   $     69   $     19
    Net income..............................................  $     35   $     57   $    161   $     74   $     34
    Total assets............................................  $  4,005   $  2,734   $  2,763   $  2,542   $  2,801
    Combined ratio..........................................     103.7%     101.2%     100.8%      99.9%     104.9%
</TABLE>

                                       33
<PAGE>   35

<TABLE>
<CAPTION>
                                                                 AT OR FOR THE
                                                                  NINE MONTHS
                                                                     ENDED            AT OR FOR THE YEARS ENDED
                                                                 SEPTEMBER 30,               DECEMBER 31,
                                                              -------------------   ------------------------------
                                                                1999       1998       1998       1997       1996
                                                                ----       ----       ----       ----       ----
                                                                             (DOLLARS IN MILLIONS)
<S>                                                           <C>        <C>        <C>        <C>        <C>
ASSET MANAGEMENT
    Total revenues..........................................  $    657   $    666   $    892   $    769   $    555
    Operating income(10)....................................  $     41   $     40   $     46   $     52   $     47
    Net income..............................................  $     41   $     40   $     49   $     52   $     47
    Assets under management(17).............................  $181,800   $178,300   $191,000   $175,100   $145,600
  INTERNATIONAL OPERATIONS
    Total revenues(18)......................................  $    554   $    989   $  1,179   $  1,745   $  1,506
    Operating income (loss).................................  $      5   $    (13)  $    (35)  $      6   $     78
    Net income..............................................  $      8   $     69   $     56   $    126   $     86
    Total assets............................................  $  3,752   $  3,010   $  3,432   $  7,412   $ 11,714
    Separate account liabilities............................  $    407   $     25   $     26   $    520   $  3,645
  CORPORATE(19)
    Total revenues(20)......................................  $    312   $  1,199   $  1,395   $  1,240   $    955
    Total expenses..........................................  $    920   $    741   $  2,514   $  1,118   $    923
    Net income (loss).......................................  $   (549)  $    302   $   (695)  $    210   $     14
</TABLE>

- ---------------
 (1) Includes the following combined financial statement data of MetLife Capital
     Holdings, Inc., which was sold in 1998, and our Canadian operations and
     U.K. insurance operations, substantially all of which were sold in 1998 and
     1997, respectively:

<TABLE>
<CAPTION>
                                          FOR THE NINE
                                          MONTHS ENDED           FOR THE YEARS ENDED DECEMBER 31,
                                          SEPTEMBER 30,    --------------------------------------------
                                              1998         1998     1997      1996      1995      1994
                                          -------------    ----     ----      ----      ----      ----
                                                              (DOLLARS IN MILLIONS)
<S>                                       <C>              <C>     <C>       <C>       <C>       <C>
Revenues:
Premiums.................................     $200         $204    $  463    $  456    $  439    $  399
Net Investment Income....................      477          495       914       877       637       720
Other revenues...........................       35           33       225       164       192       167
                                              ----         ----    ------    ------    ------    ------
                                              $712         $732    $1,602    $1,497    $1,268    $1,286
                                              ====         ====    ======    ======    ======    ======
Expenses:
Policyholder benefits and claims.........     $238         $240    $  495    $  459    $  492    $  430
Other expenses...........................      400          418       861       606       831       732
                                              ----         ----    ------    ------    ------    ------
                                              $638         $658    $1,356    $1,065    $1,323    $1,162
                                              ====         ====    ======    ======    ======    ======
</TABLE>

      As a result of these sales, we recorded net realized investment gains of
      $520 million and $139 million for the years ended December 31, 1998 and
      1997, respectively.

      In July 1998, Metropolitan Life Insurance Company sold a substantial
      portion of its Canadian operations to Clarica Life Insurance Company. As
      part of that sale, a large block of policies in effect with Metropolitan
      Life Insurance Company in Canada were transferred to Clarica Life, and the
      holders of the transferred Canadian policies became policyholders of
      Clarica Life. Those transferred policyholders are no longer policyholders
      of Metropolitan Life Insurance Company and, therefore, are not entitled to
      compensation under the plan of reorganization. However, as a result of a
      commitment made in connection with obtaining Canadian regulatory approval
      of that sale, if Metropolitan Life Insurance Company demutualizes, its
      Canadian branch will make cash payments to those who are, or are deemed to
      be, holders of these transferred Canadian policies. The payments, which
      will be recorded in other expenses in the same period as the effective
      date of the plan, will be determined in a manner that is consistent with
      the treatment of, and fair and equitable to, eligible policyholders of
      Metropolitan Life Insurance Company. The aggregate amount of the payment
      is dependent upon the initial public offering price of common stock to be
      issued at the effective date of the plan. Assuming an initial public
      offering price of between $14.00 to $24.00 per share, and based on
      preliminary actuarial calculations we have made regarding these payments,
      we estimate that the aggregate payments will range from $462 million to
      $792 million.

 (2) During 1997, we changed to the retrospective interest method of accounting
     for investment income on structured notes in accordance with Emerging
     Issues Task Force Consensus 96-12, Recognition of Interest Income and
     Balance Sheet Classification of Structured Notes. As a result, net
     investment

                                       34
<PAGE>   36

     income increased by $175 million. The cumulative effect of this accounting
     change on prior years' income was immaterial.

 (3) In 1998, we adopted the provisions of Statement of Financial Accounting
     Standards 125, Accounting for Transfers and Servicing of Financial Assets
     and Extinguishments of Liabilities, with respect to our securities lending
     program. Adoption of the provisions had the effect of increasing assets and
     liabilities by $3,769 million at December 31, 1998, and increasing revenues
     and expenses by $266 million for the year ended December 31, 1998.

 (4) Realized investment gains and losses are presented net of related
     policyholder amounts. The amounts netted against realized investment gains
     and losses are the following:

<TABLE>
<CAPTION>
                                               FOR THE NINE
                                               MONTHS ENDED
                                               SEPTEMBER 30,          FOR THE YEARS ENDED DECEMBER 31,
                                              ---------------    -------------------------------------------
                                              1999      1998      1998      1997     1996     1995     1994
                                              ----      ----      ----      ----     ----     ----     ----
                                                                  (DOLLARS IN MILLIONS)
<S>                                           <C>      <C>       <C>       <C>       <C>      <C>      <C>
Gross realized investment gains (losses)....  $(214)   $1,187    $2,629    $1,018    $ 458    $  73    $ (39)
                                              -----    ------    ------    ------    -----    -----    -----
Less amounts allocable to:
  Future policy benefit loss recognition....     --       (60)     (300)     (126)    (203)    (152)    (206)
  Deferred policy acquisition costs.........     26        (5)     (240)      (70)      (4)     (78)     (27)
  Participating pension contracts...........     11       (39)      (68)      (35)     (20)      --       14
                                              -----    ------    ------    ------    -----    -----    -----
  Total.....................................     37      (104)     (608)     (231)    (227)    (230)    (219)
                                              -----    ------    ------    ------    -----    -----    -----
Net realized investment gains (losses)......  $(177)   $1,083    $2,021    $  787    $ 231    $(157)   $(258)
                                              =====    ======    ======    ======    =====    =====    =====
</TABLE>

      Realized investment gains (losses) have been reduced by (1) deferred
      policy acquisition amortization to the extent that such amortization
      results from realized investment gains and losses, (2) additions to future
      policy benefits resulting from the need to establish additional
      liabilities due to the recognition of investment gains, and (3) additions
      to participating contractholder accounts when amounts equal to such
      investment gains and losses are credited to the contractholders' accounts.
      This presentation may not be comparable to presentations made by other
      insurers. This presentation affected operating income and adjusted
      operating income. See note 10 below.

 (5) Policyholder benefits and claims exclude (include) $(11) million, $99
     million, $368 million, $161 million, $223 million, $152 million and $192
     million for the nine months ended September 30, 1999 and 1998 and for the
     years ended December 31, 1998, 1997, 1996, 1995 and 1994, respectively, of
     future policy benefit loss recognition and credits to participating pension
     contracts that have been charged (credited) against net realized investment
     gains and losses as such amounts are directly related to such gains and
     losses. This presentation may not be comparable to presentations made by
     other insurers.

 (6) Other expenses exclude (include) $(26) million, $5 million, $240 million,
     $70 million, $4 million, $78 million and $27 million for the nine months
     ended September 30, 1999 and 1998 and for the years ended December 31,
     1998, 1997, 1996, 1995 and 1994, respectively, of amortization of deferred
     policy acquisition costs that have been charged (credited) against net
     realized investment gains and losses as such amounts are directly related
     to such gains and losses. This presentation may not be comparable to
     presentations made by other insurers.

 (7) Includes $94 million, $13 million, $18 million, $(40) million, $38 million,
     $67 million and $206 million for surplus tax paid (received) by
     Metropolitan Life Insurance Company for the nine months ended September 30,
     1999 and 1998 and for the years ended December 31, 1998, 1997, 1996, 1995,
     and 1994, respectively. As a stock life insurance company, we will no
     longer be subject to the surplus tax after the effective date of the
     demutualization. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations".

 (8) The gain (loss) from discontinued operations was primarily attributable to
     the disposition of our group medical insurance business.

 (9) Policyholder liabilities include future policy benefits, policyholder
     account balances, other policyholder funds and policyholder dividends.

                                       35
<PAGE>   37

(10) The following provides a reconciliation of net income to operating income
     on a consolidated basis:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED
                                                                      SEPTEMBER 30,        FOR THE YEARS ENDED DECEMBER 31,
                                                                     ---------------   -----------------------------------------
                                                                     1999     1998      1998      1997     1996    1995    1994
                                                                     ----    -------   -------   -------   -----   -----   -----
                                                                                        (DOLLARS IN MILLIONS)
       <S>                                                           <C>     <C>       <C>       <C>       <C>     <C>     <C>
       Net income..................................................  $351    $ 1,473   $ 1,343   $ 1,203   $ 853   $ 699   $ 114
                                                                     ----    -------   -------   -------   -----   -----   -----
       Adjustments to reconcile net income to operating income:
         Gross realized investment (gains) losses..................   214     (1,187)   (2,629)   (1,018)   (458)    (73)     39
         Income tax on gross realized investment gains and
           losses..................................................   (94)       380       883       312     173      26      14
                                                                     ----    -------   -------   -------   -----   -----   -----
           Realized investment (gains) losses, net of income tax...   120       (807)   (1,746)     (706)   (285)    (47)     53
                                                                     ----    -------   -------   -------   -----   -----   -----
         Amounts allocated to investment gains and losses (see note
           4)......................................................   (37)       104       608       231     227     230     219
         Income tax on amounts allocated to investment gains and
           losses..................................................    16        (34)     (204)      (71)    (86)    (83)   (107)
                                                                     ----    -------   -------   -------   -----   -----   -----
           Amount allocated to investment gains and losses, net of
             income tax............................................   (21)        70       404       160     141     147     112
                                                                     ----    -------   -------   -------   -----   -----   -----
         Loss (gain) from discontinued operations..................    --         --        --        --      71    (362)    (81)
                                                                     ----    -------   -------   -------   -----   -----   -----
         Surplus tax...............................................    94         13        18       (40)     38      67     206
                                                                     ----    -------   -------   -------   -----   -----   -----
         Extraordinary item -- demutualization expense, net of
           income tax of $15 and $2, respectively..................    77         --         4        --      --      --      --
                                                                     ----    -------   -------   -------   -----   -----   -----
       Operating income............................................  $621    $   749   $    23   $   617   $ 818   $ 504   $ 404
                                                                     ====    =======   =======   =======   =====   =====   =====
</TABLE>

     The following provides a reconciliation of net income to operating income
for our Individual Business segment:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED        FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,           DECEMBER 31,
                                                                     ---------------    ------------------------
                                                                     1999      1998      1998     1997     1996
                                                                     ----      ----      ----     ----     ----
                                                                                (DOLLARS IN MILLIONS)
       <S>                                                           <C>       <C>      <C>       <C>      <C>
       Net income..................................................  $453      $ 619    $1,069    $ 603    $ 511
                                                                     ----      -----    ------    -----    -----
       Adjustments to reconcile net income to operating income:
         Gross realized investment (gains) losses..................    15       (259)     (914)    (433)    (276)
         Income tax on gross realized investment gains and
           losses..................................................    (6)        67       292      100      101
                                                                     ----      -----    ------    -----    -----
           Realized investment (gains) losses, net of income tax...     9       (192)     (622)    (333)    (175)
                                                                     ----      -----    ------    -----    -----
       Amounts allocated to investment gains and losses (see note
         4)........................................................   (26)         5       255       77       (6)
       Income tax on amounts allocated to investment gains and
         losses....................................................    11         (1)      (82)     (18)       2
                                                                     ----      -----    ------    -----    -----
         Amount allocated to investment gains and losses, net of
           income tax..............................................   (15)         4       173       59       (4)
                                                                     ----      -----    ------    -----    -----
       Operating income............................................  $447      $ 431    $  620    $ 329    $ 332
                                                                     ====      =====    ======    =====    =====
</TABLE>

     The following provides a reconciliation of net income to operating income
for our Institutional Business segment:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED        FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,          DECEMBER 31,
                                                                     ---------------    -----------------------
                                                                     1999      1998     1998     1997     1996
                                                                     ----      ----     ----     ----     ----
                                                                               (DOLLARS IN MILLIONS)
       <S>                                                           <C>       <C>      <C>      <C>      <C>
       Net income..................................................  $417      $ 492    $ 846    $ 339    $ 146
                                                                     ----      -----    -----    -----    -----
       Adjustments to reconcile net income to operating income:
         Gross realized investment (gains) losses..................    63       (348)    (943)    (181)    (241)
         Income tax on gross realized investment gains and
           losses..................................................   (20)       112      324       64       85
                                                                     ----      -----    -----    -----    -----
           Realized investment (gains) losses, net of income tax...    43       (236)    (619)    (117)    (156)
                                                                     ----      -----    -----    -----    -----
         Amounts allocated to investment gains and losses (see note
           4)......................................................   (11)       114      386      136      213
         Income tax on amounts allocated to investment gains and
           losses..................................................     4        (37)    (131)     (48)     (75)
                                                                     ----      -----    -----    -----    -----
           Amount allocated to investment gains and losses, net of
             income tax............................................    (7)        77      255       88      138
                                                                     ----      -----    -----    -----    -----
         Loss from discontinued operations, net of income tax......    --         --       --       --       71
                                                                     ----      -----    -----    -----    -----
       Operating income............................................  $453      $ 333    $ 482    $ 310    $ 199
                                                                     ====      =====    =====    =====    =====
</TABLE>

                                       36
<PAGE>   38

     The following provides a reconciliation of net income to operating income
for our Auto & Home segment:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED      FOR THE YEARS ENDED
                                                                     SEPTEMBER 30,         DECEMBER 31,
                                                                     --------------    ---------------------
                                                                     1999      1998    1998     1997    1996
                                                                     ----      ----    ----     ----    ----
       <S>                                                           <C>       <C>     <C>      <C>     <C>
       Net income..................................................  $35       $57     $ 161    $74     $ 34
                                                                     ---       ---     -----    ---     ----
       Adjustments to reconcile net income to operating income:
         Gross realized investment gains...........................   (1)       (3)     (122)    (9)     (24)
         Income tax on gross realized investment gains.............   --         1        42      4        9
                                                                     ---       ---     -----    ---     ----
           Realized investment gains, net of income tax............   (1)       (2)      (80)    (5)     (15)
                                                                     ---       ---     -----    ---     ----
       Operating income............................................  $34       $55     $  81    $69     $ 19
                                                                     ===       ===     =====    ===     ====
</TABLE>

     The following provides a reconciliation of net income to operating income
(loss) for our International segment:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED      FOR THE YEARS ENDED
                                                                     SEPTEMBER 30,          DECEMBER 31,
                                                                     --------------    ----------------------
                                                                     1999      1998    1998     1997     1996
                                                                     ----      ----    ----     ----     ----
       <S>                                                           <C>       <C>     <C>      <C>      <C>
       Net income..................................................  $ 8       $ 69    $  56    $ 126    $ 86
                                                                     ---       ----    -----    -----    ----
       Adjustments to reconcile net income to operating income
         (loss):
         Gross realized investments gains..........................   (3)      (102)    (117)    (160)    (33)
         Income tax on gross realized investment gains.............   --         20       26       24      13
                                                                     ---       ----    -----    -----    ----
           Realized investment gains, net of income tax............   (3)       (82)     (91)    (136)    (20)
                                                                     ---       ----    -----    -----    ----
         Amounts allocated to investment gains (see note 4)........   --         --       --       18      20
         Income tax on amounts allocated to investment gains.......   --         --       --       (2)     (8)
                                                                     ---       ----    -----    -----    ----
           Amount allocated to investment gains, net of income
             tax...................................................   --         --       --       16      12
                                                                     ---       ----    -----    -----    ----
       Operating income (loss).....................................  $ 5       $(13)   $ (35)   $   6    $ 78
                                                                     ===       ====    =====    =====    ====
</TABLE>

       We believe the supplemental operating information presented above allows
       for a more complete analysis of results of operations. Realized
       investment gains and losses have been excluded due to their volatility
       between periods and because such data are often excluded when evaluating
       the overall financial performance of insurers. Operating income should
       not be considered as a substitute for any GAAP measure of performance.
       Our method of calculating operating income may be different from the
       method used by other companies and therefore comparability may be
       limited.

(11) The following provides a reconciliation of operating income to adjusted
     operating income:

<TABLE>
<CAPTION>
                                                                     FOR THE NINE
                                                                     MONTHS ENDED
                                                                     SEPTEMBER 30,    FOR THE YEARS ENDED DECEMBER 31,
                                                                     -------------   ----------------------------------
                                                                     1999     1998    1998    1997   1996   1995   1994
                                                                     ----     ----   ------   ----   ----   ----   ----
                                                                                   (DOLLARS IN MILLIONS)
       <S>                                                           <C>      <C>    <C>      <C>    <C>    <C>    <C>
       Operating income............................................  $621     $749   $   23   $617   $818   $504   $404
       Adjustment for charges for sales practices claims and for
       personal injury claims caused by exposure to asbestos or
       asbestos-containing products, net of income tax.............   317      110    1,203    190    103    109    102
                                                                     ----     ----   ------   ----   ----   ----   ----
       Adjusted operating income...................................  $938     $859   $1,226   $807   $921   $613   $506
                                                                     ====     ====   ======   ====   ====   ====   ====
</TABLE>

       The charge for the nine months ended September 30, 1999 is principally
       related to the settlement of a multidistrict litigation proceeding
       involving alleged improper sales practices, accruals for sales practices
       claims not covered by the settlement and other legal costs. The amount
       reported for the year ended December 31, 1998 includes charges for sales
       practices claims and claims for personal injuries caused by exposure to
       asbestos or asbestos-containing products. See Note 9 of Notes to
       Consolidated Financial Statements. We believe that supplemental adjusted
       operating income data provide information useful in measuring operating
       trends by excluding the unusual amounts of

                                       37
<PAGE>   39

       expenses associated with sales practices and asbestos-related claims.
       These expenses are not related to our ongoing operations. Adjusted
       operating income should not be considered as a substitute for any GAAP
       measure of performance.

(12) Operating return on equity is defined as operating income divided by
     average total equity excluding accumulated other comprehensive income
     (loss). We believe the operating return on equity information presented
     supplementally allows for a more complete analysis of results of
     operations. Accumulated other comprehensive income (loss) has been excluded
     due to its volatility between periods and because such data are often
     excluded when evaluating the overall financial performance of insurers.
     Operating return on equity should not be considered as a substitute for any
     GAAP measure of performance. Our method of calculation of operating return
     on equity may be different from the calculation used by other companies
     and, therefore, comparability may be limited. Operating return on equity is
     only presented for annual periods.

(13) Adjusted operating return on equity is defined as adjusted operating income
     divided by average total equity, excluding accumulated other comprehensive
     income (loss). We believe that supplemental adjusted operating return on
     equity data provide information useful in measuring operating trends by
     excluding the unusual amounts of expenses associated with sales practices
     and asbestos-related claims. Adjusted operating return on equity should not
     be considered as a substitute for any GAAP measure of performance. Adjusted
     operating return on equity is only presented for annual periods.

(14) Return on equity is defined as net income divided by average total equity,
     excluding accumulated other comprehensive income (loss).

(15) Includes MetLife's general account and separate account assets and assets
     managed on behalf of third parties.

(16) Metropolitan Life Insurance Company statutory data only.

(17) Includes $0.6 billion, $4.2 billion, $4.2 billion, $5.6 billion and $6.0
     billion of MetLife's general account assets managed by our Asset Management
     segment at September 30, 1999 and 1998, and December 31, 1998, 1997 and
     1996, respectively, as well as assets managed on behalf of third parties.

(18) Includes our Canadian operations and U.K. insurance operations,
     substantially all of which were sold in 1998 and 1997, respectively. Total
     revenues for these entities were $518 million, $469 million, $1,060
     million, and $1,001 million for the nine months ended September 30, 1998
     and for the years ended December 31, 1998, 1997 and 1996, respectively.

(19) We maintain a Corporate segment through which we report items that are not
     directly allocable to any of our business segments, including unallocated
     capital, revenues and expenses.

(20) Includes MetLife Capital Holdings, Inc., which was sold in 1998. Total
     revenues for this entity were $260 million, $263 million, $542 million and
     $496 million for the nine months ended September 30, 1998 and for the years
     ended December 31, 1998, 1997 and 1996, respectively.

(21) Segment data does not include consolidation and elimination entries related
     to intersegment amounts. See Note 18 of Notes to Consolidated Financial
     Statements.

                                       38
<PAGE>   40

                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

     The pro forma consolidated financial information presented below gives
effect to:

     - the demutualization, including the issuance of an estimated 576,000,000
       shares of common stock to the trust in connection therewith,

     - the establishment of the closed block, and

     - two different assumptions of the number of shares sold in the initial
       public offering and the initial public offering price:

        - the sale of 288,000,000 shares of common stock in the initial public
          offering at $14.00 per share, and

        - the sale of 236,000,000 shares of common stock in the initial public
          offering at $24.00 per share,

as if the demutualization, the establishment of the closed block and the initial
public offering had occurred at September 30, 1999, for the purposes of the pro
forma consolidated balance sheet, and at January 1, 1998 for the purposes of the
pro forma consolidated statements of income for the nine months ended September
30, 1999 and for the year ended December 31, 1998. The pro forma consolidated
financial information excludes the effects of various acquisitions, including
the proposed acquisition of GenAmerica Corporation, and dispositions because
they are not significant. This pro forma information is presented to depict only
the effects of the demutualization and the related initial public offering.
Metropolitan Life Insurance Company expects to incur approximately $1.2 billion
of short-term debt in connection with the acquisition of GenAmerica Corporation.
We intend to repay an estimated $935 million of this short-term debt with
proceeds from the initial public offering in excess of those amounts required
under the plan of reorganization.

     The pro forma information reflects gross and estimated net proceeds from
the initial public offering of $4,032 million to $5,664 million and $3,871
million to $5,437 million, respectively, assuming an initial public offering
price per share of $14.00 to $24.00 and the use of proceeds set forth elsewhere
in this prospectus. We expect to use an estimated $560 million to $960 million
of the net proceeds to reimburse Metropolitan Life Insurance Company for policy
credits made in lieu of 40,000,000 allocated shares, an estimated $1,176 million
to $2,016 million of the net proceeds to reimburse Metropolitan Life Insurance
Company for cash payments made in lieu of 84,000,000 allocated shares and an
estimated $462 million to $792 million to reimburse Metropolitan Life Insurance
Company for cash payments to be made by its Canadian branch to certain holders
of policies included in its Canadian business sold to Clarica Life Insurance
Company in 1998. We will account for the payments to the transferred Canadian
policyholders in other expenses in the same period as the effective date of the
plan. We will base the consideration paid to each eligible policyholder under
the plan of reorganization on the number of shares of common stock allocated to
the eligible policyholder pursuant to the terms of the plan. For the
policyholder receiving policy credits or cash payments, we will translate the
share allocations into dollar amounts based on the initial public offering price
per share. The pro forma information assumes that eligible policyholders holding
approximately 10% of the total number of shares allocated to eligible
policyholders, representing estimated cash payments of $952 million to $1,632
million, elect to receive cash. We have also assumed that $224 million to $384
million in cash payments will be distributed to non-electing eligible
policyholders who must receive cash in the demutualization. We believe this is a
reasonable estimate given the experience of past demutualizations and the
preliminary calculations of the allocation of the consideration to be
distributed under the plan. We have also based our assumptions as to the amounts
to be distributed in the form of policy credits on these preliminary
calculations. The actual amount of the policy credits and cash payments will
depend on the initial public offering price per share and on the number of
eligible policyholders who elect to receive cash at the time of the initial
public
                                       39
<PAGE>   41

offering. We have also based our assumption as to the number of shares of common
stock to be issued to the trust on these preliminary calculations. The actual
amount of common stock issued to the trust will depend on the actual cash and
stock elections of eligible policyholders. See "The Demutualization -- Payment
of Consideration to Eligible Policyholders". The pro forma consolidated
financial information also reflects the elimination of the surplus tax on
earnings and is presented before the extraordinary item for demutualization
expense. The pro forma consolidated statements of income do not give effect to
any pro forma earnings resulting from the use of the net proceeds from the
initial public offering or the charge related to the payments to be made to
certain transferred Canadian policyholders described above.

     We will account for the demutualization using the historical carrying
values of our assets and liabilities.

     WE HAVE BASED THE PRO FORMA INFORMATION ON AVAILABLE INFORMATION AND ON
ASSUMPTIONS MANAGEMENT BELIEVES ARE REASONABLE AND THAT REFLECT THE EFFECTS OF
THESE TRANSACTIONS. WE HAVE PROVIDED THE PRO FORMA INFORMATION FOR INFORMATIONAL
PURPOSES ONLY. THE NUMBER OF SHARES ACTUALLY SOLD IN THE INITIAL PUBLIC OFFERING
AND THE INITIAL PUBLIC OFFERING PRICE MAY VARY FROM THE AMOUNTS ASSUMED. THIS
INFORMATION DOES NOT NECESSARILY INDICATE OUR CONSOLIDATED FINANCIAL POSITION OR
RESULTS OF OPERATIONS HAD WE CONSUMMATED THE ESTABLISHMENT OF THE CLOSED BLOCK,
THE DEMUTUALIZATION AND THE INITIAL PUBLIC OFFERING ON THE DATES ASSUMED AND
DOES NOT PROJECT OR FORECAST OUR CONSOLIDATED FINANCIAL POSITION OR RESULTS OF
OPERATIONS FOR ANY FUTURE DATE OR PERIOD. You should read the pro forma
information in conjunction with our historical consolidated financial statements
included elsewhere in this prospectus and with the information set forth under
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", "The Demutualization" and "Business".

                                       40
<PAGE>   42

                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
   ASSUMING GROSS PROCEEDS FROM THE INITIAL PUBLIC OFFERING OF $4,032 MILLION

<TABLE>
<CAPTION>
                                                         FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999
                                                ---------------------------------------------------------------
                                                              ESTABLISHMENT
                                                                 OF THE              THE
                                                HISTORICAL   CLOSED BLOCK(1)   DEMUTUALIZATION       PRO FORMA
                                                ----------   ---------------   ---------------       ---------
                                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                             <C>          <C>               <C>                  <C>
REVENUES
  Premiums....................................   $ 8,724         $(2,808)           $  --           $     5,916
  Universal life and investment-type product
    policy fees...............................     1,019              --               --                 1,019
  Net investment income.......................     7,235          (1,717)              --                 5,518
  Other revenues..............................     1,552              --               --                 1,552
  Net realized investment losses (net of
    amounts allocable to other accounts of
    $37)......................................      (177)              6               --                  (171)
  Contribution from the closed block..........        --              26               --                    26
                                                 -------         -------            -----           -----------
                                                  18,353          (4,493)              --                13,860
                                                 -------         -------            -----           -----------
EXPENSES
  Policyholder benefits and claims (includes
    amounts directly related to net realized
    investment losses of $11).................     9,436          (2,891)              --                 6,545
  Interest credited to policyholder account
    balances..................................     1,823              --               --                 1,823
  Policyholder dividends......................     1,237          (1,063)              --                   174
  Other expenses (includes amounts directly
    related to net realized investment losses
    of $26)...................................     5,076            (539)              --                 4,537
                                                 -------         -------            -----           -----------
                                                  17,572          (4,493)              --                13,079
                                                 -------         -------            -----           -----------
Income before provision for income taxes and
  extraordinary item..........................       781              --               --                   781
Provision for income taxes....................       353              --              (94)(7)               259
                                                 -------         -------            -----           -----------
Income before extraordinary item..............   $   428         $    --            $  94           $       522
                                                 =======         =======            =====           ===========
Per share data:
  Income before extraordinary item per
    share -- basic............................                                                      $      0.60
  Number of shares used in calculation of per
    share data................................                                                      864,000,000(2)
</TABLE>

              The accompanying Notes are an integral part of this
                  Pro Forma Consolidated Statement of Income.
                                       41
<PAGE>   43

                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
   ASSUMING GROSS PROCEEDS FROM THE INITIAL PUBLIC OFFERING OF $5,664 MILLION

<TABLE>
<CAPTION>
                                                         FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999
                                                ---------------------------------------------------------------
                                                              ESTABLISHMENT
                                                                 OF THE              THE
                                                HISTORICAL   CLOSED BLOCK(1)   DEMUTUALIZATION       PRO FORMA
                                                ----------   ---------------   ---------------       ---------
                                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                             <C>          <C>               <C>                  <C>
REVENUES
  Premiums....................................   $ 8,724         $(2,808)           $  --           $     5,916
  Universal life and investment-type product
    policy fees...............................     1,019              --               --                 1,019
  Net investment income.......................     7,235          (1,717)              --                 5,518
  Other revenues..............................     1,552              --               --                 1,552
  Net realized investment losses (net of
    amounts allocable to other accounts of
    $37)......................................      (177)              6               --                  (171)
  Contribution from the closed block..........        --              26               --                    26
                                                 -------         -------            -----           -----------
                                                  18,353          (4,493)              --                13,860
                                                 -------         -------            -----           -----------
EXPENSES
  Policyholder benefits and claims (includes
    amounts directly related to net realized
    investment losses of $11).................     9,436          (2,891)              --                 6,545
  Interest credited to policyholder account
    balances..................................     1,823              --               --                 1,823
  Policyholder dividends......................     1,237          (1,063)              --                   174
  Other expenses (includes amounts directly
    related to net realized investment losses
    of $26)...................................     5,076            (539)              --                 4,537
                                                 -------         -------            -----           -----------
                                                  17,572          (4,493)              --                13,079
                                                 -------         -------            -----           -----------
Income before provision for income taxes and
  extraordinary item..........................       781              --               --                   781
Provision for income taxes....................       353              --              (94)(7)               259
                                                 -------         -------            -----           -----------
Income before extraordinary item..............   $   428         $    --            $  94           $       522
                                                 =======         =======            =====           ===========
Per share data:
  Income before extraordinary item per
    share -- basic............................                                                      $      0.64
  Number of shares used in calculation of per
    share data................................                                                      812,000,000(2)
</TABLE>

              The accompanying Notes are an integral part of this
                  Pro Forma Consolidated Statement of Income.
                                       42
<PAGE>   44

                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
   ASSUMING GROSS PROCEEDS FROM THE INITIAL PUBLIC OFFERING OF $4,032 MILLION

<TABLE>
<CAPTION>
                                                             FOR THE YEAR ENDED DECEMBER 31, 1998
                                                ---------------------------------------------------------------
                                                              ESTABLISHMENT
                                                                 OF THE              THE
                                                HISTORICAL   CLOSED BLOCK(1)   DEMUTUALIZATION       PRO FORMA
                                                ----------   ---------------   ---------------       ---------
                                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                             <C>          <C>               <C>                  <C>
REVENUES
  Premiums....................................   $11,503         $(3,903)           $ --            $     7,600
  Universal life and investment-type product
    policy fees...............................     1,360              --              --                  1,360
  Net investment income.......................    10,228          (2,057)             --                  8,171
  Other revenues..............................     1,965              --              --                  1,965
  Net realized investment gains (net of
    amounts allocable to other accounts of
    $608).....................................     2,021              --              --                  2,021
  Contribution from the closed block..........        --               9              --                      9
                                                 -------         -------            ----            -----------
                                                  27,077          (5,951)             --                 21,126
                                                 -------         -------            ----            -----------
EXPENSES
  Policyholder benefits and claims (excludes
    amounts directly related to net realized
    investment gains of $368).................    12,488          (3,864)             --                  8,624
  Interest credited to policyholder account
    balances..................................     2,731              --              --                  2,731
  Policyholder dividends......................     1,653          (1,441)             --                    212
  Other expenses(excludes amounts directly
    related to net realized investment gains
    of $240)..................................     8,118            (646)             --                  7,472
                                                 -------         -------            ----            -----------
                                                  24,990          (5,951)             --                 19,039
                                                 -------         -------            ----            -----------
Income before provision for income taxes and
  extraordinary item..........................     2,087              --              --                  2,087
Provision for income taxes....................       740              --             (18)(7)                722
                                                 -------         -------            ----            -----------
Income before extraordinary item..............   $ 1,347         $    --            $ 18            $     1,365
                                                 =======         =======            ====            ===========
Per share data:
  Income before extraordinary item per
    share -- basic............................                                                      $      1.58
  Number of shares used in calculation of per
    share data................................                                                      864,000,000(2)
</TABLE>

              The accompanying Notes are an integral part of this
                  Pro Forma Consolidated Statement of Income.
                                       43
<PAGE>   45

                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
   ASSUMING GROSS PROCEEDS FROM THE INITIAL PUBLIC OFFERING OF $5,664 MILLION

<TABLE>
<CAPTION>
                                                             FOR THE YEAR ENDED DECEMBER 31, 1998
                                                ---------------------------------------------------------------
                                                              ESTABLISHMENT
                                                                 OF THE              THE
                                                HISTORICAL   CLOSED BLOCK(1)   DEMUTUALIZATION       PRO FORMA
                                                ----------   ---------------   ---------------       ---------
                                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                             <C>          <C>               <C>                  <C>
REVENUES
  Premiums....................................   $11,503         $(3,903)           $ --            $     7,600
  Universal life and investment-type product
    policy fees...............................     1,360              --              --                  1,360
  Net investment income.......................    10,228          (2,057)             --                  8,171
  Other revenues..............................     1,965              --              --                  1,965
  Net realized investment gains (net of
    amounts allocable to other accounts of
    $608).....................................     2,021              --              --                  2,021
  Contribution from the closed block..........        --               9              --                      9
                                                 -------         -------            ----            -----------
                                                  27,077          (5,951)             --                 21,126
                                                 -------         -------            ----            -----------
EXPENSES
  Policyholder benefits and claims (excludes
    amounts directly related to net realized
    investment gains of $368).................    12,488          (3,864)             --                  8,624
  Interest credited to policyholder account
    balances..................................     2,731              --              --                  2,731
  Policyholder dividends......................     1,653          (1,441)             --                    212
  Other expenses (excludes amounts directly
    related to net realized investment gains
    of $240)..................................     8,118            (646)             --                  7,472
                                                 -------         -------            ----            -----------
                                                  24,990          (5,951)             --                 19,039
                                                 -------         -------            ----            -----------
Income before provision for income taxes and
  extraordinary item..........................     2,087              --              --                  2,087
Provision for income taxes....................       740              --             (18)(7)                722
                                                 -------         -------            ----            -----------
Income before extraordinary item..............   $ 1,347         $    --            $ 18            $     1,365
                                                 =======         =======            ====            ===========
Per share data:
  Income before extraordinary item per
    share -- basic............................                                                      $      1.68
  Number of shares used in calculation of per
    share data................................                                                      812,000,000(2)
</TABLE>

              The accompanying Notes are an integral part of this
                  Pro Forma Consolidated Statement of Income.
                                       44
<PAGE>   46

                      PRO FORMA CONSOLIDATED BALANCE SHEET
   ASSUMING GROSS PROCEEDS FROM THE INITIAL PUBLIC OFFERING OF $4,032 MILLION

<TABLE>
<CAPTION>
                                                                        AT SEPTEMBER 30,1999
                                   ----------------------------------------------------------------------------------------------
                                                                                       AS ADJUSTED FOR
                                                 ESTABLISHMENT                           THE CLOSED      THE INITIAL
                                                 OF THE CLOSED           THE            BLOCK AND THE       PUBLIC
                                   HISTORICAL       BLOCK(1)       DEMUTUALIZATION     DEMUTUALIZATION     OFFERING     PRO FORMA
                                   ----------   ----------------   ---------------     ---------------   ------------   ---------
                                                                       (DOLLARS IN MILLIONS)
<S>                                <C>          <C>                <C>                 <C>               <C>            <C>
ASSETS
Investments:
    Fixed maturities
      available-for-sale, at fair
      value......................   $ 98,164        $(23,451)         $     --            $ 74,713          $   --      $ 74,713
    Equity securities, at fair
      value......................      2,115              --                --               2,115              --         2,115
    Mortgage loans on real
      estate.....................     19,561          (4,072)               --              15,489              --        15,489
    Real estate and real estate
      joint ventures.............      5,924              --                --               5,924              --         5,924
    Policy loans.................      5,558          (3,732)               --               1,826              --         1,826
    Other limited partnership
      interests..................      1,225              --                --               1,225              --         1,225
    Short-term investments.......      4,521              --                --               4,521              --         4,521
    Other invested assets........      1,451            (262)               --               1,189              --         1,189
                                    --------        --------          --------            --------          ------      --------
                                     138,519         (31,517)               --             107,002              --       107,002
  Cash and cash equivalents......      5,053            (419)           (1,638)(2)           2,996           3,871(4)      6,867
  Accrued investment income......      1,986            (260)               --               1,726              --         1,726
  Premiums and other
    receivables..................      7,428             (93)               --               7,335              --         7,335
  Deferred policy acquisition
    costs........................      7,947          (3,569)               --               4,378              --         4,378
  Deferred income taxes..........      1,084              32                --               1,116              --         1,116
  Other..........................      4,412              --                --               4,412              --         4,412
  Closed block assets............         --          35,826                --              35,826              --        35,826
  Separate account assets........     60,737              --                --              60,737              --        60,737
                                    --------        --------          --------            --------          ------      --------
                                    $227,166        $     --          $ (1,638)           $225,528          $3,871      $229,399
                                    ========        ========          ========            ========          ======      ========
LIABILITIES AND EQUITY
LIABILITIES:
  Future policy benefits.........   $ 72,820        $(38,212)         $    560 (2)        $ 35,168          $   --      $ 35,168
  Policyholder account
    balances.....................     45,844              (4)               --              45,840              --        45,840
  Other policyholder funds.......      4,379            (210)               --               4,169              --         4,169
  Policyholder dividends
    payable......................      1,093            (751)               --                 342              --           342
  Short-term debt................      5,619              --                --               5,619              --         5,619
  Long-term debt.................      2,554              --                --               2,554              --         2,554
  Current income taxes payable...      1,079             (75)              (65)(3)             939              --           939
  Other..........................     19,484             (42)              377 (3)          19,819              --        19,819
  Closed block liabilities.......         --          39,294                --              39,294              --        39,294
  Separate account liabilities...     60,737              --                --              60,737              --        60,737
                                    --------        --------          --------            --------          ------      --------
                                     213,609              --               872             214,481              --       214,481
                                    --------        --------          --------            --------          ------      --------
EQUITY:
  Preferred stock................         --              --                --                  --              --            --
  Common stock...................         --              --                 6 (2)(5)            6               3(4)          9
  Additional paid-in capital.....         --              --            11,318 (5)          11,318           3,868(4)     15,186
  Retained earnings..............     13,834              --           (13,834)(5)              --              --            --
  Accumulated other comprehensive
    loss.........................       (277)             --                --                (277)             --          (277)
                                    --------        --------          --------            --------          ------      --------
                                      13,557              --            (2,510)             11,047           3,871        14,918
                                    --------        --------          --------            --------          ------      --------
                                    $227,166        $     --          $ (1,638)           $225,528          $3,871      $229,399
                                    ========        ========          ========            ========          ======      ========
</TABLE>

              The accompanying Notes are an integral part of this
                     Pro Forma Consolidated Balance Sheet.
                                       45
<PAGE>   47

                      PRO FORMA CONSOLIDATED BALANCE SHEET
   ASSUMING GROSS PROCEEDS FROM THE INITIAL PUBLIC OFFERING OF $5,664 MILLION

<TABLE>
<CAPTION>
                                                                         AT SEPTEMBER 30, 1999
                                      -------------------------------------------------------------------------------------------
                                                                                      AS ADJUSTED FOR
                                                   ESTABLISHMENT                        THE CLOSED      THE INITIAL
                                                   OF THE CLOSED         THE           BLOCK AND THE       PUBLIC
                                      HISTORICAL     BLOCK(1)      DEMUTUALIZATION    DEMUTUALIZATION     OFFERING      PRO FORMA
                                      ----------   -------------   ---------------    ---------------   ------------    ---------
                                                                         (DOLLARS IN MILLIONS)
<S>                                   <C>          <C>             <C>                <C>               <C>             <C>
ASSETS
Investments:
    Fixed maturities available-for-
      sale, at fair value...........   $ 98,164      $(23,451)        $     --           $ 74,713          $   --       $ 74,713
    Equity securities at fair
      value.........................      2,115            --               --              2,115              --          2,115
    Mortgage loans on real estate...     19,561        (4,072)              --             15,489              --         15,489
    Real estate or real estate joint
      ventures......................      5,924            --               --              5,924              --          5,924
    Policy loans....................      5,558        (3,732)              --              1,826              --          1,826
    Other limited partnership
      interests.....................      1,225            --               --              1,225              --          1,225
    Short-term investments..........      4,521            --               --              4,521              --          4,521
    Other invested assets...........      1,451          (262)              --              1,189              --          1,189
                                       --------      --------         --------           --------          ------       --------
                                        138,519       (31,517)              --            107,002              --        107,002
  Cash and cash equivalents.........      5,053          (419)          (2,808)(2)          1,826           5,437(6)       7,263
  Accrued investment income.........      1,986          (260)              --              1,726              --          1,726
  Premiums and other receivables....      7,428           (93)              --              7,335              --          7,335
  Deferred policy acquisition
    costs...........................      7,947        (3,569)              --              4,378              --          4,378
  Deferred income taxes.............      1,084            32               --              1,116              --          1,116
  Other.............................      4,412            --               --              4,412              --          4,412
  Closed block assets...............         --        35,826               --             35,826              --         35,826
  Separate account assets...........     60,737            --               --             60,737              --         60,737
                                       --------      --------         --------           --------          ------       --------
                                       $227,166      $     --         $ (2,808)          $224,358          $5,437       $229,795
                                       ========      ========         ========           ========          ======       ========
LIABILITIES AND EQUITY
LIABILITIES:
  Future policy benefits............   $ 72,820      $(38,212)        $    960 (2)       $ 35,568          $   --       $ 35,568
  Policyholder account balances.....     45,844            (4)                             45,840              --         45,840
  Other policyholder funds..........      4,379          (210)              --              4,169              --          4,169
  Policyholder dividends payable....      1,093          (751)              --                342              --            342
  Short-term debt...................      5,619            --               --              5,619              --          5,619
  Long-term debt....................      2,554            --               --              2,554              --          2,554
  Current income taxes payable......      1,079           (75)             (65)(3)            939              --            939
  Other.............................     19,484           (42)             377 (3)         19,819              --         19,819
  Closed block liabilities..........         --        39,294               --             39,294              --         39,294
  Separate account liabilities......     60,737            --               --             60,737              --         60,737
                                       --------      --------         --------           --------          ------       --------
                                        213,609            --            1,272            214,881              --        214,881
                                       --------      --------         --------           --------          ------       --------
EQUITY:
  Preferred stock...................         --            --               --                 --              --             --
  Common stock......................         --            --                6 (2)(5)           6               2(6)           8
  Additional paid-in capital........         --            --            9,748 (5)          9,748           5,435(6)      15,183
  Retained earnings.................     13,834            --          (13,834)(5)             --              --             --
  Accumulated other comprehensive
    loss............................       (277)           --               --               (277)             --           (277)
                                       --------      --------         --------           --------          ------       --------
                                         13,557            --           (4,080)             9,477           5,437         14,914
                                       --------      --------         --------           --------          ------       --------
                                       $227,166      $     --         $ (2,808)          $224,358          $5,437       $229,795
                                       ========      ========         ========           ========          ======       ========
</TABLE>

              The accompanying Notes are an integral part of this
                     Pro Forma Consolidated Balance Sheet.
                                       46
<PAGE>   48

             NOTES TO PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

     (1) The pro forma consolidated balance sheets and pro forma consolidated
statements of income reflect an allocation of assets and liabilities to the
closed block, and an allocation of the related revenues and expenses, in each
case based on provisions in the plan of reorganization. Closed block invested
assets on the pro forma consolidated balance sheets are reflected at their
historical carrying values. See "The Demutualization -- Establishment and
Operation of the Closed Block". Assets and liabilities allocated to the closed
block on the pro forma consolidated balance sheets have been determined using an
actuarial model based on actual assets and liabilities allocated to the closed
block at December 31, 1998. The actuarial model was developed from Metropolitan
Life Insurance Company's policy records, with liabilities recorded at their
historical carrying value. Based on the actuarial model of liabilities of the
closed block policies, an estimate of the initial assets needed to fund the
closed block was made. The assets allocated to the closed block were derived by
assigning to the closed block all policy loans on closed block policies and a
portion of the invested assets available for inclusion in the closed block at
December 31, 1998. Modeled cash flows were used to determine asset balances at
September 30, 1999 and January 1, 1998. These assets and liabilities were
adjusted to reflect any new individual participating policies issued during such
periods. Modeled assets and liabilities are presented in this pro forma
consolidated financial information since actual amounts have not been determined
at September 30, 1999. We will not establish the closed block until the
effective date of the plan and, accordingly, the actual assets and liabilities
ultimately allocated to the closed block and their carrying values will not be
known until that date. In management's opinion, the allocation of assets and
liabilities to the closed block as of the effective date of the plan is not
expected to differ materially from the allocation reflected in the pro forma
consolidated balance sheets.

     The pro forma consolidated statements of income reflect an allocation of
revenues and expenses to the closed block based on certain estimates and
assumptions that management believes are reasonable. We have determined the
closed block amounts in the pro forma consolidated statements of income using
the underlying policyholder administrative records supporting this business. We
then modeled revenues and expenses related to the closed block policies and
closed block assets to derive the pro forma consolidated statements of income
for the nine months ended September 30, 1999 and the year ended December 31,
1998. Net investment income and realized investment gains for the nine months
ended September 30, 1999 reflect the actual income from assets planned for
assignment to the closed block plus estimated income from assets to be selected
to replace assets sold or matured. We used certain estimates to allocate 1998
investment income to the closed block. We based these estimates upon the closed
block's proportional share of net investment income on those categories of
assets available for inclusion in the closed block. These estimates should not
differ significantly from actual amounts since the average rates by category of
assets were used in determining such amounts. To the extent these estimates
differ from actual amounts, the underlying allocation between closed and open
block operations would change, but consolidated net income would not be
affected. The contribution from the closed block reflected in the pro forma
consolidated statements of income does not necessarily indicate the contribution
from the closed block if we had established the closed block at January 1, 1998
or of the expected contribution in any future period.

     The closed block amounts in the pro forma consolidated statements of income
for the nine months ended September 30, 1999 and for the year ended December 31,
1998 reflect new individual participating policies issued during such periods,
which will ultimately be included in the closed block. Closed block amounts were
determined as follows: (1) premiums and substantially all benefits were modeled
using in-force information related to the business to be included within the
closed block; (2) net investment income for the nine months ended September 30,
1999 reflects the actual income from assets planned for assignment to the closed
block plus estimated

                                       47
<PAGE>   49

income from assets to be selected to replace assets sold or matured based upon
an assumed rate of return on assets allocated to the closed block; (3) net
investment income for the year ended December 31, 1998 was allocated to the
closed block using an assumed rate of return on assets allocated to the closed
block; (4) policyholder dividends were based on dividend scales of policies
assumed to be included within the closed block; (5) maintenance expenses were
allocated based on per policy charges provided in the plan of reorganization;
(6) realized investment gains and losses were not allocated to the closed block
for the year ended December 31, 1998 because it was assumed that assets
allocated to the closed block on January 1, 1998 were the same assets allocated
at December 31, 1998 (the closed block funding date) except for investment
changes related to 1998 allocated cash flows; and (7) realized investment gains
and losses allocated to the closed block for the nine months ended September 30,
1999 reflect the actual gains from assets planned for assignment to the closed
block.

     Deferred acquisition costs on business included in the closed block has
been reported as an asset of the closed block in the pro forma consolidated
balance sheets. Amortization of closed block deferred acquisition costs, other
than amounts arising from realized investment gains and losses on assets not
allocated to the closed block, has been included in other expenses in the closed
block. Amortization of closed block deferred acquisition costs arising from
realized investment gains and losses on assets not allocated to the closed block
that historically related to the closed block business has been presented as an
offset against realized investment gains and losses outside the closed block.
The amounts of these offsets are $(7) million for the nine months ended
September 30, 1999 and $189 million for the year ended December 31, 1998.

     The pre-tax contribution from the closed block will include only those
revenues, benefit payments, dividends, premium taxes, administrative expenses
and investment expenses considered in funding the closed block. See "The
Demutualization -- Establishment and Operation of the Closed Block". We will
report the pre-tax contribution from the closed block as a single line item of
total revenues. We will reflect income tax expense applicable to the closed
block, which the closed block will pay, as a component of income tax expense.
The excess of closed block liabilities over closed block assets at the effective
date of the demutualization will represent the estimated maximum future
contribution from the closed block expected to result from operations attributed
to the closed block after income taxes. The contribution from the closed block
will be recognized in income over the period the policies and contracts in the
closed block remain in force. Management believes that over time the actual
cumulative contributions from the closed block will approximately equal the
expected cumulative contributions, due to the effect of dividend changes. If,
over the period the closed block remains in existence, the actual cumulative
contribution from the closed block is greater than the expected cumulative
contribution from the closed block, only such expected contribution will be
recognized in income with the excess recorded as a policyholder dividend
obligation, because the excess of the actual cumulative contribution from the
closed block over such expected cumulative contribution will be paid to closed
block policyholders as additional policyholder dividends unless offset by future
unfavorable experience of the closed block. If over such period, the actual
cumulative contribution from the closed block is less than the expected
cumulative contribution from the closed block, only such actual contribution
will be recognized in income. However, we may change dividends in the future,
which would be intended to increase future actual contributions until the actual
cumulative contributions equal the expected cumulative contributions.

     Pursuant to the plan of reorganization, Metropolitan Life Insurance Company
will allocate assets to the closed block in an amount reasonably expected to
produce cash flows which, together with anticipated revenues from the policies
included in the closed block, will be sufficient to support certain obligations
and liabilities relating to these policies, and to provide for the continuation
of policyholder dividend scales payable in 1999, if the experience underlying
such dividend scales continues and to provide for appropriate adjustments in
such scales if the experience changes. The excess of closed block liabilities
over closed block assets at the effective date of the demutualization

                                       48
<PAGE>   50

equals the estimated maximum future after tax contribution from the closed
block. As noted above, we will recognize in income the contribution from the
closed block over the period the policies and contracts in the closed block
remain in force.

     As a result of the establishment of the closed block, certain line items in
our consolidated financial statements subsequent to the establishment of the
closed block will reflect material reductions in reported amounts, compared with
periods prior to the establishment of the closed block. These changes will have
no effect on net income. We will reflect the results of the closed block
business as a single line item in our consolidated statements of income
entitled, "Contribution from the closed block". Prior to the establishment of
the closed block, the results from the underlying business were reported in
various line items in our consolidated statements of income, including premiums,
net investment income and policyholder benefits and claims. In addition, all
assets and liabilities allocated to the closed block will be reported in our
consolidated balance sheets separately under the captions, "Closed block assets"
and "Closed block liabilities," respectively.

     (2) The number of shares used in the calculation of pro forma income before
extraordinary item per share is as follows:

<TABLE>
<CAPTION>
                                                       ASSUMING THE FOLLOWING INITIAL PUBLIC
                                                           OFFERING STOCK PRICE PER SHARE
                                                       --------------------------------------
                                                            $14.00                $24.00
                                                       ----------------      ----------------
<S>                                                    <C>                   <C>
Shares allocated to eligible policyholders...........    700,000,000           700,000,000
Less shares allocated to eligible policyholders who
  receive cash or policy credits.....................    124,000,000           124,000,000
                                                         -----------           -----------
Shares issued to trust...............................    576,000,000           576,000,000
Shares issued in the initial public offering.........    288,000,000           236,000,000
                                                         -----------           -----------
Total shares of common stock outstanding after the
  initial public offering............................    864,000,000           812,000,000
                                                         ===========           ===========
</TABLE>

     Assuming an initial public offering price of $14.00 per share, we expect to
contribute $3,490 million of the net proceeds to Metropolitan Life Insurance
Company, of which:

     - an estimated $560 million will be used to reimburse Metropolitan Life
       Insurance Company for the crediting of policy credits in lieu of
       40,000,000 allocated shares;

     - an estimated $1,176 million will be used to reimburse Metropolitan Life
       Insurance Company for cash payments in lieu of 84,000,000 allocated
       shares; and

     - an estimated $462 million will be used to reimburse Metropolitan Life
       Insurance Company for cash payments to be made by its Canadian branch to
       certain holders of policies included in our Canadian business sold to
       Clarica Life Insurance Company in 1998. See "The
       Demutualization -- Transferred Canadian Policies".

     Assuming an initial public offering price of $24.00 per share, we expect to
contribute $5,051 million of the net proceeds to Metropolitan Life Insurance
Company, of which:

     - an estimated $960 million will be used to reimburse Metropolitan Life
       Insurance Company for the crediting of policy credits in lieu of
       40,000,000 allocated shares;

     - an estimated $2,016 million will be used to reimburse Metropolitan Life
       Insurance Company for cash payments in lieu of 84,000,000 allocated
       shares; and

     - an estimated $792 million will be used to reimburse Metropolitan Life
       Insurance Company for cash payments to be made by its Canadian branch to
       certain holders of policies included in our Canadian business sold to
       Clarica Life Insurance Company in 1998. See "The
       Demutualization -- Transferred Canadian Policies".

                                       49
<PAGE>   51

     We have reflected the amounts expected to be used to fund those policy
credits referred to above as an increase in future policy benefits in the pro
forma consolidated balance sheets. We have reflected the amounts we expect to
use to make the cash payments referred to above as a reduction in retained
earnings in the pro forma consolidated balance sheets.

     (3) The pro forma consolidated balance sheets reflect estimated additional
nonrecurring expenses of $312 million (net of income taxes of $65 million)
related to the demutualization assumed to be incurred at the date of the pro
forma consolidated balance sheets. The pro forma consolidated statements of
income do not reflect such nonrecurring expenses since they will be reported as
an extraordinary item.

     (4) Represents gross proceeds of $4,032 million from the issuance of
288,000,000 shares of common stock at an assumed initial public offering price
of $14.00 per share less an assumed underwriting discount and estimated offering
expenses aggregating $161 million.

     (5) Represents the reclassification of the retained earnings of
Metropolitan Life Insurance Company to reflect the demutualization as follows:

<TABLE>
<CAPTION>
                                                                   ASSUMING AN
                                                                  INITIAL PUBLIC
                                                                  OFFERING PRICE
                                                                   PER SHARE OF
                                                              ----------------------
                                                               $14.00       $24.00
                                                               ------       ------
                                                              (DOLLARS IN MILLIONS)
<S>                                                           <C>          <C>
Historical retained earnings................................   $13,834      $13,834
Less net proceeds of initial public offering used to fund
policy credits and cash payments to eligible
policyholders...............................................     1,736        2,976
Less cash payments made by the Canadian branch to certain
  holders of policies included in its Canadian business sold
  to Clarica Life Insurance Company. We will account for the
  payments to the transferred Canadian policyholders in
  other expenses in the same period as the effective date of
  the plan of reorganization................................       462          792
Less additional demutualization expenses (net of income
  taxes of $65 million).....................................       312          312
                                                               -------      -------
Retained earnings related to eligible policyholders
  receiving common stock....................................   $11,324      $ 9,754
                                                               =======      =======
</TABLE>

     (6) Represents gross proceeds of $5,664 million from the issuance of
236,000,000 shares of common stock at an assumed initial public offering price
of $24.00 per share less an assumed underwriting discount and estimated offering
expenses aggregating $227 million.

     (7) Represents the elimination of the surplus tax. As a stock life
insurance company, we will no longer be subject to the surplus tax after the
effective date of the plan.

                                       50
<PAGE>   52

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following analysis of the consolidated financial condition and results
of operations of MetLife should be read in conjunction with "Selected Financial
Information", the consolidated financial statements and notes thereto and "Pro
Forma Consolidated Financial Information" included elsewhere in this prospectus.

BACKGROUND

     We are a leading provider of insurance and financial services to a broad
spectrum of individual and institutional customers. We offer insurance, annuity
and investment products to individuals and group insurance and retirement and
savings products and services to corporations and other institutions. We derive
our revenues principally from:

     - premiums from individual and group insurance, including those annuities
       that have a death benefit component;

     - fees from universal and variable life insurance products, annuity,
       investment products and administrative services contracts;

     - premiums from property and casualty insurance;

     - asset management fees; and

     - net investment income and realized investment gains or losses on general
       account assets.

     Our operating expenses consist of insurance benefits, increases in
liabilities, interest credited on general account liabilities, marketing and
administrative costs relating to products we sell, including commissions to our
sales representatives, net of deferrals, and general business expenses. Our
profitability depends largely on the adequacy of our product pricing,
underwriting and methodology for the establishment of liabilities for future
policyholder benefits, our ability to earn appropriate spreads between earned
investment rates on general account assets and dividend and interest credited
rates to customers, the amount of assets under management and our ability to
manage our expenses.

     We are organized into five major business segments: Individual Business,
Institutional Business, Asset Management, Auto & Home and International. We also
maintain a Corporate segment through which we report items that are not directly
allocable to any of our business segments, including unallocated capital, income
and expenses. We manage and allocate our general account assets among our
business segments through distinct portfolios for each product group. Capital is
allocated among each of our business segments based on a percentage of the
"risk-based capital" levels of the assets allocated to the segments. RISK-BASED
CAPITAL ("RBC") is a regulatory measure designed to aid in the evaluation of the
statutory capital and surplus of life and health insurers. We also allocate net
investment income to each business segment based upon the assets allocated to
the segment.

     Sales of our insurance, annuity and investment products have been affected
by overall trends in the insurance industry generally, as Americans have begun
to rely less on traditional life insurance, defined benefit retirement plans,
social security and other government programs, and the "baby-boom" generation
has begun to enter its prime savings years. Reflecting these trends, as well as
the impact of a strong equities market in recent years, sales of our traditional
insurance products have declined in recent years, while sales of variable life
and annuities, mutual funds and other savings products have increased. During
the five years ended 1998, the separate account liabilities related to our
individual variable annuity products grew at a 40.6% compound annual rate, and
totaled $17.7 billion and $15.8 billion at September 30, 1999 and December 31,
1998, respectively. During the five years ended 1998, first-year premiums and
deposits from variable life insurance products grew at a compound annual rate of
22.5% and
                                       51
<PAGE>   53

were $284 million and $372 million for the periods ending September 30, 1999 and
December 31, 1998, respectively.

     In addition, as the U.S. employment market has become more competitive,
employers are seeking to enhance their ability to hire and retain employees by
providing attractive benefit plans. Current trends in the work environment also
reflect increasing concern of employees about the future of government-funded
retirement and "safety-net" programs, an increasingly mobile workforce and the
desire of employers to share the market risk from the investment of pension
assets with employees. We believe these trends are facilitating the introduction
of new benefits such as long-term care and auto and homeowners insurance, and
are leading more employers to adopt defined contribution pension arrangements
and 401(k) plans. A related trend has been the increased offering of voluntary
products, which provide valued benefits to employees at little or no cost to the
employer. These benefits, while paid for by employees, appeal to them because
they are generally priced at group rates and are usually paid for by payroll
deduction, making them convenient to purchase and maintain.

     We enter into reinsurance agreements to spread the risk and minimize the
effect of losses. The amount of each risk retained by us depends on our
evaluation of the specific risk, subject, in certain circumstances, to maximum
limits based on characteristics of coverages. In recent periods, in response to
the reduced cost of reinsurance coverage, we have increased the amount of
MORTALITY risk coverage purchased from third party reinsurers. Since 1996, we
have entered into reinsurance agreements that CEDED substantially all of the
mortality risk on term insurance policies issued during 1996 and subsequent
years, and on survivorship whole life insurance policies issued in 1997 and
subsequent years. In 1998, we reinsured substantially all of the mortality risk
on universal life policies we issued since 1983. We are continuing to reinsure
substantially all of the mortality risk on our universal life policies. As a
result of these transactions, we now reinsure up to 90% of the mortality risk
for all new individual insurance policies that we write.

     Our reinsurance agreements generally provide for payments to the reinsurers
for the risks transferred to them, reduced by reimbursements to us of our policy
issuance costs. The amounts presented in our consolidated statements of income
for revenues and policyholder benefits are net of amounts ceded to the
reinsurers. We report amounts reimbursed related to administrative costs for
maintaining policies covered under reinsurance agreements in other revenues.

     Over the past three years, we have repositioned our investment portfolio in
order to provide a higher operating rate of return on our invested assets. In
connection with this strategy, we have reduced our investments in treasury
securities, corporate equities and equity real estate and increased our
investments in fixed maturities with a higher current operating yield.

     We have selectively acquired and disposed of businesses during the past
several years as part of our business strategies and to enhance our overall
returns. We expanded the distribution channels of Individual Business in the
bank and broker-dealer distribution channels through the acquisitions of
Security First Group in 1997 and of Nathan & Lewis in 1998. We became a leading
provider of administrative services in the 401(k) market through the
acquisitions of Benefit Services Corporation and the defined contribution
record-keeping and participant services business formerly owned by Bankers Trust
Corporation. We sold our commercial finance subsidiary in 1998 because it was
not part of our core business strategy and disposed of a substantial portion of
our insurance operations in the U.K. and Canada to exit mature markets with
little opportunity for growth. We expect to continue to make selective
acquisitions and dispositions that augment our business strategies.

     On August 26, 1999, we announced that Metropolitan Life Insurance Company
had entered into an agreement to acquire GenAmerica Corporation for
approximately $1.2 billion in cash. In connection with our acquisition of the
stock of GenAmerica, we expect to incur approximately $1.2 billion of short-term
debt, consisting primarily of commercial paper. We intend to repay an
                                       52
<PAGE>   54

estimated $935 million of that debt with proceeds from the initial public
offering in excess of those amounts required under the plan. In addition, we
incurred approximately $3.2 billion of short-term debt, consisting primarily of
commercial paper, in connection with our exchange offer to holders of General
American Life funding agreements. On September 29, 1999, MetLife Funding, Inc.
and Metropolitan Life Insurance Company obtained an additional committed credit
facility for $5 billion, which serves as back-up for this commercial paper. On
October 4, 1999, we announced that we had agreed to acquire an additional $125
million of shares of the common stock of Reinsurance Group of America
(representing approximately 9.4% of the outstanding common stock) at $26.125 per
share. At September 30, 1999, GenAmerica owned 53% of the outstanding common
stock of RGA. The acquisition of GenAmerica, which is subject to regulatory
approval and other closing conditions, is expected to be completed in the first
quarter of 2000. For a description of the acquisition and related transactions,
see "Business -- Proposed Acquisition of GenAmerica Corporation".

     On September 30, 1999, our Auto & Home segment acquired the standard
personal lines property and casualty insurance operations of The St. Paul
Companies, which had in-force premiums of approximately $1.1 billion and
approximately 3,000 independent agencies and brokers in 1998. We funded this
acquisition, plus an additional investment in the business, with available cash
and the issuance of commercial paper. This acquisition substantially increased
the size of this segment's business, making us the eleventh largest personal
property and casualty insurer in the U.S. based on 1998 net premiums written.

     In recent years, we have implemented programs to reduce operating expenses
and enhance the efficiency of our operations. For the nine months ended
September 30, 1999, we reduced the number of non-sales positions by 1,054, or
5%. These reductions are in addition to the elimination of 2,267, or 11%, of the
non-sales positions in 1998. In March 1999, we began an internal reorganization
to integrate the operations of New England Financial, which since its merger
with MetLife had been operated as a separate division, with the individual
insurance operations of MetLife. The objective of this internal reorganization
is to identify opportunities to eliminate redundant processes and costs, while
maintaining the brand identities of our distribution channels and products.

THE DEMUTUALIZATION

     Pursuant to the New York Insurance Law, the board of directors of
Metropolitan Life Insurance Company adopted the plan of reorganization on
September 28, 1999, and subsequently adopted amendments to the plan. On the date
the plan becomes effective, Metropolitan Life Insurance Company will convert
from a mutual life insurance company to a stock life insurance company and
become a wholly-owned subsidiary of MetLife, Inc. This process is commonly known
as a demutualization. We estimate that costs relating to the demutualization,
excluding costs relating to the initial public offering, will total $393
million, net of income taxes of $82 million. Demutualization costs of $98
million have been recorded as an extraordinary item through September 30, 1999.
Demutualization expenses consist of our cost of printing and mailing materials
to policyholders and our aggregate cost of engaging independent accounting,
actuarial, compensation, financial, investment banking and legal advisors and
other consultants to advise us in the demutualization process and related
matters, as well as other administrative costs. The New York Superintendent of
Insurance has also engaged experts to provide actuarial, investment banking,
legal and auditing advice. Pursuant to the New York Insurance Law, we must pay
the fees and expenses of such consultants, which fees and expenses are included
in the above amounts. We have also agreed to indemnify certain of our
consultants and consultants to the New York Superintendent against liabilities
arising out of their engagements in connection with the demutualization.

     In addition, if Metropolitan Life Insurance Company demutualizes, we will
incur costs related to payments to holders of Canadian policies transferred by
Metropolitan Life Insurance Company
                                       53
<PAGE>   55

to Clarica Life Insurance Company. See "The Demutualization -- Transferred
Canadian Policies". These costs will be charged to other expenses in the same
period as the effective date of the plan. The payments will be determined in a
manner that is consistent with the treatment of, and fair and equitable to,
eligible policyholders of Metropolitan Life Insurance Company. The amount to be
paid to the holders of Canadian policies is dependent upon the initial public
offering price of the common stock. Assuming an initial public offering price of
between $14.00 to $24.00 per share, and based on preliminary calculations we
have made regarding these payments, we estimate the aggregate payments will
range from $462 million to $792 million.

     The plan of reorganization requires us to complete an initial public
offering of our common stock on the effective date of the plan. We may also
conduct one or more other capital raising transactions on the plan effective
date, in addition to the initial public offering. These may include one or more
of a public offering of mandatorily convertible preferred securities, a public
offering of convertible preferred securities and up to $500 million aggregate
principal amount of publicly-offered debt securities, commercial paper issuances
or bank borrowings (or a combination of such offerings, issuances and
borrowings). The total proceeds raised in all such other capital raising
transactions will not exceed one-third of the combined total proceeds raised in
the initial public offering and all other capital raising transactions. The
amount of proceeds from and final terms of any securities offered in such other
capital raising transactions will depend on market conditions and our capital
needs at the time of issuance. We cannot proceed with any offering relating to
any other capital raising transactions without the approval of the New York
Superintendent. The final terms of the initial public offering and any such
other capital raising transactions must be approved by the New York
Superintendent. We will be required to use the net proceeds from the initial
public offering, as well as the net proceeds from any other capital raising
transactions completed on the plan effective date, in the manner set forth under
the caption "Use of Proceeds" above.

     The plan of reorganization requires that Metropolitan Life Insurance
Company establish and operate a closed block for the benefit of holders of
certain individual life insurance policies of Metropolitan Life Insurance
Company. We will allocate assets to the closed block in an amount that we expect
will produce cash flows which, together with anticipated revenue from the
policies included in the closed block, are reasonably expected to be sufficient
to support obligations and liabilities relating to these policies, including,
but not limited to, provisions for the payment of claims and certain expenses
and taxes, and to provide for the continuation of policyholder dividend scales
in effect for 1999, if the experience underlying such dividend scales continues,
and for appropriate adjustments in such scales if the experience changes. The
closed block assets, the cash flows generated by the closed block assets and the
anticipated revenues from the policies in the closed block will benefit only the
holders of these policies in the closed block. If, over time, cash flows from
the assets allocated to the closed block and claims and other experience
relating to the closed block are, in the aggregate, more or less favorable than
assumed in establishing the closed block, total dividends paid to closed block
policyholders in the future may be greater than or less than that which would
have been paid to these policyholders if the policyholder dividend scales in
effect for 1999 had been continued. Any cash flows in excess of amounts assumed
will be available for distribution over time to closed block policyholders and
will not be available to our stockholders. The closed block will continue in
effect as long as any policy in the closed block remains in force. Its expected
life is over 100 years.

     We do not expect the closed block will affect our net income or our
liquidity after its establishment. We will use the same accounting principles to
account for the PARTICIPATING POLICIES included in the closed block as we used
prior to the date of demutualization. However, we will establish a policyholder
dividend obligation for earnings that will be paid to policyholders as
additional dividends in the amounts described below, unless these earnings are
offset by future unfavorable experience of the closed block. The excess of
closed block liabilities over closed block assets at the effective date
represents the estimated maximum future contributions

                                       54
<PAGE>   56

from the closed block expected to result from operations attributed to the
closed block after income taxes. We will recognize the contributions from the
closed block in income over the period the policies and contracts in the closed
block remain in force. Management believes that over time the actual cumulative
contributions from the closed block will approximately equal the expected
cumulative contributions, due to the effect of dividend changes. If, over the
period the closed block remains in existence, the actual cumulative contribution
from the closed block is greater than the expected cumulative contribution from
the closed block, we will recognize only the expected cumulative contribution in
income with the excess recorded as a policyholder dividend obligation, because
we will pay the excess of the actual cumulative contribution from the closed
block over the expected cumulative contribution to closed block policyholders as
additional policyholder dividends unless offset by future unfavorable experience
of the closed block. If over such period, the actual cumulative contribution
from the closed block is less than the expected cumulative contribution from the
closed block, we will recognize only the actual contribution in income. However,
we may change dividends in the future, which would be intended to increase
future actual contributions until the actual cumulative contributions equal the
expected cumulative contributions.

     Pursuant to the New York Insurance Law, the board of directors of
Metropolitan Life Insurance Company adopted the plan of reorganization on
September 28, 1999, and subsequently adopted amendments to the plan. The plan of
reorganization must also be approved by two-thirds of the votes validly cast by
the eligible policyholders. The plan of reorganization defines eligible
policyholders as the owners on September 28, 1999, the adoption date of the plan
of reorganization, of certain policies issued by Metropolitan Life Insurance
Company that were in force on that date. The plan of reorganization will not
become effective unless, after conducting a public hearing on the plan, the New
York Superintendent of Insurance approves it based on a finding, among other
things, that the plan is fair and equitable to policyholders.

                                       55
<PAGE>   57

RESULTS OF OPERATIONS

     The following table presents summary consolidated financial information for
the periods indicated:

<TABLE>
<CAPTION>
                                           FOR THE NINE
                                           MONTHS ENDED           FOR THE YEARS ENDED
                                           SEPTEMBER 30,              DECEMBER 31,
                                         -----------------    ----------------------------
                                          1999      1998       1998       1997      1996
                                          ----      ----       ----       ----      ----
                                                       (DOLLARS IN MILLIONS)
<S>                                      <C>       <C>        <C>        <C>       <C>
REVENUES
Premiums...............................  $ 8,724   $ 8,503    $11,503    $11,278   $11,345
Universal life and investment-type
  product policy fees..................    1,019     1,110      1,360      1,418     1,243
Net investment income..................    7,235     7,633     10,228      9,491     8,978
Other revenues.........................    1,552     1,481      1,965      1,491     1,246
Net realized investment gains (losses)
  (net of amounts allocable to other
  accounts of $(37), $104, $608, $231
  and $227, respectively)..............     (177)    1,083      2,021        787       231
                                         -------   -------    -------    -------   -------
                                          18,353    19,810     27,077     24,465    23,043
                                         -------   -------    -------    -------   -------
EXPENSES
Policyholder benefits and claims
  (excludes (includes) amounts directly
  related to net realized investment
  gains and losses of $(11), $99, $368,
  $161 and $223, respectively).........    9,436     9,293     12,488     12,234    12,286
Interest credited to policyholder
  account balances.....................    1,823     2,058      2,731      2,884     2,868
Policyholder dividends.................    1,237     1,215      1,653      1,742     1,728
Other expenses (excludes (includes)
  amounts directly related to net
  realized investment gains and losses
  of $(26), $5, $240, $70 and $4,
  respectively)........................    5,076(1)  4,925      8,118(1)   5,934     4,755
                                         -------   -------    -------    -------   -------
                                          17,572    17,491     24,990     22,794    21,637
                                         -------   -------    -------    -------   -------
Income before provision for income
  taxes, discontinued operations and
  extraordinary item...................      781     2,319      2,087      1,671     1,406
Provision for income taxes.............      353       846        740        468       482
                                         -------   -------    -------    -------   -------
Income before discontinued operations
  and extraordinary item...............      428     1,473      1,347      1,203       924
Loss from discontinued operations......       --        --         --         --        71
                                         -------   -------    -------    -------   -------
Income before extraordinary item.......      428     1,473      1,347      1,203       853
Extraordinary item -- demutualization
  expense, net of income tax of $15 and
  $2, respectively.....................      (77)       --         (4)        --        --
                                         -------   -------    -------    -------   -------
Net income.............................  $   351   $ 1,473    $ 1,343    $ 1,203   $   853
                                         =======   =======    =======    =======   =======
</TABLE>

- ---------------

(1) Other expenses in 1999 includes a pre-tax charge of $499 million principally
    related to the settlement of a multidistrict litigation proceeding involving
    alleged improper sales practices, accruals for sales practices claims not
    covered by the settlement and other legal costs. During 1998, we obtained
    certain excess of loss reinsurance and excess insurance policies and
    agreements providing coverage for risks associated primarily with sales
    practices claims and claims for personal injuries caused by exposure to
    asbestos or asbestos-containing products. In 1998, we recorded a pre-tax
    charge of $1,895 million, included in other

                                       56
<PAGE>   58

    expenses, for related insurance and reinsurance premiums and for potential
    liabilities related to certain of these claims. See "Business -- Legal
    Proceedings".

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
SEPTEMBER 30, 1998

     Premiums increased by 3% to $8,724 million for the nine months ended
September 30, 1999 from $8,503 million for the comparable 1998 period. This
increase was attributable to strong growth in Institutional Business of $373
million, or 10%, as well as an increase in Auto & Home of $57 million, or 5%.
These increases were partially offset by decreases in International of $152
million, or 30%, and in Individual Business of $57 million, or 2%. Institutional
Business' growth was primarily driven by an increase in non-medical health
premiums due to increased sales and improved policyholder retention in our
dental and disability businesses. Auto & Home's premium increase was primarily
due to growth in both standard and non-standard auto insurance business.
International's premium decrease was primarily due to the disposition of a
substantial portion of our Canadian operations in July 1998. The Individual
Business decrease was primarily attributable to the decline in sales of
traditional life insurance policies, which reflected a continued shift in
customers' investment preferences from those policies to variable life products.

     Universal life and investment-type product policy fees decreased by 8% to
$1,019 million for the nine months ended September 30, 1999 from $1,110 million
for the comparable 1998 period. This decrease was attributable to reductions of
$94 million, or 13%, in Individual Business and $19 million, or 36%, in
International. These decreases were partially offset by an increase in
Institutional of $22 million, or 6%. The Individual Business policy fee decrease
was primarily due to reinsurance treaties entered into during 1998 related to
$86 billion of universal life insurance in-force. Excluding the impact of the
reinsurance treaties, policy fees from insurance products increased $44 million,
or 8%, primarily due to an increase in insurance coverages provided in 1999
compared with 1998 and additional separate account contract fees arising from
increased sales of variable life products. In addition, stock market
appreciation and continued growth in deposits for investment products resulted
in a $45 million, or 24%, increase in the annuity business. The majority of
International's policy fee decrease resulted from the sale of a substantial
portion of our Canadian operations. The $22 million increase in Institutional
Business' policy fees was primarily due to continued growth in sales of products
used in executive and corporate-owned benefit plans.

     Net investment income decreased by 5% to $7,235 million for the nine months
ended September 30, 1999 from $7,633 million for the comparable 1998 period.
This decrease was primarily due to reductions in (i) investment income related
to mortgage loans on real estate of $137 million, or 11%, (ii) investment income
on other invested assets of $222 million, or 74%, (iii) equity securities income
of $40 million, or 56%, (iv) policy loan income of $43 million, or 15%, (v) real
estate and real estate joint ventures income after investment expenses and
depreciation of $118 million, or 23%, and (vi) cash and short-term investments
of $33 million, or 24%. These reductions in net investment income were partially
offset by higher income from fixed maturities of $153 million, or 3%, and
improved investment expenses and fees of $40 million, or 18%. The reduction in
investment income from mortgage loans on real estate to $1,084 million for the
nine months ended September 30, 1999 from $1,221 million for the comparable 1998
period was due to the lower interest rate environment and a reduction in average
principal balances, which resulted from the sales of MetLife Capital Holdings,
Inc. and a substantial portion of our Canadian operations. Likewise, the
increase in fixed maturity investment income to $5,310 million for the nine
months ended September 30, 1999 from $5,157 million for the comparable 1998
period was primarily attributable to increased average principal balances due,
in part, to the reinvestment of proceeds from the sale of MetLife Capital
Holdings, Inc., as well as from sales of equity securities, the dispositions of
which were part of our 1998 year-end asset repositioning program. The reduction
in investment income from other invested assets to $76 million for the

                                       57
<PAGE>   59

nine months ended September 30, 1999 from $298 million for the comparable 1998
period was due to a reduction in leveraged lease balances as a result of the
sale of MetLife Capital Holdings, Inc. and lower fees received from bond
prepayments, calls and tenders. The reduction in real estate and real estate
joint ventures income was primarily attributable to the timing of sales of
investments held by our real estate joint ventures.

     Other revenues, which are primarily comprised of expense reimbursements
from reinsurers and fees related to investment management and administrative
services and securities lending activities, increased by 5% to $1,552 million
for the nine months ended September 30, 1999 from $1,481 million for the
comparable 1998 period. This increase was primarily attributable to growth of
$82 million, or 25%, in Individual Business and $11 million, or 2%, in
Institutional Business. The Individual Business increase reflected a $49 million
increase due to the operations of Nathan & Lewis, which was acquired in April
1998, and a $22 million increase in commission and fee income. The increase in
Institutional Business was due to increases in our non-medical health and
retirement and savings businesses, partially offset by a decrease in our group
life business. The increase in our non-medical health business of $34 million
was primarily due to growth in our dental administrative service business. The
increase in our retirement and savings business of $29 million reflected higher
administrative fees derived from separate accounts and our defined contribution
record-keeping services. The decrease in the group life business of $52 million
was primarily due to lower income in 1999 on funds used to seed separate
accounts.

     Our realized investment gains and losses are net of related policyholder
amounts. The amounts netted against realized investment gains and losses are (i)
additional amortization of deferred policy acquisition costs attributable to the
increase or decrease in product gross margins or profits resulting from realized
investment gains and losses, (ii) additional policyholder liabilities, which are
required when investment gains are realized and we reinvest the proceeds in
lower yielding assets ("loss recognition"), and (iii) additional liabilities for
those participating contracts in which the policyholders' accounts are increased
or decreased by the related investment gains or losses.

     Net realized investment gains (losses) decreased by 116% to $(177) million
for the nine months ended September 30, 1999 from $1,083 million for the
comparable 1998 period. This decrease reflected total gross realized investment
losses of $(214) million, a decrease of 118%, from $1,187 million for the 1998
period, before the offsets for the accelerated amortization of deferred policy
acquisition costs of $(26) million and $5 million, loss recognition of $60
million in the 1998 period (there were no offsets for loss recognition in the
1999 period), additional credits to participating contracts of $(11) million and
$39 million related to the assets sold for the nine months ended September 30,
1999 and 1998, respectively. A significant portion of the 1998 net realized
investment gain was due to the conclusion of our equity real estate sales
program. The net realized investment losses for the nine months ended September
30, 1999 resulted from the implementation of our strategy to reposition our
investment portfolio in order to provide a higher operating rate of return on
our invested assets. In connection with this strategy, we have reduced our
investments in treasury securities, corporate equities and equity real estate
and increased our investments in fixed maturities with a higher current
operating yield.

     We believe the policy of netting related policyholder amounts against
realized investment gains and losses provides important information in
evaluating our operating performance. Realized investment gains and losses are
often excluded by investors when evaluating the overall financial performance of
insurers. We believe our presentation enables readers of our consolidated
statements of income to easily exclude realized investment gains and losses and
the related effects on the consolidated statements of income when evaluating our
operating performance. Our presentation of realized investment gains and losses
net of related policyholder amounts may be different from the presentation used
by other insurance companies and, therefore, amounts in our consolidated
statements of income may not be comparable with amounts reported by other
insurance companies.
                                       58
<PAGE>   60

     Policyholder benefits and claims increased by 2% to $9,436 million for the
nine months ended September 30, 1999 from $9,293 million for the comparable 1998
period. This increase reflected total gross policyholder benefits and claims of
$9,425 million, an increase of $33 million from $9,392 million in the 1998
period, before the offsets for loss recognition of $60 million in the 1998
period (there were no offsets for loss recognition in the 1999 period) and
additions to participating contractholder accounts of $(11) million and $39
million directly related to net realized investment gains and losses for the
nine months ended September 30, 1999 and 1998, respectively. The increase in
policyholder benefits and claims was attributable to increases of $375 million,
or 8%, in Institutional Business and $54 million, or 8%, in Auto & Home,
partially offset by decreases of $182 million, or 36%, in International and $114
million, or 3%, in Individual Business. The Institutional Business increase was
primarily due to premium growth within our group dental and disability insurance
businesses. The increase in Auto & Home was primarily due to a 5% increase in
the number of policies in force and $34 million of unfavorable claims
development due to lower than expected savings resulting from the implementation
of a new technology platform. The decrease in International was attributable to
the sale of a substantial portion of our Canadian operations. The Individual
Business decrease was primarily due to an increase in claims ceded of $208
million under the universal life reinsurance treaties discussed above, which was
partially offset by a $92 million increase in policyholder liabilities due to
aging of our in-force business.

     Interest credited to policyholder account balances decreased by 11% to
$1,823 million for the nine months ended September 30, 1999 from $2,058 million
for the comparable 1998 period. This decrease was attributable to reductions of
$141 million, or 15%, in Institutional Business, $63 million, or 6%, in
Individual Business and $31 million, or 42%, in International. Group insurance
in Institutional Business decreased $47 million, or 14%, primarily due to
cancellations in the leveraged corporate-owned life insurance business
attributable to a change in the tax treatment for those products. In addition,
retirement and savings products declined by $94 million, or 17%, which reflected
a shift in customers' investment preferences from guaranteed interest products
to separate account alternatives. The decrease in Individual Business was
primarily due to a 1998 reinsurance transaction as well as a shift in investor
preferences to separate account alternatives. The International decline was due
to the sale of a substantial portion of our Canadian operations.

     Policyholder dividends increased by 2% to $1,237 million for the nine
months ended September 30, 1999 from $1,215 million for the comparable 1998
period. This increase was mainly attributable to an increase of $65 million, or
6%, in Individual Business, which was primarily offset by a $40 million, or 71%,
decrease in International. The increase in Individual Business was primarily due
to growth in cash values in policies associated with our large block of
traditional life insurance business and a dividend scale increase in 1999. The
International decrease was due to the sale of a substantial portion of our
Canadian operations.

     Other expenses increased by 3% to $5,076 million for the nine months ended
September 30, 1999 from $4,925 million for the comparable 1998 period. This
increase reflected total gross other expenses of $5,050 million, an increase of
2%, from $4,930 million in the 1998 period, before the offset for accelerated
amortization of deferred policy acquisition costs directly attributable to net
realized investment gains and losses of $(26) million and $5 million for the
nine months ended September 30, 1999 and 1998, respectively. Excluding the
effect of the pay down of debt with proceeds from the sale of MetLife Capital
Holdings, Inc. in 1998, other expenses increased by $83 million. This increase
was attributable to a $172 million, or 23%, increase in the Corporate segment
and a $32 million, or 8%, increase in Auto & Home, partially offset by
reductions of $72 million, or 28%, in International, $78 million, or 4%, in
Individual Business and $47 million, or 4%, in Institutional Business. The
increase in the Corporate segment was primarily due to a $499 million charge
recorded in 1999, principally related to the settlement of a multidistrict
litigation proceeding involving alleged improper sales practices, accruals for

                                       59
<PAGE>   61

sales practices claims not covered by the settlement and other legal costs. See
"Business -- Legal Proceedings". We expect that the total cost to us of the
settlement will be approximately $957 million. This amount is equal to the
amount of the increase in liabilities for the death benefits and policy
adjustments and the present value of expected cash payments to be provided to
included class members, as well as attorneys' fees and expenses and estimated
other administrative costs, but does not include the cost of litigation with
policyholders who are excluded from the settlement. These charges were partially
offset by the elimination of $273 million of expenses due to the sale of MetLife
Capital Holdings, Inc. in 1998. The increase in Auto & Home was primarily due to
higher loss costs in the auto and homeowners lines of business. The
International decrease was primarily due to the sale of a substantial portion of
our Canadian operations in July 1998. The decreases in the Individual and
Institutional Businesses were attributable to reductions in non-sales positions
and increased operational efficiencies related to cost reduction programs
initiated in 1998.

     Deferred acquisition costs are generally amortized in proportion to gross
margins or profits, including realized investment gains or losses. These costs
are allocated to (1) realized investment gains and losses to provide
consolidated statement of income information regarding the impact of such gains
and losses on the amount of the amortization, (2) unrealized investment gains
and losses to provide information regarding the amount of deferred acquisition
costs that would have been amortized if such gains and losses have been realized
and (3) other expenses to provide amounts related to the gross margins or
profits originating from transactions other than investment gains and losses.

     Capitalization of deferred acquisition costs increased slightly to $785
million for the nine months ended September 30, 1999 from $769 million for the
comparable 1998 period while amortization of such costs decreased by 4% to $579
million for the nine months ended September 30, 1999 from $604 million in the
comparable 1998 period. Amortization of deferred acquisition costs of $553
million and $609 million was allocated to other expenses in 1999 and 1998,
respectively, while the remainder of the amortization in each nine-month period
was allocated to realized investment gains and losses. The decrease in
amortization of deferred acquisition costs allocated to other expenses was
primarily due to our Individual Business segment, which decreased to $398
million in 1999 from $432 million in 1998, reflecting the impact of reinsurance
treaties entered into in 1998 related to $86 billion of universal life insurance
in force and refinements in our calculation of estimated gross margins.

     Income tax expense for the nine months ended September 30, 1999 was $353
million, or 45%, of income before provision for income taxes, discontinued
operations and extraordinary item, compared with $846 million, or 36%, for the
comparable 1998 period. The effective tax rates differ from the corporate tax
rate of 35% primarily due to the impact of surplus tax. We are subject to
surplus tax imposed on mutual life insurance companies under Section 809 of the
Internal Revenue Code. The surplus tax results from the disallowance of a
portion of a mutual life insurance company's policyholder dividends as a
deduction from taxable income. The surplus tax is estimated each year and
adjusted the following year based on actual industry experience. Excluding
surplus tax of $94 million and $13 million, the effective tax rates were 35% and
36% for 1999 and 1998, respectively. As a stock life insurance company, we will
no longer be subject to the surplus tax after the effective date of the
demutualization.

     Demutualization expenses, net of income taxes, were $77 million for the
nine months ended September 30, 1999. These costs related to our ongoing
demutualization efforts.

YEAR ENDED DECEMBER 31, 1998 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1997

     Premiums increased by 2% to $11,503 million in 1998 from $11,278 million in
1997. This increase was attributable to strong growth in Institutional Business
of $470 million, or 10%, and in Auto & Home of $49 million, or 4%. These
increases were partially offset by a decrease in

                                       60
<PAGE>   62

International of $290 million, or 32%. Institutional Business' premium growth
was driven primarily by increases in group life premiums. In addition,
Institutional Business' group non-medical health benefited from market share
growth in dental products and services and long-term care. Auto & Home's premium
increase was primarily due to growth in non-standard auto insurance policies.
International's premium decrease was primarily due to the dispositions of
substantial portions of our U.K. operations in October 1997 and of our Canadian
operations in July 1998.

     Universal life and investment-type product policy fees decreased by 4% to
$1,360 million in 1998 from $1,418 million in 1997. This decrease was
attributable to reductions of $69 million, or 50%, in International and $38
million, or 4%, in Individual Business. Substantially all of International's
policy fee decrease resulted from the divestitures of substantial portions of
our U.K. and Canadian operations. The Individual Business policy fee decrease
was primarily due to reinsurance treaties entered into during 1998, related to
$86 billion of universal life insurance in-force, which were offset in part by
continued growth of $78 million in annuities and investment products. These
decreases were also offset by a $49 million increase in Institutional Business
policy fees, due to an increase in sales of products used in executive and
corporate-owned benefit plans during 1998.

     Net investment income increased by 8% to $10,228 million in 1998 from
$9,491 million in 1997, primarily due to higher other investment income of $473
million, or 129%, higher fixed maturities income of $118 million, or 2%,
improved real estate income after investment expenses and depreciation of $101
million and reduced investment expenses of $198 million. These increases in net
investment income were partially offset by reduced investment income in mortgage
loans on real estate of $112 million, or 7%, and other limited partnership
interests of $106 million, or 35%. The increase in other investment income to
$841 million in 1998 from $368 million in 1997 was principally due to a $289
million increase in revenue attributable to our securities lending program
resulting from the implementation of SFAS No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities during 1998.
This increase was offset by a commensurate increase in other expenses. The
remainder of this increase was primarily due to higher fees we received as a
result of bond prepayments, calls and tenders, which reflected, in part,
declining interest rates in 1998. The increase in fixed maturity investment
income to $6,563 million in 1998 from $6,445 million in 1997 was primarily
attributable to increased principal balances due, in part, to the reinvestment
of proceeds from the sale of MetLife Capital Holdings, Inc. Likewise, the
reduction in investment income from mortgage loans on real estate to $1,572
million in 1998 from $1,684 million in 1997 was due to a reduction in principal
balances resulting from the sale of MetLife Capital Holdings, Inc. and a
substantial portion of our Canadian operations. The real estate investment
income improvement represents the result of real estate expenses reducing more
than real estate income in 1998, the final leg of our sales program. Since the
inception of our sales program in 1995, the average yield on our holdings of
real estate has increased to 10.4% in 1998. Investment income from other limited
partnership interests decreased to $196 million in 1998 from $302 million in
1997. Income from other limited partnership interests fluctuate from period to
period due to the unpredictable nature of realized gains from these
partnerships.

     Other revenues increased by 32% to $1,965 million in 1998 from $1,491
million in 1997. This increase was primarily attributable to growth of $218
million, or 61%, in Institutional Business, $184 million, or 54%, in Individual
Business and $135 million, or 20%, in Asset Management. The Institutional
Business increase was due to higher administrative fees of $45 million derived
from separate accounts, $56 million from our defined contribution plan
record-keeping services and $32 million from funds held on deposit related to a
reinsurance agreement entered into during 1997. Individual Business' increase
was due to the acquisition of Nathan & Lewis in April 1998 ($119 million of the
increase) and growth in expense reimbursements from reinsurers for
administrative costs incurred related to policies covered under reinsurance
agreements ($13

                                       61
<PAGE>   63

million of the increase). The increase in Asset Management was attributable to
higher management and advisory fees related to growth in assets managed.

     Net realized investment gains increased by 157% to $2,021 million in 1998
from $787 million in 1997. This increase reflected total gross realized
investment gains of $2,629 million, an increase of 158%, from $1,018 million in
1997, before the offsets for the additional amortization of deferred acquisition
costs of $240 million and $70 million, loss recognition for the policy
liabilities of $300 million and $126 million and additional credits to
participating contracts of $68 million and $35 million related to the assets
sold in 1998 and 1997, respectively. The increase in gross realized investment
gains was primarily attributable to a sales program initiated in the fourth
quarter of 1998, which we conducted as part of our strategy of repositioning our
investment portfolio in order to provide a higher operating rate of return on
our invested assets. In connection with this repositioning, we reduced our
investments in treasury securities and corporate equities and increased our
investments in fixed maturities with a higher current yield. We sold
approximately $2.2 billion of corporate equities and reinvested these proceeds
into other fixed maturity securities, which provide a higher current return.
Realized investment gains from fixed maturity and equity securities were $1,567
million in 1998, a 358% increase from $342 million in 1997. Net realized
investment gains also increased by $392 million from the sales of MetLife
Capital Holdings, Inc. and a substantial portion of our Canadian operations
during 1998.

     Policyholder benefits and claims increased by 2% to $12,488 million in 1998
from $12,234 million in 1997. This increase reflected total gross policyholder
benefits and claims of $12,856 million, an increase of 4%, from $12,395 million
in 1997, before the offsets for loss recognition of $300 million and $126
million and additions to participating contractholder accounts of $68 million
and $35 million directly related to net realized investment gains in 1998 and
1997, respectively. This increase was attributable to increases of $482 million,
or 8%, in Institutional Business partially offset by a decrease of $256 million
in International attributable to the U.K. and Canadian divestitures. The
Institutional Business increase was commensurate with the increase in
Institutional Business premiums of $470 million, and was also attributable to
less favorable experience on participating group insurance contracts, which were
offset by reduced dividends to those policyholders of $163 million.

     Interest credited to policyholder account balances decreased by 5% to
$2,731 million in 1998 from $2,884 million in 1997. This decrease was primarily
attributable to declines of $120 million, or 9%, in Institutional Business and
$48 million, or 35%, in International. Retirement and savings products in
Institutional Business declined by $186 million, or 20%, due to a shift in
customers' investment preferences from guaranteed interest products to separate
account alternatives and the continuation of the low interest rate environment.
The International decline was due to the divestitures of substantial portions of
our U.K. and Canadian operations.

     Policyholder dividends decreased by 5% to $1,653 million in 1998 from
$1,742 million in 1997. This decrease was attributable to reductions of $163
million, or 53%, in Institutional Business and $33 million, or 34%, in
International. The Institutional Business decrease was due to less favorable
claims experience on participating group insurance contracts. The International
decrease was due to the U.K. and Canadian divestitures. These decreases were
partially offset by a $107 million, or 8%, increase in Individual Business,
primarily due to dividend increases from growth in cash values in policies
associated with our large block of traditional life insurance business, offset
by reductions in policyholder dividend scales.

     Other expenses increased by 37% to $8,118 million in 1998 from $5,934
million in 1997. This increase reflected total gross other expenses of $8,358
million, an increase of 39%, from $6,004 million in 1997, before the offset for
accelerated amortization of deferred policy acquisition costs directly
attributable to net realized investment gains of $240 million and $70 million in
1998 and 1997, respectively. This increase was primarily attributable to a
charge of $1,895 million in 1998 for sales practices claims and claims for
personal injuries caused by

                                       62
<PAGE>   64

exposure to asbestos, or asbestos-containing products, compared with $300
million in 1997. These amounts have been charged to the Corporate segment. The
1998 charge of $1,895 million was comprised of $925 million and $970 million for
sales practices claims and asbestos-related claims, respectively. We recorded
the accrual for sales practices claims based on preliminary settlement
discussions and the settlement history of other insurers.

     Prior to the fourth quarter of 1998, we established a liability for
asbestos-related claims based on settlement costs for claims that we had
settled, estimates of settlement costs for claims pending against us and an
estimate of settlement costs for unasserted claims. The amount for unasserted
claims was based on management's estimate of unasserted claims that would be
probable of assertion. A liability is not established for claims which we
believe are only reasonably possible of assertion. Based on this process, our
accrual for asbestos-related claims at December 31, 1997 was $386 million. Our
potential liabilities for asbestos-related claims are not easily quantified, due
to the nature of the allegations against us, which are not related to the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products, adding to the uncertainty in the number of claims
brought against us.

     During 1998, we decided to pursue the purchase of insurance to limit our
exposure to asbestos-related claims. In connection with our negotiations with
the casualty insurers to obtain this insurance, we obtained information that
caused us to reassess our accruals for asbestos-related claims. This information
included:

     - Information from the insurers regarding the asbestos-related claims
       experience of other insureds, which indicated that the number of claims
       that were probable of assertion against us in the future was
       significantly greater than we had assumed in our accruals. The number of
       claims brought against us is generally a reflection of the number of
       asbestos-related claims brought against asbestos defendants generally and
       the percentage of those claims in which we are included as a defendant.
       The information provided to us relating to other insureds indicated that
       we had been included as defendants for a significant percentage of total
       asbestos-related claims and that we may be included in a larger
       percentage of claims in the future, because of greater awareness of
       asbestos litigation generally by potential plaintiffs and plaintiffs'
       lawyers and because of the bankruptcy and reorganization or the
       exhaustion of insurance coverage of other asbestos defendants; and that,
       although volatile, there was an upward trend in the number of total
       claims brought against asbestos defendants.

     - Information derived from actuarial calculations we made in the fourth
       quarter of 1998 in connection with these negotiations, which helped us to
       frame, define and quantify this liability. These calculations were made
       using, among other things, current information regarding our claims and
       settlement experience (which reflected our decision to resolve an
       increased number of these claims by settlement), recent and historic
       claims and settlement experience of selected other companies and
       information obtained from the insurers.

     Based on this information, we concluded that certain claims that previously
were considered as only reasonably possible of assertion were now probable of
assertion, increasing the number of assumed claims to approximately three times
the number assumed in prior periods. As a result of this reassessment, we
increased our liability for asbestos-related claims to $1,278 million at
December 31, 1998.

     During 1998, we paid $1,407 million of premiums for excess of loss
reinsurance and insurance policies and agreements, consisting of $529 million
for the excess of loss reinsurance agreements for sales practices claims and
excess mortality losses and $878 million for the excess insurance policies for
asbestos-related claims. The excess insurance policies for asbestos-related
claims provide for recovery of losses of up to $1,500 million, while the excess
of loss reinsurance policies provide for recovery of sales practices losses of
up to $550 million
                                       63
<PAGE>   65

and for certain mortality losses with a maximum aggregate limit of $650 million.
We may recover amounts under the policies annually, with respect to claims paid
during the prior calendar year. The policies contain self-insured retentions
and, with respect to asbestos-related claims, annual and per-claim sublimits,
for which we believe adequate provision has been made in our consolidated
financial statements. For additional information regarding the nature of these
claims, see "Business -- Legal Proceedings" and Note 9 of Notes to Consolidated
Financial Statements. In addition, the increase in other expenses in 1998
included $266 million resulting from a change in accounting for our securities
lending program. This increase related to our securities lending program, which
is reflected in the results of operations for each business segment, is
commensurate with a related increase in investment income. Expenses in
Institutional Business increased by $435 million, or 37%, due to higher
administrative expenses, the majority of which are reimbursed and are reflected
in other revenues, related to growth in our administrative service contracts
business as well as a full year's expenses attributable to our December 1997
acquisition of the defined contribution and participant services business from
Bankers Trust Corporation. Individual Business expenses increased by $209
million, or 9%, from 1997, primarily as a result of the acquisition of Nathan &
Lewis and the inclusion of a full year's activity from the October 1997
acquisition of Security First Group. These increases were partially offset by
lower amortization of deferred acquisition costs of $188 million in 1998
attributable to changes in estimated gross profits on universal life products
due to the reinsurance of mortality risk and higher expected future margins on
our traditional life insurance business.

     Capitalization of deferred acquisition costs increased slightly to $1,025
million in 1998 from $1,000 million in 1997 while amortization of such costs
decreased by 2% to $827 million in 1998 from $841 million in 1997. Amortization
of deferred acquisition costs of $587 million and $771 million was allocated to
other expenses in 1998 and 1997, respectively, while the remainder of the
amortization in each year was allocated to realized investment gains and losses.
The decrease in amortization of deferred acquisition costs allocated to other
expenses was primarily attributable to our individual business segment which
decreased to $364 million in 1998 from $546 million in 1997. Approximately $87
million of this decrease was attributable to higher expected future investment
spreads on our traditional business and approximately $54 million of the
decrease was attributable to higher estimated gross margins on universal life
products resulting from the reinsurance of mortality risk at a cost that is
expected to be less than our previously estimated mortality losses.

     Income tax expense in 1998 was $740 million, or 35%, of income before
provision for income taxes, discontinued operations and extraordinary item,
compared with $468 million, or 28%, of income before provision for income taxes,
discontinued operations and extraordinary item in 1997. The difference between
the 1998 and 1997 effective tax rates was primarily due to the impact of surplus
tax and, in 1997, taxes on sales of subsidiaries.

     Demutualization expenses, net of income taxes, were $4 million in 1998.
These costs related to our ongoing demutualization efforts.

YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996

     Premiums decreased slightly to $11,278 million in 1997 from $11,345 million
in 1996. This decrease was primarily attributable to a reduction of $232
million, or 5%, in Individual Business, which was partially offset by an
increase in International of $114 million, or 14%. The Individual Business
decrease was attributable to the full year impact of premiums of $22 million
ceded under a reinsurance treaty involving term products entered into during
December 1996, a reduction of $40 million in 1997 policyholder dividends, which
are often used by our policyholders to purchase additional insurance coverage,
and a decline of $180 million in sales of traditional life insurance policies
reflecting a continued shift in customers' investment preferences from those
policies to variable life products, which we believe resulted from the strong
performance of the

                                       64
<PAGE>   66

equity markets and a low interest rate environment. The growth in International
was primarily due to increased sales in Mexico and Taiwan.

     Universal life and investment-type product policy fees increased by 14% to
$1,418 million in 1997 from $1,243 million in 1996. This increase was
attributable to increases of $126 million, or 17%, in Individual Business and
$51 million, or 14%, in Institutional Business. Policy fees from Individual
Business insurance products benefited from growth in our universal life block of
business as well as the accelerated recognition of deferred fees on universal
life policies due to improved performance of the underlying investments. Policy
fees on annuities and investment products increased due to growth in separate
account asset values from additional customer deposits and stock market
appreciation. The increase in Institutional Business reflected growth in our
group universal life products.

     Net investment income increased by 6% to $9,491 million in 1997 from $8,978
million in 1996, primarily due to higher fixed maturity and mortgage loan
income. Fixed maturity investment income increased by 7% to $6,445 million in
1997 from $6,042 million in 1996. This increase was primarily attributable to
growth in our fixed maturity portfolio and higher investment yields. The growth
in our fixed maturity portfolio was primarily due to the reinvestment of
proceeds from the disposition of selected real estate holdings and the
reinvestment of proceeds from our October 1997 sale of our U.K. insurance
operations. The higher investment yields reflected a shift in the composition of
our fixed maturity portfolio from treasury securities to other fixed maturities
with a higher current yield. In addition, the 1997 increase in net investment
income reflected $175 million of income from a change in the accounting
treatment for equity-linked fixed maturity securities in accordance with
Emerging Issues Task Force Consensus No. 96-12, Recognition of Interest Income
and Balance Sheet Classification of Structured Notes. Mortgage loan investment
income increased by 11% to $1,684 million in 1997 from $1,523 million in 1996.
This increase reflected the full year impact from strong mortgage loan
origination volumes in 1996, which were $1.5 billion higher than in 1995.

     Net realized investment gains increased by 241%, to $787 million in 1997
from $231 million in 1996. This increase reflected total gross realized
investment gains of $1,018 million, an increase of 122% over 1996, before the
offset for the additional amortization of deferred acquisition costs of $70
million, loss recognition for the policy liabilities of $126 million and
additional credits to participating contracts of $35 million related to the
assets sold. The primary causes of this increase were higher investment gains of
$75 million on real estate and real estate joint ventures, a reduction in the
provision for losses of $180 million on mortgage loans on real estate and a gain
on the sale of our U.K. insurance operations of $139 million in 1997. Real
estate realized investment gains benefited from strong market demand throughout
the U.S. in 1997. Similarly, our mortgage loan portfolio was favorably affected
by this market upturn, thereby resulting in reduced levels of additions to our
allowance for impaired loans. Our merger and acquisition activity during 1996
had no net impact on our realized investment gains.

     Policyholder benefits and claims decreased slightly to $12,234 million in
1997 compared with $12,286 million in 1996. This decrease reflected total gross
policyholder benefits of $12,395 million, a decrease of 1%, from $12,509 million
in 1996, before the offsets for loss recognition of $126 million and $203
million and additions to participating contractholder accounts of $35 million
and $20 million directly related to net realized investment gains in 1997 and
1996, respectively. This decrease was attributable to a decline of $72 million,
or 1%, in Institutional Business and $57 million, or 6%, in Auto & Home. The
decrease in Institutional Business was principally due to a change in
liabilities resulting from transfers of general account participating products
to separate account alternatives. The Auto & Home decrease was primarily due to
a reduction in catastrophes, which resulted from a moderation of the severe
weather that was experienced in 1996.

                                       65
<PAGE>   67

     Interest credited to policyholder account balances was essentially
unchanged at $2,884 million in 1997 compared with $2,868 million in 1996.
Individual Business increased by $74 million, or 5%, primarily due to an
increase in average crediting rates for annuities and investment products. This
increase was mostly offset by reductions of $39 million, or 3%, in Institutional
Business and $19 million, or 12%, in International. The decrease in
Institutional Business was primarily attributable to a shift in customers'
investment preferences from guaranteed interest products to separate account
alternatives. The International decrease was primarily due to a tax law change
in South Korea, which caused a market shift from investment and annuity products
to insurance products.

     Policyholder dividends were essentially unchanged at $1,742 million in 1997
compared with $1,728 million in 1996 as minor differences within the business
segments offset one another.

     Other expenses increased by 25% to $5,934 million in 1997 from $4,755
million in 1996. This increase reflected total gross other expenses of $6,004
million, an increase of 26%, from $4,759 million in 1996, before the offset for
accelerated amortization of deferred policy acquisition costs directly
attributable to net realized investment gains of $70 million and $4 million in
1997 and 1996, respectively. Institutional Business expenses increased by $387
million, or 49%, primarily due to higher administrative expenses and
sales-related costs and the inclusion of a full year's results related to the
acquisition of Benefit Services Corporation in September 1996. Individual
Business expenses increased by $365 million, or 18%, due to costs associated
with the acquisition of Security First Group in October 1997, the creation of
two national training centers, increased marketing initiatives and higher
information technology costs. The increase in Individual Business was also
affected by increases in charges related to amortization of deferred acquisition
costs in 1997 attributable to higher gross margins from improved investment
performance. Asset Management expenses increased by $159 million, or 34%,
primarily due to higher compensation and benefit levels in 1997. International
expenses increased by $79 million, or 19%, primarily due to higher costs
incurred in connection with the formation of two subsidiaries in Mexico as well
as a change in assumptions for amortization of deferred acquisition costs in
Canada. Auto & Home expenses increased by $30 million, or 6%, primarily due to
higher claims and customer service costs. Additions to non-insurance liabilities
during the period also led to the increase in other expenses.

     Capitalization of deferred acquisition costs decreased slightly to $1,000
million in 1997 from $1,028 million in 1996 while amortization of such costs
increased by 32% to $841 million in 1997 from $637 million in 1996. Amortization
of deferred acquisition costs of $771 million and $633 million was allocated to
other expenses in 1997 and 1996, respectively, while the remainder of the
amortization in each year was allocated to realized investment gains and losses.
The increase in amortization of deferred acquisition costs allocated to other
expenses was primarily attributable to our Individual Business segment, which
increased to $546 million in 1997 from $445 million in 1996. This increase
resulted from higher earned rates on the assets underlying our insurance
products in 1997, partially offset by an increase of $29 million in estimated
future gross margins, which resulted from dividend scale changes.

     Income tax expense in 1997 was $468 million, or 28% of income before
provision for income taxes, discontinued operations and extraordinary item,
compared with $482 million, or 34% of income before provision for income taxes,
discontinued operations and extraordinary item in 1996. The 1997 and 1996
effective tax rates differ from the Federal statutory rate of 35% primarily due
to the impact of surplus tax and, in 1996, an adjustment of $46 million due to
the settlement of an issue related to the tax deductibility of interest for
group life disability reserves for the years 1958-1981.

     The 1996 loss from discontinued operations resulted from the finalization
of the transfer of group medical contracts in connection with the disposition of
our group medical insurance business during 1995.

                                       66
<PAGE>   68

INDIVIDUAL BUSINESS

     The following table presents summary consolidated financial information for
Individual Business for the periods indicated:

<TABLE>
<CAPTION>
                                       FOR THE NINE
                                       MONTHS ENDED         FOR THE YEARS ENDED
                                       SEPTEMBER 30,           DECEMBER 31,
                                      ---------------   ---------------------------
                                       1999     1998     1998      1997      1996
                                       ----     ----     ----      ----      ----
                                                  (DOLLARS IN MILLIONS)
<S>                                   <C>      <C>      <C>       <C>       <C>
REVENUES
Premiums............................  $3,091   $3,148   $ 4,323   $ 4,327   $ 4,559
Universal life and investment-type
  product policy fees...............     614      708       817       855       729
Net investment income...............   3,911    4,065     5,480     4,754     4,604
Other revenues......................     410      328       522       338        74
Net realized investment gains.......      11      254       659       356       282
                                      ------   ------   -------   -------   -------
                                       8,037    8,503    11,801    10,630    10,248
                                      ------   ------   -------   -------   -------
EXPENSES
Policyholder benefits and claims....   3,291    3,405     4,616     4,597     4,690
Interest credited to policyholder
  account balances..................   1,007    1,070     1,443     1,428     1,354
Policyholder dividends..............   1,103    1,038     1,447     1,340     1,333
Other expenses......................   1,940    2,018     2,593     2,384     2,019
                                      ------   ------   -------   -------   -------
                                       7,341    7,531    10,099     9,749     9,396
                                      ------   ------   -------   -------   -------
Income before provision for income
  taxes.............................     696      972     1,702       881       852
Provision for income taxes..........     243      353       633       278       341
                                      ------   ------   -------   -------   -------
Net income..........................  $  453   $  619   $ 1,069   $   603   $   511
                                      ======   ======   =======   =======   =======
</TABLE>

  NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
  SEPTEMBER 30, 1998 -- INDIVIDUAL BUSINESS

     Premiums decreased by $57 million to $3,091 million for the nine months
ended September 30, 1999 from $3,148 million for the 1998 comparable period.
Premiums from insurance products decreased by $41 million, or 1%, to $3,038
million in 1999 from $3,079 million in 1998. This decrease was primarily due to
a decline in sales of traditional life insurance policies, which reflected a
continued shift in customers' preferences from those policies to variable life
products. Premiums from annuity and investment products decreased by $16
million, or 23%, to $53 million in 1999 from $69 million in 1998, primarily due
to decreased sales of supplementary contracts with life contingencies.

     Universal life and investment-type product policy fees decreased by 13% for
the nine months ended September 30, 1999 to $614 million from $708 million for
the comparable 1998 period. Policy fees from insurance products decreased by
$139 million, or 27%, to $385 million in 1999 from $524 million in 1998,
primarily due to reinsurance treaties entered into during 1998 related to $86
billion of universal life insurance in-force, which constituted the majority of
our universal life business written subsequent to January 1, 1983. Excluding the
impact of these reinsurance treaties, policy fees from insurance products
increased by $44 million, or 8%, primarily due to an increase in insurance
coverage provided in 1999 compared with 1998 and additional separate account
contract fees arising from increased sales of variable life products. Policy
fees from annuity and investment products increased by $45 million, or 24%, to
$229 million in 1999 from

                                       67
<PAGE>   69

$184 million in 1998, primarily due to the continued growth in deposits for
investment products and stock market appreciation.

     Other revenues increased by 25%, to $410 million for the nine months ended
September 30, 1999 from $328 million for the comparable 1998 period. Other
revenues for insurance products increased by $82 million, or 27%, to $382
million in 1999 from $300 million in 1998. This increase was primarily
attributable to the Nathan and Lewis acquisition. Other revenues for annuity and
investment products were unchanged at $28 million in both 1999 and 1998.

     Policyholder benefits and claims decreased by 3% to $3,291 million for the
nine months ended September 30, 1999 from $3,405 million for the comparable 1998
period. Policyholder benefits and claims for insurance products decreased by
$105 million, or 3%, to $3,159 million in 1999 from $3,264 million in 1998. This
decrease was primarily due to an increase in claims ceded of $208 million under
the universal life reinsurance treaties discussed above, partially offset by
growth in the existing block of policyholder liabilities. Policyholder benefits
and claims for annuity and investment products decreased by $9 million, or 6%,
to $132 million in 1999 from $141 million in 1998, commensurate with the
decreased premiums noted above.

     Interest credited to policyholder account balances decreased by 6% to
$1,007 million for the nine months ended September 30, 1999 from $1,070 million
for the comparable 1998 period. Interest on insurance products decreased by $16
million, or 5%, to $305 million in 1999 from $321 million in 1998, which was
primarily attributable to reduced rates of interest credited on various deposit
liabilities. Interest on annuity and investment products decreased by $47
million, or 6%, to $702 million in 1999 from $749 million in 1998. This decrease
was due to a 1998 reinsurance transaction and a shift in investor preferences to
separate account alternatives.

     Policyholder dividends increased by 6% to $1,103 million for the nine
months ended September 30, 1999 from $1,038 million for the 1998 comparable
period, primarily due to dividend increases from growth in cash values in
policies associated with our large block of traditional individual life
insurance business and a dividend scale increase in 1999.

     Other expenses decreased by 4% to $1,940 million for the nine months ended
September 30, 1999 from $2,018 million for the comparable 1998 period. Excluding
the net capitalization of deferred acquisition costs of $167 million, other
expenses decreased by 2% to $2,107 million in 1999 from $2,149 million in 1998.
Other expenses related to insurance products decreased by $88 million, or 5%, to
$1,653 million in 1999 from $1,741 million in 1998. Other expenses related to
annuity and investment products increased by $46 million, or 11%, to $454
million in 1999 from $408 million in 1998. These fluctuations were primarily due
to a reallocation of expenses between the insurance and annuity products as a
result of an expense study performed in 1999. The overall reduction in
Individual Business was primarily due to cost reduction initiatives implemented
during 1998.

     Deferred acquisition costs are principally amortized in proportion to gross
margins or gross profits, including realized investment gains or losses. The
amortization is allocated to realized investment gains and losses to provide
consolidated statement of income information regarding the impact of investment
gains and losses on the amount of the amortization, and other expenses to
provide amounts related to the gross margins or profits originating from
transactions other than investment gains and losses.

     Capitalization of deferred acquisition costs increased slightly to $565
million for the nine months ended September 30, 1999 from $564 million for the
comparable 1998 period, while total amortization of such costs decreased by 15%
to $372 million for the nine months ended September 30, 1999 from $438 million
for the comparable 1998 period. Amortization of deferred acquisition costs of
$398 million and $432 million was allocated to other expenses in 1999 and 1998,
respectively, while the remainder of the amortization in each nine month period
was allocated to realized investment gains and losses. Amortization of deferred
acquisition costs

                                       68
<PAGE>   70

allocated to other expenses related to insurance products decreased to $285
million in 1999 from $338 million in 1998 attributable to the reinsurance
transaction discussed above and refinements in our calculation of estimated
gross margins. Amortization of deferred acquisition costs allocated to other
expenses related to annuity products increased in 1999 to $113 million from $94
million in 1998, reflecting refinements in our calculation of estimated gross
margins.

 YEAR ENDED DECEMBER 31, 1998 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1997 --
 INDIVIDUAL BUSINESS

     Premiums decreased slightly to $4,323 million in 1998 compared with $4,327
million in 1997. Premiums from insurance products decreased 1% to $4,204 million
in 1998 compared with $4,261 million in 1997. Higher premiums from insurance
riders, which permit the purchase of additional coverage, on our block of
traditional individual life insurance business was offset by declines in sales
of traditional life insurance policies of $20 million, reflecting a continued
shift in customers' preferences from those policies to variable life products.
Premiums from annuities and investment products increased by $53 million, or
80%, to $119 million in 1998 from $66 million in 1997, primarily due to an
increase in the number of conversions from annuities to payout annuities with
life contingencies related to our traditional business.

     Universal life and investment-type product policy fees decreased by 4% in
1998 to $817 million from $855 million in 1997. Policy fees from insurance
products decreased by $116 million, or 17%, to $549 million in 1998 from $665
million in 1997, primarily due to reinsurance treaties entered into during 1998
relating to $86 billion of universal life insurance in-force, constituting most
of our universal life business written subsequent to January 1, 1983. Excluding
the impact of the reinsurance treaties, policies fees from insurance products
increased by $37 million, or 6%, primarily due to an increase in insurance
coverages provided in 1998 compared with 1997. Policy fees from annuities and
investment products increased by $78 million, or 41%, to $268 million in 1998
from $190 million in 1997, due primarily to the growth in deposits for
tax-advantaged investment products as well as stock market appreciation.

     Other revenues increased by 54% to $522 million in 1998 from $338 million
in 1997. Other revenues for insurance products increased by $57 million, or 19%,
to $358 million in 1998 from $301 million in 1997. This increase was primarily
due to an increase in the expense allowance under a reinsurance treaty involving
term products resulting from an increase in policies in force covered by those
treaties. Other revenues for annuities and investment products increased by $127
million, or 343%, to $164 million in 1998 from $37 million in 1997, primarily
due to the acquisition of Nathan & Lewis.

     Policyholder benefits and claims increased slightly to $4,616 million in
1998 compared with $4,597 million in 1997. Policyholder benefits and claims for
insurance products decreased by $88 million, or 2%, to $4,343 million in 1998
from $4,431 million in 1997. This decrease was primarily due to an increase in
claims ceded of $125 million under the universal life reinsurance treaties
discussed above. Policyholder benefits and claims for annuity and investment
products increased by $107 million, or 64%, to $273 million in 1998 from $166
million in 1997. This increase was primarily attributable to an increase in the
number of conversions from annuities to payout annuities with life contingencies
related to our traditional business.

     Interest credited to policyholder account balances increased slightly to
$1,443 million in 1998 compared with $1,428 million in 1997. Interest on
insurance products increased by $18 million, or 5%, to $365 million in 1998 from
$347 million in 1997, primarily due to an increase in policyholder account
balances. Interest on annuities and investment products decreased slightly to
$1,078 million in 1998 compared with $1,081 million in 1997, primarily due to a
reduction in crediting rates attributable to the declining general interest rate
environment. This decrease was offset by the inclusion of a full year's activity
of $94 million related to Security First Group, which was acquired in October
1997.

                                       69
<PAGE>   71

     Policyholder dividends increased by 8% to $1,447 million in 1998 from
$1,340 million in 1997, primarily due to dividend increases from growth in cash
values in policies associated with our large block of traditional individual
life insurance business, offset by reductions in dividend scales.

     Other expenses increased by 9% to $2,593 million in 1998 from $2,384
million in 1997. Excluding the net capitalization of deferred acquisition costs,
other expenses increased by 14% to $2,985 million in 1998 from $2,614 million in
1997. Other expenses related to insurance products increased by $69 million, or
3%, to $2,273 million in 1998 from $2,204 million in 1997, primarily due to
higher non-field and sales office expenses. Other expenses related to annuity
and investment products, increased by $302 million, or 74%, to $712 million in
1998 from $410 million in 1997, $121 million of which was due to the acquisition
of Nathan & Lewis, $94 million of which was due to the inclusion of a full
year's activity from Security First Group, and $88 million of which was due to
higher general and administrative expenses commensurate with the growth in our
businesses.

     Capitalization of deferred acquisition costs decreased slightly to $756
million in 1998 from $776 million in 1997 and amortization of such costs also
decreased slightly to $604 million in 1998 from $606 million in 1997.
Amortization of deferred acquisition costs of $364 million and $546 million was
allocated to other expenses in 1998 and 1997, respectively, while the remainder
of the amortization in each year was allocated to realized investment gains and
losses. Amortization of deferred acquisition costs allocated to other expenses
related to insurance products decreased to $267 million in 1998 from $460
million in 1997. Approximately $87 million of this decrease was attributable to
higher expected future investment spreads on our traditional business and
approximately $54 million of this decrease was attributable to higher estimated
gross margins on universal life products resulting from the reinsurance of
mortality risk at a cost that is expected to be less than our previously
estimated mortality losses. Amortization of deferred acquisition costs allocated
to other expenses related to annuity products increased slightly in 1998 to $97
million from $86 million in 1997, reflecting growth in the business.

 YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996 --
 INDIVIDUAL BUSINESS

     Premiums decreased by 5% to $4,327 million in 1997 from $4,559 million in
1996. Premiums from insurance products decreased by $224 million, or 5%, to
$4,261 million in 1997 from $4,485 million in 1996. This decrease was primarily
attributable to three factors: the 1997 results reflect the full year impact of
premiums ceded under a reinsurance treaty involving term products entered into
during December 1996 of $22 million; a reduction of 1997 dividends of $40
million, which are often used by our policyholders to purchase additional
insurance coverage; and a decline in sales of traditional life insurance
policies of $180 million reflecting a continued shift in customers' investment
preferences from those policies to variable life products, which we believe
resulted from the strong performance of the equity markets and a low interest
rate environment.

     Universal life and investment-type product policy fees increased by 17% to
$855 million in 1997 from $729 million in 1996. Policy fees from insurance
products increased by $92 million, or 16%, to $665 million in 1997 from $573
million in 1996, commensurate with a 6% growth in our universal life block of
business, as well as accelerated recognition of deferred fees of $40 million on
universal life policies caused by increased product margins, which resulted from
improved performance of the underlying investments. Policy fees from annuities
and investment products increased by $34 million, or 22%, to $190 million in
1997 from $156 million in 1996, due to growth in separate account asset values,
which was fueled by additional customer deposits and stock market appreciation.

     Other revenues increased by $264 million, or 357%, to $338 million in 1997
from $74 million in 1996. Other revenues from insurance products increased by
$238 million, or 378%, to $301

                                       70
<PAGE>   72

million in 1997 from $63 million in 1996, primarily due to higher expense
allowances related to reinsurance treaties entered into in 1997. Other revenues
from annuities and investment products increased by $26 million, or 236%, to $37
million in 1997 from $11 million in 1996, due to higher interest income on notes
receivable related to a block of business acquired in late 1996.

     Policyholder benefits and claims decreased by 2% to $4,597 million in 1997
from $4,690 million in 1996. Insurance products were essentially unchanged at
$4,431 million in 1997 compared with $4,483 million in 1996.

     Interest credited to policyholder account balances increased by 5% in 1997
to $1,428 million from $1,354 million in 1996. Interest on insurance products
increased by $19 million, or 6%, to $347 million in 1997 from $328 million in
1996, commensurate with the growth in policyholder account balances. Interest on
annuities and investment products increased by $55 million, or 5%, to $1,081
million in 1997 from $1,026 million in 1996, primarily due to an increase in
average rates credited to policyholders.

     Policyholder dividends were essentially unchanged at $1,340 million in 1997
compared with $1,333 million in 1996, primarily due to reductions in the 1997
policyholder dividend scales, which offset the growth of dividends associated
with our traditional block of business of $29 million.

     Other expenses increased by 18% to $2,384 million in 1997 from $2,019
million in 1996. Other expenses, excluding net capitalization of deferred
acquisition costs, increased by $285 million, or 12%, to $2,614 million in 1997
from $2,329 million in 1996. Other expenses related to insurance products
increased by $245 million, or 13%, to $2,204 million in 1997 from $1,959 million
in 1996, primarily due to the creation of two national training centers,
increased marketing initiatives and higher information technology costs. Other
expenses related to annuity and investment products increased by $40 million, or
11%, to $410 million in 1997 from $370 million in 1996, primarily due to the
inclusion of $13 million expenses from Security First Group after its
acquisition and higher expenses associated with our growing block of business.

     Capitalization of deferred acquisition costs increased slightly to $776
million in 1997 from $749 million in 1996 while amortization of such costs
increased by 38% to $606 million in 1997 from $439 million in 1996. Amortization
of deferred acquisition costs of $546 million and $445 million was allocated to
other expenses in 1997 and 1996, respectively, while the remainder of the
amortization in each year was allocated to realized investment gains and losses.
Amortization of deferred acquisition costs allocated to other expenses related
to insurance products increased to $460 million in 1997 from $370 million in
1996. This increase resulted from higher earned rates on the underlying assets
in 1997, partially offset by an increase of $29 million in estimated future
gross margins, which resulted from dividend scale changes. Amortization of
deferred acquisition costs allocated to other expenses related to annuity
products increased slightly in 1997 to $86 million from $75 million in 1996,
reflecting growth in the business.

                                       71
<PAGE>   73

INSTITUTIONAL BUSINESS

     The following table presents summary consolidated financial information for
Institutional Business for the periods as indicated:

<TABLE>
<CAPTION>
                                             FOR THE NINE
                                             MONTHS ENDED        FOR THE YEARS ENDED
                                             SEPTEMBER 30,          DECEMBER 31,
                                            ---------------   -------------------------
                                             1999     1998     1998      1997     1996
                                             ----     ----     ----      ----     ----
                                                       (DOLLARS IN MILLIONS)
<S>                                         <C>      <C>      <C>       <C>      <C>
REVENUES
Premiums..................................  $4,174   $3,801   $ 5,159   $4,689   $4,676
Universal life and investment-type product
  policy fees.............................     371      349       475      426      375
Net investment income.....................   2,837    2,865     3,885    3,754    3,446
Other revenues............................     456      445       575      357      258
Net realized investment gains (losses)....     (52)     234       557       45       28
                                            ------   ------   -------   ------   ------
                                             7,786    7,694    10,651    9,271    8,783
                                            ------   ------   -------   ------   ------
EXPENSES
Policyholder benefits and claims..........   5,110    4,735     6,416    5,934    6,006
Interest credited to policyholder account
  balances................................     773      914     1,199    1,319    1,358
Policyholder dividends....................     118      121       142      305      284
Other expenses............................   1,119    1,166     1,613    1,178      791
                                            ------   ------   -------   ------   ------
                                             7,120    6,936     9,370    8,736    8,439
                                            ------   ------   -------   ------   ------
Income before provision for income taxes
  and discontinued operations.............     666      758     1,281      535      344
Provision for income taxes................     249      266       435      196      127
                                            ------   ------   -------   ------   ------
Income before discontinued operations.....     417      492       846      339      217
Loss from discontinued operations.........      --       --        --       --       71
                                            ------   ------   -------   ------   ------
Net income................................  $  417   $  492   $   846   $  339   $  146
                                            ======   ======   =======   ======   ======
</TABLE>

 NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
 SEPTEMBER 30, 1998 -- INSTITUTIONAL BUSINESS

     Premiums increased by 10% to $4,174 million for the nine months ended
September 30, 1999 from $3,801 million for the comparable 1998 period. Group
insurance premiums increased by $404 million, or 12%, to $3,835 million in 1999
from $3,431 million in 1998. This increase was primarily due to strong sales and
improved policyholder retention in our dental and disability businesses.
Retirement and savings premiums decreased by $31 million, or 8%, to $339 million
in 1999 from $370 million in 1998 primarily due to premiums received from one
large existing customer in 1998.

     Universal life and investment-type product policy fees increased by $22
million, or 6%, to $371 million for the nine months ended September 30, 1999
from $349 million for the comparable 1998 period. This increase reflected the
continued growth in the sale of products used in executive and corporate-owned
benefit plans due to the continued favorable tax status associated with these
products.

     Other revenues increased by 2% to $456 million for the nine months ended
September 30, 1999 from $445 million for the comparable 1998 period. Group life
decreased by $52 million, or 98%, to $1 million in 1999 from $53 million in
1998. This decrease was primarily due to lower income in 1999 related to funds
used to seed separate accounts. Non-medical health increased by $34 million, or
19%, to $209 million in 1999 from $175 million in 1998. This increase was
primarily due to growth in our dental administrative service business.
Retirement and savings

                                       72
<PAGE>   74

increased by $29 million, or 13%, to $246 million in 1999 from $217 million in
1998. This increase reflected higher administrative fees derived from separate
accounts and our defined contribution record-keeping services. In addition, the
1999 results reflected interest on funds held on deposit related to a
reinsurance transaction entered into during December 1998.

     Policyholder benefits and claims increased by 8% to $5,110 million for the
nine months ended September 30, 1999 from $4,735 million for the comparable 1998
period. Group insurance increased by $323 million, or 10%, to $3,692 million in
1999 from $3,369 million in 1998. This increase was primarily due to overall
growth and is comparable to the growth in premiums discussed above. Retirement
and savings increased by $52 million, or 4%, to $1,418 million in 1999 from
$1,366 million in 1998. This increase was primarily due to an increase in
liabilities associated with the continued accumulation of interest related to
our large block of non-participating annuity business.

     Interest credited to policyholder account balances decreased by 15% to $773
million for the nine months ended September 30, 1999 from $914 million for the
comparable 1998 period. Group insurance decreased by $47 million, or 14%, to
$299 million in 1999 from $346 million in 1998. This decrease was primarily due
to cancellations in our leveraged corporate-owned life insurance business
attributable to a change in the tax treatment for these products. Retirement and
savings decreased by $94 million, or 17%, to $474 million in 1999 from $568
million in 1998 due to a shift in customers' investment preferences from
guaranteed interest products to separate account alternatives and the
continuation of the low interest rate environment.

     Policyholder dividends decreased by 2% to $118 million for the nine months
ended September 30, 1999 from $121 million for the comparable 1998 period.
Non-medical health and retirement and savings premiums decreased by $6 million,
or 32%, to $13 million in 1999 from $19 million in 1998. These decreases were
partially offset by an increase in group life policyholder dividends of $3
million, or 3%, to $105 million in 1999 from $102 million in 1998. Policyholder
dividends vary from period to period based on participating group insurance
contract experience.

     Other expenses decreased by 4% to $1,119 million for the nine months ended
September 30, 1999 from $1,166 million for the comparable 1998 period. Other
expenses related to group insurance decreased by $53 million, or 7%, to $743
million in 1999 from $796 million in 1998. Other expenses related to group life
decreased by $25 million, or 9%, to $268 million in 1999 from $293 million in
1998. Other expenses related to non-medical health decreased by $28 million, or
6%, to $475 million in 1999 from $503 million in 1998. These decreases were
primarily attributable to reductions in non-sales positions and operational
efficiencies. Other expenses related to retirement and savings products
increased by $6 million, or 2%, to $376 million in 1999 from $370 million in
1998. Higher interest expense of $30 million on commercial paper that was issued
in connection with amounts placed on deposit related to a reinsurance
transaction entered into in 1998 and $16 million of higher volume-related
expenses, including premium taxes, separate account investment management
expenses and commissions, were partially offset by $40 million of lower costs
resulting from reductions in non-sales positions and other administrative
expenses.

 YEAR ENDED DECEMBER 31, 1998 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1997 --
 INSTITUTIONAL BUSINESS

     Premiums increased by 10% in 1998 to $5,159 million from $4,689 million in
1997. Group insurance premiums increased by $385 million, or 9%, in 1998 to
$4,617 million from $4,232 million in 1997. Group life premiums increased by
$153 million, or 5%, to $3,274 million in 1998 from $3,121 million in 1997.
Group non-medical health premiums increased by $232 million, or 21%, to $1,343
million in 1998 from $1,111 million in 1997, due primarily to market share
growth in our dental and long-term care businesses resulting from our expanding
network of dentists and our appointment as of January 1, 1998 by the American
Association of Retired Persons

                                       73
<PAGE>   75

("AARP") to offer long-term care products to its members and the effect of a
full year's results related to a disability block of business acquired in late
1997. Retirement and savings premiums increased by $85 million, or 19%, to $542
million in 1998 from $457 million in 1997, due primarily to premiums received
from one large existing customer.

     Universal life and investment-type product policy fees increased by 12% in
1998 to $475 million from $426 million in 1997. This increase reflected the
growth in the sale of products used in executive and corporate-owned benefit
plans during 1998.

     Other revenues increased by 61% in 1998 to $575 million from $357 million
in 1997. Other revenues from group insurance increased by $75 million, or 35%,
to $292 million in 1998 from $217 million in 1997. This increase was primarily
attributable to increased administrative fee income from significant growth in
insurance contracts having separate account features, the largest being the
in-force AARP block of long-term care business. Other revenues from retirement
and savings products increased by $143 million, or 102%, to $283 million in 1998
from $140 million in 1997. This gain reflected increased administrative fees
derived from separate accounts of $21 million and $56 million related to our
defined contribution record-keeping services. The December 1997 acquisition of
the defined contribution record-keeping and participant services business from
Bankers Trust Corporation accounted for the majority of the growth in our
administrative service fee income during 1998. In addition, the 1998 results
reflected an increase of $32 million related to the full-year interest on funds
held on deposit related to a reinsurance transaction entered into during
December 1997.

     Policyholder benefits and claims increased by 8% to $6,416 million in 1998
from $5,934 million in 1997. Group insurance increased by $469 million, or 12%,
to $4,495 million in 1998 from $4,026 million in 1997. This increase reflected
an overall growth in the business and less favorable experience on participating
group insurance contracts, and an increase of $20 million related to a full
year's results from a disability block of business acquired in late 1997, which
is partially offset by reduced dividends of $161 million. Retirement and savings
increased slightly to $1,921 million in 1998 compared with $1,908 million in
1997 primarily due to the ongoing accumulation of interest related to our large
block of non-participating annuity business.

     Interest credited to policyholder account balances decreased by 9% to
$1,199 million in 1998 from $1,319 million in 1997. Interest on group insurance
products increased by $66 million, or 17%, to $461 million in 1998 from $395
million in 1997, primarily due to growth in deposits for tax-advantaged
investment products. Interest on retirement and savings products decreased by
$186 million, or 20%, to $738 million in 1998 from $924 million in 1997 due to a
shift in customers' investment preferences from guaranteed interest products to
separate account alternatives.

     Policyholder dividends decreased by 53% to $142 million in 1998 from $305
million in 1997. These dividends vary from period to period based on the claims
experience of participating group insurance contracts.

     Other expenses increased by 37% to $1,613 million in 1998 from $1,178
million in 1997. Other expenses related to group insurance increased by $204
million, or 23%, to $1,087 million in 1998 from $883 million in 1997. The
primary causes of this increase were higher premium taxes and sales commissions
related to premium growth; costs incurred in connection with various strategic
initiatives, which were intended to expand our penetration of the small and
medium case institutional markets; and costs incurred in connection with
initiatives that focused on improving our service delivery capabilities through
investments in technology. Group insurance also experienced an increase in
administrative expenses, the majority of which are reimbursed, as a result of
the AARP business. Other expenses related to retirement and savings products
increased by $231 million, or 78%, to $526 million in 1998 from $295 million in
1997. This increase was due to $45 million of ongoing expenses attributable to
the acquisition of the defined contribution record-keeping and participant
services business of Bankers Trust Corporation and a change in the presentation
of expenses relating to our securities lending program in 1998 of
                                       74
<PAGE>   76

$65 million. In addition, the increase of cash flows into separate accounts
resulted in higher investment management and other administrative expenses.

  YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996 --
  INSTITUTIONAL BUSINESS

     Premiums were essentially unchanged at $4,689 million in 1997 compared with
$4,676 million in 1996. Group insurance premiums increased by $90 million, or
2%, to $4,232 million in 1997 from $4,142 million in 1996. Virtually all of this
increase was attributable to higher group life premiums. Retirement and savings
premiums decreased by $77 million, or 14%, to $457 million in 1997 from $534
million in 1996, due primarily to premiums received from one large experience-
rated customer in 1996, which offset a corresponding increase in policyholder
benefits and claims.

     Universal life and investment-type product policy fees increased by 14% in
1997 to $426 million from $375 million in 1996. This increase was attributable
to increased sales of group universal life products.

     Other revenues increased by 38% to $357 million in 1997 from $258 million
in 1996. Other revenues from group insurance increased by $98 million, or 82%,
to $217 million in 1997 from $119 million in 1996. This increase was primarily
attributable to revenues of $89 million from several large case administrative
service contracts entered into during 1997 in the group non-medical health
market. In addition, fees from our separate account portfolio increased by $18
million during the period.

     Policyholder benefits and claims decreased slightly to $5,934 million in
1997 compared with $6,006 million in 1996. Group insurance of $4,026 million in
1997 was virtually unchanged compared with $4,052 million in 1996 as favorable
experience on participating group insurance contracts was substantially offset
by an overall growth in business. Retirement and savings decreased by $46
million, or 2%, to $1,908 million from $1,954 million in 1996, primarily due to
a change in liabilities resulting from the transfer in 1997 of general account
participating products into separate accounts.

     Interest credited to policyholder account balances decreased by 3% to
$1,319 million in 1997 from $1,358 million in 1996. Interest on group insurance
products increased by $26 million, or 7%, to $395 million in 1997 from $369
million in 1996, due primarily to growth in deposits for tax-advantaged
investment products. Interest on retirement and savings products decreased by
$65 million, or 7%, to $924 million in 1997 from $989 million in 1996. This
decrease resulted from a shift in customers' investment preferences from
guaranteed interest products to separate account alternatives as interest rates
declined during the period.

     Policyholder dividends increased by 7% to $305 million in 1997 compared
with $284 million in 1996. This increase was attributable to minor changes in
claims experience on participating insurance contracts.

     Other expenses increased by 49% to $1,178 million in 1997 from $791 million
in 1996. Other expenses related to group insurance increased by $242 million, or
38% to $883 million in 1997 from $641 million in 1996. The primary causes of
this increase were higher premium taxes and sales commissions related to premium
growth; costs incurred in connection with strategic initiatives, which expanded
our penetration of the small and medium case institutional markets; and costs
from investments in technology. Group insurance also experienced an increase in
administrative expenses, the majority of which were reimbursed, as a result of
several large case non-medical health administrative service contracts. Other
expenses related to retirement and savings products increased by $145 million,
or 97%, to $295 million in 1997 from $150 million in 1996. This increase was
primarily due to a full year of expenses in 1997 attributable to the acquisition
of the defined contribution record-keeping and participant services business of

                                       75
<PAGE>   77

Benefit Services Corporation, which specializes in the small and medium case
institutional markets, in September 1996. In addition, the increase of cash
flows into separate accounts resulted in higher investment management and other
administrative expenses.

     The 1996 loss from discontinued operations resulted from the finalization
of the transfer of group medical contracts in connection with the disposition of
our group medical insurance business during 1995.

ASSET MANAGEMENT

     The following table presents summary consolidated financial information for
Asset Management for the periods indicated:

<TABLE>
<CAPTION>
                                              FOR THE NINE
                                              MONTHS ENDED     FOR THE YEARS ENDED
                                             SEPTEMBER 30,         DECEMBER 31,
                                             --------------    --------------------
                                             1999     1998     1998    1997    1996
                                             ----     ----     ----    ----    ----
                                                     (DOLLARS IN MILLIONS)
<S>                                          <C>      <C>      <C>     <C>     <C>
REVENUES
Net investment income......................  $ 56     $ 58     $ 75    $ 87    $ 60
Other revenues.............................   601      608      817     682     495
                                             ----     ----     ----    ----    ----
                                              657      666      892     769     555

OTHER EXPENSES.............................   545      551      740     629     470
                                             ----     ----     ----    ----    ----

Income before provision for income taxes
  and minority interest....................   112      115      152     140      85
Provision for income taxes.................    30       30       44      38      10
Minority interest..........................    41       45       59      50      28
                                             ----     ----     ----    ----    ----
Net income.................................  $ 41     $ 40     $ 49    $ 52    $ 47
                                             ====     ====     ====    ====    ====
</TABLE>

 NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
 SEPTEMBER 30, 1998 -- ASSET MANAGEMENT

     Other revenues, which are primarily comprised of management and advisory
fees, were essentially unchanged for the nine months ended September 30, 1999
from the comparable 1998 period. Assets under management decreased $9 billion,
or 5%, to $182 billion at September 30, 1999 from $191 billion at December 31,
1998. This decrease was attributable to depreciation within the domestic value
equity products and customer withdrawals. Management and advisory fees are
typically calculated based on a percentage of assets under management, and are
not necessarily proportionate to average assets managed due to changes in
account mix.

     Other expenses decreased by $6 million, or 1%, to $545 million for the nine
months ended September 30, 1999 from $551 million for the comparable 1998
period. This decrease was primarily due to decreases in total compensation and
benefits of $3 million, or 1%. Compensation and benefits of $317 million
consisted of approximately 53% base compensation and 47% variable compensation.
Base compensation increased by $8 million, or 5%, to $169 million in 1999 from
$161 million in 1998, primarily due to annual salary increases and higher
staffing levels. Variable compensation decreased by $11 million, or 7%, to $148
million in 1999 from $159 million in 1998. Variable incentive payments are based
upon profitability, investment portfolio performance, business sales or losses
and growth or decline in revenues. The variable compensation plans reward
personnel for their contribution to growth in the business, but also require
them to share in the impact of any declines. In addition, general and
administrative expenses declined by $7 million, or 6%, to $115 million for the
nine months ended September 30, 1999 from $122 million for the comparable 1998
period, primarily due to reduced discretionary spending, which more than offset
a $4 million increase in mutual fund fees paid to third parties.

                                       76
<PAGE>   78

     Minority interest, reflecting the third-party ownership interests in Nvest,
decreased by $4 million, or 9%, to $41 million for the nine months ended
September 30, 1999 from $45 million for the comparable 1998 period.

  YEAR ENDED DECEMBER 31, 1998 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1997 --
  ASSET MANAGEMENT

     Other revenues, which are primarily comprised of management and advisory
fees, increased by 20% to $817 million in 1998 from $682 million in 1997.
Management and advisory fees are typically calculated based on a percentage of
assets under management, which increased by $16 billion, or 9%, to $191 billion
in 1998 from $175 billion in 1997. This increase was mainly attributable to net
cash inflows to customers' accounts of $5 billion and overall market
appreciation of $11 billion during 1998. Management and advisory fees earned are
not necessarily proportionate to average assets managed due to changes in
account mix.

     Other expenses increased by 18% to $740 million in 1998 from $629 million
in 1997. This increase was primarily due to increases in compensation and
benefits of $71 million, or 19%, and general and administrative expenses of $40
million, or 15%. Compensation and benefits of $438 million consisted of 50% base
compensation and 50% variable compensation. Base compensation increased by $37
million, or 20%, to $221 million in 1998 from $184 million in 1997, primarily
due to annual salary increases and higher staffing. Variable compensation
increased by $34 million, or 19%, to $217 million in 1998 from $183 million in
1997, due to increased incentive payments based on profitability, investment
portfolio performance, new business sales and growth in revenues and profits.
General and administrative expenses increased by $40 million, or 15%, to $302
million in 1998 from $262 million in 1997, due to expanded business activities
and distribution and marketing initiatives.

     Minority interest, reflecting the third-party ownership interests in Nvest,
increased by $9 million or 18%, to $59 million in 1998 from $50 million in 1997.

  YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996 --
  ASSET MANAGEMENT

     Other revenues increased by 38% to $682 million in 1997 from $495 million
in 1996, reflecting an increase of assets under management of $30 billion, or
21%, to $175 billion in 1997 from $145 billion in 1996. The increase in assets
under management was mainly attributable to acquisitions by Nvest of investment
management affiliates, representing $3 billion of the increase, net cash inflows
to customers' accounts of $8 billion and overall market appreciation of $19
billion during 1997.

     Other expenses increased by 34% to $629 million in 1997 from $470 million
in 1996. This increase was primarily due to increases in compensation and
benefits of $104 million, or 40%, and general and administrative expenses of $55
million, or 27%. Compensation and benefits of $367 million consisted of 50% base
compensation and 50% variable compensation. Base compensation increased by $51
million, or 38%, to $184 million in 1997 from $133 million in 1996 primarily due
to annual salary increases and higher staffing. Variable compensation increased
by $53 million, or 41%, to $183 million in 1997 from $130 million in 1996, due
to increased incentive payments. General and administrative expenses increased
by $55 million or 27%, to $262 million in 1997 from $207 million in 1996 due to
expanded business activities and distribution and marketing initiatives.

     Minority interest increased by $22 million, or 79%, to $50 million in 1997
from $28 million in 1996.

                                       77
<PAGE>   79

AUTO & HOME

     The following table presents summary consolidated financial information for
Auto & Home for the periods indicated:

<TABLE>
<CAPTION>
                                          FOR THE NINE
                                          MONTHS ENDED       FOR THE YEARS ENDED
                                          SEPTEMBER 30,          DECEMBER 31,
                                         ---------------   ------------------------
                                          1999     1998     1998     1997     1996
                                          ----     ----     ----     ----     ----
                                                   (DOLLARS IN MILLIONS)
<S>                                      <C>      <C>      <C>      <C>      <C>
REVENUES
Premiums...............................  $1,102   $1,045   $1,403   $1,354   $1,316
Net investment income..................      66       61       81       71       71
Other revenues.........................      14       19       36       25       26
Net realized investment gains..........       1        3      122        9       24
                                         ------   ------   ------   ------   ------
                                          1,183    1,128    1,642    1,459    1,437
                                         ------   ------   ------   ------   ------
EXPENSES
Policyholder benefits and claims.......     716      662      869      834      891
Other expenses.........................     428      396      546      520      490
                                         ------   ------   ------   ------   ------
                                          1,144    1,058    1,415    1,354    1,381
                                         ------   ------   ------   ------   ------
Income before provision for income
  taxes................................      39       70      227      105       56
Provision for income taxes.............       4       13       66       31       22
                                         ------   ------   ------   ------   ------
Net income.............................  $   35   $   57   $  161   $   74   $   34
                                         ======   ======   ======   ======   ======
</TABLE>

  NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
  SEPTEMBER 30, 1998 -- AUTO & HOME

     Premiums increased by 5% to $1,102 million for the nine months ended
September 30, 1999 from $1,045 million for the comparable 1998 period. Auto
premiums increased by $38 million, or 4%, to $908 million in 1999 from $870
million in 1998. This increase was due to growth in premiums from both the
standard and non-standard auto insurance book of business. "Non-standard" auto
insurance is insurance for risks bearing higher loss experience or loss
potential than risks covered by standard auto insurance policies. In addition,
the standard auto policyholder retention increased 2% to 88%. Homeowners
premiums increased by $19 million, or 12%, to $183 million in 1999 from $164
million in 1998. This increase was due to higher new business production, an
average premium increase of 1% and increased policyholder retention to 89% in
1999 from 88% in 1998. Premiums from other personal lines were unchanged at $11
million in both 1999 and 1998.

     Other revenues decreased by 26% to $14 million for the nine months ended
September 30, 1999 from $19 million for the comparable 1998 period. This
decrease was primarily attributable to a decrease in payments resulting from
experience-related adjustments under a reinsurance agreement related to the
disposition of our reinsurance business in 1990.

     Expenses increased by 8% to $1,144 million for the nine months ended
September 30, 1999 from $1,058 million for the comparable 1998 period. This
resulted in an increase in the COMBINED RATIO to 103.8% in 1999 from 101.2% in
1998. This change was primarily due to an increase in overall loss costs in the
auto and homeowner lines, as discussed below. In addition, both lines
experienced modestly elevated acquisition expenses due to increased levels of
new business premiums.

     Policyholder benefits and claims increased by 8% to $716 million for the
nine months ended September 30, 1999 from $662 million for the comparable 1998
period. Auto policyholder benefits and claims increased by 9% to $603 million in
1999 from $554 million in 1998, due to a 5% increase in the number of policies
in force and $34 million of unfavorable claims development due to lower than
expected savings resulting from the implementation of a new technology platform.
Correspondingly, the automobile LOSS RATIO increased to 66.3% in 1999 from 63.5%
in

                                       78
<PAGE>   80

the comparable 1998 period. Homeowners benefits and claims increased 7% to $107
million in 1999 from $100 million in 1998 due to increased volume of this book
of business. The loss ratio improved by 2.4% to 58.6% in 1999 from 61.0% in
1998. Other personal lines decreased by $2 million to $6 million in 1999 from $8
million in 1998.

     Other expenses increased by 8% to $428 million for the nine months ended
September 30, 1999 from $396 million for the comparable 1998 period. This
resulted in a slight increase in the EXPENSE RATIO to 38.8% in 1999 from 37.9%
in 1998. This increase was primarily due to $23 million in additional
administrative expenses and a $16 million increase in new business acquisition
expenses, which were partially offset by a reduction of $7 million due to
reduced staffing levels in 1999.

  YEAR ENDED DECEMBER 31, 1998 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1997 --
  AUTO & HOME

     Premiums increased by 4% in 1998 to $1,403 million from $1,354 million in
1997. Auto premiums increased by $39 million, or 3%, to $1,163 million in 1998
from $1,124 million in 1997. This increase was caused by continued growth in
premiums from our non-standard auto insurance book of business. In addition, our
overall auto policyholder retention increased to 87% from 86%. These increases
were offset in part by a mandated rate decrease for standard auto insurance of
$9 million, or 4%, in 1998 in Massachusetts, which comprised 19% of our total
auto premiums in both 1998 and 1997. Homeowners premiums increased by $8
million, or 4%, to $225 million in 1998 from $217 million in 1997. This increase
was attributable to contractual inflationary adjustments of 2% and an average
rate increase of 3% in 1998, which outpaced a 1% decline in the number of
policies in force. This decline in the number of policies in force, which
occurred in states having greater exposure to severe hurricanes, reflects our
continued efforts to reduce catastrophe losses. Premiums from other personal
lines were stable at $14 million in both 1998 and 1997.

     Other revenues increased by 44% to $36 million in 1998 from $25 million in
1997. This increase was primarily attributable to an increase of payments to us
resulting from experience-related adjustments under a reinsurance agreement
related to the disposition of our reinsurance business in 1990.

     Expenses increased by 5% to $1,415 million in 1998 from $1,354 million in
1997, primarily due to higher catastrophe-related policyholder benefits and
claims of $35 million, resulting in our combined ratio increasing to 100.8% in
1998 from 99.9% in 1997. The remaining increase in expenses was more than offset
by higher net earned premiums, resulting in our combined ratio, excluding
catastrophes, decreasing to 96.8% in 1998 from 98.6% in 1997.

     Policyholder benefits and claims increased by 4% to $869 million in 1998
from $834 million in 1997. Excluding catastrophes, auto policyholder benefits
and claims decreased slightly to $714 million in 1998 compared with $717 million
in 1997. Correspondingly, our auto loss ratio decreased to 61% in 1998 compared
with 64% in 1997. These decreases reflect our ongoing efforts to improve the
claims adjusting process through technological efficiencies and heightened fraud
detection efforts. While the impact of severe weather on auto has historically
been low, our auto catastrophe ratio increased to 1.3% of net earned premiums in
1998 compared with 0.2% in 1997, due primarily to Midwestern hail storms.
Excluding catastrophes, homeowners policyholder benefits and claims decreased to
$88 million in 1998 from $94 million in 1997 and our loss ratio decreased to 39%
in 1998 from 43% in 1997. These decreases reflect changes in our underwriting
practices, physical reinspections of selected in-force policies and the use of
credit report data for selecting new risks and for reunderwriting at the time of
renewal. Reinsurance costs decreased by $5 million, or 23%, to $17 million in
1998 from $22 million in 1997, reflecting the continuing reduction in our
exposure to hurricanes and the current competitive pricing environment within
the reinsurance market. Homeowners' catastrophes increased by $26 million

                                       79
<PAGE>   81

to $41 million in 1998 from $15 million in 1997, reflecting Midwestern hail
storms and spring storms in the southeast. The property and casualty industry as
a whole experienced a more typical amount of losses resulting from events
classified as catastrophes in 1998 and a lower than average amount of losses in
1997. Other personal lines increased by $8 million to $11 million in 1998 from
$3 million in 1997, due to an above average number of new claims.

     Other expenses increased by 5% to $546 million in 1998 from $520 million in
1997. Other expenses related to auto insurance increased by $23 million, or 5%,
to $448 million in 1998 from $425 million in 1997, primarily due to higher
general and administrative expenses. Our expense ratio was essentially unchanged
at 38% from 1997 as these cost increases were offset by growth in net earned
premiums. Other expenses related to homeowners insurance and other personal
lines of $98 million were essentially unchanged in 1998 compared with 1997 as
more efficient claims management offset the impacts of inflation.

  YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996 --
  AUTO & HOME

     Premiums increased by 3% to $1,354 million from $1,316 million in 1996.
Auto premiums increased by $36 million, or 3%, to $1,124 million from $1,088
million in 1996. The majority of this increase was driven by a 42% growth in
premiums from our non-standard auto insurance book of business. This growth was
attributable to an expanded market for such policies and the appointment of
additional non-standard agencies. In addition, auto policyholder retention
improved to 86% in 1997 from 85% in 1996. These increases were offset by a
mandated rate decrease for standard auto insurance of $13 million, or 6%, in
1997 in Massachusetts, which comprised 19% and 22% of our total auto premiums in
1997 and 1996, respectively. Homeowners premiums increased by $5 million, or 2%,
to $217 million in 1997 from $212 million in 1996. This growth was attributable
to contractual inflationary adjustments of 2% and an average rate increase of 3%
in 1997, which offset a 3% decline in the number of policies in force. Premiums
from other personal lines decreased slightly to $14 million in 1997 compared
with $15 million in 1996. This decrease resulted from a reunderwriting of our
personal excess liability portfolio.

     Other revenues were essentially unchanged at $25 million in 1997 compared
with $26 million in 1996.

     Expenses decreased by 2% to $1,354 million in 1997 from $1,381 million in
1996. This decrease was primarily due to lower policyholder benefits and claims
of $57 million. Accordingly, our combined ratio, excluding catastrophes,
decreased to 98.6% in 1997 from 99.7% in 1996.

     Policyholder benefits and claims decreased by 6% to $834 million in 1997
from $891 million in 1996. Excluding catastrophes, auto policyholder benefits
and claims was essentially unchanged at $717 million in 1997 compared with $712
million in 1996. Our auto loss ratio improved to 64% in 1997 compared with 66%
in 1996. This improvement reflected more effective use of technology in the
claims settlement process, heightened fraud detection efforts and more selective
underwriting. The impact of catastrophes on auto was insignificant for both
years. Excluding catastrophes, homeowners policyholder benefits and claims
decreased by $7 million, or 7%, to $94 million in 1997 from $101 million in
1996, and our homeowners loss ratio decreased to 43% in 1997 from 48% in 1996.
These decreases reflect more stringent underwriting for both new and renewal
business and lower reinsurance costs. Reinsurance costs declined by $5 million,
or 19%, to $22 million in 1997 from $27 million in 1996, due to our reduced
exposure to hurricanes and competitive pricing within this market. Homeowners'
catastrophes decreased by $45 million, or 75%, to $15 million in 1997 from $60
million in 1996, due to a moderation of the severe weather that was experienced
in 1996. Other personal lines decreased by $6 million, or 67%, to $3 million in
1997 from $9 million in 1996.

     Other expenses increased by 6% to $520 million in 1997 from $490 million in
1996. Other expenses related to auto insurance increased by $37 million, or 10%,
to $425 million in 1997 from

                                       80
<PAGE>   82

$388 million in 1996, primarily due to higher costs associated with claims
technology infrastructure, the reorganization of several field claim offices and
increased customer service staffing. The Auto expense ratio increased to 38% in
1997 from 36% in 1996 as a result of these initiatives. Other expenses related
to homeowners and other personal lines of $95 million were essentially unchanged
in 1997 compared with 1996 as more efficient claims management offset the
impacts of inflation.

INTERNATIONAL

     The following table presents summary consolidated financial information for
International for the periods indicated:

<TABLE>
<CAPTION>
                                           FOR THE NINE
                                           MONTHS ENDED       FOR THE YEARS ENDED
                                           SEPTEMBER 30,          DECEMBER 31,
                                           -------------   --------------------------
                                           1999    1998     1998      1997      1996
                                           ----   ------    ----      ----      ----
                                                     (DOLLARS IN MILLIONS)
<S>                                        <C>    <C>      <C>       <C>       <C>
REVENUES
Premiums.................................  $357   $  509   $  618    $  908    $  794
Universal life and investment-type
  product policy fees....................    34       53       68       137       139
Net investment income....................   155      293      343       504       523
Other revenues...........................     5       32       33        54        37
Net realized investment gains............     3      102      117       142        13
                                           ----   ------   ------    ------    ------
                                            554      989    1,179     1,745     1,506
                                           ----   ------   ------    ------    ------
EXPENSES
Policyholder benefits and claims.........   317      499      597       869       700
Interest credited to policyholder account
  balances...............................    43       74       89       137       156
Policyholder dividends...................    16       56       64        97       111
Other expenses...........................   183      255      352       497       418
                                           ----   ------   ------    ------    ------
                                            559      884    1,102     1,600     1,385
                                           ----   ------   ------    ------    ------
Income (loss) before provision (benefit)
  for income taxes.......................    (5)     105       77       145       121
Provision (benefit) for income taxes.....   (13)      36       21        19        35
                                           ----   ------   ------    ------    ------
Net income...............................  $  8   $   69   $   56    $  126    $   86
                                           ====   ======   ======    ======    ======
</TABLE>

  NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
  SEPTEMBER 30, 1998 -- INTERNATIONAL

     Premiums decreased by $152 million, or 30%, to $357 million for the nine
months ended September 30, 1999 from $509 million for the comparable 1998
period, primarily due to the disposition of a substantial portion of our
Canadian operations. Excluding the impact of this sale, premiums increased by
$48 million, or 16%, to $357 million in 1999 from $309 million in 1998.
Argentina's premiums increased $9 million primarily due to an expanded business
operation. Korea's and Taiwan's premiums increased $12 million and $14 million,
respectively, due to improved economic environments. Spain's premiums increased
$15 million primarily due to increased sales from our joint venture partnership.
These increases were somewhat offset by a decrease in Mexico of $9 million,
primarily due to the disposition of a business in the second quarter of 1998.

     Universal life and investment type-product policy fees decreased by $19
million, or 36%, to $34 million for the nine months ended September 30, 1999
from $53 million for the comparable 1998 period. Excluding the impact of the
Canadian divestiture, universal life and investment type-product policy fees
increased by $3 million, or 10%, to $34 million in 1999 from $31 million in
1998, primarily due to expanded business operations in Argentina.

                                       81
<PAGE>   83

     Other revenues decreased by $27 million, or 84%, to $5 million for the nine
months ended September 30, 1999 from $32 million for the comparable 1998 period.
Excluding the impact of the Canadian divestiture, other revenues decreased by $7
million to $5 million in 1999 from $12 million in 1998. This decrease was
primarily due to the highly inflationary economic environment in Indonesia.

     Policyholder benefits and claims decreased by $182 million, or 36%, to $317
million for the nine months ended September 30, 1999 from $499 million for the
comparable 1998 period. Excluding the impact of the Canadian divestiture,
policyholder benefits and claims increased by $57 million, or 22%, to $317
million in 1999 from $260 million in 1998. This increase was commensurate with
the aforementioned premium increase.

     Interest credited to policyholder account balances decreased by $31
million, or 42%, to $43 million for the nine months ended September 30, 1999
from $74 million for the comparable 1998 period. Excluding the impact of the
Canadian divestiture, interest credited to policyholder account balances
increased by $6 million, or 16%, to $43 million in 1999 from $37 million in 1998
in line with increased account balances.

     Policyholder dividends decreased by $40 million, or 71%, to $16 million for
the nine months ended September 30, 1999 from $56 million for the comparable
1998 period. Excluding the impact of the Canadian divestiture, policyholder
dividends remained unchanged at $16 million for 1999 and 1998, primarily
attributable to less favorable experience on participating policies in Spain.

     Other expenses decreased by $72 million, or 28%, to $183 million for the
nine months ended September 30, 1999 from $255 million for the comparable 1998
period. Excluding the impact of the Canadian divestiture, other expenses
increased by $11 million, or 6%, to $183 million in 1999 from $172 million in
1998. This increase was primarily attributable to expanded business operations
in Argentina, Taiwan, Korea, Spain and Portugal, partially offset by a decrease
in Mexico of $3 million due to the disposition of a business.

  YEAR ENDED DECEMBER 31, 1998 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1997 --
  INTERNATIONAL

     Premiums decreased by 32% to $618 million in 1998 from $908 million in
1997, primarily due to the dispositions of a substantial portion of our U.K.
operations in October 1997 and of our Canadian operations in July 1998.
Excluding the impact of these sales, premiums decreased by $31 million, or 7%,
to $414 million in 1998 from $445 million in 1997, primarily attributable to a
$64 million, or 40%, reduction in premiums in South Korea due to a significant
economic downturn in this country. This decrease was partially offset by a $19
million, or 59%, increase in Spain related to the effect of a full year's
activity under a revised sales agreement entered into with Banco Santander
during September 1997.

     Universal life and investment-type product policy fees decreased by 50% to
$68 million in 1998 from $137 million in 1997, primarily due to the U.K. and
Canadian divestitures.

     Other revenues decreased by 39% to $33 million in 1998 from $54 million in
1997. Excluding the impact of the U.K. and Canadian divestitures, other revenues
increased to $10 million in 1998 from $7 million in 1997.

     Policyholder benefits and claims decreased by 31% to $597 million in 1998
from $869 million in 1997. Excluding the impact of the U.K. and Canadian
divestitures, policyholder benefit and claims decreased by 5% to $357 million in
1998 from $374 million in 1997. This decrease was primarily attributable to the
decline in premiums of $64 million in South Korea and was offset in part by
minor increases in several other countries.

     Interest credited to policyholder account balances decreased by 35% to $89
million in 1998 from $137 million in 1997. Excluding the impact of the U.K. and
Canadian divestitures, interest

                                       82
<PAGE>   84

credited to policyholder account balances decreased by 9% to $51 million in 1998
from $56 million in 1997. This decrease was attributable to lower variable
crediting rates in South Korea reflecting a reduction in interest rates.

     Policyholder dividends decreased by 34% to $64 million in 1998 from $97
million in 1997. Excluding the impact of the U.K. and Canadian divestitures,
policyholder dividends were essentially unchanged at $21 million in 1998
compared with $22 million in 1997.

     Other expenses decreased by 29% to $352 million in 1998 from $497 million
in 1997. Excluding the impact of the U.K. and Canadian divestitures, other
expenses increased by 5% to $255 million in 1998 from $242 million in 1997. This
increase was primarily due to higher business development costs.

  YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996 --
  INTERNATIONAL

     Premiums increased by 14% to $908 million in 1997 from $794 million in
1996, primarily due to premium growth of $81 million in Mexico and $15 million
in Taiwan. Results in Mexico reflect the awarding of a large case group private
pension policy and our entry into the immediate annuity market. Taiwan's
increase was primarily attributable to a decision by its government to remove
restrictions on the sale of insurance policies to new markets.

     Universal life and investment-type product policy fees were essentially
unchanged in 1997 at $137 million compared with $139 million in 1996. The 1997
results reflect only ten months of operations related to our U.K. business, a
substantial portion of which was sold during October 1997. This reduction in
operations offset minor increases in several other countries.

     Other revenues increased by 46% in 1997 to $54 million from $37 million in
1996, due to increases in Canada and the U.K.

     Policyholder benefits and claims increased by 24% to $869 million in 1997
from $700 million in 1996, primarily due to increases in Mexico, Canada and
South Korea. Mexico increased by $87 million, or 167%, to $139 million in 1997
from $52 million in 1996, due to the overall growth in the business. Canada
increased by $29 million, or 6%, to $496 million in 1997 from $467 million in
1996, due to adverse experience in the long-term disability block of business
and the strengthening of reserves for policyholder benefits. South Korea
increased by $20 million, or 17%, to $140 million in 1997 from $120 million in
1996, due to a tax law change that caused a market shift from investment and
annuity products to insurance products.

     Interest credited to policyholder account balances decreased by 12% to $137
million in 1997 from $156 million in 1996. This decrease was primarily
attributable to declines in interest credited for South Korea of $8 million due
to a market shift and for Canada of $8 million due to a reduction in interest
crediting rates in Canada reflecting the country's lower interest rate
environment.

     Policyholder dividends decreased by 13% to $97 million in 1997 from $111
million in 1996. This decrease was primarily attributable to a $10 million
decrease in dividends for Canada due to less favorable experience on
participating policies.

     Other expenses increased by 19% to $497 million in 1997 from $418 million
in 1996. This increase was primarily due to $30 million in higher costs incurred
in connection with the formation of two subsidiaries in Mexico in response to
the privatization of the social security system, as well as increased expenses
of $32 million for Canada due to changes in assumptions for deferred acquisition
costs which resulted in increased amortization.

                                       83
<PAGE>   85

CORPORATE

     Total revenues for our Corporate segment, which consisted of net investment
income and net realized investment gains and losses that are not allocated to
our business segments, were $312 million for the nine months ended September 30,
1999, a decrease of $887 million, or 74%, from $1,199 million for the comparable
1998 period, primarily due to a reduction in realized investment gains and
investment income of $805 million due to the sale of MetLife Capital Holdings,
Inc. in 1998. Total Corporate expenses were $920 million for the nine months
ended September 30, 1999, an increase of $179 million, or 24%, from $741 million
for the comparable 1998 period. During 1999, we recorded a $499 million charge
principally related to the settlement of a multidistrict litigation proceeding
involving alleged improper sales practices, accruals for sales practices claims
not covered by the settlement and other legal costs. These charges were
partially offset by the elimination of $273 million of expenses due to the sale
of MetLife Capital Holdings. We incurred a net loss of $549 million for the nine
months ended September 30, 1999 compared with net income of $302 million for the
comparable 1998 period, primarily due to the aforementioned events.

     Total revenues for our Corporate segment were $1,395 million for 1998, an
increase of $155 million, or 13%, from $1,240 million in 1997, primarily due to
the realized investment gain from the sale of MetLife Capital Holdings of $433
million. Total Corporate expenses were $2,514 million in 1998, an increase of
$1,396 million, or 125%, from $1,118 million in 1997. During 1998, we obtained
certain excess of loss reinsurance and excess insurance policies and agreements
providing coverage for risks associated primarily with sales practices claims
and claims for personal injuries caused by exposure to asbestos or
asbestos-containing products. In 1998, we recorded a pre-tax charge of $1,895
million for potential liabilities related to certain of these claims. See
"Business -- Legal Proceedings". We incurred a net loss of $695 million in 1998
compared with net income of $210 million in 1997 primarily due to the charge for
related insurance and reinsurance premiums and other potential liabilities.

     Total revenues for our Corporate segment were $1,240 million for 1997, an
increase of $285 million, or 30%, from $955 million in 1996, due to higher
investment results. Total Corporate expenses were $1,118 million in 1997, an
increase of $196 million, or 21%, from $922 million in 1996, due primarily to
the establishment of additional non-insurance liabilities. Corporate net income
increased by 147% to $210 million in 1997 from $85 million in 1996.

LIQUIDITY AND CAPITAL RESOURCES

  METLIFE, INC.

     Following the effective date of the plan, Metropolitan Life Insurance
Company will become a wholly-owned subsidiary and the principal asset of
MetLife, Inc. The primary uses of liquidity of MetLife, Inc. will include
payment of dividends on our common stock, debt servicing, contributions to our
subsidiaries and payment of general operating expenses. The primary source of
our liquidity will be dividends we may receive from Metropolitan Life Insurance
Company. In addition, we expect to retain an estimated $340 million from the
proceeds of the initial public offering and other capital raising transactions
at MetLife, Inc., which will be available to pay dividends to our stockholders,
make contributions to our subsidiaries and to meet our obligations. Our ability,
on a continuing basis, to meet our cash needs depends primarily upon the receipt
of dividends from Metropolitan Life Insurance Company.

     Under the insurance law of the State of New York, Metropolitan Life
Insurance Company will be permitted to pay stockholder dividends to MetLife,
Inc. only if it files notice of its intention to declare such a dividend and the
amount thereof with the New York Superintendent of Insurance and the New York
Superintendent does not disapprove the distribution. Under the New York
Insurance Law, the New York Superintendent has broad discretion in determining
whether the financial condition of a stock life insurance company would support
the payment of dividends to its

                                       84
<PAGE>   86

stockholders. The New York Insurance Department has established informal
guidelines for such determinations. The guidelines, among other things, focus on
overall financial condition and profitability under statutory accounting
practices. We cannot provide assurance that Metropolitan Life Insurance Company
will have statutory earnings to support the payment of dividends to MetLife,
Inc. in an amount sufficient to fund our cash requirements and pay cash
dividends. Our other insurance companies are also subject to restrictions on the
payment of dividends to Metropolitan Life Insurance Company.

     The dividend limitation is based on statutory financial results. Statutory
accounting practices differ in certain respects from accounting principles used
in financial statements prepared in conformity with generally accepted
accounting principles. The significant differences relate to deferred
acquisition costs, deferred income taxes, required investment reserves, reserve
calculation assumptions and surplus notes. Furthermore, although the impact
cannot be determined at this time, the recent adoption of the Codification of
Statutory Accounting Principles by the NAIC may reduce STATUTORY SURPLUS,
thereby making the dividend limitation more restrictive. See "-- Metropolitan
Life Insurance Company -- Risk-based capital". See Note 14 of Notes to
Consolidated Financial Statements for a reconciliation of the difference between
statutory financial results with those determined in conformity with generally
accepted accounting principles.

     Based on the historic cash flows and the current financial results of
Metropolitan Life Insurance Company, subject to any dividend limitations which
may be imposed upon Metropolitan Life Insurance Company by regulatory
authorities, we believe that cash flows from operating activities, together with
an estimated $340 million of proceeds from the initial public offering and other
capital raising transactions to be retained by MetLife, Inc., will be sufficient
to enable us to make dividend payments as described in "Dividend Policy" and to
pay all operating expenses and meet our other obligations.

  METROPOLITAN LIFE INSURANCE COMPANY

     LIQUIDITY SOURCES.  Metropolitan Life Insurance Company's principal cash
inflows from its insurance activities come from life insurance premiums, annuity
considerations and deposit funds. A primary liquidity concern with respect to
these cash inflows is the risk of early contract holder and policyholder
withdrawal. Metropolitan Life Insurance Company seeks to include provisions
limiting withdrawal rights from general account institutional pension products
(generally group annuities, including guaranteed interest contracts and certain
deposit fund liabilities) sold to employee benefit plan sponsors.

     Metropolitan Life Insurance Company's principal cash inflows from its
investing activities result from repayments of principal and proceeds from
maturities and sales of invested assets, investment income as well as dividends
and distributions from subsidiaries. The primary liquidity concerns with respect
to these cash inflows are the risks of default by debtors, interest rate and
other market volatilities, and potential illiquidity of subsidiaries.
Metropolitan Life Insurance Company closely monitors and manages these risks.
See "Business -- Investments".

     Additional sources of liquidity to meet unexpected cash outflows are
available from Metropolitan Life Insurance Company's portfolio of liquid assets.
These liquid assets include substantial holdings of treasury securities,
short-term investments, common stocks and marketable fixed maturity securities.
Metropolitan Life Insurance Company's available portfolio of liquid assets was
approximately $93 billion and $91 billion at September 30, 1999 and December 31,
1998, respectively.

     Sources of liquidity also include facilities for short- and long-term
borrowing as needed, primarily arranged through MetLife Funding, Inc., a
subsidiary of Metropolitan Life Insurance Company. See "-- Financing".

                                       85
<PAGE>   87

     LIQUIDITY USES.  Metropolitan Life Insurance Company's principal cash
outflows primarily relate to the liabilities associated with its various life
insurance, annuity and group pension products, operating expenses, income taxes,
contributions to subsidiaries, as well as principal and interest on its
outstanding debt obligations. Liabilities arising from its insurance activities
primarily relate to benefit payments under the above-named products, as well as
payments for policy surrenders, withdrawals and loans.

     Management of Metropolitan Life Insurance Company believes that its sources
of liquidity are more than adequate to meet its current cash requirements.

     LITIGATION.  Various litigation claims and assessments against us have
arisen in the course of our business, including in connection with our
activities as an insurer, employer, investor, investment advisor and taxpayer.
Further, state insurance regulatory authorities and other authorities regularly
make inquiries and conduct investigations concerning our compliance with
applicable insurance and other laws and regulations.

     In some of these matters, very large and/or indeterminate amounts,
including punitive and treble damages, are sought. While it is not feasible to
predict or determine the ultimate outcome of all pending investigations and
legal proceedings or provide reasonable ranges of potential losses, it is the
opinion of our management that their outcomes, after consideration of available
insurance and reinsurance and the provisions made in our consolidated financial
statements, are not likely to have a material adverse effect on our consolidated
financial condition. However, given the large and/or indeterminate amounts
sought in certain of these matters and the inherent unpredictability of
litigation, it is possible that an adverse outcome in certain matters could,
from time to time, have a material adverse effect on our operating results or
cash flows in particular quarterly or annual periods.

     We have recorded, in other expenses, charges of $499 million ($317 million
after-tax), $1,895 million ($1,203 million after-tax), $300 million ($190
million after-tax) and $162 million ($103 million after-tax) for the nine months
ended September 30, 1999 and for the years ended December 31, 1998, 1997 and
1996, respectively, for sales practice claims and claims for personal injuries
caused by exposure to asbestos or asbestos-containing products. The charge for
the nine months ended September 30, 1999 was principally related to the
settlement of the multidistrict litigation proceeding including alleged improper
sales practices, accruals for sales practices claims not covered by the
settlement and other legal costs. The 1998 charge of $1,895 million was
comprised of $925 million and $970 million for sales practices claims and
asbestos-related claims, respectively. We recorded the accrual for sales
practices claims based on preliminary settlement discussions and the settlement
history of other insurers.

     Prior to the fourth quarter of 1998, we established a liability for
asbestos-related claims based on settlement costs for claims that we had
settled, estimates of settlement costs for claims pending against us and an
estimate of settlement costs for unasserted claims. The amount for unasserted
claims was based on management's estimate of unasserted claims that would be
probable of assertion. A liability is not established for claims which we
believe are only reasonably possible of assertion. Based on this process, our
accrual for asbestos-related claims at December 31, 1997 was $386 million. Our
potential liabilities for asbestos-related claims are not easily quantified, due
to the nature of the allegations against us, which are not related to the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products, adding to the uncertainty in the number of claims
brought against us.

     During 1998, we decided to pursue the purchase of insurance to limit our
exposure to asbestos-related claims. In connection with our negotiations with
the casualty insurers to obtain

                                       86
<PAGE>   88

this insurance, we obtained information that caused us to reassess our accruals
for asbestos-related claims. This information included:

     - Information from the insurers regarding the asbestos-related claims
       experience of other insureds, which indicated that the number of claims
       that were probable of assertion against us in the future was
       significantly greater than we had assumed in our accruals. The number of
       claims brought against us is generally a reflection of the number of
       asbestos-related claims brought against asbestos defendants generally and
       the percentage of those claims in which we are included as a defendant.
       The information provided to us relating to other insureds indicated that
       we had been included as defendants for a significant percentage of total
       asbestos-related claims and that we may be included in a larger
       percentage of claims in the future, because of greater awareness of
       asbestos litigation generally by potential plaintiffs and plaintiffs'
       lawyers and because of the bankruptcy and reorganization or the
       exhaustion of insurance coverage of other asbestos defendants; and that,
       although volatile, there was an upward trend in the number of total
       claims brought against asbestos defendants.

     - Information derived from actuarial calculations we made in the fourth
       quarter of 1998 in connection with these negotiations, which helped us to
       frame, define and quantify this liability. These calculations were made
       using, among other things, current information regarding our claims and
       settlement experience (which reflected our decision to resolve an
       increased number of these claims by settlement), recent and historic
       claims and settlement experience of selected other companies and
       information obtained from the insurers.

     Based on this information, we concluded that certain claims that previously
were considered as only reasonably possible of assertion were now probable of
assertion, increasing the number of assumed claims to approximately three times
the number assumed in prior periods. As a result of this reassessment, we
increased our liability for asbestos-related claims to $1,278 million at
December 31, 1998.

     During 1998, we paid $1,407 million of premiums for excess of loss
reinsurance and insurance agreements, consisting of $529 million for the excess
of loss reinsurance agreements for sales practices claims and excess mortality
losses and $878 million for the excess insurance policies for asbestos-related
claims.

     We obtained the excess of loss reinsurance agreements to provide
reinsurance with respect to sales practices claims made on or prior to December
31, 1999 and for certain mortality losses in 1999. These reinsurance agreements
have a maximum aggregate limit of $650 million, with a maximum sublimit of $550
million for losses for sales practices claims. This coverage is in excess of an
aggregate self-insured retention of $385 million with respect to sales practices
claims and $506 million, plus our statutory policy reserves released upon the
death of insureds, with respect to life mortality losses. The maximum sublimit
of $550 million for sales practices claims was within a range of losses that
management believed were reasonably possible at December 31, 1998. Each excess
of loss reinsurance agreement for sales practices claims and mortality losses
contains an experience fund, which provides for payments to us at the
commutation date if experience is favorable at such date. We account for the
aggregate excess of loss reinsurance agreements as reinsurance; however, if
deposit accounting were applied, the effect on our consolidated financial
statements in 1998, and in 1999 and 2000, would not be significant. Under
reinsurance accounting, the excess of the liability recorded for sales practices
losses recoverable under the agreements of $540 million (representing the $925
million charge in 1998 less the $385 million retention under the agreements)
over the premium paid of $529 million results in a deferred gain of $11 million
which is being amortized into income over the settlement period from January
1999 through April 2000. Under deposit accounting, the premium would be recorded
as an other asset rather than as an expense, and the reinsurance loss
recoverable and the deferred gain

                                       87
<PAGE>   89

would not have been recorded. Because the agreements also contain an experience
fund which increases with the passage of time, the increase in the experience
fund in 1999 and 2000 under deposit accounting would be recognized as interest
income in an amount approximately equal to the deferred gain that will be
amortized into income under reinsurance accounting.

     The excess insurance policies for asbestos-related claims provide for
recovery of losses of up to $1,500 million, which is in excess of a $400 million
self-insured retention ($878 million of which was recorded as a recoverable at
December 31, 1998). The asbestos-related policies are also subject to annual and
per-claim sublimits. Amounts are recoverable under the policies and agreements
annually with respect to claims paid during the prior calendar year. Although
amounts paid in any given year that are recoverable under the policies and
agreements will be reflected as a reduction in our operating cash flow for that
year, management believes that the payments will not have a material adverse
effect on our liquidity. Each asbestos-related policy contains an experience
fund and a reference fund that provides for payments to us at the commutation
date if experience under the policy to such date has been favorable, or pro rata
reductions from time to time in the loss reimbursement to us if the cumulative
return on the reference fund is less than the return specified in the experience
fund.

     We believe adequate provision has been made in our consolidated financial
statements for all reasonably probable and estimable losses for sales practices
and asbestos-related claims. We believe that the excess of loss reinsurance
agreements should provide coverage for a portion of the multidistrict sales
practices settlement described above, although we have yet to file a claim under
those agreements. The increase in liabilities for death benefits and policy
adjustments and the cash payments to be made under the settlement should be
substantially offset by amounts recoverable under those agreements, as well as
amounts provided in our consolidated financial statements, and accordingly we do
not believe that they will have a material adverse effect on our consolidated
financial condition, results of operations or cash flows in future periods.

     RISK-BASED CAPITAL.  Section 1322 of the New York Insurance Law requires
that New York life insurers report their RBC based on a formula calculated by
applying factors to various asset, premium and statutory reserve items. The
formula takes into account the risk characteristics of the insurer, including
asset risk, insurance risk, interest rate risk and business risk. Section 1322
gives the New York Superintendent of Insurance explicit regulatory authority to
require various actions by, or take various actions against, insurers whose
total adjusted capital does not exceed certain RBC levels. At September 30,
1999, Metropolitan Life Insurance Company's total adjusted capital was in excess
of each of those RBC levels. See "Business -- Regulation -- Insurance
regulation -- Risk-based capital".

     Each of the U.S. insurance subsidiaries of Metropolitan Life Insurance
Company is subject to these same RBC requirements. At December 31, 1998, the RBC
levels of each of these insurance subsidiaries was in excess of the RBC
threshold.

     The NAIC has recently adopted the Codification of Statutory Accounting
Principles for life insurers, which is to become effective on January 1, 2001.
Prior to implementation by Metropolitan Life Insurance Company, the codification
requires adoption by the New York Insurance Department. Based on a study
commissioned by the NAIC, the overall impact to life insurers resulting from
adoption of the codification is not expected to be materially adverse; however,
a detailed analysis will be necessary to determine the actual impact of
codification on the statutory results of operations and statutory financial
position of Metropolitan Life Insurance Company.

     FINANCING.  MetLife Funding serves as a centralized finance unit for
Metropolitan Life Insurance Company. Pursuant to a support agreement,
Metropolitan Life Insurance Company has agreed to cause MetLife Funding to have
a tangible net worth of at least one dollar. At September 30, 1999 and December
31, 1998, MetLife Funding had a tangible net worth of $11.2 million and $10.9
million, respectively. MetLife Funding raises funds from various funding sources
                                       88
<PAGE>   90

and uses the proceeds to extend loans to Metropolitan Life Insurance Company and
its other subsidiaries. MetLife Funding manages its funding sources to enhance
the financial flexibility and liquidity of MetLife. At September 30, 1999 and
December 31, 1998, MetLife Funding had total outstanding liabilities of $5.5
billion and $3.6 billion, respectively, consisting primarily of commercial
paper.

     In connection with our acquisition of the stock of GenAmerica, we expect to
incur approximately $1.2 billion of short-term debt, consisting primarily of
commercial paper. We intend to repay an estimated $935 million of that debt with
proceeds from the initial public offering. We incurred approximately $3.2
billion of short-term debt, consisting primarily of commercial paper, which is
included in the outstanding liabilities of MetLife Funding, Inc. at September
30, 1999, in connection with our exchange offer to holders of General American
Life funding agreements. See "Business -- Proposed Acquisition of GenAmerica
Corporation".

     MetLife Funding and Metropolitan Life Insurance Company also maintained $7
billion ($5 billion of which served as back-up for the commercial paper incurred
in connection with the exchange offer to holders of General American Life
funding agreements) and $2 billion in committed credit facilities at September
30, 1999 and December 31, 1998, respectively, which served as back-up for its
commercial paper program and for general corporate purposes. These credit
facilities were not utilized during 1998 and had not been utilized at September
30, 1999.

     SUPPORT AGREEMENTS.  In addition to its support agreement with MetLife
Funding, Metropolitan Life Insurance Company has entered into a net worth
maintenance agreement with New England Life Insurance Company ("NELICO"),
whereby it is obligated to maintain NELICO's statutory capital and surplus at
the greater of $10 million or the amount necessary to prevent certain regulatory
action by Massachusetts, the state of domicile of this subsidiary. The capital
and surplus of NELICO at September 30, 1999 and December 31, 1998 was
significantly in excess of the amount that would trigger such an event.
Furthermore, Metropolitan Life Insurance Company has never been called upon to
provide support to NELICO.

     Metropolitan Life Insurance Company has also entered into arrangements with
some of its other subsidiaries and affiliates to assist such subsidiaries and
affiliates in meeting various jurisdictions' regulatory requirements regarding
capital and surplus. In addition, Metropolitan Life Insurance Company has
entered into a support arrangement with respect to reinsurance obligations of
its wholly-owned subsidiary, Metropolitan Insurance and Annuity Company.
Management does not anticipate that these arrangements will place any
significant demands upon MetLife's liquidity resources.

     CONSOLIDATED CASH FLOWS.  Net cash provided by operating activities was
$3.6 billion and $1.9 billion for the nine months ended September 30, 1999 and
1998, respectively. The increase in cash provided by operations in 1999 compared
with 1998 was primarily due to the funding agreement exchange offer in
connection with the GenAmerica acquisition and lower net investment income. The
decrease in investment income was primarily attributable to decreases in
investment income on mortgage loans on real estate and other invested assets.
The reduction in investment income from mortgage loans on real estate was
primarily due to the lower interest rate environment and a reduction in average
principal balances due, in part, to the reinvestment of proceeds from the sales
of MetLife Capital Holdings and a substantial portion of our Canadian
operations. The reduction in net investment income from other invested assets
was primarily due to a reduction in leveraged lease balances as a result of the
sale of MetLife Capital Holdings and lower fees received from bond prepayments,
calls and tenders. Net cash provided by operating activities was $0.8 billion,
$2.9 billion and $3.7 billion for the years ended December 31, 1998, 1997 and
1996, respectively. The reduction in cash provided by operations in 1998
compared with 1997 was primarily attributable to $1.4 billion paid in 1998 for
excess insurance policies providing coverage for amounts which may be paid in
connection with exposure to asbestos

                                       89
<PAGE>   91

claims and for reinsurance policies providing coverage for, among other things,
amounts which may be paid or incurred in connection with specified sales
practices claims.

     Net cash used in investing activities was $2.0 billion for the nine months
ended September 30, 1999 compared with net cash provided by investing activities
of $4.0 billion for the comparable 1998 period. Purchases of investments
exceeded sales, maturities and repayments by $1.0 billion and $8.5 billion for
the nine months ended September 30, 1999 and 1998, respectively. The significant
increase in net purchases of investments in 1998 resulted from the reinvestment
of proceeds from the sales of MetLife Capital Holdings and of a substantial
portion of our Canadian operations. Cash flows provided by investing activities
also increased by $2.4 billion and $5.9 billion for the nine months ended
September 30, 1999 and 1998, respectively, as a result of activity from our
securities lending program.

     Net cash provided by investing activities was $2.7 billion for the year
ended December 31, 1998 compared with cash used in investing activities of $1.7
billion and $0.9 billion for the years ended December 31, 1997 and 1996,
respectively. Purchases of investments exceeded sales, maturities and repayments
by $7.6 billion, $1.6 billion and $1.4 billion in 1998, 1997 and 1996,
respectively. The significant increase in net purchases of investments in 1998
resulted from the reinvestment of proceeds from the sale of MetLife Capital
Holdings and of a substantial portion of our Canadian operations and cash from
our securities lending program. Prior to 1998, our securities lending program
activity was not reflected in our consolidated balance sheets or statements of
cash flows. Proceeds from the sales of businesses were $7.4 billion in 1998 and
$0.3 billion in 1997. Cash flows provided by investing activities also increased
by $3.8 billion in 1998 as a result of activity from our securities lending
program.

     Net cash provided by financing activities was $232 million for the nine
months ended September 30, 1999 compared with net cash used in financing
activities of $5.6 billion for the nine months ended September 30, 1998.
Withdrawals from policyholders' account balances exceeded deposits by $1.5
billion and $2.0 billion in 1999 and 1998, respectively. Short-term financings
increased $2.0 billion in 1999 compared with a net decrease of $4.1 billion in
1998, while net reductions to long-term debt were $350 million in 1999 compared
with net additions of $527 million in 1998.

     Net cash used in financing activities was $3.1 billion, $0.6 billion and
$2.4 billion for the years ended December 31, 1998, 1997 and 1996, respectively.
Withdrawals from policyholders' account balances exceeded deposits by $2.3
billion, $2.8 billion and $2.2 billion in 1998, 1997 and 1996, respectively.
Short-term financings decreased $1.0 billion in 1998 compared with a net
increase of $1.3 billion in 1997, while net additions to long-term debt were
$212 million in 1998 compared with $885 million in 1997.

     The operating, investing and financing activities described above resulted
in an increase in cash and cash equivalents of $1.8 billion and $333 million for
the nine months ended September 30, 1999 and 1998, respectively, and an increase
in cash and cash equivalents of $390 million, $586 million and $395 million for
the years ended December 31, 1998, 1997 and 1996, respectively.

EFFECTS OF INFLATION

     We do not believe that inflation has had a material effect on our
consolidated results of operations except insofar as inflation may affect
interest rates. See "Risk Factors -- Changes in interest rates may significantly
affect our profitability".

MARKET RISK DISCLOSURE

     We must effectively manage, measure and monitor the market risk associated
with our invested assets and interest rate sensitive insurance contracts. We
have developed an integrated process for managing risk, which we conduct through
our Corporate Risk Management
                                       90
<PAGE>   92

Department, several asset/liability committees and additional specialists at the
business segment level. We have established and implemented comprehensive
policies and procedures at both the corporate and business segment level to
minimize the effects of potential market volatility.

  MARKET RISK EXPOSURES

     We have exposure to market risk through our insurance operations and
investment activities. For purposes of this disclosure, "market risk" is defined
as the risk of loss resulting from changes in interest rates, equity prices and
foreign exchange rates.

     INTEREST RATES.  Our exposure to interest rate changes results from our
significant holdings of fixed maturities, as well as our interest rate sensitive
liabilities. The fixed maturities include U.S. and foreign government bonds,
securities issued by government agencies, corporate bonds and mortgage-backed
securities, all of which are mainly exposed to changes in medium- and long-term
treasury rates. Our interest rate sensitive liabilities for purposes of this
disclosure include guaranteed interest contracts and fixed annuities, which have
the same interest rate exposure (medium- and long-term treasury rates) as the
fixed maturities. We employ product design, pricing and asset/liability
management strategies to reduce the adverse effects of interest rate volatility.
Product design and pricing strategies include the use of SURRENDER CHARGES or
restrictions on withdrawals in some products. Asset/liability management
strategies include the use of derivatives, the purchase of securities structured
to protect against prepayments, prepayment restrictions and related fees on
mortgage loans and consistent monitoring of the pricing of our products in order
to better match the duration of the assets and the liabilities they support.

     EQUITY PRICES.  Our investments in equity securities expose us to changes
in equity prices. We manage this risk on an integrated basis with other risks
through our asset/liability management strategies. We also manage equity price
risk through industry and issuer diversification and asset allocation
techniques.

     FOREIGN EXCHANGE RATES.  Our exposure to fluctuations in foreign exchange
rates against the U.S. dollar results from our holdings in non-U.S. dollar
denominated fixed maturity securities and equity securities and through our
investments in foreign subsidiaries. The principal currencies which create
foreign exchange rate risk in our investment portfolios are Canadian dollars,
Euros, German marks, French francs, Spanish pesetas and British pounds. We
mitigate the majority of our fixed maturities' foreign exchange rate risk
through the utilization of foreign currency swaps and forward contracts. Through
our investments in foreign subsidiaries, we are primarily exposed to the Spanish
peseta, Mexican peso, Argentinean dollar and Korean won. We have denominated all
assets and liabilities of our foreign subsidiaries in their respective local
currencies, thereby minimizing our risk to foreign exchange rate fluctuations.

  RISK MANAGEMENT

     CORPORATE RISK MANAGEMENT.  We have established several financial and
non-financial senior management committees, which are integral to our risk
management process. These committees manage capital and risk positions, approve
asset/liability management strategies and establish appropriate corporate
business standards.

     We also have a separate Corporate Risk Management Department, which is
responsible for risk throughout MetLife and reports directly to our Chief
Actuary. The Corporate Risk Management Department's primary responsibilities
consist of:

     - implementing a board of directors-approved corporate risk framework,
       which outlines our approach for managing risk on an enterprise-wide
       basis;

     - developing policies and procedures for managing, measuring and monitoring
       those risks identified in the corporate risk framework;

                                       91
<PAGE>   93

     - establishing appropriate corporate risk tolerance levels;

     - deploying capital on a risk-adjusted basis; and

     - reporting on a periodic basis to the Audit Committee of the board of
       directors and our various financial and non-financial senior management
       committees.

     ASSET/LIABILITY MANAGEMENT.  At MetLife, asset/liability management is the
responsibility of the General Account Portfolio Management Department ("GAPM"),
the operating business segments and various GAPM boards. The GAPM boards are
comprised of senior officers from the investment department, senior managers
from each business segment and the Chief Actuary. The GAPM boards' duties
include setting broad asset/liability management policy and strategy, reviewing
and approving target portfolios, establishing investment guidelines and limits
and providing oversight of the portfolio management process.

     The portfolio managers and asset sector specialists, who have
responsibility on a day-to-day basis for risk management of their respective
investing activities, implement the goals and objectives established by the GAPM
boards. The goals of the investment process are to optimize after-tax,
risk-adjusted investment income and after-tax, risk-adjusted total return while
ensuring that the assets and liabilities are managed on a cash flow and duration
basis. The risk management objectives established by the GAPM boards stress
quality, diversification, asset/liability matching, liquidity and investment
return.

     Each of our business segments has an asset/liability officer who works with
portfolio managers in the investment department to monitor investment, product
pricing, hedge strategy and liability management issues. We establish target
asset portfolios for each major insurance product, which represent the
investment strategies used to profitably fund the liabilities within acceptable
levels of risk. These strategies include objectives for effective duration,
yield curve sensitivity, convexity, liquidity, asset sector concentration and
credit quality.

     To manage interest rate risk, we perform periodic projections of asset and
liability cash flows to evaluate the potential sensitivity of our securities
investments and liabilities to interest rate movements. These projections
involve evaluating the potential gain or loss on most of our in-force business
under various increasing and decreasing interest rate environments. We have
developed models of our in-force business that reflect specific product
characteristics and include assumptions based on current and anticipated
experience regarding lapse, mortality and interest crediting rates. In addition,
these models include asset cash flow projections reflecting interest payments,
sinking fund payments, principal payments, bond calls, mortgage prepayments and
defaults. New York Insurance Department regulations require that we perform some
of these analyses annually as part of the annual proof of the sufficiency of our
regulatory reserves to meet adverse interest rate scenarios.

     HEDGING ACTIVITIES.  Our risk management strategies incorporate the use of
various interest rate derivatives that are used to adjust the overall duration
and cash flow profile of our invested asset portfolios to better match the
duration and cash flow profile of our liabilities to reduce interest rate risk.
Such instruments include interest rate swaps, futures and caps. We also use
foreign currency swaps and forward contracts to hedge our foreign currency
denominated fixed income investments. In addition, to protect against declines
in the U.S. equity markets, we use collars on the S&P 500 index to hedge some of
our common stock holdings.

  RISK MEASUREMENT; SENSITIVITY ANALYSIS

     We measure market risk related to our holdings of invested assets and other
financial instruments, including certain market risk sensitive insurance
contracts ("other financial instruments"), based on changes in interest rates,
equity prices and foreign currency rates, utilizing a sensitivity analysis. This
analysis estimates the potential changes in fair value, cash flows and earnings
based on a hypothetical 10% change (increase or decrease) in interest rates,

                                       92
<PAGE>   94

equity prices and currency exchange rates. We believe that a 10% change
(increase or decrease) in these market rates and prices is reasonably possible
in the near-term. In performing this analysis, we used market rates at December
31, 1998 to re-price our invested assets and other financial instruments. The
sensitivity analysis separately calculated each of our market risk exposures
(interest rate, equity price and currency rate) related to our non-trading
invested assets and other financial instruments. We do not maintain a trading
portfolio.

     The sensitivity analysis we performed included the market risk sensitive
holdings described above in the "Market Risk Disclosure". We modeled the impact
of changes in market rates and prices on the fair values of our invested assets,
earnings and cash flows as follows:

     FAIR VALUES.  We base our potential loss in fair values on an immediate
change (increase or decrease) in:

     - the net present values of our interest rate sensitive exposures resulting
       from a 10% change (increase or decrease) in interest rates;

     - the U.S. dollar equivalent balances of our currency exposures due to a
       10% change (increase or decrease) in currency exchange rates; and

     - the market value of our equity positions due to a 10% change (increase or
       decrease) in equity prices.

     EARNINGS AND CASH FLOWS.  We calculate the potential loss in earnings and
cash flows on the change in our earnings and cash flows over a one-year period
based on an immediate 10% change (increase or decrease) in market rates and
equity prices. The following factors were incorporated into our earnings and
cash flows sensitivity analyses:

     - the reinvestment of fixed maturity securities;

     - the reinvestment of payments and prepayments of principal related to
       mortgage-backed securities;

     - prepayment rates on mortgage-backed securities were re-estimated for each
       10% change (increase or decrease) in the interest rates; and

     - expected turnover (sales) of fixed maturities and equity securities,
       including the reinvestment of the resulting proceeds.

     The sensitivity analysis is an estimate and should not be viewed as
predictive of our future financial performance. We cannot assure that our actual
losses in any particular year will not exceed the amounts indicated in the table
below. Limitations related to this sensitivity analysis include:

     - the market risk information is limited by the assumptions and parameters
       established in creating the related sensitivity analysis, including the
       impact of prepayment rates on our mortgages;

     - the analysis excludes other significant real estate holdings and
       liabilities pursuant to insurance contracts; and

     - the model assumes that the composition of our assets and liabilities
       remains unchanged throughout the year.

     Accordingly, we use such models as tools and not substitutes for the
experience and judgment of our corporate risk and asset/liability management
personnel.

     Based on our analysis of the impact of a 10% change (increase or decrease)
in market rates and prices, we have determined that such a change could have a
material adverse effect on the fair value of our interest rate sensitive
invested assets. The equity and foreign currency portfolios do not expose us to
material market risk.
                                       93
<PAGE>   95

     The table below illustrates the potential loss in fair value of our
interest rate sensitive financial instruments at December 31, 1998. In addition,
the potential loss with respect to fair value of currency exchange rates and our
equity price sensitive positions at December 31, 1998 is set forth in the table
below.

     The potential loss in fair value for each market risk exposure of our
portfolio, all of which is non-trading, at December 31, 1998 was (in millions):

<TABLE>
<S>                                                           <C>
Interest rate risk..........................................  $3,983.5
     Equity price risk......................................  $  247.6
     Currency exchange rate risk............................  $  261.8
</TABLE>

YEAR 2000 READINESS

     The Year 2000 issue is the result of many computer hardware and software
systems using only two digits, rather than four, to represent a calendar year.
Such systems may not process dates beyond 1999. This system problem could result
in a system failure or miscalculations causing disruptions of operations,
including, but not limited to, a temporary inability to process transactions and
engage in normal business activities.

     Given the potential impact of the Year 2000 issue on us, in 1996 we
established a centralized Project Management Office within our Information
Technology Department. The Project Management Office has developed a plan that
has identified the processes and steps to take so that all of MetLife's own
computer applications, as well as our voice and data communication systems, will
continue to function properly in and beyond the Year 2000.

     The scope of our Year 2000 plan includes testing the readiness of:
applications, operating systems and hardware on mainframes, personal computers
and local area network platforms; voice and data network software and hardware;
and some non-information technology systems in buildings, facilities and
equipment, including, but not limited to, security systems and building
controls. In addition, we have established procedures to contact key vendors,
key suppliers, customers, joint venture partners and other business parties
regarding their Year 2000 readiness.

     The phases of our Year 2000 plan are: (1) identifying Year 2000 problems
and assigning priorities; (2) assessing the Year 2000 compliance of each of our
business segments; (3) remediating or replacing items for Year 2000 compliance;
(4) testing items for Year 2000 compliance at each of our business segments; and
(5) designing and implementing Year 2000 contingency and business continuity
plans.

     We completed phases (1) through (4) by June 30, 1999. During 1998, each of
our business segments conducted testing for Year 2000 compliance. We evaluated
and tested each system using a standard certification process. We used both
internal and external resources in connection with our certification process.
The certification process included, among other procedures, testing of future
dates near the end of 1999 and after the beginning of 2000 and leap year
testing. We have also conducted, and will continue to conduct, tests of our
business-critical systems on an enterprise-wide basis. At September 30, 1999, we
believe that approximately 100% of our information technology applications and
systems and approximately 98% of our security systems, building controls and
utilities located in facilities owned and operated by MetLife were Year 2000
compliant.

     As part of our Year 2000 plan, we have initiated formal communications with
all of our significant business partners, such as suppliers and customers, to
determine the extent to which we may be vulnerable to those third parties'
failure to remediate their own Year 2000 issues. A majority of our significant
business partners have given assurances that they are, or will be, Year 2000
ready by December 31, 1999. We will continue to monitor our significant business
partners and may seek alternative business partners, if available, if we do not
receive adequate assurances of Year 2000 readiness from existing business
partners. We cannot guarantee that

                                       94
<PAGE>   96

other companies, governmental agencies or other entities on which we rely will
remediate their own Year 2000 issues on a timely basis, or that their failure to
convert or their making of a modification or conversion that is incompatible
with our systems, would not have a material adverse effect on our business,
results of operations and financial condition.

     Based on presently available information, at September 30, 1999, we
estimated the implementation of the remainder of the Year 2000 plan for our
entire enterprise will cost approximately $18 million. We will fund these costs
through operating cash flows and will expense these costs as incurred. Through
September 30, 1999, we had incurred and expensed approximately $207 million
related to assessment and remediation or replacement in connection with our Year
2000 plan.

     We have based the costs of the implementation of our Year 2000 plan and the
date on which we plan to complete our Year 2000 modifications on management's
estimates, derived using numerous assumptions regarding future events, including
the continued availability of certain resources, third-party modification plans
and other factors. Actual expenses may differ from these estimates. Specific
factors that might cause such differences include, but are not limited to, the
availability and cost of personnel trained in this area, the ability to locate
and correct all relevant computer codes, testing of our software and hardware,
supplier and large customer compliance, business continuity planning and other
similar uncertainties.

     Detailed business contingency plans have been developed to address Year
2000 risks that may affect our ability to conduct business. However, we cannot
guarantee that such contingency plans will mitigate all Year 2000 issues or
prevent Year 2000 issues from having a material adverse effect on our business,
results of operations and financial condition.

INSOLVENCY ASSESSMENTS

     Most of the jurisdictions in which we are admitted to transact business
require life insurers doing business within the jurisdiction to participate in
guaranty associations, which are organized to pay contractual benefits owed
pursuant to insurance policies issued by impaired, insolvent or failed life
insurers. These associations levy assessments, up to prescribed limits, on all
member insurers in a particular state on the basis of the proportionate share of
the premiums written by member insurers in the lines of business in which the
impaired, insolvent or failed insurer engaged. Some states permit member
insurers to recover assessments paid through full or partial premium tax
offsets. Assessments levied against us from January 1, 1996 through September
30, 1999 aggregated $86 million. We maintained a liability of $30 million at
September 30, 1999 for future assessments in respect of currently impaired,
insolvent or failed insurers.

                                       95
<PAGE>   97

                              THE DEMUTUALIZATION

     The following is a summary of the material terms of Metropolitan Life
Insurance Company's plan of reorganization. Although we believe the material
provisions of the plan of reorganization have been accurately summarized,
reference is made to the plan of reorganization itself, a copy of which is filed
as an exhibit to the registration statement of which this prospectus forms a
part. Each statement is qualified in its entirety by such reference.

PURPOSE

     The main purpose of the demutualization is to change our corporate
structure to increase our potential for long-term growth and financial strength.
We believe that our ability, as a stock company, to issue shares of stock will
enable us to raise money more efficiently and will provide us with greater
flexibility to make business acquisitions and combinations. This will allow us
to increase our market leadership, financial strength and strategic position,
providing additional security to our policyholders.

     The demutualization will also make it easier for us to take advantage of
changes in laws removing restrictions on affiliations between insurers and other
types of financial services companies, such as banks. In addition, the
demutualization will provide previously unavailable economic value to eligible
policyholders in the form of allocated shares of common stock (which will be
held in the trust), cash or policy credits, in exchange for their policyholders'
membership interests in Metropolitan Life Insurance Company.

SUMMARY OF THE PLAN OF REORGANIZATION

     On the date the plan of reorganization becomes effective (which will be the
date of the closing of the initial public offering), Metropolitan Life Insurance
Company will convert from a mutual life insurance company to a stock life
insurance company and become a wholly-owned subsidiary of MetLife, Inc. Each
policyholder's membership interest will be extinguished on the plan effective
date and, in consideration thereof, each eligible policyholder will be entitled
to receive, in exchange for that interest, trust interests representing shares
of common stock, cash or an adjustment to their policy values in the form of
policy credits, as provided in the plan. We will allocate consideration among
eligible policyholders based on actuarial principles. For a description of the
actuarial principles used in this allocation, see "The Demutualization --
Payment of Consideration to Eligible Policyholders".

     The plan of reorganization requires us to make the initial public offering
and to raise proceeds from the initial public offering, together with any other
capital raising transactions completed on the plan effective date, in an amount,
net of underwriting commissions and related expenses, at least equal to the
amounts required for us to reimburse Metropolitan Life Insurance Company for the
crediting of policy credits and payment of mandatory cash payments to eligible
policyholders pursuant to the plan of reorganization and to reimburse
Metropolitan Life Insurance Company for the cash payments to be made by its
Canadian branch to certain holders of policies included in its Canadian business
sold to Clarica Life Insurance Company in 1998, as well as to pay the fees and
expenses we have incurred in connection with the demutualization.

     We believe that, based on current market conditions and our estimates of
the number of eligible policyholders that may elect to receive cash instead of
stock, we will be able to complete an initial public offering large enough to
satisfy the cash requirements specified in the plan. However, our board of
directors may decide that, because of market conditions, the amount of cash
needed to satisfy cash elections or other factors, it would be in the best
interests of Metropolitan Life Insurance Company and its policyholders to raise
capital through one or more other capital raising transactions at the same time
and in addition to the initial public offering.

                                       96
<PAGE>   98

     If we undertake any other capital raising transactions, they would take the
form of a public offering of mandatorily convertible preferred securities, a
public offering of convertible preferred securities or up to $500 million
aggregate principal amount of publicly-offered debt securities, commercial paper
issuances or bank borrowings (or a combination of such offerings, issuances and
borrowings), which we would offer in one or more transactions completed on the
plan effective date. The total proceeds raised in all such other capital raising
transactions cannot in the aggregate exceed one-third of the total proceeds
raised in all such other capital raising transactions and the initial public
offering. The amount of proceeds from and final terms of any securities offered
in such transactions will depend on market conditions and our capital needs at
the time of issuance. We cannot proceed with any other capital raising
transactions without the approval of the New York Superintendent of Insurance.
In addition, the final terms of the initial public offering and any such other
capital raising transactions must be approved by the New York Superintendent.

     Pursuant to the New York Insurance Law, the board of directors of
Metropolitan Life Insurance Company adopted the plan of reorganization on
September 28, 1999, and subsequently adopted amendments to the plan. The plan of
reorganization must also be approved by two-thirds of the votes validly cast by
the eligible policyholders. The plan of reorganization defines eligible
policyholders as the owners on September 28, 1999, the adoption date of the
plan, of certain policies issued by Metropolitan Life Insurance Company that
were in force on that date. The plan of reorganization will not become effective
unless, after conducting a public hearing on the plan, the New York
Superintendent approves it based on a finding, among other things, that the plan
is fair and equitable to policyholders.

     We began incurring expenses related directly or indirectly to the
demutualization during 1998. We estimate that expenses relating to the
demutualization, excluding costs relating to the initial public offering, will
total approximately $393 million, net of income taxes of $82 million.
Demutualization expenses consist of our cost of printing and mailing materials
to policyholders and our aggregate cost of engaging independent accounting,
actuarial, compensation, financial, investment banking and legal advisors and
other consultants to advise us in the demutualization process and related
matters, as well as other administrative costs. The New York Superintendent has
also engaged experts to provide actuarial, investment banking, legal and
auditing advice. Pursuant to the New York Insurance Law, we must pay the fees
and expenses of such consultants, which fees and expenses are included in the
above amounts. We have also agreed to indemnify certain of our consultants and
consultants to the New York Superintendent against liabilities arising out of
their engagements in connection with the demutualization.

PAYMENT OF CONSIDERATION TO ELIGIBLE POLICYHOLDERS

     On the effective date of the plan of reorganization:

     - the policyholders' membership interests will be extinguished and each
       eligible policyholder will be allocated a number of trust interests equal
       to the number of shares of common stock allocated to such policyholder,
       except that some eligible policyholders will receive cash or an
       adjustment to their policy values, known as policy credits; and

     - Metropolitan Life Insurance Company will become a stock life insurance
       company and a wholly-owned subsidiary of MetLife, Inc.

     We will distribute cash to:

     - each eligible policyholder whose mailing address is outside the U.S.;

     - each eligible policyholder or class of eligible policyholders for whom we
       determine in good faith, to the satisfaction of the New York
       Superintendent of Insurance, that it is not reasonably feasible or
       appropriate to provide consideration in the form that such policyholder
       would otherwise receive;
                                       97
<PAGE>   99

     - each owner of an industrial life insurance policy in reduced paid-up
       status with respect to whom we have a reasonable belief, after a
       reasonable effort to locate such policyholder, that the mailing address
       as shown on our records is an address at which mail to such policyholder
       is undeliverable; and

     - each group eligible policyholder that is an owner of an individual
       retirement annuity or a tax sheltered annuity, and elects to receive cash
       instead of common stock (but this provision will apply only to that
       policy).

     In addition to the cash payments described above, we will make cash
payments to any eligible policyholder (other than an eligible policyholder
required to receive policy credits or cash) that has affirmatively elected to
receive cash for such policyholder's allocated shares. There may be a limit to
the amount of funds available to pay cash compensation to eligible policyholders
that elect to receive cash. The plan provides that the initial public offering
and any other capital raising transactions completed on the plan effective date
must raise proceeds, net of underwriting commissions and related expenses, in an
amount at least equal to the amount paid by Metropolitan Life Insurance Company
to fund mandatory cash payments pursuant to the plan and policy credits to
policyholders and to pay fees and expenses incurred by Metropolitan Life
Insurance Company related to the demutualization, as well as to reimburse
Metropolitan Life Insurance Company for amounts to be paid by its Canadian
branch to certain former Canadian policyholders. If the initial public offering
and any other capital raising transactions are not of a sufficient size to fund
the payment of cash to all eligible policyholders that elect to receive cash, it
is possible that the plan will become effective but that cash will not be paid
to all eligible policyholders electing to receive cash. If this were to happen,
cash will be paid as follows:

     - each individual eligible policyholder that elects to receive cash will
       receive consideration in the form of cash;

     - each group eligible policyholder that elects to receive cash and is
       allocated not more than 25,000 shares will receive consideration in the
       form of cash; and

     - each group eligible policyholder that elects to receive cash and is
       allocated more than 25,000 shares will receive consideration in the form
       of:

        - cash, with respect to the first 25,000 shares allocated to the
          eligible policyholder; and

        - either shares of common stock (to be held in the trust) or a
          combination of cash and shares of common stock (to be held in the
          trust), with respect to the remaining shares allocated to the eligible
          policyholder. Such cash will be allocated to each such eligible
          policyholder on a pro rata basis based on the proportion that the
          total number of shares in excess of 25,000 shares allocated to such
          eligible policyholder bears to the total number of shares in excess of
          25,000 shares allocated to all eligible policyholders allocated more
          than 25,000 shares that have elected to receive cash.

These proration provisions will not apply to any group eligible policyholder
that is an owner of an individual retirement annuity or a tax sheltered annuity
who elects to receive cash instead of common stock (to be held in the trust),
but only with respect to that policy. The maximum number of allocated shares for
which cash will be available will depend on a number of factors, including the
number of policyholders that elect to receive cash, market conditions and the
size of the initial public offering and any other capital raising transactions.
Group trust beneficiaries holding more than 25,000 trust interests that elected
to receive cash but did not receive cash for all of their shares, because
limited funds were available for that purpose, may be given the opportunity to
sell their shares if there is an underwritten public offering of common stock by
us during the two year period following the plan effective date.

     Until the second year after the plan effective date, if there is an
underwritten public offering of common stock, we will offer to each trust
beneficiary holding at the time more than 25,000

                                       98
<PAGE>   100

trust interests and whose cash election was not fully satisfied the opportunity
to include a number of shares equal to all of the trust beneficiary's trust
interests in the offering. Each such eligible trust beneficiary may then elect
whether it wants to include some or all of its common stock (held in the trust)
in the offering. We will include all shares desired to be sold in the offering.
However, if, based on the advice of a nationally recognized investment banking
firm selected by us, our board of directors believes that including all such
shares would be likely to have an adverse effect on the price, timing or
distribution of the offering, only those shares, if any, that the board of
directors determines can be included without adversely affecting the offering
will be included. If this were to occur, we will prorate the number of shares
that each such trust beneficiary may include in the offering based on the number
of trust interests that each such trust beneficiary elected to have included in
the offering. We will enter into an underwriting agreement with the
underwriters, which shall contain indemnification and other terms acceptable to
us and the underwriters. We will bear the costs of conducting the offering,
including the fees and expenses of the underwriters for the offering. We will
establish reasonable procedures for the participation of trust beneficiaries in
any such offering.

     Eligible policyholders owning policies that are individual retirement
annuities, tax sheltered annuities, tax qualified individual life insurance
policies and individual annuity contracts, life or health insurance funding
accounts and guaranteed life insurance funding accounts are required to receive
consideration in the form of policy credits. However, if any such policy has
matured by death or otherwise been surrendered or terminated after September 28,
1999, but prior to the date on which the policy credits would have been
credited, cash in the amount of the policy credits will be paid in lieu of the
policy credits to the person to whom the death benefit, surrender value or other
payment at termination was made under such policy.

     The remaining eligible policyholders will be entitled to receive their
allocated shares of Metropolitan Life Insurance Company common stock, which will
then be exchanged on the effective date of the plan for an equal number of
shares of our common stock to be held by the MetLife Policyholder Trust. We will
distribute consideration to eligible policyholders receiving cash or policy
credits as soon as reasonably practicable following the effective date of the
plan, but in any event not later than 60 days after the effective date, or such
later date as may be approved by the New York Superintendent of Insurance.

     Regardless of whether an eligible policyholder is receiving allocated trust
interests, cash or policy credits, the consideration an eligible policyholder
receives under the plan of reorganization will be based on the number of shares
of common stock allocated to the eligible policyholder pursuant to the terms of
the plan of reorganization. The formula for allocating shares of common stock
among eligible policyholders consists of two components. We will allocate a
fixed number of shares of common stock equal to ten shares to each eligible
policyholder, regardless of the number of policies owned by that eligible
policyholder. Additional shares will also be allocated to each eligible
policyholder holding a participating policy -- that is, a policy that is not by
its terms ineligible for dividend payments. The number of such additional shares
will vary for each such eligible policyholder based upon an actuarial formula,
specified in the plan of reorganization, that takes into account, among other
things, the past and future contributions to our statutory surplus from policies
held by the eligible policyholder, as determined by historical experience and
expected future performance.

     The amount of the consideration to be paid to an eligible policyholder in
the form of cash or policy credits will generally equal the number of shares of
common stock allocated to the eligible policyholder multiplied by the price per
share at which common stock is offered to the public in the initial public
offering. The initial public offering price, which will be established through
arm's length negotiations with representatives of the underwriters, will be
based on, among other things, prevailing market conditions, our historical
performance, estimates of our business potential and earnings prospects, an
assessment of our management and consideration of the above factors in relation
to market valuations of companies in related businesses. In addition, the
                                       99
<PAGE>   101

final terms of the initial public offering, including the initial public
offering price of our common stock, will be subject to the approval of the New
York Superintendent of Insurance.

     We have retained PricewaterhouseCoopers LLP to advise us in connection with
actuarial matters involved in the development of the plan of reorganization and
the payment of consideration to eligible policyholders. The opinion of Kenneth
M. Beck, a principal with the firm of PricewaterhouseCoopers LLP, dated November
16, 1999, states that the plan for allocation of consideration to eligible
policyholders (as defined in the plan of reorganization) as set forth in the
plan of reorganization is fair and equitable to the policyholders of
Metropolitan Life Insurance Company as required by Section 7312 of the New York
Insurance Law. This opinion is included as Annex A of this prospectus.

ESTABLISHMENT AND OPERATION OF THE TRUST

     Under our plan of reorganization, we will establish the MetLife
Policyholder Trust to hold the shares of common stock allocated to eligible
policyholders not receiving cash or policy credits.

     Each trust beneficiary will have the right to elect to withdraw from the
trust shares of common stock for sale, without the payment of commissions or
brokerage fees, pursuant to the purchase and sale program described below. Sales
may be made at any time after the later of (1) the termination of any
stabilization arrangements and trading restrictions in connection with the
initial public offering and (2) the closing of all underwriters' over-allotment
options which have been exercised and the expiration of all unexercised options
in connection with the initial public offering. We expect that these sales may
begin within approximately 30 days after the plan effective date. In addition,
beginning one year after the plan effective date, trust beneficiaries may elect
to withdraw all (but not less than all) of their allocated shares of common
stock held through the trust to hold the shares directly, in book entry or
certificated form, or to sell the shares themselves independently, if they wish.
Each trust beneficiary holding fewer than 1,000 trust interests may also
purchase additional shares of common stock (to be held in the trust) through the
purchase and sale program to increase the trust beneficiary's interests up to a
maximum of 1,000 interests.

     The purchase and sale program will be administered by ChaseMellon
Shareholder Services, L.L.C., the program agent for the purchase and sale
program and the custodian for the trust. Generally, each beneficiary may elect
to withdraw from the trust the beneficiary's allocated shares for sale through
the purchase and sale program, subject to the following limitations:

     - each trust beneficiary holding 199 or fewer trust interests may elect to
       withdraw from the trust for sale the number of shares of common stock
       held by the trust equal to all, but not less than all, of the
       beneficiary's trust interests;

     - each trust beneficiary holding more than 199 trust interests may elect to
       withdraw from the trust for sale the number of shares of common stock
       held by the trust equal to all or part of the beneficiary's trust
       interests, subject to the limitation that partial withdrawals may be made
       only in increments of 100 shares, and that following any such withdrawal
       for sale of part of the trust beneficiary's trust interests the trust
       beneficiary holds at least 100 trust interests; and

     - for the first 300 days following the effective date of the plan, each
       trust beneficiary holding more than 25,000 trust interests will be
       subject to the volume limitations described below. Under the purchase and
       sale program procedures, if the total shares to be sold on the open
       market on behalf of trust beneficiaries holding more than 25,000 trust
       interests on any day exceed the lesser of (i) 1/20th of 1% of the number
       of shares of common stock outstanding and (ii) 25% of the average daily
       trading volume for the 20 trading days (or such shorter period, if fewer
       than 20 trading days have elapsed since the plan effective date)
       preceding the trade, the broker-dealer will only process trades on the
       open market

                                       100
<PAGE>   102

up to that limit for trust beneficiaries holding more than 25,000 shares. The
broker-dealer affiliate of the program agent will either defer the excess shares
to the next trading day (which will be subject to the same volume limitations on
      that day) or sell the shares as principal through a block trade or through
      a nationally recognized brokerage firm that will sell the shares, as
      agent, at market clearing prices. For a period of 90 days following the
      plan effective date, only the lead managing underwriters for the initial
      public offering may sell, as joint agents, the excess shares. After the
      first 300 days, these limitations will no longer apply and withdrawals for
      sale may be made as permitted under the trust agreement and the purchase
      and sale program procedures.

Except for the limitations on sales by trust beneficiaries holding more than
25,000 trust interests, purchases and sales will generally be processed on the
first or second trading day after the day on which instructions are received,
subject to limited exceptions such as an act of God or significant market
disruption.

     In addition, the trust agreement allows trust beneficiaries to instruct the
trust custodian to withdraw their allocated trust shares to participate in any
tender or exchange offer or counter offer for the common stock and to make any
cash or share election, or perfect any dissenter's rights, in connection with a
merger of MetLife, Inc.

     In addition to the sale features of the purchase and sale program, the
program will permit trust beneficiaries holding fewer than 1,000 trust interests
to elect to purchase additional shares of common stock (to be held in the trust)
on their behalf, subject to the conditions that upon completion of the purchase
the beneficiary holds no more than 1,000 interests and the total cost for the
purchased shares is at least $250 (or such lesser amount required to purchase a
number of shares that would cause it to hold the 1,000 maximum number of
interests at the closing price of the stock on the trading day immediately prior
to the mailing of such funds). These purchases may be made at any time beginning
on the first trading day following the 90th day after the effective date of the
plan of reorganization.

     Trust beneficiaries making such purchase or sale elections will not be
required to pay any brokerage commissions, mailing charges, registration fees or
other administrative or similar expenses. All purchase and sale elections
received by the program agent for the purchase and sale program will be
processed pursuant to policies and procedures set forth as Exhibit J to the plan
of reorganization, a copy of which has been filed as an exhibit to the
Registration Statement of which this prospectus forms a part. These procedures
may be amended in the future. Trust beneficiaries will be notified of any
changes to the purchase and sale program procedures in the future. Any changes
to the procedures before the first anniversary of the effective date of the plan
of demutualization would require the approval of the New York Superintendent of
Insurance.

     The trustee has the exclusive and absolute right to vote, assent or consent
the shares of common stock held in the trust at all times during the term of the
trust. Generally, on all matters brought to our stockholders for a vote, the
trustee will vote in accordance with the recommendation given by our board of
directors to our stockholders or, if no such recommendation is given, as
directed by our board. However, if the matter concerns any of the matters
described below, the trustee will solicit instructions from the trust
beneficiaries and will vote, assent or consent all trust shares, including for
purposes of determining a quorum, in favor of, in opposition to or abstaining
from the matter in the same ratio as trust interests of the trust beneficiaries
who returned voting instructions to the trustee indicated preferences for voting
in favor of, in opposition to or abstaining from such matter. If any such
calculation of votes would require a fractional vote, the trustee will vote the
next lower number of whole shares. In these matters, instructions actually given
by trust beneficiaries would have disproportionate weight in the voting. These
matters are:

     - an election or removal of directors in which a stockholder has properly
       nominated one or more candidates in opposition to a nominee or nominees
       of our board of directors or a
                                       101
<PAGE>   103

       vote on a stockholder's proposal to oppose a board nominee for director,
       remove a director for cause or fill the vacancy caused by the removal of
       a director by stockholders, provided that the stockholder making the
       nomination or proposal deposits funds for the payment of postage and
       other expenses for mailing proxy materials to all of the trust
       beneficiaries, or such lesser number, holding at least a majority of the
       trust interests, that the stockholder seeks to solicit;

     - a merger or consolidation, a sale, lease or exchange of all or
       substantially all of the assets, or a recapitalization or dissolution of,
       MetLife, Inc., in each case requiring a vote of our stockholders under
       applicable Delaware law;

     - any transaction that would result in an exchange or conversion of shares
       of common stock held by the trust for cash, securities or other property;

     - issuances of common stock during the first year after the effective date
       of the plan at a price materially less than the then prevailing market
       price of the common stock, if a vote of our stockholders is required to
       approve the issuance under Delaware law, other than issuances in an
       underwritten public offering or pursuant to an employee benefit plan;

     - for the first year after the effective date of the plan, any matter that
       requires a supermajority vote of our outstanding stock entitled to vote
       thereon under Delaware law or our certificate of incorporation or
       by-laws, and any amendment to our certificate of incorporation or by-laws
       that is submitted for approval to our stockholders; and

     - any proposal requiring our board of directors to amend or redeem the
       rights under our stockholder rights plan, other than a proposal with
       respect to which we have received advice of nationally-recognized legal
       counsel to the effect that the proposal is not a proper subject for
       stockholder action under Delaware law.

In the event that voting instructions are required to be solicited from trust
beneficiaries, trust beneficiaries will be mailed proxy statements, annual
reports and other materials with respect to any matter upon which they will
direct the voting of the shares held by the trust. In addition, the custodian
will prepare and mail to each beneficiary (1) an annual statement regarding the
status of such beneficiary's trust interests and any dividends and distributions
received by the trustee with respect to such interests, as well as any interest
earned by the trust with respect to such dividends and distributions, and the
procedures for notifying the custodian of any discrepancies or errors with
respect to such statement, and (2) a notice of the beneficiary's right to make
purchase, sale and withdrawal elections. The custodian will also prepare, file
and mail to each beneficiary all information reports required under Federal,
state and local law in respect of the trust beneficiaries. The trustee will
register the trust interests under the Securities Exchange Act of 1934, as
amended, and will prepare and file all periodic and other reports and other
documents pursuant to that Act, including annual reports on Form 10-K containing
financial information regarding the trust, including the amount of dividends
received on the shares held by the trust, income from investments made by the
trust and the distribution of those amounts to trust beneficiaries. The trust
will file a similar report on Form 8-K whenever non-annual distributions are
made to trust beneficiaries. The custodian will inform trust beneficiaries
annually, in connection with the expected annual mailing of dividend checks and
account statements, of the availability of the annual report, and trust
beneficiaries who telephone the toll-free number in order to participate in the
purchase and sale program or to obtain further information will be informed that
the annual report is available on our website or by mail upon request.

     Beneficiaries will be prohibited from selling, transferring, assigning,
encumbering, or granting any option or any other interest in, or otherwise
disposing of, their trust interests, except in limited circumstances set forth
in the trust agreement. Cash dividends, if any, collected or received by the
trustee with respect to the shares of common stock held by the trust will be
invested by the trustee and distributed, together with interest earned thereon
and net of any

                                       102
<PAGE>   104

applicable withholding taxes, through the custodian of the trust to the
beneficiaries. Regular cash dividends, including interest net of income taxes,
received by June 30 in any calendar year will be distributed on the following
July 31, and those received by December 31 will be distributed on the following
January 31, provided that in no event will such distribution be made more than
90 days after the receipt of dividends by the trustee. Notwithstanding this
provision, we currently expect to pay dividends directly to the trust
beneficiaries at the same time they are paid to stockholders. Dividends or other
distributions in common stock will be allocated to the beneficiaries pro rata in
accordance with their respective interests in the trust and held by the trustee
as part of the corpus of the trust. All other distributions we may make to
stockholders will be held by the trustee and distributed through the custodian
of the trust as provided in the trust agreement. We will reimburse the trustee
and the custodian for all taxes, fees, commissions and other reasonable
out-of-pocket expenses incurred by the trustee and the custodian, respectively,
except that we will not reimburse the trustee and the custodian for the expense
of mailing to beneficiaries any proxy or other materials received by the trustee
on behalf of persons other than us.

     Unless it shall have been previously terminated, the trust will terminate
upon the earlier of:

     - 90 days after the trustee receives notice from us that the number of
       shares held by the trust is 10% or less of the number of issued and
       outstanding shares of common stock; or

     - the date on which the last share held by the trust has been withdrawn,
       distributed or exchanged.

     The trust may be terminated earlier upon the first to occur of the
following:

     - the 90th day after the trustee receives written notice from us, given in
       our discretion, that the number of shares held by the trust is 25% or
       less of the number of issued and outstanding shares of common stock;

     - the trustee receives written notice that our board of directors has
       determined that continuation of the trust is or is reasonably expected to
       become burdensome to us or the trust beneficiaries because of changes in
       law or other circumstances;

     - any rights issued under a stockholder rights plan adopted by us and held
       by the trust pursuant to the trust agreement become separately tradeable
       from the shares held by the trust to which they relate; or

     - the entry of a final order for termination or dissolution of the trust or
       similar relief by a court of competent jurisdiction.

If the trust has not otherwise terminated, it will terminate on the date
necessary to avoid a violation of the rule against perpetuities, if such rule is
applicable.

     Upon termination of the trust, the remaining shares held by the trust will
be distributed to the trust beneficiaries pro rata, in accordance with their
respective interests in the trust, in book entry form, to the extent permitted
by applicable law, or as otherwise directed by each trust beneficiary, together
with the trust beneficiaries' pro rata share of all unpaid distributions and
dividends and interest earned thereon. The trust provides that, concurrently
with the winding up of the trust, we may, in our discretion, offer to purchase
all or a portion of the shares from the trust at a price equal to the average of
the closing prices of the common stock on the 20 consecutive trading days
preceding such offer.

ESTABLISHMENT AND OPERATION OF THE CLOSED BLOCK

     The closed block is an accounting mechanism established to ensure that the
reasonable dividend expectations of policyholders who own certain policies are
met. As set forth in the closed block memorandum included as a schedule to the
plan of reorganization, a copy of which

                                       103
<PAGE>   105

has been filed as an exhibit to the Registration Statement of which this
prospectus forms a part, we will allocate assets to the closed block in an
amount that produces cash flows which, together with anticipated revenue from
the closed block policies, are reasonably expected to be sufficient to support
such policies, including, but not limited to, provisions for payment of claims
and certain expenses and taxes and for continuation of dividend scales payable
in 1999, if the experience underlying such scales continues, and for appropriate
adjustments in such scales if the experience changes. The establishment and
operation of the closed block will not modify or amend the provisions of the
policies included therein. We will establish the closed block as of December 31,
1998.

     The closed block assets, the cash flows generated by the closed block
assets and the anticipated revenue from the policies in the closed block will
benefit only the holders of the policies included in the closed block. Any
excess earnings will be available for distribution over time to closed block
policyholders but will not be available to our stockholders. See Note 1 of
"Notes to Pro Forma Consolidated Financial Information" for a more detailed
description of the manner in which the financial results of the closed block
will affect the accounting presentation of our results of operations. To the
extent that, over time, cash flows from the assets allocated to the closed block
and claims and other experience relating to the closed block are, in the
aggregate, more or less favorable than assumed in establishing the closed block,
total dividends paid to closed block policyholders in the future may be greater
or less than the total dividends that would have been paid to these
policyholders if the policyholder dividend scales in effect for 1999 had been
continued. Dividends on policies included in the closed block, as in the past,
will be declared at the discretion of the board of directors of Metropolitan
Life Insurance Company, may vary from time to time, reflecting changes in
investment income, mortality, persistency and other experience factors, and are
not guaranteed. We will not be required to support the payment of dividends on
closed block policies from Metropolitan Life Insurance Company's general funds,
although we could choose to provide such support.

     Metropolitan Life Insurance Company will continue to pay guaranteed
benefits under all policies in accordance with their terms, including the
policies included in the closed block. If the assets allocated to the closed
block, the investment cash flows from those assets and the revenues from the
policies included in the closed block prove to be insufficient to pay the
benefits guaranteed under the policies included in the closed block,
Metropolitan Life Insurance Company will be required to make such payments from
its general funds. Since the closed block has been funded to provide for payment
of guaranteed benefits, as well as for continuation of policyholder dividend
scales in effect for 1999, if experience underlying such scales continues, it
should not be necessary to use general funds to pay guaranteed benefits, unless
the policies included in the closed block experience substantial adverse
deviations in investment income, mortality, persistency or other experience
factors. We will use our best efforts to support the policies included in the
closed block with the assets allocated to the closed block. The assets allocated
to the closed block will be subject to the same liabilities (with the same
priority in liquidation) as assets outside the closed block.

     As specified in the plan of reorganization, the policies included in the
closed block will generally consist of all classes of United States dollar
denominated individual life insurance policies for which Metropolitan Life
Insurance Company has a dividend scale in effect for 1999, but generally only to
the extent such policies are in force on any date between December 31, 1998 and
the effective date of the plan. A policy may be within a class for which there
is an experience-based dividend scale in effect for 1999 even if it does not
receive a 1999 dividend, and, therefore, the policy would be included in the
closed block. Experience-based dividend scales are actuarial formulas used by
life insurers to determine amounts payable as dividends on participating
policies based on experience factors relating to, among other things, investment
results, mortality, lapse rates, expenses, premium taxes and policy loan
interest and utilization rates. The fact that a policy is included in the closed
block has no bearing on whether the holder

                                       104
<PAGE>   106

of that policy is entitled to receive consideration under the plan or the amount
of consideration allocated to the policyholder.

     The closed block includes policies of New England Mutual Life Insurance
Company that were participating policies at the time of its merger with
Metropolitan Life Insurance Company in 1996. Under the terms of the merger,
Metropolitan Life Insurance Company agreed to establish a separate segment
within its general account consisting of assets associated with those policies
plus additional assets having a value of $156.5 million at December 31, 1998.

     As provided in the plan of reorganization, Metropolitan Life Insurance
Company will add to the closed block premiums and other amounts received by, and
withdraw from the closed block policy benefits and other amounts paid by,
Metropolitan Life Insurance Company on the policies included in the closed
block. Metropolitan Life Insurance Company will charge the closed block with
Federal income taxes, state and local premium taxes, and other additive state or
local taxes, as well as investment management expenses relating to the closed
block as provided in the plan of reorganization. Metropolitan Life Insurance
Company will also charge the closed block for expenses of maintaining the
policies included in the closed block. Cash payments with respect to certain
reinsurance will be withdrawn from or paid to the closed block.

     The board of directors of Metropolitan Life Insurance Company will set the
dividends on the closed block policies annually, in accordance with applicable
law and consistent with the objective of minimizing tontine effects and
exhausting the assets of the closed block with the final payment made to the
last policy included in the closed block. Metropolitan Life Insurance Company
will retain an independent actuary to review the operations of the closed block
every five years as required by the plan. Additionally, Metropolitan Life
Insurance Company will review the operation of, and prepare an internal report
regarding, the investment operations of the closed block annually.

     The closed block will continue in effect until the last policy in the
closed block is no longer in force. The expected life of the closed block is
over 100 years.

CLOSED BLOCK ASSETS AND LIABILITIES

     In accordance with the plan of reorganization, we will allocate a portion
of Metropolitan Life Insurance Company's invested assets, as well as cash and
short-term investments, to the closed block. If we had established the closed
block at September 30, 1999, cash and invested assets and their carrying values
would have been as follows:

<TABLE>
<CAPTION>
                                                                 AT SEPTEMBER 30, 1999
                                                              ----------------------------
                                                              CARRYING VALUE    % OF TOTAL
                                                              --------------    ----------
                                                                 (DOLLARS IN MILLIONS)
<S>                                                           <C>               <C>
Fixed maturities available-for-sale, at fair value..........     $23,451            73%
Mortgage loans on real estate...............................       4,072            13%
Policy loans................................................       3,732            12%
Other invested assets.......................................         262             1%
Cash and cash equivalents...................................         419             1%
                                                                 -------           ---
Total.......................................................     $31,936           100%
                                                                 =======           ===
</TABLE>

     The composition of assets in the closed block will change over time as a
result of new investments. New investments for the closed block acquired on and
after December 31, 1998 with closed block cash flows will be allocated to the
closed block upon acquisition and will consist only of investments permitted by
the plan of reorganization. The assets allocated to the closed block will be
subject to the same liabilities (with the same priority in liquidation) as all
assets in the general account of Metropolitan Life Insurance Company.

                                       105
<PAGE>   107

     If we had established the closed block at September 30, 1999, the policy
liabilities and accruals associated with the closed block would have aggregated
$39,294 million. This amount would have included $38,426 million of policyholder
liabilities, $751 million of dividends payable to policyholders, current income
taxes payable of $75 million and other liabilities of $42 million. See "Pro
Forma Consolidated Financial Information -- Pro Forma Consolidated Balance
Sheets".

     We have retained PricewaterhouseCoopers LLP to advise us in connection with
actuarial matters involved in the establishment and operation of the closed
block. The opinion of Kenneth M. Beck, a principal with the firm of
PricewaterhouseCoopers LLP, dated November 16, 1999, states (in reliance upon
the matters and subject to the limitations described in such opinion), among
other things, that MetLife's assets set aside as of December 31, 1998 (including
subsequent adjustments as provided for in the plan), to establish the closed
block, as set forth in the plan, are adequate because they are expected to
produce cash flows which, together with anticipated revenues from the closed
block business, is reasonably expected to be sufficient to support the closed
block business including, but not limited to, provisions for payment of claims
and certain expenses and taxes, and to provide for continuation of dividend
scales payable in 1999, if the experience underlying such scales continues. This
opinion is included as Annex A of this prospectus.

TRANSFERRED CANADIAN POLICIES

     In July 1998, Metropolitan Life Insurance Company sold a substantial
portion of its Canadian operations to Clarica Life Insurance Company. As part of
that sale, a large block of policies in effect with Metropolitan Life Insurance
Company in Canada were transferred to Clarica Life, and the holders of the
transferred Canadian policies became policyholders of Clarica Life. Those
transferred policyholders are no longer policyholders of Metropolitan Life
Insurance Company and, therefore, are not entitled to compensation under the
plan of reorganization. However, as a result of a commitment made in connection
with obtaining Canadian regulatory approval of that sale, if Metropolitan Life
Insurance Company demutualizes, its Canadian branch will make cash payments to
those who are, or are deemed to be, holders of these transferred Canadian
policies. The payments, which will be recorded in other expenses in the same
period as the effective date of the plan, will be determined in a manner that is
consistent with the treatment of, and fair and equitable to, eligible
policyholders of Metropolitan Life Insurance Company. The proceeds of the
initial public offering, as well as the net proceeds from any other capital
raising transactions completed on the plan effective date, must be sufficient to
reimburse Metropolitan Life Insurance Company for those payments, as well as to
fund mandatory cash payments pursuant to the plan and policy credits to
policyholders and to pay fees and expenses incurred by Metropolitan Life
Insurance Company related to the demutualization. See Notes 2 and 5 of Notes to
Pro Forma Consolidated Financial Information.

FEDERAL INCOME TAX CONSEQUENCES OF THE DEMUTUALIZATION

     We have received a private letter ruling from the Internal Revenue Service
to the effect that:

     - The MetLife Policyholder Trust will be treated as a "grantor trust" for
       Federal income tax purposes, and each beneficiary of the trust will be
       treated for Federal income tax purposes as if the beneficiary were the
       direct owner of a proportionate interest in the shares (or other
       property) held in the trust;

     - Beneficiaries of the trust will not recognize gain or loss for Federal
       income tax purposes as a result of the deposit of shares in the trust or
       their withdrawal of shares from the trust; and

     - The deposit of shares in the trust under the terms of the plan of
       reorganization will not adversely affect the Federal income tax treatment
       to eligible policyholders of consideration

                                       106
<PAGE>   108

       received under the plan, or of MetLife, resulting from the conversion of
       Metropolitan Life Insurance Company from a mutual life insurance company
       into a stock life insurance company owned by MetLife, Inc.

The IRS rulings are based on the accuracy of certain representations made by us.

     Under the terms of the plan of reorganization, the demutualization will not
become effective unless we receive an opinion of our special tax counsel,
Debevoise & Plimpton (or other nationally-recognized tax counsel), to the effect
that:

     - Policies issued by Metropolitan Life Insurance Company before the
       effective date of the plan will not be treated as newly-issued policies
       for any material Federal income tax purpose as a result of the
       demutualization of Metropolitan Life Insurance under the plan;

     - Eligible policyholders receiving solely interests in the trust will not
       recognize gain or loss for Federal income tax purposes as a result of the
       demutualization of Metropolitan Life Insurance Company under the plan;

     - The consummation of the plan of reorganization, including the crediting
       of policy credits to a policy under the terms of the plan, will not
       adversely affect any tax-favored status accorded to the policy under the
       Internal Revenue Code, and will not be treated as a contribution or
       distribution that results in penalties to the holder; and

     - The summary of the principal U.S. Federal income tax consequences to
       eligible policyholders of their receipt of consideration under the plan
       of reorganization that is contained under the heading "Federal Income Tax
       Consequences" in the information booklet provided to policyholders is
       correct and complete in all material respects.

     In addition to the required opinion described above regarding the Federal
income tax treatment to policyholders, it is also a condition to the
effectiveness of the plan that we receive an opinion from our special tax
counsel to the effect that:

     - MetLife, Inc. will not recognize any gain or loss for Federal income tax
       purposes as a result of (1) its issuance of its common stock to the
       trust; (2) its receipt of shares of Metropolitan Life Insurance Company
       common stock; (3) its cancellation, for no consideration, of its common
       stock previously issued to and held by the Metropolitan Life Insurance
       Company immediately prior to the effective date of the plan; or (4) its
       sale of shares of its common stock in the initial public offering for
       cash; and

     - The conversion of Metropolitan Life Insurance Company from a mutual life
       insurance company to a stock life insurance company will qualify as a
       "reorganization" under the Internal Revenue Code.

     We have received an additional opinion from Debevoise & Plimpton, our
special tax counsel, which is not required under the terms of the plan, to the
effect that, under the Internal Revenue Code, the regulations issued thereunder,
and current IRS and judicial interpretations of the Internal Revenue Code and
regulations:

     - The affiliated Federal income tax group of which Metropolitan Life
       Insurance Company is the common parent immediately before the
       demutualization will remain in existence after the effectiveness of the
       plan, with MetLife, Inc. as the common parent; and

     - Following its conversion from a mutual life insurance company to a stock
       life insurance company, Metropolitan Life Insurance Company will continue
       to be an eligible member for inclusion in that affiliated Federal income
       tax group.

     Based on the IRS rulings we have received and the opinions of our special
tax counsel described above, we believe that MetLife will not realize
significant income, gain or loss for

                                       107
<PAGE>   109

Federal income tax purposes as a result of the consummation of the
demutualization under the terms of the plan of reorganization.

     The opinions of special tax counsel described above are based on the
accuracy of representations and undertakings made by us. We have not sought a
private letter ruling from the Internal Revenue Service regarding the matters
addressed by the opinions of special tax counsel described above.

                                       108
<PAGE>   110

                                    BUSINESS

     We are a leading provider of insurance and financial services to a broad
spectrum of individual and institutional customers. We currently provide
individual insurance, annuities and investment products to approximately nine
million households, or one of every eleven households in the U.S. We also
provide group insurance and retirement and savings products and services to
approximately 64,000 corporations and other institutions, including 86 of the
FORTUNE 100 largest companies. Our institutional clients have approximately 33
million employees and members.

     We are a leader in each of our major U.S. businesses. We believe that our
unparalleled franchises and brand names uniquely position us to be the
preeminent provider of insurance and financial services in the U.S. businesses
in which we compete.

     We are one of the largest and best capitalized insurance and financial
services companies in the U.S. Our revenues for 1998 were $27.1 billion and our
net income was $1.3 billion. We had total consolidated assets of $227.2 billion
and equity of $13.6 billion at September 30, 1999.

     We are organized into five major business segments: Individual Business,
Institutional Business, Asset Management, Auto & Home and International.

          INDIVIDUAL BUSINESS.  Individual Business offers a wide variety of
     protection and asset accumulation products for individuals, including life
     insurance and annuities. Individual Business also distributes products
     provided by our other business segments, including mutual funds and auto
     and homeowners insurance. Reflecting overall trends in the insurance
     industry, sales of our traditional life insurance products have declined in
     recent years, while first-year premiums and deposits from variable life
     insurance products have grown at a compound annual rate of 22.5% for the
     five years ended 1998 and represented 62.2% of our total life insurance
     sales for Individual Business in 1998. Our principal distribution channels
     are the MetLife career agency and the New England Financial general agency
     distribution systems. We also have dedicated sales forces that market to
     non-profit organizations and banks and their customers. In total, we had
     approximately 10,000 active sales representatives in 1998. In addition to
     these distribution channels, we are increasing the distribution of our
     products through independent insurance agents and registered
     representatives. We believe our ability to effectively manage these
     multiple distribution channels represents a significant competitive
     advantage. Individual Business had $11.8 billion of revenues, or 43.6% of
     our total revenues, and $620 million of operating income in 1998.

          INSTITUTIONAL BUSINESS.  Institutional Business offers a broad range
     of group insurance and retirement and savings products and services. Our
     group insurance products and services include group life insurance and
     non-medical health insurance such as short- and long-term disability,
     long-term care and dental insurance, as well as other related products and
     services. Our group insurance premiums, fees and other income, which
     totaled $5.4 billion in 1998, have grown at a compound annual rate of 11.5%
     for the five years ended 1998. Our retirement and savings products and
     services include administrative services sold to sponsors of 401(k) and
     other defined contribution plans, guaranteed interest products and separate
     account products. We distribute our Institutional Business products through
     a sales force of approximately 275 MetLife employees that is organized by
     both customer size and product. In total, we have approximately 64,000
     institutional customers, including 86 of the FORTUNE 100 largest companies.
     Institutional Business had $10.7 billion of revenues, or 39.3% of our total
     revenues, and $482 million of operating income in 1998.

          ASSET MANAGEMENT.  Through our wholly-owned subsidiary, State Street
     Research, and our controlling interest in Nvest Companies, L.P. and its
     affiliates, Asset Management provides a broad variety of asset management
     products and services primarily to third-party institutions and
     individuals. Our Asset Management segment managed $191 billion of our total
     assets under management at December 31, 1998, including $53.0 billion of
     assets in

                                       109
<PAGE>   111

     mutual funds and in separate accounts supporting variable life and annuity
     products, as well as $4.2 billion of MetLife's general account assets. For
     the five years ended 1998, this segment's assets under management grew at a
     compound annual rate of 22.7%. We distribute our asset management products
     through several distribution channels, including State Street Research's
     and Nvest's dedicated sales forces, and also through our Individual
     Business and Institutional Business distribution channels. Asset Management
     had $0.9 billion of revenues, or 3.3% of our total revenues, and $46
     million of operating income in 1998.

          AUTO & HOME.  Auto & Home offers auto insurance, homeowners insurance
     and other personal property and casualty insurance products. We sell these
     products directly to employees through employer-sponsored programs, as well
     as through a variety of retail distribution channels, including agents in
     the MetLife career agency system, approximately 4,000 independent agents
     and 350 Auto & Home specialists. We are a leading provider of personal auto
     and homeowners insurance through employer-sponsored programs in the U.S.
     Net premiums earned from products sold through employer-sponsored programs
     have grown at a 16.5% compound annual rate for the five years ended 1998.
     On September 30, 1999, our Auto & Home segment acquired the standard
     personal insurance operations of The St. Paul Companies, which had in-force
     premiums of approximately $1.1 billion and approximately 3,000 independent
     agencies and brokers in 1998. This acquisition substantially increased the
     size of our personal lines business, making us the eleventh largest
     personal property and casualty insurer in the U.S. based on 1998 net
     premiums written. See "Business -- Auto & Home". Auto & Home had $1.6
     billion of revenues, or 6.1% of our total revenues, and $81 million of
     operating income in 1998.

          INTERNATIONAL.  We have international insurance operations in ten
     countries, with a focus on the Asia/Pacific region, Latin America and
     selected European countries. Our International segment offers life
     insurance, accident and health insurance, annuities and retirement and
     savings products and services to both individuals and groups and auto and
     homeowners coverage to individuals. Assets of our International segment, as
     adjusted for the recent divestitures of a substantial portion of our U.K.
     and Canadian operations, have grown at a compound annual rate of 21.1% for
     the five years ended 1998. International had $1.2 billion of revenues, or
     4.4% of our total revenues, and a $35 million operating loss in 1998,
     reflecting the relative start-up nature of many of these operations.

STRATEGY

     Our mission is to be the leader in helping people become financially
secure. Consistent with this mission, our goal is to be the preeminent provider
of insurance and financial services in each of the U.S. businesses in which we
compete. In order to achieve that goal, we will pursue the following strategies
across all of our business segments:

  BUILD ON WIDELY RECOGNIZED BRAND NAMES

     Our widely recognized brand names are among our most valuable assets. We
believe that our leading market share positions in the insurance and financial
services industries, our long history of innovation, integrity and reliability,
and our reputation for high quality products and services to individuals and
institutions have resulted in the MetLife name becoming one of the most
well-known brand names in the U.S. We have also been successful in utilizing
additional brand names, such as New England Financial, Security First Group,
Inc. and State Street Research, for specific market segments. We believe that
our brand names give us a key competitive advantage, allowing us to continue to
build and maintain strong relationships with our customers and distributors. We
intend to continue to aggressively capitalize on our brand recognition across
multiple products, distribution channels and customer groups.

                                       110
<PAGE>   112

  CAPITALIZE ON LARGE CUSTOMER BASE

     As a leading provider of insurance and financial services for over 130
years, we have built an unparalleled base of customers, including nine million
households, or one of every eleven households in the U.S., and approximately
64,000 institutional customers with approximately 33 million employees and
members. We believe that our large, existing customer base represents a
significant growth opportunity. We intend to pursue the following growth
initiatives:

     - enhancing our relationships with our existing individual customers by:

       - offering a broad array of products that meets the needs of our
         customers throughout their entire life cycle of financial needs;

       - improving the training of our agents and other financial services
         representatives to strengthen their ability to serve the needs of our
         customers; and

       - developing direct marketing programs in partnership with our agency
         sales force to identify additional sales opportunities among our
         existing customers;

     - programs offering financial advice and education, retirement planning and
       beneficiary assistance services directly to employees of our
       institutional customers; and

     - increasing sales to our institutional customers by expanding the offering
       of voluntary (employee-paid) products, including auto and homeowners and
       long-term care insurance and pre-paid legal services plans.

  EXPAND MULTIPLE DISTRIBUTION CHANNELS

     We believe that our development and successful management of multiple
distribution channels represent a significant competitive advantage. Our
multiple distribution channels include our proprietary career and general agency
distribution systems and our nationwide Institutional Business sales force, as
well as a wide variety of other distribution channels in each of our business
segments. We intend to grow our core distribution channels and to continue to
build complementary distribution channels for sales of our products.

     We believe our career agency and general agency systems provide us with
important advantages, allowing us to more effectively control our distribution
and build and maintain long-term relationships with our customers. Our objective
is to increase the size and productivity of our agency distribution systems by:

     - expanding our investment in the recruiting, training and retention of
       agents, including changing our compensation practices to improve
       incentives for more productive agents and increasing our recruiting of
       agencies as well as individual agents; and

     - enhancing the technology that supports agents, including improving their
       access to product and client information and offering more sophisticated
       client management systems to enable them to service larger numbers of
       clients and prospects more effectively.

     Our four-year agent retention rate has improved from 11.9% in 1994 to 23.4%
in 1998. The industry average in 1998 was 14.2%. During this period, the
productivity of our career and general agency distribution systems, as measured
by NET SALES CREDITS per agent, an industry measure for agent productivity, has
grown at a compound annual rate of 9.3%.

     In addition to our core distribution channels, we have also developed and
seek to expand additional complementary distribution channels that provide
opportunities for further growth. Examples of our initiatives include:

     - our recent acquisitions of Security First Group and the Nathan & Lewis
       companies, which increased our presence in the fast-growing bank and
       broker-dealer distribution channels;

                                       111
<PAGE>   113

     - expanding our marketing efforts to the independent agency community by
       introducing new products and programs;

     - establishing the Small Business Center, which has offices located
       throughout the U.S., to better access the rapidly growing small- and
       mid-sized institutional markets;

     - entering into joint ventures and other arrangements with third parties to
       expand the marketing and distribution opportunities of our Institutional
       Business products and services;

     - establishing additional distribution channels for Asset Management,
       including the development of a dedicated sales force for State Street
       Research and increased coordination of distribution among Nvest's
       investment managers; and

     - introducing a direct response marketing program to generate additional
       Auto & Home sales.

     Complementary distribution channels within Individual Business accounted
for 18.8% of first-year life insurance premiums and deposits and 38.4% of
annuity premiums and deposits in 1998. In addition, premiums and deposits from
products sold through Institutional Business' Small Business Center have grown
at a compound annual rate of 61.8% for the five years ended 1998 and totaled
$210.2 million in 1998.

  CONTINUE TO INTRODUCE INNOVATIVE AND COMPETITIVE PRODUCTS

     The products and services offered by the financial services industry
continue to evolve as the financial needs of consumers change. We intend to be
at the forefront of the insurance and financial services industries in offering
innovative and competitive products to our customers. Recent initiatives
include:

     - new or revised products covering a substantial portion of our individual
       product offerings, including the introduction of a new variable universal
       life product, a long-term care insurance product and an equity additions
       feature to our traditional participating whole life insurance product,
       which allows policyholder dividends to be invested in an equity index
       account; and

     - new voluntary institutional products, including long-term care and auto
       and homeowners insurance, as well as pre-paid legal services plans, for
       employees of our Institutional Business customers.

  INCREASE FOCUS ON ASSET ACCUMULATION PRODUCTS

     We intend to expand our assets under management in both our insurance
operations and our Asset Management segment by increasing our focus on sales of
asset accumulation products, including variable life and annuity products,
mutual funds and 401(k) plan products, which we believe provide a stable source
of fee income as well as a higher operating return on equity compared with
traditional insurance products. During the five years ended 1998, the separate
account liabilities related to our individual variable annuity products grew at
a 40.6% compound annual rate, and totaled $15.8 billion at December 31, 1998.
Assets under management for mutual funds and separate accounts supporting
variable life and annuity products grew at a compound annual rate of 27.1% for
the five years ended 1998, and totaled $53 billion at December 31, 1998. In
addition, primarily through two recent acquisitions, our Institutional Business
segment has become a leading provider of administrative services in the defined
contribution 401(k) market. We intend to use this position to attract more
401(k) assets for our Asset Management segment.

                                       112
<PAGE>   114

  STRENGTHEN PERFORMANCE-ORIENTED CULTURE

     Our management team intends to strengthen the performance-oriented culture
throughout our organization. We have implemented a number of initiatives to
significantly enhance the performance of our employees, including:

     - establishing a new compensation program to better align compensation with
       individual and MetLife performance;

     - enhancing the expertise of our management and workforce by selectively
       hiring experienced new employees at all levels of our organization, with
       26% of new officer appointments for the three years ended 1998 coming
       from outside MetLife;

     - expanding our training effort, including new management training programs
       for all of our officers and expanded training for our employees; and

     - implementing a new performance measurement and review program for our
       employees to increase individual accountability and better align
       individual and corporate goals.

  REDUCE OPERATING EXPENSES

     We are committed to improving profitability by reducing operating expenses.
As part of an overall program to reduce operating expenses and enhance the
efficiency of our operations, we have implemented the following programs:

     - during 1998, we reduced the number of non-sales positions by 2,267, an
       11% reduction, and during the nine months ended September 30, 1999, we
       reduced the number of non-sales positions by 1,054, or 5%;

     - in March 1999, as part of an internal reorganization, we began to
       integrate the operations of New England Financial, which since its merger
       with MetLife had been operated as a separate division, with the
       individual insurance operations of MetLife, and further consolidate
       administrative services throughout our organization; we believe this will
       reduce operating expenses by eliminating redundancies; and

     - we have made substantial investments in technological improvements in
       recent years, totaling approximately $750 million for the three years
       ended 1998, which we believe will enhance the efficiency of our
       operations, as well as improve our customer service and financial
       reporting.

  CONTINUE TO OPTIMIZE OPERATING RETURNS FROM INVESTMENT PORTFOLIO

     The return on our invested assets has contributed significantly to our
earnings growth. Over the past three years, we have repositioned our investment
portfolio in order to provide a higher operating rate of return on our invested
assets. In connection with that repositioning, we reduced our investments in
treasury securities and corporate equities and have increased our investments in
fixed maturities with higher current yields. At the same time, we have continued
to maintain a prudent asset mix, with investment grade fixed maturities
constituting 91.0% of our total fixed maturities at September 30, 1999. We
believe that the expertise of our investment department will enable us to
continue to optimize the operating returns on our invested assets in the future.

  ENHANCE CAPITAL EFFICIENCY OF OUR OPERATIONS

     We seek to maximize our operating return on equity by enhancing the capital
efficiency of our operations. We have recently implemented a new internal
capital allocation system that we believe will allow us to more effectively
invest our capital. Consistent with a more disciplined approach to capital
allocation, we have divested operations that did not meet targeted rates of
return or growth, including our medical insurance operations, a substantial
portion of our U.K. and Canadian operations and our commercial leasing business.
We also intend to increase sales

                                       113
<PAGE>   115

of asset accumulation products, such as variable life and annuity products, that
require less capital than traditional insurance products. In addition, as a
publicly traded stock company, we will have a greater ability to make
acquisitions and raise external capital in a more efficient manner, which we
believe will increase our adjusted operating return on equity and enhance
stockholder value.

  FOCUS INTERNATIONAL OPERATIONS ON GROWING MARKETS

     We have established insurance operations in selected international markets
that are experiencing significant growth in demand for insurance products and
where we believe we can gain significant market share. We intend to expand our
international operations by continuing to make capital investments in countries
in which we have existing operations, as well as in selected new markets, either
through start-up operations or by acquisition. We now have operations in ten
emerging insurance markets, including Indonesia and Uruguay, which we entered in
1998, and Brazil, which we entered in 1999. As part of our strategy to focus on
growth markets, as well as to divest operations that would not meet our
financial objectives, we disposed of substantial portions of our operations in
the U.K. in 1997 and in Canada in 1998.

INDIVIDUAL BUSINESS

     Our Individual Business segment offers a wide variety of protection and
asset accumulation products aimed at serving the financial needs of our
customers throughout their entire life cycle. Products offered by Individual
Business include insurance products such as traditional, universal and variable
life insurance, individual disability insurance and long-term care insurance and
annuities and investment products such as variable and fixed annuities and
mutual funds. Our principal distribution channels are the MetLife career agency
and the New England Financial general agency distribution systems. We also have
dedicated sales forces that market to non-profit organizations and banks and
their customers. In total, we had approximately 10,000 active sales
representatives in 1998. In addition to these distribution channels, we are
increasing the distribution of our products through independent insurance agents
and registered representatives.

     Our broadly recognized brand names and strong distribution channels have
allowed us to maintain our position as the second largest provider of individual
life insurance in the U.S., with $6.1 billion of total statutory individual life
direct premiums written in 1998. In 1998 we were also the largest issuer of
individual variable life policies in the U.S. with $372.0 million in first-year
premiums and deposits, and the seventh largest issuer of variable annuities with
approximately $3.6 billion in deposits.

     The U.S. individual life insurance industry had approximately $12.7
trillion of insurance in force and $1.3 trillion of total annuity assets at or
for the year ended December 31, 1998. The U.S. insurance and investment market
has undergone tremendous change in recent years, as Americans have begun to rely
less on traditional life insurance, defined benefit retirement plans, social
security and other government programs and the "baby-boom" generation has begun
to enter their prime savings years. At the same time, technology advances have
greatly increased the availability and timeliness of information so consumers
are better informed about financial products and the state of their financial
affairs. As a result of these trends, sales of mutual funds, variable annuities
and other savings products have increased. We believe that the growth of
annuities and investment products will continue and that, as the baby-boom
generation begins to retire, asset payout products will also increase in
importance. We believe that as these trends continue, the types of products we
offer, including variable life insurance, fixed and variable annuities and
long-term care insurance, will become the products of choice for the protection
and transfer of wealth.

                                       114
<PAGE>   116

  INDIVIDUAL BUSINESS STRATEGY

     BUILD ON WIDELY RECOGNIZED BRAND NAMES.  We believe we have one of the most
well-known brand names in the U.S., built through our leading market share
positions in the insurance and financial services industries, our reputation for
high quality products and services and our long practice of advertising the
MetLife name and Peanuts(TM) characters. We have also successfully used
additional brand names in our Individual Business segment, such as New England
Financial, Security First Group and Texas Life, to focus on specific market
segments. We believe that our brand names give us a key competitive advantage,
allowing us to continue to build and maintain strong relationships with our
customers and distributors. We intend to continue to aggressively capitalize on
our brand recognition across multiple products, distribution channels and
customer groups.

     CAPITALIZE ON LARGE CUSTOMER BASE.  We believe consumers increasingly seek
comprehensive financial advice and information regarding their financial affairs
and superior products that serve them throughout the different stages of their
lives. We believe that building long-term relationships with our large existing
customer base represents a significant growth opportunity. Approximately nine
million households, or one of every eleven households in the U.S., owns a
MetLife individual product. Our goal is to obtain a larger share of the
individual insurance, annuities and investment products purchased by these
households by providing them with the best products and services that are
available to meet their needs. We intend to pursue the following key
initiatives:

     - offering a broad array of products that meet the financial needs of our
       customers throughout their entire life cycle, including protection
       products, such as life and disability insurance; asset accumulation
       products, such as annuities and mutual funds; asset distribution
       products, such as payout annuities; and wealth transfer products, such as
       life insurance and long-term care insurance;

     - improving the training of our agents and other financial services
       representatives to strengthen their ability to offer sophisticated
       financial advice to our customers; and

     - developing direct marketing programs in partnership with our agency sales
       force to identify additional sales opportunities among our existing
       customers.

We also seek to utilize our historically strong position among our institutional
customers to provide programs offering financial advice and education,
retirement planning and beneficiary assistance services to their employees.

     GROW CORE DISTRIBUTION CHANNELS.  Although we utilize a number of different
distribution channels to market our individual products, we believe that our
core career agency and general agency distribution systems are among our most
valuable assets, allowing us to more effectively control our distribution and
build and maintain long-term relationships with our customers. We intend to
increase the size and productivity of our agency distribution systems by:

     - expanding our investment in the recruiting, training and retention of
       agents, including changing our compensation practices to improve
       incentives for more productive agents and increasing our recruiting of
       agencies as well as individual agents; and

     - enhancing the technology that serves agents, including improving their
       access to product and client information and offering more sophisticated
       client management systems to enable them to service larger groups of
       clients and prospects more effectively.

Our four-year agent retention rate has improved from 11.9% in 1994 to 23.4% in
1998. The industry average in 1998 was 14.2%. During this period, the
productivity of our career and general agency distribution systems, as measured
by net sales credits per agent, an industry measure for agent productivity, has
grown at a compound annual rate of 9.3%.

                                       115
<PAGE>   117

     INCREASE DISTRIBUTION THROUGH OTHER CHANNELS.  We expect to continue
aggressively seeking opportunities to expand our distribution capabilities in
attractive markets. In 1997, we acquired Security First Group, which expanded
our distribution through the rapidly growing bank market for annuities and
investment products and to the nonprofit, educational and health care markets.
In 1998, we purchased Nathan & Lewis, which increased our presence in the
fast-growing broker-dealer distribution channel. We also expect to increase our
use of independent life agents and registered representatives in the future.
Sales through additional channels represented 18.8% of annualized first-year
life insurance premiums and deposits and 38.4% of individual annuity premiums
and deposits in 1998.

     CONTINUE TO INTRODUCE INNOVATIVE AND COMPETITIVE PRODUCTS.  The products
offered by the financial services industry continue to evolve as the financial
needs of consumers change and as technology improves. We intend to be at the
forefront of the insurance and financial services industries in offering
innovative and competitive products to our customers. Recent initiatives
include:

     - continuing to enhance the competitiveness of our products, such as the
       1998 introduction of new or revised products covering a substantial
       portion of our product offerings;

     - creating products to reflect the needs of specific distribution channels
       and by marketing products under several brand names, including MetLife,
       New England Financial, Security First and Texas Life; and

     - distributing products created by others, such as mutual funds and 401(k)
       plans, which may be offered under one of our own brand names or carry the
       name of the company that created them.

  MARKETING AND DISTRIBUTION

     We target the large, middle-income market, as well as affluent individuals,
owners of small businesses and executives of small to medium-sized companies. We
have also been successful in selling our products in various multicultural
markets. We distribute our individual products nationwide through multiple
channels, with the primary distribution systems being the MetLife career agency
system and the New England Financial general agency system. While continuing to
invest in our traditional distribution channels, we have also expanded into
additional channels in order to supplement our growth or penetrate specific
target markets. During the year ended December 31, 1998, the MetLife career
agency and the New England Financial general agency systems and our additional
distribution channels accounted for 40.5%, 40.7% and 18.8%, respectively, of
first-year premiums and deposits for individual life insurance and 49.6%, 12.0%
and 38.4%, respectively, of individual annuity deposits.

     METLIFE CAREER AGENCY SYSTEM.  The MetLife career agency system had 6,853
agents in approximately 400 agencies at December 31, 1998. Our career agency
sales force focuses on the large, middle-income market, including multicultural
markets. The average face amount of a life insurance policy sold through the
career agency system in 1998 was approximately $143,000.

     Agents in our career agency system are full-time MetLife employees whom we
compensate primarily with commissions based on sales. As our employees, they
also receive certain benefits. Agents in our career agency system may not offer
products of other insurers without our approval. At December 31, 1998,
approximately 85% of the agents in our career agency system were licensed to
sell one or more of the following products: variable life insurance, variable
annuities or mutual funds.

     We support our efforts in multicultural markets through targeted
advertising, specially trained agents and sales literature written in
non-English languages. We estimate sales in multicultural markets represent
one-fourth of MetLife's career agency individual life sales.

                                       116
<PAGE>   118

     From 1994 to 1998, the number of agents in the MetLife career agency system
declined, from 9,521 to 6,853. Most of this decline was due to a reduction in
the number of less experienced agents, with the number of agents having at least
five years of experience at MetLife declining from approximately 4,100 to
approximately 3,400 during this period. We believe that this decline was
principally the result of the adverse impact of sales practices litigation
brought against us beginning in the early 1990s, the establishment of more
stringent company-wide criteria for recruiting and retaining agents and a
consolidation of sales offices and changes in compensation practices for our
sales force during this period. We believe that the number of agents in our
career agency system has stabilized, and we have undertaken several initiatives
to grow our career agency force in the future, including expanding our
investment in the recruiting, training and retention of agents, changing our
compensation practices to improve incentives for more productive agents and
increasing our recruiting of agencies as well as individual agents. In addition,
our career agency system is increasingly productive, with net sales credits per
agent, an industry measure for agent productivity, growing at a compound annual
rate of 9.9% for the five years ended 1998.

     NEW ENGLAND FINANCIAL GENERAL AGENCY SYSTEM.  In 1996, we merged with the
parent company of New England Life Insurance Company, which afforded us better
access to its target market of affluent individuals, owners of small businesses
and executives of small- to medium-sized companies. We operate the New England
Life Insurance Company business through our New England Financial division. The
average face amount of a life insurance policy sold through the New England
Financial general agency system in 1998 was approximately $302,000. At December
31, 1998, New England Financial's sales force comprised 76 general agencies
providing support to 2,702 agents and a network of independent brokers
throughout the U.S. The compensation of both agents, who are independent
contractors, and general agents, who have exclusive contracts with New England
Financial, is based on sales, although we also provide general agents with an
allowance for benefits and other expenses.

     New England Financial has a highly trained general agency sales force and,
according to The American College, in 1998 ranked third in the insurance
industry in the percentage of agents who are Chartered Life Underwriters and
Chartered Financial Consultants. Approximately 85% of New England Financial's
general agents are licensed to sell variable products and mutual funds. New
England Financial's general agency sales force increased total agent count by
290 agents in 1998; we believe it is one of the few life insurance organizations
to register a significant increase in agents in 1998. To capitalize on its
distribution strengths and achieve even higher levels of performance and agent
retention, New England Financial is creating a compensation system in which the
interests of the company and its top performing agents and field managers are
more closely aligned. Productivity of the New England Financial general agency
force, as measured by net sales credits, has grown at a compound annual rate of
7.1% for the five years ended 1998.

     ADDITIONAL DISTRIBUTION CHANNELS.  We also distribute our individual
insurance and investment products through several additional distribution
channels, including Nathan & Lewis, MetLife Brokerage, New England Financial's
Independent Producer Network, the Security First Group, MetLife Resources and
Texas Life.

          Nathan & Lewis.  Nathan & Lewis Securities, Inc., a MetLife subsidiary
     acquired in 1998, is a broker-dealer that markets mutual funds and other
     securities, as well as variable life insurance and variable annuity
     products, through approximately 900 independent registered representatives.
     With the acquisition, we obtained the use of Nathan & Lewis's account
     information and client management systems, which we intend to integrate
     into our other broker-dealer operations.

          MetLife Brokerage and New England Financial's Independent Producer
     Network.  MetLife Brokerage, a division of MetLife, and New England
     Financial's Independent Producer Network market integrated,
     specially-designed insurance products to upper-income

                                       117
<PAGE>   119

     customers in the wealth preservation market through approximately 700
     independent retail and wholesale insurance brokerage agencies, independent
     producers and agents in the career and general agency systems.

          Security First Group.  Security First Group, a MetLife subsidiary
     acquired in 1997, distributes proprietary and third-party fixed and
     variable annuity products and mutual funds to customers of approximately 75
     national, regional and community banks.

          MetLife Resources.  MetLife Resources, a division of MetLife, markets
     retirement, annuity and other financial products on a national basis
     through 414 agents and independent brokers. MetLife Resources targets the
     nonprofit, educational and health care markets.

          Texas Life.  Texas Life, a MetLife subsidiary, markets whole life and
     universal life insurance products under the Texas Life name through
     approximately 1,380 active independent insurance brokers. These brokers are
     independent contractors that sell insurance for Texas Life on a
     nonexclusive basis. Recently, a number of MetLife career agents have also
     begun to market Texas Life products. Texas Life sells permanent life
     insurance policies with low cash values that are marketed through the use
     of brochures, as well as payroll deduction life insurance products.

  PRODUCTS

     We offer a wide variety of individual insurance, annuities and investment
products aimed at serving our customers' financial needs throughout their entire
life cycle. Our individual insurance products consist of variable life,
universal life, whole life, term life and other insurance products. Our
individual annuities and investment products consist of variable and fixed
annuities and mutual funds.

     The following table sets forth selected financial information regarding our
individual insurance, annuities and investment products at the dates or for the
periods indicated:

            INDIVIDUAL INSURANCE, ANNUITIES AND INVESTMENT PRODUCTS

<TABLE>
<CAPTION>
                                            AT OR FOR THE
                                          NINE MONTHS ENDED           AT OR FOR THE YEARS ENDED
                                            SEPTEMBER 30,                    DECEMBER 31,
                                       -----------------------   ------------------------------------
                                          1999         1998         1998         1997         1996
                                          ----         ----         ----         ----         ----
                                                           (DOLLARS IN MILLIONS)
<S>                                    <C>          <C>          <C>          <C>          <C>
INSURANCE PRODUCTS:
Variable life:
  First-year premiums/Deposits.......  $    284.2   $    244.5   $    372.0   $    242.2   $    184.6
  Premiums/Deposits..................  $    709.6   $    597.5   $    857.1   $    657.3   $    528.5
  Number of policies.................     460,979      399,058      415,933      360,790      315,646
  Future policy benefits/Policy
    account balance..................  $    341.4   $    282.5   $    289.7   $    226.8   $    183.6
  Separate account liability.........  $  3,459.4   $  2,498.7   $  3,148.4   $  2,063.1   $  1,471.6
  Life insurance in force............  $ 77,577.6   $ 61,467.7   $ 65,902.1   $ 52,647.2   $ 42,450.0
Universal life:
  First-year premiums/Deposits.......  $     11.0   $     15.4   $     20.7   $     28.7   $     42.7
  Premiums/Deposits..................  $    419.7   $    436.3   $    578.0   $    613.6   $    641.7
  Number of policies.................   1,030,924    1,067,078    1,058,081    1,097,026    1,133,977
  Future policy benefits/Policy
    account balance..................  $  5,876.4   $  5,754.0   $  5,793.2   $  5,688.0   $  5,540.5
  Life insurance in force............  $ 84,777.5   $ 88,803.4   $ 82,330.3   $ 86,016.9   $ 89,290.7
Whole life:
  First-year premiums/Deposits.......  $     98.6   $    118.8   $    162.2   $    198.7   $    216.5
  Premiums/Deposits..................  $  2,765.0   $  2,762.2   $  3,843.7   $  3,859.4   $  3,887.4
  Number of policies.................   7,888,016    8,255,787    8,160,567    8,532,166    8,931,729
</TABLE>

                                       118
<PAGE>   120

<TABLE>
<CAPTION>
                                            AT OR FOR THE
                                          NINE MONTHS ENDED           AT OR FOR THE YEARS ENDED
                                            SEPTEMBER 30,                    DECEMBER 31,
                                       -----------------------   ------------------------------------
                                          1999         1998         1998         1997         1996
                                          ----         ----         ----         ----         ----
                                                           (DOLLARS IN MILLIONS)
<S>                                    <C>          <C>          <C>          <C>          <C>
Future policy benefits/Policy account
balance..............................  $ 36,545.3   $ 35,375.8   $ 35,725.8   $ 34,589.8   $ 33,102.1
  Life insurance in force............  $193,901.1   $194,182.2   $193,819.5   $196,785.8   $200,855.5
Term life:
  First-year premiums/Deposits.......  $     29.6   $     31.0   $     42.6   $     29.7   $     44.7
  Premiums/Deposits..................  $    233.2   $    226.3   $    307.6   $    284.8   $    369.8
  Number of policies.................     665,079      672,376      675,362      689,767      694,425
  Future policy benefits/Policy
    account balance..................  $    474.6   $    441.0   $    454.0   $    435.6   $    378.2
  Life insurance in force............  $124,852.0   $121,879.3   $123,561.8   $117,443.2   $111,924.8
Other Individual insurance
  products:(1)
  First-year premiums/Deposits.......  $    325.1   $    258.7   $    295.7   $    269.0   $    175.3
  Premiums/Deposits..................  $    816.2   $    743.5   $  1,082.2   $  1,011.5   $    902.2
  Number of policies.................   3,050,181    3,211,936    3,173,831    3,411,881    3,541,183
  Future policy benefits/Policy
    account balance..................  $  5,113.4   $  5,113.6   $  5,186.2   $  5,549.9   $  5,638.3
  Separate account liability.........  $  4,105.5   $  3,600.9   $  4,020.8   $  3,457.3   $  3,001.5

ANNUITIES AND INVESTMENT PRODUCTS:
Annuities:
  Premiums/Deposits..................  $  3,384.1   $  3,035.8   $  3,992.6   $  3,167.1   $  2,952.5
  Number of contracts................   1,482,699    1,425,483    1,453,943    1,411,103    1,178,503
  Future policy benefits/policy
    account balance..................  $ 20,808.5   $ 20,834.7   $ 21,100.2   $ 21,313.2   $ 19,388.2
  Separate account liability.........  $ 17,703.2   $ 13,280.1   $ 15,844.0   $ 11,686.4   $  7,794.7
Mutual funds:
  Deposits...........................  $  2,878.1   $  2,580.7   $  3,303.1   $  2,540.4   $  1,796.8
</TABLE>

- ---------------
(1) Consists of individual disability insurance products; individual long-term
    care insurance products; small face amount life insurance policies sold by
    our agents until 1964, known as industrial policies; and employee benefit
    products and group pension products sold through New England Financial.

     Reflecting trends in the insurance industry, sales of mutual funds,
variable annuities, variable life insurance policies and other savings products
have increased in recent years, while sales of our traditional insurance
products have declined. During the five years ended 1998, the separate account
liabilities related to our individual variable annuity products grew at a 40.6%
compound annual rate, and totalled $15.8 billion at December 31, 1998.
First-year premiums and deposits for variable life insurance products have grown
at a 22.5% compound annual rate and were $372.0 million in 1998. During this
same period, mutual fund sales have grown at a 17.3% compound annual rate and in
1998 accounted for $3.3 billion of deposits. Sales of whole and term life
insurance products, however, declined during this period, to $204.8 million of
first-year premiums and deposits in 1998 from $381.0 million in 1994, which
represented an annual rate of decline of 14.4%.

  INSURANCE PRODUCTS

     Our individual insurance products include variable life products, universal
life products, traditional life products, including whole life and term
insurance, and other insurance products, including individual disability
insurance and long-term care insurance products, which are designed to meet a
multitude of consumer needs.

                                       119
<PAGE>   121

     We continually review and update our products. We have introduced new
products and features designed to increase the competitiveness of our portfolio
and the flexibility of our products to meet the broad range of asset
accumulation, protection and distribution needs of our customers. In 1998, these
updates included the introduction of a new variable universal life product, a
long-term care insurance product and an equity additions feature to our
traditional participating whole life insurance product, which allows
policyholder dividends to be invested in a stock index investment account.

     Distribution options under life policies and under both fixed and variable
annuities include level payments guaranteed for the lifetime of the owner or
beneficiary, for a specified term or combinations of these two options.
Distribution options may be accessed through an immediate annuity or following
the accumulation phase of a deferred annuity.

     VARIABLE LIFE.  Variable life products provide insurance coverage through a
contract which gives the policyholder flexibility in investment choices and,
depending on the product, in premium payments and coverage amounts, with certain
guarantees. For example, we retain the right within limits to adjust the fees we
assess for providing administrative services and death benefit coverage. Most
importantly, with variable life products, premiums and cash value can be
directed by the policyholder into a variety of separate investment accounts or
directed to our general account. In the separate investment accounts, the
policyholder bears the entire risk of the investment results. We collect
specified fees for the management of these various investment accounts and any
net return is credited directly to the policyholder's account. In some
instances, third party money management firms manage investment accounts that
support variable insurance products. With some products, by maintaining a
certain premium level, policyholders may have the benefit of various death
benefit guarantees that may protect the death benefit from adverse investment
experience.

     UNIVERSAL LIFE.  Universal life products provide insurance coverage on the
same basis as variable life, except that they allow premiums, and the resulting
accumulated balances, to be allocated only to our general account. Universal
life products may allow the insured to increase or decrease the amount of death
benefit coverage over the term of the contract and may allow the owner to adjust
the frequency and amount of premium payments. We credit premiums, net of
specified expenses, to an account maintained for the policyholder, as well as
interest, at rates we determine, subject to specified minimums. Specific charges
are made against the account for the cost of insurance protection and for
expenses.

     WHOLE LIFE INSURANCE.  Whole life insurance products provide a guaranteed
benefit upon the death of the insured in return for the periodic payment of a
fixed premium over a predetermined period. Premium payments may be required for
the whole of the contract period, to a specified age or for a specified period,
and may be level or change in accordance with a predetermined schedule. Whole
life insurance includes policies that provide a participation feature in the
form of dividends. Policyholders may receive dividends in cash or apply them to
increase death benefits, increase cash values available upon surrender or reduce
the premiums required to maintain the contract in force. In certain
jurisdictions, dividends may be directed into an equity investment account.
Because the use of dividends is specified by the policyholder, this group of
products provides significant flexibility to individuals to tailor the product
to suit their specific needs and circumstances, while at the same time providing
guaranteed benefits.

     We intend to continue offering participating policies after the
demutualization. We will be subject to statutory restrictions that limit to 10%
the amount of statutory profits on participating policies written after the
demutualization (measured before dividends to policyholders) that can inure to
the benefit of stockholders. We believe that the impact of these restrictions on
our earnings will not be significant.

     TERM INSURANCE.  Term insurance provides a guaranteed benefit upon the
death of the insured within a specified time period in return for the periodic
payment of premiums. Specified
                                       120
<PAGE>   122

coverage periods range from one year to twenty years, but in no event are longer
than the period over which premiums are paid. Death benefits may be level over
the period or decreasing. Decreasing coverage is used principally to provide for
loan repayment in the event of death. Premiums may be guaranteed at a level
amount for the coverage period or may be non-level and non-guaranteed. Term
insurance products are sometimes referred to as pure protection products, in
that there are normally little or no savings or investment elements. Term
contracts expire without value at the end of the coverage period if the insured
party is still alive.

     OTHER INDIVIDUAL INSURANCE PRODUCTS.  Individual disability insurance.
Individual disability products provide a benefit in the event of the disability
of the insured. In most instances, this benefit is in the form of a monthly
income paid to age sixty-five. In addition to income replacement, the product
may be used to provide for the payment of business overhead expenses for
disabled business owners or mortgage payment protection. We also distribute
individual disability policies through a joint venture between New England
Financial and Provident Companies, Inc. Although policies are issued in New
England Financial's name, all underwriting, administration and servicing is
handled by Provident, and 80% of the risk on all these new disability policies
is reinsured by Provident.

     Individual long-term care insurance.  Our long-term care insurance provides
reimbursement for certain costs associated with nursing home care and other
services that may be provided to older individuals unable to perform the
activities of daily living.

     Other products.  In addition to these products, we operate a closed block
of small face amount life insurance policies that our agents sold until 1964,
known as industrial policies. New England Financial also sells a small amount of
employee benefit products and group pension products, which are included in the
financial results of our Individual Business segment.

  ANNUITIES AND INVESTMENT PRODUCTS

     We offer a variety of individual annuities and investment products,
including variable and fixed annuities and mutual funds.

     VARIABLE ANNUITIES.  We offer variable annuities for both asset
accumulation and asset distribution needs. Variable annuities allow the
contractholder to make deposits into various investment accounts, as determined
by the contractholder. The investment accounts are separate accounts of MetLife
or New England Financial, and risks associated with investments in the separate
accounts are borne entirely by the contractholders. Contractholders may also
choose to allocate all or a portion of their account to our general account, in
which case we credit interest at rates we determine, subject to certain
minimums. They may also elect certain death benefit guarantees.

     Separate account investments may be managed by us or by various
unaffiliated third party portfolio managers. Third-party managers include such
well-known names as Janus Capital Corp., T. Rowe Price Associates, Inc., Scudder
Kemper Investments, Inc., Neuberger Berman Management Inc. and Fidelity
Investments. The availability of these managers depends on the particular
product series and distribution channel used by the contractholder. At December
31, 1998, $11.7 billion of variable annuity assets were allocated to separate
accounts managed by us, $4.2 billion to separate accounts managed by third
parties and $6.9 billion to our general account.

     FIXED ANNUITIES.  Fixed annuities are used for both asset accumulation and
asset distribution needs. Fixed annuities do not allow the same investment
flexibility provided by variable annuities but provide guarantees related to
preservation of principal and credited interest. Deposits made into these
contracts are allocated to the general account and are credited with interest at
rates we determine, subject to certain minimums. Credited interest rates may be
guaranteed not to change for certain limited periods of time, normally one year.

                                       121
<PAGE>   123

     MUTUAL FUNDS AND SECURITIES.  We offer both proprietary and non-proprietary
mutual funds. Proprietary funds include those of State Street Research and the
New England Funds Group. We also offer investment accounts for mutual funds and
general securities that allow customers to buy, sell and retain holdings in one
centralized location, as well as brokerage accounts that offer the accessibility
and liquidity of a money market mutual fund. Of the mutual funds we sold in
1998, $1.7 billion of the deposited assets were managed by our Asset Management
segment and $1.6 billion by third parties.

INSTITUTIONAL BUSINESS

     Our Institutional Business segment offers a broad range of group insurance
and retirement and savings products and services to corporations and other
institutions.

     Our group insurance products and services include group life insurance,
non-medical health insurance such as short- and long-term disability, long-term
care and dental insurance and related administrative services, as well as other
benefits such as employer-sponsored auto and homeowners insurance provided
through our Auto & Home segment and prepaid legal services plans. We sell these
products either as an employer-paid benefit or as a voluntary benefit in which
the premiums are paid by the employee. Revenues from our group insurance
products and services were $6.6 billion in 1998, representing 61.3% of total
Institutional Business revenues of $10.7 billion. Group insurance operating
income was $195 million in 1998.

     Our retirement and savings products and services include administrative
services sold to sponsors of 401(k) and other defined contribution plans,
guaranteed interest products and other retirement and savings products and
services, including separate account contracts for the investment of defined
benefit and defined contribution plan assets. Revenues from our retirement and
savings products were $4.1 billion in 1998, representing 38.7% of total
Institutional Business revenues. Retirement and savings operating income was
$287 million in 1998.

     We are a leader in the U.S. group insurance market. In 1998, we were:

     - the largest group life insurer, with $5.1 billion of total statutory
       direct premiums written;

     - the second largest group long-term disability carrier and the largest
       provider of group short-term disability and group long-term care based on
       premiums and equivalents. In addition, we were the second largest
       commercial dental carrier based on premiums and equivalents with one of
       the largest preferred provider organizations in the U.S., having
       approximately 39,000 participating dentists at December 31, 1998;

     - a leading provider of administrative services to 401(k) and other defined
       contribution plans, with 1.7 million participants; and

     - one of the largest insurance company managers of retirement and savings
       products, as measured by assets under management, with approximately $68
       billion in retirement and savings assets under management at December 31,
       1998.

     We have built this position through long-standing relationships with many
of the largest corporate employers in the U.S. In 1998, 86 of the FORTUNE 100
largest companies purchased our products; these companies have been our
customers for an average of approximately 20 years. We believe that these large
customers provide an important and stable base from which to grow our
institutional business.

     The employee benefit market served by Institutional Business has begun to
change dramatically in recent years. As the U.S. employment market has become
more competitive, employers are seeking to enhance their ability to hire and
retain employees by providing attractive benefit plans. The market also reflects
increasing concern of employees about the future of government-funded retirement
and safety-net programs, an increasingly mobile workforce and the desire of
employers to share the market risk of retirement benefits with
                                       122
<PAGE>   124

employees. We believe these trends are facilitating the introduction of new
"voluntary" products such as long-term care and auto and homeowners insurance,
as well as leading more employers to adopt defined contribution pension
arrangements such as 401(k) plans.

     Voluntary products, which give valued benefits to employees at little or no
cost to the employer, are attractive to employees since they are generally
priced at group rates and are usually paid through payroll deduction, making
them convenient to purchase and maintain. Voluntary products are particularly
popular as workforces become more diverse and prefer to tailor benefits to their
individual circumstances. Voluntary products have become an increasingly
important part of our group insurance product offerings. All of our group
insurance products are offered on a voluntary basis. Premiums for our voluntary
products, which include employer-sponsored auto and homeowners insurance, were
$1.9 billion in 1998.

  INSTITUTIONAL BUSINESS STRATEGY

     INCREASE EMPHASIS ON VOLUNTARY PRODUCTS.  We seek to increase sales to our
institutional customers by expanding the offering of voluntary, or employee-paid
products, including auto and homeowners and long-term care insurance and prepaid
legal services plans. We believe that voluntary products represent a substantial
growth area. Although many employers still do not offer these products, we
believe that they will be an increasingly important part of the benefits offered
to attract and retain employees as the cost and convenience advantages receive
more recognition in the marketplace. Since they are generally paid through
payroll deduction, we believe they provide us with a stable customer base and
source of revenues.

     FOCUS ON DEFINED CONTRIBUTION MARKET.  With the acquisitions of Benefit
Services Corporation, which specializes in the small and mid-size markets, and
the defined contribution record keeping and participant services business
formerly owned by Bankers Trust Corporation, which focuses on the large
corporate market, we have become a leading provider of administrative services
in the 401(k) market. At December 31, 1998, we provided administrative services
for $79.4 billion of defined contribution plan assets. We intend to use our
position as a leading administrator of defined contribution plans to capture
more assets under management for our Asset Management segment.

     INCREASE OUR PRESENCE IN SMALL AND MID-SIZE EMPLOYER MARKET.  We believe
there is an opportunity to build on our strong brand name and experience to
increase our sales to small and mid-size employers. To address this opportunity,
we formed the Small Business Center in 1994 to focus on small employers and the
brokers and intermediaries who service them and expanded our marketing to
mid-sized employers through this channel in 1998. From 1994 to 1998, our
premiums from products currently sold through the Small Business Center have
grown from $30.7 million to $210.2 million, a compound annual rate of 61.8%.

  MARKETING AND DISTRIBUTION

     Institutional Business markets our products through separate sales forces,
comprised of MetLife employees, for both our group insurance and retirement and
savings lines.

     We distribute our group insurance products and services through a regional
sales force that is segmented by the size of the target customer. Marketing
representatives sell either directly to corporate and other institutional
customers or through an intermediary, such as a broker or a consultant.
Voluntary products are sold through the same sales channels, as well as by
specialists for these products. As of December 31, 1998, the group insurance
sales channels had approximately 170 marketing representatives.

     Our group insurance products are distributed through the following
channels:

     - The National Accounts unit focuses exclusively on our largest 125
       customers, generally those having more than 25,000 employees. This unit
       assigns account executives and other
                                       123
<PAGE>   125

       administrative and technical personnel to a discrete customer or group of
       customers in order to provide them with individualized products and
       services;

     - Our regional sales force operates from 27 offices and generally
       concentrates on sales to employers with fewer than 25,000 employees,
       through selected national and regional brokers, as well as through
       consultants; and

     - The Small Business Center focuses on improving our position in the
       smaller end of the market. Currently, sixteen individual offices staffed
       with sales and administrative employees are located throughout the U.S.
       These centers provide comprehensive support services on a local basis to
       brokers and other intermediaries by providing an array of products and
       services designed for smaller businesses.

     We distribute our retirement and savings products primarily through
separate sales forces for each of our major product groups. We market pension
and other investment-related products to sponsors of retirement and savings
plans covering employees of large private sector companies with plan assets in
excess of $600 million, mid-size and smaller private sector companies, plans
covering public employees, collective bargaining units, nonprofit organizations
and other institutions and individuals. Pension and other investment-related
products are marketed and sold through approximately 30 marketing
representatives. Defined contribution services are marketed through several
distribution channels depending on the target market. For mid- and large-size
employers, a dedicated sales force focuses on new relationships and
cross-selling opportunities with other Institutional Business distribution
channels. With respect to the small plan segment, generally those with less than
500 lives, defined contribution services are distributed through the agency
system, the Small Business Center and our group regional sales force.

     We have entered into several joint ventures and other arrangements with
third parties to expand the marketing and distribution opportunities of our
Institutional Business products and services.

     - In February 1998, in cooperation with the AXA Group of France, we
       launched the MAXIS Employee Benefits Network to better serve our
       multinational clients. The MAXIS Network consists of insurance companies
       in more than 50 countries, including MetLife and AXA and their
       international affiliates, offering multinational customers the ability to
       pool the experience of local insurance plans and to obtain their
       insurance needs through a single program.

     - In April 1998, we formed an alliance with Travelers Property Casualty
       Corp. to offer Synchrony(SM), a product which combines administration of
       short- and long-term disability benefits with workers' compensation
       benefits from Travelers.

     - In 1998, we entered into an agreement with American Express Company to
       offer our 401(k) investment management and administrative services to
       their small employer customers.

     We also seek to sell our Institutional Business products and services
through sponsoring organizations and affinity groups. In 1998, the AARP, the
nation's leading organization for people 50 years and older, selected us to
offer long-term care insurance to its members. We had approximately $77 million
in annualized premiums from sales of these products through the AARP in 1998. In
addition, we were selected in 1998 as the preferred provider of long-term care
products by the National Long Term Care Coalition, a national organization of
large companies.

  GROUP INSURANCE PRODUCTS AND SERVICES

     Our group insurance products and services include group life insurance and
non-medical health insurance such as short- and long-term disability, long-term
care and dental insurance. Other products include employer-sponsored auto and
homeowners insurance provided through

                                       124
<PAGE>   126

our Auto & Home segment and prepaid legal plans. The following table sets forth
premiums and fees and other selected data for each of our group insurance
products and services for the periods indicated:

                          GROUP INSURANCE PRODUCTS(1)

<TABLE>
<CAPTION>
                                       AT OR FOR THE NINE MONTHS     AT OR FOR THE YEARS ENDED
                                          ENDED SEPTEMBER 30,              DECEMBER 31,
                                       --------------------------   ---------------------------
                                            1999           1998      1998      1997      1996
                                            ----           ----      ----      ----      ----
                                         (DOLLARS IN MILLIONS, EXCEPT AS INDICATED)
<S>                                    <C>               <C>        <C>       <C>       <C>
Group Life:
Premiums, fees and other income......      $ 3,021       $ 2,837    $ 3,815   $ 3,592   $ 3,542
  Policyholder liabilities...........      $12,224       $11,594    $11,656   $10,598   $10,065
  Life insurance in-force (in
     billions).......................      $ 1,212       $ 1,105    $ 1,155   $ 1,135   $ 1,054
Group Non-Medical Health(2):
  Premiums, fees and other income....      $ 1,395       $ 1,170    $ 1,570   $ 1,281   $ 1,133
  Policyholder liabilities...........      $ 3,395       $ 3,570    $ 3,178   $ 3,169   $ 2,700
</TABLE>

- ---------------
(1) Premiums from our employer-sponsored auto and homeowners insurance are
    reported in our Auto & Home segment.

(2) Includes fees from pre-paid legal plans in 1998 and 1997.

     GROUP LIFE.  Group life insurance products and services include group term,
group universal life, group variable universal life, dependent life and survivor
benefits. These products and services can be standard products or tailored to
meet specific customer needs. This category also includes high face amount life
insurance products covering senior executives for compensation-related or
benefit-funding purposes.

     GROUP NON-MEDICAL HEALTH.  Group non-medical health insurance consists of
short- and long-term disability, long-term care, dental and accidental death and
dismemberment. We also sell excess risk and administrative services only
arrangements to some employers. We sold our medical insurance operations in
1995.

     OTHER PRODUCTS AND SERVICES.  We believe that we are a market leader in
auto and homeowners insurance programs that are sponsored by employers and
offered on a voluntary basis. Through our Auto & Home segment, we offer auto and
homeowners insurance to employees in the workplace, which is usually paid for
through payroll deduction. See "-- Auto & Home". Other products and services
include prepaid legal plans, which are offered through approximately 250
corporate sponsors. Prepaid legal plans are generally voluntary products that
provide employees with access to covered legal services at competitive prices.

                                       125
<PAGE>   127

  RETIREMENT AND SAVINGS PRODUCTS AND SERVICES

     Our retirement and savings products and services include administrative
services sold to 401(k) and other defined contribution plans, guaranteed
interest products and other retirement and savings products and services. The
following table sets forth selected data for each of our retirement and savings
products and services for the periods indicated:

                  RETIREMENT AND SAVINGS PRODUCTS AND SERVICES

<TABLE>
<CAPTION>
                                                                           AT DECEMBER 31,
                                                   AT SEPTEMBER 30,    -----------------------
                                                         1999          1998     1997     1996
                                                   ----------------    ----     ----     ----
                                                              (DOLLARS IN BILLIONS)
<S>                                                <C>                 <C>      <C>      <C>
Defined Contribution Plans Services:
  Number of participants (in millions)...........         1.7            1.7      1.6      0.6
  Assets administered............................       $86.8          $79.4    $67.1    $ 9.3
Liabilities for guaranteed interest products.....       $21.6          $21.8    $20.6    $21.7
Liabilities for other retirement and savings
  products.......................................       $41.0          $43.1    $42.6    $38.5
</TABLE>

     DEFINED CONTRIBUTION PLAN SERVICES.  Since 1996, we have made a number of
key acquisitions in the defined contribution marketplace, making us a leading
provider of administrative services to 401(k) and other defined contribution
plans. We provide full service defined contribution programs to companies of all
sizes in the expanding 401(k) market, as well as to the nonprofit, educational
and health care markets. Our programs involve a full range of record-keeping
(including employee communications) services, either on a stand-alone basis or
combined with asset management services.

     GUARANTEED INTEREST PRODUCTS.  We offer guaranteed interest contracts,
known as GICs, our Met Managed GIC and similar products. In traditional GICs and
funding agreements, corporations and other institutions invest their funds in
products in which the principal and interest are guaranteed by the issuing
insurance company for a specified period of time. We also sell annuity guarantee
products, generally in connection with the termination of pension plans, funds
available from defined contribution plans or the funding of structured
settlements. Sales of guaranteed interest products declined in 1998 and 1997,
primarily as a result of a shift in customers' investment preferences from
guaranteed interest products to separate account alternatives as interest rates
declined in those years. Substantially all of our GICs contain provisions
limiting early terminations, including penalties for early terminations and
minimum notice requirements. Included in our guaranteed interest products are
$2.4 billion, at September 30, 1999, of funding agreements, $0.6 billion of
which we assumed from General American Life Insurance Company. Of the $2.4
billion of funding agreements, $724 million, $465 million and $1,105 million may
be terminated after 7-day, 30-day and 90-day notice periods, respectively. The
remaining $124 million of the $2.4 billion of funding agreements may not be put
by the holder prior to their maturity. Excluded from this total is $5.1 billion
of funding agreements assumed from General American Life Insurance Company,
which were terminated on October 1, 1999 in connection with our exchange offer.
See "Business -- Proposed Acquisition of GenAmerica Corporation".

     The Met Managed GIC is an investment product that complements traditional
GICs through the added feature of customer participation in the investment
results of the funds underlying the Met Managed GIC product. We are the industry
leader in assets under management for this type of product with assets of $12.5
billion in 1998. The Met Managed GICs allow the contractholders to receive, at
termination, the market value of their accounts or to transfer their accounts at
book value to a traditional GIC product, in which case the interest rate
credited will be adjusted to reflect any difference between the market value of
the transferred account and its book value.

     OTHER RETIREMENT AND SAVINGS PRODUCTS AND SERVICES.  Other retirement and
savings products and services include separate account contracts for the
investment and management of defined benefit and defined contribution plans on
behalf of corporations and other institutions.

                                       126
<PAGE>   128

Customer funds are deposited in separate accounts managed by us or by an
independent manager, and invested in a variety of assets including fixed income
instruments, common stock and real estate. In 1998, 91.4% of our institutional
separate account assets were managed by a MetLife affiliate and 8.6% were
managed by non-affiliates. We report asset management fees for assets managed by
us in our Asset Management segment, while administrative fees are reported in
our Institutional Business segment.

ASSET MANAGEMENT

     Through our wholly-owned subsidiary State Street Research and our
controlling interest in Nvest Companies, L.P. and its affiliates, Asset
Management provides a broad variety of asset management products and services
primarily to third-party institutions and individuals. Asset Management had
total assets under management of $191 billion at December 31, 1998, growing at a
compound annual rate of 22.7% for the five years ended 1998. At December 31,
1998, $186.8 billion of total assets under management were third-party assets,
including $53.0 billion in mutual funds, and separate accounts supporting
variable life and annuity products, which have grown at a compound annual rate
of 27.1% for the five years ended 1998. Our Asset Management segment managed
$4.2 billion of MetLife's general account assets at December 31, 1998. At
December 31, 1998, Asset Management's assets under management consisted of
equities, representing 44% of Asset Management's total assets under management,
fixed income investments (46%), money market investments (5%) and real estate
(5%).

     We distribute our asset management products and services through numerous
distribution channels, including State Street Research's and Nvest's dedicated
sales forces, and also through our Individual Business and Institutional
Business distribution channels.

     The investment management industry, which includes both retail mutual funds
and institutional asset management, has experienced strong growth over the last
ten years. Mutual fund assets have grown at a compound annual rate of 23.8% for
the ten years ended December 31, 1998. During the same period, institutional
assets, including corporate, government and endowments and foundations, have
grown at a compound annual rate of 10.3%. The number of prime savers (persons
aged 40 to 60 years) has grown 37% between 1988 and 1998. While overall industry
growth has been strong, there has been a shift in preference from defined
benefit plans to defined contribution plans and mutual funds due to favorable
legislation regarding individual savings, a more transient workforce for whom
defined benefit plans are not the best solution and uncertainty surrounding the
long-term viability of Social Security. We believe we are well-positioned to
benefit from this shift due to our broad offering of both institutional and
retail products and our multi-channel distribution network.

  ASSET MANAGEMENT STRATEGY

     The primary objective of our asset management strategy is to grow assets
under management. To attain this goal, we have implemented the following
strategies:

     OFFER EXPANDED LINE OF PRODUCTS AND SERVICES.  We seek to grow Asset
Management by offering customers a diverse line of products and services that
focus on the distinct capabilities of each of our subsidiaries. Each of Nvest's
investment management firms implements an independent investment specialty and
philosophy. We believe this approach fosters an entrepreneurial environment that
encourages the development of new, innovative investment management products and
services, while maintaining access to the significant resources of the larger
organization. State Street Research seeks to grow its business by targeting
markets outside its core large institutional retirement plan market, including
the fast growing mid-size plan market and mutual funds.

     EXECUTE STRATEGIC ACQUISITIONS.  Each of our Asset Management subsidiaries
seeks acquisition opportunities that provide diversification of asset classes
and methods of distribution. We
                                       127
<PAGE>   129

believe Nvest's public holding company structure provides it with an opportunity
to make acquisitions that enhance the overall business while retaining the
acquired company's independent identity. Key employees are generally expected to
continue as active participants in the acquired business and the acquired firm's
executive personnel are responsible for reviewing their firm's results, plans
and budgets. State Street Research also seeks acquisitions that will enhance the
products and services it offers. For instance, in 1997 a team of professionals
specializing in managing money for professional athletes joined State Street
Research, and it has since expanded its distribution to high net worth
individuals through financial services supermarkets, brokers and financial
planners.

     ENHANCED DISTRIBUTION SYSTEMS.  We seek to increase sales of our products
and services through enhanced distribution systems, including improved
coordination of the independent distribution systems of Nvest, and through
increased utilization of our Individual Business and Institutional Business
distribution channels. We believe that further opportunities exist to increase
sales in many of the markets served by these channels, including sales of mutual
funds to individuals and asset management services to 401(k) plans served by
Institutional Business.

  NVEST

     Nvest Companies, L.P. offers a broad array of investment management
products and services across a wide range of asset categories to institutions,
mutual funds and private accounts. Nvest operates as a holding company for
twelve investment management firms and six principal distribution and consulting
firms, all but one of which are wholly owned by Nvest. The twelve investment
management firms operate as independent entities, with each company having
responsibility for its own investment strategy and decisions, business plans,
product development and management fee schedules. Through its distribution and
consulting firms, Nvest makes available certain distribution, consulting and
administrative services that Nvest's subsidiary investment management firms draw
on as needed. These services include marketing, product development and
administrative support such as financial, management information and employee
benefits services.

     We are the general partner and, at September 30, 1999, owned approximately
48% of the total economic interest of Nvest and its affiliates. Through Nvest,
L.P., a New York Stock Exchange-listed limited partnership, approximately 13% of
the economic interest in Nvest is publicly traded, with the remaining 39% owned
by others. We acquired our interest in Nvest in August 1996 as part of our
merger with New England Mutual Life Insurance Company. During the five years
ended 1998, Nvest's assets under management have grown at a compound annual rate
of 24.1% to $135 billion. At December 31, 1998, Nvest's assets under management
consisted of equities, representing 45% of Nvest's total assets under
management, fixed income investments (43%), money market investments (7%) and
real estate (5%).

     The following table summarizes Nvest's assets under management by investor
type at the dates indicated:

<TABLE>
<CAPTION>
                                                                           AT DECEMBER 31,
                                                     AT SEPTEMBER 30,    --------------------
                                                           1999          1998    1997    1996
                                                     ----------------    ----    ----    ----
                                                              (DOLLARS IN BILLIONS)
<S>                                                  <C>                 <C>     <C>     <C>
Institutional......................................        $ 82          $ 87    $ 80    $ 66
Mutual Funds.......................................          35            36      33      25
Private Accounts...................................          10            12      12       9
                                                           ----          ----    ----    ----
                                                           $127          $135    $125    $100
                                                           ====          ====    ====    ====
</TABLE>

                                       128
<PAGE>   130

     INVESTMENT MANAGEMENT FIRMS

     Each of the following twelve investment management firms pursues an
independent investment strategy and philosophy:

     - Loomis, Sayles & Company, L.P. actively manages portfolios of publicly
       traded fixed-income securities, equity securities and other financial
       instruments for a client base consisting of institutional clients,
       endowments, foundations and third-party corporate investment portfolios,
       manages assets for high net worth individuals and advises the Loomis
       Sayles Funds.

     - Harris Associates L.P. is primarily a value-equity style investment
       advisory firm with institutional, private account and multi-manager
       product offerings; it also serves as the investment advisor for The
       Oakmark Family of Funds.

     - AEW Capital Management, L.P. is a real estate advisory firm which
       utilizes its real estate, research and capital markets expertise to focus
       on high-yield equity and debt strategies, real estate securities and
       directly held interests in real estate portfolios.

     - Back Bay Advisors, L.P., which manages mutual funds in two mutual fund
       groups sponsored by Nvest affiliates, as well as institutional funds for
       the pension and foundation marketplace, specializes in fixed-income
       management.

     - Jurika & Voyles, L.P. provides investment advisory services to
       institutions, individuals and mutual funds utilizing a fundamental,
       research-driven investment approach which seeks to invest at
       opportunistic prices in the stock of companies exhibiting growth in cash
       flow.

     - Kobrick Funds, LLC provides investment management services for equity
       mutual funds.

     - Reich & Tang Funds, a division of Reich & Tang Asset Management L.P.,
       manages money market mutual funds that are marketed primarily through
       brokerage houses and regional commercial banks and acts as administrator
       for mutual funds advised by third parties and for the equity funds
       managed by Reich & Tang Capital Management.

     - Reich & Tang Capital Management, a division of Reich & Tang Asset
       Management L.P., manages mutual funds, private investment partnerships
       and equity funds for institutions and individuals.

     - Snyder Capital Management, L.P. provides investment advisory services
       primarily to institutions and high net worth individuals and families,
       and specializes in investing in small- to mid-capitalization equities.

     - Vaughan, Nelson, Scarborough & McCullough, L.P. manages equity, fixed
       income and balanced portfolios for foundations, endowments, institutions
       and high net worth individuals.

     - Westpeak Investment Advisors, L.P. provides customized equity management
       for institutional investors, such as pension plans, foundations and
       endowments, and mutual funds, utilizing an active, quantitative research
       capability.

     - Capital Growth Management Limited Partnership provides investment
       management services for mutual funds and for a limited number of large
       institutions and individual clients.

     Nvest's investment management firms market their services primarily to
institutions and mutual funds. Several of the investment management firms also
actively participate in the market for individually managed private accounts for
high net worth individuals. The institutional market for investment management
services includes corporate, government and union pension plans, endowments and
foundations and corporations purchasing investment management services for their
own account. Nvest's management firms also advise or sub-advise approximately
100 mutual funds, the great majority of which are grouped into eight fund
"families" and are marketed through a variety of channels.

                                       129
<PAGE>   131

     DISTRIBUTION AND CONSULTING FIRMS

     Nvest and its six principal distribution and consulting firms listed below
provide distribution, marketing and administrative services to Nvest's
investment management firms:

     - New England Funds, L.P. serves as the distributor and is responsible for
       all sales-related activities of the New England Funds Group, a
       proprietary group of mutual funds. It distributes mutual funds through
       retail sales networks of regional and national brokerage firms and other
       distribution channels, including our Individual and Institutional
       channels.

     - Nvest Associates, Inc. provides institutional marketing and consulting
       services to Nvest's investment management firms.

     - Graystone Partners, L.P. serves as a consultant and marketing agent with
       respect to asset allocation and management services provided to high net
       worth individuals and families.

     - Nvest Advisor Services assists in the marketing and distribution of
       mutual funds advised by several of Nvest's investment management firms
       through financial planners and advisors.

     - Nvest Retirement Services assists in the marketing and distribution of
       mutual funds advised by several of Nvest's investment management firms to
       retirement plan sponsors, large 401(k) plan providers and consultants.

     - Nvest Services Company, Inc. provides fund administration, legal and
       compliance, human resources and transfer agency services to the New
       England Funds group. It also provides its services, on a voluntary basis,
       to Nvest's other affiliates and fund families.

  STATE STREET RESEARCH

     State Street Research conducts its operations through two wholly-owned
subsidiaries, State Street Research & Management Company, a full-service
investment management firm, and SSR Realty Advisors, Inc., a full-service real
estate investment advisor. State Street Research offers investment management
services in all major investment disciplines through multiple channels of
distribution in both the retail and institutional marketplaces. State Street
Research had assets under management of $56.0 billion, having grown at a
compound annual rate of 19.6% for the five years ended 1998. At December 31,
1998, State Street Research's assets under management consisted of equities,
representing 41% of State Street Research's total assets under management, fixed
income investments (54%), money market investments (1%) and real estate (4%).

     State Street Research is currently an investment manager for ten of the
twelve largest U.S. corporate pension plans. The majority of State Street
Research's institutional business is concentrated in qualified retirement funds,
including both defined benefit and defined contribution plans. State Street
Research also provides investment management services to foundations and
endowments. In addition, State Street Research serves as advisor or subadvisor
for 26 mutual funds, as well as five mutual fund portfolios underlying MetLife's
variable life and annuity products, collectively with $17 billion of assets
under management at December 31, 1998.

                                       130
<PAGE>   132

     The following table summarizes State Street Research's assets under
management by investor type for the periods indicated:

<TABLE>
<CAPTION>
                                                                           AT DECEMBER 31,
                                                   AT SEPTEMBER 30,    -----------------------
                                                         1999          1998     1997     1996
                                                   ----------------    ----     ----     ----
                                                              (DOLLARS IN BILLIONS)
<S>                                                <C>                 <C>      <C>      <C>
Institutional....................................       $37.3          $38.8    $35.4    $34.0
Mutual Funds.....................................        17.3           17.0     14.7     11.6
Private Accounts.................................         0.2            0.2       --       --
                                                        -----          -----    -----    -----
                                                        $54.8          $56.0    $50.1    $45.6
                                                        =====          =====    =====    =====
</TABLE>

     MARKETING AND DISTRIBUTION

     State Street Research distributes its investment products to institutions
through its own institutional sales force, MetLife's institutional sales force
and pension consultants. Our Institutional Business sales force is the largest
contributor to State Street Research institutional sales, representing 77% of
the 1998 total. State Street Research's mutual fund products are distributed
primarily through large retail brokerage firms (40% of mutual fund sales) and by
the MetLife career agency sales force (43% of mutual fund sales). In addition to
the primary distribution channels, State Street Research has developed
distribution capabilities through regional brokerage firms, mutual fund
supermarkets, registered investment advisors and financial planners. State
Street Research also offers its products to the defined contribution market
through Institutional Business' defined contribution group, as well as directly
through its own distribution channel.

AUTO & HOME

     Auto & Home, operating primarily through Metropolitan Property and Casualty
Insurance Company, a wholly-owned subsidiary of MetLife, offers personal lines
property and casualty insurance directly to employees through employer-sponsored
programs, as well as through a variety of retail distribution channels,
including the MetLife career agency system, independent agents and Auto & Home
specialists. Auto & Home primarily sells auto insurance, which represented 82.9%
of Auto & Home's total net premiums earned in 1998, and homeowners insurance,
which represented 16.0% of Auto & Home's total net premiums earned in 1998. Auto
insurance includes both standard and non-standard (insurance for risks having
higher loss experience or loss potential than risks covered by standard
insurance) policies.

     On September 30, 1999, our Auto & Home segment acquired the standard
personal lines property and casualty insurance operations of The St. Paul
Companies, which had in-force premiums of approximately $1.1 billion and
approximately 3,000 independent agencies and brokers in 1998. This acquisition
substantially increased the size of this segment's business, making us the
eleventh largest personal property and casualty insurer in the U.S. based on
1998 net premiums written, and will also give us a strong presence in a number
of additional states.

  AUTO & HOME STRATEGY

     EXPAND EMPLOYER-SPONSORED PROGRAMS.  We believe the employer-sponsored
distribution channel represents a significant growth opportunity to expand sales
of our Auto & Home products to our Institutional Business clients. The rapid
growth and acceptance of employer-sponsored marketing of auto and homeowners
insurance is a relatively recent development, and most employers do not
currently offer it as a benefit. Currently only a small percentage of our
Institutional Business clients offer Auto & Home products. We also anticipate
significant growth of existing employer-sponsored programs through greater
penetration of the employee base.

                                       131
<PAGE>   133

     CONTINUE BUILDING DIRECT MARKETING CAPABILITY.  In the third quarter of
1998, Auto & Home launched a direct response marketing distribution channel. We
expect the direct marketing distribution channel to generate sales through
target mailings, telemarketing, broad advertising, affinity groups, agent
referrals, bank relationships and the Internet. We believe that our experience
with using direct marketing distribution techniques in the employer-sponsored
distribution channel, combined with the strength of the MetLife brand name,
should enable us to compete successfully in the direct marketing distribution
channel.

     ENHANCE RETAIL DISTRIBUTION.  We currently market our products through
retail channels in 46 states. Since 1997, we have emphasized, through additional
advertising, pricing, and underwriting efforts, certain states in which we
believe we have the most potential for profitable growth.

     CONTINUE TO REDUCE CATASTROPHE EXPOSURE.  Since Hurricane Andrew in 1992,
our management has worked actively to reduce Auto & Home's exposure to losses
from catastrophes. Actions include a reduction in homeowners policies in force
in states having greater exposure to severe hurricanes, in conformity with
regulatory requirements. At the same time, Auto & Home has significantly
enhanced reinsurance coverage in all regions to limit losses from catastrophes.

  PRODUCTS

     Auto & Home's insurance products include:

     - auto, including both standard and non-standard private passenger;

     - homeowners, including renters, condominium and dwelling fire; and

     - other personal lines, including umbrella (protection against losses in
       excess of amounts covered by other liability insurance policies),
       recreational vehicles and boat owners.

The following table sets forth net premiums earned and other operating results
for Auto & Home for the periods indicated:

<TABLE>
<CAPTION>
                                       AT OR FOR THE
                                     NINE MONTHS ENDED         AT OR FOR THE YEARS ENDED
                                       SEPTEMBER 30,                  DECEMBER 31,
                                     ------------------      ------------------------------
                                      1999        1998        1998        1997        1996
                                      ----        ----        ----        ----        ----
                                               (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>         <C>         <C>         <C>
AUTO:(1)
  Net premiums earned..............  $  909      $  870      $1,163      $1,124      $1,088
  Loss ratio without
     catastrophes..................    65.8%       61.8%       61.4%       63.8%       65.4%
  Loss ratio due to catastrophes...     0.5%        1.7%        1.3%        0.2%        0.7%
                                     ------      ------      ------      ------      ------
  Loss ratio.......................    66.3%       63.5%       62.7%       64.0%       66.1%
  Expense ratio....................    38.1%       37.4%       38.5%       37.9%       35.6%
                                     ------      ------      ------      ------      ------
  Combined ratio...................   104.4%      100.9%      101.2%      101.9%      101.7%
  Combined ratio without
     catastrophes..................   103.9%       99.2%       99.9%      101.7%      101.0%
</TABLE>

                                       132
<PAGE>   134

<TABLE>
<CAPTION>
                                       AT OR FOR THE
                                     NINE MONTHS ENDED         AT OR FOR THE YEARS ENDED
                                       SEPTEMBER 30,                  DECEMBER 31,
                                     ------------------      ------------------------------
                                      1999        1998        1998        1997        1996
                                      ----        ----        ----        ----        ----
                                               (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>         <C>         <C>         <C>
HOMEOWNERS:(1)
  Net premiums earned..............  $  183      $  164      $  225      $  217      $  212
  Loss ratio without
     catastrophes..................    48.2%       37.7%       39.2%       43.4%       47.6%
  Loss ratio due to catastrophes...    10.4%       23.3%       18.5%        7.1%       28.4%
                                     ------      ------      ------      ------      ------
  Loss ratio.......................    58.6%       61.0%       57.7%       50.5%       76.0%
  Expense ratio....................    41.8%       39.7%       39.5%       40.5%       44.4%
                                     ------      ------      ------      ------      ------
  Combined ratio...................   100.4%      100.7%       97.2%       91.0%      120.4%
  Combined ratio without
     catastrophes..................    90.0%       77.4%       78.7%       83.9%       92.0%
ALL LINES:(1)
  Net premiums earned..............  $1,102      $1,045      $1,403      $1,354      $1,316
  Loss ratio without
     catastrophes..................    62.6%       58.2%       58.0%       60.2%       62.5%
  Loss ratio due to catastrophes...     2.3%        5.1%        4.0%        1.3%        5.2%
                                     ------      ------      ------      ------      ------
  Loss ratio.......................    64.9%       63.3%       62.0%       61.5%       67.7%
  Expense ratio....................    38.8%       37.9%       38.8%       38.4%       37.2%
                                     ------      ------      ------      ------      ------
  Combined ratio...................   103.7%      101.2%      100.8%       99.9%      104.9%
  Combined ratio without
     catastrophes..................   101.4%       96.1%       96.8%       98.6%       99.7%
</TABLE>

- ---------------
(1) Loss adjustment expenses are reflected in the expense ratio.

     AUTO COVERAGES.  Auto insurance policies include coverages for private
passenger automobiles, utility automobiles and vans, motorcycles, motor homes,
antique or classic automobiles and trailers. Auto & Home offers common coverages
such as liability, uninsured motorist, no fault or personal injury protection
and collision and comprehensive coverages. Auto & Home also offers non-standard
auto insurance, which accounted for $114 million in net premiums earned in 1998.

     HOMEOWNERS COVERAGES.  Homeowners insurance provides protection for
homeowners, renters, condominium owners and residential landlords against losses
arising out of damage to dwellings and contents from a wide variety of perils,
as well as coverage for liability arising from ownership or occupancy.

     Traditional insurance policies for dwellings represent most of Auto &
Home's homeowners policies providing protection for loss on a "replacement cost"
basis. These policies provide additional coverage for reasonable expenses for
normal living expenses incurred by policyholders who have been displaced from
their homes.

  MARKETING AND DISTRIBUTION

     Personal lines auto and homeowners insurance products are directly marketed
to employees through employer-sponsored programs. Auto & Home products are also
marketed and sold by the MetLife career agency sales force, independent agents
and Auto & Home specialists. For the year ended December 31, 1998,
employer-sponsored programs, the MetLife career agency force, independent
agents, Auto & Home specialists and other distribution channels accounted for
35.4%, 32.0%, 18.3%, 9.2% and 5.2%, respectively, of total net premiums earned
by the Auto & Home segment.

     EMPLOYER-SPONSORED PROGRAMS.  Net premiums earned through Auto & Home's
employer-sponsored distribution channel have grown from $269.7 million in 1994
to $496.1 million in 1998, a compound annual rate of 16.5%. Auto & Home is a
leading provider of employer-sponsored

                                       133
<PAGE>   135

auto and homeowners products. At December 31, 1998, 788 employers offered our
Auto & Home products to their employees.

     Institutional Business marketing representatives market the
employer-sponsored Auto & Home products to employers through a variety of means,
including broker referrals and cross-selling to our group customers. Once
endorsed by the employer, we commence marketing efforts to employees. Employees
who are interested in the group auto and homeowners products can call a
toll-free number for a quote, and can purchase coverage and authorize payroll
deduction over the telephone. Auto & Home has also developed proprietary
software that permits an employee to obtain a quote for group auto insurance
through Auto & Home's Internet website.

     In the early 1990s, Auto & Home created a multi-tiered pricing structure
that permits Auto & Home to underwrite virtually any individual auto risk,
allowing us to offer a policy to virtually all of a company's employees. Auto &
Home's multi-tiered pricing structure for auto insurance permits us to write
classes of business for which other industry participants do not compete, or
compete solely by writing through multiple companies, which is less convenient
for employees and more expensive to administer.

     RETAIL DISTRIBUTION CHANNELS.  We market and sell Auto & Home products
through the MetLife career agency sales force, independent agents and Auto &
Home specialists. In recent years, we have increased our use of independent
agents and Auto & Home specialists to sell these products.

     Independent agents.  During the 1980s, Auto & Home expanded its
distribution strategy to include the use of independent agents. At December 31,
1998, Auto & Home maintained contracts with 2,134 agencies, employing
approximately 4,000 licensed agents. Independent agents have been the primary
source of new business production for Auto & Home's non-standard auto insurance
program.

     Auto & Home specialists.  Approximately 375 Auto & Home specialists sell
products for Auto & Home in 19 states. Auto & Home's strategy is to utilize Auto
& Home specialists, who are our employees, in geographic markets that are
underserved by our career agents. Auto & Home intends to increase the number of
Auto & Home specialists in many of the selected states on which we focus.

     MetLife career agency system.  Approximately 2,200 agents in the MetLife
career agency system sell Auto & Home insurance products. Sales of Auto & Home
products by agents have been declining since the early 1990s, due principally to
the reduction in the number of agents in our career agency sales force. See
"-- Individual Business -- Marketing and Distribution".

     OTHER DISTRIBUTION CHANNELS.  We believe that Auto & Home's experience with
direct response marketing in connection with the employer-sponsored marketing
distribution channel, plus the strength of the MetLife brand name, give Auto &
Home advantages that can successfully be used to establish a direct response
marketing operation. During late 1997 and early 1998, Auto & Home developed
pricing, underwriting, financial control and sales capabilities and information
technology for our auto products needed to enter the direct response marketing
distribution channel. In the third quarter of 1998, Auto & Home commenced direct
response marketing activities for our auto products in California, with plans to
expand to additional states in following years. The direct response marketing
channel will permit sales to be generated through sources such as target
mailings, broad advertising, affinity groups, career agent referrals, bank
relationships and the Internet.

     In 1998, Auto & Home's lines of business were concentrated in the following
states, as measured by net premiums earned: Massachusetts ($235.8 million or
16.8% of total net premiums earned), New York ($210.1 million or 15.0%),
Connecticut ($92.1 million or 6.6%), Florida ($91.0 million or 6.5%) and Rhode
Island ($60.3 million or 4.3%).

                                       134
<PAGE>   136

  CLAIMS

     Auto & Home's claims department includes approximately 1,600 employees
located in the home office, eleven field claim offices, four law department
house counsel offices and drive-in inspection and other sites throughout the
United States. These employees include claim adjusters, appraisers, attorneys,
managers, medical specialists, investigators, customer service representatives,
claim financial analysts and support staff. Claim adjusters, representing the
majority of employees, investigate, evaluate and settle over 520,000 claims
annually, principally by telephone.

     Auto & Home seeks to control claims severity by using experienced
adjusters, medical management resources and preferred provider organizations.
Auto & Home also employs an expert software system incorporating a database of
expert medical opinions to evaluate the severity of bodily injury and uninsured
motorist bodily injury claims, which is licensed under an agreement that expires
in 2002.

     Auto & Home is currently installing a new proprietary claims handling
system that uses technology with data mining capabilities to help claims
personnel provide service and control claims severity while limiting personnel
costs. The system has been used in five offices to date, and is expected to be
installed in the remaining offices this year.

INTERNATIONAL

     International provides life insurance, accident and health insurance,
annuities and savings and retirement products to both individuals and groups,
and auto and homeowners coverage to individuals. We focus on the Asia/Pacific
region, Latin America and selected European countries. We currently have
insurance operations in South Korea, Taiwan, Hong Kong, Indonesia, Mexico,
Argentina, Brazil, Uruguay, Spain and Portugal. We operate in international
markets through subsidiary and branch operations, as well as through joint
ventures. In 1998, International had over two million customers.

  INTERNATIONAL STRATEGY

     We seek to develop a presence in international markets that are
experiencing significant demand for insurance products and where we believe we
can gain significant market share. We evaluate potential markets in terms of the
market opportunity, such as our ability to generate long-term profits, the
regulatory and competitive environment, and related market risk. We believe that
such markets provide us with the opportunity to realize higher growth rates and
higher profit margins than we might achieve domestically. Accordingly, we seek
higher rates of return on these operations. However, because these operations
are not yet mature, we focus not only on current earnings, but on building
embedded value. Our primary focus is on developing economies in Asia, Latin
America and Europe. We intend to expand our international operations by
continuing to make investments in countries in which we currently have
operations, as well as in selected new markets, either through start-up
operations or by acquisition.

     As part of this strategy to focus on growth markets, as well as to divest
operations that would not meet our financial objectives, we disposed of
substantial portions of our operations in the U.K. in 1997 and in Canada in
1998. Both operations were located in mature, highly competitive and rapidly
consolidating markets in which market share gains were very difficult.

                                       135
<PAGE>   137

     The following table sets forth selected data for International for the
periods indicated:

                                INTERNATIONAL(1)

<TABLE>
<CAPTION>
                                           AT OR FOR THE
                                         NINE MONTHS ENDED      AT OR FOR THE YEARS ENDED
                                           SEPTEMBER 30,               DECEMBER 31,
                                         -----------------     ----------------------------
                                          1999       1998       1998       1997       1996
                                          ----       ----       ----       ----       ----
                                                       (DOLLARS IN MILLIONS)
<S>                                      <C>        <C>        <C>        <C>        <C>
Premiums...............................  $  353     $  308     $  414     $  444     $  339
Deposits...............................  $  283     $  218     $  530     $  162     $  352
Assets.................................  $2,676     $1,968     $2,324     $1,707     $1,797
Number of agents.......................   6,070      4,181      3,680      5,197      4,975
Number of countries....................      10          8          8          8          6
</TABLE>

- ---------------
(1) Information in table excludes data for the U.K. and Canada. We disposed of
    substantial portions of our operations in the U.K. in 1997 and in Canada in
    1998.

  ASIA/PACIFIC REGION

     SOUTH KOREA.  MetLife Saengmyoung Ltd., which became a wholly-owned
subsidiary in 1998, has more than 230,000 customers and sells individual life
insurance, savings and retirement and non-medical health products. The company
also sells group life and savings and retirement products. Premiums and deposits
for 1998 were $252.6 million.

     TAIWAN.  We launched our Taiwanese operations through a branch of
Metropolitan Insurance and Annuity Company in May 1989. The branch has more than
100,000 customers and sells individual life, accident, non-medical health, and
personal travel insurance products as well as group life, accident, and
non-medical health insurance products. Individual products are primarily sold
through career agents and through direct marketing, while group coverages are
sold through agents and brokers. Premiums and deposits for 1998 were $85.8
million.

     HONG KONG.  Metropolitan Life Insurance Company of Hong Kong Limited, which
was established in 1995, sells individual life insurance products through sales
agents. In 1998, we signed an agreement to distribute our products through an
established brokerage network. We also distribute our products in Hong Kong
through other brokers and general agents. In addition, we recently entered into
a marketing agreement with the local operations of The Chase Manhattan Bank to
offer insurance products to the credit card and retail banking customers of
Chase in Hong Kong.

     INDONESIA.  P.T. MetLife Sejahtera was established in November 1997 and
began selling its products in March 1998. The joint venture sells individual
life insurance products through a full-time agency sales force.

  LATIN AMERICA

     MEXICO.  We expanded into Latin America in 1992 with the launching of
Seguros Genesis, S.A., a wholly-owned subsidiary, in Mexico. Seguros Genesis
sells individual and group insurance, as well as savings and retirement
products, through sales agents and brokers, and is now the fifth largest life
insurer in Mexico. Premiums and deposits for 1998 were $183.1 million.

     ARGENTINA.  We established our Argentine operations through Metropolitan
Life Seguros de Vida S.A. and Metropolitan Life Seguros de Retiro S.A. in 1994.
Through these affiliates we sell group life insurance products through
established brokers and directly to employers, and individual life insurance and
disability products through an agency sales force as well as through other
distribution channels, such as direct marketing and independent agent
franchises. In 1997,

                                       136
<PAGE>   138

we began to market group insurance and individual deferred and immediate
annuities and currently have over 300,000 customers. Premium and deposits for
1998 were $31.9 million.

     BRAZIL.  Metropolitan Life Seguros e Previdencia Privada, S.A., based in
Sao Paulo, was formed in 1997 and started business in early 1999, focusing on
group life and accident products.

     URUGUAY.  In July 1998, we established Metropolitan Life Seguros de Vida
S.A., and started business in early 1999, offering individual life insurance
products through an agency sales force.

  EUROPE

     SPAIN.  We operate in Spain through a 50-50 joint venture with Banco
Santander Central Hispano, S.A., Spain's largest financial group. Our Spanish
affiliates sell personal life insurance, savings and retirement and non-life
insurance products through both their own agency sales force and the branch
network of Banco Santander. The affiliates operate under the "Genesis" brand. In
November 1995, Genesis launched a direct auto business (Genesis Auto) and there
are now over 70,000 Genesis Auto policyholders. Premiums and deposits for 1998
were $366.3 million.

     PORTUGAL.  In late 1992, we entered the market in Portugal through branches
of our Spanish joint venture subsidiaries. Genesis in Portugal distributes
personal life insurance, savings and retirement and non-life insurance products
through its agency sales force and the branch network of Banco Santander
Portugal. Premiums and deposits for 1998 were $22.8 million.

PROPOSED ACQUISITION OF GENAMERICA CORPORATION

  BACKGROUND

     On August 26, 1999, we announced that Metropolitan Life Insurance Company
had entered into an agreement to acquire GenAmerica Corporation for
approximately $1.2 billion in cash. GenAmerica is a leading provider of life
insurance, life reinsurance and other financial services to affluent
individuals, businesses, insurers and financial institutions. GenAmerica's
products and services include individual life insurance and annuities, life
reinsurance, institutional asset management, group life and health insurance and
administration, pension benefits administration and software products and
technology services for the life insurance industry. GenAmerica distributes its
products through approximately 1,000 agents in its independent general agency
system and approximately 2,000 agents and brokers in its alternative and
developing channels.

     GenAmerica is a holding company which owns General American Life Insurance
Company. GenAmerica also owned, at September 30, 1999, approximately 53% of the
outstanding common stock of Reinsurance Group of America, Inc. ("RGA"), one of
the largest life reinsurers in the United States based on in-force premiums. In
addition, GenAmerica owns approximately 62% of Conning Corporation ("Conning"),
a manager of investments for General American Life and other insurer and pension
clients. On October 4, 1999, we announced that we had agreed to acquire an
additional $125 million of shares of RGA's common stock (representing
approximately 9.4% of the outstanding common stock) at $26.125 per share. Both
RGA and Conning are publicly traded.

     We agreed to acquire GenAmerica after it developed liquidity problems and
General American Life was placed under administrative supervision by the
Missouri Department of Insurance. Prior to July 1999, General American Life
issued $6.8 billion of funding agreements, of which $3.4 billion and $1.7
billion were reinsured by ARM Financial Group, Inc. and RGA, respectively. These
reinsurance transactions were recorded using the deposit method of accounting.
These funding agreements guarantee the holder a return on principal at a stated
interest rate for a specified period of time. They also allow the holder to
"put" the agreement to General American Life for a payout of the principal and
interest within designated time periods of 7, 30 or 90 days.

                                       137
<PAGE>   139

     In July 1999, Moody's Investors Services, Inc. downgraded the claims paying
ability rating of ARM due to the relative illiquidity of certain of its invested
assets, which resulted in General American Life recapturing the obligations and
assets related to the funding agreements reinsured by ARM. As a result of the
recapture, Moody's downgraded General American Life's claims paying ability
rating from A2 with a stable outlook to A3. Upon announcement of the downgrade,
a large number of funding agreement holders exercised puts of agreements having
outstanding principal amounts aggregating approximately $5 billion. General
American Life was unable to liquidate sufficient assets in an orderly fashion
without incurring significant losses. General American Life notified the
Missouri Department of Insurance of a liquidity crisis on August 10, 1999 and
the Department placed General American Life under administrative supervision.
Shortly thereafter, General American Mutual Holding Company, the parent of
GenAmerica, entered into discussions with us and several other companies for the
sale of GenAmerica. Those discussions culminated in our execution of a stock
purchase agreement with General American Mutual Holding Company on August 26,
1999.

  REASONS FOR THE ACQUISITION

     GenAmerica offers us a strategic opportunity to expand our Individual
Business distribution system. GenAmerica's independent general agency system,
which principally targets affluent individuals, complements the current MetLife
and New England distribution systems. GenAmerica also provides us with
relationships with regional networks of broker-dealers and a strong geographic
presence in the midwest. Additionally, GenAmerica has been a leader in supplying
technology to the life insurance industry, having developed a number of
sophisticated software products and technology services that are used by a
number of life insurers. Finally, the acquisition of RGA and Conning allows us
to expand our opportunities in the life reinsurance and investment management
businesses. GenAmerica's consolidated net income grew from $27.8 million in 1994
to $113.4 million in 1998, a compound annual rate of 42.1%.

  TERMS OF ACQUISITION

     Metropolitan Life Insurance Company has agreed to acquire all of the
outstanding stock of GenAmerica from its parent, General American Mutual Holding
Company, for $1.2 billion in cash, subject to possible purchase price
adjustments which are solely related to the timing of the closing of the
acquisition. We will have a first priority perfected security interest in the
purchase price proceeds to cover losses that we incur for which General American
Mutual Holding Company has indemnified us under the stock purchase agreement.
Such indemnified losses include breaches of representations and warranties,
certain legal proceedings brought within three years after the date of closing,
alleged breaches of General American Life's funding agreements and guaranteed
interest contracts and the acceleration of payments under certain compensation
arrangements and benefit plans. Amounts will be released to General American
Mutual Holding Company over time, but, subject to holdbacks for disputed pending
or threatened claims existing at that time, no later than the third anniversary
of the closing date. Costs incurred in connection with any matter covered by the
seller's indemnification will be recorded as expenses in our consolidated
statement of income in the period they are incurred. Recoveries of such costs
will be evaluated and estimated independently of the costs incurred and will be
recorded in Metropolitan Life Insurance Company's consolidated statement of
income for the period recovery is probable.

     In connection with the acquisition, we offered each holder of a General
American Life funding agreement the option to exchange its funding agreement for
a MetLife funding agreement with substantially identical terms and conditions or
receive cash equal to the principal amount of the funding agreement and accrued
interest. Holders of approximately $5.1 billion of the total $5.7 billion of
General American Life's remaining funding agreement liabilities elected to
receive cash. We completed the funding agreement exchange offer on September 29,
1999. In consideration of

                                       138
<PAGE>   140

this exchange offer, General American Life transferred to Metropolitan Life
Insurance Company assets selected by Metropolitan Life Insurance Company and
General American Life having a market value equal to the market value of the
funding agreement liabilities. In addition, General American Life paid $40
million to Metropolitan Life Insurance Company representing the first
installment of a $120 million risk premium that is payable in three
installments. Following the closing of the transaction, Metropolitan Life
Insurance Company will make a capital contribution of $120 million to General
American Life. The risk premium will be considered as part of the purchase price
to be allocated to the fair value of assets and liabilities acquired. In the
event the transaction is not consummated, the $120 million risk premium will be
considered part of the purchase of the funding agreement business and will be
recognized in Metropolitan Life Insurance Company's consolidated statement of
income in relation to the amount of outstanding funding agreements. In addition,
Metropolitan Life Insurance Company has coinsured new and certain existing
business of General American Life and some of its affiliates.

     Our acquisition of GenAmerica is subject to a number of regulatory
approvals, termination rights and other closing conditions. General American
Life has agreed to implement the acquisition pursuant to a reorganization
proceeding under Missouri Law, its state of domicile. The Director of the
Missouri Department of Insurance and the court hearing the reorganization
proceeding have approved the acquisition, which must also receive other standard
regulatory approvals. Additionally, we have a number of termination rights,
including the right to terminate if General American Life is placed in
rehabilitation proceedings and such proceedings are not completed within 21
days, or a longer period in our sole discretion. In addition, we may terminate
the stock purchase agreement if a change has occurred that fundamentally impairs
in a manner that cannot be remedied within a reasonable period of time the core
business operations of GenAmerica and its subsidiaries, taken as a whole. The
acquisition is also subject to standard closing conditions such as the
representations and warranties being true and correct and all third party
approvals being obtained. Accordingly, there is a risk that we will be unable to
consummate the transaction.

  FINANCING

     We will finance the acquisition of GenAmerica stock from available funds
and the proceeds from the issuance of commercial paper. We expect to use a
portion of the proceeds from the initial public offering and any other capital
raising transactions completed on the plan effective date to repay a portion of
this debt.

     In addition, we incurred approximately $3.2 billion of short-term debt,
consisting primarily of commercial paper, in connection with our exchange offer
to holders of General American Life funding agreements. On September 29, 1999,
MetLife Funding, Inc. and Metropolitan Life Insurance Company obtained an
additional committed credit facility for $5 billion, which serves as back-up for
this commercial paper.

                                       139
<PAGE>   141

  BUSINESS OF GENAMERICA

     GenAmerica is organized into four major business segments: Life Insurance
and Annuity; Life Reinsurance; Institutional Asset Management; and Insurance
Services and Related Businesses. GenAmerica also maintains a Corporate and
Consolidation/Elimination segment through which it reports items that are not
directly allocable to any of its business segments, primarily home office
general and administrative expenses and interest expense on long-term debt. This
segment includes the elimination of all inter-segment amounts. The accounting
policies of these segments, including inter-segment transactions, are
consistent, in all material respects, with those described in MetLife's
consolidated financial statements. The following table sets forth selected data
for GenAmerica and for each of GenAmerica's segments for the periods indicated:

<TABLE>
<CAPTION>
                                   AT OR FOR THE NINE MONTHS       AT OR FOR THE YEAR ENDED
                                      ENDED SEPTEMBER 30,                DECEMBER 31,
                                   -------------------------   ---------------------------------
                                      1999          1998         1998        1997        1996
                                   -----------   -----------   ---------   ---------   ---------
                                                       (DOLLARS IN MILLIONS)
<S>                                <C>           <C>           <C>         <C>         <C>
STATEMENT OF INCOME AND BALANCE
  SHEET DATA:
  Total revenues.................   $ 2,935.9     $ 2,754.9    $ 3,863.6   $ 3,192.9   $ 2,763.0
  Operating income(1)............        84.5          72.6        120.9        98.9        74.9
  Net income (loss)..............       (97.4)         71.4        113.5        96.2        83.2
  Assets.........................    22,602.0      27,206.0     28,949.2    23,947.2    18,896.6
  Policyholder liabilities.......    14,095.4      19,217.5     20,559.0    16,995.7    13,754.3
  Separate account liabilities...   $ 5,971.2     $ 4,624.3    $ 5,194.9   $ 4,052.0   $ 2,810.9
SEGMENT DATA:(2)
LIFE INSURANCE AND ANNUITY:
  Total revenues.................   $ 1,065.5     $ 1,073.8    $ 1,497.6   $ 1,350.7   $ 1,229.1
  Operating income(1)............        39.4          34.8         52.5        41.3        39.3
  Net income.....................        29.1          33.9         51.9        45.1        38.3
  Assets.........................   $14,326.4     $13,487.8    $14,256.9   $13,333.9   $11,905.3
LIFE REINSURANCE:
  Total revenues.................   $ 1,264.9     $ 1,051.9    $ 1,503.1   $ 1,071.8   $   830.1
  Operating income(1)............        38.7          30.6         49.3        43.7        34.0
  Net income.....................        12.9          31.0         34.1        32.5        32.7
  Assets.........................   $ 5,194.6     $ 5,992.0    $ 6,329.6   $ 4,680.5   $ 2,896.9
INSTITUTIONAL ASSET MANAGEMENT:
  Total revenues.................   $    32.9     $   140.9    $   191.1   $   137.1   $   100.2
  Operating income(1)............        23.6          11.9         15.9        12.5         9.5
  Net income (loss)..............      (157.7)         12.6         15.7        13.2        10.8
  Assets.........................   $   135.8     $ 6,262.1    $ 7,108.1   $ 4,293.0   $ 2,226.9
INSURANCE SERVICES AND RELATED
  BUSINESSES:
  Total revenues.................   $   598.8     $   520.1    $   691.6   $   645.7   $   599.6
  Operating income(1)............         9.6           6.1         10.8        10.7         1.3
  Net income.....................        40.9           5.9         12.7        12.4         2.5
  Assets.........................   $ 3,161.7     $ 2,955.7    $ 2,994.8   $ 2,663.0   $ 2,089.8
CORPORATE AND CONSOLIDATION/
  ELIMINATION:
  Total revenues.................   $   (26.2)    $   (31.8)   $   (19.8)  $   (12.4)  $     4.0
  Operating loss.................       (26.8)        (10.8)        (7.6)       (9.3)       (9.2)
  Net loss.......................       (22.6)        (12.0)        (0.9)       (7.0)       (1.1)
  Assets.........................   $  (216.5)    $(1,491.6)   $(1,740.2)  $(1,023.2)  $  (222.3)
</TABLE>

- ---------------
(1) Operating income is calculated as net income (loss) less (i) realized
    investment gains and losses, (ii) GenAmerica's share of RGA's gains or
    losses on operations that are classified as discontinued in RGA's
    consolidated financial statements, but included in GenAmerica's

                                       140
<PAGE>   142

    operating income (loss), (iii) surplus tax, and (iv) fees to exit the
    funding agreement business. Realized investment gains and losses have been
    adjusted for (a) deferred policy acquisition amortization to the extent that
    such amortization results from realized investment gains and losses and (b)
    additions to future policy benefits resulting from the need to establish
    additional liabilities due to the recognition of investment gains. This
    presentation may not be comparable to presentations made by other insurers.

     The following provides a reconciliation of net income (loss) to operating
income for GenAmerica consolidated:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED         FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,            DECEMBER 31,
                                                                     ---------------    --------------------------
                                                                      1999     1998      1998      1997      1996
                                                                     ------    -----    ------    ------    ------
                                                                                 (DOLLARS IN MILLIONS)
       <S>                                                           <C>       <C>      <C>       <C>       <C>
       Net income (loss)...........................................  $(97.4)   $71.4    $113.5    $ 96.2    $ 83.2
       Adjustments to reconcile net income (loss) to operating
         income
         Gross realized investment (gains) losses..................   170.0     (5.6)    (12.4)    (28.4)    (24.2)
         Income tax on gross realized investment gains and
           losses..................................................   (40.4)     1.9       3.9      10.0       8.4
                                                                     ------    -----    ------    ------    ------
           Realized investment (gains) losses, net of income tax...   129.6     (3.7)     (8.5)    (18.4)    (15.8)
                                                                     ------    -----    ------    ------    ------
         Amounts allocated to investment gains and losses..........   (12.7)    (0.8)     (0.5)      6.8       1.6
         Income tax on amounts allocated to investment gains and
           losses..................................................     4.4      0.3       0.2      (2.4)     (0.6)
                                                                     ------    -----    ------    ------    ------
           Amount allocated to investment gains and losses, net of
             income tax............................................    (8.3)    (0.5)     (0.3)      4.4       1.0
                                                                     ------    -----    ------    ------    ------
         Loss from discontinued operations, net of income tax......     4.4      0.8      16.2      11.4       1.7
                                                                     ------    -----    ------    ------    ------
         Surplus tax...............................................      --      4.6        --       5.3       4.8
                                                                     ------    -----    ------    ------    ------
         Fees to exit funding agreement business, net of income tax
           of $17.3................................................    56.2       --        --        --        --
                                                                     ------    -----    ------    ------    ------
       Operating income............................................  $ 84.5    $72.6    $120.9    $ 98.9    $ 74.9
                                                                     ======    =====    ======    ======    ======
</TABLE>

     The following provides a reconciliation of net income to operating income
for the Life Insurance and Annuity segment of GenAmerica:

<TABLE>
<CAPTION>
                                                                       FOR THE NINE
                                                                       MONTHS ENDED      FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,          DECEMBER 31,
                                                                     ----------------   ----------------------
                                                                      1999      1998    1998     1997    1996
                                                                     ------     -----   -----   ------   -----
                                                                               (DOLLARS IN MILLIONS)
       <S>                                                           <C>        <C>     <C>     <C>      <C>
       Net income..................................................  $ 29.1     $33.9   $51.9   $ 45.1   $38.3
       Adjustments to reconcile net income to operating income:
         Gross realized investments (gains) losses.................    28.7       1.1     1.1    (15.1)   (3.7)
         Income tax on gross realized investment gains and
           losses..................................................   (10.1)     (0.5)   (0.3)     5.3     1.3
                                                                     ------     -----   -----   ------   -----
           Realized investment (gains) losses, net of income tax...    18.6       0.6     0.8     (9.8)   (2.4)
                                                                     ------     -----   -----   ------   -----
         Amounts allocated to investment gains and losses..........   (12.8)     (0.8)   (0.4)     6.8     1.4
         Income tax on amounts allocated to investment gains and
           losses..................................................     4.5       0.3     0.2     (2.4)   (0.5)
                                                                     ------     -----   -----   ------   -----
           Amount allocated to investment gains and losses, net of
             income tax............................................    (8.3)     (0.5)   (0.2)     4.4     0.9
                                                                     ------     -----   -----   ------   -----
         Surplus tax...............................................      --       0.8      --      1.6     2.5
                                                                     ------     -----   -----   ------   -----
       Operating income............................................  $ 39.4     $34.8   $52.5   $ 41.3   $39.3
                                                                     ======     =====   =====   ======   =====
</TABLE>

                                       141
<PAGE>   143

     The following provides a reconciliation of net income to operating income
for the Life Reinsurance segment of GenAmerica:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED        FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,          DECEMBER 31,
                                                                     ---------------    -----------------------
                                                                      1999     1998     1998     1997     1996
                                                                     ------    -----    -----    -----    -----
                                                                               (DOLLARS IN MILLIONS)
       <S>                                                           <C>       <C>      <C>      <C>      <C>
       Net income..................................................  $ 12.9    $31.0    $34.1    $32.5    $32.7
       Adjustments to reconcile net income to operating income:
         Gross realized investment (gains) losses..................    33.0     (2.0)    (1.7)    (0.3)    (0.6)
         Income tax on gross realized investment gains and
           losses..................................................   (11.6)     0.8      0.7      0.1      0.2
                                                                     ------    -----    -----    -----    -----
           Realized investment (gains) losses, net of income tax...    21.4     (1.2)    (1.0)    (0.2)    (0.4)
                                                                     ------    -----    -----    -----    -----
         Loss from discontinued operations, net of income tax......     4.4      0.8     16.2     11.4      1.7
                                                                     ------    -----    -----    -----    -----
       Operating income............................................  $ 38.7    $30.6    $49.3    $43.7    $34.0
                                                                     ======    =====    =====    =====    =====
</TABLE>

     The following provides a reconciliation of net income to operating income
for the Institutional Asset Management segment of GenAmerica:

<TABLE>
<CAPTION>
                                                                       FOR THE NINE
                                                                       MONTHS ENDED        FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,           DECEMBER 31,
                                                                     ----------------    -----------------------
                                                                      1999      1998     1998     1997     1996
                                                                     -------    -----    -----    -----    -----
                                                                                (DOLLARS IN MILLIONS)
       <S>                                                           <C>        <C>      <C>      <C>      <C>
       Net income (loss)...........................................  $(157.7)   $12.6    $15.7    $13.2    $10.8
       Adjustments to reconcile net income to operating income
         Gross realized investment (gains) losses..................    163.2     (1.4)     0.3     (1.3)    (2.1)
         Income tax on gross realized investment gains and
           losses..................................................    (38.1)     0.5     (0.1)     0.4      0.7
                                                                     -------    -----    -----    -----    -----
           Realized investment (gains) losses, net of income tax...    125.1     (0.9)     0.2     (0.9)    (1.4)
                                                                     -------    -----    -----    -----    -----
           Surplus tax.............................................       --      0.2       --      0.2      0.1
                                                                     -------    -----    -----    -----    -----
         Fees to exit funding agreement business, net of income tax
           of $17.3................................................     56.2       --       --       --       --
                                                                     -------    -----    -----    -----    -----
       Operating income............................................  $  23.6    $11.9    $15.9    $12.5    $ 9.5
                                                                     =======    =====    =====    =====    =====
</TABLE>

     The following provides a reconciliation of net income to operating income
for the Insurance Service segment of GenAmerica:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED        FOR THE YEARS ENDED
                                                                      SEPTEMBER 30,          DECEMBER 31,
                                                                     ---------------    -----------------------
                                                                      1999     1998     1998     1997     1996
                                                                     ------    -----    -----    -----    -----
                                                                               (DOLLARS IN MILLIONS)
       <S>                                                           <C>       <C>      <C>      <C>      <C>
       Net income..................................................  $ 40.9    $ 5.9    $12.7    $12.4    $ 2.5
       Adjustments to reconcile net income to operating income
         Gross realized investment gains...........................   (48.2)    (0.5)    (2.1)    (3.8)    (3.7)
         Income tax on gross realized investment gains.............    17.0      0.3      0.3      1.3      1.3
                                                                     ------    -----    -----    -----    -----
           Realized investment gains, net of income tax............   (31.2)    (0.2)    (1.8)    (2.5)    (2.4)
                                                                     ------    -----    -----    -----    -----
         Amounts allocated to investment gains.....................    (0.1)      --     (0.1)      --      0.2
         Income tax on amounts allocated to investment gains.......      --       --       --       --     (0.1)
                                                                     ------    -----    -----    -----    -----
           Amount allocated to investment gains, net of income
             tax...................................................    (0.1)      --     (0.1)      --      0.1
                                                                     ------    -----    -----    -----    -----
         Surplus tax...............................................      --      0.4       --      0.8      1.1
                                                                     ------    -----    -----    -----    -----
       Operating income............................................  $  9.6    $ 6.1    $10.8    $10.7    $ 1.3
                                                                     ======    =====    =====    =====    =====
</TABLE>

                                       142
<PAGE>   144

     The following provides a reconciliation of net loss to operating loss for
the Corporate & Consolidation/Elimination segment of GenAmerica:

<TABLE>
<CAPTION>
                                                                      FOR THE NINE
                                                                      MONTHS ENDED         FOR THE YEARS ENDED
                                                                     SEPTEMBER 30,             DECEMBER 31,
                                                                    ----------------    --------------------------
                                                                     1999      1998      1998      1997      1996
                                                                    ------    ------    ------    ------    ------
                                                                                (DOLLARS IN MILLIONS)
       <S>                                                          <C>       <C>       <C>       <C>       <C>
       Net loss...................................................  $(22.6)   $(12.0)   $ (0.9)   $ (7.0)   $ (1.1)
       Adjustments to reconcile net loss to operating loss
         Gross realized investment losses.........................    (6.7)     (2.8)    (10.0)     (7.9)    (14.1)
         Income tax on gross realized investment losses...........     2.5       0.8       3.3       2.9       4.9
                                                                    ------    ------    ------    ------    ------
           Realized investment losses, net of income tax..........    (4.2)     (2.0)     (6.7)     (5.0)     (9.2)
                                                                    ------    ------    ------    ------    ------
         Surplus tax..............................................      --       3.2        --       2.7       1.1
                                                                    ------    ------    ------    ------    ------
       Operating loss.............................................  $(26.8)   $(10.8)   $ (7.6)   $ (9.3)   $ (9.2)
                                                                    ======    ======    ======    ======    ======
</TABLE>

     We believe the supplemental operating information presented above allows
for a more complete analysis of results of operations. Realized investment gains
and losses have been excluded due to their volatility between periods and
because such data are often excluded when evaluating the overall financial
performance of insurers. Operating income should not be considered as a
substitute for any GAAP measure of performance. Our method of calculating
operating income may be different from the method used by other companies and
therefore comparability may be limited.

     (2) Segment data does not include consolidation and elimination entries
         related to intersegment amounts.

     After General American Life was placed under administrative supervision by
the Missouri Department of Insurance, sales of new insurance policies and
annuity contracts by GenAmerica declined significantly and surrender levels for
existing policyholders and annuity owners increased. Although we intend to
quickly integrate GenAmerica into our existing operations, we cannot guarantee
that following the acquisition we will be able to do so or that sales by
GenAmerica of new insurance policies and annuity contracts and surrender rates
for existing policies and contracts will return to pre-supervision levels.
GenAmerica incurred a loss in the third quarter, principally due to losses from
the sale of invested assets to meet funding agreement and other policy
obligations and the write-down of assets to their current market value; there
can be no assurance that future profitability will not be adversely affected.

     LIFE INSURANCE AND ANNUITY.  GenAmerica's Life Insurance and Annuity
segment, which represented approximately 39% of GenAmerica's total revenues in
1998, offers a wide variety of life insurance and annuity products to individual
customers. GenAmerica's individual life insurance products consist of universal
and variable universal life, whole life and term life. GenAmerica's annuity
products consist of variable annuities and fixed annuities. GenAmerica sells
these products primarily to professionals, business owners and other affluent
individuals, resulting in an average face value of approximately $340,000, one
of the highest average face values per policy in the insurance industry.

     GenAmerica uses multiple distribution channels to sell its life insurance
and annuity products, including approximately 290 independent general agents,
representing a total of approximately 1,000 agents in its independent general
agency system and approximately 2,000 agents and brokers in its alternative and
developing channels. GenAmerica markets its various products through additional
channels, including consultants, insurance brokers and worksite, affinity group
and direct marketing to businesses and affluent individuals.

     The Life Insurance and Annuity segment's revenues grew from $1.2 billion in
1996 to $1.5 billion in 1998, a compound annual rate of 11.8%. Its operating
income grew at a compound

                                       143
<PAGE>   145

annual rate of 15.6% over the same period, from $39.3 million in 1996 to $52.5
million in 1998, while its net income grew at a compound annual rate of 16.4%
from $38.3 million in 1996 to $51.9 million in 1998.

     LIFE REINSURANCE.  GenAmerica's Life Reinsurance segment, which represented
approximately 39% of GenAmerica's total revenues in 1998, sells reinsurance
products to life insurers in the U.S. and internationally. GenAmerica conducts
this business through its publicly traded subsidiary RGA. RGA is one of the
largest life reinsurers in North America based on in-force business. It markets
life reinsurance primarily to the largest U.S. life insurance companies and, in
1998, held treaties with most of the top 100 U.S. life insurers. U.S. insurers
accounted for 70.5% of RGA's net premiums in 1998. Outside of the U.S., RGA
operates principally in Canada, Latin America and the Asia Pacific region. These
international operations are rapidly expanding and accounted for 29.5% of RGA's
net premiums in 1998.

     RGA's business principally consists of traditional, mortality-based
reinsurance, written on both facultative and automatic treaty bases. RGA also
writes non-traditional reinsurance, including asset intensive products and
financial reinsurance. RGA distributes these products and services in the U.S.
through a regionalized direct sales force and internationally primarily through
a direct sales force located in the respective international locations. RGA also
makes limited use of reinsurance intermediaries and brokers to help supplement
sales to its targeted market.

     This segment's revenues have grown at a compound annual rate of 34.3% from
$830.1 million in 1996 to $1.5 billion in 1998. Its operating income grew at a
compound annual rate of 20.4% from $34.0 million in 1996 to $49.3 million in
1998, while its net income grew at a compound annual rate of 2.1%, from $32.7
million in 1996 to $34.1 million in 1998.

     INSTITUTIONAL ASSET MANAGEMENT.  GenAmerica's Institutional Asset
Management segment, which represented approximately 5% of GenAmerica's total
revenues in 1998, offers asset management and related products and services
primarily to the insurance industry. GenAmerica conducts its asset management
business through Conning. Conning's assets under management grew from $20.7
billion in 1996 to $29.6 billion in 1998, a compound annual rate of 19.6%. At
December 31, 1998, of Conning's $29.6 billion of assets under management,
approximately $17.2 billion, or 58.1%, were GenAmerica assets.

     The products and services provided by Conning consist of: (1) institutional
asset management and related services; (2) private equity funds; (3) mortgage
loan origination and real estate management; and (4) insurance industry
research. Also reported in the Institutional Asset Management segment are the
results relating to GenAmerica's funding agreement business. GenAmerica exited
the funding agreement business on September 29, 1999. See "--Terms of
Acquisition".

     The Institutional Asset Management segment's revenues grew from $100.2
million in 1996 to $191.1 million in 1998, a compound annual rate of 38.1%. Its
operating income grew from $9.5 million to $15.9 million, a compound annual rate
of 29.4%, over the same period, while its net income grew at a compound annual
rate of 20.6% from $10.8 million in 1996 to $15.7 million in 1998.

     INSURANCE SERVICES AND RELATED BUSINESSES.  GenAmerica's Insurances
Services and Related Businesses segment, which represented approximately 18% of
total revenues in 1998, provides administrative services and insurance products
for employers and their employees, as well as software products and technology
services to companies in the life insurance industry.

     In its administrative services business, GenAmerica provides administrative
support services to employer sponsored health plans and investment products and
investment, administrative and consulting services to 401(k) and pension plans.

                                       144
<PAGE>   146

     GenAmerica offers a variety of group insurance products, including medical
stop loss insurance, group life and accidental death and dismemberment
insurance, long-term disability insurance and administration of insurance
products.

     Through its wholly-owned subsidiary NaviSys, GenAmerica also provides
software products and technology services that include life and annuity
administration systems, insurance underwriting systems, sales illustration
software, and electronic commerce and Internet-related products and services.

     The Insurance Services and Related Businesses segment's revenues were
$691.6 million in 1998. Its operating income grew from $1.3 million in 1996 to
$10.8 million in 1998, while its net income grew from $2.5 million in 1996 to
$12.7 million in 1998.

  GENAMERICA INVESTMENTS

     GenAmerica had total consolidated assets at September 30, 1999 of $22.6
billion. Of its total consolidated assets, $16.6 billion were held in the
general accounts of its insurance subsidiaries while the remaining $6.0 billion
were held in the separate accounts of its insurance subsidiaries. Of the $16.6
billion of assets held in the general accounts, $13.4 billion consisted of cash
and invested assets.

     The following table summarizes the consolidated cash and invested assets
held in the general accounts of GenAmerica's insurance subsidiaries at the dates
indicated.

                                INVESTED ASSETS

<TABLE>
<CAPTION>
                                                                         AT DECEMBER 31,
                                   AT SEPTEMBER 30,      -----------------------------------------------
                                         1999                     1998                     1997
                                ----------------------   ----------------------   ----------------------
                                CARRYING                 CARRYING                 CARRYING
                                  VALUE     % OF TOTAL     VALUE     % OF TOTAL     VALUE     % OF TOTAL
                                --------    ----------   --------    ----------   --------    ----------
                                                         (DOLLARS IN MILLIONS)
<S>                             <C>         <C>          <C>         <C>          <C>         <C>
Fixed maturity
  securities(1)...............  $ 7,358.2      55.0%     $11,230.9      65.4%     $ 9,212.5      63.9%
Equity securities(1)..........       47.5       0.4           38.8       0.2           24.2       0.2
Commercial mortgage loans.....    1,598.0      12.0        2,337.5      13.6        2,140.3      14.9
Policy loans..................    2,185.0      16.4        2,151.0      12.5        2,073.2      14.4
Real estate...................      140.0       1.0          129.9       0.8          140.1       0.9
Other invested assets.........      956.8       7.2          457.6       2.7          243.9       1.7
Short-term investments........       77.7       0.6          200.4       1.2          194.6       1.3
Cash and cash equivalents.....      988.1       7.4          619.5       3.6          382.3       2.7
                                ---------     -----      ---------     -----      ---------     -----
Total invested assets.........  $13,351.3     100.0%     $17,165.6     100.0%     $14,411.1     100.0%
                                =========     =====      =========     =====      =========     =====
</TABLE>

- ---------------
(1) All fixed maturity securities and equity securities are classified as
    available for sale and carried at fair market value.

The yield on general account invested assets (including net realized gains and
losses on investments) was 6.6%, 7.3%, and 7.5% for the nine-month period ended
September 30, 1999 and the years ended December 31, 1998 and 1997, respectively.

     FIXED-MATURITY SECURITIES.  Fixed-maturity securities consist of publicly
traded and privately placed debt securities, primarily of United States
corporations, mortgage-backed securities, asset-backed securities and
obligations of the Canadian government and provinces. The portion of funds
invested in Canadian dollar obligations supports corresponding Canadian
liabilities. Fixed-maturity securities represented approximately 55.0%, 65.4%
and 63.9% of GenAmerica's total invested assets at September 30, 1999, and at
December 31, 1998 and 1997, respectively.

                                       145
<PAGE>   147

     The following table summarizes GenAmerica's total fixed-maturity securities
by NAIC designation or if not rated by the NAIC, by the comparable rating of
Moody's or S&P, or if not rated by Moody's or S&P, by GenAmerica's internal
rating system.

               TOTAL FIXED MATURITY SECURITIES BY CREDIT QUALITY

<TABLE>
<CAPTION>
                                                                                        AT DECEMBER 31,
                                      AT SEPTEMBER 30,          ---------------------------------------------------------------
                                            1999                             1998                             1997
              RATING AGENCY    ------------------------------   ------------------------------   ------------------------------
   NAIC         EQUIVALENT     AMORTIZED   % OF    ESTIMATED    AMORTIZED   % OF    ESTIMATED    AMORTIZED   % OF    ESTIMATED
DESIGNATION    DESIGNATION       COST      TOTAL   FAIR VALUE     COST      TOTAL   FAIR VALUE     COST      TOTAL   FAIR VALUE
- -----------   -------------    ---------   -----   ----------   ---------   -----   ----------   ---------   -----   ----------
                                                                       ($ IN MILLIONS)
<C>          <S>               <C>         <C>     <C>          <C>         <C>     <C>          <C>         <C>     <C>
     1       Aaa/Aa/A........  $ 4,282.5    55.9%  $ 4,208.9    $ 6,842.0    62.8%  $ 7,157.5    $5,515.1     62.5%   $5,806.5
     2       Baa.............    2,909.0    38.0     2,750.9      3,555.4    32.6     3,619.1     2,880.1     32.6     2,980.4
     3       Bb..............      373.7     4.9       336.1        400.9     3.7       378.1       359.4      4.1       359.5
     4       B...............       52.2     0.7        38.7         64.1     0.6        47.2        53.1      0.6        50.4
     5       Caa and lower...       34.1     0.4        19.3         31.1     0.3        25.3        15.1      0.2        15.1
     6       In or near
             default.........        7.1     0.1         4.3          4.1     0.0         3.7         0.5      0.0         0.6
                               ---------   -----   ---------    ---------   -----   ---------    --------    -----    --------
  Total fixed maturity
    securities...............  $ 7,658.6   100.0%  $ 7,358.2    $10,897.6   100.0%  $11,230.9    $8,823.3    100.0%   $9,212.5
                               =========   =====   =========    =========   =====   =========    ========    =====    ========
</TABLE>

     Mortgage-backed securities and asset-backed securities represented
approximately 17.4%, 20.2%, and 21.1% of GenAmerica's total invested assets at
September 30, 1999, and December 31, 1998 and 1997, respectively. GenAmerica
invests in pass-through and collateralized mortgage obligations collateralized
by the Federal National Mortgage Association, the Federal Home Loan Mortgage
Corporation, Governmental National Mortgage Association and Canadian Housing
Authority collateral. The following table sets forth the types of mortgage-
backed securities, as well as other asset-backed securities, held by GenAmerica
as of the dates indicated.

                      MORTGAGE AND ASSET-BACKED SECURITIES

<TABLE>
<CAPTION>
                                                                             AT DECEMBER 31,
                                                       AT SEPTEMBER 30,    --------------------
                                                             1999            1998        1997
                                                       ----------------      ----        ----
                                                                   ($ IN MILLIONS)
<S>                                                    <C>                 <C>         <C>
CMOs.................................................      $  757.8        $1,584.2    $1,874.0
Commercial mortgage-backed securities................         188.5           211.9       162.3
Principal only/interest only.........................          30.8             1.8         8.3
Other mortgage-backed securities(1)..................          32.4            42.8       557.8
Asset-backed securities(1)...........................       1,312.1         1,632.8       440.1
                                                           --------        --------    --------
Total mortgage-backed securities and asset-backed
  securities.........................................      $2,321.6        $3,473.5    $3,042.5
                                                           ========        ========    ========
</TABLE>

- ---------------
(1) The decrease in "Other mortgage-backed securities" between December 31, 1998
    and 1997, and the increase in "Asset-backed securities" over this period was
    due primarily to a reclassification of some mortgage-backed securities as
    asset-backed securities in 1998.

     COMMERCIAL MORTGAGE LOANS.  GenAmerica's commercial mortgage loan portfolio
comprised 12.0%, 13.6%, and 14.9% of its total invested assets at September 30,
1999 and December 31, 1998 and 1997, respectively. During the nine months ended
September 30, 1999, and the years ended December 31, 1998 and 1997, the average
yield on its commercial mortgage loans was 9.9%, 8.4%, and 9.1% per year,
respectively.

                                       146
<PAGE>   148

     The carrying value of commercial mortgage loans at September 30, 1999 was
$1.6 billion. This amount is net of valuation allowances aggregating $29.0
million. The net valuation allowances represent GenAmerica's best estimate of
the cumulative impairments on these loans at that date. However, there can be no
assurance that increases in valuation allowances will not be necessary. Any such
increases may have a material adverse effect on GenAmerica's financial position
and results of operations.

     At September 30, 1999, the carrying value of potential problem, problem,
and restructured commercial mortgage loans was $55.3 million, $24.3 million and
$1.7 million, respectively, net of valuation allowances of $29.0 million in the
aggregate.

     Gross interest income on restructured commercial mortgage loan balances
that would have been recorded in accordance with the loans' original terms was
approximately $0.1 million, $1.6 million, and $3.7 million for the nine months
ended September 30, 1999 and for the years ended December 31, 1998 and 1997,
respectively.

     The following table presents the carrying amounts of potential problem,
problem, and restructured commercial mortgages relative to the carrying value of
all commercial mortgages as of the dates indicated.

  POTENTIAL PROBLEM, PROBLEM AND RESTRUCTURED COMMERCIAL MORTGAGES AT CARRYING
                                     VALUE

<TABLE>
<CAPTION>
                                                                            AT DECEMBER 31,
                                                       AT SEPTEMBER 30,   --------------------
                                                             1999           1998        1997
                                                       ----------------     ----        ----
<S>                                                    <C>                <C>         <C>
Total commercial mortgages...........................      $1,598.0       $2,337.5    $2,140.3
                                                           ========       ========    ========
Potential problem commercial mortgages (In process of
  foreclosure).......................................      $   55.3       $   85.2    $  127.3
Problem commercial mortgages (Delinquent)............          24.3           20.1         8.7
Restructured commercial mortgages....................           1.7           29.5        23.5
                                                           --------       --------    --------
Total potential problem, problem and restructured
  commercial mortgages...............................      $   81.3       $  134.8    $  159.5
                                                           ========       ========    ========
Total potential problem, problem and restructured
  commercial mortgages as a percent of total
  commercial mortgages...............................           5.1%           5.8%        7.5%
                                                           ========       ========    ========
</TABLE>

FUTURE POLICY BENEFITS

     For all of our product lines, we establish, and carry as liabilities,
actuarially determined amounts that are calculated to meet our policy
obligations at such time as an annuitant takes income, a policy matures or
surrenders or an insured dies or becomes disabled. We compute the amounts for
future policy benefits in our consolidated financial statements in conformity
with generally accepted accounting principles.

     We distinguish between short duration and long duration contracts. Short
duration contracts arise from our group life and group dental business. The
liability for future policy benefits for short duration contracts consists of
gross unearned premiums as of the valuation date and the discounted amount of
the future payments on pending claims as of the valuation date. Our long
duration contracts consist of traditional life, term, non-participating whole
life, individual disability income, group long-term disability and long-term
care contracts. We determine future policy benefits for long duration contracts
using assumptions based on current experience, plus a margin for adverse
deviation for these policies. Where they exist, we amortize deferred policy
acquisition costs in relation to the associated premium.

     We also distinguish between investment contracts, limited pay contracts and
universal life type contracts. The future policy benefits for these products
primarily consist of policyholders'

                                       147
<PAGE>   149

account balances. We also establish liabilities for future policy benefits
(associated with base policies and riders, unearned mortality charges and future
disability benefits), for other policyholder funds (associated with unearned
revenues and claims payable) and for unearned revenue (the unamortized portion
of front-end loads charged). Investment contracts primarily consist of
individual annuity and certain group pension contracts that have limited or no
mortality risk. We amortize the deferred policy acquisition costs on these
contracts in relation to estimated gross profits. Limited pay contracts
primarily consist of single premium immediate individual and group pension
annuities. For limited pay contracts, we defer the excess of the gross premium
over the net premium and recognize such excess into income in relation to
anticipated future benefit payments. Universal life type contracts consist of
universal and variable life contracts. We amortize deferred policy acquisition
costs for limited pay and universal type contracts using the product's estimated
gross profits. For universal life type contracts with front-end loads, we defer
the charge and amortize the unearned revenue using the product's estimated gross
profits.

     The liability for future policy benefits for our participating traditional
life insurance is the net level reserve using the policy's guaranteed mortality
rates and the dividend fund interest rate or nonforfeiture interest rate, as
applicable. We amortize deferred policy acquisition costs in relation to the
product's estimated gross margins.

     We establish liabilities to account for the estimated ultimate costs of
losses and LOSS ADJUSTMENT EXPENSES ("LAE") for claims that have been reported
but not yet settled, and claims incurred but not reported for the Auto & Home
segment. We base unpaid losses and loss adjustment expenses on:

     - case estimates for losses reported on direct business, adjusted in the
       aggregate for ultimate loss expectations;

     - estimates of incurred but not reported losses based upon past experience;

     - estimates of losses on insurance assumed primarily from involuntary
       market mechanisms; and

     - estimates of future expenses to be incurred in settlement of claims.

We deduct estimated amounts of salvage and subrogation from unpaid losses and
loss adjustment expenses. Implicit in all these estimates are underlying
inflation assumptions because we determine all estimates using expected actual
amounts to be paid. We derive estimates for development of reported claims and
for incurred but not reported claims principally from actuarial analyses of
historical patterns of claims and development for each line of business.
Similarly, we derive estimates of unpaid loss adjustment expenses principally
from actuarial analyses of historical development patterns of the relationship
of loss adjustment expenses to losses for each line of business. We anticipate
ultimate recoveries from salvage and subrogation principally on the basis of
historical recovery patterns.

     Pursuant to state insurance laws, our insurance subsidiaries also establish
STATUTORY RESERVES, carried as liabilities, to meet their obligations on their
policies. We establish these statutory reserves in amounts sufficient to meet
our policy and contract obligations, when taken together with expected future
premiums and interest at assumed rates. Statutory reserves generally differ from
liabilities for future policy benefits determined using generally accepted
accounting principles.

     New York insurance law and regulations require us to submit to the
Superintendent of Insurance, with each annual report, an opinion and memorandum
of a "qualified actuary" that the statutory reserves and related actuarial
amounts recorded in support of specified policies and contracts, and the assets
supporting such statutory reserves and related actuarial amounts, make adequate
provision for our statutory liabilities with respect to these obligations.

     Due to the nature of the underlying risks and the high degree of
uncertainty associated with the determination of our liabilities, we cannot
precisely determine the amounts that we will ultimately pay with respect to
these liabilities, and the ultimate amounts may vary from the

                                       148
<PAGE>   150

estimated amounts, particularly when payments may not occur until well into the
future. However, we believe our liabilities for future benefits adequately cover
the ultimate benefits. We periodically review our estimates for liabilities for
future benefits and compare them with our actual experience. We revise our
estimates when we determine that future expected experience differs from
assumptions used in the development of our liabilities. If the liabilities
originally recorded prove inadequate, we must increase our liabilities, which
may have a material adverse effect on our business, results of operations and
financial condition.

UNDERWRITING AND PRICING

  INDIVIDUAL AND INSTITUTIONAL BUSINESSES

     Our individual and group insurance underwriting involves an evaluation of
applications for life, disability, dental, retirement, and long-term care
insurance products and services by a professional staff of underwriters and
actuaries, who determine the type and the amount of risk that we are willing to
accept. We employ detailed underwriting policies, guidelines, and procedures
designed to assist the underwriter to properly assess and quantify risks before
issuing a policy to qualified applicants or groups.

     Individual underwriting considers not only an applicant's medical history,
but other factors such as financial profiles, foreign travel, avocations and
alcohol, drug and tobacco use. Our group underwriters generally evaluate the
risk characteristics of each prospective insured group, although with certain
products employees may be underwritten on an individual basis. Generally, we are
not obligated to accept any risk or group of risks from, or to issue a policy or
group of policies to, any employer or intermediary. Requests for coverage are
reviewed on their merits and generally a policy is not issued unless the
particular risk or group has been examined and approved for underwriting.
Underwriting is generally done on a centralized basis by our employees, although
some policies are underwritten by intermediaries under strict guidelines we have
established.

     In order to maintain high standards of underwriting quality and
consistency, we engage in a multilevel series of ongoing internal underwriting
audits, and are subject to external audits by our reinsurers, at both our remote
underwriting offices and our corporate underwriting office.

     We have established senior level oversight of this process that facilitates
quality sales, serving the needs of our customers, while supporting our
financial strength and business objectives. Our goal is to achieve the
underwriting, mortality, and MORBIDITY assumptions in our product pricing. This
is accomplished by determining and establishing underwriting policies,
guidelines, philosophies and strategies that are competitive and suitable for
the customer, the representative and us.

     Individual and group product pricing is reflective of our insurance
underwriting standards. Product pricing on insurance products is based on the
expected payout of benefits calculated through the use of assumptions for
mortality, morbidity, expenses, persistency and investment returns, as well as
certain macroeconomic factors such as inflation. Investment-oriented products
are priced based on various factors, including investment return, expenses and
persistency, depending on the specific product features. Product specifications
are designed to prevent greater than expected mortality, and we periodically
monitor mortality and morbidity assumptions.

     Unique to group insurance pricing is experience rating, the process by
which the rate charged to a group policyholder reflects credit for positive past
claim experience or a charge for poor experience. We employ both prospective and
retrospective experience rating. Prospective experience rating involves the
evaluation of past experience for the purpose of determining future premium
rates. Retrospective experience rating involves the evaluation of past
experience for the purpose of determining the actual cost of providing insurance
for the customer for the time period in question.

                                       149
<PAGE>   151

     We continually review our underwriting and pricing guidelines so that our
policies remain progressive, competitive, and supportive of our marketing
strategies and profitability goals. Decisions are based on established actuarial
pricing and risk selection principles to ensure that our underwriting and
pricing guidelines are appropriate.

  AUTO & HOME

     Auto & Home's underwriting function has six principal aspects:

     - evaluating potential worksite marketing employer accounts and independent
       agencies;

     - establishing guidelines for the binding of risks by agents with binding
       authority;

     - reviewing coverage bound by agents;

     - on a case by case basis, underwriting potential insureds presented by
       agents outside the scope of their binding authority;

     - pursuing information necessary in certain cases to enable Auto & Home to
       issue a policy within our guidelines; and

     - ensuring that renewal policies continue to be written at rates
       commensurate with risk.

     Subject to very few exceptions, agents in each of our distribution channels
have binding authority for risks which fall within Auto & Home's published
underwriting guidelines. Risks falling outside the underwriting guidelines may
be submitted for approval to the underwriting department; alternatively, agents
in such a situation may call the underwriting department to obtain authorization
to bind the risk themselves. In most states, Auto & Home generally has the right
within a specified period (usually 60 days) to cancel any policy.

     Auto & Home establishes prices for our major lines of insurance based on
our proprietary data base, rather than relying on rating bureaus. Auto & Home
determines prices in part from a number of variables specific to each risk. The
pricing of personal lines insurance products takes into account, among other
things, the expected frequency and severity of losses; the costs of providing
coverage, including the costs of acquiring policyholders and administering
policy benefits and other administrative and overhead costs; competitive
factors; and profit considerations.

     The major pricing variables for personal lines automobile insurance include
characteristics of the automobile itself, such as age, make and model;
characteristics of insureds, such as driving record and experience; and the
insured's personal financial management. Auto & Home's ability to set and change
rates is subject to regulatory oversight.

     As a condition of our license to do business in each state, Auto & Home,
like all other automobile insurers, is required to write or share the cost of
private passenger automobile insurance for higher risk individuals who would
otherwise be unable to obtain such insurance. This "involuntary" market, also
called the "shared market," is governed by the applicable laws and regulations
of each state, and policies written in this market are generally written at
higher than standard rates.

     In homeowners' insurance, price is driven by, among other factors, the
frequency of the occurrence of covered perils, the cost to repair or replace
damaged or lost property and the cost of litigation associated with liability
claims. Major underwriting considerations include the condition and maintenance
of the property, adequacy of fire protection and characteristics of insureds,
such as personal financial management. Most homeowners insurance policies have a
provision for automatic annual adjustments in coverage and premium due to
inflation in building and labor costs. Homeowners pricing also includes the
consideration of the incidence and severity of natural catastrophes, such as
hurricanes and earthquakes, over a long-term period.

                                       150
<PAGE>   152

REINSURANCE

     We cede premiums to other insurers under various agreements that cover
individual risks, group risks, or defined blocks of business, on a coinsurance,
yearly renewable term, excess or catastrophe excess basis. These reinsurance
agreements spread the risk and minimize the effect on us of losses. The amount
of each risk retained by us depends on our evaluation of the specific risk,
subject, in certain circumstances, to maximum limits based on characteristics of
coverages. Under the terms of the reinsurance agreements, the reinsurer agrees
to reimburse us for the ceded amount in the event the claim is paid. However, we
remain liable to our policyholders with respect to ceded insurance if any
reinsurer fails to meet the obligations assumed by it. Since we bear the risk of
nonpayment by one or more of our reinsurers, we cede reinsurance to
well-capitalized, highly rated reinsurers.

  INDIVIDUAL BUSINESS

     In recent periods, in response to the reduced cost of reinsurance coverage,
we have increased the amount of individual mortality risk coverage purchased
from third party reinsurers. Since 1996, we have entered into reinsurance
agreements that cede substantially all of the mortality risk on term insurance
policies issued during 1996 and subsequent years, and on survivorship whole life
insurance policies issued in 1997 and subsequent years. In 1998, we reinsured
substantially all of the mortality risk on our universal life policies issued
since 1983. We are continuing to reinsure substantially all of the mortality
risk on the universal life policies. As a result of these transactions, we now
reinsure up to 90% of the mortality risk for all new individual insurance
policies that we write.

     In addition to these reinsurance policies, we reinsure risk on specific
coverages.

     While our retention limit on any one life is $25 million ($30 million for
joint life cases), we may cede amounts below those limits on a case-by-case
basis depending on the characteristics of a particular risk. In addition, we
routinely reinsure certain classes of risks in order to limit our exposure to
particular travel, avocation and lifestyle hazards. We have several individual
life reinsurance agreements with a diversified group of third-party reinsurers.
These automatic pools have permitted us to enhance product performance, while
decreasing business risk.

  INSTITUTIONAL BUSINESS

     We generally do not utilize reinsurance for our group insurance products,
but do reinsure when capital requirements and the economic terms of the
reinsurance make it appropriate to do so.

  AUTO & HOME

     Auto & Home purchases reinsurance to control our exposure to large losses
(primarily catastrophe losses), to stabilize earnings, and to protect surplus.
Auto & Home cedes to reinsurers a portion of risks and pays premiums based upon
the risk and exposure of the policies subject to reinsurance.

     To control our exposure to large property and casualty losses, Auto & Home
utilizes three varieties of reinsurance agreements in which protection is
provided for a specified type or category of risks. First, we utilize property
catastrophe excess of loss agreements. Second, we utilize casualty excess of
loss agreements. Third, we utilize property per risk excess of loss agreements.

     PROPERTY CATASTROPHE EXCESS OF LOSS.  Protection against hurricane losses
in Florida is exclusively obtained through the state-run Catastrophe Fund, which
provides coverage of 90% of $81 million in excess of $18.6 million. However, on
June 1, 1999, Auto & Home entered into a multi-year treaty for Florida
second-event coverage in which the maximum recoverable is $46.5
                                       151
<PAGE>   153

million in excess of $50 million. There is a 24-month activation period for this
treaty and upon activation the contract period is 36 months. This coverage
becomes activated when the aggregate incurred losses for the insurance industry
exceed $8 billion or the Florida Hurricane Catastrophe Fund is depleted. For
other regions, on January 1, 1999 Auto & Home entered into a multi-year treaty
in which the maximum recoverable amounts are: $37.5 million for any one loss
occurrence in excess of $60 million; $75 million for any one annual period; and
no more than $112.5 million during the four-year contract term. On January 1,
1999, Auto & Home also entered into an annual treaty in which the recoverable
amounts are: $27.5 million for each and every loss occurrence in excess of $135
million. In addition, for the Northeast region, Auto & Home has additional
coverage of 95% of $160 million in excess of $185 million. The aggregate effect
of these coverages is to limit Auto & Home's probable maximum loss from a 1 in
250-year hurricane in Florida or a 1 in 100-year hurricane in the Northeast to
no more than 15% of Auto & Home's statutory surplus.

     PROPERTY PER RISK EXCESS OF LOSS.  Auto & Home's property per risk excess
of loss coverage has two layers of protection: each such layer which is
effective for the twelve months beginning July 1, 1999. The first layer covers
up to $1.5 million of losses for each risk in excess of a $500,000 retention,
and is subject to a per occurrence limit of $3.0 million. The second layer
covers up to $3.0 million of losses for each risk in excess of a $2.0 million
retention.

     CASUALTY EXCESS OF LOSS.  Auto & Home's casualty excess of loss program
coverage has two layers of protection: each such layer is effective for the
twelve months beginning July 1, 1999. The first layer covers up to $3.0 million
of losses for each occurrence in excess of a $2.0 million retention. The second
layer covers up to $5.0 million of losses for each occurrence in excess of a
$5.0 million retention.

INVESTMENTS

     We had total cash and invested assets at September 30, 1999 of $143.6
billion. In addition, we had $61.0 billion held in our separate accounts, for
which we generally do not bear investment risk.

     Our primary investment objective is to maximize after-tax operating income
consistent with acceptable risk parameters. We are exposed to three primary
sources of investment risk:

     - credit risk, relating to the uncertainty associated with the continued
       ability of a given obligor to make timely payments of principal and
       interest;

     - interest rate risk, relating to the market price and cash flow
       variability associated with changes in market interest rates; and

     - market valuation risk for equity holdings.

     We manage credit risk through in-house fundamental analysis of the
underlying obligors, issuers and real estate properties. We also manage credit
risk and valuation risk through industry and issuer diversification and asset
allocation. For real estate and agricultural assets, we manage credit risk and
valuation risk through geographic, property type, and product type
diversification and asset allocation. We manage interest rate risk as part of
our asset and liability management strategies, product design, such as the use
of market value adjustment features and surrender charges, and proactive
monitoring and management of certain non-guaranteed elements of our products,
such as the resetting of credited interest and dividend rates for policies that
permit such adjustments.

     For further information on our management of interest rate risk and market
valuation risk, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Market Risk Disclosure".

                                       152
<PAGE>   154

     The following table summarizes our cash and invested assets at September
30, 1999 and at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                          AT DECEMBER 31,
                                          AT SEPTEMBER 30,     --------------------------------------
                                                1999                 1998                 1997
                                          -----------------    -----------------    -----------------
                                          CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                           VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                          --------    -----    --------    -----    --------    -----
                                                             (DOLLARS IN MILLIONS)
<S>                                       <C>         <C>      <C>         <C>      <C>         <C>
Fixed maturities available-for-sale, at
  fair value............................  $ 98,164     68.4%   $100,767     72.5%   $ 92,630     66.7%
Mortgage loans on real estate...........    19,561     13.6      16,827     12.1      20,193     14.5
Equity real estate and real estate joint
  ventures..............................     5,923      4.1       6,287      4.5       7,080      5.1
Policy loans............................     5,558      3.9       5,600      4.0       5,846      4.2
Cash and cash equivalents...............     5,053      3.5       3,301      2.4       2,911      2.1
Equity securities, at fair value........     2,115      1.5       2,340      1.7       4,250      3.1
Short-term investments..................     4,522      3.1       1,369      1.0         679      0.5
Other limited partnership interests.....     1,225      0.9         964      0.7         855      0.6
Other invested assets...................     1,451      1.0       1,567      1.1       4,456      3.2
                                          --------    -----    --------    -----    --------    -----
         Total cash and invested
           assets.......................  $143,572    100.0%   $139,022    100.0%   $138,900    100.0%
                                          ========    =====    ========    =====    ========    =====
</TABLE>

  INVESTMENT RESULTS

     The yield on general account cash and invested assets, excluding net
realized investment gains and losses, was 7.0% and 7.4% for the nine months
ended September 30, 1999 and 1998, respectively, and 7.5% and 7.1% for the years
ended December 31, 1998 and 1997, respectively.

     The following table illustrates the yields on average assets for each of
the components of our investment portfolio for the nine months ended September
30, 1999 and 1998 and for the years ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                  AT OR FOR THE NINE MONTHS ENDED
                                           SEPTEMBER 30,                  AT OR FOR THE YEARS ENDED DECEMBER 31,
                              ----------------------------------------   ----------------------------------------
                                     1999                 1998                  1998                  1997
                              ------------------   -------------------   -------------------   ------------------
                              YIELD(1)   AMOUNT    YIELD(1)    AMOUNT    YIELD(1)    AMOUNT    YIELD(1)   AMOUNT
                              --------   ------    --------    ------    --------    ------    --------   ------
                                                             (DOLLARS IN MILLIONS)
<S>                           <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>
FIXED MATURITIES:(2)
Investment income...........     7.3%    $ 5,310      7.4%    $  5,157      7.4%    $  6,990     7.4%     $ 6,481
Net realized gains
  (losses)..................                (338)                  (80)                  573                  118
                                         -------              --------              --------              -------
  Total.....................             $ 4,972              $  5,077              $  7,563              $ 6,599
                                         -------              --------              --------              -------
Ending assets...............             $98,164              $101,436              $100,767              $92,630
                                         -------              --------              --------              -------
MORTGAGE LOANS:
Investment income...........     8.0%    $ 1,084      8.5%    $  1,221      8.5%    $  1,580      8.6%    $ 1,692
Net realized gains
  (losses)..................                  (1)                   10                    23                   56
                                         -------              --------              --------              -------
  Total.....................             $ 1,083              $  1,231              $  1,603              $ 1,748
                                         -------              --------              --------              -------
Ending assets...............             $19,561              $ 16,222              $ 16,827              $20,193
                                         -------              --------              --------              -------
EQUITY REAL ESTATE AND REAL
  ESTATE JOINT VENTURES:(3)
Investment income, net of
  expenses..................     8.7%    $   397     10.3%    $    515     10.4%    $    687      7.5%    $   586
Net realized gains..........                 169                   347                   424                  446
                                         -------              --------              --------              -------
  Total.....................             $   566              $    862              $  1,111              $ 1,032
                                         -------              --------              --------              -------
Ending assets...............             $ 5,923              $  6,363              $  6,287              $ 7,080
                                         -------              --------              --------              -------
</TABLE>

                                       153
<PAGE>   155

<TABLE>
<CAPTION>
                                  AT OR FOR THE NINE MONTHS ENDED
                                           SEPTEMBER 30,                  AT OR FOR THE YEARS ENDED DECEMBER 31,
                              ----------------------------------------   ----------------------------------------
                                     1999                 1998                  1998                  1997
                              ------------------   -------------------   -------------------   ------------------
                              YIELD(1)   AMOUNT    YIELD(1)    AMOUNT    YIELD(1)    AMOUNT    YIELD(1)   AMOUNT
                              --------   ------    --------    ------    --------    ------    --------   ------
                                                             (DOLLARS IN MILLIONS)
<S>                           <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>
POLICY LOANS:
Investment income...........     6.0%    $   250      6.7%    $    293      6.6%    $    387      6.3%    $   368
                                         -------              --------              --------              -------
Ending assets...............             $ 5,558              $  5,855              $  5,600              $ 5,846
                                         -------              --------              --------              -------
CASH, CASH EQUIVALENTS AND
  SHORT-TERM INVESTMENTS:
Investment income...........     2.9%    $   107      5.3%    $    140      5.3%    $    187      5.1%    $   169
Net realized losses.........                  (1)                    0                     0                    0
                                         -------              --------              --------              -------
  Total.....................             $   106              $    140              $    187              $   169
                                         -------              --------              --------              -------
Ending assets...............             $ 9,575              $  4,219              $  4,670              $ 3,590
                                         -------              --------              --------              -------
EQUITY SECURITIES:
Investment income...........     1.9%    $    31      2.2%    $     71      2.0%    $     78      1.4%    $    50
Net realized gains..........                  16                   327                   994                  224
                                         -------              --------              --------              -------
  Total.....................             $    47              $    398              $  1,072              $   274
                                         -------              --------              --------              -------
Ending assets...............             $ 2,115              $  3,479              $  2,340              $ 4,250
                                         -------              --------              --------              -------
OTHER LIMITED PARTNERSHIP
  INTERESTS:
Investment income...........    19.9%    $   163     22.8%    $    161     21.0%    $    196     32.7%    $   302
Net realized gains
  (losses)..................                  28                    (4)                   13                   12
                                         -------              --------              --------              -------
  Total.....................             $   191              $    157              $    209              $   314
                                         -------              --------              --------              -------
Ending assets...............             $ 1,225              $    961              $    964              $   855
                                         -------              --------              --------              -------
OTHER INVESTED ASSETS:
Investment income...........     6.6%    $    76     10.5%    $    298     12.2%    $    406      7.3%    $   324
Net realized gains
  (losses)..................                 (87)                   99                    71                   23
                                         -------              --------              --------              -------
  Total.....................             $   (11)             $    397              $    477              $   347
                                         -------              --------              --------              -------
Ending assets...............             $ 1,451              $  1,392              $  1,567              $ 4,456
                                         -------              --------              --------              -------
TOTAL INVESTMENTS:
Investment income before
  expenses and fees.........     7.2%    $ 7,418      7.6%    $  7,856      7.7%    $ 10,511      7.5%    $ 9,972
Investment expenses and
  fees......................    (0.2%)      (183)    (0.2%)       (223)    (0.2%)       (283)    (0.4%)      (481)
                                ----     -------     ----     --------     ----     --------     ----     -------
Net investment income.......     7.0%    $ 7,235      7.4%    $  7,633      7.5%    $ 10,228      7.1%    $ 9,491
Net realized gains
  (losses)..................                (214)                  699                 2,098                  879
Realized gains from sales of
  subsidiaries..............                   0                   587                   531                  139
Adjustments to realized
  gains (losses)(4).........                  37                  (104)                 (608)                (231)
                                         -------              --------              --------              -------
  Total.....................             $ 7,058              $  8,815              $ 12,249              $10,278
                                         =======              ========              ========              =======
</TABLE>

- ---------------
(1) Yields, which are annualized for interim periods, are based on quarterly
    average asset carrying values for the nine months ended September 30, 1999
    and 1998, and for the year ended December 31, 1998 and annual average asset
    carrying values for the year ended December 31, 1997, excluding unrealized
    gains (losses) in the fixed maturities asset category.

(2) Included in fixed maturities are equity linked notes of $801 million and
    $998 million at September 30, 1999 and September 30, 1998, respectively, and
    $916 million and $860 million at December 31, 1998 and 1997, respectively,
    which include an equity component as

                                       154
<PAGE>   156

    part of the notes' return. Investment income for fixed maturities includes
    prepayment fees and income from the securities lending program.

(3) Equity real estate and real estate joint venture income is shown net of
    depreciation of $191 million and $202 million for the nine months ended
    September 30, 1999 and 1998, respectively, and $282 million and $338 million
    for the years ended December 31, 1998 and 1997, respectively.

(4) Adjustments to realized gains (losses) include accelerated amortization of
    deferred acquisition costs, loss recognition for policy liabilities related
    to the assets sold and additional credits to participating contracts.

  FIXED MATURITIES

     Fixed maturities consist principally of publicly traded and privately
placed debt securities, and represented 68.4% of total cash and invested assets
at September 30, 1999, 72.5% at December 31, 1998 and 66.7% at December 31,
1997.

     Based on estimated fair value, public fixed maturities and private fixed
maturities comprised 82.7% and 17.3% of total fixed maturities at September 30,
1999, 83.3% and 16.7% at December 31, 1998 and 80.0% and 20.0% at December 31,
1997. We invest in privately placed fixed maturities to enhance the overall
value of the portfolio, increase diversification and obtain higher yields than
can ordinarily be obtained with comparable public market securities. Generally,
private placements provide us with protective covenants, call protection
features and, where applicable, a higher level of collateral. However, we may
not freely trade our private placements because of restrictions imposed by
Federal and state securities laws and illiquid trading markets.

     The Securities Valuation Office of the NAIC evaluates the bond investments
of insurers for regulatory reporting purposes and assigns securities to one of
six investment categories called "NAIC designations". The NAIC designations
parallel the credit ratings of the Nationally Recognized Statistical Rating
Organizations for marketable bonds. NAIC designations 1 and 2 include bonds
considered investment grade (rated "Baa3" or higher by Moody's, or rated "BBB-"
or higher by S&P) by such rating organizations. NAIC designations 3 through 6
include bonds considered below investment grade (rated "Ba1" or lower by
Moody's, or rated "BB+" or lower by S&P).

     The following tables present our public, private and total fixed maturities
by NAIC designation and the equivalent ratings of the Nationally Recognized
Statistical Rating Organizations at September 30, 1999, December 31, 1998 and
December 31, 1997, as well as the percentage, based on estimated fair value,
that each designation comprises:

                   PUBLIC FIXED MATURITIES BY CREDIT QUALITY

<TABLE>
<CAPTION>
                                                                                    AT DECEMBER 31,
                                   AT SEPTEMBER 30,          -------------------------------------------------------------
                                         1999                            1998                            1997
                             -----------------------------   -----------------------------   -----------------------------
           RATING AGENCY                 ESTIMATED                       ESTIMATED                       ESTIMATED
 NAIC        EQUIVALENT      AMORTIZED     FAIR      % OF    AMORTIZED     FAIR      % OF    AMORTIZED     FAIR      % OF
RATING      DESIGNATION        COST        VALUE     TOTAL     COST        VALUE     TOTAL     COST        VALUE     TOTAL
- ------     -------------     ---------   ---------   -----   ---------   ---------   -----   ---------   ---------   -----
                                                                 (DOLLARS IN MILLIONS)
<C>      <S>                 <C>         <C>         <C>     <C>         <C>         <C>     <C>         <C>         <C>
  1      Aaa/Aa/A..........   $54,292     $54,368     66.9%   $57,003     $60,735     72.4%   $55,340     $58,831     79.4%
  2      Baa...............    21,019      20,360     25.1     16,472      17,001     20.2     11,194      11,706     15.8
  3      Ba................     4,728       4,540      5.6      4,635       4,609      5.5      2,758       2,760      3.7
  4      B.................     1,969       1,891      2.3      1,532       1,477      1.8        700         732      1.0
  5      Caa and lower.....        78          61      0.1        138         106      0.1         78          75      0.1
  6      In or near
           default.........         6           5      0.0          2           5      0.0          1           1      0.0
                              -------     -------    -----    -------     -------    -----    -------     -------    -----
         Total public fixed
           maturities......   $82,092     $81,225    100.0%   $79,782     $83,933    100.0%   $70,071     $74,105    100.0%
                              =======     =======    =====    =======     =======    =====    =======     =======    =====
</TABLE>

                                       155
<PAGE>   157

                   PRIVATE FIXED MATURITIES BY CREDIT QUALITY

<TABLE>
<CAPTION>
                                                                                    AT DECEMBER 31,
                                   AT SEPTEMBER 30,          -------------------------------------------------------------
                                         1999                            1998                            1997
                             -----------------------------   -----------------------------   -----------------------------
           RATING AGENCY                 ESTIMATED                       ESTIMATED                       ESTIMATED
 NAIC        EQUIVALENT      AMORTIZED     FAIR      % OF    AMORTIZED     FAIR      % OF    AMORTIZED     FAIR      % OF
RATING      DESIGNATION        COST        VALUE     TOTAL     COST        VALUE     TOTAL     COST        VALUE     TOTAL
- ------     -------------     ---------   ---------   -----   ---------   ---------   -----   ---------   ---------   -----
                                                                 (DOLLARS IN MILLIONS)
<C>      <S>                 <C>         <C>         <C>     <C>         <C>         <C>     <C>         <C>         <C>
  1      Aaa/Aa/A..........   $ 7,631     $ 7,757     45.8%   $ 7,372    $  7,865     46.7%   $ 8,478     $ 8,844     47.7%
  2      Baa...............     6,874       6,809     40.2      6,637       6,862     40.8      7,086       7,427     40.1
  3      Ba................     1,557       1,518      9.0      1,391       1,362      8.1      1,124       1,134      6.1
  4      B.................       763         749      4.4        621         606      3.6        493         493      2.7
  5      Caa and lower.....       106          88      0.5        129         110      0.6        104         106      0.6
  6      In or near
           default.........         8           8      0.0         11          14      0.1         14           9      0.0
                              -------     -------    -----    -------    --------    -----    -------     -------    -----
         Subtotal..........   $16,939     $16,929     99.9%   $16,161    $ 16,819     99.9%   $17,299     $18,013     97.2%
         Redeemable
           preferred
           stock...........        10          10      0.1         15          15      0.1        494         512      2.8
                              -------     -------    -----    -------    --------    -----    -------     -------    -----
         Total private
           fixed
           maturities......   $16,949     $16,939    100.0%   $16,176    $ 16,834    100.0%   $17,793     $18,525    100.0%
                              =======     =======    =====    =======    ========    =====    =======     =======    =====
</TABLE>

                    TOTAL FIXED MATURITIES BY CREDIT QUALITY

<TABLE>
<CAPTION>
                                                                                    AT DECEMBER 31,
                                   AT SEPTEMBER 30,          -------------------------------------------------------------
                                         1999                            1998                            1997
                             -----------------------------   -----------------------------   -----------------------------
           RATING AGENCY                 ESTIMATED                       ESTIMATED                       ESTIMATED
 NAIC        EQUIVALENT      AMORTIZED     FAIR      % OF    AMORTIZED     FAIR      % OF    AMORTIZED     FAIR      % OF
RATING      DESIGNATION        COST        VALUE     TOTAL     COST        VALUE     TOTAL     COST        VALUE     TOTAL
- ------     -------------     ---------   ---------   -----   ---------   ---------   -----   ---------   ---------   -----
                                                                 (DOLLARS IN MILLIONS)
<C>      <S>                 <C>         <C>         <C>     <C>         <C>         <C>     <C>         <C>         <C>
  1      Aaa/Aa/A..........   $61,923     $62,125     63.3%   $64,375    $ 68,600     68.1%   $63,818     $67,675     73.0%
  2      Baa...............    27,893      27,169     27.7     23,109      23,863     23.7     18,280      19,133     20.7
  3      Ba................     6,285       6,058      6.2      6,026       5,971      5.9      3,882       3,894      4.2
  4      B.................     2,732       2,640      2.7      2,153       2,083      2.1      1,193       1,225      1.3
  5      Caa and lower.....       184         149      0.1        267         216      0.2        182         181      0.2
  6      In or near
           default.........        14          13      0.0         13          19      0.0         15          10      0.0
                              -------     -------    -----    -------    --------    -----    -------     -------    -----
         Subtotal..........   $99,031     $98,154    100.0%   $95,943    $100,752    100.0%   $87,370     $92,118     99.4%
         Redeemable
           preferred
           stock...........        10          10      0.0         15          15      0.0        494         512      0.6
                              -------     -------    -----    -------    --------    -----    -------     -------    -----
         Total fixed
           maturities......   $99,041     $98,164    100.0%   $95,958    $100,767    100.0%   $87,864     $92,630    100.0%
                              =======     =======    =====    =======    ========    =====    =======     =======    =====
</TABLE>

     At September 30, 1999, based on estimated fair values, total investment
grade public and private placement fixed maturities comprised 91.0% of total
fixed maturities in the general account compared with 91.8% and 93.7% at
December 31, 1998 and 1997, respectively.

                                       156
<PAGE>   158

     The following table shows the amortized cost and estimated fair value of
fixed maturities, by contractual maturity dates (excluding scheduled sinking
funds), at September 30, 1999, December 31, 1998 and December 31, 1997:

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                               AT SEPTEMBER 30,      ------------------------------------------------
                                     1999                     1998                      1997
                            ----------------------   ----------------------    ----------------------
                                         ESTIMATED                ESTIMATED                 ESTIMATED
                            AMORTIZED      FAIR      AMORTIZED      FAIR       AMORTIZED      FAIR
                              COST         VALUE       COST         VALUE        COST         VALUE
                            ---------    ---------   ---------    ---------    ---------    ---------
                                                      (DOLLARS IN MILLIONS)
<S>                         <C>          <C>         <C>          <C>          <C>          <C>
Due in one year or less...
                             $ 3,285      $ 3,332     $ 2,380     $  2,462      $ 1,912      $ 1,923
Due after one year through
five years................
                              17,283       17,276      17,062       17,527       15,760       16,188
Due after five years
  through ten years.......
                              24,413       23,973      23,769       24,714       22,999       24,041
Due after ten years.......
                              26,674       26,597      26,276       29,070       24,329       27,038
                             -------      -------     -------     --------      -------      -------
Subtotal..................
                              71,655       71,178      69,487       73,773       65,000       69,190
Mortgage-backed and other
  asset-backed
  securities..............
                              27,376       26,976      26,456       26,979       22,370       22,928
                             -------      -------     -------     --------      -------      -------
Subtotal..................
                              99,031       98,154      95,943      100,752       87,370       92,118
Redeemable preferred
  stock...................
                                  10           10          15           15          494          512
                             -------      -------     -------     --------      -------      -------
Total.....................
                             $99,041      $98,164     $95,958     $100,767      $87,864      $92,630
                             =======      =======     =======     ========      =======      =======
</TABLE>

     PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED FIXED MATURITIES.  We monitor
fixed maturities to identify investments that management considers to be
problems or potential problems. We also monitor investments that have been
restructured.

     We define problem securities in the fixed maturities category as securities
as to which principal or interest payments are in default or are to be
restructured pursuant to commenced negotiations, or as securities issued by a
debtor that has subsequently entered bankruptcy.

     We define potential problem securities in the fixed maturity category as
securities of an issuer deemed to be experiencing significant operating problems
or difficult industry conditions. We use various criteria, including the
following, to identify potential problem securities:

     - debt service coverage or cash flow falling below certain thresholds which
       vary according to the issuer's industry and other relevant factors;

     - significant declines in revenues or margins;

     - violation of financial covenants;

     - public securities trading at a substantial discount as a result of
       specific credit concerns; and

     - other subjective factors.

     We define restructured securities in the fixed maturities category as
securities to which we have granted a concession that we would not have
otherwise considered but for the financial difficulties of the obligor. We enter
into a restructuring when we believe we will realize a greater economic value
under the new terms than through liquidation or disposition. The terms of the
restructuring may involve some or all of the following characteristics: a
reduction in the interest rate, an extension of the maturity date, an exchange
of debt for equity or a partial forgiveness of principal or interest.

                                       157
<PAGE>   159

     The following table presents the estimated fair value of our total fixed
maturities classified as performing, problem, potential problem and restructured
fixed maturities at September 30, 1999, December 31, 1998 and December 31, 1997:

          PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED FIXED MATURITIES

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                  AT SEPTEMBER 30,      ------------------------------------------
                                        1999                   1998                   1997
                                 -------------------    -------------------    -------------------
                                 ESTIMATED     % OF     ESTIMATED     % OF     ESTIMATED     % OF
                                 FAIR VALUE    TOTAL    FAIR VALUE    TOTAL    FAIR VALUE    TOTAL
                                 ----------    -----    ----------    -----    ----------    -----
                                                       (DOLLARS IN MILLIONS)
<S>                              <C>           <C>      <C>           <C>      <C>           <C>
Performing.....................   $97,873       99.7%    $100,409      99.6%    $92,237       99.6%
Problem........................        26        0.0          152       0.2          31        0.0
Potential problem..............       249        0.3          192       0.2         306        0.3
Restructured...................        16        0.0           14       0.0          56        0.1
                                  -------      -----     --------     -----     -------      -----
  Total........................   $98,164      100.0%    $100,767     100.0%    $92,630      100.0%
                                  =======      =====     ========     =====     =======      =====
</TABLE>

     We classify all of our fixed maturities as available-for-sale and mark them
to market. We write down to management's expectations of ultimate realizable
value fixed maturities that we deem to be other than temporarily impaired. We
record write-downs as realized losses and include them in earnings and adjust
the cost basis of the fixed maturities accordingly. We do not change the revised
cost basis for subsequent recoveries in value. Such writedowns were $59 million,
$7 million and $7 million for the nine months ended September 30, 1999 and the
years ended December 31, 1998 and December 31, 1997, respectively. Cumulative
write-downs on fixed maturities owned were $69 million, $16 million and $9
million at September 30, 1999 and at December 31, 1998 and December 31, 1997,
respectively.

     FIXED MATURITIES BY SECTOR.  We diversify our fixed maturities by security
sector. The following tables set forth the estimated fair value of our fixed
maturities by sector, as well as the percentage of the total fixed maturities
holdings that each security sector comprised at September 30, 1999, December 31,
1998 and December 31, 1997, and show by security type the relative amounts of
publicly traded and privately placed securities:

                           FIXED MATURITIES BY SECTOR

<TABLE>
<CAPTION>
                                                        AT SEPTEMBER 30, 1999
                                    --------------------------------------------------------------
                                     PUBLICLY TRADED       PRIVATELY PLACED           TOTAL
                                    ------------------    ------------------    ------------------
                                    ESTIMATED    % OF     ESTIMATED    % OF     ESTIMATED    % OF
                                    FAIR VALUE   TOTAL    FAIR VALUE   TOTAL    FAIR VALUE   TOTAL
                                    ----------   -----    ----------   -----    ----------   -----
                                                        (DOLLARS IN MILLIONS)
<S>                                 <C>          <C>      <C>          <C>      <C>          <C>
U.S. Treasuries/Agencies..........   $ 6,015       7.4%    $     2       0.0%    $  6,017      6.1%
Corporate securities..............    41,639      51.3      15,464      91.3       57,103     58.2
Foreign government securities.....     4,081       5.0         109       0.6        4,190      4.3
Mortgage-backed securities........    20,541      25.3         279       1.7       20,820     21.1
Asset-backed securities...........     5,592       6.9         564       3.3        6,156      6.3
Other fixed income assets.........     3,357       4.1         521       3.1        3,878      4.0
                                     -------     -----     -------     -----     --------    -----
  Total...........................   $81,225     100.0%    $16,939     100.0%    $ 98,164    100.0%
                                     =======     =====     =======     =====     ========    =====
</TABLE>

                                       158
<PAGE>   160

                           FIXED MATURITIES BY SECTOR

<TABLE>
<CAPTION>
                                                         AT DECEMBER 31, 1998
                                    --------------------------------------------------------------
                                     PUBLICLY TRADED       PRIVATELY PLACED           TOTAL
                                    ------------------    ------------------    ------------------
                                    ESTIMATED    % OF     ESTIMATED    % OF     ESTIMATED    % OF
                                    FAIR VALUE   TOTAL    FAIR VALUE   TOTAL    FAIR VALUE   TOTAL
                                    ----------   -----    ----------   -----    ----------   -----
                                                        (DOLLARS IN MILLIONS)
<S>                                 <C>          <C>      <C>          <C>      <C>          <C>
U.S. Treasuries/Agencies..........   $ 7,744       9.2%    $     3       0.0%    $  7,747      7.7%
Corporate securities..............    42,525      50.6      15,453      91.8       57,978     57.5
Foreign government securities.....     4,173       5.0         117       0.7        4,290      4.3
Mortgage-backed securities........    20,452      24.4         440       2.6       20,892     20.7
Asset-backed securities...........     5,852       7.0         235       1.4        6,087      6.0
Other fixed income assets.........     3,187       3.8         586       3.5        3,773      3.8
                                     -------     -----     -------     -----     --------    -----
  Total...........................   $83,933     100.0%    $16,834     100.0%    $100,767    100.0%
                                     =======     =====     =======     =====     ========    =====
</TABLE>

                           FIXED MATURITIES BY SECTOR

<TABLE>
<CAPTION>
                                                         AT DECEMBER 31, 1997
                                    --------------------------------------------------------------
                                     PUBLICLY TRADED       PRIVATELY PLACED           TOTAL
                                    ------------------    ------------------    ------------------
                                    ESTIMATED    % OF     ESTIMATED    % OF     ESTIMATED    % OF
                                    FAIR VALUE   TOTAL    FAIR VALUE   TOTAL    FAIR VALUE   TOTAL
                                    ----------   -----    ----------   -----    ----------   -----
                                                        (DOLLARS IN MILLIONS)
<S>                                 <C>          <C>      <C>          <C>      <C>          <C>
U.S. Treasuries/Agencies..........   $ 9,863      13.3%    $     7       0.0%    $  9,870     10.7%
Corporate securities..............    35,379      47.8      16,292      88.0       51,671     55.8
Foreign government securities.....     3,955       5.3         128       0.7        4,083      4.4
Mortgage-backed securities........    17,511      23.6         505       2.7       18,016     19.4
Asset-backed securities...........     4,489       6.1         423       2.3        4,912      5.3
Other fixed income assets.........     2,908       3.9       1,170       6.3        4,078      4.4
                                     -------     -----     -------     -----     --------    -----
  Total...........................   $74,105     100.0%    $18,525     100.0%    $ 92,630    100.0%
                                     =======     =====     =======     =====     ========    =====
</TABLE>

     CORPORATE FIXED MATURITIES.  The table below shows the major industry types
that comprise the corporate bond holdings at the dates indicated:

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                  AT SEPTEMBER 30,      ------------------------------------------
                                        1999                   1998                   1997
                                 -------------------    -------------------    -------------------
                                 ESTIMATED     % OF     ESTIMATED     % OF     ESTIMATED     % OF
                                 FAIR VALUE    TOTAL    FAIR VALUE    TOTAL    FAIR VALUE    TOTAL
                                 ----------    -----    ----------    -----    ----------    -----
                                                       (DOLLARS IN MILLIONS)
<S>                              <C>           <C>      <C>           <C>      <C>           <C>
Industrial.....................   $27,126       47.5%    $28,388       49.0%    $24,730       47.9%
Utility........................     7,086       12.4       7,690       13.2       6,559       12.7
Finance........................    11,594       20.3      11,252       19.4       9,214       17.8
Yankee/Foreign(1)..............    10,866       19.0      10,295       17.8      10,633       20.6
Other..........................       431        0.8         353        0.6         535        1.0
                                  -------      -----     -------      -----     -------      -----
  Total........................   $57,103      100.0%    $57,978      100.0%    $51,671      100.0%
                                  =======      =====     =======      =====     =======      =====
</TABLE>

- ---------------
(1) Includes dollar-denominated debt obligations of foreign obligors, known as
    Yankee bonds, and other foreign investments.

     We diversify our corporate bond holdings by industry and issuer. The
portfolio has no significant exposure to any single issuer. At September 30,
1999, the combined holdings in the ten issuers to which we had the greatest
exposure totaled $3,045 million, which is less than 3% of our total invested
assets. The exposure to the largest single issuer of corporate bonds we held at
September 30, 1999 was $333 million, which is less than 1% of our total invested
assets.

                                       159
<PAGE>   161

     At September 30, 1999, investments of $4,353 million, or 40.1% of the
Yankee/Foreign sector, represented exposure to traditional "Yankee" bonds, which
are dollar-denominated debt obligations of foreign obligors. The balance of this
exposure is primarily dollar-denominated, foreign private placements and project
finance loans. We diversify the Yankee/Foreign portfolio by country and issuer.

     We do not have material exposure to foreign currency risk in our invested
assets. In our international insurance operations, both our assets and
liabilities are denominated in local currencies. Foreign currency denominated
securities supporting U.S. dollar liabilities are generally swapped back into
U.S. dollars.

     MORTGAGE-BACKED SECURITIES.  The following table shows the types of
mortgage-backed securities we held at September 30, 1999, December 31, 1998 and
December 31, 1997:

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                  AT SEPTEMBER 30,      ------------------------------------------
                                        1999                   1998                   1997
                                 -------------------    -------------------    -------------------
                                 ESTIMATED     % OF     ESTIMATED     % OF     ESTIMATED     % OF
                                 FAIR VALUE    TOTAL    FAIR VALUE    TOTAL    FAIR VALUE    TOTAL
                                 ----------    -----    ----------    -----    ----------    -----
                                                       (DOLLARS IN MILLIONS)
<S>                              <C>           <C>      <C>           <C>      <C>           <C>
Pass-through securities........   $ 8,493       40.8%    $ 8,546       40.9%    $ 7,936       44.0%
                                  -------      -----     -------      -----     -------      -----
Collateralized mortgage
obligations
  Planned amortization class...     4,139       19.9       4,593       22.0       4,854       27.0
  Sequential pay class.........     3,596       17.3       3,827       18.3       2,985       16.6
  Other........................       468        2.2         141        0.7          90        0.5
                                  -------      -----     -------      -----     -------      -----
     Total.....................   $ 8,203       39.4%    $ 8,561       41.0%    $ 7,929       44.1%
                                  -------      -----     -------      -----     -------      -----
Commercial mortgage-backed
  securities...................   $ 4,124       19.8%    $ 3,785       18.1%    $ 2,151       11.9%
                                  -------      -----     -------      -----     -------      -----
          Total................   $20,820      100.0%    $20,892      100.0%    $18,016      100.0%
                                  =======      =====     =======      =====     =======      =====
</TABLE>

     We held approximately $20,820 million, $20,892 million and $18,016 million
of mortgage-backed securities at September 30, 1999, December 31, 1998 and
December 31, 1997, respectively. At September 30, 1999, pass-through and
collateralized mortgage obligations totalled $16,696 million or 80.2% of total
mortgage-backed securities, and a majority of this amount represented
agency-issued pass-through and collateralized mortgage obligations guaranteed or
otherwise supported by the Federal National Mortgage Association, Federal Home
Loan Mortgage Corporation or Government National Mortgage Association. Other
types of mortgage-backed securities comprised the balance of such amounts
reflected in the table. At September 30, 1999, approximately $2,588 million or
62.8% of the commercial mortgage-backed securities and $16,067 million or 96.2%
of the pass-through securities and collateralized mortgage obligations were
rated Aaa/AAA by Moody's or S&P.

     Mortgage-backed securities are purchased to diversify the portfolio risk
characteristics from primarily corporate credit risk to a mix of credit risk and
cash flow risk. The majority of the mortgage-backed securities in our investment
portfolio have relatively low cash flow variability.

     The principal risks inherent in holding mortgage-backed securities are
prepayment and extension risks, which will affect the timing of when cash flow
will be received. Our active monitoring of our mortgage-backed securities
mitigates exposure to losses from cash flow risk associated with interest rate
fluctuations.

     Mortgage-backed pass-through certificates are the most liquid assets in the
mortgage-backed sector. Pass-through securities represented 40.8%, 40.9% and
44.0% of our mortgage-backed securities at September 30, 1999, December 31, 1998
and December 31, 1997, respectively. Pass-through securities distribute, on a
pro rata basis to their holders, the monthly

                                       160
<PAGE>   162

cash flows of principal and interest, both scheduled and prepayments, generated
by the underlying mortgages.

     We also invested 39.4% of our mortgage-backed securities at September 30,
1999, 41.0% at December 31, 1998 and 44.1% at December 31, 1997, in
collateralized mortgage obligations ("CMOs") which have a greater degree of cash
flow stability than pass-throughs.

     Planned Amortization Class bonds ("PAC") represented 19.9%, 22.0% and 27.0%
of our mortgage-backed securities at September 30, 1999, December 31, 1998 and
December 31, 1997, respectively. These bonds or tranches are structured to
provide more certain cash flows to the investor and therefore are subject to
less prepayment and extension risk than other mortgage-backed securities. PAC
tranches derive their stability from having a specified principal payment
schedule, provided prepayments of the underlying securities remain within their
expected range. The other tranches of a CMO absorb prepayment variations so that
PACs maintain a better defined maturity profile than other mortgage-backed
securities. By buying PACs, we accept a lower yield in return for more certain
cash flow. The principal risk of holding PACs is that prepayments may differ
significantly from expectations and we will not receive the expected yield on
the PAC. In contrast, Sequential Pay Class tranches receive principal payments
in a prescribed sequence without a pre-determined prepayment schedule. In
addition to our PACs and Sequential Pay Class tranches, we had less than $106
million invested in interest-only or principal-only securities at September 30,
1999.

     ASSET-BACKED SECURITIES.  The following table below shows the types of
asset-backed securities we held at September 30, 1999, December 31, 1998 and
December 31, 1997:

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                  AT SEPTEMBER 30,      ------------------------------------------
                                        1999                   1998                   1997
                                 -------------------    -------------------    -------------------
                                 ESTIMATED     % OF     ESTIMATED     % OF     ESTIMATED     % OF
                                 FAIR VALUE    TOTAL    FAIR VALUE    TOTAL    FAIR VALUE    TOTAL
                                 ----------    -----    ----------    -----    ----------    -----
                                                       (DOLLARS IN MILLIONS)
<S>                              <C>           <C>      <C>           <C>      <C>           <C>
Credit card receivables........    $2,222       36.1%     $2,885       47.4%     $2,794       56.9%
Automobile receivables.........     1,124       18.3       1,432       23.5       1,041       21.2
Home equity loans..............     1,228       19.9       1,026       16.9         466        9.5
Other..........................     1,582       25.7         744       12.2         611       12.4
                                   ------      -----      ------      -----      ------      -----
  Total........................    $6,156      100.0%     $6,087      100.0%     $4,912      100.0%
                                   ======      =====      ======      =====      ======      =====
</TABLE>

     Asset-backed securities are purchased both to diversify the overall risks
of our fixed maturities assets and to provide attractive returns. Our
asset-backed securities are diversified both by type of asset and by issuer.
Credit card receivables constitute the largest exposure in our asset-backed
securities investments. Except for asset-backed securities backed by home equity
loans, the asset-backed securities investments generally have little sensitivity
to changes in interest rates. At September 30, 1999, approximately $3,758
million, or 61.0%, of the total was rated Aaa/AAA by Moody's or S&P.

     The principal risks in holding asset-backed securities are structural,
credit and capital market risks. Structural risks include the security's
priority in the issuer's capital structure, the adequacy of and ability to
realize proceeds from the collateral and the potential for prepayments. Credit
risks include consumer or corporate credits such as credit card holders,
equipment lessees, and corporate obligors. Capital market risks include the
general level of interest rates and the liquidity for these securities in the
market place.

  MORTGAGE LOANS

     Our mortgage loans are collateralized by commercial, agricultural and
residential properties. Mortgage loans comprised 13.6% of our total cash and
invested assets at September 30, 1999, 12.1% at December 31, 1998 and 14.5% at
December 31, 1997. The carrying value of mortgage

                                       161
<PAGE>   163

loans is stated at original cost net of repayments, amortization of premiums,
accretion of discounts and valuation allowances. The following table shows the
carrying value of our mortgage loans by such types at September 30, 1999,
December 31, 1998 and December 31, 1997:

<TABLE>
<CAPTION>
                                                                   AT DECEMBER 31,
                                   AT SEPTEMBER 30,     --------------------------------------
                                         1999                 1998                 1997
                                   -----------------    -----------------    -----------------
                                   CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                    VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                   --------    -----    --------    -----    --------    -----
                                                      (DOLLARS IN MILLIONS)
<S>                                <C>         <C>      <C>         <C>      <C>         <C>
Commercial.......................  $14,779      75.6%   $12,360      73.5%   $16,200      80.2%
Agricultural.....................    4,600      23.5      4,227      25.1      3,725      18.5
Residential......................      182       0.9        240       1.4        268       1.3
                                   -------     -----    -------     -----    -------     -----
  Total..........................  $19,561     100.0%   $16,827     100.0%   $20,193     100.0%
                                   =======     =====    =======     =====    =======     =====
</TABLE>

     The 1998 sales of MetLife Capital Holdings and of a substantial portion of
our Canadian operations resulted in a decline of approximately $3,700 million in
carrying value from December 31, 1997 to December 31, 1998.

     COMMERCIAL MORTGAGE LOANS.  We diversify our commercial mortgage loans by
both geographic region and property type, and manage these investments through a
network of regional offices overseen by our investment department. The following
table presents the distribution across geographic regions and property types for
commercial mortgage loans at September 30, 1999, December 31, 1998 and December
31, 1997:

  COMMERCIAL MORTGAGE LOAN DISTRIBUTION BY GEOGRAPHIC REGION AND PROPERTY TYPE

<TABLE>
<CAPTION>
                                                                   AT DECEMBER 31,
                                   AT SEPTEMBER 30,     --------------------------------------
                                         1999                 1998                 1997
                                   -----------------    -----------------    -----------------
                                   CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                    VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                   --------    -----    --------    -----    --------    -----
                                                      (DOLLARS IN MILLIONS)
<S>                                <C>         <C>      <C>         <C>      <C>         <C>
REGION
South Atlantic...................  $ 4,137      28.0%   $ 3,463      28.0%   $ 3,795      23.5%
Middle Atlantic..................    2,735      18.5      2,220      18.0      2,320      14.3
Pacific..........................    2,490      16.8      1,935      15.7      2,503      15.5
East North Central...............    1,898      12.9      1,832      14.8      2,523      15.6
New England......................    1,063       7.2      1,077       8.7      1,189       7.3
West South Central...............      993       6.7        676       5.5      1,043       6.4
West North Central...............      651       4.4        569       4.6        684       4.2
Mountain.........................      490       3.3        335       2.7        573       3.5
East South Central...............      148       1.0        152       1.2        231       1.4
International....................      174       1.2        101       0.8      1,339       8.3
                                   -------     -----    -------     -----    -------     -----
  Total..........................  $14,779     100.0%   $12,360     100.0%   $16,200     100.0%
                                   =======     =====    =======     =====    =======     =====
PROPERTY TYPE
Office...........................  $ 6,748      45.7%   $ 6,118      49.5%   $ 6,755      41.6%
Apartments.......................    2,399      16.2      2,378      19.2      2,784      17.2
Retail...........................    3,568      24.1      2,286      18.5      3,261      20.1
Industrial.......................    1,130       7.7        848       6.9      1,597       9.9
Hotel............................      842       5.7        657       5.3        691       4.3
Other............................       92       0.6         73       0.6      1,112       6.9
                                   -------     -----    -------     -----    -------     -----
  Total..........................  $14,779     100.0%   $12,360     100.0%   $16,200     100.0%
                                   =======     =====    =======     =====    =======     =====
</TABLE>

                                       162
<PAGE>   164

     The following table presents the scheduled maturities for our commercial
mortgage loans at September 30, 1999, December 31, 1998 and December 31, 1997:

                 COMMERCIAL MORTGAGE LOAN SCHEDULED MATURITIES

<TABLE>
<CAPTION>
                                                                   AT DECEMBER 31,
                                   AT SEPTEMBER 30,     --------------------------------------
                                         1999                 1998                 1997
                                   -----------------    -----------------    -----------------
                                   CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                    VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                   --------    -----    --------    -----    --------    -----
                                                      (DOLLARS IN MILLIONS)
<S>                                <C>         <C>      <C>         <C>      <C>         <C>
Due in 1 year or less............  $   850       5.8%   $   808       6.5%   $ 1,216       7.5%
Due after 1 year through 2
years............................      649       4.4        816       6.6        823       5.1
Due after 2 years through 3
  years..........................      592       4.0        532       4.3      1,240       7.7
Due after 3 years through 4
  years..........................      729       4.9        679       5.5        972       6.0
Due after 4 years through 5
  years..........................    1,762      11.9        881       7.1      1,204       7.4
Due after 5 years................   10,197      69.0      8,644      70.0     10,745      66.3
                                   -------     -----    -------     -----    -------     -----
  Total..........................  $14,779     100.0%   $12,360     100.0%   $16,200     100.0%
                                   =======     =====    =======     =====    =======     =====
</TABLE>

     We monitor our mortgage loan investments on a continual basis. Through this
monitoring process, we review loans that are restructured, delinquent or under
foreclosure and identify those that management considers to be potentially
delinquent. These loan classifications are generally consistent with those used
in industry practice.

     We define restructured mortgage loans, consistent with industry practice,
as loans in which we, for economic or legal reasons related to the debtor's
financial difficulties, grant a concession to the debtor that we would not
otherwise consider. This definition provides for loans to exit the restructured
category under certain conditions. We define delinquent mortgage loans,
consistent with industry practice, as loans in which two or more interest or
principal payments are past due. We define mortgage loans under foreclosure,
consistent with industry practice, as loans in which foreclosure proceedings
have formally commenced. We define potentially delinquent loans as loans which,
in management's opinion, have a high probability of becoming delinquent.

     We review all mortgage loans on an annual basis. These reviews may include
an analysis of the property financial statement and rent roll, lease rollover
analysis, property inspections, market analysis and tenant creditworthiness. We
also review loan-to-value ratios and debt coverage ratios for restructured
loans, delinquent loans, loans under foreclosure, potentially delinquent loans,
loans with an existing valuation allowance, loans maturing within two years and
loans with a loan-to-value ratio greater than 90% as determined in the prior
year.

     We establish valuation allowances for loans that we deem impaired, as
determined through our annual review process. We define impaired loans
consistent with Statement of Financial Accounting Standards No. 114, Accounting
by Creditors for Impairment of a Loan, as loans as to which we probably will not
collect all amounts due according to applicable contractual terms of the
agreement. We base valuation allowances upon the present value of expected
future cash flows discounted at the loan's original effective interest rate or
the value of the loan's collateral. We record valuation allowances as realized
losses and include them in earnings. We record subsequent adjustments to
allowances as realized gains or losses and include them in earnings.

                                       163
<PAGE>   165

     The following table presents the amortized cost and valuation allowances
for commercial mortgage loans distributed by loan classification at September
30, 1999, December 31, 1998 and December 31, 1997:

     COMMERCIAL MORTGAGE LOAN DISTRIBUTION AND VALUATION ALLOWANCE BY LOAN
                                 CLASSIFICATION

<TABLE>
<CAPTION>
                                    AT SEPTEMBER 30, 1999                       AT DECEMBER 31, 1998
                          -----------------------------------------   -----------------------------------------
                                                            % OF                                        % OF
                          AMORTIZED   % OF    VALUATION   AMORTIZED   AMORTIZED   % OF    VALUATION   AMORTIZED
                           COST(1)    TOTAL   ALLOWANCE     COST       COST(1)    TOTAL   ALLOWANCE     COST
                          ---------   -----   ---------   ---------   ---------   -----   ---------   ---------
                                                          (DOLLARS IN MILLIONS)
<S>                       <C>         <C>     <C>         <C>         <C>         <C>     <C>         <C>
Performing..............   $14,022     94.0%    $ 60         0.4%      $11,490     91.9%    $ 44         0.4%
Restructured............       877      5.9       77         8.8%          953      7.7       85         8.9%
Delinquent or under
  foreclosure...........        22      0.1        5        22.7%           55      0.4       10        18.2%
Potentially
  delinquent............         0      0.0        0         0.0%            4      0.0        3        75.0%
                           -------    -----     ----                   -------    -----     ----
  Total.................   $14,921    100.0%    $142         1.0%      $12,502    100.0%    $142         1.1%
                           =======    =====     ====                   =======    =====     ====
</TABLE>

<TABLE>
<CAPTION>
                                                                   AT DECEMBER 31, 1997
                                                         -----------------------------------------
                                                                                           % OF
                                                         AMORTIZED   % OF    VALUATION   AMORTIZED
                                                          COST(1)    TOTAL   ALLOWANCE     COST
                                                         ---------   -----   ---------   ---------
                                                                   (DOLLARS IN MILLIONS)
<S>                                                      <C>         <C>     <C>         <C>
Performing.............................................   $14,841     90.1%    $ 55         0.4%
Restructured...........................................     1,280      7.8      164        12.8%
Delinquent or under foreclosure........................       242      1.5       33        13.6%
Potentially delinquent.................................        96      0.6        7         7.3%
                                                          -------    -----     ----
  Total................................................   $16,459    100.0%    $259         1.6%
                                                          =======    =====     ====
</TABLE>

- ---------------
(1) Amortized cost is equal to carrying value before valuation allowances.

     The following table presents the changes in valuation allowances for
commercial mortgage loans at September 30, 1999, December 31, 1998 and December
31, 1997:

            CHANGES IN COMMERCIAL MORTGAGE LOAN VALUATION ALLOWANCES

<TABLE>
<CAPTION>
                                                                                YEAR ENDED
                                                       NINE MONTHS ENDED       DECEMBER 31,
                                                         SEPTEMBER 30,       ----------------
                                                              1999           1998       1997
                                                       -----------------     ----       ----
                                                               (DOLLARS IN MILLIONS)
<S>                                                    <C>                   <C>        <C>
Balance, beginning of period.........................         $142           $ 259      $ 454
Additions............................................           35              30         46
Deductions for writedowns and dispositions(1)........          (35)           (147)      (241)
                                                              ----           -----      -----
Balance, end of period...............................         $142           $ 142      $ 259
                                                              ====           =====      =====
</TABLE>

- ---------------
(1) Includes $26 million related to commercial mortgage loans held by entities
    sold in 1998.

     The principal risks in holding commercial mortgage loans are property
specific, supply and demand, financial and capital market risks. Property
specific risks include the geographic location of the property, the physical
condition of the property, the diversity of tenants and the rollover of their
leases and the ability of the property manager to attract tenants and manage
expenses. Supply and demand risks include changes in the supply and/or demand
for rental space which cause changes in vacancy rates and/or rental rates.
Financial risks include the overall level of debt on the property and the amount
of principal repaid during the loan term. Capital market risks include the
general level of interest rates, the liquidity for these securities in the
marketplace and the capital available for refinancing of a loan.

                                       164
<PAGE>   166

     AGRICULTURAL MORTGAGE LOANS.  We diversify our agricultural mortgage loans
by both geographic region and product type. We manage these investments through
a network of regional offices and field professionals overseen by our investment
department. The following table presents the distribution across geographic
regions and product types for agricultural mortgage loans at September 30, 1999,
December 31, 1998 and December 31, 1997:

                    AGRICULTURAL MORTGAGE LOAN DISTRIBUTION
                    BY GEOGRAPHIC REGION AND BY PRODUCT TYPE

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                     AT SEPTEMBER 30,     --------------------------------------
                                           1999                 1998                 1997
                                     -----------------    -----------------    -----------------
                                     CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                      VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                     --------    -----    --------    -----    --------    -----
                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>      <C>         <C>      <C>         <C>
REGION
Pacific............................   $1,176      25.6%    $1,085      25.6%    $  953      25.6%
West North Central.................    1,029      22.4        931      22.0        752      20.2
South Atlantic.....................      745      16.2        734      17.4        707      19.0
East North Central.................      718      15.6        671      15.9        596      16.0
West South Central.................      391       8.5        356       8.4        307       8.2
Mountain...........................      369       8.0        327       7.7        282       7.6
East South Central.................      153       3.3        108       2.6        112       3.0
New England........................       19       0.4         15       0.4         16       0.4
                                      ------     -----     ------     -----     ------     -----
  Total............................   $4,600     100.0%    $4,227     100.0%    $3,725     100.0%
                                      ======     =====     ======     =====     ======     =====
PRODUCT TYPE
Annual Crop........................   $2,282      49.6%    $2,128      50.3%    $1,839      49.4%
Permanent..........................      877      19.1        848      20.1        797      21.4
Agribusiness.......................      656      14.3        578      13.7        465      12.5
Livestock..........................      644      14.0        564      13.3        531      14.2
Timber.............................      141       3.0        109       2.6         93       2.5
                                      ------     -----     ------     -----     ------     -----
  Total............................   $4,600     100.0%    $4,227     100.0%    $3,725     100.0%
                                      ======     =====     ======     =====     ======     =====
</TABLE>

     The following table presents the scheduled maturities for our agricultural
mortgage loans at September 30, 1999, December 31, 1998 and December 31, 1997:

                  AGRICULTURAL MORTGAGE LOAN MATURITY PROFILE

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                     AT SEPTEMBER 30,     --------------------------------------
                                           1999                 1998                 1997
                                     -----------------    -----------------    -----------------
                                     CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                      VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                     --------    -----    --------    -----    --------    -----
                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>      <C>         <C>      <C>         <C>
Due in 1 year or less..............   $  101       2.2%    $   70       1.7%    $   74       2.0%
Due after 1 year through 2 years...       81       1.8         76       1.8         60       1.6
Due after 2 years through 3
  years............................       81       1.8         88       2.1         91       2.4
Due after 3 years through 4
  years............................      134       2.9        112       2.6        112       3.0
Due after 4 years through 5
  years............................      149       3.2        161       3.8        115       3.1
Due after 5 years..................    4,054      88.1      3,720      88.0      3,273      87.9
                                      ------     -----     ------     -----     ------     -----
  Total............................   $4,600     100.0%    $4,227     100.0%    $3,725     100.0%
                                      ======     =====     ======     =====     ======     =====
</TABLE>

     Approximately 61% of the $4,600 million of agricultural mortgage loans
outstanding at September 30, 1999 was subject to rate resets prior to maturity.
A substantial portion of these loans were successfully renegotiated and remain
outstanding to maturity. The process and

                                       165
<PAGE>   167

policies for monitoring the agricultural mortgage loans and classifying them by
performance status are generally the same as those for the commercial loans.

     The following table presents the amortized cost and valuation allowances
for agricultural mortgage loans distributed by loan classification at September
30, 1999, December 31, 1998 and December 31, 1997:

    AGRICULTURAL MORTGAGE LOAN DISTRIBUTION AND VALUATION ALLOWANCE BY LOAN
                                 CLASSIFICATION

<TABLE>
<CAPTION>
                                    AT SEPTEMBER 30, 1999                       AT DECEMBER 31, 1998
                          -----------------------------------------   -----------------------------------------
                                                            % OF                                        % OF
                          AMORTIZED   % OF    VALUATION   AMORTIZED   AMORTIZED   % OF    VALUATION   AMORTIZED
                           COST(1)    TOTAL   ALLOWANCE     COST       COST(1)    TOTAL   ALLOWANCE     COST
                          ---------   -----   ---------   ---------   ---------   -----   ---------   ---------
                                                          (DOLLARS IN MILLIONS)
<S>                       <C>         <C>     <C>         <C>         <C>         <C>     <C>         <C>
Performing..............   $4,362      94.3%     $10         0.2%      $4,051      95.2%     $10         0.2%
Restructured............      152       3.3       12         7.9%         182       4.3       14         7.7%
Delinquent or under
  foreclosure...........       84       1.8        4         4.8%          10       0.2        0         0.0%
Potentially
  delinquent............       29       0.6        1         3.4%          12       0.3        4        33.3%
                           ------     -----      ---                   ------     -----      ---
  Total.................   $4,627     100.0%     $27         0.6%      $4,255     100.0%     $28         0.7%
                           ======     =====      ===                   ======     =====      ===
</TABLE>

<TABLE>
<CAPTION>
                                                               AT DECEMBER 31, 1997
                                                   --------------------------------------------
                                                                                        % OF
                                                   AMORTIZED    % OF     VALUATION    AMORTIZED
                                                    COST(1)     TOTAL    ALLOWANCE      COST
                                                   ---------    -----    ---------    ---------
                                                              (DOLLARS IN MILLIONS)
<S>                                                <C>          <C>      <C>          <C>
Performing.......................................   $3,607       96.1%      $10           0.3%
Restructured.....................................      103        2.8        12          11.7%
Delinquent or under foreclosure..................       13        0.3         0           0.0%
Potentially delinquent...........................       29        0.8         5          17.2%
                                                    ------      -----       ---
  Total..........................................   $3,752      100.0%      $27           0.7%
                                                    ======      =====       ===
</TABLE>

- ---------------
(1) Amortized cost is equal to carrying value before valuation allowances.

     The following table presents the changes in valuation allowances for
agricultural mortgage loans at September 30, 1999, December 31, 1998 and
December 31, 1997:

           CHANGES IN AGRICULTURAL MORTGAGE LOAN VALUATION ALLOWANCES

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED
                                                                                DECEMBER 31,
                                                     NINE MONTHS ENDED       ------------------
                                                     SEPTEMBER 30, 1999      1998          1997
                                                     ------------------      ----          ----
                                                               (DOLLARS IN MILLIONS)
<S>                                                  <C>                     <C>           <C>
Balance, beginning of period.......................         $28              $27           $12
Additions..........................................           1               10            15
Deductions for writedowns and dispositions.........          (2)              (9)           --
                                                            ---              ---           ---
Balance, end of period.............................         $27              $28           $27
                                                            ===              ===           ===
</TABLE>

     The principal risks in holding agricultural mortgage loans are property
specific, supply and demand, financial and capital market risks. Property
specific risks include the location of the property, soil types, weather
conditions and the other factors that may impact the borrower's personal
guaranty. Supply and demand risks include the supply and demand for the
commodities produced on the specific property and the related price for those
commodities. Financial risks include the overall level of debt on the property
and the amount of principal repaid during the loan term. Capital market risks
include the general level of interest rates, the liquidity for these securities
in the marketplace and the capital available for refinancing of a loan.

                                       166
<PAGE>   168

  EQUITY REAL ESTATE AND REAL ESTATE JOINT VENTURES

     Our equity real estate and real estate joint venture investments consist of
commercial and agricultural properties located throughout the U.S. and Canada.
We manage these investments through a network of regional offices overseen by
our investment department. At September 30, 1999, December 31, 1998 and December
31, 1997, the carrying value of our equity real estate and real estate joint
ventures was $5,923 million, $6,287 million and $7,080 million, respectively, or
4.1%, 4.5% and 5.1% of total cash and invested assets. The carrying value of
equity real estate is stated at depreciated cost net of impairments and
valuation allowances. The carrying value of real estate joint ventures is stated
at our equity in the real estate joint ventures net of impairments and valuation
allowances. These holdings consist of equity real estate, interests in real
estate joint ventures and real estate acquired upon foreclosure of commercial
and agricultural mortgage loans. The following table presents the carrying value
of our equity real estate and real estate joint ventures at September 30, 1999,
December 31, 1998 and December 31, 1997:

               EQUITY REAL ESTATE AND REAL ESTATE JOINT VENTURES

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                     AT SEPTEMBER 30,     --------------------------------------
                                           1999                 1998                 1997
                                     -----------------    -----------------    -----------------
                                     CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                      VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                     --------    -----    --------    -----    --------    -----
                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>      <C>         <C>      <C>         <C>
TYPE
Equity real estate.................   $5,508      93.0%    $5,559      88.5%    $6,290      88.8%
Real estate joint ventures.........      333       5.6        574       9.1        572       8.1
                                      ------     -----     ------     -----     ------     -----
  Subtotal.........................    5,841      98.6      6,133      97.6      6,862      96.9
Foreclosed real estate.............       82       1.4        154       2.4        218       3.1
                                      ------     -----     ------     -----     ------     -----
  Total............................   $5,923     100.0%    $6,287     100.0%    $7,080     100.0%
                                      ======     =====     ======     =====     ======     =====
</TABLE>

     These investments are diversified by geographic location and property
types. The following table presents the distribution across geographic regions
and property types for equity real estate and real estate joint ventures at
September 30, 1999, December 31, 1998 and December 31, 1997:

               EQUITY REAL ESTATE AND REAL ESTATE JOINT VENTURES
                    DISTRIBUTION BY REGION AND PROPERTY TYPE

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                     AT SEPTEMBER 30,     --------------------------------------
                                           1999                 1998                 1997
                                     -----------------    -----------------    -----------------
                                     CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                      VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                     --------    -----    --------    -----    --------    -----
                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>      <C>         <C>      <C>         <C>
REGION
East...............................   $1,927      32.6%    $1,960      31.2%    $2,225      31.4%
West...............................    1,658      28.0      1,828      29.1      2,078      29.4
South..............................    1,499      25.3      1,628      25.9      1,726      24.4
Midwest............................      660      11.1        681      10.8        794      11.2
International......................      179       3.0        190       3.0        257       3.6
                                      ------     -----     ------     -----     ------     -----
  Total............................   $5,923     100.0%    $6,287     100.0%    $7,080     100.0%
                                      ======     =====     ======     =====     ======     =====
</TABLE>

                                       167
<PAGE>   169

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                     AT SEPTEMBER 30,     --------------------------------------
                                           1999                 1998                 1997
                                     -----------------    -----------------    -----------------
                                     CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                      VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                     --------    -----    --------    -----    --------    -----
                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>      <C>         <C>      <C>         <C>
PROPERTY TYPE
Office.............................   $4,087      69.0%    $4,265      67.8%    $4,730      66.8%
Retail.............................      616      10.4        640      10.2        804      11.4
Apartments.........................      428       7.2        418       6.6        406       5.7
Land...............................      272       4.6        313       5.0        346       4.9
Agriculture........................      103       1.8        195       3.1        214       3.0
Hotel..............................      148       2.5        169       2.7        223       3.2
Industrial.........................      154       2.6        168       2.7        206       2.9
Other..............................      115       1.9        119       1.9        151       2.1
                                      ------     -----     ------     -----     ------     -----
  Total............................   $5,923     100.0%    $6,287     100.0%    $7,080     100.0%
                                      ======     =====     ======     =====     ======     =====
</TABLE>

     Office properties representing 69.0%, 67.8% and 66.8% of our equity real
estate and real estate joint venture holdings at September 30, 1999, December
31, 1998 and December 31, 1997, respectively, are well diversified
geographically. The average occupancy level of office properties was 92%, 93%
and 91% at September 30, 1999, December 31, 1998 and December 31, 1997,
respectively.

     We classify equity real estate and real estate joint ventures as held for
investment or held for sale. The following table presents the carrying value of
equity real estate and real estate joint ventures by such classifications at
September 30, 1999, December 31, 1998 and December 31, 1997:

               EQUITY REAL ESTATE AND REAL ESTATE JOINT VENTURES
            CLASSIFICATION BY HELD FOR INVESTMENT AND HELD FOR SALE

<TABLE>
<CAPTION>
                                                                         AT DECEMBER 31,
                                            AT SEPTEMBER 30,   -----------------------------------
                                                  1999               1998               1997
                                            ----------------   ----------------   ----------------
                                            CARRYING   % OF    CARRYING   % OF    CARRYING   % OF
                                             VALUE     TOTAL    VALUE     TOTAL    VALUE     TOTAL
                                            --------   -----   --------   -----   --------   -----
                                                            (DOLLARS IN MILLIONS)
<S>                                         <C>        <C>     <C>        <C>     <C>        <C>
Equity real estate and real estate joint
  ventures held for investment............   $5,239     88.5%    $5,893    93.7%    $6,324    89.3%
Equity real estate and real estate joint
ventures held for sale....................      684     11.5        394     6.3        756    10.7
                                             ------    -----   --------   -----   --------   -----
  Total...................................   $5,923    100.0%    $6,287   100.0%    $7,080   100.0%
                                             ======    =====   ========   =====   ========   =====
</TABLE>

     Ongoing management of these investments includes quarterly appraisals as
well as an annual market update and review of each property's budget, financial
returns, lease rollover status and our exit strategy. In addition to individual
property reviews, we employ an overall strategy of selective dispositions and
acquisitions as market opportunities arise. Our current strategy follows the
completion of a program to substantially reduce the size of our total real
estate holdings. Our disposition effort began in 1995, when the carrying value
of our holdings at year end was $9,514 million, and ended in 1998 with a
carrying value of our holdings at $6,287 million.

     We adjust the carrying value of equity real estate and real estate joint
ventures held for investment for impairments whenever events or changes in
circumstances indicate that the carrying value of the property may not be
recoverable. We write down impaired real estate to estimated fair value, which
we generally compute using the present value of future cash flows from the
property, discounted at a rate commensurate with the underlying risks. We record
writedowns as realized losses through earnings and we reduce the cost basis of
the properties

                                       168
<PAGE>   170

accordingly. We do not change the new cost basis for subsequent recoveries in
value. Cumulative writedowns on equity real estate and real estate joint
ventures that are held for investment, excluding real estate acquired upon
foreclosure of commercial and agricultural mortgage loans, were $321 million,
$408 million and $407 million at September 30, 1999, December 31, 1998 and
December 31, 1997, respectively.

     We record real estate acquired upon foreclosure of commercial and
agricultural mortgage loans at the lower of estimated fair value or the carrying
value of the mortgage loan at the date of foreclosure.

     Once we identify a property to be sold and commence a firm plan for
marketing the property, we establish and periodically revise, if necessary, a
valuation allowance to adjust the carrying value of the property to its expected
sales value, less associated selling costs, if it is lower than the property's
carrying value. We record allowances as realized losses and include them in
earnings. We record subsequent adjustments to allowances as realized gains or
losses and include them in earnings.

     Our carrying value of equity real estate and real estate joint ventures
held for sale, including real estate acquired upon foreclosure of commercial and
agricultural mortgage loans, in the amounts of $684 million, $394 million and
$756 million at September 30, 1999, December 31, 1998 and December 31, 1997,
respectively, are net of impairments of $197 million, $119 million and $49
million and net of valuation allowances of $52 million, $33 million and $110
million, respectively.

  EQUITY SECURITIES AND OTHER LIMITED PARTNERSHIP INTERESTS

     Our equity securities primarily consist of investments in common stocks.
Substantially all of the common stock is publicly traded on major securities
exchanges. The other limited partnership interests primarily represent ownership
interests in pooled investment funds that make private equity investments in
companies in the U.S. and overseas. We classify our investments in common stocks
as available for sale and mark them to market except for non-marketable private
equities which are generally carried at cost. We account for our investments in
limited partnership interests in which we do not have a controlling interest in
accordance with the equity method of accounting. Our investments in equity
securities represented 1.5%, 1.7% and 3.1% of cash and invested assets at
September 30, 1999, December 31, 1998 and December 31, 1997, respectively.

     The following table presents the carrying values of our investments in
equity securities and other limited partnership interests at September 30, 1999,
December 31, 1998 and December 31, 1997:

    INVESTMENTS IN EQUITY SECURITIES AND OTHER LIMITED PARTNERSHIP INTERESTS

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                     AT SEPTEMBER 30,     --------------------------------------
                                           1999                 1998                 1997
                                     -----------------    -----------------    -----------------
                                     CARRYING    % OF     CARRYING    % OF     CARRYING    % OF
                                      VALUE      TOTAL     VALUE      TOTAL     VALUE      TOTAL
                                     --------    -----    --------    -----    --------    -----
                                                        (DOLLARS IN MILLIONS)
<S>                                  <C>         <C>      <C>         <C>      <C>         <C>
Equity securities..................   $2,115      63.3%    $2,340      70.8%    $4,250      83.3%
Other limited partnership
interests..........................    1,225      36.7        964      29.2        855      16.7
                                      ------     -----     ------     -----     ------     -----
  Total............................   $3,340     100.0%    $3,304     100.0%    $5,105     100.0%
                                      ======     =====     ======     =====     ======     =====
</TABLE>

     Equity securities include, at September 30, 1999, December 31, 1998 and
December 31, 1997, $259 million, $239 million and $268 million, respectively, of
private equity securities. We may not freely trade our private equity securities
because of restrictions imposed by Federal and state securities laws and
illiquid trading markets.

                                       169
<PAGE>   171

     The 1998 decline in equity securities is primarily due to the sale of
corporate equities of approximately $2.2 billion, the proceeds from which were
reinvested in fixed maturities with a higher current yield. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations".

     At September 30, 1999, December 31, 1998 and 1997, approximately $424
million, $452 million and $180 million, respectively, of our equity securities
holdings were effectively fixed at a minimum value of $371 million, $371 million
and $162 million in these respective periods, primarily through the use of
convertible securities and other derivatives. In 1998, one exchangeable
subordinated debt security was terminated resulting in realized investment gains
of $32 million. The remaining exchangeable subordinated debt securities mature
through 2002 and we may terminate them earlier at our discretion.

  PROBLEM AND POTENTIAL PROBLEM EQUITY SECURITIES AND OTHER LIMITED PARTNERSHIP
INTERESTS

     We monitor our equity securities and other limited partnership interests on
a continual basis. Through this monitoring process, we identify investments that
management considers to be problems or potential problems.

     Problem equity securities and other limited partnership interests are
defined as securities (1) in which significant declines in revenues and/or
margins threaten the ability of the issuer to continue operating or (2) where
the issuer has subsequently entered bankruptcy.

     Potential problem equity securities and other limited partnership interests
are defined as securities issued by a company that is experiencing significant
operating problems or difficult industry conditions. Criteria generally
indicative of these problems or conditions are (1) cash flows falling below
varying thresholds established for the industry and other relevant factors, (2)
significant declines in revenues and/or margins, (3) public securities trading
at a substantial discount as a result of specific credit concerns and (4) other
information that becomes available.

     Equity securities or other limited partnership interests which are deemed
to be other than temporarily impaired are written down to management's
expectation of ultimate realizable value. Writedowns are recorded as realized
investment losses and are included in earnings and the cost basis of the equity
securities and other limited partnership interests are adjusted accordingly. The
new cost basis is not changed for subsequent recoveries in value. For the nine
months ended September 30, 1999 and for the years ended December 31, 1998 and
1997, such writedowns were $30 million, $38 million and $5 million,
respectively. Cumulative writedowns on equity securities and other limited
partnership interests owned at September 30, 1999, December 31, 1998 and
December 31, 1997 were $38 million, $55 million and $22 million, respectively.

  OTHER INVESTED ASSETS

     Our other invested assets consist principally of leveraged leases, which
are recorded net of non-recourse debt. We participate in lease transactions
which are diversified by geographic area. We regularly review residual values
and write down residuals to expected values as needed. Our other invested assets
represented 1.0%, 1.1% and 3.2% of cash and invested assets at September 30,
1999, December 31, 1998 and December 31, 1997, respectively.

  DERIVATIVE FINANCIAL INSTRUMENTS

     We use derivative instruments to manage market risk through one of four
principal risk management strategies: the hedging of invested assets,
liabilities, portfolios of assets or liabilities and anticipated transactions.
Our derivative strategy employs a variety of instruments including financial
futures, financial forwards foreign exchange contracts, foreign currency swaps,
interest rate swaps, interest rate caps and options.

                                       170
<PAGE>   172

     We held the following positions in derivative financial instruments (other
than equity options) at September 30, 1999, December 31, 1998 and December 31,
1997:

                        DERIVATIVE FINANCIAL INSTRUMENTS

<TABLE>
<CAPTION>
                                                                     AT DECEMBER 31,
                                       AT SEPTEMBER 30,    ------------------------------------
                                             1999                1998                1997
                                       ----------------    ----------------    ----------------
                                       NOTIONAL   % OF     NOTIONAL   % OF     NOTIONAL   % OF
                                        AMOUNT    TOTAL     AMOUNT    TOTAL     AMOUNT    TOTAL
                                       --------   -----    --------   -----    --------   -----
                                                        (DOLLARS IN MILLIONS)
<S>                                    <C>        <C>      <C>        <C>      <C>        <C>
Financial futures....................  $ 4,338     22.3%   $ 2,190     17.0%    $2,262     38.0%
Financial forwards...................      200      1.0          0      0.0          0      0.0
Foreign exchange contracts...........        0      0.0        136      1.1        150      2.5
Foreign currency swaps...............      847      4.4        580      4.5        258      4.3
Interest rate swaps..................    1,677      8.6      1,621     12.5      1,464     24.6
Interest rate caps...................   12,375     63.7      8,391     64.9      1,545     26.0
Options (fixed maturities)...........        0      0.0          0      0.0        275      4.6
                                       -------    -----    -------    -----     ------    -----
  Total..............................  $19,437    100.0%   $12,918    100.0%    $5,954    100.0%
                                       =======    =====    =======    =====     ======    =====
</TABLE>

  SECURITIES LENDING

     Pursuant to our securities lending program, we lend securities to major
brokerage firms. Our policy requires a minimum of 102% of the fair value of the
loaned securities as collateral, calculated on a daily basis. Our securities on
loan at September 30, 1999 and at December 31, 1998 had estimated fair values of
$6,297 million and $4,552 million, respectively.

  SEPARATE ACCOUNT ASSETS

     We manage each separate account's assets in accordance with the prescribed
investment policy that applies to that specific separate account. We establish
separate accounts on a single client and multi-client commingled basis in
conformity with insurance laws. Generally, separate accounts are not chargeable
with liabilities that arise from any other business of ours. Separate account
assets are subject to our general account's claims only to the extent that the
value of such assets exceeds the separate account liabilities, as defined by the
account's contract. If we use a separate account to support a contract providing
guaranteed benefits, we must comply with the asset maintenance requirements
stipulated under Regulation 128 of the New York Insurance Department. We monitor
these requirements at least monthly and in addition perform cash flow analyses,
similar to that conducted for the general account, on an annual basis. We report
separately as assets and liabilities investments held in separate accounts and
liabilities of the separate accounts. We report substantially all separate
account assets at their fair market value. Investment income and gains or losses
on the investments of separate accounts accrue directly to contractholders, and,
accordingly, we do not reflect them in our consolidated statements of income and
cash flows. We reflect in our revenues fees charged to the separate accounts by
us, including mortality charges, risk charges, policy administration fees,
investment management fees and surrender charges.

REGULATION

  INSURANCE REGULATION

     Metropolitan Life Insurance Company is licensed to transact insurance
business in, and is subject to regulation and supervision by all 50 states, the
District of Columbia, Puerto Rico, the U.S. Virgin Islands and Canada and each
of its 11 provinces. Each of our other insurance subsidiaries is licensed and
regulated in all U.S. and international jurisdictions where it conducts

                                       171
<PAGE>   173

insurance business. The extent of such regulation varies, but most jurisdictions
have laws and regulations governing the financial aspects of insurers, including
standards of solvency, reserves, reinsurance, capital adequacy and the business
conduct of insurers. In addition, statutes and regulations usually require the
licensing of insurers and their agents, the approval of policy forms and related
materials and, for certain lines of insurance, the approval of rates. Such
statutes and regulations also prescribe the permitted types and concentration of
investments.

     The New York Insurance Law limits the sales commissions and certain other
marketing expenses that may be incurred in connection with the sale of life
insurance policies and annuity contracts. Our insurance subsidiaries are each
required to file reports, generally including detailed annual financial
statements, with insurance regulatory authorities in each of the jurisdictions
in which they do business, and their operations and accounts are subject to
periodic examination by such authorities. Our subsidiaries must also file, and
in many jurisdictions and in some lines of insurance obtain regulatory approval
for, rules, rates and forms relating to the insurance written in the
jurisdictions in which they operate.

     The NAIC has established a program of accrediting state insurance
departments. NAIC accreditation permits accredited states to conduct periodic
examinations of insurance companies domiciled in such states. NAIC-accredited
states will not accept reports of examination of insurance companies from
unaccredited states except under limited circumstances. As a direct result,
insurers domiciled in unaccredited states may be subject to financial
examination by accredited states in which they are licensed, in addition to any
examinations conducted by their domiciliary states. The accreditation of the New
York Insurance Department, our principal insurance regulator, has been suspended
as a result of the New York legislature's failure to adopt certain model NAIC
laws, including provisions restricting dividends to holding companies. We
believe that the suspension of the NAIC accreditation of the Department, even if
continued, will not have a significant impact upon our ability to conduct our
insurance businesses.

     State and Federal insurance and securities regulatory authorities and other
state law enforcement agencies and attorneys general from time to time make
inquiries regarding compliance by our insurance subsidiaries with insurance,
securities and other laws and regulations regarding the conduct of our insurance
and securities businesses. We endeavor to respond to such inquiries in an
appropriate way and to take corrective action if warranted.

     HOLDING COMPANY REGULATION.  We and our insurance subsidiaries are subject
to regulation under the insurance holding company laws of various jurisdictions.
The insurance holding company laws and regulations vary from jurisdiction to
jurisdiction, but generally require an insurance holding company (and insurers
that are subsidiaries of insurance holding companies) to register with state
regulatory authorities and to file with those authorities certain reports,
including information concerning their capital structure, ownership, financial
condition, certain intercompany transactions and general business operations.

     State insurance statutes also typically place restrictions and limitations
on the amount of dividends or other distributions payable by insurance company
subsidiaries to their parent companies as well as on transactions between an
insurer and its affiliates. See "Risk Factors -- Dividends may be affected by
limitations imposed on Metropolitan Life Insurance Company" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Liquidity and Capital Resources -- MetLife, Inc." The New York Insurance Law and
the regulations thereunder also restrict the aggregate amount of investments
Metropolitan Life Insurance Company may make in non-life insurance subsidiaries,
and provide for detailed periodic reporting on subsidiaries.

     GUARANTY ASSOCIATIONS AND SIMILAR ARRANGEMENTS.  Most of the jurisdictions
in which we are admitted to transact business require life insurance companies
doing business within the jurisdiction to participate in guaranty associations,
which are organized to pay contractual benefits owed pursuant to insurance
policies issued by impaired, insolvent or failed life insurance
                                       172
<PAGE>   174

companies. These associations levy assessments, up to prescribed limits, on all
member insurers in a particular state on the basis of the proportionate share of
the premiums written by member insurers in the lines of business in which the
impaired, insolvent or failed insurer is engaged. Some states permit member
insurers to recover assessments paid through full or partial premium tax
offsets.

     In none of the past five years have assessments levied against our
insurance subsidiaries been material. While the amount and timing of future
assessments are not predictable, we have established liabilities for guarantee
fund assessments that we consider adequate for assessments with respect to
insurance companies that are currently subject to insolvency proceedings.

     STATUTORY EXAMINATION.  As part of their routine regulatory oversight
process, state insurance departments conduct periodic detailed examinations of
the books, records and accounts of insurance companies domiciled in their
states. These examinations are generally conducted in cooperation with the
departments of two or three other states under guidelines promulgated by the
NAIC. The New York Insurance Department recently completed an examination of
Metropolitan Life Insurance Company for the five-year period ended December 31,
1993. The New York Insurance Department's Report on Examination of Metropolitan
Life Insurance Company as of December 31, 1993 found that, during the five-year
examination period 1989 through 1993, Metropolitan Life Insurance Company failed
to fully comply with the disclosure requirements of a New York Insurance
Department regulation regarding replacements of certain of its insurance
policies with other policies issued by it, and used certain policy forms that
had not been filed with or approved by the Insurance Department. These findings
resulted in a $250,000 fine and other remedies which, in our view, are not
material to our business, financial condition or results of operations. The
Report contained other findings which did not result in a fine. The New York
Insurance Department recently commenced an examination of Metropolitan Life
Insurance Company for each of the five years in the period ended December 31,
1998.

     State insurance departments also periodically conduct market conduct
examinations of the sales practices of insurance companies, including our life
insurance subsidiaries. Regulatory authorities in a small number of states,
including both insurance departments and attorneys general, have ongoing
investigations of our sales of individual life insurance policies or annuities,
including investigations of alleged improper replacement transactions and
alleged improper sales of insurance with inaccurate or inadequate disclosures as
to the period for which premiums would be payable. Over the past several years,
we have resolved a number of investigations by other regulatory authorities for
monetary payments and certain other relief, and may continue to do so in the
future.

     NAIC RATIOS.  On the basis of statutory financial statements filed with
state insurance regulators, the NAIC calculates annually twelve financial ratios
to assist state regulators in monitoring the financial condition of insurance
companies. A "usual range" of results for each ratio is used as a benchmark.
Departure from the "usual range" on four or more of the ratios can lead to
inquiries from individual state insurance departments. In each of the years 1996
through 1998, at most one ratio for Metropolitan Life Insurance Company fell
outside the usual range.

     POLICY AND CONTRACT RESERVE SUFFICIENCY ANALYSIS.  Under the New York
Insurance Law, Metropolitan Life Insurance Company is required to conduct
annually an analysis of the sufficiency of all life and health insurance and
annuity statutory reserves. A qualified actuary must submit an opinion which
states that the statutory reserves, when considered in light of the assets held
with respect to such reserves, make good and sufficient provision for the
associated contractual obligations and related expenses of the insurer. If such
an opinion cannot be provided, the insurer must set up additional reserves by
moving funds from surplus. Since the inception of this requirement, we have
provided this opinion without any qualifications.

                                       173
<PAGE>   175

     STATUTORY INVESTMENT RESERVES.  Statutory accounting practices require a
life insurance company to maintain both an asset valuation reserve and an
interest maintenance reserve to absorb both realized and unrealized gains and
losses on a portion of its investments. The asset valuation reserve is a
statutory reserve for fixed maturity securities, equity securities, mortgage
loans, equity real estate, and other invested assets. The asset valuation
reserve is designed to capture all realized and unrealized gains and losses on
such assets, other than those resulting from changes in interest rates. The
level of the asset valuation reserve is based on both the type of investment and
its credit rating. In addition, the reserves required for similar investments,
for example, fixed maturity securities, differ according to the credit ratings
of the investments, which are based upon ratings established periodically by the
NAIC Securities Valuation Office. The interest maintenance reserve applies to
all types of fixed maturity securities, including bonds, preferred stocks,
mortgage backed securities and mortgage loans. The interest maintenance reserve
is designed to capture the net gains which are realized upon the sale of such
investments and which result from changes in the overall level of interest
rates. The captured net realized gains or losses are then amortized into income
over the remaining period to the stated maturity of the investment sold. Any
increase in the asset valuation reserve and interest maintenance reserve causes
a reduction in our insurance companies' statutory capital and surplus which, in
turn, reduces funds available for stockholder dividends.

     SURPLUS AND CAPITAL.  The New York Insurance Law requires Metropolitan Life
Insurance Company, as a New York domestic insurer, to maintain at least $300,000
in surplus. After the demutualization, Metropolitan Life Insurance Company will
be required to maintain $2,000,000 in capital. In addition, prior to the
demutualization, the New York Insurance Law limited the amount of surplus that
Metropolitan Life Insurance Company, as a New York domestic mutual insurer,
could accumulate. We intend to continue offering participating policies after
the demutualization. We will be subject to statutory restrictions that limit to
10% the amount of statutory profits on participating policies written after the
demutualization (measured before dividends to policyholders) that can inure to
the benefit of stockholders. We believe that the impact of these restrictions on
our earnings will not be significant.

     Our U.S. insurance subsidiaries are subject to the supervision of the
regulators in each jurisdiction in which they are licensed to transact business.
Regulators have discretionary authority, in connection with the continued
licensing of these insurance subsidiaries, to limit or prohibit sales to
policyholders if, in their judgment, the regulators determine that such insurer
has not maintained the minimum surplus or capital or if further transaction of
business will be hazardous to policyholders.

     RISK-BASED CAPITAL.  Section 1322 of the New York Insurance Law requires
that New York life insurers report their RBC based on a formula calculated by
applying factors to various asset, premium and reserve items. The formula takes
into account the risk characteristics of the insurer, including asset risk,
insurance risk, interest rate risk and business risk. The New York Insurance
Department uses the formula only as an early warning regulatory tool to identify
possible inadequately capitalized insurers for purposes of initiating regulatory
action, and not as a means to rank insurers generally. Section 1322 imposes
broad confidentiality requirements on those engaged in the insurance business
(including insurers, agents, brokers and others) and on the Insurance Department
as to the use and publication of RBC data.

     Section 1322 gives the New York Superintendent of Insurance explicit
regulatory authority to require various actions by, or take various actions
against, insurers whose total adjusted capital does not exceed certain RBC
levels. At September 30, 1999, Metropolitan Life Insurance Company's total
adjusted capital was in excess of each of those RBC levels.

     The U.S. insurance subsidiaries of Metropolitan Life Insurance Company are
also subject, each individually, to these same RBC requirements. At September
30, 1999, the RBC levels of these insurance subsidiaries also were in excess of
the RBC threshold.

                                       174
<PAGE>   176

     The NAIC has recently adopted the Codification of Statutory Accounting
Principles for life insurers, which is to become effective on January 1, 2001.
Prior to implementation by Metropolitan Life Insurance Company, the Codification
requires adoption by the New York Insurance Department, which may adopt the
standards, in full or in part, or fail to adopt the standards. Based on a study
commissioned by the NAIC, the overall impact to life insurers resulting from
adoption of the codification is not expected to have a material adverse impact;
however, a detailed analysis will be necessary to determine the actual impact of
Codification on the statutory results of operations and statutory financial
position of Metropolitan Life Insurance Company.

     REGULATION OF INVESTMENTS.  Our insurance subsidiaries are subject to state
laws and regulations that require diversification of our investment portfolios
and limit the amount of investments in certain asset categories such as below
investment grade fixed income securities, equity real estate, other equity
investments and derivatives. Failure to comply with these laws and regulations
would cause investments exceeding regulatory limitations to be treated as NON-
ADMITTED ASSETS for purposes of measuring surplus, and, in some instances, would
require divestiture of such non-qualifying investments. We believe that the
investments made by our insurance subsidiaries complied with such regulations at
September 30, 1999.

     FEDERAL INSURANCE INITIATIVES.  Although the Federal government generally
does not directly regulate the insurance business, Federal initiatives often
have an impact on the business in a variety of ways. Current and proposed
Federal measures that may significantly affect the insurance business include
limitations on antitrust immunity and minimum solvency requirements. For a
discussion of the Gramm-Leach-Bliley Act of 1999, permitting affiliations
between banks and insurance companies, see "Business -- Competition".

     VALUATION OF LIFE INSURANCE POLICIES MODEL REGULATION.  The NAIC has
adopted a revision to the Valuation of Life Insurance Policies Model Regulation
(known as XXX Regulation). This model regulation would establish new minimum
statutory reserve requirements for certain individual life insurance policies
written in the future. Before the new reserve standards can become effective,
individual states must adopt the model regulation. If these reserve standards
were adopted in their current form, companies selling certain individual life
insurance products such as term life insurance with guaranteed premium periods
and universal life insurance products with no-lapse guarantees would be required
to redesign their products or hold increased reserves to be consistent with the
new minimum standards with respect to policies issued after the effective date
of the regulation. It is likely that the industry will encourage the states to
adopt the regulation with an effective date of January 1, 2000. New York State
adopted a regulation similar to the model regulation in 1994, and is considering
amending its regulation to be consistent with XXX Regulation.

  BROKER-DEALER AND SECURITIES REGULATION

     Metropolitan Life Insurance Company, some of its subsidiaries and certain
policies and contracts offered by them are subject to various levels of
regulation under the Federal securities laws administered by the Securities and
Exchange Commission. Metropolitan Life Insurance Company and some of its
subsidiaries are investment advisers registered under the Investment Advisers
Act of 1940, as amended. In addition, some separate accounts and a variety of
mutual funds are registered under the Investment Company Act of 1940, as
amended. Some annuity contracts and insurance policies issued by Metropolitan
Life Insurance Company and some of its subsidiaries are funded by separate
accounts, the interests in which are registered under the Securities Act of
1933, as amended. Metropolitan Life Insurance Company and some of its
subsidiaries are registered as broker-dealers under the Securities Exchange Act
of 1934, as amended, and with the National Association of Securities Dealers,
Inc.

                                       175
<PAGE>   177

     Metropolitan Life Insurance Company also has certain pooled investment
vehicles that are exempt from registration under the Securities Act and the
Investment Company Act, but may be subject to certain other provisions of such
acts.

     Federal and state securities regulatory authorities from time to time make
inquiries regarding compliance by our subsidiaries with securities and other
laws and regulations regarding the conduct of our securities businesses. We
endeavor to respond to such inquiries in an appropriate way and to take
corrective action if warranted.

     These laws and regulations are primarily intended to protect investors in
the securities markets and generally grant supervisory agencies broad
administrative powers, including the power to limit or restrict the conduct of
business for failure to comply with such laws and regulations. We may also be
subject to similar laws and regulations in the states and foreign countries in
which we provide investment advisory services, offer the products described
above or conduct other securities-related activities.

  ENVIRONMENTAL CONSIDERATIONS

     As owners and operators of real property, we are subject to extensive
Federal, state and local environmental laws and regulations. Inherent in such
ownership and operation is also the risk that there may be potential
environmental liabilities and costs in connection with any required remediation
of such properties. In addition, we hold equity interests in companies that
could potentially be subject to environmental liabilities, although we routinely
have environmental assessments performed with respect to real estate being
acquired for investment and real property to be acquired through foreclosure. We
cannot provide assurance that unexpected environmental liabilities will not
arise. However, based on information currently available to management,
management believes that any costs associated with compliance with environmental
laws and regulations or any remediation of such properties will not have a
material adverse effect on our business, results of operations and financial
condition.

  ERISA CONSIDERATIONS

     We provide certain products and services to certain employee benefit plans
that are subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and/or the Internal Revenue Code of 1986, as amended (the
"Code"). As such, our activities are subject to the restrictions imposed by
ERISA and the Code, including the requirement under ERISA that fiduciaries must
perform their duties solely in the interests of ERISA plan participants and
beneficiaries and the requirement under ERISA and the Code that fiduciaries may
not cause a covered plan to engage in certain prohibited transactions with
persons who have certain relationships with respect to such plans. The
applicable provisions of ERISA and the Code are subject to enforcement by the
Department of Labor, the Internal Revenue Service and the Pension Benefit
Guaranty Corporation.

     On December 13, 1993, the U.S. Supreme Court issued its opinion in John
Hancock Mutual Life Insurance Company v. Harris Trust and Savings Bank. The
Court held that certain assets in excess of amounts necessary to satisfy
guaranteed obligations held by John Hancock in its general account under a
participating group annuity contract are "plan assets" and therefore subject to
certain fiduciary obligations under ERISA, which specifies that fiduciaries must
perform their duties solely in the interest of ERISA plan participants and
beneficiaries. The Court limited the imposition of ERISA fiduciary obligations
in these instances to assets in an insurer's general account that were not
reserved to pay benefits of guaranteed benefit policies (i.e., benefits whose
value would not fluctuate in accordance with the insurer's investment
experience). On December 22, 1997, the Secretary of Labor issued proposed
regulations, providing guidance for the purpose of determining, in cases where
an insurer issues one or more policies backed by the insurer's general account
to or for the benefit of an employee benefit plan, the extent to which

                                       176
<PAGE>   178

assets of the insurer constitute plan assets for purposes of ERISA and the Code.
Final regulations will be issued after a notice and comment period. The
regulations will apply only with respect to a policy issued by an insurer on or
before December 31, 1998. In the case of such a policy, the regulations will
generally take effect at the end of the 18-month period following the date such
regulations become final. Generally, no person will be liable under ERISA or the
Code for conduct occurring prior to the end of such 18-month period, where the
basis of a claim is that insurance company general account assets constitute
plan assets. Insurers issuing new policies after December 31, 1998 that are not
guaranteed benefit policies will be subject to fiduciary obligations under
ERISA.

     The regulations should indicate the requirements that must be met in order
to satisfy ERISA's fiduciary standards. A review of our procedures with respect
to our general account contracts will be required to ensure compliance with the
regulations.

COMPETITION

     We believe that competition in our business segments is based on a number
of factors, including service, product features, price, commission structure,
financial strength, claims-paying ratings and name recognition. We compete with
a large number of other insurers, as well as non-insurance financial services
companies, such as banks, broker-dealers and asset managers, for individual
consumers, employer and other group customers and agents and other distributors
of insurance and investment products. Some of these companies offer a broader
array of products, have more competitive pricing or, with respect to other
insurers, have higher claims paying ability ratings. Some may also have greater
financial resources with which to compete. National banks, with their
pre-existing customer bases for financial services products, may increasingly
compete with insurers who sell annuities, as a result of the U.S. Supreme
Court's 1994 decision in NationsBank of North Carolina v. Variable Annuity Life
Insurance Company. That decision permits national banks to sell annuity products
of life insurers in some circumstances.

     On November 12, 1999, President Clinton signed into law the
Gramm-Leach-Bliley Act of 1999, implementing fundamental changes in the
regulation of the financial services industry in the United States. The Act
permits mergers that combine commercial banks, insurers and securities firms
under one holding company. Under the Act, national banks retain their existing
ability to sell insurance products in some circumstances. In addition, bank
holding companies that qualify and elect to be treated as "financial holding
companies" may engage in activities, and acquire companies engaged in
activities, that are "financial" in nature or "incidental" or "complementary" to
such financial activities, including acting as principal, agent or broker in
selling life, property and casualty and other forms of insurance, including
annuities. A financial holding company can own any kind of insurance company or
insurance broker or agent, but its bank subsidiary cannot own the insurance
company. Under state law, the financial holding company would need to apply to
the insurance commissioner in the insurer's state of domicile for prior approval
of the acquisition of the insurer, and the Act provides that the commissioner,
in considering the application, may not discriminate against the financial
holding company because it is affiliated with a bank. Under the Act, no state
may prevent or interfere with affiliations between banks and insurers, insurance
agents or brokers, or the licensing of a bank or affiliate as an insurer or
agent or broker. Until passage of the Gramm-Leach-Bliley Act, the Glass-
Steagall Act of 1933, as amended, had limited the ability of banks to engage in
securities-related businesses, and the Bank Holding Company Act of 1956, as
amended, had restricted banks from being affiliated with insurance companies.
With the passage of the Gramm-Leach-Bliley Act, among other things, bank holding
companies may acquire insurers, and insurance holding companies may acquire
banks. The ability of banks to affiliate with insurance companies may materially
adversely affect all of our product lines by substantially increasing the
number, size and financial strength of potential competitors.

                                       177
<PAGE>   179

     We must attract and retain productive sales representatives to sell our
insurance, annuities and investment products. Strong competition exists among
insurers for sales representatives with demonstrated ability. We compete with
other insurers for sales representatives primarily on the basis of our financial
position, support services and compensation and product features. From 1994 to
1998, the number of agents in the MetLife career agency system declined, from
9,521 to 6,853. We believe that the decline in the number of agents in our
career agency system has stabilized, and we have undertaken several initiatives
to grow our career agency force in the future. See "Business -- Individual
Business -- Marketing and Distribution". We cannot provide assurance that these
initiatives will succeed in attracting and retaining new agents. Sales of
individual insurance, annuities and investment products and our results of
operations and financial position could be materially adversely affected if we
are unsuccessful in attracting and retaining agents.

     Many of our insurance products, particularly those offered by our
Institutional Business segment, are underwritten yearly, and, accordingly, group
purchasers may be able to obtain more favorable terms from competitors rather
than renewing coverage with us. The effect of competition may, as a result,
adversely affect the persistency of these and other products, as well as our
ability to sell products in the future.

     The investment management and securities brokerage businesses have
relatively few barriers to entry and continually attract new entrants. Many of
these competitors offer a broader array of investment products and services and
are better known than we as sellers of annuities and other investment products.

     The Clinton Administration and various members of Congress have also
proposed reforms to the nation's health care system. While we do offer
non-medical health insurance products such as group dental insurance, long-term
care and disability insurance, we generally do not offer medical indemnity
products or managed care products, and, accordingly, do not expect to be
directly affected by such proposals to any significant degree. However, the
uncertain environment resulting from health care reform could cause group health
insurance providers to enter some of the markets in which we do business,
thereby increasing competition.

CLAIMS PAYING ABILITY RATINGS

     Claims paying ability and financial strength ratings are a factor in
establishing the competitive position of insurers. A ratings downgrade (or the
potential for such a downgrade) of Metropolitan Life Insurance Company or any of
our other subsidiaries could, among other things, increase the number of
policies surrendered and withdrawals by policyholders of cash values from their
policies, adversely affect relationships with broker-dealers, banks, agents,
wholesalers and other distributors of our products and services, negatively
impact new sales, adversely affect our ability to compete and thereby have a
material adverse effect on our business, results of operations and financial
condition. Our current claims paying ability and financial strength ratings are
listed in the table below:

<TABLE>
<CAPTION>
RATING
AGENCY                COMPANIES RATED                 RATING                RATING STRUCTURE
<S>           <C>                                <C>                  <C>
Standard &    Metropolitan Life Insurance               AA            Second highest of nine
Poor's        Company, New England Life           ("Very Strong")     ratings categories and
Ratings       Insurance Company, Security                             mid-range within the
Services      First Life Insurance Company,                           category based on modifiers
              Metropolitan Insurance and                              (e.g., AA+, AA and AA- are
              Annuity Company and                                     "Very Strong")
              Metropolitan Property and
              Casualty Insurance Company
</TABLE>

                                       178
<PAGE>   180

<TABLE>
<CAPTION>
RATING
AGENCY                COMPANIES RATED                 RATING                RATING STRUCTURE
<S>           <C>                                <C>                  <C>
Moody's       Metropolitan Life Insurance               Aa2           Second highest of nine
Investors     Company and New England Life       ("Excellent")(1)     ratings categories and
Service,      Insurance Company                                       mid-range within the
Inc.                                                                  category based on modifiers
                                                                      (e.g., Aa1, Aa2 and Aa3 are
                                                                      "Excellent")

              Security First Life Insurance             Aa3           Second highest of nine
              Company and Metropolitan           ("Excellent")(1)     ratings categories and
              Insurance and Annuity Company                           lower-range within the
                                                                      category based on modifiers

A.M. Best     Metropolitan Life Insurance               A+            Highest of nine ratings
Company,      Company and Metropolitan Tower       ("Superior")       categories and second
Inc.          Life Insurance Company                                  highest within the category
                                                                      based on modifiers (e.g.,
                                                                      A++ and A+ are "Superior"
                                                                      while A and A- are
                                                                      "Excellent")

              New England Life Insurance                 A            Second highest of nine
              Company, Security First Life         ("Excellent")      ratings categories and
              Insurance Company, Metropolitan                         highest within the category
              Insurance and Annuity Company,                          based on modifiers
              Texas Life Insurance Company
              and Metropolitan Property and
              Casualty Insurance Company

Duff &        Metropolitan Life Insurance               AA+           Second highest of eight
Phelps        Company, New England Life            ("Very High")      ratings categories and
Credit        Insurance Company and Security                          highest within the category
Rating Co.    First Life Insurance Company                            based on modifiers (e.g.,
                                                                      AA+, AA and AA- are "Very
                                                                      High")
</TABLE>

- ---------------

(1) Moody's has placed its ratings described above under review for possible
    downgrade following our announcement that we had agreed to acquire
    GenAmerica Corporation. See "Business -- Proposed Acquisition of GenAmerica
    Corporation".

     The foregoing ratings reflect each rating agency's opinion of Metropolitan
Life Insurance Company's and our other subsidiaries' financial strength,
operating performance and ability to meet our obligations to policyholders and
are not evaluations directed toward the protection of holders of MetLife, Inc.'s
common stock.

EMPLOYEES

     At September 30, 1999, we employed approximately 42,300 employees. We
believe that our relations with our employees are satisfactory.

                                       179
<PAGE>   181

LEGAL PROCEEDINGS

     We are currently defendants in approximately 400 lawsuits, including over
40 putative or certified class action lawsuits, raising allegations of improper
marketing and sales of individual life insurance policies or annuities, which
are referred to as "sales practices claims". Two of these putative class actions
are filed in Canada, and the remainder are filed in the U.S. These cases are
brought by or on behalf of policyholders and others and allege, among other
claims, that individual life insurance policies were improperly sold in
replacement transactions or with inadequate or inaccurate disclosure concerning
the period for which premiums would be payable, or were misleadingly sold as
savings or retirement plans. The classes proposed in the pending class actions
are defined broadly enough, in the aggregate, to include a substantial number of
active and lapsed policyholders who purchased individual life insurance policies
and annuity contracts and certificates from Metropolitan Life Insurance Company
or certain of its subsidiaries during the 1980s and 1990s. In California, Ohio
and West Virginia, courts have certified or deemed certifiable classes on behalf
of policyholders in those states who allegedly did not receive proper notice of
replacement. A California trial court has also certified a class of California
universal life policyholders who were charged amounts related to the deferred
acquisition tax in their costs of insurance. As discussed below, the settlement
announced on August 18, 1999 will apply to these actions. A Federal court in
Massachusetts has certified a mandatory class involving certain former
policyholders of New England Mutual Life Insurance Company, with which
Metropolitan Life Insurance Company merged in 1996. The United States Court of
Appeals remanded the case to the trial court for further consideration. A number
of the sales practices claims pending in Federal courts have been consolidated
as a multidistrict proceeding for pre-trial purposes in the United States
District Court for the Western District of Pennsylvania and, as to former New
England Mutual Life Insurance Company policyholders, in the United States
District Court in Massachusetts. In another case, a New York Federal court has
certified or conditionally certified some subclasses of purchasers of
Metropolitan Life Insurance Company's policies and annuity contracts outside the
U.S. and Canada. In the past, we have resolved some of the individual lawsuits
through settlement, dispositive motion or, in a few instances, trial. Most of
the current cases seek substantial damages, including in some cases punitive and
treble damages and attorneys' fees. Additional litigation relating to our
marketing and sales of individual life insurance may be commenced in the future.

     The following table sets forth the number of sales practices claims pending
against Metropolitan Life Insurance Company and certain of its subsidiaries as
of the dates indicated, the number of new claims during the periods ending on
those dates and the total settlement payments made to resolve sales practices
claims during those periods:

<TABLE>
<CAPTION>
                                                                              AT OR FOR THE YEARS
                                                          AT OR FOR THE        ENDED DECEMBER 31,
                                                        NINE MONTHS ENDED     --------------------
                                                        SEPTEMBER 30, 1999      1998        1997
                                                        ------------------    --------    --------
<S>                                                     <C>                   <C>         <C>
Sales practices claims at period end (approximate)....           535              430         300
Number of new claims during period (approximate)......           105              130          60
Settlement payments during period (Dollars in
  millions)(1)........................................         $12.4            $14.3        $9.8
</TABLE>

- ---------------
(1) Settlement payments represent payments made during the period in connection
    with settlements made in that period and in prior periods. Amounts do not
    include our attorneys' fees and expenses.

     On August 18, 1999, Metropolitan Life Insurance Company announced a
settlement resolving the multidistrict litigation proceeding involving alleged
improper sales practices currently pending in the United States District Court
for the Western District of Pennsylvania. The settlement covers sales practices
claims in connection with permanent life insurance policies and annuity
contracts or certificates issued by Metropolitan Life Insurance Company or
certain of its subsidiaries pursuant to sales made in the U.S. to individuals
between January 1, 1982 and December 31,

                                       180
<PAGE>   182

1997. The class covered by the settlement includes owners of approximately six
million in-force and terminated insurance policies and approximately one million
in-force and terminated annuity contracts.

     The settlement should resolve each of the class action lawsuits relating to
sales practices claims described above, other than the class action lawsuits
involving former policyholders of New England Mutual Life Insurance Company and
purchasers outside the U.S. of policies and annuity contracts of Metropolitan
Life Insurance Company or certain of its subsidiaries. The settlement would also
resolve the individual lawsuits relating to sales practices claims between
January 1, 1982 and December 31, 1997, although the plaintiffs in those lawsuits
may elect to be excluded from the settlement and pursue lawsuits on an
individual basis against Metropolitan Life Insurance Company or certain of its
subsidiaries.

     The court has preliminarily approved the settlement and has scheduled a
fairness hearing on the settlement for December 2, 1999. The settlement is
subject to the court's approval and the resolution of any appeals that are
taken.

     The settlement provides for three forms of relief. General relief would be
provided, in the form of free death benefits, automatically to class members who
do not elect to exclude themselves from the settlement or who do not elect the
claim evaluation procedures set forth in the settlement. The claim evaluation
procedures permit a class member to have a claim evaluated by a third party
under procedures set forth in the settlement. Claim awards made under the claim
evaluation procedures will be in the form of policy adjustments, free death
benefits or, in some instances, cash payments. In addition, class members who
have or had an ownership interest in specified policies will also automatically
receive deferred acquisition cost tax relief in the form of free death benefits.
Approximately 20,000 class members covered by the settlement have elected to
exclude themselves from the settlement. The settlement fixes the aggregate
amounts that are available under each form of relief.

     We expect that the total cost to us of the settlement will be approximately
$957 million. This amount is equal to the amount of the increase in liabilities
for the death benefits and policy adjustments and the present value of expected
cash payments to be provided to included class members, as well as attorneys'
fees and expenses and estimated other administrative costs, but does not include
the cost of litigation with policyholders who are excluded from the settlement.
We believe that the cost to us of the settlement will be substantially covered
by available reinsurance and the provisions made in our consolidated financial
statements, and thus will not have a material adverse effect on our consolidated
results of operations or financial condition. We have not yet made a claim under
those reinsurance agreements and, although there is a risk that the carriers
will refuse coverage for all or part of the claim, we believe this is very
unlikely to occur. We believe we have made adequate provision in our
consolidated financial statements for all probable losses for sales practices
claims, including litigation costs involving policyholders who are excluded from
the settlement.

     Regulatory authorities in a small number of states, including both
insurance departments and attorneys general, have ongoing investigations of our
sales of individual life insurance policies or annuities, including
investigations of alleged improper replacement transactions and alleged improper
sales of insurance with inaccurate or inadequate disclosures as to the period
for which premiums would be payable. Over the past several years, we have
resolved a number of investigations by other regulatory authorities for monetary
payments and certain other relief, and may continue to do so in the future.

     Metropolitan Life Insurance Company is also a defendant in numerous
lawsuits seeking compensatory and punitive damages for personal injuries
allegedly caused by exposure to asbestos or asbestos-containing products. We
have never engaged in the business of manufacturing, producing, distributing or
selling asbestos or asbestos-containing products. Rather, these lawsuits,
currently numbering in the thousands, have principally been based upon
allegations relating to certain research, publication and other activities of
one or more of Metropolitan Life Insurance Company's

                                       181
<PAGE>   183

employees during the period from the 1920s through approximately the 1950s and
alleging that Metropolitan Life Insurance Company learned or should have learned
of certain health risks posed by asbestos and, among other things, improperly
publicized or failed to disclose those health risks. Legal theories asserted
against Metropolitan Life Insurance Company have included negligence,
intentional tort claims and conspiracy claims concerning the health risks
associated with asbestos. While Metropolitan Life Insurance Company believes it
has meritorious defenses to these claims, and has not suffered any adverse
judgments in respect of these claims, most of the cases have been resolved by
settlements. Metropolitan Life Insurance Company intends to continue to exercise
its best judgment regarding settlement or defense of such cases. The number of
such cases that may be brought or the aggregate amount of any liability that
Metropolitan Life Insurance Company may ultimately incur is uncertain.
Significant portions of amounts paid in settlement of such cases have been
funded with proceeds from a previously resolved dispute with Metropolitan Life
Insurance Company's primary, umbrella and first level excess liability insurance
carriers. Metropolitan Life Insurance Company is presently in litigation with
several of its excess liability insurers regarding amounts payable under its
policies with respect to coverage for these claims. The trial court has granted
summary judgment to these insurers. Metropolitan Life Insurance Company has
appealed. There can be no assurances regarding the outcome of this litigation or
the amount and timing of recoveries, if any, from these excess liability
insurers. Our asbestos-related litigation with these insurance carriers should
have no effect on our recoveries under the excess insurance policies described
below.

     The following table sets forth the total number of asbestos personal injury
claims pending against Metropolitan Life Insurance Company as of the dates
indicated, the number of new claims during the periods ending on those dates and
the total settlement payments made to resolve asbestos personal injury claims
during those periods:

<TABLE>
<CAPTION>
                                                                              AT OR FOR THE YEARS
                                                          AT OR FOR THE        ENDED DECEMBER 31,
                                                        NINE MONTHS ENDED     --------------------
                                                        SEPTEMBER 30, 1999      1998        1997
                                                        ------------------    --------    --------
<S>                                                     <C>                   <C>         <C>
Asbestos personal injury claims at period end
  (approximate).......................................        60,000           72,000      71,000
Number of new claims during period (approximate)......        23,000           31,000      28,000
Settlement payments during period (Dollars in
  millions)(1)........................................         $77.4            $47.0       $27.3
</TABLE>

- ---------------
(1) Settlement payments represent payments made during the period in connection
    with settlements made in that period and in prior periods. Amounts do not
    include our attorneys' fees and expenses and do not reflect amounts received
    from insurance carriers.

     We have recorded, in other expenses, charges of $499 million ($317 million
after-tax), $1,895 million ($1,203 million after-tax), $300 million ($190
million after-tax) and $162 million ($103 million after-tax) for the nine months
ended September 30, 1999 and for the years ended December 31, 1998, 1997 and
1996, respectively, for sales practices claims and claims for personal injuries
caused by exposure to asbestos or asbestos-containing products. The charge for
the nine months ended September 30, 1999 was principally related to the
settlement of the multidistrict litigation proceeding including alleged improper
sales practices, accruals for sales practices claims not covered by the
settlement and other legal costs. The 1998 charge of $1,895 million was
comprised of $925 million and $970 million for sales practices claims and
asbestos-related claims, respectively. We recorded the accrual for sales
practices claims based on preliminary settlement discussions and the settlement
history of other insurers.

     Prior to the fourth quarter of 1998, we established a liability for
asbestos-related claims based on settlement costs for claims that we had
settled, estimates of settlement costs for claims pending against us and an
estimate of settlement costs for unasserted claims. The amount for unasserted
claims was based on management's estimate of unasserted claims that

                                       182
<PAGE>   184

would be probable of assertion. A liability is not established for claims which
we believe are only reasonably possible of assertion. Based on this process, our
accrual for asbestos-related claims at December 31, 1997 was $386 million. Our
potential liabilities for asbestos-related claims are not easily quantified, due
to the nature of the allegations against us, which are not related to the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products, adding to the uncertainty in the number of claims
brought against us.

     During 1998, we decided to pursue the purchase of insurance to limit our
exposure to asbestos-related claims. In connection with our negotiations with
the casualty insurers to obtain this insurance, we obtained information that
caused us to reassess our accruals for asbestos-related claims. This information
included:

     - Information from the insurers regarding the asbestos-related claims
       experience of other insureds, which indicated that the number of claims
       that were probable of assertion against us in the future was
       significantly greater than we had assumed in our accruals. The number of
       claims brought against us is generally a reflection of the number of
       asbestos-related claims brought against asbestos defendants generally and
       the percentage of those claims in which we are included as a defendant.
       The information provided to us relating to other insureds indicated that
       we had been included as defendants for a significant percentage of total
       asbestos-related claims and that we may be included in a larger
       percentage of claims in the future, because of greater awareness of
       asbestos litigation generally by potential plaintiffs and plaintiffs'
       lawyers and because of the bankruptcy and reorganization or the
       exhaustion of insurance coverage of other asbestos defendants; and that,
       although volatile, there was an upward trend in the number of total
       claims brought against asbestos defendants.

     - Information derived from actuarial calculations we made in the fourth
       quarter of 1998 in connection with these negotiations, which helped us to
       frame, define and quantify this liability. These calculations were made
       using, among other things, current information regarding our claims and
       settlement experience (which reflected our decision to resolve an
       increased number of these claims by settlement), recent and historic
       claims and settlement experience of selected other companies and
       information obtained from the insurers.

     Based on this information, we concluded that certain claims that previously
were considered as only reasonably possible of assertion were now probable of
assertion, increasing the number of assumed claims to approximately three times
the number assumed in prior periods. As a result of this reassessment, we
increased our liability for asbestos-related claims to $1,278 million at
December 31, 1998.

     During 1998, we paid $1,407 million of premiums for excess of loss
reinsurance and insurance policies and agreements, consisting of $529 million
for the excess of loss reinsurance agreements for sales practices claims and
excess mortality losses and $878 million for the excess insurance policies for
asbestos-related claims.

     We obtained the excess of loss reinsurance agreements to provide
reinsurance with respect to sales practices claims made on or prior to December
31, 1999 and for certain mortality losses in 1999. These reinsurance agreements
have a maximum aggregate limit of $650 million, with a maximum sublimit of $550
million for losses for sales practices claims. This coverage is in excess of an
aggregate self-insured retention of $385 million with respect to sales practices
claims and $506 million, plus our statutory policy reserves released upon the
death of insureds, with respect to life mortality losses. The maximum sublimit
of $550 million for sales practices claims was within a range of losses that
management believed were reasonably possible at December 31, 1998. Each excess
of loss reinsurance agreement for sales practices claims and mortality losses
contains an experience fund, which provides for payments to us at the
commutation date if experience is favorable at such date. We account for the
aggregate excess of loss reinsurance agreements as reinsurance; however, if
deposit accounting were applied, the

                                       183
<PAGE>   185

effect on our consolidated financial statements in 1998, and in 1999 and 2000,
would not be significant. Under reinsurance accounting, the excess of the
liability recorded for sales practices losses recoverable under the agreements
of $540 million (representing the $925 million charge in 1998 less the $385
million retention under the agreements) over the premium paid of $529 million
results in a deferred gain of $11 million which is being amortized into income
over the settlement period from January 1999 through April 2000. Under deposit
accounting, the premium would be recorded as an other asset rather than as an
expense, and the reinsurance loss recoverable and the deferred gain would not
have been recorded. Because the agreements also contain an experience fund which
increases with the passage of time, the increase in the experience fund in 1999
and 2000 under deposit accounting would be recognized as interest income in an
amount approximately equal to the deferred gain that will be amortized into
income under reinsurance accounting.

     The excess insurance policies for asbestos-related claims provide for
recovery of losses of up to $1,500 million, which is in excess of a $400 million
self-insured retention ($878 million of which was recorded as a recoverable at
December 31, 1998). The asbestos-related policies are also subject to annual and
per-claim sublimits. Amounts are recoverable under the policies annually with
respect to claims paid during the prior calendar year. Although amounts paid in
any given year that are recoverable under the policies will be reflected as a
reduction in our operating cash flows for that year, management believes that
the payments will not have a material adverse effect on our liquidity. Each
asbestos-related policy contains an experience fund and a reference fund that
provides for payments to us at the commutation date if experience under the
policy to such date has been favorable, or pro rata reductions from time to time
in the loss reimbursements to us if the cumulative return on the reference fund
is less than the return specified in the experience fund.

     We believe adequate provision has been made in our consolidated financial
statements for all reasonably probable and estimable losses for sales policies
and asbestos-related claims. We believe that the excess of loss reinsurance
agreements should provide coverage for a portion of the multidistrict sales
practices settlement described above, although we have yet to file a claim under
those agreements. The increase in liabilities for death benefits and policy
adjustments and the cash payments to be made under the settlement should be
substantially offset by amounts recoverable under those agreements, as well as
amounts provided in our consolidated financial statements, and accordingly we do
not believe that they will have a material adverse effect on our consolidated
financial condition, results of operations or cash flows in future periods.

     A purported class action suit involving policyholders in 32 states has been
filed in a Rhode Island state court against Metropolitan Life Insurance
Company's subsidiary, Metropolitan Property and Casualty Insurance Company, with
respect to claims by policyholders for the alleged diminished value of
automobiles after accident-related repairs. A similar "diminished value"
allegation was made recently in a Texas Deceptive Trade Practices Act letter and
lawsuit which involve a Metropolitan Property and Casualty Insurance Company
policyholder. A purported class action has been filed against Metropolitan
Casualty Insurance Company, a subsidiary of Metropolitan Property and Casualty
Insurance Company, in Florida by a policyholder alleging breach of contract and
unfair trade practices with respect to Metropolitan Casualty Insurance Company
allowing the use of parts not made by the original manufacturer to repair
damaged automobiles. These suits are in the early stages of litigation and
Metropolitan Property and Casualty Insurance Company and Metropolitan Casualty
Insurance Company intend to vigorously defend themselves against these suits.
Similar suits have been filed against several other personal lines casualty
insurers.

     The United States, the Commonwealth of Puerto Rico, and various hotels and
individuals have sued MetLife Capital Corporation, a former subsidiary of
MetLife, seeking damages for clean up costs, natural resource damages, personal
injuries and lost profits and taxes based upon, among other things, a release of
oil from a barge which was being towed by the Emily S. In connection with the
sale of MetLife Capital, MetLife retained any liability related to this action.
                                       184
<PAGE>   186

MetLife Capital had entered into a sale and leaseback financing arrangement with
respect to the Emily S. The plaintiffs have taken the position that MetLife
Capital, as the owner of record of the Emily S, is responsible for all damages
caused by the barge, including the oil spill. The governments of the United
States and Puerto Rico have claimed damages in excess of $150 million. At a
mediation, the action brought by the United States and Puerto Rico was
conditionally settled, provided that the governments have access to additional
sums from a fund contributed to by oil companies to help remediate oil spills.
We can provide no assurance that this action will be settled in this manner.

     Various litigation, claims and assessments against us, in addition to those
discussed above and those otherwise provided for in our consolidated financial
statements, have arisen in the course of our business, including, but not
limited to, in connection with our activities as an insurer, employer, investor,
investment advisor and taxpayer. Further, state insurance regulatory authorities
and other Federal and state authorities regularly make inquiries and conduct
investigations concerning our compliance with applicable insurance and other
laws and regulations.

     In some of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. While it is not
feasible to predict or determine the ultimate outcome of all pending
investigations and legal proceedings or provide reasonable ranges of potential
losses, it is the opinion of our management that their outcomes, after
consideration of available insurance and reinsurance and the provisions made in
our consolidated financial statements, are not likely to have a material adverse
effect on our consolidated financial condition. However, given the large and/or
indeterminate amounts sought in certain of these matters and the inherent
unpredictability of litigation, it is possible that an adverse outcome in
certain matters could, from time to time, have a material adverse effect on our
operating results or cash flows in particular quarterly or annual periods.

PROPERTIES

     One Madison Avenue in New York, New York, serves as our headquarters, and
it, along with the adjacent MetLife Tower, contains approximately 1.1 million
rentable square feet, most of which we occupy. In addition to this property, we
own 23 other buildings in the U.S. that we use in the operation of our business.
These buildings contain approximately 4.7 million rentable square feet and are
in the following states: Florida, Illinois, Massachusetts, Minnesota, New York,
New Jersey, Ohio, Oklahoma, Pennsylvania, Rhode Island and Texas. We also lease
space in approximately 1,000 other locations throughout the U.S., and these
leased facilities consist of approximately 7.3 million rentable square feet.
Approximately 58% of these leases are occupied by sales agencies for Individual
Business, and we use the balance for our other business activities. We also own
several buildings outside the U.S., comprising more than 48,000 rentable feet.
We lease approximately 365,000 rental square feet in various locations outside
the U.S. We believe that our properties are suitable and adequate for our
current and anticipated business operations.

TRADEMARKS

     We have a worldwide trademark portfolio that we consider important in the
marketing of our products and services, including, among others, the trademarks
"MetLife" and the use of the Peanuts(TM) characters. We have the exclusive right
to use the Peanuts(TM) characters in the area of financial services and health
care services in the U.S. and some foreign countries under an advertising and
premium agreement with United Feature Syndicate. The agreement with United
Feature Syndicate expires on December 31, 2002. We believe that our rights in
our trademarks are adequately protected.

                                       185
<PAGE>   187

                                   MANAGEMENT

     Set forth below is information regarding the directors and executive
officers of MetLife, Inc. and Metropolitan Life Insurance Company.

<TABLE>
<CAPTION>
NAME                          AGE(1)                         POSITION
- ----                          ------                         --------
<S>                           <C>      <C>
Robert H. Benmosche.........    55     Chairman, President, Chief Executive Officer and
                                       Director
Curtis H. Barnette..........    64     Director
Gerald Clark................    55     Vice-Chairman, Chief Investment Officer and Director
Joan Ganz Cooney............    69     Director
Burton A. Dole, Jr..........    61     Director
James R. Houghton...........    63     Director
Harry P. Kamen..............    66     Director
Helene L. Kaplan............    66     Director
Charles M. Leighton.........    64     Director
Allen E. Murray.............    70     Director
Stewart G. Nagler...........    56     Vice-Chairman, Chief Financial Officer and Director
John J. Phelan, Jr..........    68     Director
Hugh B. Price...............    57     Director
Robert G. Schwartz..........    71     Director
Ruth J. Simmons.............    54     Director
William C. Steere, Jr.......    63     Director
Gary A. Beller..............    60     Senior Executive Vice-President and General Counsel
James M. Benson.............    52     President, Individual Business; Chairman, Chief
                                       Executive
                                       Officer and President, New England Life Insurance
                                       Company
C. Robert Henrikson.........    52     President, Institutional Business
Catherine A. Rein...........    56     Senior Executive Vice-President; President and Chief
                                       Executive Officer of Metropolitan Property and
                                       Casualty Insurance Company
William J. Toppeta..........    50     President, Client Services and Chief Administrative
                                       Officer
John H. Tweedie.............    54     Senior Executive Vice-President
Lisa M. Weber...............    36     Senior Vice-President, Human Resources
Judy E. Weiss...............    47     Executive Vice-President and Chief Actuary
</TABLE>

- ---------------
(1) At October 1, 1999.

     Set forth below is biographical information for the directors and executive
officers of MetLife, Inc. and Metropolitan Life Insurance Company:

     Robert H. Benmosche has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1997. Mr. Benmosche
has been Chairman of the Board, President and Chief Executive Officer of
MetLife, Inc. since September 1999. He has been Chairman of the Board, President
and Chief Executive Officer of Metropolitan Life Insurance Company since July
1998, was President and Chief Operating Officer from November 1997 to June 1998,
and was Executive Vice-President from September 1995 to October 1997.
Previously, he was Executive Vice-President of PaineWebber Group Incorporated
from 1989 to 1995.

     Curtis H. Barnette has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1994. Mr. Barnette
has been Chairman of the Board

                                       186
<PAGE>   188

and Chief Executive Officer of Bethlehem Steel Corporation since November 1992.
He is a director of Owens Corning Incorporated.

     Gerald Clark has been a director of MetLife, Inc. since August 1999 and a
director of Metropolitan Life Insurance Company since 1997. Mr. Clark has been
Vice-Chairman of the Board and Chief Investment Officer of MetLife, Inc. since
September 1999. He has been Vice-Chairman and Chief Investment Officer of
Metropolitan Life Insurance Company since July 1998, was Senior Executive
Vice-President and Chief Investment Officer from December 1995 to July 1998, and
was Executive Vice-President and Chief Investment Officer from September 1992 to
December 1995. Mr. Clark is a director of Credit Suisse Group.

     Joan Ganz Cooney has been a director of MetLife, Inc. since August 1999 and
a director of Metropolitan Life Insurance Company since 1980. Ms. Cooney has
served as Chairman of the Executive Committee of Children's Television Workshop
since 1990. Ms. Cooney is a director of Johnson & Johnson Inc.

     Burton A. Dole, Jr. has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1996. Mr. Dole was
Chairman of the Board of Nellcor Puritan Bennett, Incorporated from 1995 until
his retirement in 1997. He had been the Chairman of the Board, President and
Chief Executive Officer of Puritan Bennett, Incorporated from 1986 to 1995 and
the President and Chief Executive Officer of Puritan Bennett, Incorporated from
1980 to 1986.

     James R. Houghton has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1975. Mr. Houghton
has been the Chairman of the Board Emeritus of Corning Incorporated since 1996.
He was the Chairman of the Board of Corning Incorporated from 1983 until his
retirement in 1996. Mr. Houghton is a director of Corning Incorporated, Exxon
Corporation and J.P. Morgan & Co. Incorporated.

     Harry P. Kamen has been a director of MetLife, Inc. since August 1999 and a
director of Metropolitan Life Insurance Company since 1992. He was the Chairman
of the Board and Chief Executive Officer of Metropolitan Life Insurance Company
from April 1993 until his retirement in July 1998 and, in addition, was its
President from December 1995 to November 1997. Mr. Kamen is a director of Banco
Santander Central Hispano SA (Spain), Bethlehem Steel Corporation, the National
Association of Securities Dealers, Inc., Nvest Corporation, a subsidiary of
Metropolitan Life Insurance Company, and Pfizer, Inc.

     Helene L. Kaplan has been a director of MetLife, Inc. since August 1999 and
a director of Metropolitan Life Insurance Company since 1987. Ms. Kaplan is of
counsel to the law firm of Skadden, Arps, Slate, Meagher & Flom LLP. Ms. Kaplan
is a director of Bell Atlantic Corporation, The Chase Manhattan Corporation, The
May Department Stores Company and Mobil Corporation and a director-designate of
Exxon Corporation.

     Charles M. Leighton has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1996. Mr. Leighton
was the Chairman and Chief Executive Officer of the CML Group, Inc. from 1969
until his retirement in March 1998. CML Group, Inc. filed a voluntary petition
under Chapter 11 of the United States Bankruptcy Code in December 1998. Mr.
Leighton is a director of Nvest Corporation, a subsidiary of Metropolitan Life
Insurance Company.

     Allen E. Murray has been a director of MetLife, Inc. since August 1999 and
a director of Metropolitan Life Insurance Company since 1983. Mr. Murray was
Chairman, President and Chief Executive Officer of Mobil Corporation from
February 1986 until March 1993, and was Chairman and Chief Executive Officer
from March 1993 until his retirement in March 1994. Mr. Murray is a director of
Morgan Stanley Dean Witter & Co. and Minnesota Mining & Manufacturing Company.

                                       187
<PAGE>   189

     Stewart G. Nagler has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1997. Mr. Nagler has
been Vice-Chairman of the Board and Chief Financial Officer of MetLife, Inc.
since September 1999. He has been Vice-Chairman of the Board and Chief Financial
Officer of Metropolitan Life Insurance Company since July 1998, and was its
Senior Executive Vice-President and Chief Financial Officer from April 1993 to
July 1998.

     John J. Phelan, Jr. has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1985. Mr. Phelan was
Chairman and Chief Executive Officer of the New York Stock Exchange until his
retirement in 1992. Mr. Phelan is a director of Eastman Kodak Company, Merrill
Lynch & Co., Inc. and Sonat Inc.

     Hugh B. Price has been a director of MetLife, Inc. since August 1999 and a
director of Metropolitan Life Insurance Company since 1994. Mr. Price has been
President and Chief Executive Officer of the National Urban League, Inc. since
1994. Mr. Price is a director of Sears, Roebuck and Co. and Bell Atlantic
Corporation.

     Robert G. Schwartz has been a director of MetLife, Inc. since August 1999
and a director of Metropolitan Life Insurance Company since 1980. Mr. Schwartz
was Chairman of the Board, President and Chief Executive Officer of Metropolitan
Life Insurance Company from September 1989 until his retirement in March 1993.
Mr. Schwartz is a director of Mobil Corporation, COMSAT Corporation,
Consolidated Edison Company of New York, Inc., Lone Star Industries, Inc.,
Lowe's Companies, Inc. and Potlatch Corporation.

     Ruth J. Simmons has been a director of MetLife, Inc. since August 1999 and
a director of Metropolitan Life Insurance Company since 1995. Dr. Simmons has
been President of Smith College since 1995. Prior to that time, she was
Vice-Provost of Princeton University from 1992 to 1995. Dr. Simmons is a
director of Pfizer Inc. and Texas Instruments, Inc.

     William C. Steere, Jr. has been a director of MetLife, Inc. since August
1999 and a director of Metropolitan Life Insurance Company since 1997. Mr.
Steere has been Chairman of the Board and Chief Executive Officer of Pfizer Inc.
since 1992. Mr. Steere is a director of Dow Jones & Company, Inc., Minerals
Technologies, Inc. and Texaco Inc.

     Gary A. Beller has been Senior Executive Vice-President and General Counsel
of MetLife, Inc. since September 1999 and of Metropolitan Life Insurance Company
since February 1998. He was Executive Vice-President and General Counsel of
Metropolitan Life Insurance Company from August 1996 to January 1998. Mr. Beller
served as Executive Vice-President and Chief Legal Officer from November 1994 to
July 1996. Mr. Beller served as Consultant and General Counsel to
Metallgesellschaft Corp., the U.S. subsidiary of Frankfurt-based
Metallgesellschaft A.G., from February 1994 to October 1994, and as an Executive
Vice-President of American Express Company from January 1983 to February 1994.

     James M. Benson has been President of Individual Business of MetLife, Inc.
since September 1999 and of Individual Business of Metropolitan Life Insurance
Company since May 1999. He has been Chairman of New England Life Insurance
Company since May 1998, Chief Executive Officer since January 1998, and
President since June 1997. He was Chief Operating Officer of New England Life
Insurance Company from June 1997 to December 1997. Mr. Benson was the President
and Chief Operating Officer of The Equitable Companies Incorporated from
February 1996 to May 1997, and was President of The Equitable Life Assurance
Society of the United States from February 1994 to May 1997, Chief Executive
Officer from February 1996 to May 1997, Chief Operating Officer from February
1994 to February 1996 and Senior Executive Vice-President from March 1993 to
February 1994 .

     C. Robert Henrikson has been President of Institutional Business of
MetLife, Inc. since September 1999 and of Institutional Business of Metropolitan
Life Insurance Company since May 1999. He was Metropolitan Life Insurance
Company's Senior Executive Vice-President,
                                       188
<PAGE>   190

Institutional Business, from December 1997 to May 1999, Executive
Vice-President, Institutional Business, from January 1996 to December 1997,
Executive Vice-President, Pensions, from January 1995 to January 1996, and
Senior Vice-President, Pensions, from January 1991 to January 1995.

     Catherine A. Rein has been Senior Executive Vice-President of MetLife, Inc.
since September 1999 and President and Chief Executive Officer of Metropolitan
Property and Casualty Insurance Company since March 1999. She has been
Metropolitan Life Insurance Company's Senior Executive Vice-President since
February 1998 and was Executive Vice-President from October 1989 to February
1998. Ms. Rein is a director of Corning Incorporated, The Bank of New York
Company, Inc. and GPU, Inc.

     William J. Toppeta has been President of Client Services and Chief
Administrative Officer of MetLife, Inc. since September 1999 and President of
Client Services and Chief Administrative Officer of Metropolitan Life Insurance
Company since May 1999. He was Metropolitan Life Insurance Company's Senior
Executive Vice-President, Head of Client Services from March 1999 to May 1999,
Senior Executive Vice-President, Individual Business, from February 1998 to
March 1999, Executive Vice-President, Individual Business, from July 1996 to
February 1998, Senior Vice-President from October 1995 to July 1996 and
President and Chief Executive Officer, Canadian Operations, from January 1994 to
October 1995.

     John H. Tweedie has been Senior Executive Vice-President of MetLife, Inc.
since September 1999 and Senior Executive Vice-President, Finance and
International, of Metropolitan Life Insurance Company since March 1999. He was
Metropolitan Life Insurance Company's Senior Executive Vice-President from May
1998 to March 1999 and Executive Vice-President from January 1994 to April 1998.

     Lisa M. Weber has been Senior Vice-President of MetLife, Inc. since
September 1999 and Senior Vice-President of Metropolitan Life Insurance Company
and head of Human Resources since March 1998. Previously, she was Senior
Vice-President of Human Resources of PaineWebber Group Incorporated, where she
was employed for ten years.

     Judy E. Weiss has been Executive Vice-President and Chief Actuary of
MetLife, Inc. since September 1999 and of Metropolitan Life Insurance Company
since February 1998. She was Metropolitan Life Insurance Company's Senior
Vice-President and Chief Actuary from June 1996 to February 1998 and Senior
Vice-President from May 1991 to June 1996.

INFORMATION ABOUT THE BOARD OF DIRECTORS OF METLIFE, INC.

  RESPONSIBILITIES AND COMPOSITION OF THE BOARD

     The business of MetLife, Inc. is managed under the direction of its board
of directors. The board consists of 16 directors, a majority of whom are Outside
Directors. An "Outside Director" of MetLife, Inc. is a director who is not an
officer or employee of MetLife, Inc. or of any entity controlling, controlled
by, or under common control with MetLife, Inc., and is not the beneficial owner
of a controlling interest in the voting stock of MetLife, Inc. or of any such
entity.

     MetLife, Inc.'s certificate of incorporation provides that the directors
will be divided into three classes, as nearly equal in number as possible, with
the term of office of each class to be three years. The classes serve staggered
terms, such that the term of office of one class of directors expires each year.

  BOARD COMMITTEES

     There are five standing committees of MetLife, Inc.'s board of directors
that perform essential functions of the Board. The responsibilities of the
standing committees are summarized below. Only Outside Directors may be members
of the Audit, Compensation and Nominating and

                                       189
<PAGE>   191

Corporate Governance committees. From time to time, the board, in its
discretion, may form other committees. Not less than one-third of the members of
any board committee, including the standing committees, may consist of Outside
Directors.

  THE EXECUTIVE COMMITTEE

     The Executive Committee, except as otherwise provided in MetLife, Inc.'s
certificate of incorporation, in the intervals between meetings of the board of
directors, will have and may exercise the powers and authority of the board of
directors in the management of the property, affairs and business of MetLife,
Inc., including the power to declare dividends.

     The Executive Committee currently consists of the following seven members:
Robert H. Benmosche, Chairman; James R. Houghton; Harry P. Kamen; Helene L.
Kaplan; Charles M. Leighton; Allen E. Murray; and John J. Phelan, Jr.

  THE AUDIT COMMITTEE

     The Audit Committee, except as otherwise provided in any resolution of the
board of directors, will have and may exercise the authority of the board of
directors:

     - to recommend to the board of directors the selection of MetLife, Inc.'s
       independent certified public accountants;

     - to review the scope, plans and results relating to the internal and
       external audits of MetLife, Inc. and its financial statements;

     - to review the financial condition of MetLife, Inc.;

     - to monitor and evaluate the integrity of MetLife, Inc.'s financial
       reporting processes and procedures;

     - to assess the significant business and financial risks and exposures of
       MetLife, Inc. and to evaluate the adequacy of its internal controls in
       connection with such risks and exposures, including, but not limited to,
       accounting and audit controls over cash, securities, receipts,
       disbursements and other financial transactions; and

     - to review MetLife, Inc.'s policies on ethical business conduct and
       monitor its compliance with those policies.

The Audit Committee currently consists of the following six members: James R.
Houghton, Chairman; Curtis H. Barnette; Burton A. Dole, Jr.; John J. Phelan,
Jr.; Hugh B. Price; and William C. Steere, Jr.

  THE COMPENSATION COMMITTEE

     The Compensation Committee, except as otherwise provided in any resolution
of the board of directors, will have and may exercise all the authority of the
board of directors with respect to compensation, benefits and personnel
administration of MetLife, Inc.'s employees, and:

     - will nominate persons for election or appointment by the board of
       directors of all principal officers (as determined by the Committee) and
       such other officers as the Committee may determine to elect or appoint as
       officers;

     - will evaluate the performance and recommend to the board of directors the
       compensation of such principal officers and such other officers as the
       Committee may determine;

     - may elect or appoint officers as provided in MetLife, Inc.'s by-laws;

                                       190
<PAGE>   192

     - may recommend to the board of directors any plan to issue options for the
       purchase of shares of the stock of MetLife, Inc. to its officers or
       employees and those of its subsidiaries; and

     - will administer the MetLife, Inc. 2000 Stock Incentive Plan.

     The Compensation Committee currently consists of the following seven
members: Allen E. Murray, Chairman; Curtis H. Barnette; Joan Ganz Cooney; James
R. Houghton; Charles M. Leighton; Ruth J. Simmons; and William C. Steere, Jr.

  THE NOMINATING AND CORPORATE GOVERNANCE COMMITTEE

     The Nominating and Corporate Governance Committee, except as otherwise
provided in any resolution of the board of directors:

     - will make recommendations to the board of directors with respect to
       electing directors and filling vacancies on the Board;

     - will review and make recommendations to the board of directors with
       respect to the organization, structure, size, composition and operation
       of the board and its committees, including, but not limited to, the
       compensation for non-employee directors;

     - may recommend to the board of directors any plan to issue options for the
       purchase of shares of the stock of MetLife, Inc. to its non-employee
       directors;

     - will administer the MetLife, Inc. 2000 Directors Stock Plan; and

     - will review and make recommendations with respect to other corporate
       governance matters and matters that relate to the status of MetLife, Inc.
       as a publicly-traded company.

     The Nominating and Corporate Governance Committee currently consists of the
following seven members: Helene L. Kaplan, Chairman; Curtis H. Barnette; James
R. Houghton; Harry P. Kamen; Allen E. Murray; John J. Phelan, Jr.; and William
C. Steere, Jr.

  THE CORPORATE SOCIAL RESPONSIBILITY COMMITTEE

     The Corporate Social Responsibility Committee, except as otherwise provided
in any resolution of the board of directors, will exercise general supervision
of MetLife, Inc.'s charitable contributions, public benefit programs, and other
corporate responsibility matters.

     The Corporate Social Responsibility Committee currently consists of the
following six members: Joan Ganz Cooney, Chairman; Gerald Clark; Burton Dole,
Jr.; Helene L. Kaplan; Stewart G. Nagler; and Hugh B. Price.

  COMPENSATION OF DIRECTORS

     In 1999, Outside Directors receive an annual retainer fee of $50,000. At
January 1, 2000, the annual retainer will increase to $60,000. Each chairman of
a board committee receives a $5,000 annual retainer. Outside Directors are paid
attendance fees of $2,000 on days that they attend one or two board or committee
meetings held on the same day. If they attend more than two meetings on a single
day, they are paid an additional $1,000 for each other meeting they attend on
that day. Directors may defer the receipt of the payment of all or a portion of
their retainer and attendance fees.

     MetLife provides $200,000 of life insurance to each Outside Director.
MetLife will recover the premiums for each policy upon the death of the Outside
Director. The cost to MetLife of providing this life insurance is nominal.
MetLife also provides each of the Outside Directors with business travel
accident coverage while traveling on MetLife business. The Outside Directors are
eligible to participate in MetLife's Long-Term Care Insurance Program on a fully
contributory basis.

     Outside Directors elected prior to October 1, 1999 participate in a
charitable gift program under which each Outside Director is able to recommend
one or more charitable or educational
                                       191
<PAGE>   193

institutions to receive, in the aggregate, a $1 million contribution from
MetLife in the name of the Outside Director. To finance this program, MetLife
purchased and pays the premiums on life insurance policies covering the Outside
Directors. The death benefits under the policies will be paid to MetLife. The
cost to MetLife of providing this program is not significant. Outside Directors
elected on or after October 1, 1999 are not eligible to participate in this
program.

     Under the MetLife, Inc. 2000 Directors Stock Plan, the Nominating and
Corporate Governance Committee may determine that up to one-half of an Outside
Director's retainer and attendance fees be paid in common stock. The Directors
Stock Plan also provides that the Nominating and Corporate Governance Committee
may, with the board's approval, grant non-qualified stock options to the Outside
Directors to purchase shares of MetLife, Inc. common stock at a price no less
than the fair market value of a share of common stock on the grant date of the
stock option. Any options granted before the fifth anniversary of the plan
effective date will replace all or any portion of the Outside Directors' fees
otherwise payable in cash. No stock options may be granted and no stock may be
issued under the Directors Stock Plan in lieu of Outside Directors' fees before
the first anniversary of the plan effective date. Up to a maximum of 500,000
shares may be issued under the Directors Stock Plan in lieu of fees and no more
than 0.05% of the shares outstanding immediately after the plan effective date
may be issued with respect to stock options under the Directors Stock Plan.

     Common stock paid in lieu of fees under the Directors Stock Plan may not be
sold prior to the second anniversary of the plan effective date. Stock options
granted under the Directors Stock Plan will generally be exercisable on the date
of grant, but in no event exercised before the second anniversary of the plan
effective date. Outside Directors may elect to receive all or a portion of their
retainer and attendance fees that would otherwise be paid in cash with respect
to services rendered after the second anniversary of the plan effective date in
the form of common stock. In addition, an Outside Director may elect to defer
receipt of any shares issuable under the terms of the Directors Stock Plan in
lieu of their retainer and attendance fees and any dividends payable on the
shares, until after he or she is no longer a director of MetLife, Inc.

     The board of directors may terminate, modify or amend the Directors Stock
Plan at any time, subject, in certain instances, to shareholder approval, and
prior to the fifth anniversary of the plan effective date, the approval of the
New York Superintendent of Insurance. Unless terminated earlier by action of the
board of directors, the 2000 Directors Stock Plan will continue in effect until
no more shares are available for issuance pursuant to it.

     Metropolitan Life Insurance Company has entered into an agreement with
Harry Kamen pursuant to which Mr. Kamen will serve as a consultant for the one
year period of July 1, 1999 to June 30, 2000. Mr. Kamen will be paid for
services rendered under the agreement up to an aggregate amount of $50,000.
Pursuant to the agreement, Metropolitan Life Insurance Company will provide Mr.
Kamen, at no charge to him, with an office and secretarial support, as well as a
car for use in connection with service rendered under the agreement.

MANAGEMENT COMPENSATION

  EXECUTIVE COMPENSATION

     Since the formation of MetLife, Inc., in August 1999, none of its officers
or other personnel has received any compensation from MetLife, Inc. All
compensation has been paid by Metropolitan Life Insurance Company or New England
Financial. It is expected that after the demutualization, all employees of
MetLife, Inc., including the executive officers, will continue to be paid only
by Metropolitan Life Insurance Company or its subsidiary with an allocation of
their compensation to be made for services rendered to MetLife, Inc. MetLife,
Inc. will pay the amount of such allocation to Metropolitan Life Insurance
Company or its subsidiary pursuant to a cost allocation agreement. The
information set forth below describes the components of the total compensation
of the current and former Chief Executive Officers and the four other most
highly
                                       192
<PAGE>   194

compensated executive officers of Metropolitan Life Insurance Company for
services rendered during the fiscal year ended December 31, 1998 (the "Named
Executive Officers"). The Named Executive Officers other than Mr. Kamen are
referred to as the "Current Named Executives".

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                   LONG-TERM
                                       ANNUAL COMPENSATION        COMPENSATION
                                  -----------------------------   ------------
                                                                    LTIP(5)         ALL OTHER
NAME AND PRINCIPAL POSITION       YEAR    SALARY      BONUS(4)      PAYOUTS       COMPENSATION
- ---------------------------       ----    ------      --------      -------       ------------
<S>                               <C>    <C>         <C>          <C>            <C>
Harry P. Kamen(1)...............  1998   $919,115(3) $1,340,000    $6,552,000       $795,419(6)
Chairman of the Board and Chief
Executive Officer
Robert H. Benmosche(2)..........  1998    723,847     1,340,000     1,226,000        184,674(6)
Chairman of the Board, President
and Chief Executive Officer
Gerald Clark....................  1998    614,770       886,000     1,269,000        171,013(6)
Vice-Chairman of the Board and
Chief Investment Officer
Stewart G. Nagler...............  1998    614,770       886,000     1,174,000        172,523(6)
Vice-Chairman of the Board and
Chief Financial Officer
James M. Benson.................  1998    600,000       943,000     1,086,674         34,300(7)
President, Individual Business;
Chairman of the Board, Chief
Executive Officer and President,
New England Life Insurance
Company
C. Robert Henrikson.............  1998    500,000       676,000       831,000         88,416(6)
President, Institutional
Business
</TABLE>

- ---------------
(1) Mr. Kamen retired on July 1, 1998.

(2) Mr. Benmosche was elected Chairman of the Board, President and Chief
    Executive Officer effective July 1, 1998; before that, he was President and
    Chief Operating Officer.

(3) Mr. Kamen entered into an agreement with Metropolitan Life Insurance Company
    pursuant to which he served as a consultant from July 1, 1998 to June 30,
    1999 for a fee of $500,000. For the period from July 1, 1998 to December 31,
    1998, Mr. Kamen received $284,500 of the total fee, which amount is
    reflected in this salary number. The agreement expired by its terms on June
    30, 1999, at which time a new agreement between Metropolitan Life Insurance
    Company and Mr. Kamen became effective. See "Management -- Compensation of
    Directors" for a description of the new agreement.

(4) Actual annual incentive awards based on 1998 performance were paid in the
    first quarter of 1999. For all Named Executive Officers, other than Mr.
    Benson, such award was paid pursuant to the MetLife Annual Variable
    Incentive Plan. Mr. Benson's award was paid pursuant to the New England
    Financial Short-Term Executive Incentive Plan.

(5) Long-Term Performance Compensation Plan payouts for services performed
    during the three-year performance period 1996-1998 were made in the first
    quarter of 1999. Mr. Kamen's payment also includes $4,000,000 that was paid
    in 1999 as a result of performance under a special long-term plan in effect
    from January 1, 1995 through June 30, 1998. Mr. Benson was paid pursuant to
    New England Financial's Long-Term Plans, with payment for services performed
    during the 1996-1998 performance period made in the first quarter of 1999.

(6) Includes: MetLife contributions to the Savings and Investment Plan for
    Employees of MetLife and Participating Affiliates of $6,400 for each of the
    above named individuals; MetLife

                                       193
<PAGE>   195

contributions to the Auxiliary Savings and Investment Plan as follows: Mr.
Kamen: $26,985; Mr. Benmosche: $51,720; Mr. Clark: $45,855; Mr. Nagler: $45,775;
and Mr. Henrikson: $29,065; payments representing portion of split dollar life
     insurance premiums paid by MetLife as follows: Mr. Kamen: $403,765; Mr.
     Benmosche: $126,554; Mr. Clark: $118,758; Mr. Nagler: $120,348; and Mr.
     Henrikson: $52,951; and a $358,269 payment to Mr. Kamen in lieu of unused
     vacation days accumulated over a period of years.

(7) Includes: company contributions to the New England Profit Sharing Plan and
    Trust (a 401(k) plan) of $8,200 and $26,100 to the New England Select
    Employees Supplemental 401(k) Plan.

              LONG-TERM INCENTIVE PLAN AWARDS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                         ESTIMATED FUTURE PAYOUTS UNDER NON-STOCK
                                                                    PRICE BASED PLANS
                                                         ----------------------------------------
                                                                        ESTIMATED
                                          PERFORMANCE    THRESHOLD       TARGET         MAXIMUM
NAME                                        PERIOD        PAYMENT      PAYMENT(A)       PAYMENT
- ----                                      -----------    ---------     ----------       -------
<S>                                       <C>            <C>           <C>            <C>
Harry P. Kamen..........................   1998-2000         $0        $  520,800     $1,041,600
Robert H. Benmosche.....................   1998-2000          0         2,255,500      4,511,000
Gerald Clark............................   1998-2000          0         1,244,300      2,488,600
Stewart G. Nagler.......................   1998-2000          0         1,244,300      2,488,600
James M. Benson.........................   1998-2000          0         1,200,000      2,400,000
C. Robert Henrikson.....................   1998-2000          0           925,000      1,850,000
</TABLE>

- ---------------
(a) Estimated target payments under the MetLife Long-Term Performance
    Compensation Plan for all Named Executive Officers other than Mr. Benson,
    whose payments are made pursuant to New England Financial's Long-Term Plans.
    Actual target payments will be based on the average of the year-end annual
    base salaries over the three-year performance period, except in the case of
    Mr. Kamen, whose estimated target payment is prorated as a result of his
    retirement on July 1, 1998, and Mr. Benson, whose target will remain at
    $1,200,000, regardless of changes in his annual base salary.

  METLIFE RETIREMENT PLAN INFORMATION

     The following table shows the estimated annual retirement benefits payable
at normal retirement age (generally 65) to a person retiring with the indicated
final average pay and years of credited service on a 30% joint and survivor
basis, if married, and on a straight life annuity basis with a 5-year guarantee,
if single, under the Metropolitan Life Retirement Plan for United States
Employees (the "Retirement Plan"), as supplemented by the Metropolitan Life
Supplemental Retirement Benefit Plan (the "Supplemental Retirement Plan") and
the Supplemental Auxiliary Retirement Benefit Plan (the "Auxiliary Plan"), each
as described below. Except for Mr. Benson, each of the Current Named Executives
participates in the Retirement Plan, the Supplemental Retirement Plan and the
Auxiliary Plan. Mr. Benson participates in separate New England Financial plans.

                                       194
<PAGE>   196

                    ESTIMATED ANNUAL BENEFITS OF RETIREMENT
                    WITH INDICATED YEARS OF CREDITED SERVICE

<TABLE>
<CAPTION>
FINAL
AVERAGE PAY   10 YEARS   15 YEARS   20 YEARS    25 YEARS     30 YEARS     35 YEARS     40 YEARS
- -----------   --------   --------   --------    --------     --------     --------     --------
<S>           <C>        <C>        <C>        <C>          <C>          <C>          <C>
$  500,000    $ 83,020   $124,520   $166,030   $  207,540   $  249,050   $  290,560   $  303,060
   750,000     125,520    188,270    251,030      313,790      376,550      439,310      458,060
 1,000,000     168,020    252,020    336,030      420,040      504,050      588,060      613,060
 1,250,000     210,520    315,770    421,030      526,290      631,550      736,810      768,060
 1,500,000     253,020    379,520    506,030      632,540      759,050      885,560      923,060
 1,750,000     295,520    443,270    591,030      738,790      886,550    1,034,310    1,078,060
 2,000,000     338,020    507,020    676,030      845,040    1,014,050    1,183,060    1,233,060
 2,250,000     380,520    570,770    761,030      951,290    1,141,550    1,331,810    1,388,060
 2,500,000     423,020    634,520    846,030    1,057,540    1,269,050    1,480,560    1,543,060
</TABLE>

     The annual retirement benefit under the Retirement Plan, the Supplemental
Retirement Plan and the Auxiliary Plan is generally equal to the product of
(a)(i) a percentage of an executive's "final average compensation" up to his or
her "covered compensation" (i.e., the average of the social security taxable
wage base for the 35 years up to the date the executive attains social security
retirement age), plus (ii) a percentage of the executive's "final average
compensation" in excess of his or her "covered compensation", and the sum
thereof times (iii) years of "credit services" not exceeding 35 years, and (b) a
percentage of "final average compensation" multiplied by years of "credit
service" in excess of 35 years. "Final average compensation" is defined as the
highest average "annual compensation" of an executive for any 60 consecutive
months in the 120 months of service prior to the executive's retirement. "Annual
Compensation" used to determine the retirement benefit under the Retirement
Plan, the Supplemental Retirement Plan and the Auxiliary Plan consists of
"annual basic compensation" which includes annual base salary, overtime
payments, and payments for non-normal work hours and "annual variable incentive
compensation" which includes payments under the annual incentive plans and the
annual variable incentive plan. Such "compensation" is generally the same as the
compensation reflected in the "salary" and "bonus" columns of the Summary
Compensation Table. The Supplemental Retirement Plan and the Auxiliary Plan are
designed to provide benefits which eligible employees would have received under
the Retirement Plan but for limits applicable under the Retirement Plan. At
December 31, 1998 (assuming retirement as of such date), the estimated "final
average compensation" under the Retirement Plan, the Supplemental Retirement
Plan and the Auxiliary Plan is $1,028,000 for Mr. Benmosche, $1,062,800 for Mr.
Clark, $1,107,950 for Mr. Nagler and $709,480 for Mr. Henrikson. The estimated
years of credited service under the Retirement Plan, the Supplemental Retirement
Plan and the Auxiliary Plan as of such date is three years for Mr. Benmosche, 30
years for Mr. Clark, 36 years for Mr. Nagler and 26 years for Mr. Henrikson.

  NEW ENGLAND RETIREMENT PLAN INFORMATION

     The following table shows the estimated annual retirement benefits payable
at normal retirement age (generally 65) to a person retiring with the indicated
final average pay and years of credited service on a straight life annuity basis
under The New England Retirement Plan and

                                       195
<PAGE>   197

Trust, as supplemented by The New England Supplemental Retirement Plan and The
New England Select Employees Supplementary Retirement Plan, each as described
below:

                    ESTIMATED ANNUAL BENEFITS OF RETIREMENT
                    WITH INDICATED YEARS OF CREDITED SERVICE

                           YEARS OF CREDITED SERVICE

<TABLE>
<CAPTION>
FINAL
AVERAGE PAY     10 YEARS   15 YEARS   20 YEARS    25 YEARS     30 YEARS
- -----------     --------   --------   --------    --------     --------
<S>             <C>        <C>        <C>        <C>          <C>
 $  500,000     $ 96,755   $145,133   $193,510   $  241,888   $  254,388
    750,000      146,755    220,133    293,510      366,888      379,888
  1,000,000      196,755    295,133    393,510      491,888      504,888
  1,250,000      246,755    370,133    493,510      616,888      629,888
  1,500,000      296,755    445,133    593,510      741,888      754,888
  1,750,000      346,755    520,133    693,510      866,888      879,888
  2,000,000      396,755    595,133    793,510      991,888    1,004,388
  2,250,000      446,755    670,133    893,510    1,116,888    1,129,388
  2,500,000      496,755    745,133    993,510    1,241,888    1,254,388
</TABLE>

     The annual benefit under The New England Retirement Plan and Trust, The New
England Supplemental Retirement Plan and The New England Select Employees
Supplementary Retirement Plan is generally equal to the sum of (a) the product
of a percentage of an executive's "final average compensation" times years of
service up to 25 and (b) the product of a different percentage of an executive's
"final average compensation" for years 26 to 30 times such years of service,
less (c) the product of a percentage of an executive's age 65 social security
benefit times years of service up to 25 years of service. "Final average
compensation" is defined as the highest five years of eligible compensation of
an executive during the last ten years of service prior to the executive's
retirement. "Compensation" used to determine the retirement benefit under The
New England Retirement Plan and Trust, The New England Supplemental Retirement
Plan and The New England Select Employees Supplementary Retirement Plan consists
of salary paid to an executive, including eligible incentive compensation and
salary deferrals to Section 125 and Section 401(k) plans. Such Compensation is
generally the same as the compensation reflected in columns "Salary" and "Bonus"
on the Summary Compensation Table. The New England Supplemental Retirement Plan
and The New England Select Employees Supplementary Retirement Plan are designed
to provide benefits which eligible employees would have received under The New
England Retirement Plan and Trust but for limits applicable under The New
England Retirement Plan and Trust. The estimated "final average pay" for Mr.
Benson under The New England Retirement Plan and Trust, The New England
Supplemental Retirement Plan and The New England Select Employees Supplementary
Retirement Plan at December 31, 1998 (assuming retirement at such date) is
$1,305,500 and the estimated years of credited service under such Plans at such
date is 1.5 years. In addition, Mr. Benson's employment agreement provides for
an enhanced retirement benefit of $400,000 vesting in equal annual installments
over ten years and payable at age 62 as a 20-year life annuity. At December 31,
1998, Mr. Benson was vested as to 10% of this benefit, or $40,000 per annum. In
the event of a termination by New England Financial "without cause" or by Mr.
Benson for "good reason" (as each such term is defined in the agreement), the
enhanced retirement benefit will retroactively vest at double the above rate.

  LONG-TERM INCENTIVE COMPENSATION PLANS

     METLIFE LONG-TERM PERFORMANCE COMPENSATION PLAN.  All officers at the level
of senior vice-president and above and select vice-presidents are eligible to
participate in the MetLife Long-Term Performance Compensation Plan (the
"Long-Term Plan"). The Long-Term Plan is a three-

                                       196
<PAGE>   198

year plan with a new plan period beginning each January 1. Under the Long-Term
Plan, performance objectives for the enterprise are established at the beginning
of each three-year performance period and may include specific objectives for
earnings and return on equity, as well as management performance against select
strategic objectives. At the end of the performance period, the performance of
MetLife is judged against the set objectives, with some results compared
relatively to the results of other companies in the insurance and financial
service industries. Actual performance, expressed as a percentage, may range
from 0% to 200%. This percentage is multiplied by the participants' total
incentive opportunities to establish the aggregate incentive fund for
distribution. Individual awards are recommended by management and are reflective
of the participant's individual performance and relative contribution to the
long-range results of MetLife. Senior management approves all awards before they
are submitted to the Compensation Committee of the board, which is comprised of
Outside Directors, and to the full board for approval. Any award under the
Long-Term Plan in each performance period will become payable only upon approval
of the board in its discretion and will be paid in the year immediately
following the end of each performance period.

     NEW ENGLAND FINANCIAL LONG-TERM INCENTIVE PLANS.  New England Financial
maintains a substantially similar Long-Term Incentive Plan and a long-term
performance plan for the benefit of certain of its officers, under which any
amounts payable are determined based on the performance of New England Financial
and the individual's contribution to its success.

     In addition, New England Financial maintains a Long-Term Growth Incentive
Plan under which the personnel committee awards certain of its officers "growth
units" that accrue value over a three year performance cycle based on GAAP
equity and the present value of future profits on all in-force business. At the
end of the three year performance cycle, the growth in value of the "growth
units" is determined by the board and paid in cash to each participant still
employed with the company.

     Each of the Current Named Executives participates in the MetLife Long-Term
Plan, except Mr. Benson who participates in the New England Financial plans. See
"-- Management Compensation -- Long-Term Incentive Plan Awards in Last Fiscal
Year".

  SHORT-TERM INCENTIVE PLANS

     METLIFE ANNUAL VARIABLE INCENTIVE PLAN.  Persons exempt under the Fair
Labor Standards Act who are not participating in an alternative annual incentive
plan are eligible to participate in the Annual Variable Incentive Plan (the
"Annual Incentive Plan"). Under the Annual Incentive Plan, a formula including
performance objectives for operating earnings and return on equity is
established at the beginning of each calendar year to determine the maximum
aggregate incentive pool for distribution under the plan. The actual incentive
pool will be established at the end of each year based on the actual operating
earnings relative to return on equity target by using the formula. Eighty
percent of this pool is distributed based on corporate results, while 20% is
distributed based on business unit performance. In all incentive award
determinations, individual performance is a significant factor in the manager's
determination of the amount of an individual's actual final incentive award.
Final approval of individual incentive awards rests with senior management.
Awards for certain senior officers (executive vice-president and above) are
submitted to the Compensation Committee of the board, comprised of Outside
Directors, and to the full board for approval and endorsement. Awards are
payable in cash as soon as practicable after individual award amounts have been
approved. There is no maximum on individual awards, but there is no guarantee an
individual will receive an award. The total of all individual awards may not
exceed the maximum aggregate incentive pool. Each of the Current Named
Executives participates in the MetLife Annual Incentive Plan, except Mr. Benson,
who participates in the New England Financial plan.

                                       197
<PAGE>   199

     NEW ENGLAND FINANCIAL ANNUAL VARIABLE INCENTIVE PLAN.  New England
Financial maintains a substantially similar Short-Term Executive Incentive Plan
(the "New England Financial Plan") for the benefit of certain of its officers,
under which any amounts payable are determined based on the performance of New
England Financial and the individual's contribution to its success. Under the
New England Financial Plan, in determining the amounts available for incentive
payments, key considerations include financial results and growth compared to
target and business plan, together with non-financial objectives and judgment of
the Personnel Committee, and results are compared with the results of other
insurance and financial services companies. Specific percentages are established
under the New England Financial Plan with respect to the portion of the award
that is based on business unit performance, and such performance is an important
consideration in determining an individual's award. The maximum award payable to
any given individual under the New England Financial Plan is capped at 200% of
the target award amount.

  METLIFE, INC. 2000 STOCK INCENTIVE PLAN

     The Compensation Committee of the board of directors of MetLife, Inc. will
administer the MetLife, Inc. 2000 Stock Incentive Plan (the "Stock Incentive
Plan"). Under the Stock Incentive Plan, the Compensation Committee may from time
to time grant stock options for the purchase of common stock to officers
(including officers who are also directors), employees and insurance agents of
MetLife, Inc. and its subsidiaries, provided that the Compensation Committee may
not grant any stock or stock options prior to the first anniversary of the plan
effective date. The Compensation Committee may, in its discretion, delegate its
authority and power under the Stock Incentive Plan to MetLife, Inc.'s Chief
Executive Officer with respect to individuals who are below the rank of Senior
Vice-President. Such delegation of authority is limited to 1.5% of the total
number of shares authorized for issuance under the Stock Incentive Plan, and no
individual may receive more than 5% of the shares of the Chief Executive
Officer's total authorization in any twelve-month period.

     The maximum number of shares issuable under the Stock Incentive Plan is 5%
of the shares outstanding immediately after the effective date of the plan of
reorganization, reduced by the shares issuable pursuant to options granted under
the MetLife, Inc. 2000 Directors Stock Plan. The maximum number of shares which
may be subject to awards under the Stock Incentive Plan may not exceed 60% of
the shares available under the Stock Incentive Plan prior to the second
anniversary of the effective date of the plan of reorganization or 80% of the
shares available under the Stock Incentive Plan prior to the third anniversary
of the effective date of the plan of reorganization. No participant in the Stock
Incentive Plan may be granted, during any five-year period, options in respect
of more than 5% of the shares available for issuance under the Stock Incentive
Plan. The shares to be issued under the Stock Incentive Plan may be authorized
but unissued shares or treasury shares. Upon the occurrence of certain events
that affect the capitalization of MetLife, Inc., appropriate adjustments will be
made in the number of shares that may be issued under the Stock Incentive Plan
in the future and in the exercise price under outstanding grants made before the
event. If any grant is for any reason canceled, terminated or otherwise settled
without the issuance of some or all of the shares of common stock subject to the
grant, such shares will be available for future grants.

     The board of directors of MetLife, Inc. may terminate, modify or amend
(subject, in some cases, to the approval of its stockholders and, prior to the
fifth anniversary of the initial public offering, to the approval of the New
York Superintendent of Insurance) the Stock Incentive Plan at any time, but such
termination, modification or amendment may not adversely affect any stock option
then outstanding under the Stock Incentive Plan without the consent of the
recipient thereof. The Stock Incentive Plan will continue in effect until it is
terminated by the board of directors or until no more shares are available for
issuance, but stock options granted prior to such date shall continue in effect
until they expire in accordance with their terms.

                                       198
<PAGE>   200

     The Compensation Committee may grant nonqualified stock options and stock
options qualifying as incentive stock options under the Internal Revenue Code of
1986, as amended. The exercise price per share of common stock subject to either
a nonqualified stock option or an incentive stock option will be not less than
the fair market value (as defined in the Stock Incentive Plan) of such share on
the date of grant of such option. To exercise an option, a holder may pay the
exercise price as permitted by the Compensation Committee (1) in cash, (2) by
delivering on the date of exercise other shares of common stock owned by the
holder, (3) through an arrangement with a broker approved by MetLife, Inc. for
the payment of the exercise price with the proceeds of the sale of shares of
common stock owned by the holder, or (4) by a combination of the foregoing.
Options generally may not be transferred by the grantee, except in the event of
death. The Compensation Committee may, in its discretion, permit the transfer of
nonqualified stock options by gift or domestic relations order to the
participant's immediate family members.

     Each option will generally become exercisable on a cumulative basis in
three approximately equal installments on each of the first three anniversaries
of the date of grant thereof, provided, that in no event will any option be or
become exercisable prior to the second anniversary of the plan effective date.
In addition, the Compensation Committee may establish longer periods of service
or performance-based criteria at the time of the grant. The term of each option
will be fixed by the Compensation Committee but may not be more than ten years
from its date of grant.

     Any option granted to an insurance agent will comply with the provisions of
Section 4228 of the New York Insurance Law and any regulations thereunder.

     In the event of the termination of service of a grantee by reason of death,
any options previously granted to such grantee will become immediately
exercisable in full and may be exercised by the grantee's designated beneficiary
at any time prior to the expiration of the term of the options or within three
years following the grantee's death, whichever occurs first (or such shorter
time as the Compensation Committee may determine at the time of grant).

     In the event of the termination of service of a grantee by reason of
disability or approved retirement (as defined in the Stock Incentive Plan), any
option previously granted to such grantee will continue to vest as if the
grantee's service had not terminated. A grantee may exercise any vested option
in full for a period of three years following termination of employment (or such
shorter period as the Compensation Committee shall determine at the time of
grant) or, if earlier, the expiration of the term of the option. In the event of
the termination of service of a grantee for cause (as defined in the Stock
Incentive Plan), the grantee will forfeit any outstanding options. In the event
of the termination of service of a grantee in connection with a divestiture of a
business unit or subsidiary or similar transaction, the Compensation Committee
may provide that all or some outstanding options will continue to become
exercisable and may be exercised at any time prior to the expiration of the term
of the options or within three years following the grantee's termination of
service (or such shorter time as the Compensation Committee may determine at or
following the time of grant) or, if earlier, the expiration of the term of the
option. In general, in the event of the termination of service of a grantee for
any reason other than in connection with certain divestitures of a subsidiary or
business unit, for disability, death, approved retirement or cause, any options
granted to such grantee exercisable at the date of termination will remain
exercisable for a period of 30 days (or, if earlier, the expiration of the term
of the options).

     Upon a change of control (as defined in the Stock Incentive Plan), each
option then outstanding will become fully exercisable regardless of the exercise
schedule otherwise applicable. In connection with such change of control, the
Compensation Committee may, in its discretion, require that, upon the change of
control, each such option be canceled in exchange for a payment in an amount
equal to the excess, if any, of the change of control price (as defined in the
Stock Incentive Plan) over the exercise price of the option. In addition, no

                                       199
<PAGE>   201

cancellation, acceleration of exercisability, cash settlement or other payment
for options will occur upon a change of control if the Compensation Committee
determines in good faith that an alternate award (as defined in the Stock
Incentive Plan) will be issued by the acquiror in the change of control.

  FEDERAL INCOME TAX ASPECTS

     The following is a brief summary of the Federal income tax consequences of
awards under the Stock Incentive Plan based on the Federal income tax laws in
effect on the date hereof. This summary is not intended to be exhaustive and
does not describe state or local tax consequences.

     No taxable income is realized by the grantee upon the grant or exercise of
an Incentive Stock Option (an "ISO"). If a grantee does not sell the stock
received upon the exercise of an ISO ("ISO Shares") for at least two years from
the date of grant and one year from the date of exercise, when the ISO Shares
are sold any gain or loss realized will be treated as long-term capital gain or
loss. In such circumstances, no deduction will be allowed to the grantee's
employer for Federal income tax purposes.

     If ISO Shares are disposed of prior to the expiration of the holding
periods described above, the grantee generally will realize ordinary income at
that time equal to the lesser of the excess of the fair market value of the
shares at exercise over the price paid for such ISO Shares or the actual gain on
the disposition. The grantee's employer will generally be entitled to deduct any
such recognized amount. Any further gain or loss realized by the grantee will be
taxed as short-term or long-term capital gain or loss. Subject to certain
exceptions for disability or death, if an ISO is exercised more than three
months following the termination of the grantee's employment, the ISO will
generally be taxed as a nonqualified stock option.

     No income is realized by the grantee at the time a nonqualified stock
option is granted. Generally upon exercise of a nonqualified stock option, the
grantee will realize ordinary income in an amount equal to the difference
between the price paid for the shares and the fair market value of the shares on
the date of exercise. The grantee's employer will generally be entitled to a tax
deduction in the same amount and at the same time as the grantee recognizes
ordinary income. Any appreciation or depreciation after the date of exercise
will be treated as either short-term or long-term capital gain or loss,
depending upon the length of time that the grantee has held the shares.

  EMPLOYMENT-RELATED AGREEMENTS

     Metropolitan Life Insurance Company has entered into employment
continuation agreements with several of its key executives, including each of
the Current Named Executives. These agreements, the provisions of which only
become effective upon the occurrence of a change of control or a potential
change of control (as defined in such agreements), are intended generally to
preserve for the covered executives the same duties, responsibilities and
compensation opportunities for a period of three years following a change of
control as were in effect prior to such an event. Accordingly, after the
occurrence of such a change of control event, the agreements provide for certain
minimum levels with respect to a covered executive's base salary, incentive
compensation opportunities and participation in employee benefit plans. These
agreements also generally assure the covered executive that he or she will not
incur a significant change in the other terms and conditions of his or her
employment. If the successor management does not honor these assurances, a
covered executive may terminate employment for "good reason". In such case, or
in the event that, after these agreements become effective, the executive's
employment is terminated without "cause", the executive will receive certain

                                       200
<PAGE>   202

termination benefits, including a lump sum severance payment equal to three
times the sum of the executive's

     - base salary,

     - average annual bonus award over the preceding three years, and

     - average long-term incentive award over the preceding three years (reduced
       by the value conveyed to the executive in the change of control under any
       equity compensation awards).

     In addition, Messrs. Benmosche, Clark and Nagler may also generally elect
to terminate employment voluntarily, during the 30-day period beginning six
months after the date on which a change of control occurs, and receive the same
termination benefits they would receive if such executive's employment
terminated without cause. Notwithstanding the foregoing, the amount of any such
termination benefits will be reduced, to the extent necessary, so that no amount
payable to such executives will fail to be deductible by the Metropolitan Life
Insurance Company (or, in the case of the executives, be subject to a special
excise tax) under the so-called "golden parachute" provisions of the Internal
Revenue Code of 1986, as amended.

     New England Life Insurance Company has entered into an employment agreement
with Mr. Benson, which expires on June 16, 2000, pursuant to which Mr. Benson
serves as its Chief Executive Officer. Under the agreement, Mr. Benson is
entitled to a minimum base salary and participation in the New England Financial
annual and long-term incentive plans described above. The agreement also
provides Mr. Benson with an enhanced retirement benefit of $400,000 vesting in
equal annual installments over ten years and payable at age 62 as a 20-year life
annuity. At December 31, 1998, Mr. Benson has vested as to 10% of this benefit,
or $40,000 per annum.

     In the event that Mr. Benson's employment is terminated by New England
Financial "without cause" or by Mr. Benson for "good reason" (as each such term
is defined in the agreement), Mr. Benson will receive severance benefits equal
to two times the sum of his annual base salary and his target annual bonus for
the year of termination, as well as the earned and unpaid salary and the award
payable for any long-term incentive period then in effect and an annual bonus
for the year of termination, in each case pro-rated to the date of his
termination. Also, the enhanced retirement benefit will retroactively vest at
double the above rate. Except in the event that Mr. Benson terminates his
employment voluntarily without good reason or his employment is terminated for
cause, he and his spouse will be eligible to receive the same retiree medical
benefits generally made available to MetLife executives, except that any service
requirement to obtain such benefits will be waived and such benefits will be
secondary in all circumstances to any other coverage that Mr. Benson or his
spouse may be eligible to receive.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Helene L. Kaplan, a director of MetLife, Inc. and Metropolitan Life
Insurance Company and a member of the Compensation Committee of Metropolitan
Life Insurance Company in 1998, is of counsel to Skadden, Arps, Slate, Meagher &
Flom LLP. Skadden, Arps, Slate, Meagher & Flom LLP has in the past performed,
and continues to perform, legal services for Metropolitan Life Insurance Company
and our affiliates.

                                       201
<PAGE>   203

                           OWNERSHIP OF COMMON STOCK

     The following table sets forth certain information regarding the beneficial
ownership of MetLife, Inc.'s common stock as of the effective date of the plan
of reorganization by

     - each person who we believe will own beneficially more than 5% of the
       outstanding shares of common stock,

     - each director and each Named Executive Officer, and

     - all of our directors and executive officers as a group.

The number of shares of common stock beneficially owned by each director and
executive officer is based upon an estimate of the number of shares each
director and executive officer and certain persons and entities affiliated with
each director and executive officer will receive as eligible policyholders
pursuant to the plan of reorganization. The plan of reorganization provides that
for the first five years after the plan effective date, officers, directors and
employees of Metropolitan Life Insurance Company, MetLife, Inc. and their
affiliates, including their family members and their spouses, may not acquire
common stock in any manner except through the following acquisitions:

     - officers, directors and employees who are eligible policyholders may
       receive common stock (to be held in the trust) in exchange for their
       policyholders' membership interests under the plan of reorganization;

     - officers and directors and their spouses and family members may purchase
       common stock through the purchase and sale program (if eligible) or in
       open market purchases through a broker or dealer registered with the
       Securities and Exchange Commission beginning two years after the plan
       effective date;

     - other employees and their spouses and family members may purchase common
       stock through the purchase and sale program or in open market purchases
       through a registered broker or dealer on or after the plan effective
       date; and

     - subject to certain limitation as to both the amount and timing of the
       acquisition of stock, officers, directors, employees, and insurance
       agents may acquire common stock (or interests in common stock) under one
       or more of the MetLife, Inc. 2000 Stock Incentive Plan, the MetLife, Inc.
       2000 Directors Stock Plan and specified other savings and investment
       plans, incentive compensation plans, and deferred compensation plans.

     See "Management -- Management Compensation -- MetLife, Inc. 2000 Stock
Incentive Plan" and "Management -- Information about the Board of Directors of
MetLife, Inc. -- Compensation of Directors". No person will own more than 5% of
the outstanding shares of common stock, other than the MetLife Policyholder
Trust, as a result of the shares distributed pursuant to the plan of
reorganization. Except as noted below, each holder listed below will have sole
investment and voting power with respect to the shares beneficially owned by the
holder. The number of shares of common stock beneficially owned by the trust is
based on our preliminary calculation of the allocation of consideration to be
distributed under the plan of reorganization and assumptions described under
"Pro Forma Consolidated Financial Information".

                                       202
<PAGE>   204

<TABLE>
<CAPTION>
                                                               NUMBER OF SHARES
                                                                    TO BE
NAME                                                          BENEFICIALLY OWNED
- ----                                                          ------------------
<S>                                                           <C>
MetLife Policyholder Trust..................................     576,000,000
Robert H. Benmosche.........................................        *
Curtis H. Barnette..........................................        *
Gerald Clark................................................        *
Joan Ganz Cooney............................................        *
Burton A. Dole, Jr. ........................................        *
James R. Houghton...........................................        *
Harry P. Kamen..............................................        *
Helene L. Kaplan............................................        *
Charles M. Leighton.........................................        *
Allen E. Murray.............................................        *
Stewart G. Nagler...........................................        *
John J. Phelan, Jr. ........................................        *
Hugh B. Price...............................................        *
Robert G. Schwartz..........................................        *
Ruth J. Simmons.............................................        *
William C. Steere, Jr.......................................        *
Gary A. Beller..............................................        *
James M. Benson.............................................        *
C. Robert Henrikson.........................................        *
Catherine A. Rein...........................................        *
William J. Toppeta..........................................        *
John H. Tweedie.............................................        *
Lisa M. Weber...............................................        *
Judy E. Weiss...............................................        *
Board of directors of MetLife, Inc., but not in each
  director's individual capacity............................     576,000,000(1)
All directors and executive officers as a group.............        *       (2)
</TABLE>

- ---------------
 *  Number of shares listed represents less than one percent of the number of
    shares of common stock expected to be outstanding on the effective date of
    the plan.

(1) The board of directors of MetLife, Inc., but not in each director's
    individual capacity, is deemed to beneficially own the shares of common
    stock held by the MetLife Policyholder Trust because the board will direct
    the voting of these shares on certain matters submitted to a vote of
    stockholders. See "The Demutualization -- Establishment and Operation of the
    Trust". The amount shown does not include shares beneficially owned by a
    director in the director's individual capacity.

(2) Does not include shares of common stock held by the MetLife Policyholder
    Trust beneficially owned by the board of directors, other than in each
    director's individual capacity.

                                       203
<PAGE>   205

                     COMMON STOCK ELIGIBLE FOR FUTURE SALE

     The MetLife Policyholder Trust will hold an estimated 576,000,000 shares of
common stock on behalf of the more than 10 million eligible policyholders that
we estimate will become beneficiaries of the trust in the demutualization. The
trust provides that a trust beneficiary may sell the beneficiary's allocated
shares through the purchase and sale program, subject to certain limitations.
Sales may be made at any time beginning on the later of (1) termination of any
stabilization arrangements and trading restrictions in connection with the
initial public offering or (2) the closing of all underwriters' over-allotment
options which have been exercised and the expiration of all unexercised options.
We expect that these sales may begin within 30 days after the plan effective
date. In addition, beginning one year after the effective date of the plan,
trust beneficiaries may also withdraw all (but not less than all) of their
allocated shares from the trust and hold or dispose of their shares. Shares
withdrawn from the trust will be issued in book-entry form as uncertificated
shares, to the extent permitted by applicable law, unless a trust beneficiary
requests a certificate for the shares . See "The
Demutualization -- Establishment and Operation of the Trust" for a description
of the purchase and sale program and its limitations. Counsel has advised us
that those beneficiaries who are not "affiliates" of MetLife, Inc. within the
meaning of Rule 144 under the Securities Act may resell their shares in the
purchase and sale program or otherwise without registration or compliance with
the time, volume, manner of sale and other limitations set forth in Rule 144.
Substantially all of the shares allocated in the demutualization will be
allocated to non-affiliates of MetLife, Inc. Accordingly, most trust
beneficiaries may freely transfer such shares, without limitations, through the
purchase and sale program.

     Sales of substantial amounts of common stock from the trust, or the
perception that such sales could occur, could adversely affect prevailing market
prices for the common stock.

                                       204
<PAGE>   206

                          DESCRIPTION OF CAPITAL STOCK

     Our authorized capital stock consists of 3,000,000,000 shares of common
stock and 200,000,000 shares of preferred stock.

COMMON STOCK

     Holders of common stock are entitled to receive such dividends as may from
time to time be declared by our board of directors out of funds legally
available therefor. See "Dividend Policy". Holders of common stock are entitled
to one vote per share on all matters on which the holders of common stock are
entitled to vote and do not have any cumulative voting rights. Holders of common
stock have no preemptive, conversion, redemption or sinking fund rights. In the
event of a liquidation, dissolution or winding up of MetLife, Inc., holders of
common stock are entitled to share equally and ratably in our assets, if any,
remaining after the payment of all liabilities of MetLife, Inc. and the
liquidation preference of any outstanding class or series of preferred stock.
The outstanding shares of common stock are, and the shares of common stock
issued by us in the demutualization and the initial public offering, when
issued, will be fully paid and nonassessable. The rights and privileges of
holders of common stock are subject to any series of preferred stock that we may
issue in the future, as described below.

PREFERRED STOCK

     Our board of directors has the authority to issue preferred stock in one or
more series and to fix the number of shares constituting any such series and the
voting rights, designations, powers, preferences and qualifications, limitations
and restrictions of the shares constituting any series, without any further vote
or action by stockholders. The issuance of preferred stock by our board of
directors could adversely affect the rights of holders of common stock.

     We have authorized shares of Series A Junior Participating Preferred Stock
for issuance in connection with our stockholder rights plan. See "-- Stockholder
Rights Plan".

CERTAIN PROVISIONS IN OUR CERTIFICATE OF INCORPORATION AND BY-LAWS AND IN
DELAWARE AND NEW YORK LAW

     A number of provisions of our certificate of incorporation and by-laws deal
with matters of corporate governance and rights of stockholders. The following
discussion is a general summary of selected provisions of our certificate of
incorporation and by-laws and regulatory provisions that might be deemed to have
a potential "antitakeover" effect. These provisions may have the effect of
discouraging a future takeover attempt which is not approved by our board of
directors but which individual stockholders may deem to be in their best
interests or in which stockholders may receive a substantial premium for their
shares over then current market prices. As a result, stockholders who might
desire to participate in such a transaction may not have an opportunity to do
so. Such provisions will also render the removal of the incumbent board of
directors or management more difficult. Some provisions of the Delaware General
Corporation Law and the New York Insurance Law may also have an antitakeover
effect. The following description of selected provisions of our certificate of
incorporation and by-laws and selected provisions of the Delaware General
Corporation Law and the New York Insurance Law is necessarily general and
reference should be made in each case to our certificate of incorporation and
by-laws, which are filed as exhibits to our registration statement of which this
prospectus forms a part, and to the provisions of those laws. See "Additional
Information" for information on where to obtain a copy of our certificate of
incorporation and by-laws.

  UNISSUED SHARES OF CAPITAL STOCK

     COMMON STOCK.  Based upon the assumptions described under "Pro Forma
Consolidated Financial Information", we currently plan to issue an estimated
864,000,000 shares of our authorized common stock in the initial public offering
and the demutualization based upon an initial public offering price of $14.00
per share, or 812,000,000 shares based upon an initial public

                                       205
<PAGE>   207

offering price of $24.00 per share. The remaining shares of authorized and
unissued common stock will be available for future issuance without additional
stockholder approval. While the additional shares are not designed to deter or
prevent a change of control, under some circumstances we could use the
additional shares to create voting impediments or to frustrate persons seeking
to effect a takeover or otherwise gain control by, for example, issuing those
shares in private placements to purchasers who might side with our board of
directors in opposing a hostile takeover bid.

     PREFERRED STOCK.  Our board of directors has the authority to issue
preferred stock in one or more series and to fix the number of shares
constituting any such series and the designations, powers, preferences,
limitations and relative rights, including dividend rights, dividend rate,
voting rights, terms of redemption, redemption price or prices, conversion
rights and liquidation preferences of the shares constituting any series,
without any further vote or action by stockholders. The existence of authorized
but unissued preferred stock could reduce our attractiveness as a target for an
unsolicited takeover bid since we could, for example, issue shares of the
preferred stock to parties who might oppose such a takeover bid or issue shares
of the preferred stock containing terms the potential acquiror may find
unattractive. This may have the effect of delaying or preventing a change in
control, may discourage bids for the common stock at a premium over the market
price of the common stock, and may adversely affect the market price of, and the
voting and other rights of the holders of, the common stock.

  CLASSIFIED BOARD OF DIRECTORS AND REMOVAL OF DIRECTORS

     Our certificate of incorporation provides that the directors shall be
divided into three classes, as nearly equal in number as possible, with each
class having a term of three years. The classes serve staggered terms, such that
the term of one class of directors expires each year. Any effort to obtain
control of our board of directors by causing the election of a majority of the
board may require more time than would be required without a staggered election
structure. Our certificate of incorporation also provides that, subject to the
rights of the holders of any class of preferred stock, directors may be removed
only for cause at a meeting of stockholders by a vote of a majority of the
shares then entitled to vote. This provision may have the effect of slowing or
impeding a change in membership of our board of directors that would effect a
change of control.

  EXERCISE OF DUTIES BY BOARD OF DIRECTORS

     Our certificate of incorporation provides that while the MetLife
Policyholder Trust is in existence, each MetLife, Inc. director shall, in
exercising his or her duties as a director, take the interests of the trust
beneficiaries into account as if they were holders of the shares of common stock
held in the trust, except to the extent that any such director determines, based
on advice of counsel, that to do so would violate his or her duties as a
director under Delaware law.

  RESTRICTION ON MAXIMUM NUMBER OF DIRECTORS AND FILLING OF VACANCIES ON OUR
  BOARD OF DIRECTORS

     Our by-laws provide that, subject to the rights of the holders of any class
of preferred stock, if any, the number of directors shall be fixed and increased
or decreased from time to time by resolution of the board of directors, but the
board of directors shall at no time consist of fewer than three directors.
Subject to the rights of the holders of any class of preferred stock, if any,
stockholders can only remove a director for cause by a vote of a majority of the
shares entitled to vote, in which case the vacancy caused by such removal may be
filled at such meeting by the stockholders entitled to vote for the election of
the director so removed. Any vacancy on the board of directors, including a
vacancy resulting from an increase in the number of directors or resulting from
a removal for cause where the stockholders have not filled the vacancy, subject
to the rights of the holders of any class of preferred stock, if any, may be
filled by a majority of the directors then in office, although less than a
quorum. If the vacancy is not so filled, it shall be

                                       206
<PAGE>   208

filled by the stockholders at the next annual meeting of stockholders. The
stockholders are not permitted to fill vacancies between annual meetings, except
where the vacancy resulted from a removal for cause. These provisions give
incumbent directors significant authority that may have the effect of limiting
the ability of stockholders to effect a change in management.

  ADVANCE NOTICE REQUIREMENTS FOR NOMINATION OF DIRECTORS AND PRESENTATION OF
  NEW BUSINESS AT MEETINGS OF STOCKHOLDERS; ACTION BY WRITTEN CONSENT

     Our by-laws provide for advance notice requirements for stockholder
proposals and nominations for director. In addition, pursuant to the provisions
of both the certificate of incorporation and the by-laws, action may not be
taken by written consent of stockholders; rather, any action taken by the
stockholders must be effected at a duly called meeting. Moreover, the
stockholders do not have the power to call a special meeting. Only the chief
executive officer or the secretary pursuant to a board resolution or, under some
circumstances, the president or a director who also is an officer, may call a
special meeting. These provisions make it more procedurally difficult for a
stockholder to place a proposal or nomination on the meeting agenda and prohibit
a stockholder from taking action without a meeting, and therefore may reduce the
likelihood that a stockholder will seek to take independent action to replace
directors or with respect to other matters that are not supported by management
for stockholder vote.

  LIMITATIONS ON DIRECTOR LIABILITY

     Our certificate of incorporation contains a provision that is designed to
limit the directors' liability to the extent permitted by the Delaware General
Corporation Law and any amendments to that law. Specifically, directors will not
be held liable to MetLife, Inc. or our stockholders for an act or omission in
such capacity as a director, except for liability as a result of:

     - a breach of the duty of loyalty to MetLife, Inc. or our stockholders;

     - acts or omissions not in good faith or which involve intentional
       misconduct or a knowing violation of law;

     - payment of an improper dividend or improper repurchase of our stock under
       Section 174 of the Delaware General Corporation Law; or

     - actions or omissions pursuant to which the director received an improper
       personal benefit.

The principal effect of the limitation on liability provision is that a
stockholder is unable to prosecute an action for monetary damages against a
director of MetLife, Inc. unless the stockholder can demonstrate one of the
specified bases for liability. This provision, however, does not eliminate or
limit director liability arising in connection with causes of action brought
under the Federal securities laws. Our certificate of incorporation also does
not eliminate the directors' duty of care. The inclusion of this provision in
the certificate may, however, discourage or deter stockholders or management
from bringing a lawsuit against directors for a breach of their fiduciary
duties, even though such an action, if successful, might otherwise have
benefited MetLife, Inc. and its stockholders. This provision should not affect
the availability of equitable remedies such as injunction or rescission based
upon a director's breach of the duty of care.

     Our by-laws also provide that we will indemnify our directors and officers
to the fullest extent permitted by Delaware law. We are required to indemnify
our directors and officers for all judgments, fines, settlements, legal fees and
other expenses reasonably incurred in connection with pending or threatened
legal proceedings because of the director's or officer's position with us or
another entity, including Metropolitan Life Insurance Company, that the director
or officer serves at our request, subject to certain conditions, and to advance
funds to our directors and officers to enable them to defend against such
proceedings. To receive indemnification, the director or officer must have been
successful in the legal proceeding or acted in good faith and in a manner
reasonably believed to be in or not opposed to the best interests of MetLife,
Inc. and, with respect to any criminal action or proceeding, in a manner he or
she reasonably believed to be lawful.

                                       207
<PAGE>   209

  SUPERMAJORITY VOTING REQUIREMENT FOR AMENDMENT OF CERTAIN PROVISIONS OF THE
  CERTIFICATE OF INCORPORATION AND BY-LAWS

  Some of the provisions of our certificate of incorporation, including those
that authorize the board of directors to create stockholder rights plans, that
set forth the duties, election and exculpation from liability of directors and
that prohibit stockholders from actions by written consent, may not be amended,
altered, changed or repealed unless the amendment is approved by the vote of
holders of 75% of the then outstanding shares entitled to vote at an election of
directors. This requirement exceeds the majority vote of the outstanding stock
that would otherwise be required by the Delaware General Corporation Law for the
repeal or amendment of such provisions of the certificate of incorporation. Our
by-laws may be amended, altered or repealed by the board of directors or by the
vote of holders of 75% of the then outstanding shares entitled to vote in the
election of directors. These provisions make it more difficult for any person to
remove or amend any provisions that have an antitakeover effect.

  BUSINESS COMBINATION STATUTE

     In addition, as a Delaware corporation, MetLife, Inc. is subject to Section
203 of the Delaware General Corporation Law, unless it elects in its certificate
of incorporation not to be governed by the provisions of Section 203. We have
not made that election. Section 203 can affect the ability of an "interested
stockholder" of MetLife, Inc. to engage in certain business combinations,
including mergers, consolidations or acquisitions of additional shares of
MetLife, Inc., for a period of three years following the time that the
stockholder becomes an "interested stockholder". An "interested stockholder" is
defined to mean any person owning directly or indirectly 15% or more of the
outstanding voting stock of a corporation. The provisions of Section 203 are not
applicable in some circumstances, including those in which (1) the business
combination or transaction which results in the stockholder becoming an
"interested stockholder" is approved by the corporation's board of directors
prior to the time the stockholder becomes an "interested stockholder" or (2) the
"interested stockholder", upon consummation of such transaction, owns at least
85% of the voting stock of the corporation outstanding prior to such
transaction.

  RESTRICTIONS ON ACQUISITIONS OF SECURITIES

     Section 7312 of the New York Insurance Law provides that, for a period of
five years after the distribution of consideration pursuant to the plan of
reorganization is completed, no person may directly or indirectly offer to
acquire or acquire in any manner the beneficial ownership (defined as the power
to vote or dispose of, or to direct the voting or disposition of, a security) of
5% or more of any class of voting security (which term includes the common
stock) of MetLife, Inc. without the prior approval of the New York
Superintendent of Insurance. Pursuant to Section 7312, voting securities
acquired in excess of the 5% threshold without such prior approval will be
deemed non-voting.

     The insurance laws and regulations of New York, the jurisdiction in which
our principal insurance subsidiary, Metropolitan Life Insurance Company, is
organized, may delay or impede a business combination involving us. In addition
to the limitations described in the immediately preceding paragraph, the New
York Insurance Law prohibits any person from acquiring control of MetLife, Inc.,
and thus indirect control of Metropolitan Life Insurance Company, without the
prior approval of the New York Superintendent of Insurance. That law presumes
that control exists where any person, directly or indirectly, owns, controls,
holds the power to vote or holds proxies representing 10% or more of our
outstanding voting stock, unless the New York Superintendent, upon application,
determines otherwise. Even persons who do not acquire beneficial ownership of
more than 10% of the outstanding shares of MetLife, Inc.'s common stock may be
deemed to have acquired such control, if the New York Superintendent determines
that such persons, directly or indirectly, exercise a controlling influence over
our management and policies. Therefore, any person seeking to acquire a
controlling interest in MetLife, Inc. would face

                                       208
<PAGE>   210

regulatory obstacles which may delay, deter or prevent an acquisition that
stockholders might consider in their best interests.

     The insurance holding company law and other insurance laws of many states
also regulate changes of control (generally presumed upon acquisitions of 10% or
more of voting securities) of insurance holding companies, such as MetLife, Inc.

STOCKHOLDER RIGHTS PLAN

     Our board of directors has adopted a stockholder rights plan under which
each outstanding share of common stock issued between the entry into the
underwriting agreement for the initial public offering and the distribution date
(as described below) will be coupled with a stockholder right. Initially, the
stockholder rights will be attached to the certificates representing outstanding
shares of common stock, and no separate rights certificates will be distributed.
Each right will entitle the holder to purchase one one-hundredth of a share of
our Series A Junior Participating Preferred Stock. Each one one-hundredth of a
share of Series A Junior Participating Preferred Stock will have economic and
voting terms equivalent to one share of common stock. Until it is exercised, the
right itself will not entitle the holder thereof to any rights as a stockholder,
including the right to receive dividends or to vote at stockholder meetings. The
description and terms of the rights are set forth in a rights agreement (the
"Rights Agreement") to be entered into between MetLife, Inc. and ChaseMellon
Shareholder Services, L.L.C., as rights agent. Although the material provisions
of the Rights Agreement have been accurately summarized, the statements below
concerning the Rights Agreement are not necessarily complete, and in each
instance reference is made to the form of Rights Agreement itself, a copy of
which has been filed as an exhibit to the Registration Statement of which this
prospectus forms a part. Each statement is qualified in its entirety by such
reference.

     Stockholder rights are not exercisable until the distribution date, and
will expire at the close of business on the tenth anniversary of the date on
which the initial public offering price is determined, unless earlier redeemed
or exchanged by us. A distribution date would occur upon the earlier of:

     - the tenth day after the first public announcement or communication to us
       that a person or group of affiliated or associated persons (referred to
       as an acquiring person) has acquired beneficial ownership of 10% or more
       of our outstanding common stock (the date of such announcement or
       communication is referred to as the stock acquisition time); or

     - the tenth business day after the commencement or announcement of the
       intention to commence a tender offer or exchange offer that would result
       in a person or group becoming an acquiring person.

If any person becomes an acquiring person, each holder of a stockholder right
will be entitled to exercise the right and receive, instead of Series A Junior
Participating Preferred Stock, common stock (or, in certain circumstances, cash,
a reduction in purchase price, property or other securities of MetLife, Inc.)
having a value equal to two times the purchase price of the stockholder right.
All stockholder rights that are beneficially owned by an acquiring person or its
transferee will become null and void.

     If at any time after a public announcement has been made or MetLife, Inc.
has received notice that a person has become an acquiring person, (1) MetLife,
Inc. is acquired in a merger or other business combination or (2) 50% or more of
MetLife, Inc.'s assets, cash flow or earning power is sold or transferred, each
holder of a stockholder right (except rights which previously have been voided
as set forth above) shall have the right to receive, upon exercise, common stock
of the acquiring company having a value equal to two times the purchase price of
the right.

     The purchase price payable, the number of one one-hundredths of a share of
Series A Junior Participating Preferred Stock or other securities or property
issuable upon exercise of rights and the number of rights outstanding, are
subject to adjustment from time to time to

                                       209
<PAGE>   211

prevent dilution. With certain exceptions, no adjustment in the purchase price
or the number of shares of Series A Junior Participating Preferred Stock
issuable upon exercise of a stockholder right will be required until the
cumulative adjustment would require an increase or decrease of at least one
percent in the purchase price or number of shares for which a right is
exercisable.

     At any time until the earlier of (1) the stock acquisition time or (2) the
final expiration date of the Rights Agreement, we may redeem all the stockholder
rights at a price of $0.01 per right. At any time after a person has become an
acquiring person and prior to the acquisition by such person of 50% or more of
the outstanding shares of the common stock of MetLife, Inc., we may exchange the
stockholder rights, in whole or in part, at an exchange ratio of one share of
common stock, or one one-hundredth of a share of Series A Junior Participating
Preferred Stock (or of a share of a class or series of preferred stock having
equivalent rights, preferences and privileges), per right.

     The stockholder rights plan is designed to protect stockholders in the
event of unsolicited offers to acquire MetLife, Inc. and other coercive takeover
tactics which, in the opinion of our board of directors, could impair its
ability to represent stockholder interests. The provisions of the stockholder
rights plan may render an unsolicited takeover more difficult or less likely to
occur or might prevent such a takeover, even though such takeover may offer our
stockholders the opportunity to sell their stock at a price above the prevailing
market rate and may be favored by a majority of the stockholders.

METLIFE POLICYHOLDER TRUST

     Under the plan of reorganization, we will establish the MetLife
Policyholder Trust to hold the shares of common stock allocated to eligible
policyholders under the plan. An estimated 576,000,000 shares of common stock,
or 69.3% of the total number of shares expected to be outstanding based upon an
initial public offering price of $19.00 per share, will be issued to the trust
on the effective date of the plan, to be held on behalf of more than 10 million
eligible policyholders. Because of the number of shares held by the trust and
the voting provisions of the trust, the trust may affect the outcome of matters
brought to a stockholder vote.

     The trustee will generally vote all of the shares of common stock held in
the trust in accordance with the recommendations given by our board of directors
to our stockholders or, if the board gives no such recommendation, as directed
by the board, except on votes regarding certain fundamental corporate actions.
As a result of the voting provisions of the trust, our board of directors will
effectively be able to control votes on all matters submitted to a vote of
stockholders, excluding those fundamental corporate actions described below, so
long as the trust holds a substantial number of shares of common stock.

     If the vote relates to fundamental corporate actions specified in the
trust, the trustee will solicit instructions from the beneficiaries and vote all
shares held in the trust in proportion to the instructions it receives, which
would give disproportionate weight to the instructions actually given by trust
beneficiaries. These actions include:

     - an election or removal of directors in which a stockholder has properly
       nominated one or more candidates in opposition to a nominee or nominees
       of our board of directors or a vote on a stockholder's proposal to oppose
       a board nominee for director, remove a director for cause or fill a
       vacancy caused by the removal of a director by stockholders, subject to
       certain conditions;

     - a merger or consolidation, a sale, lease or exchange of all or
       substantially all of the assets, or a recapitalization or dissolution of,
       MetLife, Inc., in each case requiring a vote of our stockholders under
       applicable Delaware law;

     - any transaction that would result in an exchange or conversion of shares
       of common stock held by the trust for cash, securities or other property;

                                       210
<PAGE>   212

     - issuances of common stock during the first year after the effective date
       of the plan at a price materially less than the then prevailing market
       price of the common stock, if a vote of stockholders is required to
       approve the issuance under Delaware law, other than issuances in an
       underwritten public offering or pursuant to an employee benefit plan;

     - for the first year after the effective date of the plan, any matter that
       requires a supermajority vote of stockholders under Delaware law or our
       certificate of incorporation or by-laws, and any amendment to our
       certificate of incorporation or by-laws that is submitted for approval to
       its stockholders; and

     - any proposal requiring our board of directors to amend or redeem the
       rights under its stockholder rights plan, other than a proposal with
       respect to which we have received advice of nationally-recognized legal
       counsel to the effect that the proposal is not a proper subject for
       stockholder action under Delaware law.

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the common stock is ChaseMellon
Shareholder Services, L.L.C.

                                       211
<PAGE>   213

                            VALIDITY OF COMMON STOCK

     The validity of the shares of common stock offered hereby will be passed
upon for MetLife, Inc. by Debevoise & Plimpton, and for the underwriters by
Skadden, Arps, Slate, Meagher & Flom LLP. Helene L. Kaplan, a director of
MetLife, Inc. and Metropolitan Life Insurance Company and a member of the
Compensation Committee of Metropolitan Life Insurance Company in 1998, is of
counsel to Skadden, Arps, Slate, Meagher & Flom LLP. Skadden, Arps, Slate,
Meagher & Flom LLP has in the past performed, and continues to perform, legal
services for Metropolitan Life Insurance Company and our affiliates.

                                    EXPERTS

     The consolidated financial statements of Metropolitan Life Insurance
Company and subsidiaries at December 31, 1998 and 1997, and for each of the
three years in the period ended December 31, 1998 included in this prospectus
have been audited by Deloitte & Touche LLP, independent auditors, as stated in
their report appearing herein, which report includes an explanatory paragraph
referring to the adoption of a new accounting principle, and have been so
included in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.

     We have retained PricewaterhouseCoopers LLP to advise us in connection with
actuarial matters involved in the development of the plan of reorganization and
the establishment and operation of the closed block. The opinion of Kenneth
Beck, a consulting actuary associated with PricewaterhouseCoopers LLP, dated
November 16, 1999, which is subject to the limitations described within the
opinion, is included as Annex A of this prospectus in reliance upon his
authority as an expert in actuarial matters generally and in the application of
actuarial concepts to insurance matters.

                             ADDITIONAL INFORMATION

     We have filed with the SEC a Registration Statement on Form S-1 (together
with all amendments, exhibits, schedules and supplements thereto, "Registration
Statement"), under the Securities Act and the rules and regulations thereunder,
for the registration of the common stock offered hereby. This prospectus, which
forms a part of the Registration Statement, does not contain all of the
information set forth in the Registration Statement, certain parts of which have
been omitted as permitted by SEC rules and regulations. For further information
with respect to MetLife, Inc. and the common stock offered hereby, please see
the Registration Statement. Statements made in this prospectus as to the
contents of any contract, agreement or other document referred to including, but
not limited to, the certificate of incorporation and by-laws of MetLife, Inc.,
are not necessarily complete. With respect to statements made as to each such
contract, agreement or other document filed as an exhibit to the Registration
Statement, please refer to the exhibit for a more complete description of the
matter involved, and each such statement shall be deemed qualified in its
entirety by such reference. The Registration Statement may be inspected and
copied at the SEC's Public Reference Room at 450 Fifth Street, N.W., Washington,
D.C. 20549. The public may obtain information on the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an
Internet site, http://www.sec.gov, that contains reports, proxy and information
statements and other information regarding issuers that file electronically with
the SEC.

     As a result of the offering, we will become subject to the informational
requirements of the Exchange Act. We will fulfill our obligations with respect
to such requirements by filing periodic reports and other information with the
SEC. We intend to furnish our stockholders with annual reports containing
consolidated financial statements audited by an independent public accounting
firm.

     We are applying to list the common stock on the New York Stock Exchange.
Upon such listing, copies of the Registration Statement, including all exhibits
thereto, and periodic reports, proxy statements and other information will be
available for inspection at the offices of the New York Stock Exchange, Inc., 20
Broad Street, New York, New York 10005.
                                       212
<PAGE>   214

                                    GLOSSARY

     The following Glossary includes definitions of certain insurance terms.
Each term defined in this Glossary is printed in boldface type the first time it
appears in this prospectus.

ACCOUNT VALUE..............  The amount of money held under a contract in either
                             a general account or separate account of an insurer
                             to support policyholder liabilities.

ADMITTED ASSETS............  Assets which are included in an insurer's statutory
                             financial statements to measure POLICYHOLDER
                             SURPLUS as determined in accordance with state
                             insurance laws.

ANNUAL STATEMENT...........  The report filed annually with state insurance
                             regulatory authorities that contains financial and
                             other information on a calendar year basis and is
                             prepared in accordance with statutory accounting
                             practices. The form of the Annual Statement is
                             prescribed by the NAIC.

ANNUITY....................  A contract that pays or permits the election of a
                             periodic income benefit for the life of a person,
                             the lives of two or more persons for a specific
                             period of time, or a combination thereof.

CASH VALUE.................  The amount of cash available to a policyholder on
                             the surrender of or withdrawal from a life
                             insurance policy or annuity contract.

CATASTROPHE................  An event that produces pretax losses before
                             reinsurance in excess of $25 million involving
                             multiple first-party policyholders. Common
                             catastrophe events include hurricanes, earthquakes,
                             tornadoes, wind and hail storms, fires and
                             explosions.

CEDE, CEDED or CEDING......  The reinsurance of all or a portion of an insurer's
                             risk with another insurer.

COMBINED RATIO.............  A property and casualty term, meaning the sum of
                             the loss ratio and the expense ratio. A combined
                             ratio below 100 generally indicates profitable
                             underwriting. A combined ratio over 100 generally
                             indicates unprofitable underwriting.

DIVIDEND SCALES............  The actuarial formulas used by life insurers to
                             determine amounts payable as dividends on
                             participating policies based on experience factors
                             relating to, among other things, investment
                             results, mortality, lapse rates, expenses, premium
                             taxes and policy loan interest and utilization
                             rates.

EXPENSE RATIO..............  The ratio of a property and casualty insurer's
                             operating expenses and LAE to net premiums earned.

FIRST-YEAR PREMIUMS AND
  DEPOSITS.................  The amount of premiums on insurance policies sold
                             plus the amount of deposits on variable and
                             universal life policies sold or additional premiums
                             or deposits from conversions received over the
                             specified period. This figure does not reflect
                             policies that lapse in their first year.

GENERAL ACCOUNT............  The aggregate of a life insurer's assets, other
                             than those allocated to separate accounts.

GUARANTEED INTEREST
  CONTRACTS (GICS).........  Group annuity contracts that guarantee a return on
                             principal and a stated interest rate for a
                             specified period of time.

                                       G-1
<PAGE>   215

IN FORCE...................  A policy that is shown on records to be in force on
                             a given date and that has not matured by death or
                             otherwise or been surrendered or otherwise
                             terminated.

LOSS ADJUSTMENT EXPENSES
  (LAE)....................  The expenses of settling property and casualty
                             claims, including legal and other fees and general
                             expenses.

LOSS RATIO.................  The ratio of incurred losses to earned premiums.

MORBIDITY..................  Incidence rates and duration of disability used in
                             pricing and computing liabilities for disability
                             insurance. Morbidity varies by such parameters as
                             age, gender and duration since disability.

MORTALITY..................  Rates of death, varying by such parameters as age,
                             gender and health, used in pricing and computing
                             liabilities for future policyholder benefits for
                             life and annuity products, which contain
                             significant mortality risk.

NATIONAL ASSOCIATION OF
  INSURANCE COMMISSIONERS
  (NAIC)...................  The National Association of Insurance
                             Commissioners, a national association of state
                             insurance regulators that sets guidelines for
                             statutory policies, procedures and reporting for
                             insurers.

NET SALES CREDIT...........  An industry measure of agent productivity. Net
                             sales credits are the annualized first-year
                             commissions, which vary by product, paid to agents
                             and other sales representatives.

NON-ADMITTED ASSETS........  Certain assets or portions thereof which are not
                             permitted to be reported as ADMITTED ASSETS in an
                             insurer's Annual Statement. As a result, certain
                             assets which normally would be accorded value in
                             non-insurance corporations are accorded no value
                             and thus reduce the reported statutory policyholder
                             surplus of the insurer.

PARTICIPATING POLICY.......  Policies or annuity contracts under which the owner
                             is eligible to share in the divisible surplus of
                             the insurer through policyholder dividends, whether
                             or not such dividends are currently payable. For
                             purposes of the plan, participating policies also
                             include policies or annuity contracts that are not
                             by their terms non-participating and certain
                             supplementary contracts.

PERSISTENCY................  Measurement of the percentage of insurance policies
                             remaining in force from year to year, as measured
                             by premiums.

POLICYHOLDER SURPLUS.......  The excess of admitted assets over liabilities, in
                             each case under statutory accounting practices.

PREMIUMS...................  Payments and considerations received on insurance
                             policies issued or reinsured by an insurer. Under
                             GAAP, premiums on universal life and other
                             investment-type contracts are not accounted for as
                             revenues.

RISK-BASED CAPITAL (RBC)...  Risk-based capital, which is the regulatory
                             targeted surplus level based on the relationship of
                             statutory capital and surplus, with certain
                             adjustments, to the sum of stated percentages of
                             each element of a specified list of company risk
                             exposures.

REINSURANCE................  The acceptance by one or more insurers of a portion
                             of risk underwritten by another insurer that has
                             directly written the coverage in return for a
                             portion of the premium related thereto. The legal
                             rights of the insured generally are not affected by
                             the

                                       G-2
<PAGE>   216

                             reinsurance transaction, and the insurer issuing
                             the insurance contract remains liable to the
                             insured for payment of policy benefits.

SEPARATE ACCOUNTS..........  Investment accounts maintained by an insurer to
                             which funds have been allocated for certain
                             policies under provisions of relevant state
                             insurance laws. The investments in each separate
                             account are maintained separately from those in
                             other separate accounts and an insurer's general
                             account and generally are not subject to the
                             general liabilities of the insurer. The investment
                             results of the separate account assets generally
                             pass through to the separate account policyholders
                             and contractholders, less management fees, so that
                             an insurer bears limited or no investment risk on
                             such assets.

STATUTORY ACCOUNTING
  PRACTICES................  Those accounting practices prescribed or permitted
                             by an insurer's domiciliary state insurance
                             regulator for purposes of financial reporting to
                             the insurance regulator.

STATUTORY RESERVES.........  Monetary amounts established by state insurance law
                             that an insurer must have available to provide for
                             future obligations with respect to all policies.
                             Statutory reserves are liabilities on the balance
                             sheet of financial statements prepared in
                             conformity with statutory accounting practices.

STATUTORY SURPLUS..........  The excess of admitted assets over statutory
                             liabilities as shown on an insurer's statutory
                             financial statements.

SURRENDER CHARGE...........  The fee charged to a policyholder when a life
                             insurance policy or annuity is surrendered for its
                             cash value prior to the end of the surrender charge
                             period. Such charge is intended to recover all or a
                             portion of policy acquisition costs and act as a
                             deterrent to early surrender. Surrender charges
                             typically decrease over a set period of time as a
                             percentage of the ACCOUNT VALUE.

UNDERWRITING...............  The process of examining, accepting or rejecting
                             insurance risks, and classifying those accepted, in
                             order to charge an appropriate premium for each
                             accepted risk.

                                       G-3
<PAGE>   217

                      METROPOLITAN LIFE INSURANCE COMPANY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                          <C>
Independent Auditors' Report................................   F-2
Consolidated Statements of Income for the years ended
December 31, 1998, 1997 and 1996............................   F-3
Consolidated Balance Sheets at December 31, 1998 and 1997...   F-4
Consolidated Statements of Equity for the years ended
  December 31, 1998, 1997 and 1996..........................   F-5
Consolidated Statements of Cash Flows for the years ended
  December 31, 1998, 1997 and 1996..........................   F-6
Notes to Consolidated Financial Statements..................   F-7
Unaudited Interim Condensed Consolidated Statements of
  Income for the nine months ended September 30, 1999 and
  1998......................................................  F-43
Unaudited Interim Condensed Consolidated Balance Sheet at
  September 30, 1999........................................  F-44
Unaudited Interim Condensed Consolidated Statement of Equity
  for the nine months ended September 30, 1999..............  F-45
Unaudited Interim Condensed Consolidated Statements of Cash
  Flows for the nine months ended September 30, 1999 and
  1998......................................................  F-46
Notes to Unaudited Interim Condensed Consolidated Financial
  Statements................................................  F-47
</TABLE>

                                       F-1
<PAGE>   218

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Policyholders of
Metropolitan Life Insurance Company:

     We have audited the accompanying consolidated balance sheets of
Metropolitan Life Insurance Company and subsidiaries (the "Company") as of
December 31, 1998 and 1997, and the related consolidated statements of income,
equity and cash flows for each of the three years in the period ended December
31, 1998. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of Metropolitan Life
Insurance Company and subsidiaries at December 31, 1998 and 1997, and the
consolidated results of their operations and their consolidated cash flows for
each of the three years in the period ended December 31, 1998 in conformity with
generally accepted accounting principles.

     As discussed in Note 1 to the consolidated financial statements, in 1997
the Company changed the method of accounting for investment income on certain
structured securities.

/s/DELOITTE & TOUCHE LLP

   Deloitte & Touche LLP

New York, New York
February 4, 1999

                                       F-2
<PAGE>   219

                      METROPOLITAN LIFE INSURANCE COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                               1998       1997       1996
                                                               ----       ----       ----
<S>                                                           <C>        <C>        <C>
REVENUES
Premiums....................................................  $11,503    $11,278    $11,345
Universal life and investment-type product policy fees......    1,360      1,418      1,243
Net investment income.......................................   10,228      9,491      8,978
Other revenues..............................................    1,965      1,491      1,246
Net realized investment gains (net of amounts allocable to
  other accounts of $608, $231 and $227, respectively)......    2,021        787        231
                                                              -------    -------    -------
                                                               27,077     24,465     23,043
                                                              -------    -------    -------
EXPENSES
Policyholder benefits and claims (excludes amounts directly
  related to net realized investment gains of $368, $161 and
  $223, respectively).......................................   12,488     12,234     12,286
Interest credited to policyholder account balances..........    2,731      2,884      2,868
Policyholder dividends......................................    1,653      1,742      1,728
Other expenses (excludes amounts directly related to net
  realized investment gains of $240, $70 and $4,
  respectively).............................................    8,118      5,934      4,755
                                                              -------    -------    -------
                                                               24,990     22,794     21,637
                                                              -------    -------    -------
Income before provision for income taxes, discontinued
  operations and extraordinary item.........................    2,087      1,671      1,406
Provision for income taxes..................................      740        468        482
                                                              -------    -------    -------
Income before discontinued operations and extraordinary
  item......................................................    1,347      1,203        924
Loss from discontinued operations...........................       --         --         71
                                                              -------    -------    -------
Income before extraordinary item............................    1,347      1,203        853
Extraordinary item -- demutualization expense...............       (4)        --         --
                                                              -------    -------    -------
Net income..................................................  $ 1,343    $ 1,203    $   853
                                                              =======    =======    =======
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-3
<PAGE>   220

                      METROPOLITAN LIFE INSURANCE COMPANY

                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                1998        1997
                                                                ----        ----
<S>                                                           <C>         <C>
ASSETS
Investments:
  Fixed maturities available-for-sale, at fair value........  $100,767    $ 92,630
  Equity securities, at fair value..........................     2,340       4,250
  Mortgage loans on real estate.............................    16,827      20,193
  Real estate and real estate joint ventures................     6,287       7,080
  Policy loans..............................................     5,600       5,846
  Other limited partnership interests.......................       964         855
  Short-term investments....................................     1,369         679
  Other invested assets.....................................     1,567       4,456
                                                              --------    --------
                                                               135,721     135,989

Cash and cash equivalents...................................     3,301       2,911
Accrued investment income...................................     1,994       1,860
Premiums and other receivables..............................     5,972       3,319
Deferred policy acquisition costs...........................     6,560       6,436
Other.......................................................     3,730       3,923
Separate account assets.....................................    58,068      48,338
                                                              --------    --------
                                                              $215,346    $202,776
                                                              ========    ========
LIABILITIES AND EQUITY
Liabilities:
Future policy benefits......................................  $ 72,701    $ 73,848
Policyholder account balances...............................    46,494      48,543
Other policyholder funds....................................     4,061       3,998
Policyholder dividends payable..............................       947         969
Short-term debt.............................................     3,585       4,587
Long-term debt..............................................     2,903       2,884
Income taxes payable, current and deferred..................       948         952
Other.......................................................    10,772       4,650
Separate account liabilities................................    58,068      48,338
                                                              --------    --------
                                                               200,479     188,769
                                                              --------    --------

Commitments and contingencies (Note 9)

Equity:
Retained earnings...........................................    13,483      12,140
Accumulated other comprehensive income......................     1,384       1,867
                                                              --------    --------
                                                                14,867      14,007
                                                              --------    --------
                                                              $215,346    $202,776
                                                              ========    ========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-4
<PAGE>   221

                      METROPOLITAN LIFE INSURANCE COMPANY

                       CONSOLIDATED STATEMENTS OF EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                       ACCUMULATED OTHER
                                                                                     COMPREHENSIVE INCOME
                                                                             -------------------------------------
                                                                                NET         FOREIGN      MINIMUM
                                                                             UNREALIZED    CURRENCY      PENSION
                                                  COMPREHENSIVE   RETAINED   INVESTMENT   TRANSLATION   LIABILITY
                                         TOTAL       INCOME       EARNINGS     GAINS      ADJUSTMENT    ADJUSTMENT
                                         -----    -------------   --------   ----------   -----------   ----------
<S>                                     <C>       <C>             <C>        <C>          <C>           <C>
Balance at January 1, 1996............  $11,754                   $10,084      $1,646        $  24         $ --
Comprehensive income:
  Net income..........................      853      $  853           853
                                                     ------
  Other comprehensive loss:
    Unrealized investment losses, net
      of related offsets,
      reclassification adjustments and
      income taxes....................                 (618)                     (618)
    Foreign currency translation
      adjustments.....................                   (6)                                    (6)
                                                     ------
    Other comprehensive loss..........     (624)       (624)
                                                     ------
  Comprehensive income................               $  229
                                                     ======
                                        -------                   -------      ------        -----         ----
Balance at December 31, 1996..........   11,983                    10,937       1,028           18           --
Comprehensive income:
  Net income..........................    1,203      $1,203         1,203
                                                     ------
  Other comprehensive income:
    Unrealized investment gains, net
      of related offsets,
      reclassification adjustments and
      income taxes....................                  870                       870
    Foreign currency translation
      adjustments.....................                  (49)                                   (49)
                                                     ------
    Other comprehensive income........      821         821
                                                     ------
  Comprehensive income................               $2,024
                                                     ======
                                        -------                   -------      ------        -----         ----
Balance at December 31, 1997..........   14,007                    12,140       1,898          (31)          --
Comprehensive income:
  Net income..........................    1,343      $1,343         1,343
                                                     ------
  Other comprehensive loss:
    Unrealized investment losses, net
      of related offsets,
      reclassification adjustments and
      income taxes....................                 (358)                     (358)
    Foreign currency translation
      adjustments.....................                 (113)                                  (113)
    Minimum pension liability
      adjustment......................                  (12)                                                (12)
                                                     ------
    Other comprehensive loss..........     (483)       (483)
                                                     ------
  Comprehensive income................               $  860
                                                     ======
                                        -------                   -------      ------        -----         ----
Balance at December 31, 1998..........  $14,867                   $13,483      $1,540        $(144)        $(12)
                                        =======                   =======      ======        =====         ====
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-5
<PAGE>   222

                      METROPOLITAN LIFE INSURANCE COMPANY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                1998        1997        1996
                                                                ----        ----        ----
<S>                                                           <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income..................................................  $  1,343    $  1,203    $    853
  Adjustments to reconcile net income to net cash provided
    by operating activities:
    Depreciation and amortization expenses..................        56         (36)        (18)
    Gains from sales of investments and businesses, net.....    (2,629)     (1,018)       (428)
    Change in undistributed income of real estate joint
      ventures and other limited partnership interests......       (91)        157         (45)
    Interest credited to policyholder account balances......     2,731       2,884       2,868
    Universal life and investment-type product policy
      fees..................................................    (1,360)     (1,418)     (1,243)
    Change in accrued investment income.....................      (181)       (215)        350
    Change in premiums and other receivables................    (2,681)       (792)       (125)
    Change in deferred policy acquisition costs, net........      (188)       (159)       (391)
    Change in insurance related liabilities.................     1,493       2,364       2,349
    Change in income taxes payable..........................       211         (99)       (134)
    Change in other liabilities.............................     2,390        (206)        902
    Other, net..............................................      (253)        207      (1,250)
                                                              --------    --------    --------
Net cash provided by operating activities...................       841       2,872       3,688
                                                              --------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Sales, maturities and repayments of:
    Fixed maturities........................................    57,857      75,346      76,117
    Equity securities.......................................     3,085       1,821       2,069
    Mortgage loans on real estate...........................     2,296       2,784       2,380
    Real estate and real estate joint ventures..............     1,122       2,046       2,358
    Other limited partnership interests.....................       146         166         178
  Purchases of:
    Fixed maturities........................................   (67,543)    (76,603)    (76,225)
    Equity securities.......................................      (854)     (2,121)     (2,742)
    Mortgage loans on real estate...........................    (2,610)     (4,119)     (4,225)
    Real estate and real estate joint ventures..............      (423)       (624)       (989)
    Other limited partnership interests.....................      (723)       (338)       (307)
  Net change in short-term investments......................      (761)         63       1,028
  Net change in policy loans................................       133          17        (128)
  Proceeds from sales of businesses.........................     7,372         274          --
  Net change in investment collateral.......................     3,769          --          --
  Other, net................................................      (183)       (378)       (438)
                                                              --------    --------    --------
Net cash provided by (used in) investing activities.........     2,683      (1,666)       (924)
                                                              --------    --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Policyholder account balances:
    Deposits................................................  $ 19,361    $ 16,061    $ 17,167
    Withdrawals.............................................   (21,706)    (18,831)    (19,321)
  Short-term debt, net......................................    (1,001)      1,265          69
  Long-term debt issued.....................................       693         989          --
  Long-term debt repaid.....................................      (481)       (104)       (284)
                                                              --------    --------    --------
Net cash used in financing activities.......................    (3,134)       (620)     (2,369)
                                                              --------    --------    --------
Change in cash and cash equivalents.........................       390         586         395
Cash and cash equivalents, beginning of year................     2,911       2,325       1,930
                                                              --------    --------    --------
CASH AND CASH EQUIVALENTS, END OF YEAR......................  $  3,301    $  2,911    $  2,325
                                                              ========    ========    ========
Supplemental disclosures of cash flow information:
Cash paid during the year for:
  Interest..................................................  $    367    $    422    $    310
                                                              ========    ========    ========
  Income taxes..............................................  $    579    $    589    $    497
                                                              ========    ========    ========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                       F-6
<PAGE>   223

                      METROPOLITAN LIFE INSURANCE COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (DOLLAR AMOUNTS ARE IN MILLIONS UNLESS OTHERWISE STATED.)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  BUSINESS

     Metropolitan Life Insurance Company ("MetLife") and its subsidiaries (the
"Company") is a leading provider of insurance and financial services to a broad
section of institutional and individual customers. The Company offers life
insurance, annuities and mutual funds to individuals and group insurance and
retirement and savings products and services to corporations and other
institutions.

  BASIS OF PRESENTATION

     The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles ("GAAP"). The New York
State Insurance Department (the "Department") recognizes only statutory
accounting practices for determining and reporting the financial condition and
results of operations of an insurance company for determining solvency under the
New York Insurance Law. No consideration is given by the Department to financial
statements prepared in accordance with GAAP in making such determination.

     The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. The most significant estimates include those used
in determining deferred policy acquisition costs, investment allowances and the
liability for future policyholder benefits. Actual results could differ from
those estimates.

     During 1997, management changed to the retrospective interest method of
accounting for investment income on structured notes in accordance with Emerging
Issues Task Force Consensus No. 96-12, Recognition of Interest Income and
Balance Sheet Classification of Structured Notes. As a result, net investment
income increased by $175. The cumulative effect of this accounting change on
prior years' income was not material.

  PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
MetLife and its subsidiaries, partnerships and joint ventures in which MetLife
has a majority voting interest or general partner interest with limited removal
rights by limited partners. All material intercompany accounts and transactions
have been eliminated.

     The Company accounts for its investments in real estate joint ventures and
other limited partnership interests in which it does not have a controlling
interest, but more than a minimal interest, under the equity method of
accounting.

     Minority interest relating to consolidated entities included in other
liabilities was $274 and $277 at December 31, 1998 and 1997, respectively.

     Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform with the 1998 presentation.

  INVESTMENTS

     The Company's fixed maturity and equity securities are classified as
available-for-sale and are reported at their estimated fair value. Unrealized
investment gains and losses on securities

                                       F-7
<PAGE>   224
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

are recorded as a separate component of other comprehensive income, net of
policyholder related amounts and deferred income taxes. The cost of fixed
maturity and equity securities is adjusted for impairments in value deemed to be
other than temporary. These adjustments are recorded as realized losses on
investments. Realized gains and losses on sales of securities are determined on
a specific identification basis. All security transactions are recorded on a
trade date basis.

     Mortgage loans on real estate are stated at amortized cost, net of
valuation allowances. Valuation allowances are established for the excess
carrying value of the mortgage loan over its estimated fair value when it is
probable that, based upon current information and events, the Company will be
unable to collect all amounts due under the contractual terms of the loan
agreement. Valuation allowances are based upon the present value of expected
future cash flows discounted at the loan's original effective interest rate or
the collateral value if the loan is collateral dependent. Interest income earned
on impaired loans is accrued on the net carrying value amount of the loan based
on the loan's effective interest rate.

     Real estate, including related improvements, is stated at cost less
accumulated depreciation. Depreciation is provided on a straight-line basis over
the estimated useful life of the asset (typically 20 to 40 years). Cost is
adjusted for impairment whenever events or changes in circumstances indicate the
carrying amount of the asset may not be recoverable. Impaired real estate is
written down to estimated fair value with the impairment loss being included in
realized losses on investments. Impairment losses are based upon the estimated
fair value of real estate, which is generally computed using the present value
of expected future cash flows from the real estate discounted at a rate
commensurate with the underlying risks. Real estate acquired in satisfaction of
debt is recorded at estimated fair value at the date of foreclosure. Valuation
allowances on real estate held-for-sale are computed using the lower of
depreciated cost or estimated fair value, net of disposition costs.

     Policy loans are stated at unpaid principal balances.

     Short-term investments are stated at amortized cost, which approximates
fair value.

  DERIVATIVE INSTRUMENTS

     The Company uses derivative instruments to manage market risk through one
of four principal risk management strategies: the hedging of invested assets,
liabilities, portfolios of assets or liabilities and anticipated transactions.
The Company's derivative strategy employs a variety of instruments including
financial futures, financial forwards, interest rate and foreign currency swaps,
floors, foreign exchange contracts, caps and options.

     The Company's derivative program is monitored by senior management. The
Company's risk of loss is typically limited to the fair value of its derivative
instruments and not to the notional or contractual amounts of these derivatives.
Risk arises from changes in the fair value of the underlying instruments and,
with respect to over-the-counter transactions, from the possible inability of
counterparties to meet the terms of the contracts. The Company has strict
policies regarding the financial stability and credit standing of its major
counterparties.

     The Company's derivative instruments are designated as hedges and are
highly correlated to the underlying risk at contract inception. The Company
monitors the effectiveness of its hedges throughout the contract term using an
offset ratio of 80 to 125 percent as its minimum acceptable threshold for hedge
effectiveness. Derivative instruments that lose their effectiveness are marked
to market through net investment income.

                                       F-8
<PAGE>   225
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Gains or losses on financial futures contracts entered into in anticipation
of investment transactions are deferred and, at the time of the ultimate
investment purchase or disposition, recorded as an adjustment to the basis of
the purchased assets or to the proceeds on disposition. Gains or losses on
financial futures used in asset risk management are deferred and amortized into
net investment income over the remaining term of the investment. Gains or losses
on financial futures used in portfolio risk management are deferred and
amortized into net investment income or policyholder benefits over the remaining
life of the hedged sector of the underlying portfolio.

     Financial forward contracts that are entered into to purchase securities
are marked to fair value through other comprehensive income, similar to the
accounting for the investment security. Such contracts are accounted for at
settlement by recording the purchase of the specified securities at fair value.
Gains or losses resulting from the termination of forward contracts are
recognized immediately as a component of net investment income.

     Interest rate and certain foreign currency swaps involve the periodic
exchange of payments without the exchange of underlying principal or notional
amounts. Net receipts or payments are accrued and recognized over the term of
the swap agreement as an adjustment to net investment income or other expense.
Gains or losses resulting from swap terminations are amortized over the
remaining term of the underlying asset or liability. Gains and losses on swaps
and certain foreign forward exchange contracts entered into in anticipation of
investment transactions are deferred and, at the time of the ultimate investment
purchase or disposition, reflected as an adjustment to the basis of the
purchased assets or to the proceeds of disposition. In the event the asset or
liability underlying a swap is disposed of, the swap position is closed
immediately and any gain or loss is recorded as an adjustment to the proceeds
from disposition.

     The Company periodically enters into collars, which consist of purchased
put and written call options, to lock in unrealized gains on equity securities.
Collars are marked to market through other comprehensive income, similar to the
accounting for the underlying equity securities. Purchased interest rate caps
and floors are used to offset the risk of interest rate changes related to
insurance liabilities. Premiums paid on floors, caps and options are split into
two components, time value and intrinsic value. Time value is amortized over the
life of the applicable derivative instrument. The intrinsic value and any gains
or losses relating to these derivative instruments adjust the basis of the
underlying asset or liability and are recognized as a component of net
investment income over the term of the underlying asset or liability being
hedged as an adjustment to the yield.

  CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

  PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

     Property, equipment and leasehold improvements, which are included in other
assets, are stated at cost, less accumulated depreciation and amortization.
Depreciation is determined using either the straight-line or
sum-of-the-years-digits method over the estimated useful lives of the assets.
Estimated lives range from 20 to 40 years for real estate and 5 to 15 years for
all other property and equipment. Accumulated depreciation on property and
equipment and accumulated amortization of leasehold improvements was $1,048 at
both December 31, 1998 and 1997.

                                       F-9
<PAGE>   226
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Related depreciation and amortization expense was $95, $103 and $78 for the
years ended December 31, 1998, 1997 and 1996, respectively.

  DEFERRED POLICY ACQUISITION COSTS

     The costs of acquiring new insurance business that vary with, and are
primarily related to, the production of new business are deferred. Such costs,
which consist principally of commissions, agency and policy issue expenses, are
amortized with interest over the expected life of the contract for participating
traditional life, universal life and investment-type products. Generally,
deferred policy acquisition costs are amortized in proportion to the present
value of estimated gross margins or profits from investment, mortality, expense
margins and surrender charges. Interest rates are based on rates in effect at
the inception of the contracts. Actual gross margins or profits can vary from
management's estimates resulting in increases or decreases in the rate of
amortization. Management periodically updates these estimates and evaluates the
recoverability of deferred policy acquisition costs. When appropriate,
management revises its assumptions of the estimated gross margins or profits of
these contracts, and the cumulative amortization is re-estimated and adjusted by
a cumulative charge or credit to current operations.

     Deferred policy acquisition costs for non-participating traditional life,
non-medical health and annuity policies with life contingencies are amortized in
proportion to anticipated premiums. Assumptions as to anticipated premiums are
made at the date of policy issuance and are consistently applied during the life
of the contracts. Deviations from estimated experience are reflected in
operations when they occur. For these contracts, the amortization period is
typically the estimated life of the policy.

     Deferred policy acquisition costs related to internally replaced contracts
are expensed at date of replacement.

     Deferred policy acquisition costs for property and liability insurance
contracts, which are primarily comprised of commissions and certain underwriting
expenses, are deferred and amortized on a pro rata basis over the applicable
contract term or reinsurance treaty.

     Information regarding deferred policy acquisition costs is as follows:

<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                                         --------------------------
                                                          1998      1997      1996
                                                          ----      ----      ----
<S>                                                      <C>       <C>       <C>
Balance at January 1...................................  $6,436    $7,227    $6,508
Capitalized during the year............................   1,025     1,000     1,028
                                                         ------    ------    ------
          Total........................................   7,461     8,227     7,536
                                                         ------    ------    ------
Amortization allocated to:
  Net realized investment gains........................     240        70         4
  Unrealized investment gains (losses).................    (245)      727      (328)
  Other expenses.......................................     587       771       633
                                                         ------    ------    ------
          Total amortization...........................     582     1,568       309
                                                         ------    ------    ------
Dispositions...........................................    (319)     (223)       --
                                                         ------    ------    ------
Balance at December 31.................................  $6,560    $6,436    $7,227
                                                         ======    ======    ======
</TABLE>

     Amortization of deferred policy acquisition costs is allocated to (1)
realized investment gains and losses to provide consolidated statement of income
information regarding the impact of such gains and losses on the amount of the
amortization, (2) unrealized investment gains and losses to provide information
regarding the amount of deferred policy acquisition costs that would have

                                      F-10
<PAGE>   227
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

been amortized if such gains and losses had been realized and (3) other expenses
to provide amounts related to the gross margins or profits originating from
transactions other than investment gains and losses.

     Realized investment gains and losses related to certain products have a
direct impact on the amortization of deferred policy acquisition costs.
Presenting realized investment gains and losses net of related amortization of
deferred policy acquisition costs provides information useful in evaluating the
operating performance of the Company. This presentation may not be comparable to
presentations made by other insurers.

  OTHER INTANGIBLE ASSETS

     The excess of cost over the fair value of net assets acquired ("goodwill")
and the value of business acquired are included in other assets. Goodwill is
amortized on a straight-line basis over a period ranging from 10 to 30 years.
The Company continually reviews goodwill to assess recoverability from future
operations using undiscounted cash flows. Impairments are recognized in
operating results if a permanent diminution in value is deemed to have occurred.
The value of business acquired is amortized over the expected policy or contract
duration in relation to the present value of estimated gross profits from such
policies and contracts.

<TABLE>
<CAPTION>
                                             VALUE OF BUSINESS ACQUIRED          GOODWILL
                                             --------------------------    --------------------
                                              1998      1997      1996     1998    1997    1996
YEARS ENDED DECEMBER 31                       ----      ----      ----     ----    ----    ----
<S>                                          <C>       <C>       <C>       <C>     <C>     <C>
Net Balance at January 1...................   $498      $358      $381     $884    $544    $377
Acquisitions...............................     32       176         7       80     387     197
Amortization...............................    (55)      (36)      (30)     (59)    (47)    (30)
                                              ----      ----      ----     ----    ----    ----
Net Balance at December 31.................   $475      $498      $358     $905    $884    $544
                                              ====      ====      ====     ====    ====    ====
<CAPTION>
                                              1998      1997               1998    1997
DECEMBER 31                                  ------    ------              ----    ----
<S>                                          <C>       <C>       <C>       <C>     <C>     <C>
Accumulated Amortization...................   $142      $ 87               $207    $148
                                              ====      ====               ====    ====
</TABLE>

  FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES

     Future policy benefit liabilities for participating traditional life
insurance policies are equal to the aggregate of (a) net level premium reserves
for death and endowment policy benefits (calculated based upon the nonforfeiture
interest rate, ranging from 2% to 7%, and mortality rates guaranteed in
calculating the cash surrender values described in such contracts), (b) the
liability for terminal dividends and (c) premium deficiency reserves, which are
established when the liabilities for future policy benefits plus the present
value of expected future gross premiums are insufficient to provide for expected
future policy benefits and expenses after deferred policy acquisition costs are
written off.

     Future policy benefit liabilities for traditional annuities are equal to
accumulated contractholder fund balances during the accumulation period and the
present value of expected future payments after annuitization. Interest rates
used in establishing such liabilities range from 5% to 8%. Future policy benefit
liabilities for non-medical health insurance are calculated using the net level
premium method and assumptions as to future morbidity, withdrawals and interest,
which provide a margin for adverse deviation. Interest rates used in
establishing such liabilities range from 4% to 7%. Future policy benefit
liabilities for disabled lives are estimated using the present value of benefits
method and experience assumptions as to claim terminations, expenses and
interest. Interest rates used in establishing such liabilities range from 4% to
8%.

                                      F-11
<PAGE>   228
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Policyholder account balances for universal life and investment-type
contracts are equal to the policy account values, which consist of an
accumulation of gross premium payments plus credited interest, ranging from 3%
to 17%, less expenses, mortality charges and withdrawals.

     The liability for unpaid claims and claim expenses for property and
casualty insurance represents the amount estimated for claims that have been
reported but not settled and claims incurred but not reported. Liabilities for
unpaid claims are estimated based upon the Company's historical experience and
other actuarial assumptions that consider the effects of current developments,
anticipated trends and risk management programs. Revisions of these estimates
are reflected in operations in the year such refinements are made.

  RECOGNITION OF INSURANCE REVENUE AND RELATED BENEFITS

     Premiums related to traditional life and annuity policies with life
contingencies are recognized as revenues when due. Benefits and expenses are
provided against such revenues to recognize profits over the estimated lives of
the policies. When premiums are due over a significantly shorter period than the
period over which benefits are provided, any excess profit is deferred and
recognized into operations in a constant relationship to insurance in-force or,
for annuities, the amount of expected future policy benefit payments.

     Premiums related to non-medical health contracts are recognized on a pro
rata basis over the applicable contract term.

     Premiums related to universal life and investment-type contracts are
credited to policyholder account balances. Revenues from such contracts consist
of amounts assessed against policyholder account balances for mortality, policy
administration and surrender charges. Amounts that are charged to operations
include interest credited and benefit claims incurred in excess of related
policyholder account balances.

     Premiums related to property and casualty contracts are recognized as
revenue on a pro rata basis over the applicable contract term. Unearned premiums
are included in other liabilities.

  DIVIDENDS TO POLICYHOLDERS

     Dividends to policyholders are determined annually by the board of
directors. The aggregate amount of policyholders' dividends is related to actual
interest, mortality, morbidity and expense experience for the year, as well as
management's judgment as to the appropriate level of statutory surplus to be
retained by the Company.

  PARTICIPATING BUSINESS

     Participating business represented approximately 21% and 22% of the
Company's life insurance in-force, and 81% and 87% of the number of life
insurance policies in-force, at December 31, 1998 and 1997, respectively.
Participating policies represented approximately 39% and 40%, 41% and 41%, and
40% and 44% of gross and net life insurance premiums for the years ended
December 31, 1998, 1997 and 1996, respectively.

  INCOME TAXES

     MetLife and its includable life insurance and non-life insurance
subsidiaries file a consolidated U.S. Federal income tax return in accordance
with the provisions of the Internal Revenue Code, as amended (the "Code"). Under
the Code, the amount of Federal income tax expense incurred by mutual life
insurance companies includes an equity tax calculated based

                                      F-12
<PAGE>   229
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

upon a prescribed formula that incorporates a differential earnings rate between
stock and mutual life insurance companies. The future tax consequences of
temporary differences between financial reporting and tax bases of assets and
liabilities are measured as of the balance sheet dates and are recorded as
deferred income tax assets and liabilities.

  REINSURANCE

     The Company has reinsured certain of its life insurance and property and
casualty insurance contracts with other insurance companies under various
agreements. Amounts due from reinsurers are estimated based upon assumptions
consistent with those used in establishing the liabilities related to the
underlying reinsured contracts. Policy and contract liabilities are reported
gross of reinsurance credits. Deferred policy acquisition costs are reduced by
amounts recovered under reinsurance contracts. Amounts received from reinsurers
for policy administration are reported in other revenues.

  SEPARATE ACCOUNTS

     Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business of
the Company. Separate account assets are subject to general account claims only
to the extent the value of such assets exceeds the separate account liabilities.
Investments (stated at estimated fair value) and liabilities of the separate
accounts are reported separately as assets and liabilities. Deposits to separate
accounts, investment income and realized and unrealized gains and losses on the
investments of the separate accounts accrue directly to contractholders and,
accordingly, are not reflected in the Company's consolidated statements of
income and cash flows. Mortality, policy administration and surrender charges to
all separate accounts are included in revenues. See Note 15.

  FOREIGN CURRENCY TRANSLATION

     Balance sheet accounts of foreign operations are translated at the exchange
rates in effect at each year-end and income and expense accounts are translated
at the average rates of exchange prevailing during the year. The local
currencies of foreign operations are the functional currencies unless the local
economy is highly inflationary. Translation adjustments are charged or credited
directly to other comprehensive income. Gains and losses from foreign currency
transactions are reported in other expenses and were insignificant for all years
presented.

  EXTRAORDINARY ITEM -- DEMUTUALIZATION EXPENSE

     On November 24, 1998, the Board of Directors authorized management to
develop a plan to convert from a mutual life insurance company to a stock life
insurance company (the "demutualization"). A final plan to convert to a publicly
traded stock company is subject to the approval of the Board of Directors, the
policyholders and the New York Superintendent of Insurance ("Superintendent").

     The accompanying consolidated statements of income reflect an extraordinary
charge of $4 (net of income taxes of $2) for the year ended December 31, 1998
related to costs associated with the demutualization.

  APPLICATION OF ACCOUNTING PRONOUNCEMENTS

     In October 1998, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position ("SOP") 98-7, Accounting for Insurance
and Reinsurance Contracts That Do Not Transfer Insurance Risk ("SOP 98-7"). SOP
98-7 provides guidance on the method of

                                      F-13
<PAGE>   230
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

accounting for insurance and reinsurance contracts that do not transfer
insurance risk, defined in the SOP as the deposit method. SOP 98-7 classifies
insurance and reinsurance contracts for which the deposit method is appropriate
into those that 1) transfer only significant timing risk, 2) transfer only
significant underwriting risk, 3) transfer neither significant timing or
underwriting risk and 4) have an indeterminate risk. The Company is required to
adopt SOP 98-7 as of January 1, 2000. Adoption of SOP 98-7 is not expected to
have a material effect on the Company's consolidated financial statements.

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") 133, Accounting for
Derivative Instruments and Hedging Activities ("SFAS 133"). SFAS 133 requires,
among other things, that all derivatives be recognized in the consolidated
balance sheets as either assets or liabilities and measured at fair value. The
corresponding derivative gains and losses should be reported based upon the
hedge relationship, if such a relationship exists. Changes in the fair value of
derivatives that are not designated as hedges or that do not meet the hedge
accounting criteria in SFAS 133 are required to be reported in income. The
Company is required to adopt SFAS 133 as of January 1, 2000. The Company is in
the process of quantifying the impact of SFAS 133 on its consolidated financial
statements.

     In April 1998, the AICPA issued SOP 98-5, Reporting on the Costs of
Start-Up Activities ("SOP 98-5"). SOP 98-5 broadly defines start-up activities.
SOP 98-5 requires costs of start-up activities and organization costs to be
expensed as incurred. The Company is required to adopt SOP 98-5 as of January 1,
1999. Adoption of SOP 98-5 is not expected to have a material effect on the
Company's consolidated financial statements.

     In March 1998, the AICPA issued SOP 98-1, Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use ("SOP 98-1"). SOP 98-1
provides guidance for determining when an entity should capitalize or expense
external and internal costs of computer software developed or obtained for
internal use. The Company is required to adopt SOP 98-1 as of January 1, 1999.
Adoption of SOP 98-1 is not expected to have a material effect on the Company's
consolidated financial statements.

     In December 1997, the AICPA issued SOP 97-3, Accounting for Insurance and
Other Enterprises for Insurance Related Assessments ("SOP 97-3"). SOP 97-3
provides guidance on accounting by insurance and other enterprises for
assessments related to insurance activities including recognition, measurement
and disclosure of guaranty fund and other insurance related assessments. The
Company is required to adopt SOP 97-3 as of January 1, 1999. Adoption of SOP
97-3 is not expected to have a material effect on the Company's consolidated
financial statements.

     In 1998, the Company adopted SFAS 131, Disclosures About Segments of an
Enterprise and Related Information ("SFAS 131"). SFAS 131 establishes standards
for reporting financial information and related disclosures about products and
services, geographic areas and major customers relating to operating segments in
annual financial statements. Adoption of SFAS 131 had no effect on the Company's
consolidated financial statements.

     In 1998, the Company adopted SFAS 130, Reporting Comprehensive Income
("SFAS 130"). SFAS 130 establishes standards for reporting and displaying
comprehensive income and its components in a financial statement that is
displayed with the same prominence as other financial statements. Adoption of
SFAS 130 had no effect on the Company's consolidated financial statements.

                                      F-14
<PAGE>   231
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     In 1998, the Company adopted the provisions of SFAS 125 which were deferred
by SFAS 127, Deferral of the Effective Date of Certain Provisions of FASB
Statement No. 125. The deferred provisions provide accounting and reporting
standards related to repurchase agreements, dollar rolls, securities lending and
similar transactions. Adoption of the provisions had the effect of increasing
assets and liabilities by $3,769 at December 31, 1998 and increasing revenues
and expenses by $266 for the year ended December 31, 1998.

2.  INVESTMENTS

     The components of net investment income were as follows:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                                      -----------------------------
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Fixed maturities....................................  $ 6,563    $ 6,445    $ 6,042
Equity securities...................................       78         50         60
Mortgage loans on real estate.......................    1,572      1,684      1,523
Real estate and real estate joint ventures..........    1,529      1,718      1,668
Policy loans........................................      387        368        399
Other limited partnership interests.................      196        302        215
Cash, cash equivalents and short-term investments...      187        169        214
Other...............................................      841        368        401
                                                      -------    -------    -------
                                                       11,353     11,104     10,522
Less: Investment expenses...........................    1,125      1,613      1,544
                                                      -------    -------    -------
                                                      $10,228    $ 9,491    $ 8,978
                                                      =======    =======    =======
</TABLE>

     Net realized investment gains, including changes in valuation allowances,
were as follows:

<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                                          -------------------------
                                                           1998      1997     1996
                                                           ----      ----     ----
<S>                                                       <C>       <C>       <C>
Fixed maturities........................................  $  573    $  118    $ 234
Equity securities.......................................     994       224      101
Mortgage loans on real estate...........................      23        56      (86)
Real estate and real estate joint ventures..............     424       446      371
Other limited partnership interests.....................      13        12     (129)
Sale of subsidiaries....................................     531       139       --
Other...................................................      71        23      (33)
                                                          ------    ------    -----
                                                           2,629     1,018      458
Amounts allocable to:
Future policy benefit loss recognition..................    (300)     (126)    (203)
Deferred policy acquisition costs.......................    (240)      (70)      (4)
Participating pension contracts.........................     (68)      (35)     (20)
                                                          ------    ------    -----
                                                          $2,021    $  787    $ 231
                                                          ======    ======    =====
</TABLE>

     Realized investment gains have been reduced by (1) deferred policy
acquisition amortization to the extent that such amortization results from
realized investment gains and losses, (2) additions to future policy benefits
resulting from the need to establish additional liabilities due to the
recognition of investment gains, and (3) additions to participating
contractholder accounts

                                      F-15
<PAGE>   232
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

when amounts equal to such investment gains and losses are credited to the
contractholders' accounts. This presentation may not be comparable to
presentations made by other insurers.

     The components of net unrealized investment gains included in accumulated
other comprehensive income, were as follows:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                                      -----------------------------
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Fixed maturities....................................  $ 4,809    $ 4,766    $ 2,226
Equity securities...................................      832      1,605        563
Other invested assets...............................      125        294        474
                                                      -------    -------    -------
                                                        5,766      6,665      3,263
                                                      -------    -------    -------
Amounts allocable to:
  Future policy benefit loss recognition............   (2,248)    (2,189)    (1,219)
  Deferred policy acquisition costs.................     (902)    (1,147)      (420)
  Participating pension contracts...................     (212)      (312)        (9)
Deferred income taxes...............................     (864)    (1,119)      (587)
                                                      -------    -------    -------
                                                       (4,226)    (4,767)    (2,235)
                                                      -------    -------    -------
                                                      $ 1,540    $ 1,898    $ 1,028
                                                      =======    =======    =======
</TABLE>

     The changes in net unrealized investment gains were as follows:

<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                                        ---------------------------
                                                         1998      1997      1996
                                                         ----      ----      ----
<S>                                                     <C>       <C>       <C>
Balance at January 1..................................  $1,898    $1,028    $ 1,646
Unrealized investment gains (losses) during the
year..................................................    (899)    3,402     (2,493)
Unrealized investment (gains) losses relating to:
  Future policy benefit loss recognition..............     (59)     (970)       845
  Deferred policy acquisition costs...................     245      (727)       328
  Participating pension contracts.....................     100      (303)       341
Deferred income taxes.................................     255      (532)       361
                                                        ------    ------    -------
Balance at December 31................................  $1,540    $1,898    $ 1,028
                                                        ======    ======    =======
Net change in unrealized investment gains.............  $ (358)   $  870    $  (618)
                                                        ======    ======    =======
</TABLE>

                                      F-16
<PAGE>   233
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  FIXED MATURITIES AND EQUITY SECURITIES

     Fixed maturities and equity securities at December 31, 1998 were as
follows:

<TABLE>
<CAPTION>
                                                              GROSS
                                              COST OR       UNREALIZED
                                             AMORTIZED    --------------    ESTIMATED
                                               COST        GAIN     LOSS    FAIR VALUE
                                             ---------     ----     ----    ----------
<S>                                          <C>          <C>       <C>     <C>
Fixed Maturities:
Bonds:
     U. S. Treasury securities and
       obligations of U. S. government
       corporations and agencies...........   $ 6,640     $1,117    $ 10     $  7,747
     States and political subdivisions.....       597         26      --          623
     Foreign governments...................     3,435        254      88        3,601
     Corporate.............................    46,377      2,471     260       48,588
     Mortgage and asset-backed
       securities..........................    26,456        569      46       26,979
     Other.................................    12,438      1,069     293       13,214
                                              -------     ------    ----     --------
                                               95,943      5,506     697      100,752
     Redeemable preferred stocks...........        15         --      --           15
                                              -------     ------    ----     --------
                                              $95,958     $5,506    $697     $100,767
                                              =======     ======    ====     ========
  Equity Securities:
     Common stocks.........................   $ 1,286     $  923    $ 77     $  2,132
     Nonredeemable preferred stocks........       222          4      18          208
                                              -------     ------    ----     --------
                                              $ 1,508     $  927    $ 95     $  2,340
                                              =======     ======    ====     ========
</TABLE>

     Fixed maturities and equity securities at December 31, 1997 were as
follows:

<TABLE>
<CAPTION>
                                                               GROSS
                                               COST OR       UNREALIZED
                                              AMORTIZED    --------------    ESTIMATED
                                                COST        GAIN     LOSS    FAIR VALUE
                                              ---------     ----     ----    ----------
<S>                                           <C>          <C>       <C>     <C>
Fixed Maturities:
Bonds:
     U. S. Treasury securities and
       obligations of U. S. government
       corporations and agencies............   $ 8,708     $1,010    $  2     $ 9,716
     States and political subdivisions......       486         22      --         508
     Foreign governments....................     3,420        371      52       3,739
     Corporate..............................    41,012      2,337     291      43,058
     Mortgage and asset-backed securities...    22,370        579      21      22,928
     Other..................................    11,374        929     134      12,169
                                               -------     ------    ----     -------
                                                87,370      5,248     500      92,118
     Redeemable preferred stocks............       494         19       1         512
                                               -------     ------    ----     -------
                                               $87,864     $5,267    $501     $92,630
                                               =======     ======    ====     =======
  Equity Securities:
     Common stocks..........................   $ 2,444     $1,716    $105     $ 4,055
     Nonredeemable preferred stocks.........       201          5      11         195
                                               -------     ------    ----     -------
                                               $ 2,645     $1,721    $116     $ 4,250
                                               =======     ======    ====     =======
</TABLE>

     The Company held foreign currency derivatives with notional amounts of $716
and $408 to hedge the exchange rate risk associated with foreign bonds at
December 31, 1998 and 1997,

                                      F-17
<PAGE>   234
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

respectively. The Company also held options with fair values of $(11) and $33 to
hedge the market value of common stocks at December 31, 1998 and 1997,
respectively.

     At December 31, 1998, fixed maturities held by the Company that were below
investment grade or not rated by an independent rating agency totaled $8,289. At
December 31, 1998, non-income producing fixed maturities were insignificant.

     The amortized cost and estimated fair value of bonds at December 31, 1998,
by contractual maturity date, are shown below:

<TABLE>
<CAPTION>
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
<S>                                                           <C>          <C>
Due in one year or less.....................................   $ 2,380      $  2,462
Due after one year through five years.......................    17,062        17,527
Due after five years through ten years......................    23,769        24,714
Due after ten years.........................................    26,276        29,070
                                                               -------      --------
                                                                69,487        73,773
Mortgage and asset-backed securities........................    26,456        26,979
                                                               -------      --------
                                                               $95,943      $100,752
                                                               =======      ========
</TABLE>

     Fixed maturities not due at a single maturity date have been included in
the above table in the year of final maturity. Actual maturities may differ from
contractual maturities due to the exercise of prepayment options.

     Sales of fixed maturities and equity securities were as follows:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                                      -----------------------------
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Fixed maturities classified as available-for-sale:
Proceeds............................................  $43,828    $67,454    $67,239
  Gross realized gains..............................  $   928    $   672    $ 1,067
  Gross realized losses.............................  $   355    $   558    $   842
Fixed maturities classified as held-to-maturity:
  Proceeds..........................................  $    --    $   352    $ 1,281
  Gross realized gains..............................  $    --    $     5    $    10
  Gross realized losses.............................  $    --    $     1    $     1
Equity securities:
  Proceeds..........................................  $ 3,085    $ 1,821    $ 2,069
  Gross realized gains..............................  $ 1,125    $   293    $   150
  Gross realized losses.............................  $   131    $    69    $    49
</TABLE>

     During 1997, fixed maturities with an amortized cost of $11,682 were
transferred from held-to-maturity to available-for-sale. Other comprehensive
income at the date of reclassification was increased by $198 excluding the
effects of deferred income taxes and policyholder related amounts.

     Excluding investments in U.S. governments and agencies, the Company is not
exposed to any significant concentration of credit risk in its fixed maturities
portfolio.

                                      F-18
<PAGE>   235
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  SECURITIES LENDING PROGRAM

     The Company participates in securities lending programs whereby large
blocks of securities, which are returnable to the Company on short notice and
included in investments, are loaned to third parties, primarily major brokerage
firms. The Company retains the market risk on securities loaned to third parties
and requires a minimum of 102% of the fair value of the loaned securities to be
separately maintained as collateral for the loans. Securities with a cost or
amortized cost of $4,005 and $6,068 and estimated fair value of $4,552 and
$6,653 were on loan under the program at December 31, 1998 and 1997,
respectively. The Company was liable for cash collateral under its control of
$3,769 at December 31, 1998. This liability is included in other liabilities.
Rebates of $266 were paid and accrued on the cash collateral for the year ended
December 31, 1998. The rebates paid and accrued during 1998 are included in
other operating costs and expenses. Security collateral on deposit with a
customer is returnable to the third parties on short notice and is not reflected
in the consolidated financial statements.

  STATUTORY DEPOSITS

     The Company had investment assets on deposit with regulatory agencies of
$466 and $4,695 as of December 31, 1998 and 1997, respectively.

  MORTGAGE LOANS ON REAL ESTATE

     Mortgage loans were categorized as follows:

<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                             ----------------------------------------
                                                    1998                  1997
                                             ------------------    ------------------
                                             AMOUNT     PERCENT    AMOUNT     PERCENT
                                             ------     -------    ------     -------
<S>                                          <C>        <C>        <C>        <C>
Commercial mortgage loans..................  $12,503       74%     $14,945       73%
Agriculture mortgage loans.................    4,256       25%       3,753       18%
Residential mortgage loans.................      241        1%         272        1%
Other loans................................       --       --        1,512        8%
                                             -------      ---      -------      ---
                                              17,000      100%      20,482      100%
                                                          ===                   ===
Less: Valuation allowances.................      173                   289
                                             -------               -------
                                             $16,827               $20,193
                                             =======               =======
</TABLE>

     Mortgage loans on real estate are collateralized by properties primarily
located throughout the United States. At December 31, 1998, approximately 15%,
9% and 7% of the properties were located in California, New York and Florida,
respectively. Generally, the Company (as the lender) requires that a minimum of
one-fourth of the purchase price of the underlying real estate be paid by the
borrower.

     Certain of the Company's real estate joint ventures have mortgage loans
with the Company. The carrying values of such mortgages were $606 and $725 at
December 31, 1998 and 1997, respectively.

                                      F-19
<PAGE>   236
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Changes in mortgage loan valuation allowances were as follows:

<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                           --------------------------
                                                            1998      1997      1996
                                                            ----      ----      ----
<S>                                                        <C>       <C>       <C>
Balance at January 1.....................................  $ 289     $ 469     $ 491
Additions................................................     40        61       144
Deductions for writedowns and dispositions...............   (130)     (241)     (166)
Deductions for disposition of affiliates.................    (26)       --        --
                                                           -----     -----     -----
Balance at December 31...................................  $ 173     $ 289     $ 469
                                                           =====     =====     =====
</TABLE>

     A portion of the Company's mortgage loans on real estate was impaired and
consisted of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------
                                                               1998      1997
                                                               ----      ----
<S>                                                           <C>       <C>
Impaired mortgage loans with valuation allowances...........  $  823    $1,231
Impaired mortgage loans without valuation allowances........     375       306
                                                              ------    ------
                                                               1,198     1,537
Less: Valuation allowances..................................     149       250
                                                              ------    ------
                                                              $1,049    $1,287
                                                              ======    ======
</TABLE>

     The average recorded investment in impaired mortgage loans on real estate
was $1,282, $1,680 and $2,113 for the years ended December 31, 1998, 1997 and
1996, respectively. Interest income on impaired mortgages was $109, $110 and
$119 for the years ended December 31, 1998, 1997 and 1996, respectively.

     Restructured mortgage loans on real estate were $1,036 and $1,207 at
December 31, 1998 and 1997, respectively. Interest income of $74, $91 and $135
was recognized on restructured loans for the years ended December 31, 1998, 1997
and 1996, respectively. Gross interest income that would have been recorded in
accordance with the original terms of such loans amounted to $87, $116 and $198
for the years ended December 31, 1998, 1997 and 1996, respectively.

     Mortgage loans on real estate with scheduled payments of 60 days (90 days
for agriculture mortgages) or more past due or in foreclosure had an amortized
cost of $65 and $255 as of December 31, 1998 and 1997, respectively.

                                      F-20
<PAGE>   237
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  REAL ESTATE AND REAL ESTATE JOINT VENTURES

     Real estate and real estate joint ventures consisted of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------
                                                               1998      1997
                                                               ----      ----
<S>                                                           <C>       <C>
Real estate and real estate joint ventures
  held-for-investment.......................................  $6,301    $6,731
Impairments.................................................    (408)     (407)
                                                              ------    ------
                                                               5,893     6,324
                                                              ------    ------
Real estate and real estate joint ventures held-for-sale....     546       915
Impairments.................................................    (119)      (49)
Valuation allowance.........................................     (33)     (110)
                                                              ------    ------
                                                                 394       756
                                                              ------    ------
                                                              $6,287    $7,080
                                                              ======    ======
</TABLE>

     Accumulated depreciation on real estate was $2,065 and $2,030 at December
31, 1998 and 1997, respectively. Related depreciation expense was $282, $338 and
$348 for the years ended December 31, 1998, 1997 and 1996, respectively.

     Real estate and real estate joint ventures were categorized as follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                --------------------------------------
                                                      1998                 1997
                                                -----------------    -----------------
                                                AMOUNT    PERCENT    AMOUNT    PERCENT
                                                ------    -------    ------    -------
<S>                                             <C>       <C>        <C>       <C>
Office........................................  $4,265       68%     $4,730       67%
Retail........................................     640       10%        804       11%
Apartments....................................     418        7%        406        6%
Land..........................................     313        5%        346        5%
Agriculture...................................     195        3%        214        3%
Other.........................................     456        7%        580        8%
                                                ------      ---      ------      ---
                                                $6,287      100%     $7,080      100%
                                                ======      ===      ======      ===
</TABLE>

     The Company's real estate holdings are primarily located throughout the
United States. At December 31, 1998, approximately 23%, 23% and 12% of the
Company's real estate holdings were located in New York, California and Texas,
respectively.

     Changes in real estate and real estate joint ventures held-for-sale
valuation allowance were as follows:

<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                            -------------------------
                                                            1998      1997      1996
                                                            ----      ----      ----
<S>                                                         <C>      <C>       <C>
Balance at January 1......................................  $110     $ 661     $ 924
Additions charged (credited) to operations................    (5)      (76)      127
Deductions for writedowns and dispositions................   (72)     (475)     (390)
                                                            ----     -----     -----
Balance at December 31....................................  $ 33     $ 110     $ 661
                                                            ====     =====     =====
</TABLE>

                                      F-21
<PAGE>   238
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Investment income (expense) relating to impaired real estate and real
estate joint ventures held-for-investment was $105, $28 and $(10) for the years
ended December 31, 1998, 1997 and 1996, respectively. Investment income relating
to real estate and real estate joint ventures held-for-sale was $3, $11 and $70
for the years ended December 31, 1998, 1997 and 1996, respectively. The carrying
value of non-income producing real estate and real estate joint ventures was
insignificant at December 31, 1998 and 1997, respectively.

     The Company owned real estate acquired in satisfaction of debt of $154 and
$218 at December 31, 1998 and 1997, respectively.

  DIRECT FINANCING AND LEVERAGED LEASES

     Direct financing and leveraged leases, included in other invested assets,
consisted of the following:

<TABLE>
<CAPTION>
                                                    DECEMBER 31,
                                -----------------------------------------------------
                                DIRECT FINANCING       LEVERAGED
                                     LEASES             LEASES             TOTAL
                                -----------------   ---------------   ---------------
                                 1998      1997      1998     1997     1998     1997
                                 ----      ----      ----     ----     ----     ----
<S>                             <C>       <C>       <C>      <C>      <C>      <C>
Investment....................  $   --    $1,137    $1,067   $  851   $1,067   $1,988
Estimated residual values.....      --       183       607      641      607      824
                                ------    ------    ------   ------   ------   ------
                                    --     1,320     1,674    1,492    1,674    2,812
Unearned income...............      --      (261)     (471)    (428)    (471)    (689)
                                ------    ------    ------   ------   ------   ------
Net investment................  $   --    $1,059    $1,203   $1,064   $1,203   $2,123
                                ======    ======    ======   ======   ======   ======
</TABLE>

     The investment amounts set forth above are generally due in monthly
installments. The payment periods generally range from three to eight years, but
in certain circumstances are as long as twenty years. Average yields range from
7% to 12%. These receivables are generally collateralized by the related
property.

                                      F-22
<PAGE>   239
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

3.  DERIVATIVE INSTRUMENTS

     The table below provides a summary of the carrying value, notional amount
and current market or fair value of derivative financial instruments (other than
equity options) held at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                          1998                                         1997
                       ------------------------------------------   ------------------------------------------
                                                CURRENT MARKET                               CURRENT MARKET
                                                OR FAIR VALUE                                OR FAIR VALUE
                       CARRYING   NOTIONAL   --------------------   CARRYING   NOTIONAL   --------------------
                        VALUE      AMOUNT    ASSETS   LIABILITIES    VALUE      AMOUNT    ASSETS   LIABILITIES
                       --------   --------   ------   -----------   --------   --------   ------   -----------
<S>                    <C>        <C>        <C>      <C>           <C>        <C>        <C>      <C>
Financial futures....    $ 3      $ 2,190     $ 8        $  6         $ 10      $2,262     $17         $ 7
Foreign exchange
contracts............     --          136      --           2           --         150       2          --
Interest rate
  swaps..............     (9)       1,621      17          50          (11)      1,464       9          28
Foreign currency
  swaps..............     (1)         580       3          62           --         258       3          30
Caps.................     --        8,391      --          --           --       1,545      13          --
Options (fixed
  income)............     --           --      --          --            2         275      --           2
                         ---      -------     ---        ----         ----      ------     ---         ---
Total contractual
  commitments........    $(7)     $12,918     $28        $120         $  1      $5,954     $44         $67
                         ===      =======     ===        ====         ====      ======     ===         ===
</TABLE>

     The following is a reconciliation of the notional amounts by derivative
type and strategy as of December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                   DECEMBER 31, 1997               TERMINATIONS/   DECEMBER 31, 1998
                                    NOTIONAL AMOUNT    ADDITIONS    MATURITIES      NOTIONAL AMOUNT
                                   -----------------   ---------   -------------   -----------------
<S>                                <C>                 <C>         <C>             <C>
BY DERIVATIVE TYPE
Financial futures................       $2,262          $25,073      $(25,145)          $ 2,190
Foreign exchange contracts.......          150            1,231        (1,245)              136
Interest rate swaps..............        1,464              788          (631)            1,621
Foreign currency swaps...........          258              386           (64)              580
Caps.............................        1,545            8,250        (1,404)            8,391
Options (fixed income)...........          275               --          (275)               --
                                        ------          -------      --------           -------
Total contractual commitments....       $5,954          $35,728      $(28,764)          $12,918
                                        ======          =======      ========           =======
BY STRATEGY
Liability hedging................       $1,860          $ 8,419      $ (1,538)          $ 8,741
Invested asset hedging...........          817            1,666        (1,619)              864
Portfolio hedging................        2,787           25,643       (25,600)            2,830
Anticipated transaction
  hedging........................          490               --            (7)              483
                                        ------          -------      --------           -------
Total contractual commitments....       $5,954          $35,728      $(28,764)          $12,918
                                        ======          =======      ========           =======
</TABLE>

                                      F-23
<PAGE>   240
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The following table presents the notional amounts of derivative financial
instruments by maturity at December 31, 1998:

<TABLE>
<CAPTION>
                                                  REMAINING LIFE
                        -------------------------------------------------------------------
                        ONE YEAR     AFTER ONE YEAR     AFTER FIVE YEARS
                        OR LESS    THROUGH FIVE YEARS   THROUGH TEN YEARS   AFTER TEN YEARS    TOTAL
                        --------   ------------------   -----------------   ---------------    -----
<S>                     <C>        <C>                  <C>                 <C>               <C>
Financial futures.....   $2,190          $   --               $ --               $ --         $ 2,190
Foreign exchange
contracts.............      136              --                 --                 --             136
Interest rate swaps...      470             774                162                215           1,621
Foreign currency
  swaps...............       39             182                343                 16             580
Caps..................    1,875           6,496                 20                 --           8,391
                         ------          ------               ----               ----         -------
Total contractual
  commitments.........   $4,710          $7,452               $525               $231         $12,918
                         ======          ======               ====               ====         =======
</TABLE>

     In addition to the derivative instruments above, the Company uses equity
option contracts as invested asset hedges. There were ninety-two thousand and
seven million equity option contracts outstanding with carrying values of $(11)
and $27 and market values of $(11) and $33, as of December 31, 1998 and 1997,
respectively. The outstanding contracts have a remaining life of one year or
less as of December 31, 1998.

4.  REINSURANCE

     The Company assumes and cedes insurance with other insurance companies. The
Company continually evaluates the financial condition of its reinsurers and
monitors concentration of credit risk in an effort to minimize its exposure to
significant losses from reinsurer insolvencies. The Company is contingently
liable with respect to ceded reinsurance should any reinsurer be unable to meet
its obligations under these agreements. The amounts in the consolidated
statements of income are presented net of reinsurance ceded.

     The Company's life insurance operations participate in reinsurance in order
to limit losses, minimize exposure to large risks and to provide additional
capacity for future growth. The Company's retention limit on single and joint
survivorship policies is $25 and $30, respectively.

     During 1998, the Company began reinsuring, under yearly renewal term
policies, 90 percent of the mortality risk on universal life policies issued
after 1983. The Company also reinsures 90 percent of the mortality risk on term
life insurance policies issued after 1995 under yearly renewal term policies and
coinsures 100 percent of the mortality risk in excess of $25 and $35,
respectively, on single and joint survivorship policies.

     During 1997, the Company obtained a 100 percent coinsurance policy to
provide coverage for contractual payments generated by certain portions of the
Company's non-life contingency long-term guaranteed interest contracts and
structured settlement lump sum contracts issued during the periods 1991 through
1993. The policy was amended in 1998 to include structured settlement lump sum
payments issued during the period 1983 through 1990, 1994 and 1995. Reinsurance
recoverables under the contract, which has been accounted for as a financing
transaction, were $1,374 and $505 at December 31, 1998 and 1997, respectively.

     See Note 9 for information regarding certain excess of loss reinsurance
agreements providing coverage for risks associated primarily with sales
practices claims.

                                      F-24
<PAGE>   241
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The Company has exposure to catastrophes, which are an inherent risk of the
property and casualty insurance business and could contribute to material
fluctuations in the Company's results of operations. The Company uses excess of
loss and quota share reinsurance arrangements to diversify its risk portfolio.

     The effects of reinsurance were as follows:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                                      -----------------------------
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Direct premiums.....................................  $12,763    $12,728    $12,452
Reinsurance assumed.................................      409        360        508
Reinsurance ceded...................................   (1,669)    (1,810)    (1,615)
                                                      -------    -------    -------
Net premiums........................................  $11,503    $11,278    $11,345
                                                      =======    =======    =======
Reinsurance recoveries netted against policyholder
  benefits..........................................  $ 1,751    $ 1,648    $ 1,667
                                                      =======    =======    =======
</TABLE>

     Reinsurance recoverables, included in other receivables, were $2,956 and
$1,511 at December 31, 1998 and 1997, respectively. Reinsurance and ceded
commissions payables, included in other liabilities, were $105 and $158 at
December 31, 1998 and 1997, respectively.

     The following provides an analysis of the activity in the liability for
benefits relating to property and casualty and group accident and non-medical
health policies and contracts:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                                      -----------------------------
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Balance at January 1................................  $ 3,655    $ 3,345    $ 3,296
Reinsurance recoverables............................     (229)      (215)      (214)
                                                      -------    -------    -------
Net balance at January 1............................    3,426      3,130      3,082
                                                      -------    -------    -------
Incurred related to:
  Current year......................................    2,726      2,855      2,951
  Prior years.......................................     (245)        88       (114)
                                                      -------    -------    -------
                                                        2,481      2,943      2,837
                                                      -------    -------    -------
Paid related to:
Current year........................................   (1,967)    (1,832)    (1,998)
Prior years.........................................     (853)      (815)      (791)
                                                      -------    -------    -------
                                                       (2,820)    (2,647)    (2,789)
                                                      -------    -------    -------
Balance at December 31..............................    3,087      3,426      3,130
Add: Reinsurance recoverables.......................      233        229        215
                                                      -------    -------    -------
Balance at December 31..............................  $ 3,320    $ 3,655    $ 3,345
                                                      =======    =======    =======
</TABLE>

                                      F-25
<PAGE>   242
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

5.  INCOME TAXES

     The provision for income taxes was as follows:

<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                             ------------------------
                                                              1998     1997     1996
                                                              ----     ----     ----
<S>                                                          <C>       <C>      <C>
Current:
Federal....................................................  $ 821     $424     $346
  State and local..........................................     60       10       25
  Foreign..................................................     99       26       27
                                                             -----     ----     ----
                                                               980      460      398
                                                             -----     ----     ----
Deferred:
  Federal..................................................   (178)     (26)      66
  State and local..........................................     (8)       9        6
  Foreign..................................................    (54)      25       12
                                                             -----     ----     ----
                                                              (240)       8       84
                                                             -----     ----     ----
Provision for income taxes.................................  $ 740     $468     $482
                                                             =====     ====     ====
</TABLE>

     Reconciliations of the income tax provision at the U.S. statutory rate to
the provision for income taxes as reported were as follows:

<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                            -------------------------
                                                            1998      1997      1996
                                                            ----      ----      ----
<S>                                                         <C>       <C>       <C>
Tax provision at U.S. statutory rate......................  $730      $585      $492
Tax effect of:
  Tax exempt investment income............................   (40)      (30)      (18)
  Goodwill................................................     5         9        --
  Surplus tax.............................................    18       (40)       38
  State and local income taxes............................    31        15        23
  Foreign operations......................................    12         7        (7)
  Tax credits.............................................   (25)      (15)      (15)
  Prior year taxes........................................     4        (2)      (46)
  Sale of subsidiaries....................................   (19)      (41)       --
  Other, net..............................................    24       (20)       15
                                                            ----      ----      ----
Provision for income taxes................................  $740      $468      $482
                                                            ====      ====      ====
</TABLE>

     Deferred income taxes represent the tax effect of the differences between
the book and tax basis of assets and liabilities. Net deferred income tax
liabilities consisted of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------
                                                               1998      1997
                                                               ----      ----
<S>                                                           <C>       <C>
Deferred income tax assets:
Policyholder liabilities and receivables....................  $3,239    $3,174
  Net operating losses......................................      22        33
  Employee benefits.........................................     174       187
  Litigation related........................................     441       162
  Other.....................................................     158       223
                                                              ------    ------
                                                               4,034     3,779
  Less: Valuation allowance.................................      21        24
                                                              ------    ------
                                                               4,013     3,755
                                                              ------    ------
</TABLE>

                                      F-26
<PAGE>   243
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------
                                                               1998      1997
                                                               ----      ----
<S>                                                           <C>       <C>
Deferred income tax liabilities:
  Investments...............................................   1,417     1,118
  Deferred policy acquisition costs.........................   1,774     1,890
  Net unrealized investment gains...........................     864     1,119
  Other.....................................................      18       100
                                                              ------    ------
                                                               4,073     4,227
                                                              ------    ------
Net deferred income tax liability...........................  $  (60)   $ (472)
                                                              ======    ======
</TABLE>

     Foreign net operating loss carryforwards generated a deferred income tax
benefit of $21. The Company has recorded a valuation allowance related to these
tax benefits. The valuation allowance reflects management's assessment, based on
available information, that it is more likely than not that the deferred income
tax asset for foreign net operating loss carryforwards will not be realized. The
benefit will be recognized when management believes that it is more likely than
not that the portion of the deferred income tax asset is realizable.

     The sources of deferred income tax expense (benefit) and their tax effects
were as follows:

<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                             ------------------------
                                                              1998     1997     1996
                                                              ----     ----     ----
<S>                                                          <C>       <C>      <C>
Policyholder liabilities and receivables...................  $ (65)    $(93)    $ 27
Net operating losses.......................................     11        5      (19)
Investments................................................    230      245       (6)
Deferred policy acquisition costs..........................   (116)     (51)      55
Employee benefits..........................................     13      (40)      (4)
Litigation related.........................................   (279)     (66)     (24)
Change in valuation allowances.............................     (3)      10        4
Other......................................................    (31)      (2)      51
                                                             -----     ----     ----
                                                             $(240)    $  8     $ 84
                                                             =====     ====     ====
</TABLE>

     The Company has been audited by the Internal Revenue Service for the years
through and including 1993. The Company is being audited for the years 1994,
1995 and 1996. The Company believes that any adjustments that might be required
for open years will not have a material effect on the Company's consolidated
financial statements.

6.  EMPLOYEE BENEFIT PLANS

  PENSION BENEFIT AND OTHER BENEFIT PLANS

     The Company is both the sponsor and administrator of defined benefit
pension plans covering all eligible employees and sales representatives of
MetLife and certain of its subsidiaries. Retirement benefits are based upon
years of credited service and final average earnings history.

     The Company also provides certain postretirement health care and life
insurance benefits for retired employees through insurance contracts.
Substantially all of the Company's employees may, in accordance with the plans
applicable to such benefits, become eligible for these benefits if they attain
retirement age, with sufficient service, while working for the Company.

                                      F-27
<PAGE>   244
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                       ------------------------------------
                                                       PENSION BENEFITS     OTHER BENEFITS
                                                       ----------------    ----------------
                                                        1998      1997      1998      1997
                                                        ----      ----      ----      ----
<S>                                                    <C>       <C>       <C>       <C>
Change in projected benefit obligation:
Projected benefit obligation at beginning of year....  $3,523    $3,268    $1,763    $1,773
  Service cost.......................................      88        73        31        30
  Interest cost......................................     254       244       114       122
  Actuarial gain.....................................     205       160       (74)      (57)
  Divestitures, curtailments and terminations........      24        (9)      (13)        2
  Change in benefits.................................      12         6        --        (2)
Benefits paid........................................    (245)     (219)     (113)     (105)
                                                       ------    ------    ------    ------
Projected benefit obligation at end of year..........   3,861     3,523     1,708     1,763
                                                       ------    ------    ------    ------
Change in plan assets:
Contract value of plan assets at beginning of year...   3,982     3,628     1,004       897
  Actual return on plan assets.......................     671       566       171       128
  Employer contribution..............................      15         7        61        84
  Benefits paid......................................    (245)     (219)     (113)     (105)
  Other payments.....................................    (100)       --        --        --
                                                       ------    ------    ------    ------
Contract value of plan assets at end of year.........   4,323     3,982     1,123     1,004
                                                       ------    ------    ------    ------
Over (under) funded..................................     462       459      (585)     (759)
                                                       ------    ------    ------    ------
Unrecognized net asset at transition.................     (95)     (140)       --        --
Unrecognized net actuarial gains.....................     (81)     (109)     (322)     (171)
Unrecognized prior service cost......................     144       150        (3)       (2)
                                                       ------    ------    ------    ------
Prepaid (accrued) benefit cost.......................  $  430    $  360    $ (910)   $ (932)
                                                       ======    ======    ======    ======
Qualified plan prepaid pension cost..................  $  546    $  516    $   --    $   --
Non-qualified plan accrued pension cost..............    (116)     (156)       --        --
                                                       ------    ------    ------    ------
Prepaid benefit cost.................................  $  430    $  360    $   --    $   --
                                                       ======    ======    ======    ======
</TABLE>

     The aggregate projected benefit obligation and aggregate contract value of
plan assets for the pension plans were as follows:

<TABLE>
<CAPTION>
                                                        NON-QUALIFIED
                                      QUALIFIED PLAN        PLAN             TOTAL
                                      ---------------   -------------   ---------------
                                       1998     1997    1998    1997     1998     1997
                                       ----     ----    ----    ----     ----     ----
<S>                                   <C>      <C>      <C>     <C>     <C>      <C>
Aggregate projected benefit
  obligation........................  $3,638   $3,170   $ 223   $ 353   $3,861   $3,523
Aggregate contract value of plan
assets (principally Company
contracts)..........................   4,323    3,831      --     151    4,323    3,982
                                      ------   ------   -----   -----   ------   ------
Over (under) funded.................  $  685   $  661   $(223)  $(202)  $  462   $  459
                                      ======   ======   =====   =====   ======   ======
</TABLE>

                                      F-28
<PAGE>   245
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The assumptions used in determining the aggregate projected benefit
obligation and aggregate contract value for the pension and other benefits were
as follows:

<TABLE>
<CAPTION>
                                      PENSION BENEFITS           OTHER BENEFITS
                                   -----------------------   ----------------------
                                     1998         1997         1998        1997
                                     ----         ----         ----        ----
<S>                                <C>         <C>           <C>        <C>
Weighted average assumptions as
  of December 31,
Discount rate....................  7%-7.25%    7.25%-7.75%      7%      7.25%-7.75%
Expected return on plan assets...    8.5%         8.75%      7.25%-9%      8.75%
Rate of compensation increase....  4.5%-8.5%    4.5%-8.5%      n/a          n/a
</TABLE>

     The assumed health care cost trend rate used in measuring the accumulated
nonpension postretirement benefit obligation was 6.5% per year for pre-Medicare
eligible claims and 6% for Medicare eligible claims in 1998. The assumed health
care cost trend rate used in measuring the accumulated nonpension postretirement
benefit obligation was generally 9% in 1997, gradually decreasing to 5.25% over
5 years.

     Assumed health care cost trend rates may have a significant effect on the
amounts reported for health care plans. A one-percentage point change in assumed
health care cost trend rates would have the following effects:

<TABLE>
<CAPTION>
                                                             ONE PERCENT    ONE PERCENT
                                                              INCREASE       DECREASE
                                                             -----------    -----------
<S>                                                          <C>            <C>
Effect on total of service and interest cost components....     $ 16           $ 18
Effect on accumulated postretirement benefit obligation....     $124           $183
</TABLE>

     The components of periodic benefit costs were as follows:

<TABLE>
<CAPTION>
                                             PENSION BENEFITS        OTHER BENEFITS
                                           ---------------------   ------------------
                                           1998    1997    1996    1998   1997   1996
                                           ----    ----    ----    ----   ----   ----
<S>                                        <C>     <C>     <C>     <C>    <C>    <C>
Service cost.............................  $  88   $  73   $  77   $ 31   $ 30   $ 41
Interest cost............................    254     244     232    114    122    127
Expected return on plan assets...........   (330)   (318)   (273)   (79)   (66)   (58)
Amortization of prior actuarial (gain)
  loss...................................    (11)     (5)    (12)   (12)    (4)     2
Curtailment (credit) cost................    (10)     --      --      4     --     --
                                           -----   -----   -----   ----   ----   ----
Net periodic benefit cost (credit).......  $  (9)  $  (6)  $  24   $ 58   $ 82   $112
                                           =====   =====   =====   ====   ====   ====
</TABLE>

  SAVINGS AND INVESTMENT PLANS

     The Company sponsors savings and investment plans for substantially all
employees under which the Company matches a portion of employee contributions.
The Company contributed $43, $44 and $42 for the years ended December 31, 1998,
1997 and 1996, respectively.

7.  LEASES

     In accordance with industry practice, certain of the Company's income from
lease agreements with retail tenants is contingent upon the level of the
tenants' sales revenues. Additionally, the Company, as lessee, has entered into
various lease and sublease agreements

                                      F-29
<PAGE>   246
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

for office space, data processing and other equipment. Future minimum rental and
subrental income, and minimum gross rental payments relating to these lease
agreements were as follows:

<TABLE>
<CAPTION>
                                                                              GROSS
                                                       RENTAL    SUBLEASE     RENTAL
                                                       INCOME     INCOME     PAYMENTS
                                                       ------    --------    --------
<S>                                                    <C>       <C>         <C>
1999.................................................  $1,213      $10         $126
2000.................................................   1,150       11          109
2001.................................................   1,052       11           94
2002.................................................     942       10           72
2003.................................................     787        9           51
Thereafter...........................................   2,636       35          242
</TABLE>

8.  DEBT

     Debt consisted of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------
                                                               1998      1997
                                                               ----      ----
<S>                                                           <C>       <C>
MetLife:
6.300% surplus notes due 2003...............................  $  397    $  397
  7.000% surplus notes due 2005.............................     249       249
  7.700% surplus notes due 2015.............................     198       198
  7.450% surplus notes due 2023.............................     296       296
  7.875% surplus notes due 2024.............................     148       148
  7.800% surplus notes due 2025.............................     248       248
Other.......................................................     207       436
                                                              ------    ------
                                                               1,743     1,972
                                                              ------    ------
Investment Related:
  Floating rate debt, interest based on LIBOR, due 1999.....     212       374
  Exchangeable debt, interest rates ranging from 4.90% to
     5.80%, due 2001 and 2002...............................     371        --
                                                              ------    ------
                                                                 583       374
                                                              ------    ------
Total MetLife...............................................   2,326     2,346
                                                              ------    ------
Nvest:
  7.060% senior notes due 2003..............................     110       110
  7.290% senior notes due 2007..............................     160       160
                                                              ------    ------
                                                                 270       270
                                                              ------    ------
Other Affiliated Companies:
  Fixed rate notes, interest rates ranging from 6.96% to
     8.51%, maturity dates ranging from 1999 to 2008........     179        --
  Floating rate notes, interest based on LIBOR plus
     factors................................................      --       146
  Other.....................................................     128       122
                                                              ------    ------
                                                                 307       268
                                                              ------    ------
Total long-term debt........................................   2,903     2,884
Total short-term debt.......................................   3,585     4,587
                                                              ------    ------
                                                              $6,488    $7,471
                                                              ======    ======
</TABLE>

                                      F-30
<PAGE>   247
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Short-term debt consisted of commercial paper with a weighted average
interest rate of 5.31% and 5.75% and a weighted average maturity of 44 and 71
days as of December 31, 1998 and 1997, respectively.

     The Company maintains an unsecured credit facility of $2,000 (five-year
facility of $1,000 expiring in April 2003; 364-day facility of $1,000) under
which bank loans and other short-term debt are drawn. This facility, which bears
interest at LIBOR plus 20 basis points, is maintained for general corporate
purposes and to provide additional support to the Company's commercial paper
program. At December 31, 1998 there were no outstanding borrowings under the
facility.

     Payments of interest and principal on the surplus notes, subordinated to
all other indebtedness, may be made only with the prior approval of the
Superintendent. Subject to the prior approval of the Superintendent, the 7.45%
surplus notes may be redeemed, in whole or in part, at the election of the
Company at any time on or after November 1, 2003.

     Each issue of investment related debt is payable in cash or by delivery of
an underlying security owned by the Company. The amount payable at maturity of
the debt is greater than the principal of the debt if the market value of the
underlying security appreciates above certain levels at the date of debt
repayment as compared to the market value of the underlying security at the date
of debt issuance.

     The aggregate maturities of long-term debt are $413 in 1999, $45 in 2000,
$191 in 2001, $221 in 2002, $527 in 2003 and $1,518 thereafter.

     Interest expense related to the Company's outstanding indebtedness was
$333, $344 and $311, for the years ended December 31, 1998, 1997 and 1996,
respectively.

9.  COMMITMENTS AND CONTINGENCIES

  LITIGATION

     The Company and certain of its subsidiaries are currently defendants in
approximately 400 lawsuits, including over 40 putative or certified class action
lawsuits, raising allegations of improper marketing and sales of individual life
insurance policies or annuities ("sales practices claims"). Two of these
putative class actions are filed in Canada and the remainder are filed in the
United States. These cases are brought by or on behalf of policyholders and
others and allege, among other claims, that individual life insurance policies
were improperly sold in replacement transactions or with inadequate or
inaccurate disclosure concerning the period for which premiums would be payable,
or were misleadingly sold as savings or retirement plans. The classes proposed
in the pending class actions are defined broadly enough, in the aggregate, to
include a substantial number of active and lapsed policyholders who purchased
individual life insurance policies and annuity contracts and certificates from
the Company or certain of its subsidiaries during the 1980s and 1990s. In
California, Ohio and West Virginia, courts have certified or deemed certifiable
classes on behalf of policyholders in those states who allegedly did not receive
proper notice of replacement. A Federal Court in Massachusetts has certified a
mandatory class involving certain former policyholders of New England Mutual
Life Insurance Company which merged into the Company in 1996. The United States
Court of Appeals remanded the case to the trial court for further consideration.
A number of the sales practices claims pending in Federal courts have been
consolidated as a multidistrict proceeding for pre-trial purposes in the United
States District Court for the Western District of Pennsylvania and, as to former
New England Mutual Life Insurance Company policyholders, in the United States
District Court in Massachusetts. In another case, a New York Federal court has
certified or conditionally certified some subclasses of purchasers of the
Company's policies and annuity contracts outside

                                      F-31
<PAGE>   248
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

the United States and Canada. In the past, the Company has resolved some of the
individual lawsuits through settlement, dispositive motion or, in a few
instances, trial. Most of the current cases seek substantial damages, including
in some cases punitive and treble damages and attorneys' fees. Additional
litigation relating to the Company's marketing and sales of individual life
insurance may be commenced in the future.

     Regulatory authorities in a small number of states, including both
insurance departments and attorneys general, have ongoing investigations of the
Company's sales of individual life insurance policies or annuities, including
investigations of alleged improper replacement transactions and alleged improper
sales of insurance with inaccurate or inadequate disclosures as to the period
for which premiums would be payable. Over the past several years, a number of
investigations by other regulatory authorities have been resolved by the Company
for monetary payments and certain other relief, and may continue to do so in the
future.

     The Company is also a defendant in numerous lawsuits seeking compensatory
and punitive damages for personal injuries allegedly caused by exposure to
asbestos or asbestos-containing products. The Company has never engaged in the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products. Rather, these lawsuits, currently numbering in the
thousands, have principally been based upon allegations relating to certain
research, publication and other activities of one or more of the Company's
employees during the period from the 1920s through approximately the 1950s and
alleging that the Company learned or should have learned of certain health risks
posed by asbestos and, among other things, improperly publicized or failed to
disclose those health risks. Legal theories asserted against the Company have
included negligence, intentional tort claims and conspiracy claims concerning
the health risks associated with asbestos. While the Company believes it has
meritorious defenses to these claims, and has not suffered any adverse judgments
in respect thereof, most of the cases have been resolved by settlements. The
Company intends to continue to exercise its best judgment regarding settlement
or defense of such cases. The number of such cases that may be brought or the
aggregate amount of any liability that the Company may ultimately incur is
uncertain. Significant portions of amounts paid in settlement of such cases have
been funded with proceeds from a previously resolved dispute with its primary,
umbrella and first level excess liability insurance carriers. The Company is
presently in litigation with several of its excess liability insurers regarding
amounts payable under the Company's policies with respect to coverage for these
claims.

     The Company believes that the claims and the amount of damages asserted in
the aforementioned sales practices and asbestos personal injury litigations are
without merit, and it intends to continue to defend its interests vigorously.

     The Company has recorded, in other expenses, charges of $1,895, $300 and
$162 in 1998, 1997, and 1996, respectively, for sales practices claims and
claims for personal injuries caused by exposure to asbestos or
asbestos-containing products. The 1998 charge of $1,895 was comprised of $925
and $970 for sales practices claims and asbestos-related claims, respectively.
During 1998, the Company paid $1,407 of premiums for excess of loss reinsurance
and insurance policies and agreements, consisting of $529 for the excess of loss
reinsurance agreements for sales practices claims and excess mortality losses
and $878 for the excess insurance policies for asbestos-related claims.

     The Company obtained the excess of loss reinsurance agreements to provide
reinsurance with respect to sales practices claims and for certain mortality
losses in 1999. These reinsurance agreements have a maximum aggregate limit of
$650, with a maximum sublimit of $550 for losses for sales practices claims.
This coverage is in excess of an aggregate self-insured retention of $385 with
respect to sales practices and $506, plus the Company's statutory policy

                                      F-32
<PAGE>   249
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

reserves released upon the death of insureds, with respect to life mortality
losses. The maximum sublimit of $550 million for losses for sales practices
claims was within a range of losses that management believed was reasonably
possible at December 31, 1998. Each excess of loss reinsurance agreement for
sales practices claims and mortality losses contains an experience fund, which
provides for payments to the Company at the commutation date if experience is
favorable at such date. The Company accounts for the aggregate excess of loss
reinsurance agreements as reinsurance; however, if deposit accounting were
applied, the effect on the Company's consolidated financial statements in 1998,
and in 1999 and 2000, would not be significant. Under reinsurance accounting,
the excess of the liability recorded for sales practices losses recoverable
under the agreements of $540 million (representing the $925 million charge in
1998 less the $385 million retention under the agreements) over the premium paid
of $529 million results in a deferred gain of $11 million which is being
amortized into income over the settlement period from January 1999 through April
2000. Under deposit accounting, the premium would be recorded as an other asset
rather than as an expense, and the reinsurance loss recoverable and the deferred
gain would not have been recorded. Because the agreements also contain an
experience fund which increases with the passage of time, the increase in the
experience fund in 1999 and 2000 under deposit accounting would be recognized as
interest income in an amount approximately equal to the deferred gain that will
be amortized into income under reinsurance accounting.

     The excess insurance policies for asbestos-related claims provide for
recovery of losses of up to $1,500, which is in excess of a $400 self-insured
retention ($878 of which was recorded as a recoverable at December 31, 1998).
The asbestos-related policies are also subject to annual and per-claim
sublimits. Amounts are recoverable under the policies annually with respect to
claims paid during the prior calendar year. Although amounts paid in any given
year that are recoverable under the policies will be reflected as a reduction in
our operating cash flows for that year, management believes that the payments
will not have a material adverse effect on the Company's liquidity. Each
asbestos-related policy contains an experience fund and a reference fund, which
provides for payments to the Company at the commutation date if experience under
the policy to such date has been favorable, or pro rata reductions from time to
time in the loss reimbursements to the Company if the cumulative return on the
reference fund is less than the return specified in the experience fund.

     Management believes adequate provisions have been made for all probable
losses for sales practices and asbestos-related claims, including unasserted
asbestos-related claims that are probable of assertion. Amounts recoverable
under related insurance policies and reinsurance agreements have been recorded
in the Company's consolidated financial statements.

     Various litigation, claims and assessments against the Company, in addition
to the aforementioned and those otherwise provided for in the Company's
consolidated financial statements, have arisen in the course of the Company's
business, including in connection with its activities as an insurer, employer,
investor, investment adviser and taxpayer. Further, state insurance regulatory
authorities and other Federal and state authorities regularly make inquiries and
conduct investigations concerning the Company's compliance with applicable
insurance and other laws and regulations.

     In certain of the matters referred to above, very large and/or
indeterminate amounts, including punitive and treble damages, are sought. While
it is not feasible to predict or determine the ultimate outcome of all pending
investigations and legal proceedings or provide reasonable ranges of potential
losses, it is the opinion of the Company's management that their outcomes, after
consideration of available insurance and reinsurance and the provisions made in
the

                                      F-33
<PAGE>   250
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Company's consolidated financial statements, are not likely to have a material
adverse effect on the Company's consolidated financial position. However, given
the large and/or indeterminate amounts sought in certain of these matters and
the inherent unpredictability of litigation, it is possible that an adverse
outcome in certain matters could, from time to time, have a material adverse
effect on the Company's operating results or cash flows in particular quarterly
or annual periods.

  TRANSFERRED CANADIAN POLICIES

     In July 1998, the Company sold a substantial portion of its Canadian
operations. As part of the sale, the Company made a commitment in obtaining
Canadian regulatory approval of the sale that if the Company were to demutualize
that its Canadian branch would make cash payments to those who are, or are
deemed to be, holders of transferred Canadian policies on the date the board of
directors of the Company approves a plan of demutualization. The payment to
these transferred policyholders, which will be recorded in other expenses in the
same period as the effective date of the plan, will be determined in a manner
that is consistent with the treatment of, and fair and equitable to, the
policyholders of the Company that will be eligible to receive compensation in
connection with such demutualization. The amount of the payment is dependent
upon the initial public offering price of common stock to be issued at the
effective date of demutualization.

  YEAR 2000

     The Year 2000 issue is the result of the widespread use of computer
programs written using two digits (rather than four) to define the applicable
year. Such programming was a common industry practice designed to avoid the
significant costs associated with additional mainframe capacity necessary to
accommodate a four-digit year field. As a result, any of the Company's computer
systems that have time-sensitive software may recognize a date using "00" as the
year 1900 rather than the year 2000. This could result in major system failures
or miscalculations. The Company has conducted a comprehensive review of its
computer systems to identify the systems that could be affected by the Year 2000
issue and has developed and implemented a plan to resolve the issue. The Company
currently believes that, with modifications to existing software and converting
to new software, the Year 2000 issue will not pose significant operational
problems for the Company's computer systems. However, if such modifications and
conversions are not completed on a timely basis, the Year 2000 issue may have a
material impact on the operations of the Company. Furthermore, even if the
Company completes such modifications and conversions on a timely basis, there
can be no assurance that the failure by vendors or other third parties to solve
the Year 2000 issue will not have a material impact on the operations of the
Company. The Company estimates the total cost to resolve its Year 2000 problem
to be approximately $210 (unaudited) of which approximately $149 has been
incurred through December 31, 1998.

  GUARANTY FUNDS

     Under insurance guaranty fund laws in each state, the District of Columbia
and Puerto Rico, insurers licensed to do business can be assessed by state
insurance guaranty associations for certain obligations of insolvent insurance
companies to policyholders and claimants. Recent regulatory actions against
certain large life insurers encountering financial difficulty have prompted
various state insurance guaranty associations to begin assessing life insurance
companies for the deemed losses. Most of these laws do provide, however, that an
assessment may be excused or deferred if it would threaten an insurer's solvency
and further provide annual limits on such assessments. A large part of the
assessments paid by the Company pursuant to

                                      F-34
<PAGE>   251
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

these laws may be used as credits for a portion of the Company's premium taxes.
The Company paid guaranty fund assessments of $35, $23 and $25 in 1998, 1997 and
1996, respectively, of which $24, $20 and $19 were estimated to be credited
against future premium taxes.

10.  OTHER EXPENSES

     Other expenses were comprised of the following:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                                      -----------------------------
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Compensation........................................  $ 2,478    $ 2,072    $ 1,813
Commissions.........................................      902        766        722
Interest and debt issue costs.......................      379        453        311
Amortization of policy acquisition costs (excludes
  amortization of $240, $70 and $4, respectively,
  related to net realized investment gains).........      587        771        633
Capitalization of policy acquisition costs..........   (1,025)    (1,000)    (1,028)
Rent, net of sublease...............................      155        179        183
Minority interest...................................       67         56         30
Restructuring charge................................       81         --         --
Other...............................................    4,494      2,637      2,091
                                                      -------    -------    -------
                                                      $ 8,118    $ 5,934    $ 4,755
                                                      =======    =======    =======
</TABLE>

11.  DISCONTINUED OPERATIONS

     The 1996 loss from discontinued operations resulted from the finalization
of the transfer of certain group medical contracts in connection with the
Company's disposal of its group medical benefits business during 1995. The
components of discontinued operations for the year ended December 31, 1996 were
as follows:

<TABLE>
<S>                                                           <C>
Loss from discontinued operations, net of income tax benefit
  of $18....................................................  $52
Loss on disposal of discontinued operations, net of income
tax benefit
of $11......................................................   19
                                                              ---
Loss from discontinued operations...........................  $71
                                                              ===
</TABLE>

12.  CONSOLIDATED CASH FLOW INFORMATION

     During 1998, the Company sold MetLife Capital Holdings, Inc. (a commercial
financing company) and a substantial portion of its Canadian and Mexican
insurance operations, which resulted in realized investment gains of $531.
During 1997, the Company sold its United Kingdom insurance operations, which
resulted in a realized investment gain of $139. Such sales caused a reduction in
assets by $10,663 and $4,342 and liabilities by $3,691 and $4,207 in 1998 and
1997, respectively.

     In 1997, the Company also acquired assets of $3,777 and assumed liabilities
of $3,347, through the acquisition of certain insurance and noninsurance
companies. The aggregate purchase prices were allocated to the assets and
liabilities acquired based upon their estimated fair values.

     Real estate of $69, $151 and $189 was acquired in satisfaction of debt for
the years ended December 31, 1998, 1997 and 1996, respectively.

                                      F-35
<PAGE>   252
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

13.  FAIR VALUE INFORMATION

     The estimated fair values of financial instruments have been determined by
using available market information and the valuation methodologies described
below. Considerable judgment is often required in interpreting market data to
develop estimates of fair value. Accordingly, the estimates presented herein may
not necessarily be indicative of amounts that could be realized in a current
market exchange. The use of different assumptions or valuation methodologies may
have a material effect on the estimated fair value amounts.

     Amounts related to the Company's financial instruments were as follows:

<TABLE>
<CAPTION>
                                                     NOTIONAL    CARRYING    ESTIMATED
DECEMBER 31, 1998                                     AMOUNT      VALUE      FAIR VALUE
- -----------------                                    --------    --------    ----------
<S>                                                  <C>         <C>         <C>
Assets:
Fixed maturities...................................              $100,767     $100,767
  Equity securities................................                 2,340        2,340
  Mortgage loans on real estate....................                16,827       17,793
  Policy loans.....................................                 5,600        6,143
  Short-term investments...........................                 1,369        1,369
  Cash and cash equivalents........................                 3,301        3,301
  Mortgage loan commitments........................    $472            --           14
Liabilities:
  Policyholder account balances....................                37,088       37,304
  Short-term debt..................................                 3,585        3,585
  Long-term debt...................................                 2,903        2,995
</TABLE>

<TABLE>
<CAPTION>
                                                      NOTIONAL    CARRYING    ESTIMATED
DECEMBER 31, 1997                                      AMOUNT      VALUE      FAIR VALUE
- -----------------                                     --------    --------    ----------
<S>                                                   <C>         <C>         <C>
Assets:
Fixed maturities....................................              $92,630      $92,630
  Equity securities.................................                4,250        4,250
  Mortgage loans on real estate.....................               20,193       21,084
  Policy loans......................................                5,846        6,110
  Short-term investments............................                  679          679
  Cash and cash equivalents.........................                2,911        2,911
  Mortgage loan commitments.........................    $334           --            4
Liabilities:
  Policyholder account balances.....................               37,034       37,265
  Short-term debt...................................                4,587        4,587
  Long-term debt....................................                2,884        2,939
</TABLE>

     The methods and assumptions used to estimate the fair values of financial
instruments are summarized as follows:

  FIXED MATURITIES AND EQUITY SECURITIES

     The fair value of fixed maturities and equity securities are based upon
quotations published by applicable stock exchanges or received from other
reliable sources. For securities in which the market values were not readily
available, fair values were estimated using quoted market prices of comparable
investments.

  MORTGAGE LOANS ON REAL ESTATE AND MORTGAGE LOAN COMMITMENTS

     Fair values for mortgage loans on real estate and mortgage loan commitments
are estimated by discounting expected future cash flows, using current interest
rates for similar loans with similar credit risk.

                                      F-36
<PAGE>   253
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  POLICY LOANS

     Fair values for policy loans are estimated by discounting expected future
cash flows using U.S. treasury rates to approximate interest rates and the
Company's past experiences to project patterns of loan accrual and repayment
characteristics.

  CASH AND CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

     The carrying values for cash and cash equivalents and short-term
investments approximated fair market values due to the short-term maturities of
these instruments.

  POLICYHOLDER ACCOUNT BALANCES

     The fair value of policyholder account balances are estimated by
discounting expected future cash flows, based upon interest rates currently
being offered for similar contracts with maturities consistent with those
remaining for the agreements being valued.

  SHORT-TERM AND LONG-TERM DEBT

     The fair values of short-term and long-term debt are determined by
discounting expected future cash flows, using risk rates currently available for
debt with similar terms and remaining maturities.

  DERIVATIVE INSTRUMENTS

     The fair value of derivative instruments, including financial futures,
financial forwards, interest rate and foreign currency swaps, floors, foreign
exchange contracts, caps and options are based upon quotations obtained from
dealers or other reliable sources. See Note 3 for derivative fair value
disclosures.

14.  STATUTORY FINANCIAL INFORMATION

     The reconciliation of MetLife's statutory surplus and net change in
statutory surplus, determined in accordance with accounting practices prescribed
or permitted by insurance regulatory authorities, with equity and net income
determined in conformity with generally accepted accounting principles were as
follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              ------------------
                                                               1998       1997
                                                               ----       ----
<S>                                                           <C>        <C>
Statutory surplus...........................................  $ 7,388    $ 7,378
GAAP adjustments for:
  Future policy benefits and policyholder account
     balances...............................................   (6,830)    (6,807)
  Deferred policy acquisition costs.........................    6,560      6,438
  Deferred income taxes.....................................      295       (242)
  Valuation of investments..................................    3,981      3,474
  Statutory asset valuation reserves........................    3,381      3,854
  Statutory interest maintenance reserve....................    1,486      1,261
  Surplus notes.............................................   (1,595)    (1,555)
  Other, net................................................      201        206
                                                              -------    -------
Equity......................................................  $14,867    $14,007
                                                              =======    =======
</TABLE>

                                      F-37
<PAGE>   254
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                                          -------------------------
                                                           1998      1997     1996
                                                           ----      ----     ----
<S>                                                       <C>       <C>       <C>
Net change in statutory surplus.........................  $   10    $  227    $ 366
GAAP adjustments for:
  Future policy benefits and policyholder account
     balances...........................................     127       (38)    (165)
  Deferred policy acquisition costs.....................     224       149      391
  Deferred income taxes.................................     234        62      (74)
  Valuation of investments..............................   1,158      (387)     (84)
  Statutory asset valuation reserves....................    (461)    1,136      599
  Statutory interest maintenance reserve................     312        53       19
  Other, net............................................    (261)        1     (199)
                                                          ------    ------    -----
Net income..............................................  $1,343    $1,203    $ 853
                                                          ======    ======    =====
</TABLE>

15.  SEPARATE ACCOUNTS

     Separate accounts reflect two categories of risk assumption: non-guaranteed
separate accounts totaling $39,490 and $32,893 at December 31, 1998 and 1997,
respectively, in which the policyholder assumes the investment risk, and
guaranteed separate accounts totaling $18,578 and $15,445 at December 31, 1998
and 1997, respectively, in which MetLife contractually guarantees either a
minimum return or account value to the policyholder.

     Fees charged to the separate accounts by the Company (including mortality
charges, policy administration fees and surrender charges) are reflected in the
Company's revenues as universal life and investment-type product policy fees and
totaled $413, $287 and $216 in 1998, 1997 and 1996, respectively. Guaranteed
separate accounts consisted primarily of Met Managed Guaranteed Interest
Contracts and participating close out contracts. The average interest rate
credited on these contracts was 7% at December 31, 1998. The assets that support
these liabilities were comprised of $16,639 in fixed maturities as of December
31, 1998. The portfolios are segregated from other investments and are managed
to minimize liquidity and interest rate risk. In order to minimize the risk of
disintermediation associated with early withdrawals, these investment products
carry a graded surrender charge as well as a market value adjustment.

                                      F-38
<PAGE>   255
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

16.  OTHER COMPREHENSIVE INCOME

     The following tables set forth the reclassification adjustments required
for the years ended December 31, 1998, 1997 and 1996 to avoid double-counting in
comprehensive income items that are included as part of net income for the
current year that have been reported as a part of other comprehensive income in
the current or prior year:

<TABLE>
<CAPTION>
                                                       1998       1997       1996
                                                       ----       ----       ----
<S>                                                   <C>        <C>        <C>
Holding gains (losses) on investments arising during
the year............................................  $ 1,556    $ 4,479    $(1,494)
Income tax effect of holding gains or losses........     (646)    (1,698)       550
Transfer of securities from held-to-maturity to
  available-for-sale:
  Holding gains on investments......................       --        198         --
  Income tax effect.................................       --        (75)        --
Reclassification adjustments:
  Realized holding gains included in current year
     net income.....................................   (2,043)      (868)      (367)
  Amortization of premium and discount on
     investments....................................     (411)      (406)      (631)
  Realized holding gains (losses) allocated to other
     policyholder amounts...........................      608        231        227
  Income tax effect.................................      766        394        285
Allocation of holding (gains) losses on investments
  relating to other policyholder amounts............     (322)    (2,231)     1,286
Income tax effect of allocation of holding gains and
  losses to other policyholder amounts..............      134        846       (474)
                                                      -------    -------    -------
Net unrealized investment (losses) gains............     (358)       870       (618)
                                                      -------    -------    -------
Foreign currency translation adjustments arising
  during the year...................................     (115)       (46)        (6)
Reclassification adjustment for sale of investment
  in foreign operation..............................        2         (3)        --
                                                      -------    -------    -------
Foreign currency translation adjustment.............     (113)       (49)        (6)
                                                      -------    -------    -------
Minimum pension liability adjustment................      (12)        --         --
                                                      -------    -------    -------
Other comprehensive (loss) income...................  $  (483)   $   821    $  (624)
                                                      =======    =======    =======
</TABLE>

17.  RESTRUCTURING

     During 1998, the Company restructured headquarters operations and
consolidated certain agencies and other operations. The impacts of these actions
on a segment basis are as follows:

<TABLE>
<CAPTION>
                                                       SEVERANCE
                                                          AND
                                                        RELATED        FACILITY
                                         NUMBER OF    TERMINATION    CONSOLIDATION
                                         POSITIONS       COSTS           COSTS        TOTAL
                                         ---------    -----------    -------------    -----
<S>                                      <C>          <C>            <C>              <C>
Individual.............................      488          $15             $16          $31
Institutional..........................      320            8               2           10
Auto & Home............................      357            4              --            4
Corporate and Other....................    1,102           30               6           36
                                           -----          ---             ---          ---
                                           2,267          $57             $24          $81
                                           =====          ===             ===          ===
</TABLE>

     These programs are expected to be completed by the third quarter of 1999.
As of December 31, 1998, $28 of these restructuring costs had been paid and the
unpaid balance was $53.

                                      F-39
<PAGE>   256
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

18.  BUSINESS SEGMENT INFORMATION

     The Company provides insurance and financial services to customers in the
United States, Canada, Central America, South America, Europe and Asia. The
Company's business is divided into six segments: Individual, Institutional, Auto
& Home, International, Asset Management and Corporate. These segments are
managed separately because they either provide different products and services,
require different strategies or have different technology requirements.

     Individual offers a wide variety of individual insurance and investment
products, including life insurance, annuities and mutual funds. Institutional
offers a broad range of group insurance and retirement and savings products and
services, including group life insurance, non-medical health insurance such as
short and long-term disability, long-term care and dental insurance and other
insurance products and services. Auto & Home provides insurance coverages
including private passenger automobile, homeowners and personal excess liability
insurance. International provides life insurance, accident and health insurance,
annuities and retirement and savings products to both individuals and groups,
and auto and homeowners coverage to individuals. Asset Management provides a
broad variety of asset management products and services to individuals and
institutions such as mutual funds for savings and retirement needs, commercial
real estate advisory and management services, and institutional and retail
investment management. Through its Corporate segment, the Company reports items
that are not allocated to any of the business segments.

     Set forth in the tables below is certain financial information with respect
to the Company's operating segments for the years ended December 31, 1998, 1997
and 1996. The accounting policies of the segments are the same as those
described in the summary of significant accounting policies, except for the
method of capital allocation. The Company allocates capital to each segment
based upon an internal capital allocation system that allows the Company to more
effectively manage its capital. The Company has divested operations that did not
meet targeted rates of return, including its medical insurance operations
(institutional segment), commercial leasing business (corporate segment), and
insurance operations in the United Kingdom (international segment) and a
substantial portion of its Canadian operations (international segment). The
Company evaluates the performance of each operating segment based upon income or
loss from operations before provision for income taxes and non-recurring items
(e.g. items of unusual or infrequent nature). The Company allocates
non-recurring items (primarily consisting of sales practices claims and claims
for personal injuries caused by exposure to asbestos or asbestos-containing
products) and prior to its sale in 1998, the results of MetLife Capital
Holdings, Inc. to the Corporate segment.
<TABLE>
<CAPTION>
                                                             AUTO
AT OR FOR THE YEAR ENDED                                      &                        ASSET                  CONSOLIDATION/
DECEMBER 31, 1998              INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- ------------------------       ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                            <C>          <C>             <C>      <C>             <C>          <C>         <C>
Premiums.....................   $  4,323       $ 5,159      $1,403      $  618         $   --      $    --       $    --
Universal life and
investment-type product
policy fees..................        817           475          --          68             --           --            --
Net investment income........      5,480         3,885          81         343             75          682          (318)
Other revenues...............        522           575          36          33            817           34           (52)
Net realized investment
  gains......................        659           557         122         117             --          679          (113)
Policyholder benefits and
  claims.....................      4,616         6,416         869         597             --          (10)           --
Interest credited to
  policyholder account
  balances...................      1,443         1,199          --          89             --           --            --
Policyholder dividends.......      1,447           142          --          64             --           --            --
Other expenses...............      2,593         1,613         546         352            799        2,524          (309)

<CAPTION>

AT OR FOR THE YEAR ENDED
DECEMBER 31, 1998               TOTAL
- ------------------------        -----
<S>                            <C>
Premiums.....................  $ 11,503
Universal life and
investment-type product
policy fees..................     1,360
Net investment income........    10,228
Other revenues...............     1,965
Net realized investment
  gains......................     2,021
Policyholder benefits and
  claims.....................    12,488
Interest credited to
  policyholder account
  balances...................     2,731
Policyholder dividends.......     1,653
Other expenses...............     8,118
</TABLE>

                                      F-40
<PAGE>   257
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                             AUTO
AT OR FOR THE YEAR ENDED                                      &                        ASSET                  CONSOLIDATION/
DECEMBER 31, 1998              INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- ------------------------       ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                            <C>          <C>             <C>      <C>             <C>          <C>         <C>
Income (loss) before
provision for income taxes
and extraordinary item.......      1,702         1,281         227          77             93       (1,119)         (174)
Income (loss) after provision
  for income taxes before
  extraordinary item.........      1,069           846         161          56             49         (691)         (143)
Total assets.................    103,536        88,741       2,763       3,432          1,164       21,029        (5,319)
Deferred policy acquisition
  costs......................      6,216            82          57         205             --           --            --
Separate account assets......     23,013        35,029          --          26             --           --            --
Policyholder liabilities.....     71,571        49,406       1,477       2,043             --            1          (295)
Separate account
  liabilities................     23,013        35,029          --          26             --           --            --

<CAPTION>

AT OR FOR THE YEAR ENDED
DECEMBER 31, 1998               TOTAL
- ------------------------        -----
<S>                            <C>
Income (loss) before
provision for income taxes
and extraordinary item.......     2,087
Income (loss) after provision
  for income taxes before
  extraordinary item.........     1,347
Total assets.................   215,346
Deferred policy acquisition
  costs......................     6,560
Separate account assets......    58,068
Policyholder liabilities.....   124,203
Separate account
  liabilities................    58,068
</TABLE>
<TABLE>
<CAPTION>
                                                             AUTO
AT OR FOR THE YEAR ENDED                                      &                        ASSET                  CONSOLIDATION/
DECEMBER 31, 1997              INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- ------------------------       ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                            <C>          <C>             <C>      <C>             <C>          <C>         <C>
Premiums.....................   $ 4,327        $ 4,689      $1,354      $  908         $   --      $    --       $    --
Universal life and
  investment-type product
  policy fees................       855            426          --         137             --           --            --
Net investment income........     4,754          3,754          71         504             87          895          (574)
Other revenues...............       338            357          25          54            682           19            16
Net realized investment
  gains......................       356             45           9         142             --          326           (91)
Policyholder benefits and
  claims.....................     4,597          5,934         834         869             --           --            --
Interest credited to
  policyholder account
  balances...................     1,428          1,319          --         137             --           --            --
Policyholder dividends.......     1,340            305          --          97             --           --            --
Other expenses...............     2,384          1,178         520         497            679        1,118          (442)
Income before provision for
  income taxes...............       881            535         105         145             90          122          (207)
Income after provision for
  income taxes...............       603            339          74         126             52          210          (201)
Total assets.................    95,990         83,481       2,542       7,412          1,147       18,494        (6,290)
Deferred policy acquisition
  costs......................     5,912             40          56         428             --           --            --
Separate account assets......    17,345         30,473          --         520             --           --            --
Policyholder liabilities.....    70,686         49,550       1,509       5,615             --            1            (3)
Separate account
  liabilities................    17,345         30,473          --         520             --           --            --

<CAPTION>

AT OR FOR THE YEAR ENDED
DECEMBER 31, 1997               TOTAL
- ------------------------        -----
<S>                            <C>
Premiums.....................  $ 11,278
Universal life and
  investment-type product
  policy fees................     1,418
Net investment income........     9,491
Other revenues...............     1,491
Net realized investment
  gains......................       787
Policyholder benefits and
  claims.....................    12,234
Interest credited to
  policyholder account
  balances...................     2,884
Policyholder dividends.......     1,742
Other expenses...............     5,934
Income before provision for
  income taxes...............     1,671
Income after provision for
  income taxes...............     1,203
Total assets.................   202,776
Deferred policy acquisition
  costs......................     6,436
Separate account assets......    48,338
Policyholder liabilities.....   127,358
Separate account
  liabilities................    48,338
</TABLE>
<TABLE>
<CAPTION>
                                                             AUTO
AT OR FOR THE YEAR ENDED                                      &                        ASSET                  CONSOLIDATION/
DECEMBER 31, 1996              INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- ------------------------       ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                            <C>          <C>             <C>      <C>             <C>          <C>         <C>
Premiums.....................   $ 4,559        $ 4,676      $1,316      $  794          $ --       $    --       $    --
Universal life and
  investment-type product
  policy fees................       729            375          --         139            --            --            --
Net investment income........     4,604          3,446          71         523            60           761          (487)
Other revenues...............        74            258          26          37           495           306            50
Net realized investment gains
  (losses)...................       282             28          24          13            --          (112)           (4)
Policyholder benefits and
  claims.....................     4,690          6,006         891         700            --            (1)           --
Interest credited to
  policyholder account
  Balances...................     1,354          1,358          --         156            --            --            --
Policyholder dividends.......     1,333            284          --         111            --            --            --

<CAPTION>

AT OR FOR THE YEAR ENDED
DECEMBER 31, 1996               TOTAL
- ------------------------        -----
<S>                            <C>
Premiums.....................  $ 11,345
Universal life and
  investment-type product
  policy fees................     1,243
Net investment income........     8,978
Other revenues...............     1,246
Net realized investment gains
  (losses)...................       231
Policyholder benefits and
  claims.....................    12,286
Interest credited to
  policyholder account
  Balances...................     2,868
Policyholder dividends.......     1,728
</TABLE>

                                      F-41
<PAGE>   258
                      METROPOLITAN LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                             AUTO
AT OR FOR THE YEAR ENDED                                      &                        ASSET                  CONSOLIDATION/
DECEMBER 31, 1996              INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- ------------------------       ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                            <C>          <C>             <C>      <C>             <C>          <C>         <C>
Other expenses...............     2,019            791         490         418           498           923          (384)
Income before provision for
  income taxes...............       852            344          56         121            57            33           (57)
Income after provision for
  income taxes...............       511            217          34          86            47            85           (56)
Total assets.................    86,042         75,872       2,801      11,714           901        18,900        (6,954)
Deferred policy acquisition
  costs......................     6,495             29          56         647            --            --            --
Separate account assets......    12,386         27,368          --       3,645            --            --            --
Policyholder liabilities.....    67,220         48,253       1,562       6,045            --             1           (55)
Separate account
  liabilities................    12,386         27,368          --       3,645            --            --            --

<CAPTION>

AT OR FOR THE YEAR ENDED
DECEMBER 31, 1996               TOTAL
- ------------------------        -----
<S>                            <C>
Other expenses...............     4,755
Income before provision for
  income taxes...............     1,406
Income after provision for
  income taxes...............       924
Total assets.................   189,276
Deferred policy acquisition
  costs......................     7,227
Separate account assets......    43,399
Policyholder liabilities.....   123,026
Separate account
  liabilities................    43,399
</TABLE>

     The individual segment includes an equity ownership interest in Nvest
Companies, L.P. ("Nvest") under the equity method of accounting. Nvest has been
included within the asset management segment due to the types of products and
strategies employed by the entity. The individual segment's equity in earnings
of Nvest, which is included in net investment income, was $49, $45 and $43 for
the years ended December 31, 1998, 1997 and 1996, respectively. The investment
in Nvest was $252, $216 and $152 at December 31, 1998, 1997 and 1996,
respectively.

     Net investment income and net realized investment gains are based upon the
actual results of each segment's specifically identifiable asset portfolio.
Other costs and operating costs were allocated to each of the segments based
upon: (1) a review of the nature of such costs, (2) time studies analyzing the
amount of employee compensation costs incurred by each segment and (3) cost
estimates included in the Company's product pricing.

     The consolidation/elimination column includes the elimination of all
intersegment amounts and the individual segment's ownership interest in Nvest.
The principal component of the intersegment amounts related to intersegment
loans, which bore interest at rates commensurate with related borrowings.

     Revenues derived from any customer did not exceed 10% of consolidated
revenues. Revenues from U.S. operations were $25,643, $22,664 and $21,762 for
the years ended December 31, 1998, 1997 and 1996, respectively, which
represented 96%, 93% and 94%, respectively, of consolidated revenues.

                                      F-42
<PAGE>   259

                      METROPOLITAN LIFE INSURANCE COMPANY

         UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                               1999       1998
                                                               ----       ----
<S>                                                           <C>        <C>
REVENUES
Premiums....................................................  $ 8,724    $ 8,503
Universal life and investment-type product policy fees......    1,019      1,110
Net investment income.......................................    7,235      7,633
Other revenues..............................................    1,552      1,481
Net realized investment gains (losses) (net of amounts
  allocable to other accounts of $(37) and $104,
  respectively).............................................     (177)     1,083
                                                              -------    -------
                                                               18,353     19,810
                                                              -------    -------
EXPENSES
Policyholder benefits and claims (excludes (includes)
  amounts directly related to net realized investment gains
  and losses of $(11) and $99, respectively)................    9,436      9,293
Interest credited to policyholder account balances..........    1,823      2,058
Policyholder dividends......................................    1,237      1,215
Other expenses (excludes (includes) amounts directly related
  to net realized investment gains and losses of $(26) and
  $5, respectively).........................................    5,076      4,925
                                                              -------    -------
                                                               17,572     17,491
                                                              -------    -------
Income before provision for income taxes and extraordinary
  item......................................................      781      2,319
Provision for income taxes..................................      353        846
                                                              -------    -------
Income before extraordinary item............................      428      1,473
Extraordinary item -- demutualization expense...............      (77)        --
                                                              -------    -------
Net income..................................................  $   351    $ 1,473
                                                              =======    =======
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-43
<PAGE>   260

                      METROPOLITAN LIFE INSURANCE COMPANY

             UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1999
                                 (IN MILLIONS)

<TABLE>
<S>                                                           <C>
ASSETS
Investments:
  Fixed maturities available-for-sale, at fair value........  $ 98,164
  Equity securities, at fair value..........................     2,115
  Mortgage loans on real estate.............................    19,561
  Real estate and real estate joint ventures................     5,924
  Policy loans..............................................     5,558
  Other limited partnership interests.......................     1,225
  Short-term investments....................................     4,521
  Other invested assets.....................................     1,451
                                                              --------
                                                               138,519
Cash and cash equivalents...................................     5,053
Accrued investment income...................................     1,986
Premiums and other receivables..............................     7,428
Deferred policy acquisition costs...........................     7,947
Deferred income taxes.......................................     1,084
Other.......................................................     4,412
Separate account assets.....................................    60,737
                                                              --------
                                                              $227,166
                                                              ========
LIABILITIES AND EQUITY
Liabilities:
Future policy benefits......................................  $ 72,820
Policyholder account balances...............................    45,844
Other policyholder funds....................................     4,379
Policyholder dividends payable..............................     1,093
Short-term debt.............................................     5,619
Long-term debt..............................................     2,554
Current income taxes payable................................     1,079
Other.......................................................    19,484
Separate account liabilities................................    60,737
                                                              --------
                                                               213,609
                                                              --------
Commitments and contingencies (Note 3)
Equity:
Retained earnings...........................................    13,834
Accumulated other comprehensive loss........................      (277)
                                                              --------
                                                                13,557
                                                              --------
                                                              $227,166
                                                              ========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-44
<PAGE>   261

                      METROPOLITAN LIFE INSURANCE COMPANY

          UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF EQUITY
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                    ACCUMULATED OTHER
                                                                               COMPREHENSIVE INCOME (LOSS)
                                                                        -----------------------------------------
                                                                             NET           FOREIGN      MINIMUM
                                                                          UNREALIZED      CURRENCY      PENSION
                                             COMPREHENSIVE   RETAINED     INVESTMENT     TRANSLATION   LIABILITY
                                    TOTAL        LOSS        EARNINGS   GAINS (LOSSES)   ADJUSTMENT    ADJUSTMENT
                                    -----    -------------   --------   --------------   -----------   ----------
<S>                                <C>       <C>             <C>        <C>              <C>           <C>
Balance at January 1, 1999.......  $14,867                   $13,483       $ 1,540          $(144)        $(12)
Comprehensive loss:
  Net income.....................      351      $   351          351
                                                -------
  Other comprehensive loss:
    Unrealized investment losses,
      net of related offsets,
      reclassification
      adjustments and income
      taxes......................                (1,686)                    (1,686)
    Foreign currency translation
      adjustments................                    25                                        25
                                                -------
  Other comprehensive loss.......   (1,661)      (1,661)
                                                -------
    Comprehensive loss...........               $(1,310)
                                                =======
                                   -------                   -------       -------          -----         ----
Balance at September 30, 1999....  $13,557                   $13,834       $  (146)         $(119)        $(12)
                                   =======                   =======       =======          =====         ====
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-45
<PAGE>   262

                      METROPOLITAN LIFE INSURANCE COMPANY

       UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                1999        1998
                                                                ----        ----
<S>                                                           <C>         <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES...................  $  3,564    $  1,867
CASH FLOWS FROM INVESTING ACTIVITIES
  Sales, maturities and repayments of:
     Fixed maturities.......................................    56,979      23,775
     Equity securities......................................       444       2,172
     Mortgage loans on real estate..........................     1,234       2,295
     Real estate and real estate joint ventures.............       588       1,269
     Other limited partnership interests....................       397         156
  Purchases of:
     Fixed maturities.......................................   (56,334)    (33,953)
     Equity securities......................................      (270)     (1,633)
     Mortgage loans on real estate..........................    (3,491)     (2,126)
     Real estate and real estate joint ventures.............      (234)       (234)
     Other limited partnership interests....................      (290)       (243)
  Net change in short-term investments......................    (3,043)       (369)
  Net change in policy loans................................        42        (122)
  Proceeds from sales of businesses.........................        --       7,362
  Purchase of business, net of cash received................      (267)         --
  Net change in investment collateral.......................     2,356       5,857
  Other, net................................................      (155)       (157)
                                                              --------    --------
Net cash (used in) provided by investing activities.........    (2,044)      4,049
                                                              --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Policyholder account balances:
     Deposits...............................................    17,420      15,290
     Withdrawals............................................   (18,873)    (17,328)
  Short-term debt, net......................................     2,035      (4,072)
  Long-term debt issued.....................................        66         859
  Long-term debt repaid.....................................      (416)       (332)
                                                              --------    --------
Net cash (used in) provided by financing activities.........       232      (5,583)
                                                              --------    --------
Change in cash and cash equivalents.........................     1,752         333
Cash and cash equivalents, beginning of period..............     3,301       2,912
                                                              --------    --------
CASH AND CASH EQUIVALENTS, END OF PERIOD....................  $  5,053    $  3,245
                                                              ========    ========
Supplemental disclosures of cash flow information:
Cash paid during the period for:
  Interest..................................................  $    283    $    312
                                                              ========    ========
  Income taxes..............................................  $    354    $    184
                                                              ========    ========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-46
<PAGE>   263

                      METROPOLITAN LIFE INSURANCE COMPANY

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (DOLLAR AMOUNTS ARE IN MILLIONS UNLESS OTHERWISE STATED.)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  BUSINESS

     Metropolitan Life Insurance Company ("MetLife") and its subsidiaries (the
"Company") is a leading provider of insurance and financial services to a broad
section of institutional and individual customers. The Company offers life
insurance, annuities and mutual funds to individuals and group insurance and
retirement and savings products and services to corporations and other
institutions.

  BASIS OF PRESENTATION

     The accompanying condensed consolidated financial statements have been
prepared in conformity with generally accepted accounting principles ("GAAP").
The New York State Insurance Department (the "Department") recognizes only
statutory accounting practices for determining and reporting the financial
condition and results of operations of an insurance company for determining
solvency under the New York Insurance Law. No consideration is given by the
Department to financial statements prepared in accordance with GAAP in making
such determination.

     The condensed consolidated financial statements reflect all adjustments
(which include only normal recurring adjustments) necessary to present fairly
the consolidated financial position of the Company at September 30, 1999 and its
consolidated results of operations and its consolidated cash flows for the nine
months ended September 30, 1999 and 1998. Interim results are not necessarily
indicative of full year performance. These interim condensed consolidated
financial statements should be read in conjunction with the consolidated
financial statements of the Company for the year ended December 31, 1998.

  PRINCIPLES OF CONSOLIDATION

     The accompanying condensed consolidated financial statements include the
accounts of MetLife and its subsidiaries, partnerships and joint ventures in
which MetLife has a majority voting interest or general partner interest with
limited removal rights by limited partners. All material intercompany accounts
and transactions have been eliminated.

  APPLICATION OF ACCOUNTING PRONOUNCEMENTS

     Effective January 1, 1999, the Company adopted Statement of Position
("SOP") 98-5, Reporting on the Costs of Start-Up Activities ("SOP 98-5"). SOP
98-5 broadly defines start-up activities. SOP 98-5 requires costs of start-up
activities and organization costs to be expensed as incurred. Adoption of SOP
98-5 did not have a material effect on the Company's consolidated financial
statements.

     Effective January 1, 1999, the Company adopted SOP 98-1, Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use ("SOP 98-1").
SOP 98-1 provides guidance for determining when an entity should capitalize or
expense external and internal costs of computer software developed or obtained
for internal use. Adoption of SOP 98-1 did not have a material effect on the
Company's consolidated financial statements.

     Effective January 1, 1999, the Company adopted SOP 97-3, Accounting for
Insurance and Other Enterprises for Insurance Related Assessments ("SOP 97-3").
SOP 97-3 provides guidance on accounting by insurance and other enterprises for
assessments related to insurance activities including recognition, measurement
and disclosure of guaranty fund and other insurance related assessments.
Adoption of SOP 97-3 did not have a material effect on the Company's
consolidated financial statements.

                                      F-47
<PAGE>   264
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 137, Accounting for Derivative Instruments
and Hedging Activities -- Deferral of the Effective Date of FASB Statement No.
133 ("SFAS 137"). SFAS 137 defers the provisions of SFAS 133 until January 1,
2001. The provisions of SFAS 133 require, among other things, that all
derivatives be recognized in the consolidated balance sheets as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based upon the hedge relationship, if such a
relationship exists. Changes in the fair value of derivatives that are not
designated as hedges or that do not meet the hedge accounting criteria in SFAS
133 are required to be reported in income. The Company is in the process of
quantifying the impact of SFAS 133 on its consolidated financial statements.

2.  BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                               AUTO
FOR THE NINE MONTHS ENDED                                       &                        ASSET                  CONSOLIDATION/
SEPTEMBER 30, 1999               INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- -------------------------        ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                              <C>          <C>             <C>      <C>             <C>          <C>         <C>
Premiums.......................    $3,091        $4,174       $1,102       $357           $ --        $  --         $  --
Universal life and investment-
type product policy fees.......       614           371           --         34             --           --            --
Net investment income..........     3,911         2,837           66        155             56          394          (184)
Other revenues.................       410           456           14          5            601           34            32
Net realized investment gains
  (losses).....................        11           (52)           1          3             --         (116)          (24)
Income (loss) before provision
  for income taxes and
  extraordinary item...........       696           666           39         (5)            71         (608)          (78)

<CAPTION>

FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1999               TOTAL
- -------------------------        -----
<S>                              <C>
Premiums.......................  $8,724
Universal life and investment-
type product policy fees.......   1,019
Net investment income..........   7,235
Other revenues.................   1,552
Net realized investment gains
  (losses).....................    (177)
Income (loss) before provision
  for income taxes and
  extraordinary item...........     781
</TABLE>
<TABLE>
<CAPTION>
                                                               AUTO
FOR THE NINE MONTHS ENDED                                       &                        ASSET                  CONSOLIDATION/
SEPTEMBER 30, 1998               INDIVIDUAL   INSTITUTIONAL    HOME    INTERNATIONAL   MANAGEMENT   CORPORATE    ELIMINATION
- -------------------------        ----------   -------------    ----    -------------   ----------   ---------   --------------
<S>                              <C>          <C>             <C>      <C>             <C>          <C>         <C>
Premiums.......................    $3,148        $3,801       $1,045       $509           $ --        $ --          $  --
Universal life and investment-
type product policy fees.......       708           349           --         53             --          --             --
Net investment income..........     4,065         2,865           61        293             58         539           (248)
Other revenues.................       328           445           19         32            608          86            (37)
Net realized investment
  gains........................       254           234            3        102             --         574            (84)
Income before provision for
  income taxes.................       972           758           70        105             70         458           (114)

<CAPTION>

FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1998               TOTAL
- -------------------------        -----
<S>                              <C>
Premiums.......................  $8,503
Universal life and investment-
type product policy fees.......   1,110
Net investment income..........   7,633
Other revenues.................   1,481
Net realized investment
  gains........................   1,083
Income before provision for
  income taxes.................   2,319
</TABLE>

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30,
                                                              --------------------
                                                                1999        1998
                                                                ----        ----
<S>                                                           <C>         <C>
ASSETS
Individual..................................................  $106,715    $100,436
  Institutional.............................................    90,661      89,761
  Auto & Home...............................................     4,005       2,734
  International.............................................     3,752       3,010
  Asset Management..........................................     1,077       1,124
  Corporate.................................................    24,030      15,510
  Consolidation/Elimination.................................    (3,074)     (2,386)
                                                              --------    --------
          Total.............................................  $227,166    $210,189
                                                              ========    ========
</TABLE>

                                      F-48
<PAGE>   265
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     The individual segment includes an equity ownership interest in Nvest
Companies, L.P. ("Nvest") under the equity method of accounting. Nvest has been
included within the asset management segment due to the types of products and
strategies employed by the entity. The individual segment's equity in earnings
of Nvest, which is included in net investment income, was $38 and $35 for the
nine months ended September 30, 1999 and 1998, respectively. The investment in
Nvest was $218 and $195 at September 30, 1999 and 1998, respectively.

     The consolidation/elimination column includes the elimination of all
intersegment amounts and the individual segment's ownership interest in Nvest.
The principal component of the intersegment amounts related to intersegment
loans, which bore interest at rates commensurate with related borrowings.

     Revenues derived from any one customer did not exceed 10% of consolidated
revenues. Revenues from U.S. operations were $17,799 and $18,779 for the nine
months ended September 30, 1999 and 1998, respectively, which represented 97%
and 95% of consolidated revenues, respectively.

3.  COMMITMENTS AND CONTINGENCIES

  LITIGATION

     The Company and certain of its subsidiaries are currently defendants in
approximately 400 lawsuits, including over 40 putative or certified class action
lawsuits, raising allegations of improper marketing and sales of individual life
insurance or annuities ("sales practices claims"). Two of these putative class
actions are filed in Canada and the remainder are filed in the United States.
These cases are brought by or on behalf of policyholders and others and allege,
among other claims, that individual life insurance policies were improperly sold
in replacement transactions or with inadequate or inaccurate disclosure
concerning the period for which premiums would be payable, or were misleadingly
sold as savings or retirement plans. The classes proposed in the pending class
actions are defined broadly enough, in the aggregate, to include a substantial
number of active and lapsed policyholders who purchased individual life
insurance policies and annuity contracts and certificates from the Company or
certain of its subsidiaries during the 1980s and 1990s. In California, Ohio and
West Virginia, courts have certified or deemed certifiable classes on behalf of
policyholders in those states who allegedly did not receive proper notice of
replacement. A California trial court has also certified a class of California
universal life policyholders who were charged amounts related to the deferred
acquisition tax in their costs of insurance. As discussed below, the settlement
announced on August 18, 1999 will apply to these actions. A Federal Court in
Massachusetts has certified a mandatory class involving certain former
policyholders of New England Mutual Life Insurance Company which merged into the
Company in 1996. The United States Court of Appeals remanded the case to the
trial court for further consideration. A number of the sales practices claims
pending in Federal courts have been consolidated as a multidistrict proceeding
for pre-trial purposes in the United States District Court for the Western
District of Pennsylvania and, as to former New England Mutual Life Insurance
Company policyholders, in the United States District Court in Massachusetts. In
another case, a New York Federal court has certified or conditionally certified
some subclasses of purchasers of the Company's policies and annuity contracts
outside the United States and Canada. In the past, the Company has resolved some
of the individual lawsuits through settlement, dispositive motion or, in a few
instances, trial. Most of the current cases seek substantial damages, including
in some cases punitive and treble damages and attorneys' fees. Additional
litigation relating to the Company's marketing and sales of individual life
insurance policies may be commenced in the future.
                                      F-49
<PAGE>   266
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     On August 18, 1999, the Company announced a settlement resolving the
multidistrict litigation proceeding involving alleged improper sales practices
currently pending in the United States District Court for the Western District
of Pennsylvania. The settlement covers sales practices claims in connection with
permanent life insurance policies and annuity contracts or certificates issued
by the Company or certain of its subsidiaries pursuant to sales made in the U.S.
to individuals between January 1, 1982 and December 31, 1997. The class covered
by the settlement includes owners of approximately six million in-force and
terminated insurance policies and approximately one million in-force and
terminated annuity contracts.

     The settlement should resolve each of the class action lawsuits relating to
sales practices claims described above, other than the class action lawsuits
involving former policyholders of New England Mutual Life Insurance Company and
purchasers outside the United States of policies and annuity contracts of the
Company or certain of its subsidiaries. The settlement would also resolve the
individual lawsuits relating to sales practices claims between January 1, 1982
and December 31, 1997, although the plaintiffs in those lawsuits may elect to be
excluded from the settlement and pursue lawsuits on an individual basis against
the Company or certain of its subsidiaries.

     The court has preliminarily approved the settlement and has scheduled a
fairness hearing on the settlement for December 2, 1999. The settlement is
subject to the court's approval and the resolution of any appeals that are
taken.

     The settlement provides for three forms of relief. General relief would be
provided, in the form of free death benefits, automatically to class members who
do not elect to exclude themselves from the settlement or who do not elect the
claim evaluation procedures set forth in the settlement. The claim evaluation
procedures permit a class member to have a claim evaluated by a third party
under procedures set forth in the settlement. Claim awards made under the claim
evaluation procedures will be in the form of policy adjustments, free death
benefits or, in some instances, cash payments. In addition, class members who
have or had an ownership interest in specified policies will also automatically
receive deferred acquisition cost tax relief in the form of free death benefits.
Approximately 20,000 class members have elected to exclude themselves from the
settlement. The settlement fixes the aggregate amounts that are available under
each form of relief.

     The Company expects that the total cost of the settlement will be
approximately $957. This amount is equal to the amount of the increase in
liabilities for the death benefits and policy adjustments and the present value
of expected cash payments to be provided to included class members, as well as
attorneys' fees and expenses and estimated other administrative costs, but does
not include the cost of litigation with policyholders who are excluded from the
settlement. The Company believes that the cost to it of the settlement will be
substantially covered by available reinsurance and the provisions made in the
Company's consolidated financial statements, and thus will not have a material
adverse effect on its consolidated results of operations or financial position.
See Note 9 of Notes to Consolidated Financial Statements for information
regarding excess of loss reinsurance policies related to sales practices claims
and excess mortality losses. The Company believes it has made adequate provision
for all probable losses for sales practices claims, including litigation costs
involving policyholders who are excluded from the settlement, and has recorded
all related recoverables under reinsurance policies in its consolidated
financial statements.

     Regulatory authorities in a small number of states, including both
insurance departments and attorneys general, have ongoing investigations of the
Company's sales of individual life insurance

                                      F-50
<PAGE>   267
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

policies or annuities, including investigations of alleged improper replacement
transactions and alleged improper sales of insurance with inaccurate or
inadequate disclosures as to the period for which premiums would be payable.
Over the past several years, the Company has resolved a number of investigations
by other regulatory authorities for monetary payments and certain other relief,
and may continue to do so in the future.

     The Company is also a defendant in numerous lawsuits seeking compensatory
and punitive damages for personal injuries allegedly caused by exposure to
asbestos or asbestos-containing products. The Company has never engaged in the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products. Rather, these lawsuits, currently numbering in the
thousands, have principally been based upon allegations relating to certain
research, publication and other activities of one or more of the Company's
employees during the period from the 1920s through approximately the 1950s and
alleging that the Company learned or should have learned of certain health risks
posed by asbestos and, among other things, improperly publicized or failed to
disclose those health risks. Legal theories asserted against the Company have
included negligence, intentional tort claims and conspiracy claims concerning
the health risks associated with asbestos. While the Company believes it has
meritorious defenses to these claims, and has not suffered any adverse judgments
in respect to these claims, most of the cases have been resolved by settlements.
The Company intends to continue to exercise its best judgment regarding
settlement or defense of such cases. The number of such cases that may be
brought or the aggregate amount of any liability that the Company may ultimately
incur is uncertain. Significant portions of amounts paid in settlement of such
cases have been funded with proceeds from a previously resolved dispute with the
Company's primary, umbrella and first level excess liability insurance carriers.
The Company is presently in litigation with several of its excess liability
insurers regarding amounts payable under its policies with respect to coverage
for these claims. The trial court has granted summary judgment to these
insurers. The Company has appealed. There can be no assurances regarding the
outcome of this litigation or the amount and timing of recoveries, if any, from
these excess liability insurers. See Note 9 of Notes to Consolidated Financial
Statements for information regarding insurance policies related to
asbestos-related claims. Management believes adequate provisions have been made
for all reasonably probable and estimable losses for sales practices and
asbestos-related claims. Amounts recoverable under related insurance policies
have been recorded in the Company's consolidated financial statements.

     The Company has recorded, in other expenses, charges of $499 and $173 for
the nine months ended September 30, 1999 and 1998, respectively. The charge for
the nine months ended September 30, 1999 is principally related to the
settlement of the multidistrict litigation proceeding including alleged improper
sales practices, accruals for sales practices claims not covered by the
settlement and other legal costs. The charge for the nine months ended September
30, 1998 was for sales practices claims and claims for personal injuries caused
by exposure to asbestos or asbestos-containing products.

     A purported class action suit involving policyholders in 32 states has been
filed in a Rhode Island state court against the Company's subsidiary,
Metropolitan Property and Casualty Insurance Company, with respect to claims by
policyholders for the alleged diminished value of automobiles after
accident-related repairs. A similar "diminished value" allegation was made
recently in a Texas Deceptive Trade Practices Act letter and lawsuit which
involve a Metropolitan Property and Casualty Company insured policyholder. A
purported class action has been filed against Metropolitan Casualty Insurance
Company, a subsidiary of Metropolitan Property and Casualty Insurance Company,
in Florida by a policyholder alleging breach of contract and unfair

                                      F-51
<PAGE>   268
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

trade practices with respect to Metropolitan Property and Casualty Insurance
Company allowing the use of parts not made by the original manufacturer to
repair damaged automobiles. These suits are in the early stages of litigation
and Metropolitan Property and Casualty Insurance Company and Metropolitan
Casualty Insurance Company intend to vigorously defend themselves against these
suits. Similar suits have been filed against several other personal lines
casualty insurers.

     The United States, the Commonwealth of Puerto Rico, and various hotels and
individuals have sued MetLife Capital Corporation, a former subsidiary of
MetLife, seeking damages for clean up costs, natural resource damages, personal
injuries and lost profits and taxes based upon, among other things, a release of
oil from a barge which was being towed by the Emily S. In connection with the
sale of MetLife Capital, MetLife has retained any liability related to this
action. MetLife Capital had entered into a sale and leaseback financing
arrangement with respect to the Emily S. The plaintiffs have taken the position
that MetLife Capital, as the owner of record of the Emily S, is responsible for
all damages caused by the barge, including the oil spill. The governments of the
United States and Puerto Rico have claimed damages in excess of $150. At a
mediation, the action brought by the United States and Puerto Rico was
conditionally settled, provided that the governments have access to additional
sums from a fund contributed to by oil companies to help remediate oil spills.
The Company can provide no assurance, however, that this action will be settled
in this manner.

     Various litigation, claims and assessments against the Company, in addition
to those discussed above and those otherwise provided for in the Company's
consolidated financial statements, have arisen in the course of the Company's
business, including, but not limited to, in connection with its activities as an
insurer, employer, investor, investment advisor and taxpayer. Further, state
insurance regulatory authorities and other Federal and state authorities
regularly make inquiries and conduct investigations concerning the Company's
compliance with applicable insurance and other laws and regulations.

     In some of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. While it is not
feasible to predict or determine the ultimate outcome of all pending
investigations and legal proceedings or provide reasonable ranges of potential
losses, it is the opinion of the Company's management that their outcomes, after
consideration of available insurance and reinsurance and the provisions made in
the Company's consolidated financial statements, are not likely to have a
material adverse effect on the Company's consolidated financial position.
However, given the large and/or indeterminate amounts sought in certain of these
matters and the inherent unpredictability of litigation, it is possible that an
adverse outcome in certain matters could, from time to time, have a material
adverse effect on the Company's operating results or cash flows in particular
quarterly or annual periods.

  TRANSFERRED CANADIAN POLICIES

     In July 1998, the Company sold a substantial portion of its Canadian
operations to Clarica Life Insurance Company. As part of that sale, a large
block of policies in effect with the Company in Canada were transferred to
Clarica Life, and the holders of the transferred Canadian policies became
policyholders of Clarica Life. Those transferred policyholders are no longer
policyholders of the Company and, therefore, are not entitled to compensation
under the plan of reorganization. However, as a result of a commitment made in
connection with obtaining Canadian regulatory approval of that sale, if the
Company demutualizes, its Canadian branch will make cash payments to those who
are, or are deemed to be, holders of these transferred Canadian

                                      F-52
<PAGE>   269
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

policies. The payments, which will be recorded in other expenses in the same
period as the effective date of the plan, will be determined in a manner that is
consistent with the treatment of, and fair and equitable to, eligible
policyholders of Metropolitan Life Insurance Company. The amount of the payment
is dependent upon the initial public offering price of common stock to be issued
on the effective date of demutualization.

  YEAR 2000

     The Year 2000 issue is the result of the widespread use of computer
programs written using two digits (rather than four) to define the applicable
year. Such programming was a common industry practice designed to avoid the
significant costs associated with additional mainframe capacity necessary to
accommodate a four-digit year field. As a result, any of the Company's computer
systems that have time-sensitive software may recognize a date using "00" as the
year 1900 rather than the year 2000. This could result in major system failures
or miscalculations. The Company has conducted a comprehensive review of its
computer systems to identify the systems that could be affected by the Year 2000
issue and has developed and implemented a plan to resolve the issue. The Company
currently believes that, with modifications to existing software and converting
to new software, the Year 2000 issue will not pose significant operational
problems for the Company's computer systems. However, if such modifications and
conversions are not completed on a timely basis, the Year 2000 issue may have a
material impact on the operations of the Company. Furthermore, even if the
Company completes such modifications and conversions on a timely basis, there
can be no assurance that the failure by vendors or other third parties to solve
the Year 2000 issue will not have a material impact on the operations of the
Company. The Company estimates the total cost to resolve its Year 2000 problem
to be approximately $225 of which approximately $207 had been incurred through
September 30, 1999.

4.  DEMUTUALIZATION ADOPTION DATE

     On September 28, 1999, the board of directors of the Company adopted,
pursuant to the New York Insurance Law, a plan of reorganization, and
subsequently adopted amendments to the plan, pursuant to which the Company
proposes to convert from a mutual life insurance company to a stock life
insurance company. On the date the plan of reorganization becomes effective, the
Company will convert from a mutual life insurance company to a stock life
insurance company and become a wholly-owned subsidiary of MetLife, Inc. Each
policyholders' membership interest will be extinguished on the effective date
and, in consideration thereof, each eligible policyholder will be entitled to
receive, in exchange for that interest, trust interests representing shares of
common stock, cash or an adjustment to their policy values in the form of policy
credits, as provided in the plan.

     The accompanying unaudited interim condensed consolidated statement of
income for the nine months ended September 30, 1999 includes an extraordinary
charge of $77 (net of income taxes of $15) related to costs associated with the
demutualization.

5.  DEBT

     In connection with the exchange offer to holders of General American Life
Insurance Company funding agreements, the Company incurred approximately $3.2
billion of short-term debt, which consisted primarily of commercial paper having
a weighted average interest rate of 5.37% and a weighted average maturity of 27
days. In addition, the Company obtained an additional committed credit facility
of $5 billion (364-day facility expiring in September 2000). This facility
serves as backup for the Company's commercial paper program and bears interest

                                      F-53
<PAGE>   270
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

at various rates under specified borrowing scenarios. At September 30, 1999,
there were no borrowings outstanding under this facility.

6.  OTHER COMPREHENSIVE INCOME (LOSS)

     The following table sets forth the reclassification adjustments required
for the nine months ended September 30, 1999 and 1998 to avoid double-counting
in comprehensive income (loss) items that are included as part of net income for
the current period that have been reported as a part of other comprehensive
income (loss) in the current or a prior period:

<TABLE>
<CAPTION>
                                                               1999       1998
                                                               ----       ----
<S>                                                           <C>        <C>
Holding (losses) gains on investments arising during the
period......................................................  $(5,344)   $1,816
Income tax effect of holding gains or losses................    1,945      (625)
Reclassification adjustments:
  Realized holding gains included in current period net
     income.................................................      (10)     (561)
  Amortization of premium and discount on investments.......     (259)     (314)
  Realized holding (losses) gains allocated to other
     policyholder amounts...................................      (37)      105
  Income tax effect.........................................      111       265
Allocation of holding losses (gains) on investments relating
  to other policyholder amounts.............................    2,999      (595)
Income tax effect of allocation of holding gains and losses
  to other policyholder amounts.............................   (1,091)      205
                                                              -------    ------
Net unrealized investment (losses) gains....................   (1,686)      296
Foreign currency translation adjustments arising during the
  period....................................................       25      (110)
Reclassification adjustment for sale of investment in
  foreign operation.........................................       --         2
                                                              -------    ------
Other comprehensive income (loss)...........................  $(1,661)   $  188
                                                              =======    ======
</TABLE>

7.  NET REALIZED INVESTMENT GAINS (LOSSES)

     Net realized investment gains (losses), including changes in valuation
allowances, for the nine months ended September 30, 1999 and 1998 were as
follows:

<TABLE>
<CAPTION>
                                                              1999      1998
                                                              ----      ----
<S>                                                           <C>      <C>
Fixed maturities............................................  $(338)   $  (80)
Equity securities...........................................     16       327
Mortgage loans on real estate...............................     (1)       10
Real estate and real estate joint ventures..................      6       181
Other limited partnership interests.........................    191       162
Other.......................................................    (88)      587
                                                              -----    ------
                                                               (214)    1,187
Amounts allocable to:
Future policy benefit loss recognition......................     --       (60)
Deferred policy acquisition costs...........................     26        (5)
Participating pension contracts.............................     11       (39)
                                                              -----    ------
                                                              $(177)   $1,083
                                                              =====    ======
</TABLE>

     Realized investment gains (losses) have been reduced by (1) deferred policy
acquisition amortization to the extent that such amortization results from
realized investment gains and losses, (2) additions to future policy benefits
resulting from the need to establish additional liabilities due to the
recognition of investment gains, and (3) additions to participating
contractholder accounts when amounts equal to such investment gains and losses
are credited

                                      F-54
<PAGE>   271
                      METROPOLITAN LIFE INSURANCE COMPANY

               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

to the contractholders' accounts. This presentation may not be comparable to
presentations made by other insurers.

8.  FEDERAL INCOME TAXES

     Federal income taxes for interim periods have been computed using an
estimated annual effective tax rate. This rate is revised, if necessary, at the
end of each successive interim period to reflect the current estimate of the
annual effective tax rate.

9.  ACQUISITIONS AND DISPOSITIONS

     On November 3, 1999, the Company completed its acquisition of the
individual disability income business of Lincoln National Life Insurance
Company. The Company will provide administrative services and has assumed the
associated liabilities under an indemnity reinsurance agreement. Under the
reinsurance agreement, the Company assumed liabilities of approximately $480.

     On September 30, 1999, the Company acquired the standard personal lines
property and casualty insurance operations of The St. Paul Companies for
approximately $267. This purchase resulted in an increase in assets and
liabilities of $1,006 and $739, respectively.

     On August 26, 1999, the Company announced that it had entered into an
agreement to acquire GenAmerica Corporation for approximately $1,200. GenAmerica
Corporation is a holding company which includes General American Life Insurance
Company. GenAmerica also owned, at September 30, 1999, approximately 53% of the
outstanding common stock of Reinsurance Group of America, a provider of
reinsurance, and 62% of the outstanding common stock of Conning Corporation, an
asset manager. Total assets, revenues and net income of GenAmerica Corporation
were approximately $28,949, $3,864 and $114, respectively, at or for the year
ended December 31, 1998. This transaction is expected to be completed in the
first quarter of 2000.

     In connection with the acquisition of GenAmerica Corporation, the Company
offered each holder of a General American Life Insurance Company funding
agreement the option to exchange its funding agreement for a funding agreement
of the Company with substantially identical terms and conditions or receive cash
equal to the principal amount of the funding agreement and accrued interest. The
Company completed the funding agreement exchange offer on September 29, 1999. In
connection with this exchange offer, General American Life Insurance Company
transferred assets and liabilities totaling $5,709 to the Company. The $5,709 of
assets consisted of $1,926 of cash and $3,783 of invested assets at fair value.
On October 1, 1999, funding agreements totaling $5,136 were redeemed for cash.
General American Life Insurance Company will pay the Company a $120 risk premium
in connection with the assumption of the funding agreements. This transaction,
and a transfer of $43 in assets and liabilities relating to General American
Life Insurance Company guaranteed interest contracts, resulted in increases in
noncash assets and liabilities of $3,826 and $5,752, respectively for the nine
months ended September 30, 1999.

     During the nine months ended September 30, 1998, the Company sold MetLife
Capital Holdings, Inc. (a commercial finance company) and a substantial portion
of its Canadian operations, which resulted in a realized investment gain of
$587. Such sales resulted in reductions in assets and liabilities of $10,523 and
$3,681, respectively.

                                      F-55
<PAGE>   272

                                  UNDERWRITING

     MetLife, Inc. has entered into an underwriting agreement with the U.S.
underwriters named below, with respect to the shares of common stock being
offered in the U.S. offering. Subject to certain conditions, each U.S.
underwriter has severally agreed to purchase the number of shares of common
stock indicated in the following table. -- and -- are the representatives of the
U.S. underwriters.

<TABLE>
<CAPTION>
U.S. UNDERWRITERS                                             NUMBER OF SHARES
- -----------------                                             ----------------
<S>                                                           <C>
- --..........................................................           --
                                                                  -------
Total.......................................................           --
                                                                  =======
</TABLE>

     If the U.S. underwriters sell more shares than the total number set forth
in the table above, the U.S. underwriters have an option to buy up to an
additional -- shares of common stock from MetLife to cover such sales. They may
exercise that option for 30 days following the date of the U.S. offering. If any
shares are purchased pursuant to this option, the U.S. underwriters will
severally purchase shares in approximately the same proportion as set forth in
the table above.

     The following table shows the per share and total underwriting discounts
and commissions to be paid by us to the U.S. underwriters. Such amounts are
shown assuming both no exercise and full exercise of the U.S. underwriters'
option to purchase additional shares.

<TABLE>
<CAPTION>
                                                              NO EXERCISE    FULL EXERCISE
                                                              -----------    -------------
<S>                                                           <C>            <C>
Per Share...................................................   $     --        $     --
Total.......................................................   $     --        $     --
</TABLE>

     Shares sold by the U.S. underwriters will be offered to the public at the
initial public offering price set forth on the cover page of this prospectus.
Any shares sold by the U.S. underwriters to securities dealers may be sold at a
discount of up to $-- per share from the initial public offering price. Any such
securities dealers may resell any shares purchased from the U.S. underwriters to
certain other brokers or dealers at a discount of up to $-- per share from the
initial public offering price. If all of the shares are not sold at the initial
public offering price, the representatives of the U.S. underwriters may change
the offering price and the other selling terms.

     MetLife, Inc. has entered into an underwriting agreement with the
international underwriters for the sale of -- shares of common stock outside of
the United States. The terms and conditions of both the U.S. offering and the
international offering are the same and the sale of shares of common stock in
both offerings are conditioned on each other. -- and -- are the representatives
of the international underwriters. MetLife has granted the international
underwriters a similar option to purchase up to an additional -- shares of
common stock. References in this prospectus to the "underwriters" refer to both
the U.S. underwriters and the international underwriters.

     The underwriters for both of the offerings have entered into an agreement
in which they agree to restrictions on where and to whom they and any dealer
purchasing from them may offer shares of common stock as a part of the
distribution of the shares. The underwriters also have agreed that they may sell
shares of common stock among each of the underwriting groups.

     We agreed with the underwriters not to issue, sell, dispose of or hedge any
common stock or securities convertible into or exchangeable for shares of common
stock during the period from the date of this prospectus continuing through the
date 180 days after the date of this prospectus, except with the prior written
consent of --. This agreement does not apply to shares of common stock issued to
the MetLife Policyholder Trust in connection with the demutualization or shares
of common stock issued pursuant to any of our existing employee benefit plans.

                                       U-1
<PAGE>   273

     Prior to the offerings, there has been no public market for our common
stock. The initial public offering price will be negotiated among MetLife, Inc.,
Metropolitan Life Insurance Company and the representatives of the underwriters.
Among the factors to be considered in determining the initial public offering
price of the common stock, in addition to prevailing market conditions, will be
our historical performance, estimates of our business potential and earnings
prospects, an assessment of our management and the consideration of the above
factors in relation to market valuation of companies in related businesses. In
addition, the final terms of the offering, including the initial public offering
price, will be subject to the approval of the New York Superintendent of
Insurance.

     We are applying to list the common stock on the New York Stock Exchange
under the symbol "MET". In order to meet one of the requirements for listing the
common stock on the NYSE, the underwriters have undertaken to sell lots of 100
or more shares to a minimum of 2,000 beneficial holders.

     In connection with the offerings, the underwriters may purchase and sell
shares of common stock in the open market. These transactions may include short
sales, stabilizing transactions and purchases to cover positions created by
short sales. Short sales involve the sale by the underwriters of a greater
number of shares than they are required to purchase in the offerings.
Stabilizing transactions consist of certain bids or purchases made for the
purpose of preventing or retarding a decline in the market price of the common
stock while the offerings are in progress.

     The underwriters also may impose a penalty bid. This occurs when a
particular underwriter repays to the underwriters a portion of the underwriting
discount received by it because the representatives of the underwriters have
repurchased shares sold by or for the account of such underwriter in stabilizing
or short covering transactions.

     These activities by the underwriters may stabilize, maintain or otherwise
affect the market price of the common stock. As a result, the price of the
common stock may be higher than the price that otherwise might exist in the open
market. If these activities are commenced, they may be discontinued by the
underwriters at any time. These transactions may be effected on the NYSE, in the
over-the-counter market or otherwise.

     The underwriters do not expect sales to discretionary accounts to exceed
five percent of the total number of shares offered.

     We estimate that the expenses of the offerings, excluding underwriting
discounts and commissions, will be approximately $--.

     We have agreed to indemnify the several underwriters against certain
liabilities, including liabilities under the Securities Act of 1933.

                                       U-2
<PAGE>   274

                                                                           ANNEX
A
<TABLE>
<S>                                                          <C>

LOGO
                                                             PRICEWATERHOUSECOOPERS LLP
                                                             600 Lee Road
                                                             Wayne PA 19087
                                                             Telephone (610) 993 3864
                                                             Direct Fax (610) 993 3900
</TABLE>

November 16, 1999

The Board of Directors
The Metropolitan Life Insurance Company
One Madison Avenue
New York, NY 10010-3690

Re:  Plan of Reorganization of the Metropolitan Life Insurance Company
     (MetLife), dated, September 28, 1999 as amended and restated on November
     16, 1999

                         STATEMENT OF ACTUARIAL OPINION

QUALIFICATIONS

I, Kenneth M. Beck, a Principal with the firm of PricewaterhouseCoopers LLP
(PwC) and a member of the American Academy of Actuaries, am qualified under the
Academy's Qualification Standards to render the opinions set forth herein. This
opinion is provided pursuant to the Engagement Letter between PwC and MetLife
dated January 1, 1998. MetLife's Plan of Reorganization is carried out under
Section 7312 of the New York Insurance Law. This opinion is not a legal opinion
regarding the Plan, and does not address the overall fairness of the Plan.
Rather, it reflects the application of actuarial concepts and standards of
practice to the requirements set forth in Section 7312.

RELIANCE

I and other PwC staff acting under my direction received from MetLife extensive
information concerning MetLife's past and present financial experience and the
characteristics of its policies. In all cases, we were provided with the
information we required. We relied on the accuracy and completeness of the data
and assumptions supplied by MetLife and did not independently verify that
information. Where possible, the information was reviewed for general
reasonableness and in certain circumstances the data was reconfirmed with
MetLife.

Certain information was provided to me under the direction of MetLife's
Executive Vice President and Chief Actuary, Judy Weiss, F.S.A., M.A.A.A.
Information included:

          a) expected future cash flows from assets held by MetLife; and

          b) MetLife's experience underlying its 1999 dividend scales.

I relied on the completeness and accuracy of the data provided by Ms. Weiss.

My opinion depends upon the substantial accuracy of the information described
above that was provided by MetLife (the "MetLife Data").

PROCESS

In all cases, I and other PwC staff acting under my direction either derived the
results on which my opinions rest or reviewed derivations carried out by MetLife
employees.

                                       A-1
<PAGE>   275
Board of Directors                                                 Page  2
MetLife Actuarial Opinion                                      November 16, 1999

- --------------------------------------------------------------------------------

OPINION #1

In my opinion, the plan for allocation of consideration to Eligible
Policyholders (as defined in the Plan) as set forth in Article VII of the Plan
of Reorganization is fair and equitable to MetLife policyholders as required by
Section 7312 of the New York Insurance Law.

DISCUSSION

The distribution described in Article VII of the Plan takes into account the
ratio of the positive sum of the estimated past and future contributions to
MetLife surplus, if any, of each participating Policy and Contract owned by each
Eligible Policyholder to the total of all such positive sums.

Most of the consideration to be distributed to policyholders is allocated on
this basis. Under Section 7312 of the New York Insurance Law, there is no
specific guidance given for the allocation of consideration in a "Method Four"
reorganization, but policyholder contributions are specifically identified as an
acceptable approach to allocation of consideration under other methods of
reorganization within this section of the law. In addition, the contribution
method is recognized in the actuarial literature as an appropriate method. I
therefore find that the use of "actuarial contribution" as the principal basis
underlying the allocation of consideration is fair and equitable.

The distribution to policyholders also takes into account, to a lesser extent,
the fact that policyholders have intangible membership rights that are
independent of their actuarial contributions. Each Eligible Policyholder
(participating or non-participating) is, under the Plan, allocated a fixed
number of shares of common stock without regard to the contribution of that
policyholder or of the class or classes in which policies held by the
policyholder happen to reside. Under the Plan, the percentage of the total
consideration that is allocated in this manner is significantly less than that
allocated in proportion to positive contributions, which is appropriate as well
as consistent with the approach used in previous demutualizations.

OPINION #2

The Closed Block is described in Article VIII of the MetLife Plan of
Reorganization (the "Plan"). In my opinion:

1. The objective of the Closed Block as being for the exclusive benefit of the
   policies included therein for policyholder dividend purposes only as set
   forth in Article VIII of the Plan is consistent with Section 7312 of the New
   York Insurance Law.

2. The operations of the Closed Block as set forth in Article VIII of the Plan
   and described in the Closed Block Memorandum, including the determination of
   the required initial funding and the manner in which cash flows are charged
   and credited to the Closed Block, are consistent with the objectives of the
   Closed Block.

3. MetLife's assets (Closed Block funding) set aside as of December 31, 1998
   (including subsequent adjustments as provided for in the Closed Block
   Memorandum), to establish the Closed Block, as set forth in Article VIII of
   the Plan (including the Closed Block Memorandum), are adequate because they
   are expected to produce cash flows which, together with anticipated revenues
   from the Closed Block Business, is reasonably expected to be sufficient to
   support the Closed Block Business including, but not limited to, provisions
   for payment of claims and certain expenses and taxes, and to provide for
   continuation of dividend scales payable in 1999, if the experience underlying
   such scales continues.

4. The Plan is consistent with the objective of the Closed Block as it provides
   a vehicle for MetLife's management to make appropriate adjustments to future
   dividend scales, where necessary, if the underlying experience changes from
   the experience underlying such dividend scales.

                                       A-2
<PAGE>   276
Board of Directors                                                 Page  3
MetLife Actuarial Opinion                                      November 16, 1999

- --------------------------------------------------------------------------------

DISCUSSION

As to (1) above, Section 7312 of the New York Insurance Law provides for a
Mutual Life Insurance Company to convert to a Stock Life Insurance Company using
one of four "methods" as outlined in the law. MetLife is converting to a stock
company using Method Four. Method Four within Section 7312 does not contain
specific language that addresses the establishment of a Closed Block. Methods
One and Two of Section 7312 both contain language that address the establishment
of a Closed Block. The establishment of a Closed Block by MetLife, as set forth
in Article VIII of the Plan, is consistent with (a) the objectives and
guidelines contained in Methods One and Two of Section 7312, (b) with prior
demutualizations of mutual life insurance companies domiciled in New York and,
(c) current Actuarial Standards of Practice.

As to (2) above, my opinion is based on my findings that those matters are
consistent with the objective of the Closed Block. I have specifically
considered that the cash flow items to be charged against or credited to the
Closed Block as set forth in Article VIII of the Plan (including the Closed
Block Memorandum), have been incorporated on a consistent basis in the
determination of the Closed Block funding amount.

As to (3) above, the Closed Block was funded as of January 1, 1999 (including a
planned final adjustment after the Effective Date of the conversion), based on a
projection as of that date. The opinion above rests in part on that projection,
which extends over the future life of all policies assigned to the Closed Block.
That projection, which is based on the experience underlying the 1999 Dividend
Scale and on the cash flows expected from assets allocable to the Closed Block,
indicates that the assets, together with anticipated revenues from the Closed
Block Business, are reasonably expected to be sufficient to provide for the
continuation of that scale if the experience is unchanged.

As to (4) above, the criteria set forth in Article VIII of the Plan for
modifying the dividend scales if the experience changes (from that underlying
the 1999 Dividend Scale) are such that, if followed, the Closed Block
policyholders will be treated in a manner consistent with the contribution
principle for dividend determination. The operation of the Closed Block as set
forth in Article VIII is consistent with actuarial practices as described in
Actuarial Standard of Practice #15.

Sincerely,

/s/ Kenneth M. Beck
Kenneth M. Beck, F.S.A., M.A.A.A.

Principal for PricewaterhouseCoopers LLP

KMB/eam
Sincerely,

/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP

                                       A-3
<PAGE>   277

- ---------------------------------------------------------
- ---------------------------------------------------------

     NO DEALER, SALESPERSON OR OTHER PERSON IS AUTHORIZED TO GIVE ANY
INFORMATION OR TO REPRESENT ANYTHING NOT CONTAINED IN THIS PROSPECTUS. YOU MUST
NOT RELY ON ANY UNAUTHORIZED INFORMATION OR REPRESENTATIONS. THIS PROSPECTUS IS
AN OFFER TO SELL OR TO BUY ONLY THE SHARES OFFERED HEREBY, BUT ONLY UNDER
CIRCUMSTANCES AND IN JURISDICTIONS WHERE IT IS LAWFUL TO DO SO. THE INFORMATION
CONTAINED IN THIS PROSPECTUS IS CURRENT ONLY AS OF ITS DATE.
                           -------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                          PAGE
                                          ----
<S>                                       <C>
Prospectus Summary......................    3
Risk Factors............................   17
Use of Proceeds.........................   29
Dividend Policy.........................   30
Capitalization..........................   31
Selected Financial Information..........   32
Pro Forma Consolidated Financial
  Information...........................   39
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations............................   51
The Demutualization.....................   96
Business................................  109
Management..............................  186
Ownership of Common Stock...............  202
Common Stock Eligible for Future Sale...  204
Description of Capital Stock............  205
Validity of Common Stock................  212
Experts.................................  212
Additional Information..................  212
Glossary................................  G-1
Index to Consolidated Financial
  Statements............................  F-1
Underwriting............................  U-1
Opinion of Consulting Actuary...........  A-1
</TABLE>

     Through and including           , 2000 (the 25th day after the date of this
prospectus), all dealers effecting transactions in these securities, whether or
not participating in this offering, may be required to deliver a prospectus.
This is in addition to a dealer's obligation to deliver a prospectus when acting
as an underwriter and with respect to an unsold allotment or subscription.

- ---------------------------------------------------------
- ---------------------------------------------------------
- ---------------------------------------------------------
- ---------------------------------------------------------

                                   -- SHARES

                                 METLIFE, INC.
                                  COMMON STOCK
                               ------------------

                                     [LOGO]

                               ------------------

- ---------------------------------------------------------
- ---------------------------------------------------------
<PAGE>   278

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the expenses expected to be incurred in
connection with the issuance and distribution of the common stock registered
hereby, all of which expenses, except for the SEC registration fee, the New York
Stock Exchange listing fee and the NASD filing fee, are estimates:

<TABLE>
<CAPTION>
DESCRIPTION                                                     AMOUNT
- -----------                                                     ------
<S>                                                           <C>
SEC registration fee........................................  $1,810,781
New York Stock Exchange listing fee and expenses............      *
NASD filing fee.............................................    30,500
Blue Sky fees and expenses (including legal fees)...........      *
Printing and engraving expenses.............................      *
Legal fees and expenses (other than Blue Sky)...............      *
Accounting fees and expenses................................      *
Transfer Agent and Registrar's fee..........................      *
Miscellaneous...............................................      *
                                                              ----------
          TOTAL.............................................  $   *
                                                              ==========
</TABLE>

- ---------------
* To be furnished by amendment

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Our directors and officers may be indemnified against liabilities, fines,
penalties and claims imposed upon or asserted against them as provided in the
Delaware General Corporation Law and our Certificate of Incorporation and
By-Laws. Such indemnification covers all costs and expenses incurred by a
director or officer. The Board of Directors, by a majority vote of a quorum of
disinterested directors or, under certain circumstances, independent counsel
appointed by the Board of Directors, must determine that the director or officer
seeking indemnification was not guilty of willful misconduct or a knowing
violation of the criminal law. In addition, the Delaware General Corporation Law
and our Certificate of Incorporation may under certain circumstances eliminate
the liability of directors and officers in a stockholder or derivative
proceeding.

     If the person involved is not a director or officer of MetLife, Inc., the
Board of Directors may cause MetLife, Inc. to indemnify, to the same extent
allowed for our directors and officers, such person who was or is a party to a
proceeding by reason of the fact that he is or was our employee or agent, or is
or was serving at our request as director, officer, employee or agent of another
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise.

     We have in force and effect a policy insuring our directors and officers
against losses which they or any of them shall become legally obligated to pay
for by reason of any actual or alleged error or misstatement or misleading
statement or act or omission or neglect or breach of duty by the directors and
officers in the discharge of their duties, individually or collectively, or any
matter claimed against them solely by reason of their being directors or
officers. Such coverage is limited by the specific terms and provisions of the
insurance policy.

     Pursuant to the underwriting agreements, in the forms filed as exhibits to
the Registration Statement, the underwriters under the underwriting agreements
will agree to indemnify directors and officers of MetLife, Inc. and persons
controlling MetLife, Inc., within the meaning of the

                                      II-1
<PAGE>   279

Securities Act of 1933, as amended, against certain liabilities that might arise
out of or are based upon certain information furnished to us by any such
indemnifying party.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

     MetLife, Inc. will distribute approximately 576,000,000 shares of common
stock to a trust for the benefit of eligible policyholders in the
demutualization. Exemption from registration under the Securities Act for such
distribution will be claimed under Section 3(a)(10) of the Securities Act based
on the New York Superintendent of Insurance's approval of the plan of
reorganization.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     (a) Exhibits. See Exhibit Index following the signature pages to this
registration statement.

     (b) Financial Statement Schedules.

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Independent Auditors' Report................................  II-3
Schedule I -- Summary of Investments -- Other Than
  Investments In Affiliates at December 31, 1998............  II-4
Schedule III -- Supplementary Insurance Information for the
  years ended December 31, 1998, 1997 and 1996..............  II-5
Schedule IV -- Reinsurance for the years ended December 31,
  1998, 1997 and 1996.......................................  II-6
</TABLE>

                                      II-2
<PAGE>   280

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Policyholders of
Metropolitan Life Insurance Company:

     We have audited the consolidated financial statements of Metropolitan Life
Insurance Company and subsidiaries (the "Company") as of December 31, 1998 and
1997, and the related consolidated statements of income, equity and cash flows
for each of the three years in the period ended December 31, 1998, and have
issued our report thereon dated February 4, 1999; such consolidated financial
statements and report are included in the Prospectus which is a part of this
Registration Statement of MetLife, Inc. on Form S-1. Our audits also included
the consolidated financial statement schedules of the Company, listed in Item
16(b). These consolidated financial statement schedules are the responsibility
of the Company's management. Our responsibility is to express an opinion based
on our audits. In our opinion, such consolidated financial statement schedules,
when considered in relation to the basic consolidated financial statements taken
as a whole, present fairly in all material respects the information set forth
therein.

/s/DELOITTE & TOUCHE LLP

   Deloitte & Touche LLP

New York, New York
February 4, 1999

                                      II-3
<PAGE>   281

                      METROPOLITAN LIFE INSURANCE COMPANY

                                   SCHEDULE I
         SUMMARY OF INVESTMENTS -- OTHER THAN INVESTMENTS IN AFFILIATES
                              AT DECEMBER 31, 1998
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                   AMOUNT AT
                                                                   ESTIMATED     WHICH SHOWN ON
TYPE OF INVESTMENT                                     COST (A)    FAIR VALUE    BALANCE SHEET
- ------------------                                     --------    ----------    --------------
<S>                                                    <C>         <C>           <C>
Fixed maturities:
Bonds:
     United States Government and government agencies
       and authorities...............................  $  6,640     $  7,747        $  7,747
     States, municipalities and political
       subdivisions..................................       597          623             623
     Foreign governments.............................     3,435        3,601           3,601
     Public utilities................................     9,074        9,610           9,610
     Convertibles and bonds with warrants attached...        69           74              74
     All other corporate bonds.......................    37,234       38,904          38,904
  Mortgage and asset-backed securities...............    26,456       26,979          26,979
  International......................................    12,438       13,214          13,214
  Redeemable preferred stocks........................        15           15              15
                                                       --------     --------        --------
     Total fixed maturities..........................    95,958      100,767         100,767
Equity securities:
  Common stocks:
     Public utilities................................        20           35              35
     Banks, trust and insurance companies............       154          334             334
     Industrial, miscellaneous and all other.........     1,112        1,763           1,763
  Nonredeemable preferred stocks.....................       222          208             208
                                                       --------     --------        --------
     Total equity securities.........................     1,508        2,340           2,340
Mortgage loans on real estate........................    17,000       17,793          16,827
Policy loans.........................................     5,600        6,143           5,600
Real estate and real estate joint ventures...........     6,133           --           6,133
Real estate acquired in satisfaction of debt.........       154           --             154
Limited partnership interests........................       964           --             964
Short-term investments...............................     1,369        1,369           1,369
Other invested assets................................     1,567           --           1,567
                                                       --------     --------        --------
  TOTAL INVESTMENTS..................................  $130,253                     $135,721
                                                       ========                     ========
</TABLE>

- ---------------
(A) Cost for fixed maturities and mortgage loans on real estate represents
    original cost, reduced by repayments and writedowns and adjusted for
    amortization of premiums or accretion of discount; for equity securities,
    cost represents original cost; for real estate, cost represents original
    cost reduced by writedowns and adjusted for depreciation; for real estate
    joint ventures and limited partnership interests, cost represents original
    cost adjusted for equity in earnings and distributions and reduced for
    writedowns.

                                      II-4
<PAGE>   282

                      METROPOLITAN LIFE INSURANCE COMPANY

                                  SCHEDULE III
                      SUPPLEMENTARY INSURANCE INFORMATION
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                               DEFERRED POLICY     FUTURE POLICY      POLICYHOLDER   POLICYHOLDER
                                 ACQUISITION     BENEFITS AND OTHER     ACCOUNT       DIVIDENDS     UNEARNED    PREMIUM REVENUE
           SEGMENT                  COSTS        POLICYHOLDER FUNDS     BALANCES       PAYABLE      REVENUE    AND POLICY CHARGES
           -------             ---------------   ------------------   ------------   ------------   --------   ------------------
<S>                            <C>               <C>                  <C>            <C>            <C>        <C>
1998
Individual...................      $6,216             $43,026           $27,109         $  687        $749          $ 5,140
Institutional................          82              30,900            18,253            248           5            5,634
Auto & Home..................          57               1,477                --             --          --            1,403
International................         205                 891             1,132             12           8              686
Asset Management.............          --                  --                --             --          --               --
Corporate....................          --                   1                --             --          --               --
Consolidation/Elimination....          --                (295)               --             --          --               --
                                   ------             -------           -------         ------        ----          -------
                                   $6,560             $76,000           $46,494         $  947        $762          $12,863
                                   ======             =======           =======         ======        ====          =======
1997
Individual...................      $5,912             $42,274           $27,222         $  628        $562          $ 5,182
Institutional................          40              30,038            19,167            341           4            5,115
Auto & Home..................          56               1,509                --             --          --            1,354
International................         428               3,458             2,154             --           3            1,045
Asset Management.............          --                  --                --             --          --               --
Corporate....................          --                   1                --             --          --               --
Consolidation/Elimination....          --                  (3)               --             --          --               --
                                   ------             -------           -------         ------        ----          -------
                                   $6,436             $77,277           $48,543         $  969        $569          $12,696
                                   ======             =======           =======         ======        ====          =======
1996
Individual...................      $6,495             $40,582           $24,568         $1,495        $575          $ 5,288
Institutional................          29              27,090            20,839            322           2            5,051
Auto & Home..................          56               1,562                --             --          --            1,316
International................         647               3,660             2,267             --         118              933
Asset Management.............          --                  --                --             --          --               --
Corporate....................          --                   1                --             --          --               --
Consolidation/Elimination....          --                 (55)               --             --          --               --
                                   ------             -------           -------         ------        ----          -------
                                   $7,227             $72,840           $47,674         $1,817        $695          $12,588
                                   ======             =======           =======         ======        ====          =======
</TABLE>
<TABLE>
<CAPTION>
                                                                                         AMORTIZATION OF
                                                                    AMORTIZATION OF      DEFERRED POLICY
                                                                    DEFERRED POLICY     ACQUISITION COSTS
                                                                   ACQUISITION COSTS   CHARGED AGAINST NET     OTHER
                             INVESTMENT    POLICYHOLDER BENEFITS      CHARGED TO       REALIZED INVESTMENT   OPERATING
          SEGMENT            INCOME, NET   AND INTEREST CREDITED    OTHER EXPENSES       GAINS (LOSSES)      EXPENSES
          -------            -----------   ---------------------   -----------------   -------------------   ---------
<S>                          <C>           <C>                     <C>                 <C>                   <C>
1998
Individual.................    $ 5,480            $ 6,059                $364                 $240            $3,676
Institutional..............      3,885              7,615                   9                   --             1,746
Auto & Home................         81                869                 166                   --               380
International..............        343                686                  48                   --               368
Asset Management...........         75                 --                  --                   --               799
Corporate..................        682                (10)                 --                   --             2,524
Consolidation/Elimination...      (318)                --                  --                   --              (309)
                               -------            -------                ----                 ----            ------
                               $10,228            $15,219                $587                 $240            $9,184
                               =======            =======                ====                 ====            ======
1997
Individual.................    $ 4,754            $ 6,025                $546                 $ 60            $3,178
Institutional..............      3,754              7,253                   3                   --             1,480
Auto & Home................         71                834                 166                   --               354
International..............        504              1,006                  56                   10               538
Asset Management...........         87                 --                  --                   --               679
Corporate..................        895                 --                  --                   --             1,118
Consolidation/Elimination...      (574)                --                  --                   --              (442)
                               -------            -------                ----                 ----            ------
                               $ 9,491            $15,118                $771                 $ 70            $6,905
                               =======            =======                ====                 ====            ======
1996
Individual.................    $ 4,604            $ 6,044                $445                 $ (6)           $2,907
Institutional..............      3,446              7,364                   2                   --             1,073
Auto & Home................         71                891                 168                   --               322
International..............        523                856                  18                   10               511
Asset Management...........         60                 --                  --                   --               498
Corporate..................        761                 (1)                 --                   --               923
Consolidation/Elimination...      (487)                --                  --                   --              (384)
                               -------            -------                ----                 ----            ------
                               $ 8,978            $15,154                $633                 $  4            $5,850
                               =======            =======                ====                 ====            ======

<CAPTION>

                             PREMIUMS WRITTEN
          SEGMENT            (EXCLUDING LIFE)
          -------            ----------------
<S>                          <C>
1998
Individual.................       $  N/A
Institutional..............          N/A
Auto & Home................        1,432
International..............           26
Asset Management...........          N/A
Corporate..................          N/A
Consolidation/Elimination..          N/A
                                  ------
                                  $1,458
                                  ======
1997
Individual.................       $  N/A
Institutional..............          N/A
Auto & Home................        1,555
International..............           12
Asset Management...........          N/A
Corporate..................          N/A
Consolidation/Elimination..          N/A
                                  ------
                                  $1,567
                                  ======
1996
Individual.................       $  N/A
Institutional..............          N/A
Auto & Home................        1,304
International..............            6
Asset Management...........          N/A
Corporate..................          N/A
Consolidation/Elimination..          N/A
                                  ------
                                  $1,310
                                  ======
</TABLE>

                                      II-5
<PAGE>   283

                      METROPOLITAN LIFE INSURANCE COMPANY

                                  SCHEDULE IV
                                  REINSURANCE
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                                           PERCENTAGE
                                                                     CEDED TO     ASSUMED                  OF AMOUNT
                                                          GROSS        OTHER     FROM OTHER      NET        ASSUMED
                                                          AMOUNT     COMPANIES   COMPANIES      AMOUNT       TO NET
                                                          ------     ---------   ----------     ------     ----------
<S>                                                     <C>          <C>         <C>          <C>          <C>
FOR THE YEAR ENDED DECEMBER 31, 1998
Life insurance in force...............................  $1,652,179   $167,941     $11,435     $1,495,673       0.8%
                                                        ==========   ========     =======     ==========      ====
    INSURANCE PREMIUMS
      Life insurance..................................  $    9,572   $  1,281     $   313     $    8,604       3.6%
      Accident and health.............................       1,718        301          53          1,470       3.6%
      Property and casualty insurance.................       1,473         87          43          1,429       3.0%
                                                        ----------   --------     -------     ----------      ----
         TOTAL INSURANCE PREMIUMS.....................  $   12,763   $  1,669     $   409     $   11,503       3.6%
                                                        ==========   ========     =======     ==========      ====
FOR THE YEAR ENDED DECEMBER 31, 1997
  Life insurance in force.............................  $1,699,690   $ 49,452     $17,748     $1,667,986       1.1%
                                                        ==========   ========     =======     ==========      ====
    INSURANCE PREMIUMS
      Life insurance..................................  $    9,556   $  1,210     $   227     $    8,573       2.6%
      Accident and health.............................       1,753        497          83          1,339       6.2%
      Property and casualty insurance.................       1,419        103          50          1,366       3.7%
                                                        ----------   --------     -------     ----------      ----
         TOTAL INSURANCE PREMIUMS.....................  $   12,728   $  1,810     $   360     $   11,278       3.2%
                                                        ==========   ========     =======     ==========      ====
FOR THE YEAR ENDED DECEMBER 31, 1996
  Life insurance in force.............................  $1,604,036   $ 30,996     $17,584     $1,590,624       1.1%
                                                        ==========   ========     =======     ==========      ====
    INSURANCE PREMIUMS
      Life insurance..................................  $    9,626   $  1,222     $   294     $    8,698       3.4%
      Accident and health.............................       1,440        276         160          1,324      12.1%
      Property and casualty insurance.................       1,386        117          54          1,323       4.1%
                                                        ----------   --------     -------     ----------      ----
         TOTAL INSURANCE PREMIUMS.....................  $   12,452   $  1,615     $   508     $   11,345       4.5%
                                                        ==========   ========     =======     ==========      ====
</TABLE>

                                      II-6
<PAGE>   284

     All schedules, other than those listed above, are omitted because the
information is not required or because the information is included in the
Consolidated Financial Statements or Notes thereto.

ITEM 17.  UNDERTAKINGS.

     The undersigned registrant hereby undertakes:

          (a) To provide to the underwriters at the closing specified in the
     underwriting agreements, certificates in such denominations and registered
     in such names as required by the underwriters to permit prompt delivery to
     each purchaser.

          (b) Insofar as indemnification for liabilities arising under the
     Securities Act of 1933, as amended ("Act") may be permitted to directors,
     officers and controlling persons of the registrant pursuant to the
     foregoing provisions described under Item 14 above, or otherwise, the
     registrant has been advised that in the opinion of the Securities and
     Exchange Commission such indemnification is against public policy as
     expressed in the Act and is, therefore, unenforceable. In the event that a
     claim for indemnification against such liabilities (other than the payment
     by the registrant of expenses incurred or paid by a director, officer or
     controlling person of the registrant in the successful defense of any
     action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered, the
     registrant will, unless in the opinion of its counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed by the final
     adjudication of such issue.

          (c) For purposes of determining any liability under the Act, the
     information omitted from the form of prospectus filed as part of this
     registration statement in reliance upon Rule 430A and contained in a form
     of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or
     497(h) under the Act shall be deemed to be part of this registration
     statement as of the time it was declared effective.

          (d) For the purpose of determining any liability under the Act, each
     post-effective amendment that contains a form of prospectus shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.

                                      II-7
<PAGE>   285

                                   SIGNATURES

     Pursuant to the requirements of the Act, the registrant has duly caused
this registration statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in New York, New York on November 23, 1999.

                                          MetLife, Inc.

                                          By:   /s/ ROBERT H. BENMOSCHE
                                            ------------------------------------
                                              Name: Robert H. Benmosche
                                              Title: Chairman, President and
                                                     Chief
                                                     Executive Officer

                                      II-8
<PAGE>   286

                               POWER OF ATTORNEY

     Each person whose signature appears below hereby authorizes and appoints
Robert H. Benmosche and Gary A. Beller, or any of them, as such person's
attorney-in-fact, with full power of substitution and resubstitution, to sign
and file on such person's behalf individually and in each capacity stated below
any and all amendments (including post-effective amendments) to this
registration statement and any subsequent registration statement filed by
MetLife, Inc. pursuant to Rule 462(b) of the Securities Act of 1933, as amended,
as fully as such person could do in person, hereby verifying and confirming all
that such attorney-in-fact, or his substitutes, may lawfully do or cause to be
done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, as amended,
this registration statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
                  SIGNATURE                                   TITLE                       DATE
                  ---------                                   -----                       ----

<C>                                            <S>                                  <C>
           /s/ ROBERT H. BENMOSCHE             Chairman, President, Chief           November 23, 1999
- ---------------------------------------------    Executive Officer and Director
             Robert H. Benmosche

           /s/ CURTIS H. BARNETTE              Director                             November 23, 1999
- ---------------------------------------------
             Curtis H. Barnette

              /s/ GERALD CLARK                 Vice-Chairman, Chief Investment      November 23, 1999
- ---------------------------------------------    Officer and Director
                Gerald Clark

            /s/ JOAN GANZ COONEY               Director                             November 23, 1999
- ---------------------------------------------
              Joan Ganz Cooney

           /s/ BURTON A. DOLE, JR.             Director                             November 23, 1999
- ---------------------------------------------
             Burton A. Dole, Jr.

            /s/ JAMES R. HOUGHTON              Director                             November 23, 1999
- ---------------------------------------------
              James R. Houghton

             /s/ HARRY P. KAMEN                Director                             November 23, 1999
- ---------------------------------------------
               Harry P. Kamen

            /s/ HELENE L. KAPLAN               Director                             November 23, 1999
- ---------------------------------------------
              Helene L. Kaplan

           /s/ CHARLES M. LEIGHTON             Director                             November 23, 1999
- ---------------------------------------------
             Charles M. Leighton

             /s/ ALLEN E. MURRAY               Director                             November 23, 1999
- ---------------------------------------------
               Allen E. Murray

            /s/ STEWART G. NAGLER              Vice-Chairman, Chief Financial       November 23, 1999
- ---------------------------------------------    Officer and Director
              Stewart G. Nagler

           /s/ JOHN J. PHELAN, JR.             Director                             November 23, 1999
- ---------------------------------------------
             John J. Phelan, Jr.
</TABLE>

                                      II-9
<PAGE>   287

<TABLE>
<CAPTION>
                  SIGNATURE                                   TITLE                       DATE
                  ---------                                   -----                       ----

<C>                                            <S>                                  <C>
              /s/ HUGH B. PRICE                Director                             November 23, 1999
- ---------------------------------------------
                Hugh B. Price

           /s/ ROBERT G. SCHWARTZ              Director                             November 23, 1999
- ---------------------------------------------
             Robert G. Schwartz

             /s/ RUTH J. SIMMONS               Director                             November 23, 1999
- ---------------------------------------------
               Ruth J. Simmons

         /s/ WILLIAM C. STEERE, JR.            Director                             November 23, 1999
- ---------------------------------------------
           William C. Steere, Jr.
</TABLE>

                                      II-10
<PAGE>   288

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.        DESCRIPTION
- -----------        -----------
<C>                <S>
      1.1          Form of Underwriting Agreement*
      2.1          Plan of Reorganization
      3.1          Form of Amended and Restated Certificate of Incorporation of
                     MetLife, Inc.
      3.2          Form of Amended and Restated By-Laws of MetLife, Inc.
      4.1          Form of Certificate for the Common Stock, par value $0.01
                     per share*
      5.1          Opinion of Debevoise & Plimpton*
     10.1          MetLife Long-Term Performance Compensation Plan*
     10.2          MetLife Annual Variable Incentive Plan*
     10.3          Form of Employment Continuation Agreement with Messrs.
                     Benmosche, Clark and Nagler
     10.4          Form of Employment Continuation Agreement with Mr. Henrikson
     10.5          Form of Employment Continuation Agreement with Mr. Benson*
     10.6          Form of Stockholder Rights Agreement
     10.7          MetLife, Inc. 2000 Stock Incentive Plan
     10.8          MetLife, Inc. 2000 Directors Stock Plan
     10.9          New England Financial (NEF) Long-Term Incentive Plan (LTI)*
     10.10         The New England Short-Term Incentive Plan*
     10.11         Employment Agreement between New England Life Insurance
                     Company and James M. Benson*
     10.12         Policyholder Trust Agreement
     10.13         Excess Asbestos Indemnity Insurance Policy, dated as of
                     December 31, 1998, between Stockwood Reinsurance Company,
                     Ltd. and Metropolitan Life Insurance Company*
     10.14         Excess Asbestos Indemnity Insurance Policy, dated as of
                     December 31, 1998, between European Reinsurance
                     Corporation of America and Metropolitan Life Insurance
                     Company*
     10.15         Aggregate Excess of Loss Reinsurance Agreement, dated as of
                     December 31, 1998, between Stockwood Reinsurance Company,
                     Ltd. and Metropolitan Life Insurance Company*
     10.16         Excess Asbestos Indemnity Insurance Policy, dated as of
                     December 31, 1998, between Granite State Insurance Company
                     and Metropolitan Life Insurance Company*
     10.17         Aggregate Excess of Loss Reinsurance Agreement, dated as of
                     December 31, 1998, between American International Life
                     Assurance Company of New York and Metropolitan Life
                     Insurance Company*
     21.1          Subsidiaries of the Registrant*
     23.1          Consent of Deloitte & Touche LLP
     23.2          Consent of PricewaterhouseCoopers LLP
     23.3          Consent of Debevoise & Plimpton (included in Exhibit 5.1)*
     24.1          Powers of Attorney (included on the signature page of this
                     Registration Statement)
     27.1          Financial Data Schedule
</TABLE>

- ---------------
* To be filed by amendment.

<PAGE>   1

                                                                     EXHIBIT 2.1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                      METROPOLITAN LIFE INSURANCE COMPANY

                             PLAN OF REORGANIZATION
                               UNDER SECTION 7312
                         OF THE NEW YORK INSURANCE LAW

                        AS ADOPTED ON SEPTEMBER 28, 1999
                    (AND SUBSEQUENTLY AMENDED AND RESTATED)
                           BY THE BOARD OF DIRECTORS

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                          Plan of Reorganization
<PAGE>   2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
ARTICLE I: PURPOSE OF REORGANIZATION........................   1
ARTICLE II: DEFINITIONS.....................................   1
ARTICLE III: FORM OF REORGANIZATION.........................   5
  3.1  Method of Reorganization.............................   5
  3.2  Basis for Choice of Method...........................   6
  3.3  Establishment and Operation of the Trust.............   6
ARTICLE IV: PROPOSED CHARTER OF THE COMPANY.................   10
ARTICLE V: MANNER AND BASIS OF REORGANIZATION...............   10
  5.1  Subsidiary of Holding Company; Certificate of
       Incorporation and By-Laws............................   10
  5.2  Effectiveness of Plan................................   10
  5.3  Continuation of Corporate Existence; Company Name....   12
  5.4  Notice of Hearing....................................   12
  5.5  Notice of Vote.......................................   13
  5.6  Policyholder Vote....................................   13
  5.7  Tax and SEC Considerations...........................   13
  5.8  Other Opinions.......................................   15
ARTICLE VI: POLICY OWNERSHIP AND IN FORCE DATES.............   15
  6.1  Determination of Ownership...........................   15
  6.2  In Force Dates.......................................   16
  6.3  Certain Group Policies and Contracts.................   17
ARTICLE VII: ALLOCATION AND PAYMENT OF POLICYHOLDER
             CONSIDERATION..................................   18
  7.1  Allocation of Allocable Common Shares................   18
  7.2  Allocation of Aggregate Variable Component...........   19
  7.3  Payment of Consideration.............................   19
  7.4  ERISA Plans..........................................   21
ARTICLE VIII: METHOD OF OPERATION FOR PARTICIPATING
              BUSINESS......................................   22
  8.1  Establishment of the Closed Block....................   22
  8.2  Operation of the Closed Block........................   22
  8.3  Guaranteed Benefits..................................   25
  8.4  Other Participating Policies.........................   25
  8.5  Former Policyholders of New England Mutual Life
     Insurance Company......................................   26
ARTICLE IX: PLAN OF OPERATION; NEW PARTICIPATING BUSINESS...   26
  9.1  Plan of Operation....................................   26
  9.2  New Participating Business...........................   26
ARTICLE X: ADDITIONAL PROVISIONS............................   26
  10.1  Acquisition of Securities by Certain Officers,
        Directors and Employees.............................   26
  10.2  Adjustment of Share Numbers.........................   27
  10.3  Notices.............................................   27
  10.4  Amendment or Withdrawal of Plan.....................   27
  10.5  Costs and Expenses..................................   27
  10.6  Governing Law.......................................   27
  10.7  Corrections.........................................   27
</TABLE>

                                                          Plan of Reorganization

                                        i
<PAGE>   3

<TABLE>
<CAPTION>

<S>                                                           <C>
EXHIBITS
  A.  Closed Block Business
  B.  Other Participating Policies Outside the Closed Block
  C.  MetLife Policyholder Trust Agreement
  D.  Amended and Restated Charter of Metropolitan Life
     Insurance Company
  E.  Amended and Restated Certificate of Incorporation of
     MetLife, Inc.
  F.  Amended and Restated By-Laws of MetLife, Inc.
  G.  Amended and Restated By-Laws of Metropolitan Life
     Insurance Company
  H.  Closed Block Assets
  I.  Plan of Operation
  J.  Purchase and Sale Program Procedures
SCHEDULES
  1.  Actuarial Contribution Principles and Methodologies
  2.  Closed Block Memorandum
  3.  Compensation Plans
      a.  MetLife, Inc. 2000 Stock Incentive Plan
      b.  MetLife, Inc. 2000 Directors Stock Plan
      c.  Other Stock-Based Compensation
  4.  Features of Other Capital Raising Transaction
     Securities
  5.  Actuarial Contribution Memorandum
</TABLE>

                                                          Plan of Reorganization

                                       ii
<PAGE>   4

                             PLAN OF REORGANIZATION
                                       OF
                      METROPOLITAN LIFE INSURANCE COMPANY

                               UNDER SECTION 7312
                         OF THE NEW YORK INSURANCE LAW

     This plan of reorganization provides for the conversion of Metropolitan
Life Insurance Company from a mutual life insurance company into a stock life
insurance company. As required by Section 7312(e)(1) of the New York Insurance
Law, the Board of Directors of the Company adopted this Plan at a meeting held
on September 28, 1999. The Board of Directors subsequently adopted this amended
and restated Plan. Capitalized terms used in this Plan are defined in Article
II.

                                   ARTICLE I

                           PURPOSE OF REORGANIZATION

     The main purpose of the conversion, which is referred to as a
reorganization under the New York Insurance Law, is to change our structure in a
way that will increase our potential for long-term growth and financial
strength. The Board believes that, by becoming a stock company, we can raise
money more efficiently and have greater flexibility to make acquisitions. This
will enable us to increase our market leadership, financial strength and
strategic position, providing additional security to our policyholders. The
Board also believes that the Reorganization will enable us to remain a leader in
helping people become financially secure.

     As a result of the Reorganization, the Company will become a stock insurer
that is a subsidiary of MetLife, Inc., a publicly-traded company formed to be
our holding company. Consequently, we will be better able to acquire other
companies and to raise capital more efficiently. The Reorganization will also
make it easier for us to take advantage of changes in laws, if any, relating to
affiliations between insurance companies and other types of companies, such as
banks.

     We will compensate our Eligible Policyholders for their respective
Policyholders' Membership Interests, which will be extinguished as part of the
Reorganization, by giving them shares of Common Stock (to be held through the
Trust), cash or Policy Credits. The economic value of this compensation is not
currently available to the Eligible Policyholders so long as the Company remains
a mutual company.

     The Company has over 11 million policyholders. If each of these
policyholders individually held shares of stock in MetLife, Inc., it would have
a number of stockholders that is several times greater than that of today's
largest public corporations. Therefore, we will establish the Trust to hold the
shares of Common Stock allocated to Trust Eligible Policyholders. An Eligible
Policyholder who receives Interests in the Trust may withdraw shares of Common
Stock, purchase additional shares of Common Stock to be held in the Trust or
receive cash in exchange for these Interests under the rules set forth in this
Plan and the Trust Agreement. The Trust's primary purpose is to help MetLife,
Inc. efficiently manage the administration of the accounts of the Trust
Beneficiaries and the costs associated with such a large number of stockholders.

                                   ARTICLE II

                                  DEFINITIONS

     As used in this Plan, the following terms have the following meanings:

     "Actuarial Contribution" means the contribution of each Qualifying Policy
to the Company's surplus, as calculated according to the principles, assumptions
and methodologies set forth in this Plan and the Actuarial Contribution
Memorandum.

     "Actuarial Contribution Memorandum" means the memorandum that sets forth
the principles, assumptions and methodologies for the calculation of the
Actuarial Contributions of Qualifying Policies. The Actuarial Contribution
Memorandum was adopted by the Board in accordance with Section 7.2(c)
concurrently with the adoption of this amended and restated Plan. The Actuarial
Contribution Memorandum is attached to this Plan as Schedule 5.

     "Actuarial Contribution Principles and Methodologies" means the principles
and methodologies that were followed in preparing the Actuarial Contribution
Memorandum. This document is attached to this Plan as Schedule 1.

     "Adoption Date" means September 28, 1999, the date this Plan was adopted by
the Board.

                                                          Plan of Reorganization
<PAGE>   5

     "Aggregate Variable Component" means the aggregate variable component of
consideration for all Qualifying Policies determined pursuant to Section 7.1(b).
The Aggregate Variable Component represents the component of consideration
attributable to the Actuarial Contribution of those Qualifying Policies.

     "Allocable Common Shares" means 700 million shares of Company Common Stock,
subject to adjustment pursuant to Section 10.2, representing the total number of
shares that will be allocated to Eligible Policyholders in accordance with this
Plan and the Actuarial Contribution Memorandum.

     "Board" means the Board of Directors of the Company.

     "Certificate", when used in relation to group insurance or annuity
Policies, means a certificate that evidences coverage under a group or master
Policy and that is issued to the Person covered.

     "ChaseMellon" means ChaseMellon Shareholder Services, L.L.C., a limited
liability company organized under the laws of New Jersey.

     "Clarica Life" means Clarica Life Insurance Company (formerly known as The
Mutual Life Assurance Company of Canada).

     "Closed Block" means the accounting mechanism established to ensure that
the reasonable dividend expectations of policyholders who own Policies that are
part of the Closed Block Business are met, as more fully described in Article
VIII.

     "Closed Block Business" means the Policies and certain associated riders
and benefits included in the Closed Block. These Policies include the types of
Policies listed in Exhibit A, which generally constitute all of the classes of
United States dollar denominated individual life insurance Policies for which
the Company has a currently payable dividend scale. A Policy will be included in
the Closed Block only if it is either (a) In Force on any date between the
Statement Date and the Plan Effective Date or (b) issued after the Plan
Effective Date (i) pursuant to a completed application that is received prior to
the Plan Effective Date at the Company's administrative offices together with
all required medical and other underwriting information and payment of the full
initial premium and (ii) as applied for in accordance with the terms of the
application. All associated riders and benefits to any Policy in the Closed
Block will also be included in the Closed Block, with the exception of any rider
or benefit for dividend accumulations, dividends with interest or dividends left
on deposit.

     "Closed Block Investment Guidelines" means the provisions governing the
Closed Block investment policy, internal transfer of assets, investment
management and policy loan expense rates, reporting to the Board or a committee
thereof supervising the operations of the Closed Block, and the annual opinion
regarding the investment strategy of the Closed Block, as filed with and
approved in advance by the Superintendent.

     "Closed Block Memorandum" means the memorandum that sets forth the rules
governing the establishment and operation of the Closed Block. The Closed Block
Memorandum is attached to this Plan as Schedule 2.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Common Stock" means the common stock, par value $.01 per share, of the
Holding Company.

     "Company" means Metropolitan Life Insurance Company, a mutual life
insurance company organized under the laws of the State of New York, to be
reorganized as a stock life insurance company under this Plan.

     "Company Affiliate" means an individual, partnership, firm, association,
corporation, joint-stock company, trust, any similar entity or any combination
of the foregoing acting in concert (directly or indirectly) controlling,
controlled by, or under common control with the Company or the Holding Company
within the meaning of Section 1501 of the New York Insurance Law (as it may from
time to time be amended).

     "Company Common Stock" means the common stock, par value $.01 per share, of
the Company.

     "Custodian" means the custodian that will be the record holder of the Trust
Interests. The initial Custodian will be ChaseMellon.

     "Effective Time" means 12:01 a.m., New York time, on the Plan Effective
Date. This is the time that the Plan is deemed to have become effective.

     "Eligible Investments" means the investments that are permitted to be made
by the Closed Block after the Statement Date. These investments are specified in
Section 8.2(b).

     "Eligible Policyholder" means a Person who is, or, collectively, the
Persons who are, the Owner on the Adoption Date of a Policy that is In Force on
the Adoption Date. The Company and any Subsidiary of the Company shall not be
Eligible Policyholders with respect to any Policy that entitles the policyholder
to receive consideration, unless the

                                                          Plan of Reorganization

                                        2
<PAGE>   6

consideration is to be utilized in whole or part for a plan or program funded by
that Policy for the benefit of participants or employees who have coverage under
that plan or program.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

     "Exhibit H Closed Block Assets" means the Company's assets, as set forth in
Exhibit H to this Plan, that are allocated to the Closed Block as of the
Statement Date.

     "Fixed Component" means the fixed component of consideration, equal to ten
shares of Company Common Stock (subject to proportional adjustment as provided
in Section 10.2), to be paid to each Eligible Policyholder.

     "GenAmerica" means GenAmerica Corporation, a Missouri corporation. The
Company has agreed to purchase GenAmerica pursuant to a Stock Purchase
Agreement, dated as of August 26, 1999, as amended, between General American
Mutual Holding Company and the Company.

     "Holding Company" means MetLife, Inc., a Delaware corporation, which is the
company organized to become the holding company of the Company on the Plan
Effective Date.

     "In Force", as used to describe a Policy, means a Policy that is deemed to
be in effect based on the Company's records, as determined in accordance with
Section 6.2(a).

     "Interest" means an undivided fractional interest in the Trust Shares and
other assets of the Trust beneficially owned by a Trust Beneficiary through the
Custodian. An Interest entitles the Trust Beneficiary to certain rights,
including the right to: (i) receive dividends distributed upon Trust Shares;
(ii) have Trust Shares withdrawn from the Trust to be sold for cash through the
Purchase and Sale Program; (iii) deposit in the Trust additional shares of
Common Stock purchased through the Purchase and Sale Program; (iv) elect to
withdraw Trust Shares after the first anniversary of the Plan Effective Date;
and (v) instruct the Trustee to vote the Trust Shares on certain matters; each
as further described in and limited by the terms of the Trust Agreement.

     "IPO" means the initial public offering of Common Stock.

     "IPO Price" means the price per share at which Common Stock is sold to the
public in the IPO.

     "IRS" means the United States Internal Revenue Service.

     "Issue Date" means, with respect to any Policy, the date specified in the
Policy as the date of issue of the Policy.

     "MetLife ERISA Plans" means the employee benefit plans maintained by the
Company and its Subsidiaries that are subject to ERISA.

     "Other Capital Raising Transaction" means one or more of the following:

          (i) a public offering of mandatorily convertible preferred securities,

          (ii) a public offering of convertible preferred securities, and

          (iii) a public offering of debt securities, commercial paper issuances
     or bank borrowings, provided that the aggregate principal amount of all
     such debt securities, commercial paper issuances and bank borrowings
     completed on the Plan Effective Date does not exceed $500 million,

in each case which is completed by the Holding Company on the Plan Effective
Date. The securities offered in any such Other Capital Raising Transaction shall
have features similar to those described on Schedule 4.

     "Owner" means, with respect to any Policy, the Person or Persons specified
as owner or determined to be the owner of the Policy for the purposes of the
Reorganization under Section 6.1 or 6.3.

     "Participating Policy" means a Policy that

          (a) provides for the right to participate in the divisible surplus of
     the Company if and to the extent that dividends are apportioned on the
     Policy,

          (b) does not by its terms provide that it is non-participating, or

          (c) is a supplementary contract, unless the supplementary contract (i)
     provides by its terms that it is non-participating and (ii) was assumed by
     assumption reinsurance by the Company.

     "Person" means an individual, corporation, limited liability company, joint
venture, partnership, association, trust, trustee, unincorporated entity,
organization or government (including its departments or agencies). A Person who
is

                                                          Plan of Reorganization

                                        3
<PAGE>   7

the Owner of a Policy in more than one legal capacity (for instance, a trustee
under separate trusts) is deemed to be a separate Person in each such capacity.

     "Plan" means this Plan of Reorganization, including all Exhibits and
Schedules to this Plan, as it may be amended from time to time in accordance
with Section 10.4.

     "Plan Asset Regulations" means United States Department of Labor Reg. sec.
2510.3-101, or any successor provision to such section.

     "Plan Effective Date" means the effective date of this Plan, when, among
other things, the Company will become a stock life insurance company and a
wholly-owned subsidiary of the Holding Company. The Plan Effective Date will be
determined pursuant to Section 5.2(b).

     "Policy" means:

          (i) a life insurance policy (including, but not limited to, a pure
     endowment contract), annuity contract or accident and health insurance
     policy authorized under paragraph (1), (2) or (3) of Section 1113(a) of the
     New York Insurance Law that has been issued, or assumed by merger or
     assumption reinsurance, by the Company,

          (ii) each Certificate issued by the Company in connection with certain
     group policies or contracts, as described in Sections 6.3(b), (d), (e) and
     (f), and

          (iii) each other interest referred to in Section 6.3.

Each of the Certificates and other interests referred to in clauses (ii) and
(iii) is deemed to be a Policy for purposes of this Plan pursuant to Section
6.3.

     "Policy Credit" means consideration to be paid in the form of an adjustment
of policy values for certain Policies under this Plan. Policy Credits will be in
any of the following specific forms, depending on the Policy:

          (i) an increase in accumulation value, to which the Company will apply
     no sales, surrender or similar charges, or that will be further increased
     in value to offset any of these charges, under a Policy that is a deferred
     annuity,

          (ii) an increase in the amount of the payments distributed under a
     Policy that is in the course of annuity payments,

          (iii) additional insurance or dividends with interest, as appropriate
     (depending upon whether the additional insurance option or the dividends
     with interest option has been selected with respect to the underlying
     Policy, provided that dividends with interest will apply where an option
     other than additional insurance or dividends with interest has been
     selected), under a Policy that is a life insurance policy, or

          (iv) an increase in the retired lives reserve, under a Policy that is
     a life or health insurance funding account or a guaranteed life insurance
     funding account.

     "Policyholders' Membership Interests" means all policyholders' rights as
members arising prior to the Reorganization under the charter of the Company or
otherwise by law. These include the right to vote and to participate in any
distribution of surplus in the event that the Company is liquidated. The term
"Policyholders' Membership Interests" does not include rights expressly
conferred upon the policyholders by their policies or contracts (other than any
right to vote), such as the right to any declared policy dividends. All
Policyholders' Membership Interests will be extinguished on the Plan Effective
Date.

     "Program Agent" means a program agent for the Purchase and Sale Program, as
may be appointed from time to time by the Holding Company. For purposes of this
Plan, "Program Agent" shall include any affiliate of the Program Agent or
service organization acting on its behalf. The initial Program Agent will be
ChaseMellon. Some of the activities described in the Purchase and Sale Program
Procedures will be performed by an affiliate of the Program Agent or a service
organization acting on its behalf that is (a) registered as a broker-dealer
under the Securities Exchange Act of 1934, as amended, or (b) a "bank" (within
the meaning of such term in Section 3(a)(6) of that Act) that is excluded from
the definition of "broker" under Sections 3(a)(4) and 15(a) of that Act.
Initially, the broker-dealer affiliate will be ChaseMellon Financial Services
L.L.C., an affiliate of ChaseMellon.

     "Purchase and Sale Program" means the program permitting Trust
Beneficiaries to purchase additional shares of Common Stock to be held by the
Trust or to have Trust Shares withdrawn for sale, in each case without the
payment of commissions or other fees. The Purchase and Sale Program will be
conducted pursuant to the Purchase and Sale Program Procedures.

                                                          Plan of Reorganization

                                        4
<PAGE>   8

     "Purchase and Sale Program Procedures" means the Purchase and Sale Program
Procedures attached to this Plan as Exhibit J, as such may be amended from time
to time pursuant to Section 10.4.

     "Qualifying Policy" means a Participating Policy that is In Force on the
Adoption Date and that is owned by an Eligible Policyholder on the Adoption
Date.

     "Reorganization" means the conversion of the Company from a mutual life
insurance company to a stock life insurance company under Section 7312.

     "SEC" means the United States Securities and Exchange Commission.

     "Section 7312" means Section 7312 of the New York Insurance Law, as
amended.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Short-Term Securities" means securities having a final maturity at the
date of acquisition by the Company of one year or less.

     "State" has the meaning given to it for the purpose of Section 457 of the
Code.

     "Statement Date" means December 31, 1998.

     "Subsidiary" of a Person means a corporation of which that Person, directly
or indirectly, holds a majority of the shares entitled to vote in the election
of directors of that corporation.

     "Superintendent" means the Superintendent of Insurance of the State of New
York, or any governmental officer, body or authority that succeeds the
Superintendent as the primary regulator of the Company's insurance business
under applicable law.

     "Trust" means the MetLife Policyholder Trust established under the Trust
Agreement to hold the Trust Shares for the exclusive benefit of the Trust
Beneficiaries.

     "Trust Agreement" means the MetLife Policyholder Trust Agreement, by and
among the Company, the Holding Company, the Trustee and the Custodian, as
amended in accordance with its terms. The Trust Agreement establishes and
governs the operation of the Trust. The Trust Agreement is attached to this Plan
as Exhibit C.

     "Trust Beneficiary" means any Person that beneficially owns an Interest in
the Trust, as shown on the records of the Custodian.

     "Trust Eligible Policyholder" means any Eligible Policyholder that, under
the Plan, will receive consideration in the form of Company Common Stock to be
exchanged for an equal number of shares of Common Stock (to be held in the
Trust) on the Plan Effective Date.

     "Trust Shares" means the shares of Common Stock held by the Trust from time
to time under the Trust Agreement, and any shares of common stock issued in
exchange for Common Stock in connection with a merger, consolidation or
recapitalization of the Holding Company and held in the Trust as contemplated by
Section 7.4 of the Trust Agreement.

     "Trustee" means the trustee of the Trust. The initial Trustee will be
Wilmington Trust Company.

     "United States" means the States of the United States, the District of
Columbia, Puerto Rico, the Virgin Islands and the insular possessions of the
United States.

     "Variable Equity Share" of an Eligible Policyholder means the proportion of
the Aggregate Variable Component that is allocated to that Eligible
Policyholder, as more fully described in Section 7.2(a)(i).

                                  ARTICLE III

                             FORM OF REORGANIZATION

     3.1 Method of Reorganization.  This Plan, which is adopted pursuant to
method 4 described in Section 7312(d)(4), provides that:

          (a) the Closed Block Business shall be operated by the Company as a
     closed block of participating business for the exclusive benefit of the
     Policies included in the Closed Block, for policyholder dividend purposes
     only, and none of the Company's other Policies will be included in the
     Closed Block;

          (b) all Participating Policies will continue to be Participating
     Policies in accordance with their terms;

                                                          Plan of Reorganization

                                        5
<PAGE>   9

          (c) the Policyholders' Membership Interests will be extinguished, and
     the Eligible Policyholders will receive in return consideration in the form
     of shares of Company Common Stock (which shall then be exchanged for an
     equal number of shares of Common Stock to be held through the Trust), cash
     or Policy Credits, in each case in proportion to the Eligible
     Policyholders' allocations of Allocable Common Shares;

          (d) the Holding Company will conduct the IPO and encourage and assist
     in the establishment of a public market for shares of Common Stock in
     conjunction with the IPO;

          (e) subject to the provisions hereof, the Holding Company may conduct
     one or more Other Capital Raising Transactions;

          (f) the Holding Company will establish the Purchase and Sale Program,
     which, subject to certain limitations set forth in the Trust Agreement and
     the Purchase and Sale Program Procedures, will enable Trust Beneficiaries
     to purchase additional shares of Common Stock to be held in the Trust or to
     have their allocated Trust Shares withdrawn from the Trust for sale, in
     each case without the payment of commissions or other fees; and

          (g) beginning on the first anniversary of the Plan Effective Date,
     Trust Beneficiaries will be able to withdraw their allocated Trust Shares
     from the Trust.

     3.2 Basis for Choice of Method.  The Reorganization will take place under
method 4, as described in Section 7312(d)(4). The Board has determined that this
is the most appropriate method of reorganization under Section 7312(d) for the
Company to achieve the purposes of the Reorganization described in Article I. In
making this determination, the Board considered, among other things, that:

          (a) the method described in Section 7312(d)(3) is available only to
     insurers having less than $50 million of surplus,

          (b) the method described in Section 7312(d)(2) does not provide for
     Eligible Policyholders to receive consideration in the form and manner
     provided in this Plan, and

          (c) the method described in Section 7312(d)(1), although permitting
     the use of a trust, may limit the duration of the trust, and generally does
     not allow the issuance of stock for two years after the effective date of
     the reorganization.

The Board has also determined that the flexibility of method 4 allows the
Company to design a plan of reorganization that is best suited to provide the
Company's policyholders with a fair and equitable result.

     3.3 Establishment and Operation of the Trust.  (a) The Trust shall be
established on the Plan Effective Date and operated after that date, until its
termination, in accordance with the terms and conditions of the Trust Agreement.

     (b) On or before the earlier of (i) 75 days after the adoption of the
amended and restated Plan incorporating the Actuarial Contribution Memorandum by
the Board pursuant to Section 7.2(c) or (ii) 14 days prior to the Plan Effective
Date (unless the Superintendent approves later dates), the Company shall deliver
to the Custodian a computerized file showing the Actuarial Contribution of each
Qualifying Policy. The Custodian shall calculate on behalf of the Company the
number of shares of Company Common Stock to be allocated to each Trust Eligible
Policyholder based on the Actuarial Contributions of all Qualifying Policies
owned by such Trust Eligible Policyholder and the provisions of Article VII;
provided, however, that the Company shall be responsible to the Trust
Beneficiaries for any calculations made by the Custodian. Each Trust Eligible
Policyholder shall be allocated a number of Interests equal to the number of
shares of Company Common Stock to be allocated to it. No Trust Eligible
Policyholder or any other Trust Beneficiary may sell, assign, transfer, encumber
or grant any option or any other interest in any Interest held by such Trust
Eligible Policyholder or other Trust Beneficiary, except as permitted by the
Trust Agreement. All Interests shall be held in the name of the Custodian. The
Custodian shall keep a record of the Interests of the Trust Beneficiaries on the
book-entry system maintained by the Custodian.

     (c) The Holding Company shall establish a Purchase and Sale Program that
has the following characteristics:

             (i) Purchase elections and sale elections shall be subject to the
        provisions of this Plan, the Trust Agreement and the Purchase and Sale
        Program Procedures. Purchases and sales under the Purchase and Sale
        Program shall begin on the dates described below. Purchases may be made
        at any time beginning on the first trading day following the 90th day
        after the Plan Effective Date. Sales may be made at any time after the
        later of (A) the termination of any stabilization arrangements and
        trading restrictions in connection with the IPO or (B) the closing of
        all underwriters' over-allotment options that have been exercised and
        the expiration of all unexercised options in connection with the IPO.
        The Custodian shall provide Trust

                                                          Plan of Reorganization

                                        6
<PAGE>   10

        Beneficiaries with notice of the Purchase and Sale Program, at least
        annually, at the same time as the mailing of the annual statement of
        Trust Interests, in accordance with the Trust Agreement.

             (ii) Each Trust Beneficiary holding fewer than 1,000 Interests may,
        after delivering funds in an amount of at least $250 (or such lesser
        amount as may be required to purchase, at the closing price of the
        Common Stock on the trading day immediately prior to the mailing of such
        funds, a number of shares that would cause it to hold the 1,000 maximum
        Interests described below), purchase additional shares of Common Stock
        with those funds. Upon the purchase, the shares will be deposited in the
        Trust and the number of Interests held by the Trust Beneficiary will be
        increased by the number of shares purchased. However, a Trust
        Beneficiary may not purchase shares through the Purchase and Sale
        Program that would cause it to hold more than 1,000 Interests. Subject
        to the limitations on numbers of shares and size of a transaction set
        forth herein, there are no other limitations on the number of times a
        Trust Beneficiary may make a Purchase Election.

             (iii) Each Trust Beneficiary may have Trust Shares equal in number
        to its Interests withdrawn for sale through the Purchase and Sale
        Program. The following rules will apply:

                (A) If the Trust Beneficiary holds 199 or fewer Interests, all
           of its Interests must be withdrawn for sale. The Trust Beneficiary
           will not be permitted to make partial withdrawals for sale.

                (B) If the Trust Beneficiary holds more than 199 Interests, full
           or partial withdrawals for sale may be made. However, partial
           withdrawals for sale may only be in 100-share increments (for
           example, 200 shares may be withdrawn for sale, but not 250).
           Following any partial withdrawal for sale, the Trust Beneficiary must
           still hold at least 100 Interests. If a Trust Beneficiary will hold
           less than 100 Interests after the partial withdrawal for sale, a full
           withdrawal for sale must be made.

                (C) For the first 300 days following the Plan Effective Date, a
           Trust Beneficiary holding more than 25,000 Interests will be subject
           to the volume limitations set forth in the Purchase and Sale Program
           Procedures. After the first 300 days, these limitations will no
           longer apply and withdrawals for sale may be made as otherwise
           permitted by the rules set forth in the Trust Agreement and the
           Purchase and Sale Program Procedures.

        Subject to the limitations on numbers of shares and size of a
        transaction set forth herein, there are no other limitations on the
        number of times a Trust Beneficiary may make a sale election. The
        limitations on the number of shares to be purchased or sold in the
        Purchase and Sale Program set forth in this Section 3.3(c), the Trust
        Agreement and the Purchase and Sale Program Procedures shall be ratably
        adjusted to reflect any stock split or reclassification of outstanding
        shares of Common Stock into a greater or lesser number of shares of
        Common Stock.

             (iv) The Purchase and Sale Program shall provide for the purchase
        or sale of the Trust Shares in the market or, at the sole discretion of
        the Holding Company, the sale of the Trust Shares to the Holding Company
        at market prices, pursuant to the Purchase and Sale Program Procedures.
        If Trust Shares are repurchased by the Holding Company, they will be
        canceled or held as treasury shares and will not be considered to be
        outstanding.

             (v) If, prior to the second anniversary of the Plan Effective Date,
        the Holding Company files a registration statement to register its
        Common Stock for sale in an underwritten public offering, the Holding
        Company shall offer to each Trust Beneficiary (A) holding at the time
        more than 25,000 Interests and (B) that made a cash election pursuant to
        Section 7.3(d) but did not receive cash for all of its allocated shares,
        the opportunity to include Trust Shares corresponding to all of the
        Trust Beneficiary's Interests in the offering. Each such Trust
        Beneficiary may then elect to include Trust Shares corresponding to some
        or all of its Interests in the offering. However, if the board of
        directors of the Holding Company believes, based on advice of a
        nationally recognized investment banking firm selected by the Holding
        Company, that including all of the Trust Shares elected to be included
        in the offering would be likely to have an adverse effect upon the
        price, timing or distribution of the offering, then only such number of
        Trust Shares, if any, as the board shall determine can be included
        without adversely affecting the offering shall be included in the
        offering, allocated among such Trust Beneficiaries on a pro rata basis,
        based on the number of Trust Shares each such Trust Beneficiary elected
        to have included in the offering. The Holding Company shall bear the
        costs of conducting the offering, including the fees and expenses of the
        underwriters for the offering. The Holding Company shall enter into an
        underwriting agreement with the underwriters for the offering, which
        shall contain indemnification and other terms acceptable to the Holding
        Company and the underwriters. The Holding Company shall establish
        reasonable procedures for the participation of Trust Beneficiaries in
        any such offering.

                                                          Plan of Reorganization

                                        7
<PAGE>   11

             (vi) The initial Purchase and Sale Program Procedures are attached
        to this Plan as Exhibit J. The Company shall mail a summary of the
        Purchase and Sale Program Procedures to Trust Eligible Policyholders,
        which mailing shall be completed no later than 14 days prior to the Plan
        Effective Date, unless the Superintendent approves a later date. The
        Company shall also post a copy of the Purchase and Sale Program
        Procedures on its internet website beginning on the Plan Effective Date
        and lasting until the termination of the Trust.

             (vii) The Purchase and Sale Program will be administered by the
        Program Agent appointed from time to time by the Holding Company.

             (viii) Trust Beneficiaries shall not be charged brokerage
        commissions, mailing charges, registration fees or other administrative
        or similar expenses arising in connection with the Purchase and Sale
        Program.

     (d) Beginning on the first anniversary of the Plan Effective Date and
lasting until the termination of the Trust, each Trust Beneficiary shall have
the right at any time to elect to withdraw Trust Shares equal in number to all
of its Interests. Partial withdrawals will not be permitted. Unless a Trust
Beneficiary making an election to withdraw shares of Common Stock shall have
requested a stock certificate, the shares shall be issued in the name of the
Trust Beneficiary in book-entry form to the extent permitted by law. The Holding
Company shall establish procedures for the withdrawal and transfer of Trust
Shares to Trust Beneficiaries.

     (e) The Trustee shall have the exclusive and absolute right to vote, assent
or consent the Trust Shares at all times during the term of the Trust as
provided in the Trust Agreement.

             (i) The Custodian shall solicit instructions from the Trust
        Beneficiaries on how to vote the Trust Shares on certain matters brought
        before a vote of stockholders of the Holding Company. The Trustee will
        vote the Trust Shares as instructed in the manner provided in the Trust
        Agreement.

             A matter presented to the stockholders of the Holding Company will
        constitute such a matter:

                (A) at any time, if (1) the matter concerns the election or
           removal of directors of the Holding Company and (2) a contesting
           stockholder of the Holding Company has, in compliance with the
           provisions of the Holding Company's by-laws and applicable law, given
           timely notice of the stockholder's proposal to (w) nominate one or
           more candidates or a slate of candidates for election as directors of
           the Holding Company in opposition to a nominee of the Holding
           Company's board of directors, (x) oppose one or more nominees of the
           Holding Company's board of directors for election of directors, (y)
           remove one or more directors of the Holding Company for cause, or (z)
           nominate one or more candidates for election as directors of the
           Holding Company to fill the vacancy or vacancies resulting from the
           removal of one or more directors by the Holding Company's
           stockholders, each subject to certain conditions set forth in the
           Trust Agreement;

                (B) at any time, if the matter concerns (x) the merger or
           consolidation of the Holding Company into or with any other Person,
           the sale, lease or exchange of all or substantially all of the
           property or assets of the Holding Company, or the recapitalization or
           dissolution of the Holding Company, in each case which requires a
           vote of the Holding Company's stockholders under applicable Delaware
           law, or (y) any other transaction that would result in an exchange or
           conversion of Trust Shares for cash, securities or other property;

                (C) prior to the first anniversary of the Plan Effective Date,
           if the matter concerns (x) the issuance of Common Stock after the
           Plan Effective Date at a price materially less than the then
           prevailing market price of the Common Stock, other than through an
           underwritten offering or to officers, employees, directors or
           insurance agents of the Holding Company or any subsidiary of the
           Holding Company pursuant to an employee benefit plan, and a vote of
           the Holding Company's stockholders with respect to the issuance is
           conducted or is required to be conducted under applicable Delaware
           law, (y) any matter that requires approval by a vote of more than a
           majority of the outstanding stock of the Holding Company entitled to
           vote thereon under Delaware law or the certificate of incorporation
           or the by-laws of the Holding Company, or (z) an amendment of the
           certificate of incorporation or by-laws of the Holding Company
           submitted for approval to the Holding Company's stockholders; or

                (D) at any time, any proposal requiring the Board of Directors
           of the Holding Company to amend or redeem the rights under the
           Holding Company's stockholder rights plan, other than a proposal with
           respect to which the Holding Company has received advice of
           nationally-recognized legal counsel to the effect that the proposal
           is not a proper subject for stockholder action under Delaware law.

                                                          Plan of Reorganization

                                        8
<PAGE>   12

             (ii) On all other matters, the Trustee will follow the
        recommendations or directions of the board of directors of the Holding
        Company in voting (or not voting) the Trust Shares, as provided in the
        Trust Agreement.

     (f) Cash dividends, if any, collected or received by the Trustee upon Trust
Shares shall be invested by the Trustee and distributed to the Custodian, which
shall promptly distribute such amounts to each Trust Beneficiary pro rata in
accordance with its Interests on the Holding Company's record date for the
payment of such dividends as provided in the Trust Agreement. The Trustee shall
distribute regular cash dividends received by the Trust during any six-month
period ending on June 30 or December 31 in any calendar year (together with any
interest earned thereon) to the Custodian, which shall distribute such amounts
to the Trust Beneficiaries on the following July 31 or January 31, respectively
(or, if such day is not a business day, on the first business day thereafter).
Notwithstanding the foregoing, the Holding Company shall set a payment date for
such dividends so that they are distributed by the Custodian to Trust
Beneficiaries within 90 days after their receipt by the Trustee. Distributions
of all other cash dividends to the Trust Beneficiaries shall be made by the
Custodian on the first business day following the 30th day after receipt thereof
by the Trust. Alternatively, the Trustee may arrange with the Holding Company
for direct payment by the Holding Company of cash dividends to the Trust
Beneficiaries at the same time as the payment of dividends to the Holding
Company's stockholders. The Trustee shall hold dividends or other distributions
that are made in Common Stock as Trust Shares and the Custodian shall allocate
an equal number of Interests to each Trust Beneficiary pro rata in accordance
with its Interests on the Holding Company's record date for the payment of such
dividends as provided in the Trust Agreement. The Trustee shall hold and
distribute all other distributions by the Holding Company to its stockholders as
provided in the Trust Agreement.

     (g) All references to numbers of Interests, Trust Shares or shares of
Common Stock in this Section 3.3 shall be appropriately adjusted to reflect any
stock split or reclassification of outstanding shares of Common Stock into a
greater or lesser number of shares of Common Stock.

     (h) The Holding Company shall directly reimburse each of the Trustee and
the Custodian for all taxes, fees, commissions and other reasonable expenses
incurred in the performance of their respective obligations. However, none of
the Holding Company, the Company, the Trustee or the Custodian shall be required
to bear the expense of mailing to Trust Beneficiaries any proxy or other
materials received by the Trustee on behalf of Persons other than the Holding
Company.

     (i) If the board of directors of the Holding Company determines, based on
the advice of legal counsel, that there is, at any time, a material risk that
the assets of the Trust may be characterized as "plan assets" under the Plan
Asset Regulations, the board may direct the Trustee to distribute to the
Custodian for distribution to one or more Trust Beneficiaries a number of Trust
Shares (not to exceed the number of the Trust Beneficiaries' Interests) that the
board of directors determines is necessary or appropriate to ensure that the
assets of the Trust will not be characterized as plan assets.

     (j) The Trust shall be terminated on the first to occur of (i) the 90th day
after the date on which the Trustee receives notice from the Holding Company
that the number of Trust Shares held by the Trust is equal to 10% or less of the
number of issued and outstanding shares of Common Stock; (ii) the date on which
the last Trust Share has been withdrawn, distributed or exchanged; or (iii) a
termination pursuant to Section 11.7 of the Trust Agreement; or shall be earlier
terminated on the first to occur of the following:

          (i) the 90th day following the date on which the Trustee receives
     written notice from the Holding Company, given in the Holding Company's
     discretion at any time, that the number of Trust Shares is 25% or less of
     the number of the issued and outstanding shares of Common Stock;

          (ii) the date on which the Trustee receives written notice from the
     Holding Company that the board of directors of the Holding Company has
     determined, as a result of any amendment of, or change (including any
     announced prospective change) in the laws (or any regulations thereunder)
     of the United States or any State, Commonwealth or other political
     subdivision or authority thereof or therein, or any official administrative
     pronouncement or judicial decision interpreting or applying such law or
     regulation, or any changes in the facts or circumstances relating to the
     Trust, that maintaining the Trust is or is reasonably expected to become
     burdensome to the Holding Company or the Trust Beneficiaries;

          (iii) the date on which any rights issued under a stockholder rights
     plan adopted by the Holding Company and held by the Trust pursuant to
     Section 7.4 of the Trust Agreement become separately tradeable from the
     Trust Shares to which they relate;

          (iv) the date on which a final order for termination or dissolution of
     the Trust or similar relief by a court of competent jurisdiction has been
     entered.

                                                          Plan of Reorganization

                                        9
<PAGE>   13

     (k) The certificate of incorporation of the Holding Company in effect at
the Effective Time and for the duration of the Trust shall provide that while
the Trust is in existence, each director of the Holding Company shall, in
exercising his or her duties as a director, take the interests of the Trust
Beneficiaries into account as if they were holders of the Trust Shares, except
to the extent that any such director determines, based on advice of counsel,
that to do so would violate his or her duties as a director under Delaware law.
This provision is included in the form of certificate of incorporation attached
to this Plan as Exhibit E.

     (l) Beginning no later than 120 days after the adoption by the Board of the
amended and restated Plan incorporating the Actuarial Contribution Memorandum,
and completed by no later than 14 days prior to the Plan Effective Date (unless
the Superintendent approves later dates), the Custodian shall mail to each Trust
Eligible Policyholder:

          (i) a notice setting forth the number of Interests to be allocated to
     the Trust Eligible Policyholder;

          (ii) an explanation of the rules applicable to permitted transfers of
     Interests and an explanation of the voting rights of the Trust
     Beneficiaries; and

          (iii) a summary of the Purchase and Sale Program Procedures.

A Trust Eligible Policyholder will be able to obtain information concerning the
number of Interests to be allocated to such Trust Eligible Policyholder through
the telephone number established pursuant to and identified in the mailing
described in Section 5.5(b).

                                   ARTICLE IV

                        PROPOSED CHARTER OF THE COMPANY

     The form of the Company's amended and restated charter as proposed to be in
effect at the Effective Time is set forth in Exhibit D.

                                   ARTICLE V

                       MANNER AND BASIS OF REORGANIZATION

     5.1 Subsidiary of Holding Company; Certificate of Incorporation and
By-Laws.  On the Adoption Date, the Holding Company is a wholly owned subsidiary
of the Company. On or prior to the Plan Effective Date, the certificate of
incorporation and by-laws of the Holding Company shall be amended and restated
so that at the Effective Time (a) the certificate of incorporation shall be in
the form of Exhibit E and shall, among other things, authorize issuance of at
least the number of shares of Common Stock that is sufficient to meet the
requirements of this Plan and the number of shares of preferred stock, if any,
to be issued in any Other Capital Raising Transaction and (b) the by-laws shall
be in the form of Exhibit F. At the Effective Time, the Company shall become a
wholly owned subsidiary of the Holding Company as a result of the transactions
described in Section 5.2.

     5.2 Effectiveness of Plan.  (a) After the Eligible Policyholders and the
Superintendent have approved this Plan pursuant to Section 7312, the Company
shall file a copy of this Plan, endorsed with the Superintendent's approval, in
the office of the Superintendent. The Company shall also file a copy certified
by the Superintendent in the office of the Clerk of New York County as required
by Section 7312(l). The Plan Effective Date shall not occur unless the
requirements of this Section 5.2(a) have been met.

     (b) The Plan Effective Date shall be the date on which the closing of the
IPO, and one or more Other Capital Raising Transactions, if any, occurs. The
Plan Effective Date shall not be later than the first anniversary of the date
this Plan is approved by the Superintendent pursuant to Section 7312(j),
provided that such one-year period may be extended upon approval of the
Superintendent for one or more additional periods if requested by the Board.
This Plan shall be deemed to have become effective at the Effective Time.

     (c) The Holding Company shall make an initial public offering of its Common
Stock in the IPO and may also raise capital through one or more Other Capital
Raising Transactions. The material features of any proposed Other Capital
Raising Transactions, including the approximate size and the expected range of
offering price, interest or dividend rate, conversion or redemption price and
other relevant terms, as of the date of the notice, will be provided to the
Superintendent for the Superintendent's review not less than 15 business days
prior to the earlier of the distribution of any preliminary prospectus or
preliminary offering memorandum, or commencement of the roadshow, relating to
any Other Capital Raising Transaction. The proceeds raised in all such Other
Capital Raising Transactions shall not in the aggregate exceed one-third of the
total proceeds raised in such Other Capital Raising Transactions and the IPO.
The Holding Company shall not proceed with any offering relating to any Other
Capital Raising Transaction

                                                          Plan of Reorganization

                                       10
<PAGE>   14

without the approval of the Superintendent. The proceeds from the IPO and any
Other Capital Raising Transactions, net of underwriting commissions and related
expenses, shall be equal to or greater than the sum of (i) amounts required by
the Holding Company to pay, or to fund the paying or crediting by the Company
of, (x) cash and Policy Credits to Eligible Policyholders pursuant to Section
7.3 (subject to the third sentence of Section 7.3(d)), and (y) fees and expenses
incurred in connection with the Reorganization, to the extent required by the
undertakings delivered by the Company and the Holding Company under Section
7312(p), and (ii) an amount equal to the amount required to reimburse the
Company for cash payments to be made by the Canadian branch of the Company to
holders of policies included in the Canadian business sold to Clarica Life.

     (d) At the Effective Time:

          (i) the Company shall by operation of Section 7312 become a stock life
     insurance company;

          (ii) the Company's charter and by-laws without further act or deed
     shall be amended and restated to read as set forth in Exhibits D and G,
     respectively; and

          (iii) the Policyholders' Membership Interests shall be extinguished
     and Eligible Policyholders shall be entitled to receive, in exchange for
     their Policyholders' Membership Interests, shares of Company Common Stock
     (which shall then be exchanged for an equal number of shares of Common
     Stock to be held through the Trust), cash or Policy Credits, as provided in
     this Plan.

     (e) On the Plan Effective Date:

          (i) the Trust shall be established under the terms of the Trust
     Agreement;

          (ii) the Company shall issue to the Trust a number of shares of
     Company Common Stock that is equal to the number of Allocable Common Shares
     that will be allocated to the Trust Eligible Policyholders;

          (iii) the Trust Eligible Policyholders shall be allocated an aggregate
     number of Interests equal to the number of shares of Company Common Stock
     issued to the Trust and shall thereby become Trust Beneficiaries;

          (iv) the Trust shall then exchange these shares of Company Common
     Stock for an equal number of shares of Common Stock to be held for the
     exclusive benefit of the Trust Beneficiaries;

          (v) the Company shall surrender to the Holding Company, and the
     Holding Company shall cancel, all of the remaining shares of Common Stock
     previously issued by the Holding Company to the Company; and

          (vi) the Holding Company shall complete the closings, and receive the
     proceeds, of the sale of shares of Common Stock in the IPO and any Other
     Capital Raising Transactions.

     (f) In connection with the IPO, the Holding Company shall arrange for the
listing of the Common Stock on a national securities exchange or on The Nasdaq
Stock Market, Inc. and shall use its best efforts to maintain the listing for so
long as the Holding Company is a publicly traded company. This listing, and the
efforts by the Holding Company to maintain this listing, shall satisfy any duty
the Company or the Holding Company may have to encourage and assist in the
establishment of a public market for shares of Common Stock. Neither the Company
nor the Holding Company shall have any obligation to provide a procedure for the
disposition of shares of Common Stock, except as expressly stated in this Plan
or the Trust Agreement.

     (g) The Company and the Holding Company shall use their best efforts to
ensure that the managing underwriters for the IPO and any Other Capital Raising
Transactions conduct the offering process in a manner that is generally
consistent with customary practices for similar offerings. The Company and the
Holding Company shall allow the Superintendent and his financial advisors
reasonable access to permit them to observe the offering process. Special
pricing committees of the boards of directors of the Company and the Holding
Company shall determine the price of Common Stock offered in the IPO and any
securities offered in any Other Capital Raising Transaction, which must be
ratified by the boards of directors of the Company and the Holding Company on or
prior to the Plan Effective Date. A majority of each of these board committees
shall consist of directors who are not officers or employees of the Company or
the Holding Company, and no employees, officers or directors of or legal counsel
to any of the underwriters for the IPO or any Other Capital Raising Transaction
shall serve on such committees. Neither the Company nor the Holding Company will
enter into an underwriting agreement for the IPO or any Other Capital Raising
Transaction if it is notified that the Superintendent has not received
confirmation from its financial advisors to the effect that the Company, the
Holding Company and the underwriters for the offerings have complied in all
material respects with the requirements of this Section 5.2(g). The underwriting
agreements and any amendments thereto shall contain terms and provisions that
are acceptable to the Superintendent. The Company shall provide the
Superintendent with a letter, dated the date of the signing of the underwriting
agreements, representing that as of that date it has complied with the foregoing
requirements as to the conduct of the IPO and any Other Capital Raising
Transaction and that it will continue to do so. On the Plan Effective Date, the
Company will provide the Superintendent with a letter
                                                          Plan of Reorganization

                                       11
<PAGE>   15

confirming these representations as of that date. The final terms of the IPO and
any Other Capital Raising Transaction shall be subject to the Superintendent's
approval.

     (h) Proceeds of the IPO and any Other Capital Raising Transactions, net of
underwriting commissions and related expenses, shall be used as follows:

          (i) the Holding Company shall contribute to the Company an amount
     equal to the sum of (x) the amount required to be paid by the Company to
     fund the paying of cash and crediting of Policy Credits pursuant to Section
     7.3 (subject to the third sentence of Section 7.3(d)) and (y) an amount
     equal to an amount required to reimburse the Company for the cash payments
     to be made by the Canadian branch of the Company to the holders of policies
     included in the Canadian business sold to Clarica Life; and

          (ii) the Holding Company shall contribute to the Company an amount
     equal to the amount of the fees and expenses incurred by the Company in
     connection with the Reorganization, to the extent required by the
     undertaking delivered by the Company and the Holding Company to the
     Superintendent in accordance with Section 7312(p).

If any additional proceeds are raised in the IPO and any Other Capital Raising
Transactions, net of underwriting commissions and related expenses, they shall
be used as follows:

          (A) the Holding Company shall retain an amount not exceeding $240
     million, or such greater amount as the Superintendent may approve, for
     working capital, payment of dividends on the Common Stock and other general
     corporate purposes;

          (B) the Holding Company shall retain an amount not exceeding $100
     million, or such greater amount as the Superintendent may approve, to pay
     the fees and reimburse the expenses of the Trustee and Custodian; and

          (C) to the extent that such net proceeds exceed the aggregate amounts
     identified in clauses (A) and (B), and to the extent of any amounts
     retained by the Holding Company pursuant to clause (A) and (B) that are not
     used for the purpose stated in each such clause, the Holding Company shall
     promptly contribute to the Company any remaining proceeds for the general
     corporate purposes of the Company and to repay debt incurred in connection
     with the acquisition of GenAmerica.

     (i) As soon as reasonably practicable following the Plan Effective Date,
but in any event no more than 60 days following the Plan Effective Date, unless
the Superintendent approves a later date, the Company shall:

          (i) credit Policy Credits to the Eligible Policyholders that are
     required to receive Policy Credits under this Plan and deliver a notice
     thereof to each of these Eligible Policyholders; and

          (ii) pay cash to the Eligible Policyholders that are required, or that
     elect, to receive cash as consideration under this Plan.

The Company shall send to each Eligible Policyholder receiving Policy Credits or
cash payments (at the time of the notice of crediting of Policy Credits or the
payment of cash, as the case may be) a notice of how the amount of such credits
and payments was derived from that Eligible Policyholder's allocation of
Allocable Common Shares.

     (j) Beginning no later than 120 days after the adoption by the Board of the
amended and restated Plan incorporating the Actuarial Contribution Memorandum
pursuant to this Plan, and completed by no later than 14 days prior to the Plan
Effective Date (unless the Superintendent approves later dates), the Custodian
shall mail a notice to each Trust Eligible Policyholder setting forth the number
of Interests it has been allocated. The notice shall be accompanied by a summary
of the Purchase and Sale Program Procedures, an explanation of the rules
regarding permitted transfers of Trust Interests and an explanation of the
voting rights of the Trust Beneficiaries.

     5.3 Continuation of Corporate Existence; Company Name.  Upon the
reorganization of the Company under the terms of this Plan and Section 7312, (a)
the Company's corporate existence as a stock life insurance company shall be a
continuation of its corporate existence as a mutual life insurance company and,
(b) the Company's name shall continue to be "Metropolitan Life Insurance
Company."

     5.4 Notice of Hearing.  (a) As soon as practicable following the Adoption
Date, but in any event not less than 30 days before the Superintendent's public
hearing pursuant to Section 7312(i), the Company shall complete the mailing of
notice of the Superintendent's public hearing by first class mail to all
Eligible Policyholders. However, if,

                                                          Plan of Reorganization

                                       12
<PAGE>   16

after a reasonable effort to locate an Eligible Policyholder, the Company has a
reasonable belief that the most recent mailing address of that Eligible
Policyholder shown on the records of the Company is an address at which mail to
the Eligible Policyholder is undeliverable, then the Company need not mail the
notice to that Eligible Policyholder. The notice of hearing shall set forth the
date, time, place and purpose of the Superintendent's public hearing. The notice
of hearing shall be accompanied or preceded by information about the hearing,
including a copy of this Plan and a summary of its exhibits and schedules, a
copy of the Trust Agreement, a summary of this Plan and the Trust Agreement and
any other explanatory information that the Superintendent approves or requires.
Beginning on the date that the first notice is mailed pursuant to this Section
5.4(a) and continuing until the Plan Effective Date, the Company shall also make
available at its offices during regular business hours and on its internet
website copies of the notice of hearing, this Plan and its exhibits and
schedules, including, but not limited to, the Trust Agreement and the Actuarial
Contribution Memorandum, in their entirety, for inspection by Eligible
Policyholders and the general public.

     (b) The Company shall publish the date, time, place and purpose of the
Superintendent's public hearing in three newspapers of general circulation, one
in New York County and two in other cities approved by the Superintendent. The
newspaper publications shall be made not less than 15 days nor more than 60 days
before the hearing, and shall be in a form approved by the Superintendent. The
notice shall also include an address and telephone number at which any Eligible
Policyholder who believes that its current address is not on record with the
Company may contact the Company and supply its address.

     5.5  Notice of Vote.  (a) As soon as practicable following the Adoption
Date, but in any event not less than 30 days before the vote by Eligible
Policyholders pursuant to Section 7312(k), the Company shall complete the
mailing of notice of the vote by first class mail to all Eligible Policyholders.
However, if, after a reasonable effort to locate an Eligible Policyholder, the
Company has a reasonable belief that the most recent mailing address of that
Eligible Policyholder shown on the records of the Company is an address at which
mail to that Eligible Policyholder is undeliverable, then the Company need not
mail the notice to that Eligible Policyholder. The notice of vote shall set
forth the date, time, place and purpose of the vote. The notice may be combined
with the notice of the Superintendent's public hearing referred to in Section
5.4 or such other communications as the Superintendent may approve.

     (b) The notice of vote shall be accompanied or preceded by information
about the vote, including a copy of this Plan and a summary of its exhibits and
schedules, the Trust Agreement, a summary of this Plan and the Trust Agreement
and any other explanatory information that the Superintendent approves or
requires. The notice of vote shall also be accompanied by a form of ballot and a
card on which an Eligible Policyholder may elect to receive cash as
consideration under the Plan, if that option is available to that Eligible
Policyholder. Beginning on the date that the first notice is mailed pursuant to
this Section 5.5(b) and continuing until the Plan Effective Date, the Company
shall also make available at its offices during regular business hours and on
its internet website copies of the notice of vote, this Plan and its exhibits
and schedules, including, but not limited to, the Trust Agreement and the
Actuarial Contribution Memorandum, in their entirety, for inspection by Eligible
Policyholders and the general public. As soon as reasonably practicable after
the completion of the calculation of Allocable Common Shares for each Eligible
Policyholder, but no later than the earlier of (i) 75 days after the adoption by
the Board of the amended and restated Plan incorporating the Actuarial
Contribution Memorandum in accordance with Section 7.2(c) or (ii) 14 days prior
to the Plan Effective Date (unless the Superintendent approves later dates), the
Company shall make available to each Eligible Policyholder, through a telephone
number (toll-free for calls originating in the United States and Canada)
established by the Company for purposes of the Reorganization and set forth in
the materials included with the notice of vote, the Eligible Policyholder's
allocation of Allocable Common Shares.

     5.6  Policyholder Vote.  (a) The Company shall hold a vote on the proposal
to approve this Plan on the date and at the time and place specified in the
notice of vote. If this Plan is approved by at least two-thirds of the votes
validly cast, the Company shall promptly submit the appropriate documents and
certifications to the Superintendent pursuant to Section 7312(k)(11).

     (b) Each Eligible Policyholder shall be entitled to one vote, in accordance
with Section 7312(k), irrespective of the number or amount of Policies owned by
the Eligible Policyholder.

     (c) Eligible Policyholders shall cast their votes pursuant to rules
established by the Superintendent.

     5.7  Tax and SEC Considerations.  This Plan shall not become effective
unless, on or prior to the Plan Effective Date, the following conditions shall
have been met:

     (a) The Company shall have received either favorable rulings from the IRS
or favorable opinions of Debevoise & Plimpton, special counsel to the Company,
or other nationally-recognized independent tax counsel to the Company,

                                                          Plan of Reorganization

                                       13
<PAGE>   17

dated as of the Plan Effective Date, addressed to the Board and in form and
substance satisfactory to the Company, substantially to the effect that:

             (i) Policies issued by the Company prior to the Plan Effective Date
        will not be deemed newly issued, issued in exchange for existing
        policies or newly purchased for any material federal income tax purpose
        as a result of the consummation of this Plan;

             (ii) With respect to any Policy described in Section 7.3(b), the
        consummation of this Plan, including the crediting of consideration in
        the form of Policy Credits to such Policy pursuant to Section 7.3, will
        not:

                (A) result in a distribution to the employee or beneficiary of
           the arrangement under Section 72 or 403(b)(11) of the Code, or a
           designated distribution that is subject to withholding under Section
           3405(e)(1)(A) of the Code;

                (B) adversely affect the favorable tax status of any such Policy
           which qualifies as a "tax sheltered annuity" or an "individual
           retirement annuity" within the meaning of Section 403(b), 408(b) or
           408A of the Code;

                (C) result in the imposition of a penalty for a premature
           distribution under Section 72(t) of the Code or a penalty for excess
           contributions to certain qualified retirement plans under Section
           4973 or 4979 of the Code; or

                (D) otherwise adversely affect the tax-favored status accorded
           such Policies under the Code or result in penalties to the holders of
           such Policies under the Code;

             (iii) Eligible Policyholders receiving solely Interests in the
        Trust pursuant to Sections 3.3(b) and 7.3(a) will not recognize gain or
        loss for federal income tax purposes as a result of the consummation of
        this Plan;

             (iv) Trust Beneficiaries will not recognize gain or loss for
        federal income tax purposes as a result of either (A) the deposit of
        shares of Company Common Stock or Common Stock into the Trust, as
        described in Section 3.3 or 5.2, or (B) the withdrawal of Trust Shares
        from the Trust, as described in Section 3.3;

             (v) The conversion of the Company from a mutual life insurance
        company into a stock life insurance company by operation of Section 7312
        and pursuant to Section 5.2 will qualify as a reorganization within the
        meaning of Section 368(a) of the Code and the Company will be a party to
        the reorganization within the meaning of Section 368(b) of the Code; and

             (vi) The Holding Company will not recognize any gain or loss for
        federal income tax purposes as a result of (A) its issuance of Common
        Stock to the Trust; (B) its receipt of shares of Company Common Stock;
        (C) its cancellation, for no consideration, of its Common Stock
        previously issued to the Company and held by the Company immediately
        prior to the Effective Date; or (D) its sale of shares of Common Stock
        in the IPO for cash, each pursuant to Section 5.2.

          (b) The Company shall have received a favorable ruling from the IRS
     that the Trust will be classified as a "grantor trust" within the meaning
     of Section 671 et seq. of the Code.

          (c) The Company shall have received a favorable opinion of Debevoise &
     Plimpton, special counsel to the Company, or other nationally-recognized
     independent tax counsel to the Company, addressed to the Board and in form
     and substance satisfactory to the Company, substantially to the effect that
     the summary of the principal federal income tax consequences to Eligible
     Policyholders resulting from their receipt of consideration pursuant to
     Sections 3.3 and 7.3, set forth in the information provided to Eligible
     Policyholders pursuant to Section 5.4 or 5.5, was correct and complete in
     all material respects as of the date of commencement of the mailing of such
     information to Eligible Policyholders and remains correct and complete as
     of the Plan Effective Date, except for any changes in law, regulations or
     official interpretations occurring after the date thereof and before the
     Plan Effective Date, the effect of which the Board, in its discretion, has
     determined (taking into account any remedial action the Board may authorize
     or direct) to be not materially adverse to the interests of the Eligible
     Policyholders.

          (d) The Company shall have received:

             (i) a favorable SEC no-action letter or exemptive relief from the
        SEC to the effect that the Interests may be distributed to Trust
        Eligible Policyholders under this Plan without registration under the
        Securities Act, in reliance on the exemption provided under Section
        3(a)(10) of that Act; that Trust Beneficiaries who are not "affiliates"
        (as defined in the Securities Act) may withdraw shares from the Trust
        and resell shares withdrawn from the Trust without registration under
        the Securities Act; that the Purchase and Sale Program

                                                          Plan of Reorganization

                                       14
<PAGE>   18

        may be operated in accordance with this Plan, the Trust Agreement and
        the Purchase and Sale Program Procedures in compliance with the
        Securities Act and the Securities Exchange Act of 1934, as amended; and
        that the Trust is not required to be registered under the Investment
        Company Act of 1940, as amended; and

             (ii) a blue sky memorandum of Debevoise & Plimpton, special counsel
        to the Company, or other nationally-recognized independent counsel, to
        the effect that the Interests may be distributed to Trust Eligible
        Policyholders under this Plan without registration, without registration
        of the Holding Company, the Company or the Trust as a broker-dealer and
        without registration as issuer-agents, under state securities laws and
        insurance securities laws, in each case addressed to the Board and in
        form and substance satisfactory to the Company.

     The SEC no-action letter regarding the Section 3(a)(10) exemption and the
     blue sky memorandum described above shall be received by the Company and
     delivered to the Superintendent in the manner provided by Section 5.7(e) on
     or prior to the date of mailing of the information to Eligible
     Policyholders pursuant to Section 5.5.

     (e) Copies of the opinions and memoranda described in this Section 5.7
shall be delivered on or prior to the Plan Effective Date to the Superintendent,
together with a statement that the Superintendent shall be entitled to rely upon
such opinions and memoranda as though they were addressed to him in connection
with his review of the Plan pursuant to Section 7312.

     5.8 Other Opinions.  (a) The Company shall have received an opinion of its
financial advisors as to the fairness from a financial point of view to the
policyholders of the Company who are Eligible Policyholders, taken as a group,
of the exchange of the aggregate Policyholders' Membership Interests for shares
of Common Stock, cash or Policy Credits in accordance with this Plan, which
shall be confirmed as of the Plan Effective Date.

     (b) The Company shall have received an opinion of Kenneth Beck, a
consulting actuary associated with PricewaterhouseCoopers LLP, or another
nationally recognized independent actuary, as to certain actuarial matters
relating to the allocation of policyholder consideration under this Plan and the
Closed Block, which shall be confirmed as of the Plan Effective Date. The
Superintendent shall be entitled to rely upon such opinions as though they were
addressed to him in connection with his review of this Plan pursuant to Section
7312.

     (c) Copies of the opinions described in Sections 5.8(a) and (b) that are
rendered in writing to the Board on the Adoption Date and thereafter to and
including the Plan Effective Date relating to this Plan, the Trust, the IPO and
any Other Capital Raising Transaction shall be delivered on or prior to the Plan
Effective Date to the Superintendent.

                                   ARTICLE VI

                      POLICY OWNERSHIP AND IN FORCE DATES

     6.1 Determination of Ownership.  Unless otherwise stated in this Article
VI, the Company shall determine the Owner of any Policy as of any date on the
basis of its records as of such date in accordance with the following
provisions:

     (a) The Owner of a Policy that is an individual insurance policy or annuity
contract (including each Certificate or participation interest deemed to be a
Policy pursuant to Section 6.3(b), (d), (e) or (f)) shall be the Person
specified in the Policy as the owner or contract holder unless no owner or
contract holder is so specified, in which case:

          (i) the Owner of a Policy that is an individual policy of life
     insurance or of accident and health insurance shall be deemed to be the
     Person insured, if the Policy was issued upon the application of such
     Person, or the Person who effectuated the Policy, if the Policy was issued
     on the application of a Person other than the Person insured, and

          (ii) the Owner of a Policy that is an individual annuity or pure
     endowment contract shall be deemed to be the Person to whom the Policy is
     payable by its terms, exclusive of any beneficiaries, contingent owners or
     contingent payees.

     (b) Except as otherwise provided in Section 6.3, the Owner of a Policy that
is a group insurance policy or a group annuity contract shall be the Person or
Persons specified in the group or master policy or contract as the policy or
contract holder unless no policy or contract holder is so specified, in which
case the Owner shall be the Person or Persons to whom or in whose name the group
or master policy or contract shall have been issued and held or deemed to have
been issued, as shown on the Company's records.

                                                          Plan of Reorganization

                                       15
<PAGE>   19

     (c) Notwithstanding Sections 6.1(a) and (b), the Owner of a Policy that has
been assigned to another Person by an assignment of ownership thereof absolute
on its face and filed with the Company in accordance with the provisions of the
Policy and the Company's rules with respect to the assignment of the Policy in
effect at the time of such assignment shall be the assignee of such Policy as
shown on the records of the Company. Unless an assignment satisfies the
requirements specified for such an assignment in this subsection (c), the
determination of the Owner of a Policy shall be made without giving effect to
the assignment.

     (d) Notwithstanding Sections 6.1(b) and (c), with respect to a Policy that
funds an employee benefit plan and that has been assigned by an assignment
absolute on its face after the Adoption Date and before the Plan Effective Date
as provided above to a trust for such plan, the trust shall be deemed to have
been the Owner on the Adoption Date for purposes of Section 7.1(b) and of the
definition of Eligible Policyholder set forth in Article II.

     (e) In no event may there be more than one Owner of a Policy, although more
than one Person may constitute a single Owner. When one Policy has more than one
Person specified as the owner or more than one Person who would be treated as an
Owner under this Section 6.1, all of these Persons shall be deemed,
collectively, to be the single Owner of the Policy. In the event that different
Persons own a Policy as trustees for the same trust as shown by the tax
identification number associated with these Persons in the Company's records,
the trust, and not these Persons, shall be deemed one Owner.

     (f) Except as otherwise set forth in this Article VI, the identity of the
Owner of a Policy shall be determined without giving effect to any interest of
any other Person in the Policy.

     (g) Subject to Section 6.1(j), the determination of the identity of the
Owner of a Policy, including, but not limited to, such determination in any
situation not expressly covered by the foregoing provisions of this Section 6.1,
shall be made in good faith by the Company on the basis of its records, and,
except for administrative errors, the Company shall not have any obligation to
examine or consider any other facts or circumstances.

     (h) The mailing address of an Owner as of any date for purposes of this
Plan shall be the Owner's most recent address as shown on the records of the
Company.

     (i) If the Owner of a Policy as determined under Article VI has died, then
the Owner shall be deemed to be the estate or other successor of the Owner.

     (j) Any dispute as to the identity of the Owner of a Policy or the right to
vote or receive consideration shall be resolved in accordance with procedures
acceptable to the Superintendent and, if applicable, Section 7312(k)(4).

     6.2 In Force Dates.  (a) Except as otherwise provided in Section 6.3, a
Policy shall be deemed to be In Force on any date if (x) as shown on the
Company's records on such date, the Issue Date of such Policy is on or prior to
that date, and, except for Policies providing group term life or health, group
universal life, group variable universal life or group long-term care coverage,
as of that date the required premium has been received at the Company's
administrative offices, and (y) the Policy, as shown on the Company's records on
that date, has not matured by death or otherwise been surrendered or otherwise
terminated. With respect to clause (y), the following special rules shall also
apply:

          (i) a Policy that is a life insurance policy shall be deemed to be In
     Force after lapse for nonpayment of premiums during any applicable grace
     period, or other similar period however denominated in such Policy, and, if
     applicable, for so long as it continues as reduced paid-up insurance or as
     extended term insurance, on the records of the Company;

          (ii) a Policy that has been reinstated after not being In Force shall
     be deemed to be In Force commencing on the date of reinstatement of the
     reinstated Policy, as shown on the records of the Company, without regard
     to any prior period during which the Policy was In Force;

          (iii) a Policy that is a group annuity contract shall not be deemed In
     Force on any date if on that date the Company has no monies on deposit with
     respect to such Policy and the Company has no obligations under any
     individual annuity Certificate issued with respect to such Policy;

          (iv) a group Policy shall not be deemed to be In Force on any date if
     on that date the Policy has terminated and the Company's only obligations
     with respect to such Policy either are (A) to disabled Certificate holders
     who, in accordance with the terms of the Policy, are eligible for and are
     receiving benefits or coverage under the Policy, or (B) for unpaid claims
     incurred under the Policy prior to its termination; and

                                                          Plan of Reorganization

                                       16
<PAGE>   20

          (v) an individual Policy shall not be deemed to be In Force on any
     date if on that date the Policy has terminated and the Company's only
     obligations with respect to such Policy are for unpaid claims incurred
     under the Policy prior to its termination.

     (b) A Policy shall not be deemed to be In Force until it is issued, or
deemed issued on the Company's records, and coverage thereunder is in effect,
notwithstanding that temporary insurance upon application for such Policy may be
In Force prior to the Issue Date.

     (c) Notwithstanding the fact that a new Policy, such as a supplementary
contract, has been issued as a result of the exercise of a right under a
predecessor Policy, the new Policy shall be deemed to be In Force in accordance
with its Issue Date without regard to the Issue Date of the predecessor Policy.
However, if the predecessor Policy is registered under the Securities Act, and
the Owner of the Policy received as the settlement option a variable payout
annuity covered by the same prospectus as the predecessor Policy, then the
variable payout annuity (i) shall be deemed to be In Force in accordance with
the Issue Date of the predecessor Policy and (ii) shall be deemed to be a
Participating Policy if such payout annuity or such predecessor Policy is or was
a Participating Policy.

     (d) A Policy shall not be deemed to have matured by death as of any date
unless notice of such death has been received by the Company on or prior to that
date, as shown on the Company's records. The date of the surrender or lapse of a
Policy shall be as shown on the Company's records.

     6.3 Certain Group Policies and Contracts.  (a) Except as provided in
Sections 6.3(b) and 6.3(d), each employer or entity whose employees,
participants or members have coverage under any of the Company's group welfare
benefit Policies issued to, or deemed to have been issued on the Company's
records to, and held by a trust established by, or on behalf of, the Company or
to a trust established by, or on behalf of, two or more employers shall be
deemed to be the Owner of a Policy. The Policy shall be deemed to be In Force as
of any date, if the employer or entity has requested and has been approved or
deemed approved for participation in the trust or coverage is otherwise in
effect under the group Policy, and the trust participation or coverage under the
group Policy is in effect as of that date, as shown on the Company's records.
The trustee of any such trust shall not be an Eligible Policyholder or an Owner.

     (b) Each Certificate, described in clauses (i) through (iii) below, shall
be deemed to be a Policy, the Owner of which shall be determined in accordance
with Section 6.1, and that Certificate shall be deemed to be In Force as of any
date if, as shown on the Company's records, the exercise of the option described
in those clauses occurs on or prior to that date and the effectiveness of the
option has not terminated on or before that date. This rule shall apply only to
those Certificates held by the following Persons:

          (i) Persons who have exercised a portability or continuation option
     under any of the Company's group Policies providing optional term life
     insurance or long-term disability insurance and, following the exercise of
     the option, hold Certificates under group Policies issued to, or deemed to
     have been issued on the Company's records to, and held by a trust
     established by, or on behalf of, the Company, or a trust established by, or
     on behalf of, two or more employers. The trustee of any such trust shall
     not be an Eligible Policyholder or an Owner; or

          (ii) Persons who have exercised a portability or continuation option
     under any of the Company's group universal life insurance Policies or group
     variable universal life insurance Policies, or who have exercised a
     continuation option under any of the Company's group Policies providing
     long-term care insurance, provided the experience for such Certificates is
     not maintained with the experience of the named policyholder or the Owner
     pursuant to Section 6.3(a) of the group Policy from which such Certificates
     were issued. Neither the named policyholder of the group Policy pursuant to
     which such Certificates were issued nor the Owner pursuant to Section
     6.3(a) shall be an Eligible Policyholder or an Owner with respect to the
     coverage evidenced by such Certificates; or

          (iii) Persons who have exercised a paid-up option under any of the
     Company's group universal life insurance Policies or group variable
     universal life insurance Policies. Neither the named policyholder of the
     group Policy pursuant to which such Certificates were issued nor the Owner
     pursuant to Section 6.3(a) shall be an Eligible Policyholder or an Owner
     with respect to the coverage evidenced by such Certificates.

     (c) Each employer, association or entity whose employees, participants or
members are covered under any of the Company's group annuity contracts, other
than those specified in Section 6.3(e), issued to, or deemed to have been issued
on the Company's records to, and held by a trust established by, or on behalf
of, the Company, shall be deemed to be the Owner of a Policy. The Policy shall
be deemed to be In Force as of any date, if the employer, association or entity
has requested and been approved or deemed approved for participation in such
trust, or coverage is otherwise in effect under the group annuity contract, and
the trust participation or coverage under the group annuity

                                                          Plan of Reorganization

                                       17
<PAGE>   21

contract is in effect as of that date, as shown on the Company's records. The
trustee of any such trust shall not be an Eligible Policyholder or an Owner.

     (d) Each Certificate (x) that is issued under any of the Company's group
Policies issued to, or deemed to have been issued on the Company's records to,
and held by a trust established by, or on behalf of, the Company and (y) that
does not require affiliation by Certificate holders with any particular
employer, voluntary employees' beneficiary association or entity in order to
have coverage under the group Policy (i) shall be deemed to be a Policy, the
Owner of which shall be determined in accordance with Section 6.1, and (ii)
shall be deemed to be In Force as of any date if, as shown on the Company's
records, the Certificate's effective date occurs on or prior to that date and
the Certificate has not terminated on or before that date. The trustee of any
such trust shall not be an Eligible Policyholder or an Owner.

     (e) Each Certificate that is qualified or is intended to be qualified under
Section 408 or 408A of the Code (including Roth Individual Retirement Accounts
("IRAs"), SIMPLE IRAs, SEP IRAs and traditional IRAs), Section 403(b) of the
Code (tax-sheltered annuities), or Section 72(s) of the Code (tax deferred
annuities) and that is issued under any of the Company's group annuity contracts
issued to, or deemed to have been issued on the Company's records to, and held
by a trust established by, or on behalf of, the Company (i) shall be deemed to
be a Policy, the Owner of which shall be determined in accordance with Section
6.1; and (ii) shall be deemed to be In Force as of any date if, as shown on the
Company's records, such Certificate's effective date occurs on or prior to such
date and such Certificate has not terminated on or before such date. The trustee
of any such trust shall not be an Eligible Policyholder or an Owner.

     (f) Each participation interest under any of the Company's group annuity
contracts issued to brokers or other intermediaries as agents for employers,
plans or entities shall be deemed to be a Policy and each participating
employer, plan or entity thereunder shall be deemed to be an Owner, provided
that there is an arrangement with or on behalf of such employer, plan or entity.
In that case, the participation interest shall be deemed to be In Force as of
any date if, as shown on the Company's records, the employer's, plan's or
entity's participation date occurs on or prior to that date and the
participation interest has not terminated on or prior to that date. If no
arrangement exists, each Certificate issued under such contract (i) shall be
deemed to be a Policy, the Owner of which shall be determined in accordance with
Section 6.1, and (ii) shall be deemed to be In Force as of any date if, as shown
on the Company's records, such Certificate's effective date occurs on or prior
to such date and such Certificate has not terminated on or before such date. In
either case, the broker or other intermediary holding any such group annuity
contracts shall not be an Eligible Policyholder or an Owner.

     (g) The Company shall, subject to the approval of the Superintendent,
determine ownership and In Force rules for any types of group Policies not
specifically covered by Section 6.3, if the Company determines that the general
provisions of Sections 6.1 and 6.2 are not applicable. These rules shall be
applied in a manner that is consistent with the other provisions of this Article
VI.

                                  ARTICLE VII

              ALLOCATION AND PAYMENT OF POLICYHOLDER CONSIDERATION

     7.1 Allocation of Allocable Common Shares.  (a) The consideration to be
given to Eligible Policyholders in exchange for their Policyholders' Membership
Interests shall be shares of Company Common Stock (which shall then be exchanged
for an equal number of shares of Common Stock to be held through the Trust),
cash or Policy Credits. Solely for purposes of calculating the amount of this
consideration, each Eligible Policyholder's allocation of Allocable Common
Shares shall be determined in accordance with this Article VII and the Actuarial
Contribution Memorandum.

     (b) Each Eligible Policyholder shall be paid consideration based on the
allocation to the Eligible Policyholder of a number of Allocable Common Shares
equal to the sum of

          (i) a fixed component of consideration equal to ten shares of Company
     Common Stock (subject to proportional adjustment as provided in Section
     10.2) (the "Fixed Component"), regardless of the number of Policies owned
     by such Eligible Policyholder in the same capacity, and

          (ii) a variable component of consideration equal to the portion, if
     any, of the Aggregate Variable Component which is allocated in respect of
     the Qualifying Policies of which the Eligible Policyholder is the Owner on
     the Adoption Date.

This sum will be rounded to the nearest whole share (with one-half being rounded
upward). The Allocable Common Shares shall be allocated first to provide for the
number of shares required for the aggregate Fixed Component allocable to all
Eligible Policyholders, and the remainder of the Allocable Common Shares shall
constitute the Aggregate Variable Component. The Aggregate Variable Component
shall be allocated to determine the Variable Equity
                                                          Plan of Reorganization

                                       18
<PAGE>   22

Shares in respect of the Qualifying Policies in accordance with Section 7.2 and
the Actuarial Contribution Memorandum.

     7.2 Allocation of Aggregate Variable Component.  (a) The Aggregate Variable
Component shall be allocated to Eligible Policyholders in respect of their
Qualifying Policies as follows:

          (i) The allocation to each Eligible Policyholder shall be made by
     multiplying the Variable Equity Share determined in accordance with this
     clause (i) for the Eligible Policyholder by the number of Allocable Common
     Shares constituting the Aggregate Variable Component. For the purpose of
     determining the Variable Equity Shares of Qualifying Policies with a
     positive Actuarial Contribution, negative Actuarial Contributions of
     Qualifying Policies will be adjusted by setting them to zero, subject to
     Section 7.2(a)(iii). The Variable Equity Share for each Eligible
     Policyholder shall be equal to the sum of the Actuarial Contributions of
     all of that Eligible Policyholder's Qualifying Policies, as so adjusted,
     divided by the sum of the Actuarial Contributions of all Qualifying
     Policies, as so adjusted.

          (ii) From determinations of (A) the contributions of Qualifying
     Policies to the Company's surplus and (B) the assets required to provide
     for future benefits of those Qualifying Policies, the Company shall make
     reasonable determinations of the dollar amount of the Actuarial
     Contribution, both positive and negative, for each Qualifying Policy,
     according to the principles, assumptions and methodologies set forth in the
     Actuarial Contribution Memorandum.

          (iii) If, for the purposes of determining the dividend scales or
     experience factors of a Qualifying Policy, the experience of different
     Policies has been combined together or has been transferred from one to
     another, regardless of whether the Policy from which such experience has
     been combined or transferred remains In Force, the experience shall be
     taken into consideration in determining such Qualifying Policy's Actuarial
     Contribution, as described in the Actuarial Contribution Memorandum.

          (iv) Each Actuarial Contribution shall be determined on the basis of
     the Company's records as of the Statement Date, unless the Qualifying
     Policy shall have been issued after the Statement Date, in which case the
     Actuarial Contribution for the Qualifying Policy shall be equivalent to the
     present value as of the Statement Date of its expected future contribution
     to the surplus of the Company, as estimated by the Company in accordance
     with the Actuarial Contribution Memorandum.

     (b) As described in the Actuarial Contribution Memorandum, past annual
contributions to the assets of the Company for Qualifying Policies In Force on
the Statement Date shall be (i) accumulated with interest to the Statement Date
and (ii) reduced by an amount equal to the assets as of the Statement Date
which, together with estimated future revenues, are sufficient to provide for
the future benefits, expenses and taxes of such Policies as estimated by the
Company. For all Qualifying Policies, the assets sufficient as of the Statement
Date to provide for future benefits, expenses and taxes for such Policies shall
be equal to the statutory reserves and other statutory liabilities attributable
to such Policies less the Company's estimate of the present value of the
expected future contributions to surplus from such Policies, in each case as of
the Statement Date.

     (c) The Actuarial Contribution Memorandum, in form and substance acceptable
to the Superintendent, was adopted by the Board as part of this amended and
restated Plan prior to the mailing of notices referred to in Sections 5.4 and
5.5. The Actuarial Contribution Memorandum was completed in accordance with the
principles set forth in this Section 7.2 and the Actuarial Contribution
Principles and Methodologies and provides further details regarding the
provisions of Sections 7.1(a), 7.1(b), 7.2(a) and 7.2(b).

     7.3 Payment of Consideration.  (a) Except as otherwise provided in Sections
7.3(b), (c) and (d), each Eligible Policyholder shall receive consideration in
the form of shares of Company Common Stock (to be exchanged for an equal number
of shares of Common Stock and held through the Trust). Interests in the Trust
shall be allocated to Trust Eligible Policyholders in accordance with Section
3.3(b).

     (b) The Eligible Policyholders described below shall receive such
consideration in the form of Policy Credits with respect to the Policies
described below:

          (i) each individual Owner of a Policy that is an individual retirement
     annuity within the meaning of Section 408 or 408A of the Code or a tax
     sheltered annuity within the meaning of Section 403(b) of the Code;

          (ii) each Owner of a Policy that is an individual annuity contract
     that has been issued pursuant to a plan qualified under Section 401(a) or
     403(a) of the Code directly to the plan participant;

          (iii) each Owner of a Policy that is an individual life insurance
     policy that has been issued pursuant to a plan qualified under Section
     401(a) or 403(a) of the Code directly to the plan participant; and

          (iv) each Owner of a Policy that is a life or health insurance funding
     account or guaranteed life insurance funding account.

                                                          Plan of Reorganization

                                       19
<PAGE>   23

If any such Policy has matured by death or otherwise been surrendered or
terminated after the Adoption Date but prior to the date on which the Policy
Credits would have been credited, however, cash in the amount of the Policy
Credits shall be paid in lieu of the Policy Credits to the Person to whom the
death benefit, surrender value or other payment at termination was made under
such Policy.

     (c) The Eligible Policyholders described below shall receive such
consideration in the form of cash:

          (i) each Eligible Policyholder, other than any Eligible Policyholder
     entitled to receive Policy Credits pursuant to Section 7.3(b), whose
     address for mailing purposes as shown on the records of the Company as of
     the Plan Effective Date is located outside the United States;

          (ii) except as provided in Section 7.3(b), any Eligible Policyholder,
     or class of Eligible Policyholders, with respect to which the Company
     determines in good faith to the satisfaction of the Superintendent that it
     is not reasonably feasible or appropriate to provide consideration in the
     form that such Eligible Policyholder or class of Eligible Policyholders
     would otherwise receive;

          (iii) except as provided in Section 7.3(b), each Eligible Policyholder
     owning an industrial life policy that is in reduced paid-up status, with
     respect to whom the Company, after a reasonable effort to locate such
     Eligible Policyholder, has a reasonable belief that the most recent address
     for mailing purposes as shown on the records of the Company is an address
     at which mail to such Eligible Policyholder is undeliverable; and

          (iv) each group Eligible Policyholder that (x) is an owner of a Policy
     that is an individual retirement annuity within the meaning of Section 408
     or 408A of the Code or a tax sheltered annuity within the meaning of
     Section 403(b) of the Code, and (y) has affirmatively made an election to
     receive cash in lieu of Interests on a form approved by the Superintendent
     that has been provided to such Eligible Policyholder pursuant to Section
     5.5(b) and has been properly completed and received by the Company prior to
     the date set by the Company, but only with respect to such Policy.

     (d) Subject to the third sentence of this Section 7.3(d), each Eligible
Policyholder, other than any Eligible Policyholder required to receive Policy
Credits pursuant to Section 7.3(b) or who is required to receive cash pursuant
to Section 7.3(c), that has affirmatively made an election to receive cash in
lieu of Interests, on a form approved by the Superintendent that has been
provided to such Eligible Policyholder pursuant to Section 5.5(b) and has been
properly completed and received by the Company prior to the date set by the
Company, shall receive consideration in the form of cash. The total amount of
funds available to be distributed in cash to Eligible Policyholders pursuant to
this Section 7.3(d) shall be equal to the amount of cash proceeds contributed by
the Holding Company to the Company pursuant to Section 5.2(h) less the sum of:

          (i) the amount required to be paid by the Company to fund the paying
     of cash pursuant to Section 7.3(c) and the crediting of Policy Credits
     pursuant to Section 7.3(b),

          (ii) an amount equal to the amount required to reimburse the Company
     for cash payments to be made by the Canadian branch of the Company to the
     holders of policies included in the Canadian business sold to Clarica Life,
     and

          (iii) the amount of the fees and expenses incurred by the Company in
     connection with the Reorganization, to the extent required by the
     undertaking delivered by the Company and the Holding Company to the
     Superintendent in accordance with Section 7312(p).

If the amount available to be paid by the Company to Eligible Policyholders
pursuant to this Section 7.3(d) as determined under the preceding sentence is
inadequate to pay cash to all such Eligible Policyholders, the amount available
shall be distributed by the Company to such Eligible Policyholders as follows:

          (A) each individual Eligible Policyholder that elects to receive cash
     shall receive consideration in the form of cash;

          (B) each group Eligible Policyholder that elects to receive cash and
     is allocated not more than 25,000 shares shall receive consideration in the
     form of cash; and

          (C) each group Eligible Policyholder that elects to receive cash and
     is allocated more than 25,000 shares shall receive consideration in the
     form of:

             (x) cash, with respect to the first 25,000 shares allocated to the
        Eligible Policyholder, and

             (y) either shares of Company Common Stock (to be exchanged for an
        equal number of shares of Common Stock and held through the Trust) or a
        combination of cash and shares of Company Common Stock (to be exchanged
        for an equal number of shares of Common Stock and held through the
        Trust), with respect to the remaining shares allocated to such Eligible
        Policyholder. Such cash shall be allocated to each such Eligible
        Policyholder on a pro rata basis based on the proportion that the total
        number of shares in excess of 25,000 shares allocated to such Eligible
        Policyholder bears to the total number of shares in

                                                          Plan of Reorganization

                                       20
<PAGE>   24

        excess of 25,000 shares allocated to all Eligible Policyholders
        allocated more than 25,000 shares that have elected to receive cash.
        Fractions of a share will not be issued. If such allocation of cash
        would otherwise result in an Eligible Policyholder's receiving cash in
        respect of a whole number of shares and a fraction of a share, and would
        result in the allocation of the complementary fraction of a share of
        Common Stock, the cash allocation to the Eligible Policyholder will be
        reduced (and the share issuance correspondingly increased) so that cash
        is distributed in respect of such whole number of shares.

     For group Eligible Policyholders allocated consideration with respect to
Policies described in Section 7.3(c)(iv) and other Policies, the provisions of
this Section 7.3(d) shall apply only to such other Policies.

     (e) If an Eligible Policyholder that is an Owner of more than one Policy is
entitled to receive consideration under this Article VII both in the form of
Policy Credits and in the form of cash or shares of Company Common Stock (to be
exchanged for an equal number of shares of Common Stock and held through the
Trust), the Fixed Component shall be payable only with respect to those Policies
for which cash or shares of Company Common Stock (to be exchanged for an equal
number of shares of Common Stock and held through the Trust) are paid. In the
event an Eligible Policyholder has been allocated the Fixed Component with
respect to two or more Policies, all of which would be credited Policy Credits
pursuant to this Section 7.3, then the Fixed Component shall be applied to the
Policy with the earliest Issue Date. The Fixed Component shall be paid in cash
or shares of Company Common Stock (to be exchanged for an equal number of shares
of Common Stock and held through the Trust), as applicable under this Plan.

     (f) If consideration is to be paid or credited to an Eligible Policyholder
in cash or Policy Credits, as the case may be, pursuant to this Plan, the amount
of such consideration shall be equal to the number of Allocable Common Shares
allocated to the Eligible Policyholder, as determined in accordance with this
Article VII and the Actuarial Contribution Memorandum, multiplied by the IPO
Price, and increased as required by clause (i) of the definition of Policy
Credit set forth in Article II (if applicable). If the Policy Credit is in the
form of an increase in the amount of payments distributed under a Policy that is
in the course of annuity payments, the amount of increase in payments shall be
determined by applying the amount of consideration in a manner that is
consistent with the then current product pricing, excluding any sales or similar
charges. If the Policy Credit is in the form of additional insurance or
dividends with interest, as appropriate, under a Policy that is a life insurance
policy, the amount of the Policy Credit shall be determined by applying the
amount of consideration in a manner that is consistent with the application of
dividends towards additional insurance or dividends with interest, as
appropriate. Payment shall be made by check, net of any applicable withholding
tax, or the crediting of a Policy Credit based upon the amount of consideration,
as the case may be, in accordance with Section 5.2(i).

     (g) In the event that more than one Person constitutes a single Owner of a
Policy, consideration allocated in accordance with this Article VII and the
Actuarial Contribution Memorandum shall be distributed jointly to or on behalf
of such Persons.

     (h) Any cash consideration that the Company is unable to distribute to any
Eligible Policyholder shall be retained by the Company and held in a manner that
is consistent with its practices for holding undeliverable or unclaimed funds on
behalf of that Eligible Policyholder until it escheats in accordance with
applicable laws.

     7.4 ERISA Plans.  (a) The Company has applied to the Department of Labor
for an exemption (the "DOL Exemption") from Section 406 of ERISA and Section
4975 of the Code with respect to the receipt of consideration pursuant to this
Plan by employee benefit plans subject to the provisions of such sections.
Notwithstanding any other provision of this Plan, if such exemption is not
received prior to the Plan Effective Date, the Company may delay payment of such
consideration to those Eligible Policyholders who are subject to such provisions
and place such consideration in an escrow or similar arrangement subject to
terms and conditions approved by the Superintendent. Any such escrow or
arrangement shall provide for payment of such consideration to Eligible
Policyholders or, in the case of consideration consisting of shares of Common
Stock, to the Trust on behalf of Eligible Policyholders, not later than the
third anniversary of the Plan Effective Date and all costs and expenses of such
escrow or arrangement shall be borne by the Holding Company.

     (b) The Company shall retain an independent fiduciary to represent the
MetLife ERISA Plans that are Eligible Policyholders. The independent fiduciary
shall perform the following duties with respect to the MetLife ERISA Plans:

          (i) vote on the proposal to approve the Plan;

          (ii) make an election whether to receive cash instead of stock (to be
     held in the Trust) as consideration under the Plan;

          (iii) make determinations on behalf of the MetLife ERISA Plans with
     respect to the voting and continued holding of any Interests received by
     those MetLife ERISA Plans; and

                                                          Plan of Reorganization

                                       21
<PAGE>   25

          (iv) any other duties in accordance with the DOL Exemption or as
     required by ERISA or other applicable laws. The independent fiduciary will
     act solely in the best interests of the MetLife ERISA Plans and their
     participants in making the required decisions without regard to the
     business interests of the Company.

     (c) The independent fiduciary shall continue to perform the above duties
for so long as the Interests represent 10% or more of the fair market value of
the assets of any MetLife ERISA Plan; provided, however, that the independent
fiduciary shall continue to perform the above duties for so long as required in
accordance with the DOL Exemption.

                                  ARTICLE VIII

                 METHOD OF OPERATION FOR PARTICIPATING BUSINESS

     8.1 Establishment of the Closed Block.  (a) The Closed Block Business shall
be included in the Closed Block to ensure that the reasonable dividend
expectations of policyholders who own Policies included in the Closed Block
Business are met. As set forth in the Closed Block Memorandum, assets of the
Company shall be allocated to the Closed Block in an amount that produces cash
flows which, together with anticipated revenue from the Closed Block Business,
are reasonably expected to be sufficient to support the Closed Block Business
including, but not limited to, provisions for payment of claims and certain
expenses and taxes, and to provide for continuation of dividend scales payable
in 1999, if the experience underlying such scales continues, and for appropriate
adjustments in such scales if the experience changes. Subject to the provisions
of this Article VIII, all Participating Policies that are part of the Closed
Block Business shall continue to be Participating Policies in accordance with
their terms.

     (b) The Exhibit H Closed Block Assets are certain of the Company's assets,
or portions of the Company's assets, that are allocated to the Closed Block as
of the Statement Date. Cash and policy loans, accrued interest and due and
deferred premiums shall be allocated to the Closed Block as of the Statement
Date, as described in the Closed Block Memorandum. The Exhibit H Closed Block
Assets and such cash, policy loans, accrued interest and due and deferred
premiums shall be brought forward to the Plan Effective Date in accordance with
the principles set forth in Section 8.2. The amount of the Company's assets
required to support the Closed Block as of the Statement Date is determined as
set forth in the Closed Block Memorandum.

     8.2 Operation of the Closed Block.  (a) After the Statement Date, insurance
and investment cash flows from operations of the Closed Block Business, the
Exhibit H Closed Block Assets, the cash allocated to the Closed Block and, as
described in the Closed Block Memorandum, all other assets acquired by or
allocated to the Closed Block shall be received by or withdrawn from the Closed
Block in accordance with the principles set forth in this Section 8.2(a).

          (i) With respect to insurance cash flows:

             (A) Cash premiums, cash repayments of policy loans and policy loan
        interest paid in cash on Closed Block Business, and amounts paid for
        reinstatement of the Closed Block policies into the Closed Block
        (including reinstatement of certain policies on extended term insurance
        originating from the Closed Block, as further described in the Closed
        Block Memorandum) shall be received by the Closed Block. Death,
        surrender and maturity benefits (including interest allowed for delayed
        payment of benefits) paid in cash, policy loans taken in cash and
        dividends paid in cash on Closed Block Business shall be withdrawn from
        the Closed Block.

             (B) As described in the Closed Block Memorandum, cash shall be
        withdrawn from the Closed Block in the amount of state and local premium
        taxes (including franchise taxes to the extent measured solely by
        premiums) paid in cash on premiums received in respect of Closed Block
        Business. Cash payments with respect to certain reinsurance on Closed
        Block Business, as described in the Closed Block Memorandum, shall be
        withdrawn from or received by the Closed Block.

             (C) Cash payments shall be withdrawn from or received by the Closed
        Block for federal income taxes, and additive state and local taxes, in
        accordance with the procedure described in the Closed Block Memorandum.

             (D) Cash shall be withdrawn from the Closed Block for certain
        maintenance expenses, all of which are fixed charges without regard to
        actual expenses, all as described in the Closed Block Memorandum.

             (E) With respect to Closed Block Business issued after the
        Statement Date and prior to the Plan Effective Date, an amount equal to
        the anticipated present value, as of each Policy's Issue Date, of future
        premiums, less the anticipated present value of future guaranteed
        benefits, dividends, allocated investment management and maintenance
        expenses, state and local premium taxes, reinsurance expenses and
        provision for federal income taxes, and additive state and local taxes,
        all as set forth in the Closed Block Memorandum, shall be withdrawn from
        the Closed Block.

                                                          Plan of Reorganization

                                       22
<PAGE>   26

             (F) If the surrender benefit under a Policy of a type described in
        Exhibit A is used to elect extended term insurance pursuant to a
        non-forfeiture provision, such Policy shall be withdrawn from the Closed
        Block in accordance with Exhibit A.

             (G) As described in the Closed Block Memorandum, cash shall be
        received by the Closed Block for adjustments due to mortality experience
        for certain Policies included in the Closed Block that are issued as a
        result of a group conversion and for adjustments due to death claims on
        Closed Block Business which were incurred prior to the Statement Date,
        but reported after the Statement Date.

             (H) With respect to Policy Credits provided for Policies included
        in the Closed Block pursuant to Article VII, shortly after the Plan
        Effective Date, the Company shall transfer to the Closed Block the
        amount appropriate to reflect the addition of such Policy Credits as set
        forth in the Closed Block Memorandum. Cash or other Eligible Investments
        will be added to the Closed Block in an amount equal to the statutory
        liabilities with respect to the Policies in the Closed Block receiving
        Policy Credits, calculated immediately after adding the Policy Credits,
        less the statutory liabilities with respect to the same Policies,
        calculated immediately prior to adding the Policy Credits.

          (ii) With respect to investment cash flows:

             (A) Cash received on dispositions of investments shall be net of
        all reasonable and customary brokerage and other transaction expenses
        that are deducted in reporting gross proceeds of those sales in the
        Company's Annual Statement to the Superintendent. Cash payments for
        equity real estate acquired upon foreclosure of, reasonable and
        customary operating expenses of, and equity real estate taxes (as
        reported in the Annual Statement) on, any Closed Block assets that are
        investments in equity real estate shall be withdrawn from the Closed
        Block.

             (B) Cash paid for expenses in acquiring an investment shall be
        withdrawn from the Closed Block to the extent included in the cost of
        such investment in the Company's Annual Statement to the Superintendent.

             (C) Cash shall be withdrawn from the Closed Block for investment
        management expenses, all of which are fixed charges without regard to
        actual expenses, as set forth in the Closed Block Memorandum.

          (iii) Assets shall be added to the Closed Block in connection with any
     enhancement to Policies included in the Closed Block made in accordance
     with any legal or other settlement entered into after the Statement Date,
     subject to the prior approval of the Superintendent when material in
     relation to the assets in the Closed Block. Cash or other Eligible
     Investments shall be added to the Closed Block in an amount equal to the
     statutory liabilities with respect to the Policies in the Closed Block
     receiving enhancements, calculated immediately after adding the
     enhancements, less the statutory liabilities with respect to the same
     Policies, calculated immediately prior to adding the enhancements.

     (b) New investments acquired after the Statement Date on behalf of the
Closed Block shall be Eligible Investments. The Closed Block shall choose
investments from the same asset classes that are allowed for investments made on
behalf of the Company's general account. These include, but are not limited to,
both publicly and privately sourced domestic and foreign securities and assets
in the categories of government and government agency securities; corporate
bonds; mortgage-backed and other asset-backed securities; residential,
commercial and agricultural mortgage loans; limited or general partnership
interests; common and preferred stock (including through investments in mutual
funds and index funds); equity real estate; and other equity interests; as well
as all participations, components or other interests in any of such investments.
Derivatives, collateralized funding, and securities lending may be used to the
extent permitted by the laws applicable to the Company.

     Except in connection with a work-out, restructuring, bankruptcy or other
reorganization involving an investment acquired in compliance with this Section
8.2(b), the Closed Block shall not invest, at the time the investment is made,
directly or indirectly through a partnership as to which the Company or any
Company Affiliate possesses, directly or indirectly, the power to direct or
cause the direction of the management and policies of such partnership, whether
through the ownership of voting securities, by contract (except a commercial
contract for goods or non-management services) or otherwise, in (i) real
property, if it can be reasonably known by the Company that the Company or any
Company Affiliate occupies any of the space therein or (ii) debt, common or
preferred stock, or other equity issued by the Company or any Company Affiliate.
For purposes of this Section 8.2(b), no Person shall be deemed to control a
partnership solely by reason of being an officer or employee of such
partnership.

          (i) The Closed Block shall be managed so that, at the time any assets
     of the Closed Block are acquired, a majority of the resulting Closed Block
     fixed income portfolio will be investment grade, based on ratings of the
     National Association of Insurance Commissioners or comparable ratings.
     Equity investments shall be acquired giving consideration to market
     availability, risk characteristics relative to the Closed Block liabilities
     and the Company's then current best judgment regarding their relative
     expected returns.

                                                          Plan of Reorganization

                                       23
<PAGE>   27

          (ii) The Closed Block assets shall be managed in the aggregate to seek
     a high level of return consistent with the preservation of principal and
     equity and with the principles of this Section 8.2(b).

          (iii) The Closed Block assets shall reflect the duration and the
     ability to take risk consistent with the long-term nature of the Closed
     Block and the investment objectives outlined in Section 8.2(b)(ii).

          (iv) The Closed Block assets shall be managed in compliance with the
     New York Insurance Law and other applicable laws and regulations. Closed
     Block assets shall be managed in good faith and with that degree of care
     that an ordinarily prudent individual or entity in a like position would
     use under similar circumstances. The Closed Block shall also be managed,
     from the investment perspective, as if it were an independent entity apart
     from the Company, but subject to all of the New York insurance investment
     laws applicable to the Company, including, but not limited to, the
     investment limitations set forth in Sections 1405 and 1410 of the New York
     Insurance Law (as they may be amended from time to time).

          (v) The transfer of Closed Block assets between the Closed Block and
     non-Closed Block segments of the Company, or within the Closed Block, may
     be executed for the purpose of benefiting the Closed Block. Every such
     transfer shall be executed at market price (adjusted for tax effects) as
     determined in accordance with the Closed Block Investment Guidelines filed
     with and approved in advance by the Superintendent.

          (vi) From time to time, the Closed Block may borrow funds if it is
     expected to benefit the Closed Block. This borrowing may be made from
     independent external sources or from the Company or any Company Affiliate.
     Any borrowing by the Closed Block will be at rates no higher than the best
     rates at which the Company can borrow from an independent external source
     for loans with comparable terms and conditions.

          (vii) The Board shall appoint a Closed Block actuary, who is an
     officer of the Company and a "qualified actuary" pursuant to Section 4217
     of the New York Insurance Law (as it may be amended from time to time).

          (viii) Each year, as provided in Section 8.2(b)(x), the Closed Block
     actuary and an investment officer of the Company shall report to the Board
     or the committee thereof supervising the operation of the Closed Block on
     the current year's investment strategy for the Closed Block, provide an
     overview and assessment of the implementation of the investment strategy
     for the Closed Block in the prior year, distribute a copy of the most
     recent opinion letter regarding the Closed Block investment strategy to be
     signed by the Closed Block actuary and to be filed with the Superintendent,
     as described in Section 8.2(b)(ix), and discuss that opinion letter.

          (ix) The Closed Block actuary shall opine annually as provided in
     Section 8.2(b)(x), with respect to the Closed Block that:

             (A) the current investment strategy for the Closed Block is
        appropriate for the Closed Block Business;

             (B) the investment portfolio and the investment activities for the
        past statement year were consistent with the investment strategy set out
        at the beginning of such year or, if not, the reasons that any deviation
        or change in investment strategy was necessary;

             (C) with reliance on a written opinion from an investment officer
        of the Company, the Closed Block had fair access to Eligible
        Investments, and Eligible Investments allocated to the Closed Block
        during the statement year were allocated on a fair and equitable basis
        compared to allocations made to business segments of the Company that
        are not part of the Closed Block Business and were in accordance with
        the Company's policy regarding allocation among business segments;

             (D) any borrowing during the statement year was made in accordance
        with the principles set forth in this Section 8.2(b); and

             (E) any investment activity during the statement year between the
        Closed Block and non-Closed Block segments of the Company, or within the
        Closed Block, was made in accordance with the principles set forth in
        this Section 8.2(b) and the Closed Block Investment Guidelines filed
        with and approved in advance by the Superintendent.

          (x) The Company shall submit to the Superintendent a copy of the
     opinion described in Section 8.2(b)(ix) and a copy of the most recent
     materials presented to the Board or the committee thereof supervising the
     operation of the Closed Block regarding the provisions of this Section
     8.2(b), by July 1 of the year following the year in which the Plan
     Effective Date occurs and by July 1 of each year thereafter, for so long as
     the Superintendent may require.

          (xi) The Company may amend this Section 8.2(b) at any time with the
     prior approval of the Superintendent.

                                                          Plan of Reorganization

                                       24
<PAGE>   28

     (c) The Company shall not permit any transaction between the Closed Block
and any other portion of the Company's general account, any of its separate
accounts, or any Company Affiliate which, if entered into between the Company
and any Company Affiliate, would under Section 1505 of the New York Insurance
Law be subject to the Superintendent's prior approval, or prior notice and
nondisapproval, without such prior approval or such prior notice and
nondisapproval, as the case may be. For purposes of the preceding sentence, in
applying the percentages referred to in Section 1505, references to "the
insurer's admitted assets" in Section 1505 shall be deemed to refer to admitted
assets of the Closed Block. The Company may amend this Section 8.2(c) at any
time with the prior approval of the Superintendent.

     (d) (i) Dividends on Closed Block Business shall be apportioned annually by
the Board or the committee thereof supervising the operations of the Closed
Block in accordance with applicable law and with the objective of minimizing
tontine effects and exhausting assets allocated to the Closed Block with the
final payment upon termination of the last Policy contained in the Closed Block.

          (ii) The Company shall submit to the Superintendent periodic reports
     of the operation of the Closed Block. These reports shall include an
     opinion of an independent actuary who is a "qualified actuary" pursuant to
     Section 4217 of the New York Insurance Law (as it may be amended from time
     to time), and shall be submitted by July 1 of the fifth year following the
     year in which the Plan Effective Date occurs and by July 1 of each fifth
     year thereafter for so long as the Superintendent may require. The actuary
     shall opine whether the Company, in setting dividend scales for the Closed
     Block Business, has acted in accordance with the provisions of this Article
     VIII.

          (iii) By July 1 of the year following the year in which the Plan
     Effective Date occurs and by July 1 of each year thereafter for so long as
     the Superintendent may require, the Company shall submit to the
     Superintendent reports of Closed Block borrowing and investment transfer
     activities with respect to the prior calendar year in a form and with
     detail satisfactory to the Superintendent.

     (e) The Company shall provide as supplemental schedules to its Annual
Statements for each year commencing with the year in which the Plan Effective
Date occurs (i) financial schedules, consisting of the information required by
Annual Statement pages 2, 3, 4 and 5, and (ii) investment schedules, consisting
of the information required by Annual Statement Schedules A, B, BA, D and E (or
comparable information under financial reporting requirements as they may be
established from time to time for the Company as a whole by the Superintendent
after the Adoption Date), in each case for the Closed Block. By July 1 of the
year subsequent to the year being reported, the Company's independent public
accountants shall furnish to the Company, and the Company shall submit to the
Superintendent, an opinion on the financial statements of the Company, which
opinion shall encompass the foregoing financial schedules of the Closed Block.
Additionally, the Company shall submit to the Superintendent by July 1 of each
year a report, prepared at the Company's request by its independent public
accountants, in a form acceptable to the Superintendent, of the results of
certain procedures, which procedures shall have been approved by the
Superintendent, to test the Company's compliance with Sections 8.2(a) and (f).
The reporting obligations provided for in this Section 8.2(e) shall continue for
so long as the Superintendent may require.

     (f) No amounts shall be withdrawn from or received by the Closed Block for
any taxes, including federal, state or local or foreign taxes, resulting from
the operations of the Company or any of its Subsidiaries prior to the Statement
Date. No asset valuation reserve or any increase or decrease therein, or any
similar reserve, shall be charged or credited to the Closed Block.

     (g) None of the assets, including the revenue therefrom, allocated to the
Closed Block or acquired by the Closed Block shall revert to the benefit of the
stockholders of the Company.

     8.3 Guaranteed Benefits.  The Company shall pay all guaranteed benefits for
Closed Block Business in accordance with the terms of the Policies contained in
the Closed Block Business. To the extent provided in this Article VIII, cash
shall be withdrawn from the Closed Block in respect of those benefits. The
assets allocated to the Closed Block are the Company's assets and are subject to
the same liabilities (in the same priority) as all assets in the Company's
general account.

     8.4 Other Participating Policies.  (a) Participating Policies In Force on
the Plan Effective Date that are not included in the Closed Block Business shall
continue to be Participating Policies to the extent provided by their terms.

     (b) The classes of individual Participating Policies described in clause
(i) below shall be managed in accordance with this subsection (b).

             (i) The classes shall consist of individual Participating Policies
        and riders that are In Force on the Plan Effective Date, that have any
        non-guaranteed elements, that are not included in the Closed Block and
        that fall within the following categories: (A) life insurance policies,
        (B) medical insurance policies, (C) disability

                                                          Plan of Reorganization

                                       25
<PAGE>   29

        income policies, (D) annuities, (E) certain blocks of business acquired
        from other life insurance companies and (F) Canadian dollar based
        policies. These classes of individual Participating Policies are set
        forth in Exhibit B.

             (ii) The Company shall establish, for these Policy classes,

                (A) objectives based on: (a) a non-guaranteed element, such as
           an expense charge, mortality charge or investment margin; (b) a
           long-term loss ratio; or (c) any other appropriate measure of margin;

                (B) a basis for measuring deviations from such objectives; and

                (C) a method by which any long-term deviations from such basis
           shall be reflected in the financial treatment of Policies within such
           class.

             (iii) The Company shall submit a memorandum to the Superintendent
        setting forth for each of the above Policy/rider classes the bases and
        methods described in clause (ii) of this Section 8.4(b), which bases and
        methods shall be subject to the approval of the Superintendent. The
        Company shall not change such bases and methods except with the prior
        approval of the Superintendent.

             (iv) Commencing July 1 of the year following the calendar year in
        which the Plan Effective Date occurs and continuing for so long as the
        Superintendent may require, the Company shall submit to the
        Superintendent by July 1 of each year a report as to its compliance with
        this Section 8.4(b) with respect to the prior calendar year in a form
        acceptable to the Superintendent.

     8.5 Former Policyholders of New England Mutual Life Insurance Company. The
Company made certain commitments to the Commissioner of Insurance of the
Commonwealth of Massachusetts, in connection with the merger of New England
Mutual Life Insurance Company into the Company in 1996, for the protection of
the reasonable dividend expectations of owners of individual participating
policies issued by New England Mutual Life Insurance Company who became Company
policyholders by reason of the merger. The Company will continue to satisfy
those commitments in recognition of the ongoing interest of the Commissioner of
Insurance of the Commonwealth of Massachusetts in the protection of the
reasonable dividend expectations of these Company policyholders inside and
outside the Closed Block after the Plan Effective Date.

                                   ARTICLE IX

                 PLAN OF OPERATION; NEW PARTICIPATING BUSINESS

     9.1 Plan of Operation.  The Company's Plan of Operation, including 10-year
actuarial projections, is set forth in Exhibit I. The Plan of Operation and
projections represent the Company's current estimates and expectations based on
the assumptions used in their preparation and may change in the future, subject
to any required approvals of the Superintendent.

     9.2 New Participating Business.  The Company will apply to the
Superintendent for a permit to allow the Company to continue issuing for
delivery in the State of New York and elsewhere participating policies and
contracts after the Plan Effective Date.

                                   ARTICLE X

                             ADDITIONAL PROVISIONS

     10.1 Acquisition of Securities by Certain Officers, Directors and
Employees.  (a) From the Adoption Date until the Plan Effective Date and
thereafter until the fifth anniversary of the Plan Effective Date, no officer,
director or employee of the Company, the Holding Company or any Company
Affiliate, including their family members and their spouses, shall directly or
indirectly offer to acquire or shall acquire in any manner the beneficial
ownership of securities of the Company or the Holding Company, unless the
acquisition is made: (i) pursuant to the MetLife, Inc. 2000 Stock Incentive Plan
and the MetLife, Inc. 2000 Directors Stock Plan, approved by the Superintendent,
copies of which are attached as Schedules 3(a) and (b), respectively; (ii) as an
Eligible Policyholder pursuant to this Plan (provided that acquisitions pursuant
to the Purchase and Sale Program are subject to Sections 10.1(a)(iii) and (iv))
or pursuant to the equity compensation plans or arrangements identified in
Schedule 3(c); (iii) by non-officer employees of the Company, the Holding
Company or any Company Affiliate, including their family members and their
spouses, pursuant to the Purchase and Sale Program or from a broker or dealer
registered with the SEC at the then quoted prices on the date of purchase; or
(iv) by officers or directors of the Company, the Holding Company or any Company
Affiliate, including their family members and their spouses, at least two years
after the Plan Effective Date pursuant to the Purchase and Sale Program or from
a broker or dealer registered with the SEC at the then quoted prices on the date
of purchase.

                                                          Plan of Reorganization

                                       26
<PAGE>   30

     (b) For purposes of this Section 10.1,

             (i) the term "beneficial ownership" with respect to any security,
        means the sole or shared power to vote, or direct the voting of, such
        security and/or the sole or shared power to dispose, or direct the
        disposition, of such security;

             (ii) the term "securities," includes (a) voting securities of any
        class or any ownership interest having voting power for the election of
        directors or management, other than securities having such power only by
        reason of the happening of a contingency; (b) any certificate or
        subscription existing prior to the Plan Effective Date; or (c) any
        security convertible (with or without consideration) into any such
        security, or carrying any warrant or right to subscribe for or purchase
        any such security, or any such warrant or right; and

             (iii) the term "family member," includes a brother, sister, spouse,
        ancestor or descendant of the officer, director or employee.

     10.2 Adjustment of Share Numbers.  In order to effect an IPO Price which
the Company and the managing underwriters of the IPO deem appropriate, the
Company may adjust the number of shares of Company Common Stock set forth in the
definition of Allocable Common Shares. The Company must receive the prior
approval of the Superintendent before making any such adjustment. In the event
of such an adjustment, the number of Allocable Common Shares to be allocated to
each Eligible Policyholder as the fixed component of consideration pursuant to
Section 7.1(b)(i) shall be adjusted proportionately, provided, however, that no
such adjustment will be made unless it would result, without any rounding, in
such number being a whole number.

     10.3 Notices.  If the Company complies substantially and in good faith with
the requirements of Section 7312 or the terms of this Plan with respect to the
giving of any required notice to policyholders, its failure in any case to give
that notice to any Person or Persons entitled to that notice shall not impair
the validity of the actions and proceedings taken under Section 7312 or this
Plan or entitle the Person or Persons to any injunctive or other equitable
relief with respect to that notice.

     10.4 Amendment or Withdrawal of Plan.  At any time prior to the Plan
Effective Date, the Board may amend or withdraw this Plan in accordance with
Section 7312(f). No amendment made after the public hearing or after the vote of
Eligible Policyholders may change this Plan in a manner that the Superintendent
determines is materially disadvantageous to any policyholder (as defined in
Section 7312(a)(2)) unless a further hearing or vote is conducted as provided by
Section 7312(f). Notwithstanding the foregoing, the Purchase and Sale Program
Procedures may be amended by the Holding Company at any time. Until the first
anniversary of the Plan Effective Date, any such amendment to the Purchase and
Sale Program Procedures shall be subject to the prior approval of the
Superintendent. If the Superintendent approves such amendment, the Company shall
notify the Trust Beneficiaries as promptly as practicable following such
approval. Following the first anniversary of the Plan Effective Date, the
Holding Company may amend the Purchase and Sale Program Procedures at any time;
provided, however, that no such amendment shall become effective until the
Holding Company shall have first provided written notice of such amendment to
the Trust Beneficiaries.

     10.5 Costs and Expenses.  The Company and the Holding Company have
delivered to the Superintendent a written undertaking to pay for costs related
to this Plan in compliance with Section 7312(p).

     10.6 Governing Law.  The terms of this Plan shall be governed by and
construed in accordance with the laws of the State of New York.

     10.7 Corrections.  The Company may, until the earlier of the mailings
required by Sections 5.4 and 5.5, by an instrument executed by its Chairman of
the Board, President or any Executive Vice President, attested by its Secretary
or Assistant Secretary under its corporate seal (if required) and submitted to
the Superintendent, make such modifications of a non-material nature as are
appropriate to correct errors, clarify existing items or make additions to
correct manifest omissions in this Plan (including the Exhibits and Schedules).
Subject to the terms of this Plan, the Holding Company may issue additional
shares of Common Stock and take any other action it deems appropriate to remedy
errors or miscalculations made in connection with this Plan.

                                                          Plan of Reorganization

                                       27
<PAGE>   31
                        EXHIBIT A - CLOSED BLOCK BUSINESS


METLIFE - INDUSTRIAL CLOSED BLOCK

<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
11 -13           L75 - Issue age 1-75 - (excluding Assumed Company business)
21-23, 25, 26    20 PL (Issue age 1-54) - (excluding Assumed Company business)
31-32            L 75 - (excluding Assumed Company business)
41               15 Year Endowment
51               20 Year Endowment
61               25 Year Endowment
80-82            L65
90-92            Double Protection to 65
130              Increasing Life & Endowment - $500 endow at 80, Paid Up at 75
140              Endowment at 80
150              Increasing Life & Endowment - $500 endow at 80, Paid Up at 75
160              Cumulative Endowment
170              Life & Annuity Paid Up at 70 (Issue ages 10-15)
175              L 75
180              Convertible Life
207              20 PLAP - With Options
208-209          20 PLAP - Monthly Ind
214              L 70 or 10 Payment Life when issue age is 61 and over
225              30 Payment Life
235              15 Payment Life
320-321          20 PLAP
325              20 PLAP (Infantile, ages 1-9)
512              E65 PULO
600              E60 Issue ages 1-35
650              E65
650              DP 65 (Monthly Industrials)
651              E65
657              DP 65
659              DP 65, with Options
1200-1202        20-Payment Life
1206-1208        20-Payment Life
1207-1209        20-Payment Life with Options
1300             30-Payment Life
1650             Life Paid-Up at Age 65
1656-1657        Life Paid-Up at Age 65
1659             Life Paid-Up at Age 65
1700             Life At Age 70
1750             Life At Age 75
1756-1757        Life At Age 75
1900             Paid Up Life Option - Monthly Industrial
4600             Endowment at Age 60
4650             Endowment at Age 65
4656             R65 Intermediate
4657             Endowment At Age 65
4750             Endowment At Age 75
4800             Endowment At Age 80
5900             Paid Up Life Option - Monthly Industrial
</TABLE>

The MetLife Industrial Policies listed above, which continue as Extended Term
Insurance, are included in the Closed Block.


                                     Page 1
<PAGE>   32
                        EXHIBIT A - CLOSED BLOCK BUSINESS


METLIFE - ORDINARY CLOSED BLOCK

<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
1                Ordinary Life
3, 8             Single Premium Whole Life
100-101          Whole Life
102              Whole Life with Reduced Premium Guaranteed for 5 Years
110              Life Paid-Up at Age 75
110              Life Paid-Up at Age 70 - Intermediate - Age Corrections at Ages 66 & Over
115              15 Payment Life
120, 122         20 Payment Life
127 - 128        Juvenile 20-Payment Life
130              30-Payment Life
134              United Services - 34 Month LPL
146              United Services - 46 Month LPL
165              Life Paid-Up at Age 65
170              Life Paid-Up at Age 70
175              Life Paid-Up at Age 75
183              Whole Life Paid Up at 85
186              15-Year Income Family Protection for 20 Year
192              Double Protection
194              Life Premium Reduced
195              Mortgage Redemption on Whole Life Paid-Up at 85 Ord. Rates
200              20 PLAP
208-209          20 Payment Life
340              United Services 34-Month LPL
415              15-Year Endowment
420              20-Year Endowment
425              25-Year Endowment
430              30-Year Endowment
460              United Services 46-Month LPL
460              Endowment at Age 60
461              Retirement Income at Age 60 - Male
465              Endowment at Age 65
475              Endowment at Age 75
480              Endowment at Age 80
483              Endowment at Age 85
580              United Services 58-Month LPL
650              Double Protection
657              DP65 with Options
658-659          Double Protection at Age 65
861              Modified Endowment Life Option
861              Option Life or Endowment
881              Limited Payment Life with Deferred Annuity
902              Century 21
937              Decreasing Insurance Whole Life
941              Life Premium Reduced
951              Mortgage Redemption Whole Life - Paid up At Age 85 Ord. Rates
960              Single Premium Paid-Up Whole Life
</TABLE>


                                     Page 2
<PAGE>   33
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
961              Mortgage Redemption Whole Life - Intermediate Rates
962              Single Premium Paid-Up Whole Life
965              Single Premium Paid-Up Whole Life
976              Limited Payment Life
981              Convertible Limited Payment Life Paid-Up Life Option Only
1000             Whole Life
1001             Modified Insurance Life (Economatic)
1003-1004        Executive Equity US / NY
1005             Whole Life
1006             Modified Insurance Life (Economatic)
1007             Whole Life
1008-1009        Life paid-Up at Age 88 (Executive Equity)
1010             Whole Life with Cost of Living Rider
1011             Whole Life
1012             Modified Insurance Life (Economatic)
1013-1014        Life Paid-Up at Age 85 (Executive Equity)
1015             Whole Life with Cost of Living Rider
1016             Whole Life
1017             Modified Insurance Life (Economatic)
1018-1019        Life Paid-Up at Age 85 (Executive Equity)
1020             Modified Premium Life (Estate Builder)
1021             Whole Life with Cost of Living Rider
1022             Life Paid-Up at Age 90
1023             Whole Life Reduced Premiums Guaranteed for 5 Years
1024             Whole Life Revised
1025             Modified Premium Life (Estate Builder)
1026             Whole Life with Cost of Living Rider
1027             Life Paid-UP at Age 90
1029             Whole Life Revised
1030             Joint Life
1031             Whole Life Without Extra Protection Issue ages 45 and Under
1032             Joint Life
1033             Life Paid-Up at age 90
1034             Modified Insurance Life (Economatic)
1036             Whole Life Without Extra Protection Issue ages 45 and Under
1038             Life Paid-Up at age 90
1039             Modified Insurance Life (Economatic)
1040             Whole Life
1041             Opt 15 Payment Life
1042             Whole Life With Return Of Cash Value Benefit
1043             Life Paid-Up at 90 under $10,000
1044             Whole Life with Cost of Living Rider
1045             Whole Life
1047             Whole Life With Return Of Cash Value Benefit
1048             Life Paid-Up at 90 under $10,000
1049             Whole Life with Cost of Living Rider
1050             5-Payment Life
1052             Whole Life
1053             Whole Life Paid-up at age 95
</TABLE>



                                     Page 3
<PAGE>   34
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
1054             Whole Life Revised
1055             Whole Life
1057             Whole Life
1058             Whole Lie Paid-up at age 95
1059             Whole Life Revised
1064, 1069       Modified Insurance Life (Economatic)
1072             Life Paid-Up at Age 98
1074             Whole Life with Cost of Living Rider
1075             Modified Premium Life (Estate Builder)
1077             Life Paid-Up at Age 98
1079             Whole Life with Cost of Living Rider
1080             Joint Life
1081             Life Paid-Up at Age 98
1082             Joint Life
1083             Metromatic Life at Age 95
1085             Life Paid-Up at Age 98
1086             Whole Life Without Extra Protection Issue ages 45 and under
1087             Life Paid-Up at Age 98
1090             Whole Life - 8% Fixed Loan Rate
1091             Life Paid-Up at Age 90 - 8% Fixed Loan Rate
1092             Whole Life Paid-Up at Age 95 - Montana
1095             Whole Life - 8% Fixed Loan Rate
1096             Life Paid-Up at Age 90 - 8% Fixed Loan Rate
1097             Life Paid-Up at Age 98
1100, 1103       10-Payment Life
1104             Life Paid-Up at Age 98 - Group Conversion
1105, 1108       10-Payment Life
1109             Life Paid-Up at Age 98
1120-1123        Modified Insurance Life (Economatic) - without Combination Dividend Option
1124             Life Paid-Up at Age 98
1125-1128        Modified Insurance Life (Economatic) - without Combination Dividend Option
1145             Life Paid-Up at Age 98
1150             15-Payment Life
1152             Life Paid-Up at Age 98
1153             15-Payment Life
1154             Life Paid-Up at Age 98
1155             15-Payment Life
1156-1157        Life Paid-Up at Age 98
1158             15-Payment Life
1169-1170        Life Paid-Up at Age 98
1175             Life Paid-Up at Age 98
1180-1184        Life Paid-Up at Age 98
1187-1188        Life Paid-Up at Age 98
1191-1192        Life Paid-Up at Age 98
1199             Life Paid-Up at Age 98
1200-1209        20-Payment Life
1240             24-Payment Life
1250             25-Payment Life
1260             26-Payment Life
1300, 1303       30-Payment Life
1304             Life Paid-Up at Age 98
</TABLE>



                                     Page 4
<PAGE>   35
                        EXHIBIT A - CLOSED BLOCK BUSINESS

<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
1305             30-Payment Life
1306-1307        Life Paid-Up at Age 98
1308             30-Payment Life
1309-1312        Metromatic Whole Life
1313-1316        Metromatic Enriched Whole Life
1320             Life Paid-Up at Age 98
1321-1322        Whole Life - Group Conversions
1323-1324        Whole Life - 8% Fixed Loan Rate
1399             Life Paid-Up at Age 98
1406-1409        Voluntary Permanent Whole Life
1410-1411        Life Paid-Up at Age 98
1416-1424        Life Paid-Up at Age 98
1425-1429        Life Paid-Up at Age 98 - Group Conversions
1482-1496        Life Paid-Up at Age 98
1501             50-Payment Life
1501-1504        Qualified Whole Life
1505-1508        Qualified Life Paid-Up at 95
1520-1531        Whole Life
1532-1537        Life Paid-Up at Age 95
1538-1541        Metromatic - Whole Life
1550, 1553       Life Paid-Up at Age 55
1555, 1558       Life Paid-Up at Age 55
1571-1594        Whole Life
1600             Life Paid-Up at Age 60
1601             Life Paid-Up at Age 98 - Group Conversion
1603, 1605       Life Paid-Up at Age 60
1608             Life Paid-Up at Age 60
1620, 1625       Life Paid-Up at Age 62
1626-1649        Qualified Whole Life
1650, 1653       Life Paid-Up at Age 65
1655             Life Paid-Up at Age 65
1657-1659        Life Paid-Up at Age 65
1660-1680        Life Paid-Up at 95
1681-1688        Whole Life - Group Conversions
1689-1695        Life Paid-Up at 95 Group Conversions
1701-1704        Qualified Whole Life
1705-1708        Qualified Life Paid-Up at 95
1720-1731        Whole Life
1732-1737        Life Paid-Up at 95
1738-1741        Metromatic - Whole Life
1750, 1756       Life Paid-Up at age 75
1771-1794        Whole Life
1801-1806        Whole Life
1807-1812        Life Paid-Up at 95
1813-1833        Qualified Life Paid-Up at 95
1834-1848        Qualified Life Paid-Up at Age 98
1850-1852        Whole Life Paid-Up At Age 85
1855             Juvenile Whole Life Paid-Up at 85
1858-1859        Juvenile Whole Life Paid-Up at 85
1860-1880        Life Paid-Up at 95
1900-1907        Young Business & Professional Man's
</TABLE>



                                     Page 5
<PAGE>   36
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
1910-1917        YBP Preferred Risk
1920-1922        Pension Insurance Policy
1922             Qualified Life Paid-Up at Age 90
1923             Qualified Whole Life
1923             Pension Insurance Policy
1925-1928        Pension Insurance Policy
1930             Qualified Life Paid-Up at age 90
1930-1932        Pension Insurance Policy
1932             Qualified Life Paid-Up at age 90
1933             Pension Insurance Policy
1933             Qualified Whole Life
1935-1938        Pension Life Insurance Policy
1939-1953        Qualified Life Paid-Up at Age 98
1954-1958        Life Paid-Up at Age 98 - Group Conversion
1959-1961        Qualified Whole Life
1962-1964        Qualified Life-Paid Up at 95
1965             Whole Life Group Conversion
1966             Life-Paid Up at 95 Group Conversion
1967-1970        Metromatic Whole Life (Group Managed)
1971-1974        Metromatic Enriched Whole Life (Group Managed)
1975-1978        Pension Life Insurance Policy
1978             Qualified Whole Life
1979-1984        Flexible Whole Life
1985             Pension Life Insurance Policy
1985             Qualified Life Paid-Up at age 90
1986-1987        Pension Life Insurance Policy
1987             Qualified Life Paid-Up at age 90
1988             Pension Life Insurance Policy
1988             Qualified Whole Life
1995             Flexible Whole Life- Group Conversion
2000             Whole Life Family Income
2060             Supplementary Paid-Up - Metromatic - 20 Yr. IBSR
2063             Supplementary Paid-Up - (UL) - Spouse Term Insurance Benefit
2104             Supplementary Paid-Up - 10 Yr. IBSR
2109-2110        Supplementary Paid-Up - 10 Yr. IBSR
2160             Supplementary Paid-Up - 10 Yr. IBSR
2192             Supplementary Paid-Up - Spouse 1YT  (ULA-UM)
2202             10-Year Income Family Protection for 20 Years
2203             15-Year Income Family Protection for 20 Years
2203-2204        Supplementary Paid-Up - 20 Yr. IBSR
2204             20 Year Family Protection for 20 Years
2208-2209        Supplementary Paid-Up - 20 Yr. IBSR
2303-2304        Supplementary Paid-Up - 30 Yr. IBSR
2308-2309        Supplementary Paid-Up - 30 Yr. IBSR
2506-2511        Supplementary Paid-Up - 20 Yr. IBSR
2524-2529        Supplementary Paid-Up - Spouse 1 YT
2536-2541        Supplementary Paid-Up - Spouse 10 YT
2556-2557        Supplementary Paid-Up - Metromatic - Spouse 10 YT
2602-2604        Family Protection to Age 60
2616-2621        Supplementary Paid-Up - 10 Yr. IBSR
2628-2633        Supplementary Paid-Up - 30 Yr. IBSR
</TABLE>


                                     Page 6
<PAGE>   37
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
2650             Whole Life Paid-Up At Age 65 Family Income
2664-2667        Supplementary Paid-Up - 10 Yr. IBSR
2672-2675        Supplementary Paid-Up - 20 Yr. IBSR
2680-2683        Supplementary Paid-Up - 30 Yr. IBSR
2706-2711        Supplementary Paid-Up - 20 Yr. IBSR
2724-2729        Supplementary Paid-Up - Spouse 1YT
2736-2741        Supplementary Paid-Up - Spouse 10 YT
2756-2757        Supplementary Paid-Up - Metromatic - Spouse 10 YT
2816-2821        Supplementary Paid-Up - 10 Yr. IBSR
2828-2833        Supplementary Paid-Up - 30 Yr. IBSR
2850             Whole Life Paid-Up at age 85 Family Income
2864-2867        Supplementary Paid-Up - 10 Yr. IBSR
2872-2875        Supplementary Paid-Up - 20 Yr. IBSR
2880-2883        Supplementary Paid-Up - 30 Yr. IBSR
4041             Opt 15 Year Endowment
4100-4109        10 Year Endowment
4150-4159        15 Year Endowment
4200-4209        20-Year Endowment
4250             25 Year Endowment
4300-4309        30-Year Endowment
4500-4509        Endowment at Age 50
4550-4559        Endowment at Age 55
4600-4609        Endowment at Age 60
4620, 4622       Endowment at Age 62
4625, 4627       Endowment at Age 62
4650-4655        Endowment at Age 65
4657-4659        Endowment at Age 65
4664             Endowment at Age 65
4700             Endowment at Age 70
4750             Endowment at Age 75
4800             Endowment at Age 80
4850             Endowment at Age 85
4853             Endowment at Age 85
4855, 4858       Endowment at Age 85
4885, 4888       Endowment at Age 88
4900-4901        Endowment at Age 90
5103             Single Premium 10-Year Endowment
5108             Single Premium 10-Year Endowment
5133             Single Premium 13-Year Endowment
5143             Single Premium 14-Year Endowment
5153             Single Premium 15-Year Endowment
5163             Single Premium 16-Year Endowment
5173             Single Premium 17-Year Endowment
5183-5184        Single Premium 18-Year Endowment
5189             Single Premium 18-Year Endowment
5193             Single Premium 19-Year Endowment
5203, 5208       Single Premium 20-Year Endowment
5213-5214        Single Premium 21-Year Endowment
5219             Single Premium 21-Year Endowment
5223             Single Premium 22-Year Endowment
</TABLE>


                                     Page 7
<PAGE>   38
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
5233             Single Premium 23-Year Endowment
5243             Single Premium 24-Year Endowment
5253-5254        Single Premium 25-Year Endowment
5259             Single Premium 25-Year Endowment
5263             Single Premium 26-Year Endowment
5273             Single Premium 27-Year Endowment
5283             Single Premium 28-Year Endowment
5293             Single Premium 29-Year Endowment
5303             Single Premium 30-Year Endowment
5313             Single Premium 31-Year Endowment
5323             Single Premium 32-Year Endowment
5333             Single Premium 33-Year Endowment
5343             Single Premium 34-Year Endowment
5353             Single Premium 35-Year Endowment
5403             Single Premium 40-Year Endowment
5503             Single Premium Endowment at Age 50
5553             Single Premium Endowment at Age 55
5563             Single Premium Endowment at Age 56
5573             Single Premium Endowment at Age 57
5603             Single Premium Endowment at Age 60
5608             Endowment At Age 60
5632, 5637       Family Endowment At Age 62
5642, 5647       Family Anniversary At Age 62
5650             Endowment At Age 65 Family Income
5653, 5658       Single Premium Endowment at Age 65
5660-5667        Family Endowment at 65
5670-5672        Anniversary Family E65
5675-5677        Family Anniversary Endowment at 65
5803             Single Premium Endowment at Age 80
5851             Endowment at Age 85 Increased Indemnity
5853             Single Premium Endowment at Age 85
5860-5862        Family Endowment at Age 85
5864-5867        Family Endowment at Age 85
5870-5872        Family Anniversary Endowment at 85
5875-5877        Family Anniversary Endowment at 85
5951             Mortgage Redemption Endowment at Age 85 - Ord. Rates
5961             Mortgage Redemption Endowment at Age 85 - Int. Rates
5973-5974        Endowment Specials
5976             Endowment Specials Include Joint 20 Yr. End.
5981             Convertible Limited Payment Life - Paid-Up Endowment
6100-6102        10 Year Endowment - Individual Retirement Annuity
6105, 6107       10 Year Endowment - Individual Retirement Annuity
6170             Education-Estate Builder End. at Age 17
6180             Education-Estate Builder End. at Age 18
6190             Education-Estate Builder End. at Age 19
6200             Education-Estate Builder End. at Age 20
6200, 6202       20 Year Endowment Individual Retirement Annuity
6205, 6207       20 Year Endowment Individual Retirement Annuity
6210             Education-Estate Builder End. at Age 21
6220             Education-Estate Builder End. at Age 22
6230             Education-Estate Builder End. at Age 23
</TABLE>


                                     Page 8
<PAGE>   39
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
6240             Education-Estate Builder End. at Age 24
6250             Education-Estate Builder End. at Age 25
6550-6551        Retirement Income at Age 55
6600-6601        Retirement Income at Age 60
6650             Retirement Income at Age 65 - Male
6650             Endowment at Age 65 Individual Retirement Annuity
6651             Retirement Income at Age 65 - Female
6651             Endowment at Age 65 Individual Retirement Annuity Premium Continuation Option
6655 - 6656      Endowment at Age 65 Individual Retirement Annuity Premium Continuation Option
7101             Educational Fund/Endowment Maturing in 10 Years
7111             Educational Fund/Endowment Maturing in 11 Years
7121             Educational Fund/Endowment Maturing in 12 Years
7131             Educational Fund/Endowment Maturing in 13 Years
7141             Educational Fund/Endowment Maturing in 14 Years
7151             Educational Fund/Endowment Maturing in 15 Years
7161             Educational Fund/Endowment Maturing in 16 Years
7171             Educational Fund/Endowment Maturing in 17 Years
7181             Educational Fund/Endowment Maturing in 18 Years
7191             Educational Fund/Endowment Maturing in 19 Years
7201             Educational Fund/Endowment Maturing in 20 Years
8000-8038        Survivorship Whole Life
8100             Family Security 10-Year Term
8101-8102        Joint Reducing Term Life (Joint Mortgage Term) - 10 Yr - 8%
8110             Family Security 11-Year Term
8120             Family Security 12-Year Term
8130             Family Security 13-Year Term
8140             Family Security 14-Year Term
8150             Family Security 15-Year Term
8151-8152        Joint Reducing Term Life (Joint Mortgage Term) - 15 Yr - 8%
8160             Family Security 16-Year Term
8170             Family Security 17-Year Term
8180             Family Security 18-Year Term
8190             Family Security 19-Year Term
8200             Family Security 20-Year Term
8201-8202        Joint Reducing Term Life (Joint Mortgage Term) - 20 Yr - 8%
8210             Family Security 21-Year Term
8220             Family Security 22-Year Term
8230             Family Security 23-Year Term
8240             Family Security 24-Year Term
8250             Family Security 25-Year Term
8251-8252        Joint Reducing Term Life (Joint Mortgage Term) - 25 Yr - 8%
8260             Family Security 26-Year Term
8270             Family Security 27-Year Term
8280             Family Security 28-Year Term
8290             Family Security 29-Year Term
8300             Family Security 30-Year Term
8301-8302        Joint Reducing Term Life (Joint Mortgage Term) - 30 Yr - 8%
8310             Family Security 31-Year Term
8320             Family Security 32-Year Term
</TABLE>


                                     Page 9
<PAGE>   40
                       EXHIBIT A -- CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
8330             Family Security 33-Year Term
8340             Family Security 34-Year Term
8350             Family Security 35-Year Term
8360             Family Security 36-Year Term
8370             Family Security 37-Year Term
8380             Family Security 38-Year Term
8390             Family Security 39-Year Term
8400             Family Security 40-Year Term
8410             Family Security 41-Year Term
8420             Family Security 42-Year Term
8430             Family Security 43-Year Term
8440             Family Security 44-Year Term
8450             Family Security 45-Year Term
8460             Family Security 46-Year Term
8470             Family Security 47-Year Term
8480             Family Security 48-Year Term
8490             Family Security 49-Year Term
8500             Family Security 50-Year Term
8510             Family Security 51-Year Term
8520             Family Security 52-Year Term
8530             Family Security 53-Year Term
8540             Family Security 54-Year Term
9001-9002        Supplementary Paid-Up Spouse
9006-9007        Supplementary Paid-Up Spouse
9011-9013        General Motors Dealers
9014-9016        Guaranteed Issue Premiums Guaranteed
9017-9019        Guaranteed Issue Premiums Not Guaranteed
9054, 9059       Supplementary Paid-Up 5 YT on Surviving Spouse
9100             10 Year Mortgage Term
9102             10 Year Term with Uniform Annual Decreases
9103             10 Year Mortgage Term
9104             10 Year Mortgage/Scheduled 1 Year Term Insurance
9105             10 Year Mortgage Term
9106-9107        10 Year Term with Uniform Annual Decreases
9108-9109        10 Year Mortgage Term
9111-9112        Wholesale 1 and 2 Year Terms
9140, 9143       10 Year Term with Uniform Annual Decreases
9144-9145        10 Year Term with Uniform Annual Decreases
9147-9148        10 Year Term with Uniform Annual Decreases
9150             15-Year Mortgage Term
9152             15 Year Single Life Decreasing Term
9153             15 Year Mortgage Term
9154             15 Year Mortgage/Scheduled 1 Year Term Insurance
9155             15 Year Mortgage Term
9156             15 Year Term Annual Decreases
9157             15 Year Mortgage/Scheduled 1 Year Term Insurance
9158-9159        15 Year Mortgage Term
9190, 9193       15 Year Term with Uniform Annual Decreases
9194-9195        15 Year Term with Uniform Annual Decreases
9197-9198        15 Year Term with Uniform Annual Decreases
9200             20-Year Mortgage Term
</TABLE>


                                    Page 10
<PAGE>   41
                        EXHIBIT A - CLOSED BLOCK BUSINESS

<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
9202             20 Year Single Life Decreasing Term
9203-9209        20 Year Mortgage Term
9240             20 Year Term with Uniform Annual Decreases
9243-9245        20 Year Term with Uniform Annual Decreases
9247-9248        20 Year Term with Uniform Annual Decreases
9250             25-Year Mortgage Term
9251             Mortgage Term with Premiums Payable for Entire duration of Ins. Coverage
9252             25 Year Term with Uniform Annual Decreases
9253             25 Year Mortgage Term
9254             25 Year Mortgage/Scheduled 1 Year Term Insurance
9255             25 Year Mortgage Term
9256             25 Year Single Life Decreasing Term
9257             25 Year Mortgage/Scheduled 1 Year Term Insurance
9258-9259        25 Year Mortgage Term
9290, 9293       25 Year Term with Uniform Annual Decreases
9294-9295        25 Year Term with Uniform Annual Decreases
9297-9298        25 Year Term with Uniform Annual Decreases
9300             30-Year Mortgage Term
9301             Mortgage Term with Premiums Payable for Entire Duration of Insurance Coverage
9302             30 Year Term with Uniform Annual Decreases
9303             30 Year Mortgage Term
9304             30 Year Mortgage/Scheduled 1 Year Term Insurance
9305             30 Year Mortgage Term
9306             30 Year Term Uniform Annual Decreases - 71 Rates
9307             30 Year Schedule Mortgage Term
9307-9309        30 Year Mortgage Term
9311-9312        1 Yr Term Insurance Cost of Living Policy with CPI Increases
9313             One Year Renewable Term Policy
9314             One Year Renewable Convertible
9316-9317        1 Yr Term Insurance Cost of Living Policy with CPI Increases
9318-9320        One Year Renewable Convertible Term Policy
9325             One Year Renewable Convertible
9340, 9343       30 Year Term with Uniform Annual Decreases
9344-9345        30 Year Term with Uniform Annual Decreases
9347-9348        30 Year Term with Uniform Annual Decreases
9353             5 Year Renewable Non-Convertible Term
9353-9354        5 Year Renewable Convertible term
9358-9359        5 Year Renewable Convertible term
9402-9403        10 Year Renewable Convertible Term
9404             10 Year Convertible Non-Renewable
9407-9408        10 Year Renewable Convertible Term
9409             10 Year Convertible Non-Renewable
9453             15-Year Renewable Term
9454             15 Year Convertible Non-Renewable Term
9503             20-Year Renewable Term
9510-9515        Term Specials
9650             Term to Age 65
9652             Uniform Annual Decreasing Term to Age 65
9653             Supplementary Paid-Up on Wife $5000 Basis
9653             Term to Age 65
9654             Supplementary Paid-Up Term 65 on Surviving Spouse (Spouse is a Male)
</TABLE>


                                    Page 11
<PAGE>   42
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        DESCRIPTION
- ---------        -----------
<S>              <C>
9655             Supplementary Paid-Up on Wife $5000 Basis
9656             Uniform Annual Decreasing Term to Age 65 - 71 Rates
9658             Term to Age 65
9659             Supplementary Paid-Up Term 65 on Surviving Spouse (Spouse is a Female)
9660, 9663       Supplementary Paid-Up E65 Family
9665, 9668       Supplementary Paid-Up E65 Family
9690, 9693       Uniform Annual Decreasing Term to Age 65
9694, 9695       Uniform Annual Decreasing Term to Age 65
9697, 9698       Uniform Annual Decreasing Term to Age 65
9710-9715        Term Specials
9725, 9728       Uniform Annual Decreasing Term To Age 65
9853, 9855       Supplementary Paid-Up on Wife - Family E85
9860, 9863       Supplementary Paid-Up on Husband - Family E85 with Income Benefit
9865, 9868       Supplementary Paid-Up on Wife - Family E85 with Income Benefit
9870             Term and Annuity
9950             Mortgage Redemption Term, Ordinary Rates
9960             Mortgage Redemption Term, Intermediate Rates
9971, 9973       Term Specials
9976, 9978       Term Specials
</TABLE>

The MetLife Ordinary Policies listed above, which continue as Extended Term
Insurance, are excluded from the closed block.


                                    Page 12
<PAGE>   43
                        EXHIBIT A - CLOSED BLOCK BUSINESS


NEW ENGLAND MUTUAL - ORDINARY CLOSED BLOCK

The "-" indicator is displayed when the closed block status does not vary by
series.

<TABLE>
<CAPTION>
PLAN CODE        SERIES     DESCRIPTION
- ---------        ------     -----------
<S>              <C>        <C>
0                -          Ordinary Life
0                -          Paid Up Cash Value Accumulations (lapsed policy)
6                -          Retirement Income at 60
11               -          Retirement Income at 65
65               -          Term to 65
99               -          Voluntary Insurance Plan - Ordinary Life
100              -          Ordinary Life
101              -          Ordinary Life
101              -          Retirement Income at 55
101              -          Single Premium Ordinary Life
103              -          Ordinary Life
105              -          Life, coverage modified to attained age 100
106              -          Life paid up at attained age 85
106              -          Retirement Income at 60
107              -          Whole Life
108              -          Whole Life
109              -          Ordinary Survivorship Life
111              -          Retirement Income at 65
115              -          Retirement Income at 69
116              -          Retirement Income at 70
120              -          20 Year Endowment
130              -          30 Year Endowment
150              -          Endowment at attained age 50
155              -          Endowment at attained age 55
155              -          Retirement Income at 55
160              -          Endowment at attained age 60
160              -          Life, coverage modified to attained age 60
161              -          Life, coverage modified to attained age 61
162              -          Life, coverage modified to attained age 62
164              -          Life, coverage modified to attained age 64
165              -          Endowment at attained age 65
165              -          Life paid up at attained age 65
165              -          Life, coverage modified to attained age 65
165              -          Retirement Income at 65
166              -          Life, coverage modified to attained age 66
168              -          Life, coverage modified to attained age 68
170              -          Endowment at attained age 70
170              -          Life, coverage modified to attained age 70
170              -          Retirement Income at 70
175              -          Endowment at attained age 75
175              -          Life, coverage modified to attained age 75
176              -          Life, coverage modified to attained age 76
180              -          Life, coverage modified to attained age 80
181              -          Endowment at attained age 60
</TABLE>


                                    Page 13
<PAGE>   44
                        EXHIBIT A - CLOSED BLOCK BUSINESS

<TABLE>
<CAPTION>
PLAN CODE        SERIES     DESCRIPTION
- ---------        ------     -----------
<S>              <C>        <C>
181              -          Life, coverage modified to attained age 81
185              -          Life paid up at attained age 85
185              -          Life, coverage modified to attained age 85
186              -          Life paid up at attained age 85
190              -          Life, coverage modified to attained age 90
195              -          Life, coverage modified to attained age 95
200              -          Career Protection Policy
200              -          Yearly Decreasing Term
201              -          Career Protection Policy
201              -          Yearly Decreasing Term
201              -          Yearly Renewable Term
202              -          Yearly Decreasing Term
202              -          Yearly Renewable Term
205              -          5 Year Renewable and Convertible Term
210              -          10 Year Renewable and Convertible Term
211              -          Income Endowment at 65
220              -          20 Year Decreasing Term
220              -          Life paid up in 20 years
223              -          Retirement Income at 65
225              -          25 Year Decreasing Term
225              -          Life paid up in 25 years
230              -          30 Year Decreasing Term
230              -          Life paid up in 30 years
261              -          Retirement Income at 65
263              24         Yearly Renewable Term
263              25         Yearly Renewable Term
264              24         Yearly Renewable Term
264              25         Yearly Renewable Term
265              -          Retirement Income at 65
265              25         Yearly Renewable Term
265              27         Yearly Renewable Term
266              22         Retirement Income at 70
266              22         Yearly Renewable Term
266              24         Yearly Renewable Term
266              25         Yearly Renewable Term
267              24         Yearly Renewable Term
267              25         Yearly Renewable Term
268              24         Yearly Renewable Term
268              25         Yearly Renewable Term
269              -          Term to 75
271              -          Term to 75
272 - 273        -          Term to 70
275 - 277        -          Term to 75
295              12         Income Endowment at 65
295              28         Income Endowment at 65
305              -          Life paid up in 5 years
310              -          Life paid up in 10 years
312              -          Life paid up in 12 years
315              -          Life paid up in 15 years
317              -          Life paid up in 17 years
319              -          Life paid up in 19 years
</TABLE>


                                    Page 14
<PAGE>   45
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        SERIES     DESCRIPTION
- ---------        ------     -----------
<S>              <C>        <C>
320              -          Life paid up in 20 years
321              -          Life paid up in 21 years
322              -          Life paid up in 22 years
323              -          Life paid up in 23 years
325              -          Life paid up in 25 years
327              -          Life paid up in 27 years
330              -          Life paid up in 30 years
331              -          Life paid up in 31 years
332              -          Life paid up in 32 years
350              -          Life paid up at attained age 50
355              -          Life paid up at attained age 55
355              -          Retirement Income at 55
360              -          Life paid up at attained age 60
365              -          Life paid up at attained age 65
370              -          Life paid up at attained age 70
370              -          Retirement Income at 70
375              -          Life paid up at attained age 75
385              -          Life paid up at attained age 85
395 - 396        -          Life paid up at attained age 95
400              -          Ordinary Life
410              -          Life paid up in 10 years
420              -          Life paid up in 10 years
420              -          Life paid up in 20 years
465              -          Endowment at attained age 55
466              -          Life paid up at attained age 65
466              -          Life paid up in 10 years
479 - 480        -          Increasing Whole Life
495              -          Equity Builder Limited Pay
495              -          Life paid up at attained age 95
496              -          Equity Builder paid up in 10 Years
500              -          Economatic
501              -          Custom Life
501              -          Retirement Income at 55
506              -          Retirement Income at 60
511              -          Retirement Income at 65
516              -          Retirement Income at 70
555              -          Endowment at attained age 55
565- 566         -          Life paid up at attained age 85
580              -          Life paid up at attained age 85
585              -          Life paid up at attained age 85
595              -          Equity Builder paid up at attained age 65
600              -          Ordinary Joint Life
661              -          Retirement Income at 65
665              -          Double Death Benefit to Age 65
666              -          Retirement Income at 70
695              -          Endowment at 95 limited pay
697              -          Endowment at 95 limited pay
700 - 701        -          Graded Premium Life
702 - 703        -          Graded Premium Survivorship Life
704 - 705        -          Graded Premium Life
709              -          Graded Premium Survivorship Life
</TABLE>


                                    Page 15
<PAGE>   46
                        EXHIBIT A - CLOSED BLOCK BUSINESS


<TABLE>
<CAPTION>
PLAN CODE        SERIES     DESCRIPTION
- ---------        ------     -----------
<S>              <C>        <C>
750 - 753        -          Modified Premium Life
756              -          Modified Premium Survivorship Life
781              -          Increasing Whole Life
800              -          Insurance to age 70
801              -          Retirement Income at 55
811              -          Retirement Income at 65
841              -          Retirement Income at 65
865 - 866        -          Juvenile Estate Builder paid up at age 65
885              -          Juvenile Estate Builder paid up at age 85
900              -          Wife's insurance Agreement rider to attained age 55
901              -          Wife's insurance Agreement rider to attained age 65
901              -          Spouse Agreement rider to attained age 65
902              -          Children's Agreement to child's age 25
906              -          Family Agreement to spouse attained age 55
907              -          Family Agreement to spouse attained age 65
908              -          Children's Agreement to child's age 25
911              -          Retirement Income at 55
911              -          Spouse Agreement rider to attained age 65
921              -          Retirement Income at 65
</TABLE>

The New England Mutual Policies listed above, which continue as Extended Term
Insurance, are included in the Closed Block.




<PAGE>   47
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - PARTICIPATING UNIVERSAL LIFE

<TABLE>
<CAPTION>
PLAN CODE                  DESCRIPTION
- ---------                  -----------
<S>                        <C>
731511 - 731514            Metromatic Flexible Premium Adjustable Life (NC only)
731516 - 731519            Metromatic Flexible Premium Adjustable Life (NC only)
731611 - 731614            Metromatic Flexible Premium Adjustable Life (NC only)
731616 - 731619            Metromatic Flexible Premium Adjustable Life (NC only)
733001                     Metromatic Flexible Premium Adjustable Life (NC only)
733003                     Metromatic Flexible Premium Adjustable Life (NC only)
733005                     Metromatic Flexible Premium Adjustable Life (NC only)
733007                     Metromatic Flexible Premium Adjustable Life (NC only)
733065 - 733068            Metromatic Flexible Premium Adjustable Life (NC only)
733085                     Metromatic Flexible Premium Adjustable Life (NC only)
733087                     Metromatic Flexible Premium Adjustable Life (NC only)
733097                     Metromatic Flexible Premium Adjustable Life (NC only)
733099                     Metromatic Flexible Premium Adjustable Life (NC only)
733129                     Metromatic Flexible Premium Adjustable Life (NC only)
733131                     Metromatic Flexible Premium Adjustable Life (NC only)
733301 - 733304            Metromatic Flexible Premium Adjustable Life (NC only)
733306 - 733309            Metromatic Flexible Premium Adjustable Life (NC only)
733406                     Metromatic Flexible Premium Adjustable Life (NC only)
733421 - 733424            Metromatic Flexible Premium Adjustable Life (NC only)
733426 - 733429            Metromatic Flexible Premium Adjustable Life (NC only)
733451 - 733454            Metromatic Flexible Premium Adjustable Life (NC only)
733456 - 733467            Metromatic Flexible Premium Adjustable Life (NC only)
733476 - 733483            Metromatic Flexible Premium Adjustable Life (NC only)
733492 - 733499            Metromatic Flexible Premium Adjustable Life (NC only)
733508 - 733515            Metromatic Flexible Premium Adjustable Life (NC only)
733524 - 733555            Metromatic Flexible Premium Adjustable Life (NC only)
733582 - 733583            Metromatic Flexible Premium Adjustable Life (NC only)
733586 - 733587            Metromatic Flexible Premium Adjustable Life (NC only)
733614 - 733615            Metromatic Flexible Premium Adjustable Life (NC only)
733618 - 733619            Metromatic Flexible Premium Adjustable Life (NC only)
733630 - 733631            Metromatic Flexible Premium Adjustable Life (NC only)
733634 - 733635            Metromatic Flexible Premium Adjustable Life (NC only)
733654 - 733655            Metromatic Flexible Premium Adjustable Life (NC only)
733658 - 733659            Metromatic Flexible Premium Adjustable Life (NC only)
733668 - 733671            Metromatic Flexible Premium Adjustable Life (NC only)
733676 - 733679            Metromatic Flexible Premium Adjustable Life (NC only)
733684 - 733687            Metromatic Flexible Premium Adjustable Life (NC only)
733692 - 733695            Metromatic Flexible Premium Adjustable Life (NC only)
733700 - 733703            Metromatic Flexible Premium Adjustable Life (NC only)
733721                     Metromatic Flexible Premium Adjustable Life (NC only)
733723                     Metromatic Flexible Premium Adjustable Life (NC only)
733745                     Metromatic Flexible Premium Adjustable Life (NC only)
733747                     Metromatic Flexible Premium Adjustable Life (NC only)
733765                     Metromatic Flexible Premium Adjustable Life (NC only)
733767                     Metromatic Flexible Premium Adjustable Life (NC only)
731051                     Flexible Premium Life Insurance Policy (NC and PR only)
731056                     Flexible Premium Life Insurance Policy (NC and PR only)
</TABLE>


                                     Page 1
<PAGE>   48
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
PLAN CODE                  DESCRIPTION
- ---------                  -----------
<S>                        <C>
731073                     Flexible Premium Life Insurance Policy (NC and PR only)
731078                     Flexible Premium Life Insurance Policy (NC and PR only)
731106 - 731107            Flexible Premium Life Insurance Policy (NC and PR only)
733051                     Flexible Premium Life Insurance Policy (NC and PR only)
733056                     Flexible Premium Life Insurance Policy (NC and PR only)
733073                     Flexible Premium Life Insurance Policy (NC and PR only)
733078                     Flexible Premium Life Insurance Policy (NC and PR only)
733140 - 733143            Flexible Premium Life Insurance Policy (NC and PR only)
733145 - 733148            Flexible Premium Life Insurance Policy (NC and PR only)
733160 - 733161            Flexible Premium Life Insurance Policy (NC and PR only)
733163                     Flexible Premium Life Insurance Policy (NC and PR only)
733165 - 733166            Flexible Premium Life Insurance Policy (NC and PR only)
733168                     Flexible Premium Life Insurance Policy (NC and PR only)
733266 - 733269            Flexible Premium Life Insurance Policy (NC and PR only)
733276 - 733279            Flexible Premium Life Insurance Policy (NC and PR only)
733040                     Flexible Premium Life Insurance Policy (NC and PR only)
733042                     Flexible Premium Life Insurance Policy (NC and PR only)
733045                     Flexible Premium Life Insurance Policy (NC and PR only)
733047                     Flexible Premium Life Insurance Policy (NC and PR only)
630043                     Flexible Premium Life Insurance Policy (MO only)
630115                     Flexible Premium Life Insurance Policy (MO only)
631385 - 631398            Flexible Premium Life Insurance Policy (MO only)
630116                     Flexible Premium Life Insurance Policy (MO and WI only)
631400 - 631405            Flexible Premium Life Insurance Policy (MO and WI only)
631412 - 631415            Flexible Premium Life Insurance Policy (MO and WI only)
631795 - 631800            Flexible Premium Life Insurance Policy (MO and WI only)
631886 - 631891            Flexible Premium Life Insurance Policy (MO and WI only)
637352 - 637353            Flexible Premium Life Insurance Policy (MO and WI only)
637356 - 637357            Flexible Premium Life Insurance Policy (MO and WI only)
637448 - 637459            Flexible Premium Life Insurance Policy (MO and WI only)
637491 - 637494            Flexible Premium Life Insurance Policy (MO and WI only)
631222 - 631237            Flexible Premium Life Insurance Policy (MO and WI only)
637538 - 637549            Flexible Premium Life Insurance Policy (MO and WI only)
637562 - 637565            Flexible Premium Life Insurance Policy (MO and WI only)
631542 - 631547            Flexible Premium Life Insurance Policy (MO and WI only)
631711 - 631716            Flexible Premium Life Insurance Policy (MO and WI only)
631989 - 631994            Flexible Premium Life Insurance Policy (MO and WI only)
631193 - 631198            Flexible Premium Multifunded Life (MO and WI only)
631251 - 631256            Flexible Premium Multifunded Life (MO and WI only)
631709 - 631710            Flexible Premium Multifunded Life (MO and WI only)
631892 - 631896            Flexible Premium Multifunded Life (MO and WI only)
637314 - 637325            Flexible Premium Multifunded Life (MO and WI only)
637472 - 637475            Flexible Premium Multifunded Life (MO and WI only)
631247 - 631249            Flexible Premium Multifunded Life (MO and WI only)
631257 - 631259            Flexible Premium Multifunded Life (MO and WI only)
631301 - 631302            Flexible Premium Multifunded Life (MO and WI only)
637568 - 637579            Flexible Premium Multifunded Life (MO and WI only)
637600 - 637603            Flexible Premium Multifunded Life (MO and WI only)
631559 - 631570            Flexible Premium Multifunded Life (MO and WI only)
637635 - 637658            Flexible Premium Multifunded Life (MO and WI only)
</TABLE>


                                     Page 2
<PAGE>   49
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
PLAN CODE                  DESCRIPTION
- ---------                  -----------
<S>                        <C>
631430 - 631433            Flexible Premium Multifunded Life (MO and WI only)
631497 - 631500            Flexible Premium Multifunded Life (MO and WI only)
631509                     Flexible Premium Multifunded Life (MO only)
631002                     Flexible Premium Multifunded Life (MO only)
631028                     Flexible Premium Multifunded Life (MO only)
631035                     Flexible Premium Multifunded Life (MO only)
631037                     Flexible Premium Multifunded Life (MO only)
631046                     Flexible Premium Multifunded Life (MO only)
631067 - 631068            Flexible Premium Multifunded Life (MO only)
631070                     Flexible Premium Multifunded Life (MO only)
631147                     Flexible Premium Multifunded Life (MO only)
631149                     Flexible Premium Multifunded Life (MO only)
631151                     Flexible Premium Multifunded Life (MO only)
631510                     Flexible Premium Multifunded Life (MO only)
631515                     Flexible Premium Multifunded Life (MO only)
631548 - 631549            Flexible Premium Multifunded Life (MO only)
631551 - 631552            Flexible Premium Multifunded Life (MO only)
631554                     Flexible Premium Multifunded Life (MO only)
631556 - 631557            Flexible Premium Multifunded Life (MO only)
631597 - 631599            Flexible Premium Multifunded Life (MO only)
631602                     Flexible Premium Multifunded Life (MO only)
637690 - 637705            Flexible Premium Multifunded Life (MO only)
637810 - 637817            Flexible Premium Multifunded Life (MO only)
631002                     Flexible Premium Multifunded Life (WI only)
631028                     Flexible Premium Multifunded Life (WI only)
631035                     Flexible Premium Multifunded Life (WI only)
631037                     Flexible Premium Multifunded Life (WI only)
631046                     Flexible Premium Multifunded Life (WI only)
631067 - 631068            Flexible Premium Multifunded Life (WI only)
631070                     Flexible Premium Multifunded Life (WI only)
631147                     Flexible Premium Multifunded Life (WI only)
631149                     Flexible Premium Multifunded Life (WI only)
631151                     Flexible Premium Multifunded Life (WI only)
631510                     Flexible Premium Multifunded Life (WI only)
631515                     Flexible Premium Multifunded Life (WI only)
631548 - 631549            Flexible Premium Multifunded Life (WI only)
631551 - 631552            Flexible Premium Multifunded Life (WI only)
631554                     Flexible Premium Multifunded Life (WI only)
631556 - 631557            Flexible Premium Multifunded Life (WI only)
631597 - 631599            Flexible Premium Multifunded Life (WI only)
631602                     Flexible Premium Multifunded Life (WI only)
637690 - 637705            Flexible Premium Multifunded Life (WI only)
637810 - 637817            Flexible Premium Multifunded Life (WI only)
610124 - 610126            Single Premium Life (MO and WI only)
631118 - 631119            Metromatic Flexible Premium Adjustable Life (MO and WI only)
637518 - 637532            Metromatic Flexible Premium Adjustable Life (MO and WI only)
7498 - 7506                Flexible-Premium Survivorship Life (COLI) (MO only)
247507 - 247515            Flexible-Premium Variable Life (COLI) (WI only)
237659 - 237667            Flexible-Premium Variable Life (COLI) (WI only)
237659 - 237667            Flexible-Premium Variable Life (COLI) (MO only)
</TABLE>


                                     Page 3
<PAGE>   50
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
PLAN CODE                  DESCRIPTION
- ---------                  -----------
<S>                        <C>
267779 - 267787            Flexible-Premium Variable Life (COLI) (MO only)
267779 - 267787            Flexible-Premium Variable Life (COLI) (WI only)
347439 - 347447            Flexible Premium Adjustable Life (COLI) (MO and WI only)
337482 - 337490            Flexible Premium Adjustable Life (COLI) (MO and WI only)
347675 - 347683            Flexible Premium Adjustable Life (COLI) (MO and WI only)
347759 - 347767            Flexible Premium Adjustable Life (COLI) (MO and WI only)
337617 - 337625            Flexible Premium Adjustable Life (COLI) (MO and WI only)
337750 - 337758            Flexible Premium Adjustable Life (COLI) (MO and WI only)
337726 - 337734            Flexible Premium Adjustable Life (COLI) (MO and WI only)
7612 - 7613                Eight Pay Adjustable Life (COLI)
7632 - 7633                Eight Pay Adjustable Life (COLI)
7566 - 7567                Eight Pay Adjustable Life -Kansas (COLI)
</TABLE>


                                     Page 4
<PAGE>   51
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - PARTICIPATING ORDINARY LIFE

<TABLE>
<CAPTION>
                PLAN CODE        DESCRIPTION
                ---------        -----------
<S>                              <C>
              1742 - 1747        Par Non-Dividend Paying Whole Life Policy (MO and WI only)
              1748 - 1749        Par Non-Dividend Paying Whole Life - Group Conversion (MO and WI only)
              7831 - 7836        15 Year Joint Modified Term NS
              7837 - 7842        20 Year Joint Modified Term NS
              8039 - 8050        Level One-Year Term with Premium Adjustment E/P S/NS
              8051 - 8062        Joint Level One-Year Term with Premium Adjustment E/P S/NS
              8063 - 8068        10 Year Modified Term
              8069 - 8074        11 Year Modified Term
              8075 - 8080        12 Year Modified Term
              8081 - 8086        13 Year Modified Term
              8087 - 8092        14 Year Modified Term
              8093 - 8098        15 Year Modified Term
        8099, 8103 - 8107        16 Year Modified Term
 8108 - 8109, 8111 - 8114        17 Year Modified Term
        8115 - 8119, 8121        18 Year Modified Term
              8122 - 8127        19 Year Modified Term
 8128 - 8129, 8131 - 8134        20 Year Modified Term
        8135 - 8139, 8141        10 Year Modified Term
              8142 - 8147        11 Year Modified Term
 8148 - 8149, 8153 - 8156        12 Year Modified Term
 8157 - 8159, 8161 - 8163        13 Year Modified Term
              8164 - 8169        14 Year Modified Term
              8171 - 8176        15 Year Modified Term
 8177 - 8179, 8181 - 8183        16 Year Modified Term
              8184 - 8189        17 Year Modified Term
              8191 - 8196        18 Year Modified Term
 8197 - 8199, 8203 - 8205        19 Year Modified Term
 8206 - 8209, 8211 - 8212        20 Year Modified Term
              8213 - 8218        10 Year Joint Modified Term
        8219, 8221 - 8225        11 Year Joint Modified Term
 8226 - 8229, 8231 - 8232        12 Year Joint Modified Term
              8233 - 8238        13 Year Joint Modified Term
        8239, 8241 - 8245        14 Year Joint Modified Term
 8246 - 8249, 8253 - 8254        15 Year Joint Modified Term
        8255 - 8259, 8261        16 Year Joint Modified Term
              8262 - 8267        17 Year Joint Modified Term
 8268 - 8269, 8271 - 8274        18 Year Joint Modified Term
        8275 - 8279, 8281        19 Year Joint Modified Term
              8282 - 8287        20 Year Joint Modified Term
              8288 - 8293        10 Year Joint Modified Term
        8295 - 8299, 8303        11 Year Joint Modified Term
              8304 - 8309        12 Year Joint Modified Term
              8311 - 8316        13 Year Joint Modified Term
 8317 - 8319, 8321 - 8323        14 Year Joint Modified Term
              8324 - 8329        15 Year Joint Modified Term
</TABLE>


                                     Page 5
<PAGE>   52
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
                  PLAN CODE      DESCRIPTION
                  ---------      -----------
<S>                              <C>
              8331 - 8336        16 Year Joint Modified Term
 8337 - 8339, 8341 - 8343        17 Year Joint Modified Term
              8344 - 8349        18 Year Joint Modified Term
8351 - 8353, 8354 - 8356         19 Year Joint Modified Term
8357 - 8359, 8361 - 8363         20 Year Joint Modified Term
              8364 - 8369        10 Year Uniform Annual Decreasing Term
              8371 - 8376        15 Year Uniform Annual Decreasing Term
 8377 - 8379, 8381 - 8383        20 Year Uniform Annual Decreasing Term
              8384 - 8389        25 Year Uniform Annual Decreasing Term
              8391 - 8396        30 Year Uniform Annual Decreasing Term
 8397 - 8399, 8401 - 8403        Uniform Annual Decreasing Term to 65
              8404 - 8409        10 Year Mortgage Term
              8411 - 8416        15 Year Mortgage Term
 8417 - 8419, 8421 - 8423        20 Year Mortgage Term
              8424 - 8429        25 Year Mortgage Term
              8431 - 8436        30 Year Mortgage Term
 8437 - 8439, 8441 - 8443        10 Year Uniform Annual Decreasing Term
              8444 - 8449        15 Year Uniform Annual Decreasing Term
              8451 - 8456        20 Year Uniform Annual Decreasing Term
 8457 - 8459, 8461 - 8463        25 Year Uniform Annual Decreasing Term
              8464 - 8469        30 Year Uniform Annual Decreasing Term
              8471 - 8476        Uniform Annual Decreasing Term to 65
 8477 - 8479, 8481 - 8483        10 Year Mortgage Term
              8484 - 8489        15 Year Mortgage Term
              8491 - 8496        20 Year Mortgage Term
 8497 - 8499, 8501 - 8503        25 Year Mortgage Term
              8504 - 8509        30 Year Mortgage Term
              8511 - 8516        10 Year Joint Uniform Annual Decreasing Term
 8517 - 8519, 8521 - 8523        15 Year Joint Uniform Annual Decreasing Term
              8524 - 8529        20 Year Joint Uniform Annual Decreasing Term
              8531 - 8536        25 Year Joint Uniform Annual Decreasing Term
 8537 - 8539, 8541 - 8543        30 Year Joint Uniform Annual Decreasing Term
              8544 - 8549        Joint Uniform Annual Decreasing Term to 65
              8550 - 8555        10 Year Joint Mortgage Term
              8556 - 8561        15 Year Joint Mortgage Term
              8562 - 8567        20 Year Joint Mortgage Term
              8568 - 8573        25 Year Joint Mortgage Term
              8574 - 8579        30 Year Joint Mortgage Term
              8580 - 8585        10 Year Joint Uniform Annual Decreasing Term
              8586 - 8591        15 Year Joint Uniform Annual Decreasing Term
              8592 - 8597        20 Year Joint Uniform Annual Decreasing Term
              8598 - 8603        25 Year Joint Uniform Annual Decreasing Term
              8604 - 8609        30 Year Joint Uniform Annual Decreasing Term
              8610 - 8615        Joint Uniform Annual Decreasing Term to 65
              8616 - 8621        10 Year Joint Mortgage Term
              8622 - 8627        15 Year Joint Mortgage Term
              8628 - 8633        20 Year Joint Mortgage Term
              8634 - 8639        25 Year Joint Mortgage Term
              8640 - 8645        30 Year Joint Mortgage Term
              8646 - 8651        Level OYT with Premium Adjustments T/S and T/NS
              8652 - 8657        10 Year Uniform Annual Decreasing Term
              8658 - 8663        15 Year Uniform Annual Decreasing Term
</TABLE>


                                     Page 6
<PAGE>   53
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
                  PLAN CODE      DESCRIPTION
                  ---------      -----------
<S>                              <C>
                8664 - 8669      20 Year Uniform Annual Decreasing Term
                8670 - 8675      25 Year Uniform Annual Decreasing Term
                8676 - 8681      30 Year Uniform Annual Decreasing Term
                8682 - 8687      Uniform Annual Decreasing Term to 65
                8688 - 8693      10 Year Mortgage Term
                8694 - 8698      15 Year Mortgage Term
                8700 - 8705      20 Year Mortgage Term
                8706 - 8711      25 Year Mortgage Term
                8712 - 8717      30 Year Mortgage Term
                8832 - 8837      Level One-Year Term with Premium Adjustment
                8838 - 8843      10 Year Uniform Annual Decreasing Term
                8844 - 8849      15 Year Uniform Annual Decreasing Term
                8850 - 8855      20 Year Uniform Annual Decreasing Term
                8856 - 8861      25 Year Uniform Annual Decreasing Term
                8862 - 8867      30 Year Uniform Annual Decreasing Term
                8868 - 8873      Uniform Annual Decreasing Term to 65
                8874 - 8879      10 Year Mortgage Term
                8880 - 8885      15 Year Mortgage Term
                8886 - 8891      20 Year Mortgage Term
                8892 - 8897      25 Year Mortgage Term
                8898 - 8903      30 Year Mortgage Term
                8904 - 8909      10 Year Modified Term
                8910 - 8915      15 Year Modified Term
                8916 - 8921      20 Year Modified Term
                8922 - 8927      Joint Level One-Year Term with Premium Adjustment
                8928 - 8933      10 Year Joint Uniform Annual Decreasing Term
                8934 - 8939      15 Year Joint Uniform Annual Decreasing Term
                8940 - 8945      20 Year Joint Uniform Annual Decreasing Term
                8946 - 8951      25 Year Joint Uniform Annual Decreasing Term
                8952 - 8957      30 Year Joint Uniform Annual Decreasing Term
                8958 - 8963      Joint Uniform Annual Decreasing Term to 65
                8964 - 8993      Joint Mortgage Term
                8994 - 8999      10 Year Joint Modified Term
     9000, 9005, 9010, 9029      Level Premium Four Year Term (MO and WI only)
     9058, 9098, 9099, 9101      Level Premium Four Year Term (MO and WI only)
     9110, 9115, 9116, 9141      Level Premium Four Year Term (MO and WI only)
     9142, 9146, 9149, 9151      Level Premium Four Year Term (MO and WI only)
     9191, 9195, 9196, 9199      Level Premium Four Year Term (MO and WI only)
     9201, 9241, 9242, 9246      Level Premium Four Year Term (MO and WI only)
           9249, 9291, 9292      Level Premium Four Year Term (MO and WI only)
           9296, 9299, 9326      Level Premium Four Year Term (MO and WI only)
     9324, 9338, 9339, 9324      Level Premium Seven Year Term (MO and WI only)
     9338, 9339, 9341, 9342      Level Premium Seven Year Term (MO and WI only)
     9346, 9349, 9401, 9405      Level Premium Seven Year Term (MO and WI only)
     9406, 9452, 9527, 9528      Level Premium Seven Year Term (MO and WI only)
     9649, 9651, 9657, 9661      Level Premium Seven Year Term (MO and WI only)
           9662, 9664, 9666      Level Premium Seven Year Term (MO and WI only)
            9667, 9681-9691      Level Premium Seven Year Term (MO and WI only)
   9003 - 9004, 9008 - 9009      Supplementary Paid-Up Child
   9030 - 9031, 9035 - 9036      1 YT Life Insurance Policy with Premium Adjustment
          9032, 9046 - 9047      Supplementary Paid-Up Insurance on Child - Metromatic
</TABLE>


                                     Page 7
<PAGE>   54
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
                  PLAN CODE      DESCRIPTION
                  ---------      -----------
<S>                              <C>
                9040 - 9045      Supplementary Paid-Up Insurance on Child
   9050 - 9052, 9055 - 9057      One Year Term with Premium Adjustment
                9080 - 9088      One Year Term with Premium Adjustment
   9089 - 9097, 9132 - 9139      10 Year Mortgage Term One Year Term with Premium Adjustment
                9160 - 9174      15 Year Mortgage Term One Year Term with Premium Adjustment
                9175 - 9189      20 Year Mortgage Term One Year Term with Premium Adjustment
                9210 - 9224      25 Year Mortgage Term One Year Term with Premium Adjustment
                9225 - 9239      30 Year Mortgage Term One Year Term with Premium Adjustment
           9253, 9255, 9260      Family Supplementary Paid-Up on Child
                 9260, 9265      Family Supplementary Paid-Up on Child
   9262 - 9264, 9266 - 9277      10 Year Decreasing One Year Term with Premium Adjustment
   9278 - 9289, 9326 - 9328      15 Year Decreasing One Year Term with Premium Adjustment
                9321 - 9322      One Year Term with Premium Adjustment
                9329 - 9337      20 Year Decreasing One Year Term with Premium Adjustment
                       9360      Interim Term
                9363 - 9370      20 Year Decreasing One Year Term with Premium Adjustment
                9371 - 9385      25 Year Decreasing One Year Term with Premium Adjustment
                9386 - 9400      30 Year Decreasing One Year Term with Premium Adjustment
                9410 - 9424      Decreasing Term 65 One Year Term with Premium Adjustment
   9425 - 9439, 9504 - 9509      One Year Term with Premium Adjustment
   9440 - 9451, 9455 - 9457      10 Year Mortgage Term One Year Term with Premium Adjustment
                9458 - 9472      15 Year Mortgage Term One Year Term with Premium Adjustment
                9473 - 9487      20 Year Mortgage Term One Year Term with Premium Adjustment
                9488 - 9502      25 Year Mortgage Term One Year Term with Premium Adjustment
                9518 - 9520      One Year Non-Renewable Convertible Term
                9521 - 9526      30 Year Mortgage Term One Year Term with Premium Adjustment
                 9529 -9534      10 Year Mortgage /Scheduled One Year Term with Premium Adjustment
                 9535 -9540      15 Year Mortgage /Scheduled One Year Term with Premium Adjustment
                9541 - 9546      20 Year Mortgage /Scheduled One Year Term with Premium Adjustment
                9547 - 9552      25 Year Mortgage /Scheduled One Year Term with Premium Adjustment
                9553 - 9558      30 Year Mortgage /Scheduled One Year Term with Premium Adjustment
                9559 - 9564      10 Year Uniform Annual Decreasing Scheduled Term One Year Term with Premium Adjustment
                9565 - 9570      15 Year Uniform Annual Decreasing Scheduled Term One Year Term with Premium Adjustment
                9571 - 9576      20 Year Uniform Annual Decreasing Scheduled Term One Year Term with Premium Adjustment
                9577 - 9582      25 Year Uniform Annual Decreasing Scheduled Term One Year Term with Premium Adjustment
                9583 - 9588      30 Year Uniform Annual Decreasing Scheduled Term One Year Term with Premium Adjustment
                9589 - 9594      Uniform Annual Decreasing Scheduled Term To Age 65 One Year Term with Premium Adjustment
                9595 - 9603      30 Year Mortgage Term One Year Term with Premium Adjustment
                9604 - 9618      10 Year Decreasing Term One Year Term with Premium Adjustment
                9619 - 9633      15 Year Decreasing Term One Year Term with Premium Adjustment
                9634 - 9648      20 Year Decreasing Term One Year Term with Premium Adjustment
   9699 - 9701, 9721 - 9723      25 Year Decreasing Term One Year Term with Premium Adjustment
                9704 - 9709      One Year Term with Premium Adjustment
                9718 - 9720      One Year Non-Renewable Convertible Term
</TABLE>


                                     Page 8
<PAGE>   55
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
                  PLAN CODE      DESCRIPTION
                  ---------      -----------
<S>                              <C>
                9729 - 9734      10 Year Mortgage/Scheduled One Year Term with Premium Adjustment
                9735 - 9740      15 Year Mortgage/Scheduled One Year Term with Premium Adjustment
                9741 - 9746      20 Year Mortgage/Scheduled One Year Term with Premium Adjustment
                9747 - 9752      25 Year Mortgage/Scheduled One Year Term with Premium Adjustment
                9753 - 9758      30 Year Mortgage/Scheduled One Year Term with Premium Adjustment
                9759 - 9764      10 Year Uniform Annual Decreasing Scheduled One Year Term with Premium Adjustment
                9765 - 9770      15 Year Uniform Annual Decreasing Scheduled One Year Term with Premium Adjustment
                9771 - 9776      20 Year Uniform Annual Decreasing Scheduled One Year Term with Premium Adjustment
                9777 - 9782      25 Year Uniform Annual Decreasing Scheduled One Year Term with Premium Adjustment
                9783 - 9788      30 Year Uniform Annual Decreasing Scheduled One Year Term with Premium Adjustment
                9789 - 9794      Uniform Annual Decreasing Term To Age 65 Scheduled One Year Term with Premium Adjustment
                9795 - 9803      25 Year Decreasing One Year Term with Premium Adjustment
                9804 - 9818      30 Year Decreasing One Year Term with Premium Adjustment
                9819 - 9833      Decreasing Term to age 65 One Year Term with Premium Adjustment
                9941 - 9946      1 Year Non-Convertible Term
              10403 - 10410      Direct Marketing Term
              10423 - 10427      Direct Marketing Term
              60401 - 60408      Direct Marketing Term
              60423 - 60427      Direct Marketing Term
              61403 - 61407      Direct Marketing Term
                                 Other Individual Non-Dividend Paying Par Policy Outside The Closed Block
</TABLE>


                                     Page 9
<PAGE>   56
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - ACQUIRED BUSINESS

<TABLE>
<CAPTION>
         PLAN CODE       DESCRIPTION
         ---------       -----------
<S>                     <C>
            1PWL01      Executive Life of New York (ELNY) Whole Life
   122501 - 122502      ELNY Whole Life
            122701      ELNY Whole Life with Modified Premiums
            123501      ELNY Whole Life
            123601      ELNY Whole Life
            123701      ELNY Whole Life with Modified Premiums
            176901      Citizens Executive Dividend Whole Life
            584501      Citizens Par Association Life
            584601      Citizens Par Association Life
            584701      Citizens Par Association Life
            166201      Citizens Ordinary Life
            170001      Citizens Life
            271001      Citizens Endowment @18, @65, 15 Yrs, 20 Yrs, or 30 Yrs
            271501      Citizens Par End @ 85
            272601      Citizens Endowment Policy at Age 90
            586701      Citizens 5 Year Renewable & Convertible Term
            584801      Citizens 5 Year Renewable & Convertible Term
            160601      Citizens Whole Life - Automatic Premium Reduction
            170501      Citizens Par Whole Life Reducing Premium
            160501      Citizens Par Whole Life Reducing Premium
            172001      Citizens Par 1 Year Modified Whole Life
            172501      Citizens Modified 65 - Whole Life
            172801      Citizens 10 Year Graded Premium
            177101      Citizens Life paid-Up @ 65 or 10 Years
            586601      Citizens Par Association Life
            584901      Citizens Par Association Life
   631297 - 631299      Mutual Benefit Life (MBL) Flexible Premium Adjustable Life
   631317 - 631319      MBL Flexible Premium Adjustable Life
                80      MBL Life Paid-Up at Age 75 (Whole Life)
                81      MBL Whole Life
                83      MBL Life Paid-Up at Age 75 (Whole Life)
                84      MBL Whole Life
                86      MBL Life Paid-Up at Age 75 (Whole Life)
           87 - 88      MBL Whole Life
                JL      MBL Last Survivor Flexible Premium Adjustable Life
               115      United Mutual (UM) Industrial - Whole Life @ 74 (Weekly)
               116      UM Industrial - Whole Life @ 74
               130      UM Industrial - 20 Year Payment Life (Weekly)
               131      UM Industrial - 20 Year Payment Life (Monthly)
               132      UM Industrial - Juvenile 20 Pay Life (Graded)
               317      UM Industrial - Whole Life @ 65 (Monthly)
               318      UM Industrial - 20 Payment Whole Life (Weekly)
               319      UM Industrial - Whole Life @ 65
               320      UM Industrial - Whole Life @ 80
               330      UM Industrial - 20 Year Payment Life (Weekly)
</TABLE>


                                    Page 10
<PAGE>   57
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
         PLAN CODE       DESCRIPTION
         ---------       -----------
<S>                     <C>
               331      UM Industrial - 20 Year Payment Life (Monthly)
               332      UM Industrial - 20 Year Payment Life (Monthly)
               333      UM Industrial - Juvenile 20 Pay Life (Graded)
         513 - 514      UM Industrial - Whole Life Policy
               519      UM Industrial - Whole Life Paid-Up @ 65
               531      UM Industrial - 20 Year Payment Life (Monthly)
               532      UM Industrial - Juvenile 20 Pay Life (Graded)
               701      UM Industrial - Whole Life
               702      UM Industrial - Whole Life Paid-Up @ 65
               703      UM Industrial - 20 Payment Life
               704      UM Industrial - Juvenile WL Paid-Up @ 65
               705      UM Industrial - Juvenile 20 Payment Life
               706      UM Industrial - Juvenile WL Pd-Up @ 65
               707      UM Industrial - Juvenile 20 Pay Whole Life
               713      UM Industrial - Whole Life
               714      UM Industrial - Juvenile Whole Life (Graded)
               717      UM Industrial - Juvenile Life @ 65 (Graded)
               718      UM Industrial - Juvenile Whole Life @ 65
               719      UM Industrial - Whole Life Paid-Up @ 65
         729 - 730      UM Industrial - Juvenile 20 Payment Life
               731      UM Industrial - Juvenile 20 Pay Life (Graded)
               732      UM Industrial - Juvenile 20 Pay Life (Graded)
               231      UM Ordinary - 20 Year Payment Life
               243      UM Ordinary - Endowment @ 65
               244      UM Ordinary - Endowment @ 85
               431      UM Ordinary - Limited 20 Payment Life Policy
               443      UM Ordinary - Endowment @ 65
               444      UM Ordinary - Endowment @ 85
               631      UM Ordinary - Limited 20 Payment Life Policy
               632      UM Ordinary - Juvenile 20 Year Payment Life
               643      UM Ordinary - Endowment @ 65
               644      UM Ordinary - Endowment @ Age 85
               646      UM Ordinary - 20 Year Endowment
               647      UM Ordinary - Juvenile 20 Year Endowment
               831      UM Ordinary - Limited Payment Life 20 Year
               832      UM Ordinary - Juvenile 20 Year PL (Graded)
               843      UM Ordinary - Endowment @ Age 65
               844      UM Ordinary - Endowment @ Age 85
               846      UM Ordinary - 20 Year Endowment
               847      UM Ordinary - Juvenile 20 Year Endowment
              1821      UM Ordinary - One Year Term Plan
              2011      UM Ordinary - Whole Life Policy
       3211 - 3213      UM Ordinary - Life Policy
              3222      UM Ordinary - 20 year Endowment Policy
              3223      UM Ordinary - Endowment Policy @ 65
              3231      UM Ordinary - 15 Year Mortgage Protection
              3232      UM Ordinary - 20 Year Mortgage Protection
              3233      UM Ordinary - 25 Year Mortgage Protection
              3234      UM Ordinary - 30 Year Mortgage Protection
              3410      UM Ordinary - Senior Life Policy
                        LZA (Labor Zionist Association)
</TABLE>


                                    Page 11
<PAGE>   58
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

NEW ENGLAND MUTUAL - PARTICIPATING UNIVERSAL LIFE

<TABLE>
<CAPTION>
PLAN CODE           DESCRIPTION
- ---------           -----------
<S>                 <C>
100                 Vantage, male standard level
110                 Vantage, male standard increasing
120                 Vantage, female standard level
130                 Vantage, female standard increasing
140                 Vantage, male preferred level
150                 Vantage, male preferred increasing
160                 Vantage, female preferred level
170                 Vantage, female preferred increasing
200 - 204           UL84, level, plus bands 1 - 4
205                 UL 500, level
210                 UL84, increasing
211 - 214           ULCCL, bands 1 - 4, increasing
215                 UL 500, increasing
250                 NEG, underwritten, level
251                 NEG, direct response, level
260                 NEG, underwritten, increasing
261                 NEG, direct response, increasing
301 - 303           UL 91, personal market, level, bands 1 - 3
311 - 313           UL 91, personal market, increasing, bands 1 - 3
401 - 404           UL 91, business market, level, bands 1 - 4
411 - 414           UL 91, business market, increasing, bands 1 - 4
999                 First to Die
</TABLE>


                                    Page 12
<PAGE>   59
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

NEW ENGLAND MUTUAL - PARTICIPATING ORDINARY LIFE

<TABLE>
<CAPTION>
PLAN CODE         SERIES         DESCRIPTION
- ---------         ------         -----------
<S>               <C>            <C>
256 - 259         30 & 31        Term 10
263 - 268         30 & 31        Yearly Renewable Term
278               31             Yearly Renewable Term
291 - 296         30 & 31        5 Year Renewable and Convertible Term
</TABLE>


                                    Page 13
<PAGE>   60
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - CANADIAN PARTICIPATING INDUSTRIAL LIFE

<TABLE>
<CAPTION>
PLAN CODE     DESCRIPTION
- ---------     -----------
<S>           <C>
11            L75 - Issue age 1-75 - (including Assumed Company business)
12            L75 - (Infantile, ages 1-9)
13            L75 - (Infantile, ages 1-9, 25-cent Premium)
21            20 PL (Issue age 1-54) - (including Assumed Company business)
22            20 PL (Infantile, ages 1-9, 20-cent Premium issued in NY)
23            20 PL (Infantile, ages 1-9, $500 amount issued in NY)
25            20 PL (Infantile, ages 1-9, 23-cent Premium)
26            20 PL (Infantile, ages 1-2)
31            L 75 (Issue age 2-70) - (including Assumed Company business)
32            L 75 - $500
41            15 Year Endowment
51            20 Year Endowment
61            25 Year Endowment
80            L65
81            L65 (Infantile, ages 1-9, 25-cent Premium, issued in the US outside NY)
82            L65 (Infantile, ages 1-9, 20-cent Premium, issued in NY)
90            Double Protection to 65
91            Double Protection to 65, 25-cent Premium
92            Double Protection to 65, 20-cent Premium, issued in NY
130           Increasing Life & Endowment - $500 endow at 80, Paid Up at 75
140           Endowment at 80
150           Increasing Life & Endowment - $500 endow at 80, Paid Up at 75
160           Cumulative Endowment
170           Life & Annuity Paid Up at 70 (Issue Ages 10-15)
180           Convertible Life
207           20 PLAP W/OPTIONS - Monthly Ind
208           20 PLAP (0-2 Issue Age) Canada - Monthly Ind
209           20 PLAP - Monthly Ind.
214           L 70 or 10 Payment Life when issue age is 61 and over
225           30 Payment Life
235           15 Payment Life
320           20 PLAP
321           20 PLAP (Infantile, ages 1-9, issued in NY)
325           20 PLAP (Infantile, ages 1-9)
512           E65 PULO
600           E60 Issue ages 1-35
650           E65 Issue ages 20-40
650           E65 Issue Ages 1-40)
650           DP 65 (Monthly Industrials)
651           E65 - Issue Age 1-3, Canada
657           DP 65 (Monthly Industrials)
658           DP 65 with options (Monthly Industrial) Canada
659           DP 65 with options (Monthly Industrial) NY
790           Greater Protection (MetLife rates)
</TABLE>


                                    Page 14
<PAGE>   61
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
PLAN CODE     DESCRIPTION
- ---------     -----------
<S>           <C>
1200          20-Payment Life
1201          20-Payment Life
1202          Juvenile 20-Payment Life - New York
1206          20 PL Rated
1206          20 PL Rated A
1207          20 PL with Options
1208          20-Payment Life
1209          20-PL with Options (NY age 1-9)
1300          30-Payment Life
1650          Life Paid-Up at Age 65
1656          L65 Intermediate
1657          Life Paid-Up at Age 65
1658          L65 with Options (Canada)
1659          Life at Age 65
1700          L70
1750          Life at Age 75
1756          Life at Age 75
1757          L75 with Options
1900          Paid Up Life Option - Monthly Industrial
4200          20 Year Endowment
4600          Endowment at Age 60
4650          Endowment at Age 65
4656          R65 Intermediate
4657          Endowment at Age 65
4658          Endowment at Age 65 with Options (Canada)
4750          Endowment at Age 75
4800          Endowment at Age 80
5900          Paid Up Life Option - Monthly Industrial
</TABLE>


                                    Page 15
<PAGE>   62
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - CANADIAN PARTICIPATING ORDINARY LIFE

<TABLE>
<CAPTION>
PLAN CODE                                DESCRIPTION
- ---------                                -----------
<S>                                      <C>
2000-2999 or 9000-9999                   Term Products - Pre 7/11/89
All Other Plan Codes                     Whole Life Products - Pre 7/11/89
1022, 1027, 1052, 1053, 1057, 1058       English Form - Post 7/10/89
1022, 1027, 1052, 1053, 1057, 1058       French Form - Post 7/10/89
</TABLE>


                                    Page 16
<PAGE>   63
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - PARTICIPATING DISABILITY INCOME

<TABLE>
<CAPTION>
POLICY FORM                    DESCRIPTION
- -----------                    -----------
<S>                            <C>
Note: Policy Form On Admin. Records
AD 2-60                        Accidental Death & Dismemberment
AD 2-71                        Accidental Death & Dismemberment
AD 2-79                        Accidental Death & Dismemberment
AD 2-83                        Accidental Death & Dismemberment
AH 1-84                        Security Disability Income w/ Residual 4A/3A
AH 1-90                        Omni Plus 6A/5A/4A Disability Income
AH 10-78                       Professional Disability Income
AH 2-84                        Security Disability Income 4A/3A
AH 2-90                        Omni Plus 3A/2A Disability Income
AH 3-54                        Disability Income
AH 3-60                        Disability Income
AH 3-65                        Disability Income
AH 3-84                        Security Overhead Expense
AH 3-90                        Omni A/B Disability Income
AH 4-56                        Extended Disability Income
AH 4-60                        Extended Disability Income
AH 4-65                        Extended Disability Income
AH 4-85                        Security Disability Income 2A
AH 4-90                        Expense Plus (Overhead)
AH 4A-85 & AH 4B-85            Security Disability Income A & B respectively
AH 4L-60                       Extended Disability Income
AH 4L-65                       Extended Disability Income
AH 5-88                        Mortgage Disability Income a.k.a. Term DI in NY
AH 6-90                        Priority Plus (Annually Renewable Term Premiums)
AH 7-56                        Simplex Disability Income
AH 7-60                        Simplex Disability Income
AH 7-71                        Simplex Disability Income
AH 7-79                        Simplex Disability Income
AH 7-96CA                      Salary Saver
AH 7P-60                       Simplex Disability Income
AH 7W-60 & AH 7W-71            Business Woman's Disability Income
AH 8-58                        Home Protector Disability Income
AH 8-65                        Home Protector Disability Income
AH 8-96CA                      Salary Saver
AH 08-60RP                     Protector Disability Income
AH 9-67                        Versatile Income Protection
AH 9-71                        Versatile Income Protection
AH 9-79                        Versatile Income Protection
A 10-49                        Accident Medical Expense
A 2-56                         Term Accident Disability Income
A 2-60                         Term Accident Disability Income
A 5-49                         Comprehensive Accident Disability Income
</TABLE>


                                    Page 17
<PAGE>   64
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

NEW ENGLAND MUTUAL - PARTICIPATING DISABILITY INCOME

<TABLE>
<CAPTION>
PLAN CODE        CLASS                     DESCRIPTION
- ---------        -----                     -----------
<S>              <C>                       <C>
100 - 114         21                       Residual Benefit Policy - Occ.Class  4A
120 - 129         21                       Own Occupation Benefit Policy - Occ.Class 4A
135 - 139         21                       Step-Rate Premium - Residual - Occ.Class 4A
145 - 149         21                       Step-Rate Premium - Own Occ - Occ.Class 4A
200 - 203         21                       Residual Benefit Policy - Occ.Class 3A
205 - 214         21                       Residual Benefit Policy - Occ.Class 3A
220 - 229         21                       Own Occupation Benefit Policy - Occ.Class 3A
235 - 238         21                       Step-Rate Premium - Residual - Occ.Class 3A
245 - 249         21                       Step-Rate Premium - Own Occ - Occ.Class 3A
300 - 309         21                       Residual Benefit Policy - Occ.Class 2A
350               21                       Residual Benefit Policy - Occ.Class 2B
400 - 401         21                       Disability Business Expense - Occ.Class 4A
405 - 413         21                       Disability Business Expense - Occ.Class 4A
500 - 501         21                       Disability Business Expense - Occ.Class 3A
505 - 513         21                       Disability Business Expense - Occ.Class 3A
101 - 103         22                       Disability Business Buyout  - Occ.Class 4A
201 - 203         22                       Disability Business Buyout  - Occ.Class 3A
</TABLE>


                                    Page 18
<PAGE>   65
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - CANADIAN PARTICIPATING PHI

<TABLE>
<CAPTION>
POLICY FORM                             DESCRIPTION
- -----------                             -----------
<S>                                     <C>
                                        Individual Personal Health Insurance Policies Retained
</TABLE>


                                    Page 19
<PAGE>   66
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - PARTICIPATING INDIVIDUAL HEALTH - MEDICAL

<TABLE>
<CAPTION>
POLICY FORM                             DESCRIPTION
- -----------                             -----------
<S>                                     <C>
FAH73-94                                Divested Reinsured Personal Medical
FAH57C92                                Divested Reinsured Personal Medical
                                        Individual Health Conversion Policies
                                        Direct Marketing Individual Health Policies
                                        Other Divested Reinsured Personal Medical
</TABLE>


                                    Page 20
<PAGE>   67
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

NEW ENGLAND MUTUAL - PARTICIPATING INDIVIDUAL HEALTH - MEDICAL

<TABLE>
<CAPTION>
POLICY FORM                             DESCRIPTION
- -----------                             -----------
<S>                                     <C>
TNE-J590                                Individual Health Conversion Policies
</TABLE>


                                    Page 21
<PAGE>   68
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - PARTICIPATING INDIVIDUAL LONG TERM CARE CONTRACTS

<TABLE>
<CAPTION>
POLICY FORM              DESCRIPTION
- -----------              -----------
<S>                      <C>
1LTC-97MO                Individual LTC Policies
2LTC-97MO                Individual LTC Policies
</TABLE>


                                    Page 22
<PAGE>   69
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - PARTICIPATING INDIVIDUAL ANNUITIES

<TABLE>
<CAPTION>
POLICY FORM                                    DESCRIPTION
- -----------                                    -----------
<S>                                            <C>
35-84                                          AAA
G.4321                                         AAA - Capitol
35-84                                          AAA - Capitol Life & Charter
TCA/AAA-1                                      AAA - TCA
TCA/AAA-2                                      AAA - TCA
35A87                                          Baldwin
35BDEF87                                       Baldwin
35NP                                           Baldwin
G.2498I                                        Buffalo Board of Education
L-6792                                         Federal
L-6796                                         Federal
LGC-7005                                       Federal
LGC-7941                                       Federal
LGP-7940                                       Federal
37K-(74) 76                                    FPPA
37K-74                                         FPPA
37T-74                                         FPPA
37-65                                          FPPC
37K-65                                         FPPC
37DM-85                                        FRA
37K-79                                         FRA
37T-79                                         FRA
37-90 WI                                       GPA
37IRA90 WI                                     GPA
37PP-90(NQ-1) WI                               PPA
38PP-90(IRA-1) WI                              PPA
F.4333-15 WI                                   PPA
37K-(74) 76 WI                                 FPPA
37K-74 WI                                      FPPA
37T-74 WI                                      FPPA
37-65 WI                                       FPPC
37K-65 WI                                      FPPC
37-DM85 WI                                     FRA
37K-79 WI                                      FRA
37T-79 WI                                      FRA
30-85 WI                                       RDA
30-80 WI                                       SDA
37KV-65 WI                                     Variable Annuity
37TV-65 WI                                     Variable Annuity
37V-78 WI                                      Variable Annuity
37-75 MIAP WI                                  Variable Annuity
37VM-84 WI                                     VestMet
38VM-84 WI                                     VestMet
G.2444D WI                                     VestMet
G.2444G WI                                     VestMet
G.4278VM WI                                    VestMet
</TABLE>


                                    Page 23
<PAGE>   70
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

<TABLE>
<CAPTION>
POLICY FORM                                    DESCRIPTION
- -----------                                    -----------
<S>                                            <C>
37TV-65                                        Variable Annuity
37KV-65                                        Variable Annuity
37V-78                                         Variable Annuity
35-65                                          Continuation
G.2991WI                                       MAX1, MAX3
35-90WI                                        MAX1, MAX3
35-91(TSA) WI                                  MAX1, MAX3
35IRA-90WI                                     MAX1, MAX3
34-87                                          MetSaver
G.4337                                         MetStar
G.4278A                                        New York City Teachers
30-85                                          RDA
30-80                                          SDA
37VM-84                                        Vestmet
38VM-84                                        Vestmet
G.2444A                                        Vestmet
G.2444B                                        Vestmet
G.2444C                                        Vestmet
G.2444D                                        Vestmet
G.2444E                                        Vestmet
G.2444G                                        Vestmet
G.2444H                                        Vestmet
G.4278VM                                       Vestmet
TCA/MI{4-87}                                   Supplementary Contracts - TCA
TCA/G1{12/86}                                  Supplementary Contracts - TCA
                                               Other Supplementary Contracts
                                               Other MetLife Direct Written Deferred Annuities On Policy
                                               Forms Approved Before 7/11/89
                                               Other Annuities with Continuation
</TABLE>


                                    Page 24
<PAGE>   71
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

NEW ENGLAND MUTUAL - PARTICIPATING INDIVIDUAL ANNUITIES

<TABLE>
<CAPTION>
POLICY FORM              DESCRIPTION
- -----------              -----------
<S>                      <C>
A6                       Retirement Annuity
A7                       Retirement Annuity
A12                      Retirement Annuity
A20                      Retirement Annuity
A22                      Retirement Annuity
A32                      Single Premium Immediate Annuities
A35-59                   Flexible Retirement Annuity
A52-P67                  Flexible Retirement Annuity
A56-70                   Single Premium Retirement Annuity
A75                      Flexible Premium Retirement Annuity
A78                      Flexible Premium Retirement Annuity
A74                      A+ Single Premium Deferred Annuity
A77A                     Asset Builder Single Premium Deferred Annuity
V1-70A                   Variable Annuity
V2-70A                   Variable Annuity
V10                      Variable Annuity and Continuation of Fund
V3-70A                   Continuation of V1-70A and V2-70A
V4-70A                   Continuation of V1-70A and V2-70A
V5-70A                   Continuation of V1-70A and V2-70A
V6-70A                   Continuation of V1-70A and V2-70A
V7-70A                   Continuation of V1-70A and V2-70A
V11                      Fixed Fund On Zenith Accumulator Variable Annuity and Continuation of ZAVA
                         Supplemental Contracts Without Life Contingencies
                         Supplemental Contracts With Life Contingencies
                         Retained Asset Account
</TABLE>


                                    Page 25
<PAGE>   72
               EXHIBIT B - OTHER INDIVIDUAL PARTICIPATING POLICIES
                             NOT IN THE CLOSED BLOCK

METLIFE - CANADIAN PARTICIPATING INDIVIDUAL ANNUITIES &
SUPPLEMENTARY CONTRACTS

<TABLE>
<CAPTION>
POLICY FORM              DESCRIPTION
- -----------              -----------
<S>                      <C>
                         Individual Deferred Annuities Retained
                         Individual Ordinary Payout Annuities Retained
                         Individual Ordinary Supplementary Annuities Retained
                         Individual Industrial Supplementary Annuities Retained
</TABLE>


The Plan Codes in Exhibit B apply in all states and territories unless otherwise
stated. (NC = North Carolina; MO = Missouri; WI = Wisconsin; PR = Puerto Rico).


                                    Page 26
<PAGE>   73

               EXHIBIT C -- METLIFE POLICYHOLDER TRUST AGREEMENT

                           METLIFE POLICYHOLDER TRUST
                                   AGREEMENT

                                  BY AND AMONG

                      METROPOLITAN LIFE INSURANCE COMPANY

                                      AND

                                 METLIFE, INC.

                                      AND

                            WILMINGTON TRUST COMPANY

                                      AND

                    CHASEMELLON SHAREHOLDER SERVICES, L.L.C.

                          DATED AS OF NOVEMBER 3, 1999

                               Exhibit C -- MetLife Policyholder Trust Agreement
<PAGE>   74

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                    PAGE
                                                                    ----
<C>   <S>                                                           <C>
  1.  Definitions.................................................    1
  2.  Deposit of Trust Shares.....................................    3
      2.1   Issuance of Trust Shares..............................    3
      2.2   Trustee Owner of Trust Shares.........................    3
      2.3   Costs and Expenses of the Trustee and Custodian.......    3
      2.4   Filing of Agreements..................................    3
  3.  Interests...................................................    4
      3.1   Trust Shares..........................................    4
      3.2   Interests Held by Custodian...........................    4
      3.3   Custodian Sole Holder of Interests....................    4
      3.4   Joint Trust Beneficiaries.............................    4
      3.5   Act of Trust Beneficiaries............................    4
  4.  Transfers...................................................    5
      4.1   No Transfers Except As Provided Herein................    5
      4.2   Permitted Transfers...................................    5
  5.  Purchase, Sale and Withdrawal Elections.....................    5
      5.1   Procedures for Purchase and Sale Elections............    5
      5.2   Purchase Elections....................................    5
      5.3   Sale Elections........................................    6
      5.4   Withdrawal Elections..................................    6
      5.5   Notices of Purchase, Sale and Withdrawal Elections....    7
      5.6   Stock Splits, etc. ...................................    7
      5.7   Tender and Exchange Offers............................    7
      5.8   Receipt of Trust Shares...............................    8
      5.9   Program Agent.........................................    8
      5.10  Beneficiary Statements................................    8
      5.11  Offering for Trust Beneficiaries......................    8
  6.  Powers and Duties of the Trustee............................    9
      6.1   Limits on Trustee's Powers............................    9
      6.2   Execution by Trustee..................................    9
      6.3   Voting................................................    9
      6.4   Sales.................................................   11
      6.5   Tax Returns and Reports...............................   11
      6.6   Reporting and Other Informational Requirements........   12
      6.7   Mailings of Proxy and Other Materials.................   12
      6.8   Registration under the Exchange Act...................   12
  7.  Dividends and Distributions; Receipt of Other Property......   12
      7.1   Dividends and Distributions...........................   12
      7.2   Cash..................................................   12
      7.3   Stock.................................................   13
      7.4   Other Property........................................   13
      7.5   Stock Splits, etc. ...................................   13
      7.6   Distribution of Trust Shares in Certain
            Circumstances.........................................   13
  8.  The Trustee.................................................   13
      8.1   Qualifications of Trustee.............................   13
      8.2   Expenses..............................................   13
      8.3   Compensation..........................................   14
      8.4   Resignation and Removal of Trustee; Appointment of
            Successor Trustee.....................................   14
      8.5   Acceptance of Appointment by Successor................   14
      8.6   Merger, Conversion, Consolidation or Succession to
            Business..............................................   14
      8.7   Collection of Claims by Trust.........................   14
      8.8   Interests of the Trustee..............................   15
      8.9   Liability of the Trustee..............................   15
      8.10  Appointment of Separate or Co-Trustee.................   15
  9.  The Custodian...............................................   15
      9.1   Initial Custodian.....................................   15
      9.2   Resignation and Removal of Custodian; Appointment of
            Successor Custodian...................................   16
      9.3   Acceptance of Appointment by Successor................   16
      9.4   Transfer of Material..................................   16
      9.5   Compensation; Expenses................................   16
      9.6   Duties................................................   16
 10.  Grantor Trust...............................................   17
</TABLE>

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        i
<PAGE>   75

<TABLE>
<CAPTION>
                                                                    PAGE
                                                                    ----
<C>   <S>                                                           <C>
 11.  Effective Date and Termination..............................   17
      11.1   Effective Date.......................................   17
      11.2   Termination upon Distribution of Trust Shares........   17
      11.3   Early Termination....................................   17
      11.4   Actions of Trustee upon a Termination Event or an
             Early Termination Event..............................   17
      11.5   Holding Company's Right to Purchase Shares...........   18
      11.6   Termination..........................................   18
      11.7   Rule Against Perpetuities............................   18
 12.  Merger or Consolidation of Holding Company..................   18
      12.1   Holding Company May Consolidate or Merge Only on
             Certain Terms........................................   18
      12.2   Successor Corporation Substituted....................   19
 13.  Amendment...................................................   19
      13.1   Amendments Not Requiring Consent of the Trust
             Beneficiaries........................................   19
      13.2   Amendments Requiring Consent of the Trust
             Beneficiaries........................................   19
      13.3   Conditions to Amendment of Agreement.................   19
      13.4   Trustee and Custodian Not Required to Enter into Any
             Amendments...........................................   20
      13.5   Amendments to Trust Record Keeping Services
             Agreement............................................   20
 14.  Accounting..................................................   20
      14.1   Accounting...........................................   20
      14.2   Lost Trust Beneficiaries.............................   20
 15.  Minors or Incapable Persons.................................   20
      15.1   Payments to Minors or Incapable Persons..............   20
      15.2   Payments and Distributions...........................   20
 16.  Miscellaneous...............................................   20
      16.1   Successors...........................................   20
      16.2   No Punitive Damages..................................   20
      16.3   Payment of Costs for Frivolous Claims................   21
      16.4   Representation of Lost Trust Beneficiaries and Trust
             Beneficiaries Under a Disability.....................   21
      16.5   Notices..............................................   21
      16.6   Mailing to Trust Beneficiaries.......................   22
      16.7   Governing Law........................................   22
      16.8   Counterparts.........................................   22
      16.9   Entire Agreement.....................................   22
</TABLE>

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       ii
<PAGE>   76

                      METLIFE POLICYHOLDER TRUST AGREEMENT

     This Policyholder Trust Agreement, dated as of November 3, 1999, is made
and entered into by and among Metropolitan Life Insurance Company, a mutual life
insurance company organized under the laws of the State of New York, MetLife,
Inc., a Delaware corporation, ChaseMellon Shareholder Services, L.L.C., a
limited liability company organized under the laws of New Jersey, as custodian
of the Interests under this Agreement, and Wilmington Trust Company, a Delaware
banking company. Capitalized terms used in this Agreement are defined in Section
1.

                             W I T N E S S E T H :

     WHEREAS, this Agreement is made and entered into to establish the Trust for
the exclusive benefit of Trust Beneficiaries in connection with the
reorganization of the Company from a mutual life insurance company into a stock
life insurance company pursuant to Section 7312 of the New York Insurance Law
and a Plan of Reorganization as adopted by the Board of Directors of the Company
on September 28, 1999 (as such Plan may be amended pursuant to its terms or
Section 7312 of the New York Insurance Law); and

     WHEREAS, the Plan provides that a trust shall be established under this
Agreement to hold shares of Common Stock to be received in exchange for Company
Common Stock allocated under the Plan to Trust Eligible Policyholders.

     NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
hereinafter set forth and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree as
follows:

1. Definitions.  As used in this Agreement, the following terms have the
following meanings:

     "Act" means the act of a Trust Beneficiary as described in Section 3.5(a).

     "Actuarial Contribution" means the contribution of certain participating
policies to the Company's surplus, as calculated according to the principles,
assumptions and methodologies set forth in the Plan and the Actuarial
Contribution Memorandum.

     "Actuarial Contribution Memorandum" means the memorandum, attached to the
Plan as Schedule 4, that sets forth the principles, assumptions and
methodologies for the calculation of the Actuarial Contributions of qualifying
policies under the Plan.

     "Agreement" means this MetLife Policyholder Trust Agreement, as amended in
accordance with Section 13. This Agreement establishes and governs the operation
of the Trust.

     "Beneficiary Consent Matter" means any matter presented to the stockholders
of the Holding Company of the nature identified in Sections 6.3(b)(i), (ii) and
(iv) and, prior to the first anniversary of the Plan Effective Date, Section
6.3(b)(iii) for which the Custodian is required to request voting instructions
from the Trust Beneficiaries pursuant to Section 6.3(c).

     "Broker-Dealer Affiliate" means any affiliate of the Program Agent or a
service organization acting on its behalf, that is (a) registered as a
broker-dealer under the Exchange Act or (b) a "bank" (within the meaning of such
term in Section 3(a)(6) of the Exchange Act) that is excluded from the
definition of "broker" under Sections 3(a)(4) and 15(a) of the Exchange Act.
"Broker-Dealer Affiliate" may also include the Program Agent itself if it meets
these requirements. Some of the activities described in the Purchase and Sale
Program Procedures will be performed by the Broker-Dealer Affiliate in order to
meet regulatory requirements under the federal securities laws. The initial
Broker-Dealer Affiliate will be ChaseMellon Financial Services L.L.C.

     "ChaseMellon" means ChaseMellon Shareholder Services, L.L.C., a limited
liability company organized under the laws of New Jersey.

     "Common Stock" means the common stock, par value $.01 per share, of the
Holding Company.

     "Company" means Metropolitan Life Insurance Company, a mutual life
insurance company organized under the laws of the State of New York, to be
reorganized as a stock life insurance company under the Plan.

     "Company Common Stock" means the common stock, par value $.01 per share, of
the Company.

     "Contesting Stockholder" means a stockholder of the Holding Company that
has, pursuant to the Holding Company's By-Laws and applicable law, given timely
notice of the stockholder's proposal to (i) nominate one or more candidates or a
slate of candidates for election as directors of the Holding Company in
opposition to a nominee of the Holding Company's board of directors for election
of directors, (ii) oppose one or more nominees of the Holding Company's board of
directors, (iii) remove one or more directors of the Holding Company for cause,
or (iv) nominate

                               Exhibit C -- MetLife Policyholder Trust Agreement
<PAGE>   77

one or more candidates for election as directors of the Holding Company to fill
the vacancy or vacancies resulting from the removal of one or more directors by
the Holding Company's stockholders.

     "Custodian" means the custodian that will be the record holder of the Trust
Interests. The initial Custodian will be ChaseMellon.

     "Early Termination Event" means an event specified in Section 11.3.

     "Eligible Policyholder" means a Person who is, or, collectively, the
Persons who are, the owners on the date that the Plan is adopted by the
Company's board of directors of a policy that is in force on such date. The
Company and any corporation in which the Company, directly or indirectly, holds
a majority of the outstanding shares entitled to vote in the election of
directors shall not be Eligible Policyholders with respect to any policy that
entitles the policyholder to receive consideration, unless the consideration is
to be utilized in whole or part for a plan or program funded by that policy for
the benefit of participants or employees who have coverage under that plan or
program.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Holding Company" means MetLife, Inc., a Delaware corporation, which is the
company organized to become the holding company of the Company on the Plan
Effective Date.

     "Indemnified Party" means the Trustee and any affiliate, director, officer,
employee, agent or advisor of the Trustee which the Holding Company is required
to indemnify under Section 8.9(b).

     "Interest" means an undivided fractional interest in the Trust Shares and
other assets of the Trust beneficially owned by a Trust Beneficiary through the
Custodian. An Interest entitles the Trust Beneficiary to certain rights,
including the right to: (i) receive dividends distributed upon Trust Shares;
(ii) have Trust Shares withdrawn from the Trust to be sold for cash through the
Purchase and Sale Program; (iii) deposit in the Trust additional shares of
Common Stock purchased through the Purchase and Sale Program; (iv) elect to
withdraw Trust Shares after the first anniversary of the Plan Effective Date;
and (v) instruct the Trustee to vote the Trust Shares on certain matters; each
as further described in and limited by the terms of this Agreement.

     "IPO" means the initial public offering of Common Stock.

     "1940 Act" means the Investment Company Act of 1940, as amended.

     "Person" means an individual, corporation, limited liability company, joint
venture, partnership, association, trust, trustee, unincorporated entity,
organization or government (including its departments or agencies).

     "Plan" means the Plan of Reorganization of the Company, adopted by the
Company's board of directors on September 28, 1999, including all Exhibits and
Schedules to the Plan, as it may be amended from time to time. Under the Plan,
the Company will convert from a mutual life insurance company to a stock life
insurance company.

     "Plan Effective Date" means the effective date of the Plan, when, among
other things, the Company will become a stock life insurance company and
wholly-owned subsidiary of the Holding Company. The Plan Effective Date will be
determined pursuant to Section 5.2(b) of the Plan.

     "Program Agent" means the program agent for the Purchase and Sale Program,
as may be appointed from time to time by the Holding Company. For purposes of
this Trust Agreement, "Program Agent" shall include any affiliate of the Program
Agent or service organization acting on its behalf. The initial Program Agent
will be ChaseMellon. Some of the activities described in the Purchase and Sale
Program Procedures will be performed by the Broker-Dealer Affiliate in order to
meet regulatory requirements under the federal securities laws.

     "Purchase and Sale Program" means the program permitting Trust
Beneficiaries to purchase additional shares of Common Stock to be held by the
Trust or to have Trust Shares withdrawn for sale, in each case without the
payment of commissions or other fees. The Purchase and Sale Program will be
conducted pursuant to the Purchase and Sale Program Procedures.

     "Purchase and Sale Program Procedures" means the Purchase and Sale Program
Procedures attached to the Plan as Exhibit J, as such may be amended from time
to time pursuant to Section 10.5 of the Plan.

     "Purchase Election" means an election made by a Trust Beneficiary to
purchase, without the payment of commissions or other fees, additional shares of
Common Stock to be deposited in the Trust and allocated to the Trust Beneficiary
in accordance with the Purchase and Sale Program Procedures and Section 5.2.

     "Reorganization" means the conversion of the Company from a mutual life
insurance company to a stock life insurance company under Section 7312 of the
New York Insurance Law.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        2
<PAGE>   78

     "Sale Election" means an election by a Trust Beneficiary to have Trust
Shares equal in number to its Interests withdrawn and sold, without the payment
of commissions or other fees, through the Purchase and Sale Program in
accordance with the Purchase and Sale Program Procedures and Section 5.3.

     "Superintendent" means the Superintendent of Insurance of the State of New
York, or any governmental officer, body or authority that succeeds the
Superintendent as the primary regulator of the Company's insurance business
under applicable law.

     "Termination Event" means an event specified in Section 11.2, the
occurrence of which will cause the termination of the Trust.

     "Trust" means the MetLife Policyholder Trust established under this
Agreement to hold the Trust Shares for the exclusive benefit of the Trust
Beneficiaries.

     "Trust Beneficiary" means any Person that beneficially owns an Interest in
the Trust, as shown on the records of the Custodian.

     "Trust Eligible Policyholder" means any Eligible Policyholder that, under
the Plan, will receive consideration in the form of Company Common Stock, to be
exchanged for an equal number of shares of Common Stock (to be held in the
Trust) on the Plan Effective Date.

     "Trust Record Keeping Services Agreement" means the Service Agreement for
Transfer Agent Services and Trust Record Keeping Services by and between the
Holding Company and ChaseMellon as such may be amended from time to time
pursuant to Section 13.5, and any other agreement between the Holding Company
and any Custodian or successor Custodian relating to Trust record keeping
services.

     "Trust Shares" means the shares of Common Stock held from time to time by
the Trust under this Agreement and any shares of common stock issued in exchange
for Common Stock in connection with a merger, consolidation or recapitalization
of the Holding Company and held in the Trust as contemplated in Section 7.4.

     "Trustee" means the trustee of the Trust. The initial Trustee will be
Wilmington Trust Company.

     "Withdrawal Election" means an election by a Trust Beneficiary to receive
in exchange for all, but not less than all, of its Interests on the date of such
election, an equal number of Trust Shares in accordance with Section 5.4.

2. Deposit of Trust Shares.

     2.1 Issuance of Trust Shares.  (a) On the Plan Effective Date:

          (i) the Trust shall be established under the terms of this Agreement;

          (ii) the Company shall issue shares of Company Common Stock to the
     Trust in accordance with Section 5.2(e) of the Plan; and

          (iii) the Trustee shall exchange those shares of Company Common Stock
     for an equal number of shares of Common Stock (to be deposited in the Trust
     together with any rights issued on the Plan Effective Date in connection
     with any stockholder rights plan adopted by the Holding Company).

     (b) Shares of Common Stock issued to the Trust shall be issued in
book-entry form as uncertificated shares to the extent permitted by law.

     (c) The Holding Company shall provide notice to the Trustee of the Plan
Effective Date as soon as practicable after such date has been determined.

     2.2 Trustee Owner of Trust Shares.  Except to the extent expressly provided
in this Agreement, the Trustee on behalf of the Trust shall be considered the
sole owner or holder of the Trust Shares for all purposes, including, but not
limited to, the payment of dividends on the Trust Shares and the giving of any
vote, assent or consent as owner of the Trust Shares. The Trust Beneficiaries
shall not have legal title to any part of the assets of the Trust. Legal title
to the Trust Shares and all other assets of the Trust shall be vested in the
Trust.

     2.3 Costs and Expenses of the Trustee and Custodian.  Subject to Section
6.3, the Holding Company shall pay, or reimburse directly each of the Trustee
and Custodian for, all costs and expenses relating to the Trust, in the case of
the Trustee, and relating to the holding of Interests, in the case of the
Custodian, including, but not limited to, the fees and expenses of the Trustee
and Custodian as provided in Sections 8 and 9.

     2.4 Filing of Agreements.  The Trustee shall file copies of this Agreement
with appropriate governmental entities to the extent required under applicable
law, as instructed by the Holding Company.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        3
<PAGE>   79

3. Interests.

     3.1 Trust Shares.  (a) On or before the earlier of (i) 75 days after the
adoption of the amended and restated Plan incorporating the Actuarial
Contribution Memorandum by the Company's board of directors pursuant to the Plan
or (ii) 14 days prior to the Plan Effective Date (unless the Superintendent
approves later dates), the Company shall deliver to the Custodian a computerized
file showing the Actuarial Contribution of each Qualifying Policy. The Custodian
shall calculate, on behalf of the Company, the number of shares of Company
Common Stock to be allocated to each Trust Eligible Policyholder based on the
Actuarial Contributions of all Qualifying Policies owned by such Trust Eligible
Policyholder and the provisions of Article VII of the Plan, provided, however,
that the Company shall be responsible to the Trust Beneficiaries for any
calculations made by the Custodian.

     (b) As of the Plan Effective Date, each Trust Eligible Policyholder shall
be allocated a number of Interests equal to the number of shares of Company
Common Stock allocated to it.

     (c) Beginning no later than 120 days after the adoption of the amended and
restated Plan incorporating the Actuarial Contribution Memorandum by the
Company's board of directors pursuant to the Plan and completed by no later than
14 days prior to the Plan Effective Date (unless the Superintendent approves
later dates), the Custodian shall mail to each Trust Eligible Policyholder a
notice indicating the number of Interests to be allocated to the Trust Eligible
Policyholder. This notice shall include an explanation of the rules applicable
to permitted transfers of the Interests, a summary of the Purchase and Sale
Program Procedures and an explanation of the voting rights of the Trust
Beneficiaries, unless such information has previously been provided to the Trust
Beneficiaries, together with such other information as the Holding Company may
direct. A Trust Eligible Policyholder will be able to obtain information
concerning the number of Interests to be allocated to such Trust Eligible
Policyholder through the telephone number, and beginning on the date,
established pursuant to and identified in the mailing described in Section
5.5(b) of the Plan.

     (d) If the Holding Company shall change the number, designation or any
other characteristic of the Common Stock, the Interests held by the Trust
Beneficiaries shall be deemed to be changed accordingly so that the outstanding
Interests shall at all times correspond with the Trust Shares held pursuant to
this Agreement.

     3.2 Interests Held by Custodian.  The Interests shall be held on behalf of
the Trust Beneficiaries by the Custodian. The Custodian shall keep correct books
of account of all transactions relating to the Interests, including a list
containing the name and address of each Trust Beneficiary and the Trust
Beneficiary's Interests. The Custodian shall promptly record all transactions
relating to the Interests, including any adjustments to the Interests in
accordance with this Agreement. Each of the Trustee and the Custodian, as the
case may be, shall promptly deliver to the other copies of all notices received
from any Trust Beneficiary pursuant to this Agreement. The Trustee shall have
the right to inspect the records of the Custodian relating to the Interests upon
reasonable notice during reasonable business hours and, at the Holding Company's
expense, to receive copies of those records.

     3.3 Custodian Sole Holder of Interests.  Except as expressly provided in
this Agreement, the Trustee may treat the Custodian as the sole holder of record
of the Interests for purposes of receiving distributions on the Interests and
for all other purposes and, accordingly, shall not be bound to recognize any
equitable or other claim to or interest in the Interests on the part of any
Person, whether or not the Trustee shall have actual or other notice of the
claim or interest. Absent manifest error, ownership of each Trust Beneficiary's
Interests shall be as shown on, and the transfer of the ownership will be
effected only through, records maintained by the Custodian in accordance with
this Agreement, the Trust Record Keeping Services Agreement and the Custodian's
customary practices.

     3.4 Joint Trust Beneficiaries.  If multiple Persons constitute a single
Trust Beneficiary, payments made to such Trust Beneficiary pursuant to this
Agreement shall be distributed by the Custodian jointly to or on behalf of those
Persons in accordance with the Custodian's customary practices.

     3.5 Act of Trust Beneficiaries.  (a) Any request, demand, authorization,
direction, notice, consent, assent, waiver or other action provided by this
Agreement to be given or taken by any Trust Beneficiary may be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Trust Beneficiary in person or by an agent duly appointed in writing.
Except as herein otherwise expressly provided, such action shall become
effective when such instrument or instruments are delivered to the Trustee, the
Custodian, the Program Agent or the Holding Company, as the case may be. Such
instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Trust Beneficiary
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Agreement and conclusive in favor of the Trustee, the Custodian,
the Program Agent and the Holding Company, if made in the manner provided in
this Section 3.5.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by
the certificate of any notary public or other officer authorized by law to

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        4
<PAGE>   80

take acknowledgments of deeds, certifying that the individual signing such
instrument or writing acknowledged to that Person the execution thereof or by
other instruments or certificates utilized by the Custodian in its customary
practices. Where such execution is by an officer of a corporation or a member of
a partnership on behalf of such corporation or partnership (or a Person having
similar authority in any other entity), such certificate or affidavit shall also
constitute sufficient proof of that Person's authority.

     (c) Notwithstanding the foregoing, each of the Trustee, the Custodian, the
Program Agent or the Holding Company may, but shall not be required to, accept
any request, demand, authorization, direction, notice, consent, assent, waiver
or other action provided by this Agreement in any other form, which shall become
effective upon acceptance.

4. Transfers.

     4.1 No Transfers Except As Provided Herein.  Except as otherwise provided
in this Agreement, no Trust Beneficiary shall have any right whatsoever to sell,
assign, transfer, encumber or grant any option or any other interest in, the
Trust Beneficiary's Interests to, or in favor of, any other Person. Any sale,
assignment, transfer, encumbrance or grant that is not made in accordance with
the provisions of this Agreement shall be null and void and shall not be binding
on the Trustee, the Custodian or the Holding Company.

     4.2 Permitted Transfers.  Interests may be transferred:

          (a) from the estate of a deceased Trust Beneficiary to one or more
     beneficiaries taking by operation of law or pursuant to testamentary
     succession;

          (b) to (i) the spouse or issue of a Trust Beneficiary, (ii) an entity
     selected by a Trust Beneficiary, provided that transfers to such entity are
     deductible for Federal income, gift and estate tax purposes under Sections
     170, 2055 and 2522 of the Internal Revenue Code of 1986, as amended, or
     (iii) a trust established for the exclusive benefit of one or more of (x)
     Trust Beneficiaries, (y) individuals described in clause (i) of this
     Section 4.2(b) or (z) entities described in clause (ii) of this Section
     4.2(b);

          (c) to a trust established to hold Interests on behalf of an employee
     benefit plan;

          (d) if the Trust Beneficiary is not a natural person, by operation of
     law to the surviving entity upon the merger or consolidation of the Trust
     Beneficiary into another entity, to the purchaser of substantially all the
     assets of the Trust Beneficiary or to the appropriate Persons upon the
     dissolution, termination or winding up of the Trust Beneficiary;

          (e) by operation of law as a consequence of the bankruptcy or
     insolvency of a Trust Beneficiary or the granting of relief to the Trust
     Beneficiary under the Federal bankruptcy laws; or

          (f) from a trust holding an insurance policy or annuity contract on
     behalf of the insured Person under the policy or contract to those Persons
     to whom Interests are required to be so transferred pursuant to the terms
     of that trust.

     Except for a transfer pursuant to Section 4.2(a), no transfer by a Trust
Beneficiary of only a part of its Interests that is otherwise permitted by this
Section 4.2 shall be given effect, however, if it would result in a transferee
owning other than a whole number of Interests. The Custodian shall record on its
records in accordance with customary practices any transfer of Interests by a
Trust Beneficiary to a Person to whom a transfer permitted by this Section 4.2
is made following receipt by the Custodian of a written notice of the transfer,
together with any supporting documentation reasonably required by, and in form
and substance reasonably satisfactory to, the Custodian. All questions regarding
the validity of any transfer shall be determined by the Custodian in good faith.
A transfer shall only become effective when it has been recorded by the
Custodian on its records in accordance with its customary practices.

5. Purchase, Sale and Withdrawal Elections.

     5.1 Procedures for Purchase and Sale Elections.  Purchase Elections and
Sale Elections shall be subject to the Plan, this Agreement and the Purchase and
Sale Program Procedures.

     5.2 Purchase Elections.  (a) Subject to certain restrictions in the
Purchase and Sale Program Procedures, beginning on the first trading day
following the 90th day after the Plan Effective Date, and lasting until the
termination of the Trust, each Trust Beneficiary holding a number of Interests
that is less than 1,000 may make a Purchase Election and instruct the
Broker-Dealer Affiliate to arrange for the purchase, in accordance with the
Purchase and Sale Program Procedures, of additional shares of Common Stock to be
deposited in the Trust and allocated to the Trust Beneficiary. The Purchase
Election is subject to the limitation that the Trust Beneficiary may hold, after
the purchase through the Purchase and Sale Program and allocation of an equal
number of Interests to the Trust Beneficiary, no more than 1,000 Interests. Any
Trust Beneficiary making a Purchase Election shall be required to deliver funds
for this purchase in an amount of at least $250 (or such lesser amount as may be
required to purchase, at the closing price of the Common Stock on the trading
day immediately prior to the mailing of such funds, a number of shares that

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        5
<PAGE>   81

would cause it to hold the 1,000 maximum number of Interests described above).
Subject to the limitations on numbers of shares and size of a transaction set
forth herein, there are no other limitations on the number of times a Trust
Beneficiary may make a Purchase Election. Trust Beneficiaries making a Purchase
Election shall not be required to pay any brokerage commissions, mailing
charges, registration fees or other administrative or similar expenses.

     (b) Following receipt of a valid Purchase Election notice and adequate
funds from a Trust Beneficiary, the Broker-Dealer Affiliate shall purchase
shares of Common Stock in accordance with the Purchase and Sale Program
Procedures. The shares purchased through the Purchase and Sale Program shall be
delivered by the Broker-Dealer Affiliate to the Trustee, deposited in the Trust
and held by the Trustee subject to all of the terms and conditions of this
Agreement to the same extent as if originally deposited hereunder. The Interests
of any Trust Beneficiary making a Purchase Election shall be increased to
reflect the Purchase Election. As soon as practicable after the deposit in the
Trust pursuant to a Purchase Election, but no later than 4 days following such
deposit, the Custodian shall provide a written statement to the Trust
Beneficiary indicating the number of the Trust Beneficiary's Interests.

     5.3 Sale Elections.  (a) Subject to certain restrictions in the Purchase
and Sale Program Procedures, including, but not limited to, the limitations set
forth in Section 5.3(c), beginning on the later of (i) the termination of any
stabilization arrangements and trading restrictions in connection with the IPO
or (ii) the closing of all underwriters' over-allotment options that have been
exercised and the expiration of all unexercised options in connection with the
IPO, each Trust Beneficiary may, until the termination of the Trust, make a Sale
Election and instruct the Program Agent to arrange for the withdrawal of Trust
Shares in respect of the Trust Beneficiary's Interests for sale through the
Purchase and Sale Program.

     (b) Following the Trustee's receipt of notice from the Program Agent that a
Trust Beneficiary has made a valid Sale Election, the Trustee shall withdraw and
deliver to the Broker-Dealer Affiliate that number of Trust Shares specified in
such notice to be sold by the Broker-Dealer Affiliate through the Purchase and
Sale Program in accordance with the Purchase and Sale Program Procedures.
Proceeds of such sale shall be delivered by the Broker-Dealer Affiliate to the
Custodian, and the Custodian shall distribute those proceeds, net of any
withholding taxes required by law, to the Trust Beneficiary. The Interests of
any Trust Beneficiary making a Sale Election shall be reduced to reflect the
withdrawal and sale of shares of Common Stock pursuant to the Sale Election. As
soon as reasonably practicable after the sale pursuant to a Sale Election, but
no later than 4 trading days following such sale, the Custodian shall provide a
written statement to the Trust Beneficiary indicating the number of such Trust
Beneficiary's Interests following completion of such sale. Trust Beneficiaries
making a Sale Election shall not be required to pay any brokerage commissions,
mailing charges, registration fees or other administrative or similar expenses.

     (c) The following limitations will apply to Sale Elections made pursuant to
this Section 5.3:

          (i) If a Trust Beneficiary holds 199 or fewer Interests, all of its
     Interests must be withdrawn for sale. The Trust Beneficiary will not be
     permitted to make partial withdrawals for sale.

          (ii) If a Trust Beneficiary holds more than 199 Interests, full or
     partial withdrawals for sale may be made. However, partial withdrawals for
     sale may only be in 100-share increments (for example, 200 shares may be
     withdrawn for sale, but not 250). Following any partial withdrawal for
     sale, the Trust Beneficiary must still hold at least 100 Interests. If a
     Trust Beneficiary will hold less than 100 Interests after the partial
     withdrawal for sale, a full withdrawal for sale must be made.

          (iii) For the first 300 days following the Plan Effective Date, a
     Trust Beneficiary holding more than 25,000 Interests will be subject to the
     volume limitations set forth in the Purchase and Sale Program Procedures.
     After the first 300 days, these limitations will no longer apply and
     withdrawals for sale may be made as otherwise permitted by these rules.

Subject to the limitations on numbers of shares and size of a transaction set
forth herein, there are no other limitations on the number of times a Trust
Beneficiary may make a sale election.

     5.4 Withdrawal Elections.  (a) Subject to certain restrictions in the
Purchase and Sale Program Procedures, beginning on the first anniversary of the
Plan Effective Date and lasting until the termination of the Trust, each Trust
Beneficiary may make a Withdrawal Election and instruct the Custodian to arrange
for the Trust Beneficiary to receive in exchange for all, but not less than all,
of its Interests on the date of such election an equal number of Trust Shares.
The Interests of any Trust Beneficiary making a Withdrawal Election shall be
reduced to zero to reflect the Withdrawal Election.

     (b) Promptly following receipt of notice of a valid Withdrawal Election
from a Trust Beneficiary, the Custodian shall notify the Trustee and the Holding
Company or the transfer agent for the Common Stock in writing or electronically
of the name of the Trust Beneficiary making a Withdrawal Election and the number
of Trust Shares allocated to the Trust Beneficiary. The Trustee shall withdraw
such number of Trust Shares, and the Trustee, the Custodian and the Holding
Company shall take such further actions as are necessary to complete the
transfer to the

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        6
<PAGE>   82

Trust Beneficiary of such number of Trust Shares and cause the transfer to be
noted in the ledger of the Holding Company. Any Trust Beneficiary making a
Withdrawal Election shall not be required to pay any brokerage commissions,
mailing charges, registration fees or other administrative or similar expenses.

     (c) Unless a Trust Beneficiary making a Withdrawal Election shall have
requested to receive a certificate, the shares shall be issued in the name of
such Trust Beneficiary in book entry form as uncertificated shares to the extent
permitted by law. In lieu of fractional shares, there shall be paid to the Trust
Beneficiary with regard to such fraction of shares which would otherwise be
issuable an amount in cash equal to the same fraction of the current market
value of a whole share. The current market value shall be equal to the average
of the high and low prices on the trading day immediately preceding the day a
Withdrawal Election is received from the Trust Beneficiary. The Custodian shall
obtain the funds required to pay such amounts by arranging, through the Program
Agent, for the sale of the fractional shares in the open market or to the
Holding Company. Such Trust Beneficiary shall not be required to pay any
brokerage commissions, mailing charges, registration fees or other
administrative or similar expenses related to the sale of fractional Trust
Shares. Any Trust Shares withdrawn in accordance with this Section 5.4 shall
cease upon withdrawal to be subject to the terms and conditions of this
Agreement.

     (d) As soon as reasonably practicable after a transfer pursuant to a
Withdrawal Election, but no later than 10 days following such transfer, the
Custodian shall provide written notice to the Trust Beneficiary that the Trust
Beneficiary shall have ceased to be the owner of any Interests as of the date of
the Withdrawal Election.

     5.5 Notices of Purchase, Sale and Withdrawal Elections.  Beginning with the
commencement of the Purchase and Sale Program and lasting until the termination
of the Trust, the Custodian shall, at least annually, at the direction, and on
behalf, of the Holding Company provide each Trust Beneficiary with notice, in a
form supplied by the Holding Company, of the right of any Trust Beneficiary to
make a Purchase Election, a Sale Election and a Withdrawal Election. The notice
shall include the number of the Trust Beneficiary's Interests on the date of
notice, instructions on how to obtain additional information and necessary
documents relating to exercise of Purchase Elections, Sale Elections and
Withdrawal Elections, information regarding restrictions on transfer of
Interests and amendments to this Agreement, if any, and such other information
as may be required by applicable law. The notice that will be mailed on
approximately the first anniversary of the Plan Effective Date shall describe
the change in the voting rights of Trust Beneficiaries under the Plan. The
notice shall be mailed to the address of each Trust Beneficiary as it appears on
the records of the Custodian and may be mailed together with any other
communication or mailing provided to the Trust Beneficiaries under this
Agreement or the Plan or required under applicable law. Notice of the Trust
Beneficiaries' right to make such elections shall also be given by the Holding
Company, at its expense, by publication within 30 days after the date of each
periodic notice provided for above, in three newspapers of general circulation,
one in New York County and two in other cities approved by the Superintendent,
and by posting such notice on the Company's internet website for at least three
months commencing on the date of any such periodic notice.

     5.6 Stock Splits, etc.  The limitations on the number of shares to be
purchased or sold in the Purchase and Sale Program set forth in this Section 5
and the Purchase and Sale Program Procedures shall be ratably adjusted to
reflect any stock split or reclassification of outstanding shares of Common
Stock into a greater or lesser number of shares of Common Stock.

     5.7 Tender and Exchange Offers.  (a) If any Person makes a tender or
exchange offer, including any counteroffer to a tender or exchange offer, for
the Trust Shares, the Custodian shall mail all materials received by the
Trustee, the Custodian or the Holding Company relating to the offer to all Trust
Beneficiaries subject to the offer as of the record date for the offer to the
address of each Trust Beneficiary as it appears on the records of the Custodian,
as soon as reasonably practicable after receiving such materials. The Custodian
shall not be required to mail the materials until the Custodian has received
sufficient quantities of the materials to be mailed to all such Trust
Beneficiaries and payment covering all of its fees and expenses for the mailing
from the Person that has made the tender or exchange offer.

     (b) The Custodian shall request instructions from each Trust Beneficiary
subject to the offer as to whether to tender or exchange a number of Trust
Shares equal to the number of Interests held by the Trust Beneficiary in
accordance with the terms of any tender or exchange offer, including any
counteroffer to a tender or exchange offer. Upon receipt of any such
instructions, the Custodian shall deliver to the Trustee a summary of the
instructions received from the Trust Beneficiaries. For each Trust Beneficiary
that elects to tender or exchange a number of Trust Shares, the Trustee shall
withdraw and deliver to the Program Agent that number of Trust Shares in
liquidation of an equal number of that Trust Beneficiary's Interests, together
with instructions regarding the withdrawn Common Stock. The Interests of each
Trust Beneficiary that elected to tender or exchange Trust Shares shall be
reduced to reflect such withdrawal and tender or exchange. The Program Agent
shall follow the instructions of the Trust Beneficiary regarding the withdrawn
Common Stock.

     (c) If the withdrawn Common Stock is not tendered or exchanged in
accordance with the terms of the offer or counteroffer, the Program Agent shall
deliver such Common Stock to the Trustee. The Trustee shall deposit such

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        7
<PAGE>   83

Common Stock in the Trust and hold such Common Stock for the benefit of the
Trust Beneficiary subject to all of the terms and conditions of this Agreement.
The Interests of any Trust Beneficiary whose shares were withdrawn following the
election to tender or exchange Trust Shares shall be increased to reflect such
deposit.

     (d) A Trust Beneficiary may, by delivering written notice to the Custodian,
revoke any instructions it previously gave in connection with any tender or
exchange offer, including any counteroffer to a tender or exchange offer, and
may elect to tender or exchange Trust Shares in accordance with any other tender
offer or exchange offer to the extent that the Program Agent may withdraw
previously tendered Common Stock under the terms of the offer. Any instructions
or revocations delivered to the Custodian under this Section 5.7 must be given
in writing on a form specified by the Custodian. The instructions shall not be
effective unless they are received by the Custodian at least three business days
prior to the date the related action is required to be taken under the terms of
the tender or exchange offer.

     (e) The Custodian shall promptly distribute proceeds received pursuant to
any tender or exchange offer, including any counteroffer to a tender or exchange
offer, to the Trust Beneficiary on behalf of whom Common Stock was tendered or
exchanged, together with a written statement indicating the number of such Trust
Beneficiary's Interests following completion of such tender or exchange offer.
Except in accordance with the instructions received from Trust Beneficiaries as
set forth in this Section 5.7, the Trustee shall not tender any Trust Shares
into a tender or exchange offer.

     5.8 Receipt of Trust Shares.  If a Trust Beneficiary receives a
distribution of Trust Shares, or Trust Shares are withdrawn pursuant to a
Withdrawal Election, withdrawn and sold pursuant to a Sale Election or withdrawn
pursuant to Section 5.7, 5.11 or 6.3(g), the Trust Beneficiary shall be treated
for purposes of this Agreement and for all relevant tax purposes as having
received the same Trust Shares as were deposited in the Trust for the benefit of
the Trust Beneficiary.

     5.9 Program Agent.  The Holding Company may appoint a successor Program
Agent or remove any Program Agent, subject to any agreement between the Holding
Company and the Program Agent. The Holding Company shall promptly provide notice
of any such appointment or removal to the Trustee and the Custodian. If any such
appointment or removal is made prior to the first anniversary of the Plan
Effective Date, the Holding Company shall promptly provide notice to the
Superintendent.

     5.10 Beneficiary Statements.  The statements provided to Trust
Beneficiaries following Purchase Elections and Sale Elections shall be
accompanied by instructions as to how Trust Beneficiaries may notify the
Custodian of any discrepancies or errors with respect to such statements. The
Custodian shall use reasonable efforts to resolve any errors and discrepancies
with each Trust Beneficiary who has notified the Custodian of an error or
discrepancy promptly after the statement has been received. The information
contained in any such statement shall be binding with respect to a Trust
Beneficiary if the Trust Beneficiary has not notified the Custodian of any
errors or discrepancies within one year from the date of mailing of such
statement.

     5.11 Offering for Trust Beneficiaries.  (a) If the Holding Company
determines at any time to offer to one or more Trust Beneficiaries the
opportunity to include the Trust Shares allocated to the Trust Beneficiary in an
underwritten public offering of the Holding Company's Common Stock, the Trustee
and the Custodian shall take such actions as are necessary to facilitate the
participation of any Trust Beneficiary that elects to participate in the
offering, including the actions contemplated by this Section 5.11.

     (b) The Custodian shall mail all materials relating to the offering
received by the Trustee or the Custodian to each Trust Beneficiary eligible to
participate in the offering to the address of that Trust Beneficiary as it
appears on the records of the Custodian, as soon as reasonably practicable after
receiving such materials. The Custodian shall not be required to mail the
materials until the Custodian has received sufficient quantities of the
materials to be mailed to all such Trust Beneficiaries and payment covering all
of its fees and expenses for the mailing from the Holding Company. The Holding
Company shall provide the Custodian with sufficient quantities of these
materials and payment covering such fees and expenses so that they may be mailed
to such Trust Beneficiaries with reasonably sufficient time for them to be
reviewed by the Trust Beneficiaries before action is required to be taken.

     (c) The Custodian shall request instructions from each Trust Beneficiary
subject to the offering as to whether the Trust Beneficiary wishes to
participate in the offering in accordance with the terms of the offering. Upon
receipt of any such instructions, the Custodian shall deliver to the Trustee a
summary of the instructions received from the Trust Beneficiaries. For each
Trust Beneficiary that elects to participate in the offering, the Trustee shall
withdraw and deliver to the Holding Company or its designee that number of Trust
Shares in liquidation of an equal number of that Trust Beneficiary's Interests
that are to be included in the offering. The Interests of each Trust Beneficiary
that elected to participate in the offering shall be reduced to reflect such
withdrawal.

     (d) Any instructions delivered to the Custodian under this Section 5.11
must be given in writing on a form specified by the Custodian. The instructions
shall not be effective unless they are received by the Custodian at least

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        8
<PAGE>   84

three business days prior to the date the related action is required to be taken
under the terms of the offering, or such other period set forth in procedures
established by the Holding Company and the Custodian for the offering.

6. Powers and Duties of the Trustee.

     6.1 Limits on Trustee's Powers.  The Trustee shall have only the powers set
forth in this Agreement and the Purchase and Sale Program Procedures. It is
expressly understood and agreed by the parties hereto that under no
circumstances shall the Trustee be personally liable for the payment of any
expenses of this Agreement except as set forth in Section 8.9, or be liable for
the breach or failure of any obligation undertaken by the Trustee under this
Agreement, except as set forth in Section 8.9.

     6.2 Execution by Trustee.  All documents executed by the Trustee in its
capacity as Trustee shall be executed as follows:

                                         WILMINGTON TRUST COMPANY,
                                         not in its individual capacity, but
                                         solely as Trustee

                                         By:
                                          --------------------------------------

     6.3 Voting.  (a) The Trustee shall have the exclusive and absolute right in
respect of the Trust Shares to vote, assent or consent the Trust Shares at all
times during the term of the Trust, including, but not limited to, the right to
vote at any election of directors and in favor of or in opposition to any
resolution for any dissolution, liquidation, merger or consolidation of the
Holding Company, any sale of all or substantially all of the Holding Company's
assets, any issuance or authorization of securities, or any action of any
character whatsoever which may be presented at any meeting or require the
consent of stockholders of the Holding Company. The Trustee's exercise of its
right to vote, assent or consent in respect of the Trust Shares shall be
governed by Section 6.3(c).

     (b) A matter presented to stockholders of the Holding Company is a
Beneficiary Consent Matter:

          (i) At any time, if (A) the matter concerns the election or removal of
     directors of the Holding Company, (B) a Contesting Stockholder of the
     Holding Company has, in compliance with the provisions of the Holding
     Company's By-Laws and applicable law, given timely notice of the
     stockholder's proposal to (w) nominate one or more candidates or a slate of
     candidates for election as directors of the Holding Company in opposition
     to a nominee of the Holding Company's board of directors, (x) oppose one or
     more nominees of the Holding Company's board of directors for election of
     directors, (y) remove one or more directors of the Holding Company for
     cause, or (z) nominate one or more candidates for election as directors of
     the Holding Company to fill the vacancy or vacancies resulting from the
     removal of one or more directors by the Holding Company's stockholders, (C)
     not later than the time it gives the notice, the Contesting Stockholder has
     delivered to the Custodian and to the Holding Company a written request
     that the Custodian mail the Contesting Stockholder's proxy statement as to
     its solicitation of proxies for the matter, together with a voting
     instruction card, to all of the Trust Beneficiaries, or to a more limited
     group of Trust Beneficiaries designated by the Contesting Stockholder in a
     manner that is available or retrievable under the Custodian's security
     holder data system, if the group of Trust Beneficiaries taken together hold
     Interests representing at least a majority of the Trust Shares as of the
     relevant record date, (D) the Contesting Stockholder has tendered to the
     Custodian an undertaking reasonably acceptable to the Custodian to deliver
     the payment of postage and expenses to effect the mailing of all proxy
     materials to be mailed in the initial mailing on behalf of such Contesting
     Stockholder as estimated in accordance with Section 6.3(c), together with
     the reasonable security required by Section 6.3(e)(i), and an undertaking
     reasonably acceptable to the Custodian to deliver a sufficient quantity of
     such proxy materials at the time and location designated by the Custodian,
     and (E) prior to any mailing of such proxy materials, the Contesting
     Stockholder has tendered to the Custodian payment of such postage and
     expenses;

          (ii) At any time, if the matter concerns (A) the merger or
     consolidation of the Holding Company into or with any other Person, the
     sale, lease or exchange of all or substantially all of the property or
     assets of the Holding Company, or the recapitalization or dissolution of
     the Holding Company, in each case which requires a vote of the Holding
     Company's stockholders under applicable Delaware law, or (B) any other
     transaction that would result in an exchange or conversion of Trust Shares
     for cash, securities or other property;

          (iii) Prior to the first anniversary of the Plan Effective Date, if
     the matter concerns (A)(x) the issuance of Common Stock after the Plan
     Effective Date at a price materially less than the then prevailing market
     price of the Common Stock, other than through an underwritten offering or
     to officers, employees, directors or insurance agents of the Holding
     Company or any subsidiary of the Holding Company pursuant to an employee
     benefit plan, and (y) a vote of the Holding Company's stockholders with
     respect to the issuance is conducted or is required to be conducted under
     applicable Delaware law, (B) any matter that requires approval by a vote of
     more than a majority
                               Exhibit C -- MetLife Policyholder Trust Agreement

                                        9
<PAGE>   85

     of the outstanding stock of the Holding Company entitled to vote thereon
     under Delaware law or the certificate of incorporation or the by-laws of
     the Holding Company, or (C) an amendment of the Certificate of
     Incorporation or By-Laws of the Holding Company submitted for approval to
     the Holding Company's stockholders; or

          (iv) At any time, any proposal requiring the Board of Directors of the
     Holding Company to amend or redeem the rights under the Holding Company's
     stockholder rights plan, other than a proposal with respect to which the
     Holding Company has received advice of nationally-recognized legal counsel
     to the effect that the proposal is not a proper subject for stockholder
     action under Delaware law.

     (c) (i) In the case of a Beneficiary Consent Matter described in Section
6.3(b)(i), promptly after receipt of a Contesting Stockholder's request, the
Holding Company shall inform the Contesting Stockholder of the number of Trust
Beneficiaries to whom solicitation materials must be mailed (in accordance with
any designation by the Contesting Stockholder under Section 6.3(b)(i)(C)) and of
the estimated cost of mailing a proxy statement, instruction card or other
communication to all the Trust Beneficiaries, or to the Trust Beneficiaries so
designated by the Contesting Stockholder, including, to the extent known or
reasonably available, the estimated costs of the Custodian to request
instructions from the Trust Beneficiaries in connection with such matter. In the
case of all Beneficiary Consent Matters, the Custodian shall inform the Holding
Company of the number of Trust Beneficiaries to whom solicitation materials must
be mailed, shall request instructions from the Trust Beneficiaries in accordance
with this Section 6.3 and shall tabulate responses and notify the Trustee in
accordance with Section 6.3(e)(iii). The Trustee shall vote, assent or consent
the Trust Shares in favor of and in opposition to such matter, or abstain from
voting on such matter, in accordance with Section 6.3(f), as applicable. If any
calculation of votes under the preceding sentence would require a fractional
vote, the Trustee shall vote the next lower number of whole shares.

     (ii) On all matters other than Beneficiary Consent Matters, the Trustee
shall vote, assent or consent the Trust Shares in favor of and in opposition to
such matter, or abstain from voting on such matter, in accordance with the
recommendation given by the board of directors of the Holding Company to its
stockholders in respect of the matter, or, if no such recommendation is given,
as directed by the board of directors of the Holding Company. With respect to
any such matter other than a Beneficiary Consent Matter for which no such
recommendation is provided to the Holding Company's stockholders, the board of
directors of the Holding Company shall provide voting directions to the Trustee.
The Custodian shall provide notice to the Trust Beneficiaries of the outcome of
any matter described in Section 6.3(b)(iii) that has been approved by the vote
of the Holding Company's stockholders after the one-year period specified in
such Section. This notice may be included with the annual statement mailed to
Trust Beneficiaries pursuant to Section 6.6(a). Such notice shall be posted on
the Company's internet website for at least three months following the
stockholder approval.

     (d) Except as provided in Section 6.3(f), the Trustee shall use all
reasonable commercial efforts to ensure, with respect to the Trust Shares, that
the shares are counted as being present for the purpose of any quorum required
for stockholder action of the Holding Company and to vote, assent or consent as
set forth in this Section 6.3 so long as the Trustee has reasonable notice of
the time to vote, assent or consent.

     (e) (i) If the Custodian shall have received sufficient copies of any proxy
statement, instruction card, return envelope, mailing envelope or other proxy
materials, together with payment of estimated postage and reasonable expenses to
effect the mailing of such materials and such security as the Custodian may
reasonably request to cover expenses in excess of that estimate, from a
Contesting Stockholder with respect to a Beneficiary Consent Matter as described
in Section 6.3(b)(i), by such time that is sufficient to enable the Custodian to
complete such mailing within the requirements of applicable law and the By-Laws
of the Holding Company, the Custodian shall cause the mailing of the proxy
materials to the Trust Beneficiaries, or a group thereof designated by the
Contesting Stockholder in compliance with the conditions set forth in Section
6.3(b)(i), as soon as reasonably practicable after receiving the materials,
payment and security. None of the Holding Company, the Trustee or the Custodian
shall be responsible for the content of the materials provided by the Contesting
Stockholder. None of the Holding Company, the Company, the Trustee or the
Custodian shall be required to bear the expense of mailing to Trust
Beneficiaries any proxy or other materials received by the Trustee on behalf of
Persons other than the Holding Company.

     (ii) If the Custodian shall have received copies of any proxy statement,
instruction card, return envelope, mailing envelope or other proxy materials
from the Holding Company regarding a proposed stockholder vote that involves a
Beneficiary Consent Matter, the Custodian shall cause the mailing of the proxy
materials to the Trust Beneficiaries as soon as reasonably practicable after
receiving the materials. The Holding Company hereby undertakes (i) to advance to
the Custodian payment covering all of the Custodian's fees and expenses for any
such mailing prepared by and distributed on behalf of the Holding Company, and
(ii) that any such materials prepared by the Holding Company will comply with
any applicable provisions of the Securities Exchange Act of 1934, as amended,
including Section 14 and the rules thereunder. Neither the Trustee nor the
Custodian shall be responsible for the content of the materials provided by the
Holding Company.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       10
<PAGE>   86

     (iii) All materials sent to Trust Beneficiaries pursuant to this Section
6.3 shall direct the Trust Beneficiaries to return the voting instructions to
the Custodian. The Custodian shall tabulate the responses and provide the
results of such request for voting instructions to the Trustee in advance of any
scheduled meeting of stockholders at which a Beneficiary Consent Matter is to be
acted upon. If the Custodian shall have received more than one instruction from
a Trust Beneficiary, the last valid instruction received shall control.

     (f) With respect to any stockholder vote of the Holding Company that
involves a Beneficiary Consent Matter described in Section 6.3(b)(i), (ii) or
(iv) or, prior to the first anniversary of the Plan Effective Date, Section
6.3(b)(iii), the Trustee shall vote, assent or consent all Trust Shares,
including for purposes of determining a quorum, in favor of, in opposition to or
abstain from the matter in the same ratio as the Interests of the Trust
Beneficiaries who returned voting instructions to the Trustee indicated
preferences for voting in favor of, in opposition to or abstaining from such
matter. If any such calculation of votes would require a fractional vote, the
Trustee shall vote the next lower number of whole shares.

     (g) If the proxy statement and other materials received by the Custodian in
respect of a Beneficiary Consent Matter include an election to be made by
stockholders of the Holding Company concerning the form of consideration to be
received in the transaction, then the Custodian shall request instructions from
the Trust Beneficiaries in accordance with Section 6.3(e). If any Trust
Beneficiary elects to receive consideration other than common stock to be issued
in exchange for Common Stock, the Trustee shall withdraw and deliver to the
Program Agent that number of Trust Shares equal to the number of such Trust
Beneficiary's Interests in liquidation thereof, and the Program Agent shall make
the election for each Trust Beneficiary that has provided an instruction in
accordance with those instructions. If such withdrawn Common Stock is not
exchanged for other property pursuant to such transaction or, despite such Trust
Beneficiary's election, is exchanged for common stock, the Program Agent shall
return such shares of Common Stock (or deliver any shares of common stock
received in the transaction) to the Trustee, and those shares shall be deposited
in the Trust and held by the Trustee subject to all of the terms and conditions
of this Agreement. The Trustee shall use its reasonable efforts to exercise any
appraisal rights provided under Delaware law in respect of any such transaction
with respect to those Trust Shares for which the Custodian has received timely
notice; provided that, if the Holding Company determines, based on the advice of
nationally-recognized independent legal counsel, that the appraisal rights of
another jurisdiction are applicable, the Holding Company shall so advise the
Trustee and the Trustee shall exercise those appraisal rights.

     (h) Only Trust Beneficiaries listed as such on the Custodian's records on
the record date for a proposed stockholder vote shall be entitled to direct the
Trustee as provided in this Section 6.3. When Interests are held jointly by
several Persons, any one of them may direct the Trustee as provided in this
Section 6.3, but if more than one of them shall do so, the last direction
received shall control.

     (i) The Trustee may vote, assent or consent with respect to all Trust
Shares in person or by such person or persons as it may from time to time select
as its proxy, provided that the Trustee shall vote at all times in conformity
with the provisions of this Section 6.3.

     (j) For so long as the independent fiduciary described in Section 7.4 of
the Plan is representing any employee benefit plan (i) maintained by the Company
or any other corporation in which the Company, directly or indirectly, holds a
majority of the shares entitled to vote in the election of directors and (ii)
subject to the Employee Retirement Income Security Act of 1974, as amended, the
Trustee shall, in the event of a Beneficiary Consent Matter, vote, assent or
consent any Trust Shares owned by such employee benefit plan as directed by the
independent fiduciary.

     (k) The Holding Company shall direct the Custodian to provide notice, and
the Custodian shall promptly provide notice, to the Trust Beneficiaries of any
amendment to this Agreement.

     6.4 Sales.  The Trustee shall have no authority to sell or otherwise
dispose of, or to pledge, encumber or hypothecate, any of the Trust Shares,
except as provided in this Agreement.

     6.5 Tax Returns and Reports.  The Trustee shall prepare and file or cause
to be prepared and filed, at the Holding Company's expense, all United States
federal, state and local tax returns required to be filed by or in respect of
the Trust. In this regard, the Trustee shall (a) prepare and file (or cause to
be prepared and filed) the appropriate Internal Revenue Service form, if any,
required to be filed in respect of the Trust in each taxable year of the Trust
and (b) prepare and furnish (or cause to be prepared and furnished) to the
Custodian such information as may be required to enable the Custodian to comply
with any applicable United States federal, state and local income tax reporting
requirements in respect of each Trust Beneficiary's allocable share of the
Trust's items of income, gain, loss or deduction. Based on the foregoing
information, the Custodian shall prepare, file and mail all information reports
required under United States federal, state and local tax law in respect of the
Trust Beneficiaries. The Trustee and the Custodian, as the case may be, shall
provide the Holding Company with a copy of all such returns and reports promptly
after such filing or furnishing. The Custodian shall comply with applicable
United States federal, state and

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       11
<PAGE>   87

local withholding and backup withholding tax laws and information reporting
requirements with respect to any payments to Trust Beneficiaries under this
Agreement.

     6.6 Reporting and Other Informational Requirements.  (a) The Trustee shall
prepare and deliver to the Custodian an annual statement regarding the status of
the Trust Shares and any dividends and distributions, in the aggregate, it has
received on the Trust Shares, as well as any interest thereon from investments
made pursuant to Section 7.2. Based upon that report, the Custodian shall
promptly prepare and mail an annual statement to each Trust Beneficiary
regarding the status of such Trust Beneficiary's Interests and any dividends and
distributions received by the Trustee with respect to such Interests, and any
such interest. Those statements shall include such other information as may be
directed by the Holding Company and may be mailed in conjunction with the annual
notice of Purchase, Sale and Withdrawal Elections pursuant to Section 5.5 or any
other mailing to the Trust Beneficiaries provided in this Agreement or the Plan.

     (b) The Custodian's statement specified in Section 6.6(a) shall be
accompanied by instructions as to how Trust Beneficiaries may notify the
Custodian of any discrepancies or errors with respect to such statement. The
Custodian shall supply the Trustee with any such notice received from a Trust
Beneficiary. The Trustee and the Custodian shall use reasonable efforts to
resolve any errors and discrepancies with each Trust Beneficiary who has
delivered a notice as soon as reasonably practicable after the notice has been
received. The information contained in such statement shall be binding with
respect to any Trust Beneficiary if the Trust Beneficiary has not notified the
Custodian of any errors or discrepancies within one year from the date of
mailing of such statement pursuant to such instructions.

     (c) The Custodian shall establish a toll-free telephone number for calls
originating in the United States or other similar means of communication through
which any Trust Beneficiary may obtain the status of its Interests and any
dividends and distributions during normal business hours. The Custodian shall
also establish an automated telephone response system, internet website or other
means of communication through which any Trust Beneficiary may obtain the status
of its Interests at any time, subject to processing cycles and system
maintenance. The annual statement mailed to the Trust Beneficiaries under
Section 6.6(a) shall include instructions about how a Trust Beneficiary may
inquire about such status.

     (d) The Trustee shall supply the Custodian with all notices received from
the Company, the Holding Company or any Trust Beneficiary with respect to the
Trust Shares and, upon the written request of the Custodian, any other
information which the Trustee has in its possession that is relevant to the
duties of the Custodian hereunder.

     6.7 Mailings of Proxy and Other Materials.  Nothing in this Agreement shall
be interpreted as authorizing or requiring the Trustee or the Custodian to mail
to the Trust Beneficiaries any proxy materials or annual reports of the Holding
Company except for mailings by the Custodian in connection with a Beneficiary
Consent Matter pursuant to Section 6.3 or tender or exchange offer or
counteroffer pursuant to Section 5.7, mailings by the Custodian of an annual
statement pursuant to Section 6.6, or as otherwise directed by the Holding
Company.

     6.8 Registration under the Exchange Act.  The Holding Company shall cause
the Trustee to register, and the Trustee shall register, the Interests under the
Exchange Act, and shall prepare and file, or cause to be prepared and filed, all
periodic and other reports and other documents pursuant to the foregoing. Such
reports shall be signed by the Trustee and shall include financial statements of
the Trust prepared by the Holding Company. The financial statements included in
the Trust's Annual Report on Form 10-K shall be audited by an accounting firm
designated by the Holding Company. The Holding Company shall provide such
reasonable assistance as is requested by the Trustee in performing its
obligations under this Section 6.8. The Trustee shall provide copies of such
reports to any Trust Beneficiary at such Trust Beneficiary's request and shall
be reimbursed therefor by the Holding Company.

7. Dividends and Distributions; Receipt of Other Property.

     7.1 Dividends and Distributions.  The Trustee shall hold, as provided in
Sections 7.2, 7.3 and 7.4, all distributions or dividends received upon the
Trust Shares and all interest earned on such dividends until the date that the
Trustee is required under this Agreement to distribute such distributions,
dividends and interest to the Custodian, which shall distribute such
distributions, dividends and interest to the Trust Beneficiaries in accordance
with this Section 7.

     7.2 Cash.  If at any time during the term of the Trust, the Trustee shall
receive cash dividends upon any Trust Shares, the Trustee shall distribute the
same, together with interest, if any, earned on such cash dividends by the Trust
to the Custodian, which shall promptly distribute such amounts to each Trust
Beneficiary pro rata in accordance with the Trust Beneficiary's Interests on the
Holding Company's record date for the payment of the dividend (irrespective of
whether the Trust Beneficiary holds any Interests on the Trust's distribution
date). Distributions of all regular cash dividends, if any, received by the
Trust during any six-month period ending June 30 or December 31 in any calendar
year (together with any interest earned thereon) shall be made on the following
July 31 or January 31, respectively (or, if such day is not a business day, on
the first business day thereafter). Notwithstanding the foregoing, the Holding
Company shall set a payment date for such dividends so that they are distributed
by the Custodian to Trust Beneficiaries within 90 days after their receipt by
the Trustee. Distributions of all other cash dividends shall be made by the
Custodian to the Trust Beneficiaries on the first business day following the
30th day

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       12
<PAGE>   88

after receipt thereof by the Trust. Cash dividend distributions shall be made by
the Custodian to each Trust Beneficiary (or such other Person as a Trust
Beneficiary may designate in writing delivered to the Custodian) by check mailed
to such Trust Beneficiary or other Person. Alternatively, the Trustee may
arrange with the Holding Company for the direct payment by the Holding Company
of cash dividends to the Trust Beneficiaries at the same time as the payment of
dividends to the Holding Company's stockholders. Pending distribution to the
Custodian, cash dividends (unless distributed directly by the Holding Company to
the Trust Beneficiaries) shall be invested by the Trustee in short-term
obligations of or guaranteed by the United States, or any agency or
instrumentality thereof, and in certificates of deposit of any bank or trust
company having, at the time of the investment, a combined capital and surplus
not less than $500,000,000. Any such obligations or certificates of deposit
shall mature prior to the next distribution date and shall be held by the
Trustee until maturity. The Custodian shall make all calculations of interest on
cash dividends required to be paid to Trust Beneficiaries hereunder.

     7.3 Stock.  If at any time during the term of the Trust, the Trustee shall
receive, as a dividend or other distribution upon any Trust Shares, any shares
of Common Stock, the Trustee shall hold the Common Stock, which shall be subject
to all of the terms and conditions of this Agreement to the same extent as if
originally deposited hereunder. Stock dividends shall be allocated to each Trust
Beneficiary pro rata in accordance with the Trust Beneficiary's Interests on the
record date for the payment of the dividend. The Custodian shall promptly
increase the number of each Trust Beneficiary's Interests on its records and
promptly provide written notice to each Trust Beneficiary of its increase in
Interests.

     7.4 Other Property.  Subject to Sections 5.7 and 6.3(g), if at any time
during the term of the Trust the Trustee shall receive or collect any monies
through a distribution by the Holding Company to its stockholders, other than in
payment of cash dividends, or shall receive any other property in respect of the
Trust Shares, other than shares of Common Stock, through a distribution by the
Holding Company to its stockholders, the Trustee shall distribute the same to
the Custodian, which shall distribute the same to each Trust Beneficiary pro
rata in accordance with such Trust Beneficiary's Interests on the record date
for the payment of the dividend within 60 days of receipt of such distribution
of monies or property by the Trustee. However, (a) if the property is common
stock issued in exchange for the Common Stock in connection with the merger,
consolidation or recapitalization of the Holding Company, the common stock shall
be held by the Trustee as Trust Shares, and (b) rights issued in connection with
any Trust Shares in connection with any stockholder rights plan adopted by the
Holding Company shall be held by the Trust until the Trust Shares to which they
relate are withdrawn as contemplated by this Agreement, at which time such
rights shall be withdrawn and distributed together with such Trust Shares. The
Custodian shall provide notice of receipt of such property to the Trust
Beneficiaries promptly after such receipt.

     7.5 Stock Splits, etc.  Promptly upon any stock split or reclassification
of the Common Stock, the Custodian shall adjust the Interests of the Trust
Beneficiaries as necessary, so that the number of Interests held by each Trust
Beneficiary equals the number of Trust Shares allocated to such Trust
Beneficiary. The Custodian shall provide notice of any stock split or
reclassification of outstanding shares within 60 days after the stock split or
reclassification.

     7.6 Distribution of Trust Shares in Certain Circumstances.  If the board of
directors of the Holding Company shall determine, based on the advice of legal
counsel, that there is, at any time, a material risk that the assets of the
Trust may be characterized as "plan assets" under United States Department of
Labor Reg. sec. 2510.3-101, as amended, (or any successor provision to such
Section) the board of directors of the Holding Company may direct, in writing,
the Trustee to distribute to the Custodian, for distribution to one or more
Trust Beneficiaries a number of Trust Shares, not to exceed the total number of
such Trust Beneficiaries' Interests, as the board of directors of the Holding
Company may determine to be necessary or appropriate to ensure that the assets
of the Trust will not be so characterized as "plan assets".

8. The Trustee.

     8.1 Qualifications of Trustee.  There shall at all times be a Trustee
hereunder with respect to the Trust. The Trustee shall be an institution duly
authorized to act as such a trustee in the State of Delaware that has and
maintains a combined capital and surplus of at least $150,000,000. The combined
capital and surplus of this Person shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition published. If at
any time the Trustee shall cease to be eligible in accordance with this Section
8.1, it shall resign immediately in the manner and with the effect specified in
this Agreement.

     8.2 Expenses.  The Holding Company shall reimburse the Trustee for all
reasonable out-of-pocket expenses incurred by the Trustee in performance of its
duties under this Agreement, including, but not limited to, taxes, fees,
commissions and other expenses relating to (i) the issuance of the Trust Shares
to the Trust, (ii) the mailing of notices, forms of election and information to
the Custodian, (iii) the mailing to the Custodian of proxy and other materials
received from the Holding Company in respect of any Beneficiary Consent Matter,
(iv) the making of dividend and other distribution payments to the Custodian,
(v) all filings of United States federal, state and local tax returns required
to be filed by the Trust, and (vi) all other expenses as the Trustee may deem
reasonably necessary and proper for administering the Trust and this Agreement
(including customary and reasonable fees of legal

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       13
<PAGE>   89

counsel). However, the Holding Company shall not be required to reimburse the
Trust or the Trustee for the expense of mailing to the Custodian any proxy and
other materials received by the Trustee from Persons other than the Holding
Company, including mailings with respect to any Beneficiary Consent Matter.

     8.3 Compensation.  The Trustee shall be entitled to a reasonable fee and
expenses for its services as Trustee hereunder as provided in a separate fee
agreement among the Trustee, the Company and the Holding Company.

     8.4 Resignation and Removal of Trustee; Appointment of Successor
Trustee.  (a) No resignation or removal of the Trustee and no appointment of a
successor Trustee pursuant to this Section 8 shall become effective until the
acceptance of appointment by a successor Trustee in accordance with the
applicable requirements of Section 8.5.

     (b) Subject to Section 8.4(a), the Trustee may resign at any time by giving
30 days' advance written notice to the Holding Company, with a copy to the
Custodian. If the instrument of acceptance by the successor Trustee required by
Section 8.5 shall not have been delivered to the Trustee within 30 days after
the giving of such notice of resignation, the Trustee may petition, at the
expense of the Trust, any court of competent jurisdiction for the appointment of
a successor Trustee.

     (c) The Trustee may, in addition, be removed on 30 days' prior written
notice at any time by the Holding Company upon notice to the Trustee, with a
copy to the Custodian, provided that the Holding Company shall promptly
thereafter appoint a successor Trustee pursuant to Section 8.4(d).

     (d) If the Trustee shall resign or be removed, the Holding Company shall
promptly appoint a successor Trustee, and the retiring Trustee shall comply with
the applicable requirements of this Section 8. If no successor Trustee shall
have been so appointed by the Holding Company and accepted appointment in the
manner required by Section 8.5, any Trust Beneficiary may, on its own behalf and
on behalf of all others similarly situated, petition any court of competent
jurisdiction of the State of Delaware for the appointment of a successor
Trustee.

     8.5 Acceptance of Appointment by Successor.  (a) In case of the appointment
hereunder of a successor Trustee, the successor Trustee so appointed shall
execute, acknowledge and deliver to each of the Trust, the retiring Trustee, the
Company, the Holding Company and the Custodian an instrument accepting such
appointment and agreeing to serve as successor Trustee in accordance with the
terms and conditions of this Agreement, and thereupon the resignation or removal
of the retiring Trustee shall become effective and such successor Trustee,
without any further act, deed or conveyance, shall become vested with all the
rights, powers, trusts and duties of the retiring Trustee. On the request of the
Holding Company or the successor Trustee, the retiring Trustee shall, upon
payment of its charges, execute and deliver any and all instruments transferring
to such successor Trustee all the rights, powers, trusts and duties of the
retiring Trustee and all property and money held by the retiring Trustee under
this Agreement.

     (b) Upon request of any such successor Trustee, the retiring Trustee shall
execute and deliver any and all instruments for more fully and certainly vesting
in and confirming to such successor Trustee all such rights, powers, trusts and
duties under this Agreement.

     (c) No institution shall be appointed as successor Trustee unless at the
time of its appointment such institution shall be qualified and eligible under
Section 8.1 and this Section 8.5. Until the first anniversary of the Plan
Effective Date, the appointment of any successor Trustee shall be subject to the
approval of the Superintendent.

     (d) The Holding Company shall provide notice to the Custodian of any
appointment of a successor Trustee pursuant to this Section 8 as soon as
reasonably practicable after such appointment. Notice of such appointment shall
also be contained in the annual statement mailed to Trust Beneficiaries pursuant
to Section 6.6.

     8.6 Merger, Conversion, Consolidation or Succession to Business.  Any
corporation into which the Trustee may be merged or converted or with which it
may be consolidated and any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to all or substantially all the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder, provided such
corporation shall be otherwise qualified and eligible under Sections 8.1 and
8.5, without the execution or filing of any paper or any further act on the part
of any of the parties to this Agreement.

     8.7 Collection of Claims by Trust.  (a) In case of the pendency of any
receivership, insolvency, liquidation, bankruptcy, reorganization,
rehabilitation, arrangement, adjustment, composition or other similar judicial
proceeding relative to the Company, the Holding Company or any other Person that
affects Trust Shares or any other property of the Trust, the Trustee,
irrespective of whether any dividends or distributions on the Trust Shares shall
then be due and payable by declaration or otherwise, shall be entitled and
empowered, to the fullest extent permitted by law, by intervention in such
proceeding or otherwise:

          (i) to file and prove a claim for the whole amount of any assets of
     the Trust, including, but not limited to, any dividends or distributions
     owing and unpaid in respect of the Trust Shares, and to file such other
     papers or documents as may be necessary or advisable in order to have the
     claims of the Trustee, including any claim for the reasonable compensation,
     expenses, disbursements and advances of the Trustee, its agents and
     counsel, and of the Trust Beneficiaries, allowed in the judicial
     proceeding, and

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       14
<PAGE>   90

          (ii) to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator,
rehabilitator or other similar official in any such judicial proceeding is
hereby authorized by each Trust Beneficiary to make such payments to the Trustee
and, in the event the Trustee shall consent to the making of such payments
directly to the Trust Beneficiaries, to pay to the Trustee any amount due it for
the reasonable compensation, expenses, disbursements and advances of the
Trustee, its agents and counsel, and any other amounts due the Trustee.

     (b) Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Trust Beneficiary
any plan of reorganization, rehabilitation, arrangement, adjustment or
composition affecting the Trust Shares or the rights of any Trust Beneficiary or
to authorize the Trustee to vote in respect of the claim of any Trust
Beneficiary in any such proceeding.

     8.8 Interests of the Trustee.  The Trustee and any firm, corporation, trust
or association of which it may be a member, trustee, stockholder, agent or
affiliate may contract with the Holding Company or any affiliate and may be or
become pecuniarily interested in any matter to which the Holding Company or any
affiliate may be a party or in which it may have an interest, as fully and
freely as though the Trustee were not the trustee hereunder.

     8.9 Liability of the Trustee.  (a) The Trustee shall not be liable for any
act or omission undertaken in connection with its powers and duties under this
Agreement, except for any willful misconduct or gross negligence by the Trustee.
No Trustee shall be liable for actions or omissions of its predecessor Trustee
or any successor Trustee. The Trustee shall not be liable in acting on any
notice, request, consent, certificate, instruction, or other paper or document
or signature reasonably believed to be genuine and to have been signed by the
proper party. The Trustee shall not be liable for any act or omission undertaken
by the Custodian or any Program Agent in connection with this Agreement. The
Trustee may consult with legal counsel, chosen with reasonable care, and any act
or omission undertaken in good faith in accordance with the opinion of such
legal counsel shall not result in any liability of the Trustee.

     (b) The Holding Company will indemnify and hold harmless each Indemnified
Party, without duplication, from and against any and all claims, damages,
losses, liability, obligations, actions, suits, costs, disbursements and
expenses (including, but not limited to, reasonable fees and expenses of
counsel) incurred by any Indemnified Party, in any way relating to or arising
out of or in connection with or by reason of any investigation, litigation or
proceeding arising out of this Agreement, the Trust Shares, the administration
of this Agreement or the action or inaction of the Trustee or the Custodian
hereunder, except to the extent such claim, damage, loss, liability, obligation,
action, suit, cost, disbursement or expense results from such Indemnified
Party's gross negligence or willful misconduct. The indemnity set forth in this
Section 8.9 shall be in addition to any other obligation or liabilities of the
Holding Company hereunder or at common law or otherwise and shall survive the
termination of this Agreement.

     (c) Notwithstanding anything contained herein to the contrary, the Trustee
shall not be required to take any action in any jurisdiction other than in the
State of Delaware if the taking of such action will (i) in its own capacity and
not as Trustee, require the consent or approval or authorization or order of or
the giving of notice to, or the registration with or the taking of any action in
respect of, any state or other governmental authority or agency of any
jurisdiction other than the State of Delaware; (ii) in its own capacity and not
as Trustee, result in any fee, tax or other governmental charge becoming payable
by the Trustee under the laws of any jurisdiction or any political subdivision
thereof other than the State of Delaware; or (iii) subject the Trustee to
personal jurisdiction in any jurisdiction other than the State of Delaware for
causes of action arising from acts unrelated to the consummation of the
transactions by the Trustee contemplated hereby.

     8.10 Appointment of Separate or Co-Trustee.  The Trustee, upon the approval
of the Holding Company, may and, upon the request of the Holding Company, shall,
by an instrument in writing delivered to the Holding Company, appoint a bank or
trust company or an individual to act as separate trustee or co-trustee with
respect to the Interests and the Trust Shares (a) in a jurisdiction where the
Trustee is disqualified from acting or (b) where taking such action would
reasonably result in any of the consequences set forth in Section 8.9(c)
(whether in the Trustee's individual capacity or as Trustee), such separate
trustee or co-trustee to exercise only such rights and to have only such duties
as shall be specified in the instrument of appointment. The Holding Company will
pay the reasonable compensation and expenses of any separate trustee or
co-trustee and, if requested by the Trustee or such separate trustee or
co-trustee, the Holding Company will enter into an amendment to this Agreement,
satisfactory in form and substance to the Trustee, such separate trustee or
co-trustee and the Holding Company confirming the rights and duties of such
separate trustee or co-trustee. Any separate trustee or co-trustee appointed
under this Section 8.10 shall satisfy the financial criteria set forth in
Section 8.1. Prior to the first anniversary of the Plan Effective Date, the
appointment of any separate trustee or co-trustee under this Section 8.10 shall
be subject to the approval of the Superintendent.

9. The Custodian.

     9.1 Initial Custodian.  The Custodian shall initially be ChaseMellon.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       15
<PAGE>   91

     9.2 Resignation and Removal of Custodian; Appointment of Successor
Custodian.  (a) No resignation or removal of the Custodian and no appointment of
a successor Custodian pursuant to this Section 9 shall become effective until
the acceptance of appointment by the successor Custodian in accordance with the
applicable requirements of Section 9.3.

     (b) Subject to the immediately preceding paragraph, the Custodian shall be
automatically removed upon the termination of the Trust Record Keeping Services
Agreement. If the Trust Record Keeping Services Agreement is being terminated by
the Custodian in accordance with the terms thereof, then the Custodian shall
give notice of such termination to the Trustee and such notice shall constitute
notice of resignation by the Custodian under this Agreement. If the instrument
of acceptance by the successor Custodian required by Section 9.3 shall not have
been delivered to the Custodian within 30 days after the giving of the notice of
resignation, the Custodian may petition, at the expense of the Trust, any court
of competent jurisdiction of the State of Delaware for the appointment of a
successor Custodian.

     (c) The Custodian may, subject to any provision set forth in the Trust
Record Keeping Services Agreement, be removed at any time by the Trustee, with
the prior written consent of the Holding Company, if the Trustee determines that
the Custodian shall have failed to perform its obligations under this Agreement
in any material respect.

     (d) If the Custodian shall resign or be removed, the Trustee shall promptly
appoint a successor Custodian acceptable in writing to the Holding Company, and
the retiring Custodian shall comply with the applicable requirements of this
Section 9. If no successor Custodian shall have been so appointed by the Trustee
and shall have accepted the appointment in the manner required by Section 9.3,
any Trust Beneficiary may, on its own behalf and on behalf of all others
similarly situated, petition any court of competent jurisdiction of the State of
Delaware for the appointment of a successor Custodian.

     (e) Until the first anniversary of the Plan Effective Date, the appointment
of any successor Custodian shall be subject to the approval of the
Superintendent. Notice of the appointment of any successor Custodian shall be
contained in the annual statement mailed to Trust Beneficiaries pursuant to
Section 6.6.

     9.3 Acceptance of Appointment by Successor.  (a) In case of the appointment
hereunder of a successor Custodian, the successor Custodian so appointed shall
execute, acknowledge and deliver to the Trust, Trustee, the Company, the Holding
Company and the retiring Custodian an instrument accepting such appointment and
agreement to serve as successor Custodian in accordance with the terms of this
Agreement, and the resignation or removal of the retiring Custodian shall then
become effective and the successor Custodian, without any further act, deed or
conveyance, shall become vested with all the rights, powers and duties of the
retiring Custodian with respect to the Trust.

     (b) In case of the appointment hereunder of a successor Custodian, the
retiring Custodian shall execute and deliver any and all instruments which shall
contain such provisions as shall be necessary or desirable to transfer and
confirm to, and to vest in, each successor Custodian all the rights, powers and
duties of the retiring Custodian with respect to the Trust.

     (c) Upon request of any successor Custodian, the Trust and the Trustee
shall execute any and all instruments for more fully and certainly vesting in
and confirming to the successor Custodian all such rights, powers and duties of
the retiring Custodian with respect to the Trust.

     9.4 Transfer of Material.  Provisions for the transfer of software, data,
books, records, files, memoranda, reports, programs, and other documentation
used by the Custodian in the performance of its duties hereunder to the
successor Custodian shall be set forth in the Trust Record Keeping Services
Agreement.

     9.5 Compensation; Expenses.  The Custodian shall be entitled to fees and
expenses for its services as Custodian hereunder as provided in the Trust Record
Keeping Services Agreement. The Holding Company shall reimburse the Custodian
for all reasonable out-of-pocket expenses incurred by the Custodian in
performance of its duties under this Agreement, including, but not limited to,
taxes, fees, commissions and other expenses relating to (i) the mailing of
notices, forms of election and information to Trust Beneficiaries, (ii) the
mailing to Trust Beneficiaries of proxy and other materials received from the
Trustee in respect of any Beneficiary Consent Matter, (iii) the making of
dividend and other distribution payments to the Trust Beneficiaries, and (iv)
all filings of United States federal, state and local tax and information
returns and reports required to be filed in respect of the Trust Beneficiaries.
The Holding Company shall advance the estimated cost of postage respecting the
mailing to Trust Beneficiaries on the business day immediately prior to the
mailing date, upon the reasonable advance notice from the Custodian. The Holding
Company shall not be required to reimburse the Custodian for the expense of
mailing to Trust Beneficiaries any proxy or other materials received by the
Custodian on behalf of Persons other than the Holding Company, including
mailings with respect to any Beneficiary Consent Matter.

     9.6 Duties.  The duties of the Custodian shall include, but not be limited
to:

          (a) tabulating and transferring any instructions of the Trust
     Beneficiaries that are required under this Agreement;

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       16
<PAGE>   92

          (b) in case of dividends and distributions transferred to the
     Custodian in accordance with Sections 7.1, 7.2 and 7.4, the distribution of
     such dividends and distributions to the Trust Beneficiaries in accordance
     with this Agreement;

          (c) maintaining the records relating to the Trust Beneficiaries
     required under this Agreement, including records of names, addresses and
     numbers of Interests held, and updating such records from time to time as
     necessary;

          (d) performing the services set forth in the Trust Record Keeping
     Services Agreement in accordance with the standards set forth therein,
     provided that, notwithstanding anything that may be contained in the Trust
     Record Keeping Services Agreement to the contrary, the Custodian shall
     perform its duties hereunder in accordance with the customary industry
     standards for the performance of such services, and further provided that
     the performance standards currently set forth in the Trust Record Keeping
     Services Agreement shall be deemed to equal or exceed such customary
     industry standards for custodial services;

          (e) providing notices and all other communications required by this
     Agreement; and

          (f) all other duties and undertakings of the Custodian expressly set
     forth in this Agreement.

The Holding Company and the Custodian may have agreed on such provisions
relating to the indemnification and exculpation of the Custodian as are set
forth in the Trust Record Keeping Services Agreement.

10. Grantor Trust.  The parties hereto intend that this Trust be classified as a
"grantor trust" for United States federal income tax purposes under Subpart E of
Subchapter J of the Internal Revenue Code of 1986, as amended, pursuant to which
the Trust Beneficiaries shall be the owners of the Trust for United States
federal income tax purposes, and the Trust Beneficiaries will include directly
in their gross income any income, gain, deduction or loss of the Trust as if the
Trust did not exist. By the acceptance of the Trust, none of the Trustee, the
Custodian, the Holding Company or the Trust Beneficiaries shall take any
position for United States federal income tax purposes which is contrary to the
classification of the Trust as a grantor trust.

11. Effective Date and Termination.

     11.1 Effective Date.  This Agreement shall become effective as of the date
hereof. After the latest of (a) June 30, 2001, (b) the first anniversary of the
date the Plan is approved by the Superintendent pursuant to Section 7312(j) of
the New York Insurance Law, or (c) if, in accordance with Section 5.2(b) of the
Plan the one-year period is extended with the consent of the Superintendent, the
end of such subsequent period, this Agreement may be terminated by written
notice of any of the Holding Company, MetLife, the Trustee or the Custodian to
each of the others if the Plan Effective Date has not occurred on or prior to
the date of such notice.

     11.2 Termination upon Distribution of Trust Shares.  Unless earlier
terminated pursuant to Section 11.3, the Trust shall be terminated on the first
to occur (each, a "Termination Event") of (a) the 90th day after the date on
which the Trustee shall have received notice from the Holding Company that the
number of Trust Shares held by the Trust is equal to 10% or less of the number
of issued and outstanding shares of Common Stock of the Holding Company, (b) the
date on which the last Trust Share shall have been withdrawn, distributed or
exchanged and (c) a termination pursuant to Section 11.7 .

     11.3 Early Termination.  The Trust shall be terminated upon the first to
occur of any of the following (each, an "Early Termination Event"):

          (a) the 90th day after the date on which the Trustee receives written
     notice from the Holding Company, given in the Holding Company's discretion
     at any time, that the number of Trust Shares is 25% or less of the number
     of issued and outstanding shares of Common Stock;

          (b) the date on which the Trustee receives written notice from the
     Holding Company that the board of directors of the Holding Company has
     determined, as a result of any amendment of, or change (including any
     announced prospective change) in the laws (or any regulations thereunder)
     of the United States or any State, Commonwealth or other political
     subdivision or authority thereof or therein, or any official administrative
     pronouncement or judicial decision interpreting or applying such law or
     regulation, or any changes in the facts or circumstances relating to the
     Trust, that maintaining the Trust is or is reasonably expected to become
     burdensome to the Holding Company or the Trust Beneficiaries;

          (c) the date on which any rights issued under a stockholder rights
     plan adopted by the Holding Company and held by the Trust pursuant to
     Section 7.4 become separately tradeable from the Trust Shares to which they
     relate; or

          (d) the date on which there is an entry of a final order for
     termination or dissolution of the Trust or similar relief by a court of
     competent jurisdiction.

     11.4 Actions of Trustee upon a Termination Event or an Early Termination
Event.  Upon a Termination Event or Early Termination Event, the Trustee and the
Custodian shall take such actions as may be necessary to wind up the

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       17
<PAGE>   93

Trust and distribute its assets to the Trust Beneficiaries pro rata in
accordance with their respective Interests, including, but not limited to,
arranging for the transfer to each Trust Beneficiary of a number of Trust Shares
equal to the Trust Beneficiary's Interests either in book entry form as
uncertificated shares or as otherwise directed by such Trust Beneficiary and
distributing all distributions and dividends and interest earned thereon to the
Trust Beneficiaries, pro rata in accordance with their Interests. In lieu of
fractional shares, there shall be paid to the Trust Beneficiary with regard to
such fraction of shares which would otherwise be issuable an amount in cash
equal to the same fraction of the current market value of a whole share. The
current market value of a whole share shall be the aggregate proceeds of the
sales of fractional shares divided by the number of shares sold. The Custodian
shall obtain the funds required to pay such amounts by arranging, through the
Program Agent, for the sale of fractional shares in the open market or to the
Holding Company. At the time the Trust Shares are distributed to Trust
Beneficiaries the Custodian shall give notice to the Trust Beneficiaries,
provided by the Holding Company, of their options for holding or disposing of
the Trust Shares distributed to them. Any assets of the Trust that the Trustee
and the Custodian are unable to distribute to the Trust Beneficiaries in
accordance with this Section 11.4 shall be paid to the Holding Company and held
on behalf of the Trust Beneficiaries in accordance with applicable law.

     11.5 Holding Company's Right to Purchase Shares.  (a) Concurrently with the
winding up of the Trust in accordance with this Section 11, the Holding Company
may, in its sole discretion, offer to purchase all or a portion of the Trust
Shares from the Trust at the Market Value of such Trust Shares as of the date of
such offer. If the Holding Company offers to purchase Trust Shares in accordance
with this Section 11.5, notice of such offer shall be distributed to the Trust
Beneficiaries prior to the distribution of the assets of the Trust in accordance
with Section 11.4, and the Trust Beneficiaries who elect to have the Trust
accept such offer with respect to their Interests may receive cash for all or
part of their Interests, in accordance with the terms of such offer.

     (b) For purposes hereof, (i) "Market Value" of the Trust Shares shall mean,
as of any date, the average of the Closing Prices for a share of Common Stock
for the twenty consecutive Trading Days (as defined below) ending on the third
calendar day immediately prior to such date, (ii) "Closing Price" shall mean,
for any Trading Day, the last reported sales price, regular way, per share of
Common Stock or, in case no such reported sale takes place on such day, the
average of the reported closing bid and asked prices, regular way, per share of
common stock, in either case as reported on the New York Stock Exchange
Composite Transactions Tape or, if the Common Stock is not then listed or
admitted to trading on such exchange, on the principal national securities
exchange on which the Common Stock is then listed or admitted to trading or, if
the Common Stock is not then listed or admitted to trading on any national
securities exchange, as quoted through The Nasdaq Stock Market, Inc. or, if the
Common Stock is not then listed or admitted to trading on any national
securities exchange or quoted through The Nasdaq Stock Market, Inc., the average
of the closing bid and asked prices per share of common stock in the
over-the-counter market as furnished by any New York Stock Exchange member firm
that makes a market in the Common Stock selected from time to time by the
Holding Company for that purpose, and (iii) "Trading Day" shall mean any day the
principal national securities exchange on which the Common Stock is then listed
or admitted to trading is lawfully open for business, or if the Common Stock is
not then listed or admitted to trading, any day, other than a Saturday or
Sunday, on which banks in The City of New York are lawfully open for business.

     11.6 Termination.  The respective obligations and responsibilities of the
Company, the Holding Company, the Trustee and the Custodian shall terminate upon
the last to occur of the following: (a) the distribution by the Trustee of all
of the Trust Shares under this Agreement; (b) the distribution by the Trustee to
the Custodian, and by the Custodian to the Trust Beneficiaries or the Holding
Company, of all amounts and other properties required to be distributed upon a
Termination Event or Early Termination Event pursuant to Section 11.4; (c) the
payment of all expenses of the Trust; (d) the discharge of all administrative
duties of the Trustee and the Custodian, including the performance of any tax
reporting obligations with respect to the Trust or the Trust Beneficiaries; and
(e) completion of the final judicial accounting of the Trust pursuant to Section
14.1(a). A termination of this Agreement shall have no effect on the rights and
obligations of the parties to the Trust Record Keeping Services Agreement.

     11.7 Rule Against Perpetuities.  If the Holding Company determines that,
pursuant to applicable law, the Trust is subject to compliance with the rule
against perpetuities, if not otherwise terminated pursuant to another provision
of this Agreement, the Trust shall terminate as of the date that is the
twentieth anniversary of the death of the last surviving issue of Queen
Elizabeth II who was alive on the date hereof. The Trustee shall take such
actions as may be necessary to wind up the Trust pursuant to the procedures
described in Sections 11.4 and 11.5.

12. Merger or Consolidation of Holding Company.

     12.1 Holding Company May Consolidate or Merge Only on Certain Terms.  (a)
The Holding Company shall not consolidate with or merge into any other
corporation, and no Person shall consolidate with or merge into the Holding
Company, unless:

          (i) if the Holding Company is not the surviving corporation in such
     consolidation or merger, the corporation formed by such consolidation or
     into which the Holding Company is merged shall expressly assume, by
     amendment hereto, the obligations of the Holding Company under this
     Agreement;

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       18
<PAGE>   94

          (ii) the parties hereto shall have entered into an amendment to this
     Agreement to reflect the effect of such merger or consolidation, including
     amendment of the terms "Holding Company", "Trust Shares" and "Common
     Stock"; and

          (iii) the Holding Company shall have delivered to the Trustee a
     certificate of an officer of the Holding Company and an opinion of counsel,
     which may be counsel to the Holding Company or the Company, each stating
     that such consolidation or merger and any such amendment complies with this
     Section 12 and that all the conditions precedent in this Agreement provided
     relating to that transaction have been satisfied.

     (b) If the Holding Company is not the surviving corporation in such
consolidation or merger and all or part of the Trust Shares shall be exchanged
for common stock or other securities of any Person or cash or any other
property, (i) the Trustee shall exchange the Trust Shares for that common stock
or other securities, cash or other property, as adjusted for any applicable
exchange ratio, (ii) any common stock received by the Trustee in the exchange
shall be deposited into the Trust and held as Trust Shares pursuant to all of
the provisions of this Agreement, and (iii) any other securities, cash or other
property received by the Trustee in such exchange shall be distributed to the
Trust Beneficiaries in accordance with Section 7.4, subject to the elections
made by Trust Beneficiaries pursuant to Section 6.3(g).

     12.2 Successor Corporation Substituted.  Upon each consolidation or merger
by the Holding Company with or into any other Person in accordance with Section
12.1, the successor corporation formed by the consolidation or into which the
Holding Company is merged shall succeed to, and be substituted for, and may
exercise every right and power of, the Holding Company under this Agreement with
the same effect as if the successor corporation had been named as the Holding
Company in this Agreement, and the Trustee, the Custodian, the Holding Company
and the Company shall enter into an amendment of this Agreement to make such
changes as are appropriate to maintain the benefits afforded to the Trust
Beneficiaries under this Agreement.

13. Amendment.

     13.1 Amendments Not Requiring Consent of the Trust Beneficiaries.  Subject
to Section 13.3, this Agreement may be amended from time to time by the Trustee,
the Custodian, the Holding Company and the Company, without the consent of any
Trust Beneficiaries, (a) to cure any ambiguity, correct or supplement any
provision herein that may be inconsistent with any other provision herein, or to
make any other provisions with respect to matters or questions arising under
this Agreement, which shall not be inconsistent with the other provisions of
this Agreement, provided, however, that such action shall not adversely affect
the interests of the Trust Beneficiaries, (b) to modify, eliminate or add to any
provisions of this Agreement to such extent as shall be necessary to ensure that
the Trust will be classified for United States federal income tax purposes as a
grantor trust at all times or to ensure that the Trust will not be required to
register as an investment company under the 1940 Act or (c) as provided in
Sections 12.1 and 12.2. Until the first anniversary of the Plan Effective Date,
any amendment pursuant to this Section 13.1 shall be subject to the prior
approval of the Superintendent. If any such amendment is made prior to the first
anniversary of the Plan Effective Date, the Holding Company shall promptly
provide notice to the Superintendent. Prior to the Plan Effective Date, the
Company may amend this Agreement at any time, provided, however, that no
amendment made after the public hearing or after the vote of Eligible
Policyholders on the Plan may change this Agreement in a manner that the
Superintendent determines is materially disadvantageous to any policyholder (as
defined in Section 7312(a)(2) of the New York Insurance Law) unless a further
hearing or vote is conducted as provided by Section 7312(f) of the New York
Insurance Law.

     13.2 Amendments Requiring Consent of the Trust Beneficiaries.  Subject to
Section 13.3, with the consent of Trust Beneficiaries representing more than
one-half of the Interests, by Act of the Trust Beneficiaries delivered to the
Trustee, the Custodian, the Holding Company and the Company, the Trustee may
enter into an amendment or waiver of any provision of this Agreement; provided,
however, that no such amendment or waiver shall, without the consent of each
Trust Beneficiary affected thereby, reduce the Interests or otherwise eliminate
or materially postpone the right of any Trust Beneficiary to receive dividends
or other distributions or to make Purchase Elections, Sale Elections or
Withdrawal Elections or amend this Section 13.2. It shall not be necessary for
any Act of the Trust Beneficiaries under this Section 13.2 to approve the
particular form of any proposed amendment or waiver, but it shall be sufficient
if the Act shall approve the substance thereof. Prior to the first anniversary
of the Plan Effective Date, any amendment pursuant to this Section 13.2 shall be
subject to the prior approval of the Superintendent.

     13.3 Conditions to Amendment of Agreement.  Notwithstanding any other
provisions of this Agreement, the Trustee shall not enter into or consent to any
amendment of this Agreement (i) that would cause the Trust to fail or cease to
qualify for the exemption from status of an investment company under the 1940
Act or fail or cease to be classified as a grantor trust for United States
federal income tax purposes and (ii) unless the Trustee shall have first
received an opinion of nationally recognized counsel, which may be counsel to
the Holding Company or the Company, to the effect that the proposed amendment or
the exercise of any power granted to the Trustee in accordance with the
amendment will not affect the Trust's status as a grantor trust for United
States federal income tax purposes or the Trust's exemption from the status of
being an investment company under the 1940 Act.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       19
<PAGE>   95

     13.4 Trustee and Custodian Not Required to Enter into Any
Amendments.  Neither the Trustee nor the Custodian shall be required to enter
into any amendment of this Agreement that adversely affects their respective
rights, duties or immunities under this Agreement. The Trustee and the Custodian
shall be entitled to receive and rely upon an opinion of nationally recognized
counsel, which may be counsel to the Holding Company or the Company, and a
certificate of an officer of the Holding Company stating that the execution of
any amendment of this Agreement pursuant to this Section 13 is authorized or
permitted by this Agreement.

     13.5 Amendments to Trust Record Keeping Services Agreement.  Prior to the
Plan Effective Date, the Holding Company and the Custodian may amend the Trust
Record Keeping Services Agreement at any time, provided, however, that no
amendment relating to the Custodian's duties hereunder made after the public
hearing or after the vote of Eligible Policyholders on the Plan may change the
Trust Record Keeping Services Agreement in a manner that the Superintendent
determines is materially disadvantageous to any policyholder (as defined in
Section 7312(a)(2) of the New York Insurance Law) unless a further hearing or
vote is conducted as provided by Section 7312(f) of the New York Insurance Law.
After the Plan Effective Date, the Holding Company and the Custodian may amend
the Trust Record Keeping Services Agreement from time to time, provided that any
such amendment relating to the Custodian's duties hereunder that the Holding
Company determines in its good faith judgment will adversely affect the
interests of the Trust Beneficiaries shall be subject to the consent of Trust
Beneficiaries representing more than one-half of the Interests.

14. Accounting.

     14.1 Accounting.  (a) In connection with the termination of the Trust
pursuant to Section 11, the Trustee shall perform a judicial accounting for the
Trust, whereby, under applicable law, the Trustee shall produce a full account
of the receipts and disbursements incurred during the entire term of the Trust
and provide appropriate notice to the Company, the Holding Company, the
Custodian and any other interested party, and the Custodian shall provide notice
of such accounting to each Trust Beneficiary. Upon the issuance of a final
judicial order of accounting, the Trustee shall be relieved of liability with
respect to all actions disclosed in the accounting to all Persons that were
properly joined in the accounting pursuant to applicable law.

     (b) Except as provided in this Section 14.1, the Trustee shall not have any
duty to account for the Trust judicially, contractually or otherwise, and the
Custodian and the Trust Beneficiaries shall not have any right to compel the
Trustee to account for the Trust.

     14.2 Lost Trust Beneficiaries.  Except as directed by the Holding Company,
neither the Trustee nor the Custodian shall have any duty to determine the
proper address of any Trust Beneficiary whose address is unavailable, whose
address, as shown on the records of the Custodian, is an address at which mail
to such Trust Beneficiary is undeliverable, or that has, for any other reason,
failed to exercise dominion or control over or assert a right of ownership with
respect to that Trust Beneficiary's Interests or any dividends or interest
payable with respect to those Interests. The Holding Company shall use its
reasonable efforts to determine the proper address of any such Trust
Beneficiary. Any assets of the Trust that the Trustee and the Custodian are
unable to distribute to any such Trust Beneficiary shall be retained by the
Trustee and held on behalf of that Trust Beneficiary until it escheats in
accordance with applicable laws.

15. Minors or Incapable Persons.

     15.1 Payments to Minors or Incapable Persons.  Whenever a distribution is
to be paid to or used for the benefit of either a Person under the age of
twenty-one (21) years (referred to as a "minor" in this Section) or a person who
in the sole judgment of the Trustee is incapable of managing his or her own
affairs, the Custodian may make such payment as follows:

          (a) By making the payment to the parent, guardian or other Person
     having the care and control of the minor for the minor's benefit, or to any
     authorized Person as custodian for the minor under any applicable Transfers
     to Minors Act or Gifts to Minors Act, with authority to authorize any such
     custodian to hold such property until the minor attains the age of
     twenty-one (21) years where permitted under applicable law; or

          (b) By making the payment to the guardian, committee, conservator or
     other Person having the care and control of the incapable Person for the
     incapable Person's benefit.

     15.2 Payments and Distributions.  Any payment or distribution authorized in
this Section 15 shall be a full discharge of the Trustee and the Custodian with
respect to the payment or distribution.

16. Miscellaneous.

     16.1 Successors.  This Agreement shall bind and inure to the benefit of
each of the parties hereto and each and all of their respective heirs,
executors, administrators, successors and assigns.

     16.2 No Punitive Damages.  There shall be no right to any punitive,
exemplary or similar damages as a result of any controversy or claim arising out
of, relating to or in connection with, this Agreement, or the breach,
termination or validity thereof, and the parties expressly waive all rights to
such damages.
                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       20
<PAGE>   96

     16.3 Payment of Costs for Frivolous Claims.  If any claim, counterclaim or
cross-claim brought by the Trustee, the Custodian, the Company or the Holding
Company or any Trust Beneficiary in any legal proceeding related to this
Agreement shall be found by the tribunal or court to be frivolous, such party
shall pay the costs, including reasonable attorneys' fees and disbursements, of
defending such frivolous claim, counterclaim or cross-claim.

     16.4 Representation of Lost Trust Beneficiaries and Trust Beneficiaries
Under a Disability.  (a) In any judicial proceeding or nonjudicial settlement
related to the Trust, each party under a disability shall be represented by a
Person not under a disability who is also party to such proceeding or settlement
and has the same interest as such party under a disability.

     (b) In any judicial proceeding related to the Trust, service of process
shall not be required, and such proceeding shall be binding, upon any party
under a disability if such party is represented by a Person not under a
disability pursuant to Section 16.4(a). In any nonjudicial settlement related to
the Trust, any party under a disability shall not be required to join in such
settlement, and such settlement shall be binding upon such party under a
disability if such party is represented by a Person not under a disability
pursuant to Section 16.4(a).

     (c) For the purposes of this Section 16.4, a party under a disability shall
include a Person whose address, as shown on the records of the Custodian, is an
address at which mail to such Person is undeliverable, or who has, for any other
reason, failed to exercise dominion or control over or assert a right of
ownership with respect to such Person's Interest or any dividends or interest
payable with respect thereto.

     16.5 Notices.  All notices and other communications given or made pursuant
to this Agreement shall be in writing and shall be deemed to have been duly
given or made as of the date delivered or mailed if delivered personally or
mailed by registered or certified mail (postage prepaid, return receipt
requested) to the parties or Trust Beneficiaries at the following addresses (or
at such other address for a party as shall be specified by written notice to the
other parties which shall be effective upon receipt):

          (a) If to the Trust Beneficiaries, to the addresses of such Trust
     Beneficiaries as shown on the records of the Custodian,

             With copies, if an identical notice is sent to a substantial number
        of Trust Beneficiaries, to:

               New York State Department of Insurance
               25 Beaver Street
               New York, New York 10004
               Attn: Life Bureau

        (b) If to the Trustee:

               Wilmington Trust Company
               Rodney Square North
               1100 North Market Street
               Wilmington, Delaware 19890-1001
               Attn: Corporate Trust Administration

           With a copy to:

               Nixon Peabody LLP
               437 Madison Avenue
               New York, New York 10022
               Attn: Gordon Elicker, Esq.

        (c) If to the Custodian:

               ChaseMellon Shareholder Services, L.L.C.
               Overpeck Centre
               85 Challenger Road
               Ridgefield Park, New Jersey 07660
               Attn: General Counsel

           With a copy to:

               Elias, Matz, Tiernan & Herrick L.L.P.
               734 15th Street, N.W.
               Washington, D.C. 20005
               Attn: Jeffrey A. Koeppel, Esq.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       21
<PAGE>   97

        (d)    If to the Company or the Holding Company:

               MetLife, Inc.
               One Madison Avenue
               New York, New York 10010-3690
               Attention: Corporate Treasurer

               With copies (which copies shall not constitute notice) to:

               Debevoise & Plimpton
               875 Third Avenue
               New York, New York 10022
               Attn: Wolcott B. Dunham, Jr., Esq.,
                    James C. Scoville, Esq.
                    Sarah A.W. Fitts, Esq.

     16.6 Mailing to Trust Beneficiaries.  (a) Notices and other communications
to be mailed to Trust Beneficiaries under this Agreement may be sent by first
class mail (or, if another mailing is contemporaneously being made to
stockholders of the Holding Company, the same class mail as that mailing),
Federal Express, UPS or other nationally-recognized courier service or, if the
Trust Beneficiary has consented to distribution through electronic media, by
e-mail or other electronic means. Any materials required or permitted to be
mailed to a Trust Beneficiary under this Agreement may be mailed together with
any other materials, notices or other communications to be sent to such Trust
Beneficiary hereunder.

     (b) Notwithstanding anything to the contrary herein, the Custodian shall
not be required to send a mailing to any Trust Beneficiary if it receives notice
from the Holding Company that the Holding Company is unable to determine the
proper address for such Trust Beneficiary pursuant to Section 14.2. In the case
of an annual report or proxy statement, however, a mailing shall not be
considered undeliverable unless at least two mailings by the Trustee, the
Custodian, the Holding Company or the Company have been mailed to such Trust
Beneficiary's address and have been returned as undeliverable, and if the Trust
Beneficiary delivers or causes to be delivered to the Custodian written notice
setting forth its then current address for Trust Beneficiary communication
purposes, the Custodian's obligation to deliver a mailing under this Agreement
shall be reinstated.

     16.7 Governing Law.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAW OF THE STATE OF DELAWARE WITHOUT GIVING EFFECT TO ITS
PRINCIPLES OR RULES OF CONFLICTS OF LAWS TO THE EXTENT SUCH PRINCIPLES OR RULES
WOULD REQUIRE OR PERMIT THE APPLICATION OF THE LAWS OF ANOTHER STATE.

     16.8 Counterparts.  This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

     16.9 Entire Agreement.  This Agreement contains the entire agreement
between the parties hereto regarding the subject matter of this Agreement. This
Agreement supersedes all prior agreements, representations, warranties,
statements, promises, information, arrangements and understandings, whether oral
or written, express or implied, with respect to the subject matter, all of which
are specifically integrated into this Agreement, other than the Plan and the
Trust Record Keeping Services Agreement. No party hereto shall be bound by or
charged with any oral or written agreements, representations, warranties,
statements, promises, information, arrangements or understandings, express or
implied, not specifically set forth herein; and the parties hereto further
acknowledge and agree that in entering into this Agreement they have not in any
way relied and will not rely in any way on any of the foregoing not specifically
set forth herein.

                               Exhibit C -- MetLife Policyholder Trust Agreement

                                       22
<PAGE>   98
                                                                       Exhibit D


                         AMENDED AND RESTATED CHARTER OF
                       METROPOLITAN LIFE INSURANCE COMPANY

                                      Under
                   Sections 1206 and 7312 of the Insurance Law
                 and Section 807 of the Business Corporation Law


           The undersigned, being the Chairman of the Board, President and Chief
Executive Officer and the Secretary of Metropolitan Life Insurance Company,
respectively, hereby certify that:

           1. The name of the corporation is Metropolitan Life Insurance
Company.
           2. The corporation was incorporated on May 4, 1866 under the name
"National Travelers Insurance Company." The name of the corporation was changed
to "Metropolitan Life Insurance Company" on March 24, 1868.

           3. The Charter of the corporation is hereby amended, as authorized by
Sections 1206 and 7312 of the Insurance Law of New York (the "Insurance Law")
and Section 801 of the Business Corporation Law of New York, in connection with
the reorganization of the corporation from a mutual life insurance company to a
stock life insurance company pursuant to Section 7312 of the Insurance Law (a)
to establish the capital of the corporation in the amount of $10,000,000 and to
authorize shares of Common Stock, par value $.01 per share, as the shares of the
corporation, (b) to change references in the Charter from "mutual" to "stock"
and from "policyholders" to "shareholders", and (c) to eliminate classes of
directors and to provide that each director will be elected for a one-year term.

           4. The amendment and restatement of the Charter was authorized by the
affirmative vote of at least two-thirds of all votes cast on ________, 1999 by
policyholders entitled to vote on the plan of reorganization of the corporation
pursuant to Section 7312 of the Insurance Law.

           5. The text of the Charter, as amended by the filing of this Amended
and Restated Charter, is hereby restated to read in full as follows:
<PAGE>   99
                                   ARTICLE I

                                 CORPORATE NAME

           The name of the corporation shall continue to be "Metropolitan Life
Insurance Company." The corporation may use, in the transaction of any or all of
its business and affairs in Canada, including the exercise of any or all of its
rights, such name or such name expressed in the French language. Such name when
so expressed shall be "La Metropolitaine, compagnie d'assurance vie."


                                   ARTICLE II

                                PLACE OF BUSINESS

           The corporation shall be located and have its principal place of
business in the Borough of Manhattan, City of New York, County of New York, and
State of New York.

                                  ARTICLE III

                         ANNUAL MEETING OF SHAREHOLDERS

           The annual meeting of the shareholders of the corporation for the
election of directors and for the transaction of such other business as properly
may come before such meeting shall be held on the fourth Tuesday of April, or
otherwise, within 60 days thereafter, as the Board may determine, provided that
the Superintendent of Insurance of the State of New York (or any governmental
officer, body or authority that succeeds the Superintendent as the primary
regulator of the corporation's insurance business under applicable law) is given
notice of the date determined by the Board prior to such date, at such place,
either within or without the State of New York, as may be fixed from time to
time by resolution of the Board and set forth in the notice or waiver of notice
of the meeting.


                                      D-2
<PAGE>   100
                                   ARTICLE IV

                           BUSINESS OF THE CORPORATION

           The business of the corporation and the kinds of insurance to be
undertaken by it are:

           (1)        "life insurance," meaning every insurance upon the lives
                      of human beings, and every insurance appertaining thereto,
                      including the granting of endowment benefits, additional
                      benefits in the event of death by accident, additional
                      benefits to safeguard the contract from lapse, accelerated
                      payments of part or all of the death benefit or a special
                      surrender value upon diagnosis (A) of terminal illness
                      defined as a life expectancy of twelve months or less, or
                      (B) of a medical condition requiring extraordinary medical
                      care or treatment regardless of life expectancy, or upon
                      (C) certification by a licensed health care practitioner
                      of any condition which requires continuous care for the
                      remainder of the insured's life in an eligible facility or
                      at home when the insured is chronically ill as defined by
                      Section 7702(B) of the Internal Revenue Code and
                      regulations thereunder, provided the accelerated payments
                      qualify under Section 101(g)(3) of the Internal Revenue
                      Code and all other applicable sections of federal law in
                      order to maintain favorable tax treatment or provide a
                      special surrender value, upon total and permanent
                      disability of the insured, and optional modes of
                      settlement of proceeds. "Life insurance" also includes
                      additional benefits to safeguard the contract against
                      lapse in the event of unemployment of the insured. Amounts
                      paid the insurer for life insurance and proceeds applied
                      under optional modes of settlement or under dividend
                      options may be allocated by the insurer to one or more
                      separate accounts pursuant to Section 4240 of the
                      Insurance Law;

           (2)        "annuities," meaning all agreements to make periodical
                      payments for a period certain or where the making or
                      continuance of all or some of a series of such payments,
                      or the amount of any such payment, depends upon the
                      continuance of human life, except payments made under the
                      authority of paragraph one hereof. Amounts paid the
                      insurer to provide annuities and proceeds applied under
                      optional modes of settlement or under dividend options may
                      be allocated by the insurer to one or more separate
                      accounts pursuant to Section 4240 of the Insurance Law;
                      and


                                      D-3
<PAGE>   101
           (3)        "accident and health insurance," meaning (i) insurance
                      against death or personal injury by accident or by any
                      specified kind or kinds of accident and insurance against
                      sickness, ailment or bodily injury, including insurance
                      providing disability benefits pursuant to article nine of
                      the workers' compensation law, except as specified in item
                      (ii) hereof; and (ii) non-cancellable disability
                      insurance, meaning insurance against disability resulting
                      from sickness, ailment or bodily injury (but excluding
                      insurance solely against accidental injury) under any
                      contract which does not give the insurer the option to
                      cancel or otherwise terminate the contract at or after one
                      year from its effective date or renewal date.

as heretofore authorized by and under this Charter and paragraphs 1, 2 and 3 of
Section 1113(a) of the Insurance Law; together with such reinsurance business
(in addition to reinsurance of the kinds of insurance business hereinabove
stated) as may be permitted to the corporation by Section 1114 of said Law;
together with such business in which the corporation may be authorized to engage
pursuant to any amendment to paragraphs 1, 2 and 3 of Section 1113(a) or Section
1114 of said Law which may be hereafter adopted; and together with any other
kind or kinds of business to the extent reasonably ancillary or necessarily or
properly incidental to the kinds of insurance business which the corporation is
so authorized to do.

           The corporation shall also have the general rights, powers and
privileges now or hereafter granted by the Insurance Law or any other law to
stock life insurance companies having power to do the kinds of business
hereinabove referred to and any and all other rights, powers and privileges of a
corporation, as the same may now or hereafter be declared by applicable law.


                                   ARTICLE V

                                CORPORATE POWERS

           Section 1. The business of the corporation shall be managed under the
direction of its Board, by committees thereof and by such officers and agents as
the Board or such committees may empower.


                                      D-4
<PAGE>   102
           Section 2. The Board shall consist of not less than thirteen
directors (except for vacancies temporarily unfilled) nor more than thirty
directors, as may be determined by the Board by resolution adopted by a majority
of the authorized number of directors immediately prior to such determination.
Not less than one- third of the directors shall be persons who are not officers
or employees of the corporation or of any entity controlling, controlled by, or
under common control with the corporation, and who are not beneficial owners of
a controlling interest in the voting stock of the corporation or any such entity
("Outside Directors").

           Section 3. The Board shall have power to make and prescribe such
ByLaws, rules and regulations for the transaction of the business of the
corporation and the conduct of its affairs, not inconsistent with the laws of
the State of New York and this Charter as may be deemed expedient, and to amend
or repeal such By-Laws, rules and regulations, except as otherwise provided in
such By-Laws.

           Section 4. The Board shall have the power to declare by by-law what
number of directors shall constitute a quorum for the transaction of business;
provided, however, that such number shall be no less than a majority of the
authorized number of directors, at least one of whom shall be an Outside
Director.

           Section 5. The Board shall elect or appoint a Chairman, a Chief
Executive Officer, a President, one or more Vice-Presidents, a Chief Financial
Officer, a Secretary, a Treasurer, a Controller and a General Counsel and such
other officers as it may deem appropriate, except that officers of the rank of
Vice-President and below may be elected or appointed by the Compensation
Committee of the Board. Officers shall have such powers and perform such duties
as may be authorized by the By-Laws or by or pursuant to authorization of the
Board or the Chief Executive Officer.


                                      D-5
<PAGE>   103
                                   ARTICLE VI

                       ELECTION OF DIRECTORS AND OFFICERS

           Section 1. The directors of the corporation shall be elected by the
shareholders as prescribed by law and the By-Laws of the corporation. The
officers of the corporation shall be elected or appointed as provided in the
By-Laws of the corporation. Each director shall be at least 18 years old, at all
times a majority of the directors shall be citizens and residents of the United
States and not less than three shall be residents of the State of New York.

           Section 2. Vacancies in the Board, including vacancies resulting
from any increase in the authorized number of directors or the removal of any
director, except a removal of a director without cause, shall be filled by a
vote of the Board until the next annual meeting of shareholders of the
corporation, except that if the number of directors then in office is less than
a quorum, such vacancies may be filled by a vote of a majority of directors then
in office.


                                  ARTICLE VII

                             LIABILITY OF DIRECTORS

           No director shall be personally liable to the corporation or any of
its shareholders or any of its policyholders for damages for any breach of duty
as a director; provided, however, that the foregoing provision shall not
eliminate or limit:

           (i)        the liability of a director if a judgment or other final
                      adjudication adverse to the director establishes that the
                      director personally gained in fact a financial profit or
                      other advantage to which he or she was not legally
                      entitled or establishes that the director's acts or
                      omissions were in bad faith or involved intentional
                      misconduct or were acts or omissions (a) which the
                      director knew or reasonably should have known violated the
                      Insurance Law or (b) which violated a specific


                                      D-6
<PAGE>   104
                      standard of care imposed on directors directly, and not by
                      reference, by a provision of the Insurance Law (or any
                      regulations promulgated thereunder), or (c) which
                      constituted a knowing violation of any other law; or

           (11)       the liability of a director for any act or omission prior
                      to April 26, 1990.


                                  ARTICLE VIII

                                      STOCK

           The amount of capital of the corporation shall be $10,000,000 and
shall consist of 1,000,000,000 authorized shares of Common Stock, par value $.01
per share.

                                   ARTICLE IX

                                    DURATION

           The duration of the corporation shall be perpetual.


                                      D-7
<PAGE>   105
                                         Exhibit E to the Plan of Reorganization


                              AMENDED AND RESTATED
                          CERTIFICATE OF INCORPORATION

                                       OF

                                  METLIFE, INC.

                                    ARTICLE I

                               NAME OF CORPORATION

           The name of the corporation is MetLife, Inc. (the "Corporation").

                                   ARTICLE II

                                REGISTERED OFFICE

           The Corporation's registered office in the State of Delaware is at
1209 Orange Street, City of Wilmington, County of New Castle, Delaware. The name
of its registered agent at such address is The Corporation Trust Company.

                                   ARTICLE III

                                     PURPOSE

           The nature of the business of the Corporation and its purpose is to
engage in any lawful act or activity for which corporations may be engaged under
the General Corporation Law of the State of Delaware.

                                   ARTICLE IV

                                      STOCK

           SECTION 1. AUTHORIZED STOCK. The aggregate number of shares of stock
that the Corporation shall have authority to issue is three billion
(3,000,000,000) shares of Common Stock, par value $.01 per share (the "Common
Stock"), and two hundred million (200,000,000) shares of Preferred Stock, par
value $.01 per share (the "Preferred Stock"). Subject to the rights of the
holders of any class or series of Preferred Stock or Common Stock provided by
this Certificate of Incorporation, or otherwise by law, the number of
authorized shares of the Common Stock and the Preferred Stock or any other


                                      E-1
<PAGE>   106
class of stock may be increased or decreased (but not below the number of shares
thereof then outstanding) by the affirmative vote of the holders of a majority
of the combined voting power of the outstanding shares of stock of the
Corporation entitled to vote thereon, and, irrespective of the provisions of
Section 242(b)(2) of the General Corporation Law of the State of Delaware or any
corresponding provision hereinafter enacted, with such outstanding shares of
Common Stock and other stock considered for this purpose a single class.

           SECTION 2. PREFERRED STOCK. (a) The Preferred Stock may be issued at
any time and from time to time in one or more series. The Board of Directors is
hereby authorized to provide by resolution for the issuance of shares of
Preferred Stock in series and, by filing a certificate of designation containing
such resolution pursuant to the applicable provisions of the General Corporation
Law of the State of Delaware (hereinafter referred to as a "Preferred Stock
Certificate of Designation"), to establish from time to time the number of
shares to be included in each such series, and to fix the designation, powers,
preferences and rights of shares of each such series and the qualifications,
limitations and restrictions thereof.

           (b) The authority of the Board of Directors with respect to each
series of Preferred Stock shall include, but not be limited to, determination of
the following:

                      (i)        the designation of the series, which may be by
                                 distinguishing number, letter or title;

                      (ii)       the number of shares of the series, which
                                 number the Board of Directors may thereafter
                                 (except where otherwise provided in the
                                 applicable Preferred Stock Certificate of
                                 Designation) increase or decrease (but not
                                 below the number of shares thereof then
                                 outstanding);

                      (iii)      whether dividends, if any, shall be cumulative
                                 or noncumulative and the dividend rate of the
                                 series;

                      (iv)       whether dividends, if any, shall be payable in
                                 cash, in kind or otherwise;

                      (v)        the dates on which dividends, if any, shall be
                                 payable;

                      (vi)       the redemption rights and price or prices, if
                                 any, for shares of the series;


                                      E-2
<PAGE>   107
                      (vii)      the terms and amount of any sinking fund
                                 provided for the purchase or redemption of
                                 shares of the series;

                      (viii)     the amounts payable on shares of the series in
                                 the event of any voluntary or involuntary
                                 liquidation, dissolution or winding up of the
                                 affairs of the Corporation;

                      (ix)       whether the shares of the series shall be
                                 convertible or exchangeable into shares of any
                                 other class or series, or any other security,
                                 of the Corporation or any other corporation,
                                 and, if so, the specification of such other
                                 class or series or such other security, the
                                 conversion or exchange price or prices or rate
                                 or rates, any adjustments thereof, the date or
                                 dates as of which such shares shall be
                                 convertible or exchangeable and all other terms
                                 and conditions upon which such conversion or
                                 exchange may be made;

                      (x)        restrictions on the issuance of shares of the
                                 same series or of any other class or series;
                                 and

                      (xi)       whether or not the holders of the shares of
                                 such series shall have voting rights, in
                                 addition to the voting rights provided by law,
                                 and if so, the terms of such voting rights,
                                 which may provide, among other things and
                                 subject to the other provisions of this
                                 Certificate of Incorporation, that each share
                                 of such series shall carry one vote or more or
                                 less than one vote per share, that the holders
                                 of such series shall be entitled to vote on
                                 certain matters as a separate class (which for
                                 such purpose may be comprised solely of such
                                 series or of such series and one or more other
                                 series or classes of stock of the Corporation)
                                 and that all the shares of such series entitled
                                 to vote on a particular matter shall be deemed
                                 to be voted on such matter in the manner that a
                                 specified portion of the voting power of the
                                 shares of such series or separate class are
                                 voted on such matter.

           (c) The Common Stock shall be subject to the express terms of the
Preferred Stock and any series thereof.

           (d) Except as otherwise required by law, holders of Common Stock, as
such, shall not be entitled to vote on any amendment to this Certificate of
Incorporation that alters or changes the powers, preferences, rights or other
terms of one or more outstanding series of Preferred Stock if the holders of
such affected series are entitled, either separately or together with the
holders of one or more other series of Preferred


                                      E-3
<PAGE>   108
Stock, to vote thereon as a separate class pursuant to this Certificate of
Incorporation or a Preferred Stock Certificate of Designation or pursuant to the
General Corporation Law of the State of Delaware as currently in effect or as
the same may hereafter be amended.

           (e) For purposes hereof and the By-Laws, the term "Certificate of
Incorporation" includes the Certificate of Incorporation as it may be amended by
a Preferred Stock Certificate of Designation from time to time.

           SECTION 3. VOTING IN ELECTION OF DIRECTORS. Except as may be required
by law or as provided in this Certificate of Incorporation, the Common Stock
shall have the exclusive right to vote for the election of Directors and for all
other purposes, and holders of Preferred Stock shall not be entitled to vote on
any matter or receive notice of any meeting of stockholders. The election of
Directors need not be taken by written ballot.

           SECTION 4. OWNER. The Corporation shall be entitled to treat the
person in whose name any share of its stock is registered as the owner thereof
for all purposes and shall not be bound to recognize any equitable or other
claim to, or interest in, such share on the part of any other person, whether or
not the Corporation shall have notice thereof, except as expressly provided by
applicable law.

           SECTION 5. STOCKHOLDER RIGHTS PLANS. The Board of Directors is hereby
authorized to create and issue, whether or not in connection with the issuance
and sale of any of its stock or other securities or property, rights entitling
the holders thereof to purchase from the Corporation shares of stock or other
securities of the Corporation or any other corporation. The times at which and
the terms upon which such rights are to be issued will be determined by the
Board of Directors and set forth in the contracts or instruments that evidence
such rights. The authority of the Board of Directors with respect to such rights
shall include, but not be limited to, determination of the following:

           (a)        the initial purchase price per share or other unit of the
                      stock or other securities or property to be purchased upon
                      exercise of such rights;

           (b)        provisions relating to the times at which and the
                      circumstances under which such rights may be exercised or
                      sold or otherwise transferred, either together with or
                      separately from any other stock or other securities of the
                      Corporation;

           (c)        provisions which adjust the number or exercise price of
                      such rights, or amount or nature of the stock or other
                      securities or property receivable upon exercise of such
                      rights, in the event of a combination, split or
                      recapitalization of any stock of the Corporation, a change
                      in ownership of the Corporation's stock or other
                      securities or a reorganization, merger,


                                      E-4
<PAGE>   109
                      consolidation, sale of assets or other occurrence relating
                      to the Corporation or any stock of the Corporation, and
                      provisions restricting the ability of the Corporation to
                      enter into any such transaction absent an assumption by
                      the other party or parties thereto of the obligations of
                      the Corporation under such rights;

           (d)        provisions which deny the holder of a specified percentage
                      of the outstanding stock or other securities of the
                      Corporation the right to exercise such rights and/or cause
                      the rights held by such holder to become void;

           (e)        provisions which permit the Corporation to redeem such
                      rights or which prohibit or limit the redemption of such
                      rights; and

           (f)        the appointment of a rights agent with respect to such
                      rights.


                                    ARTICLE V

                                  INCORPORATOR

           The name and mailing address of the incorporator is as follows:

                      Gary A. Beller
                      Metropolitan Life Insurance Company
                      One Madison Avenue
                      New York, New York 10010

                                   ARTICLE VI

                               BOARD OF DIRECTORS;
                          MANAGEMENT OF THE CORPORATION

           SECTION 1. CLASSIFIED BOARD. (a) The Directors of the Corporation,
subject to the rights of the holders of shares of any class or series of
Preferred Stock, shall be classified with respect to the time for which they
severally hold office, into three classes, as nearly equal in number as
possible, as shall be provided in the By-Laws of the Corporation, one class
("Class I") whose term expires at the 2000 annual meeting of stockholders,
another class ("Class II") whose term expires at the 2001 annual meeting of
stockholders, and another class ("Class III") whose term expires at the 2002
annual meeting of stockholders, with each class to hold office until its
successors are elected and qualified. At each annual meeting of stockholders of
the Corporation, the date of which will be fixed pursuant to the By-Laws of the
Corporation, and subject to the rights of the


                                      E-5
<PAGE>   110
holders of shares of any class or series of Preferred Stock, the successors of
the class of directors whose term expires at that meeting shall be elected to
hold office for a term expiring at the annual meeting of stockholders held in
the third year following the year of their election.

           SECTION 2. POLICYHOLDER TRUST. While the Trust (as defined below) is
in existence, each Director shall, in exercising his or her duties as a
director, take the interests of the beneficiaries of the Trust into account as
if they were holders of the shares of Common Stock held therein, except to the
extent that any such Director determines, based on advice of counsel, that to do
so would violate his or her duties as a director under Delaware law. For
purposes of this Section 2, the "Trust" shall mean the Policyholder Trust
created by the Policyholder Trust Agreement among the Corporation, Metropolitan
Life Insurance Company, Wilmington Trust Company and Chase Mellon Shareholder
Services, L.L.C., dated November 3, 1999, as such may be amended from time to
time.

           SECTION 3. MANAGEMENT OF BUSINESS. The following provisions are
inserted for the management of the business, for the conduct of the affairs of
the Corporation and for the purpose of creating, defining, limiting and
regulating the powers of the Corporation and its directors and stockholders:

           (a)        Subject to the rights of any holders of any series of
                      Preferred Stock, if any, to elect additional Directors
                      under specified circumstances, the holders of a majority
                      of the combined voting power of the then outstanding stock
                      of the Corporation entitled to vote generally in the
                      election of Directors may remove any Director, but only
                      for cause.

           (b)        Vacancies in the Board of Directors resulting from death,
                      resignation, retirement, disqualification, removal from
                      office or other cause and newly created directorships
                      resulting from any increase in the authorized number of
                      Directors shall be filled in the manner provided in the
                      By-Laws of the Corporation.

           (c)        Advance notice of nominations for the election of
                      Directors shall be given in the manner and to the extent
                      provided in the By-Laws of the Corporation.

           (d)        The election of Directors may be conducted in any manner
                      approved by the officer presiding at a meeting of
                      stockholders or the Director presiding at a meeting of the
                      Board of Directors, as the case may be, at the time when
                      the election is held and need not be by written ballot.


                                      E-6
<PAGE>   111
           (e)        All corporate powers and authority of the Corporation
                      (except as at the time otherwise provided by law, by this
                      Certificate of Incorporation or by the By-Laws) shall be
                      vested in and exercised by the Board of Directors.

           (f)        The Board of Directors shall have the power without the
                      assent or vote of the stockholders to adopt, amend, alter
                      or repeal the By-Laws of the Corporation, except to the
                      extent that the By-Laws or this Certificate of
                      Incorporation otherwise provide. In addition to any
                      requirements of law and any other provision of this
                      Certificate of Incorporation, the stockholders of the
                      Corporation may adopt, amend, alter or repeal any
                      provision of the By-Laws upon the affirmative vote of the
                      holders of three-quarters (3/4) or more of the combined
                      voting power of the then outstanding stock of the
                      Corporation entitled to vote generally in the election of
                      Directors.

                                   ARTICLE VII

                             LIABILITY OF DIRECTORS

           SECTION 1. GENERAL. No Director of the Corporation shall be liable to
the Corporation or its stockholders for monetary damages for breach of his or
her fiduciary duty as a Director, except to the extent that such exemption from
liability or limitation thereof is not permitted under the General Corporation
Law of the State of Delaware as currently in effect or as the same may hereafter
be amended.

           SECTION 2. REPEAL OR MODIFICATION. Any repeal or modification of this
Article VII by the stockholders of the Corporation shall not adversely affect
any right or protection of a Director, officer or the Corporation existing at
the time of such repeal or modification. If the General Corporation Law of the
State of Delaware is amended after the filing of this Certificate of
Incorporation to authorize corporate action further eliminating or limiting the
personal liability of Directors, then the liability of a Director of the
Corporation shall be eliminated or limited to the fullest extent permitted by
the General Corporation Law of the State of Delaware, as so amended.

                                  ARTICLE VIII

                    NO STOCKHOLDER ACTIONS BY WRITTEN CONSENT

           Any action required or permitted to be taken by the stockholders of
the Corporation must be effected at a duly called annual or special meeting of
the stockholders of the Corporation, and the ability of the stockholders to
consent in writing to the taking of any action, including (but not limited to)
the election of Directors, is specifically denied.


                                      E-7
<PAGE>   112
                                   ARTICLE IX

                                    AMENDMENT

           The Corporation reserves the right to amend or repeal any provision
contained in this Certificate of Incorporation in the manner now or hereafter
prescribed by the laws of the State of Delaware, and all rights herein conferred
upon stockholders or Directors (in the present form of this Certificate of
Incorporation or as hereinafter amended) are granted subject to this
reservation; provided, however, that any amendment or repeal of Article VII of
this Certificate of Incorporation shall not adversely affect any right or
protection existing hereunder immediately prior to such amendment or repeal;
and, provided, further, that Section 5 of Article IV and Articles VI, VII, VIII
and this Article IX of this Certificate of Incorporation shall not be amended,
altered or repealed without the affirmative vote of the holders of at least
three-quarters (3/4) of the then outstanding stock of the Corporation entitled
to vote generally in the election of Directors.

                                      E-8
<PAGE>   113
                                         Exhibit F to the Plan of Reorganization

================================================================================







                                  METLIFE, INC.
                          AMENDED AND RESTATED BY-LAWS


















                          As Adopted on _________, 1999






================================================================================


                                      F-1

                                                           MetLife, Inc. By-Laws
<PAGE>   114
                                  METLIFE, INC.
                                     BY-LAWS

                                TABLE OF CONTENTS

SECTION                                                                   PAGE

                                    ARTICLE I

                                  STOCKHOLDERS

1.01.  Annual Meetings.................................................   6
1.02.  Special Meetings................................................   6
1.03.  Notice of Meetings; Waiver......................................   6
1.04.  Quorum and Required Vote........................................   7
1.05.  Voting Rights...................................................   7
1.06.  Voting by Ballot................................................   7
1.07.  Adjournment.....................................................   7
1.08.  Proxies.........................................................   8
1.09.  Presiding Officer and Secretary of the Meeting..................   8
1.10.  Notice of Stockholder Business and Nominations..................   9
1.11.  Inspectors of Elections.........................................  11
1.12.  Opening and Closing of Polls....................................  12
1.13.  Confidential Voting.............................................  13
1.14.  No Stockholder Action by Written Consent........................  13

                                   ARTICLE II

                               BOARD OF DIRECTORS

2.01.  General Powers..................................................  13
2.02.  Number of Directors.............................................  13
2.03.  Classified Board; Election of Directors.........................  14
2.04.  Annual and Regular Meetings.....................................  14
2.05.  Special Meetings; Notice........................................  14
2.06.  Quorum; Voting..................................................  15
2.07.  Adjournment.....................................................  15
2.08.  Action Without a Meeting........................................  15
2.09.  Regulations; Manner of Acting...................................  15
2.10.  Action by Telephonic Communications.............................  15
2.11.  Resignations....................................................  16
2.12.  Removal of Directors............................................  16
2.13.  Vacancies and Newly Created Directorships.......................  16


                                      F-2

                                                           MetLife, Inc. By-Laws
<PAGE>   115
2.14.  Compensation....................................................  16
2.15.  Reliance on Accounts and Reports, etc...........................  17

                                   ARTICLE III

                                BOARD COMMITTEES

3.01.  How Constituted.................................................  17
3.02.  Committee Powers................................................  17
3.03.  Proceedings.....................................................  19
3.04.  Quorum and Manner of Acting.....................................  19
3.05.  Action by Telephonic Communications.............................  19
3.06.  Resignations....................................................  19
3.07.  Removal.........................................................  20
3.08.  Vacancies.......................................................  20

                                   ARTICLE IV

                                    OFFICERS

4.01.  Number..........................................................  20
4.02.  Election........................................................  20
4.03.  Salaries........................................................  20
4.04.  Removal and Resignation; Vacancies..............................  20
4.05.  Authority and Duties of Officers................................  21
4.06.  The Chairman....................................................  21
4.07.  The Chief Executive Officer.....................................  21
4.08.  The President...................................................  21
4.09.  Absence or Disability of the Chief Executive Officer............  21
4.10.  Vice Presidents.................................................  22
4.11.  The Secretary...................................................  22
4.12.  The Chief Financial Officer.....................................  22
4.13.  The Treasurer...................................................  22
4.14.  The Controller..................................................  22
4.15.  The General Counsel.............................................  22
4.16.  Additional Officers.............................................  23
4.17.  Security........................................................  23


                                      F-3

                                                           MetLife, Inc. By-Laws
<PAGE>   116
                                    ARTICLE V

                                  CAPITAL STOCK

5.01.  Certificates of Stock, Uncertificated Shares....................  23
5.02.  Signatures; Facsimile...........................................  23
5.03.  Lost, Stolen or Destroyed Certificates..........................  24
5.04.  Transfer of Stock...............................................  24
5.05.  Record Date.....................................................  24
5.06.  Registered Stockholders.........................................  25
5.07.  Transfer Agent and Registrar....................................  25

                                   ARTICLE VI

                                 INDEMNIFICATION

6.01.  Nature of Indemnity.............................................  25
6.02.  Determination that Indemnification is Proper....................  26
6.03.  Advance Payment of Expenses.....................................  26
6.04.  Procedure for Indemnification of Directors and Officers.........  27
6.05.  Survival; Preservation of Other Rights..........................  27
6.06.  Insurance.......................................................  28
6.07.  Severability....................................................  28

                                   ARTICLE VII

                                     OFFICES

7.01.  Registered Office...............................................  29
7.02.  Other Offices...................................................  29

                                  ARTICLE VIII

                               GENERAL PROVISIONS

8.01.  Dividends.......................................................  29
8.02.  Reserves........................................................  29
8.03.  Execution of Instruments........................................  30
8.04.  Corporate Indebtedness..........................................  30
8.05.  Deposits........................................................  30
8.06.  Checks..........................................................  30
8.07.  Sale, Transfer, etc. of Securities..............................  31


                                      F-4

                                                           MetLife, Inc. By-Laws
<PAGE>   117
8.08.  Voting as Stockholder...........................................  31
8.09.  Fiscal Year.....................................................  31
8.10.  Seal............................................................  31

                                   ARTICLE IX

                              AMENDMENT OF BY-LAWS

9.01.  Amendment.......................................................  32

                                    ARTICLE X

                                  CONSTRUCTION

10.01.  Construction...................................................  32


                                      F-5

                                                           MetLife, Inc. By-Laws
<PAGE>   118
                                  METLIFE, INC.

                          AMENDED AND RESTATED BY-LAWS

                         As adopted on __________, 1999


     -----------------------------------------------------------------------



                                    ARTICLE I

                                  STOCKHOLDERS

                  Section 1.01. Annual Meetings. The annual meeting of the
stockholders of the Corporation for the election of Directors and for the
transaction of such other business as properly may come before such meeting
shall be held at such place, either within or without the State of Delaware, and
at such date and at such time, as may be fixed from time to time by resolution
of the Board of Directors and set forth in the notice or waiver of notice of the
meeting.

                  Section 1.02. Special Meetings. Special meetings of the
stockholders may be called at any time by the Chief Executive Officer (or, in
the event of the Chief Executive Officer's absence or disability, by the
President or any Director who is also an officer (hereafter, an "Officer
Director")). A special meeting shall be called by the Chief Executive Officer
(or, in the event of the Chief Executive Officer's absence or disability, by the
President or any Officer Director) or by the Secretary pursuant to a resolution
approved by a majority of the entire Board of Directors. Such special meetings
of the stockholders shall be held at such places, within or without the State of
Delaware, as shall be specified in the respective notices or waivers of notice
thereof. Any power of the stockholders of the Corporation to call a special
meeting is specifically denied.

                  Section 1.03. Notice of Meetings; Waiver. The Secretary or any
Assistant Secretary shall cause written notice of the place, date and hour of
each meeting of the stockholders and, in the case of a special meeting, the
purpose or purposes for which such meeting is called, to be given personally or
by mail, not less than ten nor more than sixty days prior to the meeting, to
each stockholder of record entitled to vote at such meeting. If such notice is
mailed, it shall be deemed to have been given to a stockholder when deposited in
the United States mail, postage prepaid, directed to the stockholder at such
stockholder's address as it appears on the record of stockholders of the
Corporation. Such further notice shall be given as may be required by law.


                                      F-6

                                                           MetLife, Inc. By-Laws
<PAGE>   119
                  A written waiver of any notice of any annual or special
meeting signed by the person entitled thereto, shall be deemed equivalent to
notice. Neither the business to be transacted at, nor the purpose of, any
regular or special meeting of the stockholders needs to be specified in a
written waiver of notice. Attendance of a stockholder at a meeting of
stockholders shall constitute a waiver of notice of such meeting, except when
the stockholder attends a meeting for the express purpose of objecting, at the
beginning of the meeting, to the transaction of any business on the ground that
the meeting is not lawfully called or convened.

                  Section 1.04. Quorum and Required Vote. Except as otherwise
required by law or by the Certificate of Incorporation, the presence in person
or by proxy of the holders of record of one-third of the shares entitled to vote
at a meeting of stockholders shall constitute a quorum for the transaction of
business at such meeting. Except as otherwise required by law or by the
Certificate of Incorporation, these By-Laws or the rules or regulations of any
stock exchange applicable to the Corporation, the vote of a majority (or, in the
case of the election of Directors, a plurality) of the shares represented in
person or by proxy at any meeting at which a quorum is present shall be
sufficient for the transaction of any business at such meeting.

                  Section 1.05. Voting Rights. Subject to the rights of the
holders of any class or series of Preferred Stock, every holder of record of
shares entitled to vote at a meeting of stockholders shall be entitled to one
vote for each share outstanding in such stockholder's name on the books of the
Corporation at the close of business on the date fixed pursuant to the
provisions of Section 5.05 hereof as the record date for the determination of
the stockholders who shall be entitled to notice of and to vote at such meeting.

                  Section 1.06. Voting by Ballot. No vote of the stockholders
need be taken by written ballot unless otherwise required by law. Any vote not
required to be taken by ballot may be conducted in any manner approved by the
presiding officer at the meeting at which such vote is taken.

                  Section 1.07. Adjournment. If a quorum is not present at any
meeting of the stockholders, the presiding officer shall have the power to
adjourn any such meeting from time to time until a quorum is present. Notice of
any adjourned meeting of the stockholders of the Corporation need not be given
if the place, date and hour thereof are announced at the meeting at which the
adjournment is taken, provided, however, that if the adjournment is for more
than thirty days, or if after the adjournment a new record date for the
adjourned meeting is fixed pursuant to Section 5.05 of these By-Laws, a notice
of the adjourned meeting, conforming to the requirements of Section 1.03 hereof,
shall be given to each stockholder of record entitled to vote at such meeting.
At any adjourned


                                      F-7

                                                           MetLife, Inc. By-Laws
<PAGE>   120
meeting at which a quorum is present, any business may be transacted that might
have been transacted on the original date of the meeting.

                  Section 1.08. Proxies. Any stockholder entitled to vote at any
meeting of the stockholders may authorize another person or persons to vote at
any such meeting for such stockholder by proxy. A stockholder may authorize a
valid proxy by executing a written instrument signed by such stockholder, or
such stockholder's authorized officer, director, employee or agent, or by
causing such signature to be affixed to such writing by any reasonable means
including, but not limited to, by facsimile signature, or by transmitting or
authorizing the transmission of a telegram, cablegram, data and voice telephonic
communications, computer network, e-mail or other means of electronic
transmission to the person designated as the holder of the proxy, a proxy
solicitation firm, a proxy support service organization or a like authorized
agent. No such proxy shall be voted or acted upon after the expiration of three
years from the date of such proxy, unless such proxy provides for a longer
period. Every proxy shall be revocable at the pleasure of the stockholder
executing it, except in those cases where applicable law provides that a proxy
shall be irrevocable. A stockholder may revoke any proxy which is not
irrevocable by attending the meeting and voting in person or by filing an
instrument in writing revoking the proxy or by filing another duly executed
proxy bearing a later date with the Secretary. Proxies by telegram, cablegram,
data and voice telephonic communications, computer network, e-mail or other
electronic transmission must either set forth or be submitted with information
from which it can be determined that such electronic transmission was authorized
by the stockholder. If it is determined that such electronic transmission is
valid, the inspectors shall specify the information upon which they relied. Any
copy, facsimile telecommunication or other reliable reproduction of a writing or
transmission created pursuant to this section may be substituted or used in lieu
of the original writing or transmission for any and all purposes for which the
original writing or transmission could be used, provided that such copy,
facsimile telecommunication or other reproduction shall be a complete
reproduction of the entire original writing or transmission.

                  Section 1.09. Presiding Officer and Secretary of the Meeting.
(a) At every meeting of stockholders the presiding officer shall be the Chairman
or, in the event of the Chairman's absence or disability, the President, or in
the event of the President's absence or disability, any officer designated by
the Chief Executive Officer, or in the event of the Chief Executive Officer's
absence or the failure of the Chief Executive Officer to designate an officer
for such purpose, any officer chosen by resolution of the Board of Directors.
The order of business and all other matters of procedure at every meeting of
stockholders may be determined by the presiding officer. The Secretary, or in
the event of the Secretary's absence or disability, any Assistant Secretary
designated by the presiding officer, if any, or if there be no Assistant
Secretary, in the absence of the Secretary, an appointee of the presiding
officer, shall act as Secretary of the meeting.


                                      F-8

                                                           MetLife, Inc. By-Laws
<PAGE>   121
                  (b) Conduct of Meetings. The Board of Directors may adopt by
resolution such rules and regulations for the conduct of the meeting of
stockholders as it shall deem appropriate. Except to the extent inconsistent
with any such rules and regulations as adopted by the Board of Directors, the
presiding officer shall have the right and authority to convene and to adjourn
the meeting, to prescribe such rules, regulations and procedures and to do all
such acts as, in the judgment of such presiding officer, are appropriate for the
proper conduct of the meeting. Such rules, regulations or procedures, whether
adopted by the Board of Directors or prescribed by the presiding officer, may
include, but are not limited to, the following: (i) the establishment of an
agenda or order of business for the meeting; (ii) rules and procedures for
maintaining order at the meeting and the safety of those present; (iii)
limitations on attendance at or participation in the meeting to stockholders of
record of the Corporation, their duly authorized and constituted proxies or such
other persons as the presiding officer shall determine; (iv) restrictions on
entry to the meeting after the time fixed for the commencement thereof; and (v)
limitations on the time allotted to questions or comments by participants.
Meetings of stockholders shall not be required to be held in accordance with the
rules of parliamentary procedure.

                  Section 1.10.  Notice of Stockholder Business and Nominations.

                  (a) Annual Meetings of Stockholders. (i) Nominations of
persons for election to the Board of Directors of the Corporation and the
proposal of business to be considered by the stockholders at an annual meeting
of stockholders may be made only (A) by or at the direction of the Board of
Directors or the Chief Executive Officer, or (B) by any stockholder of the
Corporation who is entitled to vote at the meeting, who complies with the
applicable requirements of the Securities Exchange Act of 1934, as amended (the
"Exchange Act") and the rules and regulations promulgated thereunder and the
notice procedures set forth in clause (ii) of this paragraph and who was a
stockholder of record at the time such notice is delivered to the Secretary of
the Corporation.

                  (ii) For nominations or other business to be properly brought
before an annual meeting by a stockholder, pursuant to clause (B) of paragraph
(a)(i) of this Section 1.10, the stockholder must have given timely notice
thereof in writing to the Secretary of the Corporation and any such other
business must otherwise be a proper matter for stockholder action. To be timely,
a stockholder's notice shall be delivered to the Secretary at the principal
executive offices of the Corporation not less than 120 calendar days prior to
the first anniversary of the previous year's annual meeting; provided, however,
that in the event that no annual meeting was held in the previous year or the
date of the annual meeting was changed by more than 30 days from the anniversary
date of the previous year's annual meeting, notice by the stockholder must be so
received not later than 120 calendar days prior to such annual meeting or 10
calendar days following the date on which public announcement of the date of the
meeting is first made.


                                      F-9

                                                           MetLife, Inc. By-Laws
<PAGE>   122
In no event shall an adjournment or postponement of an annual meeting (or the
public announcement thereof) commence a new time period (or extend any time
period) for the giving of stockholders' notice as described below. Such
stockholder's notice shall set forth (A) as to each person whom the stockholder
proposes to nominate for election or reelection as a Director all information
relating to such person that is required to be disclosed in solicitations of
proxies for election of Directors, or is otherwise required, in each case
pursuant to Regulation 14A under the Exchange Act, and Rule 14a-11 thereunder,
including such person's written consent to being named in the proxy statement as
a nominee and to serving as a Director if elected; (B) as to any other business
that the stockholder proposes to bring before the meeting, a brief description
of the business desired to be brought before the meeting, the reasons for
conducting such business at the meeting and, in the event that such business
includes a proposal to amend either the Certificate of Incorporation or the
By-Laws of the Corporation, the language of the proposed amendment; (C) any
material interest in such business of such stockholder and of any beneficial
owner on whose behalf the proposal is made and, in case of nominations, a
description of all arrangements or understandings between the stockholder and
each nominee and any other persons (naming them) pursuant to which the
nominations are to be made by the stockholder; (D) a representation that the
stockholder is a holder of record of stock of the Corporation entitled to vote
at such meeting and intends to appear in person or by a qualified representative
at the meeting to propose such business; (E) if the stockholder intends to
solicit proxies in support of such stockholder's proposals, a representation to
that effect; and (F) as to the stockholder giving the notice and any beneficial
owner on whose behalf the nomination or proposal is made, (1) the name and
address of such stockholder, as it appears on the Corporation's books, and of
such beneficial owner and (2) the class and number of shares of the Corporation
which are owned beneficially and of record by such stockholder and such
beneficial owner. If such stockholder does not appear or send a qualified
representative to present such proposal at such annual meeting, the Corporation
need not present such proposal for a vote at such meeting, notwithstanding that
proxies in respect of such vote may have been received by the Corporation. The
presiding officer of any annual meeting of stockholders shall refuse to permit
any business proposed by a stockholder to be brought before such annual meeting
without compliance with the foregoing procedures or if the stockholder solicits
proxies in support of such stockholder's proposal without such stockholder
having made the representation required by clause (E) above.

                  (b) Special Meetings of Stockholders. (i) Only such business
as shall have been brought before the special meeting of the stockholders
pursuant to the Corporation's notice of meeting pursuant to Section 1.02 of
these By-Laws shall be conducted at such meeting.

                  (ii) In the event that Directors are to be elected at a
special meeting of stockholders pursuant to the Corporation's notice of meeting,
nominations of persons for


                                      F-10

                                                           MetLife, Inc. By-Laws
<PAGE>   123
election to the Board of Directors may be made at such special meeting of
stockholders (1) by or at the direction of the Board of Directors or (2) by any
stockholder of the Corporation who is entitled to vote at the meeting, who
complies with the notice procedures set forth in this Section 1.10 and who is a
stockholder of record at the time such notice is delivered to the Secretary of
the Corporation. Nominations by stockholders of persons for election to the
Board of Directors may be made at such special meeting of stockholders if the
stockholder's notice as required by paragraph (a)(ii) of this Section 1.10 shall
be delivered to the Secretary at the principal executive offices of the
Corporation not later than 150 calendar days prior to such special meeting or 10
calendar days following the date on which public announcement of the date of the
special meeting and of the nominees to be elected at such meeting is first made.
In no event shall the adjournment or postponement of a special meeting (or the
public announcement thereof) commence a new time period (or extend any time
period) for the giving of a stockholder's notice as described above.

                  (c) General. (i) Only persons who are nominated in accordance
with the procedures set forth in this Section 1.10 shall be eligible to serve as
Directors and only such business shall be conducted at a meeting of stockholders
as shall have been brought before the meeting in accordance with the procedures
set forth in this Section 1.10. Except as otherwise provided by law, the
Certificate of Incorporation or these By-Laws, the presiding officer of the
meeting shall have the power and duty to determine whether a nomination or any
business proposed to be brought before the meeting was made or proposed in
accordance with the procedures set forth in this Section 1.10 and, if any
proposed nomination or business is not in compliance with this Section 1.10, to
declare that such defective proposal or nomination shall be disregarded.

                  (ii) Nothing in this Section 1.10 shall be deemed to affect
any rights of the holders of any class or series of preferred stock, if any, to
elect Directors if so provided under any applicable preferred stock Certificate
of Designation (as defined in the Certificate of Incorporation).

                  Section 1.11. Inspectors of Elections. (a) Prior to any
meeting of the stockholders, the Board of Directors shall appoint one or more
persons to act as Inspectors of Elections, and may designate one or more
alternate inspectors. If no inspector or alternate is able to act, the person
presiding at the meeting shall appoint one or more inspectors to act at the
meeting. Each inspector, before entering upon the discharge of the duties of an
inspector, shall take and sign an oath faithfully to execute the duties of
inspector with strict impartiality and according to the best of such inspector's
ability. The inspector shall:

                  (i) ascertain the number of shares outstanding and the voting
         power of each;


                                      F-11

                                                           MetLife, Inc. By-Laws
<PAGE>   124
                  (ii) determine the shares represented at the meeting and the
         validity of proxies and ballots;

                  (iii) specify the information relied upon to determine the
         validity of electronic transmissions in accordance with Section 1.08
         hereof;

                  (iv)  count all votes and ballots;

                  (v) determine and retain for a reasonable period a record of
         the disposition of any challenges made to any determination by the
         inspectors;

                  (vi) certify such inspector's determination of the number of
         shares represented at the meeting, and such inspector's count of all
         votes and ballots.

                  (b) The inspector may appoint or retain other persons or
entities to assist in the performance of the duties of inspector.

                  (c) When determining the shares represented and the validity
of proxies and ballots, the inspector shall be limited to an examination of the
proxies, any envelopes submitted with those proxies, any proxies provided in
accordance with Section 1.08 of these By-Laws, ballots and the regular books and
records of the Corporation. The inspector may consider other reliable
information for the limited purpose of reconciling proxies and ballots submitted
by or on behalf of banks, brokers or their nominees or a similar person which
represent more votes than the holder of a proxy is authorized by the record
owner to cast or more votes than the stockholder holds of record. If the
inspector considers other reliable information as outlined in this section, the
inspector, at the time of certification pursuant to (a)(vi) of this Section
1.11, shall specify the precise information considered, the person or persons
from whom such information was obtained, when this information was obtained, the
means by which such information was obtained, and the basis for the inspector's
belief that such information is accurate and reliable.

                  Section 1.12. Opening and Closing of Polls. The time for the
opening and the closing of the polls for the matters to be voted upon at a
stockholder meeting shall be announced at the meeting by the presiding officer.
The inspector of the election shall be prohibited from accepting any ballots,
proxies or votes or any revocations thereof or changes thereto after the closing
of the polls, unless the Delaware Court of Chancery upon application by a
stockholder shall determine otherwise.

                  Section 1.13. Confidential Voting. (a) Proxies and ballots
that identify the votes of specific stockholders shall be kept in confidence by
the inspectors of election unless (i) there is an opposing solicitation with
respect to the election or removal of


                                      F-12

                                                           MetLife, Inc. By-Laws
<PAGE>   125
Directors, (ii) disclosure is required by applicable law, (iii) a stockholder
expressly requests or otherwise authorizes disclosure in relation to such
stockholder's vote, or (iv) the Corporation concludes in good faith that a bona
fide dispute exists as to the authenticity of one or more proxies, ballots or
votes, or as to the accuracy of any tabulation of such proxies, ballots or
votes.

                  (b) The inspectors of election and any authorized agents or
other persons engaged in the receipt, count and tabulation of proxies and
ballots shall be advised of this By-Law and instructed to comply herewith.

                  (c) The inspectors of election shall certify, to the best of
their knowledge based on due inquiry, that proxies and ballots have been kept in
confidence as required by this Section 1.13.

                  Section 1.14. No Stockholder Action by Written Consent. Any
action required or permitted to be taken by the stockholders of the Corporation
must be effected at a duly called annual or special meeting of the stockholders
of the Corporation, and the ability of the stockholders to consent in writing to
the taking of any action is specifically denied.


                                   ARTICLE II

                               BOARD OF DIRECTORS

                  Section 2.01. General Powers. Except as may otherwise be
provided by law, by the Certificate of Incorporation or by these By-Laws, the
property, affairs and business of the Corporation shall be managed by or under
the direction of the Board of Directors and the Board of Directors may exercise
all the powers of the Corporation.

                  Section 2.02. Number of Directors. Subject to the rights of
the holders of any class or series of preferred stock, if any, the number of
Directors shall be fixed from time to time exclusively pursuant to a resolution
adopted by a majority of the entire Board of Directors, but the Board of
Directors shall at no time consist of fewer than three (3) Directors.

                  Section 2.03. Classified Board; Election of Directors. The
Directors of the Corporation, subject to the rights of the holders of shares of
any class or series of preferred stock, shall be classified with respect to the
time for which they severally hold office, into three classes, as nearly equal
in number as possible, one class ("Class I") whose term expires at the 2000
annual meeting stockholders, another class ("Class II")


                                      F-13

                                                           MetLife, Inc. By-Laws
<PAGE>   126
whose term expires at the 2001 annual meeting of stockholders, and another class
("Class III") whose term expires at the 2002 annual meeting of stockholders,
with each class to hold office until its successors are elected and qualified.
Except as otherwise provided in Sections 2.12 and 2.13 of these By-Laws, at each
annual meeting of stockholders of the Corporation, and subject to the rights of
the holders of shares of any class or series of preferred stock, the successors
of the class of directors whose term expires at that meeting shall be elected to
hold office for a term expiring at the annual meeting of stockholders held in
the third year following the year of their election.

                  Section 2.04. Annual and Regular Meetings. The annual meeting
of the Board of Directors for the purpose of electing officers and for the
transaction of such other business as may come before the meeting shall be held
as soon as practicable following adjournment of the annual meeting of the
stockholders. Notice of such annual meeting of the Board of Directors need not
be given. The Board of Directors from time to time may by resolution provide for
the holding of regular meetings and fix the place (which may be within or
without the State of Delaware) and the date of such meetings. Notice of regular
meetings need not be given; provided, however, that if the Board of Directors
shall fix or change the time or place of any regular meeting, notice of such
action shall be mailed promptly, or sent by telephone, including a voice
messaging system or other system or technology designed to record and
communicate messages, telegraph, facsimile, electronic mail or other electronic
means, to each Director who shall not have been present at the meeting at which
such action was taken, addressed or transmitted to him or her at such Director's
usual place of business, or shall be delivered or transmitted to him or her
personally. Notice of such action need not be given to any Director who attends
the first regular meeting after such action is taken without protesting the lack
of notice to him or her, prior to or at the commencement of such meeting, or to
any Director who submits a signed waiver of notice, whether before or after such
meeting.

                  Section 2.05. Special Meetings; Notice. Special meetings of
the Board of Directors shall be held whenever called by the Chairman or the
Chief Executive Officer (or, in the event of the Chief Executive Officer's
absence or disability, by the President or any Officer Director) or by the
Secretary pursuant to a resolution approved by a majority of the entire Board of
Directors, at such place (within or without the State of Delaware), date and
hour as may be specified in the respective notices or waivers of notice of such
meetings. Special meetings of the Board of Directors may be called on
twenty-four (24) hours' notice, if notice is given to each Director personally
or by telephone, including a voice messaging system, or other system or
technology designed to record and communicate messages, telegraph, facsimile,
electronic mail or other electronic means, or on five (5) days' notice, if
notice is mailed to each Director, addressed or transmitted to him or her at
such Director's usual place of business or other designated location. Notice of
any special meeting need not be given to any Director who attends such meeting


                                      F-14

                                                           MetLife, Inc. By-Laws
<PAGE>   127
without protesting the lack of notice to him or her, prior to or at the
commencement of such meeting, or to any Director who submits a signed waiver of
notice, whether before or after such meeting, and any business may be transacted
thereat.

                  Section 2.06. Quorum; Voting. At all meetings of the Board of
Directors, the presence of a majority of the total number of Directors shall
constitute a quorum for the transaction of business. Except as otherwise
required by law, the vote of a majority of the Directors present at any meeting
at which a quorum is present shall be the act of the Board of Directors.

                  Section 2.07. Adjournment. A majority of the Directors
present, whether or not a quorum is present, may adjourn any meeting of the
Board of Directors to another time or place. No notice need be given of any
adjourned meeting unless the time and place of the adjourned meeting are not
announced at the time of adjournment, in which case notice conforming to the
requirements of Section 2.05 of these By-Laws shall be given to each Director.

                  Section 2.08. Action Without a Meeting. Any action required or
permitted to be taken at any meeting of the Board of Directors may be taken
without a meeting if all members of the Board of Directors consent thereto in
writing, and such writing or writings are filed with the minutes of proceedings
of the Board of Directors.

                  Section 2.09. Regulations; Manner of Acting. To the extent
consistent with applicable law, the Certificate of Incorporation and these
By-Laws, the Board of Directors may adopt such rules and regulations for the
conduct of meetings of the Board of Directors and for the management of the
property, affairs and business of the Corporation as the Board of Directors may
deem appropriate. The Directors shall act only as a Board and the individual
Directors shall have no power as such.

                  Section 2.10. Action by Telephonic Communications. Members of
the Board of Directors may participate in any meeting of the Board of Directors
by means of conference telephone or similar communications equipment by means of
which all persons participating in the meeting can hear each other, and
participation in any meeting pursuant to this provision shall constitute
presence in person at such meeting.

                  Section 2.11. Resignations. Any Director may resign at any
time by delivering a written notice of resignation, signed by such Director, to
the Chairman or the Secretary. Unless otherwise specified therein, such
resignation shall take effect upon delivery.


                                      F-15

                                                           MetLife, Inc. By-Laws
<PAGE>   128
                  Section 2.12. Removal of Directors. Subject to the rights of
the holders of any class or series of preferred stock, if any, to elect
additional Directors under specified circumstances, any Director may be removed
at any time, but only for cause, upon the affirmative vote of the holders of a
majority of the combined voting power of the then outstanding stock of the
Corporation entitled to vote generally in the election of Directors. Any vacancy
in the Board of Directors caused by any such removal may be filled at such
meeting by the stockholders entitled to vote for the election of the Director so
removed. A Director filling any such vacancy shall be of the same class as that
of the Director whose removal created such vacancy and shall hold office until
such Director's successor shall have been elected and qualified or until such
Director's earlier death, resignation or removal. If such stockholders do not
fill such vacancy at such meeting, such vacancy may be filled in the manner
provided in Section 2.13 of these By-Laws.

                  Section 2.13. Vacancies and Newly Created Directorships.
Subject to the rights of the holders of any class or series of preferred stock,
if any, to elect additional Directors under specified circumstances, and except
as provided in Section 2.12, if any vacancies shall occur in the Board of
Directors, by reason of death, resignation, removal or otherwise, or if the
authorized number of Directors shall be increased pursuant to Section 2.02
hereof, the Directors then in office shall continue to act, and such vacancies
and newly created directorships may be filled by a majority of the Directors
then in office, although less than a quorum. Any Director filling a vacancy
shall be of the same class as that of the Director whose death, resignation,
removal or other event caused the vacancy, and any Director filling a newly
created directorship shall be of the class specified by the Board of Directors
at the time the newly created directorships were created. A Director elected to
fill a vacancy or a newly created directorship shall hold office until such
Director's successor has been elected and qualified or until such Director's
earlier death, resignation or removal.

                  Section 2.14. Compensation. The amount, if any, which each
Director shall be entitled to receive as compensation for such Director's
services as such shall be fixed from time to time by the Board of Directors.

                  Section 2.15. Reliance on Accounts and Reports, etc. A
Director, and any member of any committee designated by the Board of Directors
shall, in the performance of such Director's duties, be fully protected in
relying in good faith upon the records of the Corporation and upon information,
opinions, reports or statements presented to the Corporation by any of the
Corporation's officers or employees, or committees designated by the Board of
Directors, or by any other person as to the matters the member reasonably
believes are within such other person's professional or expert competence and
who has been selected with reasonable care by or on behalf of the Corporation.


                                      F-16

                                                           MetLife, Inc. By-Laws
<PAGE>   129
                                   ARTICLE III

                                BOARD COMMITTEES

                  Section 3.01. How Constituted. The Board of Directors may
designate one or more Committees, including an Executive Committee, an Audit
Committee, a Compensation Committee, a Nominating and Corporate Governance
Committee and a Corporate Social Responsibility Committee, each such Committee
to consist of such number of Directors as from time to time may be fixed by the
Board of Directors. Thereafter, members of each such Committee may be designated
from time to time by the Board of Directors. Any such Committee may be abolished
or re-designated from time to time by the Board of Directors.

                  Section 3.02. Committee Powers. (a) Executive Committee.
During the intervals between the meetings of the Board of Directors, the
Executive Committee, except as otherwise provided in this section, and subject
to the provisions of the Certificate of Incorporation, shall have and may
exercise the powers and authority of the Board of Directors in the management of
the property, affairs and business of the Corporation, including the power to
declare dividends.

                  (b) Audit Committee. The Audit Committee, except as otherwise
provided in any resolution of the Board of Directors, shall have and may
exercise the authority of the Board of Directors: to recommend to the Board of
Directors the selection of the Corporation's independent certified public
accountants; to review the scope, plans and results relating to the internal and
external audits of the Corporation and its financial statements; to review the
financial condition of the Corporation; to monitor and evaluate the integrity of
the Corporation's financial reporting processes and procedures; to assess the
significant business and financial risks and exposures of the Corporation and to
evaluate the adequacy of the Corporation's internal controls in connection with
such risks and exposures, including, but not limited to, accounting and audit
controls over cash, securities, receipts, disbursements and other financial
transactions; and to review the Corporation's policies on ethical business
conduct and monitor compliance therewith.

                  (c) Compensation Committee. The Compensation Committee, except
as otherwise provided in any resolution of the Board of Directors, shall have
and may exercise all the authority of the Board of Directors with respect to
compensation, benefits and personnel administration of the employees of the
Corporation; shall nominate persons for election or appointment by the Board of
Directors of all principal officers (as determined by the Committee) and such
other officers as the Committee may determine to elect or appoint as officers;
shall evaluate the performance and recommend to the Board of Directors the
compensation of such principal officers and such other officers as


                                      F-17

                                                           MetLife, Inc. By-Laws
<PAGE>   130
the Committee may determine; may elect or appoint officers as provided in
Sections 4.01 and 4.02 of these By-Laws; and may recommend to the Board of
Directors any plan to issue options for the purchase of shares of the
Corporation's stock to its officers or employees and those of its subsidiaries.

                  (d) Nominating and Corporate Governance Committee. The
Nominating and Corporate Governance Committee, except as otherwise provided in
any resolution of the Board of Directors, shall make recommendations to the
Board of Directors with respect to electing Directors and filling vacancies on
the Board of Directors, shall review and make recommendations to the Board of
Directors with respect to the organization, structure, size, composition and
operation of the Board of Directors and its Committees, including, but not
limited to, the compensation for non-employee directors, may recommend to the
Board of Directors any plan to issue options for the purchase of shares of the
Corporation's stock to its non-employee directors, and shall review and make
recommendations with respect to other corporate governance matters and matters
that relate to the Corporation's status as a publicly-traded company.

                  (e) Corporate Social Responsibility Committee. The Corporate
Social Responsibility Committee, except as otherwise provided in any resolution
of the Board of Directors, shall exercise general supervision of the
Corporation's charitable contributions, public benefit programs, and other
corporate responsibility matters.

                  (f) Other Committees. Each other Committee, except as
otherwise provided in this section, shall have and may exercise such powers of
the Board of Directors as may be provided by resolution or resolutions of the
Board of Directors.

                  (g) Limitations on Committee Authority. None of the Executive
Committee, the Audit Committee, the Compensation Committee, the Nominating and
Corporate Governance Committee, the Corporate Social Responsibility Committee or
any such other Committee shall have the power or authority:

                  (i) to approve, adopt or recommend to the stockholders, any
         action or matter expressly required by applicable law, the Certificate
         of Incorporation or the rules of any exchange on which the shares of
         the Corporation are traded, to be submitted to stockholders for
         approval; or

                  (ii) to adopt, amend or repeal the By-Laws of the Corporation.

The Executive Committee shall have, and any such other Committee may be granted
by the Board of Directors, power to authorize the seal of the Corporation to be
affixed to any or all papers which may require it.

                                      F-18

                                                           MetLife, Inc. By-Laws
<PAGE>   131
                  Section 3.03. Proceedings. Each Committee may, subject to
approval of the Board of Directors, adopt a charter specifying its scope of
responsibility and may fix its own rules of procedure and may meet at such place
(within or without the State of Delaware), at such time and upon such notice, if
any, as it shall determine from time to time. Each Committee shall keep minutes
of its proceedings and shall report such proceedings to the Board of Directors
at the meeting of the Board of Directors next following any such proceedings.

                  Section 3.04. Quorum and Manner of Acting. Except as may be
otherwise provided in the resolution creating such Committee, at all meetings of
any Committee the presence of members constituting a majority of the total
membership of such Committee shall constitute a quorum for the transaction of
business. The act of the majority of the members present at any meeting at which
a quorum is present shall be the act of such Committee. Any action required or
permitted to be taken at any meeting of any such Committee may be taken without
a meeting, if all members of such Committee shall consent to such action in
writing and such writing or writings are filed with the minutes of the
proceedings of the Committee. The members of any such Committee shall act only
as a Committee, and the individual members of such Committee shall have no power
as such.

                  Section 3.05. Action by Telephonic Communications. Members of
any Committee designated by the Board of Directors may participate in a meeting
of such Committee by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other, and participation in a meeting pursuant to this provision shall
constitute presence in person at such meeting.

                  Section 3.06. Resignations. Any member of any Committee may
resign at any time by delivering a written notice of resignation, signed by such
member, to the Chairman or the President. Unless otherwise specified therein,
such resignation shall take effect upon delivery.

                  Section 3.07. Removal. Any member of any Committee may be
removed from the position as a member of such Committee at any time, either for
or without cause, by resolution adopted by a majority of the whole Board of
Directors.

                  Section 3.08. Vacancies. If any vacancy shall occur in any
Committee, by reason of death, resignation, removal or otherwise, the remaining
members shall continue to act, and any such vacancy may be filled by the Board
of Directors.


                                      F-19

                                                           MetLife, Inc. By-Laws
<PAGE>   132
                                   ARTICLE IV

                                    OFFICERS

                  Section 4.01. Number. The officers of the Corporation shall be
elected by the Board of Directors and shall be a Chairman, Chief Executive
Officer, President, one or more Vice Presidents, a Chief Financial Officer, a
Secretary, a Treasurer, a Controller and a General Counsel. The Board of
Directors may appoint such other officers as it may deem appropriate, provided
that officers of the rank of Vice-President and below may be appointed by the
Compensation Committee. Such other officers shall exercise such powers and
perform such duties as may be determined from time to time by the Board of
Directors, Chief Executive Officer or President. Any number of offices may be
held by the same person. No officer, other than the Chairman, need be a Director
of the Corporation.

                  Section 4.02. Election. Unless otherwise determined by the
Board of Directors, the officers of the Corporation shall be elected by the
Board of Directors at the annual meeting of the Board of Directors, and shall be
elected to hold office until the next succeeding annual meeting of the Board of
Directors. In the event of the failure to elect officers at such meeting,
officers may be elected at any regular or special meeting of the Board of
Directors. Officers of the rank of Vice-President and below may be elected by
the Compensation Committee. Each officer shall hold office until such officer's
successor has been elected and qualified, or until such officer's earlier death,
resignation or removal.

                  Section 4.03. Salaries. The salaries of all principal officers
(as determined by the Board of Directors) of the Corporation shall be fixed by
the Board of Directors.

                  Section 4.04. Removal and Resignation; Vacancies. Any officer
may be removed for or without cause at any time by the Board of Directors. Any
officer may resign at any time by delivering a written notice of resignation,
signed by such officer, to the Board of Directors or the Chief Executive
Officer. Unless otherwise specified therein, such resignation shall take effect
upon delivery. Any vacancy occurring in any office of the Corporation by death,
resignation, removal or otherwise, shall be filled by the Board of Directors.

                  Section 4.05. Authority and Duties of Officers. The officers
of the Corporation shall have such authority and shall exercise such powers and
perform such duties as may be specified in these By-Laws, except that in any
event each officer shall exercise such powers and perform such duties as may be
required by law.


                                      F-20

                                                           MetLife, Inc. By-Laws
<PAGE>   133
                  Section 4.06. The Chairman. The Directors shall elect from
among the members of the Board of Directors a Chairman of the Board. The
Chairman shall have such duties and powers as set forth in these By-Laws or as
shall otherwise be conferred upon the Chairman from time to time by the Board of
Directors. The Chairman shall preside over all meetings of the Stockholders and
the Board of Directors.

                  Section 4.07. The Chief Executive Officer. The Chief Executive
Officer shall have general control and supervision of the policies and
operations of the Corporation. He or she shall manage and administer the
Corporation's business and affairs and shall also perform all duties and
exercise all powers usually pertaining to the office of a chief executive
officer of a corporation. The Chief Executive Officer shall perform such other
duties and have such other powers as the Board of Directors may from time to
time prescribe.

                  Section 4.08. The President. The President, subject to the
authority of the Chief Executive Officer (if the President is not the Chief
Executive Officer), shall have primary responsibility for, and authority with
respect to, the management of the day-to-day business and affairs of the
Corporation, to the extent prescribed by the Chief Executive Officer. The
President shall perform such other duties and have such other powers as the
Board of Directors or (if the President is not the Chief Executive Officer) the
Chief Executive Officer may from time to time prescribe.

                  Section 4.09. Absence or Disability of the Chief Executive
Officer. In the event of the absence of the Chief Executive Officer or in the
event of the Chief Executive Officer's inability to act, the officer, if any,
designated by resolution of the Board of Directors (or in the event there is
more than one such designated officer, then in the order of designation) shall
perform the duties of the Chief Executive Officer, and when so acting, shall
have all the powers and be subject to all the restrictions of the Chief
Executive Officer.

                  Section 4.10. Vice Presidents. The Vice Presidents shall have
such designations and shall perform such other duties and have such powers as
the Board of Directors, the Chief Executive Officer or the President may from
time to time prescribe.

                  Section 4.11. The Secretary. The Secretary shall keep or cause
to be kept a record of all the proceedings of the meetings of the stockholders
and of the Board of Directors, and shall cause all notices to be duly given in
accordance with the provisions of these By-Laws and as required by law. The
Secretary shall be the custodian of the records and of the seal of the
Corporation and cause such seal (or a facsimile thereof) to be affixed to
instruments when appropriate. The Secretary shall perform, in general, all
duties incident to the office of secretary and such other duties as may be
specified in these


                                      F-21

                                                           MetLife, Inc. By-Laws
<PAGE>   134
By-Laws or as may be assigned to him or her from time to time by the Board of
Directors, the Chief Executive Officer or the President.

                  Section 4.12. The Chief Financial Officer. The Chief Financial
Officer shall be the principal financial officer of the Corporation and shall
have responsibility for the financial affairs of the Corporation. The Chief
Financial Officer shall perform such other duties and exercise such other powers
as are normally incident to the office of chief financial officer and as may be
prescribed by the Board of Directors, the Chief Executive Officer or the
President.

                  Section 4.13. The Treasurer. The Treasurer shall have charge
and supervision over and be responsible for the moneys, securities, receipts and
disbursements of the Corporation, and shall keep or cause to be kept full and
accurate records of all receipts of the Corporation, and shall cause the moneys
and other valuable effects of the Corporation to be deposited in the name and to
the credit of the Corporation. The Treasurer shall cause the moneys of the
Corporation to be disbursed by checks or drafts upon the authorized depositaries
of the Corporation and cause to be taken and preserved proper vouchers for all
moneys disbursed. The Treasurer shall perform, in general, all duties incident
to the office of treasurer and such other duties as may be specified in these
By-Laws or as may be assigned to him or her from time to time by the Board of
Directors, the Chief Executive Officer, the President or the Chief Financial
Officer.

                  Section 4.14. The Controller. The Controller shall keep or
cause to be kept correct records of the business and transactions of the
Corporation. The Controller shall perform such other duties and exercise such
other powers as are normally incident to the office of controller and as may be
prescribed by the Board of Directors, the Chief Executive Officer or the
President.

                  Section 4.15. The General Counsel. The General Counsel shall
have responsibility for the legal affairs of the Corporation. The General
Counsel shall perform such other duties and exercise such other powers as are
normally incident to the office of general counsel and as may be prescribed by
the Board of Directors, the Chief Executive Officer or the President.

                  Section 4.16. Additional Officers. The Board of Directors from
time to time may delegate to any officer the power to appoint subordinate
officers and to prescribe their respective rights, terms of office, authorities
and duties. Any such officer may remove any such subordinate officer appointed
by him or her, for or without cause, but such removal shall be without prejudice
to the contractual rights of such subordinate officer or agent, if any, with the
Corporation.


                                      F-22

                                                           MetLife, Inc. By-Laws
<PAGE>   135
                  Section 4.17. Security. The Board of Directors may require any
officer, agent or employee of the Corporation to provide security for the
faithful performance of such officer's, agent's or employee's duties, in such
amount and of such character as may be determined from time to time by the Board
of Directors.


                                    ARTICLE V

                                  CAPITAL STOCK

                  Section 5.01. Certificates of Stock, Uncertificated Shares.
The shares of the Corporation may be either represented by certificates or
uncertificated shares, provided that the Board of Directors may provide by
resolution or resolutions that some or all of any or all classes or series of
the stock of the Corporation shall be uncertificated shares. Any resolution of
the Board of Directors providing for uncertificated shares shall not apply to
shares represented by a certificate until such certificate is surrendered to the
Corporation. Notwithstanding the adoption of such resolution by the Board of
Directors, every holder of stock represented by certificates and, upon request,
every holder of uncertificated shares shall be entitled to have a certificate
signed by, or in the name of, the Corporation, (i) by the Chief Executive
Officer, the President or a Vice President, and (ii) by the Chief Financial
Officer, the Treasurer, an Assistant Treasurer, the Secretary or an Assistant
Secretary, representing the number of shares registered in certificate form.
Such certificate shall be in such form as the Board of Directors may determine,
to the extent consistent with applicable law, the Certificate of Incorporation
and these By-Laws.

                  Section 5.02. Signatures; Facsimile. All of such signatures on
the certificate referred to in Section 5.01 of these By-Laws may be a facsimile,
engraved or printed, to the extent permitted by law. In case any officer,
transfer agent or registrar who has signed, or whose facsimile signature has
been placed upon a certificate representing shares of the Corporation shall have
ceased to be such officer, transfer agent or registrar before such certificate
is issued, it may be issued by the Corporation with the same effect as if he or
she were such officer, transfer agent or registrar at the date of issue.

                  Section 5.03. Lost, Stolen or Destroyed Certificates. The
Board of Directors may direct that a new certificate be issued in place of any
certificate theretofore issued by the Corporation alleged to have been lost,
stolen or destroyed, upon delivery to the Board of Directors of an affidavit of
the owner or owners of such certificate, setting forth such allegation. The
Board of Directors may require the owner of such lost, stolen or destroyed
certificate, or such owner's legal representative, to give the Corporation a
bond sufficient to indemnify it against any claim that may be made against it on
account


                                      F-23

                                                           MetLife, Inc. By-Laws
<PAGE>   136
of the alleged loss, theft or destruction of any such certificate or the
issuance of any such new certificate.

                  Section 5.04. Transfer of Stock. Upon surrender to the
Corporation or the transfer agent of the Corporation of a certificate for
shares, duly endorsed or accompanied by appropriate evidence of succession,
assignment or authority to transfer, the Corporation shall issue a new
certificate to the person entitled thereto, cancel the old certificate and
record the transaction upon its books. Within a reasonable time after the
transfer of uncertificated stock, the Corporation shall send to the registered
owner thereof a written notice containing the information required to be set
forth or stated on certificates pursuant to Sections 151, 156, 202(a) or 218(a)
of the General Corporation Law of the State of Delaware. Subject to the
provisions of the Certificate of Incorporation and these By-Laws, the Board of
Directors may prescribe such additional rules and regulations as it may deem
appropriate relating to the issue, transfer and registration of shares of the
Corporation.

                  Section 5.05. Record Date. (a) Stockholders Meetings. In order
to determine the stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, the Board of Directors may fix, in
advance, a record date, which record date shall not precede the date on which
the resolution fixing the record date is adopted by the Board of Directors, and
which shall not be more than sixty (60) nor less than ten (10) days before the
date of such meeting. A determination of stockholders of record entitled to
notice of or to vote at a meeting of stockholders shall apply to any adjournment
of the meeting; provided, however, that the Board of Directors may fix a new
record date for the adjourned meeting. If no record date is fixed, the record
date for determining stockholders for any such purpose shall be the close of
business on the day next preceding the day on which notice of the meeting is
given, or, if notice is waived, at the close of business on the day next
preceding the day on which the meeting is held.

                  (b) Dividends and Other Distributions. In order that the
Corporation may determine the stockholders entitled to receive payment of any
dividend or other distribution or allotment of any rights of the stockholders
entitled to exercise any rights in respect of any change, conversion or exchange
of stock, or for the purpose of any other lawful action, the Board of Directors
may fix a record date, which record date shall not precede the date upon which
the resolution fixing the record date is adopted, and which record date shall be
not more than sixty (60) days prior to such action. If no record date is fixed,
the record date for determining stockholders for any such purpose shall be at
the close of business on the day on which the Board of Directors adopts the
resolution relating thereto.

                  Section 5.06. Registered Stockholders. Prior to due surrender
of a certificate for registration of transfer, the Corporation may treat the
registered owner as


                                      F-24

                                                           MetLife, Inc. By-Laws
<PAGE>   137
the person exclusively entitled to receive dividends and other distributions, to
vote, to receive notice and otherwise to exercise all the rights and powers of
the owner of the shares represented by such certificate, and the Corporation
shall not be bound to recognize any equitable or legal claim to or interest in
such shares on the part of any other person, whether or not the Corporation
shall have notice of such claim or interests. Whenever any transfer of shares
shall be made for collateral security, and not absolutely, it shall be so
expressed in the entry of the transfer if, when the certificates are presented
to the Corporation for transfer or uncertificated shares are requested to be
transferred, both the transferor and transferee request the Corporation to do
so.

                  Section 5.07. Transfer Agent and Registrar. The Board of
Directors may appoint one or more transfer agents and one or more registrars,
and may require all certificates representing shares to bear the signature of
any such transfer agents or registrars.


                                   ARTICLE VI

                                 INDEMNIFICATION

                  Section 6.01. Nature of Indemnity. The Corporation shall
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action, suit or proceeding (a
"Proceeding"), whether civil, criminal, administrative or investigative, by
reason of the fact that he or she is or was or has agreed to become a director
or officer of the Corporation, or is or was serving or has agreed to serve at
the request of the Corporation as a director or officer, of another corporation,
partnership, joint venture, trust or other entity, or by reason of any action
alleged to have been taken or omitted in such capacity, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him or her or on his or her behalf in
connection with such action, suit or proceeding and any appeal therefrom, if he
or she acted in good faith and in a manner he or she reasonably believed to be
in or not opposed to the best interests of the Corporation and, with respect to
any criminal action or proceeding, had no reasonable cause to believe that his
or her conduct was unlawful; except that in the case of an action or suit by or
in the name of the Corporation to procure a judgment in its favor (1) such
indemnification shall be limited to expenses (including attorneys' fees)
actually and reasonably incurred by such person in the defense or settlement of
such action or suit, and (2) no indemnification shall be made in respect of any
claim, issue or matter as to which such person shall have been adjudged to be
liable to the Corporation unless and only to the extent that the Delaware Court
of Chancery or the court in which such action or suit was brought shall
determine upon application that, despite the adjudication of liability but in
view of all the circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expenses


                                      F-25

                                                           MetLife, Inc. By-Laws
<PAGE>   138
which the Delaware Court of Chancery or such other court shall deem proper.
Notwithstanding the foregoing, but subject to Section 6.05 of these By-Laws, the
Corporation shall not be obligated to indemnify a director or officer of the
Corporation in respect of a Proceeding (or such part thereof) instituted by such
director or officer, unless such Proceeding (or such part thereof) has been
authorized by the Board of Directors.

                  The termination of any action, suit or proceeding by judgment,
order, settlement, conviction, or upon a plea of nolo contendere or its
equivalent, shall not, of itself, create a presumption that the person did not
act in good faith and in a manner which he or she reasonably believed to be in
or not opposed to the best interests of the Corporation, and, with respect to
any criminal action or proceeding, had reasonable cause to believe that his or
her conduct was unlawful.

                  Section 6.02. Determination that Indemnification is Proper.
Unless ordered by a court, no indemnification of a present or former director or
officer of the Corporation under Section 6.01 hereof (unless ordered by a court)
shall be made by the Corporation if a determination is made that indemnification
of the present or former director or officer is not proper in the circumstances
because he or she has not met the applicable standard of conduct set forth in
Section 6.01 hereof.

                  Section 6.03. Advance Payment of Expenses. Expenses (including
attorneys' fees) incurred by a director or officer in defending any civil,
criminal, administrative or investigative action, suit or proceeding shall be
paid by the Corporation in advance of the final disposition of such action, suit
or proceeding upon receipt of an undertaking by or on behalf of the director or
officer to repay such amount with interest, as determined by the Corporation, if
it shall ultimately be determined that such person is not entitled to be
indemnified by the Corporation as authorized in this Article. Such expenses
(including attorneys' fees) incurred by former directors and officers may be so
paid upon such terms and conditions, if any, as the Corporation deems
appropriate. The Board of Directors may authorize the Corporation's counsel to
represent such director or officer in any action, suit or proceeding, whether or
not the Corporation is a party to such action, suit or proceeding.

                  Section 6.04. Procedure for Indemnification of Directors and
Officers. Any indemnification of a director or officer of the Corporation under
Section 6.01, or advance of costs, charges and expenses to a director or officer
under Section 6.04 of these By-Laws, shall be made promptly, and in any event
within thirty (30) days, upon the written request of the director or officer. If
a determination by the Corporation that the director or officer is entitled to
indemnification pursuant to this Article VI is required, and the Corporation
fails to respond within sixty (60) days to a written request for indemnity, the
Corporation shall be deemed to have approved such request. If the Corporation
denies a written request for indemnity or advancement of expenses, in whole


                                      F-26

                                                           MetLife, Inc. By-Laws
<PAGE>   139
or in part, or if payment in full pursuant to such request is not made within
thirty (30) days, the right to indemnification or advances as granted by this
Article VI shall be enforceable by the director or officer in any court of
competent jurisdiction. Such person's costs and expenses incurred in connection
with successfully establishing such person's right to indemnification or
advances, in whole or in part, in any such action shall also be indemnified by
the Corporation. It shall be a defense to any such action (other than an action
brought to enforce a claim for the advance of costs, charges and expenses under
Section 6.03 of these By-Laws where the required undertaking, if any, has been
tendered to the Corporation) that the claimant has not met the standard of
conduct set forth in Section 6.01 of these By-Laws, but the burden of proving
such defense shall be on the Corporation. Neither the failure of the Corporation
(including its Board of Directors, its independent legal counsel, and its
stockholders) to have made a determination prior to the commencement of such
action that indemnification of the claimant is proper in the circumstances
because he or she has met the applicable standard of conduct set forth in
Section 6.01 of these By-Laws, nor the fact that there has been an actual
determination by the Corporation (including its Board of Directors, its
independent legal counsel, and its stockholders) that the claimant has not met
such applicable standard of conduct, shall be a defense to the action or create
a presumption that the claimant has not met the applicable standard of conduct.

                  Section 6.05. Survival; Preservation of Other Rights. The
foregoing indemnification and advancement provisions shall be deemed to be a
contract between the Corporation and each director or officer who serves in any
such capacity at any time while these provisions as well as the relevant
provisions of the General Corporation Law of the State of Delaware are in effect
and any repeal or modification thereof shall not affect any right or obligation
then existing with respect to any state of facts then or previously existing or
any action, suit or proceeding previously or thereafter brought or threatened
based in whole or in part upon any such state of facts. Such a "contract right"
may not be modified retroactively without the consent of such director or
officer.

                  The indemnification and advancement provided by this Article
VI shall not be deemed exclusive of any other rights to which those indemnified
may be entitled under any by-law, agreement, vote of stockholders or
disinterested Directors or otherwise, both as to action in such person's
official capacity and as to action in another capacity while holding such
office, and, once an event has occurred with respect to which a Director or
Officer is or may be entitled to indemnification under this Article, such
entitlement shall continue as to a person who has ceased to be a director or
officer and shall inure to the benefit of the heirs, executors and
administrators of such a person.

                  Section 6.06. Insurance. The Corporation may purchase and
maintain insurance on behalf of any person who is or was or has agreed to become
a director or officer of the Corporation, or is or was serving at the request of
the Corporation as a


                                      F-27

                                                           MetLife, Inc. By-Laws
<PAGE>   140
director or officer of another corporation, partnership, joint venture, trust or
other entity against any liability asserted against such person and incurred by
such person or on such person's behalf in any such capacity, or arising out of
such person's status as such, whether or not the Corporation would have the
power to indemnify him or her against such liability under the provisions of
this Article VI; provided that such insurance is available on acceptable terms,
which determination shall be made by the Chief Executive Officer.

                  Section 6.07. Severability. If this Article VI or any portion
hereof shall be invalidated on any ground by any court of competent
jurisdiction, then the Corporation shall nevertheless indemnify each director or
officer as to costs, charges and expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement with respect to any action, suit
or proceeding, whether civil, criminal, administrative or investigative,
including an action by or in the right of the Corporation, to the fullest extent
permitted by any applicable portion of this Article VI that shall not have been
invalidated and to the fullest extent permitted by applicable law.

                                   ARTICLE VII

                                     OFFICES

                  Section 7.01. Registered Office. The registered office of the
Corporation in the State of Delaware shall be located at Corporation Trust
Center, 1209 Orange Street in the City of Wilmington, County of New Castle.

                  Section 7.02. Other Offices. The Corporation may maintain
offices or places of business at such other locations within or without the
State of Delaware as the Board of Directors may from time to time determine or
as the business of the Corporation may require.


                                  ARTICLE VIII

                               GENERAL PROVISIONS

                  Section 8.01. Dividends. Subject to any applicable provisions
of law and the Certificate of Incorporation, dividends upon the shares of the
Corporation may be declared by the Board of Directors at any regular or special
meeting of the Board of Directors and any such dividend may be paid in cash,
property or shares of the Corporation's capital stock.


                                      F-28

                                                           MetLife, Inc. By-Laws
<PAGE>   141
                  A member of the Board of Directors, or a member of any
committee designated by the Board of Directors shall be fully protected in
relying in good faith upon the records of the Corporation and upon such
information, opinions, reports or statements presented to the Corporation by any
of its officers or employees, or committees of the Board of Directors, or by any
other person as to matters the Director reasonably believes are within such
other person's professional or expert competence and who has been selected with
reasonable care by or on behalf of the Corporation, as to the value and amount
of the assets, liabilities and/or net profits of the Corporation, or any other
facts pertinent to the existence and amount of surplus or other funds from which
dividends might properly be declared and paid.

                  Section 8.02. Reserves. There may be set aside out of any
funds of the Corporation available for dividends such sum or sums as the Board
of Directors from time to time, in its absolute discretion, thinks proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation or for such other
purpose as the Board of Directors shall think conducive to the interests of the
Corporation, and the Board of Directors may similarly modify or abolish any such
reserve.

                  Section 8.03. Execution of Instruments. The Chief Executive
Officer, the President, any Vice President, the Secretary, the Chief Financial
Officer or the Treasurer may enter into any contract or execute and deliver any
instrument in the name and on behalf of the Corporation. The Board of Directors
or the Chief Executive Officer may authorize any other officer or agent to enter
into any contract or execute and deliver any instrument in the name and on
behalf of the Corporation. Any such authorization may be general or limited to
specific contracts or instruments.

                  Section 8.04. Corporate Indebtedness. No loan shall be
contracted on behalf of the Corporation, and no evidence of indebtedness shall
be issued in its name, unless authorized by the Board of Directors, the Chief
Executive Officer or the Chief Financial Officer. Such authorization may be
general or confined to specific instances. Loans so authorized may be effected
at any time for the Corporation from any bank, trust company or other
institution, or from any firm, corporation or individual. All bonds, debentures,
notes and other obligations or evidences of indebtedness of the Corporation
issued for such loans shall be made, executed and delivered as the Board of
Directors, the Chief Executive Officer or the Chief Financial Officer shall
authorize. When so authorized by the Board of Directors, the Chief Executive
Officer or the Chief Financial Officer, any part of or all the properties,
including contract rights, assets, business or good will of the Corporation,
whether then owned or thereafter acquired, may be mortgaged, pledged,
hypothecated or conveyed or assigned in trust as security for the payment of
such bonds, debentures, notes and other obligations or evidences of


                                      F-29

                                                           MetLife, Inc. By-Laws
<PAGE>   142
indebtedness of the Corporation, and of the interest thereon, by instruments
executed and delivered in the name of the Corporation.

                  Section 8.05. Deposits. Any funds of the Corporation may be
deposited from time to time in such banks, trust companies or other depositaries
as may be determined by the Board of Directors, the Chief Executive Officer, the
Treasurer or the Chief Financial Officer or by such officers or agents as may be
authorized by the Board of Directors or the Chief Executive Officer, the
Treasurer or the Chief Financial Officer to make such determination.

                  Section 8.06. Checks. All checks or demands for money and
notes of the Corporation shall be signed by such officer or officers or such
agent or agents of the Corporation, and in such manner, as the Board of
Directors or the Chief Executive Officer from time to time may determine.

                  Section 8.07. Sale, Transfer, etc. of Securities. To the
extent authorized by the Board of Directors or by the Chief Executive Officer,
the President, any Vice President, the Secretary, the Chief Financial Officer or
the Treasurer or any other officers designated by the Board of Directors or the
Chief Executive Officer may sell, transfer, endorse, and assign any shares of
stock, bonds or other securities owned by or held in the name of the
Corporation, and may make, execute and deliver in the name of the Corporation,
under its corporate seal (if required), any instruments that may be appropriate
to effect any such sale, transfer, endorsement or assignment.

                  Section 8.08. Voting as Stockholder. Unless otherwise
determined by resolution of the Board of Directors, the Chief Executive Officer,
the President or any Vice President shall have full power and authority on
behalf of the Corporation to attend any meeting of stockholders of any
corporation in which the Corporation may hold stock, and to act, vote (or
execute proxies to vote) and exercise in person or by proxy all other rights,
powers and privileges incident to the ownership of such stock. Such officers
acting on behalf of the Corporation shall have full power and authority to
execute any instrument expressing consent to or dissent from any action of any
such corporation without a meeting. The Board of Directors may by resolution
from time to time confer such power and authority upon any other person or
persons.

                  Section 8.09. Fiscal Year. The fiscal year of the Corporation
shall commence on the first day of January of each year (except for the
Corporation's first fiscal year which shall commence on the date of
incorporation) and shall terminate in each case on December 31.

                  Section 8.10. Seal. The seal of the Corporation shall be
circular in form and shall contain the name of the Corporation, the year of its
incorporation and the words


                                      F-30

                                                           MetLife, Inc. By-Laws
<PAGE>   143
"Corporate Seal" and "Delaware". The form of such seal shall be subject to
alteration by the Board of Directors. The seal may be used by causing it or a
facsimile thereof to be impressed, affixed or reproduced, or may be used in any
other lawful manner.

                                   ARTICLE IX

                              AMENDMENT OF BY-LAWS

                  Section 9.01. Amendment. These By-Laws may be amended, altered
or repealed:

                  (a) by resolution adopted by a majority of the Board of
         Directors at any special or regular meeting of the Board of Directors
         if, in the case of such special meeting only, notice of such amendment,
         alteration or repeal is contained in the notice or waiver of notice of
         such meeting; or

                  (b) at any regular or special meeting of the stockholders upon
         the affirmative vote of the holders of three-fourths (3/4) or more of
         the combined voting power of the outstanding shares of the Corporation
         entitled to vote generally in the election of Directors if, in the case
         of such special meeting only, notice of such amendment, alteration or
         repeal is contained in the notice or waiver of notice of such meeting.




                                    ARTICLE X

                                  CONSTRUCTION

                  Section 10.01. Construction. In the event of any conflict
between the provisions of these By-Laws as in effect from time to time and the
provisions of the Certificate of Incorporation of the Corporation as in effect
from time to time, the provisions of such Certificate of Incorporation shall be
controlling.


                                      F-31

                                                           MetLife, Inc. By-Laws
<PAGE>   144
                                         Exhibit G to the Plan of Reorganization





                              AMENDED AND RESTATED
                 BY-LAWS OF METROPOLITAN LIFE INSURANCE COMPANY


                                    ARTICLE I

                                  SHAREHOLDERS

           Section 1.1 Annual Meetings. The annual meeting of the shareholders
of the corporation for the election of directors and for the transaction of such
other business as properly may come before such meeting shall be held on the
fourth Tuesday of April, or otherwise, within 60 days thereafter, as the Board
may determine, provided that the Superintendent of Insurance of the State of New
York (or any governmental officer, body or authority that succeeds the
Superintendent as the primary regulator of the corporation's insurance business
under applicable law) is given notice of the date determined by the Board prior
to such date, at such place, either within or without the State of New York, as
may be fixed from time to time by resolution of the Board and set forth in the
notice or waiver of notice of the meeting.

           Section 1.2 Special Meetings. Special meetings of the shareholders
may be called at any time by the Chief Executive Officer (or, in the event of
such Chief Executive Officer's absence or disability, by the President), or by
the Board. A special meeting shall be called by the Chief Executive Officer (or,
in the event of such Chief Executive Officer's absence or disability, by the
President), or by the Secretary, immediately upon receipt of a written request
therefor by shareholders holding in the aggregate not less than 25% of the
outstanding shares of the corporation at the time entitled to vote at any
meeting of the shareholders, which request shall state the purpose or purposes
of such meeting. If such officers shall fail to call such meeting within 20 days
after receipt of such request, any shareholder executing such request may call
such meeting. Such special meetings of the shareholders shall be held at such
places, within or without the State of New York, as shall be specified in the
respective notices or waivers of notice thereof.

           Section 1.3 Notice of Meetings. The Secretary or any Assistant
Secretary shall cause written notice of the place, date and hour of each meeting
of the shareholders, and, in the case of a special meeting, the purpose or
purposes for which such meeting is called and by or at whose direction such
notice is being issued, to be given personally or by first class mail, not fewer
than ten nor more than sixty days before the date of the meeting.


                                      G-1

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   145
           No notice of any meeting of shareholders need be given to any
shareholder who submits a signed waiver of notice, in person or by proxy,
whether before or after the meeting. Neither the business to be transacted at,
nor the purpose of, any regular or special meeting of the shareholders need be
specified in a written waiver of notice. The attendance of any shareholder, in
person or by proxy, at a meeting of shareholders shall constitute a waiver of
notice of such meeting, except when the shareholder attends a meeting for the
express purpose of objecting, prior to the conclusion of the meeting, to the
transaction of any business on the ground that the meeting is not lawfully
called or convened.

           Section 1.4 Quorum. Except as otherwise required by law or by the
Charter, the presence in person or by proxy of the holders of record of a
majority of the votes of shares entitled to vote at any meeting of shareholders
shall constitute a quorum for the transaction of business at such meeting. When
a quorum is once present to organize a meeting, it is not broken by the
subsequent withdrawal of any shareholders.

           Section 1.5 Voting. Every holder of record of shares entitled to vote
at a meeting of shareholders shall be entitled to one vote for each share
standing in such shareholder's name on the books of the corporation on the
record date set therefor. Except as otherwise required by law or by the Charter
or by Section 1.7 hereof (regarding the election of directors), any corporate
action shall be authorized by a majority of the votes cast in favor of or
against such action by the holder of record of shares represented at any meeting
at which a quorum is present. An abstention shall not constitute a vote cast.

           Section 1.6 Proxies. Every shareholder entitled to vote at any
meeting of the shareholders or to express consent to or dissent from corporate
action without a meeting may, in any legally valid manner, authorize another
person or persons to vote at any such meeting and express such consent or
dissent for such shareholder by proxy. No such proxy shall be voted or acted
upon after the expiration of eleven months from the date of such proxy, unless
such proxy provides for a longer period. Every proxy shall be revocable at the
pleasure of the shareholder executing it, except in those cases where applicable
law provides that a proxy shall be irrevocable.

           Section 1.7 Election and Term of Directors. The directors shall be
elected at each annual meeting of the shareholders to hold office until the next
annual meeting of shareholders. Each director shall hold office until the
expiration of the term for which he or she is elected and until such director's
successor has been duly elected and qualified, or until his or her earlier
death, resignation or removal. At each annual meeting of the share holders of
the corporation, at which a quorum is present, the directors shall be elected by
a plurality of the votes cast by the holders of shares entitled to vote in such
election.


                                      G-2

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   146
           Section 1.8 Organization; Procedure. The Board shall determine whom
from among the officer directors shall preside at the meeting of shareholders.
The order of business and all other matters of procedure at every meeting of
shareholders may be determined by such presiding officer. The Secretary, or in
the event of the Secretary's absence or disability, an Assistant Secretary or,
in the Assistant Secretary's absence, an appointee of the presiding officer,
shall act as Secretary of the meeting.

           Section 1.9 Consent of Shareholders in Lieu of Meeting. Whenever the
vote of shareholders at a meeting thereof is required or permitted to be taken
for or in connection with any corporate action, by law, by the Charter or by
these By-Laws, the meeting and vote of shareholders may be dispensed with, if
all of the shareholders who would have been entitled to vote upon the action if
such meeting were held shall consent in writing to such corporate action being
taken.


                                   ARTICLE II

                               BOARD OF DIRECTORS

           Section 2.1 Regular Board Meetings. Regular meetings of the Board for
the transaction of any business shall be held at such times and places, either
within or without the State of New York, as may be fixed from time to time by
resolution of the Board; provided, however, that at least one regular meeting of
the Board shall be held in each calendar year. One regular meeting of the Board
in each calendar year shall be designated as the Annual Organization Meeting.
Except as otherwise required by law or these ByLaws, notice of regular meetings
need not be given.

           Section 2.2 Special Board Meetings, Waiver of Notice. Special
meetings of the Board shall be held whenever called by the chief executive
officer or by any three directors. Notice of each such special meeting shall be
mailed to each director at such director's residence or usual place of business
or other address filed with the Secretary for such purpose, or shall be sent to
such director by any form of telecommunication, or be delivered or given to such
director personally or by telephone, not later than the second day preceding the
day on which such meeting is to be held. Notice of any meeting of the Board need
not, however, be given to any director who submits a signed waiver of notice,
whether before or after the meeting, or who attends the meeting without
protesting, prior thereto or at its commencement, the lack of notice. Every such
notice shall state the time, place and purpose of the meeting.

           Section 2.3 Participation by Telephone. Any one or more members of
the Board or any committee thereof may participate in any meeting of the Board
or such committee by means of a conference telephone or similar communications
equipment allowing all persons participating in the meeting to hear each other
at the same time.


                                      G-3

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   147
Participation by such means shall constitute presence in person at a meeting of
the Board or such committee for quorum and voting purposes.

           Section 2.4 Action Without a Meeting. Any action which is required or
permitted to be taken by the Board or any committee thereof may be taken without
a meeting if all members of the Board or such committee consent in writing to
the adoption of a resolution authorizing the action; provided, however, that the
Annual Organization Meeting of the Board may not be conducted by such unanimous
written consent. The resolution and the written consents thereto by the members
of the Board or such committee shall be filed with the minutes of the
proceedings of the Board or committee.

           Section 2.5 Number, Quorum and Adjournments. The Board shall consist
of not less than thirteen directors (except for vacancies temporarily unfilled)
nor more than thirty directors, as may be determined by the Board by resolution
adopted by a majority of the authorized number of directors immediately prior to
any such determination. The authorized number of directors of the corporation
may be increased or decreased at any time by a vote of the majority of the
authorized number of directors immediately prior to such vote; provided,
however, that no such decrease in the authorized number of directors shall
shorten the term of any incumbent director. Not less than one-third of the
directors shall be persons who are not officers or employees of the corporation
or of any entity controlling, controlled by, or under common control with the
corporation and who are not beneficial owners of a controlling interest in the
voting stock of the corporation or any such entity ("Outside Directors"). At any
meeting of the Board, the presence of at least a majority of the authorized
number of directors, at least one of whom shall be an Outside Director, shall
constitute a quorum for the transaction of business. Except as otherwise
provided by law or these By-Laws, the vote of a majority of the directors
present at the time of the vote, if a quorum is present at such time, shall be
the act of the Board. A majority of the directors present, whether or not a
quorum shall be present, may adjourn any meeting. Notice of the time and place
of an adjourned meeting of the Board shall be given if and as determined by a
majority of the directors present at the time of the adjournment.

           Section 2.6 Presiding Officer. The Board shall determine whom from
among the officer directors shall preside at meetings of the Board. In the event
of the absence or disability of all such officer directors, the Board shall
select one of its members present to preside.

           Section 2.7 Board Vacancies. Any vacancy in the Board, including any
vacancy resulting from any increase in the authorized number of directors or the
removal of any director, except a removal of a director without cause, shall be
filled by a vote of the Board until the next annual meeting of shareholders of
the corporation and until such director's successor shall have been elected and
qualified; provided, however, that if the


                                      G-4

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   148
number of directors then in office is less than a quorum, any vacancy may be
filled by a vote of a majority of directors then in office.


                                   ARTICLE III

                                   COMMITTEES

           Section 3.1 Standing Committees. The Board shall have the following
standing committees, each consisting of not less than five directors, as shall
be determined by the Board:

                Executive Committee
                Investment Committee
                Compensation Committee
                Audit Committee
                Nominating and Corporate Governance Committee

           Section 3.2 Designation of Members and Chairmen of Standing
Committees. At its first meeting following the annual meeting of shareholders of
the corporation, the Board shall, by resolution adopted by a majority of the
then authorized number of directors, designate from among the directors the
members of the standing committees and from among the members of each such
committee a chairman thereof, which members shall serve as such, at the pleasure
of the Board, so long as they shall continue in office as directors, until the
meeting following the next annual meeting of shareholders of the corporation and
thereafter until the appointment of their successors. Each member of the Audit
Committee, the Compensation Committee and the Nominating and Corporate
Governance Committee shall be an Outside Director, and not less than one-third
of the members of each other committee shall be Outside Directors. The Board may
by similar resolution designate one or more directors as alternate members of
such committees, who may replace any absent member or members at any meeting of
such committees; provided, however, that the membership of the committee shall
satisfy the preceding sentence following such designation. Vacancies in the
membership or chairmanship of any standing committee may be filled in the same
manner as original designations at any regular or special meeting of the Board,
and the chief executive officer may designate from among the remaining members
of any standing committee whose chairmanship is vacant a chairman who shall
serve until a successor is designated by the Board.

           Section 3.3 Notices of Times of Meetings of Standing Committees and
Presiding Officers. Meetings of each standing committee shall be held upon call
of the chief executive officer, or upon call of the chairman of such standing
committee or two members of such standing committee. Meetings of each standing
committee may also be held at such other times as it may determine. Meetings of
a standing committee shall be


                                      G-5

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   149
held at such places and upon such notice as it shall determine or as shall be
specified in the calls of such meetings. Any such chairman, if present, or such
member or members of each committee as may be designated by the chief executive
officer, shall preside at meetings thereof or, in the event of the absence or
disability of any thereof or failing such designation, the committee shall
select from among its members present a presiding officer.

           Section 3.4 Quorum. At each meeting of any standing committee there
shall be present to constitute a quorum for the transaction of business at least
a majority of the members but in no event less than three members, at least one
of whom shall be an Outside Director. Subject to the preceding sentence, any
alternate member who is replacing an absent member shall be counted in
determining whether a quorum is present. The vote of a majority of the members
present at a meeting of any standing committee at the time of the vote, if a
quorum is present at such time, shall be the act of such committee.

           Section 3.5 Standing Committee Minutes. Each of the standing
committees shall keep minutes of its meetings which shall be reported to the
Board at its regular meetings and, if called for by the Board, at any special
meeting.

           Section 3.6 Executive Committee. The Executive Committee shall make
recommendations to the Board with respect to the policyholder dividend and
surplus policies and practices of the corporation and, during the intervals
between meetings of the Board, except as otherwise provided in Section 3.12,
shall have and may exercise the authority of the Board in the management of the
property, business and affairs of the corporation, including the authority to
declare dividends in respect of the corporation's stock.

           Section 3.7 Investment Committee. The Investment Committee, subject
to and as may be provided in any resolution of the Board, shall have and may
exercise the authority of the Board with respect to the management of the assets
of the corporation, including purchases and sales thereof, the manner of
designating depositaries for all monies received by the corporation, which shall
be deposited in the name of the corporation, and the manner of disposition of
the funds of the corporation so deposited.

           Section 3.8 Compensation Committee. The Compensation Committee shall
recommend to the Board the selection of all principal officers (as determined by
the Committee) and such other officers as the Committee may determine to elect
or appoint as officers, shall evaluate the performance and recommend to the
Board the compensation of such principal officers and such other officers as the
Committee may determine, and shall recommend to the Board any plan to issue
options for the purchase of shares of the corporation's stock to its officers or
employees. Except as otherwise provided in any resolution of the Board, the
Committee shall have and may exercise all the authority of the Board with
respect to compensation, benefits and personnel administration of the


                                      G-6

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   150
employees of the corporation and may elect or appoint officers as provided in
Section 4.2 of these By-Laws.

           Section 3.9 Audit Committee. The Audit Committee shall have and may
exercise the authority of the Board: to recommend to the Board the selection of
the corporation's independent certified public accountants; to review the scope,
plans and results relating to the internal and external audits of the
corporation and its financial statements; and to review the financial condition
of the corporation. Except as otherwise provided in any resolution of the Board,
the Committee shall have and may exercise the authority of the Board: to monitor
and evaluate the integrity of the corporation's financial reporting processes
and procedures; to assess the significant business and financial risks and
exposures of the corporation and to evaluate the adequacy of the corporation's
internal controls in connection with such risks and exposures, including, but
not limited to, accounting and audit controls over cash, securities, receipts,
disbursements and other financial transactions; and to review the corporation's
policies on ethical business conduct and monitor compliance therewith.

           Section 3.10 Nominating and Corporate Governance Committee. The
Nominating and Corporate Governance Committee shall nominate candidates for
Director for election by shareholders and for filling vacancies on the Board,
and may recommend to the Board any plan to issue options for the purchase of
shares of the corporation's stock to its non-employee directors. Except as
otherwise provided in any resolution of the Board, the Committee shall review
and make recommendations to the Board with respect to the organization,
structure, size, composition and operation of the Board and its Committees,
including, but not limited to, the compensation for non-employee directors and
shall review and make recommendations with respect to other corporate governance
matters and matters that relate to the corporation's status as a member of a
publicly-traded group of companies.

           Section 3.11 Special Committees. The Board may, by resolution adopted
by a majority of the then authorized number of directors, designate special
committees, each consisting of three or more directors of the corporation, which
committees, except as otherwise prescribed by law or by Section 3.12, shall have
and may exercise the authority of the Board to the extent provided in the
resolutions designating such committees. Nothing herein shall be deemed to
prevent the chief executive officer from appointing one or more special
committees of directors for the purpose of advising the chief executive officer;
provided, however, that no such committee shall have or may exercise any
authority of the Board.

           Section 3.12 Limitations of the Authority of Committees.
Notwithstanding any other provisions of these By-Laws, no committee shall have
authority as to the following matters:


                                      G-7

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   151
           (1)  the submission to shareholders of any action that needs
                shareholder approval under applicable law;

           (2)  the filling of vacancies in the Board or in any committee;

           (3)  the fixing of compensation of the directors for serving on the
                Board or on any committee;

           (4)  the amendment or repeal of these By-Laws or adoption of new
                By-Laws; and

           (5)  the amendment or repeal of any resolution of the Board which by
                its terms shall not be so amendable or repealable.


                                   ARTICLE IV

                                    OFFICERS

           Section 4.1 Chief Executive Officer. The Board shall determine whom
from among the officer directors shall act as Chief Executive Officer.

           Subject to the control of the Board and to the extent not otherwise
prescribed by these By-Laws, the Chief Executive Officer shall supervise the
carrying out of the policies adopted or approved by the Board, shall manage the
business of the Company and shall possess such other powers and perform such
other duties as may be incident to the office of chief executive officer.

           Section 4.2 Other Officers. In addition to the Chief Executive
Officer, the Board shall elect or appoint a Chairman, a President, one or more
Vice-Presidents, a Chief Financial Officer, a Secretary, a Treasurer, a
Controller and a General Counsel, and such other officers as it may deem
appropriate, except that officers of the rank of Vice-President and below may be
elected or appointed by the Compensation Committee of the Board. Officers other
than the Chief Executive Officer shall have such powers and perform such duties
as may be authorized by these By-Laws or by or pursuant to authorization of the
Board or the Chief Executive Officer.

           All officers shall hold office at the pleasure of the Board.


                                      G-8

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   152
                                    ARTICLE V

                               EXECUTION OF PAPERS

           Section 5.1 Instruments. Any officer, or any employee or agent
designated for the purpose by the Chief Executive Officer, or a designee of the
Chief Executive Officer, shall have power to execute all instruments in writing
necessary or desirable for the corporation to execute in the transaction and
management of its business and affairs (including, without limitation, contracts
and agreements, transfers of bonds, stocks, notes and other securities, proxies,
powers of attorney, deeds, leases, releases, satisfactions and instruments
entitled to be recorded in any jurisdiction, but excluding, to the extent
otherwise provided for in these By-Laws, authorizations for the disposition of
the funds of the corporation deposited in its name and policies, contracts,
agreements, amendments and endorsements of, for or in connection with insurance
or annuities) and to affix the corporate seal.

           Section 5.2 Disposition of Funds. All funds of the corporation
deposited in its name shall be subject to disposition by check or other means,
in such manner as the Investment Committee may determine.

           Section 5.3 Policies. All policies, contracts, agreements, amendments
and endorsements, executed by the corporation as insurer, of, for or in
connection with insurance or annuities shall bear such signature or signatures
of such officer or officers as may be designated for the purpose by the Board.

           Section 5.4 Facsimile Signatures. All instruments necessary or
desirable for the corporation to execute in the transaction and management of
its business and affairs, including those set forth in Sections 5.2 and 5.3 of
these By-Laws, may be executed by use of or bear facsimile signatures as and to
the extent authorized by the Board or a committee thereof or the chief executive
officer. If any officer or employee whose facsimile signature has been placed
upon any form of instrument shall have ceased to be such officer or employee
before an instrument in such form is issued, such instrument may be issued with
the same effect as if such person had been such officer or employee at the time
of its issue.


                                   ARTICLE VI

                                  CAPITAL STOCK

           Section 6.1 Certificates of Shares. Every holder of shares in the
corporation shall be entitled to have a certificate (unless such shares shall be
uncertificated shares) signed by, or in the name of the corporation by (i) the
Chairman of the Board, the President or a Vice-President, and (ii) by the
Treasurer or an Assistant Treasurer, or the


                                      G-9

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   153
Secretary or an Assistant Secretary, certifying the number of shares owned by
him or her in the corporation. Such certificate shall be in such form as the
Board may determine, to the extent consistent with applicable provisions of law,
the Charter and these By-Laws. Within a reasonable time after the issuance of
uncertificated shares, the corporation shall send to the registered owner
thereof a written notice containing the information required to be set forth or
stated on certificates.

           Section 6.2 Lost, Stolen or Destroyed Certificates. The Board may
direct that a new certificate be issued in place of any certificate previously
issued by the corporation alleged to have been lost, stolen or destroyed, upon
delivery to the Board of an affidavit of the owner or owners of such
certificate, setting forth such allegation. The Board may require the owner of
such lost, stolen or destroyed certificate, or such owner's legal
representative, to give the corporation a bond sufficient to indemnify it
against any claim that may be made against it on account of the alleged loss,
theft or destruction of any such certificate or the issuance of any such new
certificate.

           Section 6.3 Transfers of Stock; Registered Shareholders. Shares of
stock of the corporation shall be transferable only upon the books of the
corporation kept for such purpose upon surrender to the corporation or its
transfer agent or agents of a certificate (unless such shares shall be
uncertificated shares) representing shares, duly endorsed or accompanied by
appropriate evidence of succession, assignment or authority to transfer. Within
a reasonable time after the transfer of uncertificated shares, the corporation
shall send to the registered owner thereof a written notice containing the
information required to be set forth or stated on certificates.

           The Board, subject to these By-laws, may make such rules, regulations
and conditions as it may deem expedient concerning the subscription for, issue,
transfer and registration of, shares of stock. Except as otherwise provided by
law, the corporation, prior to due presentment for registration of transfer, may
treat the registered owner of shares as the person exclusively entitled to vote,
to receive notifications, and otherwise to exercise all the rights and powers of
an owner.

           Section 6.4 Record Date. For the purpose of determining the
shareholders entitled to notice of or to vote at any meeting of shareholders or
any adjournment thereof, or to express consent to or dissent from any proposal
or corporate action in writing without a meeting, or entitled to receive payment
of any dividend or other distribution or allotment of any rights, or entitled to
exercise any rights in respect of any change, conversion or exchange of shares
or for the purpose of any other lawful action, the Board may fix, in advance, a
record date, which shall not be more than sixty days nor less than ten days
before the date of such meeting, nor more than fifty days prior to any other
action.

           Section 6.5 Transfer Agent and Registrar. The Board may appoint one
or more transfer agents and one or more registrars, and may require all
certificates representing


                                      G-10

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   154
shares to bear the signature of any such transfer agents or registrar. The same
person may act as transfer agent and registrar for the corporation.

           Section 6.6 Dividends. Subject to any applicable provisions of law
and the Charter, dividends or other distributions upon the outstanding shares of
the corporation may be declared by the Board at any regular or special meeting
of the Board, or by the Executive Committee as provided in Section 3.6, and any
such dividend or distribution may be paid in cash, property, bonds or shares of
the corporation, including the bonds or shares of other corporations, except as
limited by applicable law.


                                   ARTICLE VII

                                     GENERAL

           Section 7.1 Indemnification of Directors and Officers. To the full
extent permitted by the laws of the State of New York, the corporation shall
indemnify any person made or threatened to be made a party to any action or
proceeding, whether civil or criminal, by reason of the fact that such person,
or such person's testator or intestate,

           (1)  is or was a director or officer of the corporation, or

           (2)  serves or served another corporation, partnership, joint
                venture, trust, employee benefit plan or other enterprise in any
                capacity at the request of the corporation, and also is or was a
                director or officer of the corporation, against judgments,
                fines, amounts paid in settlement and reasonable expenses,
                including attorneys' fees, actually and necessarily incurred
                in connection with or as a result of such action or
                proceeding, or any appeal therein.


                                  ARTICLE VIII

                              AMENDMENT OF BY-LAWS

           Section 8.1 Amendments. These By-Laws or any of them may be amended,
altered or repealed by the Board at any regular or special meeting if written
notice setting forth the proposed amendment, alteration or repeal shall have
been mailed to all directors at least five days before the meeting or upon the
affirmative vote by the holders of a majority of the outstanding shares;
provided, however, that Section 7.1 of these By-Laws may not be amended, altered
or repealed by the Board or the shareholders so as to affect adversely any then
existing rights of any director or officer.


                                      G-11

                                                    Amended and Restated By-Laws
                                             Metropolitan Life Insurance Company
<PAGE>   155
                    EXHIBIT H to the Plan of Reorganization

                              CLOSED BLOCK ASSETS


     MetLife has allocated $27,614.3 million of statutory invested assets,
including investment income due or accrued (the "Tagged Assets") to the Closed
Block as of December 31, 1998, consisting of Bonds and Commercial and
Agricultural Mortgages.

     The total assets of the Closed Block as of December 31, 1998 are (in
millions):

          1.  Exhibit H Closed Block Assets ..................   $27,437.5
              (including due and accrued interest)
          2.  Gross Premium Due and Unpaid ...................       118.9
          3.  Policy Loans, including Accrued Interest .......     3,818.2
          4.  Net Deferred Premiums ..........................       562.1
                                                                 ---------
                    Total ....................................   $31,936.7
                                                                 =========

     The difference between the amount of allocated statutory invested assets
and the Closed Block Assets above will be addressed as part of the adjustment
that will be made to the Closed Block to make it current as of the operations
date of the Closed Block, as described in the Closed Block Memorandum.



<PAGE>   156















                            MetLife Ordinary Assets
<PAGE>   157
                  Legend


Asset Type

ABOB              Asset Backed Bond
GNOB              Govt Non Zero Coupon Bond
GZOB              Govt Zero Coupon Bond
PBOB              Public Bond
PROB              Private Bond
CMO               Collateralized Mortgage Obligation
CMBS              Commercial Mortgage Backed Security
GNMA              Govt National Mortgage Association Pass-Throughs
MBS               Other Mortgage Backed Security
COMM              Commercial Mortgage
FARM              Agricultural Mortgage
RESD              Residential Mortgage


Segment           OO: MetLife Ordinary Life
                  IO: MetLife Industrial Life
                  RD: TNE Fund D
                  RL: TNE Loomis Fund
                  R5: TNE 5MA
                  FD: TNE Fund D
                  5M: TNE 5MA
                  RU: Additional Assets for TNE
<PAGE>   158
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                          <C>              <C>              <C>              <C>
C2174*AA1          CNS(NOVA SCOTIA)CO.                           14,000,000       14,000,000       14,136,780           96,880
C5793#AB9          MCCAIN FINANCE(CANADA)LTD.                     7,120,000        7,120,000        7,274,575           54,919
C8850#AB3          THOMSON CANADA LTD NTS                        42,000,000       42,000,000       44,315,460           90,510
C8894#AA3          TOLKO INDS LTD SR FIXED RATE                  10,000,000       10,000,000        9,460,000          242,708
C9528#AA5          WEST FRASER MILLS LTD BTD SR                  15,000,000       15,000,000       15,676,350            3,517
F2938@AA3          ENTERPRISE MINIERE ET CHIMIQUE                 8,000,000        8,000,000        9,190,000           30,827
F2938@AB1          ENTERPRISE MINIERE ET CHIMIQUE                15,000,000       15,000,000       16,614,750          541,370
F3994@AA2          GROUPEMENT GENERAL DE                          5,000,000        5,000,000        5,293,800           13,383
G0348#AB6          ANGLIAN WTR PLC SR NTS                        15,000,000       15,000,000       15,153,750          301,625
G0348#AD2          ANGLIAN WATER PLC                             10,000,000       10,000,000       10,214,500          315,400
G0537#AA9          AVIS FINANCE COMPANY LIMITED                  10,000,000       10,000,000        9,968,800           38,208
G0563#AA6          BACARDI-MARTINI LTD SER A SR                   2,173,913        2,173,913        2,184,696           59,873
G06905A#3          BACARDI LTD SER A SR NTS                       1,232,800        1,232,801        1,238,915           33,953
G0817#AA0          BENEFICIAL BANK PLC GTD SR NTS                25,000,000       25,000,000       25,290,250          809,528
G1108#AA6          BRITISH LAND CO PLC SR NTS                    25,000,000       25,000,000       25,825,750          770,729
G1276FA#1          BOWTHORPE PLC SR NTS                           5,000,000        5,000,000        5,165,350           56,460
G1413#AA6          CARCLO ENGINEERING GROUP PLC                   4,800,000        4,800,000        4,750,224              908
G1611#AA6          CHARTER PLC                                   10,000,000       10,000,000       10,417,600          133,778
G1710#AA6          CHRISTIE'S INTERNATIONAL PLC                  11,000,000       11,000,000       11,237,930          362,496
G2044@AA3          COMPASS GROUP PLC SR NTS                       8,571,428        8,571,429        8,917,028          173,658
G2163#AA6          COOKSON GROUP PLC                             15,000,000       15,000,000       15,636,750          172,250
G2478*AA0          DELTA PLC SR NTS                              23,000,000       23,000,000       24,132,520          875,993
G2686#AB2          EMAP PLC SR NTS SERS B                         9,000,000        9,000,000        9,617,850          183,138
G2686#AB2          EMAP PLC SR NTS SERS B                         5,000,000        5,000,000        5,343,250          101,743
G2886#AA2          ELLIS & EVERARD PLC GTD NTS                    8,500,000        8,500,000        8,633,450          177,697
G3144#AA8          FENNER INTERNATIONAL LTD SR NT                10,000,000       10,000,000        9,921,200          220,000
G3144#AB6          FENNER INTERNATIONAL LTD NTS                   6,000,000        6,000,000        6,031,260           36,450
G3782#AF4          GLENCORE FINANCE (BERMUDA) LTD                10,000,000       10,000,000       10,345,000          327,275
G3850#AC8          GRANADA GROUP PLC                             15,000,000       15,000,000       15,347,700           38,383
G3935#AA1          GREENALLS GROUP PLC GTD SR NTS                15,000,000       15,000,000       14,751,300          249,938
G4492#AA4          IAWS GROUP PLC GTD SR NTS                     10,000,000       10,000,000       10,237,800          136,756
G4507@AA9          IWP U.K. HLDGS PLC GRTD SR NTS                10,000,000       10,000,000       10,613,500           68,711
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                  2,650,000        2,517,212        3,189,487           53,000
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     88,687           88,687          106,742            1,774
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     91,406           91,407          110,014            1,828
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     75,083           75,083           90,368            1,502
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     99,979           99,980          120,333            2,000
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     80,844           80,844           97,302            1,617
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     86,048           86,048          103,566            1,721
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     91,138           91,138          109,692            1,823
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                     97,005           97,005          116,753            1,940
G5712*AB7          MARLEY CAPITAL LTD.                           15,000,000       15,000,000       14,763,750          173,083
G7420*AA8          RECKITT & COLMAN PLC                          10,000,000       10,000,000       10,260,500           35,044
G7420*AB6          RECKITT & COLMAN PLC                          10,000,000       10,000,000       10,303,000           35,467
G7496*AA7          RIT CAPITAL PARTNERS PLC                      10,000,000       10,000,000       10,203,300           98,817
G7813#AA9          RUGBY GROUP PLC SR NTS                        35,000,000       35,000,000       38,166,100        1,244,308
G7934#AA3          ST REGIS INTL LTD                             12,000,000       12,000,000       12,094,560          111,230
G8344#AA5          SOMERFIELD PLC GRTD SR NOTES                  12,000,000       12,000,000       13,773,480          415,367
G9053#AA4          CASSA DEPOSITI E PRESTITI NTS                 10,500,000       10,500,000       11,631,165          142,450
N1717*AA5          CIDRERIE DE PAYS BAS BV SR NTS                 9,000,000        9,000,000        9,045,630          100,650
N7391*AA5          POWELL DUFFRYN INTL FIN B V                    5,000,000        4,950,168        5,026,000           84,500
P1702#AA6          CHIVOR S.A.                                    6,750,000        6,724,288        6,412,500          177,374
Q7495#AC9          RGC LTD SER C SR NT                           10,000,000       10,000,000       10,346,700           33,244
RR1000142          MOROCCO TRANCHE A LOAN                         7,830,000        6,876,408        6,577,200           64,616
RR1000142          MOROCCO TRANCHE A LOAN                         9,720,000        8,987,669        8,164,800           80,213
RR1000142          MOROCCO TRANCHE A LOAN                         6,000,000        5,328,065        5,040,000           49,515
RR1000142          MOROCCO TRANCHE A LOAN                         9,000,000        7,764,345        7,560,000           74,272
T7017#AA9          PARMALAT S.P.A.                               12,000,000       12,000,000       12,317,640          196,560
V2044*AA8          COMPAGNIE NATIONALE ROYAL AIR                 12,192,327       12,188,328       12,711,354          340,804
Y3203#AA6          FIRST GAS HOLDINGS CORP.                       2,138,400        2,138,400        1,389,960           51,190
Y3203#AA6          FIRST GAS HOLDINGS CORP.                         356,400          356,400          231,660            8,532
</TABLE>



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                   Nominal       Nominal     Maturity      Asset
Code                                                            Book Yld      Coupon       Date         Type
- --------------------------------------------------------------------------------------------------------------
<S>                <C>                                         <C>           <C>        <C>             <C>
C2174*AA1          CNS(NOVA SCOTIA)CO.                           6.9200       6.9200    11/25/2007      PROB
C5793#AB9          MCCAIN FINANCE(CANADA)LTD.                    7.1200       7.1200    11/22/2005      PROB
C8850#AB3          THOMSON CANADA LTD NTS                        8.6200       8.6200    12/22/2001      PROB
C8894#AA3          TOLKO INDS LTD SR FIXED RATE                  6.9900       6.9900    02/26/2004      PROB
C9528#AA5          WEST FRASER MILLS LTD BTD SR                  8.4400       8.4400    06/30/2004      PROB
F2938@AA3          ENTERPRISE MINIERE ET CHIMIQUE                8.6700       8.6700    12/15/2004      PROB
F2938@AB1          ENTERPRISE MINIERE ET CHIMIQUE                7.5540       7.5540    07/09/2006      PROB
F3994@AA2          GROUPEMENT GENERAL DE                         8.7600       8.7600    12/20/2001      PROB
G0348#AB6          ANGLIAN WTR PLC SR NTS                        6.3500       6.3500    03/07/2006      PROB
G0348#AD2          ANGLIAN WATER PLC                             6.8400       6.8400    01/15/2013      PROB
G0537#AA9          AVIS FINANCE COMPANY LIMITED                  6.5500       6.5500    06/10/2003      PROB
G0563#AA6          BACARDI-MARTINI LTD SER A SR                  6.6100       6.6100    08/01/2001      PROB
G06905A#3          BACARDI LTD SER A SR NTS                      6.6100       6.6100    08/01/2001      PROB
G0817#AA0          BENEFICIAL BANK PLC GTD SR NTS                7.7200       7.7200    07/30/1999      PROB
G1108#AA6          BRITISH LAND CO PLC SR NTS                    7.3500       7.3500    01/21/2007      PROB
G1276FA#1          BOWTHORPE PLC SR NTS                          6.8900       6.8900    11/02/2003      PROB
G1413#AA6          CARCLO ENGINEERING GROUP PLC                  6.8100       6.8100    06/30/2010      PROB
G1611#AA6          CHARTER PLC                                   6.8800       6.8800    10/21/2007      PROB
G1710#AA6          CHRISTIE'S INTERNATIONAL PLC                  7.1900       7.1900    07/16/2007      PROB
G2044@AA3          COMPASS GROUP PLC SR NTS                      8.0150       8.0150    09/30/2004      PROB
G2163#AA6          COOKSON GROUP PLC                             6.8900       6.8900    11/01/2007      PROB
G2478*AA0          DELTA PLC SR NTS                              7.8800       7.8800    07/07/2004      PROB
G2686#AB2          EMAP PLC SR NTS SERS B                        8.0500       8.0500    03/28/2005      PROB
G2686#AB2          EMAP PLC SR NTS SERS B                        8.0500       8.0500    03/28/2005      PROB
G2886#AA2          ELLIS & EVERARD PLC GTD NTS                   7.1000       7.1000    03/15/2009      PROB
G3144#AA8          FENNER INTERNATIONAL LTD SR NT                6.6000       6.6000    03/01/2006      PROB
G3144#AB6          FENNER INTERNATIONAL LTD NTS                  7.2900       7.2900    06/01/2012      PROB
G3782#AF4          GLENCORE FINANCE (BERMUDA) LTD                7.4100       7.4100    07/22/2004      PROB
G3850#AC8          GRANADA GROUP PLC                             6.5800       6.5800    06/17/2005      PROB
G3935#AA1          GREENALLS GROUP PLC GTD SR NTS                6.4500       6.4500    03/28/2006      PROB
G4492#AA4          IAWS GROUP PLC GTD SR NTS                     7.2400       7.2400    04/23/2006      PROB
G4507@AA9          IWP U.K. HLDGS PLC GRTD SR NTS                7.7300       7.7300    05/29/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.9608      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G4611#AA0          INTERTEK TESTING SVCS LTD DEB                12.0000      12.0000    11/01/2007      PROB
G5712*AB7          MARLEY CAPITAL LTD.                           6.7000       6.7000    04/29/2008      PROB
G7420*AA8          RECKITT & COLMAN PLC                          6.6400       6.6400    12/12/2004      PROB
G7420*AB6          RECKITT & COLMAN PLC                          6.7200       6.7200    12/12/2007      PROB
G7496*AA7          RIT CAPITAL PARTNERS PLC                      7.2600       7.2600    05/12/2001      PROB
G7813#AA9          RUGBY GROUP PLC SR NTS                        7.7100       7.7100    07/15/2006      PROB
G7934#AA3          ST REGIS INTL LTD                             6.8100       6.8100    05/12/2000      PROB
G8344#AA5          SOMERFIELD PLC GRTD SR NOTES                  7.3300       7.3300    07/11/2007      PROB
G9053#AA4          CASSA DEPOSITI E PRESTITI NTS                 7.4000       7.4000    10/25/2008      PROB
N1717*AA5          CIDRERIE DE PAYS BAS BV SR NTS                6.6000       6.6000    04/30/2000      PROB
N7391*AA5          POWELL DUFFRYN INTL FIN B V                   7.1130       6.7600    10/01/2003      PROB
P1702#AA6          CHIVOR S.A.                                   7.8263       7.6910    12/30/2001      PROB
Q7495#AC9          RGC LTD SER C SR NT                           7.4800       7.4800    12/15/2008      PROB
RR1000142          MOROCCO TRANCHE A LOAN                        7.8425       6.0630    01/01/2009      PBOB
RR1000142          MOROCCO TRANCHE A LOAN                        7.1293       6.0630    01/01/2009      PBOB
RR1000142          MOROCCO TRANCHE A LOAN                        7.6883       6.0630    01/01/2009      PBOB
RR1000142          MOROCCO TRANCHE A LOAN                        8.0915       6.0630    01/01/2009      PBOB
T7017#AA9          PARMALAT S.P.A.                               7.2800       7.2800    10/10/2007      PROB
V2044*AA8          COMPAGNIE NATIONALE ROYAL AIR                 7.3520       7.3400    02/15/2004      PROB
Y3203#AA6          FIRST GAS HOLDINGS CORP.                      8.1300       8.1300    09/30/2012      PROB
Y3203#AA6          FIRST GAS HOLDINGS CORP.                      8.1300       8.1300    09/30/2012      PROB
</TABLE>

                                 Page 2 of 141
<PAGE>   159
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                         <C>              <C>               <C>                <C>
Y3203#AA6          FIRST GAS HOLDINGS CORP.                         453,600          453,600          294,840           10,858
ZB0905222          BANCO NACIONAL COM EXT NTS                     2,480,000        2,415,478        2,467,600           93,000
ZB1206315          YPF SOCIEDAD ANONIMA                           6,000,000        6,000,000        6,187,500           81,667
ZB2263265          PETROLEOS MEXICANOS                            2,000,000        1,905,952        1,620,000           46,764
ZB2273751          DISCO SA NTS                                   2,400,000        2,384,823        2,100,000           30,283
Z01081191          BOC GROUP PLC                                 15,000,000       14,806,852       15,071,250          812,708
Z40251409          ARGENTINA-BEAR-FRB                             6,842,296        5,855,921        5,790,293          107,026
Z40251409          ARGENTINA-BEAR-FRB                             4,512,221        4,028,089        3,818,467           70,580
Z40251409          ARGENTINA-BEAR-FRB                             6,392,313        5,942,692        5,409,495           99,988
Z40251409          ARGENTINA-BEAR-FRB                            10,340,000        9,221,049        8,750,225          161,737
Z40478432          REP OF ARGENTINA STEP-UP BDS                   7,200,000        4,491,222        5,175,000           35,650
Z40486971          ARGENTINA DISC SERIES L-GL                    11,000,000        7,461,736        8,098,750           57,421
Z40486971          ARGENTINA DISC SERIES L-GL                     5,500,000        3,826,308        4,049,375           28,710
Z40486971          ARGENTINA DISC SERIES L-GL                     5,500,000        3,846,865        4,049,375           28,710
Z40486971          ARGENTINA DISC SERIES L-GL                     5,500,000        3,798,777        4,049,375           28,710
Z40537765          BMW US CAPITAL CORP EURO BOND                  9,160,000        9,056,601        9,606,550          482,109
Z40537765          BMW US CAPITAL CORP EURO BOND                  5,000,000        4,934,609        5,243,750          263,160
Z41763725          CABLE & WIRELESS PLC EURO DEB                  8,200,000        7,991,830        8,379,416           22,208
Z42162679          CENTRAGAS                                      2,716,383        2,916,945        2,363,253           24,108
Z45083732          LECHTERS INC CVT BOND                          1,000,000          886,752          810,000           13,056
Z45083732          LECHTERS INC CVT BOND                          1,305,000        1,154,479        1,057,050           17,038
Z45855923          MEXICO DISC SERIES A                          13,750,000       10,084,525       11,257,813          177,534
Z45872209          MEXICO DISC FLTG BRADY BOND                    6,600,000        6,059,435        5,403,750           31,298
Z45872423          MEXICO DISC SERIES C                          13,750,000       10,840,661       11,257,813          108,931
Z45872423          MEXICO DISC SERIES C                           5,500,000        4,235,852        4,503,125           43,572
Z46098234          NATL PWR PLC EURO BD                           5,000,000        4,915,387        5,090,650           26,042
Z46098234          NATL PWR PLC EURO BD                           5,000,000        4,804,468        5,090,650           26,042
Z46828465          PHILIPPINES REPUBLIC                           8,400,000        6,227,087        7,315,560           45,500
Z46828465          PHILIPPINES REPUBLIC                           6,000,000        4,514,985        5,225,400           32,500
Z49242813          VENEZUELA FLIRB FLTG RATE BNDS                 3,885,737        3,796,760        2,414,014           60,161
Z49242813          VENEZUELA FLIRB FLTG RATE BNDS                 2,995,234        2,923,309        1,860,789           46,374
Z49242920          VENEZUELA FLIRB FLTG RATE BNDS                 3,642,861        3,271,865        2,263,127           56,401
Z50404542          FORD MTR CRED MTN EURO                        13,000,000       11,657,272       12,971,920          720,070
Z50404542          FORD MTR CRED MTN EURO                         7,000,000        6,253,652        6,984,880          387,730
Z50404542          FORD MTR CRED MTN EURO                         7,000,000        6,456,643        6,984,880          387,730
Z50706664          BANCO MEXT TRUST                               1,960,000        2,185,663        1,979,600           18,988
Z50706664          BANCO MEXT TRUST                               2,490,000        2,805,335        2,514,900           24,122
Z50757915          REP OF URUGUAY                                13,250,000       10,969,462       11,395,000          370,172
Z51085233          FINANCIERA ENERG NACIONAL EMTN                 6,000,000        6,114,611        5,040,000           25,000
Z51085233          FINANCIERA ENERG NACIONAL EMTN                 3,290,000        3,405,135        2,763,600           13,708
Z51086421          PANAMA-PDI FLTG RATE NTS                          59,755           59,755           44,742            1,837
Z51086421          PANAMA-PDI FLTG RATE NTS                          93,152           93,152           69,748            2,864
Z51086421          PANAMA-PDI FLTG RATE NTS                          60,944           60,945           45,632            1,874
Z51086421          PANAMA-PDI FLTG RATE NTS                          41,298           41,299           30,922            1,270
Z51086421          PANAMA-PDI FLTG RATE NTS                          56,057           56,057           41,973            1,724
Z51086421          PANAMA-PDI FLTG RATE NTS                          37,987           37,987           28,443            1,168
Z51086421          PANAMA-PDI FLTG RATE NTS                       4,250,000        3,212,675        3,182,188          130,688
Z51086421          PANAMA-PDI FLTG RATE NTS                       2,920,493        2,437,844        2,186,719           89,805
Z51086421          PANAMA-PDI FLTG RATE NTS                       5,821,723        4,494,584        4,359,015          179,018
Z51086421          PANAMA-PDI FLTG RATE NTS                       5,821,723        4,096,833        4,359,015          179,018
Z51086421          PANAMA-PDI FLTG RATE NTS                       4,366,292        2,997,206        3,269,261          134,263
Z51086421          PANAMA-PDI FLTG RATE NTS                       5,821,723        3,822,534        4,359,015          179,018
Z51147355          REP OF SLOVENIA                                5,000,000        5,110,092        5,121,900          140,972
Z51813089          UNITED MEXICAN GLOBAL BOND                    12,000,000       11,000,786        7,455,000          546,417
Z51978882          REPUBLIC OF PANAMA                             1,545,000        1,531,446        1,469,681           46,640
Z51978882          REPUBLIC OF PANAMA                             2,055,000        2,036,972        1,954,819           62,035
Z52150259          PERU - FLIRBS                                  5,300,000        3,388,429        3,021,000           54,546
Z52150259          PERU - FLIRBS                                  2,700,000        1,382,591        1,539,000           27,788
Z52150259          PERU - FLIRBS                                  7,200,000        4,161,503        4,104,000           74,100
Z52150259          PERU - FLIRBS                                  5,500,000        2,826,581        3,135,000           56,604
Z52686104          EMP DISTRIB NORT 144A NTS                      3,200,000        3,193,630        3,128,000           23,400
</TABLE>



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                  Nominal       Nominal     Maturity      Asset
Code                                                           Book Yld      Coupon       Date         Type
- --------------------------------------------------------------------------------------------------------------
<S>                <C>                                        <C>           <C>        <C>             <C>
Y3203#AA6          FIRST GAS HOLDINGS CORP.                     8.1300       8.1300    09/30/2012      PROB
ZB0905222          BANCO NACIONAL COM EXT NTS                   9.3984       7.5000    07/01/2000      PBOB
ZB1206315          YPF SOCIEDAD ANONIMA                        10.0000      10.0000    11/02/2028      PBOB
ZB2263265          PETROLEOS MEXICANOS                          9.7976       9.2500    03/30/2018      PBOB
ZB2273751          DISCO SA NTS                                 9.9805       9.8750    05/15/2008      PBOB
Z01081191          BOC GROUP PLC                                6.5587       5.8750    01/29/2001      PBOB
Z40251409          ARGENTINA-BEAR-FRB                          11.5426       6.1880    03/31/2005      PBOB
Z40251409          ARGENTINA-BEAR-FRB                          10.0496       6.1880    03/31/2005      PBOB
Z40251409          ARGENTINA-BEAR-FRB                           8.6443       6.1880    03/31/2005      PBOB
Z40251409          ARGENTINA-BEAR-FRB                          10.0912       6.1880    03/31/2005      PBOB
Z40478432          REP OF ARGENTINA STEP-UP BDS                 9.8567       5.7500    03/31/2023      PBOB
Z40486971          ARGENTINA DISC SERIES L-GL                   9.4696       6.0620    03/31/2023      PBOB
Z40486971          ARGENTINA DISC SERIES L-GL                   9.2241       6.0620    03/31/2023      PBOB
Z40486971          ARGENTINA DISC SERIES L-GL                   9.1726       6.0620    03/31/2023      PBOB
Z40486971          ARGENTINA DISC SERIES L-GL                   9.2939       6.0620    03/31/2023      PBOB
Z40537765          BMW US CAPITAL CORP EURO BOND                6.8906       6.6250    03/15/2004      PBOB
Z40537765          BMW US CAPITAL CORP EURO BOND                6.9330       6.6250    03/15/2004      PBOB
Z41763725          CABLE & WIRELESS PLC EURO DEB                7.1257       6.5000    12/16/2003      PBOB
Z42162679          CENTRAGAS                                    9.5809      10.6500    12/01/2010      PBOB
Z45083732          LECHTERS INC CVT BOND                        9.9385       5.0000    09/27/2001      PBOB
Z45083732          LECHTERS INC CVT BOND                       10.0382       5.0000    09/27/2001      PBOB
Z45855923          MEXICO DISC SERIES A                         8.9540       6.1160    12/31/2019      PBOB
Z45872209          MEXICO DISC FLTG BRADY BOND                  6.8375       6.0970    12/31/2019      PBOB
Z45872423          MEXICO DISC SERIES C                         8.3538       6.2000    12/31/2019      PBOB
Z45872423          MEXICO DISC SERIES C                         8.5798       6.2000    12/31/2019      PBOB
Z46098234          NATL PWR PLC EURO BD                         6.6650       6.2500    12/01/2003      PBOB
Z46098234          NATL PWR PLC EURO BD                         7.2233       6.2500    12/01/2003      PBOB
Z46828465          PHILIPPINES REPUBLIC                         9.4635       6.5000    12/01/2017      PBOB
Z46828465          PHILIPPINES REPUBLIC                         9.3051       6.5000    12/01/2017      PBOB
Z49242813          VENEZUELA FLIRB FLTG RATE BNDS               6.7781       6.1250    03/31/2007      PBOB
Z49242813          VENEZUELA FLIRB FLTG RATE BNDS               6.8105       6.1250    03/31/2007      PBOB
Z49242920          VENEZUELA FLIRB FLTG RATE BNDS               8.1238       6.1250    03/31/2007      PBOB
Z50404542          FORD MTR CRED MTN EURO                       7.9514       5.7300    01/13/2005      PBOB
Z50404542          FORD MTR CRED MTN EURO                       8.0285       5.7300    01/13/2005      PBOB
Z50404542          FORD MTR CRED MTN EURO                       7.3699       5.7300    01/13/2005      PBOB
Z50706664          BANCO MEXT TRUST                             9.0822      11.2500    05/30/2006      PBOB
Z50706664          BANCO MEXT TRUST                             8.8818      11.2500    05/30/2006      PBOB
Z50757915          REP OF URUGUAY                               8.4866       6.7500    02/19/2021      PBOB
Z51085233          FINANCIERA ENERG NACIONAL EMTN               9.0176       9.3750    06/15/2006      PBOB
Z51085233          FINANCIERA ENERG NACIONAL EMTN               8.7267       9.3750    06/15/2006      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     6.7500       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     6.7500       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     6.7500       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     6.7500       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     6.7500       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     6.7500       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     9.6658       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     8.5905       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                     9.4328       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                    10.4746       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                    10.7625       6.7500    07/17/2016      PBOB
Z51086421          PANAMA-PDI FLTG RATE NTS                    11.2869       6.7500    07/17/2016      PBOB
Z51147355          REP OF SLOVENIA                              6.0709       7.0000    08/06/2001      PBOB
Z51813089          UNITED MEXICAN GLOBAL BOND                  11.4893       9.8750    01/15/2007      PBOB
Z51978882          REPUBLIC OF PANAMA                           8.1998       7.8750    02/13/2002      PBOB
Z51978882          REPUBLIC OF PANAMA                           8.1998       7.8750    02/13/2002      PBOB
Z52150259          PERU - FLIRBS                                6.7143       3.2500    03/07/2017      PBOB
Z52150259          PERU - FLIRBS                                8.6071       3.2500    03/07/2017      PBOB
Z52150259          PERU - FLIRBS                                7.5573       3.2500    03/07/2017      PBOB
Z52150259          PERU - FLIRBS                                8.5752       3.2500    03/07/2017      PBOB
Z52686104          EMP DISTRIB NORT 144A NTS                    9.8300       9.7500    12/04/2001      PBOB
</TABLE>

                                 Page 3 of 141
<PAGE>   160
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                          <C>              <C>              <C>                 <C>
Z52928795          URUGUAY-27                                    10,000,000        9,717,706        9,900,000          363,125
Z53221638          UNITED MEXICAN STATES SER W-A                 10,240,000        7,343,885        7,958,528          161,778
Z53221638          UNITED MEXICAN STATES SER W-A                  6,400,000        4,773,181        4,974,080          101,111
Z53221851          UNITED MEXICAN STATES SER W-B                 12,800,000        9,197,043        9,948,160          202,222
Z53304780          TRANSPORT DE GAS DEL SUR NTS                   3,600,000        3,702,318        3,573,000           67,650
Z53304780          TRANSPORT DE GAS DEL SUR NTS                   2,300,000        2,355,909        2,282,750           43,221
Z54487790          NATIONAL BANK OF HUNGARY                      10,000,000       10,040,947       10,162,500          474,861
Z54647195          PANAMA REPUBLIC NTS                           12,750,000       10,737,226       11,969,063          201,609
Z54975117          PHILIPPINES 27                                 3,783,000        3,270,167        3,221,225           14,459
Z54975117          PHILIPPINES 27                                 2,828,000        2,235,467        2,408,042           10,809
00077QAG5          ABN-AMRO BK NV                                 3,000,000        3,065,500        3,240,810            7,719
001957AR0          A T & T CORP NTS                               5,000,000        5,193,066        5,747,300          129,167
001957AS8          A T & T CORP (AMER TEL & TEL)                  5,000,000        4,969,660        5,415,300           44,722
00245RAA3          AXA S.A. DE C.V.                               2,430,000        2,414,587        2,047,275           89,303
002917AA0          ABBEY NATL FIRST CAP SUB NTS                  10,000,000       10,974,297       11,190,500          173,111
002920AA4          ABBEY NATIONAL PLC                             6,350,000        5,849,649        6,519,482           98,531
002920AB2          ABBEY NATIONAL PLC                             6,000,000        5,989,934        5,918,220           17,867
002920AB2          ABBEY NATIONAL PLC                             4,305,000        3,742,745        4,246,323           12,819
002920AB2          ABBEY NATIONAL PLC                             5,000,000        4,399,255        4,931,850           14,889
003924AA5          ABITIBI CONSOLIDATED                          10,000,000        9,981,623        9,600,400          173,750
003924AC1          ABITIBI CONSOLIDATED                           5,000,000        4,959,477        4,517,050           93,750
008916AC2          AGRIUN INC                                     5,000,000        4,983,054        5,062,950          162,500
008916AC2          AGRIUN INC                                     6,000,000        5,968,108        6,075,540          195,000
00912#AB9          AIR LIQUIDE AMERICA CORP SR NT                20,000,000       20,000,000       21,330,800          553,328
00912#AC7          AIR LIQUIDE AMERICA CORP                       7,500,000        7,500,000        7,749,750          150,388
00915XBM2          AIR PRODS & CHEMS INC MTN                     12,000,000       11,993,220       12,586,200           39,147
00915XBN0          AIR PRODS & CHEMS INC MTN                     15,000,000       14,972,621       16,673,700           52,000
00949TAA8          AIRTOUCH COMMUNICATIONS INC                    2,500,000        2,519,217        2,768,425           86,458
00949TAA8          AIRTOUCH COMMUNICATIONS INC                    5,000,000        5,150,172        5,536,850          172,917
017475AC8          ALLEGIANCE CORP DEB                            5,000,000        4,996,535        5,329,350           73,889
017475AC8          ALLEGIANCE CORP DEB                            2,000,000        2,077,236        2,131,740           29,556
01925#AA4          ALLIED-DOMECQ NORTH AMER CORP                 10,000,000       10,000,000       10,793,400           70,425
01925#AA4          ALLIED-DOMECQ NORTH AMER CORP                  5,000,000        5,126,477        5,396,700           35,213
01958XAF4          ALLIED WASTE NA SR NTS 144A                    2,300,000        2,300,000        2,845,491            3,897
01958XAF4          ALLIED WASTE NA SR NTS 144A                      460,000          464,016          569,098              779
01958XAH0          ALLIED WASTE SR NTS                            1,150,000        1,148,002        1,167,319            2,013
01958XAH0          ALLIED WASTE SR NTS                            1,150,000        1,164,352        1,167,319            2,013
020002AJ0          ALLSTATE CORP                                  5,000,000        4,987,158        5,217,050           44,083
020002AJ0          ALLSTATE CORP                                  9,080,000        9,601,087        9,474,163           80,055
020002AJ0          ALLSTATE CORP                                  4,500,000        4,758,248        4,695,345           39,675
020039AE3          ALLTEL CORP DEB                               11,000,000       10,948,638       11,634,700          226,722
020039AE3          ALLTEL CORP DEB                               10,000,000        9,953,308       10,577,000          206,111
020039AF0          ALLTEL CORP DEB                                4,000,000        3,987,923        4,285,080           72,500
020039AF0          ALLTEL CORP DEB                                7,000,000        6,978,866        7,498,890          126,875
020039AG8          ALLTEL CORP DEB                               15,000,000       15,000,000       15,819,600          298,125
02519*AA8          AMERICAN COMMERCIAL INC                        9,166,666        9,166,667        9,223,866           71,225
02637XAA2          AMERICAN GENL INSTIT CAP 144A                  8,345,000        9,862,082        9,646,987          199,643
026609AE7          AMER HOME PRODS CORP NTS                      10,000,000        9,986,312       11,233,700          298,444
026609AE7          AMER HOME PRODS CORP NTS                       5,000,000        4,993,156        5,616,850          149,222
026609AE7          AMER HOME PRODS CORP NTS                       5,000,000        4,993,156        5,616,850          149,222
026609AE7          AMER HOME PRODS CORP NTS                       5,000,000        4,993,156        5,616,850          149,222
026609AE7          AMER HOME PRODS CORP NTS                      10,000,000       10,296,658       11,233,700          298,444
027339B#6          AMER MAIZE/PRODS CO SR NTS                     3,000,000        3,000,000        3,091,620           77,438
027339B#6          AMER MAIZE/PRODS CO SR NTS                     9,500,000        9,500,000        9,790,130          245,219
029717AM7          AMERICAN STANDARD COS INC                      3,900,000        3,884,090        3,948,828          112,342
029717AM7          AMERICAN STANDARD COS INC                      1,150,000        1,136,713        1,164,398           33,126
029717AM7          AMERICAN STANDARD COS INC                      1,150,000        1,123,805        1,164,398           33,126
029717AN5          AMERICAN STANDARD COS SR NTS                     780,000          776,328          782,137           12,144
030096AD3          AMER STORES CO                                 5,000,000        5,058,500        5,521,250          114,063
030096AD3          AMER STORES CO                                 4,000,000        4,056,864        4,417,000           91,250
030096AD3          AMER STORES CO                                 2,000,000        2,036,336        2,208,500           45,625
</TABLE>



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                 Nominal       Nominal     Maturity      Asset
Code                                                          Book Yld      Coupon       Date         Type
- ------------------------------------------------------------------------------------------------------------
<S>                <C>                                       <C>          <C>         <C>             <C>
Z52928795          URUGUAY-27                                  8.1308       7.8750    07/15/2027      PBOB
Z53221638          UNITED MEXICAN STATES SER W-A               9.3491       6.2500    12/31/2019      PBOB
Z53221638          UNITED MEXICAN STATES SER W-A               8.9566       6.2500    12/31/2019      PBOB
Z53221851          UNITED MEXICAN STATES SER W-B               9.3302       6.2500    12/31/2019      PBOB
Z53304780          TRANSPORT DE GAS DEL SUR NTS                8.8648      10.2500    04/25/2001      PBOB
Z53304780          TRANSPORT DE GAS DEL SUR NTS                9.0621      10.2500    04/25/2001      PBOB
Z54487790          NATIONAL BANK OF HUNGARY                    6.3873       6.5000    04/08/2003      PBOB
Z54647195          PANAMA REPUBLIC NTS                        11.0032       8.2500    04/22/2008      PBOB
Z54975117          PHILIPPINES 27                             10.0517       8.6000    06/15/2027      PBOB
Z54975117          PHILIPPINES 27                             11.0242       8.6000    06/15/2027      PBOB
00077QAG5          ABN-AMRO BK NV                              6.7817       7.1250    06/18/2007      PBOB
001957AR0          A T & T CORP NTS                            7.1183       7.7500    03/01/2007      PBOB
001957AS8          A T & T CORP (AMER TEL & TEL)               7.1201       7.0000    05/15/2005      PBOB
00245RAA3          AXA S.A. DE C.V.                            9.1474       9.0000    08/04/2004      PBOB
002917AA0          ABBEY NATL FIRST CAP SUB NTS                6.1725       8.2000    10/15/2004      PBOB
002920AA4          ABBEY NATIONAL PLC                          7.9917       7.3500    10/29/2049      PBOB
002920AB2          ABBEY NATIONAL PLC                          6.7117       6.7000    06/29/2049      PBOB
002920AB2          ABBEY NATIONAL PLC                          7.7323       6.7000    06/29/2049      PBOB
002920AB2          ABBEY NATIONAL PLC                          7.6392       6.7000    06/29/2049      PBOB
003924AA5          ABITIBI CONSOLIDATED                        6.9773       6.9500    04/01/2008      PBOB
003924AC1          ABITIBI CONSOLIDATED                        7.5692       7.5000    04/01/2028      PBOB
008916AC2          AGRIUN INC                                  7.8300       7.8000    02/01/2027      PBOB
008916AC2          AGRIUN INC                                  7.8471       7.8000    02/01/2027      PBOB
00912#AB9          AIR LIQUIDE AMERICA CORP SR NT              7.2700       7.2700    02/14/2007      PROB
00912#AC7          AIR LIQUIDE AMERICA CORP                    6.8100       6.8100    09/15/2004      PROB
00915XBM2          AIR PRODS & CHEMS INC MTN                   7.3448       7.3400    06/15/2026      PBOB
00915XBN0          AIR PRODS & CHEMS INC MTN                   7.8163       7.8000    06/15/2026      PBOB
00949TAA8          AIRTOUCH COMMUNICATIONS INC                 7.3653       7.5000    07/15/2006      PBOB
00949TAA8          AIRTOUCH COMMUNICATIONS INC                 6.9809       7.5000    07/15/2006      PBOB
017475AC8          ALLEGIANCE CORP DEB                         7.0057       7.0000    10/15/2026      PBOB
017475AC8          ALLEGIANCE CORP DEB                         6.6921       7.0000    10/15/2026      PBOB
01925#AA4          ALLIED-DOMECQ NORTH AMER CORP               9.3900       9.3900    06/04/2001      PROB
01925#AA4          ALLIED-DOMECQ NORTH AMER CORP               8.2183       9.3900    06/04/2001      PROB
01958XAF4          ALLIED WASTE NA SR NTS 144A                 7.6250       7.6250    01/01/2006      PBOB
01958XAF4          ALLIED WASTE NA SR NTS 144A                 7.4627       7.6250    01/01/2006      PBOB
01958XAH0          ALLIED WASTE SR NTS                         7.9005       7.8750    01/01/2009      PBOB
01958XAH0          ALLIED WASTE SR NTS                         7.6938       7.8750    01/01/2009      PBOB
020002AJ0          ALLSTATE CORP                               6.9191       6.9000    05/15/2038      PBOB
020002AJ0          ALLSTATE CORP                               6.4946       6.9000    05/15/2038      PBOB
020002AJ0          ALLSTATE CORP                               6.4946       6.9000    05/15/2038      PBOB
020039AE3          ALLTEL CORP DEB                             7.0473       7.0000    03/15/2016      PBOB
020039AE3          ALLTEL CORP DEB                             7.0473       7.0000    03/15/2016      PBOB
020039AF0          ALLTEL CORP DEB                             7.3203       7.2500    04/01/2004      PBOB
020039AF0          ALLTEL CORP DEB                             7.3203       7.2500    04/01/2004      PBOB
020039AG8          ALLTEL CORP DEB                             6.7500       6.7500    09/15/2005      PBOB
02519*AA8          AMERICAN COMMERCIAL INC                     6.6600       6.6600    05/19/2003      PROB
02637XAA2          AMERICAN GENL INSTIT CAP 144A               6.8299       8.1250    06/15/2046      PBOB
026609AE7          AMER HOME PRODS CORP NTS                    7.9287       7.9000    02/15/2005      PBOB
026609AE7          AMER HOME PRODS CORP NTS                    7.9287       7.9000    02/15/2005      PBOB
026609AE7          AMER HOME PRODS CORP NTS                    7.9287       7.9000    02/15/2005      PBOB
026609AE7          AMER HOME PRODS CORP NTS                    7.9287       7.9000    02/15/2005      PBOB
026609AE7          AMER HOME PRODS CORP NTS                    7.2906       7.9000    02/15/2005      PBOB
027339B#6          AMER MAIZE/PRODS CO SR NTS                  7.8750       7.8750    03/03/2003      PROB
027339B#6          AMER MAIZE/PRODS CO SR NTS                  7.8750       7.8750    03/03/2003      PROB
029717AM7          AMERICAN STANDARD COS INC                   7.6802       7.6250    02/15/2010      PBOB
029717AM7          AMERICAN STANDARD COS INC                   7.7822       7.6250    02/15/2010      PBOB
029717AM7          AMERICAN STANDARD COS INC                   7.9371       7.6250    02/15/2010      PBOB
029717AN5          AMERICAN STANDARD COS SR NTS                7.4702       7.3750    04/15/2005      PBOB
030096AD3          AMER STORES CO                              8.7038       9.1250    04/01/2002      PBOB
030096AD3          AMER STORES CO                              8.6139       9.1250    04/01/2002      PBOB
030096AD3          AMER STORES CO                              8.4736       9.1250    04/01/2002      PBOB
</TABLE>

                                 Page 4 of 141
<PAGE>   161
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                         <C>               <C>            <C>                <C>
030096AH4          AMER STORES CO                                16,000,000       15,954,252       18,216,320          200,000
03072#AP8          CONOCO SHIPPING - PIONEER SECD                14,789,847       14,789,848       15,348,460          745,417
03072#AQ6          CONOCO SHIPPING - CONTL SECD                  14,517,303       14,517,303       15,065,767          731,680
03075@AF9          AMERIGAS PROPANE INC NTS                     100,000,000      100,000,000      112,543,000        2,014,000
032166AG5          AMSOUTH BANK OF ALABAMA NTS                    8,000,000        8,000,000        8,302,240          215,000
032166AG5          AMSOUTH BANK OF ALABAMA NTS                   10,000,000       10,019,651       10,377,800          268,750
032511AL1          ANADARKO PETE CORP BND                        10,000,000       10,210,734        9,770,100           89,444
035229AL7          ANHEUSER BUSCH CO INC DEB                      3,000,000        2,898,825        3,851,370           22,500
037411AM7          APACHE CORP                                    5,000,000        5,166,953        4,957,550          139,306
037411AN5          APACHE CORP                                   10,000,000       10,019,734        9,804,500          291,667
03774BAT0          APPALACHIAN PWR CO SECD MTN                    4,000,000        3,998,332        4,450,040           52,333
03774BAW3          APPALACHIAN PWR CO SECD MTN                    7,700,000        7,700,000        8,217,363          176,843
03774BAW3          APPALACHIAN PWR CO SECD MTN                   15,500,000       15,500,000       16,541,445          355,983
039581AA1          ARCHSTONE COMMUNITIES TRUST                    5,000,000        5,000,000        4,975,100           61,000
040850AA7          ARKANSAS ELEC COOP CORP SECD                   8,134,988        8,134,989        8,684,913            1,656
040850AA7          ARKANSAS ELEC COOP CORP SECD                   9,609,011        9,878,207       10,258,580            1,957
042476AD3          ARMSTONG WORLD SR NTS                          7,000,000        6,986,891        7,152,180          176,944
042735AK6          ARROW ELECTRONICS INC                         10,000,000        9,879,881       10,250,000          345,833
042735AK6          ARROW ELECTRONICS INC                          3,000,000        2,963,964        3,075,000          103,750
042735AK6          ARROW ELECTRONICS INC                          2,000,000        1,975,976        2,050,000           69,167
042735AN0          ARROW ELECTRONICS, INC                        21,000,000       20,987,779       20,987,400          237,038
04420QBC9          ASHLAND INC MTN                               11,000,000       11,154,004       11,284,240           33,733
04454CDE3          ASHLAND OIL INC MTN                            5,000,000        4,996,436        5,419,550           17,733
04454CDL7          ASHLAND OIL INC MTN                            6,000,000        5,978,910        6,679,440           22,880
045424AN8          ASC 1995-MD4 CL A1                             9,514,179        9,730,075        9,879,904           33,775
045424BF4          ASC 1996- D2 A1                               18,985,630       19,173,616       19,750,941           72,989
0459037E5          ASSOC CORP OF NORTH AMER MTN                   4,000,000        4,058,724        4,385,360           50,933
045906GJ7          ASSOC CORP OF NORTH AMER MTN                   8,250,000        8,448,762        9,125,408          105,875
045906NM2          ASSOC CORP OF NORTH AMER MTN                   5,000,000        5,000,000        5,438,450           60,417
045906PE8          ASSOC CORP OF NORTH AMER MTN                  12,000,000       12,000,000       12,793,920          144,600
046003HM4          ASSOC CORP OF NORTH AMER SR                    1,000,000          994,799        1,052,610           28,646
046003HM4          ASSOC CORP OF NORTH AMER SR                    6,000,000        5,927,055        6,315,660          171,875
046003JT7          ASSOCIATES CORP NA SR NTS                      4,000,000        3,989,532        4,152,560           42,361
04604#AA6          ASSOC OF LEBANON INC SECD NTS                  3,753,777        3,753,778        3,937,524           73,762
04775HBA4          ATLANTA GAS LT CO MTN B                        4,000,000        3,831,814        4,456,600           77,500
04830RAB4          ATLANTIC CITY ELEC CO SECD                     5,000,000        4,979,370        5,569,650          125,000
048825AV5          ATLANTIC RICHFIELD CO DEB                      5,000,000        5,931,241        6,382,300          152,083
048825AZ6          ATLANTIC RICHFIELD CO DEB                      8,000,000       10,010,667       10,843,200          304,167
049255AA0          ATLAS COPCO AB 144A                           15,000,000       14,964,229       15,619,050          243,750
05257HAB7          AUSTRALIAN GAS LIGHT CO NTS                   10,000,000       10,151,090       10,070,300          135,111
05257HAB7          AUSTRALIAN GAS LIGHT CO NTS                    4,500,000        4,577,262        4,531,635           60,800
053299AA1          AUTOPISTAS  DEL S                              1,350,000        1,352,880        1,140,750           52,594
053469AC6          AVALON PROPERTIES INC                         10,000,000        9,983,451        9,872,000           30,556
05361HCD4          AVERY DENNISON CORP MTN                        5,000,000        5,000,000        5,411,600          184,214
05361HCD4          AVERY DENNISON CORP MTN                        5,000,000        5,000,000        5,411,600          184,214
05361HCN2          AVERY DENNISON CORP MTN                       10,000,000       10,008,318       10,750,500          321,856
053807AC7          AVNET INC NTS                                  5,000,000        4,993,054        5,149,700          101,215
054937AA5          BRANCH BKG AND TRUST                           5,000,000        5,195,684        5,424,850           16,111
05529*AB7          B.BRAUN MEDICAL INC. SR NTS                    4,800,000        4,800,000        5,125,920           86,701
05539KAA2          BEA 98-2 A1 CBO                                5,000,000        5,000,000        4,943,750           24,150
055450AH3          BHP FIN LTD NTS                                7,700,000        7,396,875        7,703,619          164,780
056345A#8          BACARDI CORP SR NTS SERS A                       506,329          506,329          508,840           13,945
056345A#8          BACARDI CORP SR NTS SERS A                     3,695,652        3,695,652        3,713,982          101,784
05635#AA6          BACARDI IMPORTS INC SR NTS                     2,391,305        2,391,305        2,403,166           65,861
057224AF4          BAKER HUGHES INC NTS                           9,000,000        8,967,436        9,867,600           92,000
058498AA4          BALL CORP SR NT                                  460,000          460,000          480,700           13,963
058903AA3          BANAMEX EXPT FDG CORP NTS 144A                 6,188,390        6,202,215        6,573,370          110,394
059438AH4          BANK ONE CORP SUB DEB                          2,780,000        3,148,460        3,164,029           44,750
059438AK7          BANC ONE CORP NTS                              5,000,000        5,245,621        5,935,850           68,889
059438AK7          BANC ONE CORP NTS                              5,000,000        5,913,998        5,935,850           68,889
059784AB4          BANTEC INC SR NTS                             17,000,000       17,000,000       17,278,290          106,250
</TABLE>



<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                              Nominal       Nominal     Maturity      Asset
Code                                                       Book Yld      Coupon       Date         Type
- ----------------------------------------------------------------------------------------------------------
<S>                <C>                                    <C>          <C>         <C>             <C>
030096AH4          AMER STORES CO                           7.5229       7.5000    05/01/2037      PBOB
03072#AP8          CONOCO SHIPPING - PIONEER SECD           7.0600       7.0600    04/14/2011      PROB
03072#AQ6          CONOCO SHIPPING - CONTL SECD             7.0600       7.0600    04/14/2011      PROB
03075@AF9          AMERIGAS PROPANE INC NTS                10.0700      10.0700    04/19/2005      PROB
032166AG5          AMSOUTH BANK OF ALABAMA NTS              6.4500       6.4500    02/01/2018      PBOB
032166AG5          AMSOUTH BANK OF ALABAMA NTS              6.4320       6.4500    02/01/2018      PBOB
032511AL1          ANADARKO PETE CORP BND                   6.8319       7.0000    11/15/2027      PBOB
035229AL7          ANHEUSER BUSCH CO INC DEB                9.5031       9.0000    12/01/2009      PBOB
037411AM7          APACHE CORP                              7.1288       7.3750    08/15/2047      PBOB
037411AN5          APACHE CORP                              6.9811       7.0000    02/01/2018      PBOB
03774BAT0          APPALACHIAN PWR CO SECD MTN              7.8591       7.8500    11/01/2004      PBOB
03774BAW3          APPALACHIAN PWR CO SECD MTN              6.8900       6.8900    06/22/2005      PBOB
03774BAW3          APPALACHIAN PWR CO SECD MTN              6.8900       6.8900    06/22/2005      PBOB
039581AA1          ARCHSTONE COMMUNITIES TRUST              7.2000       7.2000    04/15/2003      PBOB
040850AA7          ARKANSAS ELEC COOP CORP SECD             7.3300       7.3300    06/30/2008      PBOB
040850AA7          ARKANSAS ELEC COOP CORP SECD             6.9227       7.3300    06/30/2008      PBOB
042476AD3          ARMSTONG WORLD SR NTS                    6.5353       6.5000    08/15/2005      PBOB
042735AK6          ARROW ELECTRONICS INC                    7.6042       7.5000    01/15/2027      PBOB
042735AK6          ARROW ELECTRONICS INC                    7.6042       7.5000    01/15/2027      PBOB
042735AK6          ARROW ELECTRONICS INC                    7.6042       7.5000    01/15/2027      PBOB
042735AN0          ARROW ELECTRONICS, INC                   6.4642       6.4500    11/01/2003      PBOB
04420QBC9          ASHLAND INC MTN                          6.6685       6.9000    11/14/2006      PBOB
04454CDE3          ASHLAND OIL INC MTN                      7.9961       7.9800    07/21/2004      PBOB
04454CDL7          ASHLAND OIL INC MTN                      8.6576       8.5800    11/17/2004      PBOB
045424AN8          ASC 1995-MD4 CL A1                       6.9214       7.1000    08/13/2029      CMBS
045424BF4          ASC 1996- D2 A1                          6.8423       6.9200    02/14/2029      CMBS
0459037E5          ASSOC CORP OF NORTH AMER MTN             7.3062       7.6400    05/26/2004      PBOB
045906GJ7          ASSOC CORP OF NORTH AMER MTN             7.2143       7.7000    04/01/2005      PBOB
045906NM2          ASSOC CORP OF NORTH AMER MTN             7.2500       7.2500    05/08/2006      PBOB
045906PE8          ASSOC CORP OF NORTH AMER MTN             7.2300       7.2300    05/22/2006      PBOB
046003HM4          ASSOC CORP OF NORTH AMER SR              7.0096       6.8750    08/01/2003      PBOB
046003HM4          ASSOC CORP OF NORTH AMER SR              7.1911       6.8750    08/01/2003      PBOB
046003JT7          ASSOCIATES CORP NA SR NTS                6.2861       6.2500    11/01/2008      PBOB
04604#AA6          ASSOC OF LEBANON INC SECD NTS            7.8600       7.8600    10/01/2003      PROB
04775HBA4          ATLANTA GAS LT CO MTN B                  8.6705       7.7500    12/10/2004      PBOB
04830RAB4          ATLANTIC CITY ELEC CO SECD               7.5681       7.5000    04/02/2007      PBOB
048825AV5          ATLANTIC RICHFIELD CO DEB                6.8447       9.1250    03/01/2011      PBOB
048825AZ6          ATLANTIC RICHFIELD CO DEB                7.1295       9.1250    08/01/2031      PBOB
049255AA0          ATLAS COPCO AB 144A                      6.5348       6.5000    04/01/2008      PROB
05257HAB7          AUSTRALIAN GAS LIGHT CO NTS              6.1837       6.4000    04/15/2008      PBOB
05257HAB7          AUSTRALIAN GAS LIGHT CO NTS              6.1545       6.4000    04/15/2008      PBOB
053299AA1          AUTOPISTAS  DEL S                        9.3002       9.3500    08/01/2004      PBOB
053469AC6          AVALON PROPERTIES INC                    6.9001       6.8750    12/15/2007      PBOB
05361HCD4          AVERY DENNISON CORP MTN                  7.9900       7.9900    08/30/2002      PBOB
05361HCD4          AVERY DENNISON CORP MTN                  7.9900       7.9900    08/30/2002      PBOB
05361HCN2          AVERY DENNISON CORP MTN                  6.9637       6.9800    06/01/2005      PBOB
053807AC7          AVNET INC NTS                            6.9072       6.8750    03/15/2004      PBOB
054937AA5          BRANCH BKG AND TRUST                     6.6377       7.2500    06/15/2007      PBOB
05529*AB7          B.BRAUN MEDICAL INC. SR NTS              7.9300       7.9300    04/09/2008      PROB
05539KAA2          BEA 98-2 A1 CBO                          6.2100       6.2100    12/15/2010      ABOB
055450AH3          BHP FIN LTD NTS                          6.7378       6.4200    03/01/2026      PBOB
056345A#8          BACARDI CORP SR NTS SERS A               6.6100       6.6100    08/01/2001      PROB
056345A#8          BACARDI CORP SR NTS SERS A               6.6100       6.6100    08/01/2001      PROB
05635#AA6          BACARDI IMPORTS INC SR NTS               6.6100       6.6100    08/01/2001      PROB
057224AF4          BAKER HUGHES INC NTS                     8.0844       8.0000    05/15/2004      PBOB
058498AA4          BALL CORP SR NT                          7.7500       7.7500    08/01/2006      PBOB
058903AA3          BANAMEX EXPT FDG CORP NTS 144A           8.3101       8.4500    04/15/2003      PROB
059438AH4          BANK ONE CORP SUB DEB                    6.5800       7.6250    10/15/2026      PBOB
059438AK7          BANC ONE CORP NTS                        7.5763       8.0000    04/29/2027      PBOB
059438AK7          BANC ONE CORP NTS                        6.5699       8.0000    04/29/2027      PBOB
059784AB4          BANTEC INC SR NTS                        7.5000       7.5000    06/01/2009      PBOB
</TABLE>

                                 Page 5 of 141
<PAGE>   162
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                          <C>              <C>              <C>                 <C>
059784AB4          BANTEC INC SR NTS                              2,000,000        2,012,029        2,032,740           12,500
059784AB4          BANTEC INC SR NTS                              6,000,000        6,040,133        6,098,220           37,500
06605LGN3          BANKAMERICA CORP MTN                          50,000,000       49,965,730       53,016,500          591,667
066050CQ6          BANKAMERICA CORP                               5,225,000        5,097,759        5,510,808          144,232
066050CU7          BANKAMERICA CORP                              10,000,000        9,982,362       10,313,400          156,250
066748AB0          BANQUE PARIBAS NY SUB NTS                      5,000,000        5,493,839        5,609,550           18,556
066821C@6          BANTA CORP SERS A SR PROM NTS                 10,000,000       10,000,000       10,345,700          111,608
067383AA7          BARD C R INC SR NTS                           10,000,000        9,991,112       10,691,300           55,833
067383AA7          BARD C R INC SR NTS                            3,500,000        3,385,791        3,741,955           19,542
068480AA0          BARRETT RESOURCES CORP SR NTS                  1,920,000        1,915,557        1,907,750           60,400
068798A*8          R.G. BARRY CORP SR NTS                         5,999,933        5,999,933        6,246,410          284,530
07007@AA4          BASIC VEGETABLE PRODUCTS LP                   30,000,000       30,000,000       31,486,200          133,700
071813AF6          BAXTER INTL INC NTS                            9,000,000        8,996,513        9,616,230           93,438
071813AP4          BAXTER INTL NTS                               15,000,000       14,979,233       17,022,900          478,125
07383FAB4          BSCMS 1998-C1 CL A2                            5,000,000        5,048,832        5,179,700           26,833
07383FAB4          BSCMS 1998-C1 CL A2                           20,000,000       20,844,552       20,718,800          107,333
07383FAC2          BSCMS 1998-C1 CL B                             1,000,000        1,009,925        1,029,840            5,450
07383FAD0          BSCMS 1998-C1 CL C                             5,000,000        5,019,233        5,096,900           28,125
07383FAD0          BSCMS 1998-C1 CL C                             1,663,260        1,650,582        1,695,494            9,356
075887AN9          BECTON DICKINSON                              12,000,000       11,930,842       13,383,120          350,000
078149DP3          BELL CANADA NTS                                7,500,000        8,838,956        9,705,075          150,417
078149DP3          BELL CANADA NTS                               41,500,000       48,299,024       53,701,415          832,306
079867AA5          BELLSOUTH TELECOMMUNICATIONS                  20,000,000       20,246,509       21,986,200          825,000
079868AA3          BELLSOUTH TELECOMMUNICATIONS                  15,000,000       15,000,000       18,702,900          645,146
083739AH5          BERGEN BRUNSWIG CORP NTS                      15,000,000       14,962,169       15,831,750           90,625
083739AJ1          BERGEN BRUNSWIG CORP NTS                      10,000,000       10,300,176       10,484,900          340,069
083739AJ1          BERGEN BRUNSWIG CORP NTS                       5,000,000        4,981,724        5,242,450          170,035
085209AA2          BERMUDA GOVT SR NTS 144A                       4,000,000        4,000,000        4,273,640           14,337
093644A*3          BLOCK DRUG INC SR NTS                         20,000,000       20,000,000       20,343,400          539,167
09367#AA2          A T & T CORP (BLOCK 93-111 LP)                28,565,761       28,565,761       29,467,011          148,828
097023AN5          BOEING CO DEB                                  1,250,000        1,131,409        1,288,213           18,142
097023AQ8          BOEING CO DEB                                  6,000,000        5,903,217        6,713,520          170,000
09789#BE3          BOND LEASE VIII (KMART) CL A                  10,771,834       10,771,834        8,997,067           33,465
09856#AA0          BOOKER HLDGS INC SR UNSECD NTS                20,000,000       20,000,000       20,000,000           45,533
09856#AA0          BOOKER HLDGS INC SR UNSECD NTS                25,000,000       25,025,155       25,000,000           56,917
100599BE8          BOSTON ED CO DEB                               4,000,000        3,922,042        4,047,640          113,333
100599BE8          BOSTON ED CO DEB                               7,000,000        7,013,528        7,083,370          198,333
100599BJ7          BOSTON ED CO DEB                               5,000,000        4,637,713        5,211,250          100,111
10462@AA6          BRADLEY W C CO & BRADLEY FARMS                 3,995,354        3,995,355        4,176,583          170,966
11041RAL2          BRITISH AEROSPACE                             22,000,000       24,197,329       24,258,300          825,000
111013AA6          BRITISH SKY BROADCASTING NTS                  20,000,000       20,769,319       19,931,600          308,222
11815HAB0          BUCKEYE CELLULOSE CORP SR SUB                    840,000          836,420          865,200            3,173
118255AB4          BUCKEYE TECHNOLOGIES INC                       1,150,000        1,070,304        1,150,000           19,422
119003AB7          BUDGET GROUP INC CON SER B                     1,500,000        1,500,000        1,336,065           17,696
120111AN9          BUILDING MATERIALS CORP                        2,300,000        2,287,575        2,300,000           14,311
12058*AF3          BUNGE CORP SERS B SR NTS                      20,000,000       20,000,000       21,467,200           53,661
121693AA3          BURLINGTON INDS NTS                            9,750,000        9,694,207        9,543,885          208,135
12189TAD6          BURLINGTON NORTHERN SANTA FE                   9,000,000        8,995,644       10,167,120           54,675
122014AB9          BURLINGTON RESOURCES INC NTS                   8,000,000        8,142,342        8,394,960           34,222
122014AG8          BURLINGTON RESOURCES INC NTS                   6,000,000        5,998,761        6,018,360           71,500
122169AB1          BURMAH CASTROL PLC GTD  MTN                   20,000,000       19,980,576       20,612,200          426,944
122169AB1          BURMAH CASTROL PLC GTD  MTN                    7,000,000        6,731,985        7,214,270          149,431
123655B*2          BUTLER MANUFACTURING COMPANY                  12,800,000       12,800,000       12,404,352          235,936
125148AA4          C E ELEC UK FDG CO SR NTS                      5,000,000        5,000,000        5,160,300              952
12518AAB3          CEZ FINANCE                                   10,000,000        9,794,245        9,230,100          328,542
125563AC0          CIT CAP TRUST                                  5,000,000        4,733,372        5,274,650          145,444
125569DJ9          CIT GROUP HLDGS INC NTS                       10,000,000        9,783,726       10,390,500           29,444
125569DJ9          CIT GROUP HLDGS INC NTS                       10,000,000        9,791,210       10,390,500           29,444
125569DJ9          CIT GROUP HLDGS INC NTS                        7,500,000        7,433,532        7,792,875           22,083
12566*AA9          CL PWR SALES EIGHT LLC SECD                    4,006,762        4,006,762        4,046,830              949
125715AY8          CMC3  1994-A CLASS A5                         13,759,187       13,811,318       13,784,917           77,395
</TABLE>



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                   Nominal       Nominal     Maturity      Asset
Code                                                            Book Yld      Coupon       Date         Type
- --------------------------------------------------------------------------------------------------------------
<S>                <C>                                         <C>           <C>        <C>             <C>
059784AB4          BANTEC INC SR NTS                             7.4161       7.5000    06/01/2009      PBOB
059784AB4          BANTEC INC SR NTS                             7.4067       7.5000    06/01/2009      PBOB
06605LGN3          BANKAMERICA CORP MTN                          7.1122       7.1000    05/01/2006      PBOB
066050CQ6          BANKAMERICA CORP                              7.0073       6.6250    08/01/2007      PBOB
066050CU7          BANKAMERICA CORP                              6.2754       6.2500    04/01/2008      PBOB
066748AB0          BANQUE PARIBAS NY SUB NTS                     6.7952       8.3500    06/15/2007      PBOB
066821C@6          BANTA CORP SERS A SR PROM NTS                 6.8100       6.8100    11/02/2010      PROB
067383AA7          BARD C R INC SR NTS                           6.7071       6.7000    12/01/2026      PBOB
067383AA7          BARD C R INC SR NTS                           6.9668       6.7000    12/01/2026      PBOB
068480AA0          BARRETT RESOURCES CORP SR NTS                 7.5888       7.5500    02/01/2007      PBOB
068798A*8          R.G. BARRY CORP SR NTS                        9.7000       9.7000    07/05/2004      PROB
07007@AA4          BASIC VEGETABLE PRODUCTS LP                   7.6400       7.6400    06/10/2008      PROB
071813AF6          BAXTER INTL INC NTS                           8.1404       8.1250    11/15/2001      PBOB
071813AP4          BAXTER INTL NTS                               7.6621       7.6500    02/01/2027      PBOB
07383FAB4          BSCMS 1998-C1 CL A2                           6.3027       6.4400    06/16/2008      CMBS
07383FAB4          BSCMS 1998-C1 CL A2                           5.8575       6.4400    06/16/2008      CMBS
07383FAC2          BSCMS 1998-C1 CL B                            6.4321       6.5400    12/16/2012      CMBS
07383FAD0          BSCMS 1998-C1 CL C                            6.7076       6.7500    01/16/2013      CMBS
07383FAD0          BSCMS 1998-C1 CL C                            6.8346       6.7500    01/16/2013      CMBS
075887AN9          BECTON DICKINSON                              7.0471       7.0000    08/01/2027      PBOB
078149DP3          BELL CANADA NTS                               7.2245       9.5000    10/15/2010      PBOB
078149DP3          BELL CANADA NTS                               7.3936       9.5000    10/15/2010      PBOB
079867AA5          BELLSOUTH TELECOMMUNICATIONS                  8.1422       8.2500    07/01/2032      PBOB
079868AA3          BELLSOUTH TELECOMMUNICATIONS                  8.6500       8.6500    01/02/2020      PROB
083739AH5          BERGEN BRUNSWIG CORP NTS                      7.2999       7.2500    06/01/2005      PBOB
083739AJ1          BERGEN BRUNSWIG CORP NTS                      6.5177       7.3750    01/15/2003      PBOB
083739AJ1          BERGEN BRUNSWIG CORP NTS                      7.4815       7.3750    01/15/2003      PBOB
085209AA2          BERMUDA GOVT SR NTS 144A                      7.5900       7.5900    06/14/2004      PROB
093644A*3          BLOCK DRUG INC SR NTS                         6.4700       6.4700    02/01/2006      PROB
09367#AA2          A T & T CORP (BLOCK 93-111 LP)                6.2520       6.2520    04/01/2007      PROB
097023AN5          BOEING CO DEB                                 7.6246       6.8750    10/15/2043      PBOB
097023AQ8          BOEING CO DEB                                 7.6279       7.5000    08/15/2042      PBOB
09789#BE3          BOND LEASE VIII (KMART) CL A                  6.9900       6.9900    07/15/2013      PROB
09856#AA0          BOOKER HLDGS INC SR UNSECD NTS                6.8300       6.8300    12/19/2005      PROB
09856#AA0          BOOKER HLDGS INC SR UNSECD NTS                6.8116       6.8300    12/19/2005      PROB
100599BE8          BOSTON ED CO DEB                              8.7245       6.8000    02/01/2000      PBOB
100599BE8          BOSTON ED CO DEB                              6.6123       6.8000    02/01/2000      PBOB
100599BJ7          BOSTON ED CO DEB                              8.9040       6.8000    03/15/2003      PBOB
10462@AA6          BRADLEY W C CO & BRADLEY FARMS                9.2800       9.2800    07/15/2001      PROB
11041RAL2          BRITISH AEROSPACE                             6.7093       7.5000    07/01/2027      PBOB
111013AA6          BRITISH SKY BROADCASTING NTS                  6.6590       7.3000    10/15/2006      PBOB
11815HAB0          BUCKEYE CELLULOSE CORP SR SUB                 8.5827       8.5000    12/15/2005      PBOB
118255AB4          BUCKEYE TECHNOLOGIES INC                      8.9642       8.0000    10/15/2010      PBOB
119003AB7          BUDGET GROUP INC CON SER B                    6.8500       6.8500    04/29/2007      PROB
120111AN9          BUILDING MATERIALS CORP                       8.0802       8.0000    12/01/2008      PBOB
12058*AF3          BUNGE CORP SERS B SR NTS                      7.4300       7.4300    06/18/2006      PROB
121693AA3          BURLINGTON INDS NTS                           7.3597       7.2500    09/15/2005      PBOB
12189TAD6          BURLINGTON NORTHERN SANTA FE                  7.2938       7.2900    06/01/2036      PBOB
122014AB9          BURLINGTON RESOURCES INC NTS                  8.3020       9.6250    06/15/2000      PBOB
122014AG8          BURLINGTON RESOURCES INC NTS                  7.2138       7.1500    05/01/1999      PBOB
122169AB1          BURMAH CASTROL PLC GTD  MTN                   7.2804       7.2500    09/15/2002      PROB
122169AB1          BURMAH CASTROL PLC GTD  MTN                   8.4761       7.2500    09/15/2002      PROB
123655B*2          BUTLER MANUFACTURING COMPANY                  6.5700       6.5700    03/20/2013      PROB
125148AA4          C E ELEC UK FDG CO SR NTS                     6.8530       6.8530    12/30/2004      PBOB
12518AAB3          CEZ FINANCE                                   7.4551       7.1250    07/15/2007      PBOB
125563AC0          CIT CAP TRUST                                 8.1877       7.7000    02/15/2027      PBOB
125569DJ9          CIT GROUP HLDGS INC NTS                       7.0478       6.6250    06/15/2005      PBOB
125569DJ9          CIT GROUP HLDGS INC NTS                       7.0329       6.6250    06/15/2005      PBOB
125569DJ9          CIT GROUP HLDGS INC NTS                       6.7969       6.6250    06/15/2005      PBOB
12566*AA9          CL PWR SALES EIGHT LLC SECD                   8.5300       8.5300    09/30/2016      PROB
125715AY8          CMC3  1994-A CLASS A5                         6.7188       6.7500    02/25/2024      CMO
</TABLE>

                                 Page 6 of 141
<PAGE>   163
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                           <C>              <C>              <C>                <C>
125896AA8          C M S ENERGY CORP SR NTS                       1,680,000        1,677,420        1,712,928           17,442
125896AA8          C M S ENERGY CORP SR NTS                       1,150,000        1,169,640        1,172,540           11,939
125896AE0          CMS ENERGY CORP SR NTS                         2,300,000        2,313,975        2,286,292           22,409
125896AE0          CMS ENERGY CORP SR NTS                         1,150,000        1,156,594        1,143,146           11,205
126298AA6          CSC ENTERPRISES GTD NTS 144A                   4,000,000        3,999,711        4,013,920           57,422
126304AJ3          CSC HLDGS SR NT                                2,300,000        2,300,000        2,330,544           74,111
126304AJ3          CSC HLDGS SR NT                                1,380,000        1,373,584        1,398,326           44,467
126304AJ3          CSC HLDGS SR NT                                  920,000          915,723          932,218           29,644
126304AJ3          CSC HLDGS SR NT                                1,150,000        1,133,167        1,165,272           37,056
126304AJ3          CSC HLDGS SR NT                                  690,000          655,812          699,163           22,233
126342DE1          CS FIRST BOSTON MTGE SECS CORP                 3,644,819        3,644,819        3,681,267           20,192
126408AN3          C S X CORP NTS                                 5,900,000        5,883,273        6,111,161          121,606
12682PAB0          CABLE & WIRELESS COMM NTS                     15,000,000       14,956,550       15,154,950          317,448
12682PAB0          CABLE & WIRELESS COMM NTS                     10,000,000       10,092,628       10,103,300          211,632
12682PAC8          CABLE & WIRELESS COMM NTS                     20,000,000       20,172,622       20,414,400          431,250
129466AK4          CALENERGY CO SR NTS                            2,300,000        2,300,000        2,371,668           45,730
129466AL2          CALENERGY CO SR NTS                            2,300,000        2,300,000        2,440,162           47,564
129466AL2          CALENERGY CO SR NTS                            1,150,000        1,198,152        1,220,081           23,782
129466AL2          CALENERGY CO SR NTS                            1,150,000        1,151,496        1,220,081           23,782
131005AJ9          CALLABLE TREAS RCPTS (IN/PR                    1,340,000          869,842        1,060,168                0
131347AJ5          CALPINE CORP SR NTS                            1,730,000        1,727,751        1,734,325           34,059
131347AJ5          CALPINE CORP SR NTS                            2,180,000        2,174,735        2,185,450           42,919
131347AJ5          CALPINE CORP SR NTS                            1,610,000        1,596,290        1,614,025           31,697
139859AB8          CAPITAL CITIES/ABC INC DEB                     4,000,000        3,953,170        5,208,280          132,222
14149YAB4          CARDINAL HEALTH INC NTS                       15,000,000       14,271,028       14,952,150          415,000
14178#AA1          CARGILL INC GTD ESOP NTS                      22,132,000       22,132,000       22,936,941          659,706
14178#AB9          CARGILL INC GTD ESOP NTS                      20,000,000       20,000,000       21,280,200          596,156
14178#AC7          CARGILL INC GTD ESOP NTS                      10,000,000       10,000,000       11,449,900          316,611
14348#AA6          CARNAUD METALBOX INVT INC SR                  30,000,000       30,000,000       30,490,200          332,500
14426EAA4          CAROUSEL CTR FIN INC MTGE                      7,000,000        7,000,000        7,168,420           21,243
147195A*2          CASCADE CORPORATION                            4,000,000        4,000,000        4,008,040           27,680
14743RAA1          CASE CORP NTS                                  5,000,000        4,971,673        5,172,400          151,042
14743RAA1          CASE CORP NTS                                  5,000,000        4,971,673        5,172,400          151,042
14743RAD5          CASE CORP NTS                                 15,000,000       14,944,539       14,935,350           62,500
147433AC0          CASE CRED                                      2,500,000        2,498,038        2,531,775           32,813
147433AC0          CASE CRED                                      7,000,000        6,994,507        7,088,970           91,875
149123AZ4          CATERPILLAR INC                                3,000,000        3,695,108        4,054,590           82,813
151289AA3          CEMEX INTL CAP                                 2,400,000        2,400,000        2,190,000           29,624
151290AM5          CEMEX S.A.                                     2,400,000        2,752,368        2,682,000          141,100
151895AB5          CENTERPOINT PPTS SR NTS                       14,000,000       13,943,987       13,298,040          236,250
151895AB5          CENTERPOINT PPTS SR NTS                        6,000,000        6,020,199        5,699,160          101,250
153609AS1          CENTRAL HUDSON GAS & ELEC CORP                13,000,000       12,867,326       14,358,890          200,417
155033BM4          CENTRAL PWR & LT CO 1ST MTGE                  10,000,000        9,896,921       10,499,800          331,250
155033BM4          CENTRAL PWR & LT CO 1ST MTGE                   8,000,000        7,921,195        8,399,840          265,000
156503AE4          CENTURY COMMUNICATIONS                           960,000          965,631        1,008,000           34,453
156503AF1          CENTURY COMMUNICATIONS INC NTS                   530,000          382,201          394,850                0
156503AF1          CENTURY COMMUNICATIONS INC NTS                 1,610,000        1,169,750        1,199,450                0
156503AF1          CENTURY COMMUNICATIONS INC NTS                   530,000          387,126          394,850                0
156503AF1          CENTURY COMMUNICATIONS INC NTS                   510,000          371,315          379,950                0
156503AF1          CENTURY COMMUNICATIONS INC NTS                   575,000          420,784          428,375                0
156503AJ3          CENTURY COMMUNICATIONS INC SR                  1,200,000        1,208,309        1,314,000           26,250
156503AN4          CENTURY COMM INC SR DIS NTS                    2,300,000        1,090,481        1,178,750                0
156503AN4          CENTURY COMM INC SR DIS NTS                      805,000          389,029          412,563                0
156877AB8          CERRO NEGRO FINANCE LTD BNDS                   9,800,000        9,559,700        7,966,910           64,517
158525AR6          CHAMPION INTL CORP NTS                         7,500,000        7,534,343        7,336,650           91,875
158525AR6          CHAMPION INTL CORP NTS                        12,000,000       12,054,949       11,738,640          147,000
158525AS4          CHAMPION INTL CORP NTS                        10,000,000        9,994,212        9,995,800          241,778
158525AS4          CHAMPION INTL CORP NTS                         7,500,000        7,230,255        7,496,850          181,333
161505CB6          CHASE COML MTG 1998-1 CL B                     2,000,000        2,009,247        2,054,380           10,933
161505CC4          CHASE COML MTG 1998-1 CL C                     1,500,000        1,490,376        1,516,875            8,200
161505CD2          CCMSC 1998-1 CL D                              3,000,000        2,968,278        2,838,270           16,400
</TABLE>



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                  Nominal       Nominal     Maturity      Asset
Code                                                           Book Yld      Coupon       Date         Type
- -------------------------------------------------------------------------------------------------------------
<S>                <C>                                        <C>           <C>        <C>             <C>
125896AA8          C M S ENERGY CORP SR NTS                     8.1780       8.1250    05/15/2002      PBOB
125896AA8          C M S ENERGY CORP SR NTS                     7.5418       8.1250    05/15/2002      PBOB
125896AE0          CMS ENERGY CORP SR NTS                       7.4952       7.6250    11/15/2004      PBOB
125896AE0          CMS ENERGY CORP SR NTS                       7.5025       7.6250    11/15/2004      PBOB
126298AA6          CSC ENTERPRISES GTD NTS 144A                 6.8258       6.8000    04/15/1999      PROB
126304AJ3          CSC HLDGS SR NT                              7.2500       7.2500    07/15/2008      PBOB
126304AJ3          CSC HLDGS SR NT                              7.3186       7.2500    07/15/2008      PBOB
126304AJ3          CSC HLDGS SR NT                              7.3186       7.2500    07/15/2008      PBOB
126304AJ3          CSC HLDGS SR NT                              7.4673       7.2500    07/15/2008      PBOB
126304AJ3          CSC HLDGS SR NT                              8.0025       7.2500    07/15/2008      PBOB
126342DE1          CS FIRST BOSTON MTGE SECS CORP               6.6480       6.6480    12/21/2027      CMBS
126408AN3          C S X CORP NTS                               7.0884       7.0000    09/15/2002      PBOB
12682PAB0          CABLE & WIRELESS COMM NTS                    6.6830       6.6250    03/06/2005      PBOB
12682PAB0          CABLE & WIRELESS COMM NTS                    6.4409       6.6250    03/06/2005      PBOB
12682PAC8          CABLE & WIRELESS COMM NTS                    6.6230       6.7500    03/06/2008      PBOB
129466AK4          CALENERGY CO SR NTS                          7.2300       7.2300    09/15/2005      PBOB
129466AL2          CALENERGY CO SR NTS                          7.5200       7.5200    09/15/2008      PBOB
129466AL2          CALENERGY CO SR NTS                          6.9204       7.5200    09/15/2008      PBOB
129466AL2          CALENERGY CO SR NTS                          7.5009       7.5200    09/15/2008      PBOB
131005AJ9          CALLABLE TREAS RCPTS (IN/PR                  9.0663       0.0000    11/15/2003      GZOB
131347AJ5          CALPINE CORP SR NTS                          7.8951       7.8750    04/01/2008      PBOB
131347AJ5          CALPINE CORP SR NTS                          7.9123       7.8750    04/01/2008      PBOB
131347AJ5          CALPINE CORP SR NTS                          8.0071       7.8750    04/01/2008      PBOB
139859AB8          CAPITAL CITIES/ABC INC DEB                   8.8708       8.7500    08/15/2021      PBOB
14149YAB4          CARDINAL HEALTH INC NTS                      6.8827       6.0000    01/15/2006      PBOB
14178#AA1          CARGILL INC GTD ESOP NTS                     7.7200       7.7200    02/12/2002      PROB
14178#AB9          CARGILL INC GTD ESOP NTS                     7.7200       7.7200    02/12/2021      PROB
14178#AC7          CARGILL INC GTD ESOP NTS                     8.2000       8.2000    02/12/2017      PROB
14348#AA6          CARNAUD METALBOX INVT INC SR                 7.0000       7.0000    05/04/2000      PROB
14426EAA4          CAROUSEL CTR FIN INC MTGE                    6.8280       6.8280    11/15/2007      CMBS
147195A*2          CASCADE CORPORATION                          6.9200       6.9200    11/25/2007      PROB
14743RAA1          CASE CORP NTS                                7.3601       7.2500    08/01/2005      PBOB
14743RAA1          CASE CORP NTS                                7.3601       7.2500    08/01/2005      PBOB
14743RAD5          CASE CORP NTS                                6.3387       6.2500    12/01/2003      PBOB
147433AC0          CASE CRED                                    6.7620       6.7500    10/21/2007      PBOB
147433AC0          CASE CRED                                    6.7620       6.7500    10/21/2007      PBOB
149123AZ4          CATERPILLAR INC                              7.2586       9.3750    03/15/2021      PBOB
151289AA3          CEMEX INTL CAP                               9.6600       9.6600    05/15/2005      PBOB
151290AM5          CEMEX S.A.                                   9.9369      12.7500    07/15/2006      PBOB
151895AB5          CENTERPOINT PPTS SR NTS                      6.8297       6.7500    04/01/2005      PBOB
151895AB5          CENTERPOINT PPTS SR NTS                      6.6832       6.7500    04/01/2005      PBOB
153609AS1          CENTRAL HUDSON GAS & ELEC CORP               9.3598       9.2500    05/01/2021      PBOB
155033BM4          CENTRAL PWR & LT CO 1ST MTGE                 6.8240       6.6250    07/01/2005      PBOB
155033BM4          CENTRAL PWR & LT CO 1ST MTGE                 6.8151       6.6250    07/01/2005      PBOB
156503AE4          CENTURY COMMUNICATIONS                       9.1026       9.5000    08/15/2000      PBOB
156503AF1          CENTURY COMMUNICATIONS INC NTS               7.9284       0.0000    03/15/2003      PBOB
156503AF1          CENTURY COMMUNICATIONS INC NTS               7.7434       0.0000    03/15/2003      PBOB
156503AF1          CENTURY COMMUNICATIONS INC NTS               7.6112       0.0000    03/15/2003      PBOB
156503AF1          CENTURY COMMUNICATIONS INC NTS               7.6899       0.0000    03/15/2003      PBOB
156503AF1          CENTURY COMMUNICATIONS INC NTS               7.5630       0.0000    03/15/2003      PBOB
156503AJ3          CENTURY COMMUNICATIONS INC SR                8.6356       8.7500    10/01/2007      PBOB
156503AN4          CENTURY COMM INC SR DIS NTS                  8.4285       0.0000    01/15/2008      PBOB
156503AN4          CENTURY COMM INC SR DIS NTS                  8.2077       0.0000    01/15/2008      PBOB
156877AB8          CERRO NEGRO FINANCE LTD BNDS                 8.1417       7.9000    12/01/2020      PBOB
158525AR6          CHAMPION INTL CORP NTS                       7.3108       7.3500    11/01/2025      PBOB
158525AR6          CHAMPION INTL CORP NTS                       7.3108       7.3500    11/01/2025      PBOB
158525AS4          CHAMPION INTL CORP NTS                       6.4045       6.4000    02/15/2026      PBOB
158525AS4          CHAMPION INTL CORP NTS                       6.6891       6.4000    02/15/2026      PBOB
161505CB6          CHASE COML MTG 1998-1 CL B                   6.4941       6.5600    05/18/2008      CMBS
161505CC4          CHASE COML MTG 1998-1 CL C                   6.6521       6.5600    05/18/2008      CMBS
161505CD2          CCMSC 1998-1 CL D                            6.7122       6.5600    05/18/2008      CMBS
</TABLE>

                                 Page 7 of 141
<PAGE>   164
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                      Par              Book            Market             Accrued
Code                                                               Value            Value           Value              Interest
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                          <C>              <C>              <C>                 <C>
161505CW0          CHASE COML MTG 1998-2 CL A2                   15,800,000       16,443,341       16,291,222           84,135
161505DA7          CHASE COML MTG 1998-2 CL C                     3,000,000        2,927,721        3,001,890           15,975
161505DB5          CHASE COML MTG 1998-2 CL D                     5,000,000        4,605,645        4,668,750           26,625
16161ABP2          CHASE MANHATTAN CORP                          13,000,000       13,023,162       14,190,150           78,542
16353#AB1          CHEMICAL LIME COMPANY                         30,000,000       30,000,000       30,060,900          230,667
16371*AD9          O E PWR CONTRACT TR SECD TR                   22,000,000       22,000,000       23,064,580           46,933
165105AG2          BELL ATLANTIC - WASHINGTON,                    2,000,000        2,024,392        2,141,880           64,583
165105AG2          BELL ATLANTIC - WASHINGTON,                    4,500,000        4,552,902        4,819,230          145,313
165105AG2          BELL ATLANTIC - WASHINGTON,                    3,000,000        3,035,268        3,212,820           96,875
165105AG2          BELL ATLANTIC - WASHINGTON,                    3,000,000        3,036,587        3,212,820           96,875
165105AG2          BELL ATLANTIC - WASHINGTON,                    2,000,000        2,023,512        2,141,880           64,583
165105AG2          BELL ATLANTIC - WASHINGTON,                    3,000,000        3,036,587        3,212,820           96,875
16574#AA6          16 CHESTER DIX CORPS NTS                      28,030,973       28,030,973       27,167,619          498,951
16577*AB5          CHESTER DIX LABELLE CORP.                        500,000          500,000          500,660            4,667
17185#AA5          CINCAP IV, LLC                                 4,600,000        4,600,000        4,600,000           25,947
172070BU7          CINCINNATI GAS & ELEC CO 1ST                  10,000,000        9,237,487       10,422,600          243,667
172070BU7          CINCINNATI GAS & ELEC CO 1ST                  15,000,000       14,983,871       15,633,900          365,500
172967AQ4          CITIGROUP INC                                  7,000,000        7,421,449        7,359,800           40,833
172967AR2          CITIGROUP INC                                  5,000,000        5,054,628        5,022,950          152,743
17303LRL7          CITICORP MTN                                  40,000,000       39,988,870       42,760,000          516,267
17303MJC4          CITICORP SUB NTS                              15,000,000       14,961,577       15,576,000          146,094
173034GW3          CITICORP                                      10,000,000       10,081,287       10,886,100           32,000
17304*AD9          CITGO PETROLEUM CORP                           5,571,428        5,571,428        5,835,402           83,850
177342AH5          CITIZENS UTILS CO DEB                         10,000,000        9,987,299       10,829,300          343,528
177342AM4          CITIZENS UTILS CO DEB                         10,000,000        9,377,268       10,914,600          116,667
181900AD3          CLARK REFINING & MARKETING INC                 1,550,000        1,539,475        1,457,000           16,587
181900AL5          CLARK R & M SR NTS                             2,300,000        2,294,754        2,185,000           77,697
184502AC6          CLEAR CHANNEL COMM NTS                         5,000,000        4,986,224        5,059,000           14,722
184502AD4          CLEAR CHANNEL COMM BD                          5,000,000        4,951,470        4,862,050           15,278
190441AR6          COASTAL CORP DEB                              10,000,000       10,368,838       10,789,300          163,611
190441AT2          COASTAL CORP SR NTS                            5,000,000        4,739,950        5,182,600          140,156
190441AT2          COASTAL CORP SR NTS                            3,500,000        3,484,870        3,627,820           98,109
190441AT2          COASTAL CORP SR NTS                           10,000,000        9,803,098       10,365,200          280,311
190441AW5          COASTAL CORP BNDS                              9,025,000        8,842,032        8,925,003           52,270
19073*AD4          COATS & CLARK INC GTD SR NTS                   2,500,000        2,500,000        2,644,975            9,711
191219AP9          COCA COLA ENTERPRISES INC NTS                  5,000,000        5,518,021        6,264,700          177,083
191219AP9          COCA COLA ENTERPRISES INC NTS                  5,000,000        5,519,217        6,264,700          177,083
191219AP9          COCA COLA ENTERPRISES INC NTS                  4,870,000        5,260,685        6,101,818          172,479
191219AP9          COCA COLA ENTERPRISES INC NTS                  5,100,000        5,864,334        6,389,994          180,625
191219AW4          COCA COLA ENTERPRISES INC NTS                  5,500,000        5,487,390        5,976,080           96,250
191219BA1          COCA-COLA ENTERPRISES INC                     13,000,000       12,987,790       13,655,330          358,854
191219BB9          COCA-COLA ENTERPRISES INC                     10,000,000        9,979,337       10,793,100          296,875
191219BE3          COCA COLA ENTERPRISES INC DEB                  8,000,000        7,913,876        8,381,040          165,000
192395AB7          COGENTRIX ENERGY SR NTS                        5,750,000        5,722,636        6,259,680           99,227
193908DK3          CMOT CMO SERS 64 CL Z                            164,283          129,751          171,676            1,232
193908DK3          CMOT CMO SERS 64 CL Z                             59,739           57,668           62,427              448
193908DK3          CMOT CMO SERS 64 CL Z                            287,349          226,861          300,280            2,155
193908DK3          CMOT CMO SERS 64 CL Z                            156,865          123,869          163,924            1,176
193908DK3          CMOT CMO SERS 64 CL Z                             57,042           55,063           59,609              428
193908DK3          CMOT CMO SERS 64 CL Z                             37,258           35,979           38,935              279
193908DK3          CMOT CMO SERS 64 CL Z                            102,461           81,059          107,072              768
193908DK3          CMOT CMO SERS 64 CL Z                             46,573           36,668           48,669              349
193908DK3          CMOT CMO SERS 64 CL Z                             37,538           36,248           39,227              282
193908DK3          CMOT CMO SERS 64 CL Z                            103,229           81,667          107,874              774
193908DK3          CMOT CMO SERS 64 CL Z                             46,922           36,943           49,033              352
193908DK3          CMOT CMO SERS 64 CL Z                            104,004           82,279          108,684              780
193908DK3          CMOT CMO SERS 64 CL Z                             47,274           37,220           49,401              355
193908DK3          CMOT CMO SERS 64 CL Z                             37,819           36,520           39,521              284
193908DK3          CMOT CMO SERS 64 CL Z                             38,103           36,793           39,818              286
193908DK3          CMOT CMO SERS 64 CL Z                             47,629           37,495           49,772              357
193908DK3          CMOT CMO SERS 64 CL Z                            104,784           82,887          109,499              786
</TABLE>



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
CUSIP                  Issuer                                   Nominal       Nominal     Maturity      Asset
Code                                                            Book Yld      Coupon       Date         Type
- --------------------------------------------------------------------------------------------------------------
<S>                <C>                                         <C>            <C>       <C>             <C>
161505CW0          CHASE COML MTG 1998-2 CL A2                   5.8462       6.3900    11/15/2008      CMBS
161505DA7          CHASE COML MTG 1998-2 CL C                    6.7244       6.3900    11/18/2008      CMBS
161505DB5          CHASE COML MTG 1998-2 CL D                    7.5237       6.3900    11/18/2008      CMBS
16161ABP2          CHASE MANHATTAN CORP                          7.2214       7.2500    06/01/2007      PBOB
16353#AB1          CHEMICAL LIME COMPANY                         6.9200       6.9200    11/21/2007      PROB
16371*AD9          O E PWR CONTRACT TR SECD TR                   7.6800       7.6800    10/21/2005      PROB
165105AG2          BELL ATLANTIC - WASHINGTON,                   7.6385       7.7500    02/01/2023      PBOB
165105AG2          BELL ATLANTIC - WASHINGTON,                   7.6425       7.7500    02/01/2023      PBOB
165105AG2          BELL ATLANTIC - WASHINGTON,                   7.6425       7.7500    02/01/2023      PBOB
165105AG2          BELL ATLANTIC - WASHINGTON,                   7.6385       7.7500    02/01/2023      PBOB
165105AG2          BELL ATLANTIC - WASHINGTON,                   7.6425       7.7500    02/01/2023      PBOB
165105AG2          BELL ATLANTIC - WASHINGTON,                   7.6385       7.7500    02/01/2023      PBOB
16574#AA6          16 CHESTER DIX CORPS NTS                      7.1200       7.1200    09/23/2016      PROB
16577*AB5          CHESTER DIX LABELLE CORP.                     7.0000       7.0000    10/01/2016      PROB
17185#AA5          CINCAP IV, LLC                                7.8100       7.8100    07/06/2009      PROB
172070BU7          CINCINNATI GAS & ELEC CO 1ST                  8.3084       6.4500    02/15/2004      PBOB
172070BU7          CINCINNATI GAS & ELEC CO 1ST                  6.4750       6.4500    02/15/2004      PBOB
172967AQ4          CITIGROUP INC                                 6.5224       7.0000    12/01/2025      PBOB
172967AR2          CITIGROUP INC                                 6.5405       6.6250    01/15/2028      PBOB
17303LRL7          CITICORP MTN                                  7.0449       7.0400    04/25/2006      PBOB
17303MJC4          CITICORP SUB NTS                              6.4104       6.3750    11/15/2008      PBOB
173034GW3          CITICORP                                      7.0706       7.2000    06/15/2007      PBOB
17304*AD9          CITGO PETROLEUM CORP                          9.0300       9.0300    11/01/2001      PROB
177342AH5          CITIZENS UTILS CO DEB                         7.4807       7.4500    01/15/2004      PBOB
177342AM4          CITIZENS UTILS CO DEB                         7.5445       7.0000    11/01/2025      PBOB
181900AD3          CLARK REFINING & MARKETING INC                8.4855       8.3750    11/15/2007      PBOB
181900AL5          CLARK R & M SR NTS                            8.6604       8.6250    08/15/2008      PBOB
184502AC6          CLEAR CHANNEL COMM NTS                        6.6647       6.6250    06/15/2008      PBOB
184502AD4          CLEAR CHANNEL COMM BD                         6.9669       6.8750    06/15/2018      PBOB
190441AR6          COASTAL CORP DEB                              7.4551       7.7500    10/15/2035      PBOB
190441AT2          COASTAL CORP SR NTS                           7.8512       7.4200    02/15/2037      PBOB
190441AT2          COASTAL CORP SR NTS                           7.4543       7.4200    02/15/2037      PBOB
190441AT2          COASTAL CORP SR NTS                           7.5785       7.4200    02/15/2037      PBOB
190441AW5          COASTAL CORP BNDS                             7.1154       6.9500    06/01/2028      PBOB
19073*AD4          COATS & CLARK INC GTD SR NTS                  8.7400       8.7400    12/15/2001      PROB
191219AP9          COCA COLA ENTERPRISES INC NTS                 7.5456       8.5000    02/01/2022      PBOB
191219AP9          COCA COLA ENTERPRISES INC NTS                 7.5435       8.5000    02/01/2022      PBOB
191219AP9          COCA COLA ENTERPRISES INC NTS                 7.7484       8.5000    02/01/2022      PBOB
191219AP9          COCA COLA ENTERPRISES INC NTS                 7.1631       8.5000    02/01/2022      PBOB
191219AW4          COCA COLA ENTERPRISES INC NTS                 7.0189       7.0000    10/01/2026      PBOB
191219BA1          COCA-COLA ENTERPRISES INC                     6.6454       6.6250    08/01/2004      PBOB
191219BB9          COCA-COLA ENTERPRISES INC                     7.1453       7.1250    08/01/2017      PBOB
191219BE3          COCA COLA ENTERPRISES INC DEB                 6.8352       6.7500    09/15/2028      PBOB
192395AB7          COGENTRIX ENERGY SR NTS                       8.8236       8.7500    10/15/2008      PBOB
193908DK3          CMOT CMO SERS 64 CL Z                        11.6610       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                         9.3733       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6658       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6634       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                         9.3737       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                         9.3699       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6408       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6993       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                         9.3699       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6408       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6993       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6408       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6993       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                         9.3699       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                         9.3701       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.7007       9.0000    11/20/2020      CMO
193908DK3          CMOT CMO SERS 64 CL Z                        11.6422       9.0000    11/20/2020      CMO
</TABLE>

                                 Page 8 of 141
<PAGE>   165

Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
  CUSIP             Issuer              Par        Book      Market     Accrued     Nominal      Nominal    Maturity     Asset
   Code                                Value       Value     Value      Interest   Book Yld      Coupon       Date        Type
- -------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                      <C>         <C>       <C>         <C>        <C>           <C>       <C>           <C>
193908DK3    CMOT CMO SERS 64 CL Z    105,570     83,518    110,321       792      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     38,389     37,070     40,117       288       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     47,986     37,781     50,145       360      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    108,772     86,052    113,667       816      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     39,553     38,195     41,333       297       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     49,442     38,927     51,667       371      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    109,588     86,578    114,519       822      11.6575       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     39,850     38,470     41,643       299       9.3729       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    110,410     87,227    115,378       828      11.6576       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     40,149     38,759     41,956       301       9.3729       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    107,963     85,411    112,821       810      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     39,259     37,910     41,026       294       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    106,361     84,144    111,147       798      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     38,677     37,348     40,417       290       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     49,074     38,637     51,282       368      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     48,346     38,064     50,522       363      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    107,159     84,775    111,981       804      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     38,967     37,628     40,721       292       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     48,708     38,350     50,900       365      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    111,238     87,879    116,244       834      11.6578       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     40,450     39,049     42,270       303       9.3730       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    112,073     88,537    117,116       841      11.6580       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     40,753     39,342     42,587       306       9.3730       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    112,913     89,200    117,994       847      11.6581       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     41,059     39,637     42,907       308       9.3730       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    117,211     92,728    122,485       879      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     53,278     41,947     55,676       400      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     42,622     41,158     44,540       320       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    118,090     93,423    123,404       886      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     53,677     42,262     56,092       403      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     42,942     41,467     44,874       322       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    118,976     94,124    124,330       892      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     54,080     42,579     56,514       406      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     43,264     41,778     45,211       324       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    119,868     94,830    125,262       899      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     54,485     42,898     56,937       409      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     43,588     42,091     45,549       327       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    120,767     95,541    126,202       906      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     54,894     43,220     57,364       412      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     43,915     42,407     45,891       329       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    121,673     96,258    127,148       913      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     55,306     43,544     57,795       415      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     44,244     42,725     46,235       332       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    222,884    222,884    232,914     1,672       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    123,505    123,506    129,063       926       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     56,138     56,139     58,664       421       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     44,911     44,911     46,932       337       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    226,239    226,240    236,420     1,697       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    227,936    227,937    238,193     1,710       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    229,646    229,646    239,980     1,722       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    231,368    231,369    241,780     1,735       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    233,103    233,104    243,593     1,748       9.0000       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    234,852    199,267    245,420     1,761      10.8095       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    236,613    199,280    247,261     1,775      10.8956       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    238,388    200,771    249,115     1,788      10.8958       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    240,175    203,776    250,983     1,801      10.8100       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    113,760     89,868    118,879       853      11.6583       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     41,367     39,934     43,229       310       9.3730       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    114,613     90,541    119,771       860      11.6585       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z     41,677     40,234     43,552       313       9.3731       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    115,473     91,218    120,669       866      11.6587       9.0000    11/20/2020     CMO
</TABLE>


                                 Page 9 of 141
<PAGE>   166

Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
  CUSIP             Issuer              Par        Book      Market    Accrued     Nominal      Nominal    Maturity     Asset
   Code                                Value       Value     Value     Interest   Book Yld      Coupon       Date       Type
- ------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                     <C>         <C>        <C>        <C>        <C>           <C>        <C>           <C>
193908DK3    CMOT CMO SERS 64 CL Z    41,990      40,535     43,880      315       9.3731       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   116,339      91,901    121,574      873      11.6588       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    42,305      40,839     44,209      317       9.3731       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    12,017       9,507     12,558       90      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    34,063      32,893     35,596      255       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    42,898      33,775     44,828      322      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    94,376      74,663     98,623      708      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    34,318      33,140     35,862      257       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    34,576      33,388     36,132      259       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    95,084      75,223     99,363      713      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    43,220      34,028     45,165      324      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    95,797      75,787    100,108      718      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    43,544      34,283     45,503      327      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    34,835      33,639     36,403      261       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    96,516      76,355    100,859      724      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    43,870      34,541     45,844      329      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    35,096      33,891     36,675      263       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    97,240      76,928    101,616      729      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    44,200      34,800     46,189      332      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    35,360      34,145     36,951      265       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    35,625      34,401     37,228      267       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    97,969      77,505    102,378      735      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    44,531      35,061     46,535      334      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    35,892      34,659     37,507      269       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    98,704      78,086    103,146      740      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    44,865      35,324     46,884      336      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    99,444      78,672    103,919      746      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    45,202      35,589     47,236      339      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    36,161      34,919     37,788      271       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    36,432      35,172     38,071      273       9.3726       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   100,190      79,165    104,699      751      11.6556       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    36,706      35,436     38,358      275       9.3726       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   100,941      79,758    105,483      757      11.6558       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    36,981      35,711     38,645      277       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    46,226      36,395     48,306      347      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   101,698      80,455    106,274      763      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   134,085     106,044    140,119    1,006      11.6446       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    48,758      47,080     50,952      366       9.3706       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   135,091     106,873    141,170    1,013      11.6408       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    61,405      48,346     64,168      461      11.6993       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    49,124      47,436     51,335      368       9.3699       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   137,125     108,447    143,296    1,028      11.6447       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    49,863      48,148     52,107      374       9.3706       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   136,104     107,657    142,229    1,021      11.6427       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    49,492      47,791     51,719      371       9.3702       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   138,153     109,242    144,370    1,036      11.6467       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    50,237      48,507     52,498      377       9.3709       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   139,189     110,043    145,453    1,044      11.6487       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    50,614      48,869     52,892      380       9.3713       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   140,233     110,850    146,543    1,052      11.6507       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    50,994      49,234     53,289      382       9.3716       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   141,285     111,663    147,643    1,060      11.6528       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    51,376      49,602     53,688      385       9.3720       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   142,345     112,481    148,751    1,068      11.6549       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    51,761      49,972     54,090      388       9.3723       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   143,412     113,536    149,866    1,076      11.6322       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    65,187      51,360     68,120      489      11.6906       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    52,150      50,365     54,497      391       9.3684       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z   144,488     114,367    150,990    1,084      11.6343       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    65,676      51,736     68,631      493      11.6928       9.0000    11/20/2020     CMO
193908DK3    CMOT CMO SERS 64 CL Z    52,541      50,741     54,905      394       9.3688       9.0000    11/20/2020     CMO
</TABLE>


                                 Page 10 of 141
<PAGE>   167

Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP             Issuer                       Par          Book        Market     Accrued   Nominal  Nominal   Maturity    Asset
   Code                                         Value        Value        Value     Interest  Book Yld  Coupon      Date      Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                             <C>         <C>          <C>           <C>       <C>       <C>      <C>           <C>
193908DK3    CMOT CMO SERS 64 CL Z             145,572      115,164      152,123      1,092   11.6408   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              66,169       52,096       69,147        496   11.6993   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              52,935       51,117       55,317        397    9.3699   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             146,663      116,007      153,263      1,100   11.6429   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              53,332       51,498       55,732        400    9.3703   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             147,763      116,856      154,412      1,108   11.6451   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              53,732       51,883       56,150        403    9.3706   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             146,663      116,028      153,263      1,100   11.6408   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              66,665       52,487       69,665        500   11.6993   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              53,332       51,500       55,732        400    9.3699   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             146,663      116,007      153,263      1,100   11.6430   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              53,332       51,498       55,732        400    9.3703   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             146,663      115,985      153,263      1,100   11.6453   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              53,332       51,496       55,732        400    9.3706   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             146,663      116,006      153,263      1,100   11.6431   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              53,332       51,498       55,732        400    9.3703   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             156,865      123,940      163,924      1,176   11.6563   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              57,042       55,069       59,609        428    9.3725   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             158,042      124,846      165,154      1,185   11.6587   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              57,469       55,480       60,055        431    9.3729   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             159,227      125,684      166,392      1,194   11.6682   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              72,376       56,854       75,633        543   11.7272   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              57,901       55,887       60,507        434    9.3745   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             160,421      126,602      167,640      1,203   11.6706   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              58,335       56,304       60,960        438    9.3749   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             161,625      127,525      168,898      1,212   11.6731   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              58,772       56,725       61,417        441    9.3753   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             162,837      128,455      170,165      1,221   11.6756   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              59,213       57,148       61,878        444    9.3758   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             164,058      129,392      171,441      1,230   11.6781   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              59,657       57,574       62,342        447    9.3762   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             165,289      130,335      172,727      1,240   11.6807   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              60,105       58,004       62,810        451    9.3766   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             166,528      131,285      174,022      1,249   11.6833   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              60,555       58,436       63,280        454    9.3770   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             167,777      132,241      175,327      1,258   11.6859   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              61,010       58,872       63,755        458    9.3775   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z             133,087      105,271      139,076        998   11.6427   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              60,494       47,621       63,216        454   11.7012   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z              48,395       46,395       50,573        363    9.4477   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z           5,036,250    5,159,635    5,262,881     37,772    8.7483   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z          11,079,750   11,378,642   11,578,339     83,098    8.7234   9.0000   11/20/2020    CMO
193908DK3    CMOT CMO SERS 64 CL Z           4,374,141    4,865,648    4,570,977     32,806    7.9179   9.0000   11/20/2020    CMO
19532MAF5    REPUBLIC OF COLUMBIA           12,000,000   11,303,184   10,440,000    428,633    9.2981   7.7000   07/14/2003    PBOB
195325AK1    COLUMBIA-7                      3,140,000    3,025,899    2,614,050     90,449    8.2477   7.6250   02/15/2007    PBOB
195325AL9    COLUMBIA-27                     8,000,000    7,956,668    5,960,000    253,111    8.4256   8.3750   02/15/2027    PBOB
195325AL9    COLUMBIA-27                     4,280,000    3,940,547    3,188,600    135,414    9.1655   8.3750   02/15/2027    PBOB
195325AL9    COLUMBIA-27                     6,660,000    6,253,989    4,961,700    210,715    8.9726   8.3750   02/15/2027    PBOB
197648CD8    COLUMBIA ENERGY GROUP           2,732,914    2,732,914    2,834,633     18,588    7.4200   7.4200   11/28/2015    PBOB
197648CE6    COLUMBIA ENERGY GROUP           2,732,914    2,732,914    2,888,881     19,089    7.6200   7.6200   11/28/2025    PBOB
19767QAL9    COLUMBIA HEALTHCARE MTN         7,200,000    7,613,942    7,590,456     27,840    7.9125   8.7000   02/10/2010    PBOB
19767QAS4    COLUMBIA HCA HEALTHCARE NTS     6,900,000    6,980,873    6,219,177    246,579    7.6546   7.7500   07/15/2036    PBOB
197677AF4    COLOMBIA HCA HEALTHCARE NTS     2,670,000    2,508,887    2,585,334      8,200    8.1298   6.9100   06/15/2005    PBOB
19958LAL9    COLUMBUS SOUTHERN PWR CO SECD  15,000,000   14,990,944   15,840,900    271,875    7.2687   7.2500   10/01/2002    PBOB
19958LAL9    COLUMBUS SOUTHERN PWR CO SECD   3,500,000    3,513,667    3,696,210     63,438    7.1295   7.2500   10/01/2002    PBOB
20029PAF6    COMCAST CABLE                   4,800,000    4,772,254    5,550,096     67,000    8.4731   8.3750   05/01/2007    PBOB
20029PAG4    COMCAST CABLE COMMUNICATIONS   28,950,000   34,299,824   35,928,977    428,219    7.0620   8.8750   05/01/2017    PBOB
20033WAC2    COMED FINANCING II GTD         10,000,000   10,399,944   10,626,300    391,944    8.1357   8.5000   01/15/2027    PBOB
200339AP4    COMERICA BANK                  16,500,000   16,986,502   18,131,850     53,167    6.7860   7.2500   06/15/2007    PBOB
201615DR9    COMMERCIAL CREDIT CO            4,000,000    4,134,682    4,264,400    135,000    6.2338   6.7500   07/01/2007    PBOB
201615DR9    COMMERCIAL CREDIT CO            4,225,000    4,377,401    4,504,273    142,594    6.1978   6.7500   07/01/2007    PBOB
</TABLE>


                                 Page 11 of 141
<PAGE>   168


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP                 Issuer                   Par          Book        Market   Accrued     Nominal  Nominal    Maturity   Asset
   Code                                         Value        Value        Value   Interest    Book Yld  Coupon       Date      Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                               <C>          <C>          <C>         <C>        <C>       <C>           <C>      <C>
201723AA1  COMMERCIAL    METALS CO NTS        3,500,000    3,532,802    3,555,405  116,200     7.0188    7.2000    07/15/2005  PBOB
201728CW0  CMAC 1998-C1 CL B                  5,000,000    5,070,760    5,128,150   27,500     6.4001    6.6000    06/15/2008  CMBS
201728CX8  CMAC 1998-C1 CL C                  3,000,000    3,042,900    3,058,140   16,900     6.5567    6.7600    06/15/2008  CMBS
201728DK5  CMAC 1998-C2 CL A2                 2,000,000    2,014,389    2,006,880   10,050     5.9284    6.0300    03/15/2008  CMBS
201728DN9  CMAC 1998-C2 CL B                 14,000,000   14,096,560   13,978,160   71,482     6.0324    6.1270    08/15/2008  CMBS
202795EQ9  COMMONWEALTH ED CO 1ST MTGE 81     3,000,000    2,973,417    3,266,460  107,813     8.7148    8.6250    02/01/2022  PBOB
202795EQ9  COMMONWEALTH ED CO 1ST MTGE 81     5,000,000    4,955,695    5,444,100  179,688     8.7148    8.6250    02/01/2022  PBOB
202795EW6  COMMONWEALTH ED CO 1ST MTGE 84     5,000,000    4,968,562    5,455,100  195,972     8.5625    8.5000    07/15/2022  PBOB
20444MAA1  COMPANIA DE RADIOCOMUNICACIONE     2,400,000    2,380,548    2,220,000   32,683     9.3821    9.2500    05/08/2008  PBOB
20444PAA4  COMPANIA DE DESAROLLO SR NTS       7,300,000    7,300,000    6,059,000   64,055    10.1900   10.1900    05/31/2011  PROB
20444PAA4  COMPANIA DE DESAROLLO SR NTS       1,000,000    1,101,681      830,000    8,775     8.3299   10.1900    05/31/2011  PROB
20444PAA4  COMPANIA DE DESAROLLO SR NTS       3,000,000    3,057,009    2,490,000   26,324     9.8217   10.1900    05/31/2011  PROB
204449AB8  COMPANIA TELECOM CHILE NTS         6,000,000    5,999,137    5,790,360  210,958     7.6276    7.6250    07/15/2006  PBOB
204449AB8  COMPANIA TELECOM CHILE NTS         1,935,000    1,934,722    1,867,391   68,034     7.6276    7.6250    07/15/2006  PBOB
20445LAA2  INTL TELECOM (COINTEL) NTS         6,750,000    6,740,037    5,923,125  248,906     8.8841    8.8500    08/01/2004  PBOB
204912AE9  COMPUTER ASSOCIATES SR NTS         5,000,000    4,977,516    4,952,500   65,972     6.3715    6.2500    04/15/2003  PBOB
204912AF6  COMPUTER ASSOCIATES INTL SR NT     5,000,000    4,894,314    4,948,200   67,292     6.7936    6.3750    04/15/2005  PBOB
204912AF6  COMPUTER ASSOCIATES INTL SR NT    10,000,000    9,788,623    9,896,400  134,583     6.7937    6.3750    04/15/2005  PBOB
204912AG4  COMPUTER ASSOCIATES INTL          25,000,000   24,694,249   24,645,500  343,056     6.6788    6.5000    04/15/2008  PBOB
205887AF9  CONAGRA INC NTS                   16,000,000   15,902,352   17,248,640  285,000     7.1760    7.1250    10/01/2026  PBOB
205887AF9  CONAGRA INC NTS                    5,000,000    5,149,695    5,390,200   89,063     6.8818    7.1250    10/01/2026  PBOB
205887AQ5  CONAGRA INC DISC NTS               2,500,000    2,500,000    2,634,325   69,792     6.7000    6.7000    08/01/2027  PBOB
205887AQ5  CONAGRA INC DISC NTS               6,333,000    6,487,685    6,673,272  176,796     6.5106    6.7000    08/01/2027  PBOB
205887AR3  CONAGRA INC SR NTS                11,000,000   10,996,049   11,365,310  179,667     7.0029    7.0000    10/01/2028  PBOB
206814AA3  CONE MLS CORP N C DEB              8,075,000    8,392,045    8,257,980  193,183     7.3262    8.1250    03/15/2005  PBOB
207597CZ6  CONNECTICUT LT & PWR CO 1ST &     10,000,000   10,000,000   10,389,100  196,875     7.8750    7.8750    10/01/2024  PBOB
207606AC8  BANKERS TRUST CO.,AS TRUSTEE       6,100,000    6,100,000    6,179,971   23,288     8.5900    8.5900    06/05/2003  PROB
20763#EN7  USGG SHIP FINANCING HULL 420         529,270      529,271      534,563      124     8.4500    8.4500    06/30/2008  PBOB
20763#EN7  USGG SHIP FINANCING HULL 420         851,685      884,999      860,202      200     7.8341    8.4500    06/30/2008  PBOB
20763#EN7  USGG SHIP FINANCING HULL 420         101,538      101,539      102,553       24     8.4500    8.4500    06/30/2008  PBOB
20763#EN7  USGG SHIP FINANCING HULL 420         101,538      101,539      102,553       24     8.4500    8.4500    06/30/2008  PBOB
20763#EN7  USGG SHIP FINANCING HULL 420       4,051,601    4,051,602    4,092,117      951     8.4500    8.4500    06/30/2008  PBOB
20763#EN7  USGG SHIP FINANCING HULL 420         305,864      305,864      308,923       72     8.4500    8.4500    06/30/2008  PBOB
209111BR3  CONSOLIDATED ED CO OF NY INC      10,000,000    9,985,800   10,329,100  217,153     7.4653    7.3750    09/15/2000  PBOB
209111BR3  CONSOLIDATED ED CO OF NY INC         500,000      499,290      516,455   10,858     7.4653    7.3750    09/15/2000  PBOB
209111DA8  CONSOLIDATED ED CO NY DEB          5,000,000    4,986,137    5,382,100   88,167     6.9221    6.9000    10/01/2028  PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS         5,000,000    6,199,931    6,694,750   21,667     7.4856    9.7500    06/15/2020  PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS        20,330,000   25,234,407   27,220,854   88,097     7.4756    9.7500    06/15/2020  PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS         8,000,000    9,881,082   10,711,600   34,667     7.5245    9.7500    06/15/2020  PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS         2,000,000    2,471,497    2,677,900    8,667     7.5196    9.7500    06/15/2020  PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS         8,000,000    9,716,202   10,711,600   34,667     7.6924    9.7500    06/15/2020  PBOB
21039*AQ4  CONSTELLATION HLDGS INC NTS J     10,000,000   10,000,000   10,193,300  231,156     7.4300    7.4300    09/09/2000  PROB
210518AP1  CONSUMERS ENERGY CO SR NTS        12,000,000   11,891,519   12,056,040  318,750     6.5084    6.3750    02/01/2008  PBOB
210518AP1  CONSUMERS ENERGY CO SR NTS         3,000,000    2,972,880    3,014,010   79,688     6.5084    6.3750    02/01/2008  PBOB
210518AP1  CONSUMERS ENERGY CO SR NTS         3,000,000    2,969,401    3,014,010   79,688     6.5256    6.3750    02/01/2008  PBOB
210518AP1  CONSUMERS ENERGY CO SR NTS        15,000,000   14,763,187   15,070,050  398,438     6.6089    6.3750    02/01/2008  PBOB
210518AT3  CONSUMERS ENERGY SR NTS           15,000,000   14,783,824   15,055,200  343,750     7.0129    6.8750    03/01/2018  PBOB
210518AT3  CONSUMERS ENERGY SR NTS           10,000,000    9,897,439   10,036,800  229,167     6.9728    6.8750    03/01/2018  PBOB
210795AU4  CONTINENTAL AIRLINES SR NT         1,240,000    1,287,921    1,302,000    5,236     8.0058    9.5000    12/15/2001  PBOB
210795AU4  CONTINENTAL AIRLINES SR NT         1,150,000    1,194,401    1,207,500    4,856     8.0071    9.5000    12/15/2001  PBOB
210795AU4  CONTINENTAL AIRLINES SR NT           920,000      955,536      966,000    3,884     8.0065    9.5000    12/15/2001  PBOB
210795PA2  CONTINENTAL AIRLINES               2,300,000    2,300,000    2,311,500    8,689     8.0000    8.0000    12/15/2005  PBOB
21238AAC1  CONTROL COM MEX SR NTS             3,600,000    3,587,418    3,312,000   72,188     9.4500    9.3750    04/14/2005  PBOB
21666WAY6  COOPER INDS INC MTN               10,000,000    9,988,985   10,485,800  224,000     6.7407    6.7200    09/08/2005  PBOB
21666WAY6  COOPER INDS INC MTN               14,500,000   14,495,498   15,204,410  324,800     6.7258    6.7200    09/08/2005  PBOB
21666WBA7  COOPER INDS INC MTN               25,000,000   24,942,325   26,174,000  557,500     6.7334    6.6900    09/12/2005  PBOB
21666WBA7  COOPER INDS INC MTN               10,000,000   10,045,223   10,469,600  223,000     6.6053    6.6900    09/12/2005  PBOB
216831AB3  COOPER TIRE & RUBBER CO           10,000,000    9,889,356   11,042,500  224,514     7.7219    7.6250    03/15/2027  PBOB
21686@AA3  COOPERS & LYBRAND LLP SR NTS      10,000,000   10,000,000   10,334,000  197,131     6.8900    6.8900    03/18/2007  PROB
217016A*5  COORS ADOLPH CO NTS                6,000,000    6,000,000    6,031,020  109,250     8.6250    8.6250    03/15/1999  PROB
217016A@3  COORS ADOLPH CO NTS                5,000,000    5,000,000    5,058,400   92,150     8.7300    8.7300    06/15/1999  PROB
</TABLE>


                                 Page 12 of 141
<PAGE>   169


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                      Par         Book        Market     Accrued    Nominal  Nominal  Maturity     Asset
   Code                                          Value       Value        Value      Interest  Book Yld  Coupon     Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                              <C>          <C>          <C>          <C>       <C>        <C>     <C>          <C>
217016B#0    COORS ADOLPH CO NTS               8,000,000    8,000,000    8,140,080    147,440    8.7300   8.7300  09/15/1999   PROB
218698AA6    CORESTATES CAPITAL CORP NTS       9,700,000    9,410,265   10,641,773     34,489    8.2758   8.0000  12/15/2026   PBOB
21933@AA4    CORNING ENTERPRISES INC GTD SR   10,000,000   10,000,000   10,411,200    155,567    7.1800   7.1800  04/13/2003   PROB
21935NAL9    CORNING INC MTN                   4,000,000    3,860,158    4,196,200     23,600    8.1015   7.0800  02/03/2003   PBOB
21935NAW5    CORNING INC MTN                  12,000,000   11,951,419   13,571,160     83,000    8.3382   8.3000  04/04/2025   PBOB
21935NAW5    CORNING INC MTN                  10,000,000    9,964,535   11,309,300     69,167    8.3335   8.3000  04/04/2025   PBOB
219350AE5    CORNING INC DEB                   5,000,000    4,976,857    5,090,150     99,375    6.8003   6.7500  09/15/2013   PBOB
219350AF2    CORNING INC DEB                   9,870,000    9,819,702   10,835,681    313,578    7.6708   7.6250  08/01/2024   PBOB
221597AB3    COSTA RICA REP NT 144A            4,800,000    4,800,000    4,854,000     64,000    8.0000   8.0000  05/01/2003   PBOB
221625AC0    IVORY COAST FLRB                  3,750,000    1,251,529      984,375     18,958    9.7177   2.0000  03/29/2018   PBOB
22268*AD3    COURTAULDS PLC SR NOTE           10,000,000   10,000,000   10,677,900    137,700    7.2900   7.2900  04/23/2007   PROB
224399AH8    CRANE CO NTS                     15,000,000   15,379,281   16,484,550    375,417    7.8980   8.5000  03/15/2004   PBOB
224399AH8    CRANE CO NTS                      7,500,000    7,458,075    8,242,275    187,708    8.6356   8.5000  03/15/2004   PBOB
22765@AB3    CROSSMANN COMMUNITIES, INC.       5,750,000    5,750,000    5,828,200     24,757    7.7500   7.7500  06/11/2008   PROB
228255AF2    CROWN CORK & SEAL INC NTS        15,000,000   14,977,438   16,309,800    579,271    8.4073   8.3750  01/15/2005   PBOB
228255AF2    CROWN CORK & SEAL INC NTS         5,000,000    4,992,479    5,436,600    193,090    8.4073   8.3750  01/15/2005   PBOB
228255AF2    CROWN CORK & SEAL INC NTS         5,000,000    4,992,479    5,436,600    193,090    8.4073   8.3750  01/15/2005   PBOB
228255AF2    CROWN CORK & SEAL INC NTS         2,000,000    1,995,492    2,174,640     77,236    8.4234   8.3750  01/15/2005   PBOB
229396AA4    CRYSTAL RUN PROP INC CL A 144A    4,000,000    4,000,000    4,212,520     13,143    7.3930   7.3930  08/15/2011   CMBS
229396AB2    CRYSTAL RUN PROP INC CL B 144A    3,000,000    3,000,000    3,155,610     10,181    7.6360   7.6360  08/15/2011   CMBS
229396AC0    CRYSTAL RUN PROP INC CL C 144A    6,332,762    6,332,762    6,417,874     22,443    7.9740   7.9740  08/15/2011   CMBS
230269A*3    CULTOR LTD SERS A SR NTS          8,000,000    8,000,000    8,249,040     94,604    7.3400   7.3400  05/03/2006   PROB
230269A@1    CULTOR LTD SERS B SR NTS         10,000,000   10,000,000   10,343,700    118,900    7.3800   7.3800  05/03/2008   PROB
23321PG28    DLJ MTGE 97 ACCEP CORP            1,500,000    1,538,303    1,561,875      8,738    6.6036   6.9900  09/15/2007   CMBS
23321PYL6    DLJ MTGE 96 ACCEP CORP           10,000,000   10,064,346   10,537,500     63,167    7.4632   7.5800  02/12/2006   CMBS
23322BCJ5    DLJ CMC 1998-CG1 CL A1B          17,685,000   18,411,796   18,281,869     94,467    5.8390   6.4100  05/10/2008   CMBS
23322BCZ9    DLJCM 1998-CF2 CL A1B            47,000,000   47,711,958   48,013,320    244,400    6.1327   6.2400  11/12/2031   CMBS
23322BDA3    DLJCM 1998-CF2 CL A2              4,000,000    4,059,969    4,103,760     21,600    6.3710   6.4800  11/12/2031   CMBS
23322BDB1    DLJCM 1998-CF2 CL A3              3,000,000    3,045,446    3,072,180     16,625    6.5378   6.6500  11/12/2031   CMBS
23331AAA7    DR HORTON                         1,370,000    1,363,642    1,370,000      5,099    8.4830   8.3750  06/15/2004   PBOB
23331AAA7    DR HORTON                           550,000      551,136      550,000      2,047    8.3271   8.3750  06/15/2004   PBOB
23331AAA7    DR HORTON                           920,000      935,071      920,000      3,424    7.9986   8.3750  06/15/2004   PBOB
23339@AA0    DVCC, INC.                       10,000,000   10,000,000    9,614,200     54,681    6.3500   6.3500  08/31/2008   PROB
23424*AA8    DAKOTA, MINN & EASTERN RR CORP    5,000,000    5,000,000    5,364,500      1,407   10.1300  10.1300  06/30/2007   PROB
23424*AB6    DAKOTA, MINN & EASTERN RR CORP    3,280,000    3,280,000    3,422,122     52,632    9.4700   9.4700  04/30/2006   PROB
23583*BT3    DANA CREDIT CORP PROM NT         12,000,000   12,000,000   12,297,240    198,647    7.1800   7.1800  04/08/2006   PROB
236294AA2    DANMALL FIN INC MTGE PASS THRU    5,500,000    5,500,762    5,471,620     28,417    6.1946   6.2000  10/22/2001   CMBS
237194AB1    DARDEN RESTAURANTS INC NTS       10,000,000    9,077,235    9,936,700    296,875    8.1340   7.1250  02/01/2016   PBOB
239753BN5    DAYTON HUDSON CORP NTS            3,000,000    2,998,262    3,235,560     72,500    7.2627   7.2500  09/01/2004   PBOB
239753BN5    DAYTON HUDSON CORP NTS            4,000,000    3,997,683    4,314,080     96,667    7.2627   7.2500  09/01/2004   PBOB
239753BP0    DAYTON HUDSON CORP DEB            5,700,000    5,687,212    6,405,261     40,375    8.5221   8.5000  12/01/2022   PBOB
239753BU9    DAYTON HUDSON CORP MTS            6,315,000    7,563,828    8,391,561     26,242    7.4844   9.3500  06/16/2020   PBOB
239753Q#6    DAYTON HUDSON CORP MTN            5,000,000    5,536,667    6,578,200     21,156    8.3110   9.5200  06/10/2015   PBOB
239753Y#7    DAYTON HUDSON CORP MTN            5,000,000    5,527,763    6,568,100     21,111    8.3111   9.5000  06/10/2015   PBOB
242361AA1    DEAN FOODS CO                     3,750,000    3,740,286    3,990,113     11,250    6.8002   6.7500  06/15/2005   PBOB
242361AA1    DEAN FOODS CO                     3,750,000    3,740,286    3,990,113     11,250    6.8002   6.7500  06/15/2005   PBOB
24422EFC8    DEERE & CO CAPITAL CORP MTN       9,000,000    9,012,483    9,675,720    219,950    8.2477   8.3000  01/21/2002   PBOB
247109AR2    DELMARVA PWR & LT CO 1ST MTGE     5,000,000    4,976,966    5,419,200    177,083    8.5461   8.5000  02/01/2022   PBOB
247109AR2    DELMARVA PWR & LT CO 1ST MTGE     2,000,000    1,990,786    2,167,680     70,833    8.5461   8.5000  02/01/2022   PBOB
247109AT8    DELMARVA PWR & LT CO 1ST MTGE    10,000,000    9,997,018   10,838,400    203,750    8.1533   8.1500  10/01/2015   PBOB
247361WG9    DELTA AIRLINES                   20,000,000   25,322,246   25,241,400    864,583    7.0642  10.3750  02/01/2011   PBOB
24820RAB4    DEN NORSKE STATS OLJESELSKAP      5,000,000    3,982,918    4,985,550      9,028    8.4716   6.5000  12/21/2023   PROB
24821*AC1    DEN NORSKE STATS OLJESELSKAP     50,000,000   50,000,000   53,699,500  1,989,944    8.3300   8.3300  01/09/2002   PROB
250847BN9    DETROIT ED CO GEN & REF MTGE     40,000,000   39,974,548   40,420,400    121,422    6.9000   6.8300  12/15/1999   PROB
251536AA6    DEUTSCHE BANK LUXEMBOURG         25,000,000   25,000,000   23,093,750     14,219    6.8250   6.8250  12/28/2007   PBOB
25247DAA9    DIAL CORP SR NTS                 19,000,000   18,923,634   19,401,090    336,194    6.5566   6.5000  09/15/2008   PBOB
252747AF7    DIAMOND SHAMROCK INC NTS          2,000,000    1,996,976    2,109,860     76,500    7.6633   7.6500  07/01/2026   PBOB
252747AF7    DIAMOND SHAMROCK INC NTS          4,000,000    3,993,951    4,219,720    153,000    7.6633   7.6500  07/01/2026   PBOB
254063AM2    DILLARD DEPT STORES INC DEB      21,750,000   23,665,443   26,276,828    826,953    8.0018   9.1250  08/01/2011   PBOB
254063AS9    DILLARD DEPT STORES INC NTS      10,000,000    9,941,314   10,278,600     57,292    6.9901   6.8750  06/01/2005   PBOB
254063AS9    DILLARD DEPT STORES INC NTS      11,000,000   11,144,144   11,306,460     63,021    6.6210   6.8750  06/01/2005   PBOB
</TABLE>


                                 Page 13 of 141
<PAGE>   170

Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP                Issuer                     Par         Book         Market    Accrued   Nominal   Nominal   Maturity    Asset
   Code                                          Value        Value        Value    Interest   Book Yld  Coupon      Date      Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                              <C>          <C>          <C>          <C>       <C>      <C>       <C>          <C>
256605AB2    DOLE FOOD CO NTS                  8,000,000    7,977,704    8,086,480    71,556    7.0752   7.0000   05/15/2003   PBOB
25746RAE6    DOMINION RESOURCES CAPITAL TR    15,000,000   15,000,000   15,723,750    97,875    7.8300   7.8300   12/01/2027   PBOB
257561AT7    DOMTAR INC                        4,200,000    4,571,852    4,137,000   166,250    8.5196   9.5000   08/01/2016   PBOB
257561AT7    DOMTAR INC                          780,000      846,248      768,300    30,875    8.5571   9.5000   08/01/2016   PBOB
257651A#6    DONALDSON COMPANY, INC.           9,200,000    9,200,000    9,159,152   223,721    6.3900   6.3900   08/15/2010   PROB
257867AF8    DONNELLEY R R & SONS CO NTS       5,000,000    5,948,149    6,609,700    93,100    7.2862   8.8200   04/15/2031   PBOB
260003AA6    DOVER CORP NTS                   15,500,000   15,476,097   16,329,560   127,746    6.4782   6.4500   11/15/2005   PBOB
260003AA6    DOVER CORP NTS                    4,500,000    4,493,060    4,740,840    37,088    6.4782   6.4500   11/15/2005   PBOB
260003AA6    DOVER CORP NTS                   18,600,000   17,711,233   19,595,472   153,295    7.3481   6.4500   11/15/2005   PBOB
26054CBR3    DOW CAPITAL BV GTD MTN            9,485,000    9,910,588   11,153,127    68,292    8.2058   8.6400   06/01/2022   PBOB
261597AF5    DRESSER INDS INC NTS              7,300,000    7,105,930    7,393,294    38,021    8.2773   6.2500   06/01/2000   PBOB
261597AF5    DRESSER INDS INC NTS              8,000,000    8,000,000    8,102,240    41,667    6.2500   6.2500   06/01/2000   PBOB
266849AA6    DURIRON CO INC PROM NTS 144       9,717,200    9,717,200    9,940,113    90,953    7.0200   7.0200   02/11/2001   PROB
268766AF9    EOP OPERATING LP SR NTS          15,000,000   14,982,200   14,703,450   375,417    6.6489   6.6250   02/15/2005   PBOB
268766AF9    EOP OPERATING LP SR NTS           1,500,000    1,498,220    1,470,345    37,542    6.6489   6.6250   02/15/2005   PBOB
26882PAA0    ENTERPRISE RENT-A-CAR 144A       10,000,000   10,185,226   10,352,600   231,667    6.5219   6.9500   03/01/2004   PROB
26882PAB8    ERAC USA FINANCE CO NTS          23,085,000   23,279,931   23,461,978   577,766    6.4558   6.6250   02/15/2005   PBOB
26882PAC6    ENTERPRISE RENT-A-CAR             5,500,000    5,499,461    5,666,650   141,289    6.8015   6.8000   02/15/2008   PBOB
26884AAE3    EQUITY RESIDENTIAL PPTYS          5,000,000    4,921,191    4,673,050    75,208    7.2803   7.1250   10/15/2017   PBOB
26884AAF0    EQUITY RESIDENTAL PPTYS           7,000,000    6,990,134    6,946,940    59,481    6.6844   6.6500   11/15/2003   PBOB
277432AC4    EASTMAN CHEM CO DEB               4,000,000    3,984,306    4,224,800    13,556    7.6603   7.6250   06/15/2024   PBOB
278058AQ5    EATON CORP NTS                   10,000,000    9,925,594   10,430,600    54,167    6.5597   6.5000   06/01/2025   PBOB
280875AB1    EDISON BROTHERS  STORES SR NTS        1,900        1,249        1,224        88   19.2593  11.0000   09/26/2007   PBOB
280875AB1    EDISON BROTHERS  STORES SR NTS        7,596        5,002        4,893       350   19.2184  11.0000   09/26/2007   PBOB
283695BB9    EL PASO NATRL GAS CO DEB          5,000,000    5,017,018    5,252,200   178,681    7.6224   7.7500   01/15/2002   PBOB
283695BB9    EL PASO NATRL GAS CO DEB          8,000,000    8,038,139    8,403,520   285,889    7.5714   7.7500   01/15/2002   PBOB
284420A#3    ELCO INDS INC SR NTS              4,499,999    4,500,000    4,710,284    94,125   10.0400  10.0400   04/16/2001   PROB
28487#AB5    ELECTRIC ENERGY INC MTN           5,444,444    5,444,445    5,546,527    15,995    6.6100   6.6100   12/15/2005   PROB
28487#AB5    ELECTRIC ENERGY INC MTN          14,000,000   14,000,000   14,262,500    41,129    6.6100   6.6100   12/15/2005   PROB
29271@AA7    ENERGY NETWORK, INC (THE)        42,000,000   42,000,000   41,999,580   489,300    6.9900   6.9900   11/01/2009   PROB
29271@AB5    THE ENERGY NETWORK, INC.          5,200,000    5,200,000    5,136,040    76,743    6.9000   6.9000   10/14/2010   PROB
29274FAB0    ENERSIS SA NTS                    5,000,000    4,539,873    4,126,200    30,833    8.4027   7.4000   12/01/2016   PBOB
29274FAB0    ENERSIS SA NTS                   14,000,000   11,598,136   11,553,360    86,333    9.3977   7.4000   12/01/2016   PBOB
293567AT0    ENSERCH CORP NTS                  3,000,000    2,988,954    3,062,880    79,688    6.4611   6.3750   02/01/2004   PBOB
293567AT0    ENSERCH CORP NTS                  5,000,000    4,667,066    5,104,800   132,813    7.9947   6.3750   02/01/2004   PBOB
293567AV5    ENSERCH CORP NTS                  5,000,000    4,992,750    5,273,050    15,833    7.1534   7.1250   06/15/2005   PBOB
293779AA2    ENTERPRISE OIL                   15,000,000   14,961,487   15,041,400   295,917    6.7395   6.7000   09/15/2007   PBOB
294429AA3    EQUIFAX INC SR NTS                7,000,000    6,981,183    7,184,940    20,222    6.5706   6.5000   06/15/2003   PBOB
294429AC9    EQUIFAX INC DEB                  25,000,000   24,751,274   24,878,000   862,500    6.9800   6.9000   07/01/2028   PBOB
29444VAC8    EQUISTAR CHEMICALS LP NTS         5,000,000    4,692,399    4,660,750   122,778    7.6360   6.5000   02/15/2006   PBOB
29587#AE6    ERNST & YOUNG SR NTS SERIES B     9,500,000    9,500,000   10,261,710   305,457    7.4200   7.4200   07/25/2009   PROB
29744#AC0    ESTERLINE TECHNOLOGIES CORP.     15,000,000   15,000,000   14,777,550   124,117    6.7700   6.7700   11/15/2008   PROB
302154AD1    EXPORT-IMPORT BANK KOREA          2,000,000    1,668,450    1,711,400    48,167    9.6471   6.3750   02/15/2006   PBOB
30217VAC1    EXPRESS PIPELINE LP SUB NTS      10,791,360   10,791,360   10,116,900     2,215    7.3900   7.3900   12/31/2017   PROB
30239XAA5    FBG FIN LTD NTS 144A              6,000,000    6,058,020    6,174,120    51,750    6.5729   6.7500   11/15/2005   PROB
30247#AE6    FKI INDUSTRIES INC GTD SR NTS    10,000,000   10,000,000   10,256,700   169,250    6.7700   6.7700   04/01/2003   PROB
30247#AF3    FKI INDUSTRIES INC GTD SR NTS    10,000,000   10,000,000   10,466,100   174,500    6.9800   6.9800   04/01/2006   PROB
30247#AK2    FKI INDUSTRIES INC.              10,000,000   10,000,000   10,564,700   159,750    7.1000   7.1000   10/10/2007   PROB
30251TAA7    FIRST NATL BANK CHICAGO 93-A     17,300,000   18,618,631   20,450,330   644,560    7.3306   8.0800   01/05/2018   PBOB
30252#AA6    FBS LTD LEASE SR NTS             18,273,068   18,273,068   19,854,602    60,423    7.4400   7.4400   07/30/2012   PROB
30255*AA7    FINANCIERE NEOPOST S.A.           3,688,740    3,688,740    3,530,493    44,186    6.8450   6.8450   06/24/2006   PROB
302633A*3    FSI INT'L INC SER A SR NTS       15,000,000   15,000,000   14,494,950    35,750    7.1500   7.1500   12/19/2004   PROB
305915AA8    FALCONBRIDGE LTD DEB              5,000,000    5,000,000    5,166,400   122,917    7.3750   7.3750   09/01/2005   PBOB
305915AA8    FALCONBRIDGE LTD DEB              5,000,000    5,000,000    5,166,400   122,917    7.3750   7.3750   09/01/2005   PBOB
3128FJUX4    FHLMC 30 YR CONV GOLD   D76898      682,926      703,371      707,143     4,553    7.7379   8.0000   12/01/2026   MBS
3128FJUX4    FHLMC 30 YR CONV GOLD   D76898      682,926      703,371      707,143     4,553    7.7379   8.0000   12/01/2026   MBS
3128FRUS7    FHLMC 30 YR CONV GOLD   D82393      656,326      675,989      679,501     4,376    7.7396   8.0000   09/01/2027   MBS
3128FSAF5    FHLMC 30 YR CONV GOLD   D82706      402,328      413,564      413,139     2,515    7.2682   7.5000   10/01/2027   MBS
3128FTBJ4    FHLMC 30 YR CONV GOLD   D83641       43,929       45,156       45,109       275    7.2684   7.5000   11/01/2027   MBS
3128FTBJ4    FHLMC 30 YR CONV GOLD   D83641      762,787      784,089      783,283     4,767    7.2684   7.5000   11/01/2027   MBS
3128FTBJ4    FHLMC 30 YR CONV GOLD   D83641       45,322       46,588       46,540       283    7.2684   7.5000   11/01/2027   MBS
</TABLE>


                                 Page 14 of 141
<PAGE>   171


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                  Par     Book     Market     Accrued     Nominal      Nominal     Maturity    Asset
   Code                                      Value   Value     Value      Interest    Book Yld      Coupon       Date      Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>      <C>       <C>         <C>          <C>          <C>       <C>          <C>
3128FTNU6  FHLMC 30 YR CONV GOLD  D84003   499,991  513,954   513,426      3,125       7.2684       7.5000    11/01/2027   MBS
3128FTTL0  FHLMC 30 YR CONV GOLD  D84155   776,334  798,014   797,194      4,852       7.2684       7.5000    11/01/2027   MBS
3128FTXL5  FHLMC 30 YR CONV GOLD  D84283   439,343  451,613   451,148      2,746       7.2685       7.5000    12/01/2027   MBS
31280ARX3  FHLMC 15 YR CONV GOLD  E57702   243,594  238,858   248,997      1,421       7.2696       7.0000    04/01/2009   MBS
31280AT52  FHLMC 15 YR CONV GOLD  E57772   270,116  269,814   276,107      1,576       7.0154       7.0000    04/01/2009   MBS
31280AT52  FHLMC 15 YR CONV GOLD  E57772    80,137   80,048    81,914        467       7.0154       7.0000    04/01/2009   MBS
31280AT52  FHLMC 15 YR CONV GOLD  E57772   245,376  245,102   250,818      1,431       7.0154       7.0000    04/01/2009   MBS
31280AT52  FHLMC 15 YR CONV GOLD  E57772   357,139  356,739   365,060      2,083       7.0154       7.0000    04/01/2009   MBS
31280AVV2  FHLMC 15 YR CONV GOLD  E57828   208,994  208,760   213,629      1,219       7.0154       7.0000    04/01/2009   MBS
31280AVV2  FHLMC 15 YR CONV GOLD  E57828   304,917  304,576   311,680      1,779       7.0154       7.0000    04/01/2009   MBS
31280AWA7  FHLMC 15 YR CONV GOLD  E57841   162,217  162,036   165,815        946       7.0154       7.0000    04/01/2009   MBS
31280AWA7  FHLMC 15 YR CONV GOLD  E57841   105,885  105,767   108,234        618       7.0154       7.0000    04/01/2009   MBS
31280AWB5  FHLMC 15 YR CONV GOLD  E57842   263,215  262,920   269,053      1,535       7.0154       7.0000    04/01/2009   MBS
31280AZG1  FHLMC 15 YR CONV GOLD  E57943    29,516   29,574    30,235        172       6.9730       7.0000    04/01/2009   MBS
31280AZG1  FHLMC 15 YR CONV GOLD  E57943   467,345  467,367   478,734      2,726       6.9994       7.0000    04/01/2009   MBS
31280A2P7  FHLMC 15 YR CONV GOLD  E57982   291,305  290,980   298,404      1,699       7.0154       7.0000    04/01/2009   MBS
31280A2P7  FHLMC 15 YR CONV GOLD  E57982   241,907  241,636   247,802      1,411       7.0154       7.0000    04/01/2009   MBS
31280A3S0  FHLMC 15 YR CONV GOLD  E58009   307,332  306,988   314,149      1,793       7.0154       7.0000    04/01/2009   MBS
31280A3S0  FHLMC 15 YR CONV GOLD  E58009   228,290  228,035   233,353      1,332       7.0154       7.0000    04/01/2009   MBS
31280A3S0  FHLMC 15 YR CONV GOLD  E58009   138,834  138,679   141,913        810       7.0154       7.0000    04/01/2009   MBS
31280A3S0  FHLMC 15 YR CONV GOLD  E58009    51,009   50,952    52,140        298       7.0154       7.0000    04/01/2009   MBS
31280A6E8  FHLMC 15 YR CONV GOLD  E58069   236,541  236,277   241,787      1,380       7.0154       7.0000    04/01/2009   MBS
31280BBT7  FHLMC 15 YR CONV GOLD  E58150   194,947  194,729   199,698      1,137       7.0154       7.0000    04/01/2009   MBS
31280BCR0  FHLMC 15 YR CONV GOLD  E58180   314,434  314,083   321,408      1,834       7.0154       7.0000    04/01/2009   MBS
31280BFU0  FHLMC 15 YR CONV GOLD  E58279    60,738   60,671    62,085        354       7.0154       7.0000    04/01/2009   MBS
31280BFU0  FHLMC 15 YR CONV GOLD  E58279   174,545  174,350   178,416      1,018       7.0154       7.0000    04/01/2009   MBS
31280BGP0  FHLMC 15 YR CONV GOLD  E58306   565,602  565,628   579,386      3,299       6.9994       7.0000    04/01/2009   MBS
31280BGY1  FHLMC 15 YR CONV GOLD  E58315   264,756  264,460   270,628      1,544       7.0154       7.0000    04/01/2009   MBS
31280BGY1  FHLMC 15 YR CONV GOLD  E58315   268,444  268,144   274,398      1,566       7.0154       7.0000    04/01/2009   MBS
31280BHK0  FHLMC 15 YR CONV GOLD  E58334   107,860  108,126   110,252        629       6.9663       7.0000    04/01/2009   MBS
31280BHK0  FHLMC 15 YR CONV GOLD  E58334    63,452   63,382    64,859        370       7.0154       7.0000    04/01/2009   MBS
31280BHK0  FHLMC 15 YR CONV GOLD  E58334    42,391   42,344    43,331        247       7.0154       7.0000    04/01/2009   MBS
31280BMH1  FHLMC 15 YR CONV GOLD  E58460   341,817  341,832   350,147      1,994       6.9994       7.0000    05/01/2009   MBS
31280BMH1  FHLMC 15 YR CONV GOLD  E58460   393,617  393,635   403,209      2,296       6.9994       7.0000    05/01/2009   MBS
31280BMH1  FHLMC 15 YR CONV GOLD  E58460    23,773   23,774    24,352        139       6.9994       7.0000    05/01/2009   MBS
31280BVU2  FHLMC 15 YR CONV GOLD  E58727   154,817  151,801   158,251        903       7.2686       7.0000    05/01/2009   MBS
31280BZR5  FHLMC 15 YR CONV GOLD  E58852   450,170  449,944   457,215      2,438       6.5067       6.5000    05/01/2009   MBS
31280BZR5  FHLMC 15 YR CONV GOLD  E58852   612,971  612,664   622,564      3,320       6.5067       6.5000    05/01/2009   MBS
31280B2S9  FHLMC 15 YR CONV GOLD  E58885   207,796  195,673   211,048      1,126       7.3058       6.5000    05/01/2009   MBS
31280B2S9  FHLMC 15 YR CONV GOLD  E58885   179,716  169,231   182,529        973       7.3058       6.5000    05/01/2009   MBS
31280B2S9  FHLMC 15 YR CONV GOLD  E58885   143,872  143,800   146,124        779       6.5067       6.5000    05/01/2009   MBS
31280B2S9  FHLMC 15 YR CONV GOLD  E58885   322,998  322,836   328,053      1,750       6.5067       6.5000    05/01/2009   MBS
31280CBB4  FHLMC 15 YR CONV GOLD  E59034   254,901  249,925   261,113      1,487       7.2677       7.0000    06/01/2009   MBS
31280CCF4  FHLMC 15 YR CONV GOLD  E59070    72,261   68,036    73,502        391       7.3031       6.5000    06/01/2009   MBS
31280CCF4  FHLMC 15 YR CONV GOLD  E59070   513,605  483,576   522,429      2,782       7.3031       6.5000    06/01/2009   MBS
31280CCF4  FHLMC 15 YR CONV GOLD  E59070   128,008  120,524   130,207        693       7.3031       6.5000    06/01/2009   MBS
31280CCF4  FHLMC 15 YR CONV GOLD  E59070   149,561  149,486   152,130        810       6.5067       6.5000    06/01/2009   MBS
31280CDN6  FHLMC 15 YR CONV GOLD  E59109   150,650  147,710   153,991        879       7.2677       7.0000    06/01/2009   MBS
31280CK40  FHLMC 15 YR CONV GOLD  E59315   317,736  299,120   322,709      1,721       7.3004       6.5000    07/01/2009   MBS
31280CL64  FHLMC 15 YR CONV GOLD  E59349    36,310   34,183    36,878        197       7.3004       6.5000    07/01/2009   MBS
31280CL64  FHLMC 15 YR CONV GOLD  E59349   479,129  451,057   486,627      2,595       7.3004       6.5000    07/01/2009   MBS
31280CL64  FHLMC 15 YR CONV GOLD  E59349   445,318  419,226   452,287      2,412       7.3004       6.5000    07/01/2009   MBS
31280CL64  FHLMC 15 YR CONV GOLD  E59349    16,393   15,433    16,650         89       7.3004       6.5000    07/01/2009   MBS
31280CVM8  FHLMC 15 YR CONV GOLD  E59620    55,994   54,896    57,359        327       7.2650       7.0000    09/01/2009   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754   110,551  109,347   112,450        599       6.6358       6.5000    07/01/2010   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754   358,159  354,254   364,312      1,940       6.6358       6.5000    07/01/2010   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754   479,298  474,073   487,532      2,596       6.6358       6.5000    07/01/2010   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754   479,298  474,073   487,532      2,596       6.6358       6.5000    07/01/2010   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754   479,298  474,073   487,532      2,596       6.6358       6.5000    07/01/2010   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754    28,473   28,163    28,962        154       6.6358       6.5000    07/01/2010   MBS
31280EZT5  FHLMC 15 YR CONV GOLD  E60754    12,185   12,053    12,394         66       6.6358       6.5000    07/01/2010   MBS
</TABLE>


                                 Page 15 of 141
<PAGE>   172


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP              Issuer                       Par          Book         Market   Accrued    Nominal  Nominal    Maturity   Asset
   Code                                          Value        Value         Value   Interest   Book Yld  Coupon       Date     Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                             <C>          <C>           <C>         <C>        <C>       <C>       <C>         <C>
31280EZT5    FHLMC 15 YR CONV GOLD  E60754      128,162      126,766       130,364      694     6.6358   6.5000    07/01/2010   MBS
31280EZT5    FHLMC 15 YR CONV GOLD  E60754      231,067      228,549       235,037    1,252     6.6358   6.5000    07/01/2010   MBS
31280FGH9    FHLMC 15 YR CONV GOLD  E61100      592,502      585,982       601,941    3,209     6.6357   6.5000    09/01/2010   MBS
31280FGH9    FHLMC 15 YR CONV GOLD  E61100      544,612      538,619       553,288    2,950     6.6357   6.5000    09/01/2010   MBS
31280GR77    FHLMC 15 YR CONV GOLD  E62310      198,735      195,639       199,913      994     6.1851   6.0000    12/01/2010   MBS
31280GR77    FHLMC 15 YR CONV GOLD  E62310      215,838      212,475       217,118    1,079     6.1851   6.0000    12/01/2010   MBS
31280GR77    FHLMC 15 YR CONV GOLD  E62310      218,827      215,417       220,125    1,094     6.1851   6.0000    12/01/2010   MBS
31280GR77    FHLMC 15 YR CONV GOLD  E62310       52,140       51,328        52,449      261     6.1851   6.0000    12/01/2010   MBS
31280GWY2    FHLMC 15 YR CONV GOLD  E62463      266,006      261,857       267,583    1,330     6.1845   6.0000    01/01/2011   MBS
31280GZE3    FHLMC 15 YR CONV GOLD  E62541      238,482      234,762       239,896    1,192     6.1845   6.0000    01/01/2011   MBS
31280GZE3    FHLMC 15 YR CONV GOLD  E62541      219,751      216,323       221,054    1,099     6.1845   6.0000    01/01/2011   MBS
31280GZE3    FHLMC 15 YR CONV GOLD  E62541      215,799      212,433       217,079    1,079     6.1845   6.0000    01/01/2011   MBS
31280G3H1    FHLMC 15 YR CONV GOLD  E62600      233,232      229,589       234,615    1,166     6.1838   6.0000    02/01/2011   MBS
31280G3H1    FHLMC 15 YR CONV GOLD  E62600      223,112      219,627       224,435    1,116     6.1838   6.0000    02/01/2011   MBS
31280G3H1    FHLMC 15 YR CONV GOLD  E62600      231,341      227,728       232,713    1,157     6.1838   6.0000    02/01/2011   MBS
31280G4H0    FHLMC 15 YR CONV GOLD  E62624      210,175      206,896       211,421    1,051     6.1845   6.0000    01/01/2011   MBS
31280G4H0    FHLMC 15 YR CONV GOLD  E62624      228,242      224,682       229,595    1,141     6.1845   6.0000    01/01/2011   MBS
31280G4H0    FHLMC 15 YR CONV GOLD  E62624      213,916      210,579       215,185    1,070     6.1845   6.0000    01/01/2011   MBS
31283GGE1    FHLMC 30 YR CONV GOLD  G00197      593,433      609,961       609,563    3,709     7.2585   7.5000    02/01/2024   MBS
31283GGE1    FHLMC 30 YR CONV GOLD  G00197      718,631      738,647       738,163    4,491     7.2585   7.5000    02/01/2024   MBS
31283GGE1    FHLMC 30 YR CONV GOLD  G00197      277,151      284,871       284,684    1,732     7.2585   7.5000    02/01/2024   MBS
31283G5P8    FHLMC 30 YR CONV GOLD  G00854   25,000,092   25,718,427    25,671,844  156,251     7.2620   7.5000    12/01/2027   MBS
31283G6Z5    FHLMC 30 YR CONV GOLD  G00888      570,934      586,462       586,275    3,568     7.2750   7.5000    03/01/2028   MBS
31283JC66    FHLMC 15 YR CONV GOLD  G10093      199,642      195,862       203,635    1,165     7.2819   7.0000    04/01/2008   MBS
31283JFU0    FHLMC 15 YR CONV GOLD  G10179      131,835      129,282       134,759      769     7.2715   7.0000    02/01/2009   MBS
31283JFW6    FHLMC 15 YR CONV GOLD  G10181      555,729      520,598       564,426    3,010     7.3859   6.5000    03/01/2009   MBS
31283JFW6    FHLMC 15 YR CONV GOLD  G10181      339,827      318,345       345,145    1,841     7.3859   6.5000    03/01/2009   MBS
31283JFW6    FHLMC 15 YR CONV GOLD  G10181      346,046      324,171       351,462    1,874     7.3859   6.5000    03/01/2009   MBS
31283JFW6    FHLMC 15 YR CONV GOLD  G10181      313,543      293,722       318,450    1,698     7.3859   6.5000    03/01/2009   MBS
31283JHR5    FHLMC 15 YR CONV GOLD  G10240       23,754       23,290        24,281      139     7.2668   7.0000    07/01/2009   MBS
31283JJF9    FHLMC 15 YR CONV GOLD  G10262      510,922      480,987       518,918    2,768     7.3004   6.5000    07/01/2009   MBS
31283JJF9    FHLMC 15 YR CONV GOLD  G10262       89,076       83,857        90,470      483     7.3004   6.5000    07/01/2009   MBS
31283JJF9    FHLMC 15 YR CONV GOLD  G10262      306,055      288,124       310,845    1,658     7.3004   6.5000    07/01/2009   MBS
31283JJF9    FHLMC 15 YR CONV GOLD  G10262       17,801       16,759        18,080       96     7.3004   6.5000    07/01/2009   MBS
312911R85    FHLMC CMO SERS 1371 CLPF PAC     9,468,664    9,495,579     9,446,413   43,398     5.4760   5.5000    02/15/2018   CMO
3129113C2    FHLMC CMO SERS 1361 CLD PAC      7,000,000    6,932,128     7,011,200   35,000     6.1735   6.0000    11/15/2005   CMO
312915T35    FHLMC CMO SERS 1503 CLPG PAC    15,000,000   14,936,647    15,178,950   80,625     6.4878   6.4500    12/15/2018   CMO
312915T35    FHLMC CMO SERS 1503 CLPG PAC    18,802,287   18,752,487    19,026,598  101,062     6.4737   6.4500    12/15/2018   CMO
312916MC0    FHLMC CMO SERS 1530 CLF PAC     17,543,975   17,492,241    17,748,187   93,568     6.4260   6.4000    04/15/2019   CMO
31292GRS7    FHLMC 30 YR CONV GOLD  C00497      903,833      886,624       921,340    5,272     7.1575   7.0000    02/01/2027   MBS
31292GRS7    FHLMC 30 YR CONV GOLD  C00497      903,833      886,624       921,340    5,272     7.1575   7.0000    02/01/2027   MBS
31292GRS7    FHLMC 30 YR CONV GOLD  C00497      903,833      886,624       921,340    5,272     7.1575   7.0000    02/01/2027   MBS
31292GRS7    FHLMC 30 YR CONV GOLD  C00497      903,833      886,624       921,340    5,272     7.1575   7.0000    02/01/2027   MBS
31292GRS7    FHLMC 30 YR CONV GOLD  C00497      903,833      886,624       921,340    5,272     7.1575   7.0000    02/01/2027   MBS
31292GRS7    FHLMC 30 YR CONV GOLD  C00497      903,839      886,631       921,346    5,272     7.1575   7.0000    02/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      262,625      257,618       267,712    1,532     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      277,584      272,291       282,961    1,619     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      278,577      273,265       283,973    1,625     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      262,665      257,657       267,753    1,532     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      277,525      272,234       282,901    1,619     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      278,573      273,262       283,969    1,625     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      262,711      257,702       267,800    1,532     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      277,461      272,171       282,835    1,619     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      278,568      273,257       283,964    1,625     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      262,762      257,752       267,852    1,533     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      277,388      272,099       282,761    1,618     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      278,564      273,253       283,960    1,625     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      262,822      257,810       267,913    1,533     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      277,307      272,019       282,678    1,618     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      278,559      273,248       283,955    1,625     7.1575   7.0000    04/01/2027   MBS
31292GR99    FHLMC 30 YR CONV GOLD  C00512      262,890      257,877       267,982    1,534     7.1575   7.0000    04/01/2027   MBS
</TABLE>


                                 Page 16 of 141
<PAGE>   173


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP            Issuer                    Par      Book      Market   Accrued      Nominal      Nominal    Maturity        Asset
   Code                                     Value     Value     Value    Interest    Book Yld      Coupon       Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                            <C>       <C>       <C>       <C>         <C>           <C>       <C>              <C>
31292GR99   FHLMC 30 YR CONV GOLD C00512   277,213   271,927   282,583    1,617       7.1575       7.0000    04/01/2027        MBS
31292GR99   FHLMC 30 YR CONV GOLD C00512   278,554   273,243   283,950    1,625       7.1575       7.0000    04/01/2027        MBS
31292GR99   FHLMC 30 YR CONV GOLD C00512   278,411   273,103   283,804    1,624       7.1575       7.0000    04/01/2027        MBS
31292GR99   FHLMC 30 YR CONV GOLD C00512   278,263   272,958   283,653    1,623       7.1575       7.0000    04/01/2027        MBS
31292GSK3   FHLMC 30 YR CONV GOLD C00522   189,673   186,057   193,347    1,106       7.1573       7.0000    05/01/2027        MBS
31292GSK3   FHLMC 30 YR CONV GOLD C00522   284,183   278,764   289,688    1,658       7.1573       7.0000    05/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   280,305   274,958   285,735    1,635       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   281,656   276,283   287,112    1,643       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   265,934   260,861   271,085    1,551       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   280,248   274,902   285,676    1,635       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   281,654   276,281   287,110    1,643       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   265,987   260,913   271,139    1,552       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   280,184   274,839   285,611    1,634       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   281,653   276,280   287,109    1,643       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   266,048   260,973   271,201    1,552       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   280,113   274,769   285,539    1,634       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   281,651   276,278   287,107    1,643       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   266,116   261,039   271,271    1,552       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   280,032   274,691   285,456    1,634       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   281,650   276,277   287,106    1,643       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   266,193   261,115   271,349    1,553       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   279,940   274,600   285,362    1,633       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   281,648   276,276   287,104    1,643       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   266,282   261,203   271,440    1,553       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   266,571   261,486   271,734    1,555       7.1568       7.0000    09/01/2027        MBS
31292GTJ5   FHLMC 30 YR CONV GOLD C00553   266,869   261,778   272,038    1,557       7.1568       7.0000    09/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557    54,253    55,064    55,304      316       6.8806       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   895,394   878,342   912,738    5,223       7.1564       7.0000    10/01/2027        MBS
31292GTN6   FHLMC 30 YR CONV GOLD C00557   841,141   825,122   857,434    4,907       7.1564       7.0000    10/01/2027        MBS
31292GUW4   FHLMC 30 YR CONV GOLD C00597   107,603   110,609   110,494      673       7.2691       7.5000    03/01/2028        MBS
31292GUW4   FHLMC 30 YR CONV GOLD C00597   811,075   833,729   832,869    5,069       7.2691       7.5000    03/01/2028        MBS
31292GUW4   FHLMC 30 YR CONV GOLD C00597   811,075   833,729   832,869    5,069       7.2691       7.5000    03/01/2028        MBS
31292GUW4   FHLMC 30 YR CONV GOLD C00597   352,405   362,249   361,874    2,203       7.2691       7.5000    03/01/2028        MBS
31292GU46   FHLMC 30 YR CONV GOLD C00603   917,913   885,660   906,724    4,590       6.2625       6.0000    03/01/2028        MBS
31292GVD5   FHLMC 30 YR CONV GOLD C00612   404,046   415,333   414,903    2,525       7.2693       7.5000    04/01/2028        MBS
31292GVD5   FHLMC 30 YR CONV GOLD C00612   702,079   721,690   720,944    4,388       7.2693       7.5000    04/01/2028        MBS
31292GVQ6   FHLMC 30 YR CONV GOLD C00623   569,857   585,357   585,169    3,562       7.2755       7.5000    06/01/2028        MBS
31292GVQ6   FHLMC 30 YR CONV GOLD C00623    40,599    41,703    41,690      254       7.2755       7.5000    06/01/2028        MBS
31292UU94   FHLMC 30 YR CONV GOLD C10608   927,724   910,023   945,694    5,412       7.1557       7.0000    05/01/2028        MBS
31292UU94   FHLMC 30 YR CONV GOLD C10608   920,722   903,155   938,556    5,371       7.1557       7.0000    05/01/2028        MBS
31292UU94   FHLMC 30 YR CONV GOLD C10608   920,722   903,155   938,556    5,371       7.1557       7.0000    05/01/2028        MBS
31292UU94   FHLMC 30 YR CONV GOLD C10608   920,722   903,155   938,556    5,371       7.1557       7.0000    05/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292UVW2   FHLMC 30 YR CONV GOLD C10629   915,884   898,409   933,625    5,343       7.1556       7.0000    06/01/2028        MBS
31292V4W0   FHLMC 30 YR CONV GOLD C11737   969,725   946,195   957,904    4,849       6.1790       6.0000    07/01/2028        MBS
31292V4W0   FHLMC 30 YR CONV GOLD C11737   969,725   946,195   957,904    4,849       6.1790       6.0000    07/01/2028        MBS
31292WDV0   FHLMC 30 YR CONV GOLD C11916   983,913   960,039   971,919    4,920       6.1790       6.0000    07/01/2028        MBS
31292WG39   FHLMC 30 YR CONV GOLD C12018   985,019   961,118   973,012    4,925       6.1790       6.0000    07/01/2028        MBS
</TABLE>


                                 Page 17 of 141
<PAGE>   174


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP                 Issuer                Par      Book     Market     Accrued      Nominal      Nominal    Maturity     Asset
   Code                                      Value     Value     Value     Interest    Book Yld      Coupon       Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                            <C>       <C>       <C>        <C>         <C>           <C>       <C>           <C>
31292WWZ0    FHLMC 30 YR CONV GOLD C12464   973,889   950,258   962,017     4,869       6.1790       6.0000    07/01/2028     MBS
31292XJ34    FHLMC 30 YR CONV GOLD C12982   985,798   961,878   973,781     4,929       6.1790       6.0000    07/01/2028     MBS
31292XJ34    FHLMC 30 YR CONV GOLD C12982   985,798   961,878   973,781     4,929       6.1790       6.0000    07/01/2028     MBS
31294JFP8    FHLMC 15 YR CONV GOLD E00174   133,484   133,245   136,154       779       7.0271       7.0000    12/01/2007     MBS
31294JFP8    FHLMC 15 YR CONV GOLD E00174   165,440   165,533   168,749       965       6.9916       7.0000    12/01/2007     MBS
31294JFP8    FHLMC 15 YR CONV GOLD E00174    49,632    49,660    50,625       290       6.9916       7.0000    12/01/2007     MBS
31294JF60    FHLMC 15 YR CONV GOLD E00189    41,903    41,883    42,494       227       6.5071       6.5000    02/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220   377,038   369,865   384,579     2,199       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220    99,846    97,947   101,843       582       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220   372,221   365,139   379,665     2,171       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220    80,579    79,046    82,191       470       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220   391,488   384,040   399,318     2,284       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220    85,396    83,771    87,104       498       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220   386,671   379,315   394,404     2,256       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220    90,213    88,497    92,017       526       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220   381,854   374,590   389,491     2,227       7.2797       7.0000    06/01/2008     MBS
31294JG51    FHLMC 15 YR CONV GOLD E00220    95,029    93,222    96,930       554       7.2797       7.0000    06/01/2008     MBS
31294JJR0    FHLMC 15 YR CONV GOLD E00272   508,902   512,087   516,866     2,757       6.4151       6.5000    01/01/2009     MBS
31294JJR0    FHLMC 15 YR CONV GOLD E00272   393,163   370,426   399,316     2,130       7.3170       6.5000    01/01/2009     MBS
31294JJR0    FHLMC 15 YR CONV GOLD E00272    47,706    44,948    48,453       258       7.3170       6.5000    01/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,824   521,073   525,928     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   443,846   446,630   450,792     2,404       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    84,542    85,073    85,865       458       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   131,880   132,708   133,944       714       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   385,940   388,361   391,980     2,091       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   153,016   153,976   155,411       829       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   364,804   367,093   370,513     1,976       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    18,220    18,335    18,505        99       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   499,600   502,734   507,419     2,706       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    39,356    39,603    39,972       213       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   478,464   481,466   485,952     2,592       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    60,491    60,871    61,438       328       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   417,643   420,263   424,179     2,262       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   406,642   409,193   413,006     2,203       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   111,178   111,876   112,918       602       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   427,777   430,461   434,472     2,317       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    90,042    90,608    91,451       488       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   110,745   111,440   112,478       600       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   407,075   409,629   413,446     2,205       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    50,686    51,005    51,479       275       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279   517,820   521,069   525,924     2,805       6.4154       6.5000    02/01/2009     MBS
</TABLE>


                                 Page 18 of 141
<PAGE>   175


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
  CUSIP             Issuer                     Par      Book      Market     Accrued      Nominal    Nominal    Maturity    Asset
   Code                                       Value     Value      Value    Interest     Book Yld    Coupon       Date      Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                             <C>       <C>        <C>       <C>          <C>         <C>       <C>          <C>
31294JJY5    FHLMC 15 YR CONV GOLD E00279     76,126    76,604     77,317       412       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    441,694   444,465    448,607     2,393       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    517,820   521,069    525,924     2,805       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    517,820   521,069    525,924     2,805       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    100,177   100,806    101,745       543       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    392,508   394,971    398,651     2,126       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    140,601   141,483    142,801       762       6.4154     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    289,432   272,656    293,962     1,568       7.3142     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    114,781   108,128    116,577       622       7.3142     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    159,646   150,393    162,144       865       7.3142     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279     67,846    63,914     68,908       368       7.3142     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    304,950   287,275    309,722     1,652       7.3142     6.5000    02/01/2009    MBS
31294JJY5    FHLMC 15 YR CONV GOLD E00279    182,818   172,222    185,679       990       7.3142     6.5000    02/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282     64,957    61,184     65,974       352       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    486,686   458,414    494,303     2,636       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    217,029   204,422    220,426     1,176       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282     63,498    59,810     64,492       344       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    539,641   508,293    548,086     2,923       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    539,641   508,293    548,086     2,923       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    300,098   282,666    304,795     1,626       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    358,226   337,417    363,832     1,940       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    344,945   324,907    350,343     1,868       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    285,171   268,606    289,634     1,545       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282     57,005    53,694     57,897       309       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282     25,838    24,337     26,242       140       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    500,512   471,437    508,345     2,711       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    446,209   420,289    453,192     2,417       7.3113     6.5000    03/01/2009    MBS
31294JJ33    FHLMC 15 YR CONV GOLD E00282    198,764   187,218    201,875     1,077       7.3113     6.5000    03/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    452,655   443,890    462,695     2,640       7.2715     7.0000    02/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    538,150   527,730    550,086     3,139       7.2715     7.0000    02/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    538,150   527,730    550,086     3,139       7.2715     7.0000    02/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    538,150   527,730    550,086     3,139       7.2715     7.0000    02/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    538,150   527,730    550,086     3,139       7.2715     7.0000    02/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    538,150   527,730    550,086     3,139       7.2715     7.0000    02/01/2009    MBS
31294JJ74    FHLMC 15 YR CONV GOLD E00286    538,150   527,730    550,086     3,139       7.2715     7.0000    02/01/2009    MBS
31294JJ82    FHLMC 15 YR CONV GOLD E00287    480,122   470,806    490,771     2,801       7.2705     7.0000    03/01/2009    MBS
31294JJ82    FHLMC 15 YR CONV GOLD E00287    259,732   254,692    265,493     1,515       7.2705     7.0000    03/01/2009    MBS
31294JJ82    FHLMC 15 YR CONV GOLD E00287    378,180   370,842    386,568     2,206       7.2705     7.0000    03/01/2009    MBS
31294JKD9    FHLMC 15 YR CONV GOLD E00292    421,758   397,204    428,359     2,285       7.3086     6.5000    04/01/2009    MBS
31294JKD9    FHLMC 15 YR CONV GOLD E00292    557,248   524,806    565,969     3,018       7.3086     6.5000    04/01/2009    MBS
31294JKD9    FHLMC 15 YR CONV GOLD E00292    557,248   524,806    565,969     3,018       7.3086     6.5000    04/01/2009    MBS
31294JKD9    FHLMC 15 YR CONV GOLD E00292    557,248   524,806    565,969     3,018       7.3086     6.5000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293     68,791    68,794     70,317       401       6.9994     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    234,272   234,010    239,468     1,367       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    245,141   244,867    250,578     1,430       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    282,761   282,445    289,033     1,649       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    287,988   287,666    294,376     1,680       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    489,541   488,993    500,399     2,856       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    522,675   522,090    534,268     3,049       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    251,450   251,169    257,027     1,467       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    522,675   522,090    534,268     3,049       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    522,675   522,090    534,268     3,049       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    131,565   131,419    134,483       767       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293     33,134    33,097     33,869       193       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    234,687   234,424    239,892     1,369       7.0154     7.0000    04/01/2009    MBS
31294JKE7    FHLMC 15 YR CONV GOLD E00293    239,914   239,646    245,235     1,400       7.0154     7.0000    04/01/2009    MBS
31294JKZ0    FHLMC 15 YR CONV GOLD E00312    632,923   626,173    643,797     3,428       6.6421     6.5000    06/01/2009    MBS
31294JKZ0    FHLMC 15 YR CONV GOLD E00312    463,681   458,737    471,647     2,512       6.6421     6.5000    06/01/2009    MBS
31294JK23    FHLMC 15 YR CONV GOLD E00313     15,461    15,159     15,804        90       7.2677     7.0000    06/01/2009    MBS
31294JL89    FHLMC 15 YR CONV GOLD E00351    305,359   299,342    312,801     1,781       7.2632     7.0000    11/01/2009    MBS
31294JNE4    FHLMC 15 YR CONV GOLD E00389    571,862   565,628    581,687     3,098       6.6358     6.5000    07/01/2010    MBS
</TABLE>


                                 Page 19 of 141
<PAGE>   176

Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                     Par         Book          Market    Accrued   Nominal   Nominal  Maturity    Asset
   Code                                         Value        Value         Value     Interest  Book Yld   Coupon     Date     Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                              <C>          <C>         <C>            <C>        <C>       <C>      <C>         <C>
31294JNE4  FHLMC 15 YR CONV GOLD   E00389      610,250      603,597       620,734      3,306    6.6358    6.5000  07/01/2010   MBS
31294JNE4  FHLMC 15 YR CONV GOLD   E00389      610,250      603,597       620,734      3,306    6.6358    6.5000  07/01/2010   MBS
31294JNE4  FHLMC 15 YR CONV GOLD   E00389      470,064      464,940       478,140      2,546    6.6358    6.5000  07/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      508,272      502,723       516,369      2,753    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      660,654      653,441       671,178      3,579    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      660,654      653,441       671,178      3,579    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      660,654      653,441       671,178      3,579    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      120,224      118,912       122,139        651    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390       99,110       98,029       100,689        537    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      373,004      368,932       378,946      2,020    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      316,296      312,843       321,335      1,713    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      548,649      542,659       557,389      2,972    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      107,972      106,794       109,692        585    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      115,872      114,607       117,718        628    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      149,219      147,590       151,596        808    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      162,916      161,137       165,511        882    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      172,128      170,249       174,870        932    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390       94,380       93,350        95,883        511    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390       94,506       93,475        96,011        512    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390       96,203       95,154        97,736        521    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390       98,247       97,175        99,812        532    6.6353    6.5000  08/01/2010   MBS
31294JNF1  FHLMC 15 YR CONV GOLD   E00390      101,793      100,682       103,415        551    6.6353    6.5000  08/01/2010   MBS
31294JN46  FHLMC 15 YR CONV GOLD   E00411      242,335      238,559       243,772      1,212    6.1851    6.0000  12/01/2010   MBS
31294JN46  FHLMC 15 YR CONV GOLD   E00411      244,315      240,509       245,764      1,222    6.1851    6.0000  12/01/2010   MBS
31294JN46  FHLMC 15 YR CONV GOLD   E00411      228,583      225,022       229,938      1,143    6.1851    6.0000  12/01/2010   MBS
31294JN87  FHLMC 15 YR CONV GOLD   E00415      252,552      248,613       254,050      1,263    6.1845    6.0000  01/01/2011   MBS
31294JN87  FHLMC 15 YR CONV GOLD   E00415      250,395      246,489       251,880      1,252    6.1845    6.0000  01/01/2011   MBS
31294JN87  FHLMC 15 YR CONV GOLD   E00415      253,088      249,139       254,589      1,265    6.1845    6.0000  01/01/2011   MBS
31294JPV4  FHLMC 15 YR CONV GOLD   E00436      152,515      151,278       155,756        890    7.0985    7.0000  06/01/2011   MBS
312950TE8  FHLMC 15 YR CONV GOLD   B00549    3,106,065    3,044,501     3,154,830     22,001    8.9746    8.5000  04/01/2004   MBS
312950TF5  FHLMC 15 YR CONV GOLD   B00550    8,699,732    8,525,776     8,917,051     65,248    9.4422    9.0000  12/01/2004   MBS
3133TA6Q0  FHR 1963 BD                      15,420,000   15,616,378    15,667,337     89,950    6.8940    7.0000  08/15/2024   CMO
3133TBC24  FHR 1988 PH                      25,000,000   24,161,621    25,210,000    135,417    6.7683    6.5000  09/15/2026   CMO
3133TBFH8  FHR 1987 PR                      10,710,000   10,327,601    10,799,964     58,013    6.7862    6.5000  09/15/2026   CMO
3133TBFH8  FHR 1987 PR                       9,412,000    9,063,769     9,491,061     50,982    6.7969    6.5000  09/15/2026   CMO
3133TBJV3  FHR 1998 PJ                      29,547,000   29,084,592    29,795,195    160,046    6.6233    6.5000  10/15/2026   CMO
3133TBSB7  FHR 2006 G                       44,810,000   45,182,643    45,827,635    261,392    6.9314    7.0000  07/15/2025   CMO
3133TBSS0  FHR 1999 PE                      14,647,500   14,414,391    14,770,685     79,341    6.6261    6.5000  05/15/2026   CMO
3133TDNH5  FHR 2043 PJ                      77,779,000   77,684,566    78,396,565    421,303    6.5096    6.5000  08/15/2025   CMO
3133TDYT7  FHR 2056 CL PB                   45,000,000   45,123,673    45,544,950    234,375    6.2278    6.2500  09/15/2022   CMO
3133TEGP3  FHR 2067 CL PB                   16,391,000   16,505,743    16,748,324     88,785    6.4406    6.5000  02/15/2021   CMO
3133TEVJ0  FHR 2083 CL PB                   32,000,000   32,084,541    32,106,240    160,000    5.9788    6.0000  11/15/2021   CMO
3133TE3K8  FHR 2054 PB                      24,500,000   24,451,900    24,696,000    125,052    6.1416    6.1250  01/15/2020   CMO
3133T02Z6  FHLMC CMO SERS 1574 CL PF        22,264,000   21,715,443    22,498,217    111,320    6.2153    6.0000  01/15/2019   CMO
3133T02Z6  FHLMC CMO SERS 1574 CL PF         5,000,000    4,910,456     5,052,600     25,000    6.1558    6.0000  01/15/2019   CMO
3133T1W24  FHLMC CMO SERS 1608 CL G PAC      3,000,000    2,956,314     3,018,240     14,375    5.8717    5.7500  09/15/2019   CMO
3133T2V98  FHLMC CMO SERS 1638 CL D PAC     17,110,000   16,918,530    17,309,503     85,550    6.0917    6.0000  05/15/2021   CMO
3133T2XG0  FHLMC CMO SERS 1631 CL G PAC     18,000,000   17,857,789    18,212,580     90,000    6.0677    6.0000  05/15/2019   CMO
3133T4HR0  FHLMC CMO SERS G 28 CL PB        20,000,000   19,610,964    20,339,600    106,667    6.5701    6.4000  03/25/2020   CMO
3133T46R2  FHLMC CMO SERS G32 CL TH         17,582,000   16,297,875    18,081,153    102,562    7.6692    7.0000  09/25/2022   CMO
3133T5BL6  FHLMC CMO SERS 1714 CL H              4,000        3,778         4,090         23    7.2360    6.7500  05/15/2023   CMO
3133T8CW5  FHR 1902 CL E                    10,334,000   10,462,367    10,638,646     60,282    6.8734    7.0000  05/15/2015   CMO
3133T8MX2  FHLMC 1916 CL PB                 37,263,316   37,296,677    38,010,818    201,843    6.4896    6.5000  08/15/2011   CMO
3133T9LS2  FHR 1944 CL HC                   16,356,000   16,514,675    16,544,585     95,410    6.9195    7.0000  01/15/2025   CMO
3133T97H2  FHR 1929 EB                      15,952,000   16,390,655    16,466,452     99,700    7.2622    7.5000  04/17/2024   CMO
313309AJ5  FED EXPRESS CORP NTS             10,200,000   11,771,197    12,781,824     43,747    7.7828    9.6500  06/15/2012   PBOB
31335KAE6  FHLMC 15 YR CONV GOLD   E20005       84,949       84,997        86,648        496    6.9916    7.0000  12/01/2007   MBS
31335KA97  FHLMC 15 YR CONV GOLD   E20032      209,867      211,155       213,151      1,137    6.4130    6.5000  06/01/2008   MBS
31335KBD7  FHLMC 15 YR CONV GOLD   E20036      227,724      214,741       231,288      1,234    7.3349    6.5000  07/01/2008   MBS
31335KCL8  FHLMC 15 YR CONV GOLD   E20075      530,000      533,325       538,295      2,871    6.4154    6.5000  02/01/2009   MBS
31335KCL8  FHLMC 15 YR CONV GOLD   E20075      207,116      208,416       210,357      1,122    6.4154    6.5000  02/01/2009   MBS
</TABLE>


                                 Page 20 of 141
<PAGE>   177


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
  CUSIP              Issuer                     Par       Book       Market    Accrued    Nominal   Nominal    Maturity    Asset
   Code                                        Value      Value      Value     Interest  Book Yld   Coupon       Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>         <C>        <C>          <C>       <C>        <C>       <C>          <C>
31335KCL8  FHLMC 15 YR  CONV GOLD  E20075     167,722    168,774    170,347       909     6.4154    6.5000    02/01/2009   MBS
31335KCL8  FHLMC 15 YR  CONV GOLD  E20075     487,639    459,374    495,271     2,641     7.3142    6.5000    02/01/2009   MBS
31335KCL8  FHLMC 15 YR  CONV GOLD  E20075      48,051     45,267     48,803       260     7.3142    6.5000    02/01/2009   MBS
31335KCX2  FHLMC 15 YR  CONV GOLD  E20086     355,167    348,276    363,045     2,072     7.2705    7.0000    03/01/2009   MBS
31335KCX2  FHLMC 15 YR  CONV GOLD  E20086      72,785     71,373     74,399       425     7.2705    7.0000    03/01/2009   MBS
31335KCZ7  FHLMC 15 YR  CONV GOLD  E20088      68,475     64,489     69,547       371     7.3086    6.5000    04/01/2009   MBS
31335KCZ7  FHLMC 15 YR  CONV GOLD  E20088     217,085    204,447    220,482     1,176     7.3086    6.5000    04/01/2009   MBS
31335KCZ7  FHLMC 15 YR  CONV GOLD  E20088     558,775    526,244    567,520     3,027     7.3086    6.5000    04/01/2009   MBS
31335KCZ7  FHLMC 15 YR  CONV GOLD  E20088     558,775    526,244    567,520     3,027     7.3086    6.5000    04/01/2009   MBS
31335KCZ7  FHLMC 15 YR  CONV GOLD  E20088     558,775    526,244    567,520     3,027     7.3086    6.5000    04/01/2009   MBS
31335KCZ7  FHLMC 15 YR  CONV GOLD  E20088     135,861    127,952    137,987       736     7.3086    6.5000    04/01/2009   MBS
31335KDA1  FHLMC 15 YR  CONV GOLD  E20097     497,546    497,569    508,582     2,902     6.9994    7.0000    04/01/2009   MBS
31335KDA1  FHLMC 15 YR  CONV GOLD  E20097     529,527    529,551    541,272     3,089     6.9994    7.0000    04/01/2009   MBS
31335KDA1  FHLMC 15 YR  CONV GOLD  E20097     281,144    280,830    287,380     1,640     7.0154    7.0000    04/01/2009   MBS
31335KDA1  FHLMC 15 YR  CONV GOLD  E20097     258,921    258,631    264,664     1,510     7.0154    7.0000    04/01/2009   MBS
31335KDA1  FHLMC 15 YR  CONV GOLD  E20097     275,849    275,540    281,967     1,609     7.0154    7.0000    04/01/2009   MBS
31335KDA1  FHLMC 15 YR  CONV GOLD  E20097     253,626    253,342    259,251     1,479     7.0154    7.0000    04/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099     305,444    287,624    310,224     1,654     7.3058    6.5000    05/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099     220,338    207,483    223,786     1,194     7.3058    6.5000    05/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099     170,989    161,013    173,665       926     7.3058    6.5000    05/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099      31,679     29,832     32,175       172     7.3058    6.5000    05/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099     580,431    580,139    589,515     3,144     6.5067    6.5000    05/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099     144,549    144,477    146,811       783     6.5067    6.5000    05/01/2009   MBS
31335KDC7  FHLMC 15 YR  CONV GOLD  E20099     103,249    103,197    104,865       559     6.5067    6.5000    05/01/2009   MBS
31335KDE3  FHLMC 15 YR  CONV GOLD  E20101     105,376    103,332    107,713       615     7.2705    7.0000    03/01/2009   MBS
31335KDE3  FHLMC 15 YR  CONV GOLD  E20101     289,170    283,559    295,584     1,687     7.2705    7.0000    03/01/2009   MBS
31335KDE3  FHLMC 15 YR  CONV GOLD  E20101     191,940    188,216    196,197     1,120     7.2705    7.0000    03/01/2009   MBS
31335KDE3  FHLMC 15 YR  CONV GOLD  E20101      93,016     91,211     95,079       543     7.2705    7.0000    03/01/2009   MBS
31335KDE3  FHLMC 15 YR  CONV GOLD  E20101     486,560    477,119    497,352     2,838     7.2705    7.0000    03/01/2009   MBS
31335KDF0  FHLMC 15 YR  CONV GOLD  E20102      15,377     14,478     15,618        83     7.3031    6.5000    06/01/2009   MBS
31335KDF0  FHLMC 15 YR  CONV GOLD  E20102     527,566    496,721    535,822     2,858     7.3031    6.5000    06/01/2009   MBS
31335KDF0  FHLMC 15 YR  CONV GOLD  E20102     587,890    587,594    597,090     3,184     6.5067    6.5000    06/01/2009   MBS
31335KDG8  FHLMC 15 YR  CONV GOLD  E20103     276,120    270,731    282,849     1,611     7.2677    7.0000    06/01/2009   MBS
31335KE51  FHLMC 15 YR  CONV GOLD  E20156     243,886    239,071    249,830     1,423     7.2624    7.0000    12/01/2009   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190      38,051     37,636     38,657       206     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     494,813    489,410    502,695     2,680     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     604,889    598,284    614,525     3,276     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     604,889    598,284    614,525     3,276     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     604,889    598,284    614,525     3,276     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     256,519    253,719    260,605     1,389     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     153,515    151,839    155,960       832     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     302,325    299,025    307,141     1,638     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     166,333    164,518    168,983       901     6.6353    6.5000    08/01/2010   MBS
31335KF76  FHLMC 15 YR  CONV GOLD  E20190     459,027    454,015    466,339     2,486     6.6353    6.5000    08/01/2010   MBS
31335KGM2  FHLMC 15 YR  CONV GOLD  E20204     666,266    658,961    676,880     3,609     6.6340    6.5000    11/01/2010   MBS
31335KGM2  FHLMC 15 YR  CONV GOLD  E20204     666,266    658,961    676,880     3,609     6.6340    6.5000    11/01/2010   MBS
31335KGM2  FHLMC 15 YR  CONV GOLD  E20204     666,266    658,961    676,880     3,609     6.6340    6.5000    11/01/2010   MBS
31335KGW0  FHLMC 15 YR  CONV GOLD  E20213     249,080    245,199    250,557     1,245     6.1851    6.0000    12/01/2010   MBS
31335KGW0  FHLMC 15 YR  CONV GOLD  E20213     231,585    227,977    232,958     1,158     6.1851    6.0000    12/01/2010   MBS
31335KGW0  FHLMC 15 YR  CONV GOLD  E20213     621,288    611,608    624,972     3,106     6.1851    6.0000    12/01/2010   MBS
31335KGW0  FHLMC 15 YR  CONV GOLD  E20213     238,270    234,557    239,683     1,191     6.1851    6.0000    12/01/2010   MBS
31335KG67  FHLMC 15 YR  CONV GOLD  E20221     241,695    237,925    243,128     1,208     6.1845    6.0000    01/01/2011   MBS
31335KG67  FHLMC 15 YR  CONV GOLD  E20221     239,105    235,375    240,523     1,196     6.1845    6.0000    01/01/2011   MBS
31335KG67  FHLMC 15 YR  CONV GOLD  E20221     101,397     99,815    101,998       507     6.1845    6.0000    01/01/2011   MBS
31335KHD1  FHLMC 15 YR  CONV GOLD  E20228     113,388    109,514    114,060       567     6.4050    6.0000    03/01/2011   MBS
31335KHD1  FHLMC 15 YR  CONV GOLD  E20228     605,870    585,167    609,463     3,029     6.4050    6.0000    03/01/2011   MBS
31335KHD1  FHLMC 15 YR  CONV GOLD  E20228     121,372    117,225    122,092       607     6.4050    6.0000    03/01/2011   MBS
31335KHD1  FHLMC 15 YR  CONV GOLD  E20228     597,886    577,456    601,431     2,989     6.4050    6.0000    03/01/2011   MBS
313549AH0  FEDERAL MOG UL CORP SRNT         1,200,000  1,196,782  1,294,344    22,293     8.8463    8.8000    04/15/2007   PBOB
313549AL1  FEDERAL MOG UL CORP SRNT         1,610,000  1,609,447  1,650,749    62,734     7.7561    7.7500    07/01/2006   PBOB
31356E3B8  FHLMC 30 YR  CONV GOLD  D52594     488,356    501,961    501,630     3,052     7.2593    7.5000    05/01/2024   MBS
</TABLE>


                                 Page 21 of 141
<PAGE>   178

Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP              Issuer                   Par      Book     Market     Accrued      Nominal      Nominal    Maturity     Asset
   Code                                      Value     Value    Value     Interest     Book Yld      Coupon       Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                             <C>       <C>       <C>       <C>          <C>           <C>       <C>           <C>
31356E3B8   FHLMC 30 YR CONV GOLD D52594    479,812   493,179   492,853     2,999       7.2593       7.5000    05/01/2024     MBS
31356GR76   FHLMC 30 YR CONV GOLD D54110     41,402    42,555    42,527       259       7.2596       7.5000    06/01/2024     MBS
31357DN76   FHLMC 15 YR CONV GOLD E40414    272,136   268,549   275,976     1,474       6.6995       6.5000    10/01/2007     MBS
31357EYQ0   FHLMC 15 YR CONV GOLD E41619     58,372    58,268    59,539       341       7.0271       7.0000    11/01/2007     MBS
31357FHR4   FHLMC 15 YR CONV GOLD E42040     22,789    22,749    23,245       133       7.0271       7.0000    11/01/2007     MBS
31357FSS0   FHLMC 15 YR CONV GOLD E42329    112,379   112,179   114,627       656       7.0271       7.0000    11/01/2007     MBS
31357F4M9   FHLMC 15 YR CONV GOLD E42628      9,449     9,455     9,638        55       6.9916       7.0000    12/01/2007     MBS
31357F6H8   FHLMC 15 YR CONV GOLD E42672    134,738   134,814   137,433       786       6.9916       7.0000    12/01/2007     MBS
31357F6H8   FHLMC 15 YR CONV GOLD E42672    361,883   362,085   369,121     2,111       6.9916       7.0000    12/01/2007     MBS
31357F6H8   FHLMC 15 YR CONV GOLD E42672    361,883   362,085   369,121     2,111       6.9916       7.0000    12/01/2007     MBS
31357GED6   FHLMC 15 YR CONV GOLD E42832    340,693   321,624   345,500     1,845       7.3577       6.5000    12/01/2007     MBS
31357GED6   FHLMC 15 YR CONV GOLD E42832     23,206    21,907    23,533       126       7.3577       6.5000    12/01/2007     MBS
31357GUY2   FHLMC 15 YR CONV GOLD E43299    346,218   346,412   353,142     2,020       6.9916       7.0000    12/01/2007     MBS
31357GUY2   FHLMC 15 YR CONV GOLD E43299    405,910   406,138   414,028     2,368       6.9916       7.0000    12/01/2007     MBS
31357GWF1   FHLMC 15 YR CONV GOLD E43346    194,068   194,177   197,949     1,132       6.9916       7.0000    12/01/2007     MBS
31357GWF1   FHLMC 15 YR CONV GOLD E43346     67,946    67,985    69,305       396       6.9916       7.0000    12/01/2007     MBS
31357GY69   FHLMC 15 YR CONV GOLD E43433     84,777    84,825    86,473       495       6.9916       7.0000    12/01/2007     MBS
31357HPW0   FHLMC 15 YR CONV GOLD E44037    260,441   260,161   265,650     1,519       7.0162       7.0000    01/01/2008     MBS
31357HPW0   FHLMC 15 YR CONV GOLD E44037    248,956   248,689   253,935     1,452       7.0162       7.0000    01/01/2008     MBS
31357JCK6   FHLMC 15 YR CONV GOLD E44574    365,359   364,966   372,666     2,131       7.0162       7.0000    01/01/2008     MBS
31357JCK6   FHLMC 15 YR CONV GOLD E44574    371,647   371,247   379,080     2,168       7.0162       7.0000    01/01/2008     MBS
31357JCK6   FHLMC 15 YR CONV GOLD E44574    276,074   275,778   281,595     1,610       7.0162       7.0000    01/01/2008     MBS
31357JCK6   FHLMC 15 YR CONV GOLD E44574    359,070   358,684   366,251     2,095       7.0162       7.0000    01/01/2008     MBS
31357JCK6   FHLMC 15 YR CONV GOLD E44574    269,786   269,496   275,182     1,574       7.0162       7.0000    01/01/2008     MBS
31357JCK6   FHLMC 15 YR CONV GOLD E44574    263,498   263,215   268,768     1,537       7.0162       7.0000    01/01/2008     MBS
31357L2V8   FHLMC 15 YR CONV GOLD E47088    225,449   212,660   228,977     1,221       7.3412       6.5000    05/01/2008     MBS
31357L2V8   FHLMC 15 YR CONV GOLD E47088     18,522    17,472    18,812       100       7.3412       6.5000    05/01/2008     MBS
31357L2V8   FHLMC 15 YR CONV GOLD E47088    634,124   627,538   644,048     3,435       6.6496       6.5000    05/01/2008     MBS
31357MS89   FHLMC 15 YR CONV GOLD E47743    367,882   367,702   373,073     1,993       6.5070       6.5000    06/01/2008     MBS
31357NFG3   FHLMC 15 YR CONV GOLD E48267    114,938   112,752   117,237       670       7.2797       7.0000    06/01/2008     MBS
31357NFG3   FHLMC 15 YR CONV GOLD E48267    403,474   395,798   411,543     2,354       7.2797       7.0000    06/01/2008     MBS
31357NGM9   FHLMC 15 YR CONV GOLD E48304     37,584    35,447    38,114       204       7.3380       6.5000    06/01/2008     MBS
31357NLS0   FHLMC 15 YR CONV GOLD E48437     21,107    19,904    21,437       114       7.3349       6.5000    07/01/2008     MBS
31357PGV4   FHLMC 15 YR CONV GOLD E49212    624,099   617,589   633,866     3,381       6.6484       6.5000    07/01/2008     MBS
31357SB76   FHLMC 15 YR CONV GOLD E50962    116,537   116,480   118,361       631       6.5069       6.5000    09/01/2008     MBS
31357TVS6   FHLMC 15 YR CONV GOLD E52425    458,933   458,706   466,115     2,486       6.5069       6.5000    11/01/2008     MBS
31357VSR7   FHLMC 15 YR CONV GOLD E54128    585,889   589,545   595,058     3,174       6.4148       6.5000    12/01/2008     MBS
31357WXU2   FHLMC 15 YR CONV GOLD E55191     38,333    37,592    39,183       224       7.2725       7.0000    01/01/2009     MBS
31357XVN8   FHLMC 15 YR CONV GOLD E56021    188,764   185,117   192,951     1,101       7.2725       7.0000    01/01/2009     MBS
31357XVN8   FHLMC 15 YR CONV GOLD E56021    280,789   275,364   287,017     1,638       7.2725       7.0000    01/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221    257,791   242,849   261,825     1,396       7.3142       6.5000    02/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221    580,752   547,090   589,841     3,146       7.3142       6.5000    02/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221    580,752   547,090   589,841     3,146       7.3142       6.5000    02/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221    580,752   547,090   589,841     3,146       7.3142       6.5000    02/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221    419,103   394,811   425,662     2,270       7.3142       6.5000    02/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221    219,860   207,116   223,301     1,191       7.3142       6.5000    02/01/2009     MBS
31357X4E8   FHLMC 15 YR CONV GOLD E56221     74,343    70,034    75,506       403       7.3142       6.5000    02/01/2009     MBS
31357X5C1   FHLMC 15 YR CONV GOLD E56243    514,967   509,528   523,026     2,789       6.6449       6.5000    01/01/2009     MBS
31357X5C1   FHLMC 15 YR CONV GOLD E56243    384,273   380,214   390,287     2,081       6.6449       6.5000    01/01/2009     MBS
31357YAH2   FHLMC 15 YR CONV GOLD E56308    497,762   468,911   505,552     2,696       7.3142       6.5000    02/01/2009     MBS
31357YAH2   FHLMC 15 YR CONV GOLD E56308    529,958   499,240   538,252     2,871       7.3142       6.5000    02/01/2009     MBS
31357YAH2   FHLMC 15 YR CONV GOLD E56308    275,126   259,179   279,432     1,490       7.3142       6.5000    02/01/2009     MBS
31357YAH2   FHLMC 15 YR CONV GOLD E56308     53,619    50,512    54,458       290       7.3142       6.5000    02/01/2009     MBS
31357YAM1   FHLMC 15 YR CONV GOLD E56312    495,892   490,644   503,653     2,686       6.6443       6.5000    02/01/2009     MBS
31357YBD0   FHLMC 15 YR CONV GOLD E56336    512,962   507,543   520,990     2,779       6.6449       6.5000    01/01/2009     MBS
31357YBD0   FHLMC 15 YR CONV GOLD E56336    603,498   597,123   612,943     3,269       6.6449       6.5000    01/01/2009     MBS
31357YBG3   FHLMC 15 YR CONV GOLD E56339    543,774   512,256   552,284     2,945       7.3142       6.5000    02/01/2009     MBS
31357YBG3   FHLMC 15 YR CONV GOLD E56339    473,366   445,929   480,774     2,564       7.3142       6.5000    02/01/2009     MBS
31357YBG3   FHLMC 15 YR CONV GOLD E56339     73,317    69,068    74,464       397       7.3142       6.5000    02/01/2009     MBS
31357YBV0   FHLMC 15 YR CONV GOLD E56352    374,004   352,326   379,857     2,026       7.3142       6.5000    02/01/2009     MBS
31357YBV0   FHLMC 15 YR CONV GOLD E56352    334,105   314,740   339,334     1,810       7.3142       6.5000    02/01/2009     MBS
</TABLE>


                                 Page 22 of 141
<PAGE>   179


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP                Issuer                   Par         Book        Market   Accrued    Nominal    Nominal    Maturity    Asset
   Code                                        Value        Value       Value    Interest   Book Yld    Coupon       Date     Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                            <C>          <C>          <C>          <C>        <C>        <C>        <C>         <C>
31357YBV0  FHLMC 15 YR CONV GOLD  E56352      145,205      136,789     147,477       787     7.3142     6.5000    02/01/2009   MBS
31357YDX4  FHLMC 15 YR CONV GOLD  E56418      442,055      444,821     448,973     2,394     6.4151     6.5000    01/01/2009   MBS
31357YDX4  FHLMC 15 YR CONV GOLD  E56418      442,055      444,821     448,973     2,394     6.4151     6.5000    01/01/2009   MBS
31357YDX4  FHLMC 15 YR CONV GOLD  E56418      442,055      444,821     448,973     2,394     6.4151     6.5000    01/01/2009   MBS
31357YD55  FHLMC 15 YR CONV GOLD  E56424       16,198       15,260      16,451        88     7.3142     6.5000    02/01/2009   MBS
31357YD55  FHLMC 15 YR CONV GOLD  E56424      408,611      384,927     415,006     2,213     7.3142     6.5000    02/01/2009   MBS
31357YD55  FHLMC 15 YR CONV GOLD  E56424       30,223       28,472      30,696       164     7.3142     6.5000    02/01/2009   MBS
31357YD55  FHLMC 15 YR CONV GOLD  E56424      429,032      404,164     435,746     2,324     7.3142     6.5000    02/01/2009   MBS
31357YD55  FHLMC 15 YR CONV GOLD  E56424       65,845       62,029      66,875       357     7.3142     6.5000    02/01/2009   MBS
31357YEE5  FHLMC 15 YR CONV GOLD  E56433      510,178      504,778     518,162     2,763     6.6443     6.5000    02/01/2009   MBS
31357YFB0  FHLMC 15 YR CONV GOLD  E56462      385,103      362,782     391,130     2,086     7.3142     6.5000    02/01/2009   MBS
31357YFB0  FHLMC 15 YR CONV GOLD  E56462      232,826      219,331     236,470     1,261     7.3142     6.5000    02/01/2009   MBS
31357YFM6  FHLMC 15 YR CONV GOLD  E56472      504,888      508,056     512,789     2,735     6.4154     6.5000    02/01/2009   MBS
31357YFM6  FHLMC 15 YR CONV GOLD  E56472      504,896      508,064     512,798     2,735     6.4154     6.5000    02/01/2009   MBS
31357YFT1  FHLMC 15 YR CONV GOLD  E56478      612,886      606,399     622,478     3,320     6.6443     6.5000    02/01/2009   MBS
31357YFT1  FHLMC 15 YR CONV GOLD  E56478      103,906      102,807     105,532       563     6.6443     6.5000    02/01/2009   MBS
31357YGY9  FHLMC 15 YR CONV GOLD  E56515      329,640      310,533     335,303     1,786     7.3142     6.5000    02/01/2009   MBS
31357YGY9  FHLMC 15 YR CONV GOLD  E56515      328,804      309,746     334,453     1,781     7.3142     6.5000    02/01/2009   MBS
31357YGY9  FHLMC 15 YR CONV GOLD  E56515      467,663      440,557     475,697     2,533     7.3142     6.5000    02/01/2009   MBS
31357YJV2  FHLMC 15 YR CONV GOLD  E56576      343,137      336,493     350,748     2,002     7.2715     7.0000    02/01/2009   MBS
31357YJV2  FHLMC 15 YR CONV GOLD  E56576      129,907      127,392     132,788       758     7.2715     7.0000    02/01/2009   MBS
31357YKT5  FHLMC 15 YR CONV GOLD  E56606       52,288       51,276      52,598       305     7.2715     7.0000    02/01/2009   MBS
31357YKT5  FHLMC 15 YR CONV GOLD  E56606      149,380      146,488     150,266       871     7.2715     7.0000    02/01/2009   MBS
31357YKT5  FHLMC 15 YR CONV GOLD  E56606      494,730      485,150     497,664     2,886     7.2715     7.0000    02/01/2009   MBS
31357YKT5  FHLMC 15 YR CONV GOLD  E56606      155,953      152,933     156,878       910     7.2715     7.0000    02/01/2009   MBS
31357YKT5  FHLMC 15 YR CONV GOLD  E56606      488,157      478,704     491,052     2,848     7.2715     7.0000    02/01/2009   MBS
31357YLH0  FHLMC 15 YR CONV GOLD  E56628       23,740       22,365      24,112       129     7.3142     6.5000    02/01/2009   MBS
31357YLH0  FHLMC 15 YR CONV GOLD  E56628      420,665      396,283     427,248     2,279     7.3142     6.5000    02/01/2009   MBS
31357YLH0  FHLMC 15 YR CONV GOLD  E56628      416,253      392,126     422,767     2,255     7.3142     6.5000    02/01/2009   MBS
31357YLH0  FHLMC 15 YR CONV GOLD  E56628      247,387      233,048     251,259     1,340     7.3142     6.5000    02/01/2009   MBS
31357YLH0  FHLMC 15 YR CONV GOLD  E56628       20,568       19,377      20,890       111     7.3142     6.5000    02/01/2009   MBS
31357YNT2  FHLMC 15 YR CONV GOLD  E56702       81,159       79,588      82,959       473     7.2715     7.0000    02/01/2009   MBS
31357YNT2  FHLMC 15 YR CONV GOLD  E56702      180,664      177,166     184,671     1,054     7.2715     7.0000    02/01/2009   MBS
31357YV30  FHLMC 15 YR CONV GOLD  E56934      448,456      451,270     455,474     2,429     6.4154     6.5000    02/01/2009   MBS
31357YV30  FHLMC 15 YR CONV GOLD  E56934       72,539       72,994      73,674       393     6.4154     6.5000    02/01/2009   MBS
31357YV30  FHLMC 15 YR CONV GOLD  E56934      458,071      460,945     465,240     2,481     6.4154     6.5000    02/01/2009   MBS
31357YV30  FHLMC 15 YR CONV GOLD  E56934      507,774      510,960     515,721     2,750     6.4154     6.5000    02/01/2009   MBS
31357YV30  FHLMC 15 YR CONV GOLD  E56934      507,774      510,960     515,721     2,750     6.4154     6.5000    02/01/2009   MBS
31357YV30  FHLMC 15 YR CONV GOLD  E56934      507,774      510,960     515,721     2,750     6.4154     6.5000    02/01/2009   MBS
31357YWT2  FHLMC 15 YR CONV GOLD  E56958      192,098      180,940     195,104     1,041     7.3113     6.5000    03/01/2009   MBS
31357YWT2  FHLMC 15 YR CONV GOLD  E56958      349,234      328,947     354,700     1,892     7.3113     6.5000    03/01/2009   MBS
31357YWT2  FHLMC 15 YR CONV GOLD  E56958      479,833      451,960     487,342     2,599     7.3113     6.5000    03/01/2009   MBS
31357YWT2  FHLMC 15 YR CONV GOLD  E56958      104,897       98,804     106,539       568     7.3113     6.5000    03/01/2009   MBS
31357YZK8  FHLMC 15 YR CONV GOLD  E57046      327,536      329,591     332,662     1,774     6.4154     6.5000    02/01/2009   MBS
31357YZK8  FHLMC 15 YR CONV GOLD  E57046      465,215      468,134     472,496     2,520     6.4154     6.5000    02/01/2009   MBS
31358JCY5  FNMA 91 CMO SERS 117 CLG         8,941,283    9,166,675   9,214,082    59,609     7.5684     8.0000    09/25/2006   CMO
31358KU48  FNMA CMO SERS G 45 CL Z         16,054,026   16,425,714  17,161,754   133,784     9.7469    10.0000    11/25/2021   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           179,877      132,998     180,676       974     9.2235     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           196,585      145,257     197,458     1,065     9.2299     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           195,526      144,522     196,394     1,059     9.2267     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           143,707      106,551     144,345       778     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           144,485      107,129     145,127       783     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           145,268      107,709     145,913       787     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           146,055      108,292     146,703       791     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           146,846      108,879     147,498       795     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           150,054      111,257     150,720       813     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           150,866      111,860     151,536       817     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           151,684      112,466     152,357       822     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           149,245      110,658     149,908       808     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           147,641      109,469     148,297       800     9.1961     6.5000    04/25/2022   CMO
31358MPL2  FNMA 92 CMO SERS G24 CLZ           148,441      110,062     149,100       804     9.1961     6.5000    04/25/2022   CMO
</TABLE>


                                 Page 23 of 141
<PAGE>   180


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP             Issuer                    Par          Book         Market      Accrued   Nominal   Nominal   Maturity    Asset
   Code                                      Value        Value         Value      Interest  Book Yld   Coupon      Date      Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                         <C>          <C>          <C>           <C>          <C>        <C>      <C>          <C>
31358MPL2   FNMA 92 CMO SERS G24 CL Z       152,505      113,075       153,182        826     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       153,331      113,070       154,012        831     9.2494    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       154,162      114,303       154,846        835     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       158,382      117,433       159,085        858     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       159,240      118,069       159,947        863     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       160,103      118,708       160,814        867     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       160,970      119,351       161,685        872     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       161,842      119,998       162,561        877     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       162,719      120,648       163,441        881     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       163,600      163,601       164,326        886     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       164,486      164,487       165,216        891     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       165,377      165,378       166,111        896     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       166,273      166,274       167,011        901     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       167,174      167,174       167,916        906     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       168,079      168,080       168,825        910     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       168,990      168,990       169,740        915     6.5000    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       169,905      125,976       170,659        920     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       170,825      125,960       171,583        925     9.2503    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       171,751      126,641       172,514        930     9.2503    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       172,681      128,034       173,448        935     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       154,997      114,922       155,685        840     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       155,836      115,545       156,528        844     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       156,680      116,171       157,376        849     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       157,529      116,164       158,228        853     9.2496    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       140,635      104,274       141,259        762     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       141,397      104,818       142,025        766     9.1981    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       142,162      105,406       142,793        770     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       142,933      105,977       143,568        774     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       174,557      129,355       175,332        946     9.2014    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       175,502      130,126       176,281        951     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       177,409      131,466       178,197        961     9.2015    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       176,453      130,795       177,236        956     9.1988    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       178,370      132,141       179,162        966     9.2043    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       179,336      132,819       180,132        971     9.2071    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       180,307      133,500       181,108        977     9.2099    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       181,284      134,185       182,089        982     9.2127    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       182,266      134,872       183,075        987     9.2156    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       183,253      136,035       184,067        993     9.1844    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       184,246      136,732       185,064        998     9.1873    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       185,244      137,432       186,066      1,003     9.1902    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       186,247      138,051       187,074      1,009     9.1990    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       187,256      138,757       188,087      1,014     9.2020    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       188,270      139,593       189,106      1,020     9.1961    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       191,346      141,830       192,196      1,036     9.1991    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       193,425      143,326       194,284      1,048     9.2021    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       194,473      144,147       195,336      1,053     9.1991    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       195,526      144,660       196,394      1,059     9.2172    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       196,585      145,398       197,458      1,065     9.2203    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       197,650      145,996       198,528      1,071     9.2331    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       198,721      146,737       199,603      1,076     9.2364    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       199,797      147,483       200,684      1,082     9.2397    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       200,879      148,231       201,771      1,088     9.2430    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       201,967      148,983       202,864      1,094     9.2464    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       203,061      149,738       203,963      1,100     9.2497    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       204,161      150,497       205,067      1,106     9.2532    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       205,267      151,259       206,178      1,112     9.2566    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       206,379      152,025       207,295      1,118     9.2601    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       207,497      152,793       208,418      1,124     9.2636    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z       173,616      128,693       174,387        940     9.1987    6.5000   04/25/2022    CMO
31358MPL2   FNMA 92 CMO SERS G24 CL Z    25,963,460   24,138,888    26,078,738    140,635     7.1184    6.5000   04/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ       31,122       25,145        31,637        182     8.9601    7.0000   07/25/2022    CMO
</TABLE>


                                 Page 24 of 141
<PAGE>   181


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP              Issuer                 Par      Book    Market       Accrued    Nominal      Nominal    Maturity        Asset
   Code                                    Value    Value    Value       Interest    Book Yld      Coupon       Date         Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                            <C>       <C>      <C>         <C>         <C>          <C>       <C>              <C>
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     34,252    27,661   34,819        200       8.9645       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     34,054    27,507   34,618        199       8.9623       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,444    19,787   24,849        143       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,587    19,903   24,994        143       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,730    20,019   25,139        144       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,875    20,136   25,287        145       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,020    20,253   25,434        146       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,609    20,730   26,033        149       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,758    20,851   26,184        150       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,908    20,972   26,337        151       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,460    20,610   25,881        149       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,166    20,371   25,582        147       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     25,312    20,490   25,731        148       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,059    21,095   26,490        152       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,211    21,096   26,645        153       8.9975       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,364    21,342   26,800        154       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     27,142    21,971   27,591        158       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     27,301    22,100   27,753        159       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     27,460    22,228   27,914        160       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     27,620    22,358   28,077        161       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     27,781    22,489   28,241        162       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     27,943    22,620   28,405        163       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     28,106    28,107   28,571        164       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     28,270    28,271   28,738        165       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     28,435    28,436   28,906        166       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     28,601    28,601   29,074        167       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     28,768    28,768   29,244        168       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     28,936    28,936   29,415        169       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     29,104    29,105   29,586        170       7.0000       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     29,274    23,697   29,758        171       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     29,445    23,697   29,932        172       8.9984       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     29,617    23,835   30,107        173       8.9985       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     29,790    24,114   30,283        174       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,518    21,466   26,957        155       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,673    21,591   27,114        156       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,828    21,717   27,272        157       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     26,985    21,718   27,432        157       8.9977       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     23,744    19,220   24,137        139       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     23,882    19,332   24,277        139       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,021    19,442   24,419        140       8.9428       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,162    19,559   24,562        141       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     24,302    19,673   24,704        142       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     30,138    24,387   30,637        176       8.9451       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     30,314    24,539   30,816        177       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     30,669    24,816   31,177        179       8.9451       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     30,491    24,677   30,996        178       8.9433       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     30,847    24,956   31,358        180       8.9470       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     31,027    25,097   31,540        181       8.9489       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     31,208    25,238   31,724        182       8.9508       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     31,390    25,381   31,910        183       8.9528       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     31,574    25,524   32,097        184       8.9547       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     31,758    25,728   32,284        185       8.9335       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     31,943    25,873   32,472        186       8.9354       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     32,129    26,019   32,661        187       8.9374       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     32,317    26,155   32,852        189       8.9434       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     32,505    26,302   33,043        190       8.9454       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     32,695    26,466   33,236        191       8.9414       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     33,270    26,926   33,821        194       8.9435       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     33,660    27,236   34,217        196       8.9455       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     33,856    27,400   34,416        198       8.9435       7.0000    07/25/2022        CMO
31358PCB1  FNMA 92 CMO SERS G40 CL CZ     34,054    27,525   34,618        199       8.9558       7.0000    07/25/2022        CMO
</TABLE>


                                 Page 25 of 141
<PAGE>   182


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                 Par         Book        Market     Accrued    Nominal    Nominal    Maturity     Asset
   Code                                     Value       Value        Value      Interest   Book Yld    Coupon       Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                          <C>         <C>          <C>          <C>         <C>         <C>       <C>          <C>
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      34,252      27,680       34,819       200       8.9580     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      34,452      27,816       35,022       201       8.9667     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      34,653      27,972       35,227       202       8.9689     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      34,855      28,129       35,432       203       8.9711     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      35,058      28,287       35,638       205       8.9734     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      35,263      28,445       35,847       206       8.9757     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      35,469      28,604       36,056       207       8.9780     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      35,676      28,764       36,266       208       8.9803     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      35,884      28,925       36,478       209       8.9827     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      36,093      29,086       36,690       211       8.9851     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      36,304      29,249       36,905       212       8.9875     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ      29,963      24,250       30,459       175       8.9432     7.0000    07/25/2022    CMO
31358PCB1   FNMA 92 CMO SERS G40 CL CZ   4,070,409   3,875,776    4,137,774    23,744       7.4304     7.0000    07/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       42,271      34,034       43,650       264       9.5860     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       39,735      34,443       41,032       248       8.8455     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       90,893      76,051       93,859       568       9.1960     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       46,561      37,481       48,080       291       9.5881     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       43,767      37,933       45,195       274       8.8469     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,643      26,328       33,708       204       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       30,684      26,631       31,685       192       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,847      26,493       33,919       205       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       30,876      26,797       31,883       193       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,052      26,658       34,130       207       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       31,069      26,965       32,083       194       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,258      26,825       34,343       208       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       31,263      27,133       32,283       195       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,466      26,992       34,558       209       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       31,458      27,303       32,484       197       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,311      27,674       35,431       214       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,252      27,992       33,304       202       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,454      27,787       33,513       203       8.9669     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,525      27,846       35,652       216       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,741      28,021       35,875       217       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,657      27,958       33,723       204       8.9679     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,098      27,502       35,211       213       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,676      27,161       34,775       210       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,052      27,818       33,098       200       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       31,655      27,474       32,688       198       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,886      27,331       34,992       212       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       31,853      27,645       32,892       199       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       32,861      28,520       33,933       205       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,958      28,196       36,099       218       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       35,177      28,194       36,325       220       9.6327     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,066      28,693       34,145       207       8.8350     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       35,397      28,549       36,552       221       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       33,273      28,878       34,359       208       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       36,517      29,453       37,709       228       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,326      29,792       35,446       215       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       36,745      29,637       37,944       230       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,540      29,978       35,667       216       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       36,975      29,822       38,181       231       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,756      30,165       35,890       217       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       37,206      30,008       38,420       233       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       34,973      30,354       36,114       219       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       37,438      30,196       38,660       234       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       35,192      30,543       36,340       220       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       37,672      30,385       38,901       235       9.5682     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       35,412      30,734       36,567       221       8.8332     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       73,541      73,542       75,941       460       7.5000     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       38,145      38,145       39,390       238       7.5000     7.5000    08/25/2022    CMO
31358PPL5   FNMA 92 CMO SERS G52 CL Z       35,856      35,856       37,026       224       7.5000     7.5000    08/25/2022    CMO
</TABLE>


                                 Page 26 of 141
<PAGE>   183


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
  CUSIP                Issuer               Par      Book    Market    Accrued      Nominal     Nominal    Maturity        Asset
   Code                                    Value     Value   Value     Interest    Book Yld     Coupon       Date          Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                          <C>       <C>      <C>       <C>         <C>          <C>       <C>              <C>
31358PPL5    FNMA 92 CMO SERS G52 CL Z    74,464    74,464   76,894      465       7.5000       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    74,929    74,929   77,374      468       7.5000       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    75,397    75,398   77,857      471       7.5000       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    75,868    75,869   78,344      474       7.5000       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    76,343    76,343   78,834      477       7.5000       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    76,820    64,320   79,327      480       9.1891       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    77,300    64,322   79,822      483       9.2513       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    77,783    64,723   80,321      486       9.2514       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    78,269    65,533   80,823      489       9.1891       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    35,618    28,728   36,780      223       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    33,481    29,058   34,573      209       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    35,840    28,907   37,009      224       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    33,690    29,219   34,789      211       8.8401       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    36,064    29,088   37,241      225       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    33,901    29,423   35,007      212       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    36,290    29,089   37,474      227       9.6317       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    34,112    29,427   35,225      213       8.8931       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    31,250    25,204   32,270      195       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    29,375    25,494   30,334      184       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    31,445    25,362   32,471      197       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    29,558    25,654   30,522      185       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    29,743    25,814   30,714      186       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    31,641    25,520   32,673      198       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    31,839    25,680   32,878      199       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    29,929    25,975   30,906      187       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    30,116    26,135   31,099      188       8.8341       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    32,038    25,837   33,083      200       9.5694       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    30,304    26,301   31,293      189       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    32,238    26,002   33,290      201       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    30,493    26,466   31,488      191       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    32,440    26,164   33,499      203       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    38,400    33,319   39,653      240       8.8356       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    40,851    32,937   42,184      255       9.5716       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,106    33,154   42,447      257       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    38,640    33,535   39,901      242       8.8332       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,621    33,558   42,979      260       9.5717       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    39,124    33,948   40,401      245       8.8357       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,363    33,355   42,713      259       9.5699       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    38,881    33,741   40,150      243       8.8344       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,881    33,762   43,248      262       9.5735       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    39,369    34,155   40,654      246       8.8369       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    42,143    33,967   43,518      263       9.5753       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    39,615    34,365   40,908      248       8.8381       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    42,407    34,173   43,791      265       9.5771       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    39,862    34,575   41,163      249       8.8394       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    42,672    34,381   44,064      267       9.5790       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    40,111    34,787   41,420      251       8.8406       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    42,938    34,589   44,339      268       9.5808       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    40,362    34,999   41,679      252       8.8419       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    43,207    34,874   44,617      270       9.5606       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    40,614    35,268   41,939      254       8.8280       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    43,477    35,086   44,896      272       9.5624       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    40,868    35,484   42,202      255       8.8293       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    43,749    35,299   45,177      273       9.5643       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,124    35,701   42,466      257       8.8306       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    44,022    35,499   45,458      275       9.5701       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,381    35,910   42,731      259       8.8345       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    44,297    35,714   45,742      277       9.5720       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,639    36,129   42,998      260       8.8359       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    44,574    35,951   46,028      279       9.5682       7.5000    08/25/2022        CMO
31358PPL5    FNMA 92 CMO SERS G52 CL Z    41,899    36,365   43,266      262       8.8332       7.5000    08/25/2022        CMO
</TABLE>


                                 Page 27 of 141
<PAGE>   184


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                 Par          Book        Market     Accrued     Nominal   Nominal    Maturity    Asset
   Code                                     Value        Value        Value      Interest   Book Yld   Coupon       Date      Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                         <C>          <C>          <C>            <C>         <C>        <C>       <C>          <C>
31358PPL5  FNMA 92 CMO SERS G52 CL Z       45,415       36,622       46,897        284       9.5701    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       42,690       37,046       44,083        267       8.8346    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       45,984       37,074       47,484        287       9.5721    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       43,225       37,505       44,635        270       8.8359    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,272       37,313       47,782        289       9.5702    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       43,495       37,745       44,914        272       8.8346    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,561       37,503       48,080        291       9.5819    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       43,767       37,949       45,195        274       8.8427    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,852       37,730       48,381        293       9.5840    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       44,041       38,181       45,478        275       8.8440    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       47,145       37,935       48,683        295       9.5923    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       44,316       38,397       45,762        277       8.8498    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       47,440       38,165       48,988        297       9.5944    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       44,593       38,632       46,048        279       8.8512    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       47,736       38,395       49,294        298       9.5966    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       44,872       38,867       46,336        280       8.8527    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       48,034       38,627       49,601        300       9.5988    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       45,152       39,104       46,625        282       8.8542    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       48,335       38,860       49,912        302       9.6010    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       45,434       39,343       46,917        284       8.8557    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       48,637       39,094       50,224        304       9.6032    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       45,718       39,582       47,210        286       8.8572    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       48,941       39,330       50,538        306       9.6054    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,004       39,824       47,505        288       8.8587    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       49,247       39,567       50,854        308       9.6077    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,292       40,066       47,803        289       8.8603    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       49,554       39,806       51,171        310       9.6100    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,581       40,310       48,101        291       8.8618    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       49,864       40,046       51,491        312       9.6123    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       46,872       40,556       48,401        293       8.8634    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       40,597       32,738       41,922        254       9.5699    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z       38,161       33,116       39,406        239       8.8344    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z    5,000,000    4,694,501    5,163,150     31,250       8.0801    7.5000    08/25/2022    CMO
31358PPL5  FNMA 92 CMO SERS G52 CL Z    4,700,000    4,637,918    4,853,361     29,375       7.6207    7.5000    08/25/2022    CMO
31358PX36  FNMA 92 CMO SERS 151 CL H   15,400,000   14,479,338   15,437,730     77,000       6.9204    6.0000    08/25/2007    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       79,817       67,657       82,085        499       9.0644    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       88,466       74,965       90,980        553       9.0676    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       87,917       74,512       90,416        549       9.0660    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       61,636       52,320       63,388        385       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       62,021       52,647       63,784        388       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       62,409       52,976       64,183        390       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       62,799       53,307       64,584        393       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       63,192       53,640       64,988        395       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       64,786       54,994       66,627        405       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       65,191       55,337       67,044        407       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       65,599       55,683       67,463        410       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       64,384       54,652       66,214        402       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       63,587       53,975       65,394        397       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       63,984       54,313       65,802        400       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       66,009       56,031       67,885        413       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       66,421       56,038       68,309        415       9.1112    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       66,836       56,734       68,735        418       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       68,951       58,529       70,911        431       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       69,382       58,895       71,354        434       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       69,816       59,263       71,800        436       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       70,252       59,633       72,249        439       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       70,691       60,006       72,700        442       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       71,133       60,381       73,155        445       9.0505    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       71,578       71,578       73,612        447       7.5000    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       72,025       72,026       74,072        450       7.5000    7.5000    09/25/2022    CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z       72,475       72,476       74,535        453       7.5000    7.5000    09/25/2022    CMO
</TABLE>


                                 Page 28 of 141
<PAGE>   185


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP                Issuer                     Par         Book        Market   Accrued    Nominal    Nominal   Maturity    Asset
   Code                                          Value        Value       Value    Interest  Book Yld    Coupon      Date       Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                              <C>          <C>          <C>          <C>        <C>        <C>       <C>         <C>
31358QTG0  FNMA 92 CMO SERS G52 CL Z            72,928       72,929       75,001       456    7.5000      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            73,384       73,384       75,470       459    7.5000      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            73,843       73,843       75,942       462    7.5000      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            74,304       74,305       76,416       464    7.5000      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            74,769       63,467       76,894       467    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            75,236       63,469       77,374       470    9.1121      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            75,706       63,866       77,858       473    9.1121      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            76,179       64,664       78,344       476    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            67,254       57,088       69,165       420    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            67,674       57,445       69,597       423    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            68,097       57,804       70,032       426    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            68,523       57,810       70,470       428    9.1114      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            59,375       50,400       61,062       371    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            59,746       50,715       61,444       373    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            60,119       51,032       61,828       376    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            60,495       51,346       62,214       378    9.0515      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            60,873       51,672       62,603       380    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            61,253       51,995       62,994       383    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            77,134       65,457       79,326       482    9.0532      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            77,617       65,884       79,823       485    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            78,102       66,287       80,322       488    9.0519      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            78,590       66,692       80,824       491    9.0532      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            79,081       67,099       81,328       494    9.0546      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            79,575       67,509       81,837       497    9.0561      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            80,073       67,921       82,349       500    9.0575      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            80,573       68,336       82,863       504    9.0589      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            81,077       68,753       83,381       507    9.0604      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            81,583       69,293       83,902       510    9.0446      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            82,093       69,716       84,426       513    9.0460      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            82,606       70,141       84,954       516    9.0475      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            83,123       70,548       85,485       520    9.0520      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            83,642       70,978       86,019       523    9.0535      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            84,165       71,443       86,557       526    9.0505      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            85,753       72,780       88,190       536    9.0520      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            86,828       73,681       89,296       543    9.0536      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            87,371       74,153       89,854       546    9.0520      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            87,917       74,547       90,416       549    9.0612      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            88,466       75,001       90,980       553    9.0628      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            89,019       75,421       91,549       556    9.0692      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            89,576       75,880       92,122       560    9.0709      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            90,136       76,341       92,698       563    9.0726      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            90,699       76,805       93,277       567    9.0743      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            91,266       77,272       93,860       570    9.0760      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            91,836       77,742       94,446       574    9.0777      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            92,410       78,214       95,036       578    9.0794      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            92,988       78,689       95,631       581    9.0812      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            93,569       79,167       96,228       585    9.0829      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            94,154       79,647       96,830       588    9.0847      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z            76,655       65,060       78,834       479    9.0518      7.5000   09/25/2022   CMO
31358QTG0  FNMA 92 CMO SERS G52 CL Z         9,500,000    9,221,990    9,769,990    59,375    7.7704      7.5000   09/25/2022   CMO
31358THS1  FHR 93-12 CL EG                  14,190,000   14,718,477   14,701,550    88,688    6.9867      7.5000   02/25/2009   CMO
31359AKV0  FNMA 93 CMO SERS 78 CL E PAC     22,241,000   21,255,845   22,561,493   118,619    7.1599      6.4000   07/25/2006   CMO
31359APB9  FNMA 93 CMO SERS 58 CL PG PAC    25,000,000   24,855,465   25,304,250   130,208    6.3389      6.2500   05/25/2007   CMO
31359APB9  FNMA 93 CMO SERS 58 CL PG PAC     9,536,000    9,461,420    9,652,053    49,667    6.3705      6.2500   05/25/2007   CMO
31359EV24  FHR CMO SERS 1993-206 CL KA      63,000,000   62,892,579   64,682,100   341,250    6.5141      6.5000   12/25/2022   CMO
31359FR67  FNMA 93 CMO SERS G 36 CL G PAC   40,175,574   39,652,373   40,539,163   200,878    6.1121      6.0000   04/25/2019   CMO
31359FY93  FNMA 93 CMO SERS 252 CL HA       17,250,000   15,514,771   16,650,045    71,875    5.7799      5.0000   09/25/2022   CMO
31359GT71  FNMA 94 CMO SERS 51 CL PG PAC    15,000,000   14,723,124   15,245,400    79,375    6.5089      6.3500   09/25/2020   CMO
31359GU20  FNMA 94 CMO SERS 51 CL PH        50,000,000   49,910,688   51,265,000   270,833    6.5147      6.5000   01/25/2023   CMO
31359GU20  FNMA 94 CMO SERS 51 CL PH        13,760,000   14,010,979   14,108,128    74,533    6.3519      6.5000   01/25/2023   CMO
31359HGF5  FNMA 94 CMO SERS 36 CL G PAC     41,435,200   40,901,045   41,783,670   207,176    6.1087      6.0000   02/25/2020   CMO
</TABLE>


                                 Page 29 of 141
<PAGE>   186


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP                 Issuer                     Par         Book       Market    Accrued    Nominal   Nominal  Maturity    Asset
   Code                                          Value        Value       Value     Interest  Book Yld    Coupon     Date     Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                              <C>          <C>         <C>          <C>       <C>        <C>      <C>         <C>
31359LJY2    FNMA CMO SERS G94-13 CL H        10,000,000   10,288,623  10,299,600    58,333     6.7420    7.0000  11/17/2019   CMO
31359L2H7    FNMA CMO SERS 96-7 CL J          10,000,000    9,774,210  10,095,300    54,167     6.6840    6.5000  09/25/2024   CMO
31359NQT1    FNMA SERS 1997-14 CL PH           5,000,000    4,842,073   5,039,400    27,083     6.7548    6.5000  12/18/2025   CMO
31359PS56    FNR CMO SERES 1997-42 CL PB      15,000,000   15,474,458  15,501,600    93,750     7.1298    7.5000  03/18/2012   CMO
31359PS56    FNR CMO SERES 1997-42 CL PB      10,000,000   10,287,000  10,334,400    62,500     7.1634    7.5000  03/18/2012   CMO
31359QLY8    FNMA SER 1997-58 CL PD           10,000,000    9,534,313  10,072,100    54,167     6.8754    6.5000  12/18/2026   CMO
31359QSL9    FNMA 1997-60 SER PE              22,000,000   21,215,321  22,172,920   119,167     6.7862    6.5000  08/18/2026   CMO
31359QXY5    FNMA CMO SERS 97-68 CL PC        11,500,000   11,508,330  11,623,510    62,292     6.4943    6.5000  11/18/2025   CMO
31359Q6K5    FNR 1997 CL 72 GA                47,960,000   48,375,005  48,930,231   279,767     6.9287    7.0000  08/18/2025   CMO
31359RG97    FNR 1998-78 CL PB                15,810,000   15,892,002  16,178,531    92,225     6.9574    7.0000  02/18/2026   CMO
31359R3T7    FNR 1998-16 CL G                 13,322,000   13,392,129  13,615,484    77,712     6.9568    7.0000  02/18/2026   CMO
31359TUD8    FNR 1998-35 CL BA                60,000,000   60,327,716  61,110,000   350,000     6.9561    7.0000  12/20/2027   CMO
31359TUF3    FNR 1998-35 VM                   19,983,000   20,364,161  20,511,550   116,568     6.8484    7.0000  12/20/2027   CMO
31359TUQ9    FNR 98-30 CL B                   10,000,000    9,878,152  10,026,400    54,167     6.5987    6.5000  08/20/2024   CMO
31359UFN0    FNR 1998-49 CL PB                50,730,643   50,870,636  51,076,119   264,222     6.2281    6.2500  09/20/2023   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      169,803      165,503     176,305     1,274     9.5694    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC       34,180       34,181      35,489       256     9.0000    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      151,372      151,373     157,168     1,135     9.0000    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      152,508      152,508     158,348     1,144     9.0000    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      153,652      153,652     159,535     1,152     9.0000    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      154,804      154,804     160,731     1,161     9.0000    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      155,965      155,966     161,937     1,170     9.0000    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      157,135      153,431     163,152     1,179     9.5293    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      158,313      153,704     164,375     1,187     9.6561    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      159,501      154,851     165,608     1,196     9.6569    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      160,697      156,910     166,850     1,205     9.5293    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      163,116      159,224     169,362     1,223     9.5361    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      164,340      160,467     170,633     1,233     9.5293    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      166,814      162,831     173,201     1,251     9.5364    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      165,572      161,645     171,912     1,242     9.5328    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      168,065      164,025     174,500     1,260     9.5400    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      169,326      165,228     175,809     1,270     9.5437    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      170,596      166,439     177,128     1,279     9.5475    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      171,875      167,658     178,456     1,289     9.5514    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      173,164      168,885     179,794     1,299     9.5554    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      174,463      170,472     181,143     1,308     9.5136    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      175,771      171,721     182,501     1,318     9.5174    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      177,090      172,916     183,871     1,328     9.5293    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      178,418      174,181     185,250     1,338     9.5334    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      179,756      175,455     186,639     1,348     9.5375    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      181,104      176,836     188,038     1,358     9.5293    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      185,210      180,810     192,302     1,389     9.5336    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      187,998      183,497     195,196     1,410     9.5379    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      189,408      184,908     196,660     1,421     9.5337    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      190,829      186,077     198,136     1,431     9.5597    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      192,260      187,432     199,622     1,442     9.5645    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC      161,902      158,063     168,101     1,214     9.5327    9.0000  10/25/2004   CMO
313602T53    FNMA 89 CMO SERS 61 SL Z Z PAC   12,267,643   12,263,797  12,737,371    92,007     9.0070    9.0000  10/25/2004   CMO
313615GV2    FNMA 15 YR CONVTL       50612       434,762      432,506     442,309     2,536     7.0826    7.0000  05/01/2007   MBS
313615GV2    FNMA 15 YR CONVTL       50612       436,036      433,773     443,606     2,544     7.0826    7.0000  05/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615JL1    FNMA 15 YR CONVTL       50667       379,327      379,115     386,709     2,213     7.0084    7.0000  12/01/2007   MBS
313615K62    FNMA 15 YR CONVTL       50717       357,334      356,051     364,288     2,084     7.0530    7.0000  04/01/2008   MBS
</TABLE>


                                 Page 30 of 141
<PAGE>   187


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                Par          Book       Market   Accrued      Nominal   Nominal    Maturity     Asset
   Code                                    Value        Value       Value    Interest    Book Yld   Coupon       Date       Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                       <C>          <C>         <C>           <C>         <C>        <C>       <C>           <C>
313615K62   FNMA 15 YR CONVTL 50717       301,333      300,251     307,197    1,758       7.0530    7.0000    04/01/2008     MBS
313615K62   FNMA 15 YR CONVTL 50717       238,059      237,204     242,692    1,389       7.0530    7.0000    04/01/2008     MBS
313615K62   FNMA 15 YR CONVTL 50717        94,580       94,241      96,421      552       7.0530    7.0000    04/01/2008     MBS
313615K62   FNMA 15 YR CONVTL 50717       132,488      132,013     135,066      773       7.0530    7.0000    04/01/2008     MBS
313615K62   FNMA 15 YR CONVTL 50717       222,287      221,489     226,613    1,297       7.0530    7.0000    04/01/2008     MBS
313615L79   FNMA 15 YR CONVTL 50750       104,680      100,419     106,199      567       7.0939    6.5000    06/01/2008     MBS
313615NJ1   FNMA 15 YR CONVTL 50793       122,198      117,171     123,971      662       7.0891    6.5000    09/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       466,241      464,529     476,293    2,720       7.0516    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       466,241      464,529     476,293    2,720       7.0516    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       466,241      464,529     476,293    2,720       7.0516    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       466,241      464,529     476,293    2,720       7.0516    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       106,153      105,764     108,442      619       7.0516    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       561,663      559,388     573,772    3,276       7.0569    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953       321,920      320,617     328,861    1,878       7.0569    7.0000    12/01/2008     MBS
313615TJ5   FNMA 15 YR CONVTL 50953        33,444       33,309      34,165      195       7.0569    7.0000    12/01/2008     MBS
31365C4E4   FNMA 15 YR CONVTL 124221      166,688      165,832     169,582      972       7.0837    7.0000    02/01/2007     MBS
31365DBN4   FNMA 15 YR CONVTL 124345      171,892      170,773     174,876    1,003       7.1038    7.0000    05/01/2007     MBS
31365DJJ5   FNMA 15 YR CONVTL 124565       69,199       66,437      70,106      375       7.1097    6.5000    11/01/2007     MBS
31366TMG1   FNMA 15 YR CONVTL 157959      393,250      391,216     400,077    2,294       7.0830    7.0000    04/01/2007     MBS
31366UAH9   FNMA 15 YR CONVTL 158508       84,380       83,944      85,845      492       7.0830    7.0000    04/01/2007     MBS
31366U3M6   FNMA 15 YR CONVTL 159304       95,344       94,851      96,999      556       7.0830    7.0000    04/01/2007     MBS
31367AJ26   FNMA 15 YR CONVTL 163281       11,033       10,976      11,248       64       7.0830    7.0000    04/01/2007     MBS
31367CK87   FNMA 15 YR CONVTL 165119      129,510      128,840     131,758      755       7.0830    7.0000    04/01/2007     MBS
31367H2R4   FNMA 15 YR CONVTL 170084       15,199       14,591      15,398       82       7.1073    6.5000    12/01/2007     MBS
31367KPK7   FNMA 15 YR CONVTL 171526      198,270      197,235     202,128    1,157       7.0820    7.0000    07/01/2007     MBS
31367NAG6   FNMA 15 YR CONVTL 173807      144,056      143,302     146,859      840       7.0817    7.0000    08/01/2007     MBS
31367N5Y3   FNMA 15 YR CONVTL 174663      266,106      264,712     271,284    1,552       7.0817    7.0000    08/01/2007     MBS
31367PHX7   FNMA 15 YR CONVTL 174946      153,745      152,937     156,737      897       7.0813    7.0000    09/01/2007     MBS
31367RN57   FNMA 15 YR CONVTL 176912      217,774      216,633     222,012    1,270       7.0817    7.0000    08/01/2007     MBS
31367VCN1   FNMA 15 YR CONVTL 180177        5,704        5,675       5,815       33       7.0815    7.0000    10/01/2007     MBS
31367WU66   FNMA 15 YR CONVTL 181605      249,440      248,125     253,770    1,455       7.0810    7.0000    10/01/2007     MBS
31367XJQ3   FNMA 15 YR CONVTL 182171      197,550      196,505     200,979    1,152       7.0807    7.0000    11/01/2007     MBS
31367XM71   FNMA 15 YR CONVTL 182282      120,211      119,574     122,550      701       7.0804    7.0000    12/01/2007     MBS
31367XT66   FNMA 15 YR CONVTL 182473      131,626      130,932     133,911      768       7.0810    7.0000    10/01/2007     MBS
31368ABQ0   FNMA 15 YR CONVTL 183747       29,278       29,124      29,786      171       7.0807    7.0000    11/01/2007     MBS
31368AD47   FNMA 15 YR CONVTL 183823      262,559      261,175     267,668    1,532       7.0810    7.0000    10/01/2007     MBS
31368AU89   FNMA 15 YR CONVTL 184307      436,231      437,586     444,720    2,545       6.9529    7.0000    11/01/2007     MBS
31368AU89   FNMA 15 YR CONVTL 184307      436,231      437,586     444,720    2,545       6.9529    7.0000    11/01/2007     MBS
31368AU89   FNMA 15 YR CONVTL 184307      436,231      437,586     444,720    2,545       6.9529    7.0000    11/01/2007     MBS
31368AU89   FNMA 15 YR CONVTL 184307      436,231      437,586     444,720    2,545       6.9529    7.0000    11/01/2007     MBS
31368AU89   FNMA 15 YR CONVTL 184307      436,231      437,586     444,720    2,545       6.9529    7.0000    11/01/2007     MBS
31368AU89   FNMA 15 YR CONVTL 184307      436,231      437,586     444,720    2,545       6.9529    7.0000    11/01/2007     MBS
31368AWT1   FNMA 15 YR CONVTL 184358      183,220      182,314     186,785    1,069       7.0759    7.0000    10/01/2007     MBS
31368AWT1   FNMA 15 YR CONVTL 184358      124,142      123,528     126,558      724       7.0759    7.0000    10/01/2007     MBS
31368AWT1   FNMA 15 YR CONVTL 184358      145,062      144,345     147,885      846       7.0759    7.0000    10/01/2007     MBS
31368AWT1   FNMA 15 YR CONVTL 184358      115,437      114,867     117,683      673       7.0759    7.0000    10/01/2007     MBS
31368AWT1   FNMA 15 YR CONVTL 184358      187,444      186,518     191,092    1,093       7.0759    7.0000    10/01/2007     MBS
31368AWT1   FNMA 15 YR CONVTL 184358       68,791       68,451      70,130      401       7.0759    7.0000    10/01/2007     MBS
31368AZS0   FNMA 15 YR CONVTL 184453      318,024      316,347     324,213    1,855       7.0810    7.0000    10/01/2007     MBS
31368BFK7   FNMA 15 YR CONVTL 184770       81,616       81,186      83,204      476       7.0810    7.0000    10/01/2007     MBS
31368DDF6   FNMA 15 YR CONVTL 186502       65,400       65,142      66,673      382       7.0600    7.0000    12/01/2007     MBS
31368D7A4   FNMA 15 YR CONVTL 187289      257,322      255,962     262,329    1,501       7.0807    7.0000    11/01/2007     MBS
31368EDV9   FNMA 15 YR CONVTL 187416      359,058      357,278     366,045    2,095       7.0756    7.0000    11/01/2007     MBS
31368EDV9   FNMA 15 YR CONVTL 187416      252,090      250,840     256,996    1,471       7.0756    7.0000    11/01/2007     MBS
31368F5H6   FNMA 15 YR CONVTL 189048       52,902       50,791      53,595      287       7.1097    6.5000    11/01/2007     MBS
31368GWF8   FNMA 15 YR CONVTL 189746       10,579       10,523      10,785       62       7.0804    7.0000    12/01/2007     MBS
31368HGD9   FNMA 15 YR CONVTL 190196      350,932      336,422     356,024    1,901       7.0814    6.5000    12/01/2008     MBS
31368HGD9   FNMA 15 YR CONVTL 190196    1,900,504    1,933,527   1,928,080   10,294       6.2644    6.5000    12/01/2008     MBS
31368HGD9   FNMA 15 YR CONVTL 190196      215,519      206,595     218,646    1,167       7.0823    6.5000    12/01/2008     MBS
31368HR39   FNMA 15 YR CONVTL 190506      726,808      739,437     737,354    3,937       6.2644    6.5000    12/01/2008     MBS
31368HSD6   FNMA 15 YR CONVTL 190516      535,021      532,854     546,556    3,121       7.0569    7.0000    12/01/2008     MBS
</TABLE>


                                 Page 31 of 141
<PAGE>   188


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
  CUSIP               Issuer                 Par        Book         Market    Accrued      Nominal   Nominal    Maturity    Asset
   Code                                     Value       Value        Value     Interest    Book Yld   Coupon       Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                        <C>          <C>          <C>           <C>          <C>       <C>       <C>          <C>
31368HSD6   FNMA 15 YR CONVTL 190516       55,216       54,993       56,406       322       7.0569    7.0000    12/01/2008    MBS
31368HSF1   FNMA 15 YR CONVTL 190518      550,688      550,952      553,783     2,753       5.9936    6.0000    12/01/2008    MBS
31368HSF1   FNMA 15 YR CONVTL 190518      496,622      496,860      499,413     2,483       5.9936    6.0000    12/01/2008    MBS
31368HSG9   FNMA 15 YR CONVTL 190519      278,706      277,578      284,715     1,626       7.0569    7.0000    12/01/2008    MBS
31368HWW9   FNMA 15 YR CONVTL 190661      312,846      299,812      317,385     1,695       7.0758    6.5000    03/01/2009    MBS
31368HYA5   FNMA 15 YR CONVTL 190705    1,157,110    1,177,353    1,173,900     6,268       6.2669    6.5000    03/01/2009    MBS
31368HYA5   FNMA 15 YR CONVTL 190705      200,529      204,038      203,439     1,086       6.2669    6.5000    03/01/2009    MBS
31368HYA5   FNMA 15 YR CONVTL 190705      250,035      239,618      253,663     1,354       7.0758    6.5000    03/01/2009    MBS
31368HYA5   FNMA 15 YR CONVTL 190705      455,375      436,403      461,982     2,467       7.0758    6.5000    03/01/2009    MBS
31368H2Y8   FNMA 15 YR CONVTL 190791   17,150,967   17,157,330   17,225,917    85,755       5.9951    6.0000    02/01/2009    MBS
31368H4V2   FNMA 15 YR CONVTL 190836      462,150      471,043      472,114     2,696       6.7424    7.0000    06/01/2009    MBS
31368JAZ2   FNMA 15 YR CONVTL 190924    1,245,969    1,268,253    1,265,817     6,749       6.2658    6.5000    06/01/2009    MBS
31368JFP9   FNMA 15 YR CONVTL 191074       17,136       17,046       17,469       100       7.0807    7.0000    11/01/2007    MBS
31368JZL6   FNMA 15 YR CONVTL 191647       10,123       10,070       10,320        59       7.0804    7.0000    12/01/2007    MBS
31368J6S3   FNMA 15 YR CONVTL 191781      172,901      173,439      176,266     1,009       6.9529    7.0000    11/01/2007    MBS
31368KFN1   FNMA 15 YR CONVTL 191973      121,483      116,634      123,074       658       7.1097    6.5000    11/01/2007    MBS
31368K6F8   FNMA 15 YR CONVTL 192670       57,304       57,077       58,419       334       7.0600    7.0000    12/01/2007    MBS
31368LD68   FNMA 15 YR CONVTL 192825       76,779       73,706       77,785       416       7.1073    6.5000    12/01/2007    MBS
31368LKK9   FNMA 15 YR CONVTL 192998      210,279      209,164      214,371     1,227       7.0804    7.0000    12/01/2007    MBS
31368LU36   FNMA 15 YR CONVTL 193302      215,031      213,962      219,216     1,254       7.0754    7.0000    12/01/2007    MBS
31368LV27   FNMA 15 YR CONVTL 193333      284,727      283,216      290,268     1,661       7.0804    7.0000    12/01/2007    MBS
31368LW26   FNMA 15 YR CONVTL 193365      244,782      243,562      249,545     1,428       7.0751    7.0000    01/01/2008    MBS
31368MKR2   FNMA 15 YR CONVTL 193904       62,585       62,253       63,803       365       7.0804    7.0000    12/01/2007    MBS
31368MLY6   FNMA 15 YR CONVTL 193943       73,385       70,448       74,346       398       7.1073    6.5000    12/01/2007    MBS
31368M4G4   FNMA 15 YR CONVTL 194423      291,260      290,083      297,540     1,699       7.0571    7.0000    11/01/2008    MBS
31368M6E7   FNMA 15 YR CONVTL 194469      263,466      252,919      266,917     1,427       7.1073    6.5000    12/01/2007    MBS
31368PNM3   FNMA 15 YR CONVTL 195796      120,402      119,764      122,745       702       7.0804    7.0000    12/01/2007    MBS
31368PQY4   FNMA 15 YR CONVTL 195871       18,042       17,947       18,393       105       7.0804    7.0000    12/01/2007    MBS
31368PWV3   FNMA 15 YR CONVTL 196060       13,428       13,357       13,689        78       7.0804    7.0000    12/01/2007    MBS
31368QG64   FNMA 15 YR CONVTL 196521      161,145      160,344      164,281       940       7.0754    7.0000    12/01/2007    MBS
31368QG64   FNMA 15 YR CONVTL 196521      201,293      200,293      205,210     1,174       7.0754    7.0000    12/01/2007    MBS
31368QVE0   FNMA 15 YR CONVTL 196913      263,676      253,056      267,130     1,428       7.1111    6.5000    12/01/2007    MBS
31368RQ61   FNMA 15 YR CONVTL 197677      132,559      131,893      135,139       773       7.0742    7.0000    04/01/2008    MBS
31368XJE9   FNMA 15 YR CONVTL 202861       24,205       24,076       24,676       141       7.0798    7.0000    02/01/2008    MBS
31369DAQ4   FNMA 15 YR CONVTL 207115      222,529      221,326      226,859     1,298       7.0784    7.0000    07/01/2008    MBS
31369FJZ0   FNMA 15 YR CONVTL 209180      101,759       97,630      103,092       551       7.1034    6.5000    03/01/2008    MBS
31369FLH7   FNMA 15 YR CONVTL 209228      189,657      181,944      192,142     1,027       7.1010    6.5000    04/01/2008    MBS
31369F2X3   FNMA 15 YR CONVTL 209690       90,016       89,530       91,768       525       7.0784    7.0000    07/01/2008    MBS
31369GNJ9   FNMA 15 YR CONVTL 210193      238,890      229,173      242,356     1,294       7.1010    6.5000    04/01/2008    MBS
31369PFQ2   FNMA 15 YR CONVTL 216275      101,353      100,842      103,325       591       7.0740    7.0000    05/01/2008    MBS
31369PFQ2   FNMA 15 YR CONVTL 216275      372,276      370,399      379,520     2,172       7.0740    7.0000    05/01/2008    MBS
31369PZ49   FNMA 15 YR CONVTL 216863       10,471       10,047       10,608        57       7.0960    6.5000    05/01/2008    MBS
31369QD82   FNMA 15 YR CONVTL 217127      311,119      316,218      315,195     1,685       6.2677    6.5000    05/01/2008    MBS
31369QD82   FNMA 15 YR CONVTL 217127       71,024       72,188       71,954       385       6.2677    6.5000    05/01/2008    MBS
31369QD82   FNMA 15 YR CONVTL 217127      260,646      264,918      264,060     1,412       6.2677    6.5000    05/01/2008    MBS
31369QD82   FNMA 15 YR CONVTL 217127      442,041      449,284      447,832     2,394       6.2677    6.5000    05/01/2008    MBS
31369QD82   FNMA 15 YR CONVTL 217127      442,041      449,284      447,832     2,394       6.2677    6.5000    05/01/2008    MBS
31369QNQ1   FNMA 15 YR CONVTL 217399        5,799        5,776        5,912        34       7.0586    7.0000    05/01/2008    MBS
31369ST81   FNMA 15 YR CONVTL 219375       15,132       15,068       15,458        88       7.0621    7.0000    06/01/2008    MBS
31369TF50   FNMA 15 YR CONVTL 219888       39,792       39,591       40,650       232       7.0734    7.0000    07/01/2008    MBS
31369YSH9   FNMA 15 YR CONVTL 224720      161,795      155,169      163,915       876       7.0937    6.5000    07/01/2008    MBS
31370AQJ6   FNMA 15 YR CONVTL 225557      138,863      138,158      141,857       810       7.0732    7.0000    08/01/2008    MBS
31370AQJ6   FNMA 15 YR CONVTL 225557      405,338      403,278      414,077     2,364       7.0732    7.0000    08/01/2008    MBS
31370CAL4   FNMA 15 YR CONVTL 226911      165,970      165,129      169,548       968       7.0734    7.0000    07/01/2008    MBS
31370CBS8   FNMA 15 YR CONVTL 226949       59,692       59,389       60,979       348       7.0732    7.0000    08/01/2008    MBS
31370CCF5   FNMA 15 YR CONVTL 226970       69,041       68,690       70,530       403       7.0732    7.0000    08/01/2008    MBS
31370DH35   FNMA 15 YR CONVTL 228050       72,928       72,558       74,500       425       7.0732    7.0000    08/01/2008    MBS
31370FNJ8   FNMA 15 YR CONVTL 229993      193,738      192,756      197,915     1,130       7.0734    7.0000    07/01/2008    MBS
31370GZ38   FNMA 15 YR CONVTL 231262       97,341       96,846       99,235       568       7.0732    7.0000    08/01/2008    MBS
31370GZ38   FNMA 15 YR CONVTL 231262      216,315      215,217      220,524     1,262       7.0732    7.0000    08/01/2008    MBS
31370KGA4   FNMA 15 YR CONVTL 233393       24,134       24,011       24,654       141       7.0732    7.0000    08/01/2008    MBS
</TABLE>


                                 Page 32 of 141
<PAGE>   189


Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
  CUSIP            Issuer                 Par       Book       Market     Accrued     Nominal      Nominal    Maturity    Asset
   Code                                  Value      Value      Value      Interest    Book Yld      Coupon       Date     Type
- -------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                         <C>        <C>        <C>          <C>         <C>          <C>       <C>          <C>
31370KGA4  FNMA 15 YR CONVTL 233393     52,738     52,471     53,875        308       7.0732       7.0000    08/01/2008    MBS
31370KGA4  FNMA 15 YR CONVTL 233393     58,309     58,013     59,566        340       7.0732       7.0000    08/01/2008    MBS
31370KGA4  FNMA 15 YR CONVTL 233393    288,359    286,894    294,576      1,682       7.0732       7.0000    08/01/2008    MBS
31370KKH4  FNMA 15 YR CONVTL 233496     68,350     68,003     69,824        399       7.0732       7.0000    08/01/2008    MBS
31370KQN5  FNMA 15 YR CONVTL 233661    306,309    304,752    312,270      1,787       7.0732       7.0000    08/01/2008    MBS
31370K5B4  FNMA 15 YR CONVTL 234042     91,582     87,814     92,911        496       7.0855       6.5000    10/01/2008    MBS
31370K5B4  FNMA 15 YR CONVTL 234042    267,386    256,386    271,266      1,448       7.0855       6.5000    10/01/2008    MBS
31370K6R8  FNMA 15 YR CONVTL 234080    225,996    224,848    230,868      1,318       7.0732       7.0000    08/01/2008    MBS
31370K6R8  FNMA 15 YR CONVTL 234080    204,469    203,431    208,877      1,193       7.0732       7.0000    08/01/2008    MBS
31370NC95  FNMA 15 YR CONVTL 235996     44,833     44,605     45,800        262       7.0729       7.0000    09/01/2008    MBS
31370NC95  FNMA 15 YR CONVTL 235996    148,827    148,069    152,036        868       7.0729       7.0000    09/01/2008    MBS
31370NGS9  FNMA 15 YR CONVTL 236109    110,856    106,308    112,308        600       7.0875       6.5000    09/01/2008    MBS
31370N6W1  FNMA 15 YR CONVTL 236785     85,694     82,178     86,817        464       7.0875       6.5000    09/01/2008    MBS
31370SHZ1  FNMA 15 YR CONVTL 239748    124,336    119,221    126,140        673       7.0855       6.5000    10/01/2008    MBS
31370SHZ1  FNMA 15 YR CONVTL 239748     56,584     54,257     57,405        307       7.0855       6.5000    10/01/2008    MBS
31370WDN3  FNMA 15 YR CONVTL 243209    408,367    391,524    414,292      2,212       7.0834       6.5000    11/01/2008    MBS
31370W2R6  FNMA 15 YR CONVTL 243884     36,354     34,859     36,830        197       7.0855       6.5000    10/01/2008    MBS
31370W2R6  FNMA 15 YR CONVTL 243884    508,989    488,049    515,657      2,757       7.0855       6.5000    10/01/2008    MBS
31370XC93  FNMA 15 YR CONVTL 244096    352,496    337,994    357,611      1,909       7.0855       6.5000    10/01/2008    MBS
31370YUZ3  FNMA 15 YR CONVTL 245500    132,227    126,773    134,146        716       7.0834       6.5000    11/01/2008    MBS
31371APN7  FNMA 15 YR CONVTL 246229    113,757    109,057    115,408        616       7.0845       6.5000    11/01/2008    MBS
31371ARC9  FNMA 15 YR CONVTL 246283     59,584     57,127     60,449        323       7.0834       6.5000    11/01/2008    MBS
31371ARC9  FNMA 15 YR CONVTL 246283     54,044     51,815     54,828        293       7.0834       6.5000    11/01/2008    MBS
31371CJM2  FNMA 15 YR CONVTL 247868     40,095     38,442     40,677        217       7.0834       6.5000    11/01/2008    MBS
31371DVL8  FNMA 15 YR CONVTL 249119    340,475    326,433    345,415      1,844       7.0834       6.5000    11/01/2008    MBS
31371EEG6  FNMA 15 YR CONVTL 249535     74,317     71,253     75,395        403       7.0834       6.5000    11/01/2008    MBS
31371ES55  FNMA 15 YR CONVTL 249940    114,672    109,931    116,174        621       7.0814       6.5000    12/01/2008    MBS
31371EV44  FNMA 15 YR CONVTL 250035    198,393    190,094    201,272      1,075       7.0717       6.5000    05/01/2009    MBS
31371EV44  FNMA 15 YR CONVTL 250035    375,679    359,962    381,130      2,035       7.0717       6.5000    05/01/2009    MBS
31371EV44  FNMA 15 YR CONVTL 250035     47,370     45,388     48,057        257       7.0717       6.5000    05/01/2009    MBS
31371EV44  FNMA 15 YR CONVTL 250035     58,572     56,122     59,422        317       7.0717       6.5000    05/01/2009    MBS
31371EWN1  FNMA 15 YR CONVTL 250053    383,312    367,239    388,874      2,076       7.0698       6.5000    06/01/2009    MBS
31371EWN1  FNMA 15 YR CONVTL 250053    466,413    446,856    473,181      2,526       7.0698       6.5000    06/01/2009    MBS
31371EWN1  FNMA 15 YR CONVTL 250053    374,882    359,163    380,322      2,031       7.0698       6.5000    06/01/2009    MBS
31371EWN1  FNMA 15 YR CONVTL 250053    101,374     97,123    102,845        549       7.0698       6.5000    06/01/2009    MBS
31371EWN1  FNMA 15 YR CONVTL 250053    486,374    495,476    493,431      2,635       6.2551       6.5000    06/01/2009    MBS
31371E7J8  FNMA 30 YR CONVTL 250297     40,121     40,443     41,224        251       7.4306       7.5000    04/01/2025    MBS
31371FCY6  FNMA 15 YR CONVTL 250387    240,799    245,459    245,916      1,405       6.7620       7.0000    11/01/2010    MBS
31371FCY6  FNMA 15 YR CONVTL 250387    513,736    523,678    524,653      2,997       6.7620       7.0000    11/01/2010    MBS
31371FCY6  FNMA 15 YR CONVTL 250387     94,194     96,017     96,196        549       6.7620       7.0000    11/01/2010    MBS
31371FDR0  FNMA 15 YR CONVTL 250412    698,345    711,990    713,185      4,074       6.7608       7.0000    12/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    284,529    278,146    285,417      1,423       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    668,323    653,328    670,408      3,342       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    668,323    653,328    670,408      3,342       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    668,323    653,328    670,408      3,342       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    668,323    653,328    670,408      3,342       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    668,323    653,328    670,408      3,342       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    668,323    653,328    670,408      3,342       6.2690       6.0000    11/01/2010    MBS
31371FEF5  FNMA 15 YR CONVTL 250434    253,991    248,293    254,783      1,270       6.2690       6.0000    11/01/2010    MBS
31371FGU0  FNMA 30 YR CONVTL 250511    720,633    667,252    725,584      3,903       7.1169       6.5000    03/01/2026    MBS
31371FGU0  FNMA 30 YR CONVTL 250511    805,185    745,541    810,717      4,361       7.1169       6.5000    03/01/2026    MBS
31371FHE5  FNMA 30 YR CONVTL 250529    145,929    135,118    146,932        790       7.1164       6.5000    04/01/2026    MBS
31371FH39  FNMA 30 YR CONVTL 250550    301,443    279,106    303,514      1,633       7.1158       6.5000    05/01/2026    MBS
31371FKV3  FNMA 30 YR CONVTL 250608    801,589    742,169    807,096      4,342       7.1148       6.5000    07/01/2026    MBS
31371FKV3  FNMA 30 YR CONVTL 250608    218,240    202,062    219,739      1,182       7.1148       6.5000    07/01/2026    MBS
31371FKV3  FNMA 30 YR CONVTL 250608    169,049    156,518    170,210        916       7.1148       6.5000    07/01/2026    MBS
31371FKV3  FNMA 30 YR CONVTL 250608    107,633     99,655    108,372        583       7.1148       6.5000    07/01/2026    MBS
31371FPV8  FNMA 30 YR CONVTL 250736    271,051    274,925    278,502      1,694       7.3790       7.5000    11/01/2026    MBS
31371FQA3  FNMA 30 YR CONVTL 250749    640,868    617,037    632,658      3,204       6.2841       6.0000    08/01/2026    MBS
31371FQA3  FNMA 30 YR CONVTL 250749     59,222     57,020     58,463        296       6.2841       6.0000    08/01/2026    MBS
31371FVZ2  FNMA 30 YR CONVTL 250932    183,312    185,932    188,351      1,146       7.3793       7.5000    02/01/2027    MBS
</TABLE>


                                 Page 33 of 141
<PAGE>   190
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 CUSIP        Issuer                           Par        Book        Market     Accrued    Nominal    Nominal    Maturity     Asset
 Code                                         Value       Value       Value     Interest   Book Yld     Coupon        Date      Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>     <C>        <C>         <C>         <C>           <C>       <C>        <C>      <C>           <C>
31371FVZ2   FNMA 30 YR    CONVTL  250932     160,145     162,434     164,547       1,001     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     860,717     873,017     884,378       5,379     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     860,717     873,017     884,378       5,379     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     860,717     873,017     884,378       5,379     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     860,717     873,017     884,378       5,379     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     860,717     873,017     884,378       5,379     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     399,584     405,294     410,569       2,497     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     236,998     240,386     243,513       1,481     7.3793     7.5000   02/01/2027     MBS
31371FVZ2   FNMA 30 YR    CONVTL  250932     735,117     745,622     755,325       4,594     7.3793     7.5000   02/01/2027     MBS
31371FWL2   FNMA 30 YR    CONVTL  250951     327,126     331,802     336,017       2,045     7.3797     7.5000   06/01/2027     MBS
31371FWP3   FNMA 7 YR B   ALLOON  250954     475,410     479,502     479,869       2,773     6.8096     7.0000   06/01/2004     MBS
31371FWP3   FNMA 7 YR B   ALLOON  250954     385,018     388,332     388,629       2,246     6.8096     7.0000   06/01/2004     MBS
31371FX56   FNMA 30 YR    CONVTL  251000      21,040      21,341      21,618         132     7.3788     7.5000   10/01/2026     MBS
31371FX56   FNMA 30 YR    CONVTL  251000     296,004     300,234     304,141       1,850     7.3788     7.5000   10/01/2026     MBS
31371F3Y6   FNMA 30 YR    CONVTL  251115     237,805     241,205     244,269       1,486     7.3799     7.5000   08/01/2027     MBS
31371F7C0   FNMA 30 YR    CONVTL  251191     872,775     878,730     896,497       5,455     7.4424     7.5000   09/01/2027     MBS
31371F7C0   FNMA 30 YR    CONVTL  251191     872,775     878,730     896,497       5,455     7.4424     7.5000   09/01/2027     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201     439,689     443,553     443,813       2,565     6.8127     7.0000   09/01/2004     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201     126,652     127,766     127,840         739     6.8127     7.0000   09/01/2004     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201     491,057     495,372     495,663       2,865     6.8127     7.0000   09/01/2004     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201      86,981      87,745      87,797         507     6.8127     7.0000   09/01/2004     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201     559,222     564,136     564,468       3,262     6.8127     7.0000   09/01/2004     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201      93,508      94,330      94,385         545     6.8127     7.0000   09/01/2004     MBS
31371GAA8   FNMA 7 YR B   ALLOON  251201     552,695     557,552     557,879       3,224     6.8127     7.0000   09/01/2004     MBS
31371GQH6   FNMA 15 YR    CONVTL  251656     440,005     440,212     441,105       2,200     5.9966     6.0000   03/01/2028     MBS
31371GTH3   FNMA 30 YR    CONVTL  251752     229,390     227,967     230,895       1,243     6.5476     6.5000   06/01/2028     MBS
31371GTH3   FNMA 30 YR    CONVTL  251752     791,460     786,548     796,652       4,287     6.5476     6.5000   06/01/2028     MBS
31371GVQ0   FNMA 30 YR    CONVTL  251823     426,273     419,750     420,676       2,131     6.1121     6.0000   07/01/2028     MBS
31371GVQ0   FNMA 30 YR    CONVTL  251823     902,162     888,358     890,317       4,511     6.1121     6.0000   07/01/2028     MBS
31371GX62   FNMA 15 YR    CONVTL  251901     496,704     495,285     503,688       2,690     6.5304     6.5000   08/01/2013     MBS
31371GX62   FNMA 15 YR    CONVTL  251901     960,574     957,829     974,080       5,203     6.5304     6.5000   08/01/2013     MBS
31371GX62   FNMA 15 YR    CONVTL  251901     960,574     957,829     974,080       5,203     6.5304     6.5000   08/01/2013     MBS
31371GX62   FNMA 15 YR    CONVTL  251901     960,574     957,829     974,080       5,203     6.5304     6.5000   08/01/2013     MBS
31371GX62   FNMA 15 YR    CONVTL  251901     960,574     957,829     974,080       5,203     6.5304     6.5000   08/01/2013     MBS
31371GX62   FNMA 15 YR    CONVTL  251901     960,574     957,829     974,080       5,203     6.5304     6.5000   08/01/2013     MBS
31371GZ86   FNMA 30 YR    CONVTL  251967     973,948     971,221     980,337       5,276     6.5214     6.5000   08/01/2028     MBS
31371G2G4   FNMA 30 YR    CONVTL  251975     376,698     382,084     386,937       2,354     7.3809     7.5000   07/01/2028     MBS
31371G2P4   FNMA 15 YR    CONVTL  251982     273,643     272,861     277,490       1,482     6.5304     6.5000   08/01/2013     MBS
31371G5X4   FNMA 15 YR    CONVTL  252062      90,525      91,761      91,798         490     6.3573     6.5000   10/01/2013     MBS
31371VZM2   FNMA 15 YR    CONVTL  263648     155,067     148,634     157,317         840     7.0801     6.5000   01/01/2009     MBS
</TABLE>


                                 Page 34 of 141
<PAGE>   191
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                              Par        Book       Market   Accrued    Nominal     Nominal    Maturity   Asset
 Code                                            Value       Value        Value   Interest   Book Yld     Coupon        Date    Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>        <C>        <C>        <C>         <C>        <C>        <C>        <C>         <C>        <C>
31371WWE1     FNMA 15 YR  CONVTL     264445     302,846     308,662     309,375     1,767     6.7356     7.0000     01/01/2009  MBS
31372B4U1     FNMA 15 YR  CONVTL     268235      67,197      64,398      68,267       364     7.0758     6.5000     03/01/2009  MBS
31372DLG9     FNMA 15 YR  CONVTL     269527     163,806     166,957     167,338       956     6.7411     7.0000     05/01/2009  MBS
31372HPH4     FNMA 15 YR  CONVTL     273224      39,742      38,080      40,375       215     7.0716     6.5000     05/01/2009  MBS
31372H2Y2     FNMA 15 YR  CONVTL     273591      54,151      54,176      54,455       271     5.9939     6.0000     02/01/2009  MBS
31372JA86     FNMA 15 YR  CONVTL     273731     362,163     347,011     367,418     1,962     7.0717     6.5000     05/01/2009  MBS
31372J4Y6     FNMA 15 YR  CONVTL     274539     280,673     268,985     284,350     1,520     7.0755     6.5000     03/01/2009  MBS
31372J4Y6     FNMA 15 YR  CONVTL     274539     107,373     102,902     108,780       582     7.0755     6.5000     03/01/2009  MBS
31372KUE8     FNMA 15 YR  CONVTL     275181     353,456     338,737     358,585     1,915     7.0755     6.5000     03/01/2009  MBS
31372LLX4     FNMA 15 YR  CONVTL     275842      89,391      85,669      90,688       484     7.0755     6.5000     03/01/2009  MBS
31372LLX4     FNMA 15 YR  CONVTL     275842     473,372     453,659     480,241     2,564     7.0755     6.5000     03/01/2009  MBS
31372LLY2     FNMA 15 YR  CONVTL     275843     391,056     374,771     396,730     2,118     7.0755     6.5000     03/01/2009  MBS
31372LNL8     FNMA 15 YR  CONVTL     275895      98,015      93,924      99,437       531     7.0737     6.5000     04/01/2009  MBS
31372LNL8     FNMA 15 YR  CONVTL     275895     361,502     346,411     366,747     1,958     7.0737     6.5000     04/01/2009  MBS
31372LNX2     FNMA 15 YR  CONVTL     275906     230,049     220,427     233,387     1,246     7.0716     6.5000     05/01/2009  MBS
31372LNX2     FNMA 15 YR  CONVTL     275906     230,049     220,427     233,387     1,246     7.0716     6.5000     05/01/2009  MBS
31372LZV3     FNMA 15 YR  CONVTL     276256     365,755     350,427     371,581     1,981     7.0695     6.5000     06/01/2009  MBS
31372NBR4     FNMA 15 YR  CONVTL     277348     453,980     435,066     460,567     2,459     7.0758     6.5000     03/01/2009  MBS
31372ND35     FNMA 15 YR  CONVTL     277422     196,765     188,568     199,620     1,066     7.0758     6.5000     03/01/2009  MBS
31372ND35     FNMA 15 YR  CONVTL     277422      37,565      36,000      38,110       203     7.0758     6.5000     03/01/2009  MBS
31372NVS0     FNMA 15 YR  CONVTL     277925     140,496     134,643     142,535       761     7.0758     6.5000     03/01/2009  MBS
31372P2G3     FNMA 15 YR  CONVTL     278975      57,377      54,982      58,210       311     7.0737     6.5000     04/01/2009  MBS
31372P6X2     FNMA 15 YR  CONVTL     279086      63,699      63,443      64,939       372     7.0579     7.0000     08/01/2008  MBS
31372QWL7     FNMA 15 YR  CONVTL     279751     286,868     274,866     291,030     1,554     7.0717     6.5000     05/01/2009  MBS
31372R2W4     FNMA 15 YR  CONVTL     280789     140,060     134,202     142,092       759     7.0716     6.5000     05/01/2009  MBS
31372R2W4     FNMA 15 YR  CONVTL     280789     330,653     316,823     335,451     1,791     7.0716     6.5000     05/01/2009  MBS
31372R3Z6     FNMA 15 YR  CONVTL     280816      48,369      46,342      49,071       262     7.0698     6.5000     06/01/2009  MBS
31372R3Z6     FNMA 15 YR  CONVTL     280816     398,026     381,337     403,801     2,156     7.0698     6.5000     06/01/2009  MBS
31372R3Z6     FNMA 15 YR  CONVTL     280816     437,167     418,836     443,510     2,368     7.0698     6.5000     06/01/2009  MBS
31372STR4     FNMA 15 YR  CONVTL     281460      45,268      43,379      45,925       245     7.0737     6.5000     04/01/2009  MBS
31372TJU6     FNMA 15 YR  CONVTL     282075      97,557      99,434      99,660       569     6.7411     7.0000     05/01/2009  MBS
31372TJY8     FNMA 15 YR  CONVTL     282079     459,374     440,155     466,692     2,488     7.0717     6.5000     05/01/2009  MBS
31372TRH6     FNMA 15 YR  CONVTL     282288      87,316      83,663      88,583       473     7.0717     6.5000     05/01/2009  MBS
31372TRH6     FNMA 15 YR  CONVTL     282288     351,745     337,030     356,849     1,905     7.0717     6.5000     05/01/2009  MBS
31372TRH6     FNMA 15 YR  CONVTL     282288      79,020      75,714      80,167       428     7.0717     6.5000     05/01/2009  MBS
31372TST9     FNMA 15 YR  CONVTL     282330     207,211     198,562     210,512     1,122     7.0736     6.5000     04/01/2009  MBS
31372UGQ5     FNMA 15 YR  CONVTL     282907     163,683     156,837     166,290       887     7.0716     6.5000     05/01/2009  MBS
31372ULU0     FNMA 15 YR  CONVTL     283039      67,751      64,918      68,734       367     7.0716     6.5000     05/01/2009  MBS
31372URL4     FNMA 15 YR  CONVTL     283191     384,192     368,082     389,767     2,081     7.0698     6.5000     06/01/2009  MBS
31372URS9     FNMA 15 YR  CONVTL     283197      77,023      73,802      78,141       417     7.0716     6.5000     05/01/2009  MBS
31372WCN2     FNMA 15 YR  CONVTL     284577     185,163     177,419     187,850     1,003     7.0716     6.5000     05/01/2009  MBS
31372WCN2     FNMA 15 YR  CONVTL     284577     301,469     288,860     305,843     1,633     7.0716     6.5000     05/01/2009  MBS
31373APK1     FNMA 15 YR  CONVTL     287626     322,570     309,045     327,709     1,747     7.0698     6.5000     06/01/2009  MBS
31373DUV5     FNMA 30 YR  CONVTL     290496     235,262     227,217     236,878     1,274     6.7782     6.5000     07/01/2025  MBS
31373GJR0     FNMA 15 YR  CONVTL     292872      82,409      81,962      84,013       481     7.0730     7.0000     08/01/2009  MBS
31373GJR0     FNMA 15 YR  CONVTL     292872     480,623     478,653     489,976     2,804     7.0551     7.0000     08/01/2009  MBS
31373HFA9     FNMA 15 YR  CONVTL     293661      50,736      48,619      51,472       275     7.0737     6.5000     04/01/2009  MBS
31373UK48     FNMA 30 YR  CONVTL     303715     314,548     302,857     310,714     1,573     6.2860     6.0000     02/01/2026  MBS
31373VXT7     FNMA 30 YR  CONVTL     304990     328,991     317,784     331,458     1,782     6.7818     6.5000     05/01/2024  MBS
31373VX34     FNMA 30 YR  CONVTL     304998     226,318     218,598     227,943     1,226     6.7805     6.5000     10/01/2024  MBS
31373YAA7     FNMA 30 YR  CONVTL     307001     287,795     283,641     293,640     1,679     7.1213     7.0000     07/01/2025  MBS
31373YAM1     FNMA 30 YR  CONVTL     307012     239,010     235,561     243,864     1,394     7.1213     7.0000     07/01/2025  MBS
31373YAQ2     FNMA 30 YR  CONVTL     307015     306,201     301,781     312,420     1,786     7.1213     7.0000     07/01/2025  MBS
31373YAX7     FNMA 30 YR  CONVTL     307022     507,015     499,696     517,312     2,958     7.1213     7.0000     07/01/2025  MBS
31373YBD0     FNMA 30 YR  CONVTL     307036     612,545     603,703     624,986     3,573     7.1213     7.0000     07/01/2025  MBS
31373YBD0     FNMA 30 YR  CONVTL     307036     612,545     603,703     624,986     3,573     7.1213     7.0000     07/01/2025  MBS
31373YBD0     FNMA 30 YR  CONVTL     307036     301,947     297,589     308,080     1,761     7.1213     7.0000     07/01/2025  MBS
31373YBD0     FNMA 30 YR  CONVTL     307036     324,532     319,848     331,123     1,893     7.1213     7.0000     07/01/2025  MBS
31374A2Y5     FNMA 15 YR  CONVTL     308691      44,942      45,810      45,911       262     6.7545     7.0000     04/01/2010  MBS
31374A2Y5     FNMA 15 YR  CONVTL     308691     319,291     325,457     326,175     1,863     6.7545     7.0000     04/01/2010  MBS
31374BH43     FNMA 30 YR  CONVTL     309051     671,640     661,944     685,281     3,918     7.1213     7.0000     07/01/2025  MBS
</TABLE>





                                 Page 35 of 141
<PAGE>   192
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
 CUSIP           Issuer                            Par       Book     Market    Accrued    Nominal   Nominal     Maturity   Asset
 Code                                            Value      Value      Value    Interest  Book Yld   Coupon          Date    Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>       <C>        <C>        <C>          <C>      <C>       <C>       <C>          <C>
31374BH43    FNMA 30 YR    CONVTL    309051    671,640    661,944    685,281      3,918    7.1213    7.0000    07/01/2025    MBS
31374BH43    FNMA 30 YR    CONVTL    309051    671,640    661,944    685,281      3,918    7.1213    7.0000    07/01/2025    MBS
31374BH43    FNMA 30 YR    CONVTL    309051    267,300    263,442    272,729      1,559    7.1213    7.0000    07/01/2025    MBS
31374BH43    FNMA 30 YR    CONVTL    309051    465,275    458,559    474,725      2,714    7.1213    7.0000    07/01/2025    MBS
31374DXX7    FNMA 30 YR    CONVTL    311294    125,860    124,043    128,416        734    7.1213    7.0000    07/01/2025    MBS
31374DXX7    FNMA 30 YR    CONVTL    311294    719,569    709,182    734,183      4,197    7.1213    7.0000    07/01/2025    MBS
31374DXX7    FNMA 30 YR    CONVTL    311294    221,091    217,900    225,581      1,290    7.1213    7.0000    07/01/2025    MBS
31374H4M4    FNMA 30 YR    CONVTL    315028    249,812    246,206    254,886      1,457    7.1213    7.0000    07/01/2025    MBS
31374JDD0    FNMA 15 YR    CONVTL    315200    375,199    382,451    383,172      2,189    6.7578    7.0000    07/01/2010    MBS
31374JSF9    FNMA 15 YR    CONVTL    315618     26,012     26,515     26,573        152    6.7567    7.0000    06/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    124,908    127,325    127,562        729    6.7610    7.0000    10/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    409,391    417,311    418,091      2,388    6.7610    7.0000    10/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    167,286    170,523    170,841        976    6.7610    7.0000    10/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    143,330    146,104    146,376        836    6.7610    7.0000    10/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    645,462    657,949    659,178      3,765    6.7610    7.0000    10/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    669,418    682,369    683,643      3,905    6.7610    7.0000    10/01/2010    MBS
31374JTL5    FNMA 15 YR    CONVTL    315655    560,733    571,581    572,649      3,271    6.7610    7.0000    10/01/2010    MBS
31374JTN1    FNMA 15 YR    CONVTL    315657    207,661    211,679    212,074      1,211    6.7610    7.0000    10/01/2010    MBS
31374JTN1    FNMA 15 YR    CONVTL    315657    586,363    597,708    598,823      3,420    6.7610    7.0000    10/01/2010    MBS
31374JTN1    FNMA 15 YR    CONVTL    315657     19,252     19,625     19,661        112    6.7610    7.0000    10/01/2010    MBS
31374J2G5    FNMA 15 YR    CONVTL    315875     29,141     29,705     29,760        170    6.7578    7.0000    07/01/2010    MBS
31374J3C3    FNMA 15 YR    CONVTL    315895    275,681    281,010    281,539      1,608    6.7578    7.0000    07/01/2010    MBS
31374KAF5    FNMA 15 YR    CONVTL    316006    216,887    216,012    221,108      1,265    7.0574    7.0000    10/01/2008    MBS
31374KCP1    FNMA 30 YR    CONVTL    316078    548,419    540,502    559,557      3,199    7.1213    7.0000    07/01/2025    MBS
31374KCP1    FNMA 30 YR    CONVTL    316078    102,030    100,558    104,102        595    7.1213    7.0000    07/01/2025    MBS
31374KLH9    FNMA 30 YR    CONVTL    316328    126,901    125,070    129,478        740    7.1213    7.0000    07/01/2025    MBS
31374KLH9    FNMA 30 YR    CONVTL    316328    520,311    512,800    530,879      3,035    7.1213    7.0000    07/01/2025    MBS
31374KL97    FNMA 30 YR    CONVTL    316352     66,803     65,839     68,160        390    7.1213    7.0000    07/01/2025    MBS
31374KUA4    FNMA 30 YR    CONVTL    316577    185,127    178,796    186,456      1,003    6.7782    6.5000    07/01/2025    MBS
31374KUB2    FNMA 30 YR    CONVTL    316578    216,596    213,469    220,995      1,263    7.1213    7.0000    07/01/2025    MBS
31374KXJ2    FNMA 30 YR    CONVTL    316681    158,356    156,070    161,572        924    7.1213    7.0000    07/01/2025    MBS
31374KXW3    FNMA 30 YR    CONVTL    316693    162,044    157,039    163,157        878    6.7507    6.5000    07/01/2025    MBS
31374K2M9    FNMA 30 YR    CONVTL    316780    330,242    325,475    336,949      1,926    7.1213    7.0000    07/01/2025    MBS
31374LB54    FNMA 30 YR    CONVTL    316960    109,987    106,226    110,777        596    6.7782    6.5000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    186,195    183,507    189,977      1,086    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    252,226    248,585    257,349      1,471    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    386,065    380,492    393,906      2,252    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994     48,968     48,262     49,963        286    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    581,596    573,201    593,408      3,393    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994     95,586     94,207     97,527        558    7.1213    7.0000    07/01/2025    MBS
31374LC79    FNMA 30 YR    CONVTL    316994    271,233    267,318    276,742      1,582    7.1213    7.0000    07/01/2025    MBS
31374LFF8    FNMA 30 YR    CONVTL    317066    220,368    217,188    224,844      1,285    7.1213    7.0000    07/01/2025    MBS
31374LFJ0    FNMA 30 YR    CONVTL    317069     49,927     48,220     50,270        270    6.7782    6.5000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094     16,778     16,536     17,119         98    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    649,150    639,779    662,334      3,787    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    649,150    639,779    662,334      3,787    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    649,150    639,779    662,334      3,787    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    649,150    639,779    662,334      3,787    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    649,150    639,779    662,334      3,787    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    499,087    491,883    509,223      2,911    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    326,556    321,843    333,188      1,905    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    284,834    280,723    290,619      1,662    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094     36,261     35,738     36,997        212    7.1213    7.0000    07/01/2025    MBS
31374LGB6    FNMA 30 YR    CONVTL    317094    147,933    145,798    150,938        863    7.1213    7.0000    07/01/2025    MBS
31374LMG8    FNMA 30 YR    CONVTL    317259    307,089    311,474    315,531      1,919    7.3772    7.5000    07/01/2025    MBS
</TABLE>



                                 Page 36 of 141
<PAGE>   193
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                                Par       Book       Market    Accrued    Nominal   Nominal   Maturity    Asset
 Code                                              Value      Value        Value   Interest   Book Yld   Coupon       Date      Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>      <C>         <C>         <C>           <C>       <C>       <C>        <C>         <C>
31374LQ66    FNMA 15 YR    CONVTL    317377       28,154      28,699      28,761        164    6.7567    7.0000    06/01/2010    MBS
31374LSW7    FNMA 30 YR    CONVTL    317433      178,726     172,614     179,954        968    6.7782    6.5000    07/01/2025    MBS
31374LXH4    FNMA 30 YR    CONVTL    317580      274,149     264,774     276,032      1,485    6.7782    6.5000    07/01/2025    MBS
31374LYD2    FNMA 30 YR    CONVTL    317608      555,413     536,419     559,229      3,008    6.7782    6.5000    07/01/2025    MBS
31374L2D7    FNMA 30 YR    CONVTL    317672      239,434     231,245     241,153      1,297    6.7782    6.5000    07/01/2025    MBS
31374NJE3    FNMA 15 YR    CONVTL    318961       72,365      73,765      73,903        422    6.7589    7.0000    08/01/2010    MBS
31374NJE3    FNMA 15 YR    CONVTL    318961      764,451     779,231     780,696      4,459    6.7589    7.0000    08/01/2010    MBS
31374NRF1    FNMA 30 YR    CONVTL    319186      851,344     788,270     857,193      4,611    7.1164    6.5000    04/01/2026    MBS
31374NRF1    FNMA 30 YR    CONVTL    319186      486,183     450,162     489,523      2,633    7.1164    6.5000    04/01/2026    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      431,311     421,653     432,657      2,157    6.2711    6.0000    09/01/2010    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      697,035     681,426     699,210      3,485    6.2711    6.0000    09/01/2010    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      697,035     681,426     699,210      3,485    6.2711    6.0000    09/01/2010    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      697,035     681,426     699,210      3,485    6.2711    6.0000    09/01/2010    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      697,035     681,426     699,210      3,485    6.2711    6.0000    09/01/2010    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      697,035     681,426     699,210      3,485    6.2711    6.0000    09/01/2010    MBS
31374NR95    FNMA 15 YR    CONVTL    319212      400,281     391,318     401,530      2,001    6.2711    6.0000    09/01/2010    MBS
31374QUY9    FNMA 30 YR    CONVTL    321099       17,519      17,156      17,875        102    7.1750    7.0000    09/01/2025    MBS
31374QYS8    FNMA 15 YR    CONVTL    321221      291,575     297,216     297,771      1,701    6.7610    7.0000    10/01/2010    MBS
31374QZG3    FNMA 15 YR    CONVTL    321243       21,749      22,170      22,211        127    6.7589    7.0000    08/01/2010    MBS
31374SBL4    FNMA 30 YR    CONVTL    322343      127,166     124,526     129,749        742    7.1750    7.0000    09/01/2025    MBS
31374S5U1    FNMA 30 YR    CONVTL    323159   42,788,438  43,977,908  43,951,428    267,428    7.2703    7.5000    04/01/2028    MBS
31374S5U1    FNMA 30 YR    CONVTL    323159      855,768     879,558     879,028      5,349    7.2703    7.5000    04/01/2028    MBS
31374S5U1    FNMA 30 YR    CONVTL    323159   42,788,438  43,977,908  43,951,428    267,428    7.2703    7.5000    04/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      611,749     610,987     615,762      3,314    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      975,792     974,576     982,193      5,286    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      975,792     974,576     982,193      5,286    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      975,792     974,576     982,193      5,286    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      975,792     974,576     982,193      5,286    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      975,792     974,576     982,193      5,286    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      975,792     974,576     982,193      5,286    6.5095    6.5000    07/01/2028    MBS
31374TCN7    FNMA 30 YR    CONVTL    323277      364,043     363,589     366,431      1,972    6.5095    6.5000    07/01/2028    MBS
31374TH77    FNMA 15 YR    CONVTL    323454      242,869     242,983     243,476      1,214    5.9953    6.0000    11/01/2013    MBS
31374TLK3    FNMA 30 YR    CONVTL    323530   21,128,863  21,480,449  21,544,890    123,252    6.8655    7.0000    09/01/2026    MBS
31374TLL1    FNMA 15 YR    CONVTL    323531    2,016,552   2,039,393   2,044,905     10,923    6.3821    6.5000    12/01/2013    MBS
31374TLM9    FNMA 30 YR    CONVTL    323532   32,176,379  32,832,406  32,809,932    187,696    6.7824    7.0000    12/01/2013    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      416,465     407,126     417,764      2,082    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XK82    FNMA 15 YR    CONVTL    327119      671,764     656,700     673,860      3,359    6.2702    6.0000    10/01/2010    MBS
31374XLK4    FNMA 15 YR    CONVTL    327130      221,918     226,212     226,634      1,295    6.7610    7.0000    10/01/2010    MBS
31374XLK4    FNMA 15 YR    CONVTL    327130      238,876     243,498     243,952      1,393    6.7610    7.0000    10/01/2010    MBS
31374XLK4    FNMA 15 YR    CONVTL    327130       52,728      53,749      53,848        308    6.7610    7.0000    10/01/2010    MBS
31374XLK4    FNMA 15 YR    CONVTL    327130      266,428     271,583     272,090      1,554    6.7610    7.0000    10/01/2010    MBS
31374XLK4    FNMA 15 YR    CONVTL    327130      318,204     324,361     324,966      1,856    6.7610    7.0000    10/01/2010    MBS
31374XLK4    FNMA 15 YR    CONVTL    327130       83,297      84,909      85,067        486    6.7610    7.0000    10/01/2010    MBS
31375AL80    FNMA 30 YR    CONVTL    328951      260,309     264,027     267,465      1,627    7.3779    7.5000    01/01/2026    MBS
31375AUX5    FNMA 30 YR    CONVTL    329198    3,613,427   3,717,752   3,712,760     22,584    7.2554    7.5000    11/01/2025    MBS
31375A6Z7    FNMA 15 YR    CONVTL    329488      419,216     409,803     420,524      2,096    6.2692    6.0000    11/01/2010    MBS
31375A6Z7    FNMA 15 YR    CONVTL    329488      673,634     658,507     675,736      3,368    6.2692    6.0000    11/01/2010    MBS
31375A6Z7    FNMA 15 YR    CONVTL    329488      673,634     658,507     675,736      3,368    6.2692    6.0000    11/01/2010    MBS
31375A6Z7    FNMA 15 YR    CONVTL    329488      256,802     251,036     257,603      1,284    6.2692    6.0000    11/01/2010    MBS
31375CNX9    FNMA 30 YR    CONVTL    330806      874,124     809,385     880,129      4,735    7.1175    6.5000    02/01/2026    MBS
31375CNX9    FNMA 30 YR    CONVTL    330806      225,929     209,197     227,481      1,224    7.1175    6.5000    02/01/2026    MBS
31375DFB4    FNMA 30 YR    CONVTL    331462      319,350     295,703     321,544      1,730    7.1180    6.5000    01/01/2026    MBS
31375DPA5    FNMA 30 YR    CONVTL    331717      835,279     804,838     841,017      4,524    6.7947    6.5000    02/01/2026    MBS
</TABLE>



                                 Page 37 of 141
<PAGE>   194
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                              Par       Book     Market   Accrued    Nominal   Nominal     Maturity   Asset
 Code                                            Value      Value      Value   Interest   Book Yld   Coupon         Date    Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>       <C>        <C>        <C>          <C>      <C>       <C>       <C>         <C>
31375DPA5    FNMA 30 YR    CONVTL    331717    835,279    804,838    841,017      4,524    6.7947    6.5000    02/01/2026    MBS
31375DPA5    FNMA 30 YR    CONVTL    331717    835,279    804,838    841,017      4,524    6.7947    6.5000    02/01/2026    MBS
31375DPA5    FNMA 30 YR    CONVTL    331717    417,639    402,419    420,508      2,262    6.7947    6.5000    02/01/2026    MBS
31375DPA5    FNMA 30 YR    CONVTL    331717    417,639    402,418    420,508      2,262    6.7947    6.5000    02/01/2026    MBS
31375DPA5    FNMA 30 YR    CONVTL    331717    835,279    804,838    841,017      4,524    6.7947    6.5000    02/01/2026    MBS
31375EJW2    FNMA 30 YR    CONVTL    332477    101,353     97,587    100,055        507    6.2860    6.0000    02/01/2026    MBS
31375EXW6    FNMA 15 YR    CONVTL    332893     72,483     73,886     74,023        423    6.7630    7.0000    12/01/2010    MBS
31375E6G1    FNMA 30 YR    CONVTL    333071     27,054     25,964     27,603        158    7.3431    7.0000    02/01/2026    MBS
31375FFY9    FNMA 30 YR    CONVTL    333283    472,698    437,690    475,945      2,560    7.1175    6.5000    02/01/2026    MBS
31375FM21    FNMA 30 YR    CONVTL    333477    250,697    250,583    259,667      1,671    8.0041    8.0000    12/01/2026    MBS
31375FSS8    FNMA 30 YR    CONVTL    333629    322,946    299,032    325,165      1,749    7.1180    6.5000    01/01/2026    MBS
31375G4X1    FNMA 30 YR    CONVTL    334838    625,353    579,039    629,649      3,387    7.1175    6.5000    02/01/2026    MBS
31375HBJ2    FNMA 30 YR    CONVTL    334941    191,971    184,837    189,512        960    6.2863    6.0000    01/01/2026    MBS
31375HWW0    FNMA 30 YR    CONVTL    335561    339,900    314,731    342,235      1,841    7.1180    6.5000    01/01/2026    MBS
31375JFN5    FNMA 30 YR    CONVTL    335973     43,908     42,277     43,346        220    6.2860    6.0000    02/01/2026    MBS
31375JFN5    FNMA 30 YR    CONVTL    335973    581,354    559,747    573,907      2,907    6.2860    6.0000    02/01/2026    MBS
31375JYU8    FNMA 30 YR    CONVTL    336523    620,395    574,439    624,657      3,360    7.1169    6.5000    03/01/2026    MBS
31375J2H2    FNMA 30 YR    CONVTL    336576    333,609    308,902    335,901      1,807    7.1175    6.5000    02/01/2026    MBS
31375KGC5    FNMA 30 YR    CONVTL    336895    533,976    494,429    537,644      2,892    7.1175    6.5000    02/01/2026    MBS
31375KKR7    FNMA 30 YR    CONVTL    337004    706,246    653,941    711,098      3,826    7.1175    6.5000    02/01/2026    MBS
31375KKR7    FNMA 30 YR    CONVTL    337004    826,368    765,166    832,045      4,476    7.1175    6.5000    02/01/2026    MBS
31375KQP5    FNMA 30 YR    CONVTL    337162    280,572    259,793    282,500      1,520    7.1175    6.5000    02/01/2026    MBS
31375KQP5    FNMA 30 YR    CONVTL    337162    673,440    653,729    678,067      3,648    6.7353    6.5000    02/01/2026    MBS
31375KQP5    FNMA 30 YR    CONVTL    337162    819,576    795,587    825,206      4,439    6.7353    6.5000    02/01/2026    MBS
31375KVD6    FNMA 30 YR    CONVTL    337312    409,840    379,487    412,656      2,220    7.1175    6.5000    02/01/2026    MBS
31375K4W4    FNMA 30 YR    CONVTL    337537    287,327    266,051    289,301      1,556    7.1180    6.5000    01/01/2026    MBS
31375LJC0    FNMA 30 YR    CONVTL    337859    222,001    213,908    223,526      1,203    6.7941    6.5000    04/01/2026    MBS
31375LJC0    FNMA 30 YR    CONVTL    337859    601,761    579,823    605,895      3,260    6.7941    6.5000    04/01/2026    MBS
31375LJC0    FNMA 30 YR    CONVTL    337859    222,001    213,908    223,526      1,203    6.7941    6.5000    04/01/2026    MBS
31375LJC0    FNMA 30 YR    CONVTL    337859    601,761    579,823    605,895      3,260    6.7941    6.5000    04/01/2026    MBS
31375LJC0    FNMA 30 YR    CONVTL    337859    222,001    213,908    223,526      1,203    6.7941    6.5000    04/01/2026    MBS
31375LJC0    FNMA 30 YR    CONVTL    337859    601,761    579,823    605,895      3,260    6.7941    6.5000    04/01/2026    MBS
31375LPE9    FNMA 30 YR    CONVTL    338021    512,822    494,130    516,345      2,778    6.7944    6.5000    03/01/2026    MBS
31375LYU3    FNMA 30 YR    CONVTL    338323     56,372     54,101     57,517        329    7.3424    7.0000    04/01/2026    MBS
31375LYU3    FNMA 30 YR    CONVTL    338323    706,509    678,046    720,858      4,121    7.3424    7.0000    04/01/2026    MBS
31375MU92    FNMA 30 YR    CONVTL    339108    273,988    264,001    275,870      1,484    6.7944    6.5000    03/01/2026    MBS
31375MU92    FNMA 30 YR    CONVTL    339108    808,148    778,690    813,700      4,377    6.7944    6.5000    03/01/2026    MBS
31375MU92    FNMA 30 YR    CONVTL    339108    808,148    778,690    813,700      4,377    6.7944    6.5000    03/01/2026    MBS
31375MU92    FNMA 30 YR    CONVTL    339108    808,148    778,690    813,700      4,377    6.7944    6.5000    03/01/2026    MBS
31375MU92    FNMA 30 YR    CONVTL    339108    808,148    778,690    813,700      4,377    6.7944    6.5000    03/01/2026    MBS
31375MW41    FNMA 30 YR    CONVTL    339167     44,491     42,699     45,395        260    7.3427    7.0000    03/01/2026    MBS
31375MW41    FNMA 30 YR    CONVTL    339167    855,646    821,175    873,024      4,991    7.3427    7.0000    03/01/2026    MBS
31375MXC2    FNMA 30 YR    CONVTL    339175    629,808    606,397    621,740      3,149    6.2857    6.0000    03/01/2026    MBS
31375MXK4    FNMA 30 YR    CONVTL    339182    247,909    238,871    249,612      1,343    6.7941    6.5000    04/01/2026    MBS
31375M2B8    FNMA 30 YR    CONVTL    339270    288,305    266,949    290,286      1,562    7.1169    6.5000    03/01/2026    MBS
31375NJ36    FNMA 30 YR    CONVTL    339682    569,864    527,651    573,779      3,087    7.1169    6.5000    03/01/2026    MBS
31375NJ36    FNMA 30 YR    CONVTL    339682    755,890    699,897    761,083      4,094    7.1169    6.5000    03/01/2026    MBS
31375NKB6    FNMA 30 YR    CONVTL    339690    787,347    729,014    792,756      4,265    7.1164    6.5000    04/01/2026    MBS
31375NPY1    FNMA 30 YR    CONVTL    339839    105,606    101,681    104,253        528    6.2857    6.0000    03/01/2026    MBS
31375NPY1    FNMA 30 YR    CONVTL    339839    679,441    654,186    670,737      3,397    6.2857    6.0000    03/01/2026    MBS
31375PBZ8    FNMA 30 YR    CONVTL    340356    306,470    295,299    308,575      1,660    6.7944    6.5000    03/01/2026    MBS
31375PBZ8    FNMA 30 YR    CONVTL    340356    794,028    765,085    799,483      4,301    6.7944    6.5000    03/01/2026    MBS
31375PBZ8    FNMA 30 YR    CONVTL    340356    794,028    765,085    799,483      4,301    6.7944    6.5000    03/01/2026    MBS
31375PNJ1    FNMA 30 YR    CONVTL    340693    611,880    566,555    616,084      3,314    7.1169    6.5000    03/01/2026    MBS
31375PNQ5    FNMA 30 YR    CONVTL    340699    374,264    346,546    376,835      2,027    7.1175    6.5000    02/01/2026    MBS
31375PNS1    FNMA 30 YR    CONVTL    340701    428,063    396,360    431,004      2,319    7.1175    6.5000    02/01/2026    MBS
31375QY57    FNMA 30 YR    CONVTL    341932    430,779    398,864    433,738      2,333    7.1164    6.5000    04/01/2026    MBS
31375Q6J8    FNMA 30 YR    CONVTL    342073    206,022    198,513    207,437      1,116    6.7944    6.5000    03/01/2026    MBS
31375Q6J8    FNMA 30 YR    CONVTL    342073    558,448    538,092    562,285      3,025    6.7944    6.5000    03/01/2026    MBS
31375Q6J8    FNMA 30 YR    CONVTL    342073    206,022    198,513    207,437      1,116    6.7944    6.5000    03/01/2026    MBS
31375Q6J8    FNMA 30 YR    CONVTL    342073    558,448    538,092    562,285      3,025    6.7944    6.5000    03/01/2026    MBS
</TABLE>




                                 Page 38 of 141
<PAGE>   195
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                              Par        Book     Market    Accrued    Nominal   Nominal     Maturity   Asset
 Code                                            Value       Value      Value   Interest   Book Yld   Coupon          Date    Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>       <C>       <C>        <C>        <C>          <C>      <C>       <C>       <C>          <C>
31375Q6J8    FNMA 30 YR     CONVTL    342073    206,022    198,513    207,437      1,116    6.7944    6.5000    03/01/2026    MBS
31375Q6J8    FNMA 30 YR     CONVTL    342073    558,448    538,092    562,285      3,025    6.7944    6.5000    03/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    117,279    108,590    118,085        635    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    327,897    303,604    330,150      1,776    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353     21,525     19,930     21,673        117    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    419,049    388,003    421,928      2,270    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    373,046    345,408    375,609      2,021    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    392,821    363,717    395,520      2,128    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    827,100    765,822    832,782      4,480    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353     41,175     38,125     41,458        223    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    413,991    383,320    416,835      2,242    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    120,228    111,321    121,054        651    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    303,357    280,882    305,441      1,643    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    613,324    567,884    617,538      3,322    7.1164    6.5000    04/01/2026    MBS
31375RH62    FNMA 30 YR     CONVTL    342353    670,316    620,654    674,921      3,631    7.1164    6.5000    04/01/2026    MBS
31375RH70    FNMA 30 YR     CONVTL    342354    225,271    217,059    226,819      1,220    6.7941    6.5000    04/01/2026    MBS
31375RH70    FNMA 30 YR     CONVTL    342354    610,624    588,363    614,819      3,308    6.7941    6.5000    04/01/2026    MBS
31375RH70    FNMA 30 YR     CONVTL    342354    225,271    217,059    226,819      1,220    6.7941    6.5000    04/01/2026    MBS
31375RH70    FNMA 30 YR     CONVTL    342354    610,624    588,363    614,819      3,308    6.7941    6.5000    04/01/2026    MBS
31375RH70    FNMA 30 YR     CONVTL    342354    225,271    217,059    226,819      1,220    6.7941    6.5000    04/01/2026    MBS
31375RH70    FNMA 30 YR     CONVTL    342354    610,624    588,363    614,819      3,308    6.7941    6.5000    04/01/2026    MBS
31375SCL2    FNMA 30 YR     CONVTL    343075    385,074    356,545    387,719      2,086    7.1164    6.5000    04/01/2026    MBS
31375SCU2    FNMA 30 YR     CONVTL    343083    212,007    204,278    213,463      1,148    6.7941    6.5000    04/01/2026    MBS
31375SCU2    FNMA 30 YR     CONVTL    343083    574,671    553,722    578,619      3,113    6.7941    6.5000    04/01/2026    MBS
31375SCU2    FNMA 30 YR     CONVTL    343083    212,007    204,278    213,463      1,148    6.7941    6.5000    04/01/2026    MBS
31375SCU2    FNMA 30 YR     CONVTL    343083    574,671    553,722    578,619      3,113    6.7941    6.5000    04/01/2026    MBS
31375SVH0    FNMA 30 YR     CONVTL    343616    821,181    760,341    826,823      4,448    7.1164    6.5000    04/01/2026    MBS
31375SVH0    FNMA 30 YR     CONVTL    343616    179,785    166,465    181,020        974    7.1164    6.5000    04/01/2026    MBS
31375S3R9    FNMA 30 YR     CONVTL    343808    791,675    733,021    797,114      4,288    7.1164    6.5000    04/01/2026    MBS
31375TGX0    FNMA 30 YR     CONVTL    344114    354,644    328,370    357,080      1,921    7.1164    6.5000    04/01/2026    MBS
31375TSE9    FNMA 30 YR     CONVTL    344417     81,933     83,104     84,185        512    7.3784    7.5000    06/01/2026    MBS
31375TSE9    FNMA 30 YR     CONVTL    344417    196,571    199,379    201,975      1,229    7.3784    7.5000    06/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    207,983    192,572    209,412      1,127    7.1158    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    158,854    147,083    159,945        860    7.1158    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    246,952    228,653    248,649      1,338    7.1158    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    238,919    230,208    240,560      1,294    6.7938    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    647,620    624,007    652,069      3,508    6.7938    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    238,919    230,208    240,560      1,294    6.7938    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    647,620    624,007    652,069      3,508    6.7938    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    238,919    230,208    240,560      1,294    6.7938    6.5000    05/01/2026    MBS
31375U3X1    FNMA 30 YR     CONVTL    345614    647,620    624,007    652,069      3,508    6.7938    6.5000    05/01/2026    MBS
31375VLQ4    FNMA 30 YR     CONVTL    346035    180,441    167,070    181,681        977    7.1158    6.5000    05/01/2026    MBS
31375WV73    FNMA 30 YR     CONVTL    347238    403,165    373,285    405,935      2,184    7.1153    6.5000    06/01/2026    MBS
31375W5N7    FNMA 30 YR     CONVTL    347453    773,086    715,779    778,637      4,188    7.1148    6.5000    07/01/2026    MBS
31376AXZ6    FNMA 30 YR     CONVTL    349996     28,158     26,071     28,351        153    7.1148    6.5000    07/01/2026    MBS
31376AXZ6    FNMA 30 YR     CONVTL    349996    959,152    888,052    965,741      5,195    7.1148    6.5000    07/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    508,649    490,083    512,143      2,755    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    574,690    553,714    578,638      3,113    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    547,530    527,545    551,292      2,966    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    192,469    185,444    193,791      1,043    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    621,469    598,785    625,738      3,366    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    828,377    798,140    834,068      4,487    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    828,377    798,140    834,068      4,487    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    828,377    798,140    834,068      4,487    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    828,377    798,140    834,068      4,487    6.7920    6.5000    12/01/2026    MBS
31376WPE4    FNMA 30 YR     CONVTL    367721    828,377    798,140    834,068      4,487    6.7920    6.5000    12/01/2026    MBS
31377K4S1    FNMA 30 YR     CONVTL    379833    327,963    337,442    336,877      2,050    7.2603    7.5000    10/01/2027    MBS
31377ZYE6    FNMA 30 YR     CONVTL    392309    238,104    241,507    244,576      1,488    7.3797    7.5000    06/01/2027    MBS
31378CPF3    FNMA 7 YR B    ALLOON    394722    282,891    285,333    285,545      1,650    6.8115    7.0000    07/01/2004    MBS
31378CPF3    FNMA 7 YR B    ALLOON    394722     40,717     41,069     41,099        238    6.8115    7.0000    07/01/2004    MBS
31378CX98    FNMA 7 YR B    ALLOON    395004    238,702    240,769    240,941      1,392    6.8132    7.0000    08/01/2004    MBS
</TABLE>


                                 Page 39 of 141
<PAGE>   196
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                               Par      Book        Market   Accrued    Nominal   Nominal      Maturity   Asset
 Code                                             Value     Value         Value   Interest   Book Yld   Coupon          Date    Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>       <C>     <C>        <C>          <C>          <C>      <C>       <C>       <C>          <C>
31378CX98    FNMA 7 YR B    ALLOON    395004    354,405    357,474      357,729      2,067    6.8132    7.0000    08/01/2004    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    853,834    866,039      877,306      5,336    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    480,274    487,139      493,477      3,002    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    899,760    912,620      924,494      5,624    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    899,760    912,620      924,494      5,624    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    899,760    912,620      924,494      5,624    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    899,760    912,620      924,494      5,624    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    899,760    912,620      924,494      5,624    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    899,760    912,620      924,494      5,624    7.3799    7.5000    08/01/2027    MBS
31378DP53    FNMA 30 YR     CONVTL    395644    482,051    488,941      495,303      3,013    7.3799    7.5000    08/01/2027    MBS
31378DST8    FNMA 30 YR     CONVTL    395730    599,426    612,415      615,718      3,746    7.3191    7.5000    09/01/2027    MBS
31378DT26    FNMA 30 YR     CONVTL    395769     25,493     25,858       26,186        159    7.3801    7.5000    10/01/2027    MBS
31378DT26    FNMA 30 YR     CONVTL    395769    308,320    312,727      316,700      1,927    7.3801    7.5000    10/01/2027    MBS
31378FS48    FNMA 7 YR B    ALLOON    397539     75,498     76,152       76,206        440    6.8132    7.0000    08/01/2004    MBS
31378FS48    FNMA 7 YR B    ALLOON    397539    473,086    477,183      477,524      2,760    6.8132    7.0000    08/01/2004    MBS
31378FS48    FNMA 7 YR B    ALLOON    397539    569,461    574,392      574,803      3,322    6.8132    7.0000    08/01/2004    MBS
31378FS48    FNMA 7 YR B    ALLOON    397539    104,302    105,205      105,280        608    6.8132    7.0000    08/01/2004    MBS
31378GCK7    FNMA 30 YR     CONVTL    397974    662,931    668,255      680,949      4,143    7.4323    7.5000    10/01/2027    MBS
31378GPU1    FNMA 30 YR     CONVTL    398335    948,641    947,460      954,864      5,138    6.5095    6.5000    04/01/2028    MBS
31378G2Y8    FNMA 30 YR     CONVTL    398691    181,313    183,905      186,241      1,133    7.3799    7.5000    08/01/2027    MBS
31378HG54    FNMA 30 YR     CONVTL    399020    441,353    445,034      453,349      2,758    7.4296    7.5000    09/01/2027    MBS
31378H7B1    FNMA 30 YR     CONVTL    399690    624,980    630,193      641,967      3,906    7.4296    7.5000    09/01/2027    MBS
31378H7B1    FNMA 30 YR     CONVTL    399690    268,195    270,432      275,485      1,676    7.4296    7.5000    09/01/2027    MBS
31378H7B1    FNMA 30 YR     CONVTL    399690    474,265    478,221      487,156      2,964    7.4296    7.5000    09/01/2027    MBS
31378LCQ3    FNMA 30 YR     CONVTL    401579    323,443    332,792      332,234      2,022    7.2607    7.5000    12/01/2027    MBS
31378LZQ8    FNMA 30 YR     CONVTL    402251    956,248    920,647      943,692      4,781    6.2795    6.0000    12/01/2027    MBS
31378LZQ8    FNMA 30 YR     CONVTL    402251    331,404    319,066      327,053      1,657    6.2795    6.0000    12/01/2027    MBS
31378PYY3    FNMA 30 YR     CONVTL    404927    227,249    230,498      233,426      1,420    7.3802    7.5000    12/01/2027    MBS
31378PYY3    FNMA 30 YR     CONVTL    404927     15,910     16,138       16,342         99    7.3802    7.5000    12/01/2027    MBS
31378RW39    FNMA 30 YR     CONVTL    406666    276,232    274,518      278,044      1,496    6.5477    6.5000    05/01/2028    MBS
31378RW39    FNMA 30 YR     CONVTL    406666    762,335    757,604      767,336      4,129    6.5477    6.5000    05/01/2028    MBS
31378SAH0    FNMA 30 YR     CONVTL    406908    310,897    315,342      319,347      1,943    7.3806    7.5000    04/01/2028    MBS
31378SAU1    FNMA 30 YR     CONVTL    406919    695,087    690,773      699,647      3,765    6.5477    6.5000    05/01/2028    MBS
31378SAU1    FNMA 30 YR     CONVTL    406919    310,824    308,896      312,863      1,684    6.5477    6.5000    05/01/2028    MBS
31378SR33    FNMA 30 YR     CONVTL    407406    917,923    903,878      905,871      4,590    6.1123    6.0000    05/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255     54,881     54,042       54,160        274    6.1125    6.0000    03/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255     88,233     86,883       87,075        441    6.1125    6.0000    03/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255     56,961     56,090       56,213        285    6.1125    6.0000    03/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255     42,972     42,315       42,408        215    6.1125    6.0000    03/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255     39,571     38,966       39,051        198    6.1125    6.0000    03/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255    703,055    692,297      693,824      3,515    6.1125    6.0000    03/01/2028    MBS
31378TQG3    FNMA 30 YR     CONVTL    408255    274,774    270,570      271,166      1,374    6.1125    6.0000    03/01/2028    MBS
31378UDJ8    FNMA 30 YR     CONVTL    408805    234,649    238,003      241,027      1,467    7.3803    7.5000    01/01/2028    MBS
31378UVA7    FNMA 30 YR     CONVTL    409309    380,260    385,697      385,101      2,377    7.3808    7.5000    06/01/2028    MBS
31378XCY0    FNMA 15 YR     CONVTL    411487    513,936    514,176      515,221      2,570    5.9951    6.0000    03/01/2013    MBS
31378XSK3    FNMA 30 YR     CONVTL    411922  1,642,775  1,690,256    1,687,426     10,267    7.2608    7.5000    01/01/2028    MBS
31378X3A2    FNMA 30 YR     CONVTL    412193    272,405    276,300      279,809      1,703    7.3804    7.5000    02/01/2028    MBS
31378YM76    FNMA 30 YR     CONVTL    412682     87,837     86,493       86,684        439    6.1125    6.0000    03/01/2028    MBS
31378YM76    FNMA 30 YR     CONVTL    412682    990,000    974,852      977,001      4,950    6.1125    6.0000    03/01/2028    MBS
31378YM76    FNMA 30 YR     CONVTL    412682    301,255    296,646      297,300      1,506    6.1125    6.0000    03/01/2028    MBS
31378YM76    FNMA 30 YR     CONVTL    412682    281,152    276,851      277,460      1,406    6.1125    6.0000    03/01/2028    MBS
31379ASB2    FNMA 30 YR     CONVTL    413714    969,799    997,833      996,158      6,061    7.2616    7.5000    05/01/2028    MBS
31379A6V2    FNMA 15 YR     CONVTL    414084     23,779     24,104       24,113        129    6.3528    6.5000    01/01/2013    MBS
31379CY62    FNMA 30 YR     CONVTL    415733    688,744    678,206      679,701      3,444    6.1124    6.0000    04/01/2028    MBS
31379CY62    FNMA 30 YR     CONVTL    415733    708,847    698,001      699,540      3,544    6.1124    6.0000    04/01/2028    MBS
31379CZ79    FNMA 30 YR     CONVTL    415766    990,000    974,852      977,001      4,950    6.1123    6.0000    05/01/2028    MBS
31379CZ79    FNMA 30 YR     CONVTL    415766    286,945    282,555      283,177      1,435    6.1123    6.0000    05/01/2028    MBS
31379DYB9    FNMA 30 YR     CONVTL    416606    311,438    313,577      313,481      1,687    6.4481    6.5000    11/01/2028    MBS
31379EAW7    FNMA 30 YR     CONVTL    416821    136,239    135,858      137,133        738    6.5215    6.5000    02/01/2028    MBS
31379ECD7    FNMA 15 YR     CONVTL    416868    497,838    498,071      499,083      2,489    5.9952    6.0000    07/01/2013    MBS
31379E5M5    FNMA 30 YR     CONVTL    417652     22,391     22,712       23,007        140    7.3798    7.5000    07/01/2027    MBS
</TABLE>





                                 Page 40 of 141
<PAGE>   197
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                             Par         Book       Market     Accrued   Nominal   Nominal    Maturity   Asset
 Code                                            Value       Value        Value    Interest   Book Yld  Coupon         Date    Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>     <C>        <C>          <C>          <C>         <C>       <C>       <C>         <C>
31379E5M5    FNMA 30 YR    CONVTL    417652     342,353    347,247      351,764      2,140    7.3798    7.5000    07/01/2027    MBS
31379FLW2    FNMA 30 YR    CONVTL    418041     623,001    622,224      627,088      3,375    6.5096    6.5000    04/01/2028    MBS
31379FLW2    FNMA 30 YR    CONVTL    418041     856,353    855,285      861,971      4,639    6.5096    6.5000    04/01/2028    MBS
31379F5J9    FNMA 30 YR    CONVTL    418549     715,226    704,283      705,835      3,576    6.1123    6.0000    05/01/2028    MBS
31379F5J9    FNMA 30 YR    CONVTL    418549     563,727    555,102      556,325      2,819    6.1123    6.0000    05/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     277,219    279,123      279,038      1,502    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     620,300    624,559      624,369      3,360    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     277,219    279,123      279,038      1,502    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     620,300    624,559      624,369      3,360    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     277,219    279,123      279,038      1,502    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     620,300    624,559      624,369      3,360    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     277,219    279,123      279,038      1,502    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     620,300    624,559      624,369      3,360    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     277,219    279,123      279,038      1,502    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     620,300    624,559      624,369      3,360    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     448,760    451,841      451,704      2,431    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     150,011    151,042      150,995        813    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     275,325    277,216      277,131      1,491    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     299,022    301,075      300,984      1,620    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     234,052    235,660      235,587      1,268    6.4477    6.5000    03/01/2028    MBS
31379GTZ5    FNMA 30 YR    CONVTL    419168     126,929    127,801      127,762        688    6.4477    6.5000    03/01/2028    MBS
31379GWT5    FNMA 15 YR    CONVTL    419258     254,792    254,911      255,429      1,274    5.9951    6.0000    04/01/2013    MBS
31379HRN2    FNMA 30 YR    CONVTL    419993     191,265    190,078      192,520      1,036    6.5477    6.5000    05/01/2028    MBS
31379HRN2    FNMA 30 YR    CONVTL    419993     841,653    836,430      847,174      4,559    6.5477    6.5000    05/01/2028    MBS
31379JGV2    FNMA 30 YR    CONVTL    420612  16,871,140 17,085,466   17,213,793     98,415    6.8932    7.0000    12/01/2023    MBS
31379JG34    FNMA 30 YR    CONVTL    420618  13,441,941 13,829,413   13,833,370     84,012    7.2460    7.5000    12/01/2022    MBS
31379JHA7    FNMA 30 YR    CONVTL    420625  15,826,866 16,411,212   16,420,373    105,512    7.6715    8.0000    12/01/2024    MBS
31379JHB5    FNMA 30 YR    CONVTL    420626  11,547,401 11,973,921   11,962,299     76,983    7.6805    8.0000    08/01/2027    MBS
31379KSR5    FNMA 30 YR    CONVTL    421828     953,468    981,029      979,383      5,959    7.2614    7.5000    04/01/2028    MBS
31379K3L5    FNMA 15 YR    CONVTL    422103     390,073    390,255      391,048      1,950    5.9951    6.0000    05/01/2013    MBS
31379LV99    FNMA 15 YR    CONVTL    422840     337,626    336,662      342,373      1,829    6.5309    6.5000    04/01/2013    MBS
31379LV99    FNMA 15 YR    CONVTL    422840     531,300    529,782      538,770      2,878    6.5309    6.5000    04/01/2013    MBS
31379MCZ0    FNMA 15 YR    CONVTL    423188     134,444    134,507      134,780        672    5.9952    6.0000    06/01/2013    MBS
31379MD89    FNMA 30 YR    CONVTL    423227     950,429    935,886      937,950      4,752    6.1121    6.0000    07/01/2028    MBS
31379MFL8    FNMA 15 YR    CONVTL    423271     356,708    363,656      364,288      2,081    6.7842    7.0000    01/01/2013    MBS
31379MFR5    FNMA 30 YR    CONVTL    423276   3,297,342  3,392,645    3,387,986     20,608    7.2608    7.5000    01/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     459,888    457,034      462,905      2,491    6.5477    6.5000    05/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     431,970    429,289      434,804      2,340    6.5477    6.5000    05/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     298,070    296,221      300,025      1,615    6.5477    6.5000    05/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     391,160    388,733      393,726      2,119    6.5477    6.5000    05/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     198,782    197,549      200,086      1,077    6.5477    6.5000    05/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     294,781    292,952      296,715      1,597    6.5477    6.5000    05/01/2028    MBS
31379NGW1    FNMA 30 YR    CONVTL    424213     423,328    420,701      426,105      2,293    6.5477    6.5000    05/01/2028    MBS
31379NKU0    FNMA 15 YR    CONVTL    424307     711,908    709,874      721,917      3,856    6.5305    6.5000    07/01/2013    MBS
31379NKU0    FNMA 15 YR    CONVTL    424307     916,706    914,087      929,595      4,965    6.5305    6.5000    07/01/2013    MBS
31379NKU0    FNMA 15 YR    CONVTL    424307     916,706    914,087      929,595      4,965    6.5305    6.5000    07/01/2013    MBS
31379NKU0    FNMA 15 YR    CONVTL    424307     916,706    914,087      929,595      4,965    6.5305    6.5000    07/01/2013    MBS
31379NKU0    FNMA 15 YR    CONVTL    424307     916,706    914,087      929,595      4,965    6.5305    6.5000    07/01/2013    MBS
31379PZP0    FNMA 30 YR    CONVTL    425650     893,263    887,720      899,123      4,839    6.5477    6.5000    05/01/2028    MBS
31379PZ21    FNMA 30 YR    CONVTL    425661     364,045    361,786      366,433      1,972    6.5477    6.5000    05/01/2028    MBS
31379PZ21    FNMA 30 YR    CONVTL    425661     662,976    658,861      667,325      3,591    6.5477    6.5000    05/01/2028    MBS
31379QA91    FNMA 30 YR    CONVTL    425832   1,862,695  1,916,538    1,913,323     11,642    7.2614    7.5000    04/01/2028    MBS
31379QG20    FNMA 30 YR    CONVTL    426017   1,381,946  1,421,894    1,419,507      8,637    7.2616    7.5000    05/01/2028    MBS
31379QQ45    FNMA 30 YR    CONVTL    426275     693,431    691,489      697,980      3,756    6.5214    6.5000    08/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      88,869     90,726       90,646        518    6.8351    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      83,319     82,199       84,985        486    7.1091    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      83,626     82,502       85,299        488    7.1091    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      79,243     78,178       80,828        462    7.1091    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      79,476     78,408       81,066        464    7.1091    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      75,888     74,868       77,406        443    7.1091    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585      76,072     75,050       77,593        444    7.1091    7.0000    07/01/2028    MBS
</TABLE>




                                 Page 41 of 141
<PAGE>   198
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                             Par          Book       Market   Accrued    Nominal    Nominal     Maturity  Asset
 Code                                           Value         Value        Value   Interest   Book Yld   Coupon        Date    Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>     <C>          <C>          <C>         <C>        <C>       <C>       <C>          <C>
31379Q2S8    FNMA 30 YR    CONVTL    426585     73,054       72,072       74,515        426    7.1091    7.0000    07/01/2028    MBS
31379Q2S8    FNMA 30 YR    CONVTL    426585     70,303       69,359       71,709        410    7.1091    7.0000    07/01/2028    MBS
31379RVB1    FNMA 30 YR    CONVTL    427310    493,088      491,707      496,323      2,671    6.5214    6.5000    08/01/2028    MBS
31379SA71    FNMA 30 YR    CONVTL    427630    315,389      319,899      323,961      1,971    7.3808    7.5000    06/01/2028    MBS
31379SDA1    FNMA 30 YR    CONVTL    427697    450,760      447,962      453,717      2,442    6.5477    6.5000    05/01/2028    MBS
31379SHH2    FNMA 30 YR    CONVTL    427832     34,083       33,562       33,635        170    6.1123    6.0000    05/01/2028    MBS
31379SQF6    FNMA 30 YR    CONVTL    428054  1,117,409    1,149,711    1,147,780      6,984    7.2616    7.5000    05/01/2028    MBS
31379SYE0    FNMA 30 YR    CONVTL    428309     79,785       79,562       80,308        432    6.5215    6.5000    05/01/2028    MBS
31379TJX3    FNMA 15 YR    CONVTL    428778    459,460      465,728      465,920      2,489    6.3573    6.5000    10/01/2013    MBS
31379TJX3    FNMA 15 YR    CONVTL    428778    533,313      540,587      540,811      2,889    6.3573    6.5000    10/01/2013    MBS
31379TKG8    FNMA 30 YR    CONVTL    428795  1,101,956    1,133,811    1,131,907      6,887    7.2616    7.5000    05/01/2028    MBS
31379T4F8    FNMA 30 YR    CONVTL    429322    160,051      157,899      163,252        934    7.1093    7.0000    05/01/2028    MBS
31379T4F8    FNMA 30 YR    CONVTL    429322    490,723      484,125      500,537      2,863    7.1093    7.0000    05/01/2028    MBS
31379UDY4    FNMA 30 YR    CONVTL    429519    981,128      975,039      987,564      5,314    6.5477    6.5000    05/01/2028    MBS
31379UY47    FNMA 30 YR    CONVTL    430131    786,685      776,107      802,419      4,589    7.1091    7.0000    07/01/2028    MBS
31379UY47    FNMA 30 YR    CONVTL    430131    464,214      457,973      473,498      2,708    7.1091    7.0000    07/01/2028    MBS
31379UY47    FNMA 30 YR    CONVTL    430131    328,040      323,630      334,601      1,914    7.1091    7.0000    07/01/2028    MBS
31379U4H1    FNMA 15 YR    CONVTL    430224    254,249      253,523      257,824      1,377    6.5305    6.5000    07/01/2013    MBS
31379VU31    FNMA 30 YR    CONVTL    430902    508,922      512,416      512,261      2,757    6.4481    6.5000    10/01/2028    MBS
31379WKY2    FNMA 30 YR    CONVTL    431511    979,008      972,932      985,430      5,303    6.5475    6.5000    08/01/2028    MBS
31379WKY2    FNMA 30 YR    CONVTL    431511    979,008      972,932      985,430      5,303    6.5475    6.5000    08/01/2028    MBS
31379WKY2    FNMA 30 YR    CONVTL    431511    979,008      972,932      985,430      5,303    6.5475    6.5000    08/01/2028    MBS
31379WKY2    FNMA 30 YR    CONVTL    431511    979,008      972,932      985,430      5,303    6.5475    6.5000    08/01/2028    MBS
31379WKY2    FNMA 30 YR    CONVTL    431511    979,008      972,932      985,430      5,303    6.5475    6.5000    08/01/2028    MBS
31379WMM6    FNMA 30 YR    CONVTL    431564    853,669      842,190      870,742      4,980    7.1091    7.0000    07/01/2028    MBS
31379WMM6    FNMA 30 YR    CONVTL    431564    503,452      496,683      513,521      2,937    7.1091    7.0000    07/01/2028    MBS
31379WMM6    FNMA 30 YR    CONVTL    431564    264,326      260,772      269,613      1,542    7.1091    7.0000    07/01/2028    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    332,159      331,210      336,829      1,799    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    986,198      983,380    1,000,064      5,342    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    962,481      959,731      976,013      5,213    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WMX2    FNMA 15 YR    CONVTL    431574    974,340      971,555      988,039      5,278    6.5305    6.5000    07/01/2013    MBS
31379WUZ8    FNMA 30 YR    CONVTL    431800     59,676       60,529       61,316        373    7.3807    7.5000    05/01/2028    MBS
31379WV79    FNMA 30 YR    CONVTL    431838    336,930      341,747      346,088      2,106    7.3807    7.5000    05/01/2028    MBS
31379WWM5    FNMA 15 YR    CONVTL    431852    810,540      808,224      821,936      4,390    6.5306    6.5000    06/01/2013    MBS
31379XMX0    FNMA 30 YR    CONVTL    432474    655,495      646,681      668,605      3,824    7.1092    7.0000    06/01/2028    MBS
31379XMX0    FNMA 30 YR    CONVTL    432474    508,084      501,253      518,246      2,964    7.1092    7.0000    06/01/2028    MBS
31379XMX0    FNMA 30 YR    CONVTL    432474    517,280      510,326      527,626      3,017    7.1092    7.0000    06/01/2028    MBS
31379XZC2    FNMA 15 YR    CONVTL    432839    246,691      245,987      250,159      1,336    6.5305    6.5000    07/01/2013    MBS
31379YAE3    FNMA 30 YR    CONVTL    433005    667,111      676,650      685,243      4,169    7.3809    7.5000    07/01/2028    MBS
31379YAE3    FNMA 30 YR    CONVTL    433005    667,111      676,650      685,243      4,169    7.3809    7.5000    07/01/2028    MBS
31379YAE3    FNMA 30 YR    CONVTL    433005    667,111      676,650      685,243      4,169    7.3809    7.5000    07/01/2028    MBS
31379YAE3    FNMA 30 YR    CONVTL    433005    667,111      676,650      685,243      4,169    7.3809    7.5000    07/01/2028    MBS
31379YEC3    FNMA 15 YR    CONVTL    433131    460,919      459,602      467,400      2,497    6.5304    6.5000    08/01/2013    MBS
31379YEC3    FNMA 15 YR    CONVTL    433131    209,834      209,235      212,784      1,137    6.5304    6.5000    08/01/2013    MBS
31379YEC3    FNMA 15 YR    CONVTL    433131    115,261      114,932      116,882        624    6.5304    6.5000    08/01/2013    MBS
31379YEC3    FNMA 15 YR    CONVTL    433131    115,787      115,457      117,415        627    6.5304    6.5000    08/01/2013    MBS
31379YEK5    FNMA 15 YR    CONVTL    433138    703,443      699,534      705,202      3,517    6.0573    6.0000    09/01/2013    MBS
31379YEU3    FNMA 15 YR    CONVTL    433147     37,359       37,377       37,452        187    5.9952    6.0000    10/01/2013    MBS
31379YEU3    FNMA 15 YR    CONVTL    433147    477,267      477,490      478,460      2,386    5.9952    6.0000    10/01/2013    MBS
31379YJ95    FNMA 15 YR    CONVTL    433288    565,395      573,104      573,344      3,063    6.3553    6.5000    06/01/2013    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592    311,665      313,805      313,710      1,688    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592    697,373      702,161      701,948      3,777    6.4480    6.5000    09/01/2028    MBS
</TABLE>



                                 Page 42 of 141
<PAGE>   199
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                            Par         Book        Market   Accrued    Nominal   Nominal     Maturity   Asset
 Code                                          Value        Value         Value   Interest   Book Yld   Coupon        Date    Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>       <C>      <C>        <C>          <C>           <C>      <C>       <C>       <C>          <C>
31379YUR2    FNMA 30 YR    CONVTL    433592   311,665      313,805      313,710     1,688    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   697,373      702,161      701,948     3,777    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   311,665      313,805      313,710     1,688    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   697,373      702,161      701,948     3,777    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   311,665      313,805      313,710     1,688    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   697,373      702,161      701,948     3,777    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   311,665      313,805      313,710     1,688    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   554,673      558,481      558,312     3,004    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   454,365      457,485      457,346     2,461    6.4480    6.5000    09/01/2028    MBS
31379YUR2    FNMA 30 YR    CONVTL    433592   334,048      336,341      336,239     1,809    6.4480    6.5000    09/01/2028    MBS
31379YUU5    FNMA 30 YR    CONVTL    433595   933,038      918,761      920,787     4,665    6.1119    6.0000    09/01/2028    MBS
31379YVC4    FNMA 30 YR    CONVTL    433611   896,161      882,448      884,394     4,481    6.1117    6.0000    10/01/2028    MBS
31379YVD2    FNMA 30 YR    CONVTL    433612   532,313      531,650      535,805     2,883    6.5095    6.5000    10/01/2028    MBS
31379YVD2    FNMA 30 YR    CONVTL    433612   407,086      406,579      409,756     2,205    6.5095    6.5000    10/01/2028    MBS
31379Y5B5    FNMA 30 YR    CONVTL    433842   230,111      229,467      231,621     1,246    6.5214    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   598,920      598,173      602,849     3,244    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   955,329      954,138      961,596     5,175    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   955,329      954,138      961,596     5,175    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   955,329      954,138      961,596     5,175    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   955,329      954,138      961,596     5,175    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   955,329      954,138      961,596     5,175    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   955,329      954,138      961,596     5,175    6.5095    6.5000    08/01/2028    MBS
31380ALM2    FNMA 30 YR    CONVTL    434232   356,409      355,965      358,747     1,931    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   829,412      828,379      834,853     4,493    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   954,431      953,242      960,692     5,170    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   954,431      953,242      960,692     5,170    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   954,431      953,242      960,692     5,170    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   954,431      953,242      960,692     5,170    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   954,431      953,242      960,692     5,170    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   954,431      953,242      960,692     5,170    6.5095    6.5000    08/01/2028    MBS
31380AL34    FNMA 30 YR    CONVTL    434246   356,073      355,629      358,409     1,929    6.5095    6.5000    08/01/2028    MBS
31380BBA7    FNMA 30 YR    CONVTL    434833   968,070      981,912      994,382     6,050    7.3809    7.5000    07/01/2028    MBS
31380BBA7    FNMA 30 YR    CONVTL    434833   968,070      981,912      994,382     6,050    7.3809    7.5000    07/01/2028    MBS
31380BBA7    FNMA 30 YR    CONVTL    434833   968,070      981,912      994,382     6,050    7.3809    7.5000    07/01/2028    MBS
31380BBA7    FNMA 30 YR    CONVTL    434833   829,411      841,270      851,954     5,184    7.3809    7.5000    07/01/2028    MBS
31380BBA7    FNMA 30 YR    CONVTL    434833   701,512      711,543      720,579     4,384    7.3809    7.5000    07/01/2028    MBS
31380BBA7    FNMA 30 YR    CONVTL    434833   327,176      331,854      336,069     2,045    7.3809    7.5000    07/01/2028    MBS
31380BBC3    FNMA 30 YR    CONVTL    434835   986,366    1,000,469    1,013,175     6,165    7.3809    7.5000    07/01/2028    MBS
31380BBC3    FNMA 30 YR    CONVTL    434835   986,366    1,000,469    1,013,175     6,165    7.3809    7.5000    07/01/2028    MBS
31380BBC3    FNMA 30 YR    CONVTL    434835   550,698      558,572      565,666     3,442    7.3809    7.5000    07/01/2028    MBS
31380BBC3    FNMA 30 YR    CONVTL    434835   986,366    1,000,469    1,013,175     6,165    7.3809    7.5000    07/01/2028    MBS
31380BBC3    FNMA 30 YR    CONVTL    434835   986,366    1,000,469    1,013,175     6,165    7.3809    7.5000    07/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   195,715      195,167      196,999     1,060    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   287,211      286,408      289,095     1,556    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   461,670      460,377      464,699     2,501    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   751,102      748,999      756,029     4,068    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083    45,083       44,957       45,379       244    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   415,283      414,120      418,007     2,249    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083   968,789      966,077      975,144     5,248    6.5214    6.5000    06/01/2028    MBS
</TABLE>




                                 Page 43 of 141
<PAGE>   200
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                               Par        Book      Market    Accrued    Nominal   Nominal    Maturity   Asset
 Code                                             Value       Value       Value   Interest   Book Yld    Coupon        Date    Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>     <C>         <C>         <C>            <C>       <C>       <C>       <C>         <C>
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     968,789     966,077     975,144      5,248    6.5214    6.5000    06/01/2028    MBS
31380BJ43    FNMA 30 YR    CONVTL    435083     484,395     483,039     487,573      2,624    6.5214    6.5000    06/01/2028    MBS
31380BL99    FNMA 30 YR    CONVTL    435152     463,291     457,062     472,557      2,703    7.1091    7.0000    07/01/2028    MBS
31380BL99    FNMA 30 YR    CONVTL    435152     463,289     457,060     472,555      2,703    7.1091    7.0000    07/01/2028    MBS
31380BL99    FNMA 30 YR    CONVTL    435152     145,514     143,558     148,424        849    7.1091    7.0000    07/01/2028    MBS
31380BL99    FNMA 30 YR    CONVTL    435152     473,117     466,756     482,579      2,760    7.1091    7.0000    07/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      86,800      88,614      88,536        506    6.8350    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      87,154      85,982      88,897        508    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      82,060      80,957      83,701        479    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      82,317      81,211      83,963        480    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      78,242      77,190      79,807        456    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      78,438      77,384      80,007        458    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      75,070      74,061      76,571        438    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      75,225      74,214      76,730        439    7.1092    7.0000    06/01/2028    MBS
31380BSJ0    FNMA 30 YR    CONVTL    435321      72,281      71,310      73,727        422    7.1092    7.0000    06/01/2028    MBS
31380BSP6    FNMA 30 YR    CONVTL    435326     508,422     501,586     518,590      2,966    7.1091    7.0000    07/01/2028    MBS
31380BSP6    FNMA 30 YR    CONVTL    435326     508,422     501,586     518,590      2,966    7.1091    7.0000    07/01/2028    MBS
31380CQ27    FNMA 15 YR    CONVTL    436173     299,670     298,814     303,883      1,623    6.5305    6.5000    07/01/2013    MBS
31380CQ68    FNMA 15 YR    CONVTL    436177     189,913     192,503     192,583      1,029    6.3558    6.5000    07/01/2013    MBS
31380CQ68    FNMA 15 YR    CONVTL    436177     802,049     812,986     813,326      4,344    6.3558    6.5000    07/01/2013    MBS
31380CTC2    FNMA 15 YR    CONVTL    436247     486,839     485,448     493,684      2,637    6.5304    6.5000    08/01/2013    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DJ72    FNMA 30 YR    CONVTL    436886     939,595     936,964     945,759      5,089    6.5214    6.5000    08/01/2028    MBS
31380DKB1    FNMA 30 YR    CONVTL    436890     985,880     983,119     992,347      5,340    6.5214    6.5000    08/01/2028    MBS
31380DKE5    FNMA 30 YR    CONVTL    436893     501,108     499,705     504,395      2,714    6.5214    6.5000    08/01/2028    MBS
31380EHD9    FNMA 30 YR    CONVTL    437728     827,510     833,158     850,002      5,172    7.4429    7.5000    09/01/2028    MBS
31380EHD9    FNMA 30 YR    CONVTL    437728     827,510     833,158     850,002      5,172    7.4429    7.5000    09/01/2028    MBS
31380EHD9    FNMA 30 YR    CONVTL    437728     827,510     833,158     850,002      5,172    7.4429    7.5000    09/01/2028    MBS
31380EHD9    FNMA 30 YR    CONVTL    437728     827,510     833,158     850,002      5,172    7.4429    7.5000    09/01/2028    MBS
31380EHD9    FNMA 30 YR    CONVTL    437728     827,510     833,158     850,002      5,172    7.4429    7.5000    09/01/2028    MBS
31380EHP2    FNMA 30 YR    CONVTL    437738     755,520     760,677     776,055      4,722    7.4429    7.5000    09/01/2028    MBS
31380EHP2    FNMA 30 YR    CONVTL    437738     755,520     760,677     776,055      4,722    7.4429    7.5000    09/01/2028    MBS
31380EHP2    FNMA 30 YR    CONVTL    437738     755,520     760,677     776,055      4,722    7.4429    7.5000    09/01/2028    MBS
31380EHP2    FNMA 30 YR    CONVTL    437738     755,520     760,677     776,055      4,722    7.4429    7.5000    09/01/2028    MBS
31380EH31    FNMA 30 YR    CONVTL    437750     767,694     772,934     788,560      4,798    7.4429    7.5000    09/01/2028    MBS
31380EH31    FNMA 30 YR    CONVTL    437750     844,570     850,334     867,525      5,279    7.4429    7.5000    09/01/2028    MBS
31380EH31    FNMA 30 YR    CONVTL    437750     844,570     850,334     867,525      5,279    7.4429    7.5000    09/01/2028    MBS
31380EH31    FNMA 30 YR    CONVTL    437750     844,570     850,334     867,525      5,279    7.4429    7.5000    09/01/2028    MBS
31380EH31    FNMA 30 YR    CONVTL    437750     844,570     850,334     867,525      5,279    7.4429    7.5000    09/01/2028    MBS
31380EH31    FNMA 30 YR    CONVTL    437750     844,570     850,334     867,525      5,279    7.4429    7.5000    09/01/2028    MBS
31380EJW5    FNMA 15 YR    CONVTL    437777     201,486     200,910     204,319      1,091    6.5305    6.5000    07/01/2013    MBS
31380EKT0    FNMA 30 YR    CONVTL    437806     986,004     983,243     992,472      5,341    6.5214    6.5000    08/01/2028    MBS
31380EKT0    FNMA 30 YR    CONVTL    437806     986,004     983,243     992,472      5,341    6.5214    6.5000    08/01/2028    MBS
31380EUU6    FNMA 30 YR    CONVTL    438095  13,528,451  13,901,455  13,900,348     84,553    7.2707    7.5000    08/01/2027    MBS
31380FAA9    FNMA 30 YR    CONVTL    438401     469,690     469,104     472,771      2,544    6.5095    6.5000    08/01/2028    MBS
31380FPF2    FNMA 30 YR    CONVTL    438822     844,363     850,119     871,695      5,277    7.4403    7.5000    08/01/2024    MBS
31380FWS6    FNMA 15 YR    CONVTL    439057     333,531     338,081     338,220      1,807    6.3573    6.5000    10/01/2013    MBS
</TABLE>




                                 Page 44 of 141
<PAGE>   201
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                             Par      Book       Market       Accrued    Nominal   Nominal    Maturity    Asset
 Code                                           Value      Value       Value       Interest   Book Yld   Coupon        Date     Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>     <C>        <C>          <C>             <C>      <C>       <C>       <C>          <C>
31380GAQ2    FNMA 30 YR    CONVTL    439315    915,694    913,130      921,701        4,960    6.5214    6.5000    08/01/2028    MBS
31380GAQ2    FNMA 30 YR    CONVTL    439315    915,694    913,130      921,701        4,960    6.5214    6.5000    08/01/2028    MBS
31380GAQ2    FNMA 30 YR    CONVTL    439315    915,694    913,130      921,701        4,960    6.5214    6.5000    08/01/2028    MBS
31380GAQ2    FNMA 30 YR    CONVTL    439315    915,694    913,130      921,701        4,960    6.5214    6.5000    08/01/2028    MBS
31380GBX6    FNMA 15 YR    CONVTL    439354    290,517    289,687      294,602        1,574    6.5304    6.5000    08/01/2013    MBS
31380GDK2    FNMA 30 YR    CONVTL    439406    787,170    784,966      792,334        4,264    6.5214    6.5000    08/01/2028    MBS
31380GQC6    FNMA 30 YR    CONVTL    439751    689,448    694,181      693,971        3,735    6.4481    6.5000    10/01/2028    MBS
31380GQC6    FNMA 30 YR    CONVTL    439751    667,319    671,900      671,697        3,615    6.4481    6.5000    10/01/2028    MBS
31380GQC6    FNMA 30 YR    CONVTL    439751     70,108     70,590       70,568          380    6.4481    6.5000    10/01/2028    MBS
31380GQC6    FNMA 30 YR    CONVTL    439751    308,123    310,239      310,144        1,669    6.4481    6.5000    10/01/2028    MBS
31380GQC6    FNMA 30 YR    CONVTL    439751    689,448    694,181      693,971        3,735    6.4481    6.5000    10/01/2028    MBS
31380GQC6    FNMA 30 YR    CONVTL    439751    308,123    310,239      310,144        1,669    6.4481    6.5000    10/01/2028    MBS
31380HBY2    FNMA 30 YR    CONVTL    440255    914,389    911,828      920,387        4,953    6.5214    6.5000    09/01/2028    MBS
31380HBY2    FNMA 30 YR    CONVTL    440255    914,389    911,828      920,387        4,953    6.5214    6.5000    09/01/2028    MBS
31380HBY2    FNMA 30 YR    CONVTL    440255    914,389    911,828      920,387        4,953    6.5214    6.5000    09/01/2028    MBS
31380HBY2    FNMA 30 YR    CONVTL    440255    914,389    911,828      920,387        4,953    6.5214    6.5000    09/01/2028    MBS
31380HBY2    FNMA 30 YR    CONVTL    440255    914,389    911,828      920,387        4,953    6.5214    6.5000    09/01/2028    MBS
31380HBZ9    FNMA 30 YR    CONVTL    440256    940,013    937,381      946,179        5,092    6.5214    6.5000    09/01/2028    MBS
31380HGS0    FNMA 15 YR    CONVTL    440409    356,688    355,669      361,703        1,932    6.5304    6.5000    08/01/2013    MBS
31380HHM2    FNMA 30 YR    CONVTL    440436    321,623    320,723      323,733        1,742    6.5214    6.5000    08/01/2028    MBS
31380HH59    FNMA 30 YR    CONVTL    440452    841,799    847,544      864,679        5,261    7.4429    7.5000    09/01/2028    MBS
31380HH59    FNMA 30 YR    CONVTL    440452    841,799    847,544      864,679        5,261    7.4429    7.5000    09/01/2028    MBS
31380HJJ7    FNMA 30 YR    CONVTL    440465    969,220    975,834      995,563        6,058    7.4429    7.5000    09/01/2028    MBS
31380HJJ7    FNMA 30 YR    CONVTL    440465    972,157    978,791      998,580        6,076    7.4429    7.5000    09/01/2028    MBS
31380HQJ9    FNMA 30 YR    CONVTL    440657  1,002,675  1,009,559    1,009,253        5,431    6.4481    6.5000    10/01/2028    MBS
31380HQJ9    FNMA 30 YR    CONVTL    440657  1,002,675  1,009,559    1,009,253        5,431    6.4481    6.5000    10/01/2028    MBS
31380HQJ9    FNMA 30 YR    CONVTL    440657    692,975    697,732      697,521        3,754    6.4481    6.5000    10/01/2028    MBS
31380HZR1    FNMA 30 YR    CONVTL    440952    872,852    859,496      861,391        4,364    6.1119    6.0000    09/01/2028    MBS
31380H6G7    FNMA 30 YR    CONVTL    441071    801,023    806,489      822,795        5,006    7.4429    7.5000    09/01/2028    MBS
31380H6G7    FNMA 30 YR    CONVTL    441071    261,280    263,064      268,382        1,633    7.4429    7.5000    09/01/2028    MBS
31380H6G7    FNMA 30 YR    CONVTL    441071    885,172    891,213      909,231        5,532    7.4429    7.5000    09/01/2028    MBS
31380H6G7    FNMA 30 YR    CONVTL    441071    885,172    891,213      909,231        5,532    7.4429    7.5000    09/01/2028    MBS
31380H6Q5    FNMA 30 YR    CONVTL    441079    926,900    933,225      952,093        5,793    7.4429    7.5000    09/01/2028    MBS
31380H6Q5    FNMA 30 YR    CONVTL    441079    926,900    933,225      952,093        5,793    7.4429    7.5000    09/01/2028    MBS
31380H6Q5    FNMA 30 YR    CONVTL    441079    926,900    933,225      952,093        5,793    7.4429    7.5000    09/01/2028    MBS
31380H6Q5    FNMA 30 YR    CONVTL    441079    926,900    933,225      952,093        5,793    7.4429    7.5000    09/01/2028    MBS
31380H6Q5    FNMA 30 YR    CONVTL    441079    926,900    933,225      952,093        5,793    7.4429    7.5000    09/01/2028    MBS
31380JEZ2    FNMA 30 YR    CONVTL    441252    137,382    137,211      138,283          744    6.5095    6.5000    10/01/2028    MBS
31380JEZ2    FNMA 30 YR    CONVTL    441252    993,700    992,461    1,000,219        5,383    6.5095    6.5000    10/01/2028    MBS
31380JEZ2    FNMA 30 YR    CONVTL    441252    169,576    169,365      170,688          919    6.5095    6.5000    10/01/2028    MBS
31380JLH4    FNMA 30 YR    CONVTL    441428    915,272    921,518      940,149        5,720    7.4429    7.5000    08/01/2028    MBS
31380JLH4    FNMA 30 YR    CONVTL    441428    915,272    921,518      940,149        5,720    7.4429    7.5000    08/01/2028    MBS
31380JLH4    FNMA 30 YR    CONVTL    441428    915,272    921,518      940,149        5,720    7.4429    7.5000    08/01/2028    MBS
31380JLH4    FNMA 30 YR    CONVTL    441428    915,272    921,518      940,149        5,720    7.4429    7.5000    08/01/2028    MBS
31380JLH4    FNMA 30 YR    CONVTL    441428    915,272    921,518      940,149        5,720    7.4429    7.5000    08/01/2028    MBS
31380JLH4    FNMA 30 YR    CONVTL    441428    645,107    649,509      662,641        4,032    7.4429    7.5000    08/01/2028    MBS
31380JNB5    FNMA 30 YR    CONVTL    441486    905,002    911,178      929,600        5,656    7.4428    7.5000    07/01/2028    MBS
31380JNB5    FNMA 30 YR    CONVTL    441486    905,002    911,178      929,600        5,656    7.4428    7.5000    07/01/2028    MBS
31380JNB5    FNMA 30 YR    CONVTL    441486    905,002    911,178      929,600        5,656    7.4428    7.5000    07/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    265,287    267,109      267,027        1,437    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    309,564    311,690      311,595        1,677    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    363,361    365,856      365,745        1,968    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    434,283    437,264      437,132        2,352    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    645,773    650,207      650,009        3,498    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    220,646    222,161      222,093        1,195    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    311,695    313,835      313,740        1,688    6.4480    6.5000    09/01/2028    MBS
31380JXT5    FNMA 30 YR    CONVTL    441790    697,439    702,227      702,014        3,778    6.4480    6.5000    09/01/2028    MBS
31380KW55    FNMA 30 YR    CONVTL    442668    941,525    947,950      967,116        5,885    7.4429    7.5000    09/01/2028    MBS
31380KW55    FNMA 30 YR    CONVTL    442668    941,525    947,950      967,116        5,885    7.4429    7.5000    09/01/2028    MBS
31380KW55    FNMA 30 YR    CONVTL    442668    825,140    830,771      847,567        5,157    7.4429    7.5000    09/01/2028    MBS
31380K2H2    FNMA 30 YR    CONVTL    442776    532,731    532,067      536,226        2,886    6.5095    6.5000    10/01/2028    MBS
</TABLE>




                                 Page 45 of 141
<PAGE>   202
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 CUSIP         Issuer                             Par        Book         Market   Accrued    Nominal    Nominal     Maturity  Asset
 Code                                           Value       Value          Value   Interest  Book Yld    Coupon         Date    Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>           <C>       <C>     <C>          <C>          <C>          <C>      <C>       <C>       <C>          <C>
31380K2H2    FNMA 30 YR    CONVTL    442776    475,551      474,958      478,671      2,576    6.5095    6.5000    10/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LJU3    FNMA 30 YR    CONVTL    443175    946,660      945,481      952,870      5,128    6.5095    6.5000    09/01/2028    MBS
31380LXH6    FNMA 30 YR    CONVTL    443580    900,515      906,660      924,991      5,628    7.4429    7.5000    09/01/2028    MBS
31380LXH6    FNMA 30 YR    CONVTL    443580    555,976      559,770      571,087      3,475    7.4429    7.5000    09/01/2028    MBS
31380LXW3    FNMA 30 YR    CONVTL    443593    947,027      932,536      934,593      4,735    6.1117    6.0000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912    517,694      517,049      521,090      2,804    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912  1,006,909    1,005,654    1,013,514      5,454    6.5095    6.5000    10/01/2028    MBS
31380MDR4    FNMA 30 YR    CONVTL    443912    131,892      131,728      132,757        714    6.5095    6.5000    10/01/2028    MBS
31380MD78    FNMA 30 YR    CONVTL    443926    687,213      686,356      691,721      3,722    6.5095    6.5000    10/01/2028    MBS
31380MJT4    FNMA 30 YR    CONVTL    444074    600,549      599,801      604,489      3,253    6.5095    6.5000    10/01/2028    MBS
31380MJT4    FNMA 30 YR    CONVTL    444074    235,653      235,359      237,199      1,276    6.5095    6.5000    10/01/2028    MBS
31380MJU1    FNMA 30 YR    CONVTL    444075    808,749      807,741      814,054      4,381    6.5095    6.5000    10/01/2028    MBS
31380MJU1    FNMA 30 YR    CONVTL    444075    459,929      459,356      462,946      2,491    6.5095    6.5000    10/01/2028    MBS
31380MT48    FNMA 15 YR    CONVTL    444371    491,637      491,867      492,866      2,458    5.9952    6.0000    10/01/2013    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MVJ2    FNMA 30 YR    CONVTL    444417    987,055      985,825      993,530      5,347    6.5095    6.5000    09/01/2028    MBS
31380MXW1    FNMA 30 YR    CONVTL    444493    432,917      427,096      441,575      2,525    7.1088    7.0000    10/01/2028    MBS
31380MYQ3    FNMA 30 YR    CONVTL    444519    626,400      617,978      638,928      3,654    7.1089    7.0000    09/01/2028    MBS
31380MZ90    FNMA 30 YR    CONVTL    444568    332,626      330,562      334,808      1,802    6.5475    6.5000    09/01/2028    MBS
31380MZ90    FNMA 30 YR    CONVTL    444568    987,034      980,908      993,509      5,346    6.5475    6.5000    09/01/2028    MBS
31380MZ90    FNMA 30 YR    CONVTL    444568    987,034      980,908      993,509      5,346    6.5475    6.5000    09/01/2028    MBS
31380MZ90    FNMA 30 YR    CONVTL    444568    987,034      980,908      993,509      5,346    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    948,933      943,043      955,158      5,140    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    948,933      943,043      955,158      5,140    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    948,933      943,043      955,158      5,140    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    948,933      943,043      955,158      5,140    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    948,933      943,043      955,158      5,140    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    948,933      943,043      955,158      5,140    6.5475    6.5000    09/01/2028    MBS
31380M2A3    FNMA 30 YR    CONVTL    444569    629,146      625,242      633,273      3,408    6.5475    6.5000    09/01/2028    MBS
31380NKE3    FNMA 30 YR    CONVTL    444993    890,739      896,817      914,949      5,567    7.4429    7.5000    09/01/2028    MBS
31380PBL2    FNMA 30 YR    CONVTL    445643    232,284      229,069      236,930      1,355    7.1121    7.0000    10/01/2028    MBS
31380P3R8    FNMA 30 YR    CONVTL    446408    480,729      480,130      483,883      2,604    6.5095    6.5000    10/01/2028    MBS
31380QBG1    FNMA 15 YR    CONVTL    446539     72,291       72,325       72,472        361    5.9952    6.0000    10/01/2013    MBS
31380QDA2    FNMA 30 YR    CONVTL    446597    208,837      205,946      213,078      1,218    7.1121    7.0000    10/01/2028    MBS
31380QLB1    FNMA 30 YR    CONVTL    446822    752,719      742,298      767,773      4,391    7.1121    7.0000    10/01/2028    MBS
31380QR82    FNMA 30 YR    CONVTL    447011     75,635       75,541       76,131        410    6.5095    6.5000    10/01/2028    MBS
31380QR82    FNMA 30 YR    CONVTL    447011    538,295      537,624      541,826      2,916    6.5095    6.5000    10/01/2028    MBS
31380Q6J1    FNMA 30 YR    CONVTL    447373    168,590      169,747      169,696        913    6.4481    6.5000    10/01/2028    MBS
31380Q6J1    FNMA 30 YR    CONVTL    447373    346,832      349,213      349,107      1,879    6.4481    6.5000    10/01/2028    MBS
31380Q6J1    FNMA 30 YR    CONVTL    447373    152,496      153,544      153,496        826    6.4481    6.5000    10/01/2028    MBS
31380Q6J1    FNMA 30 YR    CONVTL    447373    346,832      349,213      349,107      1,879    6.4481    6.5000    10/01/2028    MBS
</TABLE>






                                 Page 46 of 141
<PAGE>   203
Closed Block Segment MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP          Issuer                          Par         Book        Market     Accrued   Nominal    Nominal    Maturity   Asset
  Code                                          Value        Value       Value      Interest  Book Yld   Coupon       Date     Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>          <C>          <C>          <C>       <C>        <C>       <C>         <C>
31380RKZ7   FNMA 30 YR CONVTL       447712      899,174      885,415      887,368     4,496    6.1115     6.0000   12/01/2028  MBS
31380RP25   FNMA 30 YR CONVTL       447841      672,892      677,511      677,306     3,645    6.4481     6.5000   11/01/2028  MBS
31380R4Y8   FNMA 30 YR CONVTL       448239       39,920       40,766       40,718       233    6.8331     7.0000   10/01/2028  MBS
31380R4Y8   FNMA 30 YR CONVTL       448239      742,820      732,536      757,676     4,333    7.1121     7.0000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559      628,806      628,023      632,931     3,406    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559    1,003,000    1,001,750    1,009,580     5,433    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559    1,003,000    1,001,750    1,009,580     5,433    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559    1,003,000    1,001,750    1,009,580     5,433    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559    1,003,000    1,001,750    1,009,580     5,433    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559    1,003,000    1,001,750    1,009,580     5,433    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559    1,003,000    1,001,750    1,009,580     5,433    6.5095     6.5000   10/01/2028  MBS
31380SJC8   FNMA 30 YR CONVTL       448559      374,193      373,727      376,648     2,027    6.5095     6.5000   10/01/2028  MBS
31380SJH7   FNMA 15 YR CONVTL       448564      552,960      553,219      554,342     2,765    5.9952     6.0000   10/01/2013  MBS
31380S2C6   FNMA 30 YR CONVTL       449071      530,599      534,242      534,080     2,874    6.4481     6.5000   11/01/2028  MBS
31380S2C6   FNMA 30 YR CONVTL       449071      493,193      496,579      496,428     2,671    6.4481     6.5000   11/01/2028  MBS
31380THA2   FNMA 15 YR CONVTL       449425      106,513      106,564      106,779       533    5.9953     6.0000   11/01/2013  MBS
31380THA2   FNMA 15 YR CONVTL       449425      782,921      783,287      784,878     3,915    5.9953     6.0000   11/01/2013  MBS
31380VEF9   FNMA 30 YR CONVTL       451134      147,519      148,533      148,487       799    6.4481     6.5000   11/01/2028  MBS
31380VEF9   FNMA 30 YR CONVTL       451134      340,354      342,691      342,587     1,844    6.4481     6.5000   11/01/2028  MBS
31380VRG3   FNMA 15 YR CONVTL       451487      728,945      729,286      730,767     3,645    5.9953     6.0000   11/01/2013  MBS
31380WPE8   FNMA 30 YR CONVTL       452321      895,500      881,797      883,742     4,478    6.1115     6.0000   12/01/2028  MBS
31380XGA4   FNMA 30 YR CONVTL       452993      901,767      887,968      889,927     4,509    6.1115     6.0000   12/01/2028  MBS
31380XJY9   FNMA 30 YR CONVTL       453079      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380XJY9   FNMA 30 YR CONVTL       453079      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380XJY9   FNMA 30 YR CONVTL       453079      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380XJ52   FNMA 30 YR CONVTL       453084      901,035      887,247      889,493     4,505    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X4T6   FNMA 30 YR CONVTL       453634      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
31380X6A5   FNMA 30 YR CONVTL       453665      990,000      974,851      977,001     4,950    6.1115     6.0000   12/01/2028  MBS
313855A#5   FED SIGNAL CORP SR NTS SERS A     9,000,000    9,000,000    9,814,140   153,808    7.9900     7.9900   10/14/2004  PROB
31410HAG6   FEDERATED DEPT STORES             1,200,000    1,244,611    1,319,784     4,533    7.5030     8.5000   06/15/2003  PBOB
31446*AB3   FENDER MUSICAL INSTRUMENTS COR   25,000,000   25,000,000   25,245,750    78,222    7.0400     7.0400   12/15/2007  PROB
31573PAA4   FIDEICOMISO PETACALCO             7,200,000    7,195,592    6,168,240    16,256   10.1694    10.1600   12/23/2009  PBOB
31573PAA4   FIDEICOMISO PETACALCO             2,000,000    2,024,167    1,713,400     4,516    9.9764    10.1600   12/23/2009  PBOB
319963AB0   FIRST DATA CORP NTS               6,000,000    5,969,594    6,275,040   176,625    6.8474     6.7500   07/15/2005  PBOB
319963AB0   FIRST DATA CORP NTS               4,000,000    3,979,729    4,183,360   117,750    6.8474     6.7500   07/15/2005  PBOB
319963AB0   FIRST DATA CORP NTS               3,000,000    2,984,797    3,137,520    88,313    6.8474     6.7500   07/15/2005  PBOB
319963AB0   FIRST DATA CORP NTS               6,000,000    5,969,594    6,275,040   176,625    6.8474     6.7500   07/15/2005  PBOB
319963AB0   FIRST DATA CORP NTS              12,000,000   11,934,439   12,550,080   353,250    6.8551     6.7500   07/15/2005  PBOB
319963AB0   FIRST DATA CORP NTS               5,000,000    5,007,815    5,229,200   147,188    6.7201     6.7500   07/15/2005  PBOB
319963AB0   FIRST DATA CORP NTS               2,500,000    2,538,101    2,614,600    73,594    6.4606     6.7500   07/15/2005  PBOB
</TABLE>


                                 Page 47 of 141
<PAGE>   204
Closed Block Segment MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP          Issuer                          Par         Book        Market     Accrued   Nominal    Nominal    Maturity   Asset
  Code                                          Value        Value       Value      Interest  Book Yld   Coupon       Date     Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>          <C>          <C>          <C>       <C>        <C>       <C>         <C>
324477K#4   FIRST NATL BK OF CHICAGO NONRE    8,500,000    8,500,000    8,899,075   273,577    6.9800     6.9800   01/15/2009  PROB
336294AH6   FIRST SECURITY CORP DEL SR NTS    5,855,000    5,902,542    6,169,999    51,435    6.7404     6.8750   11/15/2006  PBOB
33632*KY2   NORTHERN TELECOM INC (FIRST      13,077,806   13,077,807   13,795,778   355,716    8.1600     8.1600   03/01/2004  PROB
33632*KY2   NORTHERN TELECOM INC (FIRST      17,341,746   17,341,747   18,293,808   471,696    8.1600     8.1600   03/01/2004  PROB
33632*QQ3   FIRST SECURITY BANK OF UTAH       9,994,801    9,994,802   10,775,995   720,617    7.2300     7.2300   01/01/2013  ABOB
33632*QQ3   FIRST SECURITY BANK OF UTAH       6,668,317    6,668,318    7,189,513   480,780    7.2300     7.2300   01/01/2013  ABOB
33632*TH0   AMERADA HESS CORPORATION          9,252,935    9,252,935    8,244,365   145,189    6.1400     6.1400   01/01/2014  PROB
337358AP0   FIRST UNION CORP SUB NTS         10,830,000   11,419,751   11,720,443   110,707    6.3900     8.0000   11/15/2002  PBOB
337358BB0   FIRST UNION CORP                 10,000,000   10,161,011   10,678,500   293,750    6.7431     7.0500   08/01/2005  PBOB
337358BK0   FIRST UNION CORP SUB NTS         14,000,000   13,964,848   14,638,400   224,000    6.4365     6.4000   04/01/2008  PBOB
33736LAE5   FIRST UNION-LEHMAN BROS COMML     8,000,000    8,071,310    8,602,480    49,533    7.2866     7.4300   04/18/2007  CMBS
33736LAS4   FIRST UNION-LEHMAN BROS           9,000,000    9,170,004    9,351,540    50,925    6.5714     6.7900   10/18/2011  CMBS
337367AB2   FULB 1998-C2 CL A2               22,000,000   23,086,586   22,831,820   120,267    5.8992     6.5600   11/18/2008  CMBS
337367AC0   FULB 1998-C2 CL B                13,000,000   13,124,817   13,365,690    71,933    6.5258     6.6400   03/18/2011  CMBS
337367AD8   FULB 1998-C2 CL C                 5,000,000    4,998,846    5,031,250    28,042    6.7326     6.7300   09/18/2012  CMBS
33738MAA9   FIRST UNION NATL BANK NTS         4,000,000    3,871,903    4,039,560    93,387    6.4070     6.1800   02/15/2036  PBOB
337387P@7   FIRST UNION NATL BK OF NC           688,326      688,326      735,043    21,900    6.9000     6.9000   01/15/2013  PROB
337387Q*8   FIRST UNION NATL BK OF NC           682,027      682,027      726,011    21,700    6.9000     6.9000   01/15/2013  PROB
337387Q#4   FIRST UNION NATL BK OF NC           682,027      682,027      726,011    21,700    6.9000     6.9000   01/15/2013  PROB
337387Q@6   FIRST UNION NATL BK OF NC           682,027      682,027      726,011    21,700    6.9000     6.9000   01/15/2013  PROB
337387R*7   FIRST UNION NATL BK OF NC           682,027      682,027      726,011    21,700    6.9000     6.9000   01/15/2013  PROB
337387R#3   FIRST UNION NATIONAL BANK           704,549      704,549      787,735    24,268    7.4700     7.4700   01/15/2013  PROB
337387R@5   FIRST UNION NATL BK OF NC           682,027      682,027      726,011    21,700    6.9000     6.9000   01/15/2013  PROB
337387S*6   FIRST UNION NATIONAL BANK           704,549      704,549      787,735    24,268    7.4700     7.4700   01/15/2013  PROB
337387S#2   FIRST UNION NATIONAL BANK           703,010      703,011      786,710    24,215    7.4700     7.4700   01/15/2012  PROB
337387S@4   FIRST UNION NATIONAL BANK           703,010      703,011      786,710    24,215    7.4700     7.4700   01/15/2012  PROB
337387T*5   FIRST UNION NATIONAL BANK           717,590      717,590      802,316    24,717    7.4700     7.4700   01/15/2013  PROB
337387T#1   FIRST UNION NATIONAL BANK           710,172      710,173      769,990    23,283    7.1100     7.1100   01/15/2013  PROB
337387T@3   FIRST  UNION NATIONAL BANK          701,046      701,047      760,095    22,984    7.1100     7.1100   01/15/2013  PROB
337387U*3   FIRST  UNION NATIONAL BANK          710,172      710,173      769,990    23,283    7.1100     7.1100   01/15/2013  PROB
337387U#9   FIRST UNION NATIONAL BANK           710,172      710,173      769,990    23,283    7.1100     7.1100   01/15/2013  PROB
337387U@1   FIRST UNION NATIONAL BANK           710,172      710,173      769,990    23,283    7.1100     7.1100   01/15/2013  PROB
337387V*2   FIRST UNION NATIONAL BANK           710,172      710,173      769,990    23,283    7.1100     7.1100   01/15/2013  PROB
33743PAL1   FUSAM 1998-9 CL C                12,000,000   11,992,933   11,919,600    18,300    6.1096     6.1000   09/18/2006  ABOB
338915AA9   FLEET/ NORSTAR GP SUB NTS         5,972,000    6,509,011    6,629,457   242,613    6.1724     8.1250   07/01/2004  PBOB
338915AH4   FLEET FINANCIAL GROUP SUB DEB     5,805,000    6,091,117    6,096,005   184,027    6.4956     6.8750   01/15/2028  PBOB
338915AH4   FLEET FINANCIAL GROUP SUB DEB    10,000,000   10,514,569   10,501,300   317,014    6.4795     6.8750   01/15/2028  PBOB
338915AH4   FLEET FINANCIAL GROUP SUB DEB     7,500,000    7,870,721    7,875,975   237,760    6.4945     6.8750   01/15/2028  PBOB
33945#AD7   FLINT INK CORPORATION             5,000,000    5,000,000    5,107,300    36,678    6.6020     6.6020   05/21/2008  PROB
340711AF7   FLORIDA GAS TRANSMN CO SR NTS    15,000,000   15,000,000   16,681,800   215,750    8.6300     8.6300   11/01/2004  PROB
341099BL2   FLORIDA PWR CORP 1ST MTGE         4,000,000    3,879,672    4,076,200    23,333    7.2629     7.0000   12/01/2023  PBOB
34324#AA2   FLORIDA WTR SVCS CORP 1ST MTGE   10,700,000   10,700,000   11,212,423    76,184    8.0100     8.0100   05/30/2017  PROB
343496A@4   FLOWERS INDS INC SR NTS          15,000,000   15,000,000   15,520,200   498,667    6.8000     6.8000   01/05/2008  PROB
345397HG1   FORD MTR CRED CO NTS             10,000,000    9,870,824   10,863,200    33,333    7.7952     7.5000   06/15/2004  PBOB
347471AR5   FORT JAMES CORP                  10,000,000    9,997,731   10,375,600   202,431    6.8785     6.8750   09/15/2007  PBOB
35638*AB2   FREEDOM COMMUNICATIONS, INC.      9,000,000    9,000,000    8,831,160    13,350    6.6750     6.6750   06/23/2008  PROB
356834AA9   FREEPORT TERMINAL MALTA           5,000,000    4,993,837    5,193,850    46,319    7.2602     7.2500   05/15/2028  PBOB
356834AA9   FREEPORT TERMINAL MALTA           5,000,000    4,980,567    5,193,850    46,319    7.2823     7.2500   05/15/2028  PBOB
356834AA9   FREEPORT TERMINAL MALTA           5,000,000    4,990,209    5,193,850    46,319    7.2662     7.2500   05/15/2028  PBOB
356834AA9   FREEPORT TERMINAL MALTA           2,000,000    1,997,535    2,077,540    18,528    7.2602     7.2500   05/15/2028  PBOB
356834AA9   FREEPORT TERMINAL MALTA           5,000,000    5,035,638    5,193,850    46,319    7.1914     7.2500   05/15/2028  PBOB
36144TCF2   GATX CAPITAL CORP MTN            13,000,000   12,789,094   13,253,500    39,722    7.1459     6.8750   12/15/2006  PBOB
361446AB3   GATX CAP CORP                    15,000,000   14,967,874   15,231,150   171,875    6.9203     6.8750   11/01/2004  PBOB
36157LL55   GECMS 1994-6 A13                  2,567,217    2,570,503    2,566,806    13,906    6.4889     6.5000   04/25/2020  CMO
36157L6N3   GECMS 1994-18 A5                 50,000,000   48,424,671   50,258,000   285,417    7.1176     6.8500   08/25/2024  CMO
36157L6N3   GECMS 1994-18 A5                      1,000          969        1,005         6    7.1176     6.8500   08/25/2024  CMO
36157TEQ0   GECMS 1994-24 A2                 14,700,000   14,330,221   14,766,591    85,750    7.2158     7.0000   07/25/2024  CMO
36157TMW8   GECMS 1995-6 A3                   8,246,667    8,071,683    8,226,050    48,106    7.1789     7.0000   08/25/2025  CMO
361849BV3   GMACC 1997-C1 CL A3               3,000,000    3,182,238    3,208,020    17,173    5.9661     6.8690   08/15/2007  CMBS
361849EA6   GMACC 1998-C2 CL B               13,000,000   13,028,782   13,211,250    69,550    6.3891     6.4200   08/15/2008  CMBS
361849EB4   GMAC 1998-C2 CL C                 5,000,000    5,042,646    5,015,650    27,083    6.3812     6.5000   08/15/2008  CMBS
</TABLE>


                                 Page 48 of 141
<PAGE>   205
Closed Block Segment MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP          Issuer                          Par         Book        Market     Accrued   Nominal    Nominal    Maturity   Asset
  Code                                          Value        Value       Value      Interest  Book Yld   Coupon       Date     Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                     <C>      <C>          <C>          <C>          <C>       <C>        <C>       <C>         <C>
361849EC2   GMAC 1998-C2 D                    3,000,000    2,926,653    2,850,000    16,250    6.8064     6.5000   07/15/2010  CMBS
36203ADQ6   GNMA 30 YR SF LN        343111      324,484      301,116      327,930     1,758    7.1161     6.5000   02/15/2024  GNMA
36203ADQ6   GNMA 30 YR SF LN        343111      249,964      231,963      252,619     1,354    7.1161     6.5000   02/15/2024  GNMA
36203AF76   GNMA 30 YR SF LN        343190      483,013      449,007      498,407     3,019    8.1682     7.5000   03/15/2023  GNMA
36203AHB5   GNMA 15 YR SF LN        343226      176,203      181,293      180,689     1,028    6.5888     7.0000   06/15/2008  GNMA
36203ALY0   GNMA 30 YR SF LN        343343      117,606      109,332      121,354       735    8.1693     7.5000   01/15/2023  GNMA
36203ALZ7   GNMA 30 YR SF LN        343344      217,468      201,796      219,778     1,178    7.1150     6.5000   04/15/2024  GNMA
36203ALZ7   GNMA 30 YR SF LN        343344      550,233      510,581      556,076     2,980    7.1150     6.5000   04/15/2024  GNMA
36203AMQ6   GNMA 30 YR SF LN        343367      532,073      496,711      549,030     3,325    8.1265     7.5000   06/15/2023  GNMA
36203AMU7   GNMA 30 YR SF LN        343371      275,845      257,507      284,636     1,724    8.1260     7.5000   07/15/2023  GNMA
36203ATB2   GNMA 30 YR SF LN        343546      482,846      448,851      498,234     3,018    8.1682     7.5000   03/15/2023  GNMA
36203AUZ7   GNMA 30 YR SF LN        343600      438,419      407,542      452,391     2,740    8.1677     7.5000   04/15/2023  GNMA
36203AW93   GNMA 30 YR SF LN        343672        5,374        5,543        5,742        40    8.6882     9.0000   02/15/2023  GNMA
36203A7H3   GNMA 30 YR SF LN        343896       53,750       49,963       55,463       336    8.1666     7.5000   06/15/2023  GNMA
36203BG73   GNMA 30 YR SF LN        344122      117,393      109,112      121,134       734    8.1651     7.5000   09/15/2023  GNMA
36203BK37   GNMA 30 YR SF LN        344214      103,356       96,084      106,650       646    8.1693     7.5000   01/15/2023  GNMA
36203BLA0   GNMA 30 YR SF LN        344221      125,464      126,344      129,463       784    7.4374     7.5000   02/15/2023  GNMA
36203BLA0   GNMA 30 YR SF LN        344221      251,009      252,769      259,009     1,569    7.4374     7.5000   02/15/2023  GNMA
36203BLA0   GNMA 30 YR SF LN        344221      292,480      294,531      301,801     1,828    7.4374     7.5000   02/15/2023  GNMA
36203CFU1   GNMA 30 YR SF LN        344979       35,138       32,660       36,258       220    8.1656     7.5000   08/15/2023  GNMA
36203CLG5   GNMA 30 YR SF LN        345127      243,053      237,499      245,634     1,317    6.6883     6.5000   01/15/2024  GNMA
36203CNR9   GNMA 30 YR SF LN        345200      321,148      298,052      324,658     1,740    7.1184     6.5000   10/15/2023  GNMA
36203CNR9   GNMA 30 YR SF LN        345200      191,037      177,298      193,125     1,035    7.1184     6.5000   10/15/2023  GNMA
36203CNU2   GNMA 30 YR SF LN        345203      513,984      477,006      519,602     2,784    7.1178     6.5000   11/15/2023  GNMA
36203CNU2   GNMA 30 YR SF LN        345203       75,236       69,824       76,058       408    7.1178     6.5000   11/15/2023  GNMA
36203CN24   GNMA 30 YR SF LN        345209       34,620       33,333       34,382       173    6.2962     6.0000   11/15/2023  GNMA
36203C3N0   GNMA 30 YR SF LN        345605      680,017      631,029      687,239     3,683    7.1156     6.5000   03/15/2024  GNMA
36203C3N0   GNMA 30 YR SF LN        345605      181,285      168,226      183,210       982    7.1156     6.5000   03/15/2024  GNMA
36203DMC1   GNMA 30 YR SF LN        346055      154,613      143,483      156,255       837    7.1167     6.5000   01/15/2024  GNMA
36203DMC1   GNMA 30 YR SF LN        346055      621,158      576,439      627,755     3,365    7.1167     6.5000   01/15/2024  GNMA
36203EAC2   GNMA 30 YR SF LN        346603      582,330      543,628      600,889     3,640    8.1265     7.5000   06/15/2023  GNMA
36203EAM0   GNMA 30 YR SF LN        346612      129,576      120,965      133,706       810    8.1265     7.5000   06/15/2023  GNMA
36203EBV9   GNMA 30 YR SF LN        346652       91,648       85,556       94,569       573    8.1260     7.5000   07/15/2023  GNMA
36203ECH9   GNMA 30 YR SF LN        346672       66,311       61,903       68,424       414    8.1260     7.5000   07/15/2023  GNMA
36203ENS3   GNMA 30 YR SF LN        347001      299,787      278,205      302,971     1,624    7.1167     6.5000   01/15/2024  GNMA
36203ENS3   GNMA 30 YR SF LN        347001       24,919       23,125       25,184       135    7.1167     6.5000   01/15/2024  GNMA
36203EQ68   GNMA 30 YR SF LN        347077      171,625      177,817      183,386     1,287    8.6432     9.0000   01/15/2023  GNMA
36203EQ68   GNMA 30 YR SF LN        347077      215,778      223,564      230,565     1,618    8.6432     9.0000   01/15/2023  GNMA
36203ESL3   GNMA 30 YR SF LN        347123      285,355      264,818      288,474     1,546    7.1173     6.5000   12/15/2023  GNMA
36203ESL3   GNMA 30 YR SF LN        347123      304,171      282,281      307,496     1,648    7.1173     6.5000   12/15/2023  GNMA
36203EXM5   GNMA 30 YR SF LN        347284      337,835      336,688      345,646     1,971    7.0275     7.0000   10/15/2027  GNMA
36203EXM5   GNMA 30 YR SF LN        347284      147,832      147,331      151,250       862    7.0275     7.0000   10/15/2027  GNMA
36203FEH4   GNMA 30 YR SF LN        347636       92,290       85,787       95,231       577    8.1666     7.5000   06/15/2023  GNMA
36203FH81   GNMA 30 YR SF LN        347755      183,915      170,962      189,776     1,149    8.1677     7.5000   04/15/2023  GNMA
36203FH81   GNMA 30 YR SF LN        347755       95,610       89,260       98,657       598    8.1276     7.5000   04/15/2023  GNMA
36203FKU8   GNMA 30 YR SF LN        347807        8,826        8,240        9,107        55    8.1265     7.5000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      439,111      390,969      449,399     2,561    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      143,557      127,818      146,921       837    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      447,350      398,305      457,831     2,610    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      135,318      120,482      138,489       789    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      430,872      383,634      440,967     2,513    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      151,796      135,154      155,353       885    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      455,589      405,641      466,263     2,658    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      112,228       99,924      114,858       655    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      219,179      195,150      224,314     1,279    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      135,010      120,209      138,173       788    8.0247     7.0000   06/15/2023  GNMA
36203FVM4   GNMA 30 YR SF LN        348120      160,035      142,490      163,785       934    8.0247     7.0000   06/15/2023  GNMA
36203FW68   GNMA 30 YR SF LN        348169      162,336      151,544      167,510     1,015    8.1260     7.5000   07/15/2023  GNMA
36203FXH3   GNMA 30 YR SF LN        348180      278,626      260,098      287,506     1,741    8.1255     7.5000   08/15/2023  GNMA
36203GKH5   GNMA 30 YR SF LN        348696       26,135       24,399       26,968       163    8.1265     7.5000   06/15/2023  GNMA
36203GPH0   GNMA 30 YR SF LN        348824      300,820      279,620      310,407     1,880    8.1666     7.5000   06/15/2023  GNMA
</TABLE>


                                 Page 49 of 141
<PAGE>   206
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
36203GR62     GNMA 30 YR    SF LN    348909    375,896      350,900     387,876   2,349       8.1255    7.5000   08/15/2023   GNMA
36203GSC8     GNMA 30 YR    SF LN    348915    391,016      365,014     403,478   2,444       8.1255    7.5000   08/15/2023   GNMA
36203GSR5     GNMA 15 YR    SF LN    348928    250,947      258,135     257,336   1,464       6.5972    7.0000   08/15/2008   GNMA
36203GSR5     GNMA 15 YR    SF LN    348928    180,494      185,663     185,089   1,053       6.5972    7.0000   08/15/2008   GNMA
36203GSR5     GNMA 15 YR    SF LN    348928    176,688      181,748     181,186   1,031       6.5972    7.0000   08/15/2008   GNMA
36203GS79     GNMA 30 YR    SF LN    348942    246,007      228,658     253,847   1,538       8.1656    7.5000   08/15/2023   GNMA
36203HAK7     GNMA 30 YR    SF LN    349310    578,684      596,878     618,341   4,340       8.6882    9.0000   02/15/2023   GNMA
36203HAK7     GNMA 30 YR    SF LN    349310    300,553      310,002     321,150   2,254       8.6882    9.0000   02/15/2023   GNMA
36203HAK7     GNMA 30 YR    SF LN    349310    428,945      442,496     458,341   3,217       8.6868    9.0000   02/15/2023   GNMA
36203HAK7     GNMA 30 YR    SF LN    349310    414,532      435,007     442,940   3,109       8.5170    9.0000   02/15/2023   GNMA
36203HHW4     GNMA 30 YR    SF LN    349545    215,109      200,830     221,965   1,344       8.1286    7.5000   02/15/2023   GNMA
36203HLC3     GNMA 30 YR    SF LN    349623     48,423       45,205      49,966     303       8.1265    7.5000   06/15/2023   GNMA
36203HLP4     GNMA 30 YR    SF LN    349634    352,761      327,884     364,003   2,205       8.1656    7.5000   08/15/2023   GNMA
36203HMS7     GNMA 30 YR    SF LN    349669    102,108       94,917     105,362     638       8.1677    7.5000   04/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    240,628      214,256     246,266   1,404       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727     54,836       48,826      56,121     320       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    121,984      108,615     124,842     712       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    610,153      543,281     624,449   3,559       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727     50,684       45,129      51,872     296       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    214,264      190,781     219,284   1,250       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727     60,028       53,449      61,434     350       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    141,189      125,716     144,497     824       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    196,952      175,367     201,567   1,149       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    259,111      230,713     265,182   1,511       8.0256    7.0000   05/15/2023   GNMA
36203HPL9     GNMA 30 YR    SF LN    349727    619,497      551,601     634,012   3,614       8.0256    7.0000   05/15/2023   GNMA
36203HQB0     GNMA 30 YR    SF LN    349750    116,902      121,123     124,913     877       8.6437    9.0000   03/15/2023   GNMA
36203HQB0     GNMA 30 YR    SF LN    349750     43,968       45,556      46,981     330       8.6437    9.0000   03/15/2023   GNMA
36203HZL8     GNMA 30 YR    SF LN    350047    312,849      315,042     322,819   1,955       7.4374    7.5000   02/15/2023   GNMA
36203HZL8     GNMA 30 YR    SF LN    350047     46,294       46,619      47,769     289       7.4374    7.5000   02/15/2023   GNMA
36203H4T5     GNMA 30 YR    SF LN    350134     82,623       76,806      85,256     516       8.1682    7.5000   03/15/2023   GNMA
36203H7A3     GNMA 30 YR    SF LN    350189    171,962      159,855     177,442   1,075       8.1682    7.5000   03/15/2023   GNMA
36203JLH8     GNMA 30 YR    SF LN    350528    424,024      395,844     437,538   2,650       8.1265    7.5000   06/15/2023   GNMA
36203JMR5     GNMA 30 YR    SF LN    350568     29,576       27,611      30,519     185       8.1265    7.5000   06/15/2023   GNMA
36203JMS3     GNMA 30 YR    SF LN    350569     18,165       16,885      18,744     114       8.1666    7.5000   06/15/2023   GNMA
36203JYP6     GNMA 15 YR    SF LN    350918    248,117      255,895     254,474   1,447       6.5599    7.0000   08/15/2008   GNMA
36203J2X4     GNMA 30 YR    SF LN    350990     87,469       81,305      90,257     547       8.1666    7.5000   06/15/2023   GNMA
36203J2X4     GNMA 30 YR    SF LN    350990     24,216       22,510      24,988     151       8.1666    7.5000   06/15/2023   GNMA
36203J6A0     GNMA 30 YR    SF LN    351065     94,449       87,800      97,459     590       8.1682    7.5000   03/15/2023   GNMA
36203KFZ2     GNMA 30 YR    SF LN    351284    127,804      119,310     131,877     799       8.1265    7.5000   06/15/2023   GNMA
36203KGZ1     GNMA 15 YR    SF LN    351316    209,609      215,647     214,946   1,223       6.6022    7.0000   11/15/2008   GNMA
36203KGZ1     GNMA 15 YR    SF LN    351316     72,436       74,523      74,280     423       6.6022    7.0000   11/15/2008   GNMA
36203KGZ1     GNMA 15 YR    SF LN    351316    271,035      278,841     277,936   1,581       6.6022    7.0000   11/15/2008   GNMA
36203KHS6     GNMA 30 YR    SF LN    351341    286,495      266,267     295,626   1,791       8.1642    7.5000   11/15/2023   GNMA
36203KJW5     GNMA 30 YR    SF LN    351377    453,932      452,378     458,893   2,459       6.5278    6.5000   12/15/2023   GNMA
36203KVQ4     GNMA 15 YR    SF LN    351723    201,880      207,684     207,020   1,178       6.6006    7.0000   10/15/2008   GNMA
36203LA36     GNMA 30 YR    SF LN    352026    397,783      371,308     410,460   2,486       8.1240    7.5000   11/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052    258,971      260,792     267,224   1,619       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052     25,172       25,349      25,974     157       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052    251,071      252,836     259,073   1,569       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052    259,044      260,866     267,300   1,619       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052     75,139       75,668      77,534     470       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052    271,590      273,500     280,246   1,697       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052     96,489       97,168      99,564     603       7.4378    7.5000   10/15/2023   GNMA
36203LBV3     GNMA 30 YR    SF LN    352052     16,667       16,784      17,198     104       7.4378    7.5000   10/15/2023   GNMA
36203LDS8     GNMA 30 YR    SF LN    352113    386,623      360,913     398,945   2,416       8.1255    7.5000   08/15/2023   GNMA
36203LEP3     GNMA 30 YR    SF LN    352142    503,537      468,038     519,585   3,147       8.1661    7.5000   07/15/2023   GNMA
36203LEQ1     GNMA 30 YR    SF LN    352143    373,741      348,895     385,652   2,336       8.1260    7.5000   07/15/2023   GNMA
36203LGJ5     GNMA 15 YR    SF LN    352201    396,286      407,708     406,439   2,312       6.5871    7.0000   05/15/2008   GNMA
36203LGJ5     GNMA 15 YR    SF LN    352201    207,967      213,961     213,295   1,213       6.5871    7.0000   05/15/2008   GNMA
36203LGJ5     GNMA 15 YR    SF LN    352201    321,652      330,923     329,893   1,876       6.5871    7.0000   05/15/2008   GNMA
36203LQ54     GNMA 30 YR    SF LN    352476     13,068       12,200      13,484      82       8.1265    7.5000   06/15/2023   GNMA
</TABLE>

                                 Page 50 of 141
<PAGE>   207
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>    <C>          <C>         <C>         <C>         <C>       <C>       <C>         <C>
36203LWL2     GNMA 15 YR    SF LN    352651     95,355       98,098      97,798     556       6.5853    7.0000   04/15/2008   GNMA
36203LWL2     GNMA 15 YR    SF LN    352651    183,532      188,811     188,234   1,071       6.5853    7.0000   04/15/2008   GNMA
36203LWL2     GNMA 15 YR    SF LN    352651    507,823      522,429     520,833   2,962       6.5853    7.0000   04/15/2008   GNMA
36203L5L2     GNMA 15 YR    SF LN    352851    109,997      113,541     112,798     642       6.5637    7.0000   02/15/2009   GNMA
36203L5L2     GNMA 15 YR    SF LN    352851    192,491      198,692     197,392   1,123       6.5637    7.0000   02/15/2009   GNMA
36203MHL7     GNMA 15 YR    SF LN    353135     15,457       15,905      15,851      90       6.5905    7.0000   07/15/2008   GNMA
36203MHQ6     GNMA 30 YR    SF LN    353139    515,186      480,927     531,605   3,220       8.1255    7.5000   08/15/2023   GNMA
36203MSW1     GNMA 30 YR    SF LN    353433    274,487      277,318     282,977   1,716       7.4128    7.5000   04/15/2027   GNMA
36203MTB6     GNMA 30 YR    SF LN    353446     82,050       83,877      84,588     513       7.3135    7.5000   04/15/2027   GNMA
36203MXH8     GNMA 30 YR    SF LN    353580    261,087      242,329     263,941   1,414       7.1202    6.5000   07/15/2023   GNMA
36203MXH8     GNMA 30 YR    SF LN    353580     67,300       62,466      68,036     365       7.1202    6.5000   07/15/2023   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    609,787      615,715     628,648   3,811       7.4179    7.5000   06/15/2027   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    725,758      732,813     748,206   4,536       7.4179    7.5000   06/15/2027   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    725,758      732,813     748,206   4,536       7.4179    7.5000   06/15/2027   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    725,758      732,813     748,206   4,536       7.4179    7.5000   06/15/2027   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    725,758      732,813     748,206   4,536       7.4179    7.5000   06/15/2027   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    725,758      732,813     748,206   4,536       7.4179    7.5000   06/15/2027   GNMA
36203M3J7     GNMA 30 YR    SF LN    353701    725,758      732,813     748,206   4,536       7.4179    7.5000   06/15/2027   GNMA
36203M5D8     GNMA 30 YR    SF LN    353744    430,966      435,411     444,296   2,694       7.4130    7.5000   07/15/2027   GNMA
36203M7C8     GNMA 30 YR    SF LN    353791    134,289      135,674     138,443     839       7.4131    7.5000   08/15/2027   GNMA
36203NED6     GNMA 15 YR    SF LN    353932    111,547      114,760     114,387     651       6.6022    7.0000   11/15/2008   GNMA
36203NEL8     GNMA 30 YR    SF LN    353939    381,632      354,157     385,685   2,067       7.1167    6.5000   01/15/2024   GNMA
36203NEL8     GNMA 30 YR    SF LN    353939    126,921      117,784     128,269     687       7.1167    6.5000   01/15/2024   GNMA
36203NKY3     GNMA 30 YR    SF LN    354111     32,629       30,461      33,669     204       8.1270    7.5000   05/15/2023   GNMA
36203NZ76     GNMA 30 YR    SF LN    354566 11,951,823   11,398,316  12,332,728  74,699       7.9304    7.5000   04/15/2023   GNMA
36203N3K2     GNMA 30 YR    SF LN    354602 12,682,906   12,608,988  12,980,066  73,984       7.0501    7.0000   06/15/2023   GNMA
36203N5T1     GNMA 30 YR    SF LN    354658 19,515,135   18,609,767  20,137,082 121,970       7.9287    7.5000   09/15/2023   GNMA
36203PAW3     GNMA 30 YR    SF LN    354721     18,461       18,399      18,663     100       6.5278    6.5000   12/15/2023   GNMA
36203PDJ9     GNMA 30 YR    SF LN    354805    396,422      410,546     412,279   2,643       7.6803    8.0000   04/15/2024   GNMA
36203PPU1     GNMA 30 YR    SF LN    355135    608,397      564,553     614,858   3,295       7.1150    6.5000   04/15/2024   GNMA
36203PPU1     GNMA 30 YR    SF LN    355135    154,993      143,823     156,639     840       7.1150    6.5000   04/15/2024   GNMA
36203PTE3     GNMA 30 YR    SF LN    355249    305,325      285,021     315,056   1,908       8.1255    7.5000   08/15/2023   GNMA
36203PT37     GNMA 15 YR    SF LN    355270    383,590      394,619     393,356   2,238       6.6006    7.0000   10/15/2008   GNMA
36203PT37     GNMA 15 YR    SF LN    355270    260,535      268,026     267,168   1,520       6.6006    7.0000   10/15/2008   GNMA
36203PWB5     GNMA 30 YR    SF LN    355342    521,726      484,945     538,353   3,261       8.1661    7.5000   07/15/2023   GNMA
36203P3F8     GNMA 30 YR    SF LN    355498     45,501       42,477      46,951     284       8.1260    7.5000   07/15/2023   GNMA
36203QBG5     GNMA 30 YR    SF LN    355639     96,560       89,753      99,637     604       8.1661    7.5000   07/15/2023   GNMA
36203QEA5     GNMA 30 YR    SF LN    355729     25,605       23,903      26,421     160       8.1260    7.5000   07/15/2023   GNMA
36203QHF1     GNMA 30 YR    SF LN    355830     78,859       73,294      81,372     493       8.1646    7.5000   10/15/2023   GNMA
36203QHF1     GNMA 30 YR    SF LN    355830     17,345       16,121      17,898     108       8.1646    7.5000   10/15/2023   GNMA
36203QH53     GNMA 30 YR    SF LN    355852    131,176      121,729     132,569     711       7.1161    6.5000   02/15/2024   GNMA
36203QH53     GNMA 30 YR    SF LN    355852    693,831      643,864     701,199   3,758       7.1161    6.5000   02/15/2024   GNMA
36203QH53     GNMA 30 YR    SF LN    355852    180,939      167,909     182,861     980       7.1161    6.5000   02/15/2024   GNMA
36203QKE0     GNMA 30 YR    SF LN    355893    701,066      726,049     729,109   4,674       7.6815    8.0000   08/15/2024   GNMA
36203QYQ8     GNMA 30 YR    SF LN    356319     59,598       55,398      61,497     372       8.1666    7.5000   06/15/2023   GNMA
36203QYQ8     GNMA 30 YR    SF LN    356319     17,567       16,329      18,127     110       8.1666    7.5000   06/15/2023   GNMA
36203Q3E9     GNMA 30 YR    SF LN    356397    333,859      309,840     337,508   1,808       7.1178    6.5000   11/15/2023   GNMA
36203Q3E9     GNMA 30 YR    SF LN    356397    350,815      325,577     354,649   1,900       7.1178    6.5000   11/15/2023   GNMA
36203Q4C2     GNMA 30 YR    SF LN    356419    115,768      119,950     123,702     868       8.6441    9.0000   05/15/2023   GNMA
36203Q4C2     GNMA 30 YR    SF LN    356419     71,819       74,414      76,741     539       8.6441    9.0000   05/15/2023   GNMA
36203RJ59     GNMA 30 YR    SF LN    356784    106,321       98,833     109,709     665       8.1677    7.5000   04/15/2023   GNMA
36203RN62     GNMA 30 YR    SF LN    356913     17,825       16,641      18,393     111       8.1265    7.5000   06/15/2023   GNMA
36203RP29     GNMA 30 YR    SF LN    356941     52,308       48,832      53,975     327       8.1265    7.5000   06/15/2023   GNMA
36203RR76     GNMA 30 YR    SF LN    357010     36,843       34,394      38,017     230       8.1260    7.5000   07/15/2023   GNMA
36203RT90     GNMA 30 YR    SF LN    357076    453,512      423,363     467,965   2,834       8.1260    7.5000   07/15/2023   GNMA
36203RY52     GNMA 30 YR    SF LN    357232     32,725       31,509      32,500     164       6.2962    6.0000   11/15/2023   GNMA
36203SGV3     GNMA 15 YR    SF LN    357612    251,920      259,162     258,334   1,470       6.6006    7.0000   10/15/2008   GNMA
36203SHQ3     GNMA 30 YR    SF LN    357639    149,874      139,312     154,650     937       8.1666    7.5000   06/15/2023   GNMA
36203SMA2     GNMA 30 YR    SF LN    357753    140,609      130,476     142,102     762       7.1150    6.5000   04/15/2024   GNMA
36203SMA2     GNMA 30 YR    SF LN    357753    220,571      204,676     222,913   1,195       7.1150    6.5000   04/15/2024   GNMA
36203SN52     GNMA 30 YR    SF LN    357812    302,259      280,521     305,563   1,637       7.1184    6.5000   10/15/2023   GNMA
</TABLE>

                                 Page 51 of 141
<PAGE>   208
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
36203S4E4     GNMA 30 YR    SF LN    358221    109,073      101,384     112,549     682       8.1661    7.5000   07/15/2023   GNMA
36203S4G9     GNMA 15 YR    SF LN    358223    520,486      535,552     533,738   3,036       6.5905    7.0000   07/15/2008   GNMA
36203S4G9     GNMA 15 YR    SF LN    358223    317,219      326,401     325,295   1,850       6.5905    7.0000   07/15/2008   GNMA
36203S5K9     GNMA 30 YR    SF LN    358250    101,927       94,607     103,041     552       7.1208    6.5000   06/15/2023   GNMA
36203S5K9     GNMA 30 YR    SF LN    358250    245,756      228,107     248,442   1,331       7.1208    6.5000   06/15/2023   GNMA
36203TRZ0     GNMA 30 YR    SF LN    358804     21,672       20,232      22,363     135       8.1265    7.5000   06/15/2023   GNMA
36203TUA1     GNMA 30 YR    SF LN    358877      5,724        5,344       5,906      36       8.1265    7.5000   06/15/2023   GNMA
36203TX42     GNMA 30 YR    SF LN    358999     10,919       10,194      11,267      68       8.1265    7.5000   06/15/2023   GNMA
36203UHH8     GNMA 15 YR    SF LN    359432    168,688      173,547     172,983     984       6.6022    7.0000   11/15/2008   GNMA
36203UHM7     GNMA 30 YR    SF LN    359436    561,054      520,690     567,186   3,039       7.1178    6.5000   11/15/2023   GNMA
36203UHM7     GNMA 30 YR    SF LN    359436    160,414      148,873     162,167     869       7.1178    6.5000   11/15/2023   GNMA
36203UUS9     GNMA 15 YR    SF LN    359793    433,312      445,854     444,344   2,528       6.5905    7.0000   07/15/2008   GNMA
36203UUS9     GNMA 15 YR    SF LN    359793    350,234      360,372     359,151   2,043       6.5905    7.0000   07/15/2008   GNMA
36203UUS9     GNMA 15 YR    SF LN    359793    244,615      251,696     250,843   1,427       6.5905    7.0000   07/15/2008   GNMA
36203UZA3     GNMA 15 YR    SF LN    359937    196,594      202,792     201,599   1,147       6.5654    7.0000   11/15/2008   GNMA
36203U2P6     GNMA 30 YR    SF LN    359982     19,018       18,311      18,881      95       6.2954    6.0000   01/15/2024   GNMA
36203VB74     GNMA 30 YR    SF LN    360162    496,264      460,598     501,688   2,688       7.1196    6.5000   08/15/2023   GNMA
36203VKK5     GNMA 15 YR    SF LN    360398    176,403      181,465     180,894   1,029       6.5989    7.0000   09/15/2008   GNMA
36203VKV1     GNMA 30 YR    SF LN    360408    671,180      622,926     678,516   3,636       7.1190    6.5000   09/15/2023   GNMA
36203VKV1     GNMA 30 YR    SF LN    360408     94,329       87,548      95,360     511       7.1190    6.5000   09/15/2023   GNMA
36203VXY1     GNMA 15 YR    SF LN    360795     76,041       78,491      77,977     444       6.5637    7.0000   02/15/2009   GNMA
36203V3Q1     GNMA 30 YR    SF LN    360907    301,887      281,812     311,508   1,887       8.1255    7.5000   08/15/2023   GNMA
36203WZY7     GNMA 30 YR    SF LN    361759    110,041      102,336     113,734     688       8.1768    7.5000   12/15/2021   GNMA
36203WZ27     GNMA 15 YR    SF LN    361761    403,752      415,343     414,032   2,355       6.5988    7.0000   09/15/2008   GNMA
36203WZ27     GNMA 15 YR    SF LN    361761    403,752      415,343     414,032   2,355       6.5988    7.0000   09/15/2008   GNMA
36203WZ27     GNMA 15 YR    SF LN    361761    108,459      111,573     111,220     633       6.5988    7.0000   09/15/2008   GNMA
36203XBJ4     GNMA 30 YR    SF LN    361941    109,956      113,361     116,587     779       8.2125    8.5000   05/15/2025   GNMA
36203XE77     GNMA 30 YR    SF LN    362058     51,795       48,352      53,446     324       8.1260    7.5000   07/15/2023   GNMA
36203XGP5     GNMA 30 YR    SF LN    362106    487,781      455,335     503,327   3,049       8.1250    7.5000   09/15/2023   GNMA
36203XMT0     GNMA 30 YR    SF LN    362270    428,576      443,846     445,719   2,857       7.6806    8.0000   05/15/2024   GNMA
36203XP91     GNMA 30 YR    SF LN    362348     27,166       26,157      26,979     136       6.2958    6.0000   12/15/2023   GNMA
36203XS80     GNMA 30 YR    SF LN    362443    176,507      164,763     182,132   1,103       8.1245    7.5000   10/15/2023   GNMA
36203X4D5     GNMA 30 YR    SF LN    362720    641,566      595,409     648,578   3,475       7.1178    6.5000   11/15/2023   GNMA
36203X4D5     GNMA 30 YR    SF LN    362720    221,503      205,568     223,924   1,200       7.1178    6.5000   11/15/2023   GNMA
36203YFL3     GNMA 30 YR    SF LN    362971    494,259      461,401     510,011   3,089       8.1260    7.5000   07/15/2023   GNMA
36203YFT6     GNMA 15 YR    SF LN    362978    214,802      220,942     220,271   1,253       6.5955    7.0000   07/15/2008   GNMA
36203YHE7     GNMA 15 YR    SF LN    363029    190,284      195,744     195,129   1,110       6.5989    7.0000   09/15/2008   GNMA
36203YHE7     GNMA 15 YR    SF LN    363029    445,632      458,419     456,978   2,600       6.5989    7.0000   09/15/2008   GNMA
36203YJQ8     GNMA 15 YR    SF LN    363071    157,781      162,301     161,798     920       6.5972    7.0000   08/15/2008   GNMA
36203YJX3     GNMA 30 YR    SF LN    363078    188,328      189,652     194,330   1,177       7.4378    7.5000   09/15/2023   GNMA
36203YJ21     GNMA 15 YR    SF LN    363081     64,233       66,077      65,868     375       6.5989    7.0000   09/15/2008   GNMA
36203YNV2     GNMA 30 YR    SF LN    363204    205,637      191,117     212,191   1,285       8.1635    7.5000   12/15/2023   GNMA
362032PY4     GNMA 30 YR    SF LN    6739       54,799       52,833      56,615     342       8.1970    7.5000   09/15/2005   GNMA
362032X25     GNMA 30 YR    SF LN    6997      107,573      103,044     111,881     717       8.7590    8.0000   08/15/2006   GNMA
362033KD3     GNMA 30 YR    SF LN    7492       75,727       72,235      78,452     505       8.8994    8.0000   11/15/2005   GNMA
362033KD3     GNMA 30 YR    SF LN    7492      106,658      108,117     110,496     711       7.7427    8.0000   11/15/2005   GNMA
362033Y63     GNMA 30 YR    SF LN    7933        6,652        6,443       6,872      42       8.1178    7.5000   08/15/2005   GNMA
3620334D1     GNMA 30 YR    SF LN    8020       39,001       39,556      40,563     260       7.7484    8.0000   06/15/2006   GNMA
362034GY0     GNMA 30 YR    SF LN    8315       47,524       45,614      49,234     317       8.7809    8.0000   11/15/2005   GNMA
362034SF8     GNMA 30 YR    SF LN    8618        7,236        7,004       7,476      45       8.1121    7.5000   11/15/2005   GNMA
362034SV3     GNMA 30 YR    SF LN    8632       65,002       65,166      67,156     406       7.4530    7.5000   11/15/2005   GNMA
362034T42     GNMA 30 YR    SF LN    8671       94,461       95,805      98,244     630       7.7484    8.0000   06/15/2006   GNMA
362034VX5     GNMA 30 YR    SF LN    8730      137,256      131,410     142,753     915       8.7681    8.0000   08/15/2006   GNMA
3620344T4     GNMA 30 YR    SF LN    8934      112,669      114,272     116,723     751       7.7484    8.0000   06/15/2006   GNMA
3620346W5     GNMA 30 YR    SF LN    8985       30,582       29,287      31,807     204       8.7695    8.0000   07/15/2006   GNMA
362035BP1     GNMA 30 YR    SF LN    9046      116,774      113,040     120,644     730       8.1140    7.5000   10/15/2005   GNMA
362035BP1     GNMA 30 YR    SF LN    9046       29,251       28,135      30,220     183       8.2354    7.5000   10/15/2005   GNMA
362035BY2     GNMA 30 YR    SF LN    9055        1,751        1,695       1,809      11       8.1103    7.5000   12/15/2005   GNMA
362035BZ9     GNMA 30 YR    SF LN    9056       39,628       38,346      40,775     248       8.1103    7.5000   12/15/2005   GNMA
362035DS3     GNMA 30 YR    SF LN    9113       81,420       78,666      84,349     543       8.6490    8.0000   12/15/2005   GNMA
362035ER4     GNMA 30 YR    SF LN    9144       21,569       20,557      22,433     144       8.8551    8.0000   07/15/2006   GNMA
</TABLE>

                                 Page 52 of 141
<PAGE>   209
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362035N45     GNMA 30 YR    SF LN    9411      141,168      138,213     145,846     882       7.8884    7.5000   01/15/2006   GNMA
362035PA9     GNMA 30 YR    SF LN    9417       10,721       10,372      11,076      67       8.1085    7.5000   01/15/2006   GNMA
362035PM3     GNMA 30 YR    SF LN    9428       59,801       57,854      61,783     374       8.1085    7.5000   01/15/2006   GNMA
362035SF5     GNMA 30 YR    SF LN    9518      203,266      206,142     211,407   1,355       7.7476    8.0000   05/15/2006   GNMA
362035T31     GNMA 30 YR    SF LN    9570       71,086       68,093      73,933     474       8.7590    8.0000   08/15/2006   GNMA
362035UL9     GNMA 30 YR    SF LN    9587       48,353       48,485      50,142     302       7.4552    7.5000   02/15/2007   GNMA
362035ZQ3     GNMA 30 YR    SF LN    9751      130,762      132,641     135,999     872       7.7499    8.0000   08/15/2006   GNMA
3620352P1     GNMA 30 YR    SF LN    9782       69,371       70,353      72,149     462       7.7476    8.0000   05/15/2006   GNMA
3620354U8     GNMA 30 YR    SF LN    9835      153,620      147,115     159,772   1,024       8.7695    8.0000   07/15/2006   GNMA
3620355M5     GNMA 30 YR    SF LN    9852      104,572      100,215     108,760     697       8.7629    8.0000   06/15/2006   GNMA
362036E35     GNMA 30 YR    SF LN    10054      81,704       77,784      84,644     545       8.8894    8.0000   05/15/2006   GNMA
362036KS3     GNMA 30 YR    SF LN    10205      84,420       85,621      87,801     563       7.7484    8.0000   06/15/2006   GNMA
362036LJ2     GNMA 30 YR    SF LN    10229      77,692       78,814      80,804     518       7.7506    8.0000   09/15/2006   GNMA
362036RK3     GNMA 30 YR    SF LN    10390     116,317      117,997     120,975     775       7.7506    8.0000   09/15/2006   GNMA
362036RS6     GNMA 30 YR    SF LN    10397     205,258      195,577     213,479   1,368       8.8530    8.0000   08/15/2006   GNMA
362036RT4     GNMA 30 YR    SF LN    10398      42,365       42,965      43,889     282       7.7476    8.0000   05/15/2006   GNMA
362036RY3     GNMA 30 YR    SF LN    10403     196,293      199,070     204,155   1,309       7.7476    8.0000   05/15/2006   GNMA
362036SB2     GNMA 30 YR    SF LN    10414      70,227       71,242      73,040     468       7.7506    8.0000   09/15/2006   GNMA
362036SL0     GNMA 30 YR    SF LN    10423     126,807      122,901     131,886     845       8.5514    8.0000   08/15/2006   GNMA
362036S22     GNMA 30 YR    SF LN    10437      38,324       36,969      39,703     256       8.6399    8.0000   07/15/2006   GNMA
362036S89     GNMA 30 YR    SF LN    10443     155,573      157,797     161,804   1,037       7.7491    8.0000   07/15/2006   GNMA
362036TB1     GNMA 30 YR    SF LN    10446      80,212       76,293      83,424     535       8.8846    8.0000   08/15/2006   GNMA
362036WV3     GNMA 30 YR    SF LN    10560     165,069      158,588     170,539   1,032       8.2239    7.5000   03/15/2006   GNMA
362036XW0     GNMA 30 YR    SF LN    10593      34,117       32,994      35,248     213       8.1050    7.5000   03/15/2006   GNMA
362036ZG3     GNMA 30 YR    SF LN    10643     177,479      171,700     183,361   1,109       8.1085    7.5000   01/15/2006   GNMA
362036ZJ7     GNMA 30 YR    SF LN    10645     179,457      171,037     186,644   1,196       8.8551    8.0000   07/15/2006   GNMA
362036ZZ1     GNMA 30 YR    SF LN    10660      70,725       67,747      73,558     472       8.7590    8.0000   08/15/2006   GNMA
3620362H7     GNMA 30 YR    SF LN    10676      92,114       87,613      95,803     614       8.8846    8.0000   08/15/2006   GNMA
3620362J3     GNMA 30 YR    SF LN    10677      74,385       70,750      77,061     496       8.8846    8.0000   08/15/2006   GNMA
3620363L7     GNMA 30 YR    SF LN    10703     167,322      169,702     174,023   1,115       7.7484    8.0000   06/15/2006   GNMA
3620363Q6     GNMA 30 YR    SF LN    10707     140,780      142,782     146,418     939       7.7484    8.0000   06/15/2006   GNMA
3620364Z5     GNMA 30 YR    SF LN    10740      53,283       50,727      55,417     355       8.8894    8.0000   05/15/2006   GNMA
3620367H2     GNMA 30 YR    SF LN    10796      40,016       38,038      41,619     267       8.8815    8.0000   10/15/2006   GNMA
362037AW3     GNMA 30 YR    SF LN    10821      64,764       61,710      67,358     432       8.8530    8.0000   08/15/2006   GNMA
362037CA9     GNMA 30 YR    SF LN    10865      40,670       41,249      42,299     271       7.7484    8.0000   06/15/2006   GNMA
362037C43     GNMA 30 YR    SF LN    10891      21,249       20,394      22,100     142       8.7306    8.0000   07/15/2006   GNMA
362037D34     GNMA 30 YR    SF LN    10922      12,173       11,684      12,685      76       8.1558    7.5000   07/15/2007   GNMA
362037ET6     GNMA 30 YR    SF LN    10946      71,195       72,213      74,046     475       7.7491    8.0000   07/15/2006   GNMA
362037EX7     GNMA 30 YR    SF LN    10950      42,324       40,542      44,019     282       8.7590    8.0000   08/15/2006   GNMA
362037FE8     GNMA 30 YR    SF LN    10965     116,394      118,050     121,056     776       7.7484    8.0000   06/15/2006   GNMA
362037FF5     GNMA 30 YR    SF LN    10966     192,369      195,119     200,073   1,282       7.7491    8.0000   07/15/2006   GNMA
362037FZ1     GNMA 30 YR    SF LN    10984      16,605       15,831      17,270     111       8.8574    8.0000   06/15/2006   GNMA
362037GZ0     GNMA 30 YR    SF LN    11016      25,551       25,917      26,574     170       7.7491    8.0000   07/15/2006   GNMA
362037HT3     GNMA 30 YR    SF LN    11042     204,419      198,155     212,606   1,363       8.5529    8.0000   07/15/2006   GNMA
362037H97     GNMA 30 YR    SF LN    11056     122,694      124,457     127,608     818       7.7499    8.0000   08/15/2006   GNMA
362037JA2     GNMA 30 YR    SF LN    11057      76,716       77,824      79,788     511       7.7506    8.0000   09/15/2006   GNMA
362037JD6     GNMA 30 YR    SF LN    11060      64,621       65,559      67,209     431       7.7514    8.0000   10/15/2006   GNMA
362037KK8     GNMA 30 YR    SF LN    11098     117,676      119,358     122,389     785       7.7491    8.0000   07/15/2006   GNMA
362037KQ5     GNMA 30 YR    SF LN    11103     147,547      149,667     153,456     984       7.7499    8.0000   08/15/2006   GNMA
362037KX0     GNMA 30 YR    SF LN    11110      12,403       12,023      12,900      83       8.5529    8.0000   07/15/2006   GNMA
362037KX0     GNMA 30 YR    SF LN    11110      12,403       12,023      12,900      83       8.5529    8.0000   07/15/2006   GNMA
362037KX0     GNMA 30 YR    SF LN    11110      12,403       12,023      12,900      83       8.5529    8.0000   07/15/2006   GNMA
362037K28     GNMA 30 YR    SF LN    11113     145,948      148,065     151,199     973       7.7514    8.0000   10/15/2006   GNMA
362037QQ9     GNMA 30 YR    SF LN    11263      11,480       11,127      11,893      77       8.5514    8.0000   08/15/2006   GNMA
362037QQ9     GNMA 30 YR    SF LN    11263      11,480       11,127      11,893      77       8.5514    8.0000   08/15/2006   GNMA
362037SN4     GNMA 30 YR    SF LN    11325      12,751       12,354      13,262      85       8.5485    8.0000   10/15/2006   GNMA
362037SR5     GNMA 30 YR    SF LN    11328       2,840        2,753       2,954      19       8.5514    8.0000   08/15/2006   GNMA
362037SR5     GNMA 30 YR    SF LN    11328       2,840        2,753       2,954      19       8.5514    8.0000   08/15/2006   GNMA
362037UE1     GNMA 30 YR    SF LN    11381      66,741       67,705      69,142     445       7.7506    8.0000   09/15/2006   GNMA
362037UN1     GNMA 30 YR    SF LN    11389      66,914       63,758      69,594     446       8.8530    8.0000   08/15/2006   GNMA
362037V83     GNMA 30 YR    SF LN    11439      77,626       78,752      80,735     518       7.7514    8.0000   10/15/2006   GNMA
</TABLE>

                                 Page 53 of 141
<PAGE>   210
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362037V83     GNMA 30 YR    SF LN    11439      77,626       78,752      80,735     518       7.7514    8.0000   10/15/2006   GNMA
362037WG4     GNMA 30 YR    SF LN    11447      74,492       75,558      77,475     497       7.7491    8.0000   07/15/2006   GNMA
362037WW9     GNMA 30 YR    SF LN    11461     176,383      178,917     183,447   1,176       7.7499    8.0000   08/15/2006   GNMA
362037YU1     GNMA 30 YR    SF LN    11523      92,243       93,562      95,937     615       7.7491    8.0000   07/15/2006   GNMA
362037Y49     GNMA 30 YR    SF LN    11531     182,646      185,284     189,961   1,218       7.7506    8.0000   09/15/2006   GNMA
362037Y64     GNMA 30 YR    SF LN    11533      49,398       50,105      51,175     329       7.7491    8.0000   07/15/2006   GNMA
362037Z22     GNMA 30 YR    SF LN    11561      73,393       69,808      76,332     489       8.8846    8.0000   08/15/2006   GNMA
362037Z22     GNMA 30 YR    SF LN    11561      69,619       70,620      72,407     464       7.7499    8.0000   08/15/2006   GNMA
362037Z63     GNMA 30 YR    SF LN    11565      49,055       46,644      51,020     327       8.8830    8.0000   09/15/2006   GNMA
3620373A9     GNMA 30 YR    SF LN    11593      50,927       48,525      52,967     340       8.8530    8.0000   08/15/2006   GNMA
3620373N1     GNMA 30 YR    SF LN    11605     118,338      113,329     123,077     789       8.7571    8.0000   09/15/2006   GNMA
362038AE1     GNMA 30 YR    SF LN    11705     124,643      126,425     129,635     831       7.7491    8.0000   07/15/2006   GNMA
362038AF8     GNMA 30 YR    SF LN    11706     104,308      105,815     108,486     695       7.7506    8.0000   09/15/2006   GNMA
362038A43     GNMA 30 YR    SF LN    11727      55,198       55,999      57,409     368       7.7514    8.0000   10/15/2006   GNMA
362038BG5     GNMA 30 YR    SF LN    11739      60,195       57,648      62,361     401       8.7571    8.0000   09/15/2006   GNMA
362038BL4     GNMA 30 YR    SF LN    11743      29,754       30,192      30,946     198       7.7535    8.0000   01/15/2007   GNMA
362038CL3     GNMA 30 YR    SF LN    11775     128,459      130,314     133,604     856       7.7506    8.0000   09/15/2006   GNMA
362038CM1     GNMA 30 YR    SF LN    11776     208,411      198,530     216,758   1,389       8.8508    8.0000   09/15/2006   GNMA
362038CM1     GNMA 30 YR    SF LN    11776      98,618      100,042     102,568     657       7.7506    8.0000   09/15/2006   GNMA
362038CV1     GNMA 30 YR    SF LN    11784      79,963       81,124      83,166     533       7.7514    8.0000   10/15/2006   GNMA
362038DK4     GNMA 30 YR    SF LN    11806     148,916      151,067     154,880     993       7.7506    8.0000   09/15/2006   GNMA
362038DS7     GNMA 30 YR    SF LN    11813      34,281       34,779      35,654     229       7.7514    8.0000   10/15/2006   GNMA
362038DV0     GNMA 30 YR    SF LN    11816       8,770        8,339       9,121      58       8.8830    8.0000   09/15/2006   GNMA
362038D32     GNMA 30 YR    SF LN    11822      68,162       69,141      70,614     454       7.7499    8.0000   08/15/2006   GNMA
362038EF4     GNMA 30 YR    SF LN    11834      28,552       28,962      29,579     190       7.7499    8.0000   08/15/2006   GNMA
362038ES6     GNMA 30 YR    SF LN    11845     135,719      131,516     141,155     905       8.5500    8.0000   09/15/2006   GNMA
362038E56     GNMA 30 YR    SF LN    11856      49,724       47,945      51,715     332       8.6374    8.0000   09/15/2006   GNMA
362038FV8     GNMA 30 YR    SF LN    11880      37,575       35,794      39,080     251       8.8508    8.0000   09/15/2006   GNMA
362038FX4     GNMA 30 YR    SF LN    11882     186,634      189,316     194,109   1,244       7.7499    8.0000   08/15/2006   GNMA
362038F97     GNMA 30 YR    SF LN    11892     104,531      106,041     108,717     697       7.7506    8.0000   09/15/2006   GNMA
362038GH8     GNMA 30 YR    SF LN    11900      23,310       22,585      24,244     155       8.5485    8.0000   10/15/2006   GNMA
362038GH8     GNMA 30 YR    SF LN    11900       8,547        8,281       8,889      57       8.5485    8.0000   10/15/2006   GNMA
362038GY1     GNMA 30 YR    SF LN    11915      68,881       65,496      71,640     459       8.8830    8.0000   09/15/2006   GNMA
362038GZ8     GNMA 30 YR    SF LN    11916      51,361       48,914      53,418     342       8.8487    8.0000   10/15/2006   GNMA
362038G39     GNMA 30 YR    SF LN    11918      77,539       78,675      80,933     517       7.7528    8.0000   12/15/2006   GNMA
362038H95     GNMA 30 YR    SF LN    11956      62,981       60,329      65,503     420       8.7590    8.0000   08/15/2006   GNMA
362038JD4     GNMA 30 YR    SF LN    11960     111,337      112,945     115,796     742       7.7506    8.0000   09/15/2006   GNMA
362038K34     GNMA 30 YR    SF LN    12014     159,762      154,815     165,510   1,065       8.5500    8.0000   09/15/2006   GNMA
362038LA7     GNMA 30 YR    SF LN    12021      62,800       63,707      65,315     419       7.7506    8.0000   09/15/2006   GNMA
362038LB5     GNMA 30 YR    SF LN    12022      74,352       70,698      77,330     496       8.8830    8.0000   09/15/2006   GNMA
362038LE9     GNMA 30 YR    SF LN    12025     163,342      165,712     169,884   1,089       7.7514    8.0000   10/15/2006   GNMA
362038LP4     GNMA 30 YR    SF LN    12034      74,132       75,208      77,101     494       7.7514    8.0000   10/15/2006   GNMA
362038LT6     GNMA 30 YR    SF LN    12038     103,296      104,788     107,433     689       7.7506    8.0000   09/15/2006   GNMA
362038MP3     GNMA 30 YR    SF LN    12066      85,987       82,348      89,081     573       8.7571    8.0000   09/15/2006   GNMA
362038M24     GNMA 30 YR    SF LN    12077      61,762       59,528      64,236     412       8.6350    8.0000   11/15/2006   GNMA
362038PG0     GNMA 30 YR    SF LN    12123      28,812       27,663      29,767     180       8.2174    7.5000   06/15/2006   GNMA
362038PK1     GNMA 30 YR    SF LN    12126     228,418      219,305     236,867   1,428       8.2174    7.5000   06/15/2006   GNMA
362038PR6     GNMA 30 YR    SF LN    12132     107,021      103,437     110,980     669       8.0998    7.5000   06/15/2006   GNMA
362038PT2     GNMA 30 YR    SF LN    12134      42,125       40,445      43,683     263       8.2174    7.5000   06/15/2006   GNMA
362038QM6     GNMA 30 YR    SF LN    12160     128,104      123,837     132,349     801       8.1015    7.5000   05/15/2006   GNMA
362038Q53     GNMA 30 YR    SF LN    12176      71,207       69,692      73,841     445       7.8816    7.5000   05/15/2006   GNMA
362038RA1     GNMA 30 YR    SF LN    12181      34,361       33,210      35,632     215       8.0998    7.5000   06/15/2006   GNMA
362038S51     GNMA 30 YR    SF LN    12240      20,125       20,417      20,849     134       7.7514    8.0000   10/15/2006   GNMA
362038UA7     GNMA 30 YR    SF LN    12277     100,864      102,334     104,904     672       7.7521    8.0000   11/15/2006   GNMA
362038UM1     GNMA 30 YR    SF LN    12288      71,801       72,843      74,677     479       7.7514    8.0000   10/15/2006   GNMA
362038UX7     GNMA 30 YR    SF LN    12298      53,628       51,710      55,776     358       8.6374    8.0000   09/15/2006   GNMA
362038U25     GNMA 30 YR    SF LN    12301      56,550       57,367      58,815     377       7.7506    8.0000   09/15/2006   GNMA
362038VJ7     GNMA 30 YR    SF LN    12317      78,753       79,890      81,907     525       7.7506    8.0000   09/15/2006   GNMA
362038VU2     GNMA 30 YR    SF LN    12327       4,886        4,734       5,082      33       8.5471    8.0000   11/15/2006   GNMA
362038VX6     GNMA 30 YR    SF LN    12330      43,314       43,937      45,049     289       7.7499    8.0000   08/15/2006   GNMA
362038VY4     GNMA 30 YR    SF LN    12331      63,661       64,580      66,211     424       7.7506    8.0000   09/15/2006   GNMA
</TABLE>

                                 Page 54 of 141
<PAGE>   211
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362038WP2     GNMA 30 YR    SF LN    12354     135,169      137,121     140,583     901       7.7506    8.0000   09/15/2006   GNMA
362038W23     GNMA 30 YR    SF LN    12365      23,786       24,130      24,739     159       7.7506    8.0000   09/15/2006   GNMA
362038XQ9     GNMA 30 YR    SF LN    12387      84,579       85,807      87,966     564       7.7514    8.0000   10/15/2006   GNMA
362038XV8     GNMA 30 YR    SF LN    12392      90,658       91,992      94,289     604       7.7535    8.0000   01/15/2007   GNMA
362038YC9     GNMA 30 YR    SF LN    12407      77,519       74,189      80,624     517       8.7515    8.0000   12/15/2006   GNMA
362038YM7     GNMA 30 YR    SF LN    12416      56,470       54,044      58,732     376       8.7515    8.0000   12/15/2006   GNMA
362038YU9     GNMA 30 YR    SF LN    12423     142,185      144,248     147,880     948       7.7514    8.0000   10/15/2006   GNMA
362038ZW4     GNMA 30 YR    SF LN    12457     138,066      133,791     143,596     920       8.5500    8.0000   09/15/2006   GNMA
362038ZW4     GNMA 30 YR    SF LN    12457     185,144      187,818     192,559   1,234       7.7506    8.0000   09/15/2006   GNMA
3620383B5     GNMA 30 YR    SF LN    12494      71,142       72,170      73,991     474       7.7506    8.0000   09/15/2006   GNMA
3620383T6     GNMA 30 YR    SF LN    12510     104,936      101,687     109,139     700       8.5500    8.0000   09/15/2006   GNMA
3620383W9     GNMA 30 YR    SF LN    12513      58,324       56,226      60,660     389       8.6362    8.0000   10/15/2006   GNMA
3620384L2     GNMA 30 YR    SF LN    12527     233,279      236,663     242,622   1,555       7.7514    8.0000   10/15/2006   GNMA
3620386L0     GNMA 30 YR    SF LN    12575      58,145       58,993      60,474     388       7.7521    8.0000   11/15/2006   GNMA
3620386P1     GNMA 30 YR    SF LN    12578      72,643       69,072      75,552     484       8.8830    8.0000   09/15/2006   GNMA
3620386V8     GNMA 30 YR    SF LN    12584      81,179       77,311      84,430     541       8.8487    8.0000   10/15/2006   GNMA
362039AA7     GNMA 30 YR    SF LN    12601      54,079       51,490      56,245     361       8.8465    8.0000   11/15/2006   GNMA
362039BQ1     GNMA 30 YR    SF LN    12647     160,447      162,775     166,873   1,070       7.7514    8.0000   10/15/2006   GNMA
362039BY4     GNMA 30 YR    SF LN    12655      52,004       52,758      54,087     347       7.7514    8.0000   10/15/2006   GNMA
362039DM8     GNMA 30 YR    SF LN    12708     168,621      163,373     175,374   1,124       8.5485    8.0000   10/15/2006   GNMA
362039D63     GNMA 30 YR    SF LN    12725     171,826      174,319     178,708   1,146       7.7514    8.0000   10/15/2006   GNMA
362039EW5     GNMA 30 YR    SF LN    12749      67,229       64,811      69,922     448       8.6362    8.0000   10/15/2006   GNMA
362039EZ8     GNMA 30 YR    SF LN    12752      74,834       71,092      77,831     499       8.8784    8.0000   12/15/2006   GNMA
362039E96     GNMA 30 YR    SF LN    12760     154,702      147,368     160,898   1,031       8.8508    8.0000   09/15/2006   GNMA
362039GA1     GNMA 30 YR    SF LN    12793     110,693      107,232     115,126     738       8.5471    8.0000   11/15/2006   GNMA
362039K99     GNMA 30 YR    SF LN    12920      91,482       87,705      94,866     572       8.2031    7.5000   01/15/2007   GNMA
362039L31     GNMA 30 YR    SF LN    12946      26,822       25,532      27,896     179       8.8445    8.0000   12/15/2006   GNMA
362039L56     GNMA 30 YR    SF LN    12948     138,552      133,589     144,374     866       8.0781    7.5000   08/15/2007   GNMA
362039MU0     GNMA 30 YR    SF LN    12971      79,742       76,317      82,936     532       8.7515    8.0000   12/15/2006   GNMA
362039MW6     GNMA 30 YR    SF LN    12973     103,804      105,303     107,961     692       7.7506    8.0000   09/15/2006   GNMA
362039ND7     GNMA 30 YR    SF LN    12988      14,316       13,634      14,889      95       8.8487    8.0000   10/15/2006   GNMA
362039PF0     GNMA 30 YR    SF LN    13022      17,477       16,641      18,177     117       8.8465    8.0000   11/15/2006   GNMA
362039PN3     GNMA 30 YR    SF LN    13029      31,164       31,616      32,285     208       7.7514    8.0000   10/15/2006   GNMA
362039QN2     GNMA 30 YR    SF LN    13061     162,354      157,301     168,856   1,082       8.5485    8.0000   10/15/2006   GNMA
362039QZ5     GNMA 30 YR    SF LN    13072     157,451      159,747     163,757   1,050       7.7521    8.0000   11/15/2006   GNMA
362039RN1     GNMA 30 YR    SF LN    13093      97,673       99,097     101,187     651       7.7521    8.0000   11/15/2006   GNMA
362039R35     GNMA 30 YR    SF LN    13106      61,195       58,170      63,646     408       8.8815    8.0000   10/15/2006   GNMA
362039SA8     GNMA 30 YR    SF LN    13113      30,054       30,495      31,258     200       7.7528    8.0000   12/15/2006   GNMA
362039SG5     GNMA 30 YR    SF LN    13119       1,208        1,227       1,256       8       7.7528    8.0000   12/15/2006   GNMA
362039TC3     GNMA 30 YR    SF LN    13147     110,497      105,034     114,922     737       8.8815    8.0000   10/15/2006   GNMA
362039TD1     GNMA 30 YR    SF LN    13148     401,912      399,832     418,009   2,679       8.0891    8.0000   11/15/2006   GNMA
362039TH2     GNMA 30 YR    SF LN    13152      71,738       72,784      74,319     478       7.7521    8.0000   11/15/2006   GNMA
362039T33     GNMA 30 YR    SF LN    13170      51,468       48,924      53,529     343       8.8815    8.0000   10/15/2006   GNMA
362039WH8     GNMA 30 YR    SF LN    13248     151,606      144,382     157,678   1,011       8.8487    8.0000   10/15/2006   GNMA
362039YE3     GNMA 30 YR    SF LN    13309     122,992      117,683     128,375     820       8.7497    8.0000   01/15/2007   GNMA
362039YV5     GNMA 30 YR    SF LN    13324     115,006      109,472     119,612     767       8.8445    8.0000   12/15/2006   GNMA
362039YW3     GNMA 30 YR    SF LN    13325      60,507       61,386      62,930     403       7.7514    8.0000   10/15/2006   GNMA
362039YY9     GNMA 30 YR    SF LN    13327      72,812       73,874      75,728     485       7.7521    8.0000   11/15/2006   GNMA
362039ZZ5     GNMA 30 YR    SF LN    13360      86,614       82,487      90,083     577       8.8487    8.0000   10/15/2006   GNMA
362039Z93     GNMA 30 YR    SF LN    13368      76,423       77,543      79,484     509       7.7528    8.0000   12/15/2006   GNMA
3620393Y3     GNMA 30 YR    SF LN    13415      68,617       65,331      71,365     457       8.8465    8.0000   11/15/2006   GNMA
3620394N6     GNMA 30 YR    SF LN    13429      58,349       59,200      60,686     389       7.7521    8.0000   11/15/2006   GNMA
3620394Z9     GNMA 30 YR    SF LN    13440     122,033      116,189     126,920     814       8.8465    8.0000   11/15/2006   GNMA
3620395F2     GNMA 30 YR    SF LN    13446      68,842       69,851      71,599     459       7.7528    8.0000   12/15/2006   GNMA
3620396B0     GNMA 30 YR    SF LN    13466     113,496      115,151     118,042     757       7.7521    8.0000   11/15/2006   GNMA
3620396J3     GNMA 30 YR    SF LN    13473     107,944      104,569     112,267     720       8.5471    8.0000   11/15/2006   GNMA
3620396R5     GNMA 30 YR    SF LN    13480      42,863       40,791      44,580     286       8.8424    8.0000   01/15/2007   GNMA
3620396T1     GNMA 30 YR    SF LN    13482      46,929       45,293      48,901     293       8.0870    7.5000   02/15/2007   GNMA
36204AFX8     GNMA 15 YR    SF LN    363882    130,694      134,466     134,021     762       6.6038    7.0000   12/15/2008   GNMA
36204AUU7     GNMA 30 YR    SF LN    364295    612,219      568,204     618,911   3,316       7.1190    6.5000   09/15/2023   GNMA
36204AUU7     GNMA 30 YR    SF LN    364295    528,618      490,613     534,396   2,863       7.1190    6.5000   09/15/2023   GNMA
</TABLE>

                                 Page 55 of 141
<PAGE>   212
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
36204BAT0     GNMA 30 YR    SF LN    364618    319,957      296,962     323,454   1,733       7.1196    6.5000   08/15/2023   GNMA
36204BAT0     GNMA 30 YR    SF LN    364618     55,206       51,239      55,809     299       7.1196    6.5000   08/15/2023   GNMA
36204BLC5     GNMA 15 YR    SF LN    364923     81,869       84,507      83,941     478       6.5637    7.0000   02/15/2009   GNMA
36204BLC5     GNMA 15 YR    SF LN    364923    244,093      251,828     250,271   1,424       6.5706    7.0000   02/15/2009   GNMA
36204BLC5     GNMA 15 YR    SF LN    364923    142,795      147,320     146,409     833       6.5706    7.0000   02/15/2009   GNMA
36204BU92     GNMA 30 YR    SF LN    365208    429,964      445,289     447,163   2,866       7.6824    8.0000   11/15/2024   GNMA
36204BYK3     GNMA 30 YR    SF LN    365314     48,589       50,093      51,519     344       8.2123    8.5000   04/15/2025   GNMA
36204BYK3     GNMA 30 YR    SF LN    365314    120,402      124,130     127,663     853       8.2123    8.5000   04/15/2025   GNMA
36204BYK3     GNMA 30 YR    SF LN    365314    250,574      258,332     265,686   1,775       8.2123    8.5000   04/15/2025   GNMA
36204CCG4     GNMA 30 YR    SF LN    365571    659,204      611,795     666,409   3,571       7.1184    6.5000   10/15/2023   GNMA
36204CCG4     GNMA 30 YR    SF LN    365571    108,892      101,061     110,082     590       7.1184    6.5000   10/15/2023   GNMA
36204CFL0     GNMA 15 YR    SF LN    365671     30,520       31,396      31,302     178       6.5989    7.0000   09/15/2008   GNMA
36204C6K2     GNMA 30 YR    SF LN    366374    536,410      497,805     542,273   2,906       7.1173    6.5000   12/15/2023   GNMA
36204C6K2     GNMA 30 YR    SF LN    366374    155,327      144,149     157,025     841       7.1173    6.5000   12/15/2023   GNMA
36204DHM4     GNMA 15 YR    SF LN    366636    441,895      454,646     453,146   2,578       6.6038    7.0000   12/15/2008   GNMA
36204DR76     GNMA 30 YR    SF LN    366910    189,614      175,946     191,628   1,027       7.1144    6.5000   05/15/2024   GNMA
36204DR76     GNMA 30 YR    SF LN    366910    811,061      752,594     819,674   4,393       7.1144    6.5000   05/15/2024   GNMA
36204DR76     GNMA 30 YR    SF LN    366910    124,925      115,920     126,252     677       7.1144    6.5000   05/15/2024   GNMA
36204DZ51     GNMA 30 YR    SF LN    367164     25,827       24,868      25,649     129       6.2962    6.0000   11/15/2023   GNMA
36204EA56     GNMA 30 YR    SF LN    367328    227,286      210,929     229,770   1,231       7.1173    6.5000   12/15/2023   GNMA
36204EA56     GNMA 30 YR    SF LN    367328    135,731      125,963     137,215     735       7.1173    6.5000   12/15/2023   GNMA
36204EDY0     GNMA 30 YR    SF LN    367419    366,430      340,068     370,435   1,985       7.1178    6.5000   11/15/2023   GNMA
36204EDY0     GNMA 30 YR    SF LN    367419    209,661      194,578     211,953   1,136       7.1178    6.5000   11/15/2023   GNMA
36204EKH9     GNMA 30 YR    SF LN    367596    228,330      211,904     230,826   1,237       7.1178    6.5000   11/15/2023   GNMA
36204EKH9     GNMA 30 YR    SF LN    367596    121,660      112,908     122,990     659       7.1178    6.5000   11/15/2023   GNMA
36204EVZ7     GNMA 30 YR    SF LN    367932    258,929      240,307     261,759   1,403       7.1184    6.5000   10/15/2023   GNMA
36204EVZ7     GNMA 30 YR    SF LN    367932    121,868      113,103     123,200     660       7.1184    6.5000   10/15/2023   GNMA
36204EZC4     GNMA 30 YR    SF LN    368039    492,822      457,367     498,209   2,669       7.1178    6.5000   11/15/2023   GNMA
36204EZC4     GNMA 30 YR    SF LN    368039    648,040      601,418     655,123   3,510       7.1178    6.5000   11/15/2023   GNMA
36204E2V8     GNMA 30 YR    SF LN    368088     30,152       29,032      29,945     151       6.2962    6.0000   11/15/2023   GNMA
36204FLH5     GNMA 30 YR    SF LN    368528    492,583      510,131     512,286   3,284       7.6799    8.0000   03/15/2024   GNMA
36204FPA6     GNMA 30 YR    SF LN    368617    407,510      422,027     423,810   2,717       7.6799    8.0000   03/15/2024   GNMA
36204FT46     GNMA 30 YR    SF LN    368771     95,489       88,754      98,532     597       8.1651    7.5000   09/15/2023   GNMA
36204FT46     GNMA 30 YR    SF LN    368771    163,674      152,128     168,890   1,023       8.1651    7.5000   09/15/2023   GNMA
36204GFL1     GNMA 30 YR    SF LN    369271    415,756      385,855     420,300   2,252       7.1184    6.5000   10/15/2023   GNMA
36204GFL1     GNMA 30 YR    SF LN    369271     51,248       47,562      51,808     278       7.1184    6.5000   10/15/2023   GNMA
36204GHT2     GNMA 30 YR    SF LN    369342    336,926      312,694     340,609   1,825       7.1184    6.5000   10/15/2023   GNMA
36204GNJ7     GNMA 30 YR    SF LN    369493     10,416       10,788      10,833      69       7.6821    8.0000   10/15/2024   GNMA
36204HF96     GNMA 15 YR    SF LN    370192     78,507       80,773      80,506     458       6.6038    7.0000   12/15/2008   GNMA
36204HGW4     GNMA 30 YR    SF LN    370213    158,895      147,456     160,582     861       7.1167    6.5000   01/15/2024   GNMA
36204HGW4     GNMA 30 YR    SF LN    370213    223,265      207,192     225,636   1,209       7.1167    6.5000   01/15/2024   GNMA
36204HZP8     GNMA 30 YR    SF LN    370750    163,834      152,055     165,625     887       7.1190    6.5000   09/15/2023   GNMA
36204HZP8     GNMA 30 YR    SF LN    370750    220,173      204,344     222,579   1,193       7.1190    6.5000   09/15/2023   GNMA
36204JD29     GNMA 30 YR    SF LN    371021    183,127      169,943     185,072     992       7.1167    6.5000   01/15/2024   GNMA
36204JD29     GNMA 30 YR    SF LN    371021    259,360      240,688     262,114   1,405       7.1167    6.5000   01/15/2024   GNMA
36204JE36     GNMA 15 YR    SF LN    371054     57,021       58,664      58,473     333       6.6022    7.0000   11/15/2008   GNMA
36204JN44     GNMA 30 YR    SF LN    371311    397,934      369,276     402,160   2,155       7.1161    6.5000   02/15/2024   GNMA
36204JN44     GNMA 30 YR    SF LN    371311    244,860      227,226     247,460   1,326       7.1161    6.5000   02/15/2024   GNMA
36204JXP6     GNMA 30 YR    SF LN    371586    479,151      444,656     484,240   2,595       7.1167    6.5000   01/15/2024   GNMA
36204JXP6     GNMA 30 YR    SF LN    371586    268,230      248,920     271,079   1,453       7.1167    6.5000   01/15/2024   GNMA
36204KUD3     GNMA 30 YR    SF LN    372380    122,286      126,082     129,661     866       8.2158    8.5000   10/15/2026   GNMA
36204K3K7     GNMA 30 YR    SF LN    372602     34,816       33,522      34,576     174       6.2958    6.0000   12/15/2023   GNMA
36204K7E7     GNMA 30 YR    SF LN    372693    384,898      357,170     388,986   2,085       7.1156    6.5000   03/15/2024   GNMA
36204LH61     GNMA 30 YR    SF LN    372953    281,718      261,430     284,710   1,526       7.1161    6.5000   02/15/2024   GNMA
36204NB48     GNMA 30 YR    SF LN    374559     42,244       43,555      44,792     299       8.2156    8.5000   09/15/2026   GNMA
36204NMB0     GNMA 15 YR    SF LN    374854     14,566       14,993      14,937      85       6.5987    7.0000   12/15/2008   GNMA
36204NMB0     GNMA 15 YR    SF LN    374854    145,952      150,164     149,668     851       6.6038    7.0000   12/15/2008   GNMA
36204PUF7     GNMA 15 YR    SF LN    375982    260,616      268,137     267,251   1,520       6.6038    7.0000   12/15/2008   GNMA
36204QAF7     GNMA 15 YR    SF LN    376306    192,105      197,648     196,996   1,121       6.6038    7.0000   12/15/2008   GNMA
36204QDY3     GNMA 15 YR    SF LN    376419     32,892       33,952      33,729     192       6.5637    7.0000   02/15/2009   GNMA
36204QD72     GNMA 30 YR    SF LN    376426     28,236       27,186      28,033     141       6.2946    6.0000   03/15/2024   GNMA
</TABLE>

                                 Page 56 of 141
<PAGE>   213
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
36204QHQ6     GNMA 30 YR    SF LN    376539    402,853      417,207     418,967   2,686       7.6809    8.0000   06/15/2024   GNMA
36204Q3Z1     GNMA 30 YR    SF LN    377116    381,608      354,144     385,779   2,067       7.1173    6.5000   12/15/2023   GNMA
36204RBT4     GNMA 30 YR    SF LN    377250    294,472      304,980     306,065   1,963       7.6879    8.0000   07/15/2026   GNMA
36204RDH8     GNMA 30 YR    SF LN    377304    137,522      142,430     142,936     917       7.6886    8.0000   10/15/2026   GNMA
36204RDH8     GNMA 30 YR    SF LN    377304    144,940      150,113     150,646     966       7.6886    8.0000   10/15/2026   GNMA
36204RJ58     GNMA 30 YR    SF LN    377484    224,170      231,111     237,690   1,588       8.2123    8.5000   04/15/2025   GNMA
36204RJ58     GNMA 30 YR    SF LN    377484    229,798      236,913     243,657   1,628       8.2123    8.5000   04/15/2025   GNMA
36204RN95     GNMA 30 YR    SF LN    377616     14,362       14,875      14,927      96       7.6852    8.0000   09/15/2025   GNMA
36204RTE8     GNMA 30 YR    SF LN    377749    111,268      107,132     110,502     556       6.2958    6.0000   12/15/2023   GNMA
36204SEE2     GNMA 30 YR    SF LN    378233    169,847      157,624     171,703     920       7.1173    6.5000   12/15/2023   GNMA
36204SEE2     GNMA 30 YR    SF LN    378233    326,492      302,995     330,061   1,769       7.1173    6.5000   12/15/2023   GNMA
36204TFN9     GNMA 30 YR    SF LN    379173    489,093      453,906     494,439   2,649       7.1178    6.5000   11/15/2023   GNMA
36204TGA6     GNMA 30 YR    SF LN    379193    311,501      289,083     314,906   1,687       7.1173    6.5000   12/15/2023   GNMA
36204UBZ3     GNMA 30 YR    SF LN    379956    260,003      241,298     262,845   1,408       7.1178    6.5000   11/15/2023   GNMA
36204UBZ3     GNMA 30 YR    SF LN    379956    105,606       98,009     106,760     572       7.1178    6.5000   11/15/2023   GNMA
36204UMC2     GNMA 30 YR    SF LN    380255    438,874      407,258     443,535   2,377       7.1156    6.5000   03/15/2024   GNMA
36204VA74     GNMA 30 YR    SF LN    380830    652,788      605,777     659,721   3,536       7.1161    6.5000   02/15/2024   GNMA
36204VA74     GNMA 30 YR    SF LN    380830    102,518       95,136     103,607     555       7.1161    6.5000   02/15/2024   GNMA
36204WQG5     GNMA 30 YR    SF LN    382155    425,059      394,458     429,573   2,302       7.1167    6.5000   01/15/2024   GNMA
36204WQG5     GNMA 30 YR    SF LN    382155    420,019      389,781     424,480   2,275       7.1167    6.5000   01/15/2024   GNMA
36204WQ42     GNMA 30 YR    SF LN    382175    199,273      184,922     201,389   1,079       7.1161    6.5000   02/15/2024   GNMA
36204WQ42     GNMA 30 YR    SF LN    382175    652,697      605,693     659,629   3,535       7.1161    6.5000   02/15/2024   GNMA
36204WQ42     GNMA 30 YR    SF LN    382175    125,913      116,846     127,250     682       7.1161    6.5000   02/15/2024   GNMA
36204WXZ5     GNMA 30 YR    SF LN    382396    332,951      308,981     336,487   1,803       7.1167    6.5000   01/15/2024   GNMA
36204WXZ5     GNMA 30 YR    SF LN    382396    447,778      415,541     452,533   2,425       7.1167    6.5000   01/15/2024   GNMA
36204WYA9     GNMA 15 YR    SF LN    382405     22,436       23,157      23,007     131       6.5623    7.0000   01/15/2009   GNMA
36204WZN0     GNMA 30 YR    SF LN    382449    159,468      147,984     161,162     864       7.1161    6.5000   02/15/2024   GNMA
36204WZN0     GNMA 30 YR    SF LN    382449    286,583      265,944     289,627   1,552       7.1161    6.5000   02/15/2024   GNMA
36204XGU3     GNMA 30 YR    SF LN    382811     52,982       54,044      54,207     309       6.8409    7.0000   01/15/2028   GNMA
36204XX59     GNMA 30 YR    SF LN    383300    104,750      104,098     103,997     524       6.0481    6.0000   05/15/2024   GNMA
36204XX59     GNMA 30 YR    SF LN    383300    966,710      960,688     959,759   4,834       6.0481    6.0000   05/15/2024   GNMA
36204XX59     GNMA 30 YR    SF LN    383300    966,710      960,688     959,759   4,834       6.0481    6.0000   05/15/2024   GNMA
36204XX59     GNMA 30 YR    SF LN    383300    966,710      960,688     959,759   4,834       6.0481    6.0000   05/15/2024   GNMA
36204XX59     GNMA 30 YR    SF LN    383300    805,176      800,161     799,387   4,026       6.0481    6.0000   05/15/2024   GNMA
36204X6E0     GNMA 15 YR    SF LN    383469     27,768       28,418      28,475     162       6.6815    7.0000   02/15/2009   GNMA
36204X6E0     GNMA 15 YR    SF LN    383469    158,902      163,937     162,948     927       6.5706    7.0000   02/15/2009   GNMA
36204YQ71     GNMA 30 YR    SF LN    383978     25,066       23,260      25,332     136       7.1156    6.5000   03/15/2024   GNMA
36204YQ71     GNMA 30 YR    SF LN    383978    408,152      378,749     412,487   2,211       7.1156    6.5000   03/15/2024   GNMA
36204YSK0     GNMA 30 YR    SF LN    384022    364,817      338,528     368,691   1,976       7.1150    6.5000   04/15/2024   GNMA
36204YSK0     GNMA 30 YR    SF LN    384022    279,703      259,546     282,673   1,515       7.1150    6.5000   04/15/2024   GNMA
36204YS20     GNMA 30 YR    SF LN    384037    523,555      485,826     529,277   2,836       7.1150    6.5000   04/15/2024   GNMA
36204YS20     GNMA 30 YR    SF LN    384037    500,349      464,292     505,818   2,710       7.1150    6.5000   04/15/2024   GNMA
362041AU9     GNMA 30 YR    SF LN    13519      50,793       48,622      52,827     339       8.7533    8.0000   11/15/2006   GNMA
362041B38     GNMA 30 YR    SF LN    13558     149,832      146,605     155,374     936       7.8767    7.5000   08/15/2006   GNMA
362041DV4     GNMA 30 YR    SF LN    13616      99,113       94,842     103,082     661       8.7654    8.0000   10/15/2006   GNMA
362041DV4     GNMA 30 YR    SF LN    13616      19,658       18,722      20,445     131       8.8487    8.0000   10/15/2006   GNMA
362041E84     GNMA 30 YR    SF LN    13659      56,746       54,693      59,019     378       8.6350    8.0000   11/15/2006   GNMA
362041FX8     GNMA 30 YR    SF LN    13682     101,756       98,225     105,520     636       8.0885    7.5000   01/15/2007   GNMA
362041F75     GNMA 30 YR    SF LN    13690      64,497       61,726      67,080     430       8.7515    8.0000   12/15/2006   GNMA
362041GC3     GNMA 30 YR    SF LN    13695      42,762       43,385      44,475     285       7.7521    8.0000   11/15/2006   GNMA
362041GX7     GNMA 30 YR    SF LN    13714      55,522       52,850      57,520     370       8.8445    8.0000   12/15/2006   GNMA
362041G58     GNMA 30 YR    SF LN    13720     223,245      222,097     232,186   1,488       8.0892    8.0000   10/15/2006   GNMA
362041KM6     GNMA 30 YR    SF LN    13800     131,252      124,727     135,974     875       8.8799    8.0000   11/15/2006   GNMA
362041LC7     GNMA 30 YR    SF LN    13823      63,915       64,852      66,475     426       7.7528    8.0000   12/15/2006   GNMA
362041LN3     GNMA 30 YR    SF LN    13833      43,580       43,699      45,192     272       7.4551    7.5000   01/15/2007   GNMA
362041NB7     GNMA 30 YR    SF LN    13886     120,415      116,630     125,238     803       8.5458    8.0000   12/15/2006   GNMA
362041NH4     GNMA 30 YR    SF LN    13892      53,058       50,518      55,183     354       8.8465    8.0000   11/15/2006   GNMA
362041NL5     GNMA 30 YR    SF LN    13895      91,230       86,695      94,884     608       8.8799    8.0000   11/15/2006   GNMA
362041NM3     GNMA 30 YR    SF LN    13896      62,704       60,423      65,215     418       8.6338    8.0000   12/15/2006   GNMA
362041NR2     GNMA 30 YR    SF LN    13900      43,575       44,211      45,320     291       7.7521    8.0000   11/15/2006   GNMA
362041NV3     GNMA 30 YR    SF LN    13904      27,001       27,395      28,082     180       7.7521    8.0000   11/15/2006   GNMA
</TABLE>

                                 Page 57 of 141
<PAGE>   214
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362041NX9     GNMA 30 YR    SF LN    13906     121,328      123,105     126,187     809       7.7528    8.0000   12/15/2006   GNMA
362041Q65     GNMA 30 YR    SF LN    13977     114,198      110,235     118,997     714       8.0885    7.5000   01/15/2007   GNMA
362041T21     GNMA 30 YR    SF LN    14069     117,024      112,398     121,353     731       8.1625    7.5000   03/15/2007   GNMA
362041UE3     GNMA 30 YR    SF LN    14081      68,884       69,898      71,643     459       7.7535    8.0000   01/15/2007   GNMA
362041UU7     GNMA 30 YR    SF LN    14095      63,603       61,396      66,276     398       8.0885    7.5000   01/15/2007   GNMA
362041Y25     GNMA 30 YR    SF LN    14229      43,067       41,297      44,660     269       8.2050    7.5000   12/15/2006   GNMA
362041Z99     GNMA 30 YR    SF LN    14268      83,278       80,648      86,274     555       8.5444    8.0000   01/15/2007   GNMA
3620412U8     GNMA 30 YR    SF LN    14287      62,221       60,042      64,523     389       8.0854    7.5000   03/15/2007   GNMA
3620413D5     GNMA 30 YR    SF LN    14296     206,381      206,941     214,015   1,290       7.4551    7.5000   01/15/2007   GNMA
3620414F9     GNMA 30 YR    SF LN    14322      97,810       99,243     101,727     652       7.7528    8.0000   12/15/2006   GNMA
3620416K6     GNMA 30 YR    SF LN    14374      40,417       40,528      41,912     253       7.4552    7.5000   02/15/2007   GNMA
3620417M1     GNMA 30 YR    SF LN    14400     109,805      111,414     114,203     732       7.7528    8.0000   12/15/2006   GNMA
362042BE2     GNMA 30 YR    SF LN    14437     186,164      182,080     193,050   1,164       7.8690    7.5000   01/15/2007   GNMA
362042BN2     GNMA 30 YR    SF LN    14445      65,740       65,919      68,172     411       7.4551    7.5000   01/15/2007   GNMA
362042BR3     GNMA 30 YR    SF LN    14448     170,309      168,284     176,609   1,064       7.6973    7.5000   02/15/2007   GNMA
362042CK7     GNMA 30 YR    SF LN    14474      83,447       79,252      86,789     556       8.8769    8.0000   01/15/2007   GNMA
362042CK7     GNMA 30 YR    SF LN    14474      41,723       39,987      43,394     278       8.7223    8.0000   01/15/2007   GNMA
362042CN1     GNMA 30 YR    SF LN    14477     108,293      104,517     112,299     677       8.0870    7.5000   02/15/2007   GNMA
362042C84     GNMA 30 YR    SF LN    14495      12,747       12,782      13,219      80       7.4551    7.5000   01/15/2007   GNMA
362042EY5     GNMA 30 YR    SF LN    14551      33,792       32,620      35,042     211       8.0885    7.5000   01/15/2007   GNMA
362042FM0     GNMA 30 YR    SF LN    14572      61,919       59,494      64,209     387       8.1660    7.5000   01/15/2007   GNMA
362042FQ1     GNMA 30 YR    SF LN    14575      56,961       54,006      59,242     380       8.8683    8.0000   07/15/2007   GNMA
362042GZ0     GNMA 30 YR    SF LN    14616     110,708      106,830     114,803     692       8.0854    7.5000   03/15/2007   GNMA
362042HM8     GNMA 30 YR    SF LN    14636      64,644       63,226      67,035     404       7.8690    7.5000   01/15/2007   GNMA
362042H89     GNMA 30 YR    SF LN    14655      84,644       84,875      87,775     529       7.4552    7.5000   02/15/2007   GNMA
362042J20     GNMA 30 YR    SF LN    14681     146,190      141,093     151,598     914       8.0870    7.5000   02/15/2007   GNMA
362042KK8     GNMA 30 YR    SF LN    14698     268,493      265,292     278,425   1,678       7.6965    7.5000   03/15/2007   GNMA
362042KN2     GNMA 30 YR    SF LN    14701      53,723       54,551      56,074     358       7.7608    8.0000   12/15/2007   GNMA
362042KY8     GNMA 30 YR    SF LN    14711      81,744       77,792      85,018     545       8.8424    8.0000   01/15/2007   GNMA
362042K36     GNMA 30 YR    SF LN    14714      43,867       42,338      45,490     274       8.0870    7.5000   02/15/2007   GNMA
362042LB7     GNMA 30 YR    SF LN    14722     121,753      116,282     127,082     812       8.7341    8.0000   10/15/2007   GNMA
362042LM3     GNMA 30 YR    SF LN    14732      58,997       59,158      61,179     369       7.4551    7.5000   01/15/2007   GNMA
362042LP6     GNMA 30 YR    SF LN    14734     162,116      156,463     168,113   1,013       8.0870    7.5000   02/15/2007   GNMA
362042M91     GNMA 30 YR    SF LN    14784     164,690      161,078     170,782   1,029       7.8690    7.5000   01/15/2007   GNMA
362042PA5     GNMA 30 YR    SF LN    14817      23,751       22,804      24,630     148       8.1591    7.5000   05/15/2007   GNMA
362042PL1     GNMA 30 YR    SF LN    14827      54,491       52,573      56,781     341       8.0839    7.5000   04/15/2007   GNMA
362042QN6     GNMA 30 YR    SF LN    14861      42,239       40,487      43,801     264       8.2011    7.5000   02/15/2007   GNMA
362042QV8     GNMA 30 YR    SF LN    14868     129,649      125,555     134,841     864       8.5444    8.0000   01/15/2007   GNMA
362042S46     GNMA 30 YR    SF LN    14939      14,976       14,253      15,576     100       8.8424    8.0000   01/15/2007   GNMA
362042T52     GNMA 30 YR    SF LN    14972     398,985      385,137     413,743   2,494       8.0885    7.5000   01/15/2007   GNMA
362042T78     GNMA 30 YR    SF LN    14974     222,489      223,096     230,719   1,391       7.4552    7.5000   02/15/2007   GNMA
362042T94     GNMA 30 YR    SF LN    14976     232,076      232,720     241,828   1,450       7.4557    7.5000   06/15/2007   GNMA
362042UW1     GNMA 30 YR    SF LN    14997      80,059       81,273      83,563     534       7.7583    8.0000   08/15/2007   GNMA
362042UW1     GNMA 30 YR    SF LN    14997      66,838       67,852      69,763     446       7.7583    8.0000   08/15/2007   GNMA
362042UW1     GNMA 30 YR    SF LN    14997     146,896      149,124     153,326     979       7.7583    8.0000   08/15/2007   GNMA
362042UY7     GNMA 30 YR    SF LN    14999      89,679       91,061      93,604     598       7.7608    8.0000   12/15/2007   GNMA
362042UY7     GNMA 30 YR    SF LN    14999      69,331       70,400      72,366     462       7.7608    8.0000   12/15/2007   GNMA
362042VH3     GNMA 30 YR    SF LN    15016      20,721       19,720      21,551     138       8.8424    8.0000   01/15/2007   GNMA
362042VN0     GNMA 30 YR    SF LN    15021      79,904       81,080      83,104     533       7.7535    8.0000   01/15/2007   GNMA
362042V83     GNMA 30 YR    SF LN    15039      16,088       15,395      16,732     107       8.7132    8.0000   08/15/2007   GNMA
362042WE9     GNMA 30 YR    SF LN    15045      23,276       22,352      24,137     145       8.1608    7.5000   04/15/2007   GNMA
362042WE9     GNMA 30 YR    SF LN    15045      13,820       13,272      14,331      86       8.1608    7.5000   04/15/2007   GNMA
362042WM1     GNMA 30 YR    SF LN    15052     211,123      211,696     218,932   1,320       7.4551    7.5000   01/15/2007   GNMA
362042WW9     GNMA 30 YR    SF LN    15061     145,341      142,142     150,717     908       7.8676    7.5000   02/15/2007   GNMA
362042XB4     GNMA 30 YR    SF LN    15074      79,348       80,516      82,526     529       7.7535    8.0000   01/15/2007   GNMA
362042XF5     GNMA 30 YR    SF LN    15078      31,912       30,530      33,190     213       8.7120    8.0000   09/15/2007   GNMA
362042XX6     GNMA 30 YR    SF LN    15094      43,460       41,952      45,068     272       8.0885    7.5000   01/15/2007   GNMA
362042YE7     GNMA 30 YR    SF LN    15109      84,088       84,320      87,198     526       7.4555    7.5000   04/15/2007   GNMA
362042ZG1     GNMA 30 YR    SF LN    15143     133,789      128,190     138,738     836       8.1973    7.5000   04/15/2007   GNMA
362042ZM8     GNMA 30 YR    SF LN    15148     102,240       98,675     106,022     639       8.0870    7.5000   02/15/2007   GNMA
362042ZX4     GNMA 30 YR    SF LN    15158     151,927      146,509     158,311     950       8.0795    7.5000   07/15/2007   GNMA
</TABLE>

                                 Page 58 of 141
<PAGE>   215
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362042ZY2     GNMA 30 YR    SF LN    15159      42,345       42,985      44,198     282       7.7576    8.0000   07/15/2007   GNMA
3620424Q3     GNMA 30 YR    SF LN    15231      70,840       68,314      73,460     443       8.0795    7.5000   07/15/2007   GNMA
3620424X8     GNMA 30 YR    SF LN    15238     257,183      257,888     266,696   1,607       7.4553    7.5000   03/15/2007   GNMA
3620425Y5     GNMA 30 YR    SF LN    15263      20,535       19,641      21,357     137       8.7461    8.0000   03/15/2007   GNMA
3620426U2     GNMA 30 YR    SF LN    15283      71,064       68,294      73,693     444       8.1677    7.5000   12/15/2006   GNMA
3620427G2     GNMA 30 YR    SF LN    15295     136,247      133,249     141,287     852       7.8676    7.5000   02/15/2007   GNMA
3620427H0     GNMA 30 YR    SF LN    15296      87,157       83,526      90,381     545       8.1992    7.5000   03/15/2007   GNMA
362043AN1     GNMA 30 YR    SF LN    15313      56,606       56,761      58,700     354       7.4553    7.5000   03/15/2007   GNMA
362043BT7     GNMA 30 YR    SF LN    15350      54,205       54,353      56,210     339       7.4552    7.5000   02/15/2007   GNMA
362043CN9     GNMA 30 YR    SF LN    15377     198,206      193,829     206,535   1,239       7.8661    7.5000   03/15/2007   GNMA
362043C25     GNMA 30 YR    SF LN    15389      67,614       64,760      70,455     423       8.1935    7.5000   06/15/2007   GNMA
362043C33     GNMA 30 YR    SF LN    15390     107,717      103,943     111,701     673       8.0854    7.5000   03/15/2007   GNMA
362043DU2     GNMA 30 YR    SF LN    15415      30,682       29,398      31,971     192       8.1973    7.5000   04/15/2007   GNMA
362043D40     GNMA 30 YR    SF LN    15423     100,118      101,637     104,500     667       7.7583    8.0000   08/15/2007   GNMA
362043EB3     GNMA 30 YR    SF LN    15430      42,194       42,310      43,967     264       7.4553    7.5000   03/15/2007   GNMA
362043EH0     GNMA 30 YR    SF LN    15436      66,255       63,037      68,909     442       8.8404    8.0000   02/15/2007   GNMA
362043EL1     GNMA 30 YR    SF LN    15439      67,409       67,593      69,902     421       7.4552    7.5000   02/15/2007   GNMA
362043GH8     GNMA 30 YR    SF LN    15500      74,891       71,609      77,890     499       8.7615    8.0000   01/15/2007   GNMA
362043GL9     GNMA 30 YR    SF LN    15503      71,593       71,790      74,241     447       7.4555    7.5000   04/15/2007   GNMA
362043HR5     GNMA 30 YR    SF LN    15540      16,179       15,610      16,777     101       8.0839    7.5000   04/15/2007   GNMA
362043HS3     GNMA 30 YR    SF LN    15541     140,906      137,774     146,118     881       7.8633    7.5000   05/15/2007   GNMA
362043JW2     GNMA 30 YR    SF LN    15577      62,464       60,297      64,775     390       8.0885    7.5000   01/15/2007   GNMA
362043KD2     GNMA 30 YR    SF LN    15592      43,269       43,387      45,087     270       7.4551    7.5000   01/15/2007   GNMA
362043K42     GNMA 30 YR    SF LN    15615     128,283      123,810     133,028     802       8.0870    7.5000   02/15/2007   GNMA
362043K42     GNMA 30 YR    SF LN    15615      55,872       56,024      57,939     349       7.4552    7.5000   02/15/2007   GNMA
362043K91     GNMA 30 YR    SF LN    15620     247,811      248,487     258,224   1,549       7.4552    7.5000   02/15/2007   GNMA
362043LV1     GNMA 30 YR    SF LN    15640     102,199       98,538     106,493     639       8.0781    7.5000   08/15/2007   GNMA
362043MM0     GNMA 30 YR    SF LN    15664     112,501      108,597     116,662     703       8.0885    7.5000   01/15/2007   GNMA
362043MW8     GNMA 30 YR    SF LN    15673     109,155      105,331     112,772     682       8.0854    7.5000   03/15/2007   GNMA
362043M57     GNMA 30 YR    SF LN    15680      77,625       74,906      80,496     485       8.0854    7.5000   03/15/2007   GNMA
362043NC1     GNMA 30 YR    SF LN    15687      25,553       24,451      26,576     170       8.7497    8.0000   01/15/2007   GNMA
362043NF4     GNMA 30 YR    SF LN    15690      39,903       38,226      41,379     249       8.1954    7.5000   05/15/2007   GNMA
362043NJ6     GNMA 30 YR    SF LN    15693     242,616      233,962     251,590   1,516       8.0795    7.5000   07/15/2007   GNMA
362043NL1     GNMA 30 YR    SF LN    15695      86,756       82,792      90,553     578       8.7516    8.0000   09/15/2007   GNMA
362043NV9     GNMA 30 YR    SF LN    15704       3,333        3,343       3,456      21       7.4555    7.5000   04/15/2007   GNMA
362043NV9     GNMA 30 YR    SF LN    15704     213,999      214,588     221,915   1,338       7.4555    7.5000   04/15/2007   GNMA
362043N64     GNMA 30 YR    SF LN    15713      85,580       82,596      88,746     535       8.0870    7.5000   02/15/2007   GNMA
362043PU9     GNMA 30 YR    SF LN    15735     201,987      191,824     210,828   1,347       8.8249    8.0000   10/15/2007   GNMA
362043QQ7     GNMA 30 YR    SF LN    15763      59,426       59,591      61,624     371       7.4557    7.5000   06/15/2007   GNMA
362043QU8     GNMA 30 YR    SF LN    15767      57,273       57,431      59,680     358       7.4555    7.5000   04/15/2007   GNMA
362043RD5     GNMA 30 YR    SF LN    15784      66,107       67,084      68,755     441       7.7542    8.0000   02/15/2007   GNMA
362043RE3     GNMA 30 YR    SF LN    15785      62,331       60,118      64,950     390       8.0810    7.5000   06/15/2007   GNMA
362043R94     GNMA 30 YR    SF LN    15812      71,077       67,443      74,188     474       8.8177    8.0000   02/15/2008   GNMA
362043TA9     GNMA 30 YR    SF LN    15845     135,910      130,465     140,937     849       8.1574    7.5000   06/15/2007   GNMA
362043TA9     GNMA 30 YR    SF LN    15845      66,309       63,652      68,762     414       8.1574    7.5000   06/15/2007   GNMA
362043T27     GNMA 30 YR    SF LN    15869     109,612      105,221     114,218     685       8.1574    7.5000   06/15/2007   GNMA
362043UW9     GNMA 30 YR    SF LN    15897     121,908      116,829     126,417     762       8.1992    7.5000   03/15/2007   GNMA
362043VB4     GNMA 30 YR    SF LN    15910      49,307       47,262      51,379     308       8.2011    7.5000   02/15/2007   GNMA
362043VK4     GNMA 30 YR    SF LN    15918      64,987       65,166      67,391     406       7.4553    7.5000   03/15/2007   GNMA
362043VS7     GNMA 30 YR    SF LN    15925     133,791      128,216     138,740     836       8.1992    7.5000   03/15/2007   GNMA
362043WE7     GNMA 30 YR    SF LN    15945       6,032        6,049       6,285      38       7.4558    7.5000   07/15/2007   GNMA
362043WE7     GNMA 30 YR    SF LN    15945     213,379      213,974     222,345   1,334       7.4558    7.5000   07/15/2007   GNMA
362043WK3     GNMA 30 YR    SF LN    15950      87,352       83,128      90,850     582       8.8424    8.0000   01/15/2007   GNMA
362043WN7     GNMA 30 YR    SF LN    15953       3,884        3,746       4,028      24       8.0810    7.5000   06/15/2007   GNMA
362043WP2     GNMA 30 YR    SF LN    15954      66,305       63,941      68,758     414       8.0795    7.5000   07/15/2007   GNMA
362043WR8     GNMA 30 YR    SF LN    15956     246,813      235,814     257,616   1,645       8.7374    8.0000   08/15/2007   GNMA
362043WU1     GNMA 30 YR    SF LN    15959      67,475       65,079      69,971     422       8.0810    7.5000   06/15/2007   GNMA
362043WX5     GNMA 30 YR    SF LN    15962      90,075       86,905      93,407     563       8.0839    7.5000   04/15/2007   GNMA
362043WX5     GNMA 30 YR    SF LN    15962       5,404        5,419       5,604      34       7.4555    7.5000   04/15/2007   GNMA
362043WX5     GNMA 30 YR    SF LN    15962     174,275      174,755     180,721   1,089       7.4555    7.5000   04/15/2007   GNMA
362043W72     GNMA 30 YR    SF LN    15970     184,283      184,796     192,027   1,152       7.4558    7.5000   07/15/2007   GNMA
</TABLE>

                                 Page 59 of 141
<PAGE>   216
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362043XC0     GNMA 30 YR    SF LN    15975      92,161       88,874      96,034     576       8.0795    7.5000   07/15/2007   GNMA
362043YN5     GNMA 30 YR    SF LN    16017      61,182       58,720      63,445     382       8.1558    7.5000   07/15/2007   GNMA
362043ZC8     GNMA 30 YR    SF LN    16039      54,992       55,145      57,303     344       7.4557    7.5000   06/15/2007   GNMA
362043ZR5     GNMA 30 YR    SF LN    16052      87,539       87,780      90,777     547       7.4555    7.5000   04/15/2007   GNMA
362043ZS3     GNMA 30 YR    SF LN    16053      92,066       88,826      95,472     575       8.0839    7.5000   04/15/2007   GNMA
3620433Y5     GNMA 30 YR    SF LN    16115      96,189       97,654     100,399     641       7.7589    8.0000   09/15/2007   GNMA
3620433Z2     GNMA 30 YR    SF LN    16116     146,905      141,712     152,339     918       8.0825    7.5000   05/15/2007   GNMA
3620434B4     GNMA 30 YR    SF LN    16118      70,662       70,860      73,631     442       7.4558    7.5000   07/15/2007   GNMA
3620434V0     GNMA 30 YR    SF LN    16136      55,263       53,318      57,307     345       8.0839    7.5000   04/15/2007   GNMA
3620435N7     GNMA 30 YR    SF LN    16153      82,549       79,095      85,602     516       8.1973    7.5000   04/15/2007   GNMA
3620436D8     GNMA 30 YR    SF LN    16168      54,312       54,463      56,594     339       7.4557    7.5000   06/15/2007   GNMA
3620436G1     GNMA 30 YR    SF LN    16171     113,539      112,181     118,310     710       7.6957    7.5000   04/15/2007   GNMA
3620436M8     GNMA 30 YR    SF LN    16176       3,543        3,419       3,674      22       8.0839    7.5000   04/15/2007   GNMA
3620436X4     GNMA 30 YR    SF LN    16186     118,352      113,421     122,730     740       8.1992    7.5000   03/15/2007   GNMA
3620437J4     GNMA 30 YR    SF LN    16197     120,672      116,465     125,136     754       8.0870    7.5000   02/15/2007   GNMA
3620437J4     GNMA 30 YR    SF LN    16197     203,091      195,100     210,603   1,269       8.1642    7.5000   02/15/2007   GNMA
362044AS8     GNMA 30 YR    SF LN    16217     249,463      239,601     258,691   1,559       8.1625    7.5000   03/15/2007   GNMA
362044AU3     GNMA 30 YR    SF LN    16219      52,017       52,162      53,941     325       7.4557    7.5000   06/15/2007   GNMA
362044BD0     GNMA 30 YR    SF LN    16236       5,577        5,379       5,811      35       8.0795    7.5000   07/15/2007   GNMA
362044BL2     GNMA 30 YR    SF LN    16243     291,559      292,365     302,344   1,822       7.4556    7.5000   05/15/2007   GNMA
362044CR8     GNMA 30 YR    SF LN    16280      30,640       29,557      31,927     192       8.0825    7.5000   05/15/2007   GNMA
362044EK1     GNMA 30 YR    SF LN    16338      73,178       73,380      75,885     457       7.4555    7.5000   04/15/2007   GNMA
362044FH7     GNMA 30 YR    SF LN    16368      20,467       19,651      21,327     128       8.1591    7.5000   05/15/2007   GNMA
362044GE3     GNMA 30 YR    SF LN    16397      75,474       72,806      78,645     472       8.0825    7.5000   05/15/2007   GNMA
362044GG8     GNMA 30 YR    SF LN    16399     202,172      202,733     210,667   1,264       7.4557    7.5000   06/15/2007   GNMA
362044G60     GNMA 30 YR    SF LN    16421      74,843       71,711      77,611     468       8.1973    7.5000   04/15/2007   GNMA
362044HS1     GNMA 30 YR    SF LN    16441     193,512      185,827     201,643   1,209       8.1608    7.5000   04/15/2007   GNMA
362044HZ5     GNMA 30 YR    SF LN    16448     105,166      101,449     109,585     657       8.0825    7.5000   05/15/2007   GNMA
362044JG5     GNMA 30 YR    SF LN    16463      34,116       34,211      35,378     213       7.4557    7.5000   06/15/2007   GNMA
362044KJ7     GNMA 30 YR    SF LN    16497      49,955       47,980      51,803     312       8.1625    7.5000   03/15/2007   GNMA
362044KJ7     GNMA 30 YR    SF LN    16497      65,668       62,932      68,097     410       8.1992    7.5000   03/15/2007   GNMA
362044KJ7     GNMA 30 YR    SF LN    16497      35,509       35,607      36,822     222       7.4553    7.5000   03/15/2007   GNMA
362044KK4     GNMA 30 YR    SF LN    16498       4,926        4,753       5,108      31       8.0839    7.5000   04/15/2007   GNMA
362044KM0     GNMA 30 YR    SF LN    16500      80,326       77,486      83,297     502       8.0825    7.5000   05/15/2007   GNMA
362044KP3     GNMA 30 YR    SF LN    16502      53,173       53,320      55,140     332       7.4556    7.5000   05/15/2007   GNMA
362044LE7     GNMA 30 YR    SF LN    16525      72,978       73,181      76,045     456       7.4557    7.5000   06/15/2007   GNMA
362044LJ6     GNMA 30 YR    SF LN    16529      88,991       85,817      92,730     556       8.0795    7.5000   07/15/2007   GNMA
362044MF3     GNMA 30 YR    SF LN    16558      32,880       31,504      34,096     206       8.1973    7.5000   04/15/2007   GNMA
362044MY2     GNMA 30 YR    SF LN    16575     117,689      113,491     122,634     736       8.0795    7.5000   07/15/2007   GNMA
362044M71     GNMA 30 YR    SF LN    16582      46,345       46,474      48,292     290       7.4557    7.5000   06/15/2007   GNMA
362044NX3     GNMA 30 YR    SF LN    16606      74,490       71,518      77,620     466       8.1591    7.5000   05/15/2007   GNMA
362044PX1     GNMA 30 YR    SF LN    16638     224,899      228,324     234,743   1,499       7.7589    8.0000   09/15/2007   GNMA
362044P60     GNMA 30 YR    SF LN    16645     127,240      127,592     131,947     795       7.4556    7.5000   05/15/2007   GNMA
362044QC6     GNMA 30 YR    SF LN    16651      50,331       50,469      52,193     315       7.4553    7.5000   03/15/2007   GNMA
362044QG7     GNMA 30 YR    SF LN    16655      57,578       57,738      59,708     360       7.4556    7.5000   05/15/2007   GNMA
362044RD3     GNMA 30 YR    SF LN    16684      73,785       73,990      76,885     461       7.4557    7.5000   06/15/2007   GNMA
362044RW1     GNMA 30 YR    SF LN    16701     173,178      173,657     180,455   1,082       7.4556    7.5000   05/15/2007   GNMA
362044SR1     GNMA 30 YR    SF LN    16728     130,807      124,022     136,532     872       8.8683    8.0000   07/15/2007   GNMA
362044TB5     GNMA 30 YR    SF LN    16746     185,294      183,063     193,080   1,158       7.6941    7.5000   06/15/2007   GNMA
362044TC3     GNMA 30 YR    SF LN    16747     137,024      130,216     143,022     913       8.8305    8.0000   07/15/2007   GNMA
362044TH2     GNMA 30 YR    SF LN    16752      56,691       56,849      59,073     354       7.4557    7.5000   06/15/2007   GNMA
362044TJ8     GNMA 30 YR    SF LN    16753      95,077       91,064      98,594     594       8.1935    7.5000   06/15/2007   GNMA
362044TK5     GNMA 30 YR    SF LN    16754     109,195      105,284     113,783     682       8.0781    7.5000   08/15/2007   GNMA
362044TM1     GNMA 30 YR    SF LN    16756      89,097       84,652      92,997     594       8.8286    8.0000   08/15/2007   GNMA
362044TP4     GNMA 30 YR    SF LN    16758      67,544       64,705      70,382     422       8.1954    7.5000   05/15/2007   GNMA
362044T25     GNMA 30 YR    SF LN    16769     130,679      126,080     135,513     817       8.0839    7.5000   04/15/2007   GNMA
362044UM9     GNMA 30 YR    SF LN    16788      27,169       26,213      28,174     170       8.0839    7.5000   04/15/2007   GNMA
362044UY3     GNMA 30 YR    SF LN    16799      38,984       39,091      40,426     244       7.4555    7.5000   04/15/2007   GNMA
362044VS5     GNMA 30 YR    SF LN    16825       3,810        3,821       3,951      24       7.4556    7.5000   05/15/2007   GNMA
362044VS5     GNMA 30 YR    SF LN    16825     155,581      156,011     161,336     972       7.4556    7.5000   05/15/2007   GNMA
362044WH8     GNMA 30 YR    SF LN    16848     219,881      220,491     228,014   1,374       7.4557    7.5000   06/15/2007   GNMA
</TABLE>

                                 Page 60 of 141
<PAGE>   217
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362044WL9     GNMA 30 YR    SF LN    16851      14,469       13,998      15,102      96       8.5352    8.0000   08/15/2007   GNMA
362044WL9     GNMA 30 YR    SF LN    16851      81,993       83,237      85,582     547       7.7583    8.0000   08/15/2007   GNMA
362044WX3     GNMA 30 YR    SF LN    16862      17,445       17,511      18,090     109       7.4394    7.5000   05/15/2007   GNMA
362044WX3     GNMA 30 YR    SF LN    16862     144,844      141,624     150,202     905       7.8633    7.5000   05/15/2007   GNMA
362044W21     GNMA 30 YR    SF LN    16865      19,986       20,041      20,725     125       7.4553    7.5000   03/15/2007   GNMA
362044YB9     GNMA 30 YR    SF LN    16906      85,373       85,608      88,960     534       7.4555    7.5000   04/15/2007   GNMA
362044YE3     GNMA 30 YR    SF LN    16909      32,471       31,025      33,892     216       8.7374    8.0000   08/15/2007   GNMA
362044Y86     GNMA 30 YR    SF LN    16935      87,407       83,733      90,640     546       8.1954    7.5000   05/15/2007   GNMA
362044ZK8     GNMA 30 YR    SF LN    16946      74,637       74,844      77,773     466       7.4556    7.5000   05/15/2007   GNMA
362044ZY8     GNMA 30 YR    SF LN    16959      61,837       62,008      63,627     386       7.4556    7.5000   05/15/2007   GNMA
362044Z77     GNMA 30 YR    SF LN    16966      59,285       59,448      61,478     371       7.4555    7.5000   04/15/2007   GNMA
3620442A6     GNMA 30 YR    SF LN    16969     142,671      137,605     148,666     892       8.0810    7.5000   06/15/2007   GNMA
3620442E8     GNMA 30 YR    SF LN    16973     159,065      159,505     164,949     994       7.4556    7.5000   05/15/2007   GNMA
3620442J7     GNMA 30 YR    SF LN    16977      57,429       57,588      59,553     359       7.4556    7.5000   05/15/2007   GNMA
3620443L1     GNMA 30 YR    SF LN    17003      95,991       96,258     100,025     600       7.4557    7.5000   06/15/2007   GNMA
3620443V9     GNMA 30 YR    SF LN    17012      75,060       73,403      77,836     469       7.8661    7.5000   03/15/2007   GNMA
3620444D8     GNMA 30 YR    SF LN    17020      99,357       95,829     103,532     621       8.0810    7.5000   06/15/2007   GNMA
3620445E5     GNMA 30 YR    SF LN    17045      76,205       73,524      79,407     476       8.0839    7.5000   04/15/2007   GNMA
3620446L8     GNMA 30 YR    SF LN    17075     108,561      103,998     112,577     679       8.1954    7.5000   05/15/2007   GNMA
3620446S3     GNMA 30 YR    SF LN    17081     129,632      123,191     135,306     864       8.8305    8.0000   07/15/2007   GNMA
3620447M5     GNMA 30 YR    SF LN    17100      37,042       37,595      38,526     247       7.7556    8.0000   04/15/2007   GNMA
362045AP1     GNMA 30 YR    SF LN    17114     106,146      107,769     110,792     708       7.7596    8.0000   10/15/2007   GNMA
362045BG0     GNMA 30 YR    SF LN    17139       7,939        7,962       8,233      50       7.4555    7.5000   04/15/2007   GNMA
362045BG0     GNMA 30 YR    SF LN    17139     210,834      211,414     218,633   1,318       7.4555    7.5000   04/15/2007   GNMA
362045B47     GNMA 30 YR    SF LN    17159     280,950      281,722     292,756   1,756       7.4555    7.5000   04/15/2007   GNMA
362045CU8     GNMA 30 YR    SF LN    17183      65,072       62,772      67,479     407       8.0825    7.5000   05/15/2007   GNMA
362045CZ7     GNMA 30 YR    SF LN    17188      41,688       42,318      43,513     278       7.7576    8.0000   07/15/2007   GNMA
362045D60     GNMA 30 YR    SF LN    17225     208,819      211,877     217,182   1,392       7.7528    8.0000   12/15/2006   GNMA
362045D86     GNMA 30 YR    SF LN    17227       1,538        1,485       1,595      10       8.0839    7.5000   04/15/2007   GNMA
362045EZ5     GNMA 30 YR    SF LN    17252      72,063       68,825      75,217     480       8.7341    8.0000   10/15/2007   GNMA
362045E36     GNMA 30 YR    SF LN    17254      96,476       97,934     100,699     643       7.7576    8.0000   07/15/2007   GNMA
362045F92     GNMA 30 YR    SF LN    17292     231,856      232,505     241,599   1,449       7.4560    7.5000   08/15/2007   GNMA
362045GB6     GNMA 30 YR    SF LN    17294     149,381      141,927     155,919     996       8.8286    8.0000   08/15/2007   GNMA
362045G34     GNMA 30 YR    SF LN    17318      81,862       78,956      85,302     512       8.0810    7.5000   06/15/2007   GNMA
362045HR0     GNMA 30 YR    SF LN    17340      70,404       68,839      73,008     440       7.8633    7.5000   05/15/2007   GNMA
362045JE7     GNMA 30 YR    SF LN    17361     215,017      215,616     224,052   1,344       7.4558    7.5000   07/15/2007   GNMA
362045J23     GNMA 30 YR    SF LN    17381     136,049      138,104     142,004     907       7.7576    8.0000   07/15/2007   GNMA
362045KG0     GNMA 30 YR    SF LN    17395     172,544      173,021     179,794   1,078       7.4556    7.5000   05/15/2007   GNMA
362045KH8     GNMA 30 YR    SF LN    17396     117,177      112,231     122,101     732       8.1935    7.5000   06/15/2007   GNMA
362045LP9     GNMA 30 YR    SF LN    17434     178,207      174,233     184,799   1,114       7.8619    7.5000   06/15/2007   GNMA
362045LQ7     GNMA 30 YR    SF LN    17435      71,243       68,702      74,237     445       8.0795    7.5000   07/15/2007   GNMA
362045LQ7     GNMA 30 YR    SF LN    17435      96,560       92,467     100,617     604       8.1917    7.5000   07/15/2007   GNMA
362045LX2     GNMA 30 YR    SF LN    17442      45,781       44,155      47,705     286       8.0810    7.5000   06/15/2007   GNMA
362045LX2     GNMA 30 YR    SF LN    17442      64,380       64,559      67,085     402       7.4557    7.5000   06/15/2007   GNMA
362045LZ7     GNMA 30 YR    SF LN    17444      61,449       61,620      63,722     384       7.4557    7.5000   06/15/2007   GNMA
362045L79     GNMA 30 YR    SF LN    17450      92,631       89,342      96,057     579       8.0810    7.5000   06/15/2007   GNMA
362045MR4     GNMA 30 YR    SF LN    17468      54,098       52,186      56,099     338       8.0825    7.5000   05/15/2007   GNMA
362045MT0     GNMA 30 YR    SF LN    17470      75,738       72,690      78,921     473       8.1558    7.5000   07/15/2007   GNMA
362045NJ1     GNMA 30 YR    SF LN    17493      74,960       75,168      78,110     469       7.4557    7.5000   06/15/2007   GNMA
362045N28     GNMA 30 YR    SF LN    17509     113,624      109,875     118,597     758       8.5315    8.0000   11/15/2007   GNMA
362045N51     GNMA 30 YR    SF LN    17512      47,843       47,976      49,613     299       7.4556    7.5000   05/15/2007   GNMA
362045N93     GNMA 30 YR    SF LN    17516     132,028      129,074     136,912     825       7.8605    7.5000   07/15/2007   GNMA
362045P42     GNMA 30 YR    SF LN    17543      62,446       62,619      65,070     390       7.4556    7.5000   05/15/2007   GNMA
362045QB5     GNMA 30 YR    SF LN    17550     107,827      109,463     112,547     719       7.7583    8.0000   08/15/2007   GNMA
362045QC3     GNMA 30 YR    SF LN    17551     110,466      106,851     115,301     736       8.5340    8.0000   09/15/2007   GNMA
362045QF6     GNMA 30 YR    SF LN    17554     128,296      123,740     133,687     802       8.0810    7.5000   06/15/2007   GNMA
362045QH2     GNMA 30 YR    SF LN    17556     123,519      123,862     128,709     772       7.4557    7.5000   06/15/2007   GNMA
362045RM0     GNMA 30 YR    SF LN    17592     142,837      138,143     149,089     952       8.5327    8.0000   10/15/2007   GNMA
362045RN8     GNMA 30 YR    SF LN    17593     133,193      126,463     139,023     888       8.8230    8.0000   11/15/2007   GNMA
362045R73     GNMA 30 YR    SF LN    17610     166,366      160,968     173,648   1,109       8.5365    8.0000   07/15/2007   GNMA
362045TD8     GNMA 30 YR    SF LN    17648     169,243      171,841     176,651   1,128       7.7602    8.0000   11/15/2007   GNMA
</TABLE>

                                 Page 61 of 141
<PAGE>   218
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362045TE6     GNMA 30 YR    SF LN    17649     168,936      160,332     176,330   1,126       8.8194    8.0000   01/15/2008   GNMA
362045TR7     GNMA 30 YR    SF LN    17660      69,251       67,004      72,282     462       8.5365    8.0000   07/15/2007   GNMA
362045T71     GNMA 30 YR    SF LN    17674     167,336      161,860     174,660   1,116       8.5340    8.0000   09/15/2007   GNMA
362045UB0     GNMA 30 YR    SF LN    17678     112,337      109,832     117,057     702       7.8619    7.5000   06/15/2007   GNMA
362045UF1     GNMA 30 YR    SF LN    17682     192,983      184,166     201,430   1,287       8.7516    8.0000   09/15/2007   GNMA
362045UF1     GNMA 30 YR    SF LN    17682      24,123       23,334      25,179     161       8.5340    8.0000   09/15/2007   GNMA
362045UF1     GNMA 30 YR    SF LN    17682     135,088      137,146     141,001     901       7.7589    8.0000   09/15/2007   GNMA
362045UH7     GNMA 30 YR    SF LN    17684      27,539       26,154      28,744     184       8.8249    8.0000   10/15/2007   GNMA
362045UL8     GNMA 30 YR    SF LN    17687      36,689       35,381      38,231     229       8.0795    7.5000   07/15/2007   GNMA
362045UL8     GNMA 30 YR    SF LN    17687       9,935        9,514      10,352      62       8.1917    7.5000   07/15/2007   GNMA
362045U87     GNMA 30 YR    SF LN    17707     108,255      109,910     112,993     722       7.7596    8.0000   10/15/2007   GNMA
362045VA1     GNMA 30 YR    SF LN    17709     173,256      169,392     180,536   1,083       7.8619    7.5000   06/15/2007   GNMA
362045V86     GNMA 30 YR    SF LN    17739      69,645       69,838      72,221     435       7.4556    7.5000   05/15/2007   GNMA
362045V94     GNMA 30 YR    SF LN    17740     231,522      232,164     240,086   1,447       7.4557    7.5000   06/15/2007   GNMA
362045WK8     GNMA 30 YR    SF LN    17750      77,161       74,421      80,403     482       8.0810    7.5000   06/15/2007   GNMA
362045W51     GNMA 30 YR    SF LN    17768     255,525      254,144     266,709   1,704       8.0879    8.0000   07/15/2007   GNMA
362045XD3     GNMA 30 YR    SF LN    17776      73,048       70,454      75,469     457       8.0810    7.5000   06/15/2007   GNMA
362045XN1     GNMA 30 YR    SF LN    17785      14,022       14,061      14,611      88       7.4557    7.5000   06/15/2007   GNMA
362045XY7     GNMA 30 YR    SF LN    17795      61,601       59,001      63,880     385       8.1935    7.5000   06/15/2007   GNMA
362045XZ4     GNMA 30 YR    SF LN    17796      92,400       89,105      95,818     578       8.0795    7.5000   07/15/2007   GNMA
362045X50     GNMA 30 YR    SF LN    17800      82,402       79,717      86,009     549       8.5352    8.0000   08/15/2007   GNMA
362045YY6     GNMA 30 YR    SF LN    17827     238,811      226,945     249,264   1,592       8.8305    8.0000   07/15/2007   GNMA
362045Y26     GNMA 30 YR    SF LN    17829      72,339       72,540      75,379     452       7.4557    7.5000   06/15/2007   GNMA
362045ZA7     GNMA 30 YR    SF LN    17837     145,649      143,891     151,769     910       7.6933    7.5000   07/15/2007   GNMA
362045ZE9     GNMA 30 YR    SF LN    17841      71,106       71,305      74,094     444       7.4560    7.5000   08/15/2007   GNMA
362045ZG4     GNMA 30 YR    SF LN    17843      63,523       64,498      66,303     423       7.7602    8.0000   11/15/2007   GNMA
362045Z33     GNMA 30 YR    SF LN    17862     207,231      197,918     216,302   1,382       8.7341    8.0000   10/15/2007   GNMA
362045Z82     GNMA 30 YR    SF LN    17867      98,444       94,933     102,581     615       8.0795    7.5000   07/15/2007   GNMA
3620452B1     GNMA 30 YR    SF LN    17870      10,564       10,111      11,026      70       8.7145    8.0000   07/15/2007   GNMA
3620452E5     GNMA 30 YR    SF LN    17873     157,513      149,653     164,407   1,050       8.8286    8.0000   08/15/2007   GNMA
3620453D6     GNMA 30 YR    SF LN    17896      91,862       93,255      95,883     612       7.7583    8.0000   08/15/2007   GNMA
3620453M6     GNMA 30 YR    SF LN    17904      36,048       34,493      37,626     240       8.7132    8.0000   08/15/2007   GNMA
3620453M6     GNMA 30 YR    SF LN    17904      72,096       73,190      75,252     481       7.7583    8.0000   08/15/2007   GNMA
3620455B8     GNMA 30 YR    SF LN    17942      53,876       54,700      56,234     359       7.7596    8.0000   10/15/2007   GNMA
3620455B8     GNMA 30 YR    SF LN    17942      42,195       42,840      44,042     281       7.7596    8.0000   10/15/2007   GNMA
3620455E2     GNMA 30 YR    SF LN    17945      72,748       73,869      75,932     485       7.7608    8.0000   12/15/2007   GNMA
3620455F9     GNMA 30 YR    SF LN    17946      26,862       26,169      28,038     179       8.4083    8.0000   01/15/2008   GNMA
3620455X0     GNMA 30 YR    SF LN    17962      37,001       35,405      38,621     247       8.7132    8.0000   08/15/2007   GNMA
3620456N1     GNMA 30 YR    SF LN    17977     116,717      118,488     121,826     778       7.7583    8.0000   08/15/2007   GNMA
3620456N1     GNMA 30 YR    SF LN    17977      87,040       88,361      90,850     580       7.7583    8.0000   08/15/2007   GNMA
3620456S0     GNMA 30 YR    SF LN    17981     106,730      107,026     111,215     667       7.4557    7.5000   06/15/2007   GNMA
3620456Y7     GNMA 30 YR    SF LN    17987     136,301      138,377     141,760     909       7.7589    8.0000   09/15/2007   GNMA
362046AT1     GNMA 30 YR    SF LN    18018      47,394       47,526      49,385     296       7.4558    7.5000   07/15/2007   GNMA
362046AU8     GNMA 30 YR    SF LN    18019     103,159       97,809     107,674     688       8.8683    8.0000   07/15/2007   GNMA
362046BA1     GNMA 30 YR    SF LN    18033     126,226      124,703     131,530     789       7.6933    7.5000   07/15/2007   GNMA
362046BB9     GNMA 30 YR    SF LN    18034      84,005       85,274      87,682     560       7.7576    8.0000   07/15/2007   GNMA
362046BH6     GNMA 30 YR    SF LN    18040      99,859      101,380     104,230     666       7.7589    8.0000   09/15/2007   GNMA
362046BH6     GNMA 30 YR    SF LN    18040     100,833      102,369     105,246     672       7.7589    8.0000   09/15/2007   GNMA
362046BH6     GNMA 30 YR    SF LN    18040      67,222       68,246      70,164     448       7.7589    8.0000   09/15/2007   GNMA
362046B86     GNMA 30 YR    SF LN    18063      92,127       90,179      96,159     614       8.3472    8.0000   07/15/2007   GNMA
362046DC5     GNMA 30 YR    SF LN    18099     108,119      109,759     112,851     721       7.7583    8.0000   08/15/2007   GNMA
362046DE1     GNMA 30 YR    SF LN    18101      90,502       91,886      94,463     603       7.7596    8.0000   10/15/2007   GNMA
362046DH4     GNMA 30 YR    SF LN    18104      98,463       93,489     102,773     656       8.8230    8.0000   11/15/2007   GNMA
362046D84     GNMA 30 YR    SF LN    18127     192,177      192,713     200,252   1,201       7.4558    7.5000   07/15/2007   GNMA
362046EC4     GNMA 30 YR    SF LN    18131     202,711      193,678     211,584   1,351       8.7374    8.0000   08/15/2007   GNMA
362046ET7     GNMA 30 YR    SF LN    18146      47,454       47,587      49,209     297       7.4560    7.5000   08/15/2007   GNMA
362046EZ3     GNMA 30 YR    SF LN    18152     213,850      214,443     221,760   1,337       7.4557    7.5000   06/15/2007   GNMA
362046FD1     GNMA 30 YR    SF LN    18164      43,672       43,793      45,287     273       7.4557    7.5000   06/15/2007   GNMA
362046FE9     GNMA 30 YR    SF LN    18165      46,880       44,849      48,932     313       8.7120    8.0000   09/15/2007   GNMA
362046FG4     GNMA 30 YR    SF LN    18167     118,950      112,965     124,156     793       8.8249    8.0000   10/15/2007   GNMA
362046F74     GNMA 30 YR    SF LN    18190     180,646      181,145     188,237   1,129       7.4556    7.5000   05/15/2007   GNMA
</TABLE>

                                 Page 62 of 141
<PAGE>   219
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362046GK4     GNMA 30 YR    SF LN    18202      75,004       76,151      78,287     500       7.7596    8.0000   10/15/2007   GNMA
362046GT5     GNMA 30 YR    SF LN    18210      16,930       16,204      17,671     113       8.7145    8.0000   07/15/2007   GNMA
362046GT5     GNMA 30 YR    SF LN    18210      97,064       98,531     101,312     647       7.7576    8.0000   07/15/2007   GNMA
362046GV0     GNMA 30 YR    SF LN    18212      32,932       31,505      34,373     220       8.7120    8.0000   09/15/2007   GNMA
362046G24     GNMA 30 YR    SF LN    18217     141,344      141,738     146,572     883       7.4558    7.5000   07/15/2007   GNMA
362046HN7     GNMA 30 YR    SF LN    18237      64,713       64,894      67,432     404       7.4558    7.5000   07/15/2007   GNMA
362046JA3     GNMA 30 YR    SF LN    18257     144,728      137,221     150,524     965       8.8683    8.0000   07/15/2007   GNMA
362046JM7     GNMA 30 YR    SF LN    18268     272,825      263,094     282,917   1,705       8.0795    7.5000   07/15/2007   GNMA
362046JX3     GNMA 30 YR    SF LN    18278     123,839      125,740     129,259     826       7.7602    8.0000   11/15/2007   GNMA
362046KG8     GNMA 30 YR    SF LN    18295      77,365       77,580      80,227     484       7.4557    7.5000   06/15/2007   GNMA
362046KX1     GNMA 30 YR    SF LN    18310      23,538       22,774      24,568     157       8.5365    8.0000   07/15/2007   GNMA
362046KZ6     GNMA 30 YR    SF LN    18312     119,955      113,970     125,205     800       8.8286    8.0000   08/15/2007   GNMA
362046LE2     GNMA 30 YR    SF LN    18325      82,179       77,896      85,776     548       8.8669    8.0000   08/15/2007   GNMA
362046LH5     GNMA 30 YR    SF LN    18328      19,737       20,039      20,527     132       7.7596    8.0000   10/15/2007   GNMA
362046LJ1     GNMA 30 YR    SF LN    18329      96,672       98,162     100,903     644       7.7608    8.0000   12/15/2007   GNMA
362046LN2     GNMA 30 YR    SF LN    18333     121,715      123,561     127,042     811       7.7583    8.0000   08/15/2007   GNMA
362046LQ5     GNMA 30 YR    SF LN    18335      94,322       95,759      98,450     629       7.7589    8.0000   09/15/2007   GNMA
362046MF8     GNMA 30 YR    SF LN    18358     130,024      132,004     135,715     867       7.7589    8.0000   09/15/2007   GNMA
362046MG6     GNMA 30 YR    SF LN    18359     294,610      279,971     307,505   1,964       8.8305    8.0000   07/15/2007   GNMA
362046MJ0     GNMA 30 YR    SF LN    18361      49,187       49,930      51,340     328       7.7576    8.0000   07/15/2007   GNMA
362046MM3     GNMA 30 YR    SF LN    18364     188,665      181,965     196,593   1,179       8.0810    7.5000   06/15/2007   GNMA
362046Q31     GNMA 30 YR    SF LN    18474     130,744      124,193     136,467     872       8.8267    8.0000   09/15/2007   GNMA
362046RG1     GNMA 30 YR    SF LN    18487     123,742      125,626     129,158     825       7.7589    8.0000   09/15/2007   GNMA
362046RS5     GNMA 30 YR    SF LN    18497     110,722      105,746     115,568     738       8.7341    8.0000   10/15/2007   GNMA
362046RS5     GNMA 30 YR    SF LN    18497     111,179      107,526     116,045     741       8.5327    8.0000   10/15/2007   GNMA
362046R22     GNMA 30 YR    SF LN    18505      89,378       89,630      93,134     559       7.4561    7.5000   09/15/2007   GNMA
362046R89     GNMA 30 YR    SF LN    18511      51,026       48,753      53,070     340       8.7374    8.0000   08/15/2007   GNMA
362046S70     GNMA 30 YR    SF LN    18542     125,180      118,908     130,193     835       8.8267    8.0000   09/15/2007   GNMA
362046S88     GNMA 30 YR    SF LN    18543      31,932       30,896      33,330     213       8.5365    8.0000   07/15/2007   GNMA
362046TJ3     GNMA 30 YR    SF LN    18553     311,034      309,335     324,648   2,074       8.0876    8.0000   09/15/2007   GNMA
362046TJ3     GNMA 30 YR    SF LN    18553     108,318      103,471     113,059     722       8.7358    8.0000   09/15/2007   GNMA
362046TQ7     GNMA 30 YR    SF LN    18559      17,033       16,299      17,779     114       8.7132    8.0000   08/15/2007   GNMA
362046TQ7     GNMA 30 YR    SF LN    18559     200,156      193,633     208,917   1,334       8.5352    8.0000   08/15/2007   GNMA
362046TQ7     GNMA 30 YR    SF LN    18559      88,799       90,146      92,686     592       7.7583    8.0000   08/15/2007   GNMA
362046TY0     GNMA 30 YR    SF LN    18567      85,988       82,140      89,752     573       8.7358    8.0000   09/15/2007   GNMA
362046T79     GNMA 30 YR    SF LN    18574      12,116       12,036      12,646      81       8.1069    8.0000   08/15/2007   GNMA
362046T87     GNMA 30 YR    SF LN    18575       3,643        3,515       3,778      23       8.0824    7.5000   05/15/2007   GNMA
362046T95     GNMA 30 YR    SF LN    18576     170,971      162,196     179,311   1,140       8.8159    8.0000   03/15/2008   GNMA
362046UC6     GNMA 30 YR    SF LN    18579     187,258      178,913     195,454   1,248       8.7374    8.0000   08/15/2007   GNMA
362046UH5     GNMA 30 YR    SF LN    18584     182,225      174,105     190,201   1,215       8.7374    8.0000   08/15/2007   GNMA
362046UP7     GNMA 30 YR    SF LN    18590      60,838       57,777      63,501     406       8.8249    8.0000   10/15/2007   GNMA
362046UQ5     GNMA 30 YR    SF LN    18591      41,675       39,570      43,499     278       8.8230    8.0000   11/15/2007   GNMA
362046U77     GNMA 30 YR    SF LN    18606      74,618       75,755      77,884     497       7.7589    8.0000   09/15/2007   GNMA
362046VQ4     GNMA 30 YR    SF LN    18623      80,841       81,066      84,238     505       7.4557    7.5000   06/15/2007   GNMA
362046VV3     GNMA 30 YR    SF LN    18628      83,862       79,677      87,221     559       8.8286    8.0000   08/15/2007   GNMA
362046VW1     GNMA 30 YR    SF LN    18629      89,462       84,822      93,378     596       8.8683    8.0000   07/15/2007   GNMA
362046WF7     GNMA 30 YR    SF LN    18646     104,926      106,524     109,519     700       7.7589    8.0000   09/15/2007   GNMA
362046WK6     GNMA 30 YR    SF LN    18650      14,099       13,860      14,621      88       7.7722    7.5000   07/15/2007   GNMA
362046WK6     GNMA 30 YR    SF LN    18650     111,100      109,759     115,210     694       7.6933    7.5000   07/15/2007   GNMA
362046W42     GNMA 30 YR    SF LN    18667     157,704      160,096     164,607   1,051       7.7583    8.0000   08/15/2007   GNMA
362046W83     GNMA 30 YR    SF LN    18671     244,241      247,960     254,931   1,628       7.7589    8.0000   09/15/2007   GNMA
362046XH2     GNMA 30 YR    SF LN    18680     110,804      112,504     115,654     739       7.7602    8.0000   11/15/2007   GNMA
362046XK5     GNMA 30 YR    SF LN    18682     103,767       99,124     108,309     692       8.7358    8.0000   09/15/2007   GNMA
362046X41     GNMA 30 YR    SF LN    18699     175,588      166,790     183,273   1,171       8.8267    8.0000   09/15/2007   GNMA
362046YY4     GNMA 30 YR    SF LN    18727     179,297      179,796     186,831   1,121       7.4558    7.5000   07/15/2007   GNMA
362046Y40     GNMA 30 YR    SF LN    18731     150,654      142,763     157,248   1,004       8.8655    8.0000   09/15/2007   GNMA
362046Y40     GNMA 30 YR    SF LN    18731     150,677      142,784     157,272   1,005       8.8655    8.0000   09/15/2007   GNMA
362046ZG2     GNMA 30 YR    SF LN    18743      72,628       70,049      75,680     454       8.0810    7.5000   06/15/2007   GNMA
362046ZS6     GNMA 30 YR    SF LN    18753     191,630      183,324     200,018   1,278       8.7120    8.0000   09/15/2007   GNMA
362046ZU1     GNMA 30 YR    SF LN    18755     151,438      143,787     158,066   1,010       8.8230    8.0000   11/15/2007   GNMA
362046Z23     GNMA 30 YR    SF LN    18761      50,380       51,151      52,585     336       7.7596    8.0000   10/15/2007   GNMA
</TABLE>

                                 Page 63 of 141
<PAGE>   220
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CUSIP          Issuer                            Par         Book        Market  Accrued      Nominal   Nominal   Maturity   Asset
Code                                            Value        Value       Value   Interest    Book Yld   Coupon     Date      Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>      <C>       <C>          <C>         <C>      <C>         <C>       <C>       <C>         <C>
362046Z23     GNMA 30 YR    SF LN    18761      41,913       42,554      43,748     279       7.7596    8.0000   10/15/2007   GNMA
3620462B9     GNMA 30 YR    SF LN    18770     149,853      143,176     156,412     999       8.7374    8.0000   08/15/2007   GNMA
3620462C7     GNMA 30 YR    SF LN    18771       6,691        6,393       6,984      45       8.7358    8.0000   09/15/2007   GNMA
3620462C7     GNMA 30 YR    SF LN    18771      54,140       51,718      56,510     361       8.7358    8.0000   09/15/2007   GNMA
3620462E3     GNMA 30 YR    SF LN    18773     129,619      131,593     135,292     864       7.7589    8.0000   09/15/2007   GNMA
3620462E3     GNMA 30 YR    SF LN    18773      89,899       91,268      93,834     599       7.7589    8.0000   09/15/2007   GNMA
3620462G8     GNMA 30 YR    SF LN    18775     116,489      110,677     121,588     777       8.8286    8.0000   08/15/2007   GNMA
3620462M5     GNMA 30 YR    SF LN    18780     169,559      161,063     176,981   1,130       8.8267    8.0000   09/15/2007   GNMA
3620462U7     GNMA 30 YR    SF LN    18787     125,757      127,664     131,261     838       7.7583    8.0000   08/15/2007   GNMA
3620462U7     GNMA 30 YR    SF LN    18787      62,878       63,832      65,630     419       7.7583    8.0000   08/15/2007   GNMA
3620462V5     GNMA 30 YR    SF LN    18788     176,345      167,508     184,064   1,176       8.8267    8.0000   09/15/2007   GNMA
3620463H5     GNMA 30 YR    SF LN    18800      54,149       52,472      56,318     361       8.5500    8.0000   09/15/2006   GNMA
3620463V4     GNMA 30 YR    SF LN    18812     183,836      177,845     191,883   1,226       8.5352    8.0000   08/15/2007   GNMA
3620463V4     GNMA 30 YR    SF LN    18812      99,272      100,777     103,617     662       7.7583    8.0000   08/15/2007   GNMA
3620463V4     GNMA 30 YR    SF LN    18812     176,483      179,159     184,208   1,177       7.7583    8.0000   08/15/2007   GNMA
3620464D3     GNMA 30 YR    SF LN    18820      45,463       43,842      47,373     284       8.0795    7.5000   07/15/2007   GNMA
3620464P6     GNMA 30 YR    SF LN    18830     402,449      400,251     420,064   2,683       8.0876    8.0000   09/15/2007   GNMA
3620464S0     GNMA 30 YR    SF LN    18833     111,170      106,175     116,036     741       8.7341    8.0000   10/15/2007   GNMA
3620464W1     GNMA 30 YR    SF LN    18837     144,626      138,182     150,956     964       8.7374    8.0000   08/15/2007   GNMA
3620464W1     GNMA 30 YR    SF LN    18837     206,609      196,299     215,652   1,377       8.8286    8.0000   08/15/2007   GNMA
3620464W1     GNMA 30 YR    SF LN    18837     188,014      178,633     196,243   1,253       8.8286    8.0000   08/15/2007   GNMA
3620466L3     GNMA 30 YR    SF LN    18875     162,427      158,956     169,536   1,083       8.3461    8.0000   09/15/2007   GNMA
3620467M0     GNMA 30 YR    SF LN    18900      13,400       12,962      13,937      89       8.5340    8.0000   09/15/2007   GNMA
362047AA0     GNMA 30 YR    SF LN    18901      25,086       23,999      26,184     167       8.7120    8.0000   09/15/2007   GNMA
362047AQ5     GNMA 30 YR    SF LN    18915      92,195       88,907      96,069     576       8.0795    7.5000   07/15/2007   GNMA
362047BK7     GNMA 30 YR    SF LN    18942      79,772       81,015      83,264     532       7.7627    8.0000   03/15/2008   GNMA
362047BZ4     GNMA 30 YR    SF LN    18956     143,372      138,680     149,647     956       8.5340    8.0000   09/15/2007   GNMA
362047B35     GNMA 30 YR    SF LN    18958      92,242       88,097      96,279     615       8.7341    8.0000   10/15/2007   GNMA
362047B50     GNMA 30 YR    SF LN    18960      74,794       71,553      78,068     499       8.7120    8.0000   09/15/2007   GNMA
362047CF7     GNMA 30 YR    SF LN    18970     105,912      102,446     110,548     706       8.5340    8.0000   09/15/2007   GNMA
362047CJ9     GNMA 30 YR    SF LN    18973     215,515      204,715     224,146   1,437       8.8267    8.0000   09/15/2007   GNMA
362047C26     GNMA 30 YR    SF LN    18989     128,625      125,890     134,255     858       8.3467    8.0000   08/15/2007   GNMA
362047C34     GNMA 30 YR    SF LN    18990     160,995      155,253     167,760   1,006       8.0795    7.5000   07/15/2007   GNMA
362047C59     GNMA 30 YR    SF LN    18992     372,584      370,549     388,892   2,484       8.0876    8.0000   09/15/2007   GNMA
362047DC3     GNMA 30 YR    SF LN    18999       2,971        2,815       3,101      20       8.8642    8.0000   10/15/2007   GNMA
362047DP4     GNMA 30 YR    SF LN    19010      17,414       16,899      17,682     116       8.6743    8.0000   07/15/2004   GNMA
362047DT6     GNMA 30 YR    SF LN    19014      19,424       18,451      20,274     130       8.8267    8.0000   09/15/2007   GNMA
362047DV1     GNMA 30 YR    SF LN    19016      10,427       10,587      10,883      70       7.7589    8.0000   09/15/2007   GNMA
362047D33     GNMA 30 YR    SF LN    19022     114,519      108,805     119,105     763       8.8286    8.0000   08/15/2007   GNMA
362047D90     GNMA 30 YR    SF LN    19028     119,063      113,855     124,274     794       8.7095    8.0000   11/15/2007   GNMA
362047ED0     GNMA 30 YR    SF LN    19032      28,545       27,098      29,794     190       8.8212    8.0000   12/15/2007   GNMA
362047FA5     GNMA 30 YR    SF LN    19061      69,231       70,281      72,261     462       7.7583    8.0000   08/15/2007   GNMA
362047FF4     GNMA 30 YR    SF LN    19066      50,513       51,286      52,724     337       7.7596    8.0000   10/15/2007   GNMA
362047FX5     GNMA 30 YR    SF LN    19082     181,746      181,894     192,013   1,250       8.2375    8.2500   05/15/2008   GNMA
362047FX5     GNMA 30 YR    SF LN    19082     126,298      126,401     133,433     868       8.2375    8.2500   05/15/2008   GNMA
362047FY3     GNMA 30 YR    SF LN    19083      77,409       78,602      80,797     516       7.7608    8.0000   12/15/2007   GNMA
362047F56     GNMA 30 YR    SF LN    19088     118,510      112,622     123,697     790       8.8305    8.0000   07/15/2007   GNMA
362047F98     GNMA 30 YR    SF LN    19092     110,567      106,979     115,407     737       8.5365    8.0000   07/15/2007   GNMA
362047HN5     GNMA 30 YR    SF LN    19137      59,498       60,401      61,881     397       7.7583    8.0000   08/15/2007   GNMA
362047HN5     GNMA 30 YR    SF LN    19137      40,175       40,784      41,784     268       7.7583    8.0000   08/15/2007   GNMA
362047HQ8     GNMA 30 YR    SF LN    19139     139,844      133,586     145,965     932       8.7358    8.0000   09/15/2007   GNMA
362047HS4     GNMA 30 YR    SF LN    19141      29,002       28,393      29,409     181       8.2156    7.5000   05/15/2002   GNMA
362047HZ8     GNMA 30 YR    SF LN    19148     122,943      117,614     128,324     820       8.7120    8.0000   09/15/2007   GNMA
362047H21     GNMA 30 YR    SF LN    19149      28,797       27,543      30,057     192       8.7108    8.0000   10/15/2007   GNMA
362047JB9     GNMA 30 YR    SF LN    19158      89,853       90,018      94,929     618       8.2220    8.2500   06/15/2008   GNMA
362047JJ2     GNMA 30 YR    SF LN    19165      41,839       39,909      43,670     279       8.7493    8.0000   11/15/2007   GNMA
362047JJ2     GNMA 30 YR    SF LN    19165      26,777       27,188      27,949     179       7.7602    8.0000   11/15/2007   GNMA
362047JM5     GNMA 30 YR    SF LN    19168      11,753       11,763      12,417      81       8.2375    8.2500   04/15/2008   GNMA
362047JY9     GNMA 30 YR    SF LN    19179     210,699      200,185     219,921   1,405       8.8286    8.0000   08/15/2007   GNMA
362047J29     GNMA 30 YR    SF LN    19181     122,849      118,812     128,226     819       8.5327    8.0000   10/15/2007   GNMA
362047KA9     GNMA 30 YR    SF LN    19189      22,404       21,438      23,385     149       8.7132    8.0000   08/15/2007   GNMA
</TABLE>

                                 Page 64 of 141
<PAGE>   221
Closed Block Segment: MetLife Ordinary

Assets Selected for Closed Block as of December 31, 1998

Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362047KE1    GNMA 30 YR   SF LN   19193   217,595   206,513   227,119    1,451       8.8194       8.0000    01/15/2008       GNMA
362047KE1    GNMA 30 YR   SF LN   19193   189,823   183,509   198,132    1,265       8.5291       8.0000    01/15/2008       GNMA
362047KH4    GNMA 30 YR   SF LN   19196    67,276    68,296    70,221      449       7.7583       8.0000    08/15/2007       GNMA
362047KL5    GNMA 30 YR   SF LN   19199    13,667    13,705    14,173       85       7.4561       7.5000    09/15/2007       GNMA
362047LN0    GNMA 30 YR   SF LN   19233    44,177    42,217    46,111      295       8.7391       8.0000    07/15/2007       GNMA
362047LN0    GNMA 30 YR   SF LN   19233    12,525    11,904    13,073       84       8.8305       8.0000    07/15/2007       GNMA
362047L67    GNMA 30 YR   SF LN   19249    61,243    62,176    63,924      408       7.7589       8.0000    09/15/2007       GNMA
362047MW9    GNMA 30 YR   SF LN   19273   119,392   113,138   124,618      796       8.8655       8.0000    09/15/2007       GNMA
362047MW9    GNMA 30 YR   SF LN   19273    24,225    23,175    25,285      162       8.7120       8.0000    09/15/2007       GNMA
362047MY5    GNMA 30 YR   SF LN   19275   106,935   101,600   111,616      713       8.8286       8.0000    08/15/2007       GNMA
362047M58    GNMA 30 YR   SF LN   19280    19,490    19,072    20,343      130       8.3456       8.0000    10/15/2007       GNMA
362047NG3    GNMA 30 YR   SF LN   19291   112,224   108,536   117,136      748       8.5327       8.0000    10/15/2007       GNMA
362047NJ7    GNMA 30 YR   SF LN   19293    97,492    92,337   101,759      650       8.8628       8.0000    11/15/2007       GNMA
362047NL2    GNMA 30 YR   SF LN   19295   118,851   120,676   124,053      792       7.7602       8.0000    11/15/2007       GNMA
362047NV0    GNMA 30 YR   SF LN   19304   491,855   489,183   513,383    3,279       8.0877       8.0000    08/15/2007       GNMA
362047PC0    GNMA 30 YR   SF LN   19319    97,266    92,372   101,523      648       8.8249       8.0000    10/15/2007       GNMA
362047QF2    GNMA 30 YR   SF LN   19354    93,001    88,822    95,931      620       8.7341       8.0000    10/15/2007       GNMA
362047QS4    GNMA 30 YR   SF LN   19365   186,455   185,422   194,616    1,243       8.0872       8.0000    12/15/2007       GNMA
362047QV7    GNMA 30 YR   SF LN   19368   122,345   119,680   127,700      816       8.3440       8.0000    01/15/2008       GNMA
362047RA2    GNMA 30 YR   SF LN   19381    84,860    82,094    88,259      566       8.5352       8.0000    08/15/2007       GNMA
362047RW4    GNMA 30 YR   SF LN   19401   184,304   178,247   192,371    1,229       8.5327       8.0000    10/15/2007       GNMA
362047R20    GNMA 30 YR   SF LN   19405   104,626   100,092   109,205      698       8.7120       8.0000    09/15/2007       GNMA
362047R53    GNMA 30 YR   SF LN   19408    33,992    32,458    35,480      227       8.7325       8.0000    11/15/2007       GNMA
362047R87    GNMA 30 YR   SF LN   19411    69,189    66,722    72,096      432       8.0795       7.5000    07/15/2007       GNMA
362047ST0    GNMA 30 YR   SF LN   19430    84,706    84,143    88,414      565       8.1067       8.0000    09/15/2007       GNMA
362047SW3    GNMA 30 YR   SF LN   19433    96,436    91,385   100,657      643       8.8655       8.0000    09/15/2007       GNMA
362047SW3    GNMA 30 YR   SF LN   19433   198,297   188,361   206,976    1,322       8.8267       8.0000    09/15/2007       GNMA
362047SW3    GNMA 30 YR   SF LN   19433    39,177    37,214    40,892      261       8.8267       8.0000    09/15/2007       GNMA
362047SW3    GNMA 30 YR   SF LN   19433   132,600   134,619   138,404      884       7.7589       8.0000    09/15/2007       GNMA
362047TK8    GNMA 30 YR   SF LN   19454    63,665    64,639    66,215      424       7.7596       8.0000    10/15/2007       GNMA
362047TM4    GNMA 30 YR   SF LN   19456    62,300    63,249    65,027      415       7.7589       8.0000    09/15/2007       GNMA
362047TP7    GNMA 30 YR   SF LN   19458   125,310   127,211   130,795      835       7.7583       8.0000    08/15/2007       GNMA
362047TU6    GNMA 30 YR   SF LN   19463    69,215    65,762    72,245      461       8.8286       8.0000    08/15/2007       GNMA
362047T77    GNMA 30 YR   SF LN   19474    60,883    58,899    63,321      406       8.5352       8.0000    08/15/2007       GNMA
362047UA8    GNMA 30 YR   SF LN   19477    78,145    79,330    81,275      521       7.7583       8.0000    08/15/2007       GNMA
362047UE0    GNMA 30 YR   SF LN   19481   130,988   124,424   136,234      873       8.8267       8.0000    09/15/2007       GNMA
362047UQ3    GNMA 30 YR   SF LN   19491   107,850   103,044   112,571      719       8.7374       8.0000    08/15/2007       GNMA
362047UV2    GNMA 30 YR   SF LN   19496   102,835    98,253   106,954      686       8.7374       8.0000    08/15/2007       GNMA
362047V66    GNMA 30 YR   SF LN   19537   201,399   194,754   210,214    1,343       8.5315       8.0000    11/15/2007       GNMA
362047WA6    GNMA 30 YR   SF LN   19541    76,641    73,211    79,996      511       8.7358       8.0000    09/15/2007       GNMA
362047WB4    GNMA 30 YR   SF LN   19542    69,118    65,498    72,143      461       8.8655       8.0000    09/15/2007       GNMA
362047WC2    GNMA 30 YR   SF LN   19543    80,517    81,749    84,041      537       7.7596       8.0000    10/15/2007       GNMA
362047WQ1    GNMA 30 YR   SF LN   19555   111,366   107,706   116,240      742       8.5327       8.0000    10/15/2007       GNMA
362047WX6    GNMA 30 YR   SF LN   19562   185,947   176,630   194,086    1,240       8.8267       8.0000    09/15/2007       GNMA
362047WY4    GNMA 30 YR   SF LN   19563   424,401   422,083   442,977    2,829       8.0876       8.0000    09/15/2007       GNMA
362047WZ1    GNMA 30 YR   SF LN   19564   156,248   151,113   163,087    1,042       8.5327       8.0000    10/15/2007       GNMA
362047W32    GNMA 30 YR   SF LN   19566   270,504   256,334   282,344    1,803       8.8655       8.0000    09/15/2007       GNMA
362047W81    GNMA 30 YR   SF LN   19571    28,802    28,066    30,063      192       8.4102       8.0000    11/15/2007       GNMA
362047W81    GNMA 30 YR   SF LN   19571    87,559    88,903    91,391      584       7.7602       8.0000    11/15/2007       GNMA
362047X49    GNMA 30 YR   SF LN   19599   118,345   112,390   123,525      789       8.8249       8.0000    10/15/2007       GNMA
362047YB2    GNMA 30 YR   SF LN   19606    92,315    89,269    96,356      615       8.5315       8.0000    11/15/2007       GNMA
362047YF3    GNMA 30 YR   SF LN   19610    58,318    55,779    60,871      389       8.7108       8.0000    10/15/2007       GNMA
362047YV8    GNMA 30 YR   SF LN   19624    13,867    13,416    14,422       92       8.5352       8.0000    08/15/2007       GNMA
362047YY2    GNMA 30 YR   SF LN   19627   107,842   102,371   112,562      719       8.8212       8.0000    12/15/2007       GNMA
362047ZC9    GNMA 30 YR   SF LN   19639    81,729    81,956    85,163      511       7.4557       7.5000    06/15/2007       GNMA
362047ZH8    GNMA 30 YR   SF LN   19644    42,049    39,934    43,889      280       8.8249       8.0000    10/15/2007       GNMA
362047ZL9    GNMA 30 YR   SF LN   19647   122,630   116,511   127,998      818       8.8286       8.0000    08/15/2007       GNMA
362047ZN5    GNMA 30 YR   SF LN   19649    18,991    18,168    19,822      127       8.7120       8.0000    09/15/2007       GNMA
362047ZS4    GNMA 30 YR   SF LN   19653   138,495   140,604   144,042      923       7.7589       8.0000    09/15/2007       GNMA
362047ZU9    GNMA 30 YR   SF LN   19655    74,639    70,868    77,906      498       8.8230       8.0000    11/15/2007       GNMA
3620472B7    GNMA 30 YR   SF LN   19670     7,287     6,960     7,606       49       8.7341       8.0000    10/15/2007       GNMA
</TABLE>

                                 Page 65 of 141

<PAGE>   222
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
3620472B7    GNMA 30 YR   SF LN   19670    50,723    48,444    52,943      338       8.7341       8.0000    10/15/2007       GNMA
3620472C5    GNMA 30 YR   SF LN   19671   221,750   216,031   231,456    1,478       8.4083       8.0000    01/15/2008       GNMA
3620472C5    GNMA 30 YR   SF LN   19671    23,556    22,949    24,587      157       8.4083       8.0000    01/15/2008       GNMA
3620472C5    GNMA 30 YR   SF LN   19671   218,501   212,865   228,065    1,457       8.4083       8.0000    01/15/2008       GNMA
3620472U5    GNMA 30 YR   SF LN   19687    64,738    61,494    67,572      432       8.8267       8.0000    09/15/2007       GNMA
3620473K6    GNMA 30 YR   SF LN   19702   158,941   151,010   165,898    1,060       8.8286       8.0000    08/15/2007       GNMA
3620474G4    GNMA 30 YR   SF LN   19723    10,444     9,990    10,901       70       8.7108       8.0000    10/15/2007       GNMA
3620474L3    GNMA 30 YR   SF LN   19727   115,677   109,881   120,740      771       8.8267       8.0000    09/15/2007       GNMA
3620475B4    GNMA 30 YR   SF LN   19742   119,507   121,342   124,738      797       7.7602       8.0000    11/15/2007       GNMA
3620475C2    GNMA 30 YR   SF LN   19743    70,118    67,804    73,187      467       8.5315       8.0000    11/15/2007       GNMA
3620475X6    GNMA 30 YR   SF LN   19762    45,961    43,960    47,973      306       8.7108       8.0000    10/15/2007       GNMA
3620475X6    GNMA 30 YR   SF LN   19762    78,727    75,299    82,173      525       8.7108       8.0000    10/15/2007       GNMA
3620476F4    GNMA 30 YR   SF LN   19770    81,744    78,071    85,322      545       8.7341       8.0000    10/15/2007       GNMA
3620476L1    GNMA 30 YR   SF LN   19775    83,394    84,679    87,044      556       7.7608       8.0000    12/15/2007       GNMA
3620476L1    GNMA 30 YR   SF LN   19775    85,322    86,637    89,057      569       7.7608       8.0000    12/15/2007       GNMA
3620476L1    GNMA 30 YR   SF LN   19775    85,322    86,637    89,057      569       7.7608       8.0000    12/15/2007       GNMA
3620476L1    GNMA 30 YR   SF LN   19775    58,327    59,227    60,880      389       7.7608       8.0000    12/15/2007       GNMA
3620476Q0    GNMA 30 YR   SF LN   19779   127,731   128,088   133,098      798       7.4560       7.5000    08/15/2007       GNMA
362048AB6    GNMA 30 YR   SF LN   19802    61,082    58,009    63,756      407       8.8249       8.0000    10/15/2007       GNMA
362048AH3    GNMA 30 YR   SF LN   19808   107,954   109,592   112,679      720       7.7583       8.0000    08/15/2007       GNMA
362048AT7    GNMA 30 YR   SF LN   19818    78,710    75,891    82,017      492       8.0781       7.5000    08/15/2007       GNMA
362048AU4    GNMA 30 YR   SF LN   19819    61,809    62,750    64,514      412       7.7589       8.0000    09/15/2007       GNMA
362048BG4    GNMA 30 YR   SF LN   19839    78,865    76,285    82,317      526       8.5340       8.0000    09/15/2007       GNMA
362048BH2    GNMA 30 YR   SF LN   19840    18,333    17,411    19,135      122       8.8249       8.0000    10/15/2007       GNMA
362048BN9    GNMA 30 YR   SF LN   19845    73,030    74,151    76,227      487       7.7602       8.0000    11/15/2007       GNMA
362048BR0    GNMA 30 YR   SF LN   19848    93,297    94,718    97,381      622       7.7589       8.0000    09/15/2007       GNMA
362048BW9    GNMA 30 YR   SF LN   19853    89,738    91,104    93,666      598       7.7589       8.0000    09/15/2007       GNMA
362048B58    GNMA 30 YR   SF LN   19860    22,130    21,017    23,016      148       8.8249       8.0000    10/15/2007       GNMA
362048CL2    GNMA 30 YR   SF LN   19875   109,002   104,104   113,773      727       8.7341       8.0000    10/15/2007       GNMA
362048C99    GNMA 30 YR   SF LN   19896    98,398    93,995   102,705      656       8.7358       8.0000    09/15/2007       GNMA
362048EA4    GNMA 30 YR   SF LN   19929   138,082   132,098   144,126      921       8.7120       8.0000    09/15/2007       GNMA
362048EF3    GNMA 30 YR   SF LN   19934    83,390    79,212    87,040      556       8.8267       8.0000    09/15/2007       GNMA
362048EH9    GNMA 30 YR   SF LN   19936    85,985    83,172    89,749      573       8.5340       8.0000    09/15/2007       GNMA
362048ES5    GNMA 30 YR   SF LN   19945    40,212    38,469    41,972      268       8.7120       8.0000    09/15/2007       GNMA
362048FB1    GNMA 30 YR   SF LN   19962   205,928   195,440   214,941    1,373       8.8194       8.0000    01/15/2008       GNMA
362048FC9    GNMA 30 YR   SF LN   19963   137,472   131,295   143,489      916       8.7341       8.0000    10/15/2007       GNMA
362048FC9    GNMA 30 YR   SF LN   19963   317,244   301,280   331,130    2,115       8.8249       8.0000    10/15/2007       GNMA
362048FK1    GNMA 30 YR   SF LN   19970    57,713    57,421    60,239      385       8.0814       8.0000    09/15/2007       GNMA
362048FL9    GNMA 30 YR   SF LN   19971   218,408   207,464   227,968    1,456       8.8267       8.0000    09/15/2007       GNMA
362048FV7    GNMA 30 YR   SF LN   19980   155,929   150,826   162,754    1,040       8.5340       8.0000    09/15/2007       GNMA
362048F96    GNMA 30 YR   SF LN   19992    20,185    19,522    21,068      135       8.5327       8.0000    10/15/2007       GNMA
362048F96    GNMA 30 YR   SF LN   19992   157,188   159,591   164,068    1,048       7.7596       8.0000    10/15/2007       GNMA
362048GB0    GNMA 30 YR   SF LN   19994    88,283    89,628    92,147      589       7.7589       8.0000    09/15/2007       GNMA
362048GR5    GNMA 30 YR   SF LN   20008   142,211   137,519   148,436      948       8.5315       8.0000    11/15/2007       GNMA
362048GR5    GNMA 30 YR   SF LN   20008    26,398    25,528    27,553      176       8.5315       8.0000    11/15/2007       GNMA
362048G95    GNMA 30 YR   SF LN   20024    52,849    51,497    55,162      352       8.4102       8.0000    11/15/2007       GNMA
362048HC7    GNMA 30 YR   SF LN   20027    52,790    53,601    55,101      352       7.7602       8.0000    11/15/2007       GNMA
362048HJ2    GNMA 30 YR   SF LN   20033    87,517    83,568    91,348      583       8.7325       8.0000    11/15/2007       GNMA
362048HL7    GNMA 30 YR   SF LN   20035   178,867   171,114   186,696    1,192       8.7120       8.0000    09/15/2007       GNMA
362048HP8    GNMA 30 YR   SF LN   20038    76,903    78,084    80,269      513       7.7602       8.0000    11/15/2007       GNMA
362048HU7    GNMA 30 YR   SF LN   20043    62,198    63,145    64,920      415       7.7589       8.0000    09/15/2007       GNMA
362048H86    GNMA 30 YR   SF LN   20055    54,887    53,709    57,289      366       8.3456       8.0000    10/15/2007       GNMA
362048JH4    GNMA 30 YR   SF LN   20064    24,451    23,392    25,521      163       8.7120       8.0000    09/15/2007       GNMA
362048JJ0    GNMA 30 YR   SF LN   20065    73,911    70,723    76,871      493       8.7132       8.0000    08/15/2007       GNMA
362048JM3    GNMA 30 YR   SF LN   20068   120,419   114,385   125,690      803       8.8267       8.0000    09/15/2007       GNMA
362048JR2    GNMA 30 YR   SF LN   20072    15,467    14,959    16,144      103       8.5327       8.0000    10/15/2007       GNMA
362048JR2    GNMA 30 YR   SF LN   20072    15,467    14,959    16,144      103       8.5327       8.0000    10/15/2007       GNMA
362048JR2    GNMA 30 YR   SF LN   20072    15,532    15,022    16,212      104       8.5327       8.0000    10/15/2007       GNMA
362048JR2    GNMA 30 YR   SF LN   20072    15,467    14,959    16,144      103       8.5327       8.0000    10/15/2007       GNMA
362048KR0    GNMA 30 YR   SF LN   20104   129,802   123,298   135,483      865       8.8267       8.0000    09/15/2007       GNMA
362048KY5    GNMA 30 YR   SF LN   20111   208,185   211,355   217,297    1,388       7.7589       8.0000    09/15/2007       GNMA
</TABLE>

                                 Page 66 of 141

<PAGE>   223
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362048K58    GNMA 30 YR   SF LN   20116    28,528    28,339    29,777      190       8.1067       8.0000    09/15/2007       GNMA
362048K58    GNMA 30 YR   SF LN   20116   126,793   128,724   132,343      845       7.7589       8.0000    09/15/2007       GNMA
362048LP3    GNMA 30 YR   SF LN   20134   132,541   128,098   138,342      884       8.5267       8.0000    03/15/2008       GNMA
362048LS7    GNMA 30 YR   SF LN   20137   103,572    98,383   106,836      690       8.8267       8.0000    09/15/2007       GNMA
362048LT5    GNMA 30 YR   SF LN   20138    75,821    72,535    78,858      505       8.7120       8.0000    09/15/2007       GNMA
362048MR8    GNMA 30 YR   SF LN   20168    68,483    69,535    71,481      457       7.7602       8.0000    11/15/2007       GNMA
362048MU1    GNMA 30 YR   SF LN   20171    20,359    19,925    21,250      136       8.3461       8.0000    09/15/2007       GNMA
362048MU1    GNMA 30 YR   SF LN   20171   135,899   129,817   141,847      906       8.7358       8.0000    09/15/2007       GNMA
362048MV9    GNMA 30 YR   SF LN   20172    44,229    42,013    46,165      295       8.8267       8.0000    09/15/2007       GNMA
362048MV9    GNMA 30 YR   SF LN   20172    68,003    69,039    70,979      453       7.7589       8.0000    09/15/2007       GNMA
362048MX5    GNMA 30 YR   SF LN   20174    20,177    19,299    21,060      135       8.7108       8.0000    10/15/2007       GNMA
362048M49    GNMA 30 YR   SF LN   20179   106,146   102,673   110,397      708       8.5340       8.0000    09/15/2007       GNMA
362048NM8    GNMA 30 YR   SF LN   20196    82,843    82,416    86,882      552       8.0810       8.0000    12/15/2007       GNMA
362048NN6    GNMA 30 YR   SF LN   20197   119,459   121,278   124,688      796       7.7589       8.0000    09/15/2007       GNMA
362048NP1    GNMA 30 YR   SF LN   20198    11,256    10,753    11,749       75       8.7358       8.0000    09/15/2007       GNMA
362048PD6    GNMA 30 YR   SF LN   20220    45,727    43,332    47,728      305       8.8655       8.0000    09/15/2007       GNMA
362048PE4    GNMA 30 YR   SF LN   20221   104,653    99,970   109,234      698       8.7358       8.0000    09/15/2007       GNMA
362048PR5    GNMA 30 YR   SF LN   20232    64,627    61,226    67,456      431       8.8642       8.0000    10/15/2007       GNMA
362048P87    GNMA 30 YR   SF LN   20247    26,126    25,568    27,270      174       8.3461       8.0000    09/15/2007       GNMA
362048P87    GNMA 30 YR   SF LN   20247    18,869    18,466    19,695      126       8.3461       8.0000    09/15/2007       GNMA
362048QG8    GNMA 30 YR   SF LN   20255   108,389   107,662   113,133      723       8.1064       8.0000    11/15/2007       GNMA
362048QJ2    GNMA 30 YR   SF LN   20257    73,386    72,887    76,598      489       8.1059       8.0000    02/15/2008       GNMA
362048QV5    GNMA 30 YR   SF LN   20268   135,160   137,234   141,076      901       7.7602       8.0000    11/15/2007       GNMA
362048Q52    GNMA 30 YR   SF LN   20276    57,582    58,466    60,102      384       7.7602       8.0000    11/15/2007       GNMA
362048Q94    GNMA 30 YR   SF LN   20280    35,231    34,997    36,773      235       8.1067       8.0000    09/15/2007       GNMA
362048RJ1    GNMA 30 YR   SF LN   20289    71,810    72,913    74,953      479       7.7602       8.0000    11/15/2007       GNMA
362048RJ1    GNMA 30 YR   SF LN   20289    57,813    58,701    60,343      385       7.7602       8.0000    11/15/2007       GNMA
362048RM4    GNMA 30 YR   SF LN   20292    66,769    63,255    69,691      445       8.8642       8.0000    10/15/2007       GNMA
362048RW2    GNMA 30 YR   SF LN   20301    62,320    59,137    65,048      415       8.8725       8.0000    04/15/2007       GNMA
362048R28    GNMA 30 YR   SF LN   20305   149,693   144,753   155,688      998       8.5315       8.0000    11/15/2007       GNMA
362048SA9    GNMA 30 YR   SF LN   20313    73,022    72,535    76,218      487       8.1065       8.0000    10/15/2007       GNMA
362048SV3    GNMA 30 YR   SF LN   20332   153,615   148,546   160,339    1,024       8.5315       8.0000    11/15/2007       GNMA
362048SZ4    GNMA 30 YR   SF LN   20336   107,929   109,579   112,653      720       7.7596       8.0000    10/15/2007       GNMA
362048SZ4    GNMA 30 YR   SF LN   20336   137,133   139,229   143,135      914       7.7596       8.0000    10/15/2007       GNMA
362048S43    GNMA 30 YR   SF LN   20339   123,374   125,268   128,774      823       7.7602       8.0000    11/15/2007       GNMA
362048S68    GNMA 30 YR   SF LN   20341    20,129    19,468    21,010      134       8.5327       8.0000    10/15/2007       GNMA
362048TD2    GNMA 30 YR   SF LN   20348   160,128   154,802   167,137    1,068       8.5291       8.0000    01/15/2008       GNMA
362048T59    GNMA 30 YR   SF LN   20372   228,683   223,504   238,292    1,429       7.8552       7.5000    11/15/2007       GNMA
362048UA6    GNMA 30 YR   SF LN   20377    76,094    72,266    79,425      507       8.8249       8.0000    10/15/2007       GNMA
362048UJ7    GNMA 30 YR   SF LN   20385   151,309   144,482   157,932    1,009       8.7325       8.0000    11/15/2007       GNMA
362048VZ0    GNMA 30 YR   SF LN   20432   140,720   142,854   146,356      938       7.7583       8.0000    08/15/2007       GNMA
362048VZ0    GNMA 30 YR   SF LN   20432    67,347    68,369    70,044      449       7.7583       8.0000    08/15/2007       GNMA
362048WM8    GNMA 30 YR   SF LN   20452   289,620   294,047   302,297    1,931       7.7596       8.0000    10/15/2007       GNMA
362048WW6    GNMA 30 YR   SF LN   20461    99,045    98,387   103,380      660       8.1067       8.0000    09/15/2007       GNMA
362048WW6    GNMA 30 YR   SF LN   20461    23,936    22,737    24,984      160       8.8267       8.0000    09/15/2007       GNMA
362048XP0    GNMA 30 YR   SF LN   20486    10,916    10,558    11,394       73       8.5327       8.0000    10/15/2007       GNMA
362048XU9    GNMA 30 YR   SF LN   20491   145,663   138,304   152,039      971       8.8230       8.0000    11/15/2007       GNMA
362048X70    GNMA 30 YR   SF LN   20502    99,868    94,782   104,239      666       8.8194       8.0000    01/15/2008       GNMA
</TABLE>

                                 Page 67 of 141

<PAGE>   224
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362048Y79    GNMA 30 YR   SF LN   20534    79,469    75,898    82,947      530       8.7341       8.0000    10/15/2007       GNMA
362048Y79    GNMA 30 YR   SF LN   20534    75,098    76,247    78,385      501       7.7596       8.0000    10/15/2007       GNMA
362048Y79    GNMA 30 YR   SF LN   20534    50,463    51,235    52,672      336       7.7596       8.0000    10/15/2007       GNMA
362048Y95    GNMA 30 YR   SF LN   20536   207,373   200,448   216,450    1,382       8.5279       8.0000    02/15/2008       GNMA
362048ZC7    GNMA 30 YR   SF LN   20539     8,225     7,954     8,585       55       8.5315       8.0000    11/15/2007       GNMA
362048ZJ2    GNMA 30 YR   SF LN   20545    94,180    95,647    98,302      628       7.7627       8.0000    03/15/2008       GNMA
362048ZQ6    GNMA 30 YR   SF LN   20551    92,666    88,042    96,722      618       8.8286       8.0000    08/15/2007       GNMA
362048ZU7    GNMA 30 YR   SF LN   20555   131,046   124,372   136,782      874       8.8194       8.0000    01/15/2008       GNMA
362048ZV5    GNMA 30 YR   SF LN   20556    34,912    34,005    36,440      233       8.4065       8.0000    03/15/2008       GNMA
362048Z37    GNMA 30 YR   SF LN   20562    60,558    59,264    63,209      404       8.3461       8.0000    09/15/2007       GNMA
362048Z52    GNMA 30 YR   SF LN   20564   158,708   151,576   165,655    1,058       8.7341       8.0000    10/15/2007       GNMA
3620482M1    GNMA 30 YR   SF LN   20580   112,794   109,058   117,311      752       8.5303       8.0000    12/15/2007       GNMA
3620482S8    GNMA 30 YR   SF LN   20585    77,834    74,460    81,241      519       8.7120       8.0000    09/15/2007       GNMA
3620482T6    GNMA 30 YR   SF LN   20586    71,645    68,025    74,781      478       8.8230       8.0000    11/15/2007       GNMA
3620483K4    GNMA 30 YR   SF LN   20602    39,183    38,920    40,898      261       8.1062       8.0000    12/15/2007       GNMA
3620483P3    GNMA 30 YR   SF LN   20606   118,873   112,749   124,076      792       8.8142       8.0000    04/15/2008       GNMA
3620483P3    GNMA 30 YR   SF LN   20606   131,355   133,409   137,104      876       7.7633       8.0000    04/15/2008       GNMA
3620483S7    GNMA 30 YR   SF LN   20609    93,183    93,353    98,447      641       8.2220       8.2500    05/15/2008       GNMA
3620483S7    GNMA 30 YR   SF LN   20609    93,182    93,259    98,446      641       8.2375       8.2500    05/15/2008       GNMA
3620483T5    GNMA 30 YR   SF LN   20610    19,517    19,553    20,530      134       8.2220       8.2500    06/15/2008       GNMA
3620483T5    GNMA 30 YR   SF LN   20610    31,317    31,375    32,943      215       8.2220       8.2500    06/15/2008       GNMA
3620483T5    GNMA 30 YR   SF LN   20610    31,317    31,375    32,943      215       8.2220       8.2500    06/15/2008       GNMA
3620483T5    GNMA 30 YR   SF LN   20610    31,317    31,375    32,943      215       8.2220       8.2500    06/15/2008       GNMA
3620483T5    GNMA 30 YR   SF LN   20610    31,317    31,375    32,943      215       8.2220       8.2500    06/15/2008       GNMA
3620483T5    GNMA 30 YR   SF LN   20610    36,763    36,831    38,671      253       8.2220       8.2500    06/15/2008       GNMA
3620484H0    GNMA 30 YR   SF LN   20624   237,163   225,180   247,544    1,581       8.8230       8.0000    11/15/2007       GNMA
3620484K3    GNMA 30 YR   SF LN   20626   275,063   273,546   287,103    1,834       8.0873       8.0000    11/15/2007       GNMA
3620484T4    GNMA 30 YR   SF LN   20634   164,662   156,376   171,869    1,098       8.8249       8.0000    10/15/2007       GNMA
3620484Z0    GNMA 30 YR   SF LN   20640   137,813   139,911   143,845      919       7.7589       8.0000    09/15/2007       GNMA
3620484Z0    GNMA 30 YR   SF LN   20640    43,385    44,046    45,284      289       7.7589       8.0000    09/15/2007       GNMA
3620485E6    GNMA 30 YR   SF LN   20645   161,622   156,311   168,696    1,077       8.5327       8.0000    10/15/2007       GNMA
3620485R7    GNMA 30 YR   SF LN   20656    73,561    73,070    76,781      490       8.1065       8.0000    10/15/2007       GNMA
3620485R7    GNMA 30 YR   SF LN   20656    77,418    78,602    80,807      516       7.7596       8.0000    10/15/2007       GNMA
3620485T3    GNMA 30 YR   SF LN   20658    82,172    78,021    85,769      548       8.8230       8.0000    11/15/2007       GNMA
3620486A3    GNMA 30 YR   SF LN   20665    67,181    63,801    70,122      448       8.8249       8.0000    10/15/2007       GNMA
3620486K1    GNMA 30 YR   SF LN   20674   108,877   103,355   113,643      726       8.8212       8.0000    12/15/2007       GNMA
3620486Y1    GNMA 30 YR   SF LN   20687    33,584    33,359    35,054      224       8.1064       8.0000    11/15/2007       GNMA
3620487C8    GNMA 30 YR   SF LN   20691   127,372   120,910   132,947      849       8.8212       8.0000    12/15/2007       GNMA
3620487C8    GNMA 30 YR   SF LN   20691    56,608    57,480    59,086      377       7.7608       8.0000    12/15/2007       GNMA
3620487J3    GNMA 30 YR   SF LN   20697   139,750   135,120   145,347      932       8.5303       8.0000    12/15/2007       GNMA
362049A40    GNMA 30 YR   SF LN   20727   174,098   172,930   181,718    1,161       8.1064       8.0000    11/15/2007       GNMA
362049A40    GNMA 30 YR   SF LN   20727   121,869   123,740   127,203      812       7.7602       8.0000    11/15/2007       GNMA
362049A65    GNMA 30 YR   SF LN   20729   131,057   126,698   136,793      874       8.5291       8.0000    01/15/2008       GNMA
362049BG2    GNMA 30 YR   SF LN   20739    21,020    20,084    21,940      140       8.7048       8.0000    03/15/2008       GNMA
362049CW6    GNMA 30 YR   SF LN   20785   110,217   106,595   115,041      735       8.5327       8.0000    10/15/2007       GNMA
362049DQ8    GNMA 30 YR   SF LN   20811   167,264   166,142   174,585    1,115       8.1064       8.0000    11/15/2007       GNMA
362049DW5    GNMA 30 YR   SF LN   20817    15,463    15,133    16,082      103       8.3462       8.0000    09/15/2007       GNMA
362049DY1    GNMA 30 YR   SF LN   20819    17,066    16,207    17,813      114       8.8249       8.0000    10/15/2007       GNMA
362049D54    GNMA 30 YR   SF LN   20824   142,874   135,354   148,596      953       8.8642       8.0000    10/15/2007       GNMA
362049D70    GNMA 30 YR   SF LN   20826    36,845    34,991    38,458      246       8.8249       8.0000    10/15/2007       GNMA
362049ED6    GNMA 30 YR   SF LN   20832    44,514    42,275    46,462      297       8.8249       8.0000    10/15/2007       GNMA
362049EK0    GNMA 30 YR   SF LN   20838    33,236    32,386    34,691      222       8.4102       8.0000    11/15/2007       GNMA
362049EL8    GNMA 30 YR   SF LN   20839   145,101   137,800   151,452      967       8.8249       8.0000    10/15/2007       GNMA
362049EN4    GNMA 30 YR   SF LN   20841   233,245   221,509   243,454    1,555       8.8249       8.0000    10/15/2007       GNMA
362049ET1    GNMA 30 YR   SF LN   20846   210,038   200,560   219,231    1,400       8.7325       8.0000    11/15/2007       GNMA
362049EU8    GNMA 30 YR   SF LN   20847    59,140    57,627    61,729      394       8.4102       8.0000    11/15/2007       GNMA
362049EW4    GNMA 30 YR   SF LN   20849   187,031   178,886   195,217    1,247       8.7108       8.0000    10/15/2007       GNMA
362049E79    GNMA 30 YR   SF LN   20858    27,757    26,549    28,972      185       8.7108       8.0000    10/15/2007       GNMA
362049E79    GNMA 30 YR   SF LN   20858     7,633     7,291     7,967       51       8.7341       8.0000    10/15/2007       GNMA
362049F52    GNMA 30 YR   SF LN   20888    99,131   100,653   103,470      661       7.7602       8.0000    11/15/2007       GNMA
362049GW2    GNMA 30 YR   SF LN   20913    88,415    89,772    92,285      589       7.7602       8.0000    11/15/2007       GNMA
</TABLE>

                                 Page 68 of 141

<PAGE>   225
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362049G85    GNMA 30 YR   SF LN   20923    34,520    34,290    36,031      230       8.1065       8.0000    10/15/2007       GNMA
362049G85    GNMA 30 YR   SF LN   20923     4,589     4,358     4,790       31       8.8249       8.0000    10/15/2007       GNMA
362049HA9    GNMA 30 YR   SF LN   20925   173,398   167,541   181,856    1,156       8.5245       8.0000    05/15/2008       GNMA
362049H68    GNMA 30 YR   SF LN   20953   131,698   125,780   137,462      878       8.7341       8.0000    10/15/2007       GNMA
362049H92    GNMA 30 YR   SF LN   20956   126,953   126,097   132,510      846       8.1062       8.0000    12/15/2007       GNMA
362049H92    GNMA 30 YR   SF LN   20956    44,434    43,292    46,379      296       8.4093       8.0000    12/15/2007       GNMA
362049J25    GNMA 30 YR   SF LN   20981     4,269     4,129     4,456       28       8.5327       8.0000    10/15/2007       GNMA
362049J25    GNMA 30 YR   SF LN   20981     5,218     5,047     5,446       35       8.5327       8.0000    10/15/2007       GNMA
362049J25    GNMA 30 YR   SF LN   20981    39,717    40,325    41,455      265       7.7596       8.0000    10/15/2007       GNMA
362049KB3    GNMA 30 YR   SF LN   20990     6,814     6,507     7,112       45       8.7325       8.0000    11/15/2007       GNMA
362049KB3    GNMA 30 YR   SF LN   20990   115,206   109,386   120,249      768       8.8230       8.0000    11/15/2007       GNMA
362049KG2    GNMA 30 YR   SF LN   20995    33,079    32,233    34,527      221       8.4102       8.0000    11/15/2007       GNMA
362049KG2    GNMA 30 YR   SF LN   20995   114,257   116,011   119,258      762       7.7602       8.0000    11/15/2007       GNMA
362049KY3    GNMA 30 YR   SF LN   21011   169,400   165,066   176,815    1,129       8.4102       8.0000    11/15/2007       GNMA
362049KY3    GNMA 30 YR   SF LN   21011   173,674   169,231   181,276    1,158       8.4102       8.0000    11/15/2007       GNMA
362049LC0    GNMA 30 YR   SF LN   21023   108,608   103,144   113,362      724       8.8249       8.0000    10/15/2007       GNMA
362049LK2    GNMA 30 YR   SF LN   21030    54,522    54,158    56,908      363       8.1065       8.0000    10/15/2007       GNMA
362049LQ9    GNMA 30 YR   SF LN   21035   134,484   130,046   140,370      897       8.5315       8.0000    11/15/2007       GNMA
362049L97    GNMA 30 YR   SF LN   21052   151,643   144,829   158,280    1,011       8.7341       8.0000    10/15/2007       GNMA
362049MX3    GNMA 30 YR   SF LN   21074    81,919    83,177    85,505      546       7.7602       8.0000    11/15/2007       GNMA
362049M21    GNMA 30 YR   SF LN   21077    64,490    61,095    67,313      430       8.8642       8.0000    10/15/2007       GNMA
362049NW4    GNMA 30 YR   SF LN   21105    35,460    35,352    37,463      244       8.2968       8.2500    06/15/2008       GNMA
362049N87    GNMA 30 YR   SF LN   21115    56,272    53,744    58,735      375       8.7341       8.0000    10/15/2007       GNMA
362049PR3    GNMA 30 YR   SF LN   21132    69,977    71,056    73,040      467       7.7608       8.0000    12/15/2007       GNMA
362049QJ0    GNMA 30 YR   SF LN   21157    34,411    34,948    35,917      229       7.7627       8.0000    03/15/2008       GNMA
362049QS0    GNMA 30 YR   SF LN   21165   118,844   119,066   125,557      817       8.2221       8.2500    09/15/2008       GNMA
362049QY7    GNMA 30 YR   SF LN   21171    17,026    16,460    17,771      114       8.5291       8.0000    01/15/2008       GNMA
362049RB6    GNMA 30 YR   SF LN   21182   110,064   104,526   114,882      734       8.8249       8.0000    10/15/2007       GNMA
362049RC4    GNMA 30 YR   SF LN   21183    35,410    33,607    36,960      236       8.8194       8.0000    01/15/2008       GNMA
362049RP5    GNMA 30 YR   SF LN   21194   148,392   140,894   154,887      989       8.8230       8.0000    11/15/2007       GNMA
362049R83    GNMA 30 YR   SF LN   21211   284,716   275,209   297,178    1,898       8.5279       8.0000    02/15/2008       GNMA
362049S33    GNMA 30 YR   SF LN   21238   213,198   203,578   222,530    1,421       8.7325       8.0000    11/15/2007       GNMA
362049UQ9    GNMA 30 YR   SF LN   21291    14,386    13,737    15,016       96       8.7325       8.0000    11/15/2007       GNMA
362049UQ9    GNMA 30 YR   SF LN   21291    43,454    42,343    45,356      290       8.4102       8.0000    11/15/2007       GNMA
362049U89    GNMA 30 YR   SF LN   21307    16,640    16,215    17,368      111       8.4102       8.0000    11/15/2007       GNMA
362049U97    GNMA 30 YR   SF LN   21308    76,020    72,590    79,347      507       8.7325       8.0000    11/15/2007       GNMA
362049U97    GNMA 30 YR   SF LN   21308    67,545    64,133    70,501      450       8.8230       8.0000    11/15/2007       GNMA
362049VB1    GNMA 30 YR   SF LN   21310    99,033    99,215   104,627      681       8.2220       8.2500    06/15/2008       GNMA
362049VN5    GNMA 30 YR   SF LN   21321   196,206   199,252   205,777    1,308       7.7621       8.0000    02/15/2008       GNMA
362049V88    GNMA 30 YR   SF LN   21339    69,428    70,498    72,467      463       7.7608       8.0000    12/15/2007       GNMA
362049WJ3    GNMA 30 YR   SF LN   21349   125,079   126,992   130,554      834       7.7596       8.0000    10/15/2007       GNMA
362049WJ3    GNMA 30 YR   SF LN   21349    75,665    76,822    78,977      504       7.7596       8.0000    10/15/2007       GNMA
362049WK0    GNMA 30 YR   SF LN   21350   118,305   114,417   123,483      789       8.5327       8.0000    10/15/2007       GNMA
362049WK0    GNMA 30 YR   SF LN   21350    86,848    88,176    90,649      579       7.7596       8.0000    10/15/2007       GNMA
362049WM6    GNMA 30 YR   SF LN   21352   118,832   113,470   124,033      792       8.7325       8.0000    11/15/2007       GNMA
362049WM6    GNMA 30 YR   SF LN   21352    29,341    28,373    30,625      196       8.5315       8.0000    11/15/2007       GNMA
362049W87    GNMA 30 YR   SF LN   21371    26,894    26,713    27,971      179       8.1062       8.0000    12/15/2007       GNMA
362049W95    GNMA 30 YR   SF LN   21372   184,198   183,639   193,760    1,266       8.2970       8.2500    04/15/2008       GNMA
362049XF0    GNMA 30 YR   SF LN   21378    40,266    39,237    42,028      268       8.4102       8.0000    11/15/2007       GNMA
362049XG8    GNMA 30 YR   SF LN   21379   111,241   112,955   116,110      742       7.7608       8.0000    12/15/2007       GNMA
362049XG8    GNMA 30 YR   SF LN   21379   110,623   112,327   115,465      737       7.7608       8.0000    12/15/2007       GNMA
362049XH6    GNMA 30 YR   SF LN   21380   148,621   150,912   155,126      991       7.7608       8.0000    12/15/2007       GNMA
362049XP8    GNMA 30 YR   SF LN   21386    66,690    67,710    69,609      445       7.7596       8.0000    10/15/2007       GNMA
362049XQ6    GNMA 30 YR   SF LN   21387    76,194    72,146    79,908      508       8.8615       8.0000    12/15/2007       GNMA
362049XU7    GNMA 30 YR   SF LN   21391    25,692    24,394    26,817      171       8.8230       8.0000    11/15/2007       GNMA
362049XU7    GNMA 30 YR   SF LN   21391   157,823   149,849   164,731    1,052       8.8230       8.0000    11/15/2007       GNMA
362049XX1    GNMA 30 YR   SF LN   21394    73,649    73,151    76,873      491       8.1060       8.0000    01/15/2008       GNMA
362049X29    GNMA 30 YR   SF LN   21397    69,839    66,784    72,896      466       8.7095       8.0000    11/15/2007       GNMA
362049Y28    GNMA 30 YR   SF LN   21429   132,734   126,745   138,544      885       8.7325       8.0000    11/15/2007       GNMA
362049Y69    GNMA 30 YR   SF LN   21433   144,807   139,991   151,145      965       8.5291       8.0000    01/15/2008       GNMA
362049Y93    GNMA 30 YR   SF LN   21436   186,199   186,351   195,865    1,280       8.2375       8.2500    06/15/2008       GNMA
</TABLE>

                                 Page 69 of 141

<PAGE>   226
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
3620492L1    GNMA 30 YR   SF LN   21479     7,809     7,457     8,151       52       8.7325       8.0000    11/15/2007       GNMA
3620492L1    GNMA 30 YR   SF LN   21479   145,769   138,404   152,149      972       8.8230       8.0000    11/15/2007       GNMA
3620492L1    GNMA 30 YR   SF LN   21479   104,120    98,860   108,677      694       8.8230       8.0000    11/15/2007       GNMA
3620492X5    GNMA 30 YR   SF LN   21490    10,226    10,384    10,674       68       7.7608       8.0000    12/15/2007       GNMA
3620493J5    GNMA 30 YR   SF LN   21501    64,021    60,761    66,823      427       8.8194       8.0000    01/15/2008       GNMA
3620494D7    GNMA 30 YR   SF LN   21520   108,328   103,460   113,070      722       8.7341       8.0000    10/15/2007       GNMA
3620494G0    GNMA 30 YR   SF LN   21523    41,904    40,996    43,582      279       8.3446       8.0000    12/15/2007       GNMA
3620494H8    GNMA 30 YR   SF LN   21524    63,293    62,865    66,063      422       8.1060       8.0000    01/15/2008       GNMA
3620494T2    GNMA 30 YR   SF LN   21534    27,616    27,532    29,050      190       8.2968       8.2500    06/15/2008       GNMA
3620494T2    GNMA 30 YR   SF LN   21534    19,406    19,347    20,413      133       8.2968       8.2500    06/15/2008       GNMA
3620494T2    GNMA 30 YR   SF LN   21534    59,711    59,760    62,811      411       8.2375       8.2500    06/15/2008       GNMA
3620495G9    GNMA 30 YR   SF LN   21547    94,586    94,760    99,496      650       8.2220       8.2500    06/15/2008       GNMA
3620495W4    GNMA 30 YR   SF LN   21561    91,975    92,143    96,749      632       8.2219       8.2500    04/15/2008       GNMA
3620496B9    GNMA 30 YR   SF LN   21566   217,713   217,891   229,014    1,497       8.2375       8.2500    05/15/2008       GNMA
3620496E3    GNMA 30 YR   SF LN   21569   102,834    97,597   107,335      686       8.8194       8.0000    01/15/2008       GNMA
3620497K8    GNMA 30 YR   SF LN   21598   195,742   198,780   204,310    1,305       7.7621       8.0000    02/15/2008       GNMA
36205AP40    GNMA 30 YR   SF LN   384843  466,490   480,947   494,624    3,304       8.2135       8.5000    10/15/2025       GNMA
36205AP40    GNMA 30 YR   SF LN   384843  198,485   204,637   210,456    1,406       8.2135       8.5000    10/15/2025       GNMA
36205BGF3    GNMA 30 YR   SF LN   385498  514,478   477,403   519,942    2,787       7.1150       6.5000    04/15/2024       GNMA
36205BGF3    GNMA 30 YR   SF LN   385498  134,494   124,802   135,922      729       7.1150       6.5000    04/15/2024       GNMA
36205BP97    GNMA 30 YR   SF LN   385748   54,172    56,103    56,339      361       7.6809       8.0000    06/15/2024       GNMA
36205BR53    GNMA 30 YR   SF LN   385808   15,689    16,248    16,317      105       7.6812       8.0000    07/15/2024       GNMA
36205CR51    GNMA 30 YR   SF LN   386708  320,724   330,653   340,067    2,272       8.2123       8.5000    04/15/2025       GNMA
36205CR51    GNMA 30 YR   SF LN   386708   40,258    41,504    42,686      285       8.2123       8.5000    04/15/2025       GNMA
36205CR51    GNMA 30 YR   SF LN   386708   87,814    90,533    93,110      622       8.2123       8.5000    04/15/2025       GNMA
36205CSU5    GNMA 30 YR   SF LN   386731  353,459   364,403   374,776    2,504       8.2125       8.5000    05/15/2025       GNMA
36205CSU5    GNMA 30 YR   SF LN   386731  353,011   363,942   374,301    2,501       8.2125       8.5000    05/15/2025       GNMA
36205EKA3    GNMA 30 YR   SF LN   388289  354,012   328,500   357,772    1,918       7.1150       6.5000    04/15/2024       GNMA
36205EKA3    GNMA 30 YR   SF LN   388289  178,846   165,958   180,745      969       7.1150       6.5000    04/15/2024       GNMA
36205ENT9    GNMA 30 YR   SF LN   388402  320,678   297,584   324,084    1,737       7.1161       6.5000    02/15/2024       GNMA
36205FTV5    GNMA 30 YR   SF LN   389464  592,261   549,595   598,551    3,208       7.1156       6.5000    03/15/2024       GNMA
36205FT78    GNMA 30 YR   SF LN   389474  361,655   374,539   376,121    2,411       7.6799       8.0000    03/15/2024       GNMA
36205F2E2    GNMA 30 YR   SF LN   389673  289,105   266,946   292,086    1,566       7.1415       6.5000    12/15/2025       GNMA
36205GBP5    GNMA 30 YR   SF LN   389846  318,101   329,438   330,825    2,121       7.6818       8.0000    09/15/2024       GNMA
36205HAF6    GNMA 15 YR   SF LN   390706   92,124    95,092    94,469      537       6.5637       7.0000    02/15/2009       GNMA
36205JNK7    GNMA 30 YR   SF LN   391994  430,470   399,449   435,042    2,332       7.1150       6.5000    04/15/2024       GNMA
36205JNK7    GNMA 30 YR   SF LN   391994   88,462    82,088    89,401      479       7.1150       6.5000    04/15/2024       GNMA
36205JU94    GNMA 30 YR   SF LN   392208  369,733   343,080   373,660    2,003       7.1144       6.5000    05/15/2024       GNMA
36205JU94    GNMA 30 YR   SF LN   392208  527,399   489,380   533,000    2,857       7.1144       6.5000    05/15/2024       GNMA
36205KQ39    GNMA 30 YR   SF LN   392974  307,695   317,217   326,252    2,180       8.2119       8.5000    02/15/2025       GNMA
36205KQ39    GNMA 30 YR   SF LN   392974  137,022   141,262   145,286      971       8.2119       8.5000    02/15/2025       GNMA
36205K3J9    GNMA 30 YR   SF LN   393301  279,336   285,555   287,976    1,746       7.3130       7.5000    01/15/2027       GNMA
36205MH92    GNMA 30 YR   SF LN   394556  281,502   292,405   292,585    1,877       7.6634       8.0000    12/15/2026       GNMA
36205PWG2    GNMA 30 YR   SF LN   396747   74,374    74,120    75,118      403       6.5262       6.5000    09/01/2028       GNMA
36205PWG2    GNMA 30 YR   SF LN   396747  923,974   920,808   933,214    5,005       6.5262       6.5000    09/01/2028       GNMA
36205PWQ0    GNMA 30 YR   SF LN   396755   63,558    63,341    64,194      344       6.5262       6.5000    09/01/2028       GNMA
36205PWQ0    GNMA 30 YR   SF LN   396755  934,802   931,599   944,150    5,064       6.5262       6.5000    09/01/2028       GNMA
36205QR50    GNMA 15 YR   SF LN   397508  256,584   264,783   263,078    1,497       6.5790       7.0000    07/15/2009       GNMA
36205RL21    GNMA 30 YR   SF LN   398245  781,641   721,762   789,700    4,234       7.1432       6.5000    09/15/2025       GNMA
36205R2W6    GNMA 30 YR   SF LN   398689  290,171   301,405   301,595    1,934       7.6616       8.0000    05/15/2026       GNMA
36205SC29    GNMA 30 YR   SF LN   398889  134,576   139,788   139,874      897       7.6626       8.0000    09/15/2026       GNMA
36205SK20    GNMA 30 YR   SF LN   399113  442,452   452,302   456,137    2,765       7.3132       7.5000    02/15/2027       GNMA
36205SM69    GNMA 30 YR   SF LN   399181  132,745   134,115   136,851      830       7.4127       7.5000    03/15/2027       GNMA
36205UKF6    GNMA 30 YR   SF LN   400894   30,917    32,019    32,154      206       7.6815       8.0000    08/15/2024       GNMA
36205UMN7    GNMA 30 YR   SF LN   400965  362,271   367,134   384,232    2,566       8.3724       8.5000    06/15/2024       GNMA
36205UXX3    GNMA 30 YR   SF LN   401294   63,632    65,602    67,470      451       8.2121       8.5000    03/15/2025       GNMA
36205UXX3    GNMA 30 YR   SF LN   401294  276,258   284,809   292,919    1,957       8.2121       8.5000    03/15/2025       GNMA
36205UXX3    GNMA 30 YR   SF LN   401294  498,961   514,405   529,053    3,534       8.2121       8.5000    03/15/2025       GNMA
36205UYY0    GNMA 30 YR   SF LN   401327  405,234   417,779   429,674    2,870       8.2123       8.5000    04/15/2025       GNMA
36205UYY0    GNMA 30 YR   SF LN   401327   66,948    69,021    70,986      474       8.2123       8.5000    04/15/2025       GNMA
36205UYY0    GNMA 30 YR   SF LN   401327  117,442   121,078   124,525      832       8.2123       8.5000    04/15/2025       GNMA
</TABLE>

                                 Page 70 of 141

<PAGE>   227
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
36205WLD6    GNMA 30 YR   SF LN   402724  126,245   130,748   131,215      842       7.6855       8.0000    10/15/2025       GNMA
36205XLT9    GNMA 30 YR   SF LN   403638   62,347    62,990    64,275      390       7.4127       7.5000    03/15/2027       GNMA
36205XSR6    GNMA 30 YR   SF LN   403828  343,505   347,239   351,447    2,004       6.9134       7.0000    04/15/2028       GNMA
36205YBQ4    GNMA 30 YR   SF LN   404247  695,469   709,416   711,548    4,057       6.8418       7.0000    08/15/2028       GNMA
362050AU0    GNMA 30 YR   SF LN   21619    79,425    80,645    82,901      530       7.7602       8.0000    11/15/2007       GNMA
362050BB1    GNMA 30 YR   SF LN   21634   175,221   175,365   185,119    1,205       8.2375       8.2500    06/15/2008       GNMA
362050BB1    GNMA 30 YR   SF LN   21634   130,480   130,587   137,851      897       8.2375       8.2500    06/15/2008       GNMA
362050BQ8    GNMA 30 YR   SF LN   21647    62,794    63,762    65,542      419       7.7608       8.0000    12/15/2007       GNMA
362050BR6    GNMA 30 YR   SF LN   21648   105,627   100,269   110,250      704       8.8212       8.0000    12/15/2007       GNMA
362050BZ8    GNMA 30 YR   SF LN   21656    10,146    10,155    10,673       70       8.2375       8.2500    05/15/2008       GNMA
362050CK0    GNMA 30 YR   SF LN   21674     5,341     5,166     5,575       36       8.5315       8.0000    11/15/2007       GNMA
362050C46    GNMA 30 YR   SF LN   21691    67,341    65,591    70,289      449       8.4065       8.0000    03/15/2008       GNMA
362050EU6    GNMA 30 YR   SF LN   21747    27,518    26,128    28,722      183       8.8230       8.0000    11/15/2007       GNMA
362050E28    GNMA 30 YR   SF LN   21753     9,214     8,799     9,617       61       8.7325       8.0000    11/15/2007       GNMA
362050E28    GNMA 30 YR   SF LN   21753   127,775   129,737   133,368      852       7.7602       8.0000    11/15/2007       GNMA
362050E36    GNMA 30 YR   SF LN   21754    50,238    49,899    52,437      335       8.1062       8.0000    12/15/2007       GNMA
362050E51    GNMA 30 YR   SF LN   21756    43,396    41,186    45,295      289       8.8194       8.0000    01/15/2008       GNMA
362050FJ0    GNMA 30 YR   SF LN   21769    73,900    73,399    77,505      493       8.1060       8.0000    01/15/2008       GNMA
362050FU5    GNMA 30 YR   SF LN   21779   120,499   114,363   125,773      803       8.8194       8.0000    01/15/2008       GNMA
362050F50    GNMA 30 YR   SF LN   21788    38,890    36,918    40,592      259       8.8212       8.0000    12/15/2007       GNMA
362050F76    GNMA 30 YR   SF LN   21790    82,677    78,484    86,296      551       8.8212       8.0000    12/15/2007       GNMA
362050F76    GNMA 30 YR   SF LN   21790    80,433    76,353    83,954      536       8.8212       8.0000    12/15/2007       GNMA
362050GL4    GNMA 30 YR   SF LN   21803    54,647    51,758    57,039      364       8.8628       8.0000    11/15/2007       GNMA
362050G75    GNMA 30 YR   SF LN   21822    58,640    55,631    61,207      391       8.8159       8.0000    03/15/2008       GNMA
362050G91    GNMA 30 YR   SF LN   21824   124,996   125,098   131,485      859       8.2375       8.2500    04/15/2008       GNMA
362050G91    GNMA 30 YR   SF LN   21824    93,747    93,824    98,613      645       8.2375       8.2500    04/15/2008       GNMA
362050HA7    GNMA 30 YR   SF LN   21825   166,455   166,758   175,096    1,144       8.2219       8.2500    04/15/2008       GNMA
362050HC3    GNMA 30 YR   SF LN   21827    95,323    92,153    99,495      635       8.5291       8.0000    01/15/2008       GNMA
362050HM1    GNMA 30 YR   SF LN   21836    14,099    13,387    14,716       94       8.8230       8.0000    11/15/2007       GNMA
362050H66    GNMA 30 YR   SF LN   21853   133,067   127,219   138,891      887       8.7083       8.0000    12/15/2007       GNMA
362050JH0    GNMA 30 YR   SF LN   21864   117,893   117,990   124,553      811       8.2375       8.2500    06/15/2008       GNMA
362050JJ6    GNMA 30 YR   SF LN   21865    57,458    58,343    59,973      383       7.7608       8.0000    12/15/2007       GNMA
362050JN7    GNMA 30 YR   SF LN   21869    74,026    75,180    77,637      494       7.7627       8.0000    03/15/2008       GNMA
362050JS6    GNMA 30 YR   SF LN   21873   119,048   115,942   124,855      794       8.4056       8.0000    04/15/2008       GNMA
362050JT4    GNMA 30 YR   SF LN   21874    54,405    51,635    56,786      363       8.8194       8.0000    01/15/2008       GNMA
362050JV9    GNMA 30 YR   SF LN   21876    55,938    53,448    58,386      373       8.7048       8.0000    03/15/2008       GNMA
362050JW7    GNMA 30 YR   SF LN   21877   100,005    96,679   104,382      667       8.5291       8.0000    01/15/2008       GNMA
362050JX5    GNMA 30 YR   SF LN   21878    34,444    33,546    36,124      230       8.4056       8.0000    04/15/2008       GNMA
362050JX5    GNMA 30 YR   SF LN   21878    69,862    70,955    73,270      466       7.7633       8.0000    04/15/2008       GNMA
362050JZ0    GNMA 30 YR   SF LN   21880    25,567    25,394    26,686      170       8.1060       8.0000    01/15/2008       GNMA
362050K21    GNMA 30 YR   SF LN   21913    66,837    67,878    69,762      446       7.7627       8.0000    03/15/2008       GNMA
362050K88    GNMA 30 YR   SF LN   21919    48,270    45,822    50,383      322       8.8212       8.0000    12/15/2007       GNMA
362050LK0    GNMA 30 YR   SF LN   21930   134,956   128,946   140,863      900       8.7048       8.0000    03/15/2008       GNMA
362050L38    GNMA 30 YR   SF LN   21946   159,381   158,771   170,040    1,195       9.0595       9.0000    09/15/2008       GNMA
362050NP7    GNMA 30 YR   SF LN   21998    82,438    79,675    86,046      550       8.5267       8.0000    03/15/2008       GNMA
362050N44    GNMA 30 YR   SF LN   22011   177,300   168,200   185,060    1,182       8.8159       8.0000    03/15/2008       GNMA
362050PA8    GNMA 30 YR   SF LN   22017   120,872   122,734   126,163      806       7.7608       8.0000    12/15/2007       GNMA
362050PT7    GNMA 30 YR   SF LN   22034    26,690    26,004    27,858      178       8.4093       8.0000    12/15/2007       GNMA
362050PT7    GNMA 30 YR   SF LN   22034    58,273    59,171    60,824      388       7.7608       8.0000    12/15/2007       GNMA
362050PV2    GNMA 30 YR   SF LN   22036    84,430    85,726    88,126      563       7.7602       8.0000    11/15/2007       GNMA
362050QE9    GNMA 30 YR   SF LN   22053    17,633    17,050    18,405      118       8.5303       8.0000    12/15/2007       GNMA
362050RN8    GNMA 30 YR   SF LN   22093    21,445    20,741    22,384      143       8.5327       8.0000    10/15/2007       GNMA
362050RY4    GNMA 30 YR   SF LN   22103    64,733    64,786    68,390      445       8.2375       8.2500    06/15/2008       GNMA
362050SB3    GNMA 30 YR   SF LN   22114    37,197    36,942    38,825      248       8.1055       8.0000    04/15/2008       GNMA
362050SC1    GNMA 30 YR   SF LN   22115    55,933    56,805    58,381      373       7.7627       8.0000    03/15/2008       GNMA
362050TD8    GNMA 30 YR   SF LN   22148    43,470    44,140    45,373      290       7.7608       8.0000    12/15/2007       GNMA
362050TM8    GNMA 30 YR   SF LN   22156    34,672    34,567    36,472      238       8.2970       8.2500    04/15/2008       GNMA
362050TN6    GNMA 30 YR   SF LN   22157    16,912    16,048    17,737      113       8.8177       8.0000    02/15/2008       GNMA
362050TQ9    GNMA 30 YR   SF LN   22159    75,148    76,315    78,437      501       7.7621       8.0000    02/15/2008       GNMA
362050UU8    GNMA 30 YR   SF LN   22195   170,493   161,810   177,955    1,137       8.8194       8.0000    01/15/2008       GNMA
362050UV6    GNMA 30 YR   SF LN   22196    54,284    53,920    56,660      362       8.1064       8.0000    11/15/2007       GNMA
</TABLE>

                                 Page 71 of 141

<PAGE>   228
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362050VA1    GNMA 30 YR   SF LN   22209   161,274   155,974   167,733    1,075       8.5327       8.0000    10/15/2007       GNMA
362050XA9    GNMA 30 YR   SF LN   22273    98,513   100,037   102,825      657       7.7615       8.0000    01/15/2008       GNMA
362050XB7    GNMA 30 YR   SF LN   22274    46,448    47,164    48,481      310       7.7608       8.0000    12/15/2007       GNMA
362050Y75    GNMA 30 YR   SF LN   22334   314,792   306,705   328,570    2,099       8.4093       8.0000    12/15/2007       GNMA
362050Y91    GNMA 30 YR   SF LN   22336    53,688    50,933    56,307      358       8.8159       8.0000    03/15/2008       GNMA
362050ZN9    GNMA 30 YR   SF LN   22349   187,274   177,662   195,471    1,249       8.8159       8.0000    03/15/2008       GNMA
362050ZU3    GNMA 30 YR   SF LN   22355    91,044    86,407    95,485      607       8.8194       8.0000    01/15/2008       GNMA
362050Z82    GNMA 30 YR   SF LN   22367   125,510   125,613   132,025      863       8.2375       8.2500    05/15/2008       GNMA
3620504Y9    GNMA 30 YR   SF LN   22439   118,881   118,978   125,597      817       8.2375       8.2500    04/15/2008       GNMA
3620505J1    GNMA 30 YR   SF LN   22449    72,212    69,011    75,373      481       8.7060       8.0000    02/15/2008       GNMA
3620506P6    GNMA 30 YR   SF LN   22478     5,881     5,886     6,213       40       8.2375       8.2500    04/15/2008       GNMA
3620506Q4    GNMA 30 YR   SF LN   22479    92,827    92,544    97,646      638       8.2969       8.2500    05/15/2008       GNMA
362051AB0    GNMA 30 YR   SF LN   22502    65,972    63,778    69,190      440       8.5291       8.0000    01/15/2008       GNMA
362051AD6    GNMA 30 YR   SF LN   22504   120,442   114,309   126,317      803       8.8194       8.0000    01/15/2008       GNMA
362051AD6    GNMA 30 YR   SF LN   22504    64,854    65,857    68,018      432       7.7615       8.0000    01/15/2008       GNMA
362051AP9    GNMA 30 YR   SF LN   22514   100,944   100,261   105,362      673       8.1060       8.0000    01/15/2008       GNMA
362051BV5    GNMA 30 YR   SF LN   22552    54,563    52,748    56,951      364       8.5291       8.0000    01/15/2008       GNMA
362051B52    GNMA 30 YR   SF LN   22560    60,287    58,732    62,926      402       8.4083       8.0000    01/15/2008       GNMA
362051DC5    GNMA 30 YR   SF LN   22599   164,838   157,594   172,053    1,099       8.7083       8.0000    12/15/2007       GNMA
362051DP6    GNMA 30 YR   SF LN   22610   121,748   117,683   127,077      812       8.5279       8.0000    02/15/2008       GNMA
362051DS0    GNMA 30 YR   SF LN   22613    18,639    18,020    19,455      124       8.5291       8.0000    01/15/2008       GNMA
362051DT8    GNMA 30 YR   SF LN   22614   181,280   176,586   189,215    1,209       8.4074       8.0000    02/15/2008       GNMA
362051DV3    GNMA 30 YR   SF LN   22616    96,991    92,013   101,236      647       8.8159       8.0000    03/15/2008       GNMA
362051FB5    GNMA 30 YR   SF LN   22662   142,734   137,968   148,981      952       8.5279       8.0000    02/15/2008       GNMA
362051FJ8    GNMA 30 YR   SF LN   22669   120,557   116,516   126,438      804       8.5267       8.0000    03/15/2008       GNMA
362051FS8    GNMA 30 YR   SF LN   22677   100,177   101,738   104,562      668       7.7627       8.0000    03/15/2008       GNMA
362051F58    GNMA 30 YR   SF LN   22688    62,805    63,784    65,554      419       7.7627       8.0000    03/15/2008       GNMA
362051F58    GNMA 30 YR   SF LN   22688    48,721    49,481    50,854      325       7.7627       8.0000    03/15/2008       GNMA
362051HZ0    GNMA 30 YR   SF LN   22748    17,692    17,097    18,555      118       8.5256       8.0000    04/15/2008       GNMA
362051H64    GNMA 30 YR   SF LN   22753   129,544   126,203   135,214      864       8.4083       8.0000    01/15/2008       GNMA
362051H80    GNMA 30 YR   SF LN   22755    68,775    67,001    71,785      459       8.4083       8.0000    01/15/2008       GNMA
362051J47    GNMA 30 YR   SF LN   22783    48,431    49,183    50,551      323       7.7621       8.0000    02/15/2008       GNMA
362051KB9    GNMA 30 YR   SF LN   22790   148,968   149,090   157,383    1,024       8.2375       8.2500    05/15/2008       GNMA
362051KX1    GNMA 30 YR   SF LN   22810    98,983   100,531   103,315      660       7.7633       8.0000    04/15/2008       GNMA
362051K86    GNMA 30 YR   SF LN   22819   120,922   116,900   126,215      806       8.5291       8.0000    01/15/2008       GNMA
362051L28    GNMA 30 YR   SF LN   22845   144,019   139,210   150,323      960       8.5279       8.0000    02/15/2008       GNMA
362051L36    GNMA 30 YR   SF LN   22846   116,288   110,365   121,378      775       8.8194       8.0000    01/15/2008       GNMA
362051M27    GNMA 30 YR   SF LN   22877    22,214    22,146    23,367      153       8.2968       8.2500    06/15/2008       GNMA
362051M27    GNMA 30 YR   SF LN   22877    22,249    22,181    23,404      153       8.2968       8.2500    06/15/2008       GNMA
362051M27    GNMA 30 YR   SF LN   22877    11,107    11,073    11,684       76       8.2968       8.2500    06/15/2008       GNMA
362051QQ0    GNMA 30 YR   SF LN   22963   215,767   207,580   223,530    1,438       8.7955       8.0000    03/15/2005       GNMA
362051R89    GNMA 30 YR   SF LN   23011    85,028    82,189    88,750      567       8.5279       8.0000    02/15/2008       GNMA
362051SN5    GNMA 30 YR   SF LN   23025    73,774    74,928    77,373      492       7.7633       8.0000    04/15/2008       GNMA
362051SQ8    GNMA 30 YR   SF LN   23027   225,599   229,114   235,473    1,504       7.7627       8.0000    03/15/2008       GNMA
362051SR6    GNMA 30 YR   SF LN   23028   123,663   123,285   130,082      850       8.2968       8.2500    06/15/2008       GNMA
362051SR6    GNMA 30 YR   SF LN   23028    76,291    76,058    80,251      525       8.2968       8.2500    06/15/2008       GNMA
362051S47    GNMA 30 YR   SF LN   23039    22,742    22,762    23,923      156       8.2375       8.2500    06/15/2008       GNMA
362051S54    GNMA 30 YR   SF LN   23040    56,126    56,172    59,297      386       8.2375       8.2500    04/15/2008       GNMA
362051S62    GNMA 30 YR   SF LN   23041     9,666     9,674    10,212       66       8.2375       8.2500    06/15/2008       GNMA
362051T53    GNMA 30 YR   SF LN   23072   130,462   126,106   136,172      870       8.5279       8.0000    02/15/2008       GNMA
362051T61    GNMA 30 YR   SF LN   23073    33,973    33,094    35,460      226       8.4074       8.0000    02/15/2008       GNMA
362051UL6    GNMA 30 YR   SF LN   23087    93,126    94,582    97,202      621       7.7633       8.0000    04/15/2008       GNMA
362051U44    GNMA 30 YR   SF LN   23103   141,558   141,674   148,906      973       8.2375       8.2500    05/15/2008       GNMA
362051U44    GNMA 30 YR   SF LN   23103    30,961    30,986    32,568      213       8.2375       8.2500    05/15/2008       GNMA
362051U77    GNMA 30 YR   SF LN   23106    44,916    44,743    47,920      337       9.0592       9.0000    12/15/2008       GNMA
362051VM3    GNMA 30 YR   SF LN   23120    10,830    10,797    11,392       74       8.2968       8.2500    06/15/2008       GNMA
362051VN1    GNMA 30 YR   SF LN   23121    14,581    14,809    15,219       97       7.7633       8.0000    04/15/2008       GNMA
362051V43    GNMA 30 YR   SF LN   23135    14,972    14,458    15,627      100       8.5189       8.0000    10/15/2008       GNMA
362051V50    GNMA 30 YR   SF LN   23136   116,689   110,611   121,796      778       8.8091       8.0000    07/15/2008       GNMA
362051V50    GNMA 30 YR   SF LN   23136   119,535   115,469   124,767      797       8.5222       8.0000    07/15/2008       GNMA
362051WF7    GNMA 30 YR   SF LN   23146   153,186   153,312   161,138    1,053       8.2375       8.2500    06/15/2008       GNMA
</TABLE>

                                 Page 72 of 141

<PAGE>   229
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362051WF7    GNMA 30 YR   SF LN   23146    38,297    38,329    40,285      263       8.2375       8.2500    06/15/2008       GNMA
362051WF7    GNMA 30 YR   SF LN   23146    38,297    38,328    40,285      263       8.2375       8.2500    06/15/2008       GNMA
362051ZB3    GNMA 30 YR   SF LN   23238    49,436    49,477    52,002      340       8.2375       8.2500    06/15/2008       GNMA
362051ZL1    GNMA 30 YR   SF LN   23247    42,501    42,371    44,902      292       8.2968       8.2500    07/15/2008       GNMA
362051Z56    GNMA 30 YR   SF LN   23264    33,150    33,177    35,023      228       8.2375       8.2500    06/15/2008       GNMA
362052SJ2    GNMA 30 YR   SF LN   23921     4,041     4,026     4,311       30       9.0594       9.0000    10/15/2008       GNMA
362052UZ3    GNMA 30 YR   SF LN   24000    74,698    71,372    77,968      498       8.7048       8.0000    03/15/2008       GNMA
362052UZ3    GNMA 30 YR   SF LN   24000    10,084     9,622    10,525       67       8.7262       8.0000    03/15/2008       GNMA
362052UZ3    GNMA 30 YR   SF LN   24000    31,747    30,292    33,137      212       8.7262       8.0000    03/15/2008       GNMA
362052U67    GNMA 30 YR   SF LN   24005    15,498    15,511    16,373      107       8.2375       8.2500    06/15/2008       GNMA
362052VT6    GNMA 30 YR   SF LN   24026   141,640   137,847   147,840      944       8.4216       8.0000    02/15/2008       GNMA
362052VU3    GNMA 30 YR   SF LN   24027    26,209    26,617    27,356      175       7.7621       8.0000    02/15/2008       GNMA
362052WA6    GNMA 30 YR   SF LN   24041     8,181     8,149     8,657       61       9.0591       9.0000    02/15/2009       GNMA
362052WQ1    GNMA 30 YR   SF LN   24055   117,551   119,389   123,285      784       7.7633       8.0000    04/15/2008       GNMA
362052YC0    GNMA 30 YR   SF LN   24107   184,568   178,405   192,647    1,230       8.5279       8.0000    02/15/2008       GNMA
362052ZC9    GNMA 30 YR   SF LN   24139   121,931   122,030   128,260      838       8.2375       8.2500    05/15/2008       GNMA
362052ZC9    GNMA 30 YR   SF LN   24139    10,641    10,650    11,193       73       8.2375       8.2500    05/15/2008       GNMA
362052ZL9    GNMA 30 YR   SF LN   24147   124,623   118,252   130,078      831       8.8177       8.0000    02/15/2008       GNMA
362052ZM7    GNMA 30 YR   SF LN   24148    60,293    57,211    63,234      402       8.8177       8.0000    02/15/2008       GNMA
362052ZW5    GNMA 30 YR   SF LN   24157   135,115   134,187   141,029      901       8.1055       8.0000    04/15/2008       GNMA
3620522K7    GNMA 30 YR   SF LN   24178    32,904    33,417    34,344      219       7.7627       8.0000    03/15/2008       GNMA
3620522L5    GNMA 30 YR   SF LN   24179    59,125    59,174    62,465      406       8.2375       8.2500    05/15/2008       GNMA
3620522V3    GNMA 30 YR   SF LN   24188   121,344   121,444   127,643      834       8.2375       8.2500    05/15/2008       GNMA
3620522X9    GNMA 30 YR   SF LN   24190    86,422    86,493    91,304      594       8.2375       8.2500    07/15/2008       GNMA
3620522X9    GNMA 30 YR   SF LN   24190    21,606    21,624    22,827      149       8.2375       8.2500    07/15/2008       GNMA
3620522X9    GNMA 30 YR   SF LN   24190    21,606    21,624    22,827      149       8.2375       8.2500    07/15/2008       GNMA
3620522X9    GNMA 30 YR   SF LN   24190    21,984    22,003    23,226      151       8.2375       8.2500    07/15/2008       GNMA
3620523B6    GNMA 30 YR   SF LN   24194   132,039   125,262   137,818      880       8.8159       8.0000    03/15/2008       GNMA
3620523B6    GNMA 30 YR   SF LN   24194    66,605    67,643    69,520      444       7.7627       8.0000    03/15/2008       GNMA
3620526A5    GNMA 30 YR   SF LN   24265    91,372    91,447    96,534      628       8.2375       8.2500    06/15/2008       GNMA
3620527K2    GNMA 30 YR   SF LN   24298   228,781   221,112   238,795    1,525       8.5267       8.0000    03/15/2008       GNMA
362053AD2    GNMA 30 YR   SF LN   24304   140,806   143,000   146,969      939       7.7627       8.0000    03/15/2008       GNMA
362053AE0    GNMA 30 YR   SF LN   24305    63,019    62,828    66,579      433       8.2970       8.2500    04/15/2008       GNMA
362053A91    GNMA 30 YR   SF LN   24332     5,567     5,572     5,881       38       8.2375       8.2500    04/15/2008       GNMA
362053BG4    GNMA 30 YR   SF LN   24339     6,880     6,886     7,237       47       8.2375       8.2500    05/15/2008       GNMA
362053DD9    GNMA 30 YR   SF LN   24400    71,305    68,924    74,161      475       8.5279       8.0000    02/15/2008       GNMA
362053D31    GNMA 30 YR   SF LN   24422    89,563    86,561    93,483      597       8.5267       8.0000    03/15/2008       GNMA
362053D72    GNMA 30 YR   SF LN   24426   115,549   111,675   120,607      770       8.5267       8.0000    03/15/2008       GNMA
362053EH9    GNMA 30 YR   SF LN   24436   335,216   335,832   354,152    2,305       8.2220       8.2500    06/15/2008       GNMA
362053EU0    GNMA 30 YR   SF LN   24447    87,894    84,960    91,741      586       8.5279       8.0000    02/15/2008       GNMA
362053E89    GNMA 30 YR   SF LN   24459   137,951   134,352   143,989      920       8.4056       8.0000    04/15/2008       GNMA
362053FQ8    GNMA 30 YR   SF LN   24475    78,932    76,287    82,782      526       8.5267       8.0000    03/15/2008       GNMA
362053FT2    GNMA 30 YR   SF LN   24478   137,094   130,058   143,095      914       8.8159       8.0000    03/15/2008       GNMA
362053GB0    GNMA 30 YR   SF LN   24494   122,056   116,439   127,398      814       8.7246       8.0000    04/15/2008       GNMA
362053GY0    GNMA 30 YR   SF LN   24515   103,357   103,040   109,196      711       8.2968       8.2500    07/15/2008       GNMA
362053HD5    GNMA 30 YR   SF LN   24528   145,161   144,717   152,696      998       8.2968       8.2500    06/15/2008       GNMA
362053JB7    GNMA 30 YR   SF LN   24558    26,900    26,922    28,296      185       8.2375       8.2500    07/15/2008       GNMA
362053K74    GNMA 30 YR   SF LN   24618   127,784   127,395   135,003      879       8.2969       8.2500    05/15/2008       GNMA
362053M80    GNMA 30 YR   SF LN   24683    60,783    58,746    63,443      405       8.5267       8.0000    03/15/2008       GNMA
362053M98    GNMA 30 YR   SF LN   24684    41,815    41,689    43,986      287       8.2970       8.2500    04/15/2008       GNMA
362053N97    GNMA 30 YR   SF LN   24716   195,618   195,779   206,668    1,345       8.2375       8.2500    06/15/2008       GNMA
362053PB0    GNMA 30 YR   SF LN   24718    68,642    69,712    71,990      458       7.7627       8.0000    03/15/2008       GNMA
362053P46    GNMA 30 YR   SF LN   24743    12,363    12,373    13,061       85       8.2375       8.2500    04/15/2008       GNMA
362053QF0    GNMA 30 YR   SF LN   24754   134,178   134,424   141,758      922       8.2220       8.2500    05/15/2008       GNMA
362053QJ2    GNMA 30 YR   SF LN   24757    96,270    96,349   101,708      662       8.2375       8.2500    05/15/2008       GNMA
362053RL6    GNMA 30 YR   SF LN   24791    53,481    51,682    56,090      357       8.5256       8.0000    04/15/2008       GNMA
362053SC5    GNMA 30 YR   SF LN   24815    72,887    72,665    77,004      501       8.2969       8.2500    05/15/2008       GNMA
362053SV3    GNMA 30 YR   SF LN   24832    28,132    27,940    29,363      188       8.1057       8.0000    03/15/2008       GNMA
362053S35    GNMA 30 YR   SF LN   24838    25,895    25,942    27,358      178       8.2220       8.2500    05/15/2008       GNMA
362053S35    GNMA 30 YR   SF LN   24838    19,193    19,228    20,277      132       8.2220       8.2500    05/15/2008       GNMA
362053S84    GNMA 30 YR   SF LN   24843   211,590   211,764   223,543    1,455       8.2375       8.2500    06/15/2008       GNMA
</TABLE>

                                 Page 73 of 141

<PAGE>   230
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                       Par      Book      Market     Accrued     Nominal      Nominal   Maturity         Asset
  Code                                    Value     Value     Value      Interest    Book Yld     Coupon      Date           Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>     <C>     <C>       <C>       <C>        <C>         <C>          <C>       <C>              <C>
362053TM2    GNMA 30 YR   SF LN   24856    52,885    50,131    55,200      353       8.8091       8.0000    07/15/2008       GNMA
362053TM2    GNMA 30 YR   SF LN   24856    28,530    27,778    29,779      190       8.4029       8.0000    07/15/2008       GNMA
362053UN8    GNMA 30 YR   SF LN   24889   127,936   128,041   134,577      880       8.2375       8.2500    06/15/2008       GNMA
362053UN8    GNMA 30 YR   SF LN   24889    48,222    48,262    50,725      332       8.2375       8.2500    06/15/2008       GNMA
362053UV0    GNMA 30 YR   SF LN   24896   154,402   154,529   163,124    1,062       8.2375       8.2500    06/15/2008       GNMA
362053U99    GNMA 30 YR   SF LN   24908   127,429   121,730   133,645      850       8.7037       8.0000    04/15/2008       GNMA
362053VA5    GNMA 30 YR   SF LN   24909    25,021    25,042    26,320      172       8.2375       8.2500    04/15/2008       GNMA
362053VK3    GNMA 30 YR   SF LN   24918   120,467   120,100   126,720      828       8.2969       8.2500    05/15/2008       GNMA
362053VK3    GNMA 30 YR   SF LN   24918   156,607   156,735   164,736    1,077       8.2375       8.2500    05/15/2008       GNMA
362053VK3    GNMA 30 YR   SF LN   24918   120,467   120,566   126,720      828       8.2375       8.2500    05/15/2008       GNMA
362053VK3    GNMA 30 YR   SF LN   24918    42,766    42,801    44,986      294       8.2375       8.2500    05/15/2008       GNMA
362053VP2    GNMA 30 YR   SF LN   24922    41,415    41,289    43,565      285       8.2968       8.2500    06/15/2008       GNMA
362053VP2    GNMA 30 YR   SF LN   24922    23,296    23,225    24,505      160       8.2968       8.2500    06/15/2008       GNMA
362053WE6    GNMA 30 YR   SF LN   24945   156,076   150,884   162,907    1,041       8.5291       8.0000    01/15/2008       GNMA
362053W30    GNMA 30 YR   SF LN   24966   106,051   106,138   112,042      729       8.2375       8.2500    06/15/2008       GNMA
362053XS4    GNMA 30 YR   SF LN   24989   120,066   120,285   126,849      825       8.2219       8.2500    04/15/2008       GNMA
362053Y61    GNMA 30 YR   SF LN   25033    94,991    95,166   100,357      653       8.2220       8.2500    06/15/2008       GNMA
362053ZB9    GNMA 30 YR   SF LN   25038    80,936    81,084    85,508      556       8.2220       8.2500    05/15/2008       GNMA
3620532P4    GNMA 30 YR   SF LN   25082    82,313    82,381    86,963      566       8.2375       8.2500    05/15/2008       GNMA
3620533L2    GNMA 30 YR   SF LN   25103   101,586   101,669   106,859      698       8.2375       8.2500    04/15/2008       GNMA
3620533N8    GNMA 30 YR   SF LN   25105    25,148    25,071    26,569      173       8.2968       8.2500    06/15/2008       GNMA
3620534F4    GNMA 30 YR   SF LN   25122   110,645   110,736   116,389      761       8.2375       8.2500    05/15/2008       GNMA
3620535N6    GNMA 30 YR   SF LN   25153    99,132    98,829   104,732      682       8.2968       8.2500    06/15/2008       GNMA
3620536J4    GNMA 30 YR   SF LN   25173    48,294    48,334    50,801      332       8.2375       8.2500    06/15/2008       GNMA
3620536J4    GNMA 30 YR   SF LN   25173   144,161   144,279   151,644      991       8.2375       8.2500    06/15/2008       GNMA
362054AA6    GNMA 30 YR   SF LN   25201    10,855    10,864    11,468       75       8.2375       8.2500    06/15/2008       GNMA
362054AD0    GNMA 30 YR   SF LN   25204     8,151     8,158     8,611       56       8.2375       8.2500    05/15/2008       GNMA
362054AG3    GNMA 30 YR   SF LN   25207   103,126   104,733   107,640      688       7.7627       8.0000    03/15/2008       GNMA
362054AJ7    GNMA 30 YR   SF LN   25209     9,284     9,302     9,766       64       8.2221       8.2500    07/15/2008       GNMA
362054BH0    GNMA 30 YR   SF LN   25240   147,649   147,770   155,990    1,015       8.2375       8.2500    06/15/2008       GNMA
362054BH0    GNMA 30 YR   SF LN   25240    41,420    41,454    43,760      285       8.2375       8.2500    06/15/2008       GNMA
362054BY3    GNMA 30 YR   SF LN   25255     6,308     6,314     6,635       43       8.2375       8.2500    06/15/2008       GNMA
362054BY3    GNMA 30 YR   SF LN   25255    11,039    11,049    11,612       76       8.2375       8.2500    06/15/2008       GNMA
362054DK1    GNMA 30 YR   SF LN   25306    11,404    11,583    11,903       76       7.7633       8.0000    04/15/2008       GNMA
362054DL9    GNMA 30 YR   SF LN   25307   103,971   105,597   108,522      693       7.7633       8.0000    04/15/2008       GNMA
362054DL9    GNMA 30 YR   SF LN   25307    78,096    79,318    81,514      521       7.7633       8.0000    04/15/2008       GNMA
362054DW5    GNMA 30 YR   SF LN   25317     9,340     9,312     9,825       64       8.2969       8.2500    05/15/2008       GNMA
362054D47    GNMA 30 YR   SF LN   25323   184,713   184,865   194,301    1,270       8.2375       8.2500    06/15/2008       GNMA
362054EJ3    GNMA 30 YR   SF LN   25337    12,745    12,318    13,367       85       8.5267       8.0000    03/15/2008       GNMA
362054FJ2    GNMA 30 YR   SF LN   25369   117,029   117,245   123,104      805       8.2220       8.2500    06/15/2008       GNMA
362054FN3    GNMA 30 YR   SF LN   25373    87,478    88,847    91,307      583       7.7633       8.0000    04/15/2008       GNMA
362054GU6    GNMA 30 YR   SF LN   25411    21,957    21,976    23,197      151       8.2375       8.2500    06/15/2008       GNMA
362054HN1    GNMA 30 YR   SF LN   25437   102,732   102,921   108,065      706       8.2220       8.2500    06/15/2008       GNMA
362054HQ4    GNMA 30 YR   SF LN   25439   150,661   150,784   159,172    1,036       8.2375       8.2500    06/15/2008       GNMA
362054H68    GNMA 30 YR   SF LN   25453    30,323    30,379    32,036      208       8.2220       8.2500    05/15/2008       GNMA
362054LB2    GNMA 30 YR   SF LN   25522    24,895    24,819    26,187      171       8.2969       8.2500    05/15/2008       GNMA
362054LF3    GNMA 30 YR   SF LN   25526    98,805    98,886   104,386      679       8.2375       8.2500    05/15/2008       GNMA
362054L89    GNMA 30 YR   SF LN   25551    22,931    22,950    24,121      158       8.2375       8.2500    06/15/2008       GNMA
362054MN5    GNMA 30 YR   SF LN   25565     8,299     8,306     8,730       57       8.2375       8.2500    06/15/2008       GNMA
362054N46    GNMA 30 YR   SF LN   25611   208,684   208,855   220,473    1,435       8.2375       8.2500    06/15/2008       GNMA
362054PN2    GNMA 30 YR   SF LN   25629   120,905   120,535   127,735      831       8.2968       8.2500    06/15/2008       GNMA
362054P36    GNMA 30 YR   SF LN   25642    96,645    96,724   101,258      664       8.2375       8.2500    05/15/2008       GNMA
362054QD3    GNMA 30 YR   SF LN   25652    50,313    50,160    53,155      346       8.2969       8.2500    05/15/2008       GNMA
362054QY7    GNMA 30 YR   SF LN   25671     4,992     4,997     5,274       34       8.2375       8.2500    07/15/2008       GNMA
362054QZ4    GNMA 30 YR   SF LN   25672    22,990    23,033    24,289      158       8.2220       8.2500    05/15/2008       GNMA
362054SA7    GNMA 30 YR   SF LN   25713     2,905     2,907     3,056       20       8.2375       8.2500    06/15/2008       GNMA
362054SB5    GNMA 30 YR   SF LN   25714    95,610    95,318   100,573      657       8.2968       8.2500    06/15/2008       GNMA
362054SB5    GNMA 30 YR   SF LN   25714    39,972    40,006    42,047      275       8.2375       8.2500    06/15/2008       GNMA
362054SB5    GNMA 30 YR   SF LN   25714    54,080    54,125    56,887      372       8.2375       8.2500    06/15/2008       GNMA
362054SE9    GNMA 30 YR   SF LN   25717    39,633    39,706    41,690      272       8.2220       8.2500    06/15/2008       GNMA
362054SX7    GNMA 30 YR   SF LN   25734    20,826    20,843    22,002      143       8.2375       8.2500    06/15/2008       GNMA
</TABLE>


                                 Page 74 of 141
<PAGE>   231
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>            <C>
362054S33  GNMA 30 YR  SF LN  25738       87,832      87,563      92,794        604       8.2968       8.2500    6/15/2008     GNMA
362054TQ1  GNMA 30 YR  SF LN  25759       75,107      76,278      78,394        501       7.7627       8.0000    3/15/2008     GNMA
362054TY4  GNMA 30 YR  SF LN  25767       13,550      13,562      14,315         93       8.2375       8.2500    5/15/2008     GNMA
362054UR7  GNMA 30 YR  SF LN  25792       43,723      43,759      46,193        301       8.2375       8.2500    5/15/2008     GNMA
362054UU0  GNMA 30 YR  SF LN  25795      223,112     223,294     235,716      1,534       8.2375       8.2500    5/15/2008     GNMA
362054VA3  GNMA 30 YR  SF LN  25809      259,913     260,126     273,405      1,787       8.2375       8.2500    6/15/2008     GNMA
362054XB9  GNMA 30 YR  SF LN  25874      116,111     116,325     121,653        798       8.2220       8.2500    6/15/2008     GNMA
362054YA0  GNMA 30 YR  SF LN  25905       21,698      21,716      22,734        149       8.2375       8.2500    6/15/2008     GNMA
362054YT9  GNMA 30 YR  SF LN  25922       66,157      66,279      69,591        455       8.2220       8.2500    5/15/2008     GNMA
362054YU6  GNMA 30 YR  SF LN  25923       77,961      78,105      82,365        536       8.2220       8.2500    6/15/2008     GNMA
3620542S6  GNMA 30 YR  SF LN  25985      145,575     145,695     153,799      1,001       8.2375       8.2500    6/15/2008     GNMA
3620542V9  GNMA 30 YR  SF LN  25988      196,198     195,598     207,281      1,349       8.2968       8.2500    6/15/2008     GNMA
3620545S3  GNMA 30 YR  SF LN  26057       42,484      42,355      44,884        292       8.2969       8.2500    5/15/2008     GNMA
3620545S3  GNMA 30 YR  SF LN  26057       33,645      33,543      35,546        231       8.2969       8.2500    5/15/2008     GNMA
3620546J2  GNMA 30 YR  SF LN  26073      142,682     137,790     149,642        951       8.5205       8.0000    9/15/2008     GNMA
3620546J2  GNMA 30 YR  SF LN  26073      140,613     135,796     147,472        937       8.5200       8.0000    9/15/2008     GNMA
3620546W3  GNMA 30 YR  SF LN  26085       39,383      39,455      41,608        271       8.2220       8.2500    6/15/2008     GNMA
3620546W3  GNMA 30 YR  SF LN  26085       38,704      38,775      40,890        266       8.2220       8.2500    6/15/2008     GNMA
3620546W3  GNMA 30 YR  SF LN  26085       38,704      38,775      40,890        266       8.2220       8.2500    6/15/2008     GNMA
3620546W3  GNMA 30 YR  SF LN  26085       38,704      38,775      40,890        266       8.2220       8.2500    6/15/2008     GNMA
362055EZ4  GNMA 30 YR  SF LN  26252       14,599      14,016      15,575        110       9.6328       9.0000   10/15/2008     GNMA
362055GV1  GNMA 30 YR  SF LN  26312       77,041      76,805      81,393        530       8.2968       8.2500    6/15/2008     GNMA
362055K61  GNMA 30 YR  SF LN  26417      108,189     107,704     114,983        811       9.0696       9.0000    9/15/2008     GNMA
362055NH4  GNMA 30 YR  SF LN  26492       24,963      24,867      26,633        187       9.0593       9.0000   11/15/2008     GNMA
362055RF4  GNMA 30 YR  SF LN  26586      140,908     141,167     148,868        969       8.2220       8.2500    6/15/2008     GNMA
362055RT4  GNMA 30 YR  SF LN  26598       11,791      11,746      12,580         88       9.0592       9.0000    1/15/2009     GNMA
362055ST3  GNMA 30 YR  SF LN  26630       97,409      97,033     103,924        731       9.0593       9.0000   11/15/2008     GNMA
362055VN2  GNMA 30 YR  SF LN  26721      144,898     145,167     153,083        996       8.2221       8.2500    8/15/2008     GNMA
362056BX0  GNMA 30 YR  SF LN  27054       12,038      11,573      12,794         90       9.6144       9.0000    9/15/2008     GNMA
362056BX0  GNMA 30 YR  SF LN  27054       12,038      11,573      12,794         90       9.6144       9.0000    9/15/2008     GNMA
362056QH9  GNMA 30 YR  SF LN  27456      136,780     136,254     145,928      1,026       9.0594       9.0000   10/15/2008     GNMA
362056TE3  GNMA 30 YR  SF LN  27549       36,398      34,475      38,173        243       8.8025       8.0000   11/15/2008     GNMA
362057CW9  GNMA 30 YR  SF LN  27985       62,240      62,049      65,756        428       8.2968       8.2500    7/15/2008     GNMA
362057QC8  GNMA 30 YR  SF LN  28351       56,943      56,710      60,865        451       9.5620       9.5000    7/15/2009     GNMA
362057QC8  GNMA 30 YR  SF LN  28351       64,446      64,182      68,885        510       9.5620       9.5000    7/15/2009     GNMA
362057QZ7  GNMA 30 YR  SF LN  28372        6,717       6,692       7,166         50       9.0592       9.0000   12/15/2008     GNMA
3620575H0  GNMA 30 YR  SF LN  28748       55,983      55,721      59,839        443       9.5706       9.5000    8/15/2009     GNMA
3620575H0  GNMA 30 YR  SF LN  28748       64,606      64,304      69,056        511       9.5706       9.5000    8/15/2009     GNMA
362058AB5  GNMA 30 YR  SF LN  28802      125,647     124,404     133,404        995       9.6492       9.5000    8/15/2009     GNMA
362058BP3  GNMA 30 YR  SF LN  28846       40,164      40,007      42,850        301       9.0590       9.0000    3/15/2009     GNMA
362058GZ6  GNMA 30 YR  SF LN  29016      132,783     132,176     141,664        996       9.0692       9.0000    2/15/2009     GNMA
362058SB6  GNMA 30 YR  SF LN  29314       39,840      39,677      42,584        315       9.5621       9.5000    6/15/2009     GNMA
362058SB6  GNMA 30 YR  SF LN  29314       58,002      57,765      61,997        459       9.5621       9.5000    6/15/2009     GNMA
362058UD9  GNMA 30 YR  SF LN  29380        9,281       9,240       9,902         70       9.0693       9.0000    1/15/2009     GNMA
362058YK9  GNMA 30 YR  SF LN  29514       16,707      16,178      17,824        125       9.4908       9.0000    1/15/2009     GNMA
362059U70  GNMA 30 YR  SF LN  30306       11,901      11,846      12,763         89       9.0690       9.0000    4/15/2009     GNMA
3620595T0  GNMA 30 YR  SF LN  30558       13,583      13,519      14,473        108       9.5704       9.5000   10/15/2009     GNMA
36206AM26  GNMA 30 YR  SF LN  405477      78,877      72,836      79,690        427       7.1438       6.5000    8/15/2025     GNMA
36206AM26  GNMA 30 YR  SF LN  405477     115,089     106,275     116,276        623       7.1438       6.5000    8/15/2025     GNMA
36206APQ0  GNMA 30 YR  SF LN  405531      97,158      89,711      98,160        526       7.1415       6.5000   12/15/2025     GNMA
36206DD79  GNMA 30 YR  SF LN  407926     165,257     171,656     171,763      1,102       7.6624       8.0000    8/15/2026     GNMA
36206DEZ6  GNMA 30 YR  SF LN  407952      23,602      24,128      24,332        148       7.3141       7.5000    8/15/2027     GNMA
36206DWK9  GNMA 30 YR  SF LN  408450     148,349     152,943     157,296      1,051       8.2125       8.5000    5/15/2025     GNMA
36206EMA0  GNMA 30 YR  SF LN  409053     300,021     310,729     311,833      2,000       7.6886       8.0000   10/15/2026     GNMA
36206EXK6  GNMA 30 YR  SF LN  409382     197,563     203,679     209,478      1,399       8.2121       8.5000    3/15/2025     GNMA
36206EXK6  GNMA 30 YR  SF LN  409382     387,883     399,889     411,276      2,748       8.2121       8.5000    3/15/2025     GNMA
36206FP22  GNMA 30 YR  SF LN  410041     222,497     230,431     231,257      1,483       7.6844       8.0000    6/15/2025     GNMA
36206FVJ8  GNMA 30 YR  SF LN  410217     654,444     604,291     661,191      3,545       7.1421       6.5000   11/15/2025     GNMA
36206GPH7  GNMA 30 YR  SF LN  410924     268,472     278,049     279,042      1,790       7.6863       8.0000    1/15/2026     GNMA
36206HMN5  GNMA 30 YR  SF LN  411765      90,573      93,386      94,139        642       8.2172       8.5000    5/15/2027     GNMA
36206JL28  GNMA 30 YR  SF LN  412645     257,789     266,989     267,938      1,719       7.6881       8.0000    8/15/2026     GNMA
</TABLE>


                                 Page 75 of 141
<PAGE>   232
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>            <C>
36206JMS0  GNMA 30 YR  SF LN  412669     221,353     229,925     230,068      1,476       7.6626       8.0000    9/15/2026     GNMA
36206LM30  GNMA 30 YR  SF LN  414478     241,775     251,139     251,294      1,612       7.6629       8.0000   10/15/2026     GNMA
36206L4R7  GNMA 30 YR  SF LN  414932     339,922     352,047     353,305      2,266       7.6863       8.0000    1/15/2026     GNMA
36206MPN1  GNMA 30 YR  SF LN  415429      21,063      19,528      21,280        114       7.1112       6.5000    8/15/2025     GNMA
36206MRS8  GNMA 30 YR  SF LN  415497     255,566     265,461     265,628      1,704       7.6621       8.0000    7/15/2026     GNMA
36206MTF4  GNMA 30 YR  SF LN  415550     318,508     325,603     328,359      1,991       7.3143       7.5000   10/15/2027     GNMA
36206MTF4  GNMA 30 YR  SF LN  415550      62,233      63,619      64,158        389       7.3143       7.5000   10/15/2027     GNMA
36206MUM7  GNMA 30 YR  SF LN  415588      55,193      56,300      56,469        322       6.8410       7.0000    2/15/2028     GNMA
36206NCV5  GNMA 30 YR  SF LN  415984     126,394     130,902     131,370        843       7.6850       8.0000    8/15/2025     GNMA
36206NTB1  GNMA 30 YR  SF LN  416446     204,501     208,602     209,229      1,193       6.8418       7.0000    8/15/2028     GNMA
36206PAD2  GNMA 30 YR  SF LN  416804      43,217      40,063      43,663        234       7.1090       6.5000   12/15/2025     GNMA
36206PC81  GNMA 30 YR  SF LN  416895     583,486     606,074     606,458      3,890       7.6613       8.0000    4/15/2026     GNMA
36206P2N9  GNMA 30 YR  SF LN  417581     135,146     139,969     140,467        901       7.6881       8.0000    8/15/2026     GNMA
36206QPP7  GNMA 30 YR  SF LN  418130     111,017     114,978     115,388        740       7.6861       8.0000   12/15/2025     GNMA
36206RE36  GNMA 30 YR  SF LN  418754      39,069      36,076      39,472        212       7.1426       6.5000   10/15/2025     GNMA
36206RMC7  GNMA 30 YR  SF LN  418955     717,034     724,006     739,212      4,481       7.4179       7.5000    7/15/2027     GNMA
36206RMC7  GNMA 30 YR  SF LN  418955      42,001      42,410      43,300        263       7.4179       7.5000    7/15/2027     GNMA
36206RMC7  GNMA 30 YR  SF LN  418955     765,060     772,499     788,723      4,782       7.4179       7.5000    7/15/2027     GNMA
36206RMC7  GNMA 30 YR  SF LN  418955     765,060     772,499     788,723      4,782       7.4179       7.5000    7/15/2027     GNMA
36206RMC7  GNMA 30 YR  SF LN  418955     765,060     772,499     788,723      4,782       7.4179       7.5000    7/15/2027     GNMA
36206RMC7  GNMA 30 YR  SF LN  418955     765,060     772,499     788,723      4,782       7.4179       7.5000    7/15/2027     GNMA
36206RMK9  GNMA 30 YR  SF LN  418962     434,265     447,751     460,456      3,076       8.2175       8.5000    7/15/2027     GNMA
36206RMK9  GNMA 30 YR  SF LN  418962     454,246     468,352     481,642      3,218       8.2175       8.5000    7/15/2027     GNMA
36206RMK9  GNMA 30 YR  SF LN  418962     423,595     436,749     449,142      3,000       8.2175       8.5000    7/15/2027     GNMA
36206RMN3  GNMA 30 YR  SF LN  418965     473,111     487,803     501,644      3,351       8.2175       8.5000    7/15/2027     GNMA
36206RTB2  GNMA 30 YR  SF LN  419146     486,911     485,243     491,780      2,637       6.5262       6.5000     9/1/2028     GNMA
36206RTB2  GNMA 30 YR  SF LN  419146     986,846     983,465     996,714      5,345       6.5262       6.5000     9/1/2028     GNMA
36206RTB2  GNMA 30 YR  SF LN  419146     519,871     518,090     525,070      2,816       6.5262       6.5000     9/1/2028     GNMA
36206SEK6  GNMA 30 YR  SF LN  419638     168,615     175,144     175,253      1,124       7.6626       8.0000    9/15/2026     GNMA
36206SKM5  GNMA 30 YR  SF LN  419800     290,945     277,130     297,762      1,697       7.4086       7.0000    9/15/2025     GNMA
36206TGM8  GNMA 30 YR  SF LN  420604     186,792     194,021     194,146      1,245       7.6605       8.0000    1/15/2026     GNMA
36206TNJ7  GNMA 30 YR  SF LN  420793     494,661     505,678     509,961      3,092       7.3141       7.5000    8/15/2027     GNMA
36206TQW5  GNMA 30 YR  SF LN  420869     160,273     166,479     166,583      1,068       7.6616       8.0000    5/15/2026     GNMA
36206T4G4  GNMA 30 YR  SF LN  421223      22,894      23,131      23,602        143       7.4118       7.5000    3/15/2026     GNMA
36206UFY0  GNMA 30 YR  SF LN  421483      43,114      44,784      44,811        287       7.6624       8.0000    8/15/2026     GNMA
36206UPY9  GNMA 30 YR  SF LN  421739     489,571     494,617     504,713      3,060       7.4120       7.5000    6/15/2026     GNMA
36206VSK4  GNMA 30 YR  SF LN  422722      32,082      33,228      33,345        214       7.6874       8.0000    5/15/2026     GNMA
36206VU47  GNMA 30 YR  SF LN  422803      34,982      33,680      34,698        175       6.2853       6.0000    5/15/2026     GNMA
36206VXL6  GNMA 30 YR  SF LN  422883     245,417     253,033     260,218      1,738       8.2148       8.5000    5/15/2026     GNMA
36206V4F1  GNMA 30 YR  SF LN  423022      96,119      92,542      95,338        481       6.2863       6.0000    2/15/2026     GNMA
36206V5Q6  GNMA 30 YR  SF LN  423055     752,018     759,329     775,278      4,700       7.4179       7.5000    6/15/2027     GNMA
36206V5Q6  GNMA 30 YR  SF LN  423055      89,147      90,014      91,904        557       7.4179       7.5000    6/15/2027     GNMA
36206V5Y9  GNMA 30 YR  SF LN  423063     285,159     288,100     293,979      1,782       7.4130       7.5000    7/15/2027     GNMA
36206WQ40  GNMA 30 YR  SF LN  423575     290,475     301,721     301,911      1,937       7.6618       8.0000    6/15/2026     GNMA
36206WT39  GNMA 30 YR  SF LN  423670     263,564     273,772     273,941      1,757       7.6632       8.0000   11/15/2026     GNMA
36206WT70  GNMA 30 YR  SF LN  423674      89,246      92,703      92,760        595       7.6632       8.0000   11/15/2026     GNMA
36206XM83  GNMA 30 YR  SF LN  424383     146,857     148,371     151,399        918       7.4130       7.5000    7/15/2027     GNMA
36206XU68  GNMA 30 YR  SF LN  424605     274,342     284,966     285,143      1,829       7.6626       8.0000    9/15/2026     GNMA
36206X6V0  GNMA 30 YR  SF LN  424884     371,637     379,090     380,229      2,168       6.8410       7.0000    2/15/2028     GNMA
36206YFP1  GNMA 30 YR  SF LN  425074     180,886     187,887     188,007      1,206       7.6605       8.0000    1/15/2026     GNMA
362060FQ3  GNMA 30 YR  SF LN  30775        8,249       8,175       8,790         65       9.6358       9.5000    6/15/2009     GNMA
362060G58  GNMA 30 YR  SF LN  30820      303,710     302,285     323,615      2,404       9.5706       9.5000    8/15/2009     GNMA
362060JA4  GNMA 30 YR  SF LN  30857       43,730      43,340      46,596        346       9.6358       9.5000    6/15/2009     GNMA
362060P41  GNMA 30 YR  SF LN  31043       41,586      41,391      44,450        329       9.5706       9.5000    8/15/2009     GNMA
362060Q73  GNMA 30 YR  SF LN  31078       38,986      37,390      41,593        292       9.6283       9.0000    4/15/2009     GNMA
362060U94  GNMA 30 YR  SF LN  31208       95,299      94,908     101,863        754       9.5620       9.5000    7/15/2009     GNMA
362060XC4  GNMA 30 YR  SF LN  31275       45,316      45,139      47,719        340       9.0590       9.0000    3/15/2009     GNMA
3620603V5  GNMA 30 YR  SF LN  31412       26,746      26,622      28,588        212       9.5706       9.5000    7/15/2009     GNMA
3620603V5  GNMA 30 YR  SF LN  31412       77,524      77,162      82,864        614       9.5706       9.5000    7/15/2009     GNMA
3620604N2  GNMA 30 YR  SF LN  31429       95,804      95,427     102,211        719       9.0590       9.0000    4/15/2009     GNMA
3620606X8  GNMA 30 YR  SF LN  31486       80,622      80,304      86,014        605       9.0589       9.0000    5/15/2009     GNMA
</TABLE>

                                 Page 76 of 141
<PAGE>   233
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>            <C>
362061DH3  GNMA 30 YR  SF LN  31604       96,956      96,085     103,634        768       9.6355       9.5000    8/15/2009     GNMA
362061FB4  GNMA 30 YR  SF LN  31662      135,120     134,566     143,976      1,070       9.5620       9.5000    7/15/2009     GNMA
362061MH3  GNMA 30 YR  SF LN  31860       33,302      33,146      35,485        264       9.5706       9.5000    8/15/2009     GNMA
362061MH3  GNMA 30 YR  SF LN  31860       97,242      96,786     103,615        770       9.5706       9.5000    8/15/2009     GNMA
362061TE3  GNMA 30 YR  SF LN  32049       11,620      11,517      12,420         92       9.6358       9.5000    6/15/2009     GNMA
362061UC5  GNMA 30 YR  SF LN  32079       65,167      64,901      69,656        516       9.5621       9.5000    6/15/2009     GNMA
362061UC5  GNMA 30 YR  SF LN  32079       68,000      67,722      72,684        538       9.5621       9.5000    6/15/2009     GNMA
362061UC5  GNMA 30 YR  SF LN  32079       11,633      11,586      12,434         92       9.5621       9.5000    6/15/2009     GNMA
362061VC4  GNMA 30 YR  SF LN  32111      121,472     120,976     129,839        962       9.5621       9.5000    6/15/2009     GNMA
362061XK4  GNMA 30 YR  SF LN  32182       61,517      61,273      65,974        461       9.0588       9.0000    6/15/2009     GNMA
362061YF4  GNMA 30 YR  SF LN  32210      168,295     167,600     179,325      1,332       9.5618       9.5000    9/15/2009     GNMA
3620614P5  GNMA 30 YR  SF LN  32330      144,672     144,080     154,637      1,145       9.5621       9.5000    6/15/2009     GNMA
362062GQ8  GNMA 30 YR  SF LN  32607       63,314      63,057      67,464        501       9.5621       9.5000    5/15/2009     GNMA
362062L41  GNMA 30 YR  SF LN  32747       22,785      22,679      24,278        180       9.5706       9.5000    7/15/2009     GNMA
362062ND9  GNMA 30 YR  SF LN  32788       67,033      66,759      71,650        531       9.5621       9.5000    6/15/2009     GNMA
362062ND9  GNMA 30 YR  SF LN  32788       81,642      81,309      87,266        646       9.5621       9.5000    6/15/2009     GNMA
362062ND9  GNMA 30 YR  SF LN  32788       25,543      25,439      27,302        202       9.5621       9.5000    6/15/2009     GNMA
362062S51  GNMA 30 YR  SF LN  32940        7,190       7,160       7,661         57       9.5620       9.5000    7/15/2009     GNMA
362062S51  GNMA 30 YR  SF LN  32940        7,190       7,160       7,661         57       9.5620       9.5000    7/15/2009     GNMA
362062S51  GNMA 30 YR  SF LN  32940       15,033      14,971      16,018        119       9.5620       9.5000    7/15/2009     GNMA
362062S51  GNMA 30 YR  SF LN  32940        1,634       1,628       1,741         13       9.5620       9.5000    7/15/2009     GNMA
362062S51  GNMA 30 YR  SF LN  32940       18,300      18,226      19,499        145       9.5620       9.5000    7/15/2009     GNMA
362062S51  GNMA 30 YR  SF LN  32940       16,309      16,242      17,378        129       9.5620       9.5000    7/15/2009     GNMA
362062ZX2  GNMA 30 YR  SF LN  33158       45,703      45,516      48,851        362       9.5621       9.5000    6/15/2009     GNMA
362062Z95  GNMA 30 YR  SF LN  33168      103,876     103,450     110,684        822       9.5620       9.5000    7/15/2009     GNMA
3620623G4  GNMA 30 YR  SF LN  33199        7,411       7,377       7,921         59       9.5704       9.5000   10/15/2009     GNMA
3620624S7  GNMA 30 YR  SF LN  33233       53,379      53,130      56,877        423       9.5706       9.5000    7/15/2009     GNMA
362063AH2  GNMA 30 YR  SF LN  33308      113,911     113,375     121,757        902       9.5705       9.5000    9/15/2009     GNMA
362063BY4  GNMA 30 YR  SF LN  33355        7,250       7,216       7,725         57       9.5706       9.5000    7/15/2009     GNMA
362063B32  GNMA 30 YR  SF LN  33358      110,903     110,446     118,172        878       9.5619       9.5000    8/15/2009     GNMA
362063EW5  GNMA 30 YR  SF LN  33449        6,830       6,802       7,222         54       9.5620       9.5000    7/15/2009     GNMA
362063EW5  GNMA 30 YR  SF LN  33449        8,008       7,975       8,468         63       9.5620       9.5000    7/15/2009     GNMA
362063EW5  GNMA 30 YR  SF LN  33449          986         983       1,043          8       9.5620       9.5000    7/15/2009     GNMA
362063GK9  GNMA 30 YR  SF LN  33502        3,449       3,433       3,687         27       9.5706       9.5000    8/15/2009     GNMA
362063G45  GNMA 30 YR  SF LN  33519       60,069      59,787      64,207        476       9.5705       9.5000    9/15/2009     GNMA
362063KG3  GNMA 30 YR  SF LN  33595       16,028      15,953      17,132        127       9.5704       9.5000   10/15/2009     GNMA
362063X38  GNMA 30 YR  SF LN  33998       17,066      16,996      18,242        135       9.5619       9.5000    8/15/2009     GNMA
362063X79  GNMA 30 YR  SF LN  34002      227,838     226,896     243,531      1,804       9.5618       9.5000    9/15/2009     GNMA
3620636J3  GNMA 30 YR  SF LN  34173      201,808     200,980     215,034      1,598       9.5620       9.5000    7/15/2009     GNMA
3620637K9  GNMA 30 YR  SF LN  34198        4,830       4,787       5,128         38       9.6355       9.5000    8/15/2009     GNMA
362064H59  GNMA 30 YR  SF LN  34452      110,212     109,757     117,803        873       9.5618       9.5000    9/15/2009     GNMA
362064NM5  GNMA 30 YR  SF LN  34596      263,725     262,635     281,890      2,088       9.5618       9.5000    9/15/2009     GNMA
362064PE1  GNMA 30 YR  SF LN  34621      135,731     135,195     144,809      1,018       9.0589       9.0000    5/15/2009     GNMA
362064SD0  GNMA 30 YR  SF LN  34716        3,397       3,381       3,631         27       9.5704       9.5000   10/15/2009     GNMA
3620643F2  GNMA 30 YR  SF LN  34998      142,071     141,402     151,382      1,125       9.5705       9.5000    9/15/2009     GNMA
3620645Z6  GNMA 30 YR  SF LN  35064        5,157       5,133       5,495         41       9.5704       9.5000   10/15/2009     GNMA
362065FU3  GNMA 30 YR  SF LN  35279       40,812      40,620      43,623        323       9.5704       9.5000   10/15/2009     GNMA
362065HJ6  GNMA 30 YR  SF LN  35333       23,744      23,646      25,379        188       9.5618       9.5000   10/15/2009     GNMA
362065M50  GNMA 30 YR  SF LN  35480       16,448      16,370      17,581        130       9.5702       9.5000   12/15/2009     GNMA
362065M50  GNMA 30 YR  SF LN  35480       12,447      12,388      13,304         99       9.5702       9.5000   12/15/2009     GNMA
362065N67  GNMA 30 YR  SF LN  35513       17,134      17,064      18,257        136       9.5617       9.5000   11/15/2009     GNMA
362065N67  GNMA 30 YR  SF LN  35513        6,725       6,697       7,166         53       9.5617       9.5000   11/15/2009     GNMA
362065N67  GNMA 30 YR  SF LN  35513       17,991      17,917      19,170        142       9.5617       9.5000   11/15/2009     GNMA
362065N67  GNMA 30 YR  SF LN  35513       16,277      16,210      17,344        129       9.5617       9.5000   11/15/2009     GNMA
362065QS6  GNMA 30 YR  SF LN  35565      159,223     158,565     169,658      1,261       9.5618       9.5000    9/15/2009     GNMA
362065R30  GNMA 30 YR  SF LN  35606       51,749      51,536      55,141        410       9.5619       9.5000    8/15/2009     GNMA
362065UP7  GNMA 30 YR  SF LN  35690      138,834     138,178     147,933      1,099       9.5704       9.5000   10/15/2009     GNMA
362065U77  GNMA 30 YR  SF LN  35706      114,521     114,048     122,409        907       9.5618       9.5000    9/15/2009     GNMA
362066AX0  GNMA 30 YR  SF LN  36022      125,672     125,153     134,328        995       9.5618       9.5000    9/15/2009     GNMA
362066JZ6  GNMA 30 YR  SF LN  36280       64,899      64,630      69,369        514       9.5618       9.5000   10/15/2009     GNMA
362066MR0  GNMA 30 YR  SF LN  36368       10,451       9,600      11,171         83      10.7809       9.5000   10/15/2009     GNMA
</TABLE>


                                 Page 77 of 141
<PAGE>   234
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>            <C>
362067D64  GNMA 30 YR  SF LN  37025       29,875      29,751      31,719        237       9.5618       9.5000   10/15/2009     GNMA
362067D64  GNMA 30 YR  SF LN  37025       31,464      31,334      33,407        249       9.5618       9.5000   10/15/2009     GNMA
362067D64  GNMA 30 YR  SF LN  37025        3,501       3,487       3,717         28       9.5618       9.5000   10/15/2009     GNMA
362067EM8  GNMA 30 YR  SF LN  37040      190,101     189,310     203,195      1,505       9.5617       9.5000   11/15/2009     GNMA
362068NE4  GNMA 30 YR  SF LN  38189       85,571      85,167      91,465        677       9.5704       9.5000   10/15/2009     GNMA
36207AEQ1  GNMA 30 YR  SF LN  425943     227,694     236,508     236,658      1,518       7.6607       8.0000    2/15/2026     GNMA
36207AL67  GNMA 30 YR  SF LN  426149     158,076     164,197     164,299      1,054       7.6618       8.0000    6/15/2026     GNMA
36207ANK4  GNMA 30 YR  SF LN  426194      52,459      54,490      54,524        350       7.6621       8.0000    7/15/2026     GNMA
36207ANT5  GNMA 30 YR  SF LN  426202      54,667      56,784      56,819        364       7.6624       8.0000    8/15/2026     GNMA
36207APH9  GNMA 30 YR  SF LN  426224      39,130      39,534      40,340        245       7.4125       7.5000   12/15/2026     GNMA
36207A5B4  GNMA 30 YR  SF LN  426642     247,229     256,802     256,962      1,648       7.6621       8.0000    7/15/2026     GNMA
36207BSY7  GNMA 30 YR  SF LN  427235      92,347      94,200      94,482        539       6.8409       7.0000    1/15/2028     GNMA
36207BSZ4  GNMA 30 YR  SF LN  427236      82,134      83,781      84,033        479       6.8409       7.0000    1/15/2028     GNMA
36207B4G2  GNMA 30 YR  SF LN  427523      67,472      68,825      69,032        394       6.8410       7.0000    2/15/2028     GNMA
36207CBT4  GNMA 30 YR  SF LN  427650     839,686     869,651     872,744      5,598       7.6884       8.0000    9/15/2026     GNMA
36207DPP5  GNMA 30 YR  SF LN  428930     296,713     299,772     305,890      1,854       7.4128       7.5000    4/15/2027     GNMA
36207DXS0  GNMA 30 YR  SF LN  429189     232,669     241,679     241,829      1,551       7.6626       8.0000    9/15/2026     GNMA
36207EPV0  GNMA 30 YR  SF LN  429836     285,460     288,404     294,289      1,784       7.4126       7.5000    1/15/2027     GNMA
36207EV35  GNMA 30 YR  SF LN  430034      68,892      70,274      70,485        402       6.8409       7.0000    1/15/2028     GNMA
36207EWK6  GNMA 30 YR  SF LN  430050     161,774     168,039     168,143      1,079       7.6626       8.0000    9/15/2026     GNMA
36207E4H4  GNMA 30 YR  SF LN  430224      35,916      36,287      37,027        224       7.4131       7.5000    9/15/2027     GNMA
36207FFJ5  GNMA 30 YR  SF LN  430469     106,155     109,450     112,557        752       8.2158       8.5000   10/15/2026     GNMA
36207FKM2  GNMA 30 YR  SF LN  430600      58,145      59,312      59,489        339       6.8410       7.0000    2/15/2028     GNMA
36207FMK4  GNMA 30 YR  SF LN  430662     367,315     371,101     378,676      2,296       7.4120       7.5000    5/15/2026     GNMA
36207FQM6  GNMA 30 YR  SF LN  430760     334,921     341,637     342,664      1,954       6.8409       7.0000    1/15/2028     GNMA
36207FZW4  GNMA 30 YR  SF LN  431057      42,865      43,307      44,191        268       7.4121       7.5000    7/15/2026     GNMA
36207F6Y2  GNMA 30 YR  SF LN  431187     281,168     291,202     292,238      1,874       7.6881       8.0000    8/15/2026     GNMA
36207GLV9  GNMA 30 YR  SF LN  431540     142,060     147,130     147,653        947       7.6886       8.0000   10/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     525,487     530,593     541,740      3,284       7.4175       7.5000   12/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     711,083     717,992     733,077      4,444       7.4175       7.5000   12/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     711,083     717,992     733,077      4,444       7.4175       7.5000   12/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     711,083     717,992     733,077      4,444       7.4175       7.5000   12/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     711,083     717,992     733,077      4,444       7.4175       7.5000   12/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     711,083     717,992     733,077      4,444       7.4175       7.5000   12/15/2026     GNMA
36207GVP1  GNMA 30 YR  SF LN  431822     711,083     717,992     733,077      4,444       7.4175       7.5000   12/15/2026     GNMA
36207G5D7  GNMA 30 YR  SF LN  432044     221,166     229,731     229,873      1,474       7.6626       8.0000    9/15/2026     GNMA
36207HCD7  GNMA 30 YR  SF LN  432168     164,017     169,871     170,474      1,093       7.6889       8.0000   11/15/2026     GNMA
36207HJN8  GNMA 30 YR  SF LN  432369     291,000     294,000     300,001      1,819       7.4127       7.5000    2/15/2027     GNMA
36207HTG2  GNMA 30 YR  SF LN  432651      44,987      45,451      46,378        281       7.4120       7.5000    5/15/2026     GNMA
36207HTH0  GNMA 30 YR  SF LN  432652     362,964     377,016     377,254      2,420       7.6616       8.0000    5/15/2026     GNMA
36207H5J2  GNMA 30 YR  SF LN  432949     132,228     137,348     137,434        882       7.6626       8.0000    9/15/2026     GNMA
36207H5J2  GNMA 30 YR  SF LN  432949     217,894     225,670     226,472      1,453       7.6884       8.0000    9/15/2026     GNMA
36207JBV4  GNMA 30 YR  SF LN  433052     268,645     279,046     279,222      1,791       7.6618       8.0000    6/15/2026     GNMA
36207JFQ1  GNMA 30 YR  SF LN  433175     503,263     508,451     518,829      3,145       7.4122       7.5000    8/15/2026     GNMA
36207JPE7  GNMA 30 YR  SF LN  433421     185,356     189,483     191,089      1,158       7.3132       7.5000    2/15/2027     GNMA
36207JT86  GNMA 30 YR  SF LN  433575      57,472      58,625      58,801        335       6.8409       7.0000    1/15/2028     GNMA
36207JWH2  GNMA 30 YR  SF LN  433648     656,072     669,229     671,240      3,827       6.8410       7.0000    2/15/2028     GNMA
36207KBM1  GNMA 30 YR  SF LN  433944     175,993     179,523     180,062      1,027       6.8418       7.0000    8/15/2028     GNMA
36207KBY5  GNMA 30 YR  SF LN  433955     617,406     629,787     631,680      3,602       6.8418       7.0000    8/15/2028     GNMA
36207LQY7  GNMA 30 YR  SF LN  435271     116,670     120,291     123,706        826       8.2148       8.5000    5/15/2026     GNMA
36207LR83  GNMA 30 YR  SF LN  435311      65,121      67,643      67,685        434       7.6624       8.0000    8/15/2026     GNMA
36207L6Z6  GNMA 30 YR  SF LN  435688     282,924     293,881     294,063      1,886       7.6629       8.0000   10/15/2026     GNMA
36207MK47  GNMA 30 YR  SF LN  436015     304,091     307,396     311,122      1,774       6.9131       7.0000   12/15/2027     GNMA
36207MM37  GNMA 30 YR  SF LN  436078     536,520     547,279     548,924      3,130       6.8409       7.0000    1/15/2028     GNMA
36207MNK8  GNMA 30 YR  SF LN  436094      53,705      54,783      54,947        313       6.8409       7.0000    1/15/2028     GNMA
36207MU95  GNMA 30 YR  SF LN  436308     347,353     350,934     358,097      2,171       7.4121       7.5000    7/15/2026     GNMA
36207NAV6  GNMA 30 YR  SF LN  436620     169,072     175,619     175,728      1,127       7.6621       8.0000    7/15/2026     GNMA
36207NFZ2  GNMA 30 YR  SF LN  436784      45,870      46,343      47,289        287       7.4129       7.5000    5/15/2027     GNMA
36207NQH0  GNMA 30 YR  SF LN  437056      19,265      19,464      19,861        120       7.4125       7.5000   12/15/2026     GNMA
36207NQV9  GNMA 30 YR  SF LN  437068     325,353     328,708     335,416      2,033       7.4129       7.5000    6/15/2027     GNMA
36207NQ64  GNMA 30 YR  SF LN  437077     482,530     493,278     497,455      3,016       7.3143       7.5000   10/15/2027     GNMA
</TABLE>


                                 Page 78 of 141
<PAGE>   235
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36207NRX4  GNMA 30 YR  SF LN  437102     249,333     258,232     259,149      1,662       7.6889       8.0000   11/15/2026     GNMA
36207PBW8  GNMA 30 YR  SF LN  437553      59,394      60,007      61,231        371       7.4123       7.5000    9/15/2026     GNMA
36207PRF8  GNMA 30 YR  SF LN  437986      64,450      66,750      66,987        430       7.6886       8.0000   10/15/2026     GNMA
36207P3G2  GNMA 30 YR  SF LN  438299     363,608     367,356     374,854      2,273       7.4125       7.5000   12/15/2026     GNMA
36207QA23  GNMA 30 YR  SF LN  438425      25,043      25,601      25,818        157       7.3145       7.5000   11/15/2027     GNMA
36207QUQ8  GNMA 30 YR  SF LN  438991     292,308     295,322     301,349      1,827       7.4122       7.5000    8/15/2026     GNMA
36207RHK4  GNMA 30 YR  SF LN  439534     280,655     283,549     289,336      1,754       7.4128       7.5000    4/15/2027     GNMA
36207SC92  GNMA 30 YR  SF LN  440296     262,718     265,427     270,844      1,642       7.4127       7.5000    3/15/2027     GNMA
36207SF99  GNMA 30 YR  SF LN  440392     444,354     448,936     458,098      2,777       7.4128       7.5000    4/15/2027     GNMA
36207SQF3  GNMA 30 YR  SF LN  440654     718,504     725,489     740,727      4,491       7.4179       7.5000    6/15/2027     GNMA
36207SQF3  GNMA 30 YR  SF LN  440654     470,013     474,583     484,551      2,938       7.4179       7.5000    6/15/2027     GNMA
36207S4R1  GNMA 30 YR  SF LN  441032     282,352     293,289     293,468      1,882       7.6634       8.0000   12/15/2026     GNMA
36207TAJ0  GNMA 30 YR  SF LN  441109      38,863      39,265      40,065        243       7.4127       7.5000    2/15/2027     GNMA
36207TD81  GNMA 30 YR  SF LN  441227     140,605     146,051     146,141        937       7.6626       8.0000    9/15/2026     GNMA
36207UFD5  GNMA 30 YR  SF LN  442164     328,927     341,667     341,877      2,193       7.6634       8.0000   12/15/2026     GNMA
36207UF78  GNMA 30 YR  SF LN  442190     248,864     257,746     258,662      1,659       7.6891       8.0000   12/15/2026     GNMA
36207ULV8  GNMA 30 YR  SF LN  442340     298,812     302,060     305,721      1,743       6.9134       7.0000    4/15/2028     GNMA
36207UPF9  GNMA 30 YR  SF LN  442422     353,614     357,260     364,551      2,210       7.4127       7.5000    2/15/2027     GNMA
36207UQE1  GNMA 30 YR  SF LN  442453     391,498     399,349     400,549      2,284       6.8414       7.0000    5/15/2028     GNMA
36207U5Q7  GNMA 30 YR  SF LN  442855     344,554     348,108     355,211      2,153       7.4132       7.5000   10/15/2027     GNMA
36207VCS3  GNMA 30 YR  SF LN  442981      61,697      62,934      63,123        360       6.8410       7.0000    2/15/2028     GNMA
36207VDH6  GNMA 30 YR  SF LN  443004     143,013     147,452     151,638      1,013       8.2158       8.5000   10/15/2026     GNMA
36207VF35  GNMA 30 YR  SF LN  443086     379,491     383,405     391,229      2,372       7.4128       7.5000    4/15/2027     GNMA
36207VHG4  GNMA 30 YR  SF LN  443131      40,207      41,103      41,451        251       7.3139       7.5000    7/15/2027     GNMA
36207VMF0  GNMA 30 YR  SF LN  443258     203,351     207,429     208,052      1,186       6.8410       7.0000    2/15/2028     GNMA
36207VT97  GNMA 30 YR  SF LN  443476     426,221     435,711     439,404      2,664       7.3135       7.5000    4/15/2027     GNMA
36207V3M6  GNMA 30 YR  SF LN  443704     966,011     930,009     957,558      4,830       6.2779       6.0000    6/15/2028     GNMA
36207V3M6  GNMA 30 YR  SF LN  443704     966,011     930,009     957,558      4,830       6.2779       6.0000    6/15/2028     GNMA
36207V3M6  GNMA 30 YR  SF LN  443704      30,614      29,474      30,346        153       6.2779       6.0000    6/15/2028     GNMA
36207V3M6  GNMA 30 YR  SF LN  443704      56,143      54,051      55,652        281       6.2779       6.0000    6/15/2028     GNMA
36207V3M6  GNMA 30 YR  SF LN  443704     900,976     867,398     893,092      4,505       6.2779       6.0000    6/15/2028     GNMA
36207V3M6  GNMA 30 YR  SF LN  443704     690,868     665,120     684,823      3,454       6.2779       6.0000    6/15/2028     GNMA
36207V5B8  GNMA 30 YR  SF LN  443742     587,813     599,601     601,403      3,429       6.8417       7.0000    7/15/2028     GNMA
36207V6U5  GNMA 30 YR  SF LN  443783     269,802     272,688     278,147      1,686       7.4102       7.5000   12/15/2027     GNMA
36207WGE8  GNMA 30 YR  SF LN  443997     289,735     292,722     298,697      1,811       7.4127       7.5000    3/15/2027     GNMA
36207XCK6  GNMA 30 YR  SF LN  444774     432,303     437,002     442,298      2,522       6.9133       7.0000    3/15/2028     GNMA
36207XLM2  GNMA 30 YR  SF LN  445032     191,739     199,165     199,288      1,278       7.6634       8.0000   12/15/2026     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     407,715     411,678     420,326      2,548       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105      65,463      66,099      67,488        409       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     189,036     190,873     194,883      1,181       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105      93,626      94,537      96,522        585       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     797,449     805,199     822,114      4,984       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     797,449     805,199     822,114      4,984       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     797,449     805,199     822,114      4,984       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     797,449     805,199     822,114      4,984       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105     797,449     805,199     822,114      4,984       7.4176       7.5000    2/15/2027     GNMA
36207XNW8  GNMA 30 YR  SF LN  445105      44,847      45,310      46,234        280       7.4127       7.5000    2/15/2027     GNMA
36207XU34  GNMA 30 YR  SF LN  445302     281,562     284,623     288,072      1,642       6.9131       7.0000    1/15/2028     GNMA
36207XV82  GNMA 30 YR  SF LN  445339      55,307      56,417      56,586        323       6.8410       7.0000    2/15/2028     GNMA
36207YCG3  GNMA 30 YR  SF LN  445671      47,208      47,695      48,668        295       7.4131       7.5000    8/15/2027     GNMA
36207YNX4  GNMA 30 YR  SF LN  446006     295,698     301,628     302,535      1,725       6.8418       7.0000    8/15/2028     GNMA
36207YTL4  GNMA 30 YR  SF LN  446155     175,873     179,400     179,939      1,026       6.8410       7.0000    2/15/2028     GNMA
36207YX62  GNMA 30 YR  SF LN  446301      62,720      63,367      64,660        392       7.4129       7.5000    6/15/2027     GNMA
36208CE37  GNMA 30 YR  SF LN  446654     801,613     817,689     820,146      4,676       6.8418       7.0000    8/15/2028     GNMA
36208CE37  GNMA 30 YR  SF LN  446654     581,238     592,894     594,676      3,391       6.8418       7.0000    8/15/2028     GNMA
36208CE37  GNMA 30 YR  SF LN  446654     593,835     605,743     607,564      3,464       6.8418       7.0000    8/15/2028     GNMA
36208CFQ5  GNMA 30 YR  SF LN  446675     198,773     202,759     203,369      1,160       6.8418       7.0000    8/15/2028     GNMA
36208CHA8  GNMA 30 YR  SF LN  446725     805,962     822,125     824,596      4,701       6.8420       7.0000    9/15/2028     GNMA
36208CHA8  GNMA 30 YR  SF LN  446725     678,162     691,762     693,841      3,956       6.8420       7.0000    9/15/2028     GNMA
36208CHA8  GNMA 30 YR  SF LN  446725     862,914     880,219     882,865      5,034       6.8420       7.0000    9/15/2028     GNMA
36208CHA8  GNMA 30 YR  SF LN  446725     840,466     857,321     859,898      4,903       6.8420       7.0000    9/15/2028     GNMA
</TABLE>


                                 Page 79 of 141
<PAGE>   236
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36208CHA8  GNMA 30 YR  SF LN  446725     425,095     433,620     434,923      2,480       6.8420       7.0000    9/15/2028     GNMA
36208CHA8  GNMA 30 YR  SF LN  446725     763,895     779,214     781,556      4,456       6.8420       7.0000    9/15/2028     GNMA
36208CHA8  GNMA 30 YR  SF LN  446725     812,832     829,133     831,625      4,742       6.8420       7.0000    9/15/2028     GNMA
36208CHE0  GNMA 30 YR  SF LN  446729     594,789     592,751     600,737      3,222       6.5262       6.5000     9/1/2028     GNMA
36208CHE0  GNMA 30 YR  SF LN  446729      96,920      96,589      97,889        525       6.5262       6.5000     9/1/2028     GNMA
36208CMW4  GNMA 30 YR  SF LN  446873     795,247     802,979     819,844      4,970       7.4179       7.5000    7/15/2027     GNMA
36208CMW4  GNMA 30 YR  SF LN  446873     795,247     802,979     819,844      4,970       7.4179       7.5000    7/15/2027     GNMA
36208CMW4  GNMA 30 YR  SF LN  446873     795,247     802,979     819,844      4,970       7.4179       7.5000    7/15/2027     GNMA
36208CMW4  GNMA 30 YR  SF LN  446873     795,247     802,979     819,844      4,970       7.4179       7.5000    7/15/2027     GNMA
36208CMW4  GNMA 30 YR  SF LN  446873     795,247     802,979     819,844      4,970       7.4179       7.5000    7/15/2027     GNMA
36208CNR4  GNMA 30 YR  SF LN  446900     381,032     384,961     392,817      2,381       7.4128       7.5000    4/15/2027     GNMA
36208CQZ3  GNMA 30 YR  SF LN  446972     313,640     316,875     323,341      1,960       7.4129       7.5000    5/15/2027     GNMA
36208C5T0  GNMA 30 YR  SF LN  447358      39,614      39,999      40,839        248       7.4179       7.5000    7/15/2027     GNMA
36208C5T0  GNMA 30 YR  SF LN  447358     586,120     591,819     604,249      3,663       7.4179       7.5000    7/15/2027     GNMA
36208C5T0  GNMA 30 YR  SF LN  447358     631,047     637,183     650,565      3,944       7.4179       7.5000    7/15/2027     GNMA
36208C5T0  GNMA 30 YR  SF LN  447358     631,047     637,183     650,565      3,944       7.4179       7.5000    7/15/2027     GNMA
36208C5T0  GNMA 30 YR  SF LN  447358     631,047     637,183     650,565      3,944       7.4179       7.5000    7/15/2027     GNMA
36208C5T0  GNMA 30 YR  SF LN  447358     631,047     637,183     650,565      3,944       7.4179       7.5000    7/15/2027     GNMA
36208DNG6  GNMA 30 YR  SF LN  447791     728,621     754,635     757,307      4,857       7.6907       8.0000    7/15/2027     GNMA
36208DNG6  GNMA 30 YR  SF LN  447791     728,621     754,635     757,307      4,857       7.6907       8.0000    7/15/2027     GNMA
36208DNG6  GNMA 30 YR  SF LN  447791     728,621     754,635     757,307      4,857       7.6907       8.0000    7/15/2027     GNMA
36208DNG6  GNMA 30 YR  SF LN  447791     728,621     754,635     757,307      4,857       7.6907       8.0000    7/15/2027     GNMA
36208DNG6  GNMA 30 YR  SF LN  447791     484,696     502,001     503,778      3,231       7.6907       8.0000    7/15/2027     GNMA
36208DT62  GNMA 30 YR  SF LN  447973     983,491     946,837     974,885      4,917       6.2779       6.0000    6/15/2028     GNMA
36208DT62  GNMA 30 YR  SF LN  447973     983,491     946,837     974,885      4,917       6.2779       6.0000    6/15/2028     GNMA
36208DT62  GNMA 30 YR  SF LN  447973     983,491     946,837     974,885      4,917       6.2779       6.0000    6/15/2028     GNMA
36208DT62  GNMA 30 YR  SF LN  447973     187,399     180,416     185,759        937       6.2779       6.0000    6/15/2028     GNMA
36208DT70  GNMA 30 YR  SF LN  447974     983,683     947,023     975,076      4,918       6.2779       6.0000    6/15/2028     GNMA
36208DT70  GNMA 30 YR  SF LN  447974     983,683     947,023     975,076      4,918       6.2779       6.0000    6/15/2028     GNMA
36208DT70  GNMA 30 YR  SF LN  447974     983,683     947,023     975,076      4,918       6.2779       6.0000    6/15/2028     GNMA
36208DT70  GNMA 30 YR  SF LN  447974     544,954     524,645     540,186      2,725       6.2779       6.0000    6/15/2028     GNMA
36208DX59  GNMA 30 YR  SF LN  448100     108,994     111,180     111,514        636       6.8412       7.0000    3/15/2028     GNMA
36208EGW7  GNMA 30 YR  SF LN  448513     533,547     539,049     550,050      3,335       7.4128       7.5000    4/15/2027     GNMA
36208EGY3  GNMA 30 YR  SF LN  448515      52,654      53,197      54,283        329       7.4128       7.5000    4/15/2027     GNMA
36208EHM8  GNMA 30 YR  SF LN  448536     394,534     398,603     406,737      2,466       7.4128       7.5000    4/15/2027     GNMA
36208EJB0  GNMA 30 YR  SF LN  448558     162,157     163,829     167,173      1,013       7.4129       7.5000    5/15/2027     GNMA
36208EZZ9  GNMA 30 YR  SF LN  449060     585,271     583,285     598,802      3,414       7.0275       7.0000   10/15/2027     GNMA
36208E2U6  GNMA 30 YR  SF LN  449087     251,256     256,854     259,027      1,570       7.3145       7.5000   11/15/2027     GNMA
36208FAX8  GNMA 30 YR  SF LN  449222     369,939     377,358     378,492      2,158       6.8409       7.0000    1/15/2028     GNMA
36208FCP3  GNMA 30 YR  SF LN  449278      89,268      91,059      91,332        521       6.8410       7.0000    2/15/2028     GNMA
36208FHS2  GNMA 30 YR  SF LN  449441     472,964     477,842     487,593      2,956       7.4131       7.5000    8/15/2027     GNMA
36208FMG2  GNMA 30 YR  SF LN  449559     255,205     245,694     252,972      1,276       6.2779       6.0000    6/15/2028     GNMA
36208FRB8  GNMA 30 YR  SF LN  449682      49,054      49,560      50,571        307       7.4131       7.5000    9/15/2027     GNMA
36208FVU1  GNMA 30 YR  SF LN  449827      82,359      84,011      84,263        480       6.8409       7.0000    1/15/2028     GNMA
36208F4H0  GNMA 30 YR  SF LN  450024     344,708     351,621     352,678      2,011       6.8416       7.0000    6/15/2028     GNMA
36208F5D8  GNMA 30 YR  SF LN  450044     961,001     957,708     970,611      5,205       6.5262       6.5000     9/1/2028     GNMA
36208F5D8  GNMA 30 YR  SF LN  450044      56,679      56,485      57,246        307       6.5262       6.5000     9/1/2028     GNMA
36208GB56  GNMA 30 YR  SF LN  450160      65,559      66,874      67,075        382       6.8410       7.0000    2/15/2028     GNMA
36208GLT3  GNMA 30 YR  SF LN  450438     339,031     337,880     346,869      1,978       7.0275       7.0000   10/15/2027     GNMA
36208GLT3  GNMA 30 YR  SF LN  450438     616,440     614,348     630,692      3,596       7.0275       7.0000   10/15/2027     GNMA
36208GSH2  GNMA 30 YR  SF LN  450620      72,101      73,547      73,768        421       6.8409       7.0000    1/15/2028     GNMA
36208HM45  GNMA 30 YR  SF LN  451379     579,034     585,005     596,944      3,619       7.4131       7.5000    8/15/2027     GNMA
36208HSM9  GNMA 30 YR  SF LN  451524     370,827     369,568     379,401      2,163       7.0275       7.0000   10/15/2027     GNMA
36208HSM9  GNMA 30 YR  SF LN  451524     906,466     903,389     927,423      5,288       7.0275       7.0000   10/15/2027     GNMA
36208HXG6  GNMA 30 YR  SF LN  451679     245,346     248,014     251,018      1,431       6.9134       7.0000    5/15/2028     GNMA
36208H7K6  GNMA 30 YR  SF LN  451898     528,770     534,223     545,125      3,305       7.4132       7.5000   10/15/2027     GNMA
36208JPS5  GNMA 30 YR  SF LN  452333     220,508     225,419     227,328      1,378       7.3141       7.5000    8/15/2027     GNMA
36208JTD4  GNMA 30 YR  SF LN  452448     280,037     282,926     288,699      1,750       7.4131       7.5000    9/15/2027     GNMA
36208JVU3  GNMA 30 YR  SF LN  452527     277,143     276,202     283,551      1,617       7.0275       7.0000   10/15/2027     GNMA
36208JWP3  GNMA 30 YR  SF LN  452554     352,415     351,219     360,563      2,056       7.0275       7.0000   10/15/2027     GNMA
36208J4W9  GNMA 30 YR  SF LN  452737     538,221     544,070     550,665      3,140       6.9130       7.0000   11/15/2027     GNMA
</TABLE>


                                 Page 80 of 141
<PAGE>   237
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36208KRK7  GNMA 30 YR  SF LN  453290     726,248     733,310     748,711      4,539       7.4180       7.5000    8/15/2027     GNMA
36208KR43  GNMA 30 YR  SF LN  453307     342,512     346,044     353,106      2,141       7.4131       7.5000    9/15/2027     GNMA
36208KSE0  GNMA 30 YR  SF LN  453317     265,381     271,292     273,589      1,659       7.3142       7.5000    9/15/2027     GNMA
36208LJZ1  GNMA 30 YR  SF LN  453980     307,407     310,748     314,514      1,793       6.9128       7.0000    9/15/2027     GNMA
36208LLZ8  GNMA 30 YR  SF LN  454044     280,668     286,296     287,157      1,637       6.8413       7.0000    4/15/2028     GNMA
36208LT72  GNMA 30 YR  SF LN  454274     239,213     241,680     246,612      1,495       7.4130       7.5000    7/15/2027     GNMA
36208LUS4  GNMA 30 YR  SF LN  454293      42,334      42,771      43,643        265       7.4132       7.5000   10/15/2027     GNMA
36208LWG8  GNMA 30 YR  SF LN  454347     294,594     297,796     301,405      1,718       6.9131       7.0000    1/15/2028     GNMA
36208L6E2  GNMA 30 YR  SF LN  454569     983,479     946,826     974,874      4,917       6.2779       6.0000    6/15/2028     GNMA
36208L6E2  GNMA 30 YR  SF LN  454569     983,479     946,826     974,874      4,917       6.2779       6.0000    6/15/2028     GNMA
36208L6E2  GNMA 30 YR  SF LN  454569     983,479     946,826     974,874      4,917       6.2779       6.0000    6/15/2028     GNMA
36208L6E2  GNMA 30 YR  SF LN  454569     576,450     554,967     571,406      2,882       6.2779       6.0000    6/15/2028     GNMA
36208L6E2  GNMA 30 YR  SF LN  454569     432,453     416,337     428,669      2,162       6.2779       6.0000    6/15/2028     GNMA
36208MBT1  GNMA 30 YR  SF LN  454650     722,987     720,510     730,217      3,916       6.5262       6.5000     9/1/2028     GNMA
36208MMC6  GNMA 30 YR  SF LN  454955     316,771     320,214     324,095      1,848       6.9131       7.0000    1/15/2028     GNMA
36208MM44  GNMA 30 YR  SF LN  454979     353,726     357,375     364,667      2,211       7.4131       7.5000    9/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     543,146     541,302     555,704      3,168       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     307,355     306,312     314,461      1,793       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYQ2  GNMA 30 YR  SF LN  455319     919,170     916,050     940,421      5,362       7.0275       7.0000   10/15/2027     GNMA
36208MYS8  GNMA 30 YR  SF LN  455321     600,625     598,587     614,511      3,504       7.0275       7.0000   10/15/2027     GNMA
36208N3P6  GNMA 30 YR  SF LN  456306     509,740     514,998     525,506      3,186       7.4133       7.5000   11/15/2027     GNMA
36208PJU3  GNMA 30 YR  SF LN  456675     572,948     584,437     586,195      3,342       6.8410       7.0000    2/15/2028     GNMA
36208PK56  GNMA 30 YR  SF LN  456716     396,828     404,786     406,003      2,315       6.8410       7.0000    2/15/2028     GNMA
36208PVD7  GNMA 30 YR  SF LN  457012     463,318     468,096     477,648      2,896       7.4131       7.5000    9/15/2027     GNMA
36208PXS2  GNMA 30 YR  SF LN  457089     251,615     250,753     254,131      1,363       6.5262       6.5000     9/1/2028     GNMA
36208PXS2  GNMA 30 YR  SF LN  457089     987,099     983,717     996,970      5,347       6.5262       6.5000     9/1/2028     GNMA
36208PXS2  GNMA 30 YR  SF LN  457089     987,099     983,717     996,970      5,347       6.5262       6.5000     9/1/2028     GNMA
36208PXS2  GNMA 30 YR  SF LN  457089     987,099     983,717     996,970      5,347       6.5262       6.5000     9/1/2028     GNMA
36208PXS2  GNMA 30 YR  SF LN  457089     735,484     732,964     742,839      3,984       6.5262       6.5000     9/1/2028     GNMA
36208QCM6  GNMA 30 YR  SF LN  457376      97,655     100,689     103,545        692       8.2181       8.5000   10/15/2027     GNMA
36208QFE1  GNMA 30 YR  SF LN  457465     317,818     321,096     327,648      1,986       7.4132       7.5000   10/15/2027     GNMA
36208QNK8  GNMA 30 YR  SF LN  457694     569,869     567,917     575,568      3,087       6.5262       6.5000    8/15/2028     GNMA
36208QNK8  GNMA 30 YR  SF LN  457694     402,001     400,624     406,021      2,178       6.5262       6.5000    8/15/2028     GNMA
</TABLE>


                                 Page 81 of 141
<PAGE>   238
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36208QR32  GNMA 30 YR  SF LN  457806      92,044      93,891      94,172        537       6.8420       7.0000    9/15/2028     GNMA
36208QR57  GNMA 30 YR  SF LN  457808     657,685     655,432     664,262      3,562       6.5262       6.5000     9/1/2028     GNMA
36208QR57  GNMA 30 YR  SF LN  457808     329,230     328,102     332,522      1,783       6.5262       6.5000     9/1/2028     GNMA
36208QSF4  GNMA 30 YR  SF LN  457818     417,204     415,775     421,376      2,260       6.5262       6.5000     9/1/2028     GNMA
36208QSF4  GNMA 30 YR  SF LN  457818     987,315     983,932     997,188      5,348       6.5262       6.5000     9/1/2028     GNMA
36208QSF4  GNMA 30 YR  SF LN  457818     674,826     672,514     681,574      3,655       6.5262       6.5000     9/1/2028     GNMA
36208Q3M6  GNMA 30 YR  SF LN  458104      84,211      85,900      86,158        491       6.8410       7.0000    2/15/2028     GNMA
36208Q5A0  GNMA 30 YR  SF LN  458141      49,737      50,735      50,887        290       6.8412       7.0000    3/15/2028     GNMA
36208RDH4  GNMA 30 YR  SF LN  458304     339,335     338,172     342,728      1,838       6.5262       6.5000    5/15/2028     GNMA
36208REH3  GNMA 30 YR  SF LN  458336     744,998     742,446     752,448      4,035       6.5262       6.5000     9/1/2028     GNMA
36208REH3  GNMA 30 YR  SF LN  458336     986,878     983,497     996,747      5,346       6.5262       6.5000     9/1/2028     GNMA
36208REH3  GNMA 30 YR  SF LN  458336     735,319     732,799     742,672      3,983       6.5262       6.5000     9/1/2028     GNMA
36208RNW0  GNMA 30 YR  SF LN  458605     983,659     947,001     975,052      4,918       6.2782       6.0000    5/15/2028     GNMA
36208RNW0  GNMA 30 YR  SF LN  458605     983,659     947,001     975,052      4,918       6.2782       6.0000    5/15/2028     GNMA
36208RNW0  GNMA 30 YR  SF LN  458605     983,659     947,001     975,052      4,918       6.2782       6.0000    5/15/2028     GNMA
36208RNW0  GNMA 30 YR  SF LN  458605     836,193     805,031     828,876      4,181       6.2782       6.0000    5/15/2028     GNMA
36208RPD0  GNMA 30 YR  SF LN  458620     493,599     491,908     498,535      2,674       6.5262       6.5000    6/15/2028     GNMA
36208RWL4  GNMA 30 YR  SF LN  458851     465,592     470,652     476,356      2,716       6.9134       7.0000    4/15/2028     GNMA
36208RXL3  GNMA 30 YR  SF LN  458883     489,696     499,516     501,018      2,857       6.8413       7.0000    4/15/2028     GNMA
36208RYS7  GNMA 30 YR  SF LN  458921     245,528     250,453     251,205      1,432       6.8420       7.0000    9/15/2028     GNMA
36208RYW8  GNMA 30 YR  SF LN  458925     493,453     491,762     498,388      2,673       6.5262       6.5000     9/1/2028     GNMA
36208SVK5  GNMA 30 YR  SF LN  459718      72,523      73,978      74,200        423       6.8410       7.0000    2/15/2028     GNMA
36208THE3  GNMA 30 YR  SF LN  460229     560,230     571,465     573,183      3,268       6.8410       7.0000    2/15/2028     GNMA
36208TYP9  GNMA 30 YR  SF LN  460718     296,293     299,513     303,143      1,728       6.9131       7.0000    1/15/2028     GNMA
36208T4W7  GNMA 30 YR  SF LN  460837     543,524     554,424     556,090      3,171       6.8416       7.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     984,324     947,640     975,711      4,922       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     937,464     902,526     929,261      4,687       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     432,825     416,694     429,038      2,164       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     984,324     947,640     975,711      4,922       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     984,324     947,640     975,711      4,922       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     712,181     685,639     705,949      3,561       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861     203,458     195,876     201,678      1,017       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861      63,670      61,298      63,113        318       6.2779       6.0000    6/15/2028     GNMA
36208T5W6  GNMA 30 YR  SF LN  460861      93,698      90,207      92,878        468       6.2779       6.0000    6/15/2028     GNMA
36208UAM9  GNMA 30 YR  SF LN  460912      90,502      92,317      92,594        528       6.8420       7.0000    9/15/2028     GNMA
36208UFV4  GNMA 30 YR  SF LN  461080     487,635     492,664     502,718      3,048       7.4134       7.5000   12/15/2027     GNMA
36208UG84  GNMA 30 YR  SF LN  461123     429,667     434,099     442,957      2,685       7.4134       7.5000   12/15/2027     GNMA
36208UKA4  GNMA 30 YR  SF LN  461189     224,646     229,151     229,840      1,310       6.8409       7.0000    1/15/2028     GNMA
36208URU3  GNMA 30 YR  SF LN  461399     647,325     660,306     662,291      3,776       6.8409       7.0000    1/15/2028     GNMA
36208VEP6  GNMA 30 YR  SF LN  461942     411,659     419,914     421,177      2,401       6.8409       7.0000    1/15/2028     GNMA
36208VPU3  GNMA 30 YR  SF LN  462235     781,760     779,082     789,578      4,235       6.5262       6.5000     9/1/2028     GNMA
36208VPU3  GNMA 30 YR  SF LN  462235      32,709      32,597      33,036        177       6.5262       6.5000     9/1/2028     GNMA
36208VXT7  GNMA 30 YR  SF LN  462490     274,027     279,522     280,363      1,598       6.8409       7.0000    1/15/2028     GNMA
36208VXY6  GNMA 30 YR  SF LN  462495     303,878     309,972     310,904      1,773       6.8409       7.0000    1/15/2028     GNMA
36208VZU2  GNMA 30 YR  SF LN  462555     359,878     363,789     368,198      2,099       6.9132       7.0000    2/15/2028     GNMA
36208VZ99  GNMA 30 YR  SF LN  462568     676,199     673,882     682,961      3,663       6.5263       6.5000    3/15/2028     GNMA
36208VZ99  GNMA 30 YR  SF LN  462568     296,785     295,768     299,753      1,608       6.5263       6.5000    3/15/2028     GNMA
36208WBD4  GNMA 30 YR  SF LN  462736     983,783     947,120     975,175      4,919       6.2782       6.0000    5/15/2028     GNMA
36208WBD4  GNMA 30 YR  SF LN  462736     983,783     947,120     975,175      4,919       6.2782       6.0000    5/15/2028     GNMA
36208WBD4  GNMA 30 YR  SF LN  462736     983,783     947,120     975,175      4,919       6.2782       6.0000    5/15/2028     GNMA
36208WBD4  GNMA 30 YR  SF LN  462736     983,783     947,120     975,175      4,919       6.2782       6.0000    5/15/2028     GNMA
36208WBG7  GNMA 30 YR  SF LN  462739     540,669     548,617     557,900      3,379       7.3774       7.5000    5/15/2028     GNMA
36208WFE8  GNMA 30 YR  SF LN  462865     525,649     536,190     537,802      3,066       6.8410       7.0000    2/15/2028     GNMA
36208WN58  GNMA 30 YR  SF LN  463112     495,974     505,920     507,441      2,893       6.8409       7.0000    1/15/2028     GNMA
36208WZ71  GNMA 30 YR  SF LN  463466     273,747     279,236     280,076      1,597       6.8409       7.0000    1/15/2028     GNMA
36208XCD1  GNMA 30 YR  SF LN  463668      68,997      70,381      70,592        402       6.8412       7.0000    3/15/2028     GNMA
36208XEB3  GNMA 30 YR  SF LN  463730     385,234     392,959     394,141      2,247       6.8412       7.0000    3/15/2028     GNMA
36208XE23  GNMA 30 YR  SF LN  463753     318,564     317,473     321,750      1,726       6.5263       6.5000    4/15/2028     GNMA
36208XE23  GNMA 30 YR  SF LN  463753      36,418      36,294      36,782        197       6.5263       6.5000    4/15/2028     GNMA
36208XTP6  GNMA 30 YR  SF LN  464158     811,437     808,657     819,551      4,395       6.5262       6.5000     9/1/2028     GNMA
36208XTP6  GNMA 30 YR  SF LN  464158     233,608     232,808     235,944      1,265       6.5262       6.5000     9/1/2028     GNMA
</TABLE>


                                 Page 82 of 141
<PAGE>   239
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36208XTY7  GNMA 30 YR  SF LN  464167     857,324     854,386     865,897      4,644       6.5262       6.5000     9/1/2028     GNMA
36208XTY7  GNMA 30 YR  SF LN  464167     175,681     175,079     177,438        952       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     331,059     329,925     334,370      1,793       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208XUZ2  GNMA 30 YR  SF LN  464200     987,174     983,791     997,046      5,347       6.5262       6.5000     9/1/2028     GNMA
36208YK81  GNMA 30 YR  SF LN  464819     943,598     940,364     953,034      5,111       6.5262       6.5000    9/15/2028     GNMA
36208YLG2  GNMA 30 YR  SF LN  464827     506,865     505,129     511,934      2,746       6.5262       6.5000     9/1/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535      76,734      73,875      76,063        384       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535      78,951      76,009      78,260        395       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535      80,569      77,567      79,864        403       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     115,209     110,916     114,201        576       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     116,047     111,723     115,032        580       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     117,966     113,570     116,934        590       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     124,125     119,499     123,039        621       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     143,049     137,718     141,797        715       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     190,637     183,533     188,969        953       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     337,281     324,712     334,330      1,686       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     983,016     946,380     974,415      4,915       6.2779       6.0000    6/15/2028     GNMA
36209AEG1  GNMA 30 YR  SF LN  465535     173,611     167,141     172,092        868       6.2779       6.0000    6/15/2028     GNMA
36209AFK1  GNMA 30 YR  SF LN  465570     911,097     905,416     903,125      4,555       6.0452       6.0000   10/15/2028     GNMA
36209AFK1  GNMA 30 YR  SF LN  465570     911,097     905,416     903,125      4,555       6.0452       6.0000   10/15/2028     GNMA
36209AFK1  GNMA 30 YR  SF LN  465570     812,374     807,309     805,266      4,062       6.0452       6.0000   10/15/2028     GNMA
36209ASH4  GNMA 30 YR  SF LN  465920     114,723     117,024     117,375        669       6.8410       7.0000    2/15/2028     GNMA
36209AT83  GNMA 30 YR  SF LN  465975     107,829     107,460     108,907        584       6.5263       6.5000     3/1/2028     GNMA
36209AUF5  GNMA 30 YR  SF LN  465982     392,398     396,663     401,470      2,289       6.9133       7.0000    3/15/2028     GNMA
36209AVC1  GNMA 30 YR  SF LN  466011     777,379     774,716     785,153      4,211       6.5263       6.5000    4/15/2028     GNMA
36209AVC1  GNMA 30 YR  SF LN  466011     206,776     206,068     208,844      1,120       6.5263       6.5000    4/15/2028     GNMA
36209BN38  GNMA 30 YR  SF LN  466710      89,289      88,984      90,182        484       6.5262       6.5000     9/1/2028     GNMA
36209BN38  GNMA 30 YR  SF LN  466710     902,706     899,613     911,733      4,890       6.5262       6.5000     9/1/2028     GNMA
36209BR26  GNMA 30 YR  SF LN  466805      68,727      70,105      70,316        401       6.8413       7.0000    4/15/2028     GNMA
36209BR59  GNMA 30 YR  SF LN  466808     523,258     528,946     535,356      3,052       6.9134       7.0000    4/15/2028     GNMA
36209BU22  GNMA 30 YR  SF LN  466901     322,894     326,404     330,359      1,884       6.9131       7.0000    1/15/2028     GNMA
36209CA22  GNMA 30 YR  SF LN  467225     197,899     197,222     199,878      1,072       6.5262       6.5000     9/1/2028     GNMA
36209C2H8  GNMA 30 YR  SF LN  467976      96,801      96,470      97,769        524       6.5262       6.5000     9/1/2028     GNMA
36209C2H8  GNMA 30 YR  SF LN  467976     893,686     890,624     902,623      4,841       6.5262       6.5000     9/1/2028     GNMA
36209DB29  GNMA 30 YR  SF LN  468157     396,543     395,184     400,508      2,148       6.5262       6.5000    8/15/2028     GNMA
36209DD43  GNMA 30 YR  SF LN  468223      63,631      63,413      64,267        345       6.5262       6.5000     9/1/2028     GNMA
36209DD43  GNMA 30 YR  SF LN  468223     986,530     983,149     996,395      5,344       6.5262       6.5000     9/1/2028     GNMA
36209DD43  GNMA 30 YR  SF LN  468223     986,530     983,149     996,395      5,344       6.5262       6.5000     9/1/2028     GNMA
36209DD43  GNMA 30 YR  SF LN  468223     241,794     240,966     244,212      1,310       6.5262       6.5000     9/1/2028     GNMA
36209DD76  GNMA 30 YR  SF LN  468226     291,001     290,004     293,911      1,576       6.5262       6.5000     9/1/2028     GNMA
36209DD76  GNMA 30 YR  SF LN  468226     207,225     206,516     209,297      1,122       6.5262       6.5000     9/1/2028     GNMA
36209DEJ9  GNMA 30 YR  SF LN  468237     467,042     465,442     471,712      2,530       6.5262       6.5000     9/1/2028     GNMA
36209DEJ9  GNMA 30 YR  SF LN  468237     986,989     983,607     996,859      5,346       6.5262       6.5000     9/1/2028     GNMA
36209DEJ9  GNMA 30 YR  SF LN  468237     569,922     567,969     575,621      3,087       6.5262       6.5000     9/1/2028     GNMA
36209DHE7  GNMA 30 YR  SF LN  468329     252,481     257,545     258,318      1,473       6.8413       7.0000    4/15/2028     GNMA
36209DHU1  GNMA 30 YR  SF LN  468343     897,478     894,403     906,453      4,861       6.5262       6.5000     9/1/2028     GNMA
</TABLE>


                                 Page 83 of 141
<PAGE>   240
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36209DHU1  GNMA 30 YR  SF LN  468343     129,672     129,228     130,969        702       6.5262       6.5000     9/1/2028     GNMA
36209DYJ7  GNMA 30 YR  SF LN  468813     333,908     337,538     341,628      1,948       6.9134       7.0000    4/15/2028     GNMA
36209D3H5  GNMA 30 YR  SF LN  468900      41,602      41,460      42,018        225       6.5262       6.5000     9/1/2028     GNMA
36209D3H5  GNMA 30 YR  SF LN  468900     939,192     935,974     948,584      5,087       6.5262       6.5000     9/1/2028     GNMA
36209D3H5  GNMA 30 YR  SF LN  468900      26,147      26,058      26,408        142       6.5262       6.5000     9/1/2028     GNMA
36209D3V4  GNMA 30 YR  SF LN  468912     549,323     555,294     562,023      3,204       6.9134       7.0000    5/15/2028     GNMA
36209D5H3  GNMA 30 YR  SF LN  468948     463,088     472,374     473,795      2,701       6.8409       7.0000    1/15/2028     GNMA
36209D5L4  GNMA 30 YR  SF LN  468951     127,970     127,532     129,250        693       6.5263       6.5000    3/15/2028     GNMA
36209EAL6  GNMA 30 YR  SF LN  469011     294,479     297,680     301,287      1,718       6.9131       7.0000    1/15/2028     GNMA
36209EAR3  GNMA 30 YR  SF LN  469016     171,036     174,466     174,990        998       6.8410       7.0000    2/15/2028     GNMA
36209EVC3  GNMA 30 YR  SF LN  469611     987,618     981,461     978,976      4,938       6.0452       6.0000   10/15/2028     GNMA
36209EVC3  GNMA 30 YR  SF LN  469611     987,618     981,461     978,976      4,938       6.0452       6.0000   10/15/2028     GNMA
36209EVC3  GNMA 30 YR  SF LN  469611     987,618     981,461     978,976      4,938       6.0452       6.0000   10/15/2028     GNMA
36209EVC3  GNMA 30 YR  SF LN  469611     987,618     981,461     978,976      4,938       6.0452       6.0000   10/15/2028     GNMA
36209EVC3  GNMA 30 YR  SF LN  469611     536,061     532,719     531,370      2,680       6.0452       6.0000   10/15/2028     GNMA
36209EWJ7  GNMA 30 YR  SF LN  469649     986,290     980,141     977,660      4,931       6.0452       6.0000   10/15/2028     GNMA
36209EWJ7  GNMA 30 YR  SF LN  469649     986,290     980,141     977,660      4,931       6.0452       6.0000   10/15/2028     GNMA
36209EWJ7  GNMA 30 YR  SF LN  469649     986,290     980,141     977,660      4,931       6.0452       6.0000   10/15/2028     GNMA
36209EWJ7  GNMA 30 YR  SF LN  469649     856,871     851,528     849,373      4,284       6.0452       6.0000   10/15/2028     GNMA
36209GGP6  GNMA 30 YR  SF LN  471006     135,430     139,637     143,598        959       8.2189       8.5000     3/1/2028     GNMA
36209GKP1  GNMA 30 YR  SF LN  471102     207,389     206,679     209,463      1,123       6.5262       6.5000    5/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     451,739     448,922     447,786      2,259       6.0452       6.0000   10/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     988,016     981,856     979,371      4,940       6.0452       6.0000   10/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     988,016     981,856     979,371      4,940       6.0452       6.0000   10/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     988,016     981,856     979,371      4,940       6.0452       6.0000   10/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     988,016     981,856     979,371      4,940       6.0452       6.0000   10/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     988,016     981,856     979,371      4,940       6.0452       6.0000   10/15/2028     GNMA
36209G2X4  GNMA 30 YR  SF LN  471590     988,016     981,856     979,371      4,940       6.0452       6.0000   10/15/2028     GNMA
36209G6M4  GNMA 30 YR  SF LN  471676     340,599     347,430     348,474      1,987       6.8413       7.0000    4/15/2028     GNMA
36209HCR4  GNMA 30 YR  SF LN  471780     519,447     529,864     531,457      3,030       6.8418       7.0000    8/15/2028     GNMA
36209HDH5  GNMA 30 YR  SF LN  471804     488,254     486,581     493,137      2,645       6.5262       6.5000     9/1/2028     GNMA
36209HD28  GNMA 30 YR  SF LN  471821     395,929     400,233     405,083      2,310       6.9133       7.0000    3/15/2028     GNMA
36209JA50  GNMA 30 YR  SF LN  472628      73,730      75,209      75,435        430       6.8414       7.0000    5/15/2028     GNMA
36209JTQ4  GNMA 30 YR  SF LN  473159     504,518     502,789     509,563      2,733       6.5262       6.5000     9/1/2028     GNMA
36209JTQ4  GNMA 30 YR  SF LN  473159     987,161     983,778     997,033      5,347       6.5262       6.5000     9/1/2028     GNMA
36209JTQ4  GNMA 30 YR  SF LN  473159     500,095     498,381     505,096      2,709       6.5262       6.5000     9/1/2028     GNMA
36209KAY4  GNMA 30 YR  SF LN  473523     299,974     303,235     306,909      1,750       6.9134       7.0000    4/15/2028     GNMA
36209KL97  GNMA 30 YR  SF LN  473852     671,057     668,758     677,768      3,635       6.5262       6.5000     9/1/2028     GNMA
36209KL97  GNMA 30 YR  SF LN  473852     407,469     406,073     411,544      2,207       6.5262       6.5000     9/1/2028     GNMA
36209KMX3  GNMA 30 YR  SF LN  473874     295,722     294,709     298,679      1,602       6.5262       6.5000     9/1/2028     GNMA
36209KT65  GNMA 30 YR  SF LN  474073     803,505     800,752     811,540      4,352       6.5263       6.5000    4/15/2028     GNMA
36209KT65  GNMA 30 YR  SF LN  474073     157,108     156,571     158,679        851       6.5263       6.5000    4/15/2028     GNMA
36209KUE6  GNMA 30 YR  SF LN  474081     843,039     840,151     851,469      4,566       6.5263       6.5000    4/15/2028     GNMA
36209KUE6  GNMA 30 YR  SF LN  474081     138,206     137,732     139,588        749       6.5263       6.5000    4/15/2028     GNMA
36209KVT2  GNMA 30 YR  SF LN  474126     389,561     393,795     398,568      2,272       6.9134       7.0000    4/15/2028     GNMA
36209KVT2  GNMA 30 YR  SF LN  474126     123,575     124,919     126,432        721       6.9134       7.0000    4/15/2028     GNMA
36209LD86  GNMA 30 YR  SF LN  474527     263,608     262,705     266,244      1,428       6.5262       6.5000     9/1/2028     GNMA
36209LD86  GNMA 30 YR  SF LN  474527     937,028     933,817     946,398      5,076       6.5262       6.5000     9/1/2028     GNMA
36209LHR0  GNMA 30 YR  SF LN  474640     930,464     927,276     939,769      5,040       6.5262       6.5000     9/1/2028     GNMA
36209LHR0  GNMA 30 YR  SF LN  474640      89,772      89,465      90,670        486       6.5262       6.5000     9/1/2028     GNMA
36209LJP2  GNMA 30 YR  SF LN  474670     312,412     311,342     315,536      1,692       6.5262       6.5000     9/1/2028     GNMA
36209LJP2  GNMA 30 YR  SF LN  474670     987,072     983,690     996,943      5,347       6.5262       6.5000     9/1/2028     GNMA
36209LJP2  GNMA 30 YR  SF LN  474670     923,406     920,242     932,640      5,002       6.5262       6.5000     9/1/2028     GNMA
36209LNV4  GNMA 30 YR  SF LN  474804     300,493     299,464     303,498      1,628       6.5262       6.5000     9/1/2028     GNMA
36209LNV4  GNMA 30 YR  SF LN  474804     986,744     983,363     996,611      5,345       6.5262       6.5000     9/1/2028     GNMA
36209LNV4  GNMA 30 YR  SF LN  474804     477,455     475,819     482,230      2,586       6.5262       6.5000     9/1/2028     GNMA
36209LNV4  GNMA 30 YR  SF LN  474804     264,891     263,984     267,540      1,435       6.5262       6.5000     9/1/2028     GNMA
36209LZA7  GNMA 30 YR  SF LN  475137     198,406     197,726     200,390      1,075       6.5262       6.5000     9/1/2028     GNMA
36209LZC3  GNMA 30 YR  SF LN  475139      93,562      93,241      94,498        507       6.5262       6.5000     9/1/2028     GNMA
36209LZC3  GNMA 30 YR  SF LN  475139     898,078     895,001     907,059      4,865       6.5262       6.5000     9/1/2028     GNMA
36209L3W4  GNMA 30 YR  SF LN  475213      52,617      52,437      53,143        285       6.5262       6.5000     9/1/2028     GNMA
</TABLE>


                                 Page 84 of 141
<PAGE>   241
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36209MS62  GNMA 30 YR  SF LN  475841     286,252     285,272     289,115      1,551       6.5262       6.5000    6/15/2028     GNMA
36209NDJ8  GNMA 30 YR  SF LN  476305     296,623     295,607     299,589      1,607       6.5262       6.5000    5/15/2028     GNMA
36209NH88  GNMA 30 YR  SF LN  476455     138,067     140,837     141,259        805       6.8417       7.0000    7/15/2028     GNMA
36209NL26  GNMA 30 YR  SF LN  476545     636,081     648,836     650,787      3,710       6.8416       7.0000    6/15/2028     GNMA
36209PC47  GNMA 30 YR  SF LN  477191     320,419     319,321     323,623      1,736       6.5262       6.5000    7/15/2028     GNMA
36209PRH2  GNMA 30 YR  SF LN  477588     493,774     492,083     498,712      2,675       6.5262       6.5000     9/1/2028     GNMA
36209QSM8  GNMA 30 YR  SF LN  478524      54,280      54,095      54,823        294       6.5262       6.5000     9/1/2028     GNMA
36209SJN2  GNMA 30 YR  SF LN  480069     615,117     613,010     621,268      3,332       6.5262       6.5000     9/1/2028     GNMA
36209SJN2  GNMA 30 YR  SF LN  480069     371,830     370,556     375,548      2,014       6.5262       6.5000     9/1/2028     GNMA
36209SXN6  GNMA 30 YR  SF LN  480485     316,569     315,485     319,735      1,715       6.5262       6.5000     9/1/2028     GNMA
36209S2V2  GNMA 30 YR  SF LN  480588      89,735      89,428      90,632        486       6.5262       6.5000     9/1/2028     GNMA
36209TVT3  GNMA 30 YR  SF LN  481326      91,762      93,602      93,884        535       6.8420       7.0000    9/15/2028     GNMA
36209UTA4  GNMA 30 YR  SF LN  482145      97,605      97,271      98,581        529       6.5262       6.5000    8/15/2028     GNMA
36209VGM0  GNMA 30 YR  SF LN  482704     143,599     143,107     145,035        778       6.5262       6.5000    8/15/2028     GNMA
36209VGM0  GNMA 30 YR  SF LN  482704     987,244     983,861     997,116      5,348       6.5262       6.5000    8/15/2028     GNMA
36209VGM0  GNMA 30 YR  SF LN  482704     987,244     983,861     997,116      5,348       6.5262       6.5000    8/15/2028     GNMA
36209VGM0  GNMA 30 YR  SF LN  482704     987,244     983,861     997,116      5,348       6.5262       6.5000    8/15/2028     GNMA
36209VGM0  GNMA 30 YR  SF LN  482704     987,244     983,861     997,116      5,348       6.5262       6.5000    8/15/2028     GNMA
36209VG73  GNMA 30 YR  SF LN  482722     192,014     191,356     193,934      1,040       6.5262       6.5000     9/1/2028     GNMA
36209VH98  GNMA 30 YR  SF LN  482756     753,617     751,035     761,153      4,082       6.5262       6.5000     9/1/2028     GNMA
36209VH98  GNMA 30 YR  SF LN  482756     316,036     314,953     319,196      1,712       6.5262       6.5000     9/1/2028     GNMA
36209VJA3  GNMA 30 YR  SF LN  482757     579,589     577,603     585,385      3,139       6.5262       6.5000     9/1/2028     GNMA
36209VJA3  GNMA 30 YR  SF LN  482757     561,603     559,679     567,219      3,042       6.5262       6.5000     9/1/2028     GNMA
36209WHE5  GNMA 30 YR  SF LN  483629     251,500     250,639     254,015      1,362       6.5262       6.5000     9/1/2028     GNMA
36209WHE5  GNMA 30 YR  SF LN  483629     986,648     983,267     996,514      5,344       6.5262       6.5000     9/1/2028     GNMA
36209WHE5  GNMA 30 YR  SF LN  483629     986,648     983,267     996,514      5,344       6.5262       6.5000     9/1/2028     GNMA
36209WHE5  GNMA 30 YR  SF LN  483629     986,648     983,267     996,514      5,344       6.5262       6.5000     9/1/2028     GNMA
36209WHE5  GNMA 30 YR  SF LN  483629     986,648     983,267     996,514      5,344       6.5262       6.5000     9/1/2028     GNMA
36209WHE5  GNMA 30 YR  SF LN  483629     655,765     653,518     662,323      3,552       6.5262       6.5000     9/1/2028     GNMA
36209WHN5  GNMA 30 YR  SF LN  483637     159,104     158,559     160,695        862       6.5262       6.5000    9/15/2028     GNMA
36209WH21  GNMA 30 YR  SF LN  483649     165,065     164,037     163,621        825       6.0452       6.0000   10/15/2028     GNMA
36209WH21  GNMA 30 YR  SF LN  483649     987,850     981,691     979,206      4,939       6.0452       6.0000   10/15/2028     GNMA
36209WH21  GNMA 30 YR  SF LN  483649     987,850     981,691     979,206      4,939       6.0452       6.0000   10/15/2028     GNMA
36209WH21  GNMA 30 YR  SF LN  483649     987,850     981,691     979,206      4,939       6.0452       6.0000   10/15/2028     GNMA
36209WH21  GNMA 30 YR  SF LN  483649     822,784     817,654     815,585      4,114       6.0452       6.0000   10/15/2028     GNMA
36209WR20  GNMA 30 YR  SF LN  483905      50,041      49,870      50,541        271       6.5262       6.5000     9/1/2028     GNMA
36209WR20  GNMA 30 YR  SF LN  483905     986,978     983,596     996,848      5,346       6.5262       6.5000     9/1/2028     GNMA
36209WR20  GNMA 30 YR  SF LN  483905     686,413     684,061     693,277      3,718       6.5262       6.5000     9/1/2028     GNMA
36209XB33  GNMA 30 YR  SF LN  484358     509,304     507,559     514,397      2,759       6.5262       6.5000     9/1/2028     GNMA
36209XB33  GNMA 30 YR  SF LN  484358     986,775     983,394     996,643      5,345       6.5262       6.5000     9/1/2028     GNMA
36209XB33  GNMA 30 YR  SF LN  484358     477,470     475,835     482,245      2,586       6.5262       6.5000     9/1/2028     GNMA
36209XCR9  GNMA 30 YR  SF LN  484380     374,936     373,652     378,685      2,031       6.5262       6.5000     9/1/2028     GNMA
36209XCR9  GNMA 30 YR  SF LN  484380      51,087      50,913      51,598        277       6.5262       6.5000     9/1/2028     GNMA
36209XDU1  GNMA 30 YR  SF LN  484415     560,798     558,877     566,406      3,038       6.5262       6.5000     9/1/2028     GNMA
36210AN94  GNMA 30 YR  SF LN  486516     207,059     206,350     209,130      1,122       6.5262       6.5000     9/1/2028     GNMA
36210AN94  GNMA 30 YR  SF LN  486516     285,790     284,811     288,648      1,548       6.5262       6.5000     9/1/2028     GNMA
36210APM3  GNMA 30 YR  SF LN  486528     509,394     507,648     514,488      2,759       6.5262       6.5000     9/1/2028     GNMA
36210APM3  GNMA 30 YR  SF LN  486528     986,948     983,566     996,817      5,346       6.5262       6.5000     9/1/2028     GNMA
36210APM3  GNMA 30 YR  SF LN  486528     477,554     475,918     482,330      2,587       6.5262       6.5000     9/1/2028     GNMA
36210APN1  GNMA 30 YR  SF LN  486529     691,390     689,021     698,304      3,745       6.5262       6.5000     9/1/2028     GNMA
36210APN1  GNMA 30 YR  SF LN  486529     295,728     294,715     298,685      1,602       6.5262       6.5000     9/1/2028     GNMA
36210APS0  GNMA 30 YR  SF LN  486533     493,679     491,988     498,616      2,674       6.5262       6.5000     9/1/2028     GNMA
36210AP27  GNMA 30 YR  SF LN  486541     207,299     206,589     209,372      1,123       6.5262       6.5000     9/1/2028     GNMA
36210AP27  GNMA 30 YR  SF LN  486541     286,121     285,141     288,982      1,550       6.5262       6.5000     9/1/2028     GNMA
36210AP35  GNMA 30 YR  SF LN  486542     509,207     507,463     514,299      2,758       6.5262       6.5000     9/1/2028     GNMA
36210AP35  GNMA 30 YR  SF LN  486542     986,587     983,207     996,453      5,344       6.5262       6.5000     9/1/2028     GNMA
36210CBP7  GNMA 30 YR  SF LN  487946     181,998     181,375     183,818        986       6.5262       6.5000     9/1/2028     GNMA
36210CBP7  GNMA 30 YR  SF LN  487946     297,156     296,138     300,128      1,610       6.5262       6.5000     9/1/2028     GNMA
36210CBQ5  GNMA 30 YR  SF LN  487947     201,890     201,199     203,909      1,094       6.5262       6.5000     9/1/2028     GNMA
36210CBQ5  GNMA 30 YR  SF LN  487947     286,181     285,201     289,043      1,550       6.5262       6.5000     9/1/2028     GNMA
36210CBR3  GNMA 30 YR  SF LN  487948     187,234     186,593     189,106      1,014       6.5262       6.5000     9/1/2028     GNMA
</TABLE>


                                 Page 85 of 141
<PAGE>   242
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36210CBR3  GNMA 30 YR  SF LN  487948     329,217     328,089     332,509      1,783       6.5262       6.5000     9/1/2028     GNMA
36210CF73  GNMA 30 YR  SF LN  488090      69,310      69,073      70,003        375       6.5262       6.5000     9/1/2028     GNMA
36210CF73  GNMA 30 YR  SF LN  488090     987,306     983,923     997,179      5,348       6.5262       6.5000     9/1/2028     GNMA
36210CF73  GNMA 30 YR  SF LN  488090     987,306     983,923     997,179      5,348       6.5262       6.5000     9/1/2028     GNMA
36210CF73  GNMA 30 YR  SF LN  488090     987,306     983,923     997,179      5,348       6.5262       6.5000     9/1/2028     GNMA
36210CF73  GNMA 30 YR  SF LN  488090     987,306     983,923     997,179      5,348       6.5262       6.5000     9/1/2028     GNMA
36210CF73  GNMA 30 YR  SF LN  488090     843,698     840,807     852,135      4,570       6.5262       6.5000     9/1/2028     GNMA
36210CGD9  GNMA 30 YR  SF LN  488096     986,285     982,906     996,148      5,342       6.5262       6.5000     9/1/2028     GNMA
36210CGD9  GNMA 30 YR  SF LN  488096      27,851      27,756      28,130        151       6.5262       6.5000     9/1/2028     GNMA
36210CGP2  GNMA 30 YR  SF LN  488106      84,346      84,058      85,189        457       6.5262       6.5000     9/1/2028     GNMA
36210CGP2  GNMA 30 YR  SF LN  488106     913,129     910,000     922,260      4,946       6.5262       6.5000     9/1/2028     GNMA
36210DPF2  GNMA 30 YR  SF LN  489222     452,945     451,393     457,474      2,453       6.5262       6.5000     9/1/2028     GNMA
36210DPF2  GNMA 30 YR  SF LN  489222      30,839      30,734      31,147        167       6.5262       6.5000     9/1/2028     GNMA
36210DPL9  GNMA 30 YR  SF LN  489227     286,095     285,115     288,956      1,550       6.5262       6.5000     9/1/2028     GNMA
36210EJV2  GNMA 30 YR  SF LN  489976     987,841     981,682     979,197      4,939       6.0452       6.0000   10/15/2028     GNMA
36210EJV2  GNMA 30 YR  SF LN  489976     987,841     981,682     979,197      4,939       6.0452       6.0000   10/15/2028     GNMA
36210EJV2  GNMA 30 YR  SF LN  489976     822,777     817,647     815,578      4,114       6.0452       6.0000   10/15/2028     GNMA
36210EJV2  GNMA 30 YR  SF LN  489976     165,064     164,035     163,620        825       6.0452       6.0000   10/15/2028     GNMA
36210EJV2  GNMA 30 YR  SF LN  489976     887,061     881,530     879,299      4,435       6.0452       6.0000   10/15/2028     GNMA
36210EJV2  GNMA 30 YR  SF LN  489976     100,779     100,151      99,897        504       6.0452       6.0000   10/15/2028     GNMA
36210E6M6  GNMA 30 YR  SF LN  490576     697,193     694,804     704,165      3,776       6.5262       6.5000     9/1/2028     GNMA
36210E6M6  GNMA 30 YR  SF LN  490576      48,473      48,308      48,958        263       6.5262       6.5000     9/1/2028     GNMA
362102L86  GNMA 30 YR  SF LN  68751       69,705      70,045      72,976        552       9.4286       9.5000   12/15/2009     GNMA
36215AYY2  GNMA 30 YR  SF LN  129527      97,374     100,487     104,098        690       8.1575       8.5000    8/15/2016     GNMA
36215KZY9  GNMA 30 YR  SF LN  137659      13,993      13,935      15,022        105       9.0480       9.0000    5/15/2016     GNMA
36215LGQ5  GNMA 30 YR  SF LN  138007      86,976      89,751      92,982        616       8.1568       8.5000    6/15/2016     GNMA
36215M4W3  GNMA 30 YR  SF LN  139537      16,410      16,090      17,543        116       8.7186       8.5000    5/15/2016     GNMA
36215NDP6  GNMA 30 YR  SF LN  139710     103,393     106,530     111,049        775       8.6637       9.0000    8/15/2016     GNMA
36215N2M5  GNMA 30 YR  SF LN  140380      53,704      55,481      57,292        380       8.1693       8.5000   11/15/2019     GNMA
36215VBJ4  GNMA 30 YR  SF LN  145941     220,469     198,609     231,285      1,470       9.1384       8.0000    6/15/2016     GNMA
36215WGW8  GNMA 30 YR  SF LN  147013      52,345      48,234      55,959        371       9.4220       8.5000    4/15/2016     GNMA
36215WGW8  GNMA 30 YR  SF LN  147013     150,595     138,767     160,994      1,067       9.4220       8.5000    4/15/2016     GNMA
36215WM92  GNMA 30 YR  SF LN  147184      89,766      89,390      96,390        673       9.0479       9.0000    6/15/2016     GNMA
36215W3Q5  GNMA 30 YR  SF LN  147607     109,010      97,421     114,358        727       9.2410       8.0000    1/15/2016     GNMA
36215XKS0  GNMA 30 YR  SF LN  148005      60,754      62,650      65,291        456       8.6782       9.0000    4/15/2020     GNMA
36215XNN8  GNMA 30 YR  SF LN  148097      76,830      79,152      82,479        576       8.6610       9.0000    2/15/2016     GNMA
36215X4Q2  GNMA 30 YR  SF LN  148531      46,429      46,238      49,867        348       9.0472       9.0000    5/15/2016     GNMA
36215YMH0  GNMA 30 YR  SF LN  148960      79,045      81,567      84,503        560       8.1568       8.5000    6/15/2016     GNMA
362151A36  GNMA 30 YR  SF LN  150426      89,766      85,392      96,390        673       9.5766       9.0000    5/15/2016     GNMA
362151MB5  GNMA 30 YR  SF LN  150754     134,802     120,373     141,415        899       9.2368       8.0000    6/15/2016     GNMA
362152H29  GNMA 30 YR  SF LN  151549      84,174      86,725      90,407        631       8.6628       9.0000    6/15/2016     GNMA
362152WP1  GNMA 30 YR  SF LN  151954      25,793      25,470      27,516        183       8.6295       8.5000   12/15/2019     GNMA
362152W22  GNMA 30 YR  SF LN  151965     120,084     123,723     128,945        901       8.6628       9.0000    6/15/2016     GNMA
362152X47  GNMA 30 YR  SF LN  151999     101,890     105,137     108,926        722       8.1565       8.5000    5/15/2016     GNMA
362153BY3  GNMA 30 YR  SF LN  152255      15,476      15,412      16,622        116       9.0472       9.0000    6/15/2016     GNMA
362153C97  GNMA 30 YR  SF LN  152296     198,672     188,242     213,332      1,490       9.6196       9.0000    8/15/2016     GNMA
362153C97  GNMA 30 YR  SF LN  152296     198,672     188,242     213,332      1,490       9.6196       9.0000    8/15/2016     GNMA
362153C97  GNMA 30 YR  SF LN  152296     198,672     187,911     213,332      1,490       9.6400       9.0000    8/15/2016     GNMA
362153HJ0  GNMA 30 YR  SF LN  152433     134,222     133,660     144,126      1,007       9.0480       9.0000    5/15/2016     GNMA
362153KJ6  GNMA 30 YR  SF LN  152497      75,201      77,600      80,394        533       8.1568       8.5000    6/15/2016     GNMA
362153LH9  GNMA 30 YR  SF LN  152528      13,576      12,225      14,242         91       9.1410       8.0000    7/15/2016     GNMA
362153SJ8  GNMA 30 YR  SF LN  152721     115,742     109,648     124,283        868       9.6237       9.0000    6/15/2016     GNMA
362153SJ8  GNMA 30 YR  SF LN  152721     115,742     109,648     124,283        868       9.6237       9.0000    6/15/2016     GNMA
362153SJ8  GNMA 30 YR  SF LN  152721       6,366       6,031       6,836         48       9.6237       9.0000    6/15/2016     GNMA
3621533V8  GNMA 30 YR  SF LN  153012      12,452      13,059      13,382         93       8.5017       9.0000    1/15/2020     GNMA
3621537F9  GNMA 30 YR  SF LN  153094      88,891      79,377      93,252        593       9.2368       8.0000    6/15/2016     GNMA
362154B96  GNMA 30 YR  SF LN  153164      15,425      15,917      16,490        109       8.1565       8.5000    5/15/2016     GNMA
362154WD4  GNMA 30 YR  SF LN  153744      35,843      35,344      38,509        284       9.6662       9.5000    4/15/2016     GNMA
362154YZ3  GNMA 30 YR  SF LN  153828      49,315      50,890      52,720        349       8.1572       8.5000    7/15/2016     GNMA
362155B69  GNMA 30 YR  SF LN  154061      88,397      91,220      94,501        626       8.1572       8.5000    7/15/2016     GNMA
362155B69  GNMA 30 YR  SF LN  154061      30,110      31,072      32,189        213       8.1572       8.5000    7/15/2016     GNMA
</TABLE>


                                 Page 86 of 141
<PAGE>   243
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
362155FE8  GNMA 30 YR  SF LN  154165      79,975      82,532      85,497        567       8.1575       8.5000    8/15/2016     GNMA
362155UH4  GNMA 15 YR  SF LN  154584      39,535      39,308      40,262        297       9.2478       9.0000    8/15/2001     GNMA
362156EZ0  GNMA 30 YR  SF LN  155052      34,430      31,653      36,807        244       9.4466       8.5000    5/15/2016     GNMA
362156QR5  GNMA 30 YR  SF LN  155364      13,537      13,272      14,472         96       8.7181       8.5000    7/15/2016     GNMA
362156QW4  GNMA 30 YR  SF LN  155369      26,642      27,495      28,482        189       8.1582       8.5000   10/15/2016     GNMA
362156QW4  GNMA 30 YR  SF LN  155369      49,193      50,769      52,590        348       8.1582       8.5000   10/15/2016     GNMA
362156XG1  GNMA 30 YR  SF LN  155579      30,659      31,636      32,776        217       8.1565       8.5000    5/15/2016     GNMA
362157C80  GNMA 15 YR  SF LN  155895      36,807      36,786      37,484        276       9.0272       9.0000    5/15/2001     GNMA
362157M48  GNMA 30 YR  SF LN  156179      11,117      11,464      11,954         83       8.6760       9.0000    9/15/2019     GNMA
362157P94  GNMA 30 YR  SF LN  156248      96,290      95,877     103,541        722       9.0459       9.0000    9/15/2019     GNMA
362157P94  GNMA 30 YR  SF LN  156248      38,252      38,089      41,132        287       9.0459       9.0000    9/15/2019     GNMA
362157SB6  GNMA 30 YR  SF LN  156314      79,574      81,987      85,446        597       8.6633       9.0000    7/15/2016     GNMA
362157T74  GNMA 15 YR  SF LN  156374      54,771      54,736      55,778        411       9.0268       9.0000   10/15/2001     GNMA
362157T74  GNMA 15 YR  SF LN  156374      55,034      54,998      56,046        413       9.0268       9.0000   10/15/2001     GNMA
362157T74  GNMA 15 YR  SF LN  156374      52,664      52,629      53,632        395       9.0268       9.0000   10/15/2001     GNMA
362157WY1  GNMA 30 YR  SF LN  156463      37,872      37,715      40,667        284       9.0471       9.0000    8/15/2016     GNMA
362157W47  GNMA 15 YR  SF LN  156467      32,667      32,645      33,268        245       9.0267       9.0000   11/15/2001     GNMA
362157W47  GNMA 15 YR  SF LN  156467      32,667      32,645      33,268        245       9.0267       9.0000   11/15/2001     GNMA
3621573V9  GNMA 15 YR  SF LN  156612      43,144      43,116      43,937        324       9.0268       9.0000   10/15/2001     GNMA
362158DX2  GNMA 30 YR  SF LN  156818      44,358      44,175      47,643        333       9.0471       9.0000    8/15/2016     GNMA
362158V79  GNMA 30 YR  SF LN  157338       6,211       5,595       6,516         41       9.1376       8.0000    7/15/2016     GNMA
362159H99  GNMA 30 YR  SF LN  157856      39,385      40,580      42,301        295       8.6633       9.0000    7/15/2016     GNMA
362159TV7  GNMA 30 YR  SF LN  158164      74,715      77,099      79,874        529       8.1568       8.5000    6/15/2016     GNMA
36216ADJ7  GNMA 30 YR  SF LN  158605     104,648     107,820     112,397        785       8.6628       9.0000    6/15/2016     GNMA
36216ARM5  GNMA 30 YR  SF LN  158992      86,044      88,652      92,393        645       8.6628       9.0000    6/15/2016     GNMA
36216A6P1  GNMA 30 YR  SF LN  159378      47,733      49,180      51,242        358       8.6628       9.0000    6/15/2016     GNMA
36216BBJ7  GNMA 30 YR  SF LN  159441      12,044      10,754      12,635         80       9.2360       8.0000    7/15/2016     GNMA
36216BBW8  GNMA 30 YR  SF LN  159453     133,825     119,482     140,390        892       9.2360       8.0000    7/15/2016     GNMA
36216BEJ4  GNMA 15 YR  SF LN  159537      10,485      10,479      10,678         79       9.0271       9.0000    6/15/2001     GNMA
36216BUP2  GNMA 30 YR  SF LN  159990      96,078      85,781     100,792        641       9.2360       8.0000    7/15/2016     GNMA
36216CCH8  GNMA 30 YR  SF LN  160372      54,459      56,194      58,219        386       8.1565       8.5000    5/15/2016     GNMA
36216DAQ8  GNMA 30 YR  SF LN  161215      73,452      75,815      78,470        520       8.1596       8.5000    2/15/2017     GNMA
36216DA62  GNMA 30 YR  SF LN  161229      63,193      62,933      67,856        474       9.0472       9.0000    5/15/2016     GNMA
36216DGH2  GNMA 30 YR  SF LN  161400      62,103      64,082      66,391        440       8.1565       8.5000    5/15/2016     GNMA
36216DKF1  GNMA 30 YR  SF LN  161494         872         878         936          7       9.4279       9.5000   11/15/2019     GNMA
36216DPR0  GNMA 15 YR  SF LN  161632      10,374      10,368      10,565         78       9.0270       9.0000    7/15/2001     GNMA
36216DQK4  GNMA 30 YR  SF LN  161658      95,331      97,330      99,931        636       7.7843       8.0000    3/15/2017     GNMA
36216DVK8  GNMA 30 YR  SF LN  161818      46,598      46,405      50,011        349       9.0471       9.0000    7/15/2016     GNMA
36216DYF6  GNMA 30 YR  SF LN  161910      15,591      16,090      16,668        110       8.1579       8.5000    9/15/2016     GNMA
36216DZM0  GNMA 30 YR  SF LN  161948      81,757      84,362      87,402        579       8.1565       8.5000    5/15/2016     GNMA
36216D6Y6  GNMA 30 YR  SF LN  162087      21,912      21,822      23,535        164       9.0471       9.0000    7/15/2016     GNMA
36216D6Y6  GNMA 30 YR  SF LN  162087      11,686      11,639      12,551         88       9.0471       9.0000    7/15/2016     GNMA
36216ECU5  GNMA 30 YR  SF LN  162183      67,347      69,498      71,997        477       8.1572       8.5000    7/15/2016     GNMA
36216EEC3  GNMA 30 YR  SF LN  162231       6,246       5,934       6,720         47       9.5686       9.0000    5/15/2018     GNMA
36216EKS1  GNMA 30 YR  SF LN  162405       4,127       4,083       4,434         33       9.6276       9.5000    8/15/2016     GNMA
36216EMB6  GNMA 30 YR  SF LN  162454      47,211      48,717      50,471        334       8.1568       8.5000    6/15/2016     GNMA
36216EMB6  GNMA 30 YR  SF LN  162454      10,386      10,718      11,103         74       8.1568       8.5000    6/15/2016     GNMA
36216EPE7  GNMA 30 YR  SF LN  162521      35,270      34,759      37,867        279       9.6620       9.5000    9/15/2019     GNMA
36216EVU4  GNMA 30 YR  SF LN  162727      20,631      20,373      22,009        146       8.6296       8.5000   11/15/2019     GNMA
36216EX65  GNMA 30 YR  SF LN  162801      48,230      49,693      51,801        362       8.6633       9.0000    7/15/2016     GNMA
36216E7E7  GNMA 30 YR  SF LN  162993      56,695      58,506      60,610        402       8.1572       8.5000    7/15/2016     GNMA
36216FDN7  GNMA 30 YR  SF LN  163109       8,314       8,291       8,932         66       9.5323       9.5000    8/15/2016     GNMA
36216FJ68  GNMA 30 YR  SF LN  163285      69,697      69,407      74,858        523       9.0470       9.0000   11/15/2016     GNMA
36216FJ68  GNMA 30 YR  SF LN  163285     132,306     131,756     142,103        992       9.0470       9.0000   11/15/2016     GNMA
36216FSX9  GNMA 30 YR  SF LN  163534      64,733      66,699      69,526        486       8.6641       9.0000    9/15/2016     GNMA
36216FS68  GNMA 30 YR  SF LN  163541     126,283     130,315     135,003        895       8.1572       8.5000    7/15/2016     GNMA
36216FT83  GNMA 30 YR  SF LN  163575      87,445      90,235      93,483        619       8.1568       8.5000    6/15/2016     GNMA
36216FV98  GNMA 30 YR  SF LN  163640      53,240      54,940      56,916        377       8.1572       8.5000    7/15/2016     GNMA
36216FZC7  GNMA 15 YR  SF LN  163739      34,458      34,260      35,092        258       9.2478       9.0000    8/15/2001     GNMA
36216GK49  GNMA 30 YR  SF LN  164215      13,643      12,172      14,312         91       9.2321       8.0000   12/15/2016     GNMA
36216GNZ7  GNMA 30 YR  SF LN  164308      68,315      68,033      73,356        512       9.0472       9.0000    5/15/2016     GNMA
</TABLE>


                                 Page 87 of 141
<PAGE>   244
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36216G4S4  GNMA 30 YR  SF LN  164733      67,283      69,432      71,929        477       8.1572       8.5000    7/15/2016     GNMA
36216G5S3  GNMA 30 YR  SF LN  164757      77,306      76,987      83,010        580       9.0472       9.0000    6/15/2016     GNMA
36216HKG0  GNMA 30 YR  SF LN  165095      40,281      41,504      43,253        302       8.6637       9.0000    8/15/2016     GNMA
36216HNH5  GNMA 30 YR  SF LN  165192      81,391      77,106      87,397        610       9.6237       9.0000    6/15/2016     GNMA
36216HQL3  GNMA 30 YR  SF LN  165259      37,022      38,203      39,578        262       8.1568       8.5000    6/15/2016     GNMA
36216HYE0  GNMA 30 YR  SF LN  165509     112,934     116,537     120,732        800       8.1568       8.5000    6/15/2016     GNMA
36216H5V4  GNMA 30 YR  SF LN  165660      11,486      11,827      12,040         77       7.6959       8.0000    1/15/2017     GNMA
36216JHB1  GNMA 30 YR  SF LN  165926      75,072      77,473      80,256        532       8.1575       8.5000    8/15/2016     GNMA
36216JHB1  GNMA 30 YR  SF LN  165926      30,982      31,973      33,121        219       8.1575       8.5000    8/15/2016     GNMA
36216JHJ4  GNMA 15 YR  SF LN  165933      31,701      31,515      32,284        238       9.2472       9.0000    9/15/2001     GNMA
36216JNL2  GNMA 30 YR  SF LN  166095      83,633      86,298      89,408        592       8.1565       8.5000    5/15/2016     GNMA
36216JN40  GNMA 30 YR  SF LN  166111      14,466      12,912      15,176         96       9.2344       8.0000    9/15/2016     GNMA
36216JPS5  GNMA 30 YR  SF LN  166133     214,312     213,411     230,126      1,607       9.0477       9.0000    9/15/2016     GNMA
36216JPS5  GNMA 30 YR  SF LN  166133     210,222     209,339     225,734      1,577       9.0477       9.0000    9/15/2016     GNMA
36216JPS5  GNMA 30 YR  SF LN  166133     202,959     202,106     217,935      1,522       9.0477       9.0000    9/15/2016     GNMA
36216JQZ8  GNMA 30 YR  SF LN  166172      69,307      71,518      74,093        491       8.1568       8.5000    6/15/2016     GNMA
36216J4P4  GNMA 30 YR  SF LN  166530      50,010      47,474      53,713        375       9.5999       9.0000    6/15/2016     GNMA
36216J4P4  GNMA 30 YR  SF LN  166530      50,010      47,474      53,713        375       9.5999       9.0000    6/15/2016     GNMA
36216J4P4  GNMA 30 YR  SF LN  166530      50,010      47,474      53,713        375       9.5999       9.0000    6/15/2016     GNMA
36216J4P4  GNMA 30 YR  SF LN  166530      75,015      71,107      80,570        563       9.6169       9.0000    6/15/2016     GNMA
36216J4P4  GNMA 30 YR  SF LN  166530      75,015      71,107      80,570        563       9.6169       9.0000    6/15/2016     GNMA
36216KK73  GNMA 30 YR  SF LN  166918     158,270     163,319     169,199      1,121       8.1568       8.5000    6/15/2016     GNMA
36216KL23  GNMA 30 YR  SF LN  166945      31,989      32,986      34,378        240       8.6776       9.0000    2/15/2020     GNMA
36216KPB9  GNMA 30 YR  SF LN  167018     157,154     162,204     167,889      1,113       8.1593       8.5000    1/15/2017     GNMA
36216KQV4  GNMA 30 YR  SF LN  167068     117,466     121,217     125,577        832       8.1572       8.5000    7/15/2016     GNMA
36216LA64  GNMA 30 YR  SF LN  167529      36,296      37,397      38,974        272       8.6633       9.0000    7/15/2016     GNMA
36216LLS4  GNMA 30 YR  SF LN  167837      20,390      20,306      21,900        153       9.0471       9.0000    7/15/2016     GNMA
36216LQH3  GNMA 30 YR  SF LN  167956      25,217      22,515      26,454        168       9.2360       8.0000    7/15/2016     GNMA
36216LXV4  GNMA 30 YR  SF LN  168192     228,245     235,533     244,005      1,617       8.1572       8.5000    7/15/2016     GNMA
36216L2F3  GNMA 30 YR  SF LN  168274      51,762      51,549      55,595        388       9.0471       9.0000    7/15/2016     GNMA
36216MDS1  GNMA 15 YR  SF LN  168513      21,185      21,173      21,575        159       9.0270       9.0000    7/15/2001     GNMA
36216ME76  GNMA 30 YR  SF LN  168558     150,641     155,451     161,043      1,067       8.1572       8.5000    7/15/2016     GNMA
36216ME84  GNMA 15 YR  SF LN  168559      39,104      39,080      39,823        293       9.0270       9.0000    7/15/2001     GNMA
36216ME84  GNMA 15 YR  SF LN  168559      39,104      39,080      39,823        293       9.0270       9.0000    7/15/2001     GNMA
36216MKM6  GNMA 30 YR  SF LN  168700     123,165     127,098     131,670        872       8.1572       8.5000    7/15/2016     GNMA
36216MKM6  GNMA 30 YR  SF LN  168700      20,050      20,691      21,434        142       8.1572       8.5000    7/15/2016     GNMA
36216MXX8  GNMA 30 YR  SF LN  169094     117,402     121,185     125,422        832       8.1603       8.5000    4/15/2017     GNMA
36216NBB8  GNMA 15 YR  SF LN  169334      60,337      60,297      61,447        453       9.0267       9.0000   11/15/2001     GNMA
36216NEB5  GNMA 30 YR  SF LN  169430      88,680      88,314      95,224        665       9.0471       9.0000    7/15/2016     GNMA
36216NHP1  GNMA 15 YR  SF LN  169538      34,894      34,694      35,536        262       9.2478       9.0000    8/15/2001     GNMA
36216NLR2  GNMA 30 YR  SF LN  169636     102,905     106,028     110,498        772       8.6637       9.0000    8/15/2016     GNMA
36216NUC5  GNMA 30 YR  SF LN  169879     180,103     171,285     193,344      1,351       9.5751       9.0000    9/15/2016     GNMA
36216NUT8  GNMA 30 YR  SF LN  169894      68,743      70,939      73,490        487       8.1572       8.5000    7/15/2016     GNMA
36216NUT8  GNMA 30 YR  SF LN  169894      37,085      38,270      39,646        263       8.1572       8.5000    7/15/2016     GNMA
36216NU50  GNMA 30 YR  SF LN  169904      43,051      40,865      46,239        323       9.5995       9.0000    7/15/2016     GNMA
36216NU50  GNMA 30 YR  SF LN  169904      43,051      40,865      46,239        323       9.5995       9.0000    7/15/2016     GNMA
36216NU50  GNMA 30 YR  SF LN  169904      43,051      40,865      46,239        323       9.5995       9.0000    7/15/2016     GNMA
36216NU50  GNMA 30 YR  SF LN  169904      64,577      61,423      69,359        484       9.5758       9.0000    7/15/2016     GNMA
36216N6G3  GNMA 30 YR  SF LN  170171     116,226     110,091     124,833        872       9.6230       9.0000    8/15/2016     GNMA
36216N6G3  GNMA 30 YR  SF LN  170171     116,226     110,092     124,833        872       9.6230       9.0000    8/15/2016     GNMA
36216PG77  GNMA 30 YR  SF LN  170422      54,771      56,435      58,813        411       8.6641       9.0000    9/15/2016     GNMA
36216PQ68  GNMA 30 YR  SF LN  170677      72,908      72,601      78,307        547       9.0475       9.0000    1/15/2017     GNMA
36216PV47  GNMA 30 YR  SF LN  170835      47,611      49,133      50,899        337       8.1575       8.5000    8/15/2016     GNMA
36216QA48  GNMA 15 YR  SF LN  171127      52,976      52,664      53,950        397       9.2472       9.0000    9/15/2001     GNMA
36216QA48  GNMA 15 YR  SF LN  171127      52,976      52,664      53,950        397       9.2472       9.0000    9/15/2001     GNMA
36216QE69  GNMA 15 YR  SF LN  171257      13,918      13,910      14,174        104       9.0269       9.0000    9/15/2001     GNMA
36216QHP4  GNMA 15 YR  SF LN  171338      13,251      13,243      13,495         99       9.0269       9.0000    8/15/2001     GNMA
36216QHP4  GNMA 15 YR  SF LN  171338      36,106      36,084      36,770        271       9.0269       9.0000    8/15/2001     GNMA
36216QJ98  GNMA 30 YR  SF LN  171388     144,035     147,055     150,985        960       7.7843       8.0000    3/15/2017     GNMA
36216QKQ8  GNMA 30 YR  SF LN  171403      65,501      65,230      70,351        491       9.0471       9.0000    8/15/2016     GNMA
36216QL53  GNMA 30 YR  SF LN  171448       1,109       1,106       1,191          9       9.5322       9.5000    9/15/2016     GNMA
</TABLE>


                                 Page 88 of 141
<PAGE>   245
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36216QL53  GNMA 30 YR  SF LN  171448       1,109       1,106       1,191          9       9.5322       9.5000    9/15/2016     GNMA
36216QL53  GNMA 30 YR  SF LN  171448         924         922         993          7       9.5322       9.5000    9/15/2016     GNMA
36216QL53  GNMA 30 YR  SF LN  171448         924         922         993          7       9.5322       9.5000    9/15/2016     GNMA
36216QL53  GNMA 30 YR  SF LN  171448       2,772       2,765       2,978         22       9.5322       9.5000    9/15/2016     GNMA
36216QL53  GNMA 30 YR  SF LN  171448       2,772       2,765       2,978         22       9.5322       9.5000    9/15/2016     GNMA
36216QM45  GNMA 30 YR  SF LN  171479      81,966      77,657      88,036        615       9.6192       9.0000    9/15/2016     GNMA
36216QNG7  GNMA 30 YR  SF LN  171491      71,387      71,087      76,655        535       9.0478       9.0000    7/15/2016     GNMA
36216QPE0  GNMA 30 YR  SF LN  171521      56,491      56,257      60,674        424       9.0471       9.0000    8/15/2016     GNMA
36216QPT7  GNMA 30 YR  SF LN  171534      20,092      20,735      21,479        142       8.1579       8.5000    9/15/2016     GNMA
36216QXA9  GNMA 30 YR  SF LN  171773      46,738      46,545      50,187        351       9.0471       9.0000    8/15/2016     GNMA
36216Q5V4  GNMA 15 YR  SF LN  171960      34,343      34,146      34,975        258       9.2478       9.0000    8/15/2001     GNMA
36216Q5V4  GNMA 15 YR  SF LN  171960      35,132      34,931      35,778        264       9.2478       9.0000    8/15/2001     GNMA
36216Q5V4  GNMA 15 YR  SF LN  171960      34,343      34,146      34,975        258       9.2478       9.0000    8/15/2001     GNMA
36216Q5V4  GNMA 15 YR  SF LN  171960      34,343      34,146      34,975        258       9.2478       9.0000    8/15/2001     GNMA
36216RKE3  GNMA 15 YR  SF LN  172293      31,792      31,771      32,377        238       9.0268       9.0000   10/15/2001     GNMA
36216RPK4  GNMA 15 YR  SF LN  172426      59,268      59,231      60,358        445       9.0269       9.0000    9/15/2001     GNMA
36216RQE7  GNMA 15 YR  SF LN  172453      41,753      41,727      42,521        313       9.0269       9.0000    9/15/2001     GNMA
36216RTA2  GNMA 30 YR  SF LN  172545      22,780      23,512      24,353        161       8.1589       8.5000   12/15/2016     GNMA
36216RTA2  GNMA 30 YR  SF LN  172545     109,020     112,520     116,548        772       8.1589       8.5000   12/15/2016     GNMA
36216RT38  GNMA 30 YR  SF LN  172570      43,217      44,603      46,201        306       8.1586       8.5000   11/15/2016     GNMA
36216RT38  GNMA 30 YR  SF LN  172570      97,958     101,099     104,722        694       8.1586       8.5000   11/15/2016     GNMA
36216RWU4  GNMA 15 YR  SF LN  172659      15,776      15,767      16,066        118       9.0269       9.0000    8/15/2001     GNMA
36216RX90  GNMA 15 YR  SF LN  172704      51,098      51,065      52,038        383       9.0269       9.0000    9/15/2001     GNMA
36216R5X8  GNMA 30 YR  SF LN  172862      33,089      31,341      35,531        248       9.6226       9.0000    9/15/2016     GNMA
36216SEL2  GNMA 30 YR  SF LN  173039     111,644     115,235     119,270        791       8.1596       8.5000    2/15/2017     GNMA
36216SMW9  GNMA 30 YR  SF LN  173273      23,878      24,644      25,527        169       8.1582       8.5000   10/15/2016     GNMA
36216SWX6  GNMA 30 YR  SF LN  173562       8,027       7,596       8,636         60       9.6119       9.0000    6/15/2018     GNMA
36216TLK4  GNMA 30 YR  SF LN  174130      26,282      27,080      28,228        197       8.6641       9.0000    9/15/2016     GNMA
36216TNG1  GNMA 30 YR  SF LN  174191      24,507      23,232      26,368        184       9.5918       9.0000    6/15/2018     GNMA
36216TSP6  GNMA 30 YR  SF LN  174326      50,603      52,181      54,382        380       8.6779       9.0000    3/15/2020     GNMA
36216TTQ3  GNMA 30 YR  SF LN  174359      19,460      19,380      20,901        146       9.0470       9.0000   11/15/2016     GNMA
36216TWU0  GNMA 30 YR  SF LN  174459     103,598     106,916     110,751        734       8.1582       8.5000   10/15/2016     GNMA
36216T3V0  GNMA 30 YR  SF LN  174612      78,829      81,221      84,646        591       8.6637       9.0000    8/15/2016     GNMA
36216T5V8  GNMA 15 YR  SF LN  174660      49,542      49,509      50,453        372       9.0268       9.0000   10/15/2001     GNMA
36216UBC0  GNMA 30 YR  SF LN  174735      56,228      57,935      60,392        422       8.6637       9.0000    8/15/2016     GNMA
36216UDQ7  GNMA 15 YR  SF LN  174811       1,849       1,849       1,883         14       9.0267       9.0000   11/15/2001     GNMA
36216UGD3  GNMA 30 YR  SF LN  174896      57,424      59,270      61,347        407       8.1593       8.5000    1/15/2017     GNMA
36216UK89  GNMA 15 YR  SF LN  175019      58,646      58,607      59,724        440       9.0268       9.0000   10/15/2001     GNMA
36216UK89  GNMA 15 YR  SF LN  175019      58,646      58,608      59,724        440       9.0268       9.0000   10/15/2001     GNMA
36216URR0  GNMA 30 YR  SF LN  175196     102,081     105,348     109,130        723       8.1579       8.5000    9/15/2016     GNMA
36216USK4  GNMA 30 YR  SF LN  175222      50,228      51,842      53,659        356       8.1593       8.5000    1/15/2017     GNMA
36216UTE7  GNMA 30 YR  SF LN  175249       5,982       5,386       6,275         40       9.1344       8.0000   11/15/2016     GNMA
36216UZH3  GNMA 30 YR  SF LN  175444      57,426      54,339      61,786        431       9.6119       9.0000    6/15/2018     GNMA
36216U6C6  GNMA 30 YR  SF LN  175567      80,223      72,050      84,159        535       9.1627       8.0000   10/15/2016     GNMA
36216VCZ6  GNMA 30 YR  SF LN  175688      65,024      67,110      69,514        461       8.1586       8.5000   11/15/2016     GNMA
36216VFP5  GNMA 30 YR  SF LN  175774     106,071     103,989     113,395        751       8.7175       8.5000   10/15/2016     GNMA
36216VFP5  GNMA 30 YR  SF LN  175774      37,533      36,796      40,125        266       8.7175       8.5000   10/15/2016     GNMA
36216VSN6  GNMA 30 YR  SF LN  176125       2,580       2,529       2,758         18       8.7175       8.5000   10/15/2016     GNMA
36216VV51  GNMA 30 YR  SF LN  176236     161,550     166,719     172,705      1,144       8.1579       8.5000    9/15/2016     GNMA
36216VW43  GNMA 30 YR  SF LN  176267      83,665      82,493      89,887        662       9.6656       9.5000    9/15/2016     GNMA
36216VXA8  GNMA 30 YR  SF LN  176273      75,410      77,826      80,617        534       8.1582       8.5000   10/15/2016     GNMA
36216WQG1  GNMA 30 YR  SF LN  176955     134,144     138,437     143,407        950       8.1579       8.5000    9/15/2016     GNMA
36216WSQ7  GNMA 30 YR  SF LN  177027      38,685      39,860      41,550        290       8.6642       9.0000    9/15/2016     GNMA
36216WTH6  GNMA 30 YR  SF LN  177052      21,587      19,265      22,646        144       9.2336       8.0000   10/15/2016     GNMA
36216WTK9  GNMA 15 YR  SF LN  177054      29,016      28,997      29,550        218       9.0268       9.0000   10/15/2001     GNMA
36216WTK9  GNMA 15 YR  SF LN  177054      29,141      29,122      29,677        219       9.0268       9.0000   10/15/2001     GNMA
36216WVP5  GNMA 30 YR  SF LN  177122     123,930     127,693     133,075        929       8.6641       9.0000    9/15/2016     GNMA
36216WWL3  GNMA 15 YR  SF LN  177151       1,183       1,183       1,205          9       9.0269       9.0000    9/15/2001     GNMA
36216WYJ6  GNMA 30 YR  SF LN  177213      35,845      35,697      38,490        269       9.0471       9.0000    8/15/2016     GNMA
36216WZK2  GNMA 30 YR  SF LN  177246     322,509     305,467     346,391      2,419       9.6226       9.0000    9/15/2016     GNMA
36216W2T9  GNMA 15 YR  SF LN  177286      25,950      25,934      26,427        195       9.0269       9.0000    9/15/2001     GNMA
</TABLE>


                                 Page 89 of 141
<PAGE>   246
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36216W2T9  GNMA 15 YR  SF LN  177286      51,900      51,867      52,854        389       9.0269       9.0000    9/15/2001     GNMA
36216XA84  GNMA 30 YR  SF LN  177431      43,499      42,955      46,405        308       8.6295       8.5000   12/15/2019     GNMA
36216XFC0  GNMA 15 YR  SF LN  177563      53,093      52,788      54,069        398       9.2478       9.0000    8/15/2001     GNMA
36216XKF7  GNMA 30 YR  SF LN  177694     329,098     296,568     345,244      2,194       9.1299       8.0000    8/15/2016     GNMA
36216XKS9  GNMA 15 YR  SF LN  177705      38,550      38,526      39,259        289       9.0269       9.0000    9/15/2001     GNMA
36216XR29  GNMA 30 YR  SF LN  177905      36,597      36,084      39,319        290       9.6654       9.5000   10/15/2016     GNMA
36216XSV4  GNMA 30 YR  SF LN  177932      55,864      57,658      59,721        396       8.1589       8.5000   12/15/2016     GNMA
36216XSV4  GNMA 30 YR  SF LN  177932      54,286      56,029      58,034        385       8.1589       8.5000   12/15/2016     GNMA
36216XWK3  GNMA 30 YR  SF LN  178050       5,371       5,306       5,742         38       8.6336       8.5000    8/15/2016     GNMA
36216XWK3  GNMA 30 YR  SF LN  178050     215,926     213,319     230,836      1,529       8.6336       8.5000    8/15/2016     GNMA
36216XW72  GNMA 15 YR  SF LN  178070      72,454      72,408      73,786        543       9.0269       9.0000    9/15/2001     GNMA
36216XZ95  GNMA 30 YR  SF LN  178168     134,825     132,932     144,852      1,067       9.6653       9.5000   11/15/2016     GNMA
36216X2M2  GNMA 30 YR  SF LN  178180      65,694      67,799      70,230        465       8.1582       8.5000   10/15/2016     GNMA
36216X5T4  GNMA 30 YR  SF LN  178258      17,263      17,192      18,537        129       9.0470       9.0000   10/15/2016     GNMA
36216YEY1  GNMA 30 YR  SF LN  178451     192,290     193,743     201,568      1,282       7.9220       8.0000    6/15/2017     GNMA
36216YFD6  GNMA 30 YR  SF LN  178464      61,825      63,663      64,808        412       7.6973       8.0000    5/15/2017     GNMA
36216YGH6  GNMA 30 YR  SF LN  178500      90,431      90,179      97,134        716       9.5320       9.5000   10/15/2017     GNMA
36216YLN7  GNMA 30 YR  SF LN  178633      14,174      14,115      15,224        106       9.0471       9.0000    9/15/2016     GNMA
36216YRC5  GNMA 30 YR  SF LN  178783      75,019      76,581      80,574        563       8.7686       9.0000   10/15/2016     GNMA
36216YRC5  GNMA 30 YR  SF LN  178783      39,121      38,957      42,018        293       9.0477       9.0000   10/15/2016     GNMA
36216YWG0  GNMA 30 YR  SF LN  178947     111,939     115,543     119,586        793       8.1600       8.5000    3/15/2017     GNMA
362160H89  GNMA 30 YR  SF LN  179455      17,980      15,666      18,705        112       8.9330       7.5000    3/15/2017     GNMA
362160KY8  GNMA 30 YR  SF LN  179511       7,803       8,045       8,391         59       8.6785       9.0000   12/15/2019     GNMA
362160MS9  GNMA 30 YR  SF LN  179569      74,608      77,005      79,704        528       8.1593       8.5000    1/15/2017     GNMA
362160NF6  GNMA 30 YR  SF LN  179590      51,238      52,884      54,738        363       8.1593       8.5000    1/15/2017     GNMA
362160NF6  GNMA 30 YR  SF LN  179590      19,457      20,083      20,786        138       8.1593       8.5000    1/15/2017     GNMA
362160VC4  GNMA 30 YR  SF LN  179811      16,563      17,095      17,707        117       8.1589       8.5000   12/15/2016     GNMA
362160VH3  GNMA 30 YR  SF LN  179816     140,504     137,743     150,206        995       8.7173       8.5000   11/15/2016     GNMA
362160VH3  GNMA 30 YR  SF LN  179816      16,484      16,160      17,622        117       8.7173       8.5000   11/15/2016     GNMA
362160WB5  GNMA 30 YR  SF LN  179842     109,438     108,984     117,513        821       9.0470       9.0000   10/15/2016     GNMA
3621603Z4  GNMA 15 YR  SF LN  180016      11,928      11,921      12,147         89       9.0267       9.0000   11/15/2001     GNMA
3621603Z4  GNMA 15 YR  SF LN  180016      11,928      11,920      12,147         89       9.0267       9.0000   11/15/2001     GNMA
3621606R9  GNMA 30 YR  SF LN  180080      96,733      99,676     103,896        726       8.6655       9.0000   12/15/2016     GNMA
362161EE7  GNMA 30 YR  SF LN  180233     190,859     196,998     203,897      1,352       8.1596       8.5000    2/15/2017     GNMA
362161EF4  GNMA 30 YR  SF LN  180234      32,221      31,585      34,422        228       8.7166       8.5000    3/15/2017     GNMA
362161HB0  GNMA 30 YR  SF LN  180326      82,647      82,420      88,793        654       9.5322       9.5000   12/15/2016     GNMA
362161HE4  GNMA 30 YR  SF LN  180329      44,864      46,308      47,929        318       8.1596       8.5000    2/15/2017     GNMA
362161UD1  GNMA 30 YR  SF LN  180680      38,033      37,929      40,862        301       9.5322       9.5000   10/15/2016     GNMA
362161UP4  GNMA 30 YR  SF LN  180690      61,576      61,321      66,136        462       9.0470       9.0000   10/15/2016     GNMA
362161VN8  GNMA 30 YR  SF LN  180721     109,685     109,380     117,815        868       9.5320       9.5000    8/15/2017     GNMA
362161XV8  GNMA 15 YR  SF LN  180792      21,078      21,065      21,466        158       9.0267       9.0000   11/15/2001     GNMA
362161XV8  GNMA 15 YR  SF LN  180792      21,078      21,064      21,466        158       9.0267       9.0000   11/15/2001     GNMA
362161YJ4  GNMA 30 YR  SF LN  180813      25,699      24,327      27,595        193       9.6193       9.0000    6/15/2017     GNMA
3621616U0  GNMA 30 YR  SF LN  180983      29,547      30,987      31,772        222       8.5007       9.0000   11/15/2019     GNMA
362162BL2  GNMA 30 YR  SF LN  181043      57,577      59,326      61,826        432       8.6641       9.0000    9/15/2016     GNMA
362162C56  GNMA 30 YR  SF LN  181092     216,604     221,122     227,231      1,444       7.7831       8.0000   10/15/2016     GNMA
362162KJ7  GNMA 30 YR  SF LN  181297     104,413     107,758     111,623        740       8.1582       8.5000   10/15/2016     GNMA
362162L80  GNMA 30 YR  SF LN  181351     154,763     159,756     165,335      1,096       8.1606       8.5000    5/15/2017     GNMA
362162U64  GNMA 30 YR  SF LN  181605      14,289      12,752      14,990         95       9.2336       8.0000   10/15/2016     GNMA
362162U64  GNMA 30 YR  SF LN  181605      14,289      12,865      14,990         95       9.1352       8.0000   10/15/2016     GNMA
3621624J5  GNMA 30 YR  SF LN  181825     129,444     133,603     138,286        917       8.1593       8.5000    1/15/2017     GNMA
3621624R7  GNMA 30 YR  SF LN  181832     182,192     186,008     190,983      1,215       7.7841       8.0000    2/15/2017     GNMA
362163CR6  GNMA 30 YR  SF LN  181980     120,174     119,675     129,073        901       9.0470       9.0000   11/15/2016     GNMA
362163DB0  GNMA 30 YR  SF LN  181998     293,294     289,037     314,886      2,322       9.6618       9.5000   12/15/2019     GNMA
362163E37  GNMA 15 YR  SF LN  182054      10,292      10,285      10,481         77       9.0268       9.0000   10/15/2001     GNMA
362163FZ5  GNMA 15 YR  SF LN  182084      76,414      76,363      77,819        573       9.0267       9.0000   11/15/2001     GNMA
362163FZ5  GNMA 15 YR  SF LN  182084      76,414      76,363      77,819        573       9.0267       9.0000   11/15/2001     GNMA
362163P35  GNMA 15 YR  SF LN  182342      82,603      82,549      84,122        620       9.0268       9.0000   10/15/2001     GNMA
362163RS8  GNMA 30 YR  SF LN  182397     101,917     105,014     109,464        764       8.6646       9.0000   10/15/2016     GNMA
362163S73  GNMA 30 YR  SF LN  182442      49,413      50,993      52,825        350       8.1575       8.5000    8/15/2016     GNMA
362163VE4  GNMA 30 YR  SF LN  182513     132,877     137,163     141,954        941       8.1606       8.5000    5/15/2017     GNMA
</TABLE>


                                 Page 90 of 141
<PAGE>   247
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
362163VZ7  GNMA 15 YR  SF LN  182532      40,935      40,908      41,688        307       9.0267       9.0000   11/15/2001     GNMA
362163YS0  GNMA 30 YR  SF LN  182621      71,259      73,560      76,127        505       8.1609       8.5000    6/15/2017     GNMA
362163YT8  GNMA 30 YR  SF LN  182622     118,054     121,855     126,118        836       8.1600       8.5000    3/15/2017     GNMA
362163YW1  GNMA 30 YR  SF LN  182625      89,529      92,409      95,645        634       8.1596       8.5000    2/15/2017     GNMA
3621634F1  GNMA 30 YR  SF LN  182722       5,418       5,396       5,819         41       9.0470       9.0000   12/15/2016     GNMA
3621635B9  GNMA 30 YR  SF LN  182742      72,351      74,678      77,293        512       8.1596       8.5000    2/15/2017     GNMA
362164BB0  GNMA 15 YR  SF LN  182834      56,787      56,751      57,831        426       9.0269       9.0000    9/15/2001     GNMA
362164ES0  GNMA 30 YR  SF LN  182945      75,992      78,429      81,239        538       8.1586       8.5000   11/15/2016     GNMA
362164ES0  GNMA 30 YR  SF LN  182945      13,770      14,212      14,721         98       8.1586       8.5000   11/15/2016     GNMA
362164KG9  GNMA 30 YR  SF LN  183095      17,206      17,135      18,480        129       9.0470       9.0000   11/15/2016     GNMA
362164PX7  GNMA 30 YR  SF LN  183238     102,053     100,044     109,024        723       8.7169       8.5000    1/15/2017     GNMA
362164WG6  GNMA 30 YR  SF LN  183447     131,278     135,269     140,965        985       8.6650       9.0000   11/15/2016     GNMA
362164WY7  GNMA 30 YR  SF LN  183463      84,834      86,607      88,996        566       7.7836       8.0000   12/15/2016     GNMA
362164X42  GNMA 15 YR  SF LN  183499      42,321      42,293      43,099        317       9.0268       9.0000   10/15/2001     GNMA
362164X42  GNMA 15 YR  SF LN  183499      42,721      42,694      43,507        320       9.0268       9.0000   10/15/2001     GNMA
362165CW0  GNMA 15 YR  SF LN  183785      80,521      80,469      82,002        604       9.0268       9.0000   10/15/2001     GNMA
362165EX6  GNMA 30 YR  SF LN  183850      48,818      50,393      52,153        346       8.1606       8.5000    5/15/2017     GNMA
362165EX6  GNMA 30 YR  SF LN  183850      24,044      24,821      25,686        170       8.1606       8.5000    5/15/2017     GNMA
362165NP3  GNMA 30 YR  SF LN  184098     198,148     202,293     207,709      1,321       7.7838       8.0000    1/15/2017     GNMA
362165QU9  GNMA 30 YR  SF LN  184167      74,612      74,303      80,097        560       9.0470       9.0000   11/15/2016     GNMA
362165XY3  GNMA 30 YR  SF LN  184395      10,050      10,349      10,535         67       7.6969       8.0000    4/15/2017     GNMA
362166DG2  GNMA 30 YR  SF LN  184703      81,703      84,187      87,753        613       8.6650       9.0000   11/15/2016     GNMA
362166LQ1  GNMA 30 YR  SF LN  184935      93,476      95,438      97,986        623       7.7845       8.0000    4/15/2017     GNMA
362166M31  GNMA 30 YR  SF LN  184978      73,320      75,672      78,383        519       8.1586       8.5000   11/15/2016     GNMA
362166M31  GNMA 30 YR  SF LN  184978      32,830      33,883      35,097        233       8.1586       8.5000   11/15/2016     GNMA
362166NS5  GNMA 30 YR  SF LN  185001      78,321      77,996      84,121        587       9.0470       9.0000   11/15/2016     GNMA
362166RF9  GNMA 30 YR  SF LN  185086     102,588     102,162     110,185        769       9.0470       9.0000   11/15/2016     GNMA
362166WV8  GNMA 30 YR  SF LN  185260      27,854      28,682      29,198        186       7.6969       8.0000    4/15/2017     GNMA
362166XP0  GNMA 30 YR  SF LN  185286      86,647      86,282      93,063        650       9.0474       9.0000    3/15/2017     GNMA
362166X70  GNMA 30 YR  SF LN  185302      97,520     100,501     104,741        731       8.6687       9.0000    8/15/2017     GNMA
362167FH6  GNMA 30 YR  SF LN  185668     249,492     245,860     267,797      1,975       9.6615       9.5000    4/15/2020     GNMA
362167JL3  GNMA 30 YR  SF LN  185767      61,258      63,235      65,443        434       8.1606       8.5000    5/15/2017     GNMA
362167M21  GNMA 30 YR  SF LN  185877     115,922     119,662     123,841        821       8.1606       8.5000    5/15/2017     GNMA
362167NC8  GNMA 30 YR  SF LN  185887      13,020      13,408      13,648         87       7.6969       8.0000    4/15/2017     GNMA
362167N38  GNMA 30 YR  SF LN  185910      61,988      63,982      66,222        439       8.1596       8.5000    2/15/2017     GNMA
362167RG5  GNMA 30 YR  SF LN  185987      64,133      60,787      69,003        481       9.5912       9.0000    8/15/2018     GNMA
362167RG5  GNMA 30 YR  SF LN  185987      65,442      62,028      70,411        491       9.5912       9.0000    8/15/2018     GNMA
362167RG5  GNMA 30 YR  SF LN  185987      65,442      62,028      70,411        491       9.5912       9.0000    8/15/2018     GNMA
362167RG5  GNMA 30 YR  SF LN  185987      64,133      60,787      69,003        481       9.5912       9.0000    8/15/2018     GNMA
362167VV7  GNMA 30 YR  SF LN  186128       8,955       9,222       9,387         60       7.6969       8.0000    4/15/2017     GNMA
362167VV7  GNMA 30 YR  SF LN  186128      46,050      46,044      48,272        307       8.0015       8.0000    4/15/2017     GNMA
362169C28  GNMA 15 YR  SF LN  186489      48,706      48,674      49,602        365       9.0267       9.0000   11/15/2001     GNMA
362169J39  GNMA 30 YR  SF LN  186682     234,608     233,616     251,981      1,760       9.0472       9.0000    7/15/2017     GNMA
362169J39  GNMA 30 YR  SF LN  186682     232,114     231,132     249,302      1,741       9.0472       9.0000    7/15/2017     GNMA
362169KR4  GNMA 30 YR  SF LN  186704      15,390      14,573      16,526        115       9.6211       9.0000    1/15/2017     GNMA
362169KR4  GNMA 30 YR  SF LN  186704     106,666     109,913     114,537        800       8.6659       9.0000    1/15/2017     GNMA
362169PN8  GNMA 30 YR  SF LN  186829       5,463       5,173       5,866         41       9.6211       9.0000    1/15/2017     GNMA
362169PN8  GNMA 30 YR  SF LN  186829       4,469       4,233       4,799         34       9.6211       9.0000    1/15/2017     GNMA
362169P32  GNMA 30 YR  SF LN  186842      73,336      69,741      78,728        550       9.5748       9.0000   10/15/2016     GNMA
362169P32  GNMA 30 YR  SF LN  186842      77,578      73,517      83,282        582       9.6154       9.0000   10/15/2016     GNMA
362169RN6  GNMA 30 YR  SF LN  186893      28,327      29,235      30,283        201       8.1582       8.5000   10/15/2016     GNMA
3621693T9  GNMA 30 YR  SF LN  187210      67,829      64,356      72,852        509       9.5970       9.0000    2/15/2017     GNMA
3621693T9  GNMA 30 YR  SF LN  187210     101,744      96,534     109,278        763       9.5970       9.0000    2/15/2017     GNMA
3621695M2  GNMA 30 YR  SF LN  187252      54,773      47,708      56,981        342       8.9310       7.5000    5/15/2017     GNMA
3621696Y5  GNMA 30 YR  SF LN  187287     120,282     119,951     129,227        952       9.5322       9.5000   11/15/2016     GNMA
36217ABJ8  GNMA 30 YR  SF LN  187341     145,193     149,863     155,111      1,028       8.1596       8.5000    2/15/2017     GNMA
36217ABX7  GNMA 30 YR  SF LN  187354     128,082     128,941     133,245        801       7.4333       7.5000    7/15/2017     GNMA
36217AE97  GNMA 30 YR  SF LN  187460      65,937      57,854      68,606        412       8.8695       7.5000   11/15/2016     GNMA
36217AHU7  GNMA 30 YR  SF LN  187543      99,683      86,784     103,701        623       8.9389       7.5000    4/15/2017     GNMA
36217ALE8  GNMA 30 YR  SF LN  187625      94,433      97,471     100,884        669       8.1596       8.5000    2/15/2017     GNMA
36217AS68  GNMA 30 YR  SF LN  187841       6,438       6,630       6,749         43       7.6959       8.0000    1/15/2017     GNMA
</TABLE>


                                 Page 91 of 141
<PAGE>   248
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>     <C>           <C>
36217ATH3  GNMA 30 YR  SF LN  187852      79,512      81,930      85,379        596       8.6650       9.0000   11/15/2016     GNMA
36217AVH0  GNMA 15 YR  SF LN  187916      39,018      38,992      39,736        293       9.0268       9.0000   10/15/2001     GNMA
36217AXT2  GNMA 30 YR  SF LN  187990      89,601      92,475      95,788        635       8.1586       8.5000   11/15/2016     GNMA
36217AXT2  GNMA 30 YR  SF LN  187990      42,251      43,606      45,168        299       8.1586       8.5000   11/15/2016     GNMA
36217A6Y1  GNMA 30 YR  SF LN  188187      20,861      20,450      22,286        148       8.7166       8.5000    3/15/2017     GNMA
36217BAY4  GNMA 15 YR  SF LN  188223      18,988      18,976      19,337        142       9.0268       9.0000   10/15/2001     GNMA
36217BCR7  GNMA 30 YR  SF LN  188280      95,518      97,523     100,127        637       7.7845       8.0000    4/15/2017     GNMA
36217BC63  GNMA 30 YR  SF LN  188293     106,962      93,950     111,274        669       8.8441       7.5000    4/15/2017     GNMA
36217BJH2  GNMA 30 YR  SF LN  188464      41,323      41,152      44,361        310       9.0470       9.0000   10/15/2016     GNMA
36217BJK5  GNMA 30 YR  SF LN  188466      20,767      21,432      22,201        147       8.1582       8.5000   10/15/2016     GNMA
36217BK64  GNMA 30 YR  SF LN  188517      59,701      56,380      64,122        448       9.6498       9.0000    3/15/2017     GNMA
36217BLR7  GNMA 30 YR  SF LN  188536      77,820      80,330      83,136        551       8.1606       8.5000    5/15/2017     GNMA
36217BS90  GNMA 30 YR  SF LN  188744      74,292      76,552      79,793        557       8.6655       9.0000   12/15/2016     GNMA
36217BTS7  GNMA 30 YR  SF LN  188761      55,609      57,397      59,408        394       8.1593       8.5000    1/15/2017     GNMA
36217BUA4  GNMA 30 YR  SF LN  188777     126,756     130,610     136,142        951       8.6650       9.0000   11/15/2016     GNMA
36217CEA0  GNMA 30 YR  SF LN  189229      75,310      77,735      80,454        533       8.1600       8.5000    3/15/2017     GNMA
36217CE36  GNMA 30 YR  SF LN  189254     141,378     139,656     151,036      1,001       8.6327       8.5000    4/15/2017     GNMA
36217CGK6  GNMA 30 YR  SF LN  189302       8,869       9,133       9,297         59       7.6969       8.0000    4/15/2017     GNMA
36217CME3  GNMA 30 YR  SF LN  189457      16,970      16,636      18,129        120       8.7167       8.5000    2/15/2017     GNMA
36217CPD2  GNMA 30 YR  SF LN  189520      73,440      75,802      78,457        520       8.1596       8.5000    2/15/2017     GNMA
36217CPD2  GNMA 30 YR  SF LN  189520      32,012      33,042      34,199        227       8.1596       8.5000    2/15/2017     GNMA
36217CZW9  GNMA 30 YR  SF LN  189857      77,785      80,153      83,545        583       8.6659       9.0000    1/15/2017     GNMA
36217C2J4  GNMA 30 YR  SF LN  189877      38,169      38,011      40,995        286       9.0470       9.0000   11/15/2016     GNMA
36217DD84  GNMA 30 YR  SF LN  190127      44,907      46,350      47,975        318       8.1593       8.5000    1/15/2017     GNMA
36217DD84  GNMA 30 YR  SF LN  190127      72,242      74,564      77,177        512       8.1593       8.5000    1/15/2017     GNMA
36217DFT6  GNMA 30 YR  SF LN  190178      55,660      57,449      59,462        394       8.1593       8.5000    1/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335       8,141       7,687       8,744         61       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      44,193      41,726      47,465        331       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     134,903     127,372     144,893      1,012       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      37,215      35,138      39,971        279       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335       8,141       7,687       8,744         61       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     219,799     207,528     236,075      1,649       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      12,793      12,079      13,740         96       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     215,147     203,136     231,079      1,614       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      17,445      16,471      18,737        131       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     210,496     198,744     226,083      1,579       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      22,096      20,863      23,732        166       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     205,844     194,352     221,087      1,544       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      26,748      25,255      28,729        201       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     201,192     189,960     216,090      1,509       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      31,400      29,647      33,725        236       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     196,540     185,568     211,094      1,474       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      36,052      34,040      38,722        270       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      40,704      38,432      43,718        305       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335     187,236     176,783     201,101      1,404       9.6488       9.0000    6/15/2017     GNMA
36217DLQ5  GNMA 30 YR  SF LN  190335      45,355      42,823      48,714        340       9.6488       9.0000    6/15/2017     GNMA
36217DPK4  GNMA 15 YR  SF LN  190426      74,742      74,692      76,117        561       9.0267       9.0000   11/15/2001     GNMA
36217DRU0  GNMA 30 YR  SF LN  190499     134,068     136,881     140,537        894       7.7845       8.0000    4/15/2017     GNMA
36217DSD7  GNMA 30 YR  SF LN  190516      47,547      48,542      49,841        317       7.7838       8.0000    1/15/2017     GNMA
36217DUT9  GNMA 30 YR  SF LN  190594     172,436     169,033     184,215      1,221       8.7166       8.5000    3/15/2017     GNMA
36217DUT9  GNMA 30 YR  SF LN  190594      36,403      35,685      38,890        258       8.7166       8.5000    3/15/2017     GNMA
36217DUT9  GNMA 30 YR  SF LN  190594      86,218      88,994      92,108        611       8.1600       8.5000    3/15/2017     GNMA
36217DW67  GNMA 30 YR  SF LN  190669     101,606     104,868     108,622        720       8.1589       8.5000   12/15/2016     GNMA
36217DY65  GNMA 30 YR  SF LN  190733      56,586      49,694      58,867        354       8.8432       7.5000    5/15/2017     GNMA
36217EBN1  GNMA 15 YR  SF LN  190945      40,617      40,591      41,364        305       9.0267       9.0000   11/15/2001     GNMA
36217EDS8  GNMA 30 YR  SF LN  191013      54,372      56,116      58,126        385       8.1586       8.5000   11/15/2016     GNMA
36217EDU3  GNMA 15 YR  SF LN  191015      56,896      56,858      57,942        427       9.0267       9.0000   11/15/2001     GNMA
36217EF56  GNMA 30 YR  SF LN  191088      17,258      16,391      18,536        129       9.5812       9.0000    6/15/2017     GNMA
36217EF56  GNMA 30 YR  SF LN  191088      45,228      42,826      48,577        339       9.6159       9.0000    6/15/2017     GNMA
36217EKC5  GNMA 30 YR  SF LN  191191      16,239      15,919      17,348        115       8.7167       8.5000    2/15/2017     GNMA
36217EKP6  GNMA 30 YR  SF LN  191202      69,514      70,973      72,868        463       7.7845       8.0000    4/15/2017     GNMA
</TABLE>


                                 Page 92 of 141
<PAGE>   249
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36217EUM2  GNMA 30 YR  SF LN  191488       3,295       3,121       3,539         25       9.6211       9.0000    1/15/2017     GNMA
36217EYP1  GNMA 30 YR  SF LN  191618      10,643       9,495      11,165         71       9.2321       8.0000   12/15/2016     GNMA
36217EYP1  GNMA 30 YR  SF LN  191618      11,178      10,545      11,726         75       8.6220       8.0000   12/15/2016     GNMA
36217EZM7  GNMA 30 YR  SF LN  191648      43,042      40,759      46,337        323       9.6162       9.0000    5/15/2017     GNMA
36217EZM7  GNMA 30 YR  SF LN  191648      51,427      48,785      55,364        386       9.5960       9.0000    5/15/2017     GNMA
36217E2J0  GNMA 30 YR  SF LN  191677     181,160     178,956     193,535      1,283       8.6328       8.5000    3/15/2017     GNMA
36217E2J0  GNMA 30 YR  SF LN  191677     112,673     116,300     120,370        798       8.1600       8.5000    3/15/2017     GNMA
36217FC56  GNMA 30 YR  SF LN  191892      12,835      13,216      13,454         86       7.6969       8.0000    4/15/2017     GNMA
36217FDM8  GNMA 30 YR  SF LN  191908       9,132       9,404       9,573         61       7.6969       8.0000    4/15/2017     GNMA
36217FJQ3  GNMA 30 YR  SF LN  192071     161,249     166,430     172,264      1,142       8.1593       8.5000    1/15/2017     GNMA
36217FTU3  GNMA 30 YR  SF LN  192363       5,797       5,500       6,223         43       9.5963       9.0000    4/15/2017     GNMA
36217FT25  GNMA 30 YR  SF LN  192369      94,394      97,436     100,842        669       8.1603       8.5000    4/15/2017     GNMA
36217FVK2  GNMA 30 YR  SF LN  192418      54,601      56,359      58,331        387       8.1600       8.5000    3/15/2017     GNMA
36217FVR7  GNMA 30 YR  SF LN  192424      21,629      18,962      22,501        135       8.8646       7.5000    4/15/2017     GNMA
36217GFW2  GNMA 30 YR  SF LN  192881   8,563,165   8,185,471   9,197,267     64,224       9.5123       9.0000    1/15/2017     GNMA
36217GMV6  GNMA 30 YR  SF LN  193072      31,879      28,445      33,443        213       9.2329       8.0000   11/15/2016     GNMA
36217GR82  GNMA 30 YR  SF LN  193211      63,815      65,755      68,541        479       8.6650       9.0000   11/15/2016     GNMA
36217GVW4  GNMA 30 YR  SF LN  193329         714         679         769          5       9.5631       9.0000    6/15/2017     GNMA
36217GVW4  GNMA 30 YR  SF LN  193329       1,325       1,261       1,426         10       9.5631       9.0000    6/15/2017     GNMA
36217GV20  GNMA 30 YR  SF LN  193333     215,705     213,070     230,440      1,528       8.6323       8.5000    7/15/2017     GNMA
36217GXG7  GNMA 30 YR  SF LN  193379      30,678      30,593      32,952        243       9.5320       9.5000    9/15/2017     GNMA
36217GYF8  GNMA 30 YR  SF LN  193410      52,380      51,354      55,997        371       8.7177       8.5000    9/15/2016     GNMA
36217GYF8  GNMA 30 YR  SF LN  193410      46,451      45,540      49,658        329       8.7177       8.5000    9/15/2016     GNMA
36217HTG0  GNMA 30 YR  SF LN  194151      75,575      77,816      79,221        504       7.6963       8.0000    2/15/2017     GNMA
36217HT62  GNMA 30 YR  SF LN  194173      22,284      21,845      23,806        158       8.7167       8.5000    2/15/2017     GNMA
36217HVF9  GNMA 30 YR  SF LN  194214      68,320      68,034      73,422        512       9.0440       9.0000   10/15/2020     GNMA
36217HW92  GNMA 30 YR  SF LN  194272      95,922      95,518     103,025        719       9.0475       9.0000    1/15/2017     GNMA
36217HXJ9  GNMA 30 YR  SF LN  194281     133,562     137,854     142,686        946       8.1593       8.5000    1/15/2017     GNMA
36217H4E2  GNMA 30 YR  SF LN  194421      16,313      16,115      17,427        116       8.6330       8.5000    1/15/2017     GNMA
36217JAQ4  GNMA 30 YR  SF LN  194515      79,034      78,075      84,433        560       8.6330       8.5000    1/15/2017     GNMA
36217JAQ4  GNMA 30 YR  SF LN  194515      42,283      43,642      45,171        300       8.1593       8.5000    1/15/2017     GNMA
36217JBX8  GNMA 30 YR  SF LN  194554     116,423     118,869     122,040        776       7.7848       8.0000    5/15/2017     GNMA
36217JEH0  GNMA 30 YR  SF LN  194636      74,038      76,417      79,096        524       8.1593       8.5000    1/15/2017     GNMA
36217JE98  GNMA 30 YR  SF LN  194660      29,298      30,239      31,321        208       8.1589       8.5000   12/15/2016     GNMA
36217JFJ5  GNMA 30 YR  SF LN  194669     142,698     147,288     152,446      1,011       8.1596       8.5000    2/15/2017     GNMA
36217JFK2  GNMA 30 YR  SF LN  194670      66,396      67,788      69,600        443       7.7843       8.0000    3/15/2017     GNMA
36217JGT2  GNMA 30 YR  SF LN  194710     142,036     146,613     151,738      1,006       8.1603       8.5000    4/15/2017     GNMA
36217JJL6  GNMA 30 YR  SF LN  194767      82,506      85,018      88,616        619       8.6659       9.0000    1/15/2017     GNMA
36217JK75  GNMA 30 YR  SF LN  194818      34,855      35,973      37,262        247       8.1586       8.5000   11/15/2016     GNMA
36217JLW9  GNMA 15 YR  SF LN  194841      59,443      59,403      60,536        446       9.0267       9.0000   11/15/2001     GNMA
36217JLW9  GNMA 15 YR  SF LN  194841      59,443      59,403      60,536        446       9.0267       9.0000   11/15/2001     GNMA
36217JLW9  GNMA 15 YR  SF LN  194841      59,805      59,765      60,905        449       9.0267       9.0000   11/15/2001     GNMA
36217JMV0  GNMA 30 YR  SF LN  194872     117,288     119,754     122,947        782       7.7850       8.0000    6/15/2017     GNMA
36217JPK1  GNMA 30 YR  SF LN  194926      85,380      88,126      91,212        605       8.1596       8.5000    2/15/2017     GNMA
36217JP96  GNMA 30 YR  SF LN  194948     119,956     119,622     128,847        950       9.5320       9.5000    7/15/2017     GNMA
36217JQH7  GNMA 30 YR  SF LN  194956     205,858     201,788     219,920      1,458       8.7162       8.5000    5/15/2017     GNMA
36217JRC7  GNMA 30 YR  SF LN  194983      86,673      84,958      92,594        614       8.7160       8.5000    6/15/2017     GNMA
36217J2M2  GNMA 30 YR  SF LN  195280      63,277      65,317      67,599        448       8.1603       8.5000    4/15/2017     GNMA
36217J2M2  GNMA 30 YR  SF LN  195280     107,742     111,214     115,102        763       8.1603       8.5000    4/15/2017     GNMA
36217KDU9  GNMA 30 YR  SF LN  195515       4,169       4,151       4,480         31       9.0455       9.0000    9/15/2020     GNMA
36217KGT9  GNMA 30 YR  SF LN  195610     100,019     103,233     106,851        708       8.1593       8.5000    1/15/2017     GNMA
36217KJ41  GNMA 30 YR  SF LN  195683      97,308     100,268     104,514        730       8.6655       9.0000   12/15/2016     GNMA
36217KM21  GNMA 30 YR  SF LN  195777      92,026      94,983      98,312        652       8.1593       8.5000    1/15/2017     GNMA
36217KQG6  GNMA 30 YR  SF LN  195855      79,301      81,855      84,718        562       8.1600       8.5000    3/15/2017     GNMA
36217KU22  GNMA 30 YR  SF LN  196001      97,420     100,554     104,075        690       8.1596       8.5000    2/15/2017     GNMA
36217KVR6  GNMA 30 YR  SF LN  196024      12,851      13,232      13,471         86       7.6966       8.0000    3/15/2017     GNMA
36217KWL8  GNMA 30 YR  SF LN  196051      31,445      29,839      33,774        236       9.5977       9.0000   12/15/2016     GNMA
36217KXE3  GNMA 30 YR  SF LN  196077      60,898      57,431      63,836        406       8.6196       8.0000    4/15/2017     GNMA
36217KX78  GNMA 30 YR  SF LN  196102      58,457      55,460      62,771        438       9.5967       9.0000    3/15/2017     GNMA
36217KX78  GNMA 30 YR  SF LN  196102      58,457      55,460      62,771        438       9.5967       9.0000    3/15/2017     GNMA
36217KX78  GNMA 30 YR  SF LN  196102      58,457      55,460      62,771        438       9.5967       9.0000    3/15/2017     GNMA
</TABLE>


                                 Page 93 of 141
<PAGE>   250
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36217KX78  GNMA 30 YR  SF LN  196102      58,457      55,460      62,771        438       9.5967       9.0000    3/15/2017     GNMA
36217KYG7  GNMA 30 YR  SF LN  196111      70,699      72,971      75,528        501       8.1593       8.5000    1/15/2017     GNMA
36217KYG7  GNMA 30 YR  SF LN  196111      35,877      37,030      38,328        254       8.1593       8.5000    1/15/2017     GNMA
36217KY28  GNMA 30 YR  SF LN  196129      46,797      47,110      48,683        292       7.4328       7.5000    1/15/2017     GNMA
36217KZW1  GNMA 30 YR  SF LN  196157      17,305      17,421      18,003        108       7.4332       7.5000    6/15/2017     GNMA
36217K6E3  GNMA 30 YR  SF LN  196269     109,326     112,853     116,794        774       8.1606       8.5000    5/15/2017     GNMA
36217K7M4  GNMA 30 YR  SF LN  196300     180,504     186,321     192,834      1,279       8.1603       8.5000    4/15/2017     GNMA
36217LES1  GNMA 30 YR  SF LN  196445      39,001      40,255      41,665        276       8.1596       8.5000    2/15/2017     GNMA
36217LGG5  GNMA 30 YR  SF LN  196499      65,272      61,807      70,105        490       9.6211       9.0000    1/15/2017     GNMA
36217LH41  GNMA 30 YR  SF LN  196551     120,216     124,078     128,428        852       8.1593       8.5000    1/15/2017     GNMA
36217LN77  GNMA 30 YR  SF LN  196714      95,839      85,515     100,541        639       9.2329       8.0000   11/15/2016     GNMA
36217LVS2  GNMA 30 YR  SF LN  196925      12,783      13,163      13,400         85       7.6966       8.0000    3/15/2017     GNMA
36217LXR2  GNMA 30 YR  SF LN  196988      55,589      57,386      59,386        394       8.1613       8.5000    7/15/2017     GNMA
36217LYS9  GNMA 30 YR  SF LN  197021      30,483      31,382      31,954        203       7.7004       8.0000    6/15/2017     GNMA
36217L3J3  GNMA 30 YR  SF LN  197101      69,111      71,332      73,832        490       8.1593       8.5000    1/15/2017     GNMA
36217L3P9  GNMA 30 YR  SF LN  197106     116,879     120,639     124,863        828       8.1596       8.5000    2/15/2017     GNMA
36217L6C5  GNMA 30 YR  SF LN  197167     111,779     111,308     120,056        838       9.0475       9.0000    1/15/2017     GNMA
36217MCN2  GNMA 30 YR  SF LN  197277      36,830      34,945      39,557        276       9.5970       9.0000    2/15/2017     GNMA
36217MCN2  GNMA 30 YR  SF LN  197277      36,830      34,945      39,557        276       9.5970       9.0000    2/15/2017     GNMA
36217MFZ2  GNMA 30 YR  SF LN  197384     172,482     169,079     184,264      1,222       8.7166       8.5000    3/15/2017     GNMA
36217MHG2  GNMA 30 YR  SF LN  197431      44,004      38,373      45,778        275       8.9271       7.5000    2/15/2017     GNMA
36217MK94  GNMA 30 YR  SF LN  197520     148,231     149,227     154,206        926       7.4333       7.5000    8/15/2017     GNMA
36217MWS9  GNMA 30 YR  SF LN  197857     163,139     166,545     171,143      1,088       7.7834       8.0000   11/15/2016     GNMA
36217NQZ8  GNMA 30 YR  SF LN  198572     119,469     123,308     127,630        846       8.1593       8.5000    1/15/2017     GNMA
36217NV90  GNMA 30 YR  SF LN  198740      89,653      87,886      95,777        635       8.7167       8.5000    2/15/2017     GNMA
36217NXF4  GNMA 30 YR  SF LN  198778      15,309      15,008      16,355        108       8.7167       8.5000    2/15/2017     GNMA
36217N6S6  GNMA 30 YR  SF LN  198981     172,890     163,075     181,232      1,153       8.6214       8.0000    1/15/2017     GNMA
36217N6S6  GNMA 30 YR  SF LN  198981      45,869      43,265      48,082        306       8.6214       8.0000    1/15/2017     GNMA
36217PDG9  GNMA 30 YR  SF LN  199103     145,766     150,445     155,831      1,033       8.1589       8.5000   12/15/2016     GNMA
36217PFE2  GNMA 30 YR  SF LN  199165      29,669      26,006      30,865        185       8.8636       7.5000    5/15/2017     GNMA
36217PLC9  GNMA 30 YR  SF LN  199323       4,478       4,241       4,810         34       9.6214       9.0000   12/15/2016     GNMA
36217PLV7  GNMA 30 YR  SF LN  199340      51,421      53,075      54,934        364       8.1596       8.5000    2/15/2017     GNMA
36217PPZ4  GNMA 30 YR  SF LN  199440      96,281      99,216     103,411        722       8.6667       9.0000    3/15/2017     GNMA
36217PTL1  GNMA 30 YR  SF LN  199555      53,597      55,228      57,552        402       8.6659       9.0000    1/15/2017     GNMA
36217QB87  GNMA 30 YR  SF LN  199963     127,434     125,632     136,879      1,009       9.6646       9.5000    6/15/2017     GNMA
36217QGV1  GNMA 30 YR  SF LN  200112       5,822       5,492       6,103         39       8.6214       8.0000    1/15/2017     GNMA
36217QG25  GNMA 30 YR  SF LN  200117     241,860     223,942     251,609      1,512       8.2913       7.5000    2/15/2017     GNMA
36217QJR7  GNMA 30 YR  SF LN  200172      19,137      18,759      20,444        136       8.7160       8.5000    6/15/2017     GNMA
36217QJT3  GNMA 30 YR  SF LN  200174     132,507     132,139     142,328      1,049       9.5320       9.5000    8/15/2017     GNMA
36217QJ63  GNMA 30 YR  SF LN  200185      10,306       9,720      10,803         69       8.6202       8.0000    3/15/2017     GNMA
36217QM28  GNMA 30 YR  SF LN  200277     212,138     207,952     226,629      1,503       8.7166       8.5000    3/15/2017     GNMA
36217QM28  GNMA 30 YR  SF LN  200277     120,343     117,968     128,564        852       8.7166       8.5000    3/15/2017     GNMA
36217QS55  GNMA 30 YR  SF LN  200440      39,594      40,869      42,299        280       8.1600       8.5000    3/15/2017     GNMA
36217QS55  GNMA 30 YR  SF LN  200440     101,185     104,442     108,097        717       8.1600       8.5000    3/15/2017     GNMA
36217QVD4  GNMA 30 YR  SF LN  200512      39,809      41,090      42,528        282       8.1596       8.5000    2/15/2017     GNMA
36217Q4A0  GNMA 30 YR  SF LN  200717      29,732      29,147      31,763        211       8.7167       8.5000    2/15/2017     GNMA
36217Q5G6  GNMA 30 YR  SF LN  200747      60,593      62,543      64,732        429       8.1596       8.5000    2/15/2017     GNMA
36217RAT0  GNMA 30 YR  SF LN  200818      91,995      87,290      98,783        690       9.5974       9.0000    1/15/2017     GNMA
36217RAT0  GNMA 30 YR  SF LN  200818      80,495      76,379      86,435        604       9.5974       9.0000    1/15/2017     GNMA
36217RA45  GNMA 30 YR  SF LN  200827     118,564     122,381     126,663        840       8.1600       8.5000    3/15/2017     GNMA
36217RHW6  GNMA 30 YR  SF LN  201045      19,023      19,589      19,941        127       7.6969       8.0000    4/15/2017     GNMA
36217RKE2  GNMA 30 YR  SF LN  201093      54,238      53,577      57,943        384       8.6326       8.5000    5/15/2017     GNMA
36217RLD3  GNMA 30 YR  SF LN  201124       9,003       8,826       9,618         64       8.7167       8.5000    2/15/2017     GNMA
36217RRZ8  GNMA 30 YR  SF LN  201304     255,634     252,517     273,096      1,811       8.6326       8.5000    5/15/2017     GNMA
36217RT52  GNMA 30 YR  SF LN  201372     719,926     723,514     754,662      4,800       7.9484       8.0000    5/15/2017     GNMA
36217RVY6  GNMA 30 YR  SF LN  201431      76,119      78,570      81,319        539       8.1600       8.5000    3/15/2017     GNMA
36217RVY6  GNMA 30 YR  SF LN  201431      43,698      45,105      46,683        310       8.1600       8.5000    3/15/2017     GNMA
36217R5T6  GNMA 30 YR  SF LN  201658      10,078      10,378      10,564         67       7.6969       8.0000    4/15/2017     GNMA
36217SBC4  GNMA 30 YR  SF LN  201735      13,579      13,984      14,234         91       7.6973       8.0000    5/15/2017     GNMA
36217SFT3  GNMA 30 YR  SF LN  201878     631,976     638,492     651,523      3,950       7.4127       7.5000    2/15/2027     GNMA
36217SZC8  GNMA 30 YR  SF LN  202439     112,674      98,158     117,216        704       8.9320       7.5000    4/15/2017     GNMA
</TABLE>


                                 Page 94 of 141
<PAGE>   251
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP           Issuer                   Par        Book        Market   Accrued       Nominal      Nominal    Maturity     Asset
  Code                                    Value       Value        Value   Interest      Book Yld      Coupon      Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>          <C>         <C>         <C>           <C>           <C>      <C>           <C>
36217SZJ3  GNMA 30 YR  SF LN  202445       1,504       1,423       1,618         11       9.6156       9.0000    5/15/2018     GNMA
36217S6K2  GNMA 30 YR  SF LN  202574      40,999      40,501      43,800        290       8.6329       8.5000    2/15/2017     GNMA
36217TAK5  GNMA 30 YR  SF LN  202610     127,710     128,564     132,858        798       7.4330       7.5000    4/15/2017     GNMA
36217TC80  GNMA 30 YR  SF LN  202695      62,599      61,691      67,208        496       9.6618       9.5000   12/15/2019     GNMA
36217TFV6  GNMA 30 YR  SF LN  202780      59,914      61,843      64,007        424       8.1600       8.5000    3/15/2017     GNMA
36217TJN0  GNMA 30 YR  SF LN  202869      72,339      74,671      77,280        512       8.1603       8.5000    4/15/2017     GNMA
36217TJP5  GNMA 30 YR  SF LN  202870      64,613      66,580      69,398        485       8.6659       9.0000    1/15/2017     GNMA
36217TJR1  GNMA 30 YR  SF LN  202872      37,134      33,129      38,956        248       9.2321       8.0000   12/15/2016     GNMA
36217TLH0  GNMA 30 YR  SF LN  202928      27,200      28,008      28,512        181       7.6966       8.0000    3/15/2017     GNMA
36217TPT0  GNMA 30 YR  SF LN  203034       2,983       2,975       3,204         24       9.5322       9.5000    1/15/2017     GNMA
36217TR27  GNMA 30 YR  SF LN  203105      88,578      87,502      94,629        627       8.6329       8.5000    2/15/2017     GNMA
36217TTK5  GNMA 30 YR  SF LN  203154     148,192     152,964     158,315      1,050       8.1600       8.5000    3/15/2017     GNMA
36217TVC0  GNMA 30 YR  SF LN  203211     168,958     168,488     181,481      1,338       9.5320       9.5000    7/15/2017     GNMA
36217TW47  GNMA 30 YR  SF LN  203267      93,613      92,285     100,552        741       9.6643       9.5000    9/15/2017     GNMA
36217URD0  GNMA 30 YR  SF LN  203984     100,836     102,954     105,701        672       7.7848       8.0000    5/15/2017     GNMA
36217UT55  GNMA 30 YR  SF LN  204072      63,889      63,110      68,253        453       8.6326       8.5000    5/15/2017     GNMA
36217UWL6  GNMA 30 YR  SF LN  204151      52,730      49,857      56,635        395       9.6381       9.0000    1/15/2017     GNMA
36217UXQ4  GNMA 30 YR  SF LN  204187     128,026     132,175     136,771        907       8.1622       8.5000   10/15/2017     GNMA
36217VB78  GNMA 30 YR  SF LN  204462      87,700      76,204      91,235        548       8.9598       7.5000    4/15/2017     GNMA
36217VHY3  GNMA 30 YR  SF LN  204647     184,487     173,992     193,388      1,230       8.6202       8.0000    3/15/2017     GNMA
36217VHY3  GNMA 30 YR  SF LN  204647      58,922      55,571      61,765        393       8.6202       8.0000    3/15/2017     GNMA
36217VPU2  GNMA 30 YR  SF LN  204835      21,175      21,856      22,621        150       8.1596       8.5000    2/15/2017     GNMA
36217VPU2  GNMA 30 YR  SF LN  204835      42,955      44,337      45,889        304       8.1596       8.5000    2/15/2017     GNMA
36217VRK2  GNMA 30 YR  SF LN  204890     128,517     132,651     137,296        910       8.1596       8.5000    2/15/2017     GNMA
36217VUS1  GNMA 30 YR  SF LN  204993      33,003      33,688      34,595        220       7.7878       8.0000    6/15/2017     GNMA
36217VW34  GNMA 30 YR  SF LN  205066     163,353     168,612     174,512      1,157       8.1600       8.5000    3/15/2017     GNMA
36217VW34  GNMA 30 YR  SF LN  205066     102,935     106,249     109,966        729       8.1600       8.5000    3/15/2017     GNMA
36217VZV9  GNMA 30 YR  SF LN  205156      70,817      73,102      75,655        502       8.1606       8.5000    5/15/2017     GNMA
36217V6Z2  GNMA 30 YR  SF LN  205288     129,034     113,140     134,235        806       8.8655       7.5000    3/15/2017     GNMA
36217WFW7  GNMA 30 YR  SF LN  205481     174,089     179,699     185,981      1,233       8.1603       8.5000    4/15/2017     GNMA
36217WZU9  GNMA 30 YR  SF LN  206055      62,753      59,184      65,781        418       8.6202       8.0000    3/15/2017     GNMA
36217XBP4  GNMA 30 YR  SF LN  206246     198,558     196,145     212,121      1,406       8.6329       8.5000    2/15/2017     GNMA
36217XBV1  GNMA 30 YR  SF LN  206252      48,774      50,345      52,106        345       8.1600       8.5000    3/15/2017     GNMA
36217XNA4  GNMA 30 YR  SF LN  206585     279,323     275,921     298,404      1,979       8.6327       8.5000    4/15/2017     GNMA
36217XPM6  GNMA 30 YR  SF LN  206628     190,595     196,743     203,615      1,350       8.1606       8.5000    5/15/2017     GNMA
36217XRM4  GNMA 30 YR  SF LN  206692     128,056     127,517     137,471        960       9.0476       9.0000   11/15/2016     GNMA
36217XTV2  GNMA 30 YR  SF LN  206764     100,153     103,381     106,994        709       8.1603       8.5000    4/15/2017     GNMA
36217X2D1  GNMA 30 YR  SF LN  206972     143,585     148,208     153,393      1,017       8.1600       8.5000    3/15/2017     GNMA
36217X2D1  GNMA 30 YR  SF LN  206972      52,213      53,894      55,780        370       8.1600       8.5000    3/15/2017     GNMA
36217YFU7  GNMA 30 YR  SF LN  207279      74,442      76,846      79,527        527       8.1609       8.5000    6/15/2017     GNMA
36217YKP2  GNMA 30 YR  SF LN  207402     243,908     251,769     260,569      1,728       8.1603       8.5000    4/15/2017     GNMA
36217YNH7  GNMA 30 YR  SF LN  207492      28,252      29,161      30,182        200       8.1596       8.5000    2/15/2017     GNMA
36217YQT8  GNMA 30 YR  SF LN  207566      21,295      20,874      22,750        151       8.7164       8.5000    4/15/2017     GNMA
36217YQT8  GNMA 30 YR  SF LN  207566       5,940       5,823       6,346         42       8.7164       8.5000    4/15/2017     GNMA
36217YZ84  GNMA 30 YR  SF LN  207867      19,903      19,511      21,263        141       8.7164       8.5000    4/15/2017     GNMA
36217Y7G7  GNMA 30 YR  SF LN  207995     187,330     176,653     196,369      1,249       8.6191       8.0000    5/15/2017     GNMA
362170DT6  GNMA 30 YR  SF LN  208114      65,829      65,027      70,326        466       8.6326       8.5000    5/15/2017     GNMA
362170ES7  GNMA 30 YR  SF LN  208145     213,205     220,076     227,769      1,510       8.1603       8.5000    4/15/2017     GNMA
362170GQ9  GNMA 30 YR  SF LN  208207      58,800      60,696      62,817        417       8.1603       8.5000    4/15/2017     GNMA
362170SR4  GNMA 30 YR  SF LN  208528     151,102     155,972     161,424      1,070       8.1603       8.5000    4/15/2017     GNMA
362170T69  GNMA 30 YR  SF LN  208573     227,771     229,298     236,952      1,424       7.4332       7.5000    6/15/2017     GNMA
362170VK5  GNMA 30 YR  SF LN  208618       5,109       4,826       5,497         38       9.6325       9.0000    5/15/2018     GNMA
362170VM1  GNMA 30 YR  SF LN  208620      26,564      25,139      28,581        199       9.6125       9.0000    4/15/2018     GNMA
362170Y89  GNMA 30 YR  SF LN  208735       6,839       6,743       7,346         54       9.6646       9.5000    6/15/2017     GNMA
362170ZM7  GNMA 30 YR  SF LN  208748      14,239      14,663      14,926         95       7.6973       8.0000    5/15/2017     GNMA
362171BN9  GNMA 30 YR  SF LN  208945      15,845      15,003      17,014        119       9.6155       9.0000    7/15/2017     GNMA
362171HA1  GNMA 30 YR  SF LN  209125      45,055      42,738      48,391        338       9.5956       9.0000    6/15/2017     GNMA
362171XK1  GNMA 30 YR  SF LN  209582     130,450     134,646     139,361        924       8.1596       8.5000    2/15/2017     GNMA
362171XK1  GNMA 30 YR  SF LN  209582      41,437      42,770      44,268        294       8.1596       8.5000    2/15/2017     GNMA
362171ZS2  GNMA 30 YR  SF LN  209653       2,427       2,393       2,607         19       9.6645       9.5000    7/15/2017     GNMA
362172CA4  GNMA 30 YR  SF LN  209865       6,967       6,869       7,483         55       9.6643       9.5000    9/15/2017     GNMA
</TABLE>


                                 Page 95 of 141
<PAGE>   252
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                          Par         Book       Market     Accrued    Nominal    Nominal    Maturity    Asset
  Code                                      Value       Value      Value      Interest   Book Yld   Coupon     Date         Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>        <C>         <C>         <C>       <C>        <C>        <C>        <C>          <C>
362172GM4   GNMA 30 YR SF LN     210004      78,392      80,919      83,747      555     8.1603     8.5000     04/15/2017   GNMA
362172GN2   GNMA 30 YR SF LN     210005     118,244     122,055     126,321      838     8.1603     8.5000     04/15/2017   GNMA
362172HU5   GNMA 30 YR SF LN     210043      21,353      20,205      22,974      160     9.6119     9.0000     06/15/2018   GNMA
362172HV3   GNMA 30 YR SF LN     210044     168,644     174,219     179,911    1,195     8.1691     8.5000     10/15/2019   GNMA
362172HW1   GNMA 30 YR SF LN     210045      24,958      24,646      26,625      177     8.6297     8.5000     10/15/2019   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,820     184,386     208,172    1,454     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,820     184,386     208,172    1,454     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,820     184,386     208,172    1,454     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,820     184,386     208,172    1,454     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,820     184,386     208,172    1,454     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,820     184,386     208,172    1,454     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067      31,644      30,104      33,987      237     9.5634     9.0000     05/15/2017   GNMA
362172JL3   GNMA 30 YR SF LN     210067     193,794     184,361     208,144    1,453     9.5634     9.0000     05/15/2017   GNMA
362172JS8   GNMA 30 YR SF LN     210073      66,328      68,470      70,859      470     8.1609     8.5000     06/15/2017   GNMA
362172UT3   GNMA 30 YR SF LN     210394     111,029     114,614     118,613      786     8.1609     8.5000     06/15/2017   GNMA
362172YE2   GNMA 30 YR SF LN     210509     148,105     145,177     158,222    1,049     8.7162     8.5000     05/15/2017   GNMA
362172YE2   GNMA 30 YR SF LN     210509      35,078      34,384      37,474      248     8.7162     8.5000     05/15/2017   GNMA
3621722F4   GNMA 30 YR SF LN     210574     130,459     113,725     135,718      815     8.9251     7.5000     04/15/2017   GNMA
362173E93   GNMA 30 YR SF LN     210860      20,621      19,585      22,148      155     9.5812     9.0000     06/15/2017   GNMA
362173E93   GNMA 30 YR SF LN     210860     131,457     124,853     141,191      986     9.5812     9.0000     06/15/2017   GNMA
362173RS7   GNMA 30 YR SF LN     211197     133,662     137,970     142,792      947     8.1603     8.5000     04/15/2017   GNMA
362173UX2   GNMA 30 YR SF LN     211298      52,924      54,628      56,539      375     8.1600     8.5000     03/15/2017   GNMA
362173UX2   GNMA 30 YR SF LN     211298      41,974      43,326      44,841      297     8.1600     8.5000     03/15/2017   GNMA
3621734K9   GNMA 30 YR SF LN     211526     295,559     278,713     309,820    1,970     8.6191     8.0000     05/15/2017   GNMA
3621734K9   GNMA 30 YR SF LN     211526      41,002      38,666      42,980      273     8.6191     8.0000     05/15/2017   GNMA
362174AA2   GNMA 30 YR SF LN     211601      42,029      36,585      43,723      263     8.9379     7.5000     05/15/2017   GNMA
362174ER1   GNMA 30 YR SF LN     211744      98,581      93,443     106,066      739     9.5915     9.0000     07/15/2018   GNMA
362174FL3   GNMA 30 YR SF LN     211771      11,057      10,429      11,591       74     8.6202     8.0000     03/15/2017   GNMA
362174JH8   GNMA 30 YR SF LN     211864     137,795     140,693     144,444      919     7.7850     8.0000     06/15/2017   GNMA
362174PY4   GNMA 30 YR SF LN     212039      88,567      91,427      94,617      627     8.1609     8.5000     06/15/2017   GNMA
362174S21   GNMA 30 YR SF LN     212137     241,495     243,109     251,230    1,509     7.4329     7.5000     03/15/2017   GNMA
362175AN1   GNMA 30 YR SF LN     212513     152,467     153,490     158,613      953     7.4332     7.5000     06/15/2017   GNMA
362175D57   GNMA 30 YR SF LN     212624     175,033     176,207     182,089    1,094     7.4333     7.5000     07/15/2017   GNMA
362175S36   GNMA 30 YR SF LN     213038     319,768     301,541     335,197    2,132     8.6191     8.0000     05/15/2017   GNMA
362175T50   GNMA 30 YR SF LN     213072     185,454     191,443     198,122    1,314     8.1609     8.5000     06/15/2017   GNMA
362175ZG9   GNMA 30 YR SF LN     213243      52,800      54,500      56,407      374     8.1600     8.5000     03/15/2017   GNMA
362175ZG9   GNMA 30 YR SF LN     213243      59,400      61,312      63,458      421     8.1600     8.5000     03/15/2017   GNMA
362175Z61   GNMA 30 YR SF LN     213265     138,348     136,665     147,799      980     8.6328     8.5000     03/15/2017   GNMA
3621753X7   GNMA 30 YR SF LN     213314      29,480      28,899      31,494      209     8.7166     8.5000     03/15/2017   GNMA
3621753X7   GNMA 30 YR SF LN     213314      69,401      68,032      74,142      492     8.7166     8.5000     03/15/2017   GNMA
3621753X7   GNMA 30 YR SF LN     213314      23,952      23,480      25,588      170     8.7166     8.5000     03/15/2017   GNMA
3621753Z2   GNMA 30 YR SF LN     213316      65,111      61,773      69,880      488     9.5967     9.0000     03/15/2017   GNMA
3621753Z2   GNMA 30 YR SF LN     213316      63,167      59,824      67,794      474     9.6170     9.0000     03/15/2017   GNMA
3621756Z9   GNMA 30 YR SF LN     213388       2,969       2,821       3,189       22     9.5812     9.0000     06/15/2017   GNMA
362176DK2   GNMA 30 YR SF LN     213506      14,450      14,245      15,521      114     9.6642     9.5000     10/15/2017   GNMA
362176KN8   GNMA 30 YR SF LN     213701      39,728      37,733      42,670      298     9.5812     9.0000     06/15/2017   GNMA
362176SQ3   GNMA 30 YR SF LN     213927      57,501      59,359      61,429      407     8.1613     8.5000     07/15/2017   GNMA
362176T33   GNMA 30 YR SF LN     213970      65,825      67,851      70,699      494     8.6684     9.0000     11/15/2017   GNMA
362178NA9   GNMA 30 YR SF LN     215585       4,574       4,519       4,886       32     8.6327     8.5000     04/15/2017   GNMA
362178U60   GNMA 30 YR SF LN     215805     153,156     150,129     163,618    1,085     8.7162     8.5000     05/15/2017   GNMA
36218AQ77   GNMA 30 YR SF LN     216578      23,155      22,026      24,870      174     9.5628     9.0000     07/15/2017   GNMA
36218AWP0   GNMA 30 YR SF LN     216754      75,659      78,098      80,827      536     8.1603     8.5000     04/15/2017   GNMA
36218AXP9   GNMA 30 YR SF LN     216786      20,201      19,953      21,581      143     8.6318     8.5000     12/15/2017   GNMA
36218BBL0   GNMA 30 YR SF LN     217043       6,140       6,123       6,595       49     9.5320     9.5000     08/15/2017   GNMA
36218BBL0   GNMA 30 YR SF LN     217043      36,838      36,316      39,568      292     9.6644     9.5000     08/15/2017   GNMA
36218BBQ9   GNMA 30 YR SF LN     217047      46,070      45,418      49,485      365     9.6645     9.5000     07/15/2017   GNMA
36218BMU8   GNMA 30 YR SF LN     217371      39,787      39,218      42,726      315     9.6634     9.5000     06/15/2018   GNMA
36218BMV6   GNMA 30 YR SF LN     217372      68,176      64,491      73,353      511     9.6153     9.0000     06/15/2018   GNMA
36218BMX2   GNMA 30 YR SF LN     217374      43,880      41,508      47,212      329     9.6153     9.0000     06/15/2018   GNMA
36218BMX2   GNMA 30 YR SF LN     217374      49,666      46,982      53,437      373     9.6153     9.0000     06/15/2018   GNMA
36218BM53   GNMA 30 YR SF LN     217380     154,395     159,380     164,942    1,094     8.1609     8.5000     06/15/2017   GNMA
</TABLE>


                                 Page 96 of 141
<PAGE>   253
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                          Par         Book        Market    Accrued   Nominal    Nominal    Maturity     Asset
  Code                                        Value       Value       Value     Interest  Book Yld   Coupon     Date         Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                  <C>        <C>         <C>         <C>       <C>       <C>        <C>        <C>          <C>
36218BUD7     GNMA 30 YR SF LN     217580      32,205      30,466      34,650     242     9.6156     9.0000     05/15/2018   GNMA
36218BWK9     GNMA 30 YR SF LN     217650      56,528      49,548      58,807     353     8.8636     7.5000     05/15/2017   GNMA
36218CFB6     GNMA 30 YR SF LN     218062      60,602      52,786      63,045     379     8.9310     7.5000     05/15/2017   GNMA
36218CHG3     GNMA 30 YR SF LN     218131      57,266      56,135      61,178     406     8.7162     8.5000     05/15/2017   GNMA
36218CKZ7     GNMA 30 YR SF LN     218212      12,741      11,069      13,255      80     8.9587     7.5000     05/15/2017   GNMA
36218CP25     GNMA 30 YR SF LN     218341     316,367     318,487     329,120   1,977     7.4332     7.5000     06/15/2017   GNMA
36218CP25     GNMA 30 YR SF LN     218341     173,961     175,127     180,973   1,087     7.4332     7.5000     06/15/2017   GNMA
36218DAL7     GNMA 30 YR SF LN     218811      36,195      37,365      38,667     256     8.1609     8.5000     06/15/2017   GNMA
36218DAL7     GNMA 30 YR SF LN     218811     109,879     113,427     117,385     778     8.1609     8.5000     06/15/2017   GNMA
36218DTE3     GNMA 30 YR SF LN     219349     137,271     134,552     146,648     972     8.7158     8.5000     07/15/2017   GNMA
36218DTE3     GNMA 30 YR SF LN     219349      34,559      33,874      36,920     245     8.7158     8.5000     07/15/2017   GNMA
36218DTW3     GNMA 30 YR SF LN     219365     201,581     202,932     209,707   1,260     7.4332     7.5000     06/15/2017   GNMA
36218EPW5     GNMA 30 YR SF LN     220137      70,664      66,844      76,030     530     9.6153     9.0000     06/15/2018   GNMA
36218ET50     GNMA 30 YR SF LN     220272      54,264      53,496      58,286     430     9.6645     9.5000     07/15/2017   GNMA
36218EV65     GNMA 30 YR SF LN     220337      45,713      47,136      49,155     343     8.6764     9.0000     10/15/2019   GNMA
36218E6M8     GNMA 30 YR SF LN     220576     125,002     127,628     131,033     833     7.7848     8.0000     05/15/2017   GNMA
36218FDH8     GNMA 30 YR SF LN     220704     407,975     384,720     427,660   2,720     8.6191     8.0000     05/15/2017   GNMA
36218FDH8     GNMA 30 YR SF LN     220704      50,424      47,550      52,857     336     8.6191     8.0000     05/15/2017   GNMA
36218FEL8     GNMA 30 YR SF LN     220739       5,967       5,676       6,424      45     9.5628     9.0000     07/15/2017   GNMA
36218FEL8     GNMA 30 YR SF LN     220739      10,269       9,768      11,055      77     9.5628     9.0000     07/15/2017   GNMA
36218FK49     GNMA 30 YR SF LN     220915     136,723     141,134     146,063     968     8.1606     8.5000     05/15/2017   GNMA
36218FSC3     GNMA 30 YR SF LN     221115     159,408     156,253     170,297   1,129     8.7160     8.5000     06/15/2017   GNMA
36218FSC3     GNMA 30 YR SF LN     221115     128,796     126,247     137,594     912     8.7160     8.5000     06/15/2017   GNMA
36218FXA1     GNMA 30 YR SF LN     221273     166,079     167,192     172,774   1,038     7.4332     7.5000     06/15/2017   GNMA
36218F3L0     GNMA 30 YR SF LN     221403      15,233      15,549      15,968     102     7.7873     8.0000     04/15/2017   GNMA
36218F3W6     GNMA 30 YR SF LN     221413     121,483     119,079     129,782     861     8.7160     8.5000     06/15/2017   GNMA
36218F3W6     GNMA 30 YR SF LN     221413      72,284      70,854      77,222     512     8.7160     8.5000     06/15/2017   GNMA
36218F7A0     GNMA 30 YR SF LN     221489      60,108      59,256      64,563     476     9.6643     9.5000     09/15/2017   GNMA
36218GNQ5     GNMA 30 YR SF LN     221899      35,463      36,610      37,885     251     8.1613     8.5000     07/15/2017   GNMA
36218GPZ3     GNMA 30 YR SF LN     221940      26,333      25,812      28,132     187     8.7160     8.5000     06/15/2017   GNMA
36218GRN8     GNMA 30 YR SF LN     221993      39,786      37,740      42,722     298     9.5956     9.0000     06/15/2017   GNMA
36218GSB3     GNMA 30 YR SF LN     222014     137,870     130,493     148,079   1,034     9.6186     9.0000     08/15/2017   GNMA
36218GZS8     GNMA 30 YR SF LN     222253     114,357     116,760     119,875     762     7.7848     8.0000     05/15/2017   GNMA
36218HKH6     GNMA 30 YR SF LN     222696     323,652     305,186     339,268   2,158     8.6185     8.0000     06/15/2017   GNMA
36218HPD0     GNMA 30 YR SF LN     222820      77,866      73,662      83,778     584     9.6156     9.0000     05/15/2018   GNMA
36218HP57     GNMA 30 YR SF LN     222844      45,916      43,450      49,402     344     9.6122     9.0000     05/15/2018   GNMA
36218HWX8     GNMA 30 YR SF LN     223062      47,785      49,268      51,354     358     8.6791     9.0000     02/15/2020   GNMA
36218JL40     GNMA 30 YR SF LN     223647       8,185       8,429       8,580      55     7.6973     8.0000     05/15/2017   GNMA
36218JM72     GNMA 30 YR SF LN     223682      54,634      53,854      58,670     433     9.6635     9.5000     05/15/2018   GNMA
36218J4B3     GNMA 30 YR SF LN     224118       5,863       5,791       6,259      42     8.6313     8.5000     05/15/2018   GNMA
36218J5B2     GNMA 30 YR SF LN     224142       8,849       8,371       9,521      66     9.6153     9.0000     06/15/2018   GNMA
36218KDZ7     GNMA 30 YR SF LN     224320       1,079       1,066       1,151       8     8.6298     8.5000     09/15/2019   GNMA
36218KL70     GNMA 30 YR SF LN     224550      85,549      80,668      89,677     570     8.6185     8.0000     06/15/2017   GNMA
36218KPA9     GNMA 30 YR SF LN     224617     167,553     168,678     174,307   1,047     7.4333     7.5000     08/15/2017   GNMA
36218LFW0     GNMA 30 YR SF LN     225281     278,256     280,123     289,472   1,739     7.4333     7.5000     07/15/2017   GNMA
36218LG82     GNMA 30 YR SF LN     225323      27,427      27,351      29,460     217     9.5320     9.5000     07/15/2017   GNMA
36218LL37     GNMA 30 YR SF LN     225446     240,206     241,816     249,889   1,501     7.4332     7.5000     06/15/2017   GNMA
36218LRQ0     GNMA 30 YR SF LN     225595      81,609      80,613      87,184     578     8.6323     8.5000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      19,122      18,100      20,586     143     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      21,512      20,362      23,159     161     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609       8,764       8,296       9,435      66     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      14,341      13,575      15,439     108     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      13,545      12,821      14,582     102     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609       8,764       8,296       9,435      66     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      15,935      15,083      17,155     120     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      11,951      11,313      12,866      90     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      70,112      66,365      75,479     526     9.6189     9.0000     07/15/2017   GNMA
36218LR64     GNMA 30 YR SF LN     225609      86,047      81,448      92,634     645     9.6189     9.0000     07/15/2017   GNMA
36218LTK1     GNMA 30 YR SF LN     225654     160,382     165,561     171,338   1,136     8.1609     8.5000     06/15/2017   GNMA
36218LT88     GNMA 30 YR SF LN     225675      10,865      10,320      11,670      81     9.5812     9.0000     06/15/2017   GNMA
36218LV28     GNMA 30 YR SF LN     225733     264,781     270,348     277,557   1,765     7.7850     8.0000     06/15/2017   GNMA
</TABLE>


                                 Page 97 of 141
<PAGE>   254
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
  CUSIP       Issuer                          Par         Book        Market    Accrued   Nominal    Nominal    Maturity     Asset
  Code                                        Value       Value       Value     Interest  Book Yld   Coupon     Date         Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                  <C>        <C>         <C>         <C>       <C>       <C>        <C>        <C>          <C>
36218MER0     GNMA 30 YR SF LN     226144     123,235     127,222     131,653     873     8.1616     8.5000     08/15/2017   GNMA
36218MF65     GNMA 30 YR SF LN     226189     144,517     144,112     155,192   1,144     9.5319     9.5000     04/15/2018   GNMA
36218MZB2     GNMA 30 YR SF LN     226738       5,390       5,314       5,788      43     9.6634     9.5000     06/15/2018   GNMA
36218MZT3     GNMA 30 YR SF LN     226754     142,010     134,333     152,793   1,065     9.6153     9.0000     06/15/2018   GNMA
36218M7C1     GNMA 30 YR SF LN     226891      13,529      12,870      14,531     101     9.5631     9.0000     06/15/2017   GNMA
36218M7C1     GNMA 30 YR SF LN     226891      14,324      13,627      15,385     107     9.5631     9.0000     06/15/2017   GNMA
36218M7C1     GNMA 30 YR SF LN     226891      47,748      49,206      51,284     358     8.6679     9.0000     06/15/2017   GNMA
36218NRR4     GNMA 30 YR SF LN     227396       7,455       7,053       8,021      56     9.6159     9.0000     04/15/2018   GNMA
36218N6G1     GNMA 30 YR SF LN     227771     196,509     197,828     204,430   1,228     7.4333     7.5000     08/15/2017   GNMA
36218N6G1     GNMA 30 YR SF LN     227771     125,415     126,257     130,470     784     7.4333     7.5000     08/15/2017   GNMA
36218PDF0     GNMA 30 YR SF LN     227902      97,972     101,043     105,227     735     8.6812     9.0000     03/15/2021   GNMA
36218PF84     GNMA 30 YR SF LN     227991      81,167      83,790      86,712     575     8.1613     8.5000     07/15/2017   GNMA
36218PHZ2     GNMA 30 YR SF LN     228048     139,192     137,488     148,700     986     8.6321     8.5000     09/15/2017   GNMA
36218PMA1     GNMA 30 YR SF LN     228153      15,498      15,980      16,655     116     8.6791     9.0000     02/15/2020   GNMA
36218PX50     GNMA 30 YR SF LN     228500     160,700     158,691     171,436   1,138     8.6298     8.5000     09/15/2019   GNMA
36218QJJ4     GNMA 30 YR SF LN     228965      42,487      41,884      45,636     336     9.6642     9.5000     10/15/2017   GNMA
36218QQ98     GNMA 30 YR SF LN     229180      40,534      41,845      43,303     287     8.1613     8.5000     07/15/2017   GNMA
36218QUB8     GNMA 30 YR SF LN     229278      15,216      14,426      16,371     114     9.5924     9.0000     04/15/2018   GNMA
36218RJ29     GNMA 30 YR SF LN     229881      34,443      34,616      36,105     230     7.9485     8.0000     07/15/2017   GNMA
36218RQE5     GNMA 30 YR SF LN     230053      47,229      44,689      50,815     354     9.6119     9.0000     06/15/2018   GNMA
36218SJK7     GNMA 30 YR SF LN     230766     143,113     147,748     152,889   1,014     8.1619     8.5000     09/15/2017   GNMA
36218SM31     GNMA 30 YR SF LN     230878       1,202       1,199       1,291      10     9.5320     9.5000     09/15/2017   GNMA
36218SSB7     GNMA 30 YR SF LN     231014      52,692      49,861      56,693     395     9.6122     9.0000     05/15/2018   GNMA
36218SSF8     GNMA 30 YR SF LN     231018      25,761      25,393      27,664     204     9.6635     9.5000     05/15/2018   GNMA
36218SU24     GNMA 30 YR SF LN     231101     167,540     164,686     172,879   1,047     7.6541     7.5000     07/15/2023   GNMA
36218SU24     GNMA 30 YR SF LN     231101     167,540     164,686     172,879   1,047     7.6541     7.5000     07/15/2023   GNMA
36218SU24     GNMA 30 YR SF LN     231101     168,385     169,568     173,751   1,052     7.4377     7.5000     07/15/2023   GNMA
36218TYA0     GNMA 30 YR SF LN     232105      72,650      68,727      78,166     545     9.6156     9.0000     05/15/2018   GNMA
36218UJJ5     GNMA 30 YR SF LN     232565      70,277      69,420      75,078     498     8.6324     8.5000     06/15/2017   GNMA
36218VBP7     GNMA 30 YR SF LN     233246      73,204      75,446      78,808     549     8.6699     9.0000     11/15/2017   GNMA
36218VB69     GNMA 30 YR SF LN     233261       5,516       5,501       5,925      44     9.5320     9.5000     10/15/2017   GNMA
36218VTP8     GNMA 30 YR SF LN     233758      29,726      28,120      31,983     223     9.6153     9.0000     06/15/2018   GNMA
36218VTQ6     GNMA 30 YR SF LN     233759      93,875      93,612     100,810     743     9.5318     9.5000     06/15/2018   GNMA
36218VWT6     GNMA 30 YR SF LN     233858      39,016      38,449      41,879     309     9.6615     9.5000     04/15/2020   GNMA
36218VYS6     GNMA 30 YR SF LN     233921      35,593      33,681      38,296     267     9.6122     9.0000     05/15/2018   GNMA
36218VYS6     GNMA 30 YR SF LN     233921      15,912      15,058      17,120     119     9.6122     9.0000     05/15/2018   GNMA
36218VZW6     GNMA 30 YR SF LN     233957     132,335     136,383     142,100     993     8.6691     9.0000     09/15/2017   GNMA
36218WBD2     GNMA 30 YR SF LN     234136       7,429       7,324       7,980      59     9.6642     9.5000     10/15/2017   GNMA
36218WU41     GNMA 30 YR SF LN     234703       8,701       8,578       9,346      69     9.6643     9.5000     09/15/2017   GNMA
36218WZY0     GNMA 30 YR SF LN     234859     212,366     209,761     226,873   1,504     8.6319     8.5000     11/15/2017   GNMA
36218XHJ1     GNMA 30 YR SF LN     235233     161,416     160,957     173,299   1,278     9.5316     9.5000     06/15/2019   GNMA
36218XHT9     GNMA 30 YR SF LN     235242      27,313      25,894      29,387     205     9.5924     9.0000     04/15/2018   GNMA
362180E64     GNMA 30 YR SF LN     236957      49,442      46,772      53,196     371     9.6156     9.0000     05/15/2018   GNMA
362180E72     GNMA 30 YR SF LN     236958      39,440      37,254      42,435     296     9.6325     9.0000     05/15/2018   GNMA
362180E98     GNMA 30 YR SF LN     236960      20,446      19,342      21,998     153     9.6157     9.0000     05/15/2018   GNMA
362180NW7     GNMA 30 YR SF LN     237205      97,128      95,930     103,690     688     8.6313     8.5000     05/15/2018   GNMA
362181D48     GNMA 30 YR SF LN     237823      45,241      45,114      48,583     358     9.5318     9.5000     07/15/2018   GNMA
362181D97     GNMA 30 YR SF LN     237828      44,454      42,054      47,829     333     9.6156     9.0000     05/15/2018   GNMA
362181D97     GNMA 30 YR SF LN     237828      32,981      31,266      35,485     247     9.5921     9.0000     05/15/2018   GNMA
362181ER6     GNMA 30 YR SF LN     237844      18,335      18,902      19,678     138     8.6713     9.0000     07/15/2018   GNMA
362181GF0     GNMA 30 YR SF LN     237898       7,046       6,944       7,563      56     9.6615     9.5000     04/15/2020   GNMA
362181J75     GNMA 30 YR SF LN     237986      13,916      13,165      14,973     104     9.6156     9.0000     05/15/2018   GNMA
3621813G2     GNMA 30 YR SF LN     238499     116,927     115,231     125,535     926     9.6618     9.5000     12/15/2019   GNMA
36219C4R2     GNMA 30 YR SF LN     245732      12,773      12,083      13,743      96     9.6156     9.0000     05/15/2018   GNMA
36219DLM2     GNMA 30 YR SF LN     246132      26,192      25,819      28,127     207     9.6636     9.5000     04/15/2018   GNMA
36219DLN0     GNMA 30 YR SF LN     246133       7,189       6,801       7,735      54     9.6159     9.0000     04/15/2018   GNMA
36219DMJ8     GNMA 30 YR SF LN     246161       8,739       8,285       9,403      66     9.5924     9.0000     04/15/2018   GNMA
36219EL73     GNMA 30 YR SF LN     247050      33,859      32,098      36,430     254     9.5921     9.0000     05/15/2018   GNMA
36219END8     GNMA 30 YR SF LN     247088       7,392       7,008       7,953      55     9.5921     9.0000     05/15/2018   GNMA
36219EQH6     GNMA 30 YR SF LN     247156     200,478     190,037     215,700   1,504     9.5918     9.0000     06/15/2018   GNMA
36219EQH6     GNMA 30 YR SF LN     247156     200,968     190,503     216,228   1,507     9.5918     9.0000     06/15/2018   GNMA
</TABLE>


                                 Page 98 of 141
<PAGE>   255
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                          Par         Book        Market    Accrued   Nominal    Nominal    Maturity     Asset
  Code                                      Value       Value       Value     Interest  Book Yld   Coupon     Date         Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>        <C>         <C>         <C>       <C>       <C>        <C>        <C>          <C>
36219EQH6   GNMA 30 YR SF LN     247156     204,488     193,838     220,015   1,534     9.5918     9.0000     06/15/2018   GNMA
36219EQH6   GNMA 30 YR SF LN     247156     204,487     193,838     220,014   1,534     9.5918     9.0000     06/15/2018   GNMA
36219ER69   GNMA 30 YR SF LN     247209      60,885      60,016      65,383     482     9.6636     9.5000     04/15/2018   GNMA
36219EUJ7   GNMA 30 YR SF LN     247285      13,606      12,897      14,639     102     9.5915     9.0000     07/15/2018   GNMA
36219E2W9   GNMA 30 YR SF LN     247489       8,205       7,764       8,828      62     9.6119     9.0000     06/15/2018   GNMA
36219FC39   GNMA 30 YR SF LN     247690       7,129       7,351       7,661      53     8.6794     9.0000     03/15/2020   GNMA
36219FVC8   GNMA 30 YR SF LN     248211     121,442     119,713     130,413     961     9.6639     9.5000     01/15/2018   GNMA
36219FZA8   GNMA 30 YR SF LN     248337      54,833      54,158      58,538     388     8.6313     8.5000     05/15/2018   GNMA
36219GCE3   GNMA 30 YR SF LN     248569      27,449      25,965      29,533     206     9.6153     9.0000     06/15/2018   GNMA
36219GCE3   GNMA 30 YR SF LN     248569      31,370      29,630      33,752     235     9.6321     9.0000     06/15/2018   GNMA
36219GR80   GNMA 30 YR SF LN     249011      82,504      81,323      88,599     653     9.6633     9.5000     07/15/2018   GNMA
36219HHY2   GNMA 30 YR SF LN     249647       7,419       7,328       7,920      53     8.6311     8.5000     07/15/2018   GNMA
36219HK69   GNMA 30 YR SF LN     249717     145,533     143,455     156,284   1,152     9.6636     9.5000     04/15/2018   GNMA
36219HZA4   GNMA 30 YR SF LN     250137     111,830     110,232     120,091     885     9.6635     9.5000     05/15/2018   GNMA
36219JGF0   GNMA 30 YR SF LN     250498     232,730     229,857     248,453   1,649     8.6312     8.5000     06/15/2018   GNMA
36219JGK9   GNMA 30 YR SF LN     250502      13,259      12,546      14,266      99     9.6116     9.0000     07/15/2018   GNMA
36219JRW1   GNMA 30 YR SF LN     250801       4,165       3,791       4,446      30     9.5173     8.5000     05/15/2018   GNMA
36219JUN7   GNMA 30 YR SF LN     250889      10,499       9,933      11,296      79     9.6159     9.0000     04/15/2018   GNMA
36219JV63   GNMA 30 YR SF LN     250937      15,701      15,636      16,874     118     9.0440     9.0000     10/15/2020   GNMA
36219KD52   GNMA 30 YR SF LN     251324       8,729       8,257       9,392      65     9.6153     9.0000     06/15/2018   GNMA
36219KW44   GNMA 30 YR SF LN     251867      16,026      16,522      17,243     120     8.6713     9.0000     07/15/2018   GNMA
36219K5R3   GNMA 30 YR SF LN     252056      72,269      68,362      77,756     542     9.6153     9.0000     06/15/2018   GNMA
36219K6L5   GNMA 30 YR SF LN     252075      58,141      54,995      62,556     436     9.6150     9.0000     07/15/2018   GNMA
36219K6L5   GNMA 30 YR SF LN     252075      58,141      54,995      62,556     436     9.6150     9.0000     07/15/2018   GNMA
36219LNU4   GNMA 30 YR SF LN     252503     170,406     168,272     181,791   1,207     8.6296     8.5000     11/15/2019   GNMA
36219MRV6   GNMA 30 YR SF LN     253500      44,990      42,571      48,406     337     9.6119     9.0000     06/15/2018   GNMA
36219MZ96   GNMA 30 YR SF LN     253768      15,622      14,778      16,808     117     9.6153     9.0000     06/15/2018   GNMA
36219MZ96   GNMA 30 YR SF LN     253768       8,521       8,049       9,168      64     9.6321     9.0000     06/15/2018   GNMA
36219MZ96   GNMA 30 YR SF LN     253768       7,811       7,378       8,404      59     9.6321     9.0000     06/15/2018   GNMA
36219PAN5   GNMA 30 YR SF LN     254813      58,767      55,587      63,229     441     9.6150     9.0000     07/15/2018   GNMA
36219QL43   GNMA 30 YR SF LN     256047      50,093      47,400      53,897     376     9.6119     9.0000     06/15/2018   GNMA
36219QTE3   GNMA 30 YR SF LN     256249      85,022      80,421      91,478     638     9.6150     9.0000     07/15/2018   GNMA
36219QYB3   GNMA 30 YR SF LN     256406      41,533      41,415      44,591     329     9.5316     9.5000     07/15/2019   GNMA
36219RA43   GNMA 30 YR SF LN     256627      16,294      16,798      17,531     122     8.6717     9.0000     08/15/2018   GNMA
36219RFV8   GNMA 30 YR SF LN     256780     959,568     956,280     969,164   5,198     6.5262     6.5000     09/01/2028   GNMA
36219RFV8   GNMA 30 YR SF LN     256780      47,832      47,669      48,310     259     6.5262     6.5000     09/01/2028   GNMA
36219TJC2   GNMA 30 YR SF LN     258659      53,578      55,237      57,646     402     8.6728     9.0000     11/15/2018   GNMA
36219UCC6   GNMA 30 YR SF LN     259367     106,539     105,012     114,409     843     9.6631     9.5000     09/15/2018   GNMA
36219UYC2   GNMA 30 YR SF LN     260007       3,621       3,426       3,896      27     9.6119     9.0000     06/15/2018   GNMA
36219U6N9   GNMA 30 YR SF LN     260177      36,789      36,685      39,497     291     9.5317     9.5000     01/15/2019   GNMA
36219WTG5   GNMA 30 YR SF LN     261651      15,329      15,109      16,461     121     9.6631     9.5000     09/15/2018   GNMA
36219XC97   GNMA 30 YR SF LN     262096      49,003      46,449      52,724     368     9.5915     9.0000     07/15/2018   GNMA
362191KU1   GNMA 30 YR SF LN     264107      27,549      27,153      29,577     218     9.6627     9.5000     01/15/2019   GNMA
362191UL0   GNMA 30 YR SF LN     264387      48,801      48,664      52,394     386     9.5317     9.5000     01/15/2019   GNMA
362191Z27   GNMA 30 YR SF LN     264561      13,718      13,520      14,728     109     9.6626     9.5000     03/15/2019   GNMA
362194WN8   GNMA 30 YR SF LN     267153      28,683      28,329      30,621     203     8.6308     8.5000     10/15/2018   GNMA
3621944L3   GNMA 30 YR SF LN     267327      25,035      24,675      26,878     198     9.6627     9.5000     01/15/2019   GNMA
362195EL9   GNMA 30 YR SF LN     267539      96,581      96,308     103,691     765     9.5317     9.5000     01/15/2019   GNMA
362195PE3   GNMA 30 YR SF LN     267821      33,012      34,608      35,519     248     8.4916     9.0000     06/15/2018   GNMA
362195X20   GNMA 30 YR SF LN     268097      36,185      35,665      38,849     286     9.6626     9.5000     02/15/2019   GNMA
362196EZ6   GNMA 30 YR SF LN     268452      67,950      66,973      72,969     538     9.6628     9.5000     12/15/2018   GNMA
362196GL5   GNMA 30 YR SF LN     268503      69,868      72,037      75,129     524     8.6748     9.0000     05/15/2019   GNMA
3621963J4   GNMA 30 YR SF LN     269101      39,009      38,524      41,615     276     8.6303     8.5000     03/15/2019   GNMA
362198PX5   GNMA 30 YR SF LN     270538      27,202      27,125      29,205     215     9.5316     9.5000     07/15/2019   GNMA
362198SS3   GNMA 30 YR SF LN     270629      28,059      26,194      28,953     175     8.1260     7.5000     07/15/2023   GNMA
362199RZ6   GNMA 30 YR SF LN     271504      25,429      25,357      27,301     201     9.5317     9.5000     03/15/2019   GNMA
362199Y47   GNMA 30 YR SF LN     271731      35,621      35,104      38,243     282     9.6618     9.5000     12/15/2019   GNMA
362199Y47   GNMA 30 YR SF LN     271731      36,965      36,429      39,686     293     9.6618     9.5000     12/15/2019   GNMA
362199ZN4   GNMA 30 YR SF LN     271749     102,174     105,363     109,804     766     8.6782     9.0000     04/15/2020   GNMA
36220AN68   GNMA 30 YR SF LN     272313      82,276      81,246      87,773     583     8.6296     8.5000     11/15/2019   GNMA
36220A5Y7   GNMA 30 YR SF LN     272763     132,609     136,743     142,512     995     8.6776     9.0000     02/15/2020   GNMA
</TABLE>


                                 Page 99 of 141
<PAGE>   256
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                          Par         Book        Market    Accrued   Nominal    Nominal    Maturity     Asset
  Code                                      Value       Value       Value     Interest  Book Yld   Coupon     Date         Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>        <C>         <C>         <C>       <C>       <C>        <C>        <C>          <C>
36220BZY2   GNMA 30 YR SF LN     273559     105,119     104,668     113,034     788     9.0458     9.0000     10/15/2019   GNMA
36220BZY2   GNMA 30 YR SF LN     273559      52,442      52,218      56,391     393     9.0458     9.0000     10/15/2019   GNMA
36220CAG6   GNMA 30 YR SF LN     273707      47,504      46,817      51,001     376     9.6621     9.5000     08/15/2019   GNMA
36220CN72   GNMA 30 YR SF LN     274114      14,313      14,272      15,367     113     9.5316     9.5000     07/15/2019   GNMA
36220CN72   GNMA 30 YR SF LN     274114      14,313      14,272      15,367     113     9.5316     9.5000     07/15/2019   GNMA
36220CPY1   GNMA 30 YR SF LN     274139      81,530      81,181      87,669     611     9.0459     9.0000     09/15/2019   GNMA
36220CPY1   GNMA 30 YR SF LN     274139      26,927      26,812      28,955     202     9.0459     9.0000     09/15/2019   GNMA
36220CP54   GNMA 30 YR SF LN     274144       8,137       8,036       8,681      58     8.6297     8.5000     10/15/2019   GNMA
36220C5Y3   GNMA 30 YR SF LN     274563      25,423      25,106      27,122     180     8.6299     8.5000     08/15/2019   GNMA
36220ERH2   GNMA 30 YR SF LN     275988       4,178       4,127       4,457      30     8.6296     8.5000     11/15/2019   GNMA
36220ER66   GNMA 30 YR SF LN     276009       3,261       3,214       3,500      26     9.6616     9.5000     02/15/2020   GNMA
36220E5G8   GNMA 30 YR SF LN     276347      31,013      30,564      33,296     246     9.6621     9.5000     08/15/2019   GNMA
36220E6C6   GNMA 30 YR SF LN     276367      35,870      36,981      38,571     269     8.6775     9.0000     09/15/2019   GNMA
36220FHJ6   GNMA 30 YR SF LN     276633      61,915      61,740      66,473     490     9.5316     9.5000     07/15/2019   GNMA
36220FHJ6   GNMA 30 YR SF LN     276633      61,915      61,740      66,473     490     9.5316     9.5000     07/15/2019   GNMA
36220FHJ6   GNMA 30 YR SF LN     276633      61,925      61,749      66,484     490     9.5316     9.5000     07/15/2019   GNMA
36220FL36   GNMA 30 YR SF LN     276746      58,425      57,695      62,328     414     8.6297     8.5000     10/15/2019   GNMA
36220FW67   GNMA 30 YR SF LN     277069      46,515      46,315      49,989     349     9.0457     9.0000     05/15/2020   GNMA
36220FW67   GNMA 30 YR SF LN     277069      26,165      26,052      28,119     196     9.0457     9.0000     05/15/2020   GNMA
36220FW75   GNMA 30 YR SF LN     277070      41,051      42,330      44,117     308     8.6773     9.0000     01/15/2020   GNMA
36220FXH2   GNMA 30 YR SF LN     277080      56,927      56,099      61,104     451     9.6616     9.5000     03/15/2020   GNMA
36220F2V5   GNMA 30 YR SF LN     277188      30,964      30,577      33,033     219     8.6297     8.5000     10/15/2019   GNMA
36220F2W3   GNMA 30 YR SF LN     277189      77,972      80,398      83,843     585     8.6760     9.0000     09/15/2019   GNMA
36220GAW2   GNMA 30 YR SF LN     277321      75,683      75,468      81,255     599     9.5317     9.5000     05/15/2019   GNMA
36220GDA7   GNMA 30 YR SF LN     277397     113,789     117,545     121,391     806     8.1685     8.5000     08/15/2019   GNMA
36220GET5   GNMA 30 YR SF LN     277446      30,525      30,144      32,564     216     8.6297     8.5000     10/15/2019   GNMA
36220GYQ9   GNMA 30 YR SF LN     278019      14,899      14,713      15,894     106     8.6297     8.5000     10/15/2019   GNMA
36220HB58   GNMA 30 YR SF LN     278260       4,946       4,884       5,276      35     8.6298     8.5000     09/15/2019   GNMA
36220HB90   GNMA 30 YR SF LN     278264       9,402       9,285      10,030      67     8.6300     8.5000     07/15/2019   GNMA
36220HHG8   GNMA 30 YR SF LN     278431      51,048      50,830      54,892     383     9.0458     9.0000     10/15/2019   GNMA
36220HHG8   GNMA 30 YR SF LN     278431      17,771      17,696      19,109     133     9.0458     9.0000     10/15/2019   GNMA
36220HVP2   GNMA 30 YR SF LN     278822      13,833      13,661      14,757      98     8.6298     8.5000     09/15/2019   GNMA
36220HVW7   GNMA 30 YR SF LN     278829       8,128       8,027       8,671      58     8.6297     8.5000     10/15/2019   GNMA
36220JC53   GNMA 30 YR SF LN     279192     147,500     146,868     158,607   1,106     9.0459     9.0000     09/15/2019   GNMA
36220JC53   GNMA 30 YR SF LN     279192      26,029      25,918      27,989     195     9.0459     9.0000     09/15/2019   GNMA
36220JJ23   GNMA 30 YR SF LN     279381      19,628      19,383      20,939     139     8.6298     8.5000     09/15/2019   GNMA
36220JMQ6   GNMA 30 YR SF LN     279467     158,121     156,143     168,685   1,120     8.6297     8.5000     10/15/2019   GNMA
36220JPN0   GNMA 30 YR SF LN     279529      61,807      61,033      65,936     438     8.6295     8.5000     12/15/2019   GNMA
36220JQK5   GNMA 30 YR SF LN     279558      20,846      20,586      22,239     148     8.6296     8.5000     11/15/2019   GNMA
36220JQ74   GNMA 30 YR SF LN     279578      35,043      36,129      37,682     263     8.6785     9.0000     12/15/2019   GNMA
36220JT71   GNMA 30 YR SF LN     279674      18,049      17,972      19,408     135     9.0458     9.0000     10/15/2019   GNMA
36220JWT9   GNMA 30 YR SF LN     279758     105,827     104,502     112,897     750     8.6296     8.5000     11/15/2019   GNMA
36220J2N5   GNMA 30 YR SF LN     279881      67,482      66,503      72,450     534     9.6618     9.5000     12/15/2019   GNMA
36220J3Y0   GNMA 30 YR SF LN     279915      21,646      21,333      23,240     171     9.6621     9.5000     08/15/2019   GNMA
36220KGM9   GNMA 30 YR SF LN     280204      33,128      34,160      35,623     248     8.6767     9.0000     11/15/2019   GNMA
36220KKZ5   GNMA 30 YR SF LN     280312     142,720     140,932     152,255   1,011     8.6295     8.5000     12/15/2019   GNMA
36220KQD8   GNMA 30 YR SF LN     280452      24,818      25,592      26,687     186     8.6767     9.0000     11/15/2019   GNMA
36220KUQ4   GNMA 30 YR SF LN     280591      50,526      49,792      54,233     400     9.6617     9.5000     01/15/2020   GNMA
</TABLE>


                                 Page 100 of 141
<PAGE>   257
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                          Par         Book        Market    Accrued   Nominal    Nominal    Maturity     Asset
  Code                                      Value       Value       Value     Interest  Book Yld   Coupon     Date         Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>        <C>         <C>         <C>       <C>       <C>        <C>        <C>          <C>
36220LWQ0   GNMA 30 YR SF LN     281555     168,974     166,862     180,263   1,197     8.6298     8.5000     09/15/2019   GNMA
36220LW31   GNMA 30 YR SF LN     281566      30,740      31,697      33,055     231     8.6764     9.0000     10/15/2019   GNMA
36220LW56   GNMA 30 YR SF LN     281568      51,707      53,317      55,601     388     8.6764     9.0000     10/15/2019   GNMA
36220L2Q3   GNMA 30 YR SF LN     281683      99,677      98,431     106,336     706     8.6297     8.5000     10/15/2019   GNMA
36220L4Z1   GNMA 30 YR SF LN     281740       5,568       5,487       5,978      44     9.6619     9.5000     11/15/2019   GNMA
36220MZL6   GNMA 30 YR SF LN     282547      22,899      22,802      24,623     172     9.0458     9.0000     10/15/2019   GNMA
36220MZL6   GNMA 30 YR SF LN     282547     106,864     106,406     114,911     801     9.0458     9.0000     10/15/2019   GNMA
36220M4A4   GNMA 30 YR SF LN     282617      72,243      71,341      77,070     512     8.6298     8.5000     09/15/2019   GNMA
36220M4U0   GNMA 30 YR SF LN     282635      17,936      17,712      19,134     127     8.6297     8.5000     10/15/2019   GNMA
36220M4V8   GNMA 30 YR SF LN     282636      12,049      12,424      12,956      90     8.6764     9.0000     10/15/2019   GNMA
36220M4X4   GNMA 30 YR SF LN     282638      15,086      14,868      16,197     119     9.6620     9.5000     10/15/2019   GNMA
36220NAG2   GNMA 30 YR SF LN     282707      19,755      19,509      21,075     140     8.6296     8.5000     11/15/2019   GNMA
36220NGW1   GNMA 30 YR SF LN     282913      63,106      65,075      67,819     473     8.6779     9.0000     03/15/2020   GNMA
36220NKQ9   GNMA 30 YR SF LN     283003      34,213      33,715      36,723     271     9.6615     9.5000     04/15/2020   GNMA
36220NR33   GNMA 30 YR SF LN     283206      19,581      19,498      21,055     147     9.0458     9.0000     11/15/2019   GNMA
36220NR33   GNMA 30 YR SF LN     283206     113,566     113,079     122,118     852     9.0458     9.0000     11/15/2019   GNMA
36220NUP0   GNMA 30 YR SF LN     283290      30,306      31,783      32,588     227     8.5012     9.0000     12/15/2019   GNMA
36220PJC7   GNMA 30 YR SF LN     283859      21,516      22,188      23,123     161     8.6779     9.0000     03/15/2020   GNMA
36220QAZ3   GNMA 30 YR SF LN     284524     212,614     211,728     228,492   1,595     9.0441     9.0000     07/15/2020   GNMA
36220QBA7   GNMA 30 YR SF LN     284533      13,012      13,417      13,992      98     8.6770     9.0000     12/15/2019   GNMA
36220QCQ1   GNMA 30 YR SF LN     284579      26,387      27,210      28,374     198     8.6770     9.0000     12/15/2019   GNMA
36220QEY2   GNMA 30 YR SF LN     284651      60,479      61,622      63,250     403     7.8171     8.0000     02/15/2020   GNMA
36220QGR5   GNMA 30 YR SF LN     284708      75,680      74,579      81,233     599     9.6616     9.5000     03/15/2020   GNMA
36220QJ68   GNMA 30 YR SF LN     284785      94,785      94,377     101,864     711     9.0457     9.0000     02/15/2020   GNMA
36220QJ68   GNMA 30 YR SF LN     284785      14,708      14,645      15,806     110     9.0457     9.0000     02/15/2020   GNMA
36220QVW7   GNMA 30 YR SF LN     285129      18,569      18,337      19,810     132     8.6295     8.5000     12/15/2019   GNMA
36220Q5Y2   GNMA 30 YR SF LN     285363      65,130      64,182      69,909     516     9.6615     9.5000     04/15/2020   GNMA
36220Q5Y2   GNMA 30 YR SF LN     285363      56,560      55,737      60,710     448     9.6615     9.5000     04/15/2020   GNMA
36220RQ68   GNMA 30 YR SF LN     285877      66,368      66,082      71,324     498     9.0457     9.0000     03/15/2020   GNMA
36220RQ68   GNMA 30 YR SF LN     285877      73,308      72,993      78,783     550     9.0457     9.0000     03/15/2020   GNMA
36220RT65   GNMA 30 YR SF LN     285973      21,094      21,004      22,669     158     9.0458     9.0000     01/15/2020   GNMA
36220RT65   GNMA 30 YR SF LN     285973       2,876       2,865       3,091      22     9.0458     9.0000     01/15/2020   GNMA
36220RUN6   GNMA 30 YR SF LN     285989       4,336       4,471       4,660      33     8.6788     9.0000     01/15/2020   GNMA
36220RU97   GNMA 30 YR SF LN     286008       2,732       2,817       2,936      20     8.6791     9.0000     02/15/2020   GNMA
36220RWL8   GNMA 30 YR SF LN     286051      22,531      22,434      24,214     169     9.0455     9.0000     09/15/2020   GNMA
36220RWL8   GNMA 30 YR SF LN     286051      67,748      67,455      72,807     508     9.0455     9.0000     09/15/2020   GNMA
36220R7J1   GNMA 30 YR SF LN     286297      37,025      38,174      39,790     278     8.6791     9.0000     02/15/2020   GNMA
36220SNM4   GNMA 30 YR SF LN     286696      87,939      90,686      94,506     660     8.6787     9.0000     06/15/2020   GNMA
36220TCT9   GNMA 30 YR SF LN     287282      87,295      86,918      93,814     655     9.0455     9.0000     10/15/2020   GNMA
36220TCT9   GNMA 30 YR SF LN     287282      10,789      10,743      11,595      81     9.0455     9.0000     10/15/2020   GNMA
36220TGZ1   GNMA 30 YR SF LN     287416     176,346     173,779     189,285   1,396     9.6615     9.5000     04/15/2020   GNMA
36220TVN1   GNMA 30 YR SF LN     287821       8,151       8,405       8,760      61     8.6805     9.0000     07/15/2020   GNMA
36220T3N2   GNMA 30 YR SF LN     288005      32,372      33,382      34,790     243     8.6779     9.0000     03/15/2020   GNMA
36220UBG5   GNMA 30 YR SF LN     288139      24,995      24,631      26,829     198     9.6615     9.5000     04/15/2020   GNMA
36220UBG5   GNMA 30 YR SF LN     288139       4,803       4,734       5,155      38     9.6615     9.5000     04/15/2020   GNMA
36220VTX7   GNMA 30 YR SF LN     289566       6,184       6,377       6,646      46     8.6811     9.0000     09/15/2020   GNMA
36220W6X0   GNMA 30 YR SF LN     290786      21,306      21,972      22,897     160     8.6787     9.0000     06/15/2020   GNMA
362200US4   GNMA 30 YR SF LN     293193      47,076      48,542      50,592     353     8.6814     9.0000     10/15/2020   GNMA
362200ZA8   GNMA 30 YR SF LN     293337       6,190       6,165       6,652      46     9.0440     9.0000     10/15/2020   GNMA
362200ZN0   GNMA 30 YR SF LN     293349      53,080      54,742      57,044     398     8.6804     9.0000     12/15/2020   GNMA
3622015N1   GNMA 30 YR SF LN     294353       7,263       7,490       7,801      54     8.6830     9.0000     04/15/2021   GNMA
362202B93   GNMA 30 YR SF LN     294464      39,138      40,360      42,036     294     8.6827     9.0000     03/15/2021   GNMA
362202MR1   GNMA 30 YR SF LN     294768     105,346     104,891     113,213     790     9.0455     9.0000     10/15/2020   GNMA
362202RV7   GNMA 30 YR SF LN     294900      41,610      41,436      44,717     312     9.0440     9.0000     08/15/2020   GNMA
362202UF8   GNMA 30 YR SF LN     294982      17,772      18,329      19,099     133     8.6804     9.0000     12/15/2020   GNMA
362203CU3   GNMA 30 YR SF LN     295383      38,738      38,577      41,631     291     9.0441     9.0000     07/15/2020   GNMA
362204FD6   GNMA 30 YR SF LN     296364       6,270       6,244       6,738      47     9.0440     9.0000     09/15/2020   GNMA
362204KD0   GNMA 30 YR SF LN     296492      30,302      31,251      32,565     227     8.6802     9.0000     11/15/2020   GNMA
362204QB8   GNMA 30 YR SF LN     296650       5,747       5,723       6,176      43     9.0440     9.0000     11/15/2020   GNMA
</TABLE>


                                 Page 101 of 141
<PAGE>   258
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                          Par         Book        Market    Accrued   Nominal    Nominal    Maturity     Asset
  Code                                      Value       Value       Value     Interest  Book Yld   Coupon     Date         Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>        <C>         <C>         <C>       <C>       <C>        <C>        <C>          <C>
362205E51   GNMA 30 YR SF LN     297256      30,975      31,941      33,288     232     8.6819     9.0000     12/15/2020   GNMA
3622052W5   GNMA 30 YR SF LN     297889      24,824      25,602      26,662     186     8.6812     9.0000     03/15/2021   GNMA
3622064V3   GNMA 30 YR SF LN     298836      12,533      12,926      13,461      94     8.6810     9.0000     02/15/2021   GNMA
362207JH6   GNMA 30 YR SF LN     299164      17,948      18,508      19,288     135     8.6819     9.0000     12/15/2020   GNMA
362207UM2   GNMA 30 YR SF LN     299488      40,679      41,951      43,691     305     8.6840     9.0000     08/15/2021   GNMA
362207ZN5   GNMA 30 YR SF LN     299649      17,848      17,771      19,170     134     9.0454     9.0000     01/15/2021   GNMA
362207ZN5   GNMA 30 YR SF LN     299649      48,075      47,867      51,635     361     9.0454     9.0000     01/15/2021   GNMA
362207ZN5   GNMA 30 YR SF LN     299649      42,655      42,471      45,814     320     9.0454     9.0000     01/15/2021   GNMA
362208SY7   GNMA 30 YR SF LN     300335      30,734      30,601      33,010     231     9.0454     9.0000     01/15/2021   GNMA
362208SY7   GNMA 30 YR SF LN     300335     118,811     118,297     127,609     891     9.0454     9.0000     01/15/2021   GNMA
362208TV2   GNMA 30 YR SF LN     300364      18,117      18,682      19,459     136     8.6830     9.0000     04/15/2021   GNMA
362209JG4   GNMA 30 YR SF LN     300963      45,792      45,601      49,212     343     9.0440     9.0000     11/15/2020   GNMA
362209NP9   GNMA 30 YR SF LN     301098      14,820      14,757      15,917     111     9.0454     9.0000     01/15/2021   GNMA
362209NP9   GNMA 30 YR SF LN     301098      47,864      47,657      51,408     359     9.0454     9.0000     01/15/2021   GNMA
36223AND0   GNMA 30 YR SF LN     301988      78,323      80,777      84,123     587     8.6810     9.0000     02/15/2021   GNMA
36223APM8   GNMA 30 YR SF LN     302028      44,217      45,598      47,491     332     8.6830     9.0000     04/15/2021   GNMA
36223CTC2   GNMA 30 YR SF LN     303947      40,166      41,420      43,140     301     8.6830     9.0000     04/15/2021   GNMA
36223CZK7   GNMA 30 YR SF LN     304146       8,670       9,096       9,312      65     8.5098     9.0000     07/15/2021   GNMA
36223CZK7   GNMA 30 YR SF LN     304146      39,977      41,940      42,937     300     8.5098     9.0000     07/15/2021   GNMA
36223DZY5   GNMA 30 YR SF LN     305059      47,135      48,616      50,625     354     8.6828     9.0000     09/15/2021   GNMA
36223EPP3   GNMA 30 YR SF LN     305630      50,359      52,830      54,088     378     8.5085     9.0000     04/15/2021   GNMA
36223FDV0   GNMA 30 YR SF LN     306216      29,858      30,795      32,069     224     8.6820     9.0000     06/15/2021   GNMA
36223GQ93   GNMA 30 YR SF LN     307480      14,580      15,038      15,660     109     8.6815     9.0000     04/15/2021   GNMA
36223GVY2   GNMA 30 YR SF LN     307631      34,036      35,104      36,556     255     8.6815     9.0000     04/15/2021   GNMA
36223HQ75   GNMA 30 YR SF LN     308378     147,916     137,495     152,630     924     8.1672     7.5000     05/15/2023   GNMA
36223JWH2   GNMA 30 YR SF LN     309448      79,372      80,883      82,944     529     7.8202     8.0000     07/15/2021   GNMA
36223KEH9   GNMA 30 YR SF LN     309836      98,057     102,871     105,318     735     8.5098     9.0000     07/15/2021   GNMA
36223K7A2   GNMA 30 YR SF LN     310589      23,191      23,919      24,908     174     8.6825     9.0000     08/15/2021   GNMA
36223K7L8   GNMA 30 YR SF LN     310599      13,352      13,772      14,341     100     8.6828     9.0000     09/15/2021   GNMA
36223LA81   GNMA 30 YR SF LN     310631      22,172      22,866      23,814     166     8.6845     9.0000     10/15/2021   GNMA
36223LQ50   GNMA 30 YR SF LN     311076       8,097       8,351       8,697      61     8.6835     9.0000     06/15/2021   GNMA
36223LS33   GNMA 30 YR SF LN     311138     122,832     125,174     128,359     819     7.8210     8.0000     12/15/2021   GNMA
36223ML53   GNMA 30 YR SF LN     311848     146,911     148,749     153,522     979     7.8819     8.0000     12/15/2021   GNMA
36223SVH3   GNMA 30 YR SF LN     316616      78,829      79,816      82,376     526     7.8819     8.0000     12/15/2021   GNMA
36223TRH6   GNMA 30 YR SF LN     317388      31,566      32,169      32,986     210     7.8210     8.0000     12/15/2021   GNMA
36223UXW3   GNMA 15 YR SF LN     318493      68,153      70,003      69,706     398     6.5746     7.0000     04/15/2007   GNMA
36223UXW3   GNMA 15 YR SF LN     318493     203,281     208,798     207,914   1,186     6.5746     7.0000     04/15/2007   GNMA
36223VKB1   GNMA 30 YR SF LN     318990      81,738      83,296      85,416     545     7.8209     8.0000     11/15/2021   GNMA
36223VTK2   GNMA 30 YR SF LN     319254      73,001      74,392      76,286     487     7.8207     8.0000     10/15/2021   GNMA
36223WQE7   GNMA 30 YR SF LN     320053     450,332     453,491     464,684   2,815     7.4375     7.5000     03/15/2023   GNMA
36223WQE7   GNMA 30 YR SF LN     320053      91,113      91,753      94,017     569     7.4375     7.5000     03/15/2023   GNMA
36223WQE7   GNMA 30 YR SF LN     320053      26,111      26,295      26,943     163     7.4375     7.5000     03/15/2023   GNMA
36223WQE7   GNMA 30 YR SF LN     320053     430,604     433,624     444,327   2,691     7.4375     7.5000     03/15/2023   GNMA
36223WQ31   GNMA 30 YR SF LN     320074      16,812      15,628      17,348     105     8.1672     7.5000     05/15/2023   GNMA
36223WQ31   GNMA 30 YR SF LN     320074      63,145      58,696      65,157     395     8.1672     7.5000     05/15/2023   GNMA
36224DP41   GNMA 30 YR SF LN     325443      23,115      24,253      24,711     173     8.5129     9.0000     03/15/2022   GNMA
36224EGG2   GNMA 30 YR SF LN     326099      61,570      57,232      63,532     385     8.1666     7.5000     06/15/2023   GNMA
36224EGG2   GNMA 30 YR SF LN     326099      14,563      13,537      15,027      91     8.1666     7.5000     06/15/2023   GNMA
36224HMH6   GNMA 15 YR SF LN     328960     105,551     108,819     108,255     616     6.5425     7.0000     12/15/2007   GNMA
36224H2F2   GNMA 30 YR SF LN     329374      95,787      90,556      98,031     559     7.4913     7.0000     12/15/2022   GNMA
36224JMR0   GNMA 30 YR SF LN     329868     169,717     157,768     175,126   1,061     8.1682     7.5000     03/15/2023   GNMA
36224JM58   GNMA 30 YR SF LN     329880      98,201      91,285     101,331     614     8.1677     7.5000     04/15/2023   GNMA
36224JZC9   GNMA 30 YR SF LN     330239     604,470     564,297     623,734   3,778     8.1265     7.5000     06/15/2023   GNMA
36224LJH1   GNMA 30 YR SF LN     331564     546,529     550,363     563,947   3,416     7.4375     7.5000     03/15/2023   GNMA
36224LJH1   GNMA 30 YR SF LN     331564     546,529     550,363     563,947   3,416     7.4375     7.5000     03/15/2023   GNMA
36224LJH1   GNMA 30 YR SF LN     331564     147,666     148,702     152,372     923     7.4375     7.5000     03/15/2023   GNMA
36224MKQ7   GNMA 30 YR SF LN     332503      43,440      40,383      44,824     272     8.1688     7.5000     02/15/2023   GNMA
36224MMD4   GNMA 30 YR SF LN     332556     179,629     166,983     185,354   1,123     8.1682     7.5000     03/15/2023   GNMA
36224M6G5   GNMA 30 YR SF LN     333071      11,205      11,758      11,979      84     8.5148     9.0000     08/15/2022   GNMA
36224PJQ2   GNMA 30 YR SF LN     334271      62,639      58,229      64,635     392     8.1682     7.5000     03/15/2023   GNMA
36224PJQ2   GNMA 30 YR SF LN     334271      12,635      11,746      13,038      79     8.1682     7.5000     03/15/2023   GNMA
</TABLE>


                                 Page 102 of 141
<PAGE>   259
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                      Par          Book         Market       Accrued    Nominal    Nominal    Maturity     Asset
  Code                                  Value        Value        Value        Interest   Book Yld   Coupon     Date         Type
- ----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>      <C>          <C>          <C>          <C>        <C>        <C>        <C>          <C>
36224PRQ3   GNMA 30 YR SF LN   334495      186,353      176,178      190,719     1,087    7.4917     7.0000     11/15/2022   GNMA
36224PUK2   GNMA 30 YR SF LN   334586      374,960      377,590      386,910     2,344    7.4375     7.5000     03/15/2023   GNMA
36224PUK2   GNMA 30 YR SF LN   334586      125,370      126,250      129,366       784    7.4375     7.5000     03/15/2023   GNMA
36224PVN5   GNMA 30 YR SF LN   334621       22,600       21,009       23,320       141    8.1672     7.5000     05/15/2023   GNMA
36224PVN5   GNMA 30 YR SF LN   334621       20,135       18,717       20,777       126    8.1672     7.5000     05/15/2023   GNMA
36224PYY8   GNMA 30 YR SF LN   334727       22,884       21,362       23,613       143    8.1250     7.5000     09/15/2023   GNMA
36224P2S6   GNMA 30 YR SF LN   334785      171,844      163,105      173,616       931    6.9186     6.5000     08/15/2025   GNMA
36224QKC9   GNMA 30 YR SF LN   335191      575,761      537,441      594,111     3,599    8.1240     7.5000     11/15/2023   GNMA
36224QNX0   GNMA 30 YR SF LN   335306      282,170      261,836      285,167     1,528    7.1150     6.5000     04/15/2024   GNMA
36224QNX0   GNMA 30 YR SF LN   335306      227,918      211,494      230,338     1,235    7.1150     6.5000     04/15/2024   GNMA
36224Q5X0   GNMA 30 YR SF LN   335762      335,454      337,807      346,145     2,097    7.4375     7.5000     03/15/2023   GNMA
36224Q5X0   GNMA 30 YR SF LN   335762      335,454      337,807      346,145     2,097    7.4375     7.5000     03/15/2023   GNMA
36224SMM1   GNMA 15 YR SF LN   337064       88,174       90,716       90,419       514    6.5871     7.0000     05/15/2008   GNMA
36224SMM1   GNMA 15 YR SF LN   337064      524,284      539,396      537,632     3,058    6.5871     7.0000     05/15/2008   GNMA
36224SUW0   GNMA 30 YR SF LN   337297      301,267      281,275      310,868     1,883    8.1292     7.5000     01/15/2023   GNMA
36224TQM5   GNMA 30 YR SF LN   338060      184,606      172,353      190,489     1,154    8.1286     7.5000     02/15/2023   GNMA
36224UER4   GNMA 30 YR SF LN   338644       19,822       18,428       20,454       124    8.1693     7.5000     01/15/2023   GNMA
36224UHU4   GNMA 30 YR SF LN   338743      146,183      135,888      150,842       914    8.1677     7.5000     04/15/2023   GNMA
36224UJL2   GNMA 30 YR SF LN   338767      534,993      499,438      552,043     3,344    8.1265     7.5000     06/15/2023   GNMA
36224UKA4   GNMA 30 YR SF LN   338789      249,994      232,370      257,961     1,562    8.1661     7.5000     07/15/2023   GNMA
36224UKA4   GNMA 30 YR SF LN   338789       90,977       84,929       93,876       569    8.1260     7.5000     07/15/2023   GNMA
36224UY84   GNMA 30 YR SF LN   339235      238,264      239,935      245,857     1,489    7.4375     7.5000     04/15/2023   GNMA
36224UY84   GNMA 30 YR SF LN   339235       12,768       12,858       13,175        80    7.4375     7.5000     04/15/2023   GNMA
36224UY84   GNMA 30 YR SF LN   339235      236,169      237,826      243,696     1,476    7.4375     7.5000     04/15/2023   GNMA
36224UY84   GNMA 30 YR SF LN   339235       18,453       18,583       19,041       115    7.4375     7.5000     04/15/2023   GNMA
36224VBP9   GNMA 30 YR SF LN   339446      518,957      482,408      535,496     3,243    8.1677     7.5000     04/15/2023   GNMA
36224VBP9   GNMA 30 YR SF LN   339446       86,459       80,370       89,214       540    8.1677     7.5000     04/15/2023   GNMA
36224VNE1   GNMA 15 YR SF LN   339789       19,532       20,094       20,029       114    6.5853     7.0000     04/15/2008   GNMA
36224WNW9   GNMA 30 YR SF LN   340705      444,453      447,570      458,618     2,778    7.4375     7.5000     03/15/2023   GNMA
36224WNW9   GNMA 30 YR SF LN   340705       63,911       64,359       65,948       399    7.4375     7.5000     03/15/2023   GNMA
36224WNW9   GNMA 30 YR SF LN   340705      135,790      136,742      140,118       849    7.4375     7.5000     03/15/2023   GNMA
36224WNW9   GNMA 30 YR SF LN   340705      173,907      175,127      179,449     1,087    7.4375     7.5000     03/15/2023   GNMA
36224WNW9   GNMA 30 YR SF LN   340705      194,931      196,298      201,143     1,218    7.4375     7.5000     03/15/2023   GNMA
36224WSJ3   GNMA 30 YR SF LN   340821      154,909      144,614      159,846       968    8.1265     7.5000     06/15/2023   GNMA
36224W4K6   GNMA 30 YR SF LN   341126      153,682      143,468      158,580       961    8.1265     7.5000     06/15/2023   GNMA
36224XPV7   GNMA 30 YR SF LN   341636      432,452      435,485      446,234     2,703    7.4375     7.5000     03/15/2023   GNMA
36224XPV7   GNMA 30 YR SF LN   341636      114,730      115,535      118,386       717    7.4375     7.5000     03/15/2023   GNMA
36224XPV7   GNMA 30 YR SF LN   341636       75,163       75,690       77,558       470    7.4375     7.5000     03/15/2023   GNMA
36224XX89   GNMA 15 YR SF LN   341903      222,750      229,142      228,457     1,299    6.5836     7.0000     03/15/2008   GNMA
36224XX89   GNMA 15 YR SF LN   341903      415,391      427,312      426,033     2,423    6.5836     7.0000     03/15/2008   GNMA
36224YQD4   GNMA 30 YR SF LN   342552      208,492      193,814      215,137     1,303    8.1682     7.5000     03/15/2023   GNMA
36224YUY3   GNMA 15 YR SF LN   342699      218,137      224,348      223,691     1,272    6.5920     7.0000     05/15/2008   GNMA
36224YU23   GNMA 30 YR SF LN   342701      468,093      435,115      483,011     2,926    8.1672     7.5000     05/15/2023   GNMA
36224YVE6   GNMA 30 YR SF LN   342713       24,296       22,682       25,070       152    8.1265     7.5000     06/15/2023   GNMA
36224YXN4   GNMA 30 YR SF LN   342785      295,083      278,971      301,997     1,721    7.4917     7.0000     11/15/2022   GNMA
36224YZQ5   GNMA 30 YR SF LN   342851       58,266       60,387       62,259       437    8.6405     9.0000     02/15/2023   GNMA
36224YZZ5   GNMA 30 YR SF LN   342860       96,391       99,438      102,997       723    8.6872     9.0000     04/15/2023   GNMA
36225AA83   GNMA 30 YR SF LN   780031   33,614,975   32,930,095   34,402,574   196,087    7.1742     7.0000     07/15/2024   GNMA
36225AA83   GNMA 30 YR SF LN   780031   33,614,975   32,879,967   34,402,574   196,087    7.1872     7.0000     07/15/2024   GNMA
36225AA83   GNMA 30 YR SF LN   780031    2,508,161    2,457,059    2,566,927    14,631    7.1742     7.0000     07/15/2024   GNMA
36225AA91   GNMA 30 YR SF LN   780032   36,934,791   34,803,149   37,338,488   200,063    6.9844     6.5000     08/15/2024   GNMA
36225AA91   GNMA 30 YR SF LN   780032   36,934,791   34,803,149   37,338,488   200,063    6.9844     6.5000     08/15/2024   GNMA
36225AA91   GNMA 30 YR SF LN   780032   22,083,659   20,748,176   22,325,033   119,620    7.0087     6.5000     08/15/2024   GNMA
36225ABK5   GNMA 30 YR SF LN   780042      402,466      416,813      419,820     2,683    7.6830     8.0000     01/15/2025   GNMA
36225AB58   GNMA 30 YR SF LN   780060      343,066      355,296      357,859     2,287    7.6833     8.0000     02/15/2025   GNMA
36225AB82   GNMA 15 YR SF LN   780063      101,781      104,740      104,372       594    6.5938     7.0000     09/15/2008   GNMA
36225AKZ2   GNMA 30 YR SF LN   780312      346,800      333,891      344,414     1,734    6.2866     6.0000     01/15/2026   GNMA
36225AR69   GNMA 30 YR SF LN   780509      148,151      147,644      149,678       802    6.5266     6.5000     02/15/2027   GNMA
36225ATB6   GNMA 30 YR SF LN   780546      348,949      352,548      359,742     2,181    7.4128     7.5000     04/15/2027   GNMA
36225AVG2   GNMA 30 YR SF LN   780615      668,095      665,806      674,983     3,619    6.5265     6.5000     08/15/2027   GNMA
36225AVG2   GNMA 30 YR SF LN   780615      963,459      960,158      973,392     5,219    6.5265     6.5000     08/15/2027   GNMA
</TABLE>


                                 Page 103 of 141
<PAGE>   260
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                           Par          Book         Market       Accrued    Nominal    Nominal  Maturity    Asset
  Code                                       Value        Value        Value        Interest   Book Yld   Coupon   Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                     <C>      <C>          <C>          <C>          <C>        <C>        <C>      <C>         <C>
36225AVG2   GNMA 30 YR SF LN        780615      963,459      960,158      973,392     5,219     6.5265     6.5000  08/15/2027  GNMA
36225AVG2   GNMA 30 YR SF LN        780615      963,459      960,158      973,392     5,219     6.5265     6.5000  08/15/2027  GNMA
36225AVG2   GNMA 30 YR SF LN        780615      895,823      892,754      905,059     4,852     6.5265     6.5000  08/15/2027  GNMA
36225A2C3   GNMA 30 YR SF LN        780771      166,813      165,775      165,665       834     6.0481     6.0000  05/15/2024  GNMA
36227TAG2   GS ESCROW CORP SR NTS             2,300,000    2,289,911    2,266,121    64,847     7.1138     7.0000  08/01/2003  PBOB
36227TAG2   GS ESCROW CORP SR NTS             1,150,000    1,138,449    1,133,061    32,424     7.2616     7.0000  08/01/2003  PBOB
36228CAA1   GSMSC 1996-PL CL A1               6,378,573    6,378,167    6,550,029    37,315     7.0205     7.0200  02/15/2027  CMBS
36228CAB9   GSMSC 1996-PL CL A2              10,000,000    9,997,403   10,603,100    61,750     7.4122     7.4100  02/15/2027  CMBS
36228CAN3   GS MTG SECS CORP II SER 1997GL   17,000,000   18,027,646   18,407,770    98,317     6.4892     6.9400  07/13/2030  CMBS
362311AE2   G T E CALIFORNIA INC DEB D       10,000,000    9,725,063   11,078,200   116,667     7.4134     7.0000  05/01/2008  PBOB
362320AP8   G T E CORP DEB                    5,000,000    4,952,502    5,603,000    85,417    10.3606    10.2500  11/01/2020  PBOB
362320AT0   G T E CORP DEB                      500,000      497,008      640,740     7,292     8.8113     8.7500  11/01/2021  PBOB
362320AW3   G T E CORP DEB                    5,000,000    5,000,000    5,523,450   164,583     7.9000     7.9000  02/01/2027  PBOB
362320AW3   G T E CORP DEB                    8,000,000    8,000,000    8,837,520   263,333     7.9000     7.9000  02/01/2027  PBOB
362335AD3   G T E HAWAIIAN TEL CO INC DEB    11,500,000   11,444,255   12,752,695   282,708     7.4592     7.3750  09/01/2006  PBOB
36867@AA2   ELECTRONIC DATA SYSTEMS CORP.     5,000,000    5,000,000    5,112,400    83,822     6.5600     6.5600  09/30/2005  PROB
368836AA0   GEN AMER TRANSN CORP  NEW DEP     8,000,000    8,324,935    8,894,240   238,500     8.6465    10.1250  03/15/2002  PBOB
368836B#8   GEN AMER TRANSN CORP NEW MTN      6,000,000    6,241,179    6,850,920   224,400     8.7463     9.9000  03/31/2003  PBOB
369622CH6   GEN ELEC CAPITAL CORP DEB        20,000,000   21,885,395   23,513,800   442,500     6.9638     8.8500  04/01/2005  PBOB
37042RSZ6   GEN MTRS ACCEP CORP MTN           5,000,000    5,184,785    5,657,850   104,688     7.6104     8.3750  02/22/2005  PBOB
37042WKP5   GEN MTRS ACCEP CORP MTN          32,000,000   31,912,459   33,964,160   560,000     7.0582     7.0000  10/25/2004  PBOB
37311*AA4   GEORGIA ALLTEL TELECOM INC        4,050,000    4,050,000    4,396,275    81,506     8.0500     8.0500  10/01/2009  PROB
373200AC8   GEORGIA GULF CORP NTS            15,000,000   14,969,619   15,539,250   146,146     7.6635     7.6250  11/15/2005  PBOB
373298BB3   GEORGIA PACIFIC CORP NTS          7,000,000    7,430,227    7,743,470    30,956     7.8835     9.9500  06/15/2002  PBOB
373298BE7   GEORGIA PACIFIC CORP DEB         11,925,000   14,447,861   14,482,078    94,406     6.9869     9.5000  12/01/2011  PBOB
373298BE7   GEORGIA PACIFIC CORP DEB          6,000,000    7,344,338    7,286,580    47,500     6.8575     9.5000  12/01/2011  PBOB
373298BP2   GEORGIA PACIFIC GROUP BDS        24,000,000   23,881,388   23,684,640   145,000     7.2910     7.2500  06/01/2028  PBOB
37516#AA3   GIFFORDS BROOK FUNDING,LP         4,755,641    4,755,642    4,833,634    56,592     6.8000     6.8000  04/28/2013  PROB
37936*AB7   GLOBAL TELESYSTEMS LTD.           3,896,314    3,862,233    3,896,314       785     7.5413     7.2500  05/31/2002  PROB
382388AK2   GOODRICH B.F. NTS                 5,000,000    4,991,209    5,084,650    68,083     6.4755     6.4500  04/15/2008  PBOB
382388AL0   GOODRICH B.F. CO                  5,000,000    4,970,645    5,006,550    73,889     7.0443     7.0000  04/15/2038  PBOB
3837H03S0   GNR CMO SERS 1997-16 CL PI       39,838,000   39,213,227   40,137,582   215,789     6.6234     6.5000  11/20/2026  CMO
3837H05M1   GNR 1997-18 CL J                 30,700,000   31,088,200   31,227,426   179,083     6.8989     7.0000  11/20/2027  CMO
3837H1E64   GNR 1998-22 CL PC                25,000,000   25,034,694   25,358,250   135,417     6.4893     6.5000  02/20/2027  CMO
3837H1HJ3   GNR 98-10 B                      27,682,000   27,891,756   28,265,260   161,478     6.9375     7.0000  08/20/2025  CMO
3837H1RZ6   GNR 1998-18 CL PH                20,627,000   20,614,222   20,923,410   111,730     6.5048     6.5000  11/20/2026  CMO
3837H1UK5   GNR 98-19 CL C                   41,770,000   41,225,554   42,192,712   226,254     6.6123     6.5000  02/20/2021  CMO
3837H1VX6   GNR 1998-21 CL PG                25,000,000   25,026,179   25,357,500   135,417     6.4916     6.5000  09/20/2024  CMO
38375@AV7   GOVT TR CTFS CL 2-H                 210,672      204,885      207,525         0     9.9292     0.0000  04/15/1999  PROB
38375@AW5   GOVT TR CTFS CL 2-H                 197,719      183,192      189,666         0     9.9292     0.0000  10/15/1999  PROB
38375@AX3   GOVT TR CTFS CL 2-H                 184,766      163,093      172,592         0     9.9292     0.0000  04/15/2000  PROB
38375TAA1   BANK OF SCOTLAND BNDS             9,500,000    9,494,122    9,500,000    75,736     7.0045     7.0000  11/29/2049  PBOB
384897AE4   GRAMERCY 98-A CL C                5,700,000    5,698,313    5,653,716    93,528     8.9592     8.9500  10/25/2002  ABOB
386088AG3   GRAND MET INVT CORP BD           25,000,000   17,700,874   18,823,500         0     7.0014     0.0000  01/06/2004  PBOB
389406B@7   GRAYBAR ELECTRIC COMPANY          6,800,000    6,800,000    6,402,608    37,683     6.6500     6.6500  06/01/2013  PROB
390064AG8   GREAT ATLANTIC & PACIFIC TEA      9,100,000    9,304,962    8,878,961   148,886     7.3818     7.7500  04/15/2007  PBOB
390064AG8   GREAT ATLANTIC & PACIFIC TEA     10,000,000   10,108,756    9,757,100   163,611     7.5709     7.7500  04/15/2007  PBOB
398037AQ4   GREYHOUND FINL CORP NTS           6,000,000    5,970,646    6,137,460   108,750     7.4904     7.2500  04/01/2001  PBOB
40048CAA1   GROUPO MINERO MEX                 4,300,000    4,278,109    3,827,000    88,688     8.3300     8.2500  04/01/2008  PBOB
40048TAC0   GRUPO IMSA SA                     2,700,000    2,699,278    2,430,000    60,947     8.9361     8.9300  09/30/2004  PBOB
40048TAC0   GRUPO IMSA SA                     1,680,000    1,697,493    1,512,000    37,923     8.6959     8.9300  09/30/2004  PBOB
40049#AE5   GRUPO MEXICO EXPORT MASTER        3,400,000    3,400,000    3,587,340     2,672     9.4300     9.4300  10/28/2011  PROB
40218LAJ6   GULF CANADA RESOURCES SR NTS      1,150,000    1,144,974    1,146,999    12,039     8.4602     8.3750  11/15/2005  PBOB
40423QAG2   HMH PROPERTIES                    4,600,000    4,584,599    4,623,000    21,594     8.5006     8.4500  12/01/2008  PBOB
40621PAA7   HALLIBURTON CO                    3,500,000    3,492,496    3,769,010    98,438     6.7672     6.7500  02/01/2027  PBOB
406216AH4   HALLIBURTON CO DE                11,000,000   11,487,313   13,898,060   363,611     8.3091     8.7500  02/15/2021  PBOB
406216AH4   HALLIBURTON CO DE                 5,000,000    5,225,633    6,317,300   165,278     8.3012     8.7500  02/15/2021  PBOB
40624@AA8   HALLMARK CARDS INC SR NTS SERS   10,000,000   10,000,000   10,795,700   376,128     8.5700     8.5700  07/23/2002  PROB
40624@AA8   HALLMARK CARDS INC SR NTS SERS    1,666,666    1,732,699    1,799,283    62,688     7.2866     8.5700  07/23/2002  PROB
413875AD7   HARRIS CORP NTS                  10,000,000    9,996,979   10,205,700   277,083     6.6551     6.6500  08/01/2006  PBOB
413875AE5   HARRIS CORP DEB                  12,000,000   11,942,304   12,311,040   387,333     7.0400     7.0000  01/15/2026  PBOB
</TABLE>


                                 Page 104 of 141
<PAGE>   261
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                           Par          Book         Market       Accrued    Nominal    Nominal  Maturity    Asset
  Code                                       Value        Value        Value        Interest   Book Yld   Coupon   Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>          <C>          <C>          <C>        <C>        <C>      <C>         <C>
413875AE5   HARRIS CORP DEB                   8,000,000    7,961,536    8,207,360   258,222    7.0400      7.0000  01/15/2026  PBOB
413875AF2   HARRIS CORP DEB                  15,000,000   15,010,259   15,462,300   396,875    6.3448      6.3500  02/01/2028  PBOB
416592AB9   HARTFORD LIFE                    10,130,000   10,639,403   10,870,098    31,966    6.3231      7.1000  06/15/2007  PBOB
416592AC7   HARTFORD LIFE DEB                 5,000,000    5,696,246    5,642,400    17,000    6.5631      7.6500  06/15/2027  PBOB
416592AC7   HARTFORD LIFE DEB                10,000,000   11,352,862   11,284,800    34,000    6.5910      7.6500  06/15/2027  PBOB
41885#AA8   HATFIELD INC SR NTS               6,000,000    6,000,000    6,122,400   162,520    7.1700      7.1700  02/15/2007  PROB
42232#AE8   HEARST CORP SR NTS SERS B        17,000,000   17,000,000   19,516,510   686,729    8.3100      8.3100  07/06/2009  PROB
42232#AF5   HEARST CORP SR NTS SERS C        17,000,000   17,000,000   19,975,510   702,431    8.5000      8.5000  07/06/2014  PROB
42247#AA9   HEAVEN HILL DISTILLERIES INC      7,142,857    7,142,857    7,200,143    44,196    6.7500      6.7500  05/28/2003  PROB
423324AC6   HELLENIC REPUBLIC NTS            10,000,000    9,965,185   10,804,200   225,875    7.0021      6.9500  03/04/2008  PBOB
423324AC6   HELLENIC REPUBLIC NTS            10,000,000    9,965,185   10,804,200   225,875    7.0021      6.9500  03/04/2008  PBOB
423324AC6   HELLENIC REPUBLIC NTS            13,000,000   13,266,567   14,045,460   293,638    6.6479      6.9500  03/04/2008  PBOB
427866AK4   HERSHEY FOODS COMPANY            25,000,000   25,000,000   27,916,000   656,389    6.9500      6.9500  08/15/2012  PBOB
428040AZ2   HERTZ CORP SR NTS                 5,200,000    5,025,858    5,227,768   130,000    7.7721      6.0000  02/01/2001  PBOB
428040AZ2   HERTZ CORP SR NTS                 3,600,000    3,436,012    3,619,224    90,000    8.4299      6.0000  02/01/2001  PBOB
428040AZ2   HERTZ CORP SR NTS                 5,290,000    5,049,028    5,318,249   132,250    8.4299      6.0000  02/01/2001  PBOB
428040BA6   HERTZ CORP SR NTS                 7,000,000    6,893,288    7,184,660   103,444    7.7400      7.0000  04/15/2001  PBOB
428040BF5   HERTZ CORP NTS SR                11,000,000   10,965,901   11,131,010    88,550    6.3507      6.3000  11/15/2006  PBOB
428040BF5   HERTZ CORP NTS SR                 3,000,000    2,990,700    3,035,730    24,150    6.3507      6.3000  11/15/2006  PBOB
431573AA2   HILLENBRAND INDS INC NTS         11,500,000   11,490,551   13,877,165    81,458    8.5106      8.5000  12/01/2011  PBOB
431573AA2   HILLENBRAND INDS INC NTS          8,500,000    8,493,016   10,257,035    60,208    8.5106      8.5000  12/01/2011  PBOB
43439PAC9   HOECHST CELANESE CORP MTN         4,000,000    3,978,364    4,393,880    30,000    7.6155      7.5000  11/25/2004  PBOB
434393AC8   HOECHST CELANESE CORP NTS         1,950,000    1,920,151    1,969,715    49,766    6.4833      6.1250  02/01/2004  PBOB
435572AC6   HOLLINGER INTL PUBLISHING SR      2,160,000    2,151,021    2,295,000    54,855    8.7132      8.6250  03/15/2005  PBOB
435572AC6   HOLLINGER INTL PUBLISHING SR        240,000      239,002      255,000     6,095    8.7132      8.6250  03/15/2005  PBOB
436429A#1   HOLNAM INC.                      15,000,000   15,000,000   14,793,000    28,333    6.8000      6.8000  12/21/2008  PROB
438506AP2   HONEYWELL INC DISC NTS           20,000,000   19,952,276   22,174,600   300,833    7.1606      7.1250  04/15/2008  PBOB
441560AB5   HOUGHTON MIFFLIN CO              10,000,000    9,985,669   10,023,300   233,333    7.0258      7.0000  03/01/2006  PBOB
441812FQ2   HOUSEHOLD FIN CORP NTS            6,000,000    5,924,241    6,384,600   142,500    7.3681      7.1250  09/01/2005  PBOB
441812GD0   HOUSEHOLD FINANCE CORP            5,000,000    5,006,495    5,208,100    39,722    6.4820      6.5000  11/15/2008  PBOB
444482B@1   HUGHES SUPPLY INC SR NTS         25,000,000   25,000,000   26,572,500   171,361    7.9600      7.9600  05/30/2011  PROB
448699AA6   HYDER PLC                         4,000,000    3,996,010    4,125,800    12,222    6.8901      6.8750  12/15/2007  PBOB
448699AA6   HYDER PLC                         4,000,000    3,996,010    4,125,800    12,222    6.8901      6.8750  12/15/2007  PBOB
448814CF8   HYDRO-QUEBEC DEB FU GTD           5,000,000    5,831,961    7,546,850   244,792    9.5015     11.7500  02/01/2012  PBOB
448814CX9   HYDRO-QUEBEC DEB GW GTD          10,000,000    9,614,440   11,249,400   449,583    0.2133      9.7500  01/15/2018  PBOB
448814DC4   HYDRO QUEBEC DEB FG GTF           5,785,000    6,185,308    7,346,950    40,977    7.8986      8.5000  12/01/2029  PBOB
448814DC4   HYDRO QUEBEC DEB FG GTF           5,000,000    5,342,340    6,350,000    35,417    7.9046      8.5000  12/01/2029  PBOB
44949RA*3   I E S UTILS INC COLL TR           6,000,000    6,000,000    6,137,340   118,575    7.6500      7.6500  03/28/2000  PROB
449669AJ9   IMC GLOBAL INC NTS               25,000,000   24,947,645   24,158,250   755,069    6.5926      6.5500  01/15/2005  PBOB
449669AK6   IMC GLOBAL INC NTS SER 144A       7,000,000    6,965,359    6,313,580   235,628    7.3414      7.3000  01/15/2028  PBOB
449901AC1   ICI NORTH AMER INC DEB            8,500,000    8,254,541    9,584,855    96,392    9.4024      8.8750  11/15/2006  PBOB
449901AC1   ICI NORTH AMER INC DEB            6,000,000    5,826,735    6,765,780    68,042    9.4024      8.8750  11/15/2006  PBOB
449901AC1   ICI NORTH AMER INC DEB            9,000,000   10,041,321   10,148,670   102,063    6.9423      8.8750  11/15/2006  PBOB
45138LAB9   IDAHO PWR CO SECD MTN            10,000,000    9,351,423   10,327,200   106,667    8.2092      6.4000  05/01/2003  PBOB
45138LAB9   IDAHO PWR CO SECD MTN             2,000,000    1,878,220    2,065,440    21,333    8.0942      6.4000  05/01/2003  PBOB
451380AT6   IDAHO PWR CO 1ST MTGE             5,000,000    4,976,792    5,531,600   237,500    9.5509      9.5000  01/01/2021  PBOB
45186WAC4   ILLINOIS CENTRAL RR MTN          10,000,000    9,987,116   10,922,500   321,856    7.0003      6.9800  07/12/2007  PBOB
45186WAC4   ILLINOIS CENTRAL RR MTN           5,000,000    5,007,083    5,461,250   160,928    6.9577      6.9800  07/12/2007  PBOB
451866ST5   ILLINOIS CENTRAL RR CO NTS        8,000,000    8,301,505    8,730,160   103,333    7.0030      7.7500  05/01/2005  PBOB
45686XBC6   INGERSOLL RAND MTN               12,000,000   12,129,123   12,737,400   385,673    6.7365      6.9700  08/11/2004  PBOB
456866AJ1   INGERSOLL RAND                   10,000,000    9,773,800   10,447,300    54,000    6.6631      6.4800  06/01/2025  PBOB
45716*100   INGRAM OHIO BARGE CO TRST CTFS    1,500,000    1,500,000    1,247,460    48,278    6.9800      6.9800  01/15/2002  PROB
458665AE6   INTERFACE INC                     1,840,000    1,839,895    1,729,600    33,580    7.3009      7.3000  04/01/2008  PBOB
458665AE6   INTERFACE INC                       460,000      461,883      432,400     8,395    7.2385      7.3000  04/01/2008  PBOB
459056JW8   INTL BANK FOR RECON & DEV WASH    1,000,000    1,022,268    1,390,250    42,653    9.0009      9.2500  07/15/2017  PBOB
459056JW8   INTL BANK FOR RECON & DEV WASH      500,000      510,779      695,125    21,326    9.0087      9.2500  07/15/2017  PBOB
459200AG6   IBM CORP DEB                     10,000,000   11,032,528   12,676,800   139,583    7.3957      8.3750  11/01/2019  PBOB
459200AM3   IBM CORP NTS                      5,000,000    4,505,041    5,576,400    59,306    7.8933      7.0000  10/30/2025  PBOB
459200AM3   IBM CORP NTS                      2,000,000    1,809,174    2,230,560    23,722    7.8583      7.0000  10/30/2025  PBOB
459200AN1   IBM CORP                          5,000,000    4,467,265    5,616,800    59,306    7.8608      7.0000  10/30/2045  PBOB
459200B#7   IBM GULFSTREAM TRUST NO.N780F     9,157,021    9,157,022    9,157,021     1,559    6.1300      6.1300  07/02/2023  PROB
</TABLE>


                                 Page 105 of 141
<PAGE>   262
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  CUSIP     Issuer                           Par          Book         Market       Accrued    Nominal    Nominal  Maturity    Asset
  Code                                       Value        Value        Value        Interest   Book Yld   Coupon   Date        Type
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>          <C>          <C>          <C>        <C>        <C>      <C>         <C>
45974VJH2   INTL LEASE FIN CORP MTN          10,000,000   10,442,945   10,772,100   176,278     6.7390     8.3500  02/04/2002  PBOB
460146AP8   INTL PAPER NTS                    3,000,000    2,910,474    2,977,020    34,375     7.1332     6.8750  11/01/2023  PBOB
460321AC6   INTL SHIPHOLDING CORP SR NTS      1,560,000    1,552,529    1,505,400    25,523     7.8264     7.7500  10/15/2007  PBOB
46055NA*7   INTERNATIONAL WALLCOVERINGS LT   30,000,000   30,000,000   27,000,000    23,367     7.0100     7.0100  12/27/2007  PROB
462416AN8   I E S UTILS INC (IOWA ELEC LT     8,000,000    7,872,474    7,884,160   140,000     7.1381     7.0000  10/01/2023  PBOB
462416AN8   I E S UTILS INC (IOWA ELEC LT     4,000,000    3,936,237    3,942,080    70,000     7.1381     7.0000  10/01/2023  PBOB
46360QAA7   IRVINE APARTMENT                 15,000,000   14,891,930   13,629,750   262,500     7.1120     7.0000  10/01/2007  PBOB
46360QAA7   IRVINE APARTMENT                  5,000,000    4,963,977    4,543,250    87,500     7.1120     7.0000  10/01/2007  PBOB
46361@AC8   THE IRVINE COMPANY                5,000,000    5,000,000    5,113,550    25,747     7.1300     7.1300  11/05/2007  PROB
465138FY6   ISRAEL ST DLR BD                  1,000,000    1,000,000    1,051,270     6,500     7.8000     7.8000  05/31/2004  PROB
466313A*4   JABIL CIRCUIT INC SR NTS         10,000,000   10,000,000   10,088,200    59,331     6.8900     6.8900  05/30/2004  PROB
46648@AA7   J.M. HUBER CORPORATION           37,000,000   37,000,000   38,371,220   426,949     6.8100     6.8100  10/30/2007  PROB
47116RAA0   JASMINE SUBMARINE                14,540,550   14,540,550   11,098,802   106,216     8.4830     8.4830  05/30/2011  PBOB
47580*AB5   JELD-WEN INC SR NTS              16,000,000   16,000,000   16,536,320   244,800     7.6500     7.6500  10/19/2005  PROB
476556BP9   JERSEY CENTRAL PWR & LT CO 1ST    6,250,000    5,784,833    6,312,500   111,328     8.8025     7.1250  10/01/2004  PBOB
476556BQ7   JERSEY CENTRAL PWR & LT CO 1ST    6,000,000    5,962,341    6,060,000    63,750     6.5437     6.3750  05/01/2003  PBOB
478366AE7   JOHNSON CONTROLS INC NTS          4,000,000    3,992,543    4,523,280   102,667     7.7204     7.7000  03/01/2015  PBOB
478366AE7   JOHNSON CONTROLS INC NTS         10,000,000    9,981,357   11,308,200   256,667     7.7204     7.7000  03/01/2015  PBOB
478366AE7   JOHNSON CONTROLS INC NTS         20,000,000   19,962,713   22,616,400   513,333     7.7204     7.7000  03/01/2015  PBOB
478366AF4   JOHNSON CONTROLS INC              3,500,000    3,294,094    3,604,405    20,271     7.4003     6.9500  12/01/2045  PBOB
47922*AD8   JOHNSON S C & SON INC SERS A      2,666,666    2,666,667    2,768,666     8,996     7.5900     7.5900  12/15/2002  PROB
480206AJ0   JONES INTERCABLE NTS              1,190,000    1,264,231    1,279,250    33,725     7.4025     9.6250  03/15/2002  PBOB
480206AK7   JONES INTERCABLE                  1,200,000    1,233,585    1,302,000    26,625     8.3979     8.8750  04/01/2007  PBOB
480206AK7   JONES INTERCABLE                    480,000      494,811      520,800    10,650     8.3500     8.8750  04/01/2007  PBOB
480206AL5   JONES INTERCABLE NTS              2,300,000    2,268,455    2,369,000    37,024     7.8356     7.6250  04/15/2008  PBOB
480206AL5   JONES INTERCABLE NTS              1,260,000    1,266,164    1,297,800    20,283     7.5508     7.6250  04/15/2008  PBOB
48258@AD8   KMSIII REALTY LTD PARTNERSHIP     5,100,397    5,100,398    4,769,177    28,659     7.7800     7.7800  01/05/2009  PROB
482620AU5   K N ENERGY INC SR NTS            20,000,000   19,955,612   19,900,400   443,333     6.6945     6.6500  03/01/2005  PBOB
482620AW1   KN ENERGY INC DEB                10,000,000   10,084,918    9,833,000   241,667     7.1801     7.2500  03/01/2028  PBOB
48267*AB3   KPMG PEAT MARWICK LLP             6,000,000    6,000,000    6,053,700     1,072     6.4300     6.4300  07/22/2008  PROB
48305RBM2   KAISER FOUNDATION HEALTH PLAN     5,000,000    5,000,000    5,042,200    62,583     7.5100     7.5100  05/20/1999  PBOB
485188E*3   KANSAS CITY SOUTHERN RY CO CSA    6,330,724    6,330,724    6,857,377    24,085     8.5600     8.5600  12/15/2006  ABOB
49138PAA4   KENTUCKY PWR CO SECD MTN          3,000,000    2,998,810    3,218,280    44,750     8.9690     8.9500  05/10/2001  PBOB
49228RAB9   KERN RIVER FDG CORP SR NTS B     12,000,000   12,000,000   12,232,200   203,840     6.7200     6.7200  09/30/2001  PROB
49246#AA5   KERRY FOODS INC NTS SERS A       13,000,000   13,000,000   13,118,820   239,937     6.7800     6.7800  09/23/2000  PROB
49246#AB3   KERRY FOODS INC NTS SERS B        3,000,000    3,000,000    3,065,820    58,718     7.1900     7.1900  09/23/2003  PROB
49246#AB3   KERRY FOODS INC NTS SERS B        3,000,000    3,000,000    3,065,820    58,718     7.1900     7.1900  09/23/2003  PROB
49246#AB3   KERRY FOODS INC NTS SERS B        6,000,000    6,000,000    6,131,640   117,437     7.1900     7.1900  09/23/2003  PROB
49446QAK7   KIMCO REALTY                      3,000,000    2,975,504    2,967,750    50,475     6.8880     6.7300  06/30/2005  PBOB
49446QAK7   KIMCO REALTY                      4,750,000    4,711,215    4,698,938    79,919     6.8880     6.7300  06/30/2005  PBOB
49446QAK7   KIMCO REALTY                      1,000,000      993,379      989,250    16,825     6.8580     6.7300  06/30/2005  PBOB
499040AD5   KNIGHT RIDDER INC NTS             7,000,000    8,236,011    9,150,330   145,931     7.3938     9.8750  04/15/2009  PBOB
500630AD0   KOREAN DEVELOPMENT BK            10,000,000    9,754,676    9,590,000   329,167     8.8262     7.9000  02/01/2002  PBOB
500630AJ7   KOREAN DEVELOPMENT BK             3,500,000    3,154,004    2,991,100    19,688     8.6809     6.7500  12/01/2005  PBOB
500630AM0   KOREAN DEVELOPMENT BK             7,000,000    6,535,876    6,403,600    64,847     8.4782     7.2500  05/15/2006  PBOB
500630AM0   KOREAN DEVELOPMENT BK             5,000,000    4,630,654    4,574,000    46,319     8.6250     7.2500  05/15/2006  PBOB
500630AS7   KOREAN DEVELOPMENT BK            13,550,000   12,748,175   12,274,945   288,690     8.7125     7.3750  09/17/2004  PBOB
500631AA4   KOREA ELEC PWR CORP DEB           4,069,000    3,803,351    3,680,817   162,760    10.2667     8.0000  07/01/2002  PBOB
500631AC0   KOREA ELEC PWR CORP GLOBAL BDS   10,000,000    8,762,758    8,575,000    53,125     9.5901     6.3750  12/01/2003  PBOB
500631AC0   KOREA ELEC PWR CORP GLOBAL BDS    2,600,000    2,281,502    2,229,500    13,813     9.5556     6.3750  12/01/2003  PBOB
500631AC0   KOREA ELEC PWR CORP GLOBAL BDS    4,383,000    3,761,429    3,758,423    23,285    10.1061     6.3750  12/01/2003  PBOB
500631AM8   KOREA ELECTRIC POWER 144A         6,000,000    6,000,000    5,949,600   150,000    10.0000    10.0000  04/01/2001  PROB
501044BF7   KROGER CO SR NTS                  2,600,000    2,687,249    2,928,926    97,709     7.5580     8.1500  07/15/2006  PBOB
501044BJ9   KROGER CO BDS                     9,000,000    8,947,685    9,167,220   191,250     6.4600     6.3750  03/01/2008  PBOB
50170*AA7   MCDONALD'S CORPORATION           10,000,000   10,000,000   10,804,400   384,733     7.9600     7.9600  01/07/2005  PROB
501773AA3   LB COML CONDUIT MTGE              9,000,693    9,094,232    9,298,886    10,717     6.9213     7.1440  08/25/2004  CMBS
501773AA3   LB COML CONDUIT MTGE              4,418,522    4,459,060    4,564,908     5,261     6.9473     7.1440  08/25/2004  CMBS
501773AM7   LB COML CONDUIT MTGE TR SERS     13,709,251   13,891,068   14,510,420    84,723     7.1864     7.4160  06/25/2006  CMBS
501773AN5   LB COML CONDUIT MTGE TR SERS     11,804,174   11,949,304   12,578,882    74,819     7.3951     7.6060  08/25/2006  CMBS
501773BC8   LB COML CONDUIT MTGE TR SERS      2,000,000    2,023,359    2,052,500    10,983     6.4195     6.5900  01/18/2008  CMBS
501773BD6   LB COML CONDUIT MTGE TR           7,500,000    7,516,777    7,610,175    41,750     6.6473     6.6800  02/18/2008  CMBS
</TABLE>


                                 Page 106 of 141
<PAGE>   263
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
501773BE4   LB COML CONDUIT MTGE T          8,000,000   7,937,318    7,857,520    46,533    7.0711     6.9800    04/18/2012  CMBS
501773BE4   LB COML CONDUIT MTGE T          4,800,000   4,789,459    4,714,512    27,920    7.0054     6.9800    04/18/2012  CMBS
501773CA1   LB COML CONDUIT MTG TRST       43,000,000  43,325,106   44,115,420   222,525    6.1072     6.2100    10/15/2008  CMBS
501773CE3   LB COML CONDUIT MTG TRST        5,000,000   4,735,511    4,776,550    27,083    7.2474     6.5000    12/15/2008  CMBS
501773CF0   LB COML CONDUIT MTG 198-C4 E    5,000,000   4,415,893    4,393,750    27,083    8.2222     6.5000    12/15/2008  CMBS
501900AC8   L S PWR FDG CORP SR SED NTS A   5,000,000   5,000,000    5,162,500       999    7.1900     7.1900    06/30/2010  PBOB
501900AD6   L S PWR FDG CORP SR SED NTS B  10,000,000  10,000,000   10,662,500     2,244    8.0800     8.0800    12/30/2016  PBOB
502130AF4   L-P SPV2,LLC                   17,000,000  17,000,000   17,037,230     3,296    6.9800     6.9800    06/30/2008  PROB
502130AG2   L-P SPV2,LLC                    6,000,000   6,000,000    6,000,540     1,183    7.1000     7.1000    06/30/2010  PROB
51512#AA8   LANDSVIRKJUN - THE NAT PWR CO  10,000,000  10,000,000   10,791,800    96,817    9.4200     9.4200    05/24/2001  PROB
51808BAF9   LASMO (USA) INC                18,750,000  18,717,648   18,013,500    56,250    6.7760     6.7500    12/15/2007  PBOB
526055AA6   LENFEST COMMUNICATIONS          1,200,000   1,156,610    1,287,000    16,750    9.0972     8.3750    11/01/2005  PBOB
526055AA6   LENFEST COMMUNICATIONS            240,000     231,062      257,400     3,350    9.1194     8.3750    11/01/2005  PBOB
526055AA6   LENFEST COMMUNICATIONS            480,000     461,610      514,800     6,700    9.1413     8.3750    11/01/2005  PBOB
526055AA6   LENFEST COMMUNICATIONS            480,000     461,085      514,800     6,700    9.1638     8.3750    11/01/2005  PBOB
526055AA6   LENFEST COMMUNICATIONS          1,200,000   1,121,598    1,287,000    16,750    9.7053     8.3750    11/01/2005  PBOB
526055AA6   LENFEST COMMUNICATIONS          1,150,000   1,223,521    1,233,375    16,052    7.1750     8.3750    11/01/2005  PBOB
526055AA6   LENFEST COMMUNICATIONS          1,150,000   1,220,791    1,233,375    16,052    7.2179     8.3750    11/01/2005  PBOB
52655#A96   LEICA MICROSYSTEMS HOLING       3,234,567   3,234,567    3,121,131    27,400    7.4380     7.4380    03/31/2005  PROB
52655#B95   LEICA MICROSYSTEMS HOLINGS      1,246,000   1,246,000    1,213,592    11,097    7.8200     7.8200    03/31/2006  PROB
52655#T96   LEICA MICROSYSTEMS HOLINGS        164,000     164,000      164,945     1,391    7.4500     7.4500    02/25/2000  PROB
532457AP3   ELI LILLY CO                   15,000,000  13,556,368   16,377,150   507,750    7.5464     6.7700    01/01/2036  PBOB
532457AP3   ELI LILLY CO                    5,000,000   4,502,925    5,459,050   169,250    7.5744     6.7700    01/01/2036  PBOB
538021AC0   LITTON INDS INC NTS            10,000,000   9,958,246   11,251,400   228,194    7.7872     7.7500    03/15/2026  PBOB
53933*AD3   L.L. BEAN INC SR NTS            5,000,000   5,000,000    5,041,200   116,239    6.8600     6.8600    08/30/2005  PROB
539830AD1   LOCKHEED MARTIN CORP NS         5,000,000   4,990,670    5,496,350    60,000    7.2145     7.2000    05/01/2036  PBOB
54042DAR9   LOEWEN GROUP INC NTS            5,750,000   5,744,829    4,715,000    34,500    7.2242     7.2000    06/01/2003  PBOB
542290B#7   LONE STAR INDUS INC SRNTS      10,000,000  10,000,000   10,269,500   203,056    7.3100     7.3100    03/21/2007  PROB
543859AJ1   LORAL CORP DEB                  8,000,000   7,958,584    8,682,320    27,111    7.7431     7.6250    06/15/2004  PBOB
54600@AE9   LOUIS DREYFUS CORPORATON       12,000,000  12,000,000   12,316,320   219,310    7.2300     7.2300    09/30/2004  PROB
546268AE3   LOUISIANA LD & EXPL CONTS       6,000,000   5,915,202    6,335,460    22,000    8.7326     8.2500    06/15/2002  PBOB
546268AE3   LOUISIANA LD & EXPL CONTS       2,500,000   2,471,577    2,639,775     9,167    8.6376     8.2500    06/15/2002  PBOB
548661AD9   LOWES COS INC SR NTS            9,500,000   9,471,487    9,823,665    26,917    6.4292     6.3750    12/15/2005  PBOB
548661AD9   LOWES COS INC SR NTS              500,000     498,499      517,035     1,417    6.4292     6.3750    12/15/2005  PBOB
54933#AC9   LUCAS INDS INC GTD SR TS        8,000,000   8,000,000    8,098,240   255,933    6.9800     6.9800    07/16/2002  PROB
549463AB3   LUCENT TECHNOLOGIES IN NTS     26,500,000  26,453,896   29,614,280   885,910    7.2804     7.2500    07/15/2006  PBOB
5526E2AA7   MBNA AMER BANK SUB NTS          5,000,000   5,042,458    4,949,000    99,375    6.6253     6.7500    03/15/2008  PBOB
5526E2AA7   MBNA AMER BANK SUB NTS          1,500,000   1,512,738    1,484,700    29,813    6.6253     6.7500    03/15/2008  PBOB
552673AM7   M C I COMMUNICATIONS CRP SR     8,000,000   8,256,396    8,660,640   218,333    6.8057     7.5000    08/20/2004  PBOB
552673AM7   M C I COMMUNICATIONS CRP SR     5,000,000   5,106,614    5,412,900   136,458    7.0351     7.5000    08/20/2004  PBOB
552673AU9   M C I COMMUNICATIONS CRP SR     8,000,000   7,991,808    8,464,480    25,333    7.1335     7.1250    06/15/2027  PBOB
552673AU9   M C I COMMUNICATIONS CRP SR     5,000,000   4,994,880    5,290,300    15,833    7.1335     7.1250    06/15/2027  PBOB
552676AL2   MDC HLDGS INC SR NTS            1,250,000   1,245,286    1,221,875    43,620    8.4353     8.3750    02/01/2008  PBOB
552676AL2   MDC HLDGS INC SR NTS            1,150,000   1,133,387    1,124,125    40,130    8.6075     8.3750    02/01/2008  PBOB
55291HDJ0   MLT CMO SERS 49 CL Z            8,102,188   8,069,177    8,177,619    64,142    9.5448     9.5000    05/20/2020  CMO
55291HDZ4   MLT CMO SERS 50 CL Z            7,454,608   7,403,054    7,530,794    59,016    9.5758     9.5000    09/20/2020  CMO
553206AA1   MPC 1998-1 CL 1                17,000,000  16,994,771   16,994,730    26,350    6.2033     6.2000    06/15/2013  ABOB
55337*AA6   MPN SECURED EXPORT NT ASS       5,000,000   5,000,000    5,000,000   178,490    8.6250     8.6250    02/02/2006  PROB
554387AA8   MACERICH SERS 1996-C1 L A      15,000,000  14,702,893   16,017,150    88,513    7.4368     7.0810    03/15/2006  CMBS
554387AC4   MACERICH SERS 1996-C1           5,000,000   5,142,364    5,170,300    17,778    7.4876     8.0000    03/15/2006  CMBS
55612*AF1   MACSAVER FINL SVCS INCSR NTS   12,000,000  12,000,000   11,984,280   145,110    6.9100     6.9100    04/28/1999  PROB
561226AA9   MALLINCKRODT GROUP DIS NTS     11,000,000  10,996,331   11,416,790   218,625    6.7563     6.7500    09/15/2005  PBOB
561226AA9   MALLINCKRODT GROUP DIS NTS        250,000     249,917      259,473     4,969    6.7563     6.7500    09/15/2005  PBOB
570387AQ3   MARK IV IND 144A                3,600,000   3,582,819    3,411,000    90,000    7.5761     7.5000    09/01/2007  PBOB
57169*AD9   MARS INC NTS                   15,000,000  15,000,000   15,170,850   106,533    7.9900     7.9900    05/29/2000  PROB
57169*AE7   MARS INC NTS SERS A             5,000,000   5,000,000    5,153,150   125,583    6.8500     6.8500    08/19/2003  PROB
57169*AE7   MARS INC NTS SERS A             4,000,000   4,000,000    4,122,520   100,467    6.8500     6.8500    08/19/2003  PROB
57169*AE7   MARS INC NTS SERS A            10,000,000  10,000,000   10,306,300   251,167    6.8500     6.8500    08/19/2003  PROB
57564EAW7   MASSACHUSETTS ELEC CO ECD MTN   5,000,000   5,097,742    5,292,100   177,250    6.5354     7.0900    01/27/2003  PBOB
57564EBX4   MASSACHUSETTS ELEC CO ECD MTN   8,000,000   7,999,662    8,957,440   211,200    7.9209     7.9200    03/03/2005  PBOB
57564EBY2   MASSACHUSETTS ELEC CO ECD MTN   5,000,000   4,977,146    5,290,250    56,000    6.8084     6.7200    06/23/2005  PBOB
</TABLE>

                                Page 107 of 141
<PAGE>   264
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>        <C>         <C>        <C>        <C>         <C>
57708QAG2   MATTEL INC MTN                  6,000,000   5,994,329    6,382,620    58,650    7.6834     7.6500    04/04/2002  PBOB
57708QBG1   MATTEL INC NTS                 10,000,000   9,940,277   10,194,700    78,953    6.6739     6.6100    11/18/2013  PBOB
577778AP8   MAY DEPT STORES CO NTS         19,000,000  22,752,660   26,554,590   336,458    8.0107    10.6250    11/01/2010  PBOB
57859HBJ2   MAYTAG CORP MTN                 5,700,000   5,700,000    6,092,616   155,471    7.2200     7.2200    08/15/2006  PBOB
57933#AC2   MCCAIN FINANCE USA, IN.         2,880,000   2,880,000    2,942,525    22,214    7.1200     7.1200    11/22/2005  PROB
57978QAR1   MCCORMICK & CO INC MTN          5,000,000   5,000,000    6,229,600   200,750    8.0300     8.0300    10/17/2024  PBOB
580169AN0   MCDONNELL DOUGLAS CORPNTS       5,000,000   5,039,732    5,203,300   206,250    7.6795     8.2500    07/01/2000  PBOB
580169AP5   MCDONNELL DOUGLAS CORPNTS      15,000,000  14,897,163   15,996,450   171,875    6.9902     6.8750    11/01/2006  PBOB
581557AM7   MCKESSON CORP DEB               8,000,000   7,996,069    8,698,480   204,000    7.6543     7.6500    03/01/2027  PBOB
581557AM7   MCKESSON CORP DEB               5,000,000   5,004,423    5,436,550   127,500    7.6423     7.6500    03/01/2027  PBOB
581557AM7   MCKESSON CORP DEB               5,000,000   5,006,143    5,436,550   127,500    7.6393     7.6500    03/01/2027  PBOB
581557AM7   MCKESSON CORP DEB              10,000,000  10,000,787   10,873,100   255,000    7.6493     7.6500    03/01/2027  PBOB
585907AK4   MELLON BANK N.A.               17,943,000  18,014,547   19,242,611   369,825    6.9288     7.0000    03/15/2006  PBOB
587342AF3   MERCANTILE BANCORP             20,000,000  20,348,503   21,627,200    64,889    7.0232     7.3000    06/15/2007  PBOB
589643A*6   MERIDIAN INDUSTRIAL TRST,INC.  15,000,000  15,000,000   15,356,400   123,854    7.2500     7.2500    11/20/2007  PROB
589929KE7   MERRILL LYNCH MTGE INV SERS     5,227,683   5,297,624    5,281,580    30,787    6.9303     7.0670    05/25/2015  CMBS
589929LL0   MERRILL LYNCH MTGE INV SERS    12,000,000  12,113,521   12,682,560    74,200    7.3414     7.4200    04/25/2028  CMBS
589929MW5   MERRILL LYNCH MTGE INV SERS     1,500,000   1,514,338    1,601,955     8,900    7.0437     7.1200    06/18/2029  CMBS
589929MY1   MERRILL LYNCH MTGE INV SERS     3,500,000   3,500,540    3,639,440    20,767    7.1188     7.1200    06/18/2029  CMBS
589929QD3   MLMI SERS 1998-C2 CL C          3,500,000   3,523,894    3,535,000    19,731    6.7127     6.7650    02/15/2030  CMBS
589929SX7   MLMI 1998-C3 CL A2             30,000,000  30,140,588   30,286,800   146,750    5.8376     5.8700    12/15/2030  CMBS
589929SY5   MLMI 1998-C3 CL A3             28,000,000  28,131,215   28,254,520   137,200    5.8476     5.8800    12/15/2030  CMBS
589929TA6   MLMI 1998-C3 CL C               5,000,000   5,024,994    5,022,200    27,625    6.5925     6.6300    12/15/2030  CMBS
59158*BA3   METLIFE CAPITAL LTD             5,441,486   5,441,486    5,682,598   204,272    8.0600     8.0600    07/15/2005  PROB
59158*BA3   METLIFE CAPITAL LTD            10,618,814  10,618,814   11,089,334   398,627    8.0600     8.0600    07/15/2005  PROB
59158*BB1   METLIFE CAPITAL LTD             5,646,506   5,646,506    5,807,375   166,434    7.7400     7.7400    08/15/2004  PROB
59158*BB1   METLIFE CAPITAL LTD             3,703,126   3,703,127    3,808,628   109,152    7.7400     7.7400    08/15/2004  PROB
59158*BC9   METLIFE CAPITAL LTD             2,960,527   2,960,527    3,046,945    48,197    8.1400     8.1400    10/20/2001  PROB
59158*BD7   METLIFE CAPITAL LTD            11,562,626  11,562,627   11,927,774   121,740    8.5400     8.5400    05/17/2002  PROB
59158*BD7   METLIFE CAPITAL LTD             6,330,636   6,330,636    6,530,557    66,654    8.5400     8.5400    05/17/2002  PROB
59158*BF2   METLIFE CAPITAL LTD             2,449,419   2,449,419    2,684,147    14,354    8.7900     8.7900    06/07/2009  PROB
59158*BG0   METLIFE CAPITAL LTD             2,798,963   2,798,964    2,927,491     2,656    8.6600     8.6600    06/28/2002  PROB
59158*BH8   METLIFE CAPITAL LTD             2,127,394   2,127,394    2,179,473    59,779    8.1400     8.1400    02/28/2001  PROB
59158*BJ4   METLIFE CAPITAL LTD             2,701,870   2,701,871    2,799,597    45,152    7.8200     7.8200    04/15/2004  PROB
59158*BJ4   METLIFE CAPITAL LTD             1,489,681   1,489,681    1,543,563    24,894    7.8200     7.8200    04/15/2004  PROB
59158*BK1   METLIFE CAPITAL LTD               782,211     782,212      799,318     7,242    7.1900     7.1900    05/15/2002  PROB
59158*BK1   METLIFE CAPITAL LTD             2,779,247   2,779,248    2,840,029    25,731    7.1900     7.1900    05/15/2002  PROB
59158*BL9   METLIFE CAPITAL LTD             1,306,327   1,306,327    1,364,302    52,222    8.7900     8.7900    01/19/2002  PROB
59158*BL9   METLIFE CAPITAL LTD             1,411,951   1,411,951    1,474,613    56,445    8.7900     8.7900    01/19/2002  PROB
59158*BM7   METLIFE CAPITAL LTD            25,000,000  25,000,000   25,618,250   368,123    6.9800     6.9800    10/16/2002  PROB
59158*BP0   METLIFE CAPITAL LTD            80,000,000  80,000,000   82,021,600   608,614    7.1200     7.1200    05/23/2001  PROB
59158*BQ8   METLIFE CAPITAL LTD            40,000,000  40,000,000   40,970,400 1,231,923    7.0700     7.0700    07/26/2001  PROB
59158*BR6   METLIFE CAPITAL LTD            15,000,000  15,000,000   15,404,100   413,096    7.1800     7.1800    08/14/2001  PROB
59158*BS4   METLIFE CAPITAL LTD            50,000,000  50,000,000   50,946,000   545,041    6.8600     6.8600    11/04/2001  PROB
59189GAU7   METROPOLITAN ED CO SEC MTN B    7,000,000   6,977,144    7,425,320    78,983    6.8334     6.7700    06/13/2005  PBOB
594074B*6   MICHAEL FOODS INC SR N          7,500,000   7,500,000    7,844,400   197,396    7.5800     7.5800    02/26/2009  PROB
594457BD4   MICHIGAN CONSOLIDATED AS CO     6,400,000   7,362,058    7,700,992    88,000    6.6694     8.2500    05/01/2014  PBOB
597433AB7   MIDLAND BANK PLC                6,485,000   7,097,969    7,378,698    24,859    6.6756     8.6250    12/15/2004  PBOB
597433AB7   MIDLAND BANK PLC               17,700,000  19,738,684   20,139,237    67,850    6.2772     8.6250    12/15/2004  PBOB
597433AE1   MIDLAND BANK PLC                3,000,000   3,270,640    3,316,830    10,167    6.1010     7.6250    06/15/2006  PBOB
597706AU4   MIDLAND ACCEPTANCE COR         15,000,000  15,664,732   16,246,200    18,083    6.8836     7.2330    01/25/2029  CMBS
59862#AA7   AMERICAN COMMERCIAL SRNT        5,000,000   5,000,000    5,168,800    27,675    7.3800     7.3800    06/04/2007  PROB
59862#AA7   AMERICAN COMMERCIAL SRNT        5,000,000   5,000,000    5,168,800    27,675    7.3800     7.3800    06/04/2007  PROB
601073A@8   MILLIPORE CORP SR NTS          50,000,000  50,000,000   50,499,500 1,184,917    7.2300     7.2300    03/03/2004  PROB
603158A*7   MINERALS TECHNOLOGIES NC GTD   20,000,000  20,000,000   21,549,600   653,294    7.4900     7.4900    07/24/2006  PROB
60434@AA6   MINORCO USA FUNDING IN         17,000,000  17,000,000   18,516,740   245,971    7.6600     7.6600    10/23/2006  PROB
607059BP6   MOBIL CORP DEB                     90,767      90,767       97,800     3,146    6.9700     6.9700    07/02/2017  PBOB
607059BP6   MOBIL CORP DEB                     83,724      83,725       90,211     2,902    6.9700     6.9700    07/02/2017  PBOB
607059BP6   MOBIL CORP DEB                     86,642      86,643       93,355     3,003    6.9700     6.9700    07/02/2017  PBOB
607059BP6   MOBIL CORP DEB                  4,489,113   4,506,398    4,836,929   155,576    6.9328     6.9700    07/02/2017  PBOB
610202AZ6   MONONGAHELA PWR CO 1STMTGE      3,000,000   2,996,075    3,247,740   125,625    8.3878     8.3750    07/01/2022  PBOB
</TABLE>

                                Page 108 of 141
<PAGE>   265
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
611662AM9   MONSANTO CO DEB                 3,000,000   2,990,831    3,741,240    55,100    8.7311     8.7000    10/15/2021  PBOB
611662AM9   MONSANTO CO DEB                 2,000,000   1,993,887    2,494,160    36,733    8.7311     8.7000    10/15/2021  PBOB
61208QAF1   MONTANA PWR CO SECD MT          5,000,000   4,995,223    5,114,000    60,000    7.2722     7.2000    06/01/2000  PBOB
612655AA8   MONTERREY POWER 144A            4,800,000   4,791,467    3,720,000    59,033    9.6518     9.6250    11/15/2009  PROB
617059BF6   MORGAN J P CMO SERS 96C3       18,372,652  18,116,243   19,032,965   112,226    7.4472     7.3300    04/25/2028  CMBS
617059CB4   MORGAN J P CMO SERS 97C4 CL B   2,384,000   2,401,603    2,540,462    15,039    7.5080     7.5700    12/26/2028  CMBS
617059DE7   JPMC 1997-C5 A3                 4,500,000   4,566,753    4,805,865    26,580    6.9707     7.0880    09/15/2029  CMBS
617059DF4   JPMC 1997-C5 CLASS B            9,000,000   9,133,523    9,518,940    53,693    7.0409     7.1590    09/15/2029  CMBS
617445CP4   MSC 1996 CL C1 A               27,328,817  27,634,058   28,485,919   171,033    7.3029     7.5100    11/15/2005  CMBS
617445CP4   MSC 1996 CL C1 A               10,929,679  11,101,252   11,392,442    68,402    7.2196     7.5100    11/15/2005  CMBS
61745MAF0   MSC 1997-C1 CL A1B             15,000,000  15,225,008   15,679,650    49,733    7.3203     7.4600    02/15/2020  CMBS
61745MAG8   MSC 1997-C1 CL A1C              5,000,000   5,089,108    5,404,700    16,956    7.4621     7.6300    02/15/2020  CMBS
61745MEU3   MSC 1998-WF1 CL C               3,000,000   3,028,263    3,059,520    16,925    6.6312     6.7700    01/15/2008  CMBS
61745MEV1   MSC 1998-WF1 CL D               5,000,000   5,070,066    4,905,450    29,667    6.9111     7.1200    01/15/2008  CMBS
61745MGX5   MSC 1998-WF2 CL A2              5,000,000   5,242,227    5,210,150    27,250    5.8668     6.5400    05/15/2008  CMBS
61745MGZ0   MSC 1998-WF2 CL B               5,000,000   5,073,992    5,155,450    27,625    6.4208     6.6300    06/15/2008  CMBS
61745MHB2   MSC 1998-WF2 CL D               7,000,000   7,112,301    6,751,710    41,253    6.8838     7.0720    11/15/2011  CMBS
61745MJK0   MSC 1998-XL2 CL D               6,920,000   6,576,017    6,447,502    37,160    7.1532     6.4440    10/03/2008  CMBS
61910DCM2   MTG CAPITAL FUNDING             7,500,000   7,566,532    7,959,375    45,550    7.1450     7.2880    03/20/2007  CMBS
61979#AA3   MOTIVA ENTERPRISES LLC         17,000,000  17,000,000   17,718,420   336,671    7.3500     7.3500    09/24/2002  PROB
629121AC8   NGC CORP NTS                    5,000,000   5,411,149    5,291,050    80,486    6.9526     7.6250    10/15/2026  PBOB
63252MAB0   NATIONAL AUSTRALIA BAN          5,500,000   5,494,522    5,665,825    21,175    6.6149     6.6000    12/10/2007  PBOB
63252MAB0   NATIONAL AUSTRALIA BAN          2,000,000   1,998,008    2,060,300     7,700    6.6149     6.6000    12/10/2007  PBOB
63252MAB0   NATIONAL AUSTRALIA BAN         10,000,000  10,168,077   10,301,500    38,500    6.3508     6.6000    12/10/2007  PBOB
633712AG9   NATL BANK OF HUNGARY           12,450,000  14,381,823   15,161,237   184,156    7.1599     8.8750    11/01/2013  PBOB
633712AG9   NATL BANK OF HUNGARY           13,500,000  15,544,077   16,439,895   199,688    7.1975     8.8750    11/01/2013  PBOB
636180AX9   NATL FUEL GAS CO DEB            6,000,000   5,831,723    6,524,640   193,750    8.4399     7.7500    02/01/2004  PBOB
636180AX9   NATL FUEL GAS CO DEB            5,500,000   5,433,283    5,980,920   177,604    8.0455     7.7500    02/01/2004  PBOB
636180AX9   NATL FUEL GAS CO DEB            5,550,000   5,473,643    6,035,292   179,219    8.0854     7.7500    02/01/2004  PBOB
637193AM5   NATIONAL POWER CORP             6,000,000   5,894,987    5,021,100    73,792    9.8076     9.6250    05/15/2028  PBOB
63858RDK4   NATIONSBANK CORP MTN           15,000,000  14,967,206   16,085,250   292,479    6.9891     6.9500    03/20/2006  PBOB
638585AP4   NATIONSBANK CORP SUB NS         5,000,000   4,690,385    5,479,650    76,528    7.8046     7.2500    10/15/2025  PBOB
63859CBG7   NLFC 1998-2 A1 CMO             30,838,184  30,771,215   31,137,006    56,546    6.0326     6.0010    11/20/2007  CMBS
63859DAA9   NATIONSBANK LEASE PASSTHRU     10,500,000  10,500,000   12,120,255   761,875    7.4420     7.4420    01/10/2011  PROB
640376B*9   THOMAS NELSON INC SR NS         4,285,714   4,285,714    4,480,885     7,914    8.3100     8.3100    06/23/2004  PROB
642866DA2   NEW BRUNSWICK (PROVINC OF)     11,500,000  10,824,873   13,121,845   358,097   10.2034     9.5000    03/03/2018  PBOB
649840BS3   NEW YORK STATE ELEC & AS CORP   5,000,000   4,939,607    5,000,000    73,958    9.0005     8.8750    11/01/2021  PBOB
650094CC7   NEW YORK TEL CO DEB             6,000,000   5,914,361    6,444,480   164,333    7.3756     7.2500    02/15/2024  PBOB
651426A*9   NEWHALL LAND AND FARMIG CO SR   2,400,000   2,400,000    2,424,672       460    6.9000     6.9000    12/30/2000  PROB
653522CA8   NIAGARA MOHAWK PWR COR         10,000,000  10,574,371   11,019,700    66,667    6.7176     8.0000    06/01/2004  PBOB
653522CM2   NIAGARA MOHAWK PWR COR         10,000,000   9,973,211   10,362,600   331,250    6.6765     6.6250    07/01/2005  PBOB
653522CT7   NIAGARA MOHAWK PWR COR          6,000,000   5,992,396    6,136,080   137,500    6.9390     6.8750    03/01/2001  PBOB
653522DD1   NIAGARA MOHAWK PWR COR SR NT    1,150,000   1,148,374    1,156,394    20,125    7.0875     7.0000    10/01/2000  PBOB
653522DF6   NIAGARA MOHAWK PWR COR SR NT    2,300,000   2,288,196    2,355,821    41,688    7.4093     7.2500    10/01/2002  PBOB
653522DG4   NIAGARA MOHAWK PWR COR          2,300,000   2,291,685    2,376,751    85,284    7.4711     7.3750    07/01/2003  PBOB
653522DJ8   NIAGARA MOHAWK PWR COR SR NT    1,380,000   1,376,610    1,507,553    26,738    7.7864     7.7500    10/01/2008  PBOB
653522DJ8   NIAGARA MOHAWK PWR COR SR NT    2,300,000   2,372,760    2,512,589    44,563    7.2910     7.7500    10/01/2008  PBOB
653522DJ8   NIAGARA MOHAWK PWR COR SR NT      460,000     473,636      502,518     8,913    7.3194     7.7500    10/01/2008  PBOB
653522DJ8   NIAGARA MOHAWK PWR COR SR NT      460,000     473,627      502,518     8,913    7.3196     7.7500    10/01/2008  PBOB
653522DK5   NIAGARA MOHAWK PWR COR SR NT    1,380,000     914,233    1,079,160    58,650   14.6575     8.5000    07/01/2010  PBOB
653522DK5   NIAGARA MOHAWK PWR COR SR NT    1,150,000     857,865      899,300    48,875   12.7736     8.5000    07/01/2010  PBOB
65463PAB3   NIPSCO CAPITAL MARKETS INC     10,000,000   9,963,980   10,570,400   231,433    7.8976     7.8600    03/27/2017  PBOB
655355AL9   NOMURA ASSET CAPITAL CRP CMO    7,200,000   7,379,386    7,338,384    45,840    7.0375     7.6400    11/25/2003  CMBS
65538#AA8   NOOTER CORP SR NTS              4,285,714   4,285,714    4,449,514   189,475   10.0100    10.0100    01/22/2001  PROB
655663A*3   NORDSON CORPORATION            15,000,000  15,000,000   15,579,900    90,400    6.7800     6.7800    08/29/2007  PROB
655844AB4   NORFOLK SOUTHERN CORP TS       15,000,000  14,956,632   16,471,800   446,250    7.9448     7.8750    02/15/2004  PBOB
65590GAA1   NORDSTROM CRED CORP NT          5,000,000   4,992,454    5,230,250   167,500    6.7290     6.7000    07/01/2005  PBOB
65590GAA1   NORDSTROM CRED CORP NT         10,000,000   9,984,910   10,460,500   335,000    6.7291     6.7000    07/01/2005  PBOB
656517AD1   NORSE 1A CL B                  15,000,000  14,720,447   14,789,100   438,495    7.8723     7.6260    08/13/2010  ABOB
656531AC4   NORSK HYDRO A S DEB            18,685,000  18,798,379   20,339,183    64,359    7.6946     7.7500    06/15/2023  PBOB
656531AC4   NORSK HYDRO A S DEB             5,000,000   5,272,970    5,442,650    17,222    7.2693     7.7500    06/15/2023  PBOB
</TABLE>

                                Page 109 of 141
<PAGE>   266
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
656531AD2   NORSK HYDRO A S DEB             8,500,000   7,926,734    8,663,880    77,657    7.7506     7.1500    11/15/2025  PBOB
66478#AB6   NORTHERN BORDER PIPELIE CO SR   9,000,000   9,000,000    9,533,250   314,250    8.3800     8.3800    08/13/2001  PROB
66478#AC4   NORTHERN BORDER PIPELIE CO SR   6,000,000   6,000,000    6,466,320   212,250    8.4900     8.4900    08/13/2002  PROB
665772BK4   NORTHERN STATES PWR CO(MINN)    5,100,000   4,678,488    5,282,886    26,031    7.6879     6.1250    12/01/2005  PBOB
665815AD8   NORTHERN TELECOM LTD NS         1,000,000     998,554    1,073,470     4,618    8.8170     8.7500    06/12/2001  PBOB
66765RAY2   NORTHWEST NATRL GAS COSECD     10,000,000   9,991,310   10,830,300    58,333    7.0084     7.0000    08/01/2017  PBOB
667655AQ7   NORTHWEST NATRL GAS CO1ST       7,000,000   6,954,530    7,706,020   341,250    9.8303     9.7500    07/01/2015  PBOB
667748AF4   NORTHWEST PIPELINE COR DEB     10,000,000   9,961,334   10,541,700    59,375    7.1576     7.1250    12/01/2025  PBOB
668231AJ2   NORTHWESTERN PUB SVC C          5,000,000   4,994,786    5,392,350   147,917    7.1201     7.1000    08/01/2005  PBOB
668605A@7   NORTON CO SR NTS SERS          15,000,000  15,000,000   15,628,950   591,479    9.7900     9.7900    02/06/2001  PROB
668605A@7   NORTON CO SR NTS SERS           7,000,000   7,019,865    7,293,510   276,024    9.4887     9.7900    02/06/2001  PROB
66938FHY3   NORWEST CORP MTN               20,000,000  20,458,580   21,905,600   450,500    7.1855     7.6500    03/15/2005  PBOB
669383CV1   NORWEST FINL INC DISC TS        5,000,000   4,984,794    5,278,800   146,389    7.8807     7.7500    08/15/2001  PBOB
669383CX7   NORWEST FINL CORP NTS          15,000,000  15,112,009   15,977,550   446,250    7.6018     7.8750    02/15/2002  PBOB
66977TAD8   NOVA CHEM LTD DEB               3,500,000   3,500,000    3,594,150    92,556    7.0000     7.0000    08/15/2026  PBOB
66977TAE6   NOVA CHEM LTD DEB               7,000,000   6,935,077    6,720,840   191,722    7.3271     7.2500    08/15/2028  PBOB
66977TAE6   NOVA CHEM LTD DEB                 500,000     495,363      480,060    13,694    7.3271     7.2500    08/15/2028  PBOB
669771AU1   NOVA GAS TRANSMN LTD NS         5,000,000   4,982,933    5,040,700   181,250    7.9399     7.2500    07/06/1999  PBOB
669771AV9   NOVA GAS TRANSMN LTD NS        15,000,000  15,024,734   16,848,600    81,458    8.4641     8.5000    12/08/2004  PBOB
66978QAB7   NOVA GAS TRANSMN LTD NS        25,000,000  25,000,000   26,666,750   325,806    6.3400     6.3400    10/15/2025  PBOB
6719909C5   SOUTHWESTERN PUB SVC C          4,022,977   4,022,978    4,331,861    20,750    8.4400     8.4400    09/09/2003  PROB
674599BE4   OCCIDENTAL PETROLEUM DB         6,360,000   7,243,370    7,025,256   245,125    7.8759     9.2500    08/01/2019  PBOB
674599BL8   OCCIDENTAL PETROLEUM CRP COM   10,000,000   9,947,866    9,705,600   162,500    6.6032     6.5000    04/01/2005  PBOB
674599BM6   OCCIDENTAL PETROLEUM CRP        2,900,000   2,892,621    2,657,212    52,200    7.2210     7.2000    04/01/2028  PBOB
674599BQ7   OCCIDENTAL PETROLEUM            4,000,000   4,042,902    4,075,080    34,417    7.2212     7.3750    11/15/2008  PBOB
677347BK1   OHIO ED CO 1ST MTGE             7,000,000   6,984,223    7,464,450   144,375    8.3306     8.2500    04/01/2002  PBOB
681385AC4   OLSTEN CORP NTS                 2,500,000   2,489,882    2,410,100    51,528    7.0727     7.0000    03/15/2006  PBOB
681385AC4   OLSTEN CORP NTS                 6,915,000   6,847,029    6,666,337   142,526    7.1771     7.0000    03/15/2006  PBOB
681385AC4   OLSTEN CORP NTS                10,000,000   9,900,592    9,640,400   206,111    7.1791     7.0000    03/15/2006  PBOB
68241MAB3   1633 BROADWAY TR CL A  2 144A  10,000,000   9,939,240   10,478,100    32,147    7.2974     7.2330    01/15/2015  CMBS
683234JM1   ONTARIO (PROVINCE OF) D        10,000,000   9,997,362   10,770,300   285,833    7.0051     7.0000    08/04/2005  PBOB
690768BA3   OWENS ILLINOIS INC SR TS        1,200,000   1,198,809    1,248,732    12,037    7.8730     7.8500    05/15/2004  PBOB
690768BD7   OWENS ILLINOIS, INC             4,600,000   4,585,849    4,614,812    44,083    7.5408     7.5000    05/15/2010  PBOB
693300AH8   PDVSA FINANCE LTD.              5,000,000   4,975,941    4,067,750    47,917    7.5410     7.5000    11/15/2028  PBOB
69331XAA0   PACIFIC GAS TRANSMN COSR NTS    5,000,000   4,996,442    5,265,000    29,583    7.1140     7.1000    06/01/2005  PBOB
69331XAA0   PACIFIC GAS TRANSMN COSR NTS   11,000,000  11,416,037   11,583,000    65,083    6.3727     7.1000    06/01/2005  PBOB
693560AA2   U S WEST INC (PREFCO X LP)        224,110     224,111      243,258     9,020    8.0500     8.0500    01/01/2010  PROB
693560AA2   U S WEST INC (PREFCO X LP)        224,656     224,656      243,851     9,042    8.0500     8.0500    01/01/2010  PROB
693560AA2   U S WEST INC (PREFCO X LP)        221,103     221,104      239,994     8,899    8.0500     8.0500    01/01/2010  PROB
693560AA2   U S WEST INC (PREFCO X LP)        216,489     216,490      234,986     8,714    8.0500     8.0500    01/01/2010  PROB
693560AA2   U S WEST INC (PREFCO X LP)      4,719,882   4,854,447    5,123,149   189,975    7.3344     8.0500    01/01/2010  PROB
693627AA9   P S I ENERGY INC 1ST MGE AAA    3,000,000   2,920,297    2,894,040    89,063    7.3586     7.1250    02/01/2024  PBOB
694032AX1   PACIFIC BELL DEB               15,000,000  13,272,162   15,175,500   209,792    7.5618     6.6250    10/15/2034  PBOB
69487PAL5   PACIFIC TELECOM INC MT B       15,000,000  14,959,574   15,877,350   331,250    6.6750     6.6250    10/20/2005  PBOB
69487PAL5   PACIFIC TELECOM INC MT B       10,000,000   9,925,324   10,584,900   220,833    6.7638     6.6250    10/20/2005  PBOB
695117AB7   PACIFICORP HLDGS INC S NTS      5,000,000   4,977,746    5,168,300    90,000    7.2801     7.2000    04/01/2006  PROB
695117AB7   PACIFICORP HLDGS INC S NTS      5,000,000   4,977,746    5,168,300    90,000    7.2801     7.2000    04/01/2006  PROB
695117AB7   PACIFICORP HLDGS INC S NTS      5,000,000   4,977,746    5,168,300    90,000    7.2801     7.2000    04/01/2006  PROB
69512EBW4   PACIFICORP SECD MTN C           1,500,000   1,508,781    1,888,275    44,750    8.8721     8.9500    09/01/2011  PBOB
69512EBW4   PACIFICORP SECD MTN C           2,500,000   2,576,984    3,147,125    74,583    8.5473     8.9500    09/01/2011  PBOB
695629AP0   PAINE WEBBER GROUP INCNTS       7,000,000   7,008,624    6,971,510    75,833    6.4774     6.5000    11/01/2005  PBOB
695629AS4   PAINE WEBBER GROUP INCMTGE      9,000,000   9,447,325    9,513,900   123,750    6.5654     8.2500    05/01/2002  PBOB
695629AS4   PAINE WEBBER GROUP INCMTGE      2,000,000   2,118,403    2,114,200    27,500    6.2547     8.2500    05/01/2002  PBOB
695629AU9   PAINE WEBBER GROUP              4,000,000   4,203,355    4,275,040    64,389    6.9019     7.6250    10/15/2008  PBOB
695629AU9   PAINE WEBBER GROUP             10,000,000  10,684,797   10,687,600   160,972    6.6615     7.6250    10/15/2008  PBOB
695629AU9   PAINE WEBBER GROUP             10,975,000  11,762,456   11,729,641   176,667    6.6174     7.6250    10/15/2008  PBOB
698064AA0   PAN PACIFIC INDUSTRIAL         27,000,000  13,151,065   10,665,000         0    8.8323     0.0000    04/28/2007  PROB
698465BA8   PANHANDLE EASTERN PIPEINE CO   10,000,000   9,991,146   10,926,900   297,500    7.8948     7.8750    08/15/2004  PBOB
698935AB9   PAPERBOARD INDS INTL IC           260,000     268,161      249,600     6,412    7.8700     8.3750    09/15/2007  PBOB
698935AB9   PAPERBOARD INDS INTL IC         1,200,000   1,200,000    1,152,000    29,592    8.3750     8.3750    09/15/2007  PBOB
698935AB9   PAPERBOARD INDS INTL IC         1,040,000   1,075,064      998,400    25,646    7.8334     8.3750    09/15/2007  PBOB
</TABLE>

                                Page 110 of 141
<PAGE>   267
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
701094AE4   PARKER HANNIFIN CORP DB        15,000,000  14,959,460   16,807,200   552,500    9.7801     9.7500    02/15/2021  PBOB
70422#AA7   PAX MALL REALTY CO SEC NTS      2,589,269   2,589,269    2,716,014    50,879    7.8600     7.8600    10/01/2003  PROB
70422#AA7   PAX MALL REALTY CO SEC NTS      6,379,738   6,379,738    6,692,026   125,362    7.8600     7.8600    10/01/2003  PROB
707190A*5   PENINSULAR & ORIENTAL          10,000,000  10,000,000   10,739,200   308,292    7.3500     7.3500    07/31/2010  PROB
707190A#1   PENINSULAR & ORIENTAL          10,000,000  10,000,000   10,176,800   245,250    6.5400     6.5400    02/16/2008  PROB
70816FAA1   PENNEY J C MTN                 12,000,000  12,012,800   12,635,520   249,100    7.0290     7.0500    05/23/2005  PBOB
70816FAA1   PENNEY J C MTN                 10,100,000  10,073,288   10,634,896   209,659    7.1022     7.0500    05/23/2005  PBOB
70870HAZ5   PENNSYLVANIA ELEC CO SCD MTN    7,500,000   7,500,000    7,927,050   251,250    6.7000     6.7000    10/13/2005  PBOB
70870HAZ5   PENNSYLVANIA ELEC CO SCD MTN    7,500,000   7,500,000    7,927,050   251,250    6.7000     6.7000    10/13/2005  PBOB
709051BM7   PENNSYLVANIA PWR & LT CO 1ST    5,000,000   4,989,909    5,444,200    70,833    8.5201     8.5000    05/01/2022  PBOB
709051CA2   PENNSYLVANIA PWR & LT CO 1ST    1,000,000     995,431    1,026,840    24,333    7.3401     7.3000    03/01/2024  PBOB
709051CC8   PENNSYLVANIA PWR & LT CO 1ST    3,000,000   3,000,000    3,423,510    57,750    7.7000     7.7000    10/01/2009  PBOB
709051CC8   PENNSYLVANIA PWR & LT CO 1ST    3,000,000   3,000,000    3,423,510    57,750    7.7000     7.7000    10/01/2009  PBOB
709051CC8   PENNSYLVANIA PWR & LT CO 1ST    1,000,000   1,000,000    1,141,170    19,250    7.7000     7.7000    10/01/2009  PBOB
709051CC8   PENNSYLVANIA PWR & LT CO 1ST    3,000,000   3,000,000    3,423,510    57,750    7.7000     7.7000    10/01/2009  PBOB
709903BC1   PENNZOIL CO DEB                 5,000,000   5,516,470    5,679,250    85,417    8.2426    10.2500    11/01/2005  PBOB
709903BC1   PENNZOIL CO DEB                 5,000,000   5,517,024    5,679,250    85,417    8.2406    10.2500    11/01/2005  PBOB
713278AE9   PEP BOYS MANNY MOE & JCK NTS   10,000,000   9,956,994   10,198,600    84,653    6.7402     6.6250    05/15/2003  PBOB
713281AF0   PEP BOYS MANNY MOE & JCK       25,000,000  25,000,000   23,999,000   549,444    6.8800     6.8800    03/06/2006  PBOB
713281AH6   PEP BOYS NTS                   10,000,000   9,793,482   10,511,300   334,467    7.2816     6.9200    07/07/2006  PBOB
713665AC1   PEREZ COMPANC                   2,700,000   2,698,010    2,396,250   101,156    8.1372     8.1250    07/15/2007  PBOB
71464@AA6   ANALOG DEVICES/EVERETTTR SR     2,819,339   2,819,340    3,202,938    20,840    8.8700     8.8700    05/01/2007  PROB
71654QAP7   PETRO MEXICANOS                 3,600,000   3,596,166    2,916,000    84,175    9.2620     9.2500    03/30/2018  PBOB
71654XAJ6   PETROLEOS MEXICANOS             5,850,000   5,850,000    5,835,375    44,180    9.3750     9.3750    12/02/2008  PBOB
71676QAA4   PETROZUATA FINANCE              2,800,000   2,875,973    2,184,000    53,410    7.1814     7.6300    04/01/2009  PBOB
71676QAC0   PETROZUATA FINANCE INC          1,200,000   1,200,439      936,000    24,660    8.2161     8.2200    04/01/2017  PBOB
717265AF9   PHELPS DODGE CORP NTS           4,000,000   3,999,233    4,188,400   155,000    7.7573     7.7500    01/01/2002  PBOB
717265B#8   PHELPS DODGE CORP NTS          16,800,000  16,800,000   17,043,600   349,179    7.9600     7.9600    03/27/2000  PROB
71803QAD4   PHILADELPHIA SUBURBAN TR CO    10,000,000  10,000,000   10,782,400    89,317    6.9900     6.9900    04/15/2006  PROB
71825PAD0   PHILIPPINE LONG DIST TL CO      3,600,000   3,337,945    2,685,240    96,025    9.1808     8.3500    03/06/2017  PBOB
718337AA6   PHILIPS ELEC NV NTS            10,000,000   9,968,805   11,278,700   246,597    8.4309     8.3750    09/15/2006  PBOB
718337AB4   PHILIPS ELEC NV DEB            14,000,000  13,917,460   15,113,420   127,458    7.1751     7.1250    05/15/2025  PBOB
718337AE8   PHILIPS ELEC NV NTS            10,000,000   9,978,016   10,767,600    60,000    7.2185     7.2000    06/01/2026  PBOB
718448AC7   PHILIPS ELEC NV NTS             7,000,000   7,000,000    7,505,050   114,528    7.7500     7.7500    04/15/2004  PBOB
718448AC7   PHILIPS ELEC NV NTS            10,000,000   9,981,145   10,721,500   163,611    7.7942     7.7500    04/15/2004  PBOB
718507AZ9   PHILLIPS PETROLEUM CO NDS       5,000,000   4,885,515    5,083,450   104,896    7.3159     7.1250    03/15/2028  PBOB
71853#AB1   PHILLIPS PLASTICS CORPRATION    3,000,000   3,000,000    2,915,970    64,505    7.9800     7.9800    09/15/2005  PROB
71912NAA5   PHOENIX PK FDG LTD SR D 144A   15,000,000  15,000,000   14,284,500   272,250    7.2600     7.2600    04/01/2013  PBOB
725790A*0   PITTWAY CORP SER A SR TS       10,000,000  10,000,000   10,361,800    30,267    6.8100     6.8100    12/15/2005  PROB
731095AD7   POLAROID CORP NTS               5,000,000   4,998,214    5,020,100   117,778    8.1803     8.0000    03/15/1999  PBOB
731095AD7   POLAROID CORP NTS               8,000,000   7,997,143    8,032,160   188,444    8.1803     8.0000    03/15/1999  PBOB
73641PAC0   PORTICOES FUNDING SER A CL B1  23,000,000  23,000,000   23,000,000    37,375    6.5000     6.5000    12/22/2010  ABOB
73741PAF2   POST APARTMENT HOMES           13,000,000  12,978,184   13,467,350   146,900    6.8115     6.7800    09/22/2005  PBOB
737628AF4   POTLATCH CORP DEB              10,000,000   9,980,193    9,532,600    30,889    6.9701     6.9500    12/15/2015  PBOB
737628AF4   POTLATCH CORP DEB               5,000,000   4,990,097    4,766,300    15,444    6.9701     6.9500    12/15/2015  PBOB
737679BW9   POTOMAC ELEC PWR CO 1S MTGE     6,000,000   5,880,687    6,111,480   217,500    7.4274     7.2500    07/01/2023  PBOB
73943*AG2   PQ CORPORATION                 13,500,000  13,500,000   13,077,450    77,738    6.9100     6.9100    12/01/2012  PROB
740536A@6   PREMIER OIL PLC                 9,000,000   9,000,000    9,354,870   327,360    7.4400     7.4400    12/11/2005  PROB
74111@AA7   PRESSURE SYSTEMS SUB NS         9,271,640   8,100,682    9,271,640   281,240   14.5921    12.0000    10/25/2007  PROB
74111@AA7   PRESSURE SYSTEMS SUB NS         1,854,328   1,854,328    1,854,328    56,248   12.0000    12.0000    10/25/2007  PROB
74143WAA0   PRICE COSTCO INC                5,500,000   5,355,092    5,800,355    17,417    7.6498     7.1250    06/15/2005  PBOB
74143WAA0   PRICE COSTCO INC                5,000,000   4,867,064    5,273,050    15,833    7.6546     7.1250    06/15/2005  PBOB
741565AA3   PRIME PROPERTIES FD COL NTS     6,905,727   6,905,554    6,927,342    10,179    6.6336     6.6330    07/23/2003  CMBS
74157KAC5   PRIMEDIA INC SR NTS             1,300,000   1,292,968    1,267,500    24,781    7.7079     7.6250    04/01/2008  PBOB
74157KAC5   PRIMEDIA INC SR NTS             1,150,000   1,122,319    1,121,250    21,922    7.9982     7.6250    04/01/2008  PBOB
74160@AA7   PRIME TANNING CO INC S NTS     12,000,000  12,000,000   12,704,040     2,840    8.5200     8.5200    06/30/2004  PROB
74254#AM6   PMUTUAL/WINN-DIXIE             42,154,182  42,154,183   39,492,145   709,244    6.7300     6.7300    10/01/2015  PROB
74338PAD4   PROJECT FUNDING CORP            5,248,821   5,278,536    5,248,821    96,259    8.6143     8.6870    01/15/2012  PBOB
743753E*2   THE PROVIDENCE GAS COMANY       4,800,000   4,800,000    4,765,968    81,840    6.8200     6.8200    04/01/2018  PROB
74386QAD3   PROVIDENT CBO I LIMITE CL B2   10,000,000  10,000,000   10,071,900    48,638    7.9590     7.9590    12/09/2010  ABOB
744291AA3   PROYECTOS DE ENERGIA            4,800,000   4,738,723    3,744,000   295,100    9.9177     9.7500    07/15/2013  PBOB
</TABLE>

                                Page 111 of 141
<PAGE>   268
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
74434RAG6   PHMSC A-A PASS THRU SES           885,746     884,345      887,677     1,476   10.0184    10.0000    12/25/2018  CMO
74436JCU9   PHMS 1995 CL A2                10,000,000  10,031,390   10,403,100    57,000    6.8134     6.8400    12/26/2022  CMBS
74444WAJ7   PUB SVC CO OF COLORADOSECD      5,000,000   5,000,000    5,422,050   148,125    7.1100     7.1100    03/05/2007  PBOB
744448AY7   PUB SVC CO OF COLORADO1ST       5,000,000   4,991,723    5,549,500   135,417    8.1649     8.1250    03/01/2004  PBOB
744448BA8   PUB SVC CO OF COLORADO1ST       3,000,000   2,988,778    3,296,940    87,500    8.7881     8.7500    03/01/2022  PBOB
744448BD2   PUB SVC CO OF COLORADOCOLL TR   3,000,000   2,957,241    3,056,190   108,750    7.3757     7.2500    01/01/2024  PBOB
744499AM6   PUB SVC CO OF NEW MEXIO NTS     2,300,000   2,297,651    2,361,134    65,774    7.1197     7.1000    08/01/2005  PBOB
744499AN4   PB SVC CO OF NEW MEXIC BD       3,450,000   3,438,853    3,524,969   104,219    7.5318     7.5000    08/01/2018  PBOB
744516AA3   PUB SVC CO OF NORTH CAOLINA    10,000,000  10,000,000   10,630,300   322,317    6.9900     6.9900    01/15/2026  PBOB
744593AC8   STEER IBM-Z2 DEB                6,730,261   6,653,521    7,122,433    35,979    6.5359     6.4150    06/01/2018  PBOB
74533HAJ2   PUGET SOUND ENERGY, IN (PUGET  10,000,000  10,555,705   11,353,300   170,156    7.0887     8.0600    06/19/2006  PBOB
745867AD3   PULTE CORP                     25,000,000  24,647,272   26,645,000   402,431    7.7690     7.6250    10/15/2017  PBOB
74724@AA6   QC UTAH, L.L.C.                14,455,606  14,455,606   15,181,711    77,085    7.1100     7.1100    01/13/2012  PROB
747410AB4   QUAKER STATE OIL NTS            5,000,000   4,977,020    5,040,650    69,931    6.7104     6.6250    10/15/2005  PBOB
747410AB4   QUAKER STATE OIL NTS            6,500,000   6,470,126    6,552,845    90,910    6.7104     6.6250    10/15/2005  PBOB
747410AB4   QUAKER STATE OIL NTS            7,500,000   7,465,530    7,560,975   104,896    6.7104     6.6250    10/15/2005  PBOB
747410AB4   QUAKER STATE OIL NTS            6,000,000   6,048,739    6,048,780    83,917    6.4752     6.6250    10/15/2005  PBOB
748148JX2   QUEBEC (PROVINCE OF) DB         6,000,000   6,461,668    6,650,640    29,333   10.0352    11.0000    06/15/2015  PBOB
748148PB3   QUEBEC (PROVINCE OF) DB NJ     10,000,000  11,113,502   11,326,300   345,833    6.5794     7.5000    07/15/2023  PBOB
748148PB3   QUEBEC (PROVINCE OF) DB NJ     10,000,000  11,113,502   11,326,300   345,833    6.5794     7.5000    07/15/2023  PBOB
748148PB3   QUEBEC (PROVINCE OF) DB NJ      5,000,000   5,557,418    5,663,150   172,917    6.5783     7.5000    07/15/2023  PBOB
748148PB3   QUEBEC (PROVINCE OF) DB NJ      7,800,000   8,672,754    8,834,514   269,750    6.5752     7.5000    07/15/2023  PBOB
748148PG2   QUEBEC (PROVINCE OF) DB NS      8,500,000   9,141,761    9,734,625   329,906    7.0698     8.6250    01/19/2005  PBOB
748375AA0   QUEZON PWR LTD SR NTS           4,176,000   4,217,699    2,923,200    16,444    8.7505     8.8600    06/15/2017  PBOB
748375AA0   QUEZON PWR LTD SR NTS           1,393,000   1,405,026      975,100     5,485    8.7652     8.8600    06/15/2017  PBOB
748375AA0   QUEZON PWR LTD SR NTS           1,393,000   1,413,804      975,100     5,485    8.6968     8.8600    06/15/2017  PBOB
749121AM1   QWEST COMM INTL SR NTS          3,910,000   3,910,000    3,976,978    26,773    7.2500     7.2500    11/01/2008  PBOB
749275AA1   ROYAL BK OF SCOTLAND CP CORP    6,690,000   7,697,471    7,951,600   225,788    6.6344    10.1250    03/01/2004  PBOB
749275AA1   ROYAL BK OF SCOTLAND CP CORP    6,169,000   7,209,527    7,332,350   208,204    6.2541    10.1250    03/01/2004  PBOB
749685AF0   RPM INC OHIO SR NTS             5,000,000   5,000,000    5,226,400    15,556    7.0000     7.0000    06/15/2005  PBOB
750754AB9   RAILCAR LEASING LLC            18,000,000  17,965,503   19,892,700   270,750    7.1467     7.1250    01/15/2013  PBOB
750754AB9   RAILCAR LEASING LLC            10,000,000   9,850,066   11,051,500   150,417    7.2966     7.1250    01/15/2013  PBOB
751277AM6   RALSTON PURINA CO NTS          15,000,000  14,746,917   18,821,100   292,917    9.5034     9.2500    10/15/2009  PBOB
751277AN4   RALSTON PURINA CO NTS           5,000,000   5,277,116    6,466,800    77,500    8.7318     9.3000    05/01/2021  PBOB
751277AN4   RALSTON PURINA CO NTS           6,500,000   6,478,540    8,406,840   100,750    9.3354     9.3000    05/01/2021  PBOB
751277AR5   RALSTON PURINA CO DEB           8,550,000   8,167,845    9,951,260   289,453    8.5664     8.1250    02/01/2023  PBOB
753035AC8   RANK GROUP FIN                 19,700,000  19,221,586   16,855,123   647,227    7.3642     7.1250    01/15/2018  PBOB
755111AB7   RAYTHEON CO DISC NTS           10,750,000  10,439,350   11,110,555   322,201    7.0594     6.5000    07/15/2005  PBOB
755111AL5   RAYTHEON CO NTS                 8,500,000   8,495,124    8,872,385   163,932    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 1,000,000     999,426    1,043,810    19,286    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 2,000,000   1,998,853    2,087,620    38,572    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 2,000,000   1,998,853    2,087,620    38,572    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 1,000,000     999,426    1,043,810    19,286    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 1,500,000   1,499,140    1,565,715    28,929    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 2,000,000   1,998,853    2,087,620    38,572    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 3,000,000   2,998,279    3,131,430    57,858    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 1,000,000     999,426    1,043,810    19,286    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 2,500,000   2,498,566    2,609,525    48,215    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 1,000,000     999,426    1,043,810    19,286    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                 1,000,000     999,426    1,043,810    19,286    6.5573     6.5500    03/15/2010  PBOB
755111AL5   RAYTHEON CO NTS                   400,000     399,771      417,524     7,714    6.5573     6.5500    03/15/2010  PBOB
755111AN1   RAYTHEON CO NTS                10,000,000  10,007,830   10,194,300    95,667    6.1393     6.1500    11/01/2008  PBOB
755111AN1   RAYTHEON CO NTS                10,000,000   9,999,802   10,194,300    95,667    6.1503     6.1500    11/01/2008  PBOB
755111AP6   RAYTHEON CO BNDS                5,000,000   4,997,554    5,279,800    54,444    7.0039     7.0000    11/01/2028  PBOB
755111AS0   RAYTHEON CO                    15,000,000  14,938,123   14,934,000    45,333    6.4370     6.4000    12/15/2018  PBOB
75621*AC5   RECKITT & COLMAN GTD           15,000,000  15,000,000   15,483,600   355,942    7.0600     7.0600    08/31/2002  PROB
75820QAC6   REED ELSEVIER MTN               5,850,000   5,894,437    6,472,440    56,063    7.4339     7.5000    05/15/2025  PBOB
760715AB8   REPUBLIC NY CORP                4,000,000   3,965,047    4,293,360    39,611    7.8275     7.7500    11/15/2026  PBOB
760719AJ3   REPUBLIC N Y CORP NTS          10,000,000  10,760,125   11,608,900   316,389    7.1261     8.3750    02/15/2007  PBOB
760719AJ3   REPUBLIC N Y CORP NTS           9,556,000  10,328,836   11,093,465   302,341    7.0500     8.3750    02/15/2007  PBOB
760942AE2   URUGUAY-27                      3,000,000   2,981,107    2,970,000   108,938    7.9310     7.8750    07/15/2027  PBOB
</TABLE>

                                Page 112 of 141
<PAGE>   269
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>

760942AE2   URUGUAY-27                      1,000,000     993,702      990,000     36,313    7.9310     7.8750    07/15/2027  PBOB
760942AE2   URUGUAY-27                      4,000,000   3,974,810    3,960,000    145,250    7.9310     7.8750    07/15/2027  PBOB
760942AE2   URUGUAY-27                      2,000,000   1,987,405    1,980,000     72,625    7.9310     7.8750    07/15/2027  PBOB
760947AS0   RFMSI 1994-S13 CL A-2          19,338,300  18,668,633   19,392,641    112,807    7.3000     7.0000    05/25/2024  CMO
761157AE6   RESOLUTION FDG CORP BS            250,000      270,688      367,460      4,948    8.5325     9.3750    10/15/2020  PBOB
761157AG1   RESOLUTION FDG CORP BS         50,000,000   52,955,881   68,929,500  1,988,542    8.0478     8.6250    01/15/2021  PBOB
76116ECJ7   RESOLUTION FDG CORP CN STRIPS  50,000,000   10,253,254   16,514,000          0    8.3849     0.0000    04/15/2018  PBOB
76116ECM0   RESOLUTION FDG CORP CN STRIPS  50,000,000    9,155,500   15,270,500          0    8.3350     0.0000    10/15/2019  PBOB
76116ECM0   RESOLUTION FDG CORP CN STRIPS  25,000,000    4,577,750    7,635,250          0    8.3350     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000   13,253,743   15,242,500          0    6.4895     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000   12,228,866   15,242,500          0    6.8898     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    8,823,843   15,242,500          0    8.5200     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    8,823,843   15,242,500          0    8.5200     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    8,823,843   15,242,500          0    8.5200     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    8,823,843   15,242,500          0    8.5200     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN         4,600,000      811,794    1,402,310          0    8.5200     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    9,295,299   15,242,500          0    8.2600     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    9,295,299   15,242,500          0    8.2600     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    9,524,402   15,242,500          0    8.1374     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    9,524,402   15,242,500          0    8.1374     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    9,524,402   15,242,500          0    8.1374     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        25,000,000    4,762,201    7,621,250          0    8.1374     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        50,000,000    9,228,639   15,242,500          0    8.2951     0.0000    10/15/2019  PBOB
76116FAA5   RESOLUTION FDG CORP PIN        20,000,000    3,691,456    6,097,000          0    8.2951     0.0000    10/15/2019  PBOB
76116FAD9   RESOLUTION FDG CORP PIN        50,000,000   12,130,314   14,692,000          0    6.6845     0.0000    07/15/2020  PBOB
76116FAD9   RESOLUTION FDG CORP PIN        50,000,000   12,130,314   14,692,000          0    6.6845     0.0000    07/15/2020  PBOB
76116NYQ7   RESOLUTION TR CORP MTE PASS     3,549,520    3,493,268    3,545,083     20,410    7.0294     6.9000    02/25/2027  CMBS
76116NYW4   RESOLUTION TR CORP MTE PASS     9,738,000    9,505,670    9,719,790     55,994    7.0961     6.9000    02/25/2027  CMBS
76126CDE9   COCA COLA ENTERPRISES1998-1     5,136,807    5,134,196    4,990,100     43,485    6.6297     6.6250    05/15/2018  PROB
767754AR5   RITE AID CORP                  30,000,000   29,842,245   30,060,000     57,292    6.9168     6.8750    12/15/2028  PBOB
76803@AJ6   ENTERGY GULF STATES IC (RIVER  20,000,000   20,000,000   20,147,200    553,667    6.6000     6.6000    01/31/2001  PROB
77120#109   ROCHE HLDGS TR CTFS            10,000,000   10,000,000   10,375,000    131,942    6.6900     6.6900    04/20/2003  PROB
771367AX7   ROCHESTER GAS & ELEC ORP 1ST    5,000,000    4,979,079    5,521,300    117,188    9.4203     9.3750    04/01/2021  PBOB
774849AA1   RODAMCO NV                      5,000,000    5,000,000    5,142,950     46,639    7.3000     7.3000    05/15/2005  PBOB
774849AA1   RODAMCO NV                      7,000,000    7,000,000    7,200,130     65,294    7.3000     7.3000    05/15/2005  PBOB
774849AA1   RODAMCO NV                      5,500,000    5,598,979    5,657,245     51,303    6.9457     7.3000    05/15/2005  PBOB
774849AA1   RODAMCO NV                     10,000,000   10,176,300   10,285,900     93,278    6.9528     7.3000    05/15/2005  PBOB
774849AA1   RODAMCO NV                     11,000,000   11,349,814   11,314,490    102,606    6.6790     7.3000    05/15/2005  PBOB
774849AA1   RODAMCO NV                     10,105,000   10,193,274   10,393,902     94,257    7.1270     7.3000    05/15/2005  PBOB
775101AG3   ROGERS CANTEL SR NTS            2,400,000    2,424,714    2,412,000     49,800    8.1332     8.3000    10/01/2007  PBOB
775741AH4   ROLLINS TRUCK LEASING          10,000,000    9,963,986   10,890,200    243,333    7.3595     7.3000    03/01/2007  PBOB
780097AB7   ROYAL BK SCOTLAND GROP          8,000,000    7,688,797    8,079,520    212,500    6.8536     6.3750    02/01/2011  PBOB
780153AF9   ROYAL CARIBBEAN CRUISS         14,000,000   13,962,713   13,992,720    206,889    7.0412     7.0000    10/15/2007  PBOB
780153AG7   ROYAL CARIBBEAN CRUISS          8,000,000    7,888,553    7,690,400    126,667    7.6201     7.5000    10/15/2027  PBOB
780153AG7   ROYAL CARIBBEAN CRUISS          3,000,000    2,958,207    2,883,900     47,500    7.6201     7.5000    10/15/2027  PBOB
780153AG7   ROYAL CARIBBEAN CRUISS          2,000,000    1,972,138    1,922,600     31,667    7.6201     7.5000    10/15/2027  PBOB
780153AH5   ROYAL CARIBBEAN CRUISS LTD     10,000,000    9,946,069    9,794,100    198,750    6.8299     6.7500    03/15/2008  PBOB
781748AC2   RURAL/METRO CORP SR NS          2,300,000    2,296,258    2,081,500     53,331    7.9002     7.8750    03/15/2008  PBOB
781748AC2   RURAL/METRO CORP SR NS            460,000      380,676      416,300     10,666   10.8885     7.8750    03/15/2008  PBOB
783549AZ1   RYDER SYS INC                  10,500,000    9,889,779   10,324,755     60,813    7.4534     6.9500    12/01/2025  PBOB
78355HCY3   RYDER SYS INC MTN               6,000,000    6,000,000    6,072,240    169,773    7.4900     7.4900    07/29/1999  PBOB
78355HFF1   RYDER SYS INC MTN               5,000,000    5,000,000    5,160,800     62,667    7.5200     7.5200    08/01/2000  PBOB
783760VD0   RYLAND CMO SERS 96 CLZ         27,622,272   26,493,047   28,308,133    209,469    9.5449     9.1000    01/20/2021  CMO
78388QAA8   BELLSOUTH CAPITAL FDGCORP      32,780,873   33,395,904   36,184,183  1,050,536    6.6956     6.9500    07/15/2017  PBOB
783890A#3   SCI SYSTEMS INC FLOATNG RATE   20,000,000   20,000,000   20,776,800    683,100    7.5900     7.5900    07/19/2006  PROB
78390@AA0   SBIL B L.L.C. SR NOTE           7,290,000    7,290,000    7,290,000      1,499    7.4000     7.4000    07/01/2002  PROB
786514AR0   SAFEWAY INC                    10,000,000    9,995,928   10,630,400    206,111    7.0063     7.0000    09/15/2007  PBOB
786514AV1   SAFEWAY INC.                   10,000,000    9,983,227   10,069,100     87,389    6.0903     6.0500    11/15/2003  PBOB
786609AA5   SAGA PETE A S                  10,000,000    9,983,234   10,651,600    387,333    8.4385     8.4000    07/15/2004  PBOB
790907A@8   ST LAURENT PAPERBOARDINC SER    8,500,000    8,500,000    8,419,250    119,142    8.4100     8.4100    11/01/2006  PROB
79548KQH4   SBMS VII 1996 A2 96-C          10,000,000   10,078,721   10,237,500     56,500    6.6182     6.7800    11/20/2004  CMBS
</TABLE>

                                Page 113 of 141
<PAGE>   270
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
79549BCE5   SALOMON SMITH BARNEY TS         3,200,000    3,140,344    3,268,128     51,000    6.7719   6.3750    10/01/2004   PBOB
795770AL0   SALTON SEA FUNDING              3,200,000    3,200,000    3,272,000     20,598    7.4750   7.4750    11/30/2018   PBOB
802813AF2   SANTANDER FIN IS               10,000,000   10,067,086   10,397,700    175,000    6.8809   7.0000    04/01/2006   PBOB
80932RAB1   BANK OF SCOTLAND SUB TS         5,000,000    4,839,775    5,041,400    122,778    6.8943   6.5000    02/15/2011   PBOB
809326AA9   BANK OF SCOTLAND SUB TS         3,000,000    3,330,242    3,391,740    112,933    6.2348   8.8000    01/27/2004   PBOB
809326AA9   BANK OF SCOTLAND SUB TS        11,000,000   12,241,319   12,436,380    414,089    6.1744   8.8000    01/27/2004   PBOB
811845AM8   SEAGRAM JOSEPH E & SOS INC      6,500,000    7,929,835    7,595,640    236,961    7.4923   9.6500    08/15/2018   PBOB
811845AN6   SEAGRAM JOSEPH E & SOS INC      3,000,000    2,977,046    3,418,200    102,000    9.0802   9.0000    08/15/2021   PBOB
811845AW6   J SEAGRAM & SONS               30,000,000   29,947,848   30,187,200     93,750    7.5170   7.5000    12/15/2018   PBOB
811850AG1   SEAGRAM LTD DEB                 8,000,000    8,249,071    8,657,520    308,022    8.0508   8.3500    01/15/2022   PBOB
811850AJ5   SEAGRAM LTD DEB                 2,000,000    1,839,209    1,841,500     45,833    7.6015   6.8750    09/01/2023   PBOB
81567#AA9   SEDGWICK GROUP INC GT SR NTS   15,000,000   15,000,000   15,796,200    288,000    7.6800   7.6800    04/01/2006   PROB
817565AG9   SERVICE CORP INTL NTS          10,000,000   10,293,014   10,459,000     58,333    6.7030   7.0000    06/01/2015   PBOB
817565AK0   SERVICE CORP INTL NTS          14,400,000   14,386,323   15,041,376    247,500    6.8896   6.8750    10/01/2007   PBOB
82048@AB6   GECC/AIR CDA LN CTF SRS         9,916,574    9,916,575   10,484,496     60,469    6.8600   6.8600    05/29/2015   PROB
82048@AC4   GECC/AIR CDA LN CTF SRS         9,916,574    9,916,575   10,484,496     60,469    6.8600   6.8600    05/29/2015   PROB
82048@AS9   AMERADA HESS CORP (MAAD) NTS    5,760,000    5,760,000    5,998,810      1,248    7.8000   7.8000    12/31/2006   PROB
826166AA8   SIEBE PLC 144A                 16,000,000   15,978,200   16,971,200    525,667    7.1476   7.1250    01/15/2007   PBOB
82642#AC2   SIERRA PACIFIC INDS SRS C SR   15,000,000   15,000,000   15,389,250    177,000    7.2000   7.2000    11/02/2005   PROB
82655@AA2   SIGCORP CAPITAL INC S NTS      13,500,000   13,500,000   14,550,030    183,893    7.4300   7.4300    04/25/2012   PROB
8266TBAA1   FIRST UNION CORP SUB TS         5,000,000    5,427,559    5,611,800    114,833    6.3779   7.8000    09/15/2006   PBOB
831588AA6   SLOVAK REPUBLIC                 2,600,000    2,594,956    2,444,000    146,142    9.5561   9.5000    05/28/2003   PBOB
83159*AB1   SLOUGH ESTATES CDA LT GTD SR    3,666,300    3,666,300    3,810,386     24,717    8.0900   8.0900    06/01/2004   PROB
83159*AE5   SLOUGH ESTATES GRTD S NTS      10,000,000   10,000,000   10,468,900    128,439    7.5800   7.5800    04/30/2007   PROB
83159@AA1   SLOUGH PARKS HLDGS IN GTD SR    7,333,700    7,333,700    7,621,914     49,441    8.0900   8.0900    06/01/2004   PROB
83159QAA5   SLOVENSKE ELEKTRARNE FINANCE   15,000,000   15,000,000   16,005,000    126,438    8.6700   8.6700    11/26/2007   PROB
83239#AA3   SMITHS INDS GTD SR NT           8,814,815    8,814,815    9,569,451    298,146    8.3400   8.3400    08/05/2002   PROB
835495AA0   SONOCO PRODS CO SR NT           3,000,000    2,997,568    4,008,750    115,000    9.2086   9.2000    08/01/2021   PBOB
84258PAC1   SOUTHERN CO CAPITAL T I GTD    10,000,000   10,000,000   11,083,900    341,250    8.1900   8.1900    02/01/2037   PBOB
843234AB1   SOUTHERN INVESTMENTS K SR NTS  13,250,000   13,222,459   13,777,748     75,083    6.8344   6.8000    12/01/2006   PBOB
843452AX1   SOUTHERN NATURAL GAS TS         7,000,000    6,967,823    7,034,580    115,524    6.1887   6.1250    09/15/2008   PBOB
84348QAH0   SOUTHERN NEW ENGLAND           15,000,000   14,991,950   16,066,650    396,667    7.0103   7.0000    08/15/2005   PBOB
8447HBAC6   SOUTHTRUST BANK ALABAA NTS      8,500,000    8,500,000    8,798,690     24,801    6.5650   6.5650    12/15/2027   PBOB
845335BX5   SOUTHWESTERN BELL TELCO DEB     6,000,000    5,973,683    6,561,720    204,042    7.4122   7.3750    07/15/2027   PBOB
848503AH1   SPIEKER PROPERTIES NT          18,000,000   17,951,328   17,643,780    560,250    6.7905   6.7500    01/15/2008   PBOB
852060AC6   SPRINT CAPITAL CORP BNDS        5,000,000    4,989,394    5,110,750     38,281    6.1540   6.1250    11/15/2008   PBOB
852060AD4   SPRINT CAPITAL CORP BNDS       10,000,000   10,250,104   10,397,200     85,938    6.6806   6.8750    11/15/2028   PBOB
852060AD4   SPRINT CAPITAL CORP BNDS       10,000,000   10,247,505   10,397,200     85,938    6.6826   6.8750    11/15/2028   PBOB
852060AD4   SPRINT CAPITAL CORP BNDS        5,000,000    5,124,402    5,198,600     42,969    6.6816   6.8750    11/15/2028   PBOB
852060AD4   SPRINT CAPITAL CORP BNDS       10,000,000   10,242,207   10,397,200     85,938    6.6866   6.8750    11/15/2028   PBOB
852060AD4   SPRINT CAPITAL CORP BNDS        5,000,000    5,149,406    5,198,600     42,969    6.6436   6.8750    11/15/2028   PBOB
852060AD4   SPRINT CAPITAL CORP BNDS       10,000,000   10,289,514   10,397,200     85,938    6.6507   6.8750    11/15/2028   PBOB
85333JBY2   STANDARD CRED CARD 195-9 CL B   6,000,000    6,280,114    6,206,220     93,100    5.9586   6.6500    10/07/2007   ABOB
853836B*4   STANDARD PRODS CO SR TS        32,500,000   32,500,000   32,499,675     88,698    6.5500   6.5500    12/16/2003   PROB
85547*AD3   STARKEY LABS INC SR NS         10,000,000   10,000,000   10,202,900     41,767    7.1600   7.1600    12/10/2006   PROB
85746*CB4   VIRGINIA ELEC & PWR C/ENRON     7,000,000    7,047,998    7,419,230     30,033    7.2158   7.3550    02/12/2007   PROB
85746*CD0   CP SHIPS INC.                  11,000,000   11,000,000   10,482,560    260,385    6.7100   6.7100    08/24/2012   PROB
85746*CE8   CP SHIPS INC.                   6,000,000    6,000,000    5,717,760    142,028    6.7100   6.7100    08/24/2012   PROB
86083#AB1   STIMSON LUMBER GTD SRNT         3,500,000    3,500,000    3,608,570     79,319    7.3500   7.3500    03/10/2007   PROB
86083#AC9   STIMSON LUMBER GTS SRNT         8,000,000    8,000,000    8,304,960    184,013    7.4600   7.4600    03/10/2009   PROB
86083#AD7   STIMSON LUBER CO GTD R NT       5,500,000    5,500,000    5,729,515    128,714    7.5900   7.5900    03/10/2012   PROB
863572FK4   SASC 95-C1 B                    4,000,000    3,802,601    3,980,000     24,583    7.8209   7.3750    09/25/2024   CMBS
863572HT3   SASC 96-CFL A2B                 6,000,000    6,116,665    6,052,500     33,795    6.6085   6.7590    02/25/2028   CMBS
864282AA6   SUBIC PWR CORP NTS              1,172,471    1,233,749      879,353        928    8.6648   9.5000    12/28/2008   PBOB
866762AE7   SUN INC DEB                     5,160,000    5,126,162    6,413,983     40,313    9.4525   9.3750    06/01/2016   PBOB
866762AJ6   SUN INC DEB                    15,000,000   14,997,857   15,234,450    203,125    8.1431   8.1250    11/01/1999   PBOB
86787YAA1   SUNTRUST ACP II                29,440,000   29,812,134   31,399,232    103,367    7.7889   7.9000    06/15/2027   PBOB
86959CAA1   SVENSKA HANDELSBANKEN           5,000,000    5,029,943    4,992,300    112,813    7.0813   7.1250    03/29/2049   PROB
87083KAM4   SWISS BANK CORP NEW YRK        10,000,000   10,339,902   10,720,500     32,778    7.0431   7.3750    06/15/2017   PBOB
870836AB9   SWISS BK CORP NY                1,972,000    2,132,799    2,106,017     67,062    6.5598   7.3750    07/15/2015   PBOB
870836AC7   SWISS BANK CORP                 7,000,000    7,422,022    7,562,660    242,083    6.9971   7.5000    07/15/2025   PBOB
</TABLE>

                                Page 114 of 141
<PAGE>   271
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
CUSIP         Issuer                          Par         Book        Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value       Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------  ----------  ----------   ----------  --------   --------   -------    ----------  -------
<S>         <C>                            <C>         <C>          <C>         <C>        <C>        <C>        <C>         <C>
870845AC8   SWISS BK CORP-NY                5,000,000    5,691,615    5,561,650    129,167    6.6501   7.7500    09/01/2026   PBOB
87161#AA6   SYNTHES (USA)                  20,000,000   20,000,000   19,556,600    288,600    6.6600   6.6600    10/13/2008   PROB
872287AE7   TCI TELECOMMUNICATION INC DEB  12,000,000   12,113,918   12,861,480    311,667    6.7052   6.8750    02/15/2006   PBOB
872287AL1   TCI COMMUNICATIONS IN          25,000,000   24,821,780   27,066,000    672,917    7.1837   7.1250    02/15/2028   PBOB
87251*AA1   TGN IFC TRUST II CERT             957,047      957,047    1,002,794      2,010    9.4500   9.4500    07/23/2008   PROB
87251#AA7   TGN IFC TRUST I CERT            5,084,314    5,084,314    5,327,344     10,677    9.4500   9.4500    07/23/2008   PROB
872540AE9   TJX COS INC                     7,500,000    7,490,460    7,901,025     23,333    7.0249   7.0000    06/15/2005   PBOB
87262WAA7   TPSA FINANCE BV                20,000,000   19,856,958   19,789,000     90,417    7.8550   7.7500    12/10/2008   PBOB
876199A@9   TARMAC PLC                     20,000,000   20,000,000   20,043,600    536,667    6.9000   6.9000    08/11/2007   PROB
88033GAC4   TENET HEALTHCARE CORPSR NTS     1,700,000    1,762,518    1,786,683     12,219    7.7121   8.6250    12/01/2003   PBOB
88033GAC4   TENET HEALTHCARE CORPSR NTS     1,700,000    1,761,712    1,786,683     12,219    7.7236   8.6250    12/01/2003   PBOB
88033GAC4   TENET HEALTHCARE CORPSR NTS       460,000      484,373      483,455      3,306    7.3224   8.6250    12/01/2003   PBOB
88033GAC4   TENET HEALTHCARE CORPSR NTS       690,000      713,346      725,183      4,959    7.7837   8.6250    12/01/2003   PBOB
88033GAG5   TENET HEALTHCARE CORPSR NTS     1,300,000    1,271,420    1,374,542     51,702    9.0153   8.6250    01/15/2007   PBOB
88033GAG5   TENET HEALTHCARE CORPSR NTS     1,300,000    1,261,561    1,374,542     51,702    9.1526   8.6250    01/15/2007   PBOB
88033GAK6   TENET HEALTHCARE CORP           1,150,000    1,145,707    1,195,000      7,786    8.1807   8.1250    12/01/2008   PBOB
880451AS8   TENNESSEE GAS PIPELIN CO NTS    3,000,000    2,981,841    3,112,020     61,833    7.0497   7.0000    03/15/2027   PBOB
880451AS8   TENNESSEE GAS PIPELIN CO NTS    3,000,000    2,981,841    3,112,020     61,833    7.0497   7.0000    03/15/2027   PBOB
880451AU3   TENNESSEE GAS PIPELIN CO NTS    5,000,000    4,939,649    5,350,850     95,313    7.7237   7.6250    04/01/2037   PBOB
880451AU3   TENNESSEE GAS PIPELIN CO NTS    5,000,000    4,939,649    5,350,850     95,313    7.7237   7.6250    04/01/2037   PBOB
880451AU3   TENNESSEE GAS PIPELIN CO NTS   10,000,000    9,988,411   10,701,700    190,625    7.6344   7.6250    04/01/2037   PBOB
880451AV1   TENNESSEE GAS PIPELIN          18,000,000   17,755,931   18,021,420    287,000    7.1102   7.0000    10/15/2028   PBOB
880880AA7   TERMOEMACLI FUND CORP           5,600,000    5,600,000    3,976,000     25,200   10.1250   0.1250    12/15/2014   PBOB
881685AV3   TEXACO CAPITAL INC GT DEB       4,000,000    4,236,822    5,181,640    118,333    8.2916   8.8750    09/01/2021   PBOB
881685AY7   TEXACO CAPITAL INC GT DEB       9,500,000    9,407,130   12,331,380    204,844    8.7155   8.6250    04/01/2032   PBOB
882389BY4   TEXAS EASTERN TRANSMNCORP NTS   2,500,000    2,487,387    2,771,300     43,542    8.3617   8.2500    10/15/2004   PBOB
882389BY4   TEXAS EASTERN TRANSMNCORP NTS   7,500,000    7,462,162    8,313,900    130,625    8.3617   8.2500    10/15/2004   PBOB
882587AT5   TEXAS-NEW MEXICO PWR O 1ST      2,500,000    2,575,491    2,631,425     68,090    7.3328   9.2500    09/15/2000   PBOB
882850BJ8   TEXAS UTILS ELEC CO 1T MTGE &   7,500,000    7,477,739    8,399,850    154,688    8.3210   8.2500    04/01/2004   PBOB
882850CT5   TEXAS UTILS ELEC CO 1T MTGE &   3,250,000    2,896,062    3,352,245     50,781    8.6979   6.2500    10/01/2004   PBOB
88321*BQ9   TEXTRON FINL CORP SR TS         9,000,000    9,000,000    9,051,210     34,065    7.5700   7.5700    06/13/1999   PROB
88322LAA7   THAILAND KINGDOM MTN            9,000,000    6,929,727    7,875,000    160,843   10.1031   7.0700    09/30/2013   PBOB
884903B#1   THOMSON CORP NTS               37,000,000   37,000,000   37,279,720    267,716    7.0400   7.0400    11/24/1999   PROB
88538#AC6   THORNWOOD INC TRANCHEB         40,000,000   40,000,000   41,253,600  1,172,267    6.7200   6.7200    01/24/2006   PROB
885571AB5   360 COMMUNICATIONS COSR NTS     2,100,000    2,077,164    2,318,883      52,500   7.7003   7.5000    03/01/2006   PBOB
88731EAF7   TIME WARNER ENTERTAINENT       10,000,000   10,330,884   12,214,600     246,597   8.0620   8.3750    03/15/2023   PBOB
88731EAJ9   TIME WARNER ENT SR NT           8,500,000    8,717,843   10,558,020     328,253   8.1520   8.3750    07/15/2033   PBOB
88731EAJ9   TIME WARNER ENT SR NT          10,000,000   11,223,646   12,421,200     386,181   7.3904   8.3750    07/15/2033   PBOB
887315AN9   TIME WARNER INC NTS             2,600,000    2,603,049    2,874,716       8,956   7.7266   7.7500    06/15/2005   PBOB
887315AN9   TIME WARNER INC NTS             1,300,000    1,301,525    1,437,358       4,478   7.7266   7.7500    06/15/2005   PBOB
887364AB3   NEW TIMES MIRROR                  600,000      646,085      698,628      22,500   6.8489   7.5000    07/01/2023   PBOB
887364AB3   NEW TIMES MIRROR               12,620,000   12,955,604   14,694,476     473,250   7.2661   7.5000    07/01/2023   PBOB
888737AB9   TJIWI KIMIA                     2,700,000    2,687,504    1,458,000     112,500  10.1105  10.0000    08/01/2004   PBOB
890531B@4   TOPS MARKETS INC SUB TS        14,521,060   14,941,546   15,024,650     962,020   7.2640  13.2500    07/01/1999   PROB
891490AH7   TOSCO SR NTS                    5,900,000    6,040,063    6,299,017      57,484   7.2043   7.6250    05/15/2006   PBOB
892335AC4   TOYS R US INC NTS               7,000,000    7,815,434    8,670,200     204,167   7.6592   8.7500    09/01/2021   PBOB
892335AC4   TOYS R US INC NTS               2,000,000    2,236,228    2,477,200      58,333   7.6453   8.7500    09/01/2021   PBOB
893290AB2   TRANS OCEAN CONTAINER           5,070,777    5,015,493    5,084,468      84,555   6.9985   6.6700    01/01/2007   PBOB
893502BQ6   TRANSAMERICA FIN CORPNTS        7,000,000    6,681,921    7,481,810     154,583   8.6015   7.5000    03/15/2004   PBOB
893502BQ6   TRANSAMERICA FIN CORPNTS        1,000,000    1,024,674    1,068,830      22,083   6.9272   7.5000    03/15/2004   PBOB
893526BY8   TRANSCANADA PIPELINESLTD DEB    5,000,000    5,809,238    6,609,150     246,875   8.2664   9.8750    01/01/2021   PBOB
893526BY8   TRANSCANADA PIPELINESLTD DEB    8,000,000    9,084,507   10,574,640     395,000   8.5027   9.8750    01/01/2021   PBOB
893526BY8   TRANSCANADA PIPELINESLTD DEB    1,000,000      998,836    1,321,830      49,375   9.8881   9.8750    01/01/2021   PBOB
893570BL4   TRANSCONTINENTAL GAS IPELINE    5,000,000    5,000,000    5,121,150     163,233   7.0800   7.0800    07/15/2026   PBOB
893817AA4   TRANSOCEAN OFFSHORE IC NOTE     2,000,000    2,000,000    2,099,660      31,456   7.4500   7.4500    04/15/2027   PBOB
894643CB9   TREAS INVT GROWTH RCPS SERS 1   5,650,000    2,529,043    3,827,197           0   6.3418   0.0000    11/15/2011   GZOB
896047AD9   TRIBUNE COMPANY                15,000,000   14,956,022   15,996,450     171,875   6.9241   6.8750    11/01/2006   PBOB
896047AD9   TRIBUNE COMPANY                 5,000,000    4,985,341    5,332,150      57,292   6.9241   6.8750    11/01/2006   PBOB
896047AD9   TRIBUNE COMPANY                 5,000,000    4,985,341    5,332,150      57,292   6.9241   6.8750    11/01/2006   PBOB
89605HBP8   TRIBUNE CO MTN                 10,000,000    9,955,389   10,425,300      81,139   6.4316   6.3500    11/07/2005   PBOB
89837*AA0   TRUSTEES OF JAMES CAMBELL SR   20,000,000   20,000,000   21,069,000       4,217   7.5900   7.5900    12/29/2002   PROB
</TABLE>

                                Page 115 of 141
<PAGE>   272
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------   ----------   ----------   ----------  --------   --------   -------   ----------  ------
CUSIP         Issuer                          Par         Book          Market    Accrued    Nominal    Nominal    Maturity    Asset
Code                                          Value       Value         Value     Interest   Book Yld   Coupon       Date      Type
- ----------  -----------------------------   ----------   ----------   ----------  --------   --------   -------   ----------  ------
<S>         <C>                             <C>          <C>          <C>         <C>        <C>        <C>       <C>         <C>
89837@AA8   TRUSTEES OF JAMES CAMBELL SR    14,000,000   14,000,000   14,221,340     2,590   6.6600     6.6600    12/29/2003  PROB
89837@AA8   TRUSTEES OF JAMES CAMBELL SR    18,000,000   18,000,000   18,284,580     3,330   6.6600     6.6600    12/29/2003  PROB
902118AG3   TYCO INTL GROUP NTS             20,000,000   19,851,597   20,070,200   200,764   6.2270     6.1250    11/01/2008  PBOB
902120AD6   TYCO INTL LTD NTS                4,000,000    4,223,947    5,231,520    63,333   8.9254     9.5000    05/01/2022  PBOB
902120AD6   TYCO INTL LTD NTS                5,000,000    5,391,549    6,539,400    79,167   8.7098     9.5000    05/01/2022  PBOB
902120AD6   TYCO INTL LTD NTS                  500,000      498,882      653,940     7,917   9.5241     9.5000    05/01/2022  PBOB
90247GAD0   TYSON FOODS MTN                 15,000,000   14,950,448   15,205,950    82,813   6.6863     6.6250    10/17/2005  PBOB
90269QAC3   U G I UTILS INC MTN             10,000,000   10,008,522   10,527,000    84,589   6.6034     6.6200    05/15/2005  PBOB
902917AC7   USA WASTE SERVICES              10,000,000    9,982,730   10,454,200   175,000   7.0370     7.0000    10/01/2004  PBOB
902917AE3   USA WASTE SVCS NTS               5,000,000    4,998,488    5,094,950    14,444   6.5088     6.5000    12/15/2002  PBOB
902917AH6   USA WASTE SERVICES SRNTS        10,000,000    9,889,206   10,202,600   318,889   7.0901     7.0000    07/15/2028  PBOB
902917AH6   USA WASTE SERVICES SRNTS         2,000,000    1,977,841    2,040,520    63,778   7.0901     7.0000    07/15/2028  PBOB
902917AH6   USA WASTE SERVICES SRNTS         5,000,000    5,135,024    5,101,300   159,444   6.7871     7.0000    07/15/2028  PBOB
902917AH6   USA WASTE SERVICES SRNTS         4,500,000    4,592,479    4,591,170   143,500   6.8371     7.0000    07/15/2028  PBOB
903293AN8   USG CORP                         2,210,000    2,289,895    2,367,264    60,192   7.7426     9.2500    09/15/2001  PBOB
903293AP3   USG CORP                           750,000      764,463      808,230    26,563   8.1161     8.5000    08/01/2005  PBOB
903296AA9   USL CAPITAL CORP SR NS           6,000,000    5,647,444    6,223,620    32,500   7.9678     6.5000    12/01/2003  PBOB
903296AA9   USL CAPITAL CORP SR NS           7,573,000    7,043,296    7,855,246    41,020   8.2598     6.5000    12/01/2003  PBOB
90331VAW2   US BANK N.A. SUB NTS            13,130,000   13,143,206   13,813,023   355,604   6.4852     6.5000    02/01/2008  PBOB
90339@AA9   U S ROBOTICS INC SR NS           4,800,000    4,800,000    4,889,472     1,003   7.5200     7.5200    06/30/2001  PROB
90389XAA7   ULTRAMAR CORP MTN               11,000,000   10,986,316   11,918,830   259,111   8.0259     8.0000    03/15/2005  PBOB
90389XAA7   ULTRAMAR CORP MTN                3,000,000    2,996,268    3,250,590    70,667   8.0259     8.0000    03/15/2005  PBOB
90389XAA7   ULTRAMAR CORP MTN                7,000,000    6,991,292    7,584,710   164,889   8.0259     8.0000    03/15/2005  PBOB
904000AA4   ULTRAMAR DIAMOND SHAMOCK         8,500,000    8,652,352    8,421,885   129,200   7.0267     7.2000    10/15/2017  PBOB
905581AQ7   UNION CARBIDE CORP NT           12,200,000   12,390,976   12,231,354    69,032   6.6633     6.7900    06/01/2025  PBOB
906548D@8   AMEREN UE (UNION ELEC           30,000,000   30,000,000   32,778,600   104,125   8.3300     8.3300    12/16/2002  PROB
906619AN1   UNION FIN SVCS 1998-ACL A9      15,000,000   14,975,984   15,022,200    38,200   5.7581     5.7300    12/01/2005  ABOB
907770AV3   UNION OIL CO OF CALIFNTS         9,000,000    8,985,625    8,974,170   239,063   6.4123     6.3750    02/01/2004  PBOB
907770BD2   UNOCAL CORP DEB                  3,500,000    3,445,920    3,297,385    40,833   7.1263     7.0000    05/01/2028  PBOB
907770BD2   UNOCAL CORP DEB                  5,000,000    4,763,738    4,710,550    58,333   7.3966     7.0000    05/01/2028  PBOB
907818AM0   UNION PACIFIC CORP NT           15,000,000   15,000,000   15,736,950   446,250   7.8750     7.8750    02/15/2002  PBOB
907818AV0   UNION PACIFIC CORP NT           14,650,000   14,650,000   15,678,723   185,567   7.6000     7.6000    05/01/2005  PBOB
90782EGV0   UNION PACIFIC NTS                5,000,000    5,000,000    5,179,200    49,039   6.7900     6.7900    11/08/2007  PBOB
907834AB1   UNION PACIFIC RES                8,000,000    7,667,453    7,650,000   126,667   7.8705     7.5000    10/15/2026  PBOB
907834AB1   UNION PACIFIC RES                4,000,000    3,841,111    3,825,000    63,333   7.8535     7.5000    10/15/2026  PBOB
907834AD7   UNION PACIFIC RESOURCS NTS      10,000,000    9,906,615    9,701,400    83,056   6.6824     6.5000    05/15/2005  PBOB
907834AG0   UNION PACIFIC RESOURCS           4,000,000    3,976,703    3,663,360    36,544   7.1979     7.1500    05/15/2028  PBOB
907834AG0   UNION PACIFIC RESOURCS           5,000,000    4,654,235    4,579,200    45,681   7.7503     7.1500    05/15/2028  PBOB
908066AC7   UNION PLANTERS TR I              5,500,000    5,661,034    5,853,870    20,044   7.9378     8.2000    12/15/2026  PBOB
908584DJ1   UNION TANK CAR CO               10,000,000    9,990,822   10,415,600   296,875   7.1401     7.1250    02/01/2007  PBOB
908584DJ1   UNION TANK CAR CO                5,000,000    4,995,411    5,207,800   148,438   7.1401     7.1250    02/01/2007  PBOB
908587AB4   UNION TANK CAR SERS 9 A          7,998,004    7,995,719    8,145,567   268,831   6.7652     6.7600    01/02/2006  PBOB
91019@AC0   UNITED DOMINION INDUSRIES,INC   10,000,000   10,000,000    9,797,300    49,800   6.6400     6.6400    06/04/2008  PROB
912129AE3   UNITED STATES LEASINGINTL INC    5,000,000    4,716,838    5,181,450    42,326   8.1925     6.6250    05/15/2003  PBOB
91213LBQ7   UNITED STATES LEASINGINTL INC    5,000,000    5,005,128    5,080,800   154,167   7.2713     7.4000    11/02/1999  PBOB
91213LEL5   UNITED STATES LEASINGINTL INC   12,400,000   12,655,499   14,068,916   349,267   8.0144     8.4500    01/25/2005  PBOB
91213LEL5   UNITED STATES LEASINGINTL INC    3,000,000    3,134,838    3,403,770    84,500   7.5138     8.4500    01/25/2005  PBOB
912810CU0   USA TREAS BONDS                     19,000       21,545       22,563       324   6.9054    13.1250    05/15/2001  GNOB
912810FF0   USA TREAS BONDS                 10,000,000   10,365,405   10,237,500    66,713   5.0128     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 10,000,000   10,368,528   10,237,500    66,713   5.0108     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,178,018    5,118,750    33,356   5.0187     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 10,000,000   10,349,790   10,237,500    66,713   5.0227     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,174,114    5,118,750    33,356   5.0236     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 10,000,000   10,346,667   10,237,500    66,713   5.0246     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 24,000,000   24,828,252   24,570,000   160,111   5.0256     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 50,000,000   51,725,525   51,187,500   333,564   5.0256     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 34,000,000   35,173,357   34,807,500   226,823   5.0256     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 22,500,000   23,241,352   23,034,375   150,104   5.0355     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 20,000,000   20,331,146   20,475,000   133,425   5.1409     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 20,000,000   20,321,774   20,475,000   133,425   5.1440     5.2500    11/15/2028  GNOB
912810FF0   USA TREAS BONDS                 10,000,000   10,151,515   10,237,500    66,713   5.1501     5.2500    11/15/2028  GNOB
</TABLE>

                                Page 116 of 141
<PAGE>   273
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------   ----------   ----------   ----------  --------   --------  -------   ----------   ------
CUSIP         Issuer                          Par         Book          Market    Accrued    Nominal   Nominal    Maturity     Asset
Code                                          Value       Value         Value     Interest   Book Yld  Coupon       Date       Type
- ----------  -----------------------------   ----------   ----------   ----------  --------   --------  -------   ----------   ------
<S>         <C>                             <C>          <C>          <C>         <C>        <C>       <C>       <C>           <C>
912810FF0   USA TREAS BONDS                 15,000,000   15,227,272   15,356,250   100,069   5.1501    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 20,000,000   20,309,278   20,475,000   133,425   5.1481    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 15,000,000   15,217,909   15,356,250   100,069   5.1542    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 10,000,000   10,149,958   10,237,500    66,713   5.1511    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 25,000,000   25,335,846   25,593,750   166,782   5.1613    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 27,000,000   27,282,579   27,641,250   180,124   5.1808    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 50,000,000   50,499,864   51,187,500   333,564   5.1838    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 25,000,000   25,249,932   25,593,750   166,782   5.1838    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 25,000,000   25,191,354   25,593,750   166,782   5.1993    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 25,000,000   25,179,639   25,593,750   166,782   5.2023    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 50,000,000   50,390,519   51,187,500   333,564   5.1982    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                 28,000,000   28,218,691   28,665,000   186,796   5.1982    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,047,651    5,118,750    33,356   5.1869    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,045,307    5,118,750    33,356   5.1900    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,043,745    5,118,750    33,356   5.1920    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,039,839    5,118,750    33,356   5.1972    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,042,964    5,118,750    33,356   5.1931    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,042,183    5,118,750    33,356   5.1941    5.2500    11/15/2028    GNOB
912810FF0   USA TREAS BONDS                  5,000,000    5,036,715    5,118,750    33,356   5.2013    5.2500    11/15/2028    GNOB
912827F49   USA TREAS NOTES                    312,640      319,946      339,458     3,044   6.7139    7.5000    05/15/2002    GNOB
912827F49   USA TREAS NOTES                    202,760      207,498      220,153     1,974   6.7139    7.5000    05/15/2002    GNOB
912827G55   USA TREAS NOTES                    100,000       99,979      105,484     2,408   6.3817    6.3750    08/15/2002    GNOB
912827G55   USA TREAS NOTES                    600,000      599,873      632,904    14,448   6.3817    6.3750    08/15/2002    GNOB
912827Q88   USA TREAS NOTES                     30,000       29,058       33,727       822   7.9540    7.2500    08/15/2004    GNOB
9128273E0   USA TREAS NOTES                    100,000      104,271      109,219     2,314   5.4964    6.1250    08/15/2007    GNOB
9128273E0   USA TREAS NOTES                    300,000      314,517      327,657     6,941   5.4152    6.1250    08/15/2007    GNOB
9128273E0   USA TREAS NOTES                    625,000      655,243      682,619    14,459   5.4152    6.1250    08/15/2007    GNOB
9128273E0   USA TREAS NOTES                    120,000      125,807      131,063     2,776   5.4152    6.1250    08/15/2007    GNOB
912833FK1   USA TREAS NOTES STRIP IS            50,000       46,280       48,086         0   9.0510    0.0000    11/15/1999    GZOB
913017AS8   UNITED TECHNOLOGIES CORP DEB     3,000,000    2,953,366    3,919,470    87,500   8.9120    8.7500    03/01/2021    PBOB
913017AS8   UNITED TECHNOLOGIES CORP DEB     3,515,000    3,460,361    4,592,312   102,521   8.9120    8.7500    03/01/2021    PBOB
913017AS8   UNITED TECHNOLOGIES CORP DEB     3,000,000    3,576,911    3,919,470    87,500   7.0258    8.7500    03/01/2021    PBOB
91311QAA3   UNITED UTILITIES PLC            10,000,000    9,995,753   10,133,600   161,250   6.4562    6.4500    04/01/2008    PBOB
91326@AD6   UNITOG CO & UNITOG RENTAL SVCS  10,000,000   10,000,000   10,092,500   116,578   6.8800    6.8800    10/31/2005    PROB
91377*AB0   UNITED TR FUND LTD PARTNERSHIP   3,500,000    3,500,000    3,518,830    52,500   9.0000    9.0000    05/01/1999    PROB
915436A*0   UPM-KYMMENE CORP SR NT          15,000,000   15,000,000   15,822,150    38,600   7.7200    7.7200    12/19/2005    PROB
915436AC3   UPM-KYMMENE CRP SR NT            5,000,000    4,974,716    5,004,100    36,215   7.4930    7.4500    11/26/2027    PBOB
915436AC3   UPM-KYMMENE CRP SR NT            3,300,000    3,283,312    3,302,706    23,902   7.4930    7.4500    11/26/2027    PBOB
918005AF6   UTILICORP UNITED INC SR NTS      6,000,000    5,779,621    6,768,420   226,867   8.8481    8.2000    01/15/2007    PBOB
918005AN9   UTILICORP UNITED INC SR NTS      1,500,000    1,499,450    1,547,985    21,217   6.7061    6.7000    10/15/2006    PBOB
918005AN9   UTILICORP UNITED INC SR NTS      1,000,000    1,001,582    1,031,990    14,144   6.6736    6.7000    10/15/2006    PBOB
918005AN9   UTILICORP UNITED INC SR NTS      5,000,000    5,041,531    5,159,950    70,722   6.5621    6.7000    10/15/2006    PBOB
918204AJ7   VF CORP                         10,000,000    9,954,659   10,454,200    56,250   6.8385    6.7500    06/01/2005    PBOB
918204AJ7   VF CORP                         15,000,000   14,960,932   15,681,300    84,375   6.8008    6.7500    06/01/2005    PBOB
922380AA8   VASTAR RESOURCES INC NTS        15,000,000   14,950,611   16,834,050   546,875   8.8211    8.7500    02/01/2005    PBOB
922380AA8   VASTAR RESOURCES INC NTS         7,000,000    7,704,544    7,855,890   255,208   6.7079    8.7500    02/01/2005    PBOB
925524AD2   VIACOM INC                       2,600,000    2,562,380    2,835,482    16,792   8.0431    7.7500    06/01/2005    PBOB
927804CV4   VIRGINIA ELEC & PWR CO 1ST &     8,000,000    8,002,084    8,791,200   220,000   8.2476    8.2500    03/01/2025    PBOB
92826#AB1   VISA LAND DEV II LP SERS B SR   10,000,000   10,000,000   11,184,600    34,800   7.8300    7.8300    09/15/2015    PROB
92929QAC1   WMX TECHNOLOGIES INC NTS        18,250,000   19,112,963   19,910,203   247,389   6.9240    8.0000    04/30/2004    PBOB
92929QAR8   WMX TECHNOLOGIES INC NTS        13,500,000   13,801,422   14,280,705   199,500   6.6283    7.0000    10/15/2006    PBOB
93114KAF0   WAL MART STORES INC DISC NTS    10,000,000   10,000,000   11,870,600   431,000   8.6200    8.6200    01/01/2010    PBOB
93884PCJ7   WASHINGTON GAS LT CO MTN        10,000,000   10,000,000   10,350,100   200,811   6.8200    6.8200    10/09/2026    PBOB
93936KBE8   PUGET SOUND ENERGY, INC (WASH   20,000,000   20,000,000   20,883,400    61,600   6.9300    6.9300    09/13/2005    PBOB
94068VBC6   WASHINGTON WTR PWR CO SECD       9,900,000    9,900,000   10,218,186   103,125   6.2500    6.2500    11/24/2003    PBOB
94068VBN2   WASHINGTON WTR PWR CO SECD       6,700,000    6,700,000    6,883,647   276,375   8.2500    8.2500    12/13/1999    PBOB
948571AA2   WEEKS REALTY REIT               10,000,000    9,966,502    9,452,800   202,431   6.9424    6.8750    03/15/2005    PBOB
94860*BG6   WEGMANS FOOD MARKETS, INC.       9,200,000    9,200,000    9,270,932    27,314   6.6800    6.6800    09/15/2013    PROB
950590AD1   WENDYS INTL INC NTS              7,500,000    7,241,132    7,490,250    21,167   6.9850    6.3500    12/15/2005    PBOB
950590AG4   WENDYS INTL INC DEB              8,000,000    7,229,016    7,820,560    24,889   7.8664    7.0000    12/15/2025    PBOB
955278AX4   WEST PENN PWR CO 1ST MTGE GG     2,750,000    2,744,541    2,929,080    18,047   7.9177    7.8750    12/01/2004    PBOB
</TABLE>
                                Page 117 of 141
<PAGE>   274
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -----------------------------   ----------   ----------   ----------  --------   --------  -------   ----------   ------
CUSIP         Issuer                          Par         Book          Market    Accrued    Nominal   Nominal    Maturity     Asset
Code                                          Value       Value         Value     Interest   Book Yld  Coupon       Date       Type
- ----------  -----------------------------   ----------   ----------   ----------  --------   --------  -------   ----------   ------
<S>         <C>                             <C>          <C>          <C>         <C>        <C>      <C>        <C>          <C>
955278AY2   WEST PENN PWR CO 1ST MTGE HH     4,000,000    3,966,151    4,221,720  122,917     7.5105   7.3750    08/01/2007   PBOB
955278AY2   WEST PENN PWR CO 1ST MTGE HH     4,000,000    3,966,151    4,221,720  122,917     7.5105   7.3750    08/01/2007   PBOB
955278AY2   WEST PENN PWR CO 1ST MTGE HH     4,000,000    3,966,152    4,221,720  122,917     7.5105   7.3750    08/01/2007   PBOB
957674AC8   WESTERN ATLAS INC NTS           14,500,000   14,839,523   15,904,325   50,750     7.3463   7.8750    06/15/2004   PBOB
958587BC0   WESTERN MASS ELEC CO 1ST MTGE    6,000,000    5,986,222    6,208,800  221,250     7.4773   7.3750    07/01/2001   PBOB
959421D#2   WESTERN RESERVE TEL CO NTS A     4,950,000    4,950,000    5,373,225   99,619     8.0500   8.0500    10/01/2009   PROB
959425AD1   WESTERN RESOURCES INC 1ST MTGE   4,000,000    4,064,610    4,192,320   64,600     7.5045   7.6500    04/15/2023   PBOB
961238AG7   WESTPOINT STEVENS INC SR NTS     5,750,000    5,748,381    5,821,875   20,125     7.8807   7.8750    06/15/2005   PBOB
961238AG7   WESTPOINT STEVENS INC SR NTS        80,000       81,612       81,000      280     7.4759   7.8750    06/15/2005   PBOB
961548AG9   WESTVACO CORP DEB                5,000,000    5,000,000    5,277,500  256,250    10.2500  10.2500    07/01/2018   PBOB
961548AG9   WESTVACO CORP DEB               10,000,000   10,000,000   10,555,000  512,500    10.2500  10.2500    07/01/2018   PBOB
961599B#3   WEST VIRGINIA-AMERICAN WATER C  32,000,000   32,000,000   32,000,000    5,609     6.3100   6.3100    12/01/2008   PROB
963320AE6   WHIRLPOOL CORP NTS               5,000,000    5,511,785    6,070,650  189,583     7.5243   9.1000    02/01/2008   PBOB
96333#AA0   WHIRLPOOL REALTY CORP SR NTS    14,600,442   14,600,443   15,625,977  297,837     8.0700   8.0700    03/31/2010   PROB
96333#AB8   WHIRLPOOL REALTY CORP SR NTS     7,082,862    7,082,862    6,881,071  118,166     6.6000   6.6000    03/31/2010   PROB
96647KAF9   WHITMAN CORP NTS                 7,000,000    7,000,000    7,460,880  150,255     7.2900   7.2900    09/15/2026   PBOB
96647KAF9   WHITMAN CORP NTS                 3,000,000    3,103,275    3,197,520   64,395     7.0068   7.2900    09/15/2026   PBOB
969133AJ6   WILLAMETTE INDS INC NTS         14,000,000   13,998,089   14,949,200  514,500     7.3512   7.3500    07/01/2026   PBOB
97068*AA3   WILLISTON BASIN INTERSTATE      20,000,000   20,000,000   20,871,400  128,306     7.4500   7.4500    05/31/2006   PROB
97181#BT9   WILMINGTON TR CO LN CTF          3,609,560    3,609,561    3,805,992   18,874     7.2400   7.2400    06/05/2013   PROB
97181#CW1   THE DOTHAN TRUST (WILMINGTON     9,000,000    9,000,000    9,854,820   88,090     7.6600   7.6600    02/15/2007   PROB
976826AV9   WISCONSIN PWR & LT CO 1ST       20,000,000   19,611,883   22,128,800  155,000     9.5009   9.3000    12/01/2025   PBOB
976826AX5   WISCONSIN PWR & LT CO 1ST        2,000,000    1,995,821    2,224,360   12,917     7.7980   7.7500    06/01/2004   PBOB
977385AK9   WITCO CORP DEB                  10,000,000    9,989,360    8,922,500  286,458     6.8837   6.8750    02/01/2026   PBOB
980888A*2   WOOLWORTHS LTD                  10,000,000   10,000,000   10,337,600  225,333     6.7600   6.7600    09/01/2007   PROB
98155KAB8   WORLDCOM INC NTS                 4,800,000    4,793,363    5,437,920   93,000     7.7730   7.7500    04/01/2007   PBOB
98155KAJ1   WORLDCOM INC NTS                10,000,000   10,694,584   10,740,600  270,278     6.4229   6.9500    08/15/2028   PBOB
98155KAJ1   WORLDCOM INC NTS                10,000,000   10,655,697   10,740,600  270,278     6.4509   6.9500    08/15/2028   PBOB
98155KAJ1   WORLDCOM INC NTS                10,000,000   10,698,682   10,740,600  270,278     6.4199   6.9500    08/15/2028   PBOB
98155KAJ1   WORLDCOM INC NTS                10,000,000   10,695,883   10,740,600  270,278     6.4219   6.9500    08/15/2028   PBOB
98155KAJ1   WORLDCOM INC NTS                10,000,000   10,719,575   10,740,600  270,278     6.4049   6.9500    08/15/2028   PBOB
98412JBA1   XEROX CORP NTS                  17,500,000   17,348,225   19,258,925  315,000     7.2891   7.2000    04/01/2016   PBOB
98412JBA1   XEROX CORP NTS                  17,500,000   17,334,686   19,258,925  315,000     7.2972   7.2000    04/01/2016   PBOB
98413TDC2   XTRA INC CORP MTN               15,000,000   14,929,567   15,704,850  257,813     6.9590   6.8750    03/15/2006   PBOB
98413TDJ7   XTRA CORPORATION                15,000,000   15,000,000   16,754,850  528,433     7.6400   7.6400    06/02/2009   PBOB
98477YAA1   YANKEE GAS SVCS CO 1ST MTGE D   10,000,000    9,988,132   10,319,800   56,250     6.7731   6.7500    06/02/2005   PROB
987202AD0   YORKSHIRE PWR SR NTS             6,750,000    6,698,349    6,770,858   92,568     6.6088   6.4960    02/25/2008   PBOB
987202AD0   YORKSHIRE PWR SR NTS             1,000,000      992,546    1,003,090   13,714     6.6059   6.4960    02/25/2008   PBOB
987202AD0   YORKSHIRE PWR SR NTS             1,000,000      992,688    1,003,090   13,714     6.6038   6.4960    02/25/2008   PBOB
987202AD0   YORKSHIRE PWR SR NTS            25,000,000   24,635,149   25,077,250  342,844     6.7121   6.4960    02/25/2008   PBOB
987202AD0   YORKSHIRE PWR SR NTS            10,000,000   10,156,861   10,030,900  137,138     6.2681   6.4960    02/25/2008   PBOB
0438354                                      1,472,377    1,472,377    1,472,377     -384     9.3750   9.3750    07/01/2001   COMM
0445053                                     37,521,085   37,521,085   37,521,085  278,720     9.5000   9.5000    09/01/1999   COMM
0449616                                     32,035,601   32,035,601   32,035,601  193,548     7.5000   7.5000    02/01/2001   COMM
0453096                                      4,296,316    4,296,316    4,296,316   23,950     6.9200   6.9200    05/01/2008   COMM
0700001                                     19,152,123   19,152,123   19,152,123  144,638     9.3750   9.3750    01/01/1999   COMM
0700089                                      4,787,537    4,787,537    4,787,537   30,622     7.9400   7.9400    12/01/2002   COMM
0700178                                      8,695,286    8,695,286    8,695,286   58,137     8.3000   8.3000    05/01/2001   COMM
0700197                                      3,670,543    3,670,543    3,670,543   25,547     8.6400   8.6400    09/01/2006   COMM
0700254                                      3,971,989    3,971,989    3,971,989   29,597     9.2500   9.2500    12/01/1999   COMM
0700263                                      5,677,273    5,677,273    5,677,273   37,159     8.1250   8.1250    11/01/2011   COMM
0700266                                      9,587,142    9,587,142    9,587,142   70,468     9.1250   9.1250    11/01/1999   COMM
0700279                                      2,697,201    2,697,201    2,697,201   18,469     8.5000   8.5000    12/01/2000   COMM
0700286                                      3,483,242    3,483,242    3,483,242   23,009     8.2000   8.2000    12/01/2003   COMM
0700295                                      2,341,587    2,341,587    2,341,587   15,562     8.2500   8.2500    06/01/2003   COMM
0700300                                     79,199,586   79,199,586   79,199,586  451,446     7.0760   7.0760    12/01/2007   COMM
0700367                                     14,620,123   14,620,123   14,620,123  108,941     9.2500   9.2500    02/01/2000   COMM
0700414                                     13,628,529   13,628,529   13,628,529   96,062     8.7500   8.7500    11/01/2006   COMM
0700479                                     12,345,481   12,345,481   12,345,481   87,019     8.7500   8.7500    12/01/2000   COMM
0700487                                     30,741,527   30,741,527   30,741,527  173,525     8.7500   8.7500    12/01/2000   COMM
0700619                                     60,000,000   60,000,000   60,000,000  410,833     8.5000   8.5000    12/13/2003   COMM
</TABLE>

                                Page 118 of 141
<PAGE>   275
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>          <C>              <C>              <C>                <C>           <C>          <C>         <C>          <C>
0700668                 7,919,111        7,919,111        7,919,111           -1,685       7.6250       7.6250    12/01/2003   COMM
0700676                 2,597,194        2,597,194        2,597,194           14,959       7.1500       7.1500    02/01/2007   COMM
0700677                 8,090,691        8,090,691        8,090,691           46,600       7.1500       7.1500    02/01/2004   COMM
0700678                54,806,889       54,806,889       54,806,889          315,673       7.1500       7.1500    02/01/2004   COMM
0700680                 1,853,292        1,853,292        1,853,292           10,958       7.3400       7.3400    03/01/2004   COMM
0700681                 1,068,345        1,068,345        1,068,345            6,317       7.3400       7.3400    02/01/2004   COMM
0700688                 7,529,128        7,479,643        7,479,643           -1,484       7.0600       7.0600    05/01/2009   COMM
0700689                11,708,122       11,708,122       11,708,122           81,018       8.5900       8.5900    10/01/2001   COMM
0700698                 7,595,179        7,578,312        7,578,312           53,535       8.7500       8.7500    02/01/2002   COMM
0700699                11,649,408       11,649,408       11,649,408           84,364       8.9900       8.9900    03/01/2007   COMM
0700700                19,512,452       19,512,452       19,512,452          150,896       9.6000       9.6000    03/01/2015   COMM
0700705                 5,821,258        5,821,258        5,821,258           39,953       8.5200       8.5200    07/01/2000   COMM
0700706                 3,368,447        3,368,447        3,368,447           21,111       7.7800       7.7800    09/01/2002   COMM
0700709                 3,943,154        3,943,154        3,943,154             -889       8.1000       8.1000    09/01/2005   COMM
0700712                 6,880,393        6,880,393        6,880,393           45,034       8.1250       8.1250    09/01/2005   COMM
0700713                 4,836,065        4,836,065        4,836,065           28,517       7.3200       7.3200    10/01/2005   COMM
0700714                10,000,000       10,000,000       10,000,000          -26,037       7.1100       7.1100    09/01/2002   COMM
0700715                17,136,947       17,136,947       17,136,947           -3,517       7.3767       7.3767    02/01/2006   COMM
0700716                14,534,770       14,478,021       14,478,021           87,346       7.4600       7.4600    10/01/2002   COMM
0700717                16,125,318       16,125,318       16,125,318           -3,369       7.5100       7.5100    11/01/2005   COMM
0700719                 7,101,560        7,101,560        7,101,560           48,626       8.5000       8.5000    11/01/2005   COMM
0700723                14,465,856       14,465,856       14,465,856           90,777       7.7900       7.7900    01/01/2006   COMM
0700724                 5,056,382        5,056,382        5,056,382           31,567       7.7500       7.7500    12/01/2005   COMM
0700726                 5,705,954        5,677,920        5,677,920           34,611       7.5300       7.5300    12/01/2005   COMM
0700727                 9,640,410        9,640,410        9,640,410           60,030       7.7300       7.7300    01/01/2006   COMM
0700728                 5,861,157        5,861,157        5,861,157           -1,442       8.8500       8.8500    01/01/2016   COMM
0700729                 9,685,444        9,685,444        9,685,444           62,417       8.0000       8.0000    12/01/2005   COMM
0700730                 7,096,461        7,096,461        7,096,461           53,450       9.3500       9.3500    01/01/2016   COMM
0700731                 5,933,101        5,933,101        5,933,101           37,280       7.8000       7.8000    02/01/2006   COMM
0700734                26,535,217       26,535,217       26,535,217          166,812       7.8100       7.8100    12/01/2002   COMM
0700735                19,174,079       19,174,079       19,174,079          123,566       8.0000       8.0000    12/01/2007   COMM
0700763                28,285,631       28,285,631       28,285,631          172,260       7.5600       7.5600    12/01/2005   COMM
0700764                35,000,000       35,000,000       35,000,000          213,150       7.5600       7.5600    12/01/2015   COMM
0700765                 5,256,446        5,256,446        5,256,446           -1,132       7.7400       7.7400    12/01/2020   COMM
0700780                 2,616,307        2,616,307        2,616,307           16,355       7.7600       7.7600    01/01/2006   COMM
0700781                 3,876,086        3,876,086        3,876,086           23,918       7.6600       7.6600    01/01/2006   COMM
0700782                   809,920          809,920          809,920            4,998       7.6600       7.6600    01/01/2006   COMM
0700783                 1,723,982        1,723,982        1,723,982           10,638       7.6600       7.6600    01/01/2006   COMM
0700784                   694,216          694,216          694,216            4,284       7.6600       7.6600    01/01/2006   COMM
0700791                 9,642,664        9,642,664        9,642,664           58,802       7.5700       7.5700    01/01/2006   COMM
0700797                 6,910,230        6,910,230        6,910,230           43,085       7.7400       7.7400    03/01/2011   COMM
0700798               136,626,207      136,626,207      136,626,207          779,225       7.0800       7.0800    04/01/2006   COMM
0700799                11,237,447       11,237,447       11,237,447           -2,453       7.8400       7.8400    03/01/2016   COMM
0700801                13,357,024       13,144,797       13,144,797           80,591       7.4900       7.4900    10/01/2005   COMM
0700806                 9,337,092        9,036,708        9,036,708           55,359       7.3600       7.3600    12/01/2005   COMM
0700809                 9,605,634        9,605,634        9,605,634           57,260       7.4000       7.4000    05/01/2006   COMM
0700810                12,673,443       12,673,443       12,673,443           77,079       7.5500       7.5500    05/01/2006   COMM
0700814                 9,759,141        9,711,121        9,711,121           59,512       7.5700       7.5700    06/01/2006   COMM
0700815                47,884,675       47,884,675       47,884,675          323,634       8.3900       8.3900    06/01/2006   COMM
0700816                 7,451,380        7,451,380        7,451,380           45,199       7.5300       7.5300    06/01/2006   COMM
0700817                 6,567,553        6,567,553        6,567,553           39,838       7.5300       7.5300    06/01/2006   COMM
0700819                65,000,000       65,000,000       65,000,000          411,558       7.8600       7.8600    07/01/2006   COMM
0700820                 2,099,978        2,099,978        2,099,978             -475       8.1200       8.1200    06/01/2006   COMM
0700821                37,300,000       37,300,000       37,300,000          233,166       7.7600       7.7600    07/01/2006   COMM
0700822                 9,468,608        9,468,608        9,468,608           59,647       7.8200       7.8200    07/01/2006   COMM
0700823                 6,053,381        6,053,381        6,053,381           37,304       7.6500       7.6500    08/01/2011   COMM
0700825                 9,604,504        9,604,504        9,604,504           -2,180       8.1600       8.1600    07/01/2006   COMM
0700827                11,141,507       11,141,507       11,141,507           67,224       7.4900       7.4900    08/01/2011   COMM
0700828                22,000,000       22,000,000       22,000,000          150,462       8.4900       8.4900    08/01/2006   COMM
0700830                11,643,621       11,643,621       11,643,621           75,130       8.0100       8.0100    10/01/2016   COMM
0700831                27,653,599       27,653,599       27,653,599          178,435       8.0100       8.0100    10/01/2016   COMM
</TABLE>

                                Page 119 of 141
<PAGE>   276
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0700833                27,427,776       27,427,776       27,427,776          169,301       7.5100       7.5100    12/01/2006   COMM
0700835                 2,549,956        2,549,956        2,549,956           16,967       8.2600       8.2600    10/01/2003   COMM
0700836                16,216,452       16,216,452       16,216,452           -3,774       8.3600       8.3600    10/01/2001   COMM
0700838                10,194,272       10,194,272       10,194,272           -2,307       8.1400       8.1400    10/01/2003   COMM
0700839                59,788,978       56,332,671       56,332,671         -208,782       8.5000       8.5000    12/31/2004   COMM
0700840                 9,809,533        9,809,533        9,809,533           65,025       8.2288       8.2288    12/01/2006   COMM
0700841                36,000,000       36,000,000       36,000,000          221,837       7.7500       7.7500    12/01/2003   COMM
0700843                29,147,543       29,147,543       29,147,543          188,310       8.0200       8.0200    10/01/2006   COMM
0700844                 9,284,273        9,284,273        9,284,273           59,533       7.9600       7.9600    11/01/2003   COMM
0700845                72,810,270       72,810,270       72,810,270          442,828       7.5500       7.5500    12/01/2003   COMM
0700849                10,710,581       10,710,581       10,710,581           65,745       7.6200       7.6200    02/01/2004   COMM
0700850                 3,401,414        3,384,701        3,384,701           20,975       7.6550       7.6550    12/01/2005   COMM
0700893                12,287,799       12,287,799       12,287,799           78,099       7.8900       7.8900    01/01/2007   COMM
0700895                75,467,187       75,467,187       75,467,187          455,340       7.4600       7.4600    12/01/2016   COMM
0700896                10,225,704       10,225,704       10,225,704           65,734       7.9800       7.9800    01/01/2022   COMM
0700897                 4,869,383        4,869,383        4,869,383           31,302       7.9800       7.9800    01/01/2022   COMM
0700898                 7,328,421        7,328,421        7,328,421           47,109       7.9800       7.9800    01/01/2007   COMM
0700899                 6,700,184        6,700,184        6,700,184           -1,537       8.2400       8.2400    12/01/2016   COMM
0700900                 6,400,000        6,400,000        6,400,000           39,038       7.5900       7.5900    01/01/2007   COMM
0700903                24,492,448       24,492,448       24,492,448           -5,195       7.6300       7.6300    01/01/2004   COMM
0700905                14,607,076       14,607,076       14,607,076           -3,098       7.6300       7.6300    01/01/2004   COMM
0700906                15,711,709       15,711,709       15,711,709           -3,311       7.5800       7.5800    01/01/2004   COMM
0700907                15,503,038       15,503,038       15,503,038           -3,267       7.5800       7.5800    01/01/2004   COMM
0700909                12,677,144       12,677,144       12,677,144           -2,688       7.6300       7.6300    01/01/2004   COMM
0700910                13,521,890       13,521,890       13,521,890           -2,851       7.5800       7.5800    01/01/2004   COMM
0700912                11,540,468       11,540,468       11,540,468           -2,432       7.5800       7.5800    01/01/2004   COMM
0700917                11,696,083       11,696,083       11,696,083           74,151       7.8700       7.8700    02/01/2007   COMM
0700918                20,102,533       20,102,533       20,102,533           -4,208       7.5300       7.5300    01/01/2004   COMM
0700920                56,312,804       56,312,804       56,312,804          370,617       8.1700       8.1700    02/01/2003   COMM
0700926                11,733,478       11,853,967       11,853,967           76,183       8.0600       8.0600    03/01/2007   COMM
0700927                 5,630,988        5,630,988        5,630,988           -1,279       8.1600       8.1600    04/01/2007   COMM
0700928                15,257,619       15,257,619       15,257,619           92,673       7.5400       7.5400    04/01/2007   COMM
0700929                14,765,438       14,765,438       14,765,438           89,684       7.5400       7.5400    04/01/2007   COMM
0700930                 5,312,404        5,312,404        5,312,404           34,407       8.0400       8.0400    04/01/2017   COMM
0700933                50,000,001       50,000,001       50,000,001          -16,511       7.4800       7.4800    06/01/2004   COMM
0700939                 9,877,260        9,877,260        9,877,260           62,858       7.9000       7.9000    07/01/2007   COMM
0700942                 6,938,822        6,938,822        6,938,822           44,270       7.9200       7.9200    08/01/2012   COMM
0700945                25,000,000       25,000,000       25,000,000          164,072       7.9700       7.9700    08/01/2007   COMM
0700946                 8,043,395        8,043,395        8,043,395           -1,680       7.5100       7.5100    09/01/2007   COMM
0700949                21,909,000       21,909,000       21,909,000          145,500       8.0800       8.0800    10/01/2007   COMM
0700953                25,000,001       25,000,001       25,000,001          -62,979       7.1110       7.1110    10/01/2007   COMM
0700954                 9,887,372        9,887,372        9,887,372           58,144       7.3000       7.3000    09/01/2007   COMM
0700955                 9,844,772        9,844,772        9,844,772           62,968       7.9400       7.9400    10/01/2007   COMM
0700986                24,967,217       24,967,217       24,967,217          170,956       8.5000       8.5000    06/01/2004   COMM
0700987                 2,510,734        2,510,734        2,510,734           17,192       8.5000       8.5000    05/01/2003   COMM
0700988                10,875,279       10,875,279       10,875,279           -2,195       7.2600       7.2600    01/01/2008   COMM
0700989                 5,780,597        5,752,203        5,752,203           -1,296       8.0600       8.0600    11/01/2017   COMM
0700990                 4,453,287        4,453,287        4,453,287           26,260       7.3200       7.3200    09/01/2007   COMM
0700991                 7,879,304        7,879,304        7,879,304           48,430       7.6300       7.6300    10/01/2007   COMM
0700994                11,301,329       11,301,329       11,301,329           75,719       8.0400       8.0400    11/30/2007   COMM
0700996                 4,400,572        4,400,572        4,400,572           25,630       7.2300       7.2300    11/05/2007   COMM
0701000                 8,997,537        8,997,537        8,997,537           -2,094       8.3600       8.3600    11/01/2012   COMM
0701002                 7,691,947        7,691,947        7,691,947           47,339       7.6400       7.6400    12/01/2007   COMM
0701003                 7,867,278        7,867,278        7,867,278           46,897       7.4000       7.4000    12/01/2007   COMM
0701004                 9,899,336        9,899,336        9,899,336           42,630       7.0470       7.0470    12/07/2007   COMM
0701005                 8,876,661        8,876,661        8,876,661           50,984       7.1300       7.1300    12/01/2007   COMM
0701007                14,586,303       14,586,303       14,586,303           -3,010       7.4100       7.4100    01/01/2008   COMM
0701008                 8,888,205        8,888,205        8,888,205           55,561       7.7600       7.7600    12/01/2007   COMM
0701009                24,653,133       24,653,133       24,653,133          140,009       7.0500       7.0500    01/01/2008   COMM
0701010                 4,930,519        4,930,519        4,930,519           27,962       7.0400       7.0400    12/10/2007   COMM
0701012                 4,930,947        4,930,947        4,930,947           28,123       7.0800       7.0800    01/01/2003   COMM
</TABLE>

                                Page 120 of 141
<PAGE>   277
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0701013                14,787,995       14,787,995       14,787,995           82,554       6.9300       6.9300    12/22/2002   COMM
0701014                 6,349,122        6,349,122        6,349,122           -1,274       7.2100       7.2100    12/18/2017   COMM
0701015                 8,836,178        8,836,178        8,836,178           60,503       8.5000       8.5000    12/19/2012   COMM
0701017                 7,425,411        7,425,411        7,425,411           -1,468       7.1100       7.1100    02/01/2008   COMM
0701018                44,028,418       44,028,418       44,028,418          250,399       7.0600       7.0600    01/02/2018   COMM
0701020                 6,271,077        6,271,077        6,271,077           38,646       7.6500       7.6500    12/22/2017   COMM
0701021                19,228,188       19,228,188       19,228,188          108,735       7.0200       7.0200    01/01/2008   COMM
0701022                54,259,582       54,259,582       54,259,582          288,917       6.6100       6.6100    02/01/2008   COMM
0701026                 4,951,026        4,951,026        4,951,026           27,519       6.9000       6.9000    03/01/2005   COMM
0701028                 4,943,399        4,943,399        4,943,399             -966       7.0300       7.0300    04/01/2008   COMM
0701033                 1,954,783        1,954,783        1,954,783             -378       6.9300       6.9300    05/01/2013   COMM
0701034                26,145,478       26,145,478       26,145,478          143,568       7.0600       7.0600    07/02/2018   COMM
0701040                 4,982,668        4,982,668        4,982,668           27,133       6.7600       6.7600    07/02/2008   COMM
0701045                15,938,883       15,938,883       15,938,883           87,823       6.8400       6.8400    09/01/2008   COMM
0701047                 7,970,897        7,970,897        7,970,897           45,910       7.1500       7.1500    09/01/2010   COMM
0701053                16,894,891       16,894,891       16,894,891           -3,156       6.7100       6.7100    05/01/2018   COMM
0701060                63,942,703       63,942,703       63,942,703          337,387       6.5500       6.5500    11/01/2008   COMM
0701068                 8,000,000        8,000,000        8,000,000           43,822       6.8000       6.8000    12/01/2010   COMM
0701069                 8,000,000        8,000,000        8,000,000           -1,377       6.7500       6.7500    01/01/2006   COMM
0701072                16,288,001       16,288,001       16,288,001           80,445       6.3500       6.3500    12/01/2008   COMM
0701073                 1,712,000        1,712,000        1,712,000            8,455       6.3500       6.3500    12/01/2008   COMM
0701076                 2,000,000        2,000,000        2,000,000            5,056       7.0000       7.0000    12/01/2008   COMM
0701082                12,200,000       12,200,000       12,200,000                0       7.1300       7.1300    12/01/2018   COMM
0700958                 5,959,219        6,177,423        6,177,423           39,604       8.2500       8.2500    09/01/2006   COMM
0700960                 8,881,858        9,173,673        9,173,673           57,239       8.0000       8.0000    07/01/2013   COMM
0700961                 3,664,121        3,831,407        3,831,407           24,351       8.2500       8.2500    05/01/2011   COMM
0700962                 4,156,301        4,354,246        4,354,246           27,622       8.2500       8.2500    07/01/2006   COMM
0700964                 6,004,448        6,302,403        6,302,403           39,905       8.2500       8.2500    07/01/2006   COMM
0700969                 3,603,922        3,886,608        3,886,608           26,129       9.0000       9.0000    03/01/2015   COMM
0500001                 6,024,096        6,000,501        6,000,501          147,793       7.0510       7.0510    08/26/2013   COMM
0500002                 8,000,000        8,000,000        8,000,000           34,264       6.7970       6.7970    12/08/2008   COMM
0700176                 2,828,416        2,828,416        2,828,416           19,367       8.3750       8.3750    05/01/2001   COMM
0700246                 2,626,203        2,626,203        2,626,203           19,570       9.1250       9.1250    10/01/2001   COMM
0700307                 2,686,145        2,686,145        2,686,145           20,124       9.2500       9.2500    04/01/2000   COMM
0700363                 8,264,023        8,264,023        8,264,023           61,579       9.1250       9.1250    01/01/2000   COMM
0700408                 8,679,793        8,659,249        8,659,249           62,055       8.7500       8.7500    06/01/2000   COMM
0700609                 6,612,936        6,612,936        6,612,936           36,741       6.7850       6.7850    10/01/2013   COMM
0167307                   210,000          210,000          210,000            6,410       7.3750       7.3750    02/01/2006   FARM
0167310                   107,968          107,968          107,968            4,299       8.0000       8.0000    12/01/2005   FARM
0167314                 1,106,000        1,106,000        1,106,000           41,933       7.6250       7.6250    01/01/2006   FARM
0167315                   335,400          335,400          335,400           10,231       7.3750       7.3750    02/01/2011   FARM
0167316                   245,587          245,587          245,587            6,666       7.3750       7.3750    12/15/2005   FARM
0167320                   163,900          163,900          163,900            2,148       8.0000       8.0000    12/01/2007   FARM
0167321                 1,300,000        1,300,000        1,300,000             -317       8.7500       8.7500    01/01/2001   FARM
0167326                   237,000          237,158          237,158            7,162       7.3000       7.3000    02/01/2001   FARM
0167328                    58,900           58,900           58,900              793       8.3000       8.3000    05/01/2006   FARM
0167336                   112,000          112,000          112,000            3,476       7.5000       7.5000    06/01/2008   FARM
0167339                   504,000          504,000          504,000           19,553       7.8000       7.8000    12/01/2005   FARM
0167340                   540,000          540,000          540,000             -116       7.7500       7.7500    07/01/2006   FARM
0167343                   297,500          297,500          297,500             -106       8.2500       8.2500    12/01/2004   FARM
0167347                 1,836,550        1,836,550        1,836,550           41,690       8.7500       8.7500    06/01/2003   FARM
0167350                   234,500          234,787          234,787            7,080       7.3000       7.3000    02/01/2001   FARM
0167351                   474,200          474,785          474,785           16,160       7.4500       7.4500    01/15/2001   FARM
0167358                    84,000           84,000           84,000              821       8.0000       8.0000    11/15/2005   FARM
0167368                   892,000          892,000          892,000             -246       7.9500       7.9500    01/01/2006   FARM
0167370                    43,500           43,500           43,500              564       8.0000       8.0000    09/01/2004   FARM
0167377                   430,000          430,000          430,000           13,626       7.6600       7.6600    02/01/2011   FARM
0167383                    75,000           75,000           75,000            2,288       7.6250       7.6250    08/05/2006   FARM
0167384                   170,000          170,282          170,282            6,340       7.5000       7.5000    01/01/2009   FARM
0167386                   110,000          110,000          110,000              -18       7.3000       7.3000    01/01/2001   FARM
0167387                   765,503          765,503          765,503            2,830       8.8750       8.8750    12/05/2004   FARM
</TABLE>

                                Page 121 of 141
<PAGE>   278
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0167389                    76,489           76,489           76,489            2,487       7.8750       7.8750    02/01/2006   FARM
0167394                   155,000          155,297          155,297              -29       7.5000       7.5000    06/01/2009   FARM
0167403                   124,958          124,958          124,958            5,279       8.5000       8.5000    07/01/2006   FARM
0167408                   132,000          132,190          132,190            4,923       7.5000       7.5000    01/01/2006   FARM
0167409                   130,000          130,000          130,000            4,238       7.8750       7.8750    08/01/2009   FARM
0167411                   107,000          107,000          107,000            1,403       8.0000       8.0000    11/01/2005   FARM
0167412                    64,000           64,137           64,137            2,464       7.7500       7.7500    01/01/2016   FARM
0167416                   136,600          136,600          136,600              -10       7.8500       7.8500    03/01/2003   FARM
0167417                    94,000           94,000           94,000            3,439       8.0000       8.0000    01/15/2006   FARM
0167418                   165,900          165,900          165,900            4,317       7.8750       7.8750    12/01/2007   FARM
0167419                   225,000          225,000          225,000            2,982       8.1000       8.1000    12/01/2006   FARM
0167420                   285,825          285,825          285,825            5,123       7.2500       7.2500    12/01/2008   FARM
0167436                    84,000           84,000           84,000            1,119       8.1250       8.1250    11/01/2005   FARM
0167438                   619,000          619,000          619,000           13,756       7.7500       7.7500    06/15/2008   FARM
0167439                   295,000          295,000          295,000            7,806       8.0000       8.0000    12/01/2004   FARM
0167442                   237,500          237,500          237,500            6,181       7.8750       7.8750    03/01/2009   FARM
0167449                   432,000          432,000          432,000           16,105       7.5000       7.5000    12/01/2005   FARM
0167454                   221,000          221,000          221,000            2,861       7.9000       7.9000    06/01/2009   FARM
0167461                   140,900          140,900          140,900            2,785       8.0000       8.0000    06/01/2009   FARM
0167464                    41,228           41,415           41,415              712       7.0000       7.0000    04/01/2001   FARM
0167468                    41,333           41,333           41,333              844       8.2500       8.2500    04/01/2006   FARM
0167472                   322,500          322,500          322,500            6,371       8.0000       8.0000    06/01/2009   FARM
0167477                   130,000          130,168          130,168             -896       8.0000       8.0000    02/01/2006   FARM
0167493                 1,000,500        1,000,500        1,000,500           31,720       7.6600       7.6600    08/01/2006   FARM
0167494                   813,400          813,400          813,400           25,855       7.6800       7.6800    08/01/2006   FARM
0167501                   355,500          355,500          355,500              -72       8.2500       8.2500    07/01/2006   FARM
0167503                   189,600          189,600          189,600              -45       8.2500       8.2500    07/01/2006   FARM
0167504                   371,520          371,520          371,520            8,912       7.2500       7.2500    03/01/2006   FARM
0167505                   139,900          139,900          139,900            1,859       8.1000       8.1000    06/01/2009   FARM
0167506                   164,000          164,212          164,212            2,059       7.6500       7.6500    11/01/2009   FARM
0167523                   204,500          204,804          204,804            4,168       7.0000       7.0000    03/15/2006   FARM
0167526                   219,400          219,400          219,400            8,178       7.5000       7.5000    01/01/2011   FARM
0167527                   128,200          128,200          128,200              -31       8.0000       8.0000    06/01/2008   FARM
0167529                   666,000          666,000          666,000           26,906       8.1250       8.1250    01/01/2007   FARM
0167535                   206,400          206,400          206,400            8,596       8.3750       8.3750    07/01/2006   FARM
0167543                   165,000          165,000          165,000              -33       7.5000       7.5000    12/01/2005   FARM
0167551                   340,000          340,000          340,000            9,551       8.5000       8.5000    07/01/2005   FARM
0167557                 1,100,000        1,100,309        1,100,309            8,354       7.1000       7.1000    12/15/2007   FARM
0167562                   158,400          158,400          158,400            6,689       8.5000       8.5000    07/01/2006   FARM
0167574                    74,500           74,500           74,500              991       8.1500       8.1500    11/01/2009   FARM
0167575                   152,000          152,000          152,000              -37       7.7500       7.7500    01/01/2006   FARM
0167578                   536,000          536,000          536,000           16,358       7.3750       7.3750    02/01/2006   FARM
0167587                    89,600           89,600           89,600              631       8.7500       8.7500    12/01/2010   FARM
0167589                 1,025,920        1,025,920        1,025,920            6,131       7.4200       7.4200    06/01/1999   FARM
0167594                    82,500           82,500           82,500            1,132       8.4000       8.4000    05/01/2006   FARM
0167602                   104,222          104,410          104,410              -34      10.0000      10.0000    06/01/2001   FARM
0167605                    65,000           65,000           65,000            2,348       8.0000       8.0000    01/15/2001   FARM
0167608                   193,848          193,999          193,999            1,179       7.5500       7.5500    08/01/2006   FARM
0167609                   433,500          433,827          433,827           16,273       7.5500       7.5500    08/01/2006   FARM
0167611                   580,312          580,312          580,312            1,995       8.2500       8.2500    07/15/2005   FARM
0167634                   188,106          188,106          188,106            6,717       8.6250       8.6250    08/01/1999   FARM
0167640                   528,050          528,050          528,050            6,984       8.0700       8.0700    08/01/2000   FARM
0167669                    43,303           43,303           43,303              593       8.3750       8.3750    05/01/2006   FARM
0167673                   190,000          190,156          190,156              -43       8.1500       8.1500    07/01/2001   FARM
0167677                   128,000          128,000          128,000            1,264       8.1250       8.1250    11/15/2010   FARM
0167678                   475,000          475,000          475,000            6,422       8.2500       8.2500    12/01/2005   FARM
0167708                   200,000          200,000          200,000            7,449       7.5000       7.5000    01/01/2011   FARM
0167711                   165,000          165,000          165,000            1,109       8.4000       8.4000    12/01/2010   FARM
0167712                    98,000           98,000           98,000              -26       8.6000       8.6000    09/01/2009   FARM
0167721                   174,200          174,200          174,200            1,048       7.5000       7.5000    08/01/2007   FARM
0167737                 1,420,000        1,421,135        1,421,135           69,547       9.8500       9.8500    07/01/2001   FARM
</TABLE>

Page 122 of 141
<PAGE>   279
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0167738                   192,500          192,500          192,500              -54       9.2000       9.2000    07/01/2001   FARM
0167760                   192,000          192,000          192,000            5,229       8.2500       8.2500    09/01/2006   FARM
0167763                 1,350,809        1,353,670        1,353,670           48,224       7.1800       7.1800    07/01/2001   FARM
0167771                   305,000          305,000          305,000           12,512       8.2500       8.2500    01/01/2012   FARM
0167812                   560,000          560,000          560,000           33,058       7.9000       7.9000    04/01/2001   FARM
0167822                   586,734          586,734          586,734           32,135       8.2500       8.2500    05/01/2006   FARM
0167837                    87,500           87,500           87,500            2,169       7.5000       7.5000    09/01/2006   FARM
0167842                   528,000          528,000          528,000             -121       7.7000       7.7000    12/01/2009   FARM
0167930                   204,200          204,200          204,200            4,819       7.1500       7.1500    12/01/2007   FARM
0167934                 2,160,000        2,160,000        2,160,000           44,055       8.2500       8.2500    10/01/2006   FARM
0167943                   148,468          148,468          148,468            2,129       8.7500       8.7500    04/01/2011   FARM
0167985                   360,800          360,800          360,800            9,844       8.2500       8.2500    03/01/2007   FARM
0167996                   265,000          265,000          265,000           10,212       7.7500       7.7500    06/01/2008   FARM
0168020                   680,000          680,000          680,000           19,700       7.0000       7.0000    06/01/2010   FARM
0168040                   920,000          920,000          920,000           41,170       9.0000       9.0000    12/01/2005   FARM
0167734                   203,514          203,514          203,514           10,812       7.5000       7.5000    04/15/2008   FARM
0168024                    29,000           29,000           29,000              -10       8.2500       8.2500    12/01/2000   FARM
0168030                 1,058,000        1,058,000        1,058,000           37,214       8.5000       8.5000    02/01/2002   FARM
0168042                 1,025,000        1,025,000        1,025,000           39,498       7.7500       7.7500    01/01/2007   FARM
0168068                   387,461          387,461          387,461            8,334       8.7000       8.7000    10/01/2006   FARM
0168074                   648,000          648,000          648,000           11,692       7.3000       7.3000    12/01/2008   FARM
0168106                   528,000          528,000          528,000           15,001       8.6000       8.6000    03/01/1999   FARM
0168107                   440,000          440,000          440,000           -2,251       8.5000       8.5000    01/15/2002   FARM
0168112                   180,000          180,000          180,000            1,559       8.5000       8.5000    05/15/2002   FARM
0168122                    94,000           94,000           94,000            1,197       7.8000       7.8000    05/01/2007   FARM
0168131                   136,000          136,000          136,000              -28       8.0000       8.0000    06/01/2005   FARM
0168143                   162,000          162,000          162,000            2,703       8.1500       8.1500    04/15/2012   FARM
0168182                   202,800          203,373          203,373            6,207       7.4000       7.4000    02/01/2002   FARM
0168185                   149,000          149,000          149,000            4,740       9.6250       9.6250    09/01/2001   FARM
0168194                   825,000          825,000          825,000           16,826       8.2500       8.2500    04/01/2007   FARM
0168199                   136,000          136,000          136,000            1,616       7.2500       7.2500    05/01/2010   FARM
0168206                 2,508,000        2,508,000        2,508,000          185,389       8.9000       8.9000    03/01/2006   FARM
0168209                   220,000          220,000          220,000           17,277       7.8750       7.8750    01/01/2007   FARM
0168212                   123,000          123,000          123,000            1,517       7.5000       7.5000    06/01/2008   FARM
0168220                   165,000          165,000          165,000              -29       8.2500       8.2500    06/01/2009   FARM
0168222                   460,000          460,000          460,000           16,262       9.5000       9.5000    02/15/2002   FARM
0168224                   176,000          176,000          176,000            5,822       8.0000       8.0000    02/01/2007   FARM
0168232                    66,000           66,000           66,000            1,820       8.3500       8.3500    03/01/2002   FARM
0168239                   280,000          280,000          280,000            7,497       8.1000       8.1000    06/01/2008   FARM
0168247                 1,684,000        1,684,000        1,684,000           55,015       7.2000       7.2000    07/15/2007   FARM
0168249                   186,000          186,000          186,000            6,060       7.8750       7.8750    06/01/2010   FARM
0168253                   280,000          280,000          280,000            5,330       7.7000       7.7000    04/01/2007   FARM
0168267                   107,000          107,000          107,000            4,252       8.0000       8.0000    12/01/2008   FARM
0168271                    88,800           88,800           88,800            2,493       8.5000       8.5000    06/01/2009   FARM
0168278                    39,503           39,503           39,503              470       7.2500       7.2500    05/01/2007   FARM
0168282                    15,600           15,600           15,600              200       7.9000       7.9000    12/01/2001   FARM
0168286                 1,495,611        1,495,611        1,495,611            7,426       7.1500       7.1500    04/05/2007   FARM
0168306                   181,800          181,800          181,800              -40       7.5000       7.5000    07/01/2007   FARM
0168311                   306,000          306,000          306,000           10,769       8.5000       8.5000    02/01/1999   FARM
0168323                    87,390           87,390           87,390            3,586       8.2500       8.2500    01/01/2012   FARM
0168330                   250,000          250,000          250,000            5,561       7.9000       7.9000    09/15/2011   FARM
0168335                   582,000          582,000          582,000             -152       8.5000       8.5000    12/01/2004   FARM
0168336                   392,000          392,000          392,000           11,840       8.2500       8.2500    06/15/2004   FARM
0168340                    88,800           88,800           88,800            3,352       7.6000       7.6000    07/01/2013   FARM
0168343                 3,475,000        3,475,000        3,475,000             -858       8.9500       8.9500    06/01/2002   FARM
0168350                   180,001          180,001          180,001            7,154       8.0000       8.0000    12/01/2005   FARM
0168351                    52,250           52,250           52,250            1,303       7.6000       7.6000    03/01/2007   FARM
0168361                   579,000          579,332          579,332            1,635       7.6000       7.6000    12/15/2011   FARM
0168363                   238,000          238,000          238,000            4,292       7.3000       7.3000    06/01/2010   FARM
0168366                   949,998          949,998          949,998           34,247       7.2500       7.2500    01/01/2007   FARM
0168367                    78,000           78,000           78,000              -25       8.0000       8.0000    12/01/2007   FARM
</TABLE>

Page 123 of 141
<PAGE>   280
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0168372                   180,000          180,000          180,000              -40       7.3000       7.3000    01/01/2002   FARM
0168373                 2,502,375        2,502,375        2,502,375          101,370       8.2500       8.2500    07/01/2007   FARM
0168379                   208,000          208,000          208,000              -52       8.0000       8.0000    06/01/2006   FARM
0168383                 2,464,000        2,471,145        2,471,145           84,136       8.2500       8.2500    12/01/2008   FARM
0168384                   272,800          272,800          272,800            7,443       8.2500       8.2500    03/01/2007   FARM
0168386                   585,000          585,000          585,000           14,563       7.8000       7.8000    09/01/2007   FARM
0168400                    65,000           65,000           65,000            2,150       8.0000       8.0000    06/01/2004   FARM
0168401                   135,000          135,000          135,000            4,934       8.0000       8.0000    01/15/2007   FARM
0168402                   190,000          190,000          190,000            5,177       8.2500       8.2500    03/01/2007   FARM
0168409                   763,382          763,382          763,382            4,241       8.0000       8.0000    05/05/2007   FARM
0168412                   575,000          575,000          575,000             -121       7.6500       7.6500    06/01/2001   FARM
0168413                 1,721,800        1,721,800        1,721,800           13,311       9.6000       9.6000    07/01/2002   FARM
0168414                 2,488,824        2,488,824        2,488,824            6,049       8.7500       8.7500    05/20/2007   FARM
0168418                    17,500           17,500           17,500                3       8.2500       8.2500    12/01/2000   FARM
0168422                 1,203,000        1,205,393        1,205,393           24,239       8.1500       8.1500    04/01/2002   FARM
0168425                   272,000          272,537          272,537           10,277       7.6000       7.6000    12/01/2009   FARM
0168426                 1,230,000        1,230,000        1,230,000            9,388       6.7500       6.7500    11/17/2002   FARM
0168429                 1,124,000        1,124,000        1,124,000           35,861       7.1000       7.1000    12/07/2007   FARM
0168430                   720,000          720,000          720,000             -175       7.5500       7.5500    12/01/2005   FARM
0168431                   318,000          318,000          318,000            9,539       7.2500       7.2500    08/01/2007   FARM
0168435                   116,400          116,400          116,400            1,436       7.5000       7.5000    11/01/2007   FARM
0168439                   150,600          150,600          150,600            1,726       7.0000       7.0000    11/01/2010   FARM
0168441                   250,000          250,000          250,000            2,423       8.3000       8.3000    11/15/2011   FARM
0168443                    72,400           72,400           72,400              -29       7.4000       7.4000    01/01/2002   FARM
0168451                   344,000          344,000          344,000           10,540       7.4000       7.4000    12/01/2006   FARM
0168455                    85,000           85,000           85,000            1,005       7.2500       7.2500    11/01/2007   FARM
0168464                    52,131           52,131           52,131            2,268       8.7500       8.7500    01/01/2002   FARM
0168465                   288,700          288,700          288,700              -63       7.3750       7.3750    07/01/2007   FARM
0168470                   170,000          170,000          170,000            1,877       6.7500       6.7500    11/01/2007   FARM
0168471                 1,000,400        1,000,400        1,000,400           34,276       7.6000       7.6000    07/15/2007   FARM
0168472                    71,500           71,500           71,500              -15       7.4000       7.4000    07/01/2007   FARM
0168473                   131,900          131,900          131,900              -36       8.0000       8.0000    01/01/1999   FARM
0168481                   110,500          110,500          110,500            4,396       8.0000       8.0000    06/01/2008   FARM
0168483                   185,000          185,000          185,000            1,518       6.7500       6.7500    11/15/2010   FARM
0168484                   116,000          116,000          116,000            4,470       7.7500       7.7500    07/01/2007   FARM
0168486                   618,000          618,000          618,000             -157       8.0000       8.0000    06/01/2007   FARM
0168487                   382,864          385,184          385,184            9,492       7.5000       7.5000    09/01/2007   FARM
0168491                    84,000           84,000           84,000            1,802       7.5000       7.5000    06/15/2004   FARM
0168493                   615,000          615,000          615,000           21,627       7.8500       7.8500    07/15/2007   FARM
0168494                   492,000          492,000          492,000           10,520       7.4500       7.4500    09/15/2007   FARM
0168498                    30,000           30,000           30,000               -8       8.0000       8.0000    07/01/2002   FARM
0168501                   404,616          404,616          404,616              -89       7.8000       7.8000    09/01/2002   FARM
0168526                   116,000          116,000          116,000            3,179       8.3000       8.3000    12/01/2005   FARM
0168530                   243,000          243,000          243,000            5,762       8.5000       8.5000    06/20/2006   FARM
0168531                   256,974          256,974          256,974           19,604       7.6500       7.6500    01/01/2008   FARM
0168532                 4,200,000        4,200,000        4,200,000             -182       8.7700       8.7700    10/01/2004   FARM
0168536                   697,000          697,000          697,000            8,796       7.7000       7.7000    06/01/2008   FARM
0168537                   351,587          351,587          351,587           13,286       7.6000       7.6000    01/01/2013   FARM
0168538                    20,000           20,000           20,000              528       8.0000       8.0000    06/01/2002   FARM
0168539                    70,000           70,000           70,000              826       7.2500       7.2500    11/01/2007   FARM
0168544                 1,780,000        1,780,000        1,780,000           59,040       7.3000       7.3000    07/15/2007   FARM
0168546                   558,000          558,000          558,000           20,949       7.5500       7.5500    06/01/2005   FARM
0168552                   353,000          353,000          353,000              -72       7.2500       7.2500    01/01/2008   FARM
0168555                   315,100          315,100          315,100              -71       7.3000       7.3000    01/01/2013   FARM
0168560                    48,500           48,500           48,500            1,157       7.2500       7.2500    12/01/2006   FARM
0168563                   113,500          113,761          113,761              -52       7.7500       7.7500    12/01/2008   FARM
0168566                   574,000          574,000          574,000           28,604       7.0000       7.0000    04/15/2012   FARM
0168568                 3,480,000        3,484,481        3,484,481          115,947       8.0500       8.0500    06/01/2006   FARM
0168587                   131,431          131,431          131,431             -512       7.5000       7.5000    01/15/2011   FARM
0168590                   326,400          326,400          326,400            3,248       8.0000       8.0000    11/15/1999   FARM
0168591                   528,900          528,900          528,900            5,266       8.0000       8.0000    11/15/1999   FARM
</TABLE>

                                Page 124 of 141
<PAGE>   281
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0168592                   880,000          880,000          880,000            8,758       8.0000       8.0000    11/15/1999   FARM
0168596                   205,000          205,414          205,414            2,272       6.7500       6.7500    11/01/2010   FARM
0168606                 1,250,000        1,250,000        1,250,000           86,010       6.9000       6.9000    01/01/2008   FARM
0168609                   228,000          228,000          228,000            8,215       7.2500       7.2500    06/01/2006   FARM
0168611                   252,554          252,554          252,554           17,949       7.3750       7.3750    01/10/2008   FARM
0168612                 5,177,500        5,177,500        5,177,500           97,920       7.6500       7.6500    01/01/2003   FARM
0168617                   180,000          180,000          180,000              -44       8.0000       8.0000    12/01/2005   FARM
0168620                31,000,000       31,000,000       31,000,000          578,116       7.5000       7.5000    01/01/2007   FARM
0168623                 2,003,880        2,003,880        2,003,880             -445       8.0000       8.0000    07/01/2007   FARM
0168624                   573,000          573,000          573,000            7,378       7.8500       7.8500    11/01/2012   FARM
0168627                   205,000          205,000          205,000            1,760       7.0000       7.0000    11/15/2012   FARM
0168628                 3,823,000        3,827,255        3,827,255          127,375       8.0500       8.0500    08/01/2007   FARM
0168631                   532,000          532,000          532,000             -122       7.8000       7.8000    01/01/2005   FARM
0168632                   135,000          135,000          135,000            1,595       7.2500       7.2500    11/01/2007   FARM
0168633                   112,908          112,908          112,908              -25       7.8000       7.8000    01/01/2005   FARM
0168643                    96,200           96,200           96,200              986       8.0000       8.0000    11/15/2012   FARM
0168644                   425,000          425,000          425,000            3,648       6.7500       6.7500    11/15/2010   FARM
0168651                   323,000          323,000          323,000            2,169       8.3750       8.3750    06/01/2007   FARM
0168658                   375,000          375,000          375,000           16,781       9.0000       9.0000    01/01/2003   FARM
0168664                   180,000          180,417          180,417              -37       7.6000       7.6000    12/01/2008   FARM
0168666                   172,200          172,200          172,200            6,204       7.2500       7.2500    01/01/2008   FARM
0168668                   200,000          200,000          200,000              -44       7.3750       7.3750    07/01/2013   FARM
0168669                 1,450,000        1,450,000        1,450,000           55,875       7.7500       7.7500    12/01/2008   FARM
0168672                 5,303,787        5,303,787        5,303,787           44,969       7.7200       7.7200    11/20/2002   FARM
0168673                 1,195,984        1,195,984        1,195,984           10,140       7.7200       7.7200    11/20/2002   FARM
0168676                 1,200,000        1,200,000        1,200,000           33,716       8.5000       8.5000    03/01/2003   FARM
0168678                 6,800,000        6,800,000        6,800,000          276,575       8.1800       8.1800    01/01/2003   FARM
0168680                   262,000          262,000          262,000              -62       7.6250       7.6250    01/01/2008   FARM
0168681                   123,200          123,200          123,200            4,452       8.7500       8.7500    02/01/2003   FARM
0168686                   187,500          187,875          187,875            7,452       8.0000       8.0000    12/01/2004   FARM
0168690                    95,000           95,000           95,000            2,277       7.2500       7.2500    06/01/2009   FARM
0168693                   245,000          245,000          245,000           10,348       8.5000       8.5000    01/01/2003   FARM
0168695                 1,168,613        1,171,763        1,171,763           41,401       7.1250       7.1250    01/01/2008   FARM
0168700                   187,500          187,500          187,500            4,277       6.9000       6.9000    12/01/2007   FARM
0168701                   217,000          217,000          217,000            4,949       6.9000       6.9000    06/01/2009   FARM
0168702                   145,000          145,000          145,000              -29       7.0000       7.0000    12/01/2004   FARM
0168705                   126,000          126,000          126,000              -33       8.7500       8.7500    01/01/2003   FARM
0168706                   151,000          151,000          151,000              -36       7.6000       7.6000    06/01/2008   FARM
0168719                   127,500          127,752          127,752            4,587       7.2500       7.2500    12/01/2008   FARM
0168720                   208,750          208,750          208,750            2,728       8.0000       8.0000    11/01/2010   FARM
0168732                   212,000          212,000          212,000           16,391       7.7500       7.7500    01/01/2008   FARM
0168733                   369,000          369,000          369,000            3,905       7.8750       7.8750    11/15/2003   FARM
0168735                   455,000          455,000          455,000            4,894       8.2500       8.2500    11/15/2007   FARM
0168738                   121,000          121,000          121,000              -49       9.2500       9.2500    01/01/2003   FARM
0168741                   317,500          317,500          317,500           11,516       7.3000       7.3000    06/01/2008   FARM
0168743                    84,000           84,000           84,000            3,076       7.3750       7.3750    01/01/2008   FARM
0168761                   181,000          181,282          181,282            6,524       7.2500       7.2500    12/01/2002   FARM
0168762                   260,000          260,000          260,000           10,343       8.0000       8.0000    07/01/2011   FARM
0168766                   187,000          187,000          187,000            7,911       8.5000       8.5000    12/01/2005   FARM
0168773                   152,000          152,000          152,000            1,993       8.0000       8.0000    11/01/2007   FARM
0168776                   246,000          246,000          246,000              -68       9.2500       9.2500    01/01/2003   FARM
0168781                   137,000          137,000          137,000           10,111       7.4000       7.4000    01/01/2011   FARM
0168784                   188,500          188,896          188,896            6,569       7.5000       7.5000    01/15/2008   FARM
0168788                   163,000          163,000          163,000            6,157       7.6000       7.6000    12/01/2009   FARM
0168789                   125,000          125,000          125,000            2,243       7.2500       7.2500    10/01/2010   FARM
0168790                   125,002          125,002          125,002            4,477       7.9000       7.9000    06/15/2008   FARM
0168793                 1,040,000        1,040,000        1,040,000            3,615       8.0000       8.0000    12/15/2007   FARM
0168799                    75,000           75,063           75,063              887       7.2500       7.2500    11/01/2008   FARM
0168800                   300,000          300,590          300,590           10,808       7.2500       7.2500    06/01/2009   FARM
0168807                   218,500          218,500          218,500           16,121       7.4000       7.4000    01/01/2011   FARM
0168818                   230,000          230,000          230,000              -48       7.3750       7.3750    01/01/2013   FARM
</TABLE>

                                Page 125 of 141
<PAGE>   282
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0168820                29,000,000       29,000,000       29,000,000          381,648       8.0300       8.0300    02/01/2003   FARM
0168825                   725,000          725,854          725,854           32,444       9.0000       9.0000    01/01/2003   FARM
0168826                   410,000          410,000          410,000            5,379       8.0000       8.0000    11/01/2008   FARM
0168827                   258,000          258,000          258,000            7,241       8.5000       8.5000    03/01/2003   FARM
0168832                   132,000          132,000          132,000              -36       9.2500       9.2500    01/01/2003   FARM
0168835                   112,500          112,752          112,752            4,199       7.5000       7.5000    12/01/2004   FARM
0168847                   253,000          253,000          253,000              -54       7.3000       7.3000    12/01/2008   FARM
0168850                   176,000          176,000          176,000            2,242       7.7500       7.7500    11/01/2007   FARM
0168851                   390,000          390,797          390,797            9,154       7.1000       7.1000    12/01/2009   FARM
0168855                 2,720,000        2,720,000        2,720,000           80,211       7.1250       7.1250    08/01/2002   FARM
0168859                   709,000          709,000          709,000           19,921       8.5000       8.5000    03/01/2013   FARM
0168878                    80,600           80,600           80,600              834       8.7500       8.7500    11/15/2010   FARM
0168892                   518,000          518,000          518,000           21,288       9.2500       9.2500    01/15/2003   FARM
0168893                 1,520,000        1,520,000        1,520,000           57,817       7.6500       7.6500    12/01/2004   FARM
0168899                   144,500          144,500          144,500              -38       8.6250       8.6250    07/01/2003   FARM
0168913                   458,500          458,500          458,500           18,958       9.2500       9.2500    01/15/2003   FARM
0168920                   370,000          370,000          370,000           14,709       8.0000       8.0000    01/01/2008   FARM
0168937                   440,000          440,000          440,000           15,861       7.2500       7.2500    12/01/2008   FARM
0168968                   240,000          240,000          240,000             -107       8.7500       8.7500    12/01/2012   FARM
0168995                 1,434,500        1,434,500        1,434,500             -331       8.0000       8.0000    12/01/2007   FARM
0169024                   110,500          110,500          110,500              -18       7.5500       7.5500    12/01/2008   FARM
0169035                   168,000          168,000          168,000            4,026       7.2500       7.2500    03/01/2006   FARM
0169036                   890,570          890,570          890,570             -174       7.0000       7.0000    05/01/2008   FARM
0169113                   159,000          159,000          159,000            4,331       8.2500       8.2500    03/01/2006   FARM
0169133                    35,000           35,000           35,000               -9       7.7500       7.7500    01/01/2001   FARM
0169134                   517,500          518,617          518,617           18,665       7.2500       7.2500    06/01/2009   FARM
0169165                    72,000           72,000           72,000             -560       8.5000       8.5000    11/15/2006   FARM
0169167                   130,000          130,270          130,270            3,898       7.2500       7.2500    12/01/2009   FARM
0169214                 2,169,043        2,169,043        2,169,043           13,979       8.0000       8.0000    07/01/2005   FARM
0169228                   266,000          266,000          266,000              -54       8.0000       8.0000    12/01/2005   FARM
0169278                   195,000          195,000          195,000              159       7.9000       7.9000    06/01/2003   FARM
0169288                   539,000          539,000          539,000           15,533       7.7500       7.7500    08/15/2003   FARM
0169290                   112,000          112,000          112,000            2,265       8.1500       8.1500    06/01/2008   FARM
0169297                    80,908           80,908           80,908            2,023       7.6000       7.6000    09/01/2000   FARM
0169309                   126,800          126,800          126,800            3,349       8.0000       8.0000    03/01/2004   FARM
0169310                   820,000          820,000          820,000            6,804       6.7500       6.7500    11/15/2008   FARM
0169312                   160,000          160,000          160,000            2,073       7.9000       7.9000    11/01/2013   FARM
0169326                   209,000          209,408          209,408            5,354       7.7500       7.7500    09/01/2008   FARM
0169327                   357,000          357,000          357,000              -76       7.5000       7.5000    12/01/2008   FARM
0169328                   399,500          399,500          399,500              -77       7.5000       7.5000    12/01/2008   FARM
0169330                    92,500           92,500           92,500            2,514       8.2500       8.2500    09/01/2003   FARM
0169337                   230,000          230,000          230,000              -58       7.6250       7.6250    12/01/2008   FARM
0169350                   488,750          488,750          488,750           29,121       7.5000       7.5000    03/15/2013   FARM
0169351                   175,967          175,967          175,967           13,160       7.5000       7.5000    01/01/2000   FARM
0169353                 1,040,000        1,040,000        1,040,000           91,265       8.8000       8.8000    01/01/2007   FARM
0169358                   104,000          104,000          104,000            4,001       7.7500       7.7500    12/01/2007   FARM
0169364                 1,144,000        1,144,000        1,144,000             -255       8.0000       8.0000    01/01/2004   FARM
0169365                   620,000          620,000          620,000           15,883       7.7500       7.7500    09/01/2003   FARM
0169366                    88,000           88,000           88,000            3,305       7.5500       7.5500    07/01/1999   FARM
0169379                   222,000          222,429          222,429            8,554       7.7500       7.7500    01/01/2009   FARM
0169383                   218,750          218,750          218,750            8,482       7.8000       7.8000    07/01/2003   FARM
0169388                   193,200          193,200          193,200            4,942       7.7500       7.7500    09/01/2008   FARM
0169389                   116,000          116,000          116,000            2,823       7.3750       7.3750    09/01/2003   FARM
0169404                   280,000          280,000          280,000              -51       6.7500       6.7500    07/01/2013   FARM
0169407                   229,500          229,813          229,813            2,222       7.5000       7.5000    11/15/2003   FARM
0169412                   201,685          201,685          201,685              491       7.0000       7.0000    03/15/2003   FARM
0169415                    55,000           55,000           55,000            1,045       7.7500       7.7500    12/01/2003   FARM
0169418                   165,000          165,000          165,000              -49       7.5000       7.5000    01/01/2004   FARM
0169428                    22,500           22,500           22,500              460       8.2500       8.2500    10/01/2003   FARM
0169436                   562,000          562,000          562,000           44,903       8.2500       8.2500    01/10/2004   FARM
0169439                    96,450           96,450           96,450            1,336       8.5000       8.5000    11/01/2003   FARM
</TABLE>

                                Page 126 of 141
<PAGE>   283
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0169441                   292,958          292,958          292,958           10,562       7.2500       7.2500    01/01/2009   FARM
0169444                   650,000          650,000          650,000             -158       8.2500       8.2500    07/01/2008   FARM
0169454                    98,800           98,800           98,800           -1,357       8.0000       8.0000    01/15/1999   FARM
0169458                   504,000          504,000          504,000           12,078       7.2500       7.2500    03/01/2007   FARM
0169472                   197,500          197,500          197,500            5,381       8.2500       8.2500    09/01/2001   FARM
0169473                   168,500          168,500          168,500            5,565       7.2500       7.2500    01/15/2009   FARM
0169480                   388,000          388,000          388,000           14,960       7.7500       7.7500    12/01/2008   FARM
0169483                 5,603,576        5,610,929        5,610,929           -4,853       7.8000       7.8000    06/01/2008   FARM
0169499                   166,500          166,500          166,500              -37       8.0000       8.0000    01/01/2003   FARM
0169510                 2,184,677        2,184,677        2,184,677             -458       7.5000       7.5000    01/01/2001   FARM
0169511                 5,227,618        5,227,618        5,227,618           -1,095       7.5000       7.5000    01/01/2001   FARM
0169514                   259,250          259,250          259,250            3,187       7.5000       7.5000    11/01/2006   FARM
0169515                   270,000          270,000          270,000            6,918       7.7500       7.7500    12/01/2005   FARM
0169535                   176,000          176,000          176,000            4,509       7.7500       7.7500    03/01/2004   FARM
0169546                 1,326,400        1,326,400        1,326,400           29,597       6.7500       6.7500    12/01/2008   FARM
0169552                   212,500          212,500          212,500              -41       8.0000       8.0000    06/01/2008   FARM
0169564                   529,890          529,890          529,890            5,127       7.5000       7.5000    05/15/2004   FARM
0169566                   206,600          206,600          206,600            6,199       7.2500       7.2500    02/01/2001   FARM
0169569                   368,000          368,000          368,000            4,293       7.1250       7.1250    12/01/2012   FARM
0169570                   226,000          226,000          226,000            8,713       7.7500       7.7500    01/01/2009   FARM
0169572                   262,500          262,500          262,500             -871       7.7500       7.7500    12/15/2004   FARM
0169574                    86,000           86,000           86,000            2,574       7.2500       7.2500    06/01/2005   FARM
0169575                   300,125          300,125          300,125            6,203       8.3750       8.3750    01/01/2009   FARM
0169582                   190,000          190,000          190,000              -42       7.5000       7.5000    01/01/2001   FARM
0169583                   714,000          714,000          714,000           11,465       7.5000       7.5000    04/15/2004   FARM
0169584                 7,005,000        7,005,000        7,005,000           -1,532       7.7500       7.7500    11/01/2003   FARM
0169588                   217,600          217,600          217,600              -46       7.5000       7.5000    06/01/2006   FARM
0169595                   612,500          612,500          612,500             -228       7.2500       7.2500    01/01/2004   FARM
0169610                   347,570          347,570          347,570              -85       8.7500       8.7500    02/01/2014   FARM
0169611                   257,600          257,600          257,600            8,259       7.7500       7.7500    02/01/2004   FARM
0169614                   238,000          238,000          238,000            7,586       7.7000       7.7000    02/01/2009   FARM
0169624                   382,500          382,500          382,500            3,873       7.7500       7.7500    05/15/2004   FARM
0169632                   221,260          221,260          221,260           17,648       8.0000       8.0000    01/01/2004   FARM
0169636                   440,000          440,000          440,000            7,345       6.7500       6.7500    04/01/2009   FARM
0169639                   114,400          114,400          114,400            4,552       8.0000       8.0000    01/01/2002   FARM
0169649                   212,500          212,500          212,500              -42       8.0000       8.0000    06/01/2008   FARM
0169660                   880,000          880,000          880,000           28,227       7.7500       7.7500    08/01/2004   FARM
0169664                   350,000          350,000          350,000            9,256       8.0000       8.0000    03/01/2004   FARM
0169675                   230,000          230,000          230,000            5,609       8.5000       8.5000    03/15/2009   FARM
0169681                   220,113          220,113          220,113              -49       8.0000       8.0000    04/01/2004   FARM
0169682                   471,000          471,000          471,000           12,067       7.7500       7.7500    03/01/2004   FARM
0169695                   414,000          414,000          414,000           15,434       7.5000       7.5000    01/01/2004   FARM
0169700                    72,805           72,805           72,805            2,888       8.0000       8.0000    01/01/2007   FARM
0169703                   303,600          303,600          303,600              -74       7.3750       7.3750    02/01/2003   FARM
0169712                   210,000          210,000          210,000           10,107       7.2500       7.2500    12/01/2003   FARM
0169728                 1,197,367        1,197,367        1,197,367             -251       7.5000       7.5000    02/01/2001   FARM
0169731                 3,344,000        3,344,000        3,344,000           68,204       8.2500       8.2500    12/01/2008   FARM
0169738                   540,000          540,000          540,000           20,809       7.7500       7.7500    01/01/2004   FARM
0169743                    92,683           92,683           92,683            2,876       7.5000       7.5000    02/01/2001   FARM
0169747                   583,963          583,963          583,963            7,657       8.0000       8.0000    11/01/2008   FARM
0169759                   138,468          138,468          138,468          -30,038       7.7200       7.7200    06/01/2005   FARM
0169774                   370,000          370,000          370,000           13,614       7.4000       7.4000    06/01/2005   FARM
0169775                   960,424          960,424          960,424           37,607       7.8750       7.8750    01/01/2014   FARM
0169784                   395,000          395,000          395,000            4,855       7.5000       7.5000    05/01/2004   FARM
0169792                   192,300          192,300          192,300            5,235       8.2500       8.2500    03/01/2009   FARM
0169800                   433,000          433,000          433,000           10,849       7.5800       7.5800    09/01/2008   FARM
0169803                   440,000          440,000          440,000            5,408       7.5000       7.5000    06/01/2010   FARM
0169809                    52,500           52,500           52,500              -27       8.4000       8.4000    12/01/2005   FARM
0169811                 1,207,000        1,207,000        1,207,000           10,940       7.2500       7.2500    05/15/2001   FARM
0169812                   578,000          578,000          578,000            5,240       7.2500       7.2500    05/15/2001   FARM
0169813                   714,000          714,000          714,000            6,467       7.2500       7.2500    05/15/2001   FARM
</TABLE>

                                Page 127 of 141
<PAGE>   284
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0169819                    52,160           52,160           52,160              -13       8.2500       8.2500    06/01/2004   FARM
0169822                   184,000          184,000          184,000            5,161       8.5000       8.5000    09/01/2004   FARM
0169824                   341,000          341,000          341,000            4,159       7.7000       7.7000    11/01/2014   FARM
0169831                 3,200,000        3,200,000        3,200,000           39,334       7.5000       7.5000    05/01/2004   FARM
0169837                   360,000          360,000          360,000            3,445       8.0000       8.0000    11/15/2008   FARM
0169850                   210,000          210,000          210,000            8,126       8.2500       8.2500    06/10/2006   FARM
0169868                   924,000          924,000          924,000            7,969       7.2500       7.2500    12/15/2008   FARM
0169878                   520,500          520,500          520,500           -1,908       8.7500       8.7500    12/15/2009   FARM
0169899                 4,635,344        4,635,344        4,635,344           31,738       8.5000       8.5000    06/01/2004   FARM
0169902                   609,163          609,163          609,163            3,596       8.5000       8.5000    04/01/2009   FARM
0169906                   278,400          278,400          278,400              -64       7.6000       7.6000    01/01/2001   FARM
0169911                11,712,000       11,712,000       11,712,000           -2,984       7.8400       7.8400    07/01/2004   FARM
0169912                   682,000          682,000          682,000           22,926       8.1250       8.1250    12/01/2008   FARM
0169923                   139,500          139,699          139,699            4,899       8.5000       8.5000    02/01/2004   FARM
0169930                   230,000          230,000          230,000            5,037       8.8750       8.8750    12/01/2011   FARM
0169932                   443,500          443,500          443,500             -113       9.1250       9.1250    07/01/2014   FARM
0169946                    88,000           88,000           88,000            1,316       9.1250       9.1250    05/01/2004   FARM
0169947                   194,800          194,800          194,800            6,341       7.8750       7.8750    08/01/2009   FARM
0169948                   459,000          459,000          459,000             -148       8.7500       8.7500    07/01/2009   FARM
0169956                 3,400,000        3,400,000        3,400,000          135,800       8.8100       8.8100    06/15/2005   FARM
0169958                   510,000          510,000          510,000           21,280       9.2500       9.2500    12/15/2003   FARM
0169964                   208,000          208,000          208,000            5,673       8.2500       8.2500    03/01/2004   FARM
0169969                   468,000          468,000          468,000           21,525       9.2500       9.2500    12/01/2009   FARM
0169976                 6,920,000        6,920,000        6,920,000          127,080       8.7700       8.7700    12/15/2002   FARM
0170007                   225,000          225,000          225,000            2,853       7.7500       7.7500    11/01/2004   FARM
0170021                   380,000          380,000          380,000            4,211       8.8750       8.8750    11/15/2009   FARM
0170034                   416,040          416,040          416,040           17,079       9.0000       9.0000    01/15/2015   FARM
0170040                   153,500          153,500          153,500            5,794       9.1250       9.1250    02/01/2005   FARM
0170044                   488,000          488,000          488,000           18,437       7.6000       7.6000    01/01/2015   FARM
0170047                 1,842,000        1,842,000        1,842,000           13,355       9.0000       9.0000    12/01/2014   FARM
0170060                   121,612          121,612          121,612            1,422       9.6200       9.6200    11/20/2004   FARM
0170064                   308,000          308,000          308,000            9,673       9.5000       9.5000    06/01/2006   FARM
0170076                 5,765,797        5,765,797        5,765,797          107,990       7.2500       7.2500    12/01/1998   FARM
0170106                   710,000          710,000          710,000           33,547       9.5000       9.5000    12/01/2006   FARM
0170131                   232,000          232,000          232,000            7,381       9.6250       9.6250    12/01/2009   FARM
0170138                   232,000          232,000          232,000              -69       9.2500       9.2500    06/01/2008   FARM
0170202                   100,000          100,000          100,000              -35       8.7500       8.7500    12/01/2007   FARM
0170223                   260,284          260,284          260,284            1,171       6.7500       6.7500    10/06/2008   FARM
0170228                 3,043,965        3,043,965        3,043,965           23,295       9.5000       9.5000    01/01/2008   FARM
0170233                 2,222,683        2,228,459        2,228,459           16,025       8.9500       8.9500    05/01/2010   FARM
0170236                   720,000          720,000          720,000             -170       8.5000       8.5000    12/01/2007   FARM
0170261                   144,000          144,327          144,327              -40       9.1250       9.1250    12/01/2009   FARM
0170266                   559,500          559,500          559,500           19,900       7.7500       7.7500    01/15/2011   FARM
0170275                   450,000          450,000          450,000           13,570       9.1250       9.1250    06/01/2011   FARM
0170283                   280,000          278,555          278,555            5,814       8.4000       8.4000    12/01/2006   FARM
0170292                   514,482          512,215          512,215            5,474       8.7500       8.7500    06/15/2010   FARM
0170293                 2,068,000        2,058,870        2,058,870           94,086       9.1500       9.1500    12/01/2008   FARM
0170298                   112,217          111,599          111,599            1,530       8.3000       8.3000    06/01/2008   FARM
0170299                   118,000          117,582          117,582              -22       7.8000       7.8000    01/01/2006   FARM
0170308                    78,558           78,261           78,261             -114       7.9100       7.9100    07/25/2015   FARM
0170312                 1,222,632        1,220,648        1,220,648            6,944       7.0500       7.0500    06/01/2002   FARM
0170313                   560,560          558,106          558,106           12,126       8.7500       8.7500    12/01/2006   FARM
0170315                   160,000          158,718          158,718            9,863       8.2500       8.2500    04/01/2005   FARM
0170319                   188,500          187,829          187,829            5,359       8.6000       8.6000    06/01/2008   FARM
0170323                 1,150,391        1,145,941        1,145,941           47,261       8.7000       8.7000    01/10/2016   FARM
0170325                   588,000          585,312          585,312           13,086       9.0000       9.0000    12/01/2008   FARM
0170326                   264,000          263,461          263,461            2,586       8.2500       8.2500    11/15/2010   FARM
0170328                 1,280,000        1,276,529        1,276,529           45,684       7.9000       7.9000    12/15/2007   FARM
0170331                   317,000          316,250          316,250            3,831       7.3750       7.3750    12/01/2008   FARM
0170332                    70,500           70,267           70,267            2,397       7.9100       7.9100    06/25/2009   FARM
0170335                 2,300,000        2,292,213        2,292,213           88,016       8.1500       8.1500    12/10/2007   FARM
</TABLE>

                                Page 128 of 141
<PAGE>   285
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0170336                   244,000          243,482          243,482            6,288       7.8000       7.8000    12/01/2008   FARM
0170341                 1,302,000        1,297,477        1,297,477           44,836       8.3200       8.3200    08/01/2005   FARM
0170342                   331,536          330,876          330,876              -73       7.7500       7.7500    12/01/2014   FARM
0170348                11,792,000       11,769,409       11,769,409           -2,742       8.2000       8.2000    06/01/2002   FARM
0170349                   804,000          801,378          801,378            7,723       7.8750       7.8750    12/15/2008   FARM
0170352                   531,100          528,760          528,760           17,923       8.1500       8.1500    06/01/2012   FARM
0170355                 2,510,000        2,510,000        2,510,000           92,978       7.4500       7.4500    07/01/2008   FARM
0170356                   444,000          442,307          442,307             -100       8.4000       8.4000    06/01/2009   FARM
0170357                 1,138,803        1,135,683        1,135,683           47,767       7.7500       7.7500    06/15/2010   FARM
0170369                   244,800          243,926          243,926            9,397       8.4000       8.4000    07/15/2015   FARM
0170370                 1,944,356        1,938,948        1,938,948             -433       7.9000       7.9000    06/01/2015   FARM
0170371                   486,000          484,465          484,465            4,963       8.2000       8.2000    11/15/2010   FARM
0170373                 1,700,000        1,691,724        1,691,724           61,919       8.8000       8.8000    06/01/2005   FARM
0170376                 9,752,419        9,731,950        9,731,950           -2,232       8.1800       8.1800    09/01/2005   FARM
0170377                   568,875          566,842          566,842           23,328       8.2500       8.2500    07/01/2005   FARM
0170378                   243,800          243,146          243,146              -85       7.9000       7.9000    07/01/2005   FARM
0170380                   154,700          153,991          153,991            1,989       7.8750       7.8750    11/01/2015   FARM
0170382                   420,000          418,752          418,752           16,097       7.7100       7.7100    07/01/2015   FARM
0170383                   141,079          140,442          140,442              -12       8.4000       8.4000    06/01/2011   FARM
0170386                 1,274,000        1,271,590        1,271,590           33,165       7.8750       7.8750    09/01/2010   FARM
0170396                   875,000          873,000          873,000           39,156       9.0000       9.0000    07/01/2005   FARM
0170402                   625,000          621,321          621,321           20,178       7.8000       7.8000    12/01/2003   FARM
0170403                   280,000          278,829          278,829           10,483       8.2000       8.2000    06/15/2008   FARM
0170409                 2,166,000        2,164,478        2,164,478           34,095       7.5500       7.5500    09/15/2003   FARM
0170411                   132,000          132,114          132,114              -30       8.0000       8.0000    06/01/2009   FARM
0170413                16,616,000       16,616,000       16,616,000          231,334       6.6800       6.6800    12/15/2002   FARM
0170415                 2,092,000        2,085,554        2,085,554           33,852       7.7800       7.7800    03/15/2003   FARM
0170416                   272,000          270,789          270,789           11,840       8.7500       8.7500    12/01/2012   FARM
0170417                 9,400,000        9,400,000        9,400,000           25,512       7.1250       7.1250    06/15/2010   FARM
0170418                    75,899           75,620           75,620            2,045       8.1500       8.1500    09/01/2005   FARM
0170422                   705,000          703,426          703,426           28,216       8.0500       8.0500    06/01/2012   FARM
0170423                   188,000          187,161          187,161            7,527       8.0500       8.0500    06/01/2009   FARM
0170424                   185,000          184,619          184,619            1,161       7.8500       7.8500    12/01/2015   FARM
0170425                   139,000          138,365          138,365            1,966       8.6250       8.6250    11/01/2015   FARM
0170427                   352,000          351,206          351,206           -1,281       7.7500       7.7500    12/15/2006   FARM
0170430                   558,558          557,446          557,446           11,186       8.1000       8.1000    10/01/2015   FARM
0170446                   675,000          671,849          671,849           18,520       8.3000       8.3000    12/01/2011   FARM
0170448                   878,000          873,999          873,999            5,942       8.4000       8.4000    12/01/2015   FARM
0170456                   552,813          551,759          551,759           20,203       7.3500       7.3500    01/01/2016   FARM
0170462                 4,282,608        4,266,550        4,266,550             -958       8.0230       8.0230    01/01/2011   FARM
0170463                   696,000          693,277          693,277            9,127       8.0000       8.0000    06/01/2009   FARM
0170465                   243,000          241,888          241,888              -55       8.0000       8.0000    01/01/2016   FARM
0170468                 1,013,000        1,010,704        1,010,704           37,083       8.0000       8.0000    01/15/2015   FARM
0170470                   960,000          957,903          957,903           39,612       8.3000       8.3000    06/01/2012   FARM
0170471                   649,500          646,015          646,015           25,351       7.8500       7.8500    12/01/1998   FARM
0170472                   337,000          335,756          335,756              -20       8.0000       8.0000    12/01/2008   FARM
0170480                 7,115,000        7,095,139        7,095,139          262,345       7.8500       7.8500    12/10/2014   FARM
0170481                   361,900          360,274          360,274            7,601       8.5000       8.5000    10/01/2015   FARM
0170486                 1,900,000        1,892,309        1,892,309           75,958       8.5000       8.5000    12/10/2003   FARM
0170487                   136,500          135,866          135,866            1,424       8.1000       8.1000    11/15/2015   FARM
0170493                   241,720          241,034          241,034             -126       7.9100       7.9100    12/25/2008   FARM
0170495                 1,274,000        1,272,966        1,272,966           11,868       7.6500       7.6500    11/15/2005   FARM
0170496                   161,500          160,780          160,780            6,504       8.1000       8.1000    06/01/2010   FARM
0170497                   282,765          281,652          281,652            7,852       8.4000       8.4000    09/01/2015   FARM
0170501                   360,800          359,116          359,116           22,916       8.5000       8.5000    12/01/2013   FARM
0170504                 6,800,449        6,782,293        6,782,293           41,524       7.5800       7.5800    11/21/2005   FARM
0170507                   110,000          109,654          109,654             -129       7.5000       7.5000    12/01/2005   FARM
0170510                   180,000          179,156          179,156            3,448       7.7500       7.7500    06/01/2010   FARM
0170512                14,647,500       14,604,271       14,604,271           97,463       8.2600       8.2600    01/01/2006   FARM
0170514                   200,302          199,746          199,746           15,681       7.8500       7.8500    01/01/2016   FARM
0170518                 1,940,000        1,927,313        1,927,313           76,494       7.9300       7.9300    06/01/2009   FARM
</TABLE>

                                Page 129 of 141
<PAGE>   286
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0170519                10,950,000       10,942,366       10,942,366           71,537       8.1100       8.1100    10/01/2005   FARM
0170529                 6,492,025        6,479,921        6,479,921           37,758       7.2200       7.2200    01/01/2016   FARM
0170533                    91,000           90,986           90,986              -19       7.7500       7.7500    12/01/2008   FARM
0170548                   480,000          480,412          480,412             -105       7.7500       7.7500    12/01/2009   FARM
0170555                   308,000          306,688          306,688            1,080       8.2500       8.2500    12/15/2007   FARM
0170557                   517,000          515,300          515,300             -116       7.8500       7.8500    12/01/2011   FARM
0170558                   517,000          515,793          515,793           -2,283       7.7500       7.7500    12/15/2008   FARM
0170562                   349,000          347,448          347,448           12,616       7.9000       7.9000    07/15/2011   FARM
0170564                   122,200          121,740          121,740              -27       8.0000       8.0000    06/01/2012   FARM
0170565                 1,060,691        1,060,691        1,060,691             -215       7.9500       7.9500    02/01/2016   FARM
0170566                   564,000          562,293          562,293           21,383       7.6250       7.6250    06/01/2009   FARM
0170567                    57,472           57,230           57,230                7       7.9000       7.9000    02/01/2003   FARM
0170568                   126,000          125,102          125,102            4,303       8.2500       8.2500    12/01/2014   FARM
0170571                   148,000          147,776          147,776            1,888       7.8000       7.8000    11/01/2015   FARM
0170576                   460,373          459,623          459,623           14,195       7.4500       7.4500    02/01/2016   FARM
0170579                   143,600          143,273          143,273            1,784       7.6000       7.6000    06/01/2009   FARM
0170580                    60,000           59,048           59,048              754       7.6000       7.6000    12/01/2000   FARM
0170581                 1,198,400        1,195,672        1,195,672           14,927       7.6000       7.6000    06/01/2009   FARM
0170583                   256,400          255,584          255,584             -738       7.3000       7.3000    12/15/2010   FARM
0170584                 1,290,000        1,283,966        1,283,966           48,981       8.0000       8.0000    12/10/2003   FARM
0170585                 1,485,000        1,478,363        1,478,363           56,100       8.0000       8.0000    12/10/2005   FARM
0170590                   399,400          398,491          398,491            4,975       7.6000       7.6000    06/01/2009   FARM
0170591                 1,184,000        1,178,025        1,178,025            4,355       8.2500       8.2500    12/15/2013   FARM
0170592                   650,000          647,181          647,181           26,664       8.2500       8.2500    12/01/2007   FARM
0170593                 1,849,000        1,840,352        1,840,352           69,998       8.0000       8.0000    12/10/2003   FARM
0170595                    61,000           60,768           60,768            1,575       8.5000       8.5000    01/01/2011   FARM
0170598                   813,084          811,396          811,396           26,922       8.0000       8.0000    02/01/2011   FARM
0170601                   538,132          536,843          536,843           14,053       7.9000       7.9000    12/01/2011   FARM
0170603                   215,730          214,745          214,745            6,696       7.5000       7.5000    06/01/2009   FARM
0170619                   617,454          616,469          616,469            5,711       7.4000       7.4000    06/15/2014   FARM
0170621                    85,000           85,000           85,000            3,168       7.5000       7.5000    01/01/2016   FARM
0170623                   435,000          433,839          433,839              -94       7.5000       7.5000    01/01/2006   FARM
0170625                   900,000          897,881          897,881           31,813       7.4000       7.4000    12/10/2005   FARM
0170627                 5,760,000        5,740,701        5,740,701           73,160       7.7500       7.7500    06/01/2007   FARM
0170628                 1,193,800        1,191,069        1,191,069           14,869       7.6000       7.6000    06/01/2009   FARM
0170630                   249,000          248,430          248,430            3,099       7.6000       7.6000    06/01/2009   FARM
0170631                   770,811          770,811          770,811             -153       7.7500       7.7500    02/01/2016   FARM
0170632                   770,000          770,000          770,000           18,135       7.1250       7.1250    03/01/2011   FARM
0170634                 1,942,289        1,939,693        1,939,693           74,845       7.7500       7.7500    01/01/2016   FARM
0170637                 1,763,433        1,758,933        1,758,933           44,302       7.6000       7.6000    03/01/2016   FARM
0170638                   401,000          400,088          400,088           27,485       7.5000       7.5000    12/01/2015   FARM
0170639                   128,340          128,018          128,018            9,320       7.9500       7.9500    02/01/2016   FARM
0170641                   284,000          282,971          282,971             -239       8.2500       8.2500    06/01/2008   FARM
0170642                   470,000          468,917          468,917           14,828       7.6250       7.6250    06/01/2009   FARM
0170646                   195,000          194,103          194,103            5,147       8.0000       8.0000    06/01/2012   FARM
0170647                   564,000          562,070          562,070           19,623       7.5000       7.5000    06/15/2009   FARM
0170653                   355,000          354,328          354,328             -125       7.0000       7.0000    03/01/2006   FARM
0170659                   194,000          193,558          193,558            4,940       7.7000       7.7000    06/01/2009   FARM
0170665                 1,642,887        1,636,512        1,636,512           45,482       8.3750       8.3750    03/01/2016   FARM
0170667                 7,700,000        7,685,667        7,685,667           -1,671       7.7100       7.7100    01/01/2006   FARM
0170676                   130,000          129,733          129,733              -41       7.1000       7.1000    01/01/2006   FARM
0170679                   205,858          205,858          205,858            6,818       7.2500       7.2500    01/15/2006   FARM
0170681                   244,400          243,283          243,283            3,001       7.5000       7.5000    06/01/2009   FARM
0170682                    90,000           89,571           89,571              -20       7.8000       7.8000    12/01/2008   FARM
0170684                   198,200          197,296          197,296            7,440       7.5500       7.5500    06/01/2009   FARM
0170689                   147,400          146,856          146,856            4,602       7.5500       7.5500    06/01/2009   FARM
0170690                   309,400          308,197          308,197              -63       7.9000       7.9000    12/01/2008   FARM
0170698                   177,600          176,758          176,758            2,182       7.5000       7.5000    05/01/2016   FARM
0170702                   570,000          568,061          568,061           16,108       7.6000       7.6000    12/15/2010   FARM
0170707                   259,000          258,407          258,407            4,959       7.7500       7.7500    06/01/2009   FARM
0170713                   257,000          255,816          255,816              -55       7.7000       7.7000    12/01/2011   FARM
</TABLE>

                                Page 130 of 141
<PAGE>   287
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0170718                   122,400          121,633          121,633            4,742       7.8000       7.8000    01/01/2016   FARM
0170730                   710,000          708,407          708,407           52,758       7.8000       7.8000    01/15/2016   FARM
0170732                   288,000          287,354          287,354            9,061       7.6000       7.6000    12/01/2012   FARM
0170733                   316,800          314,526          314,526           12,019       7.6300       7.6300    01/01/2016   FARM
0170735                 1,235,000        1,229,386        1,229,386           16,994       8.4000       8.4000    06/01/2010   FARM
0170753                   356,560          355,182          355,182            2,241       7.8000       7.8000    04/01/2016   FARM
0170755                   645,600          644,171          644,171            3,918       7.5500       7.5500    04/01/2011   FARM
0170767                   239,000          238,731          238,731              -49       7.2000       7.2000    01/01/2006   FARM
0170769                   237,000          237,000          237,000              -61       7.8500       7.8500    12/01/2009   FARM
0170770                   420,000          418,379          418,379              -89       7.4000       7.4000    01/01/2006   FARM
0170772                 1,120,000        1,115,664        1,115,664           24,596       7.6000       7.6000    03/15/2006   FARM
0170774                 2,775,000        2,765,876        2,765,876           66,871       7.2900       7.2900    06/01/2007   FARM
0170776                   960,000          955,696          955,696           36,287       7.6000       7.6000    12/01/2012   FARM
0170777                   325,000          323,508          323,508            5,319       7.8500       7.8500    04/15/2016   FARM
0170778                   264,000          263,384          263,384            5,679       7.4500       7.4500    03/15/2011   FARM
0170779                   140,000          139,730          139,730            5,016       7.2000       7.2000    01/01/2006   FARM
0170780                   276,466          276,058          276,058           18,748       7.7500       7.7500    02/15/2016   FARM
0170781                   940,000          936,930          936,930           11,546       7.5000       7.5000    06/01/2009   FARM
0170782                   381,690          380,728          380,728           27,726       7.9500       7.9500    02/01/2016   FARM
0170787                   150,000          149,310          149,310            3,769       7.6000       7.6000    12/01/2008   FARM
0170788                   338,967          337,762          337,762           11,878       7.6500       7.6500    12/15/2010   FARM
0170798                   282,800          281,505          281,505            3,477       7.5000       7.5000    06/01/2009   FARM
0170800                   123,600          123,075          123,075            3,395       8.3100       8.3100    03/01/2011   FARM
0170801                   729,600          726,325          726,325           15,771       7.5700       7.5700    12/15/2012   FARM
0170802                   166,000          166,116          166,116            1,986       7.3000       7.3000    11/01/2016   FARM
0170806                   213,840          213,363          213,363            6,240       7.0500       7.0500    12/01/2005   FARM
0170808                   200,000          199,537          199,537              -42       7.5000       7.5000    06/01/2011   FARM
0170814                   846,000          842,880          842,880              -34       8.1250       8.1250    06/01/2009   FARM
0170817                   625,289          623,482          623,482           23,381       7.5200       7.5200    01/01/2016   FARM
0170825                13,450,325       13,424,658       13,424,658           80,504       7.4300       7.4300    05/01/2016   FARM
0170827                   235,000          234,456          234,456            3,002       7.8000       7.8000    11/01/2016   FARM
0170833                   380,000          379,133          379,133            7,046       7.5000       7.5000    12/01/2010   FARM
0170836                 2,809,730        2,807,480        2,807,480           81,404       7.0000       7.0000    02/01/2016   FARM
0170841                   345,000          344,211          344,211           25,799       7.5000       7.5000    01/01/2016   FARM
0170845                 3,600,000        3,585,273        3,585,273             -832       8.3200       8.3200    01/01/2011   FARM
0170848                   260,000          259,386          259,386              -58       7.6500       7.6500    12/01/2007   FARM
0170849                   515,000          513,789          513,789             -112       7.6500       7.6500    12/01/2009   FARM
0170851                 2,090,000        2,081,862        2,081,862           76,617       8.0000       8.0000    07/15/2006   FARM
0170853                 2,070,000        2,060,053        2,060,053           69,826       8.1500       8.1500    12/01/2005   FARM
0170857                   110,920          110,409          110,409            1,459       8.0000       8.0000    06/01/2009   FARM
0170858                 2,068,000        2,059,983        2,059,983           33,896       7.7500       7.7500    02/15/2006   FARM
0170865                   917,300          917,300          917,300            6,725       9.1100       9.1100    01/01/2006   FARM
0170867                   269,000          268,704          268,704           20,527       7.6500       7.6500    01/01/2011   FARM
0170876                 1,911,000        1,906,108        1,906,108           37,086       7.8500       7.8500    04/01/2011   FARM
0170877                   315,600          314,393          314,393              -66       7.6000       7.6000    07/01/2011   FARM
0170880                   138,000          137,453          137,453              -32       7.8500       7.8500    06/01/2007   FARM
0170882                   259,200          258,924          258,924            9,608       8.1000       8.1000    01/15/2011   FARM
0170891                 1,000,000          997,996          997,996           25,619       7.7500       7.7500    03/01/2006   FARM
0170897                 2,300,000        2,298,250        2,298,250           92,790       8.5600       8.5600    12/10/2005   FARM
0170902                   425,002          424,168          424,168            2,773       8.1000       8.1000    06/01/2016   FARM
0170909                   203,660          202,856          202,856            4,019       8.0000       8.0000    06/01/2009   FARM
0170911                   105,000          104,746          104,746              -26       7.2500       7.2500    06/01/2010   FARM
0170920                   642,470          640,947          640,947           35,996       7.5000       7.5000    04/01/2016   FARM
0170923                    82,400           81,931           81,931              802       8.0000       8.0000    11/15/2011   FARM
0170934                   214,815          214,389          214,389            8,652       8.1000       8.1000    12/01/2015   FARM
0170935                   143,729          143,451          143,451            6,147       8.6000       8.6000    01/01/2016   FARM
0170936                   386,297          385,172          385,172           21,479       7.8500       7.8500    04/15/2016   FARM
0170937                 3,325,000        3,309,742        3,309,742          124,822       7.5500       7.5500    07/01/2016   FARM
0170939                 6,515,760        6,515,760        6,515,760           87,422       8.0500       8.0500    04/30/2008   FARM
0170940                   162,000          161,472          161,472            1,853       7.0000       7.0000    05/01/2011   FARM
0170943                   667,979          666,479          666,479           19,163       7.6500       7.6500    02/15/2016   FARM
</TABLE>

                                Page 131 of 141
<PAGE>   288
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0170946                   336,000          334,698          334,698           13,366       8.0000       8.0000    07/01/2006   FARM
0170948                   235,000          234,586          234,586            2,872       7.4500       7.4500    11/01/2016   FARM
0170950                   138,000          137,457          137,457            1,639       7.2500       7.2500    06/01/2010   FARM
0170952                   261,000          260,383          260,383              -47       7.2500       7.2500    01/01/2006   FARM
0170953                   329,000          328,170          328,170           10,907       7.2500       7.2500    07/15/2011   FARM
0170955                   952,788          949,038          949,038           17,666       7.5000       7.5000    10/01/2016   FARM
0170959                   255,750          254,554          254,554            2,583       8.5000       8.5000    05/15/2011   FARM
0170963                   565,012          563,887          563,887           21,773       7.7500       7.7500    01/01/2011   FARM
0170964                 1,961,488        1,961,113        1,961,113           52,408       7.1250       7.1250    06/15/2016   FARM
0170965                   391,307          390,369          390,369            7,981       8.2500       8.2500    04/01/2016   FARM
0170966                   432,000          430,101          430,101           15,842       7.3750       7.3750    07/01/2016   FARM
0170968                 3,324,036        3,320,754        3,320,754           31,163       7.5000       7.5000    05/15/2011   FARM
0170971                   365,000          363,525          363,525           11,709       7.7500       7.7500    06/01/2013   FARM
0170972                   422,400          421,090          421,090              -99       8.0000       8.0000    07/01/2011   FARM
0170974                   411,143          409,331          409,331           24,578       8.0000       8.0000    04/01/2006   FARM
0170980                   240,083          239,595          239,595           15,952       8.0000       8.0000    03/01/2011   FARM
0170984                   920,000          916,281          916,281           33,837       8.0000       8.0000    07/15/2006   FARM
0170985                   220,000          218,984          218,984            6,827       7.5000       7.5000    06/01/2009   FARM
0170989                    95,000           94,850           94,850            3,903       8.2500       8.2500    06/01/2010   FARM
0170990                   940,000          936,303          936,303           10,933       7.1000       7.1000    05/01/2006   FARM
0170991                   934,702          932,911          932,911           73,900       8.2500       8.2500    01/15/2017   FARM
0170994                   553,000          551,654          551,654             -119       8.1500       8.1500    01/01/2016   FARM
0171003                   353,043          352,347          352,347              -78       7.7500       7.7500    06/01/2016   FARM
0171005                   121,500          121,329          121,329            3,621       7.2000       7.2000    12/01/2005   FARM
0171007                   140,000          139,651          139,651            3,611       7.8000       7.8000    06/01/2008   FARM
0171009                   199,890          199,515          199,515            5,038       7.6250       7.6250    03/01/2016   FARM
0171011                   341,600          341,600          341,600           14,642       8.6250       8.6250    07/01/2010   FARM
0171015                 1,667,073        1,664,823        1,664,823          106,614       7.7000       7.7000    03/01/2016   FARM
0171017                   164,566          163,929          163,929            2,137       8.0000       8.0000    06/01/2015   FARM
0171021                   167,000          166,714          166,714            6,679       8.0500       8.0500    01/01/2011   FARM
0171029                   230,000          229,154          229,154            8,682       8.2500       8.2500    12/15/2008   FARM
0171035                   107,891          107,666          107,666              643       7.4000       7.4000    06/01/2011   FARM
0171040                   768,000          766,254          766,254           59,354       7.7500       7.7500    01/01/2016   FARM
0171041                   149,700          149,448          149,448              -26       7.5000       7.5000    06/01/2010   FARM
0171043                 6,440,000        6,438,871        6,438,871          257,114       8.4500       8.4500    12/10/2006   FARM
0171044                 5,381,369        5,381,369        5,381,369           10,761       8.0500       8.0500    06/21/2008   FARM
0171052                   895,000          891,442          891,442             -212       8.2500       8.2500    12/01/2007   FARM
0171060                 5,833,735        5,821,526        5,821,526           33,483       7.1250       7.1250    09/01/2003   FARM
0171062                   218,000          218,142          218,142            1,490       8.5000       8.5000    12/01/2016   FARM
0171063                   418,463          417,226          417,226           15,647       7.5200       7.5200    07/01/2016   FARM
0171067                   680,304          678,285          678,285           22,402       8.0000       8.0000    07/15/2006   FARM
0171070                   285,000          285,000          285,000            5,732       8.1500       8.1500    06/01/2010   FARM
0171074                   310,200          309,474          309,474            6,653       7.4500       7.4500    06/15/2009   FARM
0171076                 1,034,000        1,030,142        1,030,142             -225       7.8500       7.8500    07/01/2016   FARM
0171087                 1,720,000        1,720,000        1,720,000           12,927       9.3300       9.3300    10/01/2005   FARM
0171089                   225,000          224,739          224,739            7,594       8.1500       8.1500    12/01/2005   FARM
0171091                 1,674,400        1,667,330        1,667,330           22,968       8.3700       8.3700    11/01/2016   FARM
0171092                   255,000          255,196          255,196            9,697       7.6500       7.6500    12/01/2009   FARM
0171094                 2,400,000        2,395,273        2,395,273          104,416       8.7500       8.7500    07/01/2006   FARM
0171096                 2,963,226        2,954,458        2,954,458           60,437       8.2500       8.2500    06/01/2006   FARM
0171097                   665,000          665,000          665,000           13,399       8.1500       8.1500    06/01/2010   FARM
0171111                   528,000          525,706          525,706           34,703       8.2700       8.2700    03/15/2011   FARM
0171120                 1,220,000        1,215,200        1,215,200           53,079       8.7500       8.7500    01/01/2007   FARM
0171123                   737,000          735,524          735,524           15,214       8.3500       8.3500    12/01/2008   FARM
0171130                   261,708          260,349          260,349            3,646       8.5000       8.5000    06/01/2006   FARM
0171137                   682,500          681,070          681,070           14,760       8.7500       8.7500    07/01/2006   FARM
0171143                 3,481,209        3,481,209        3,481,209          110,341       8.0500       8.0500    08/08/2006   FARM
0171151                   191,639          191,255          191,255            6,180       8.6000       8.6000    08/15/2016   FARM
0171154                 1,880,000        1,879,953        1,879,953           25,080       8.1400       8.1400    12/01/1998   FARM
0171157                   209,000          208,114          208,114            2,955       8.6250       8.6250    11/01/2006   FARM
0171160                   197,500          196,544          196,544              -46       8.8000       8.8000    07/01/2006   FARM
</TABLE>

                                Page 132 of 141
<PAGE>   289
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0171163                   325,000          325,195          325,195           14,138       8.7500       8.7500    06/01/2011   FARM
0171165                 1,358,000        1,355,284        1,355,284           57,395       8.5000       8.5000    06/01/2009   FARM
0171167                 2,100,000        2,098,122        2,098,122           86,667       8.3000       8.3000    06/01/2009   FARM
0171168                   983,533          979,700          979,700            7,447       9.4000       9.4000    06/01/2007   FARM
0171169                   252,000          250,937          250,937            3,407       8.2500       8.2500    11/01/2006   FARM
0171171                 5,400,000        5,388,415        5,388,415           -1,231       7.9100       7.9100    01/01/2007   FARM
0171184                   658,000          657,038          657,038             -146       7.8000       7.8000    06/01/2009   FARM
0171185                 1,416,000        1,411,991        1,411,991             -351       8.6600       8.6600    06/01/2009   FARM
0171192                   586,000          583,772          583,772            8,457       8.8000       8.8000    12/01/2009   FARM
0171195                   301,000          300,794          300,794           12,722       8.5000       8.5000    01/01/2012   FARM
0171197                   180,000          178,024          178,024            1,862       8.4000       8.4000    11/15/2007   FARM
0171199                    81,827           81,443           81,443              -18       7.3000       7.3000    12/01/2005   FARM
0171206                 8,742,500        8,724,875        8,724,875           -1,739       7.1300       7.1300    10/01/2006   FARM
0171213                   366,675          363,758          363,758           29,709       8.2500       8.2500    12/05/2015   FARM
0171231                   250,000          249,290          249,290            2,549       8.5000       8.5000    11/15/2011   FARM
0171233                   119,686          119,619          119,619            5,059       8.5000       8.5000    12/01/2008   FARM
0171238                   656,940          653,590          653,590           17,564       8.7500       8.7500    12/10/2005   FARM
0171239                 1,012,000        1,012,000        1,012,000           25,089       7.5000       7.5000    09/01/2016   FARM
0171241                   750,000          750,000          750,000           30,768       8.2500       8.2500    12/01/2007   FARM
0171246                   231,000          230,743          230,743            8,902       7.7500       7.7500    01/01/2012   FARM
0171247                   409,500          408,821          408,821           14,881       7.9500       7.9500    12/15/2010   FARM
0171255                 1,500,000        1,497,336        1,497,336            9,184       7.6000       7.6000    06/01/2008   FARM
0171267                   129,000          128,312          128,312            1,787       8.4500       8.4500    11/01/2011   FARM
0171268                   778,600          775,455          775,455           -2,938       8.6500       8.6500    01/15/2007   FARM
0171281                   294,000          293,090          293,090           12,201       8.3500       8.3500    01/01/2012   FARM
0171335                 2,985,315        2,978,080        2,978,080           41,440       8.4700       8.4700    12/01/1998   FARM
0171343                 2,100,000        2,092,727        2,092,727           13,381       7.9100       7.9100    01/01/2012   FARM
0171349                   852,000          850,033          850,033           30,146       8.5500       8.5500    12/01/2011   FARM
0171350                   397,174          396,496          396,496           16,491       8.3500       8.3500    01/01/2017   FARM
0171352                   385,000          384,126          384,126            4,207       8.3000       8.3000    06/15/2010   FARM
0171353                   801,000          799,500          799,500           31,605       8.6000       8.6000    06/15/2009   FARM
0171355                 9,604,533        9,584,116        9,584,116          415,476       8.7000       8.7000    01/01/2011   FARM
0171361                   349,141          347,671          347,671            7,553       8.7500       8.7500    04/01/2017   FARM
0171362                   595,894          593,036          593,036           24,815       8.3750       8.3750    01/01/2012   FARM
0171365                11,000,000       10,965,642       10,965,642           66,193       7.4700       7.4700    01/01/2011   FARM
0171370                   295,000          293,721          293,721            3,087       8.0000       8.0000    11/15/2011   FARM
0171376                   145,500          145,159          145,159            2,024       8.5000       8.5000    06/01/2009   FARM
0171379                 1,075,000        1,072,582        1,072,582           55,715       7.3000       7.3000    04/15/2012   FARM
0171380                   499,400          497,257          497,257            3,369       8.3750       8.3750    12/01/2011   FARM
0171385                   209,500          209,016          209,016            4,322       8.3500       8.3500    04/01/2012   FARM
0171392                   243,500          242,399          242,399            9,927       8.2000       8.2000    07/01/2012   FARM
0171394                   108,000          107,658          107,658            2,824       7.9100       7.9100    06/01/2007   FARM
0171396                   244,567          243,465          243,465            7,993       8.0500       8.0500    02/01/2017   FARM
0171402                   245,700          244,679          244,679           16,529       8.1000       8.1000    03/01/2007   FARM
0171406                   106,737          106,514          106,514              697       8.1000       8.1000    03/01/2004   FARM
0171407                   301,000          300,523          300,523            8,600       8.6500       8.6500    06/01/2009   FARM
0171410                   247,400          246,243          246,243           10,148       8.2500       8.2500    06/01/2009   FARM
0171412                   187,000          187,000          187,000            3,283       8.5000       8.5000    06/15/2008   FARM
0171414                   297,000          297,142          297,142           12,175       8.2500       8.2500    06/01/2016   FARM
0171417                 1,300,000        1,294,702        1,294,702           53,617       8.5000       8.5000    06/05/2007   FARM
0171424                   518,502          518,205          518,205           20,947       8.1250       8.1250    07/01/2007   FARM
0171427                   311,500          310,066          310,066            9,861       8.5000       8.5000    02/15/2012   FARM
0171432                   150,189          149,869          149,869              -36       8.5000       8.5000    01/01/2017   FARM
0171435                   365,000          365,000          365,000              -91       7.8500       7.8500    06/01/2010   FARM
0171442                   333,000          331,884          331,884           22,958       8.3000       8.3000    12/01/2005   FARM
0171456                   735,000          731,685          731,685           15,810       8.7000       8.7000    04/01/2012   FARM
0171457                   286,000          285,293          285,293            7,698       8.1500       8.1500    06/01/2010   FARM
0171465                   259,619          259,279          259,279            9,488       7.3500       7.3500    12/01/2014   FARM
0171468                   295,000          294,294          294,294              -65       8.2000       8.2000    12/01/2009   FARM
0171475                 5,725,301        5,725,301        5,725,301           34,212       7.4180       7.4180    09/01/2004   FARM
0171478                    97,500           96,837           96,837            4,027       8.3000       8.3000    12/01/2010   FARM
</TABLE>

                                Page 133 of 141
<PAGE>   290
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0171481                 2,090,000        2,087,222        2,087,222           84,175       8.1000       8.1000    01/01/2012   FARM
0171484                   582,000          579,250          579,250           11,791       8.2000       8.2000    06/01/2009   FARM
0171489                   352,400          349,974          349,974              -76       7.9500       7.9500    06/01/2003   FARM
0171505                   150,000          149,375          149,375           12,266       8.2000       8.2000    12/01/2010   FARM
0171514                   282,700          282,031          282,031            4,707       8.0500       8.0500    10/15/2012   FARM
0171518                 1,615,000        1,612,115        1,612,115             -388       8.2000       8.2000    01/01/2012   FARM
0171520                   792,298          788,965          788,965           34,470       8.7500       8.7500    07/01/2012   FARM
0171526                   382,000          379,250          379,250            8,496       9.0000       9.0000    12/01/2011   FARM
0171531                   338,400          337,426          337,426              -85       7.8750       7.8750    06/01/2009   FARM
0171532                 6,602,172        6,602,172        6,602,172           44,249       8.3200       8.3200    04/01/2007   FARM
0171538                   422,500          420,897          420,897            2,960       8.7000       8.7000    03/01/2008   FARM
0171540                   387,500          387,486          387,486             -124       8.5000       8.5000    12/01/2008   FARM
0171541                   526,302          525,187          525,187           10,084       7.7500       7.7500    10/01/2012   FARM
0171546                   978,500          973,885          973,885           42,328       8.7000       8.7000    12/01/2005   FARM
0171547                   731,500          728,281          728,281           31,097       8.5500       8.5500    12/01/2005   FARM
0171553                   247,046          246,520          246,520           10,810       8.8000       8.8000    07/01/2012   FARM
0171579                   963,994          959,785          959,785           38,945       8.1250       8.1250    12/01/2012   FARM
0171585                   152,000          152,000          152,000              -40       8.8000       8.8000    06/01/2010   FARM
0171594                   149,200          148,852          148,852            1,311       7.3000       7.3000    11/15/2012   FARM
0171596                   989,511          987,407          987,407           40,825       8.3000       8.3000    07/01/2017   FARM
0171601                   168,863          168,127          168,127            7,095       8.4500       8.4500    07/01/2012   FARM
0171622                   184,300          183,482          183,482            7,604       8.3000       8.3000    07/01/2017   FARM
0171632                   237,200          236,513          236,513            3,258       8.3750       8.3750    05/01/2017   FARM
0171638                   174,000          173,596          173,596            3,872       9.0000       9.0000    04/01/2012   FARM
0171639                 1,440,000        1,433,254        1,433,254           31,150       8.7500       8.7500    12/01/2011   FARM
0171644                   208,200          207,196          207,196              -51       9.2500       9.2500    12/01/2011   FARM
0171646                   405,155          404,284          404,284           17,728       8.8000       8.8000    07/01/2012   FARM
0171652                   202,500          202,103          202,103            8,458       8.4000       8.4000    06/01/2010   FARM
0171659                   190,000          189,613          189,613            2,566       8.2500       8.2500    05/01/2017   FARM
0171662                   877,500          875,210          875,210           66,961       8.3500       8.3500    02/01/2013   FARM
0171708                 1,067,000        1,062,006        1,062,006           30,128       8.6250       8.6250    06/01/2009   FARM
0171723                   965,000          963,241          963,241           32,658       8.7500       8.7500    12/10/2007   FARM
0171730                 3,873,355        3,856,250        3,856,250           26,210       8.4000       8.4000    12/01/1998   FARM
0171736                   146,339          145,689          145,689            1,032       8.7500       8.7500    09/01/2017   FARM
0171745                   485,000          483,290          483,290           10,167       8.4800       8.4800    06/01/2009   FARM
0171749                   873,500          870,535          870,535           15,231       8.4000       8.4000    06/15/2007   FARM
0171751                   192,000          191,351          191,351              -44       7.9000       7.9000    07/01/2007   FARM
0171752                 5,000,000        4,989,344        4,989,344          157,692       7.6200       7.6200    12/01/1998   FARM
0171755                   365,000          364,215          364,215            5,084       8.5000       8.5000    11/01/2017   FARM
0171765                   682,500          679,300          679,300           24,293       8.6000       8.6000    06/01/2010   FARM
0171770                   450,000          448,626          448,626           17,064       8.3000       8.3000    07/15/2012   FARM
0171775                 2,500,000        2,494,277        2,494,277           90,882       7.9500       7.9500    07/15/2012   FARM
0171783                 1,344,000        1,341,802        1,341,802             -343       9.0000       9.0000    12/01/2011   FARM
0171784                 1,672,743        1,668,428        1,668,428           11,521       8.5500       8.5500    12/01/1998   FARM
0171793                   458,000          455,951          455,951           14,599       7.7000       7.7000    06/01/2015   FARM
0171794                   170,500          170,552          170,552            7,375       8.7000       8.7000    06/01/2010   FARM
0171803                   219,000          219,067          219,067            9,582       8.8000       8.8000    12/01/2009   FARM
0171808                   270,000          269,539          269,539            9,601       8.6000       8.6000    06/01/2010   FARM
0171831                   254,500          253,300          253,300              -77       8.1250       8.1250    06/01/2012   FARM
0171838                   450,000          448,660          448,660             -171       7.9000       7.9000    01/01/2008   FARM
0171839                   343,000          341,768          341,768           13,986       8.2000       8.2000    06/01/2012   FARM
0171842                   470,000          469,143          469,143           16,049       8.2500       8.2500    06/01/2012   FARM
0171850                   450,000          448,433          448,433           16,471       8.0000       8.0000    06/15/2010   FARM
0171854                   717,800          715,343          715,343           28,409       7.9600       7.9600    01/01/2008   FARM
0171863                   616,233          615,297          615,297            3,971       8.0000       8.0000    12/01/2017   FARM
0171872                   600,000          600,000          600,000           51,105       8.7500       8.7500    01/05/2012   FARM
0171875                 3,150,000        3,141,295        3,141,295           76,841       8.2500       8.2500    06/15/2009   FARM
0171880                 2,060,199        2,050,836        2,050,836           21,568       8.3750       8.3750    11/15/2017   FARM
0171896                   472,957          471,319          471,319           16,737       8.5500       8.5500    08/01/2012   FARM
0171897                 1,146,600        1,143,836        1,143,836           41,525       8.7500       8.7500    06/01/2012   FARM
0171900                   931,000          928,753          928,753           27,148       7.8500       7.8500    12/15/2012   FARM
</TABLE>

                                Page 134 of 141
<PAGE>   291
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0171901                   165,000          164,620          164,620            4,227       7.7500       7.7500    03/01/2006   FARM
0171902                   387,500          385,667          385,667           14,564       8.2000       8.2000    12/15/2010   FARM
0171911                   258,000          256,814          256,814            1,646       7.9000       7.9000    12/01/2018   FARM
0171926                   340,000          339,603          339,603           10,905       7.7500       7.7500    06/01/2011   FARM
0171929                   738,000          737,358          737,358           -1,872       8.2000       8.2000    12/01/2013   FARM
0171937                   812,500          808,837          808,837             -778       7.9400       7.9400    12/15/2007   FARM
0171947                 2,000,000        1,990,608        1,990,608           78,045       8.3700       8.3700    12/05/2007   FARM
0171954                   752,000          750,187          750,187           25,835       8.3000       8.3000    02/01/2018   FARM
0171956                   265,000          264,353          264,353              -61       8.2000       8.2000    12/01/2011   FARM
0171957                   370,000          369,117          369,117           21,289       7.7000       7.7000    12/01/2017   FARM
0171963                   155,000          154,137          154,137           11,332       8.0000       8.0000    02/01/2018   FARM
0171971                   172,000          171,189          171,189           13,164       8.3500       8.3500    12/15/2016   FARM
0171972                 3,197,500        3,186,523        3,186,523           19,962       7.7500       7.7500    03/01/2015   FARM
0171990                   210,000          208,993          208,993            7,083       8.1500       8.1500    12/01/2012   FARM
0172003                   106,000          105,505          105,505              -33       8.2000       8.2000    01/01/2008   FARM
0172010                 3,005,500        3,000,779        3,000,779          107,592       7.2000       7.2000    01/01/2013   FARM
0172033                 1,482,608        1,480,364        1,480,364           13,805       7.4500       7.4500    05/15/2013   FARM
0172036                   150,000          149,370          149,370            9,093       7.7500       7.7500    01/01/2014   FARM
0172041                   590,000          589,324          589,324           24,642       8.4000       8.4000    07/01/2013   FARM
0172044                 1,050,000        1,047,518        1,047,518           34,859       7.2500       7.2500    07/15/2013   FARM
0172045                   450,000          448,456          448,456           16,894       7.5500       7.5500    12/01/2010   FARM
0172062                   770,000          767,637          767,637            9,716       7.7000       7.7000    06/01/2009   FARM
0172067                   440,000          439,288          439,288           28,123       7.8000       7.8000    02/01/2018   FARM
0172094                 1,267,070        1,265,407        1,265,407            3,801       7.2000       7.2000    04/15/2013   FARM
0172097                   339,500          339,325          339,325              -70       7.2500       7.2500    01/01/2008   FARM
0172098                 1,300,000        1,295,491        1,295,491           29,974       7.9000       7.9000    03/15/2008   FARM
0172100                   400,000          399,037          399,037           23,911       8.0000       8.0000    12/01/2017   FARM
0172102                   500,000          498,812          498,812            9,271       7.5000       7.5000    04/01/2013   FARM
0172110                   341,610          341,610          341,610              -75       7.8500       7.8500    04/01/2013   FARM
0172111                   125,000          124,798          124,798            4,082       7.3600       7.3600    12/20/2009   FARM
0172122                   190,000          189,543          189,543            4,930       7.8500       7.8500    12/01/2012   FARM
0172134                   430,000          428,711          428,711           15,501       7.2500       7.2500    06/01/2010   FARM
0172141                   600,000          598,576          598,576           22,375       7.5000       7.5000    01/01/2013   FARM
0172144                   565,000          563,659          563,659           14,007       7.5000       7.5000    03/01/2013   FARM
0172150                   526,500          525,139          525,139           12,930       8.1000       8.1000    12/10/2009   FARM
0172151                   400,000          399,522          399,522            3,791       7.5000       7.5000    06/15/2011   FARM
0172156                   126,500          125,879          125,879              878       8.5500       8.5500    12/01/2012   FARM
0172170                   201,000          200,227          200,227            2,511       7.6000       7.6000    06/01/2011   FARM
0172173                 7,700,000        7,681,020        7,681,020          286,380       7.4800       7.4800    07/01/2013   FARM
0172195                   218,000          217,499          217,499              -41       7.7500       7.7500    06/01/2009   FARM
0172200                 1,300,000        1,297,725        1,297,725          109,126       7.0000       7.0000    05/01/2001   FARM
0172210                 1,748,870        1,745,577        1,745,577           10,087       7.1600       7.1600    04/01/2018   FARM
0172216                 1,950,000        1,950,289        1,950,289           22,850       7.1500       7.1500    11/01/2017   FARM
0172233                   435,000          433,417          433,417           13,863       7.7000       7.7000    12/01/2012   FARM
0172234                   645,000          643,431          643,431            7,716       7.3000       7.3000    05/01/2008   FARM
0172235                 2,047,500        2,037,618        2,037,618           30,842       7.3000       7.3000    12/15/1998   FARM
0172242                 1,335,912        1,332,586        1,332,586            8,609       8.0000       8.0000    03/01/2006   FARM
0172248                 1,456,250        1,450,950        1,450,950            8,850       7.5500       7.5500    05/01/2008   FARM
0172302                   707,213          704,785          704,785             -154       8.0000       8.0000    12/01/2016   FARM
0172304                 1,186,530        1,186,530        1,186,530           14,487       7.4500       7.4500    05/01/2013   FARM
0172309                   435,000          433,956          433,956           19,304       7.5000       7.5000    12/15/1998   FARM
0172312                   350,000          349,154          349,154            8,388       7.2500       7.2500    09/01/2013   FARM
0172314                   610,000          607,586          607,586            5,309       7.2500       7.2500    11/15/2012   FARM
0172315                   425,000          423,780          423,780           15,532       7.3500       7.3500    06/01/2006   FARM
0172329                 5,000,000        4,998,282        4,998,282          174,027       7.0000       7.0000    12/01/1998   FARM
0172338                   306,500          305,749          305,749              -67       7.6000       7.6000    07/01/2008   FARM
0172349                   243,750          243,297          243,297              -47       7.2100       7.2100    06/01/2011   FARM
0172357                 2,700,000        2,697,625        2,697,625           50,897       7.6250       7.6250    04/01/2018   FARM
0172359                   502,665          500,153          500,153            1,635       7.6000       7.6000    06/15/2013   FARM
0172360                   414,300          413,264          413,264              -91       7.5000       7.5000    12/01/2010   FARM
0172361                   178,000          177,140          177,140            4,144       7.7300       7.7300    12/10/2009   FARM
</TABLE>

                                Page 135 of 141
<PAGE>   292
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0172365                   280,000          279,323          279,323            9,155       7.9000       7.9000    12/01/2012   FARM
0172370                   180,000          179,119          179,119            6,491       7.8500       7.8500    12/15/2009   FARM
0172404                 1,070,000        1,070,092        1,070,092           39,719       7.5500       7.5500    06/01/2011   FARM
0172411                   385,000          383,640          383,640            6,370       7.9900       7.9900    12/15/2012   FARM
0172417                   165,000          164,209          164,209            6,563       8.0000       8.0000    07/01/2013   FARM
0172420                 2,800,000        2,800,000        2,800,000          105,530       7.5800       7.5800    07/01/2013   FARM
0172422                   170,000          169,431          169,431            4,158       7.4000       7.4000    06/01/2006   FARM
0172428                   200,000          199,266          199,266            2,622       8.0000       8.0000    12/01/2009   FARM
0172430                   211,600          210,572          210,572            5,525       7.9000       7.9000    03/01/2018   FARM
0172447                   386,000          384,591          384,591            7,157       7.5000       7.5000    06/01/2010   FARM
0172457                 2,980,000        2,972,759        2,972,759           35,897       7.3500       7.3500    12/01/2009   FARM
0172463                   159,000          158,399          158,399             -280       7.5000       7.5000    12/01/2010   FARM
0172470                   131,000          130,328          130,328            2,672       8.2500       8.2500    10/01/2018   FARM
0172475                   310,000          308,533          308,533           -1,090       7.6500       7.6500    07/15/2013   FARM
0172478                   450,000          448,603          448,603              -92       8.0000       8.0000    12/01/2008   FARM
0172492                 1,449,000        1,454,084        1,454,084             -785       7.5000       7.5000    07/01/2013   FARM
0172505                   195,000          194,041          194,041             -115       7.8000       7.8000    12/01/2009   FARM
0172506                 6,508,840        6,501,685        6,501,685           44,305       8.4500       8.4500    11/01/2005   FARM
0172510                   214,500          213,775          213,775            6,516       7.2900       7.2900    07/15/2008   FARM
0172512                 2,200,000        2,193,088        2,193,088           67,630       7.5800       7.5800    07/01/2013   FARM
0172516                   260,000          259,275          259,275            1,602       7.6500       7.6500    12/01/2018   FARM
0172532                   688,000          685,508          685,508            6,063       7.1500       7.1500    05/15/2008   FARM
0172533                   565,000          565,000          565,000           18,363       7.5000       7.5000    01/01/2008   FARM
0172534                   585,000          583,913          583,913           16,133       7.3000       7.3000    03/01/2018   FARM
0172542                   440,000          438,644          438,644            5,589       7.7500       7.7500    06/01/2009   FARM
0172544                   414,200          412,095          412,095            5,261       7.7500       7.7500    06/01/2006   FARM
0172545                 8,848,800        8,838,079        8,838,079           49,398       6.9300       6.9300    12/01/1998   FARM
0172550                   175,000          174,572          174,572            4,866       7.7000       7.7000    06/01/2013   FARM
0172552                   739,500          737,681          737,681           19,499       7.5200       7.5200    04/01/2019   FARM
0172558                   200,000          199,023          199,023            5,091       7.7000       7.7000    12/01/2012   FARM
0172559                 1,050,000        1,047,434        1,047,434           26,944       7.4500       7.4500    12/15/1998   FARM
0172562                 1,750,000        1,743,933        1,743,933           -2,223       7.5000       7.5000    01/05/2013   FARM
0172568                   446,200          445,380          445,380            8,053       7.3000       7.3000    10/01/2008   FARM
0172575                 2,300,000        2,294,685        2,294,685           57,666       7.2500       7.2500    12/01/1998   FARM
0172590                 1,400,000        1,397,421        1,397,421           32,570       7.2200       7.2200    12/15/1998   FARM
0172591                   500,000          498,772          498,772           12,128       7.4000       7.4000    06/01/2014   FARM
0172597                   165,000          164,593          164,593            3,917       7.7000       7.7000    12/01/2012   FARM
0172606                 4,950,000        4,937,818        4,937,818           -1,041       7.5500       7.5500    07/01/2015   FARM
0172609                   470,000          467,543          467,543            9,876       8.5000       8.5000    04/01/2013   FARM
0172621                   450,000          448,902          448,902            9,785       7.6000       7.6000    12/01/2008   FARM
0172628                 3,500,000        3,495,772        3,495,772           68,906       6.7500       6.7500    12/01/2015   FARM
0172636                   735,000          733,095          733,095            3,000       7.3750       7.3750    12/10/2018   FARM
0172644                   800,000          796,066          796,066           15,726       7.9500       7.9500    12/01/2009   FARM
0172648                   377,100          376,264          376,264            2,263       7.4500       7.4500    12/01/2013   FARM
0172651                   700,000          698,272          698,272           13,295       7.7700       7.7700    01/01/2019   FARM
0172654                   200,000          199,268          199,268            3,417       7.5000       7.5000    12/01/1998   FARM
0172669                   900,000          898,524          898,524             -340       7.0000       7.0000    01/01/2019   FARM
0172680                   324,000          323,199          323,199            3,903       7.3500       7.3500    11/01/2013   FARM
0172681                 3,000,000        2,988,344        2,988,344           43,302       7.5000       7.5000    12/01/1998   FARM
0172683                 1,600,000        1,592,133        1,592,133           26,250       7.8750       7.8750    02/01/2019   FARM
0172695                   280,000          279,110          279,110            4,083       7.0000       7.0000    03/01/2014   FARM
0172712                   421,440          419,808          419,808             -196       7.7500       7.7500    01/01/2014   FARM
0172713                   228,560          227,670          227,670             -106       7.7500       7.7500    01/01/2014   FARM
0172716                   300,000          299,258          299,258              -76       7.3750       7.3750    01/01/2014   FARM
0172722                   340,000          338,313          338,313           -1,028       7.2500       7.2500    07/15/2018   FARM
0172750                 2,430,000        2,428,481        2,428,481             -146       6.5700       6.5700    01/15/2019   FARM
0172756                   380,000          379,058          379,058            3,019       7.1500       7.1500    04/01/2009   FARM
0172763                   430,000          428,525          428,525            2,799       8.0500       8.0500    12/01/2013   FARM
0172770                   215,000          215,000          215,000              -77       8.0000       8.0000    12/01/2013   FARM
0172773                   352,800          351,008          351,008             -118       7.8000       7.8000    12/01/2012   FARM
0172789                   425,000          422,892          422,892            2,391       6.7500       6.7500    01/01/2009   FARM
</TABLE>

                                Page 136 of 141
<PAGE>   293
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0172792                   500,000          498,760          498,760            2,347       6.5000       6.5000    03/01/2019   FARM
0172815                 1,544,188        1,537,178        1,537,178            6,125       6.8000       6.8000    01/01/2009   FARM
0172832                 9,500,000        9,484,977        9,484,977           26,798       6.7700       6.7700    01/01/2013   FARM
0179000                 1,017,347        1,026,342        1,026,342           41,732       7.8500       7.8500    12/01/2010   FARM
0179016                   430,667          437,353          437,353           17,935       7.9750       7.9750    07/01/2011   FARM
0179020                 2,542,566        2,631,830        2,631,830          110,619       8.3500       8.3500    12/01/2011   FARM
0179022                   523,591          539,430          539,430           11,134       8.2500       8.2500    04/01/2012   FARM
0179024                   105,789          107,565          107,565            4,418       8.0000       8.0000    07/01/2011   FARM
0179026                   200,788          201,898          201,898            1,303       7.8000       7.8000    12/01/2011   FARM
0179038                   177,009          175,920          175,920            4,476       7.2500       7.2500    09/01/2006   FARM
0179039                   456,762          454,954          454,954           17,601       7.3500       7.3500    06/01/2011   FARM
0179040                   858,855          854,924          854,924           22,144       7.4000       7.4000    09/01/2011   FARM
0179042                   696,825          703,199          703,199            4,523       7.8000       7.8000    06/01/2011   FARM
0179043                   181,031          184,712          184,712            2,522       8.1000       8.1000    12/01/2010   FARM
0179046                 1,002,117        1,024,126        1,024,126           21,284       8.2400       8.2400    06/01/2011   FARM
0179053                   498,310          496,268          496,268           12,766       7.3500       7.3500    06/01/2011   FARM
0179067                   405,000          404,442          404,442              675       7.1500       7.1500    06/01/2013   FARM
0180676                   235,800          235,800          235,800            3,575       9.2500       9.2500    05/01/1999   FARM
0181157                    24,975           25,670           25,670               -8      10.0000      10.0000    07/01/1999   FARM
0181302                    11,213           11,553           11,553               74       7.9000       7.9000    06/01/2000   FARM
0181864                   119,200          122,659          122,659            2,591       8.8000       8.8000    10/01/2004   FARM
0182092                    35,000           35,269           35,269              933       8.1000       8.1000    09/01/2000   FARM
0182217                    34,000           34,490           34,490            1,302       7.7000       7.7000    01/01/2001   FARM
0182255                    35,600           35,606           35,606              615       7.0000       7.0000    01/01/2002   FARM
0182287                    55,250           55,134           55,134              956       7.0000       7.0000    04/01/2002   FARM
0182345                    41,000           41,305           41,305               -8       7.6000       7.6000    07/01/2002   FARM
0182389                   150,750          150,988          150,988              -35       7.8500       7.8500    01/01/2003   FARM
0182399                   209,918          210,895          210,895            7,933       7.6000       7.6000    07/01/2001   FARM
0182419                   108,800          108,962          108,962            2,716       7.5500       7.5500    03/01/2003   FARM
0182463                   115,000          114,993          114,993              -30       7.3000       7.3000    07/01/2003   FARM
0182464                   280,000          281,303          281,303              -59       7.6000       7.6000    07/01/2004   FARM
0182491                   143,000          143,159          143,159            4,616       7.8000       7.8000    02/01/2003   FARM
0182511                   166,000          166,082          166,082            1,987       7.3000       7.3000    05/01/2004   FARM
0182562                   119,000          120,102          120,102            3,697       7.5000       7.5000    08/01/2004   FARM
0182575                   240,000          239,294          239,294              -49       7.0000       7.0000    12/01/2004   FARM
0182623                   119,000          118,691          118,691              -46       7.8500       7.8500    01/01/2004   FARM
0182627                    16,500           16,758           16,758              -11       7.7000       7.7000    06/01/2004   FARM
0182632                   419,500          417,102          417,102           14,184       6.8000       6.8000    01/01/2004   FARM
0182686                    22,500           22,351           22,351              513       6.9000       6.9000    06/01/2002   FARM
0182700                    65,400           65,642           65,642              370       7.0000       7.0000    12/01/2004   FARM
0182743                   368,500          378,408          378,408             -151       8.6000       8.6000    07/01/2005   FARM
0182750                 3,840,000        3,988,362        3,988,362          171,840       9.0000       9.0000    01/01/2005   FARM
0182773                   115,600          115,382          115,382            4,024       7.0000       7.0000    01/01/2005   FARM
0182792                    21,000           20,991           20,991              600       6.9000       6.9000    12/01/2000   FARM
0182821                    76,000           76,079           76,079            3,018       8.0000       8.0000    01/01/2000   FARM
0182822                   352,000          363,451          363,451           15,752       9.0000       9.0000    01/01/2005   FARM
0182876                   146,000          145,662          145,662              -29       7.0000       7.0000    01/01/2005   FARM
0182877                   584,000          582,101          582,101             -118       7.0000       7.0000    01/01/2005   FARM
0182879                    75,000           75,156           75,156             -507       7.8000       7.8000    02/01/2001   FARM
0182897                   302,500          299,978          299,978              -68       7.2000       7.2000    01/01/2006   FARM
0182916                 2,200,000        2,258,477        2,258,477           94,075       8.6000       8.6000    07/01/2005   FARM
0182925                 2,795,000        2,818,259        2,818,259           24,351       6.3000       6.3000    11/01/2004   FARM
0182951                   644,000          646,864          646,864           24,336       7.6000       7.6000    07/01/2005   FARM
0182954                   216,000          216,654          216,654            8,807       8.2000       8.2000    12/01/2005   FARM
0182959                   321,000          316,980          316,980            5,635       7.1000       7.1000    04/01/2006   FARM
0182978                    57,000           57,374           57,374              345       7.5500       7.5500    12/01/2012   FARM
0182981                    37,200           37,748           37,748            1,405       7.6000       7.6000    01/01/2011   FARM
0182994                   132,284          132,470          132,470            5,165       7.8500       7.8500    01/01/2006   FARM
0182996                    67,600           68,256           68,256              -16       7.8000       7.8000    07/01/2011   FARM
0183001                   276,500          276,705          276,705           11,136       8.1000       8.1000    12/01/2007   FARM
0183009                    72,800           73,128           73,128              -18       8.7000       8.7000    06/01/2005   FARM
</TABLE>

                                Page 137 of 141
<PAGE>   294
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0183017                   355,500          349,717          349,717           10,301       7.0000       7.0000    06/01/2008   FARM
0183021                   304,500          304,706          304,706              -79       8.0000       8.0000    01/01/2013   FARM
0183036                    22,500           23,017           23,017              148       8.1000       8.1000    12/01/2012   FARM
0183038                 1,312,000        1,315,190        1,315,190           41,270       7.6000       7.6000    06/01/2011   FARM
0183039                   760,000          752,686          752,686             -158       7.2000       7.2000    12/01/2007   FARM
0183041                    94,800           95,010           95,010            2,365       7.5500       7.5500    06/01/2008   FARM
0183080                   759,000          749,678          749,678           13,510       7.2000       7.2000    12/01/2008   FARM
0183095                    88,160           91,062           91,062              605       8.5000       8.5000    12/01/2011   FARM
0183100                   179,900          180,107          180,107            7,022       7.8500       7.8500    12/01/2007   FARM
0183155                   100,500          102,547          102,547            2,570       7.7500       7.7500    12/01/2008   FARM
0183159                   344,400          346,544          346,544            6,811       8.0000       8.0000    06/01/2008   FARM
0183161                    84,000           84,646           84,646              -25       7.5000       7.5000    07/01/2013   FARM
0183167                   316,000          321,465          321,465              -80       7.6600       7.6600    06/01/2008   FARM
0183181                   492,000          498,076          498,076             -122       8.8750       8.8750    07/01/2012   FARM
0183182                   318,000          323,311          323,311           12,176       7.7000       7.7000    06/01/2008   FARM
0183183                   183,200          186,348          186,348            7,023       7.7000       7.7000    06/01/2008   FARM
0183186                    97,432           99,741           99,741            2,499       7.7500       7.7500    06/01/2007   FARM
0183194                    76,205           78,773           78,773              -17       7.8100       7.8100    06/01/2001   FARM
0183198                   287,000          291,809          291,809           10,753       7.5400       7.5400    06/01/2008   FARM
0183204                    59,600           59,974           59,974            1,971       8.0000       8.0000    02/01/2012   FARM
0183205                   342,800          343,444          343,444            1,933       7.0000       7.0000    12/01/2013   FARM
0183211                    28,500           29,152           29,152              903       7.6500       7.6500    06/01/2003   FARM
0183216                   451,000          458,020          458,020           17,222       7.6800       7.6800    06/01/2008   FARM
0183303                   212,100          213,580          213,580            7,798       7.4000       7.4000    01/01/2013   FARM
0183306                   100,000          100,455          100,455              508       6.3000       6.3000    12/01/2006   FARM
0183309                   483,000          487,675          487,675            8,650       7.2500       7.2500    10/01/2013   FARM
0183311                   150,109          153,531          153,531            4,109       8.3000       8.3000    09/01/2013   FARM
0183315                   388,000          394,505          394,505             -121       7.6800       7.6800    12/01/2006   FARM
0183318                    15,000           16,138           16,138              100       8.3000       8.3000    12/01/2013   FARM
0183325                   380,000          378,499          378,499              -73       7.0000       7.0000    12/01/2007   FARM
0183327                   510,000          510,364          510,364           19,015       7.5000       7.5000    12/01/2008   FARM
0183328                   510,000          523,399          523,399           21,555       8.5000       8.5000    06/01/2008   FARM
0183329                   119,600          120,655          120,655            1,545       7.9000       7.9000    06/01/2008   FARM
0183330                    66,930           67,706           67,706            2,613       7.8500       7.8500    01/01/2013   FARM
0183338                    54,000           56,104           56,104              -11       7.7500       7.7500    06/01/2004   FARM
0183339                   117,500          118,928          118,928            2,832       7.3000       7.3000    03/01/2013   FARM
0183355                   840,000          826,597          826,597           24,678       7.1000       7.1000    12/01/2006   FARM
0183358                   151,200          155,436          155,436            4,245       8.5000       8.5000    06/01/2013   FARM
0183375                    42,974           43,761           43,761            1,329       7.5000       7.5000    08/01/2012   FARM
0183387                    66,800           67,296           67,296              852       7.8000       7.8000    05/01/2013   FARM
0183396                    98,800          100,774          100,774              -26       8.2000       8.2000    06/01/2013   FARM
0183398                   504,000          506,583          506,583           12,323       7.4000       7.4000    12/01/2006   FARM
0183405                   108,000          110,323          110,323              712       8.2000       8.2000    06/01/2013   FARM
0183406                   138,300          141,213          141,213              911       8.2000       8.2000    06/01/2013   FARM
0183422                   694,500          703,070          703,070            8,992       7.9000       7.9000    06/01/2008   FARM
0183424                   191,000          194,521          194,521            7,789       8.2000       8.2000    06/01/2008   FARM
0183425                   200,500          199,404          199,404              -54       7.0000       7.0000    12/01/2004   FARM
0183426                 1,068,000        1,070,120        1,070,120           12,778       7.3000       7.3000    12/01/2008   FARM
0183427                    80,000           80,985           80,985              -42       8.0000       8.0000    12/01/2004   FARM
0183434                   379,600          379,954          379,954           14,138       7.5000       7.5000    12/01/2006   FARM
0183440                   187,000          188,827          188,827            6,041       7.8000       7.8000    06/01/2008   FARM
0183445                   133,100          133,537          133,537            2,384       7.2500       7.2500    06/01/2006   FARM
0183448                   198,750          197,573          197,573            4,789       7.3000       7.3000    06/01/2008   FARM
0183450                   361,250          361,579          361,579              -78       7.6500       7.6500    12/01/2008   FARM
0183452                    94,000           95,022           95,022            3,644       7.8000       7.8000    12/01/2013   FARM
0183453                   204,000          203,159          203,159            7,397       7.3000       7.3000    06/01/2014   FARM
0183461                   880,000          874,178          874,178           31,941       7.3000       7.3000    12/01/2008   FARM
0183466                   106,000          105,036          105,036            2,488       7.1000       7.1000    12/01/2008   FARM
0183467                   286,000          289,976          289,976            1,940       8.0000       8.0000    12/01/2013   FARM
0183468                   425,000          424,860          424,860            5,227       7.5000       7.5000    11/01/2014   FARM
0183484                    56,600           56,817           56,817              351       7.7000       7.7000    06/01/2012   FARM
</TABLE>

Page 138 of 141
<PAGE>   295
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0183489                   141,000          140,215          140,215              -26       7.3000       7.3000    06/01/2008   FARM
0183494                   132,000          132,214          132,214            4,949       7.5500       7.5500    12/01/2008   FARM
0183495                    78,000           76,987           76,987              -16       7.2000       7.2000    01/01/2014   FARM
0183496                    63,000           66,833           66,833              -19       9.2000       9.2000    06/01/2012   FARM
0183500                   750,200          750,657          750,657           27,976       7.5000       7.5000    06/01/2009   FARM
0183502                   880,000          865,538          865,538           31,067       7.1000       7.1000    12/01/2008   FARM
0183520                   177,400          176,147          176,147            6,086       6.9000       6.9000    01/01/2014   FARM
0183521                   276,000          274,631          274,631            9,477       6.9000       6.9000    12/01/2008   FARM
0183525                   264,000          262,406          262,406            9,582       7.3000       7.3000    12/01/2008   FARM
0183530                   160,000          160,086          160,086            4,965       7.5000       7.5000    12/01/2008   FARM
0183533                   467,500          467,863          467,863             -111       7.2500       7.2500    12/01/2008   FARM
0183534                 1,056,000        1,050,156        1,050,156           36,230       6.9000       6.9000    06/01/2009   FARM
0183535                   132,000          132,214          132,214            4,960       7.5500       7.5500    12/01/2008   FARM
0183536                   105,381          105,595          105,595            3,956       7.5500       7.5500    06/01/2009   FARM
0183537                   602,500          599,134          599,134             -112       6.9000       6.9000    12/01/2008   FARM
0183543                    51,000           51,263           51,263              340       8.3500       8.3500    06/01/2015   FARM
0183544                   467,500          468,252          468,252             -115       7.6000       7.6000    06/01/2014   FARM
0183547                    67,900           68,230           68,230            1,216       7.2500       7.2500    12/01/2006   FARM
0183553                   552,500          553,326          553,326             -131       7.3000       7.3000    12/01/2008   FARM
0183555                   211,700          210,669          210,669              -43       6.9000       6.9000    01/01/2014   FARM
0183563                   680,000          676,176          676,176             -274       6.9000       6.9000    12/01/2008   FARM
0183564                    60,000           60,431           60,431            1,217       8.2000       8.2000    06/01/2007   FARM
0183565                   105,600          105,868          105,868            3,231       7.4000       7.4000    12/01/2008   FARM
0183568                   125,000          126,093          126,093              831       8.2500       8.2500    06/01/2011   FARM
0183569                   367,323          368,514          368,514           11,857       7.8000       7.8000    06/01/2008   FARM
0183572                   828,625          840,845          840,845           32,963       8.0000       8.0000    12/01/2009   FARM
0183574                   187,000          187,782          187,782            2,573       8.4000       8.4000    05/01/2015   FARM
0183579                   396,000          401,548          401,548           13,112       8.0000       8.0000    12/01/2008   FARM
0183582                    94,750           95,620           95,620            3,416       7.2500       7.2500    06/01/2014   FARM
0183588                   568,000          578,060          578,060           17,641       7.5000       7.5000    12/01/2008   FARM
0183594                   528,000          523,840          523,840           15,948       7.3000       7.3000    12/01/2014   FARM
0183596                   245,000          248,761          248,761              -55       8.0000       8.0000    07/01/2015   FARM
0183602                   184,800          186,750          186,750            4,796       7.8500       7.8500    12/01/2008   FARM
0183606                   572,000          592,640          592,640           25,312       8.9000       8.9000    06/01/2008   FARM
0183613                   217,600          218,016          218,016            5,138       7.1500       7.1500    06/01/2013   FARM
0183615                 2,820,000        2,755,305        2,755,305           67,116       7.2000       7.2000    09/01/2014   FARM
0183617                 1,760,000        1,760,768        1,760,768           65,634       7.5000       7.5000    12/01/2006   FARM
0183623                    78,036           81,285           81,285            3,491       9.0000       9.0000    12/01/2012   FARM
0183626                   405,900          416,964          416,964           17,559       8.7000       8.7000    07/01/2014   FARM
0183630                 2,100,000        2,048,254        2,048,254           62,580       7.2000       7.2000    12/01/2005   FARM
0183636                   471,800          477,491          477,491           14,644       7.5000       7.5000    12/01/2014   FARM
0183638                   240,000          243,604          243,604            2,015       7.7500       7.7500    11/01/2015   FARM
0183644                   842,400          884,568          884,568           32,425       9.3000       9.3000    06/01/2006   FARM
0183647                   976,000          996,326          996,326           30,299       7.5000       7.5000    12/01/2008   FARM
0183650                   415,000          441,170          441,170             -112       9.3000       9.3000    12/01/2007   FARM
0183661                   121,600          129,566          129,566              -37       9.1000       9.1000    06/01/2007   FARM
0183667                   505,000          506,009          506,009            8,982       7.2000       7.2000    12/01/2008   FARM
0183669                    66,000           72,029           72,029              -18       9.1000       9.1000    12/01/2005   FARM
0183677                    95,000           99,430           99,430            3,453       8.8000       8.8000    06/01/2008   FARM
0183685                    91,200           92,895           92,895              -21       8.0000       8.0000    12/01/2007   FARM
0183694                   228,800          243,321          243,321              -59       9.3000       9.3000    06/01/2008   FARM
0183698                   736,000          766,513          766,513           32,204       8.8000       8.8000    12/01/2006   FARM
0183705                   352,000          352,329          352,329              -88       7.6500       7.6500    12/01/2008   FARM
0183712                    70,800           73,729           73,729              485       8.6000       8.6000    06/01/2016   FARM
0183714                   176,600          179,868          179,868            2,345       8.1000       8.1000    12/01/2008   FARM
0183721                   364,000          365,816          365,816           13,393       7.4000       7.4000    07/01/2015   FARM
0183722                   477,750          484,394          484,394             -106       8.0000       8.0000    07/01/2016   FARM
0183723                   133,900          136,349          136,349            1,625       7.4000       7.4000    12/01/2014   FARM
0183724                    83,400           86,474           86,474              567       8.5000       8.5000    06/01/2016   FARM
0183735                   125,300          129,716          129,716              -30       8.5000       8.5000    12/01/2013   FARM
0183738                   515,625          539,909          539,909           22,049       8.6000       8.6000    07/01/2016   FARM
</TABLE>

                               Page 139 of 141
<PAGE>   296
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
CUSIP     Issuer          Par             Book            Market           Accrued       Nominal      Nominal      Maturity    Asset
Code                     Value            Value           Value            Interest      Book Yld     Coupon        Date       Type
- -------  --------      ----------       ----------      -----------        ---------     --------     --------    ----------  ------
<S>      <C>           <C>              <C>             <C>                <C>           <C>          <C>         <C>          <C>
0183752                   284,400          285,069          285,069              -60       7.7000       7.7000    06/01/2014   FARM
0183754                   136,500          136,936          136,936              848       7.7000       7.7000    12/01/2008   FARM
0183755                    91,000           91,361           91,361            1,980       7.7000       7.7000    12/01/2014   FARM
0183756                   318,500          318,981          318,981           12,193       7.7000       7.7000    12/01/2008   FARM
0183758                   300,300          300,744          300,744            5,709       7.7000       7.7000    10/01/2016   FARM
0183762                   174,600          174,238          174,238            6,589       7.6000       7.6000    12/01/2014   FARM
0183765                    95,000           96,093           96,093            3,732       7.9000       7.9000    06/01/2014   FARM
0183767                 1,505,464        1,521,280        1,521,280           59,136       7.9000       7.9000    07/01/2016   FARM
0183776                   109,200          110,471          110,471            2,131       7.9000       7.9000    12/01/2008   FARM
0183781                   367,400          371,558          371,558            2,333       7.9000       7.9000    12/01/2015   FARM
0183782                   232,700          235,687          235,687              -50       7.4000       7.4000    12/01/2014   FARM
0183783                   528,000          531,375          531,375             -140       7.8000       7.8000    12/01/2006   FARM
0183791                   373,100          372,991          372,991            2,308       7.7000       7.7000    06/01/2017   FARM
0183793                   470,000          474,508          474,508           18,462       7.9000       7.9000    06/01/2009   FARM
0183794                   118,300          119,038          119,038              738       7.8000       7.8000    12/01/2016   FARM
0183796                   168,600          168,223          168,223            4,235       7.6000       7.6000    09/01/2016   FARM
0183811                   191,100          194,797          194,797            2,536       8.1000       8.1000    05/01/2016   FARM
0183812                   552,000          547,897          547,897            3,335       7.5000       7.5000    12/01/2016   FARM
0183814                   329,000          328,124          328,124           12,433       7.6000       7.6000    06/01/2009   FARM
0183820                    56,864           56,476           56,476            1,764       7.5000       7.5000    12/01/2008   FARM
0183822                 1,840,000        1,850,209        1,850,209           70,448       7.7000       7.7000    01/01/2016   FARM
0183823                   135,500          134,846          134,846              -28       7.6000       7.6000    12/01/2008   FARM
0183824                   257,600          256,728          256,728              -55       7.6000       7.6000    01/01/2017   FARM
0183825                   282,000          282,197          282,197            8,989       7.7000       7.7000    06/01/2009   FARM
0183830                   184,700          188,135          188,135            1,205       8.1000       8.1000    12/01/2016   FARM
0183840                   378,000          370,975          370,975           11,271       7.2000       7.2000    12/01/2010   FARM
0183846                   100,800           98,864           98,864              579       7.2000       7.2000    06/01/2014   FARM
0183847                   204,000          201,063          201,063            3,729       7.4000       7.4000    12/01/2014   FARM
0183850                   823,153          821,762          821,762           18,735       7.8000       7.8000    12/01/2008   FARM
0183851                   264,000          261,069          261,069            8,085       7.4000       7.4000    02/01/2017   FARM
0183852                   616,000          608,866          608,866           18,867       7.4000       7.4000    02/01/2017   FARM
0183858                 1,328,000        1,328,865        1,328,865           49,524       7.5000       7.5000    01/01/2016   FARM
0183859                 1,266,498        1,267,363        1,267,363           47,222       7.5000       7.5000    06/01/2010   FARM
0183866                   188,000          186,813          186,813              -44       7.5000       7.5000    06/01/2009   FARM
0183867                   407,200          397,892          397,892              -90       7.2000       7.2000    12/01/2014   FARM
0183869                   113,750          113,966          113,966            4,298       7.6000       7.6000    07/01/2016   FARM
0183873                   752,000          753,345          753,345           23,965       7.7000       7.7000    06/01/2009   FARM
0183880                   539,200          542,121          542,121           20,916       7.8000       7.8000    12/01/2014   FARM
0183882                   117,400          115,111          115,111            2,791       7.2000       7.2000    06/01/2009   FARM
0183892                   127,400          124,996          124,996              -26       7.2000       7.2000    06/01/2009   FARM
0183897                   183,074          179,330          179,330            3,256       7.2000       7.2000    06/01/2009   FARM
0183899                   376,000          368,081          368,081            6,693       7.2000       7.2000    06/01/2009   FARM
0183900                   250,000          246,012          246,012            1,461       7.3000       7.3000    12/01/2016   FARM
0183902                   289,400          283,516          283,516            8,620       7.2000       7.2000    06/01/2009   FARM
0183906                   470,000          456,946          456,946           16,359       7.0000       7.0000    12/01/2009   FARM
0183908                   470,000          470,234          470,234           17,528       7.5000       7.5000    06/01/2009   FARM
0183909                   273,000          266,115          266,115            1,554       7.1000       7.1000    12/01/2016   FARM
0183912                   414,600          415,146          415,146            9,728       7.1000       7.1000    12/01/2012   FARM
0183913                   290,800          284,674          284,674            8,662       7.2000       7.2000    06/01/2009   FARM
0183915                   138,000          135,272          135,272            3,287       7.2000       7.2000    06/01/2009   FARM
0183916                   126,000          124,209          124,209            4,568       7.3000       7.3000    06/01/2015   FARM
0183917                   101,800           99,900           99,900              585       7.2000       7.2000    12/01/2016   FARM
0183918                   120,200          117,852          117,852            2,863       7.2000       7.2000    06/01/2009   FARM
0183919                   109,800          107,675          107,675            2,615       7.2000       7.2000    06/01/2009   FARM
0183920                   165,400          165,787          165,787            3,718       6.8000       6.8000    12/01/2009   FARM
0183921                   188,000          184,200          184,200            4,478       7.2000       7.2000    06/01/2009   FARM
0183923                   415,400          406,738          406,738            9,895       7.2000       7.2000    06/01/2009   FARM
0183925                    75,200           73,834           73,834            2,241       7.2000       7.2000    06/01/2009   FARM
0183926                   377,800          378,973          378,973            4,954       8.0000       8.0000    06/01/2012   FARM
0183928                   135,000          134,095          134,095              -27       7.5000       7.5000    12/01/2008   FARM
0183943                   329,000          322,279          322,279            9,806       7.2000       7.2000    06/01/2009   FARM
</TABLE>

                                Page 140 of 141
<PAGE>   297
Closed Block Segment: MetLife Ordinary
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data

<TABLE>
<CAPTION>
- ----------  -------          -------          -------         -------           --------
CUSIP       Issuer            Par              Book           Market            Accrued
Code                          Value            Value          Value             Interest
- ----------  -------          -------          -------         -------           --------
<S>         <C>       <C>              <C>             <C>                  <C>
0183946                      470,000          471,074          471,074              -97
0183952                      279,893          280,406          280,406            8,342
0183955                      151,250          150,741          150,741            5,640
0183956                      263,500          266,692          266,692            1,677
0183957                    2,070,000        2,037,190        2,037,190           75,135
0183958                      480,300          469,101          469,101            5,668
0183968                      700,000          697,898          697,898           26,453
0183969                      108,000          107,305          107,305            2,608
0183970                      300,000          297,082          297,082            1,758
0183972                      113,529          112,496          112,496            3,426
0183977                      113,500          113,986          113,986            4,314
0183978                      591,000          598,727          598,727           23,508
0183981                      152,280          151,829          151,829              -24
0183986                    1,410,000        1,426,862        1,426,862             -329
0183987                      374,000          373,235          373,235              -73
0183993                       72,000           71,974           71,974              -16
0183996                      773,500          764,423          764,423             -164
0183997                      917,000          918,885          918,885           32,372
0183998                    1,410,000        1,402,648        1,402,648           53,283
0183999                      143,450          147,802          147,802            4,925
0184005                      188,000          189,012          189,012            3,621
0184006                      500,000          518,558          518,558           21,378
0184008                      112,800          114,467          114,467            2,232
0184009                      244,400          243,806          243,806            9,233
0184012                      207,400          208,687          208,687              -43
0184018                      295,750          296,046          296,046              -69
0184019                      138,500          141,711          141,711              -33
0184020                      235,000          236,096          236,096            7,393
0184035                      294,500          301,315          301,315              -73
0184044                      540,400          549,177          549,177           21,771
0184045                    1,868,000        1,907,572        1,907,572           37,863
0184050                      658,000          674,714          674,714             -179
0184054                    1,018,500        1,047,087        1,047,087           42,539
0185677                       44,000           47,136           47,136            1,601
0186002                      185,219          184,866          184,866              -40
0186006                      148,176          147,697          147,697            5,060
0186022                      507,400          506,659          506,659           21,444
0186025                      235,000          234,189          234,189              -58
0186026                      235,900          235,360          235,360            3,049
0186031                      314,000          312,794          312,794           12,295
0186032                      155,200          154,487          154,487            1,984
0186049                    1,000,000        1,002,792        1,002,792           11,964
0186054                      225,000          223,907          223,907            2,876
0186056                      349,200          348,579          348,579             -215
0186065                      300,000          298,525          298,525            6,531
0186069                      240,000          239,008          239,008            2,853

Total Assets          20,676,524,162   19,936,978,640   20,620,643,086      264,044,742
</TABLE>

<TABLE>
<CAPTION>
- -------        --------     --------    ----------   -----
CUSIP          Nominal      Nominal      Maturity    Asset
Code           Book Yld      Coupon        Date      Type
- -------        --------     --------    ----------   -----
<S>            <C>          <C>         <C>          <C>
0183946          7.4000       7.4000    07/01/2016   FARM
0183952          7.2000       7.2000    06/01/2009   FARM
0183955          7.5000       7.5000    01/01/2016   FARM
0183956          7.9000       7.9000    12/01/2014   FARM
0183957          7.3000       7.3000    07/01/2017   FARM
0183958          7.2000       7.2000    11/01/2017   FARM
0183968          7.6000       7.6000    06/01/2008   FARM
0183969          7.3000       7.3000    06/01/2009   FARM
0183970          7.3000       7.3000    06/01/2016   FARM
0183972          7.3000       7.3000    06/01/2007   FARM
0183977          7.6500       7.6500    07/01/2016   FARM
0183978          8.0000       8.0000    07/01/2017   FARM
0183981          7.6000       7.6000    06/01/2009   FARM
0183986          7.9000       7.9000    06/01/2009   FARM
0183987          7.1000       7.1000    12/01/2008   FARM
0183993          7.6000       7.6000    12/01/2014   FARM
0183996          7.4000       7.4000    06/01/2009   FARM
0183997          7.1000       7.1000    07/01/2016   FARM
0183998          7.6000       7.6000    07/01/2017   FARM
0183999          8.3000       8.3000    06/01/2008   FARM
0184005          7.8000       7.8000    06/01/2009   FARM
0184006          8.6000       8.6000    06/01/2009   FARM
0184008          8.0000       8.0000    06/01/2009   FARM
0184009          7.6000       7.6000    06/01/2009   FARM
0184012          7.6000       7.6000    12/01/2014   FARM
0184018          7.2500       7.2500    06/01/2009   FARM
0184019          8.2000       8.2000    06/01/2014   FARM
0184020          7.6000       7.6000    06/01/2009   FARM
0184035          8.1000       8.1000    06/01/2005   FARM
0184044          8.1000       8.1000    12/01/2014   FARM
0184045          8.2000       8.2000    03/01/2010   FARM
0184050          8.4000       8.4000    12/01/2008   FARM
0184054          8.4000       8.4000    06/01/2009   FARM
0185677          8.8000       8.8000    12/01/2005   FARM
0186002          7.7500       7.7500    06/01/2009   FARM
0186006          8.2500       8.2500    06/01/2012   FARM
0186022          8.5000       8.5000    06/01/2009   FARM
0186025          8.5000       8.5000    12/01/2008   FARM
0186026          7.9000       7.9000    12/01/2014   FARM
0186031          7.8750       7.8750    12/01/2009   FARM
0186032          7.8000       7.8000    11/01/2017   FARM
0186049          7.3000       7.3000    12/01/2007   FARM
0186054          7.8000       7.8000    12/01/2009   FARM
0186056          7.7500       7.7500    06/01/2009   FARM
0186065          8.2500       8.2500    07/15/2013   FARM
0186069          7.3750       7.3750    11/01/2008   FARM
</TABLE>

                                Page 141 of 141
<PAGE>   298















                           MetLife Industrial Assets
<PAGE>   299
                   LEGEND


Asset Type

<TABLE>
<S>                <C>
ABOB               Asset Backed Bond
GNOB               Govt Non Zero Coupon Bond
GZOB               Govt Zero Coupon Bond
PBOB               Public Bond
PROB               Private Bond
CMO                Collateralized Mortgage Obligation
CMBS               Commercial Mortgage Backed Security
GNMA               Govt National Mortgage Association Pass-Throughs
MBS                Other Mortgage Backed Security
COMM               Commercial Mortgage
FARM               Agricultural Mortgage
RESD               Residential Mortgage
</TABLE>

<TABLE>
<S>                <C>  <C>
Segment            OO:  MetLife Ordinary Life
                   IO:  MetLife Industrial Life
                   RD:  TNE Fund D
                   RL:  TNE Loomis Fund
                   R5:  TNE 5MA
                   FD:  TNE Fund D
                   5M:  TNE 5MA
                   RU:  Additional Assets for TNE
</TABLE>
<PAGE>   300
Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                               Par          Book         Market      Accrued   Nominal  Nominal  Maturity   Asset
Code                                           Value        Value         Value      Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                               <C>          <C>           <C>          <C>       <C>      <C>      <C>           <C>
F2938@AA3  ENTERPRISE MINIERE ET CHIMIQUE    10,000,000   10,000,000    11,487,500     38,533   8.6700   8.6700  12/15/2004    PROB
G1611#AA6  CHARTER PLC                        5,000,000    5,000,000     5,208,800     66,889   6.8800   6.8800  10/21/2007    PROB
G2478*AA0  DELTA PLC SR NTS                   4,000,000    4,000,000     4,196,960    152,347   7.8800   7.8800  07/07/2004    PROB
G4492#AA4  IAWS GROUP PLC GTD SR NTS         10,000,000   10,000,000    10,237,800    136,756   7.2400   7.2400  04/23/2006    PROB
G4507@AA9  IWP U.K. HLDGS PLC GRTD SR NTS     5,000,000    5,000,000     5,306,750     34,356   7.7300   7.7300  05/29/2007    PROB
V2044*AA8  COMPAGNIE NATIONALE ROYAL AIR      1,375,000    1,374,549     1,433,534     38,434   7.3520   7.3400  02/15/2004    PROB
Z46098234  NATL PWR PLC EURO BD               3,000,000    2,949,232     3,054,390     15,625   6.6650   6.2500  12/01/2003    PBOB
Z51147*18  SLOVENIA REPUBLIC                 24,994,001   24,994,001    26,086,239    168,085   6.7250   6.7250  05/25/2006    PROB
001957AS8  A T & T CORP (AMER TEL & TEL)      5,000,000    4,969,660     5,415,300     44,722   7.1201   7.0000  05/15/2005    PBOB
002920AB2  ABBEY NATIONAL PLC                 8,000,000    7,986,578     7,890,960     23,822   6.7117   6.7000  06/29/2049    PBOB
002920AB2  ABBEY NATIONAL PLC                10,035,000    9,678,144     9,898,223     29,882   6.9554   6.7000  06/29/2049    PBOB
007724AA5  AERO VODOCHODY AS                 16,000,000   15,906,113    16,640,000    146,667   7.6128   7.5000  11/17/2005    PBOB
00912#AC7  AIR LIQUIDE AMERICA CORP           5,000,000    5,000,000     5,166,500    100,258   6.8100   6.8100  09/15/2004    PROB
00949TAA8  AIRTOUCH COMMUNICATIONS INC        5,000,000    5,150,172     5,536,850    172,917   6.9809   7.5000  07/15/2006    PBOB
020002AJ0  ALLSTATE CORP                     10,470,000   10,932,613    10,924,503     92,311   6.5845   6.9000  05/15/2038    PBOB
020002AJ0  ALLSTATE CORP                      1,000,000    1,044,185     1,043,410      8,817   6.5845   6.9000  05/15/2038    PBOB
020002AJ0  ALLSTATE CORP                     20,000,000   21,044,632    20,868,200    176,333   6.5294   6.9000  05/15/2038    PBOB
020039AE3  ALLTEL CORP DEB                   10,000,000    9,953,308    10,577,000    206,111   7.0473   7.0000  03/15/2016    PBOB
020039AF0  ALLTEL CORP DEB                    2,000,000    1,993,962     2,142,540     36,250   7.3203   7.2500  04/01/2004    PBOB
02637XAA2  AMERICAN GENL INSTIT CAP 144A      6,870,000    7,938,682     7,941,857    164,355   6.9937   8.1250  06/15/2046    PBOB
02637XAA2  AMERICAN GENL INSTIT CAP 144A      5,000,000    5,777,789     5,780,100    119,618   6.9937   8.1250  06/15/2046    PBOB
02879*AA2  AMER PACKAGING CORP PA SR          1,666,667    1,666,668     1,727,000      1,032  11.1500  11.1500  06/29/2000    PROB
035229BN2  ANHEUSER BUSCH CO                  5,000,000    4,998,793     5,570,250    178,125   7.1274   7.1250  07/01/2017    PBOB
035229BN2  ANHEUSER BUSCH CO                 10,000,000    9,997,586    11,140,500    356,250   7.1274   7.1250  07/01/2017    PBOB
038522A*9  ARAMARK SVCS INC SR NTS           10,000,000   10,000,000    10,096,100    292,347   6.7900   6.7900  01/26/2003    PROB
04454CDL7  ASHLAND OIL INC MTN                7,000,000    6,975,395     7,792,680     26,693   8.6576   8.5800  11/17/2004    PBOB
045424BF4  ASC 1996- D2 A1                    4,746,407    4,793,404     4,937,735     18,247   6.8423   6.9200  02/14/2029    CMBS
046003JU4  ASSOC CORP NORTH AMER DEB         10,000,000   10,194,350    10,683,000    117,764   6.7705   6.9500  11/01/2018    PBOB
04775HCK1  ATLANTA GAS LT CO MTN C            5,000,000    4,997,828     5,688,000     60,000   7.2043   7.2000  07/17/2017    PBOB
053807AC7  AVNET INC NTS                      5,000,000    4,993,054     5,149,700    101,215   6.9072   6.8750  03/15/2004    PBOB
054937AA5  BRANCH BKG AND TRUST              10,000,000   10,122,817    10,849,700     32,222   7.0547   7.2500  06/15/2007    PBOB
055345AC6  BCH CAYMAN ISLAND YANKEE          10,000,000   10,028,819    10,109,200    245,556   6.4489   6.5000  02/15/2006    PBOB
055345AD4  BCH CAYMAN ISLAND YANKEE           2,590,000    2,777,857     2,803,934     91,959   6.4691   7.7000  07/15/2006    PBOB
055345AD4  BCH CAYMAN ISLAND YANKEE           2,000,000    2,143,350     2,165,200     71,011   6.4831   7.7000  07/15/2006    PBOB
05968@AA5  BANCOMER 1992 REC TR CTF           3,531,450    3,531,450     3,531,450     10,550   7.1700   7.1700  09/16/1999    ABOB
066365BU0  BANKERS TRUST NY                   3,000,000    3,280,586     3,303,150     41,250   6.4289   8.2500  05/01/2005    PBOB
066365DC8  BANKERS TR NY CORP NTS            10,000,000   10,557,180    10,638,100    153,056   6.5982   7.2500  10/15/2011    PBOB
066748AB0  BANQUE PARIBAS NY SUB NTS          5,000,000    5,527,963     5,609,550     18,556   6.6944   8.3500  06/15/2007    PBOB
068798A*8  R.G. BARRY CORP SR NTS             1,714,266    1,714,267     1,784,688     81,294   9.7000   9.7000  07/05/2004    PROB
071813AF6  BAXTER INTL INC NTS                3,000,000    2,998,838     3,205,410     31,146   8.1404   8.1250  11/15/2001    PBOB
080555AD7  BELO (A.H.) CORP                   5,000,000    4,991,092     5,230,800     29,688   7.1535   7.1250  06/01/2007    PBOB
09367#AA2  A T & T CORP (BLOCK 93-111 LP)     8,071,079    8,071,080     8,325,722     42,050   6.2520   6.2520  04/01/2007    PROB
11041RAL2  BRITISH AEROSPACE                 10,000,000    9,926,756    11,026,500    375,000   7.5630   7.5000  07/01/2027    PBOB
11041RAL2  BRITISH AEROSPACE                 20,000,000   22,178,323    22,053,000    750,000   6.6434   7.5000  07/01/2027    PBOB
111013AA6  BRITISH SKY BROADCASTING NTS      10,000,000    9,985,682     9,965,800    154,111   7.3245   7.3000  10/15/2006    PBOB
125148AB2  C E ELEC UK FDG CO SR NTS          6,000,000    6,000,000     6,346,020      1,166   6.9950   6.9950  12/30/2007    PBOB
12518AAB3  CEZ FINANCE                        5,000,000    4,891,130     4,615,050    164,271   7.4746   7.1250  07/15/2007    PBOB
12518AAB3  CEZ FINANCE                        5,000,000    4,889,879     4,615,050    164,271   7.4786   7.1250  07/15/2007    PBOB
126404AB8  C S W INVTS SR NTS                17,000,000   17,131,947    18,136,280    527,708   7.3148   7.4500  08/01/2006    PBOB
14348#AA6  CARNAUD METALBOX INVT INC SR      17,000,000   17,000,000    17,277,780    188,417   7.0000   7.0000  05/04/2000    PROB
16371*AD9  O E PWR CONTRACT TR SECD TR        3,000,000    3,000,000     3,145,170      6,400   7.6800   7.6800  10/21/2005    PROB
173034GV5  CITICORP SUB CAPITAL NTS          10,000,000   10,719,993    11,051,200    153,056   6.4162   7.2500  10/15/2011    PBOB
17304*AD9  CITGO PETROLEUM CORP               1,285,714    1,285,715     1,346,631     19,350   9.0300   9.0300  11/01/2001    PROB
184502AD4  CLEAR CHANNEL COMM BD              2,500,000    2,475,735     2,431,025      7,639   6.9669   6.8750  06/15/2018    PBOB
184502AD4  CLEAR CHANNEL COMM BD              5,000,000    4,900,341     4,862,050     15,278   7.0650   6.8750  06/15/2018    PBOB
191219BB9  COCA-COLA ENTERPRISES INC         10,000,000    9,979,337    10,793,100    296,875   7.1453   7.1250  08/01/2017    PBOB
191219BB9  COCA-COLA ENTERPRISES INC          5,000,000    5,028,531     5,396,550    148,438   7.0694   7.1250  08/01/2017    PBOB
191219BE3  COCA COLA ENTERPRISES INC DEB     22,000,000   21,763,159    23,047,860    453,750   6.8352   6.7500  09/15/2028    PBOB
204449AB8  COMPANIA TELECOM CHILE NTS         5,000,000    4,373,168     4,825,300    175,799  10.0351   7.6250  07/15/2006    PBOB
205887AR3  CONAGRA INC SR NTS                 7,000,000    6,997,486     7,232,470    114,333   7.0029   7.0000  10/01/2028    PBOB
209111CJ0  CONSOLIDATED ED CO OF NY INC       2,000,000    1,961,022     2,205,520     12,917   7.9253   7.7500  06/01/2026    PBOB
</TABLE>


                                  Page 2 of 8
<PAGE>   301


Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                               Par          Book         Market      Accrued   Nominal  Nominal  Maturity   Asset
Code                                           Value        Value         Value      Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                               <C>          <C>           <C>          <C>       <C>      <C>      <C>           <C>
209111DA8  CONSOLIDATED ED CO NY DEB         15,000,000   14,958,410    16,146,300    264,500   6.9221   6.9000  10/01/2028    PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS         3,000,000    3,707,245     4,016,850     13,000   7.5196   9.7500  06/15/2020    PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS         2,000,000    2,429,051     2,677,900      8,667   7.6924   9.7500  06/15/2020    PBOB
210805CK1  CONTINENTAL AIRLINES              25,000,000   25,000,000    24,929,000    274,694   6.8200   6.8200  05/01/2018    PBOB
217016A*5  COORS ADOLPH CO NTS                2,000,000    2,000,000     2,010,340     36,417   8.6250   8.6250  03/15/1999    PROB
228255AF2  CROWN CORK & SEAL INC NTS          5,000,000    4,988,731     5,436,600    193,090   8.4234   8.3750  01/15/2005    PBOB
237194AA3  DARDEN RESTAURANTS INC NTS         4,000,000    3,809,664     3,992,800    106,250   7.2457   6.3750  02/01/2006    PBOB
239753BP0  DAYTON HUDSON CORP DEB             2,300,000    2,294,840     2,584,579     16,292   8.5221   8.5000  12/01/2022    PBOB
247361XY9  DELTA AIR LINES                    3,435,000    4,511,315     4,475,015     15,839   7.5313  10.3750  12/15/2022    PBOB
247361XY9  DELTA AIR LINES                   15,555,000   20,428,966    20,264,587     71,726   7.5313  10.3750  12/15/2022    PBOB
250847BN9  DETROIT ED CO GEN & REF MTGE       5,000,000    4,996,818     5,052,550     15,178   6.9000   6.8300  12/15/1999    PROB
260540AH2  DOW CAPITAL BV NTS                13,000,000   12,896,089    13,562,640    427,104   7.3573   7.1250  01/15/2003    PBOB
277432AC4  EASTMAN CHEM CO DEB                2,000,000    1,992,610     2,112,400      6,778   7.6582   7.6250  06/15/2024    PBOB
292689AC0  ENERGY GROUP OVERSEAS GTD NTS     11,000,000   11,285,558    11,438,680    171,264   7.1222   7.3750  10/15/2017    PBOB
29274FAA2  ENERSIS SA NTS                     5,000,000    4,977,536     4,570,550     28,750   6.9748   6.9000  12/01/2006    PBOB
293561BW5  ENRON CORP NTS                    20,000,000   19,515,415    20,000,000    660,250   7.1481   6.9500  07/15/2028    PBOB
293779AA2  ENTERPRISE OIL                     5,000,000    4,987,162     5,013,800     98,639   6.7395   6.7000  09/15/2007    PBOB
302154AG4  EXPORT-IMPORT BANK KOREA           6,000,000    5,480,169     5,555,400    125,433   8.5934   7.1000  03/15/2007    PBOB
3133TDNH5  FHR 2043 PJ                        5,000,000    4,993,929     5,039,700     27,083   6.5096   6.5000  08/15/2025    CMO
31374ALQ1  FNMA 30 YR CONVTL       308235       240,854      233,445       242,660      1,305   6.7542   6.5000  04/01/2024    MBS
31375FJK5  FNMA 30 YR CONVTL       333366        83,012       77,732        83,582        450   7.0269   6.5000  12/01/2025    MBS
33763DAC3  FIRSTAR CORP CAP TR                7,000,000    7,419,068     7,633,080     25,884   7.7911   8.3200  12/15/2026    PBOB
338922AC1  FLETCHER CHALLENGE CANADA LTD      7,500,000    7,492,740     7,473,450    151,563   7.5160   7.5000  03/24/2007    PBOB
33945#AD7  FLINT INK CORPORATION              5,000,000    5,000,000     5,107,300     36,678   6.6020   6.6020  05/21/2008    PROB
340711AF7  FLORIDA GAS TRANSMN CO SR NTS     10,000,000   10,000,000    11,121,200    143,833   8.6300   8.6300  11/01/2004    PROB
345370BY5  FORD MOTOR CO BNDS                10,000,000    9,888,503    10,284,000    167,465   6.7121   6.6250  10/01/2028    PBOB
356834AA9  FREEPORT TERMINAL MALTA            5,000,000    5,053,721     5,193,850     46,319   7.1619   7.2500  05/15/2028    PBOB
36144TCF2  GATX CAPITAL CORP MTN              5,000,000    4,972,789     5,097,500     15,278   6.9653   6.8750  12/15/2006    PBOB
362311AE2  G T E CALIFORNIA INC DEB D         5,000,000    4,862,532     5,539,100     58,333   7.4134   7.0000  05/01/2008    PBOB
362320AW3  G T E CORP DEB                     7,000,000    7,000,000     7,732,830    230,417   7.9000   7.9000  02/01/2027    PBOB
36867@AA2  ELECTRONIC DATA SYSTEMS CORP.     10,000,000   10,000,000    10,224,800    167,644   6.5600   6.5600  09/30/2005    PROB
368836B#8  GEN AMER TRANSN CORP NEW MTN       4,000,000    4,160,786     4,567,280    149,600   8.7463   9.9000  03/31/2003    PBOB
38142EAR9  GOLDMAN SACHS GROUP LP             4,000,000    3,847,078     4,176,680    102,000   7.4515   6.7500  02/15/2006    PBOB
382388AK2  GOODRICH B.F. NTS                  2,000,000    1,996,484     2,033,860     27,233   6.4755   6.4500  04/15/2008    PBOB
382388AL0  GOODRICH B.F. CO                   3,000,000    2,982,387     3,003,930     44,333   7.0443   7.0000  04/15/2038    PBOB
38375@AV7  GOVT TR CTFS CL 2-H                  200,216      194,716       197,225          0   9.9292   0.0000  04/15/1999    PROB
38375@AW5  GOVT TR CTFS CL 2-H                  187,906      174,100       180,253          0   9.9292   0.0000  10/15/1999    PROB
38375@AX3  GOVT TR CTFS CL 2-H                  175,596      154,999       164,026          0   9.9292   0.0000  04/15/2000    PROB
413086AB5  HARMAN INTL                       10,000,000   10,091,766     9,793,000    366,000   7.1740   7.3200  07/01/2007    PBOB
413086AB5  HARMAN INTL                        3,000,000    3,027,530     2,937,900    109,800   7.1740   7.3200  07/01/2007    PBOB
423324AC6  HELLENIC REPUBLIC NTS             10,000,000   10,135,286    10,804,200    225,875   6.7498   6.9500  03/04/2008    PBOB
441812FQ2  HOUSEHOLD FIN CORP NTS             3,000,000    2,962,121     3,192,300     71,250   7.3681   7.1250  09/01/2005    PBOB
448699AE8  HYDER PLC                         50,000,000   49,736,135    50,891,000    204,861   7.4191   7.3750  12/15/2028    PBOB
452317AA8  ILLINOVA CORP NTS                  2,000,000    1,990,380     2,084,720     59,375   7.2398   7.1250  02/01/2004    PBOB
452317AA8  ILLINOVA CORP NTS                  3,000,000    2,985,569     3,127,080     89,063   7.2398   7.1250  02/01/2004    PBOB
478366AD9  JOHNSON CONTROLS INC DEB           2,000,000    2,000,000     2,248,540      7,289   8.2000   8.2000  06/15/2024    PBOB
48267*AB3  KPMG PEAT MARWICK LLP              5,000,000    5,000,000     5,044,750        893   6.4300   6.4300  07/22/2008    PROB
485188E*3  KANSAS CITY SOUTHERN RY CO CSA     3,956,702    3,956,703     4,285,860     15,053   8.5600   8.5600  12/15/2006    ABOB
500630AJ7  KOREAN DEVELOPMENT BK              3,500,000    3,154,004     2,991,100     19,688   8.6809   6.7500  12/01/2005    PBOB
501044BM2  KROGER CO NTS                      5,000,000    4,984,820     5,054,800     18,889   6.8281   6.8000  12/15/2018    PBOB
50170*AA7  MCDONALD'S CORPORATION             4,000,000    4,000,000     4,321,760    153,893   7.9600   7.9600  01/07/2005    PROB
51512#AA8  LANDSVIRKJUN - THE NATL PWR CO     4,000,000    4,000,000     4,316,720     38,727   9.4200   9.4200  05/24/2001    PROB
524909AZ1  LEHMAN BROS INC SR SUB NTS        25,000,000   24,962,257    24,730,250    343,056   6.5219   6.5000  04/15/2008    PBOB
539830AF6  LOCKHEED MARTIN CORP NTS          10,000,000    9,952,025    11,461,000    129,167   7.7927   7.7500  05/01/2026    PBOB
539830AH2  LOCKHEED MARTIN CORP NTS          10,000,000    9,986,439    10,772,000     33,111   7.4807   7.4500  06/15/2004    PBOB
542290B#7  LONE STAR INDUS INC SR NTS         5,000,000    5,000,000     5,134,750    101,528   7.3100   7.3100  03/21/2007    PROB
54600@AE9  LOUIS DREYFUS CORPORATION          5,000,000    5,000,000     5,131,800     91,379   7.2300   7.2300  09/30/2004    PROB
5526E2AA7  MBNA AMER BANK SUB NTS             2,350,000    2,374,701     2,326,030     46,706   6.5958   6.7500  03/15/2008    PBOB
5526E2AA7  MBNA AMER BANK SUB NTS            10,000,000   10,104,917     9,898,000    198,750   6.5961   6.7500  03/15/2008    PBOB
57169*AD9  MARS INC NTS                       7,000,000    7,000,000     7,079,730     49,716   7.9900   7.9900  05/29/2000    PROB
577778BH5  MAY DEPT STORES CO GUARNT         15,000,000   14,939,268    15,513,900    259,625   6.7317   6.7000  09/15/2028    PBOB
</TABLE>


                                  Page 3 of 8
<PAGE>   302


Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                               Par          Book         Market      Accrued   Nominal  Nominal  Maturity   Asset
Code                                           Value        Value         Value      Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                               <C>          <C>           <C>          <C>       <C>      <C>      <C>           <C>
582834AP2  MEAD CORP DEB                     10,125,000   10,966,797    10,758,926    254,813   6.9498   7.5500  03/01/2047    PBOB
607059BP6  MOBIL CORP DEB                       199,687      199,688       215,159      6,920   6.9700   6.9700  07/02/2017    PBOB
607059BP6  MOBIL CORP DEB                       184,194      184,195       198,465      6,384   6.9700   6.9700  07/02/2017    PBOB
607059BP6  MOBIL CORP DEB                       190,613      190,614       205,382      6,606   6.9700   6.9700  07/02/2017    PBOB
607059BP6  MOBIL CORP DEB                     9,876,050    9,914,076    10,641,246    342,268   6.9328   6.9700  07/02/2017    PBOB
611662BE6  MONSANTO CO DEB                   34,000,000   33,858,093    34,077,860    135,056   6.5378   6.5000  12/01/2018    PBOB
611662BH9  MONSANTO CO                       35,000,000   34,874,083    35,094,150    141,167   6.6278   6.6000  12/01/2028    PBOB
629377AD4  NRG ENERGY INC SR NTS             10,000,000    9,979,090    10,505,800     33,333   7.5339   7.5000  06/15/2007    PBOB
63252MAB0  NATIONAL AUSTRALIA BANK            3,000,000    2,997,012     3,090,450     11,550   6.6149   6.6000  12/10/2007    PBOB
633712AG9  NATL BANK OF HUNGARY               3,500,000    4,129,528     4,262,195     51,771   6.9167   8.8750  11/01/2013    PBOB
63858RDK4  NATIONSBANK CORP MTN              10,000,000    9,978,137    10,723,500    194,986   6.9891   6.9500  03/20/2006    PBOB
638585BH1  NATIONSBANK CORP SUB NTS          10,000,000    9,962,531    10,610,800     84,333   6.6475   6.6000  05/15/2010    PBOB
638585BH1  NATIONSBANK CORP SUB NTS           5,000,000    4,981,265     5,305,400     42,167   6.6475   6.6000  05/15/2010    PBOB
650094CA1  NEW YORK TEL CO DEB                4,000,000    3,886,712     4,029,000     44,667   6.9408   6.7000  11/01/2023    PBOB
650094CC7  NEW YORK TEL CO DEB                2,000,000    1,971,454     2,148,160     54,778   7.3756   7.2500  02/15/2024    PBOB
652482AU4  NEW AMERICA INC                   25,000,000   25,777,252    25,967,500      5,056   7.0287   7.2800  06/30/2028    PBOB
653522CA8  NIAGARA MOHAWK PWR CORP            6,000,000    6,373,362     6,611,820     40,000   6.6145   8.0000  06/01/2004    PBOB
653522CV2  NIAGARA MOHAWK PWR CORP           30,000,000   31,766,120    33,360,000    297,083   6.7241   7.7500  05/15/2006    PBOB
655492AG1  NORCEN ENERGY RESOURCES DEB        5,000,000    5,000,000     5,325,750    193,917   7.8000   7.8000  07/02/2008    PBOB
655492AG1  NORCEN ENERGY RESOURCES DEB        5,000,000    5,000,000     5,325,750    193,917   7.8000   7.8000  07/02/2008    PBOB
655492AG1  NORCEN ENERGY RESOURCES DEB        5,000,000    5,000,000     5,325,750    193,917   7.8000   7.8000  07/02/2008    PBOB
666807AP7  NORTHROP GRUMMAN CORP NTS          4,685,000    4,981,256     5,086,786    121,029   7.1066   7.7500  03/01/2016    PBOB
666807AQ5  NORTHROP-GRUMMAN CORP NTS          8,825,000    9,896,668     9,769,275    231,656   6.8812   7.8750  03/01/2026    PBOB
66765RAY2  NORTHWEST NATRL GAS CO SECD        5,000,000    4,998,745     5,415,150     29,167   7.0024   7.0000  08/01/2017    PBOB
669771AV9  NOVA GAS TRANSMN LTD NTS          10,000,000   10,016,489    11,232,400     54,306   8.4641   8.5000  12/08/2004    PBOB
679574AE3  OLD DOMINION ELEC COOP 1ST         4,000,000    4,000,000     4,320,760     25,933   7.7800   7.7800  12/01/2023    PBOB
679833AB9  OLD KENT FINL                     16,000,000   15,307,481    16,514,720    135,444   7.4410   6.6250  11/15/2005    PBOB
68244#AB5  NEW YORK TEL CO (1095 TELBIL      36,455,176   36,455,176    40,148,450     78,115   7.7140   7.7140  06/21/2023    PROB
693476AJ2  PNC FINDING CORP                   7,500,000    7,486,929     8,007,675    237,760   6.9024   6.8750  07/15/2007    PBOB
69361*AG3  P S E G CAPITAL CORP MTN           5,000,000    5,013,166     5,021,250     21,778   7.6250   9.8000  02/16/1999    PROB
694032AX1  PACIFIC BELL DEB                   3,000,000    2,330,226     3,035,100     41,958   8.6552   6.6250  10/15/2034    PBOB
694032AX1  PACIFIC BELL DEB                   3,000,000    2,816,877     3,035,100     41,958   7.0971   6.6250  10/15/2034    PBOB
69512EBW4  PACIFICORP SECD MTN C              1,000,000    1,030,794     1,258,850     29,833   8.5473   8.9500  09/01/2011    PBOB
695629AU9  PAINE WEBBER GROUP                 6,700,000    7,055,666     7,160,692    107,851   6.8710   7.6250  10/15/2008    PBOB
695629AU9  PAINE WEBBER GROUP                 3,500,000    3,783,448     3,740,660     56,340   6.4940   7.6250  10/15/2008    PBOB
695629CD5  PAINE WEBBER GROUP INC NTS        18,000,000   17,956,239    17,928,900    248,900   6.5854   6.5500  04/15/2008    PBOB
704913AA0  PEARSON INC MTN 144A              18,250,000   18,422,095    18,481,045    396,304   7.2133   7.3750  09/15/2006    PBOB
709051CA2  PENNSYLVANIA PWR & LT CO 1ST       2,000,000    1,990,863     2,053,680     48,667   7.3401   7.3000  03/01/2024    PBOB
709051CB0  PENNSYLVANIA PWR & LT CO 1ST       5,000,000    4,981,623     5,295,750    114,583   6.9609   6.8750  03/01/2004    PBOB
74143WAA0  PRICE COSTCO INC                   5,000,000    5,004,219     5,273,050     15,833   7.1085   7.1250  06/15/2005    PBOB
74160@AA7  PRIME TANNING CO INC SR NTS        2,000,000    2,000,000     2,117,340        473   8.5200   8.5200  06/30/2004    PROB
742718BA6  PROCTOR & GAMBLE CO NTS            3,000,000    3,000,000     3,354,810     30,667   8.0000   8.0000  11/15/2003    PBOB
744593AC8  STEER IBM-Z2 DEB                   9,071,221    9,038,069     9,599,801     48,493   6.4535   6.4150  06/01/2018    PBOB
74727@AB1  QC UTAH, L.L.C.                    4,906,347    4,906,348     5,152,793     26,163   7.1100   7.1100  01/13/2012    PROB
74740FFH4  QUAKER OATS CO MTN                 2,000,000    2,025,791     2,158,740     68,152   7.1007   7.3900  06/14/2004    PBOB
74740FFH4  QUAKER OATS CO MTN                 3,000,000    3,038,687     3,238,110    102,228   7.1007   7.3900  06/14/2004    PBOB
748148PD9  QUEBEC (PROVINCE OF) DEB NN       21,500,000   22,694,844    23,378,455    604,240   6.6661   7.1250  02/09/2024    PBOB
748148PD9  QUEBEC (PROVINCE OF) DEB NN        5,000,000    5,277,871     5,436,850    140,521   6.6661   7.1250  02/09/2024    PBOB
748148PD9  QUEBEC (PROVINCE OF) DEB NN       10,000,000   10,497,831    10,873,700    281,042   6.7122   7.1250  02/09/2024    PBOB
748148PD9  QUEBEC (PROVINCE OF) DEB NN        8,000,000    8,394,272     8,698,960    224,833   6.7161   7.1250  02/09/2024    PBOB
74912EAF8  R&B FALCON CORP SR NTS SER B       5,000,000    4,972,272     4,470,200     71,250   6.8601   6.7500  04/15/2005    PBOB
74912EAF8  R&B FALCON CORP SR NTS SER B      14,200,000   14,121,253    12,695,368    202,350   6.8601   6.7500  04/15/2005    PBOB
74912EAF8  R&B FALCON CORP SR NTS SER B       3,000,000    2,983,363     2,682,120     42,750   6.8601   6.7500  04/15/2005    PBOB
75820QAC6  REED ELSEVIER MTN                  4,650,000    4,582,849     5,144,760     44,563   7.6279   7.5000  05/15/2025    PBOB
760719AJ3  REPUBLIC N Y CORP NTS              5,000,000    5,404,372     5,804,450    158,194   7.0500   8.3750  02/15/2007    PBOB
786609AA5  SAGA PETE A S                      5,000,000    4,991,617     5,325,800    193,667   8.4385   8.4000  07/15/2004    PBOB
802813AE5  SANTANDER FINANCIAL ISSURANCE     10,000,000    9,659,557     9,687,300    240,833   6.7916   6.3750  02/15/2011    PBOB
812404AX9  SEARS ROEBUCK ACCEP CORP           5,000,000    5,027,467     5,548,750     79,167   7.4534   7.5000  10/15/2027    PBOB
82048@AS9  AMERADA HESS CORP (MARAD) NTS      1,280,000    1,280,000     1,333,069        277   7.8000   7.8000  12/31/2006    PROB
83159*AB1  SLOUGH ESTATES CDA LTD GTD SR        666,600      666,600       692,797      4,494   8.0900   8.0900  06/01/2004    PROB
83159@AA1  SLOUGH PARKS HLDGS INC GTD SR      1,333,400    1,333,400     1,385,803      8,989   8.0900   8.0900  06/01/2004    PROB
</TABLE>


                                  Page 4 of 8
<PAGE>   303


Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                               Par          Book         Market      Accrued   Nominal  Nominal  Maturity   Asset
Code                                           Value        Value         Value      Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                               <C>          <C>           <C>          <C>       <C>      <C>      <C>           <C>
83364LAA7  SOCIETE GENERALE NTS              10,000,000   10,089,883    10,120,500    133,014   7.7786   7.8500  04/29/2049    PBOB
842434BM3  SOUTHERN CALIFORNIA GAS CO         3,000,000    2,862,913     2,888,250     34,375   7.2643   6.8750  11/01/2025    PBOB
852060AD4  SPRINT CAPITAL CORP BONDS          5,000,000    5,107,029     5,198,600     42,969   6.7082   6.8750  11/15/2028    PBOB
852060AD4  SPRINT CAPITAL CORP BONDS         10,000,000   10,288,511    10,397,200     85,938   6.6514   6.8750  11/15/2028    PBOB
86959CAA1  SVENSKA HANDELSBANKEN             10,000,000   10,134,506     9,984,600    225,625   7.0274   7.1250  03/29/2049    PROB
870191AD5  SWEDBANK                           7,500,000    6,985,437     7,343,550    171,875   8.0634   7.5000  09/29/2049    PBOB
870191AD5  SWEDBANK                           5,000,000    4,676,305     4,895,700    114,583   8.0296   7.5000  09/29/2049    PBOB
87083KAM4  SWISS BANK CORP NEW YORK          10,000,000   10,339,902    10,720,500     32,778   7.0431   7.3750  06/15/2017    PBOB
870836AC7  SWISS BANK CORP                    5,705,000    5,897,645     6,163,568    197,298   7.2126   7.5000  07/15/2025    PBOB
87807*AC6  TC MANUFACTURING CO INC SR NTS     1,894,736    1,894,737     2,048,134     83,447  10.5000  10.5000  07/31/2001    PROB
881685BD2  TEXACO CAPITAL INC GTD DEB         5,000,000    4,899,166     5,533,650    125,000   7.6603   7.5000  03/01/2043    PBOB
882389BY4  TEXAS EASTERN TRANSMN CORP NTS     5,000,000    4,974,775     5,542,600     87,083   8.3617   8.2500  10/15/2004    PBOB
884903B#1  THOMSON CORP NTS                   5,000,000    5,000,000     5,037,800     36,178   7.0400   7.0400  11/24/1999    PROB
88538#AC6  THORNWOOD INC TRANCHE B           10,000,000   10,000,000    10,313,400    293,067   6.7200   6.7200  01/24/2006    PROB
893502BQ6  TRANSAMERICA FIN CORP NTS          2,000,000    2,049,348     2,137,660     44,167   6.9272   7.5000  03/15/2004    PBOB
89837*AA0  TRUSTEES OF JAMES CAMPBELL SR      6,000,000    6,000,000     6,320,700      1,265   7.5900   7.5900  12/29/2002    PROB
902917AC7  USA WASTE SERVICES                10,000,000    9,982,730    10,454,200    175,000   7.0370   7.0000  10/01/2004    PBOB
90389XAA7  ULTRAMAR CORP MTN                  4,000,000    3,995,024     4,334,120     94,222   8.0259   8.0000  03/15/2005    PBOB
907770AT8  UNION OIL CO OF CALIF NTS          8,035,000    8,203,821     9,144,875    276,984   8.7227   9.1250  02/15/2006    PBOB
908640AH8  UNION TEXAS PETROLEUM             15,000,000   14,944,462    16,326,600    221,667   7.0550   7.0000  04/15/2008    PBOB
911684AB4  U S CELLULAR CORP NTS              2,000,000    1,989,960     2,137,640     54,778   7.3296   7.2500  08/15/2007    PBOB
912810CU0  USA TREAS BONDS                       12,000       13,607        14,250        204   6.9054  13.1250  05/15/2001    GNOB
912810CU0  USA TREAS BONDS                      100,000      114,031       118,750      1,704   6.6333  13.1250  05/15/2001    GNOB
912810EZ7  USA TREAS BONDS                    1,000,000      939,320     1,182,810     25,024   7.1276   6.6250  02/15/2027    GNOB
912810EZ7  USA TREAS BONDS                    4,000,000    3,912,083     4,731,240    100,095   6.8014   6.6250  02/15/2027    GNOB
912810EZ7  USA TREAS BONDS                   11,200,000   10,799,094    13,247,472    280,266   6.9155   6.6250  02/15/2027    GNOB
912810EZ7  USA TREAS BONDS                    2,800,000    2,705,028     3,311,868     70,067   6.8998   6.6250  02/15/2027    GNOB
912810EZ7  USA TREAS BONDS                    5,000,000    4,830,407     5,914,050    125,119   6.8998   6.6250  02/15/2027    GNOB
912827F49  USA TREAS NOTES                    1,037,360    1,061,602     1,126,345     10,101   6.7139   7.5000  05/15/2002    GNOB
912827L83  USA TREAS NOTES                      530,000      499,713       553,437     11,511   7.2265   5.7500  08/15/2003    GNOB
912920AM7  U S WEST COMMUNICATIONS INC        5,000,000    4,929,847     5,417,750     76,528   7.3611   7.2500  10/15/2035    PBOB
93114KAE3  WAL MART STORES INC                7,634,853    7,634,854     8,221,820    322,573   8.4500   8.4500  07/01/2004    PBOB
980236AA1  WOODSIDE PETROLEUM 144A           20,000,000   19,967,991    20,927,800    278,667   6.6234   6.6000  04/15/2008    PROB
980236AA1  WOODSIDE PETROLEUM 144A            5,000,000    4,986,492     5,231,950     69,667   6.6394   6.6000  04/15/2008    PROB
980236AA1  WOODSIDE PETROLEUM 144A            5,000,000    4,960,440     5,231,950     69,667   6.7159   6.6000  04/15/2008    PROB
980236AA1  WOODSIDE PETROLEUM 144A           14,500,000   14,370,509    15,172,655    202,033   6.7309   6.6000  04/15/2008    PROB
984119AC1  XEROX CORP CAP TR I               10,943,000   11,627,858    11,728,817    364,767   7.4645   8.0000  02/01/2027    PBOB
984119AC1  XEROX CORP CAP TR I               10,000,000   10,681,355    10,718,100    333,333   7.4194   8.0000  02/01/2027    PBOB
989819AA5  ZURICH CAPITAL TRUST               2,000,000    2,180,169     2,236,460     13,960   7.6463   8.3760  06/01/2037    PBOB
989819AA5  ZURICH CAPITAL TRUST               1,655,000    1,804,090     1,850,671     11,552   7.6463   8.3760  06/01/2037    PBOB
989819AA5  ZURICH CAPITAL TRUST               1,000,000    1,105,479     1,118,230      6,980   7.5322   8.3760  06/01/2037    PBOB
0700011                                      13,518,356   13,518,356    13,518,356     -3,431   9.1250   9.1250  12/01/1999    COMM
0700064                                      14,200,000   14,200,000    14,200,000     88,652   7.7500   7.7500  06/01/2000    COMM
0700065                                       2,000,000    2,000,000     2,000,000     12,486   7.7500   7.7500  06/01/2000    COMM
0700066                                       6,100,000    6,100,000     6,100,000     38,083   7.7500   7.7500  06/01/2000    COMM
0700067                                       6,700,000    6,700,000     6,700,000     41,829   7.7500   7.7500  06/01/2000    COMM
0700068                                      12,000,000   12,000,000    12,000,000     74,917   7.7500   7.7500  06/01/2000    COMM
0700283                                      11,176,236   11,176,236    11,176,236     -2,837   9.1250   9.1250  12/01/1999    COMM
0700459                                       2,808,927    2,808,927     2,808,927     17,853   7.8900   7.8900  07/01/2001    COMM
0700652                                      20,926,034   20,926,034    20,926,034    128,115   7.6000   7.6000  09/01/2008    COMM
0700680                                         617,439      617,439       617,439      3,651   7.3400   7.3400  03/01/2004    COMM
0700681                                         356,440      356,440       356,440      2,108   7.3400   7.3400  02/01/2004    COMM
0700703                                      43,553,201   43,553,201    43,553,201    289,447   8.2500   8.2500  06/01/2007    COMM
0700741                                      11,780,509   12,304,639    12,304,639     84,223   8.8750   8.8750  09/01/2001    COMM
0700759                                       3,311,716    3,347,595     3,347,595     19,981   7.4900   7.4900  01/01/2004    COMM
0700761                                       2,626,341    2,657,980     2,657,980     11,090   7.6000   7.6000  02/01/2001    COMM
0700798                                      19,800,900   19,800,900    19,800,900    112,931   7.0800   7.0800  04/01/2006    COMM
0700819                                      10,000,000   10,000,000    10,000,000     63,317   7.8600   7.8600  07/01/2006    COMM
0700920                                       8,663,508    8,663,508     8,663,508     57,018   8.1700   8.1700  02/01/2003    COMM
0700945                                       7,500,000    7,500,000     7,500,000     49,221   7.9700   7.9700  08/01/2007    COMM
0700947                                       5,000,000    5,000,000     5,000,000     33,205   8.0800   8.0800  10/01/2007    COMM
</TABLE>


                                  Page 5 of 8
<PAGE>   304


Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                Par             Book            Market         Accrued   Nominal  Nominal  Maturity   Asset
Code                            Value           Value            Value         Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------
<S>        <C>                <C>             <C>              <C>             <C>       <C>      <C>      <C>           <C>
0700955                        5,660,759       5,660,759        5,660,759        36,207   7.9400   7.9400  10/01/2007    COMM
0701009                       15,284,942      15,284,942       15,284,942        86,806   7.0500   7.0500  01/01/2008    COMM
0701010                        1,972,208       1,972,208        1,972,208        11,185   7.0400   7.0400  12/10/2007    COMM
0701021                        4,930,305       4,930,305        4,930,305        27,881   7.0200   7.0200  01/01/2008    COMM
0701027                        5,000,000       5,000,000        5,000,000        28,455   7.0700   7.0700  03/01/2005    COMM
0701028                        4,943,399       4,943,399        4,943,399          -966   7.0300   7.0300  04/01/2008    COMM
0701035                          179,727         179,727          179,727           629   7.0700   7.0700  07/01/2000    COMM
0701045                        2,988,540       2,988,540        2,988,540        16,467   6.8400   6.8400  09/01/2008    COMM
0701061                        4,995,788       4,995,788        4,995,788        27,728   6.8900   6.8900  11/01/2008    COMM
0701076                        4,000,000       4,000,000        4,000,000        10,111   7.0000   7.0000  12/01/2008    COMM
0700976                        1,957,640       2,008,934        2,008,934          -457   8.3750   8.3750  10/01/2010    COMM
0168188                          240,582         240,582          240,582           -53   7.5000   7.5000  01/01/2007    FARM
0168204                          508,000         508,166          508,166        19,703   7.8000   7.8000  12/01/2008    FARM
0168238                          322,000         322,000          322,000        13,457   8.4000   8.4000  01/01/2002    FARM
0168246                        1,260,000       1,260,000        1,260,000        47,293   7.5500   7.5500  01/01/2007    FARM
0168254                          255,000         255,000          255,000         9,827   7.7500   7.7500  12/01/2009    FARM
0168281                           50,000          50,000           50,000         2,116   8.5000   8.5000  01/01/2002    FARM
0168302                          617,000         617,566          617,566        20,430   7.2500   7.2500  07/15/2007    FARM
0168322                          220,000         220,000          220,000         2,937   8.1500   8.1500  11/01/2007    FARM
0168332                        1,442,000       1,442,000        1,442,000        17,133   7.2500   7.2500  05/01/2007    FARM
0168396                           91,600          91,600           91,600         1,861   8.2500   8.2500  12/01/2007    FARM
0168397                          210,400         210,400          210,400         7,738   7.4000   7.4000  01/01/2007    FARM
0168424                          120,000         120,000          120,000         7,391   8.2500   8.2500  04/01/2012    FARM
0168432                          334,000         334,000          334,000        22,591   7.4000   7.4000  02/01/2011    FARM
0168448                           87,000          87,000           87,000         1,152   8.1000   8.1000  12/01/2005    FARM
0168492                        1,050,000       1,050,000        1,050,000        40,461   7.7500   7.7500  12/01/2006    FARM
0168514                        1,311,000       1,311,000        1,311,000        54,593   8.3750   8.3750  07/01/2007    FARM
0168515                          688,211         690,057          690,057        28,232   8.2500   8.2500  07/01/2012    FARM
0168601                          405,083         405,083          405,083        10,898   8.3000   8.3000  03/01/2006    FARM
0168608                          233,100         233,100          233,100         8,802   7.6000   7.6000  01/01/2013    FARM
0168708                          126,000         126,000          126,000         2,520   8.1000   8.1000  10/01/2012    FARM
0168889                          215,000         215,000          215,000         8,418   7.8750   7.8750  06/01/2008    FARM
0169356                          250,000         250,000          250,000         9,014   7.2500   7.2500  07/01/2000    FARM
0169376                          241,000         241,000          241,000         3,061   7.7500   7.7500  11/01/2008    FARM
0169380                          640,000         640,000          640,000        19,866   7.5000   7.5000  06/01/2009    FARM
0169408                          320,000         320,000          320,000        10,976   7.5000   7.5000  06/15/2005    FARM
0169427                           77,209          77,209           77,209           748   7.7500   7.7500  11/15/2003    FARM
0169438                          150,000         150,000          150,000         2,967   8.0000   8.0000  10/01/2003    FARM
0169461                          760,000         760,000          760,000        23,172   6.7500   6.7500  01/15/2004    FARM
0169519                           77,500          77,500           77,500           -15   7.5000   7.5000  01/01/2009    FARM
0169527                          136,800         136,800          136,800           -62   7.7500   7.7500  01/15/2004    FARM
0169529                           74,000          74,000           74,000           -14   7.5000   7.5000  12/01/2005    FARM
0169613                          299,200         299,200          299,200         7,417   7.5000   7.5000  03/01/2004    FARM
0169756                           42,375          42,375           42,375         1,627   7.7500   7.7500  01/01/1999    FARM
0169885                        3,463,000       3,463,000        3,463,000          -721   7.5000   7.5000  12/01/2007    FARM
0169904                        2,056,095       2,056,095        2,056,095        14,079   8.5000   8.5000  06/01/2004    FARM
0169989                          174,612         174,612          174,612         8,248   9.5000   9.5000  01/01/2010    FARM
0169995                          760,000         760,000          760,000         4,652   7.6000   7.6000  08/01/2008    FARM
0169996                          917,600         917,600          917,600         5,618   7.6000   7.6000  08/01/2008    FARM
0169997                          968,000         968,000          968,000         5,927   7.6000   7.6000  08/01/2008    FARM
0169998                          525,300         525,300          525,300         3,216   7.6000   7.6000  08/01/2008    FARM
0170000                           50,000          50,000           50,000           -17   9.3000   9.3000  07/01/2004    FARM
0170017                        1,730,000       1,730,000        1,730,000          -461   9.1250   9.1250  01/01/2005    FARM
0170028                          200,000         200,000          200,000         6,207   7.5000   7.5000  12/01/2006    FARM
0170048                          159,194         159,194          159,194         7,174   9.8750   9.8750  01/15/2010    FARM
0170108                          169,200         169,472          169,472         6,385   8.0000   8.0000  01/15/2005    FARM
0170182                          154,400         154,400          154,400         4,423  10.0000  10.0000  03/15/2005    FARM
0170220                          104,650         104,650          104,650         4,032   9.3000   9.3000  06/01/2008    FARM
0170226                          270,000         270,318          270,318        14,072   7.8500   7.8500  05/01/2005    FARM
0170235                          227,500         227,500          227,500         2,511   8.8500   8.8500  05/15/2005    FARM
0170249                           84,000          84,000           84,000           -25   8.9000   8.9000  12/01/2003    FARM
</TABLE>


                                  Page 6 of 8
<PAGE>   305


Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                Par             Book            Market         Accrued   Nominal  Nominal  Maturity   Asset
Code                            Value           Value            Value         Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------
<S>        <C>                <C>             <C>              <C>             <C>       <C>      <C>      <C>           <C>
0170254                          312,000         312,000          312,000        15,121   7.3000   7.3000  12/01/2013    FARM
0170267                          258,000         258,000          258,000           -81   9.8000   9.8000  06/01/2004    FARM
0170311                          129,000         128,597          128,597         3,749   8.8000   8.8000  06/01/2003    FARM
0170337                          300,400         297,882          297,882         6,011   8.1000   8.1000  06/01/2010    FARM
0170440                          910,000         906,532          906,532        34,749   8.5000   8.5000  06/15/2004    FARM
0170454                        6,240,000       6,242,734        6,242,734       206,614   8.0000   8.0000  02/01/2011    FARM
0170471                          649,500         646,015          646,015        25,351   7.8500   7.8500  12/01/1998    FARM
0170489                          208,200         207,811          207,811         2,733   8.0000   8.0000  11/01/2005    FARM
0170492                          282,000         281,364          281,364         7,829   8.4000   8.4000  12/01/2011    FARM
0170504                        9,714,927       9,688,989        9,688,989        59,321   7.5800   7.5800  11/21/2005    FARM
0170508                          194,000         193,027          193,027           -68   7.7500   7.7500  06/01/2008    FARM
0170509                          472,000         469,889          469,889         5,898   7.6250   7.6250  12/01/2009    FARM
0170525                          265,120         264,586          264,586        15,740   7.5000   7.5000  03/15/2011    FARM
0170534                          120,000         119,737          119,737           -63   8.3750   8.3750  01/01/2006    FARM
0170540                          276,000         275,305          275,305         3,050   6.7500   6.7500  11/01/2005    FARM
0170572                          105,865         105,865          105,865         4,343   8.2500   8.2500  01/01/2006    FARM
0170582                          182,000         181,594          181,594         7,122   7.8750   7.8750  06/01/2012    FARM
0170599                          950,000         947,881          947,881        38,498   8.1500   8.1500  06/01/2010    FARM
0170613                          118,300         117,834          117,834           -23   7.6250   7.6250  06/01/2009    FARM
0170629                          407,000         405,218          405,218          -105   8.0000   8.0000  06/01/2010    FARM
0170636                          197,800         197,025          197,025         4,530   7.7500   7.7500  03/15/2006    FARM
0170669                          617,543         615,393          615,393        21,698   7.5000   7.5000  01/15/2016    FARM
0170670                          158,000         157,286          157,286           -45   7.5000   7.5000  01/01/2006    FARM
0170671                          580,000         577,814          577,814        14,379   7.5000   7.5000  03/01/2006    FARM
0170674                          513,000         511,905          511,905        12,637   7.4500   7.4500  12/01/2010    FARM
0170675                          188,000         187,594          187,594         4,596   7.4000   7.4000  06/01/2009    FARM
0170680                          150,000         149,707          149,707         2,352   7.3500   7.3500  04/15/2011    FARM
0170692                          265,730         264,385          264,385           -57   7.7500   7.7500  01/01/2006    FARM
0170694                          278,000         276,943          276,943        17,892   7.7500   7.7500  03/01/2006    FARM
0170705                          521,000         519,000          519,000         9,982   7.7500   7.7500  06/01/2010    FARM
0170717                          203,000         202,222          202,222         6,963   7.5000   7.5000  01/15/2006    FARM
0170727                          370,000         370,277          370,277           -85   7.5500   7.5500  12/01/2010    FARM
0170748                          252,000         250,956          250,956         8,422   7.3000   7.3000  01/15/2006    FARM
0170811                          148,000         147,451          147,451         1,817   7.5000   7.5000  05/01/2011    FARM
0170813                          816,000         812,967          812,967        15,937   7.9000   7.9000  06/01/2012    FARM
0170838                          332,400         330,966          330,966        13,552   8.2000   8.2000  06/01/2010    FARM
0170901                          778,555         778,555          778,555        31,937   8.2500   8.2500  01/01/2012    FARM
0170977                          376,000         373,170          373,170        15,236   8.1500   8.1500  12/01/1998    FARM
0170996                          321,600         320,554          320,554         3,213   8.2000   8.2000  11/15/2011    FARM
0171018                          192,772         192,076          192,076           -38   7.2000   7.2000  06/15/2008    FARM
0171019                          313,400         313,056          313,056        11,367   7.9000   7.9000  12/15/2010    FARM
0171172                          439,964         438,174          438,174        19,253   8.8000   8.8000  07/01/2006    FARM
0171209                          690,000         689,008          689,008        28,757   8.3800   8.3800  06/01/2008    FARM
0171291                        1,425,000       1,421,750        1,421,750          -364   8.4000   8.4000  01/01/2012    FARM
0171354                        8,637,656       8,619,281        8,619,281       360,766   8.4000   8.4000  01/01/2012    FARM
0171371                          174,600         174,275          174,275         6,521   8.0500   8.0500  06/15/2009    FARM
0171564                          448,271         447,009          447,009          -108   8.2800   8.2800  06/01/2007    FARM
0171643                          240,000         239,471          239,471         6,701   8.4500   8.4500  06/01/2007    FARM
0171752                        5,000,000       4,989,344        4,989,344       157,692   7.6200   7.6200  12/01/1998    FARM
0171845                          240,907         240,757          240,757           -55   8.0000   8.0000  07/01/2012    FARM
0171848                          145,500         144,837          144,837         3,607   7.5000   7.5000  12/01/2009    FARM
0171876                          875,000         876,952          876,952        34,370   7.9000   7.9000  06/01/2006    FARM
0171904                          198,419         197,907          197,907           624   7.5500   7.5500  09/15/2013    FARM
0171910                        2,500,000       2,500,000        2,500,000         7,705   7.1800   7.1800  12/15/2002    FARM
0171936                          271,600         270,812          270,812           -57   7.6250   7.6250  01/01/2013    FARM
0171991                          480,000         479,186          479,186          -115   7.3000   7.3000  12/01/2009    FARM
0172077                          975,699         975,699          975,699         6,044   7.6900   7.6900  03/01/2013    FARM
0172126                          140,000         139,653          139,653         2,544   7.3500   7.3500  06/01/2010    FARM
0172179                          297,000         295,615          295,615         7,363   7.5000   7.5000  12/01/1998    FARM
0172184                        1,104,000       1,102,713        1,102,713        56,250   7.2500   7.2500  12/01/1998    FARM
0172230                          150,000         149,470          149,470         1,795   7.3000   7.3000  05/01/2008    FARM
</TABLE>


                                  Page 7 of 8
<PAGE>   306


Closed Block Segment: MetLife Industrial
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
CUSIP      Issuer                Par             Book            Market         Accrued   Nominal  Nominal  Maturity   Asset
Code                            Value           Value            Value         Interest  Book Yld  Coupon   Date       Type
- -----------------------------------------------------------------------------------------------------------------------------
<S>        <C>             <C>             <C>              <C>              <C>         <C>      <C>      <C>           <C>
0172255                          150,000         149,530          149,530         3,818   7.7000   7.7000  03/01/2008    FARM
0172274                        3,000,000       2,992,792        2,992,792        36,138   7.3500   7.3500  12/01/2009    FARM
0172276                          274,000         273,681          273,681         3,256   7.2500   7.2500  12/01/2009    FARM
0172284                          250,000         248,238          248,238         9,676   8.4500   8.4500  06/15/2009    FARM
0172298                        1,330,000       1,323,402        1,323,402          -310   7.6000   7.6000  06/01/2006    FARM
0172316                          400,000         398,102          398,102         7,318   7.4000   7.4000  12/01/2009    FARM
0172346                          680,000         677,143          677,143         4,026   7.3500   7.3500  12/01/2018    FARM
0172351                          500,000         499,301          499,301         8,962   7.2500   7.2500  12/01/2009    FARM
0172358                        7,500,000       7,469,196        7,469,196       269,032   7.4000   7.4000  12/05/2007    FARM
0172388                          247,000         246,452          246,452         8,912   7.2500   7.2500  01/01/2008    FARM
0172390                          475,000         472,724          472,724        15,728   8.0000   8.0000  08/01/2013    FARM
0172394                          454,000         454,001          454,001        15,849   7.6000   7.6000  01/15/2008    FARM
0172409                          310,000         308,515          308,515        10,954   7.7000   7.7000  12/15/2007    FARM
0172465                        2,500,000       2,490,938        2,490,938        91,675   7.3750   7.3750  07/01/2013    FARM
0172471                          175,000         174,577          174,577         1,040   7.3750   7.3750  06/01/2013    FARM
0172487                          283,500         282,475          282,475         8,448   7.2000   7.2000  12/01/2009    FARM
0172508                          900,000         895,651          895,651          -521   7.3500   7.3500  07/01/2018    FARM
0172554                        1,160,000       1,157,222        1,157,222         7,008   7.5000   7.5000  06/01/2013    FARM
0172576                          260,000         259,430          259,430         6,231   7.2500   7.2500  12/01/2009    FARM
0172588                        5,000,000       4,988,360        4,988,360        97,900   7.9200   7.9200  06/01/2005    FARM
0172612                          250,000         248,782          248,782         5,576   7.3000   7.3000  07/01/2008    FARM
0172639                        7,500,000       7,463,453        7,463,453       126,667   6.4000   6.4000  12/05/1998    FARM
0172675                          650,000         650,000          650,000         7,610   7.5000   7.5000  11/01/2008    FARM
0172692                        1,200,000       1,200,059        1,200,059          -520   7.6500   7.6500  06/01/2011    FARM
0172707                          306,000         304,494          304,494         4,019   7.7500   7.7500  06/01/2006    FARM
0172725                        3,500,000       3,491,328        3,491,328        52,166   7.0600   7.0600  09/15/2018    FARM
0172730                          700,000         698,944          698,944         7,035   6.7000   6.7000  07/01/2008    FARM
0172733                       12,000,000      11,985,125       11,985,125       123,198   7.2900   7.2900  11/01/2008    FARM
0172753                          250,000         250,006          250,006         2,173   7.4500   7.4500  12/10/2007    FARM
0179056                          295,320         297,834          297,834        12,482   8.1500   8.1500  06/01/2012    FARM


Total Assets               2,019,500,182   2,039,917,724    2,106,482,196    30,249,823
</TABLE>

                                  Page 8 of 8
<PAGE>   307















                             TNE Traditional Assets
<PAGE>   308
                  Legend


Asset Type

ABOB              Asset Backed Bond
GNOB              Govt Non Zero Coupon Bond
GZOB              Govt Zero Coupon Bond
PBOB              Public Bond
PROB              Private Bond
CMO               Collateralized Mortgage Obligation
CMBS              Commercial Mortgage Backed Security
GNMA              Govt National Mortgage Association Pass-Throughs
MBS               Other Mortgage Backed Security
COMM              Commercial Mortgage
FARM              Agricultural Mortgage
RESD              Residential Mortgage


Segment           OO: MetLife Ordinary Life
                  IO: MetLife Industrial Life
                  RD: TNE Fund D
                  RL: TNE Loomis Fund
                  R5: TNE 5MA
                  FD: TNE Fund D
                  5M: TNE 5MA
                  RU: Additional Assets for TNE

<PAGE>   309
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
001765AJ5  AMR CORP                          5,000,000    5,149,641    5,406,950   208,333   8.4050   10.0000    2/1/2001   PBOB
001957AL3  A T & T CORP (AMER TEL & TEL)     5,000,000    5,457,093    5,563,250    35,938   7.8459    8.6250   12/1/2031   PBOB
001957AQ2  A T & T CORP DEB                  5,000,000    5,400,534    5,646,600   192,514   7.6370    8.3500   1/15/2025   PBOB
001957AQ2  A T & T CORP DEB                  5,000,000    5,482,076    5,646,600   192,514   7.5021    8.3500   1/15/2025   PBOB
002063AJ4  A T & T CREDIT CORP MTN           1,000,000    1,094,100    1,202,190    21,111   7.7825   10.0000    4/1/2004   PBOB
003680AE5  ABITIBI-PRICE INC                 9,722,222    9,722,222   10,355,916   162,556   7.9200    7.9200  10/15/2005   PROB
003924AA5  ABITIBI CONSOLIDATED              5,000,000    5,020,063    4,800,200    86,875   6.8906    6.9500    4/1/2008   PBOB
003924AA5  ABITIBI CONSOLIDATED              3,250,000    3,257,585    3,120,130    56,469   6.9154    6.9500    4/1/2008   PBOB
003924AB3  ABITIBI CONSOLIDATED              1,000,000      992,989      919,500    18,500   7.4693    7.4000    4/1/2018   PBOB
003924AB3  ABITIBI CONSOLIDATED              1,500,000    1,489,483    1,379,250    27,750   7.4693    7.4000    4/1/2018   PBOB
00912#AC7  AIR LIQUIDE AMERICA CORP          5,000,000    5,000,000    5,166,500   100,258   6.8100    6.8100   9/15/2004   PROB
00912#AD5  AIR LIQUIDE AMERICA CORP          5,000,000    5,150,944    5,215,250   101,583   6.4415    6.9000   9/15/2007   PROB
00949TAB6  AIRTOUCH COMMUNICATIONS INC       1,000,000      999,178    1,037,880    32,854   7.1610    7.1250   7/15/2001   PBOB
01958XAF4  ALLIED WASTE NA SR NTS 144A       2,000,000    2,014,965    2,474,340     3,389   7.4857    7.6250    1/1/2006   PBOB
01958XAF4  ALLIED WASTE NA SR NTS 144A       1,000,000    1,000,000    1,237,170     1,694   7.6250    7.6250    1/1/2006   PBOB
019754AA8  ALLMERICA FINL CORP SR NTS        1,000,000      997,386    1,102,390    16,097   7.6481    7.6250  10/15/2025   PBOB
019754AA8  ALLMERICA FINL CORP SR NTS        1,500,000    1,496,080    1,653,585    24,146   7.6481    7.6250  10/15/2025   PBOB
019754AA8  ALLMERICA FINL CORP SR NTS        1,000,000      997,386    1,102,390    16,097   7.6481    7.6250  10/15/2025   PBOB
02635KAW4  AMER GEN FIN CORP NTS             6,700,000    7,299,827    7,802,485   205,653   6.9208    8.1250   8/15/2009   PBOB
02635KAX2  AMERICAN GENL FIN SR NTS          3,450,000    4,077,272    4,096,875    61,544   6.1224    8.4500  10/15/2009   PBOB
02635KBR4  AMERICAN GENERAL FINANCE          1,500,000    1,508,562    1,509,885    51,563   5.7040    6.8750    7/1/1999   PBOB
026609AE7  AMER HOME PRODS CORP NTS          5,000,000    5,325,000    5,616,850   149,222   6.5924    7.9000   2/15/2005   PBOB
026609AE7  AMER HOME PRODS CORP NTS          5,000,000    5,314,488    5,616,850   149,222   6.6331    7.9000   2/15/2005   PBOB
02765*AB7  AMERICAN MUNI PWR - OHIO, INC     5,378,431    5,378,431    7,084,684   145,890  10.8500   10.8500    4/1/2008   PROB
029717AN5  AMERICAN STANDARD COS SR NTS      2,000,000    1,990,584    2,005,480    31,139   7.4702    7.3750   4/15/2005   PBOB
030096A#8  AMERICAN STORES CO                5,142,857    5,142,857    6,232,114   227,786  10.6300   10.6300    8/1/2004   PROB
030096A#8  AMERICAN STORES CO                3,423,025    3,599,474    4,148,022   151,612   9.4218   10.6300    8/1/2004   PROB
030096AE1  AMER STORES CO                    1,750,000    1,736,625    1,903,195    16,547   7.5534    7.4000   5/15/2005   PBOB
030096AE1  AMER STORES CO                      750,000      739,585      815,655     7,092   7.6797    7.4000   5/15/2005   PBOB
030096AE1  AMER STORES CO                    6,300,000    6,256,543    6,851,502    59,570   7.5383    7.4000   5/15/2005   PBOB
030096AE1  AMER STORES CO                    5,000,000    5,191,844    5,437,700    47,278   6.6514    7.4000   5/15/2005   PBOB
030981AB0  AMERIGAS PARTNER                  2,500,000    2,631,974    2,525,000    53,438   9.2008   10.1250   4/15/2007   PBOB
030981AB0  AMERIGAS PARTNER                  2,300,000    2,423,785    2,323,000    49,163   9.1834   10.1250   4/15/2007   PBOB
03209#AA7  DILLARD DEPARTMENT STORES INC     3,703,558    3,711,407    4,426,418    31,233  10.0777   10.1200    1/1/2006   PROB
037411AG0  APACHE CORP                       5,000,000    5,189,207    5,443,650    38,542   7.9636    9.2500    6/1/2002   PBOB
037735BL0  APPALACHIAN PWR CO 1ST MTGE       5,000,000    4,878,072    5,332,800   113,333   7.2422    6.8000    3/1/2006   PBOB
037735BL0  APPALACHIAN PWR CO 1ST MTGE       6,500,000    6,235,486    6,932,640   147,333   7.5456    6.8000    3/1/2006   PBOB
038222AB1  APPLIED MATERIALS INC SR NTS      1,000,000      995,166    1,086,720    26,667   8.1081    8.0000    9/1/2004   PBOB
038222AB1  APPLIED MATERIALS INC SR NTS      4,000,000    3,980,663    4,346,880   106,667   8.1081    8.0000    9/1/2004   PBOB
038222AB1  APPLIED MATERIALS INC SR NTS      5,000,000    5,083,703    5,433,600   133,333   7.6306    8.0000    9/1/2004   PBOB
038522AB4  ARAMARK SERVICES                  2,000,000    1,937,245    2,029,300    11,833   7.6354    7.1000   12/1/2006   PBOB
038522AB4  ARAMARK SERVICES                  3,000,000    2,905,867    3,043,950    17,750   7.6354    7.1000   12/1/2006   PBOB
038522AB4  ARAMARK SERVICES                  4,500,000    4,356,410    4,565,925    26,625   7.6447    7.1000   12/1/2006   PBOB
038522AB4  ARAMARK SERVICES                  4,500,000    4,535,504    4,565,925    26,625   6.9687    7.1000   12/1/2006   PBOB
038522AC2  ARAMARK CORP                      5,000,000    4,998,712    5,056,300   169,167   7.0045    7.0000   7/15/2006   PBOB
03968@AC6  ARCTIC SLOPE REGINAL CORP.       15,000,000   15,000,000   15,050,100   171,817   6.7600    6.7600   4/30/2008   PROB
040114AR1  ARGENTINA-17                      1,000,000      994,328      998,800    47,712  11.4500   11.3750   1/30/2017   PBOB
040420AY7  ARISTAR INC                       5,000,000    4,997,485    5,127,150   127,500   6.7713    6.7500   8/15/2001   PBOB
040555BH6  ARIZONA PUB SVC CO 1ST MTGE       2,000,000    1,965,451    2,195,280    26,194  10.4537   10.2500   5/15/2020   PBOB
040555BQ6  ARIZONA PUB SVC CO 1ST MTGE       5,000,000    5,011,521    5,046,600    16,944   7.1037    7.6250   6/15/1999   PBOB
040555BQ6  ARIZONA PUB SVC CO 1ST MTGE       1,500,000    1,503,556    1,513,980     5,083   7.0886    7.6250   6/15/1999   PBOB
04454CDE3  ASHLAND OIL INC MTN               5,000,000    4,987,776    5,419,550    17,733   8.0354    7.9800   7/21/2004   PBOB
045424BK3  ASC 1996 D2 A3                    5,000,000    5,071,759    5,516,350    20,556   7.2823    7.4000   2/14/2029   CMBS
045906AZ7  ASSOCIATES CORPORATION            3,000,000    2,999,791    3,029,340    36,500   7.3145    7.3000   6/29/1999   PBOB
046003DD8  ASSOC CORP DEB                    5,000,000    5,626,393    5,873,400   169,792   6.4948    8.1500    8/1/2009   PBOB
046003JU4  ASSOC CORP NORTH AMER DEB         2,000,000    2,015,878    2,136,600    23,553   6.8761    6.9500   11/1/2018   PBOB
046003JU4  ASSOC CORP NORTH AMER DEB         3,500,000    3,479,502    3,739,050    41,217   7.0051    6.9500   11/1/2018   PBOB
04830RAA6  ATLANTIC CITY ELEC CO SECD        5,000,000    5,018,276    5,576,100   125,333   7.4599    7.5200    4/2/2007   PBOB
04830RAB4  ATLANTIC CITY ELEC CO SECD        5,000,000    4,979,370    5,569,650   125,000   7.5681    7.5000    4/2/2007   PBOB
048825AN3  ATLANTIC RICHFIELD CO DEB         4,000,000    4,618,656    5,130,680   200,583   7.8101   10.8750   7/15/2005   PBOB
048825AN3  ATLANTIC RICHFIELD CO DEB         5,700,000    6,501,500    7,311,219   285,831   8.0662   10.8750   7/15/2005   PBOB
</TABLE>


                                  Page 2 of 26
<PAGE>   310
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
048825AZ6  ATLANTIC RICHFIELD CO DEB         5,100,000    6,011,841    6,912,540   193,906   7.6305    9.1250    8/1/2031   PBOB
048825BA0  ATLANTIC RICHFIELD                4,100,000    4,477,975    5,014,218   140,938   7.4103    8.2500    2/1/2022   PBOB
053528BW4  AVCO FINANCIAL SERVICES INC       3,000,000    2,905,492    3,004,140    41,250   8.2025    5.5000    4/1/2000   PBOB
053528BW4  AVCO FINANCIAL SERVICES INC       1,500,000    1,489,792    1,502,070    20,625   6.0738    5.5000    4/1/2000   PBOB
054937AA5  BRANCH BKG AND TRUST              5,000,000    4,979,290    5,424,850    16,111   7.3166    7.2500   6/15/2007   PBOB
054937AB3  BB&T CORP                        10,000,000    9,983,139   10,178,700     1,771   6.4071    6.3750   6/30/2005   PBOB
055617AA2  BOC GROUP INC NTS                 5,500,000    5,498,929    5,920,310    18,211   7.4535    7.4500   6/15/2006   PBOB
055617AA2  BOC GROUP INC NTS                 4,500,000    4,499,124    4,843,890    14,900   7.4535    7.4500   6/15/2006   PBOB
05563QAA8  BANK OF NY INSTIT CAP A           1,000,000    1,039,696    1,083,430     6,483   7.4405    7.7800   12/1/2026   PBOB
055761AP5  BTC MTGE INVESTORS TR             7,500,000    7,499,646    7,505,625    38,939   6.4456    6.4450  12/31/2009   CMBS
055761AR1  BTC MTGE INVESTORS TR 1997-S1     5,000,000    5,019,427    5,004,650    28,958   6.8995    6.9500  12/31/2009   CMBS
056037AC8  B V P S II FDG CORP COLL          2,974,000    2,989,176    3,130,016    20,645   8.2481    8.3300   12/1/2007   PBOB
05916MAF0  BALTIMORE GAS & ELEC CO MTN E     9,000,000    9,120,799    9,535,680    98,400   6.3857    6.5600   10/8/2009   PBOB
05952QAA7  BANCO COMMERCIO EXTERIOR 144A     5,000,000    4,998,687    4,975,000    34,740   8.6450    8.6250    6/2/2000   PBOB
05968@AA5  BANCOMER 1992 REC TR CTF          1,765,727    1,765,727    1,765,727     5,275   7.1700    7.1700   9/16/1999   ABOB
060587AB8  BANK AUSTRIA AG                   5,000,000    4,808,026    5,106,500   136,944   7.6449    7.2500   2/15/2017   PBOB
060716BR7  BANK OF BOSTON                    5,000,000    4,549,631    5,060,650   138,021   8.8640    6.6250    2/1/2004   PBOB
065912AA5  BANKAMERICA INST B 144A NTS       5,000,000    4,952,628    5,335,700     1,069   7.7836    7.7000  12/31/2026   PROB
066050CC7  BANK OF AMERICA                   5,000,000    4,819,923    5,426,450    16,944   8.4627    7.6250   6/15/2004   PBOB
066050CK9  BANKAMERICA CORP NTS              5,000,000    4,868,352    5,388,850    59,375   7.6001    7.1250    5/1/2006   PBOB
066365BG1  BANKERS TRUST NY                  5,000,000    5,048,039    5,202,200   167,153   6.9730    7.2500   1/15/2003   PBOB
066365BL0  BANKERS TRUST                    10,000,000    8,860,755    9,778,100   126,667   7.6766    6.0000  10/15/2008   PBOB
066365BX4  BANKERS TRUST-NY                  5,000,000    4,980,104    5,275,700    47,917   7.5421    7.5000  11/15/2015   PBOB
066365DC8  BANKERS TR NY CORP NTS            3,000,000    3,014,860    3,191,430    45,917   7.1901    7.2500  10/15/2011   PBOB
06738CA@8  BARCLAY BANK                      1,500,000    1,370,997    1,185,000    32,450   6.3736    5.8120   2/14/2049   PBOB
071707AE3  BAUSCH & LOMB INC NTS             4,000,000    3,981,843    3,969,320   109,778   6.5861    6.5000    8/1/2005   PBOB
073914JX2  BSMSI 1993-14 CL M                5,334,586    5,360,370    5,397,961    31,118   6.9595    7.0000   8/25/2024   CMO
08172LT40  BENEFICIAL CORP                   8,000,000    7,741,206    8,065,040    21,156   8.2101    5.9500   7/20/2000   PBOB
091797AD2  BLACK & DECKER CORP NTS          10,000,000   10,129,592   10,610,200   187,500   7.1410    7.5000    4/1/2003   PBOB
091797AE0  BLACK & DECKER CORP NTS           5,000,000    4,836,479    5,063,450    42,326   8.5523    6.6250  11/15/2000   PBOB
099599AJ1  BORDEN INC                        5,000,000    4,756,106    4,476,250   148,750   8.3480    7.8750   2/15/2023   PBOB
099599AJ1  BORDEN INC                        4,000,000    3,812,050    3,581,000   119,000   8.3299    7.8750   2/15/2023   PBOB
100599BN8  BOSTON ED CO DEB                  2,500,000    2,512,375    2,887,950    24,917   7.7338    7.8000   5/15/2010   PBOB
100599BN8  BOSTON ED CO DEB                  2,000,000    2,172,947    2,310,360    19,933   6.7012    7.8000   5/15/2010   PBOB
101137AA5  BOSTON SCIENTIFIC CORP NTS       10,000,000    9,995,376    9,716,100   195,069   6.6342    6.6250   3/15/2005   PBOB
11041RAL2  BRITISH AEROSPACE                15,000,000   16,232,198   16,539,750   562,500   6.8412    7.5000    7/1/2027   PBOB
125509AH2  CIGNA CORP                        2,200,000    2,189,092    2,341,416    56,100   7.6955    7.6500    3/1/2023   PBOB
125509AH2  CIGNA CORP                          600,000      598,657      638,568    15,300   7.6705    7.6500    3/1/2023   PBOB
125509AH2  CIGNA CORP                        1,000,000    1,030,768    1,064,280    25,500   7.3754    7.6500    3/1/2023   PBOB
125509BA6  CIGNA CORP                        5,000,000    4,982,680    5,334,450    47,278   7.4564    7.4000   5/15/2007   PBOB
125509BE8  CIGNA CORP NTS                    4,000,000    4,464,020    4,738,120   145,711   7.3659    8.3000   1/15/2033   PBOB
125509BE8  CIGNA CORP NTS                    1,000,000    1,116,005    1,184,530    36,428   7.3659    8.3000   1/15/2033   PBOB
125577AB2  CITGROUP HLGS INC NTS            10,000,000    9,958,815    9,971,300   106,250   5.7246    5.6250  10/15/2003   PBOB
125925AM9  CMC4 1994-G CI M                  6,048,870    5,873,896    6,041,309    35,285   7.2483    7.0000   9/25/2024   CMO
126168AA1  CRA FINANCE LTD                  10,000,000    9,519,799   10,192,300    54,167   7.6911    6.5000   12/1/2003   PBOB
126304AC8  CSC HLDGS INC SR NT               2,000,000    1,998,053    2,107,320     7,000   7.8904    7.8750  12/15/2007   PBOB
126304AD6  CSC HLDGS INC SR NT               2,500,000    2,491,336    2,677,825    76,736   8.1744    8.1250   8/15/2009   PBOB
126304AJ3  CSC HLDGS SR NT                   2,000,000    2,000,000    2,026,560    64,444   7.2500    7.2500   7/15/2008   PBOB
126408BJ1  CSX CORP DEB                     15,000,000   14,997,582   15,858,000   181,250   7.2537    7.2500    5/1/2004   PBOB
126408BK8  CSX CORP DEB                      6,000,000    5,992,022    6,519,960    74,500   7.4717    7.4500    5/1/2007   PBOB
12682PAD6  CABLE & WIRELESS COMM NOTES       2,800,000    2,785,543    2,861,432    18,900   6.8225    6.7500   12/1/2008   PBOB
127097A*4  CABOT OIL & GAS CORP              3,200,000    3,200,000    3,541,312    45,244  10.1800   10.1800   5/11/2002   PROB
129466AG3  CALENERGY CO INC SR NTS           5,000,000    5,000,000    5,319,500    80,539   7.6300    7.6300  10/15/2007   PBOB
135087VG6  CANADA, GOVERNMENT OF             7,350,000    7,592,526    8,904,599    56,182   8.2834    9.0000   12/1/2004   PBOB
135087VG6  CANADA, GOVERNMENT OF             7,480,000    7,737,675    9,062,095    57,176   8.2525    9.0000   12/1/2004   PBOB
136375BE1  CANADIAN NATL RAILWAY CO          3,000,000    2,993,222    3,082,740    93,525   6.4884    6.4500   7/15/2006   PBOB
137902B@0  CANFOR CORP                      10,000,000   10,000,000    9,824,100    64,583   7.7500    7.7500    6/1/2003   PROB
139859AB8  CAPITAL CITIES/ABC INC DEB        5,000,000    6,163,018    6,510,350   165,278   6.7330    8.7500   8/15/2021   PBOB
141784AA6  CARGILL INC                       5,000,000    5,158,522    5,395,950    43,189   6.2578    6.7600   2/28/2007   PBOB
144141BW7  CAROLINA PWR & LT CO 1ST MTGE       200,000      211,149      215,612     8,200   7.6839    8.2000    7/1/2022   PBOB
146230AD9  CARTER HOLT HARVEY LTD            3,000,000    2,995,883    3,145,890    53,042   8.3906    8.3750   4/15/2015   PBOB
</TABLE>


                                  Page 3 of 26
<PAGE>   311
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
15234NAA3  CENTRAGAS 1ST MTGE C              6,359,414    6,349,767    5,532,690    56,440  10.6896   10.6500   12/1/2010   PBOB
158525AM7  CHAMPION INTL CORP NTS            2,500,000    2,507,187    2,537,075     8,556   7.3833    7.7000  12/15/1999   PBOB
158525AQ8  CHAMPION INTL CORP DEB            4,000,000    3,980,768    4,095,720   103,333   7.7931    7.7500    9/1/2025   PBOB
158525AQ8  CHAMPION INTL CORP DEB            3,500,000    3,483,172    3,583,755    90,417   7.7931    7.7500    9/1/2025   PBOB
16161AAD0  CHASE MANHATTAN CORP NEW          4,000,000    4,065,711    4,066,760    51,667   5.7031    7.7500   11/1/1999   PBOB
16161AAM0  CHASE MANHATTAN CORP NEW          5,800,000    5,751,849    5,867,976   190,313   8.0626    7.8750    8/1/2004   PBOB
16161AAS7  CHASE MANHATTAN CORP NEW          5,000,000    4,090,658    5,080,100    64,653   8.9534    6.1250  10/15/2008   PBOB
16161AAT5  CHASE MANHATTAN CORP NEW          5,000,000    4,202,992    5,203,250   149,861   8.9382    6.5000   1/15/2009   PBOB
168894AA1  CHILGENER S A NTS                 4,250,000    4,102,861    3,825,978   127,382   7.1342    6.5000   1/15/2006   PBOB
17105#AA2  CHRISTMAS TREE SHOPS, INC         6,252,393    6,252,393    6,083,266    43,871   8.4200    8.4200   10/1/2005   PROB
1729212D9  CMSI 1994-13 CI B1                2,336,218    2,175,780    2,260,665    12,655   7.0800    6.5000  10/25/2024   CMO
172967AM3  CITIGROUP INC                     3,500,000    3,655,102    3,710,805    20,052   6.5211    6.8750    6/1/2025   PBOB
173034GC7  CITICORP                          4,000,000    4,020,169    4,389,960    28,750   8.4711    8.6250   12/1/2002   PBOB
173034GF0  CITICORP                         10,000,000   10,614,357   10,787,500   333,333   6.2714    8.0000    2/1/2003   PBOB
181485AG8  CLARK OIL & REFINING CORP         5,000,000    5,029,826    5,025,000   139,861   9.3627    9.5000   9/15/2004   PBOB
186108BX3  CLEVELAND ELECTRIC ILLUM BNDS     1,000,000    1,000,000    1,014,340    17,150   6.8600    6.8600   10/1/2008   PBOB
186108BX3  CLEVELAND ELECTRIC ILLUM BNDS     3,000,000    3,074,443    3,043,020    51,450   6.5122    6.8600   10/1/2008   PBOB
190441AQ8  COASTAL CORP SR NTS               4,300,000    4,492,123    4,583,327   102,872   6.7419    8.1250   9/15/2002   PBOB
191219AQ7  COCA COLA ENTERPRISES INC DEB     5,000,000    5,113,016    5,976,050   117,778   7.7895    8.0000   9/15/2022   PBOB
19386QAC0  COLES MYER FINANCE                1,500,000    1,478,264    1,567,035     4,467   7.1027    6.7000   3/24/2003   PBOB
19386QAW6  COLES MYER FINANCE                4,000,000    3,893,899    4,515,480    14,507   8.7580    8.1600   9/27/2004   PBOB
194196DW8  CMSC CMO SERIES 1988-8            1,737,985    1,737,986    1,715,947     8,690   6.0000    6.0000    5/1/2018   CMO
195325AK1  COLUMBIA-7                        5,000,000    4,759,784    4,162,500   144,028   8.4547    7.6250   2/15/2007   PBOB
196816AB8  COLOWYO COAL FDG CORP COAL       19,207,251   19,207,252   15,365,801   234,627   9.5600    9.5600  11/15/2011   PROB
197648CC0  COLUMBIA ENERGY GROUP               406,000      406,000      434,814     2,724   7.3200    7.3200  11/28/2010   PBOB
197677AF4  COLOMBIA HCA HEALTHCARE NTS       7,000,000    6,837,625    6,778,030    21,498   7.3680    6.9100   6/15/2005   PBOB
20029PAE9  COMCAST CABLE COMMUNICATIONS      4,000,000    3,997,085    4,403,800    54,167   8.1421    8.1250    5/1/2004   PROB
20029PAG4  COMCAST CABLE COMMUNICATIONS      5,000,000    5,810,584    6,205,350    73,958   7.2614    8.8750    5/1/2017   PBOB
20029PAH2  COMCAST CABLE COMM                6,980,000    8,244,062    8,734,004    98,883   7.0191    8.5000    5/1/2027   PBOB
20029YAC4  COMCAST CELLULAR                  3,000,000    3,108,448    3,202,500    47,500   8.8770    9.5000    5/1/2007   PBOB
200300AN1  COMCAST CORP                      3,000,000    3,298,973    3,840,000   146,979   9.3147   10.6250   7/15/2012   PBOB
201615DJ7  COMMERCIAL CRED GROUP INC NTS     6,500,000    6,484,940    6,558,045   176,087   5.9404    5.8750   1/15/2003   PBOB
202795EK2  COMMONWEALTH ED CO 1ST MTGE 77    3,100,000    3,254,104    3,268,578    68,781   8.3822    8.8750   10/1/2021   PBOB
202795EQ9  COMMONWEALTH ED CO 1ST MTGE 81    3,500,000    3,736,771    3,810,870   125,781   7.9791    8.6250    2/1/2022   PBOB
20279KAY3  COMMONWEALTH ED CO MTN 3N         5,000,000    5,309,408    5,573,300   135,003   7.2721    9.1700  10/15/2002   PBOB
204449AB8  COMPANIA TELECOM CHILE NTS        2,500,000    2,494,997    2,412,650    87,899   7.6604    7.6250   7/15/2006   PBOB
204449AB8  COMPANIA TELECOM CHILE NTS        2,500,000    2,494,997    2,412,650    87,899   7.6604    7.6250   7/15/2006   PBOB
204912AF6  COMPUTER ASSOCIATES INTL SR NT   10,000,000    9,907,062    9,896,400   134,583   6.5578    6.3750   4/15/2005   PBOB
205887AQ5  CONAGRA INC DISC NTS              5,000,000    5,000,000    5,268,650   139,583   6.7000    6.7000    8/1/2027   PBOB
205889A@7  CONAIR CORP                       5,000,000    5,000,000    5,061,850    31,579   6.8900    6.8900  11/30/2005   PROB
208464AG2  CONSECO INC NTS                   1,000,000      988,401      931,660    25,067   6.7279    6.4000   2/10/2003   PBOB
20846NAB1  CONSECO INC NTS                   5,000,000    4,985,975    4,598,300    15,111   6.8545    6.8000   6/15/2005   PBOB
20846NAB1  CONSECO INC NTS                   5,000,000    4,963,326    4,598,300    15,111   6.9429    6.8000   6/15/2005   PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS        5,000,000    6,602,209    6,694,750    21,667   6.8727    9.7500   6/15/2020   PBOB
209864AT4  CONSOLIDATED RAIL CORP NTS        2,100,000    2,540,590    2,811,795     9,100   7.7315    9.7500   6/15/2020   PBOB
211177AK6  CONTINENTAL CABLEVISION           3,600,000    3,660,561    4,337,568   142,500   9.2871    9.5000    8/1/2013   PBOB
211177AK6  CONTINENTAL CABLEVISION           1,000,000    1,015,737    1,204,880    39,583   9.3007    9.5000    8/1/2013   PBOB
21666WBK5  COOPER INDS INC MTN               5,000,000    5,120,432    5,235,400   111,500   6.2477    6.6900   10/5/2005   PBOB
22002*AA0  SYBRON CORP                      10,268,310   10,268,375   10,269,748    96,265  11.0220   11.2500    1/1/1999   PROB
22237LCN0  COUNTRYWIDE FUNDING               3,000,000    3,051,650    3,069,540    93,652   6.4000    6.7700   8/11/2004   PBOB
224044AF4  COX COMMUNICATIONS INC            4,150,000    4,118,071    4,389,870    12,681   7.0253    6.8750   6/15/2005   PBOB
224044AL1  COX COMUNICATIONS INC NTS         3,000,000    2,998,306    3,055,740    78,925   6.1643    6.1500    8/1/2003   PBOB
224050AC8  COX ENTERPRISES                  10,000,000   10,000,000   10,673,000   215,239   7.3100    7.3100   3/15/2006   PROB
224399AL9  CRANE CO NTS                      2,000,000    1,999,504    2,010,780     6,444   7.3062    7.2500   6/15/1999   PBOB
22541AAA5  CREDIT SUISSE                     3,000,000    3,173,486    3,095,280    39,500   6.9733    7.9000    5/1/2007   PBOB
22825LAA8  CROWN CORK & SEAL INC NTS         1,000,000      995,944    1,015,030     3,000   6.8479    6.7500  12/15/2003   PBOB
22825LAA8  CROWN CORK & SEAL INC NTS         2,000,000    1,991,887    2,030,060     6,000   6.8479    6.7500  12/15/2003   PBOB
22825LAA8  CROWN CORK & SEAL INC NTS         1,000,000      995,944    1,015,030     3,000   6.8479    6.7500  12/15/2003   PBOB
22825LAA8  CROWN CORK & SEAL INC NTS         1,000,000      995,944    1,015,030     3,000   6.8479    6.7500  12/15/2003   PBOB
22825LAB6  CROWN CORK & SEAL INC NTS         2,000,000    2,003,154    2,048,100     6,222   6.9738    7.0000  12/15/2006   PBOB
22825LAB6  CROWN CORK & SEAL INC NTS         2,000,000    2,003,154    2,048,100     6,222   6.9738    7.0000  12/15/2006   PBOB
</TABLE>


                                  Page 4 of 26
<PAGE>   312
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
23321PC89  DLJ MTGE 96 ACCEPT CORP           3,000,000    3,023,592    3,205,890    18,450   7.3091    7.3800  11/12/2021   CMBS
23321PEY0  DLJMA 1993 M17 A2                 5,000,000    4,953,741    5,256,250    30,625   7.5741    7.3500  12/18/2003   CMBS
23321PG51  DLJ CMO SERS 1997-CF2             2,477,009    2,484,390    2,415,356    14,429   6.9302    6.9900   2/15/2005   CMBS
23329VAB3  D Q U II FDG CORP DEB             9,894,196    9,722,988   10,928,041    71,733   8.8973    8.7000    6/1/2016   PBOB
23329VAB3  D Q U II FDG CORP DEB             5,370,803    5,158,345    5,931,998    38,938   9.1587    8.7000    6/1/2016   PBOB
235851B*2  DANAHER CORP                      3,000,000    3,000,000    3,040,440    10,173   7.6300    7.6300  12/15/1999   PROB
235863AB3  UNION CARBIDE CORP               10,000,000   10,000,000   10,999,900    69,775   8.3730    8.3730    6/1/2006   PROB
239753BR6  DAYTON HUDSON CORP DEB            5,000,000    4,853,771    5,392,000    17,500   8.1528    7.8750   6/15/2023   PBOB
239753BR6  DAYTON HUDSON CORP DEB            5,000,000    5,064,594    5,392,000    17,500   7.7564    7.8750   6/15/2023   PBOB
239753CF1  DAYTON HUDSON CO                  2,000,000    1,972,696    2,061,420    48,356   6.7853    6.4000   2/15/2003   PBOB
239753CF1  DAYTON HUDSON CO                  2,000,000    1,972,696    2,061,420    48,356   6.7853    6.4000   2/15/2003   PBOB
239753CF1  DAYTON HUDSON CO                  5,000,000    5,158,067    5,153,550   120,889   5.5317    6.4000   2/15/2003   PBOB
23975HAJ4  DAYTON HUDSON CO                  2,500,000    2,599,755    2,718,800    10,233   7.4237    9.2100   6/26/2001   PBOB
24240VAC5  DEAN WITTER DISCOVER & CO         3,000,000    3,017,564    3,128,340    68,750   6.7116    6.8750    3/1/2003   PBOB
24240VAC5  DEAN WITTER DISCOVER & CO         3,000,000    3,079,806    3,128,340    68,750   6.1418    6.8750    3/1/2003   PBOB
24240VAM3  DEAN WITTER DISCOVER              7,000,000    7,000,000    7,078,470   236,250   6.7500    6.7500    1/1/2016   PBOB
24240VAN1  DEAN WITTER DISCOVER              3,000,000    2,989,881    3,084,600    87,150   6.3602    6.3000   1/15/2006   PBOB
244098AA7  SHELL OIL/PEMEX                   6,038,900    6,038,900    5,915,042    17,365   6.4700    6.4700  12/15/2008   PROB
24422EHR3  DEERE & CO CAPITAL CORP MTN       5,000,000    4,998,251    5,092,950    98,639   6.7277    6.7000    5/5/2000   PBOB
247025AD1  DELL COMPUTER CORP SR NTS         1,000,000      998,527    1,027,460    13,828   6.5714    6.5500   4/15/2008   PBOB
247025AD1  DELL COMPUTER CORP SR NTS         2,000,000    1,997,054    2,054,920    27,656   6.5714    6.5500   4/15/2008   PBOB
247361XA1  DELTA AIRLINES INC                5,500,639    5,435,406    6,364,954    37,661   9.6961    9.4800    6/5/2006   PROB
251529AE3  DEUTSCHE BANK FINL NTS            5,000,000    4,986,941    5,248,900    16,750   6.7430    6.7000  12/13/2006   PBOB
251529AE3  DEUTSCHE BANK FINL NTS            5,000,000    4,986,941    5,248,900    16,750   6.7430    6.7000  12/13/2006   PBOB
251529AF0  DEUTSCHE BANK                    10,000,000    9,963,167   11,054,400   137,500   7.5520    7.5000   4/25/2009   PBOB
254067AH4  DILLARDS INC NTS                  5,000,000    5,000,000    5,101,000   142,600   7.1300    7.1300    8/1/2018   PBOB
254067AH4  DILLARDS INC NTS                  5,000,000    5,018,971    5,101,000   142,600   7.0939    7.1300    8/1/2018   PBOB
256605AB2  DOLE FOOD CO NTS                  5,000,000    4,790,409    5,054,050    44,722   8.1591    7.0000   5/15/2003   PBOB
256605AC0  DOLE FOOD CO NTS                  5,000,000    4,994,600    5,047,500   155,625   6.8251    6.7500   7/15/2000   PBOB
256605AF3  DOLE FOODS NTS                    2,500,000    2,493,190    2,453,150    37,630   6.4254    6.3750   10/1/2005   PBOB
25716*AA0  DOMINICK'S FINER FOODS INC          559,353      559,354      601,802     8,623   9.2500    9.2500    2/1/2002   PROB
257651A@8  DONALDSON COMPANY, INC.           5,000,000    5,000,000    5,002,050   141,099   6.3100    6.3100   7/15/2008   PROB
258040AA2  DONOHUE FOREST                    4,000,000    4,010,191    4,193,080    38,972   7.5833    7.6250   5/15/2007   PBOB
258040AA2  DONOHUE FOREST                    6,000,000    6,369,011    6,289,620    58,458   6.6549    7.6250   5/15/2007   PBOB
258040AA2  DONOHUE FOREST                    2,700,000    2,863,075    2,830,329    26,306   6.6717    7.6250   5/15/2007   PBOB
260543AZ6  DOW CHEMICAL CO                   1,000,000    1,038,870    1,040,310    27,531   7.9524    9.3500   3/15/2002   PBOB
260543AZ6  DOW CHEMICAL CO                     100,000      103,887      104,031     2,753   7.9524    9.3500   3/15/2002   PBOB
260543AZ6  DOW CHEMICAL CO                   1,300,000    1,384,888    1,352,403    35,790   7.0390    9.3500   3/15/2002   PBOB
260543AZ6  DOW CHEMICAL CO                     400,000      425,860      416,124    11,012   7.0611    9.3500   3/15/2002   PBOB
283695AZ7  EL PASO NATRL GAS CO DEB         10,000,000   12,027,589   11,794,800   397,708   6.8610    8.6250   1/15/2022   PBOB
29158*AA7  NIAGARA MOHAWK PWR CORP           1,653,762    1,653,762    2,382,806    13,781  12.5000   12.5000    9/7/2010   PROB
29158*AA7  NIAGARA MOHAWK PWR CORP           1,254,612    1,254,612    1,807,695    10,455  12.5000   12.5000    9/7/2010   PROB
29244VAA4  EMPRESA ELECTRICA PEHUENCHE       2,500,000    2,495,259    2,311,650    30,417   7.3519    7.3000    5/1/2003   PBOB
293561AN6  ENRON CORP DEB                    2,200,000    2,239,017    2,376,506     9,289   8.6829    9.5000   6/15/2001   PBOB
293561AQ9  ENRON CORP DEB                    3,000,000    3,116,557    3,336,480    68,438   8.0280    9.1250    4/1/2003   PBOB
293561AQ9  ENRON CORP DEB                    3,000,000    3,122,052    3,336,480    68,438   7.9776    9.1250    4/1/2003   PBOB
29379#AC2  ENTERPRISE RENT-A-CAR CO          2,501,333    2,501,333    2,557,588    78,150   7.2100    7.2100   7/25/2003   PROB
29477@AF8  ENTERPRISE RENT-A-CAR CO         20,000,000   20,000,000   22,036,200   794,267   8.8800    8.8800   7/20/2004   PROB
297425A#7  ESTERLINE TECHNOLOGIES CORP       5,714,285    5,714,286    6,100,056   209,722   8.7500    8.7500   7/30/2002   PROB
298785CB0  EUROPEAN INVT BANK NTS            1,500,000    1,534,909    1,620,525    37,969   8.6633   10.1250   10/1/2000   PBOB
302150AT4  EXPORT DEVELOPMENT CORP           7,326,317    7,326,317    7,395,038   111,775   5.9700    5.9700   3/29/2009   PROB
302150BP1  EXPORT DEVELOPMENT CORP           3,038,184    3,038,184    3,229,012     1,724   6.8100    6.8100   6/28/2010   PBOB
30249QAB6  PMC CORP                          7,000,000    7,016,707    7,054,180    82,715   7.1283    7.2100    5/2/2002   PBOB
31283GC39  FHLMC 30 YR CONV GOLD   G00090    1,247,592    1,241,905    1,283,460     7,797   7.5530    7.5000   12/1/2012   MBS
31283GX77  FHLMC 30 YR CONV GOLD   G00702      500,851      513,291      514,309     3,130   7.2924    7.5000    5/1/2027   MBS
31283JZY0  FHLMC 15 YR CONV GOLD   G10759   10,617,432   10,872,088   10,919,286    66,359   7.2253    7.5000   11/1/2012   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      630,534      646,197      647,476     3,941   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
</TABLE>


                                  Page 5 of 26
<PAGE>   313
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FQCN0  FHLMC 30 YR CONV GOLD   D80977      687,139      704,208      705,602     4,295   7.2928    7.5000    7/1/2027   MBS
3128FSL55  FHLMC 30 YR CONV GOLD   D83048    3,630,748    3,692,429    3,728,306    22,692   7.3577    7.5000   10/1/2027   MBS
312905FG2  FHLMC 1053-G                      3,129,639    3,178,374    3,182,405    18,256   6.8632    7.0000   3/15/2021   CMO
312905FG2  FHLMC 1053-G                      2,315,932    2,343,560    2,354,979    13,510   6.8949    7.0000   3/15/2021   CMO
312907E46  FHLMC 1169 D                      6,729,453    6,745,055    6,764,648    39,255   6.9795    7.0000   5/15/2021   CMO
312908RG3  FHLMC 1207-K                      5,900,000    5,934,277    5,967,319    33,188   6.6995    6.7500   1/15/2021   CMO
31290KYP8  FEDERAL HOME LOAN MORTGA555218    5,321,140    5,423,422    5,667,812    39,909   8.8035    9.0000    7/1/2021   MBS
312911Z94  FHLMC CMO SERS 1360 CL PQ PAC    16,166,000   16,043,426   16,147,409    80,830   6.0674    6.0000  12/15/2017   CMO
312916ZN2  FHLMC 1562-B                     10,000,000   10,058,660   10,108,400    58,333   6.9463    7.0000   7/15/2019   CMO
31292GTL0  FHLMC 30 YR CONV GOLD   C00555    3,507,691    3,567,282    3,601,943    21,923   7.3577    7.5000   10/1/2027   MBS
31292GVL7  FHLMC 30 YR CONV GOLD   C00619      798,634      818,480      820,093     4,991   7.2944    7.5000    5/1/2028   MBS
31292GVL7  FHLMC 30 YR CONV GOLD   C00619      798,634      818,480      820,093     4,991   7.2944    7.5000    5/1/2028   MBS
31292GVL7  FHLMC 30 YR CONV GOLD   C00619      798,634      818,480      820,093     4,991   7.2944    7.5000    5/1/2028   MBS
31292GVL7  FHLMC 30 YR CONV GOLD   C00619      798,634      818,480      820,093     4,991   7.2944    7.5000    5/1/2028   MBS
31292GVL7  FHLMC 30 YR CONV GOLD   C00619      285,469      292,563      293,140     1,784   7.2944    7.5000    5/1/2028   MBS
31293EUU2  FHLMC 30 YR CONV GOLD   C18895   15,000,000   15,079,637   15,107,700    81,250   6.4599    6.5000   12/1/2028   MBS
313309AH9  FEDERAL EXPRESS CORP              5,000,000    5,301,457    5,537,350   123,438   7.7415    9.8750    4/1/2002   PBOB
313309AH9  FEDERAL EXPRESS CORP              5,000,000    5,242,861    5,537,350   123,438   8.1440    9.8750    4/1/2002   PBOB
313309AH9  FEDERAL EXPRESS CORP              2,500,000    2,622,731    2,768,675    61,719   8.1260    9.8750    4/1/2002   PBOB
31331FAN1  FEDERAL EXPRESS CO                2,350,585    2,428,914    2,393,718    83,099   6.5885    7.1100    1/2/2014   PBOB
31331FAN1  FEDERAL EXPRESS CO                2,817,984    2,723,735    2,869,694    99,623   7.6623    7.1100    1/2/2014   PBOB
31335KHK5  FHLMC 15 YR CONV GOLD   E20234    4,491,910    4,402,137    4,518,547    22,460   6.2337    6.0000    4/1/2011   MBS
3133T0AW4  FHLMC 1541 HC CMO                19,793,796   18,415,179   19,404,056   154,375  10.1353    9.3590  10/15/2022   CMO
313401VV0  FEDERAL HOME LOAN MORTGA170193      887,903      866,888      945,679     6,659   9.2728    9.0000    9/1/2016   MBS
31340MSF3  FEDERAL HOME LOAN MORTGA181418      875,507      854,472      921,900     6,566   9.3375    9.0000   10/1/2010   MBS
31358F4E6  FNMA 91 CMO SERS 21 CL J          3,174,555    3,203,260    3,244,395    18,518   6.9202    7.0000   3/25/2021   CMO
31358PX28  FNMA 1992-151 G                  11,098,762   11,015,087   11,078,229    55,494   6.1270    6.0000   5/25/2006   CMO
31359AJQ3  FNR 1993-82 SG                    3,867,155    3,847,618    3,894,960     7,517  11.7259   11.6630   5/25/2023   CMO
31359EQL8  FNR CMO SERS X-188A CL QZ        10,037,609    9,563,038   10,052,264    50,188   6.6573    6.0000  10/25/2008   CMO
31359MAW3  FNMA DEB                         10,000,000    9,842,377   10,362,500    92,667   7.2161    6.9500  11/13/2006   PBOB
31359RPM8  FNR 1997-89 CL D                 10,000,000    9,546,847    9,995,800    47,917   6.2846    5.7500   2/20/2011   CMO
3136022K9  FNR 89-66 J                       3,000,000    3,026,751    3,076,500    17,500   6.9189    7.0000   9/25/2019   CMO
313615HB5  FEDERAL NATIONAL MORTGAG050626    3,326,882    3,454,315    3,454,767    22,179   7.6493    8.0000    9/1/2022   MBS
313615KC9  FNMA 15 YR CONVTL       50691     5,239,249    5,330,197    5,341,205    30,562   6.7439    7.0000    2/1/2008   MBS
313615KL9  FEDERAL NATIONAL MORTGAG050699    4,061,312    4,217,692    4,213,611    27,075   7.6500    8.0000    3/1/2023   MBS
31362TCF8  FEDERAL NATIONAL MORTGAG070270      111,593      120,020      120,050       930   9.1404   10.0000   11/1/2016   MBS
31362TND1  FEDERAL NATIONAL MORTGAG070588    5,203,007    5,114,820    5,427,413    34,687   8.1777    8.0000    8/1/2017   MBS
31362TND1  FEDERAL NATIONAL MORTGAG070588    1,284,693    1,263,813    1,340,102     8,565   8.1703    8.0000    8/1/2017   MBS
31364A6J6  FNMA MTN                          8,000,000    9,241,279   10,634,960   314,640   6.9789    8.2800   1/10/2025   PBOB
31364ABP6  FNMA MTN                         17,000,000   22,419,162   23,930,220   610,111   6.5110    9.5000    7/1/2017   PBOB
31364BCH1  FNMA NTS                          8,000,000    8,388,283    8,260,000    96,569   6.8052    7.7600    5/5/2005   PBOB
31364BZM5  FNMA NTS                         10,000,000   10,035,726   10,359,400   199,475   7.0460    7.1100   3/20/2006   PBOB
31364C6E3  FNMA MTN                         10,000,000   10,000,000   10,907,800   234,222   6.8000    6.8000   8/27/2012   PBOB
31364C6E3  FNMA MTN                         10,000,000   10,014,806   10,907,800   234,222   6.7832    6.8000   8/27/2012   PBOB
31364C7C6  FNMA MTN                         10,000,000   10,017,766   11,031,200   224,267   6.9397    6.9600    9/5/2012   PBOB
31364CA40  FNMA MTN                         10,000,000   10,321,924   11,028,100   174,000   6.4508    6.9600    4/2/2007   PBOB
31364CCG1  FNMA MTN                         15,000,000   14,998,126   15,656,250   176,900   7.3222    7.3200    5/3/2006   PBOB
31364FAS0  FNMA MTN                         10,000,000   10,116,713   11,010,900   200,200   6.7978    6.9300   9/17/2012   PBOB
31364FDB4  FNMA MTN                         10,000,000    9,992,203   10,176,600   153,900   6.8520    6.8400  10/10/2007   PBOB
31364MS98  FNMA 30 YR CONVTL       111344       88,383       90,606       88,398       552   7.2081    7.5000    7/1/2012   MBS
31365DS22  FNMA 30 YR CONVTL       124837      172,832      186,409      185,729     1,440   9.1771   10.0000   11/1/2021   MBS
31365DS22  FNMA 30 YR CONVTL       124837      172,832      186,409      185,729     1,440   9.1771   10.0000   11/1/2021   MBS
31365DS22  FNMA 30 YR CONVTL       124837      172,832      186,409      185,729     1,440   9.1771   10.0000   11/1/2021   MBS
31365DS22  FNMA 30 YR CONVTL       124837      172,832      186,409      185,729     1,440   9.1771   10.0000   11/1/2021   MBS
31365DS22  FNMA 30 YR CONVTL       124837      172,832      186,409      185,729     1,440   9.1771   10.0000   11/1/2021   MBS
31365DS22  FNMA 30 YR CONVTL       124837      172,832      186,409      185,729     1,440   9.1771   10.0000   11/1/2021   MBS
31365DS22  FNMA 30 YR CONVTL       124837      155,549      167,768      167,156     1,296   9.1771   10.0000   11/1/2021   MBS
</TABLE>


                                  Page 6 of 26
<PAGE>   314
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31365EJ20  FNMA 30 YR CONVTL       125481      100,812      103,423      103,552       630   7.2835    7.5000    4/1/2027   MBS
31365EJV6  FNMA 30 YR CONVTL       125476      276,711      283,878      284,318     1,729   7.2832    7.5000    2/1/2027   MBS
31369QKA9  FEDERAL NATIONAL MORTGAG217289      522,084      524,937      532,688     3,045   6.9534    7.0000    6/1/2023   MBS
31369R3V0  FEDERAL NATIONAL MORTGAG218712       65,457       65,816       66,786       382   6.9534    7.0000    6/1/2023   MBS
31369REY2  FEDERAL NATIONAL MORTGAG218051      416,527      418,782      424,987     2,430   6.9539    7.0000    6/1/2023   MBS
31369REY2  FEDERAL NATIONAL MORTGAG218051       44,784       45,027       45,694       261   6.9539    7.0000    6/1/2023   MBS
31369REY2  FEDERAL NATIONAL MORTGAG218051      319,485      321,214      325,974     1,864   6.9539    7.0000    6/1/2023   MBS
31369RGK0  FEDERAL NATIONAL MORTGAG218102      707,219      711,093      721,583     4,125   6.9533    7.0000    6/1/2023   MBS
31369RGK0  FEDERAL NATIONAL MORTGAG218102      386,638      388,756      394,491     2,255   6.9533    7.0000    6/1/2023   MBS
31369RQW3  FEDERAL NATIONAL MORTGAG218369      301,512      303,163      307,636     1,759   6.9534    7.0000    6/1/2023   MBS
31369RRC6  FEDERAL NATIONAL MORTGAG218383      500,486      503,219      510,651     2,920   6.9534    7.0000    5/1/2023   MBS
31369RRC6  FEDERAL NATIONAL MORTGAG218383      265,257      266,706      270,644     1,547   6.9534    7.0000    5/1/2023   MBS
31369RRE2  FEDERAL NATIONAL MORTGAG218385      627,274      630,691      640,014     3,659   6.9535    7.0000    5/1/2023   MBS
31369SAN8  FEDERAL NATIONAL MORTGAG218813      640,080      643,464      653,080     3,734   6.9549    7.0000    6/1/2023   MBS
31369SF45  FEDERAL NATIONAL MORTGAG218987      576,920      580,075      588,637     3,365   6.9534    7.0000    6/1/2023   MBS
31369SF45  FEDERAL NATIONAL MORTGAG218987      646,422      649,957      659,551     3,771   6.9534    7.0000    6/1/2023   MBS
31369SF45  FEDERAL NATIONAL MORTGAG218987       25,857       25,998       26,382       151   6.9534    7.0000    6/1/2023   MBS
31369SF45  FEDERAL NATIONAL MORTGAG218987       19,392       19,499       19,786       113   6.9534    7.0000    6/1/2023   MBS
31369SG28  FEDERAL NATIONAL MORTGAG219017      849,497      854,149      866,750     4,955   6.9533    7.0000    6/1/2023   MBS
31369SGD4  FEDERAL NATIONAL MORTGAG218996      448,097      450,550      457,198     2,614   6.9534    7.0000    6/1/2023   MBS
31369SRU4  FEDERAL NATIONAL MORTGAG219299      141,610      142,385      144,486       826   6.9534    7.0000    6/1/2023   MBS
31369SRU4  FEDERAL NATIONAL MORTGAG219299      285,677      287,240      291,479     1,666   6.9534    7.0000    6/1/2023   MBS
31369T2W5  FEDERAL NATIONAL MORTGAG220489      649,391      652,946      662,580     3,788   6.9534    7.0000    6/1/2023   MBS
31369TFN1  FEDERAL NATIONAL MORTGAG219873      738,972      743,009      753,981     4,311   6.9535    7.0000    6/1/2023   MBS
31369TFN1  FEDERAL NATIONAL MORTGAG219873      709,413      713,289      723,821     4,138   6.9535    7.0000    6/1/2023   MBS
31369TJ98  FEDERAL NATIONAL MORTGAG219988      748,652      752,753      763,857     4,367   6.9533    7.0000    6/1/2023   MBS
31369TKA3  FEDERAL NATIONAL MORTGAG219989      788,019      792,328      804,024     4,597   6.9534    7.0000    6/1/2023   MBS
31369TKG0  FEDERAL NATIONAL MORTGAG219995      771,118      775,347      786,779     4,498   6.9533    7.0000    6/1/2023   MBS
31369UB85  FEDERAL NATIONAL MORTGAG220663      601,248      604,529      613,459     3,507   6.9535    7.0000    6/1/2023   MBS
31369UB93  FEDERAL NATIONAL MORTGAG220664      514,143      516,957      524,585     2,999   6.9534    7.0000    6/1/2023   MBS
31369UTC7  FNMA 30 YR CONVTL       221147      460,420      462,927      469,771     2,686   6.9536    7.0000    6/1/2023   MBS
31369VGL9  FEDERAL NATIONAL MORTGAG221703      803,050      807,458      819,360     4,684   6.9532    7.0000    6/1/2023   MBS
31371EYX7  FNMA 30 YR CONVTL       250126       87,444       89,663       89,848       547   7.2811    7.5000    8/1/2024   MBS
31371EYX7  FNMA 30 YR CONVTL       250126       28,450       29,172       29,232       178   7.2811    7.5000    8/1/2024   MBS
31371F3K6  FNMA 30 YR CONVTL       251102    3,581,043    3,676,562    3,749,997    25,366   8.2563    8.5000    6/1/2027   MBS
31371F3Y6  FNMA 30 YR CONVTL       251115       51,189       52,515       52,580       320   7.2843    7.5000    8/1/2027   MBS
31371FA51  FNMA 30 YR CONVTL       250328      319,514      324,453      326,003     1,864   6.8731    7.0000    7/1/2025   MBS
31371FBN1  FNMA 30 YR CONVTL       250345      560,430      569,094      571,812     3,269   6.8734    7.0000    9/1/2025   MBS
31371FDL3  FNMA 30 YR CONVTL       250407      505,355      513,167      515,619     2,948   6.8733    7.0000    8/1/2025   MBS
31371FGT3  FNMA 30 YR CONVTL       250510      105,239      106,866      107,376       614   6.8738    7.0000   12/1/2025   MBS
31371FH54  FNMA 30 YR CONVTL       250552      377,336      387,109      387,709     2,358   7.2814    7.5000    5/1/2026   MBS
31371FKS0  FNMA 30 YR CONVTL       250605      343,216      348,521      350,187     2,002   6.8743    7.0000    4/1/2026   MBS
31371FLW0  FNMA 30 YR CONVTL       250641      635,321      651,775      652,786     3,971   7.2820    7.5000    8/1/2026   MBS
31371FNS7  FNMA 30 YR CONVTL       250701      269,681      276,666      277,095     1,686   7.2824    7.5000   10/1/2026   MBS
31371FPV8  FNMA 30 YR CONVTL       250736      281,524      288,816      289,263     1,760   7.2826    7.5000   11/1/2026   MBS
31371FRU8  FNMA 30 YR CONVTL       250799      517,526      530,930      531,753     3,235   7.2830    7.5000    1/1/2027   MBS
31371FTK8  FNMA 30 YR CONVTL       250854      653,710      670,307      671,478     4,086   7.2874    7.5000    2/1/2027   MBS
31371FUJ9  FNMA 30 YR CONVTL       250885       57,031       58,509       58,581       356   7.2835    7.5000    4/1/2027   MBS
31371FX56  FNMA 30 YR CONVTL       251000      407,429      417,982      418,629     2,546   7.2824    7.5000   10/1/2026   MBS
31371FXT4  FNMA 30 YR CONVTL       250990      682,438      700,114      700,987     4,265   7.2841    7.5000    7/1/2027   MBS
31371G7G9  FNMA 30 YR CONVTL       252095       49,323       50,601       50,664       308   7.2867    7.5000   10/1/2028   MBS
31371G7G9  FNMA 30 YR CONVTL       252095      801,755      822,524      823,547     5,011   7.2867    7.5000   10/1/2028   MBS
31371GC99  FNMA 30 YR CONVTL       251296       69,658       71,459       71,574       435   7.2475    7.5000   10/1/2017   MBS
31371GDB3  FNMA 30 YR CONVTL       251298       32,514       33,357       33,398       203   7.2848    7.5000   11/1/2027   MBS
31371GDB3  FNMA 30 YR CONVTL       251298      115,050      118,030      118,177       719   7.2848    7.5000   11/1/2027   MBS
31371GDB3  FNMA 30 YR CONVTL       251298      828,381      849,839      850,896     5,177   7.2848    7.5000   11/1/2027   MBS
31371GGT1  FNMA 30 YR CONVTL       251410      461,298      473,247      473,836     2,883   7.2852    7.5000    1/1/2028   MBS
31371GKM1  FNMA 30 YR CONVTL       251500       58,469       59,984       60,058       365   7.2853    7.5000    2/1/2028   MBS
31371GKM1  FNMA 30 YR CONVTL       251500      559,300      573,788      574,502     3,496   7.2853    7.5000    2/1/2028   MBS
31371GZ86  FNMA 30 YR CONVTL       251967      973,948      971,221      980,337     5,276   6.5214    6.5000    8/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161      379,451      376,019      374,469     1,897   6.0657    6.0000   11/1/2028   MBS
</TABLE>


                                  Page 7 of 26
<PAGE>   315
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31371HB64  FNMA 30 YR CONVTL       252161      728,611      722,019      719,044     3,643   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161    1,008,238      999,116      995,000     5,041   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161    1,008,238      999,116      995,000     5,041   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161      486,565      482,163      480,176     2,433   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161    1,008,238      999,116      995,000     5,041   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161    1,008,238      999,116      995,000     5,041   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161    1,008,238      999,116      995,000     5,041   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161    1,008,238      999,116      995,000     5,041   6.0657    6.0000   11/1/2028   MBS
31371HB64  FNMA 30 YR CONVTL       252161      528,960      524,175      522,015     2,645   6.0657    6.0000   11/1/2028   MBS
31371HER5  FNMA 30 YR CONVTL       252244      378,750      384,605      386,325     2,209   6.8780    7.0000   12/1/2028   MBS
31372KCT5  FNMA 30 YR CONVTL       274682      234,415      238,844      245,547     1,660   8.3212    8.5000    7/1/2024   MBS
31372KCT5  FNMA 30 YR CONVTL       274682      302,012      307,719      316,355     2,139   8.3212    8.5000    7/1/2024   MBS
31372KCT5  FNMA 30 YR CONVTL       274682      153,642      156,546      160,938     1,088   8.3212    8.5000    7/1/2024   MBS
31372KCT5  FNMA 30 YR CONVTL       274682      243,416      248,016      254,976     1,724   8.3212    8.5000    7/1/2024   MBS
31372KCT5  FNMA 30 YR CONVTL       274682      302,012      307,719      316,355     2,139   8.3212    8.5000    7/1/2024   MBS
31372XYS5  FNMA 30 YR CONVTL       286121      511,385      519,289      521,771     2,983   6.8712    7.0000    6/1/2024   MBS
31372YYS3  FNMA 30 YR CONVTL       287021      149,629      153,425      153,742       935   7.2809    7.5000    7/1/2024   MBS
31373TT83  FNMA 30 YR CONVTL       303075    9,887,608    9,955,411    9,961,765    53,558   6.4454    6.5000   11/1/2024   MBS
31373TXG0  FNMA 30 YR CONVTL       303179      276,761      283,927      284,369     1,730   7.2781    7.5000    2/1/2025   MBS
31373UBT3  FNMA 30 YR CONVTL       303450      373,464      379,237      381,049     2,179   6.8733    7.0000    8/1/2025   MBS
31373V2Q7  FNMA 30 YR CONVTL       305083       87,477       88,829       89,254       510   6.8731    7.0000    7/1/2025   MBS
31373YB32  FNMA 30 YR CONVTL       307058      338,702      343,938      345,581     1,976   6.8733    7.0000    8/1/2025   MBS
31374F2P3  FNMA 30 YR CONVTL       313182      236,224      242,342      242,718     1,476   7.2824    7.5000   10/1/2026   MBS
31374F2P3  FNMA 30 YR CONVTL       313182      353,342      362,494      363,055     2,208   7.2824    7.5000   10/1/2026   MBS
31374F5C9  FNMA 30 YR CONVTL       313243    5,459,979    5,595,438    5,717,581    38,675   8.2720    8.5000   12/1/2026   MBS
31374F5C9  FNMA 30 YR CONVTL       313243    2,113,013    2,165,436    2,212,705    14,967   8.2720    8.5000   12/1/2026   MBS
31374F5W5  FNMA 30 YR CONVTL       313261      529,035      537,214      539,780     3,086   6.8753    7.0000   12/1/2026   MBS
31374F6L8  FNMA 30 YR CONVTL       313275      396,938      407,218      407,850     2,481   7.2812    7.5000    4/1/2026   MBS
31374FUX5  FNMA 30 YR CONVTL       312998       85,431       86,752       87,166       498   6.8731    7.0000    7/1/2025   MBS
31374GDT1  FNMA 30 YR CONVTL       313414      100,060      101,608      102,061       584   6.8756    7.0000    2/1/2027   MBS
31374GGS0  FNMA 30 YR CONVTL       313509      108,144      109,817      110,340       631   6.8759    7.0000    5/1/2027   MBS
31374GSY4  FNMA 30 YR CONVTL       313835      749,558      768,974      769,931     4,685   7.2848    7.5000   11/1/2027   MBS
31374GSY4  FNMA 30 YR CONVTL       313835      678,514      696,090      696,956     4,241   7.2848    7.5000   11/1/2027   MBS
31374GTJ6  FNMA 30 YR CONVTL       313853       54,218       55,623       55,692       339   7.2848    7.5000   11/1/2027   MBS
31374JD65  FNMA 30 YR CONVTL       315225      107,590      102,504      108,362       583   6.8927    6.5000   10/1/2024   MBS
31374JNX5  FNMA 30 YR CONVTL       315506       93,118       94,558       95,009       543   6.8733    7.0000    8/1/2025   MBS
31374JW56  FNMA 30 YR CONVTL       315768       83,703       85,871       86,004       523   7.2795    7.5000    8/1/2025   MBS
31374KLV8  FNMA 30 YR CONVTL       316340      347,225      352,593      354,277     2,025   6.8731    7.0000    7/1/2025   MBS
31374L2Y1  FNMA 30 YR CONVTL       317691      376,211      382,026      383,852     2,195   6.8733    7.0000    8/1/2025   MBS
31374LCH7  FNMA 30 YR CONVTL       316972      308,216      316,198      316,689     1,926   7.2793    7.5000    7/1/2025   MBS
31374LXU5  FNMA 30 YR CONVTL       317591      597,551      606,788      609,687     3,486   6.8733    7.0000    8/1/2025   MBS
31374MPL2  FNMA 30 YR CONVTL       318227       97,942       99,457       99,931       571   6.8733    7.0000    8/1/2025   MBS
31374MUD4  FNMA 30 YR CONVTL       318380      108,525      110,203      110,729       633   6.8734    7.0000    9/1/2025   MBS
31374N6R8  FNMA 30 YR CONVTL       319580      550,929      559,445      562,118     3,214   6.8733    7.0000    8/1/2025   MBS
31374NA93  FNMA 30 YR CONVTL       318732      555,473      564,059      566,755     3,240   6.8733    7.0000    8/1/2025   MBS
31374NC67  FNMA 30 YR CONVTL       318793      562,795      571,495      574,225     3,283   6.8733    7.0000    8/1/2025   MBS
31374NJA1  FNMA 30 YR CONVTL       318957      332,994      338,142      339,757     1,942   6.8733    7.0000    8/1/2025   MBS
31374PE86  FNMA 30 YR CONVTL       319759      328,508      333,586      335,180     1,916   6.8733    7.0000    8/1/2025   MBS
31374PRW9  FNMA 30 YR CONVTL       320101       98,037       99,553      100,028       572   6.8734    7.0000    9/1/2025   MBS
31374S5U1  FNMA 30 YR CONVTL       323159    8,557,687    8,795,010    8,790,285    53,486   7.2709    7.5000    4/1/2028   MBS
31374SBN0  FNMA 30 YR CONVTL       322345      200,129      205,311      205,631     1,251   7.2797    7.5000    9/1/2025   MBS
31374URV0  FNMA 30 YR CONVTL       324600       98,176       99,694      100,170       573   6.8734    7.0000    9/1/2025   MBS
31374UTE6  FNMA 30 YR CONVTL       324649       80,534       81,779       82,170       470   6.8734    7.0000    9/1/2025   MBS
31374VME1  FNMA 30 YR CONVTL       325357       47,080       48,300       48,374       294   7.2806    7.5000    1/1/2026   MBS
31374W5G3  FNMA 30 YR CONVTL       326747       83,288       84,575       84,980       486   6.8738    7.0000   12/1/2025   MBS
31374WHD7  FNMA 30 YR CONVTL       326128       91,086       92,494       92,936       531   6.8734    7.0000    9/1/2025   MBS
31374XC24  FNMA 30 YR CONVTL       326889      228,850      234,658      235,141     1,430   7.2842    7.5000   10/1/2025   MBS
31374YVK1  FNMA 30 YR CONVTL       328318      324,627      329,646      331,220     1,894   6.8737    7.0000   11/1/2025   MBS
31375B6W2  FNMA 30 YR CONVTL       330385    2,501,125    2,690,244    2,658,221    18,758   8.2710    9.0000    9/1/2022   MBS
31375CAV7  FNMA 30 YR CONVTL       330420      552,207      560,743      563,422     3,221   6.8737    7.0000   11/1/2025   MBS
31375DKK8  FNMA 30 YR CONVTL       331598      299,559      304,190      305,643     1,747   6.8739    7.0000    1/1/2026   MBS
</TABLE>


                                  Page 8 of 26
<PAGE>   316
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31375FZT8  FNMA 30 YR CONVTL       333854      371,015      376,751      378,550     2,164   6.8738    7.0000   12/1/2025   MBS
31375FZT8  FNMA 30 YR CONVTL       333854       94,739       96,204       96,663       553   6.8738    7.0000   12/1/2025   MBS
31375GVH6  FNMA 30 YR CONVTL       334616      296,219      303,888      304,362     1,851   7.2742    7.5000   10/1/2023   MBS
31375KJ40  FNMA 30 YR CONVTL       336983      173,394      177,795      178,161     1,084   7.2850    7.5000    2/1/2026   MBS
31375KYR2  FNMA 30 YR CONVTL       337420       90,899       93,253       93,398       568   7.2808    7.5000    2/1/2026   MBS
31375L2S3  FNMA 30 YR CONVTL       338385      461,367      473,315      474,050     2,884   7.2812    7.5000    4/1/2026   MBS
31375L6C4  FNMA 30 YR CONVTL       338467      315,344      323,511      324,013     1,971   7.2814    7.5000    5/1/2026   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      776,275      732,126      782,097     4,205   6.9750    6.5000   12/1/2024   MBS
31375PU38  FNMA 30 YR CONVTL       340902      388,137      366,062      391,048     2,102   6.9750    6.5000   12/1/2024   MBS
31375QMP6  FNMA 30 YR CONVTL       341566      358,160      363,697      365,434     2,089   6.8742    7.0000    3/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      544,343      515,958      548,083     2,949   6.9260    6.5000    4/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      116,577      110,499      117,378       631   6.9260    6.5000    4/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      105,534      100,031      106,259       572   6.9260    6.5000    4/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      548,024      519,447      551,789     2,968   6.9260    6.5000    4/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      112,896      107,009      113,672       612   6.9260    6.5000    4/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      105,534      100,031      106,259       572   6.9260    6.5000    4/1/2026   MBS
31375QU85  FNMA 30 YR CONVTL       341807      214,607      203,416      216,081     1,162   6.9260    6.5000    4/1/2026   MBS
31375RMG4  FNMA 30 YR CONVTL       342459      529,922      538,114      540,685     3,091   6.8743    7.0000    4/1/2026   MBS
31375VE90  FNMA 30 YR CONVTL       345860      326,206      334,655      335,173     2,039   7.2822    7.5000    9/1/2026   MBS
31375W4N8  FNMA 30 YR CONVTL       347429       80,448       81,692       82,082       469   6.8746    7.0000    6/1/2026   MBS
31375XT41  FNMA 30 YR CONVTL       348071       43,236       44,356       44,425       270   7.2818    7.5000    7/1/2026   MBS
31376ABH0  FNMA 30 YR CONVTL       349340      674,725      692,200      693,273     4,217   7.2816    7.5000    6/1/2026   MBS
31376AYM4  FNMA 30 YR CONVTL       350016      801,399      822,154      823,429     5,009   7.2822    7.5000    9/1/2026   MBS
31376AYM4  FNMA 30 YR CONVTL       350016      572,172      586,991      587,901     3,576   7.2822    7.5000    9/1/2026   MBS
31376BZN9  FNMA 30 YR CONVTL       350949       70,864       72,700       72,812       443   7.2818    7.5000    7/1/2026   MBS
31376CUT9  FNMA 30 YR CONVTL       351694      248,133      254,560      254,954     1,551   7.2826    7.5000   11/1/2026   MBS
31376CVN1  FNMA 30 YR CONVTL       351721       95,533       98,008       98,130       597   7.2832    7.5000    2/1/2027   MBS
31376D2H4  FNMA 30 YR CONVTL       352776      476,162      488,494      489,252     2,976   7.2818    7.5000    7/1/2026   MBS
31376E4B3  FNMA 30 YR CONVTL       353718       52,537       53,898       53,981       328   7.2820    7.5000    8/1/2026   MBS
31376F7C5  FNMA 30 YR CONVTL       354691      208,393      213,791      214,122     1,302   7.2826    7.5000   11/1/2026   MBS
31376FF69  FNMA 30 YR CONVTL       353989      156,944      161,009      161,258       981   7.2820    7.5000    8/1/2026   MBS
31376GU52  FNMA 30 YR CONVTL       355304      158,897      163,013      163,265       993   7.2822    7.5000    9/1/2026   MBS
31376H2R3  FNMA 30 YR CONVTL       356384      362,927      368,537      370,298     2,117   6.8755    7.0000    1/1/2027   MBS
31376JGN3  FNMA 30 YR CONVTL       356705      513,476      521,414      523,905     2,995   6.8750    7.0000    9/1/2026   MBS
31376K3C8  FNMA 30 YR CONVTL       358195      236,235      242,353      242,729     1,476   7.2822    7.5000    9/1/2026   MBS
31376KVZ6  FNMA 30 YR CONVTL       358032      263,625      270,453      270,872     1,648   7.2822    7.5000    9/1/2026   MBS
31376KW51  FNMA 30 YR CONVTL       358068      296,821      304,509      304,981     1,855   7.2822    7.5000    9/1/2026   MBS
31376KW69  FNMA 30 YR CONVTL       358069      309,391      317,405      317,896     1,934   7.2822    7.5000    9/1/2026   MBS
31376LFC3  FNMA 30 YR CONVTL       358463       85,156       86,473       86,886       497   6.8750    7.0000    9/1/2026   MBS
31376LFW9  FNMA 30 YR CONVTL       358481      572,816      587,358      588,563     3,580   7.2868    7.5000   11/1/2026   MBS
31376NRV4  FNMA 15 YR CONVTL       360600    5,000,000    5,154,933    5,000,000    27,367   6.1284    6.5680    4/1/2008   MBS
31376NRV4  FNMA 15 YR CONVTL       360600   10,000,000   10,333,524   10,000,000    54,733   6.0954    6.5680    4/1/2008   MBS
31376P4L6  FNMA 30 YR CONVTL       361827      265,303      272,175      272,514     1,658   7.2832    7.5000    2/1/2027   MBS
31376QBD4  FNMA 30 YR CONVTL       361936      602,922      618,538      619,496     3,768   7.2822    7.5000    9/1/2026   MBS
31376QH48  FNMA 30 YR CONVTL       362151       64,328       65,995       66,096       402   7.2824    7.5000   10/1/2026   MBS
31376RRB9  FNMA 30 YR CONVTL       363282       96,541       99,042       99,195       603   7.2826    7.5000   11/1/2026   MBS
31376STP4  FNMA 30 YR CONVTL       364258      110,256      113,112      113,287       689   7.2830    7.5000    1/1/2027   MBS
31376VM33  FNMA 30 YR CONVTL       366778      223,361      229,146      229,501     1,396   7.2828    7.5000   12/1/2026   MBS
31376VUR1  FNMA 30 YR CONVTL       366992      569,610      578,415      581,002     3,323   6.8759    7.0000    5/1/2027   MBS
31376XZM3  FNMA 30 YR CONVTL       368948       89,376       90,759       91,191       521   6.8755    7.0000    1/1/2027   MBS
31376YAP1  FNMA 30 YR CONVTL       369114      493,560      506,344      506,975     3,085   7.2837    7.5000    5/1/2027   MBS
31376YEU6  FNMA 30 YR CONVTL       369247      107,837      110,630      110,801       674   7.2830    7.5000    1/1/2027   MBS
31376YGV2  FNMA 30 YR CONVTL       369312      349,261      354,660      356,354     2,037   6.8756    7.0000    2/1/2027   MBS
</TABLE>


                                  Page 9 of 26
<PAGE>   317
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31376YLG9  FNMA 30 YR CONVTL       369427      297,101      301,694      303,135     1,733   6.8755    7.0000    1/1/2027   MBS
31376ZML4  FNMA 30 YR CONVTL       370363      338,077      343,304      344,839     1,972   6.8760    7.0000    6/1/2027   MBS
31377DQD6  FNMA 30 YR CONVTL       374052      363,188      372,595      373,172     2,270   7.2833    7.5000    3/1/2027   MBS
31377F4E3  FNMA 30 YR CONVTL       376221       91,565       93,937       94,054       572   7.2835    7.5000    4/1/2027   MBS
31377GLK8  FNMA 30 YR CONVTL       376630      181,958      186,671      186,904     1,137   7.2839    7.5000    6/1/2027   MBS
31377GLK8  FNMA 30 YR CONVTL       376630      378,396      388,197      388,681     2,365   7.2839    7.5000    6/1/2027   MBS
31377GLK8  FNMA 30 YR CONVTL       376630       32,007       32,836       32,877       200   7.2839    7.5000    6/1/2027   MBS
31377GLK8  FNMA 30 YR CONVTL       376630      368,713      378,264      378,735     2,304   7.2839    7.5000    6/1/2027   MBS
31377GN42  FNMA 30 YR CONVTL       376711      533,956      542,210      544,635     3,115   6.8763    7.0000    8/1/2027   MBS
31377GXV1  FNMA 30 YR CONVTL       376992      130,853      134,243      134,410       818   7.2843    7.5000    8/1/2027   MBS
31377H4S8  FNMA 30 YR CONVTL       378033      530,744      544,489      545,334     3,317   7.2820    7.5000    8/1/2026   MBS
31377J7L6  FNMA 30 YR CONVTL       378999       81,886       84,008       84,112       512   7.2837    7.5000    5/1/2027   MBS
31377JDM7  FNMA 30 YR CONVTL       378208      297,311      305,012      305,392     1,858   7.2839    7.5000    6/1/2027   MBS
31377KRV9  FNMA 30 YR CONVTL       379500       41,510       42,586       42,638       259   7.2837    7.5000    5/1/2027   MBS
31377KWV3  FNMA 30 YR CONVTL       379660      427,315      438,384      438,929     2,671   7.2837    7.5000    5/1/2027   MBS
31377KWV3  FNMA 30 YR CONVTL       379660      655,638      672,620      673,458     4,098   7.2837    7.5000    5/1/2027   MBS
31377XKT3  FNMA 30 YR CONVTL       390106      208,521      213,923      214,189     1,303   7.2839    7.5000    6/1/2027   MBS
31377XLL9  FNMA 30 YR CONVTL       390131      434,550      445,806      446,361     2,716   7.2837    7.5000    5/1/2027   MBS
31377XLL9  FNMA 30 YR CONVTL       390131      149,674      153,552      153,742       935   7.2837    7.5000    5/1/2027   MBS
31377XLL9  FNMA 30 YR CONVTL       390131      495,235      508,063      508,695     3,095   7.2837    7.5000    5/1/2027   MBS
31377XQL4  FNMA 30 YR CONVTL       390259      421,570      432,489      433,028     2,635   7.2839    7.5000    6/1/2027   MBS
31377YG74  FNMA 30 YR CONVTL       390922      752,215      771,698      772,660     4,701   7.2839    7.5000    6/1/2027   MBS
31377YG74  FNMA 30 YR CONVTL       390922      349,805      358,866      359,313     2,186   7.2839    7.5000    6/1/2027   MBS
31377Z7J5  FNMA 30 YR CONVTL       392497       68,986       70,773       70,861       431   7.2843    7.5000    8/1/2027   MBS
31378AAN6  FNMA 30 YR CONVTL       392513      542,808      551,199      553,832     3,166   6.8764    7.0000    9/1/2027   MBS
31378AXY7  FNMA 30 YR CONVTL       393195      107,494      110,278      110,416       672   7.2843    7.5000    8/1/2027   MBS
31378B3E2  FNMA 30 YR CONVTL       394197      719,626      738,265      739,185     4,498   7.2841    7.5000    7/1/2027   MBS
31378BGV0  FNMA 30 YR CONVTL       393612      753,620      773,141      774,103     4,710   7.2843    7.5000    8/1/2027   MBS
31378BGV0  FNMA 30 YR CONVTL       393612      405,960      416,475      416,994     2,537   7.2843    7.5000    8/1/2027   MBS
31378C2E1  FNMA 30 YR CONVTL       395073      496,603      509,467      510,101     3,104   7.2845    7.5000    9/1/2027   MBS
31378CGB2  FNMA 30 YR CONVTL       394494      103,992      106,686      106,819       650   7.2845    7.5000    9/1/2027   MBS
31378CHT2  FNMA 30 YR CONVTL       394542       68,318       70,088       70,175       427   7.2841    7.5000    7/1/2027   MBS
31378D4Q0  FNMA 30 YR CONVTL       396031      495,661      508,247      509,133     3,098   7.2888    7.5000   10/1/2027   MBS
31378DEL0  FNMA 30 YR CONVTL       395339      346,315      351,669      353,241     2,020   6.8763    7.0000    8/1/2027   MBS
31378DGX2  FNMA 30 YR CONVTL       395414      105,508      107,140      107,618       615   6.8766    7.0000   11/1/2027   MBS
31378DMH0  FNMA 30 YR CONVTL       395560      175,265      179,805      180,029     1,095   7.2843    7.5000    8/1/2027   MBS
31378DPL8  FNMA 30 YR CONVTL       395627      496,574      504,251      506,505     2,897   6.8766    7.0000   11/1/2027   MBS
31378DPL8  FNMA 30 YR CONVTL       395627      314,790      319,656      321,086     1,836   6.8766    7.0000   11/1/2027   MBS
31378DQH6  FNMA 30 YR CONVTL       395656       77,398       79,404       79,502       484   7.2843    7.5000    8/1/2027   MBS
31378DVG2  FNMA 30 YR CONVTL       395815      582,446      591,451      594,095     3,398   6.8766    7.0000   11/1/2027   MBS
31378DWA4  FNMA 30 YR CONVTL       395841      356,664      365,903      366,358     2,229   7.2850    7.5000   12/1/2027   MBS
31378DWL0  FNMA 30 YR CONVTL       395851       92,934       94,371       94,793       542   6.8767    7.0000   12/1/2027   MBS
31378EBH0  FNMA 30 YR CONVTL       396140      244,361      250,691      251,003     1,527   7.2846    7.5000   10/1/2027   MBS
31378F2T1  FNMA 30 YR CONVTL       397786       68,427       70,200       70,287       428   7.2848    7.5000   11/1/2027   MBS
31378FAV7  FNMA 30 YR CONVTL       397020      360,302      365,872      367,508     2,102   6.8765    7.0000   10/1/2027   MBS
31378FAV7  FNMA 30 YR CONVTL       397020      607,456      616,847      619,605     3,544   6.8765    7.0000   10/1/2027   MBS
31378FBG9  FNMA 30 YR CONVTL       397039      312,003      316,826      318,243     1,820   6.8766    7.0000   11/1/2027   MBS
31378FGZ2  FNMA 30 YR CONVTL       397216       75,999       77,968       78,065       475   7.2843    7.5000    8/1/2027   MBS
31378FQX6  FNMA 30 YR CONVTL       397470       84,074       86,252       86,359       525   7.2845    7.5000    9/1/2027   MBS
31378GRR6  FNMA 30 YR CONVTL       398396      513,722      527,029      527,685     3,211   7.2846    7.5000   10/1/2027   MBS
31378H4G3  FNMA 30 YR CONVTL       399623      728,997      747,880      748,811     4,556   7.2845    7.5000    9/1/2027   MBS
31378HS93  FNMA 30 YR CONVTL       399344      433,586      444,817      445,371     2,710   7.2845    7.5000    9/1/2027   MBS
31378JEZ6  FNMA 30 YR CONVTL       399852      674,790      692,269      693,131     4,217   7.2846    7.5000   10/1/2027   MBS
31378JUG0  FNMA 30 YR CONVTL       400283      100,619      103,226      103,354       629   7.2846    7.5000   10/1/2027   MBS
31378JVM6  FNMA 30 YR CONVTL       400320      587,404      602,619      603,552     3,671   7.2846    7.5000   10/1/2027   MBS
31378K7F5  FNMA 30 YR CONVTL       401494      107,885      110,680      110,817       674   7.2846    7.5000   10/1/2027   MBS
31378KME1  FNMA 30 YR CONVTL       400957       93,569       95,993       96,112       585   7.2846    7.5000   10/1/2027   MBS
31378KSU9  FNMA 30 YR CONVTL       401131       56,191       57,646       57,736       351   7.2816    7.5000    6/1/2026   MBS
31378KYP3  FNMA 30 YR CONVTL       401318       42,618       43,722       43,776       266   7.2846    7.5000   10/1/2027   MBS
31378LGF3  FNMA 30 YR CONVTL       401698      757,614      777,238      778,206     4,735   7.2846    7.5000   10/1/2027   MBS
31378LJR4  FNMA 30 YR CONVTL       401772      154,288      158,285      158,482       964   7.2846    7.5000   10/1/2027   MBS
</TABLE>


                                 Page 10 of 26
<PAGE>   318
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31378LJR4  FNMA 30 YR CONVTL       401772       32,056       32,886       32,927       200   7.2846    7.5000   10/1/2027   MBS
31378LJR4  FNMA 30 YR CONVTL       401772       36,659       37,609       37,655       229   7.2846    7.5000   10/1/2027   MBS
31378LJR4  FNMA 30 YR CONVTL       401772      339,525      348,320      348,753     2,122   7.2846    7.5000   10/1/2027   MBS
31378LJR4  FNMA 30 YR CONVTL       401772       47,168       48,390       48,450       295   7.2846    7.5000   10/1/2027   MBS
31378LJR4  FNMA 30 YR CONVTL       401772      365,537      375,005      375,472     2,285   7.2846    7.5000   10/1/2027   MBS
31378LTD4  FNMA 30 YR CONVTL       402048       79,263       80,489       80,848       462   6.8766    7.0000   11/1/2027   MBS
31378LZT2  FNMA 30 YR CONVTL       402254      338,772      344,009      345,547     1,976   6.8767    7.0000   12/1/2027   MBS
31378NA32  FNMA 30 YR CONVTL       403326      419,139      429,996      430,531     2,620   7.2852    7.5000    1/1/2028   MBS
31378P2U6  FNMA 30 YR CONVTL       404987    8,840,567    9,089,199    9,080,854    55,254   7.2668    7.5000   11/1/2027   MBS
31378PY56  FNMA 30 YR CONVTL       404932      268,222      275,171      275,512     1,676   7.2850    7.5000   12/1/2027   MBS
31378PZQ9  FNMA 30 YR CONVTL       404951       79,829       81,064       81,426       466   6.8767    7.0000   12/1/2027   MBS
31378QC41  FNMA 5YR BALLOON        405191    2,775,366    2,701,993    2,738,925    13,877   6.1970    6.0000   11/1/2027   MBS
31378QF89  FNMA 30 YR CONVTL       405291      716,110      734,659      735,574     4,476   7.2848    7.5000   11/1/2027   MBS
31378QLB5  FNMA 30 YR CONVTL       405422      777,874      798,023      799,017     4,862   7.2848    7.5000   11/1/2027   MBS
31378SU62  FNMA 30 YR CONVTL       407505      493,415      506,196      506,979     3,084   7.2850    7.5000   12/1/2027   MBS
31378SWM5  FNMA 30 YR CONVTL       407552       80,672       82,761       82,890       504   7.2799    7.5000   10/1/2025   MBS
31378SYH4  FNMA 30 YR CONVTL       407612      123,534      126,735      126,892       772   7.2850    7.5000   12/1/2027   MBS
31378TEU5  FNMA 30 YR CONVTL       407947      495,353      508,185      508,970     3,096   7.2850    7.5000   12/1/2027   MBS
31378TMG7  FNMA 30 YR CONVTL       408159      250,148      256,628      256,947     1,563   7.2850    7.5000   12/1/2027   MBS
31378UG30  FNMA 30 YR CONVTL       408918       67,953       69,714       69,800       425   7.2850    7.5000   12/1/2027   MBS
31378URX2  FNMA 30 YR CONVTL       409202      546,299      560,451      561,147     3,414   7.2853    7.5000    2/1/2028   MBS
31378VFD7  FNMA 30 YR CONVTL       409764      750,858      769,925      771,266     4,693   7.2891    7.5000   12/1/2027   MBS
31378VFD7  FNMA 30 YR CONVTL       409764       49,176       50,425       50,513       307   7.2891    7.5000   12/1/2027   MBS
31378VLF5  FNMA 30 YR CONVTL       409926      293,123      300,715      301,181     1,832   7.2828    7.5000   12/1/2026   MBS
31378XBM7  FNMA 30 YR CONVTL       411444      613,424      622,906      625,883     3,578   6.8726    7.0000    3/1/2025   MBS
31379DHB8  FNMA 30 YR CONVTL       416126      481,855      494,337      494,952     3,012   7.2853    7.5000    2/1/2028   MBS
31379DKU2  FNMA 30 YR CONVTL       416207      136,663      140,203      140,378       854   7.2853    7.5000    2/1/2028   MBS
31379EKU0  FNMA 30 YR CONVTL       417107       67,101       68,839       68,925       419   7.2850    7.5000   12/1/2027   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FRJ5  FNMA 15 YR CONVTL       418189      957,319      962,131      970,779     5,185   6.4462    6.5000    5/1/2013   MBS
31379FSY1  FNMA 30 YR CONVTL       418235      828,212      849,665      850,980     5,176   7.2848    7.5000   11/1/2027   MBS
31379FSY1  FNMA 30 YR CONVTL       418235      589,739      605,015      605,951     3,686   7.2848    7.5000   11/1/2027   MBS
31379JRX6  FNMA 30 YR CONVTL       420902      190,627      195,565      195,867     1,191   7.2846    7.5000   10/1/2027   MBS
31379KDD2  FNMA 30 YR CONVTL       421400      114,826      117,801      117,947       718   7.2855    7.5000    3/1/2028   MBS
31379L4Q1  FNMA 30 YR CONVTL       423031      705,865      723,791      725,050     4,412   7.2900    7.5000    5/1/2028   MBS
31379LGM7  FNMA 15 YR CONVTL       422404      138,843      141,280      141,793       810   6.8017    7.0000    8/1/2012   MBS
31379LGM7  FNMA 15 YR CONVTL       422404      680,721      692,667      695,186     3,971   6.8017    7.0000    8/1/2012   MBS
31379LJU6  FNMA 15 YR CONVTL       422475      827,371      841,909      844,953     4,826   6.8057    7.0000    2/1/2013   MBS
31379LKA8  FNMA 15 YR CONVTL       422489      723,650      736,360      739,028     4,221   6.8044    7.0000   12/1/2012   MBS
31379LKA8  FNMA 15 YR CONVTL       422489      821,424      835,852      838,879     4,792   6.8044    7.0000   12/1/2012   MBS
31379LKA8  FNMA 15 YR CONVTL       422489      117,059      119,115      119,547       683   6.8044    7.0000   12/1/2012   MBS
31379LKA8  FNMA 15 YR CONVTL       422489      703,012      715,360      717,951     4,101   6.8044    7.0000   12/1/2012   MBS
31379MFL8  FNMA 15 YR CONVTL       423271      891,233      906,891      910,172     5,199   6.8051    7.0000    1/1/2013   MBS
</TABLE>


                                 Page 11 of 26
<PAGE>   319
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31379MFL8  FNMA 15 YR CONVTL       423271      891,233      906,891      910,172     5,199   6.8051    7.0000    1/1/2013   MBS
31379MFL8  FNMA 15 YR CONVTL       423271      106,083      107,947      108,337       619   6.8051    7.0000    1/1/2013   MBS
31379NW37  FNMA 30 YR CONVTL       424666      713,859      732,351      733,262     4,462   7.2855    7.5000    3/1/2028   MBS
31379PXS6  FNMA 30 YR CONVTL       425589      673,298      690,739      691,598     4,208   7.2857    7.5000    4/1/2028   MBS
31379QA67  FNMA 15 YR CONVTL       425829      256,447      260,953      261,896     1,496   6.8057    7.0000    2/1/2013   MBS
31379QA67  FNMA 15 YR CONVTL       425829    2,623,573    2,669,673    2,679,324    15,304   6.8057    7.0000    2/1/2013   MBS
31379TEU4  FNMA 30 YR CONVTL       428647      257,137      263,795      264,206     1,607   7.2793    7.5000    7/1/2025   MBS
31379UP88  FNMA 30 YR CONVTL       429847      598,999      614,516      615,465     3,744   7.2868    7.5000   11/1/2028   MBS
31379VXQ7  FNMA 30 YR CONVTL       430987       96,047       98,535       98,766       600   7.2806    7.5000    1/1/2026   MBS
31379W5Q6  FNMA 30 YR CONVTL       432055   19,368,576   19,139,966   19,495,634   104,913   6.5910    6.5000    6/1/2028   MBS
31379YPM9  FNMA 30 YR CONVTL       433428      942,615      939,976      948,799     5,106   6.5214    6.5000    8/1/2028   MBS
31380AKW1  FNMA 30 YR CONVTL       434209      586,326      595,391      598,053     3,420   6.8775    7.0000    7/1/2028   MBS
31380B4E7  FNMA 30 YR CONVTL       435621      659,963      677,056      678,105     4,125   7.2828    7.5000   12/1/2026   MBS
31380BBT6  FNMA 30 YR CONVTL       434850      291,766      299,177      299,696     1,824   7.2903    7.5000    7/1/2028   MBS
31380BCR9  FNMA 30 YR CONVTL       434880      376,893      382,720      384,431     2,199   6.8776    7.0000    8/1/2028   MBS
31380BCR9  FNMA 30 YR CONVTL       434880      595,458      604,665      607,367     3,474   6.8776    7.0000    8/1/2028   MBS
31380C2G2  FNMA 30 YR CONVTL       436475      133,528      136,987      137,157       835   7.2862    7.5000    7/1/2028   MBS
31380DJ72  FNMA 30 YR CONVTL       436886      939,595      936,964      945,759     5,089   6.5214    6.5000    8/1/2028   MBS
31380DKB1  FNMA 30 YR CONVTL       436890      985,880      983,119      992,347     5,340   6.5214    6.5000    8/1/2028   MBS
31380DKB1  FNMA 30 YR CONVTL       436890      985,880      983,119      992,347     5,340   6.5214    6.5000    8/1/2028   MBS
31380DXH4  FNMA 30 YR CONVTL       437280      569,197      583,942      584,668     3,557   7.2865    7.5000    9/1/2028   MBS
31380EKT0  FNMA 30 YR CONVTL       437806      986,004      983,243      992,472     5,341   6.5214    6.5000    8/1/2028   MBS
31380GAQ2  FNMA 30 YR CONVTL       439315      915,694      913,130      921,701     4,960   6.5214    6.5000    8/1/2028   MBS
31380GAQ2  FNMA 30 YR CONVTL       439315      915,694      913,130      921,701     4,960   6.5214    6.5000    8/1/2028   MBS
31380HBY2  FNMA 30 YR CONVTL       440255      914,389      911,828      920,387     4,953   6.5214    6.5000    9/1/2028   MBS
31380HKC0  FNMA 30 YR CONVTL       440491      585,399      594,449      597,288     3,415   6.8759    7.0000    5/1/2027   MBS
31380HQQ3  FNMA 30 YR CONVTL       440663       38,711       39,714       39,763       242   7.2867    7.5000   10/1/2028   MBS
31380HQQ3  FNMA 30 YR CONVTL       440663      134,888      138,383      138,554       843   7.2867    7.5000   10/1/2028   MBS
31380HQQ3  FNMA 30 YR CONVTL       440663      269,840      276,831      277,174     1,687   7.2867    7.5000   10/1/2028   MBS
31380HQQ3  FNMA 30 YR CONVTL       440663      401,474      411,875      412,386     2,509   7.2867    7.5000   10/1/2028   MBS
31380KXN5  FNMA 30 YR CONVTL       442685      679,087      696,679      697,545     4,244   7.2865    7.5000    9/1/2028   MBS
31380KXN5  FNMA 30 YR CONVTL       442685      322,080      330,424      330,834     2,013   7.2865    7.5000    9/1/2028   MBS
31380NLD4  FNMA 30 YR CONVTL       445024      522,047      517,324      515,193     2,610   6.0658    6.0000   10/1/2028   MBS
31380NMN1  FNMA 30 YR CONVTL       445065      103,633      105,236      105,706       605   6.8778    7.0000   10/1/2028   MBS
31380PYX1  FNMA 30 YR CONVTL       446326      539,494      547,834      550,451     3,147   6.8730    7.0000    6/1/2025   MBS
31380Q5H6  FNMA 30 YR CONVTL       447348      514,495      509,841      507,740     2,572   6.0657    6.0000   11/1/2028   MBS
31380QBY2  FNMA 30 YR CONVTL       446555       54,048       54,884       55,129       315   6.8778    7.0000   10/1/2028   MBS
31380RPZ2  FNMA 30 YR CONVTL       447840      629,196      623,503      620,935     3,146   6.0657    6.0000   11/1/2028   MBS
31380RPZ2  FNMA 30 YR CONVTL       447840    1,008,895      999,767      995,648     5,044   6.0657    6.0000   11/1/2028   MBS
31380RPZ2  FNMA 30 YR CONVTL       447840    1,008,895      999,767      995,648     5,044   6.0657    6.0000   11/1/2028   MBS
31380RPZ2  FNMA 30 YR CONVTL       447840    1,008,895      999,767      995,648     5,044   6.0657    6.0000   11/1/2028   MBS
31380RPZ2  FNMA 30 YR CONVTL       447840    1,008,895      999,767      995,648     5,044   6.0657    6.0000   11/1/2028   MBS
31380RPZ2  FNMA 30 YR CONVTL       447840      279,808      277,277      276,134     1,399   6.0657    6.0000   11/1/2028   MBS
31380T6W6  FNMA 30 YR CONVTL       450085      505,000      512,807      515,257     2,946   6.8780    7.0000   12/1/2028   MBS
31380THJ3  FNMA 30 YR CONVTL       449433      494,478      490,004      487,986     2,472   6.0657    6.0000   11/1/2028   MBS
31380U6Z6  FNMA 30 YR CONVTL       450988      479,540      475,202      473,244     2,398   6.0657    6.0000   11/1/2028   MBS
31380V2R6  FNMA 30 YR CONVTL       451784      605,245      614,602      617,538     3,531   6.8765    7.0000   10/1/2027   MBS
31380WSN5  FNMA 30 YR CONVTL       452425      558,345      566,977      569,512     3,257   6.8780    7.0000   12/1/2028   MBS
313963TG5  FEDERAL HOME LOAN MORTGAD26851    2,214,927    2,237,136    2,276,391    13,843   7.4103    7.5000   11/1/2022   MBS
313971FQ1  FHLMC 30 YR CONV GOLD   D32875    1,884,626    1,968,981    1,954,696    12,564   7.5956    8.0000    4/1/2023   MBS
31410HAJ0  FEDERATED DEPT STORES             5,000,000    5,095,328    5,169,150   156,547   6.6402    6.7900   7/15/2027   PBOB
31410HAL5  FEDERATED DEPT STORES             3,000,000    2,996,596    3,032,340    63,802   6.1718    6.1250    9/1/2001   PBOB
31410HAL5  FEDERATED DEPT STORES             1,000,000      998,865    1,010,780    21,267   6.1718    6.1250    9/1/2001   PBOB
31735#AA1  FINA INC                          1,937,852    1,937,852    1,892,739     5,633   6.5400    6.5400  12/15/2007   PROB
317705AP6  FINANCING CORP NTS               11,000,000   13,932,305   14,795,000   249,639   6.2826    8.6000   9/26/2019   PBOB
31771CS97  FICO STRIPS DEB                  20,000,000    6,240,501    6,829,800         0   6.4198    0.0000    6/6/2017   GZOB
318074AJ0  FINOVA CAPITAL CORP NTS           2,000,000    1,990,755    2,087,120    17,417   7.2303    7.1250   5/17/2004   PBOB
318074AJ0  FINOVA CAPITAL CORP NTS           2,000,000    1,990,755    2,087,120    17,417   7.2303    7.1250   5/17/2004   PBOB
318074AK7  FINOVA CAPITAL CORP               5,000,000    4,987,681    5,362,850    30,833   7.4399    7.4000    6/1/2007   PBOB
318074AS0  FINIVA CAPITAL CORP NTS           5,000,000    4,981,596    5,035,800    54,688   6.3597    6.2500   11/1/2002   PBOB
31808CAL6  FINOVA CAP CORP MTN               5,000,000    5,000,367    5,073,450    96,431   6.5478    6.5500  11/15/2002   PBOB
</TABLE>


                                 Page 12 of 26
<PAGE>   320
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
31808CAL6  FINOVA CAP CORP MTN               3,000,000    3,000,220    3,044,070    57,858   6.5478    6.5500  11/15/2002   PBOB
31808CAW2  FINOVA CAP CORP MTN               3,523,000    3,508,180    3,574,859    67,945   6.6749    6.5500  11/18/2002   PBOB
319455AQ4  FIRST CHICAGO                     1,000,000    1,054,095    1,102,820    17,083   7.6744   10.2500    5/1/2001   PBOB
319455BR1  FIRST CHICAGO                     5,345,000    5,656,288    5,720,540   187,929   5.9806    7.6250   1/15/2003   PBOB
319455BS9  FIRST CHICAGO                     6,500,000    6,062,201    6,805,045    19,861   8.7317    6.8750   6/15/2003   PBOB
320548BK5  FIRST INTERSTATE BANCORP          5,000,000    5,463,530    5,739,300   190,104   6.9306    9.1250    2/1/2004   PBOB
323585TV1  BANK OF BOSTON                    5,000,000    5,114,499    5,366,350    18,611   7.6928    8.3750  12/15/2002   PBOB
323585TV1  BANK OF BOSTON                    4,500,000    4,587,840    4,829,715    16,750   7.7923    8.3750  12/15/2002   PBOB
323585WJ4  FIRST NATL BANK OF BOSTON         1,000,000      999,974    1,064,340    21,715   7.3755    7.3750   9/15/2006   PBOB
323585WJ4  FIRST NATL BANK OF BOSTON         5,000,000    4,999,869    5,321,700   108,576   7.3755    7.3750   9/15/2006   PBOB
33632*PH4  FIRST SECURITY BANK OF UTAH       2,267,822    2,267,823    2,434,507    81,415   7.1800    7.1800    1/1/2011   ABOB
33632*PJ0  FIRST SECURITY BANK OF UTAH       1,416,043    1,416,044    1,520,122    50,836   7.1800    7.1800    1/1/2011   ABOB
33632*PK7  FIRST SECURITY BANK OF UTAH         806,653      806,654      865,942    28,959   7.1800    7.1800    1/1/2011   ABOB
33632*PX9  FIRST SECURITY BANK OF UTAH       1,368,379    1,368,380    1,474,510    49,125   7.1800    7.1800    1/1/2011   ABOB
33632*PY7  FIRST SECURITY BANK OF UTAH         884,495      884,496      953,096    31,753   7.1800    7.1800    1/1/2011   ABOB
33632*PZ4  FIRST SECURITY BANK OF UTAH         467,238      467,238      503,477    16,774   7.1800    7.1800    1/1/2011   ABOB
33632*QD2  FIRST SECURITY BANK OF UTAH         892,547      892,547      963,237    32,042   7.1800    7.1800    1/1/2011   ABOB
33632*QE0  FIRST SECURITY BANK OF UTAH         581,521      581,521      627,577    20,877   7.1800    7.1800    1/1/2011   ABOB
33632*QF7  FIRST SECURITY BANK OF UTAH         311,633      311,634      336,314    11,188   7.1800    7.1800    1/1/2011   ABOB
33632*QM2  CARGILL, INC                      1,129,159    1,129,159    1,206,247       226   7.2000    7.2000   1/31/2011   PROB
33632*QM2  CARGILL, INC                      3,008,134    3,008,134    3,213,499       602   7.2000    7.2000   1/31/2011   PROB
33632*QM2  CARGILL, INC                      1,762,242    1,762,242    1,882,550       352   7.2000    7.2000   1/31/2011   PROB
337158AA7  FIRST TENNESSEE BANK NA SUB       5,000,000    4,990,695    5,175,600    80,000   6.4270    6.4000    4/1/2008   PBOB
337357AA5  FIRST UNION CAPITAL              10,000,000   10,000,000   11,089,400   365,892   7.9350    7.9350   1/15/2027   PBOB
337357AA5  FIRST UNION CAPITAL               5,000,000    5,153,877    5,544,700   182,946   7.6665    7.9350   1/15/2027   PBOB
337358AX3  FIRST UNION CORP                  5,000,000    4,975,103    5,124,600    56,031   8.8806    8.7700  11/15/2004   PBOB
337358BD6  FIRST UNION CORP                  5,000,000    5,058,447    5,130,550    69,139   6.4664    6.5500  10/15/2035   PBOB
339018AF0  FLEET/NORSTAR GROUP               3,470,000    3,904,191    4,091,234   138,005   6.5945    8.6250   1/15/2007   PBOB
33932#AA8  FLETCHER CHALLENGE INDUSTRIES     1,571,350    1,571,350    1,691,480       450  10.3200   10.3200  12/30/2000   PROB
33945#AD7  FLINT INK CORPORATION             5,000,000    5,000,000    5,107,300    36,678   6.6020    6.6020   5/21/2008   PROB
343254AA6  FLA WINDSTORM UNDERWRITING        5,000,000    4,994,194    4,997,900   113,750   6.5363    6.5000   8/25/2002   PROB
34412*AN1  FMR CORP                          9,350,000    9,350,000   10,480,228   255,567   8.2000    8.2000    9/1/2006   PROB
34412*AQ4  FMR CORP                          8,000,000    8,000,000    8,357,120    46,667   7.0000    7.0000   12/1/2010   PROB
345370BV1  FORD MOTOR CO NT                  5,000,000    5,280,426    6,615,100   205,194   8.3958    8.9000   1/15/2032   PBOB
347471AR5  FORT JAMES CORP                  10,250,000   10,451,032   10,634,990   207,491   6.5755    6.8750   9/15/2007   PBOB
347471AR5  FORT JAMES CORP                   4,000,000    4,101,650    4,150,240    80,972   6.4883    6.8750   9/15/2007   PBOB
35103*AA0  K-MART CORP                       8,476,785    8,476,785   10,950,141   118,322  16.7500   16.7500   12/1/2002   PROB
35906PAA3  FRONTIER CORP NTS                15,000,000   14,995,854   16,005,300   138,958   7.2563    7.2500   5/15/2004   PBOB
36157LSP4  GECMS 1993-12 A7 REMIC           16,619,000   16,234,039   16,468,266    18,004   6.6916    6.5000  10/25/2023   CMO
36157TEJ6  GECMS 1994-27 A6                 10,000,000    9,668,616    9,703,100    54,167   6.7730    6.5000   7/25/2024   CMO
36157TEJ6  GECMS 1994-27 A6                 10,000,000    9,661,512    9,703,100    54,167   6.7790    6.5000   7/25/2024   CMO
361706AB0  SYSTEM ENERGY RESOURCES INC       5,000,000    4,338,464    5,359,550   189,056   9.9106    8.2000   1/15/2014   PBOB
36203QA76  G N M A MORTGAGE PASS TH355630    3,036,044    3,131,062    3,132,803    18,975   7.2270    7.5000   6/15/2023   GNMA
36204FUW2  G N M A MORTGAGE PASS TH368797    3,780,037    3,873,209    3,868,603    22,050   6.7949    7.0000   1/15/2024   GNMA
36204FV68  GNMA 30 YR SF LN        368837    7,925,151    7,902,874    8,011,773    42,928   6.5229    6.5000  11/15/2023   GNMA
36204JYU4  GNMA 30 YR SF LN        371623      415,468      426,870      428,580     2,597   7.2621    7.5000   2/15/2024   GNMA
36204KUR2  GNMA 30 YR SF LN        372392      670,891      685,928      697,304     4,473   7.8029    8.0000   1/15/2027   GNMA
362055B20  GNMA 30 YR SF LN        026157      508,797      514,275      542,825     3,816   8.8353    9.0000  10/15/2008   GNMA
36205KY89  GNMA 30 YR SF LN        393235    2,836,907    2,930,966    3,008,001    20,095   8.1976    8.5000   1/15/2027   GNMA
36205KYN6  GNMA 30 YR SF LN        393217    2,502,407    2,558,493    2,600,927    16,683   7.8029    8.0000   1/15/2027   GNMA
36206EFJ9  GNMA 30 YR SF LN        408869      633,270      650,739      652,857     3,958   7.2664    7.5000  12/15/2025   GNMA
36206GPD6  GNMA 30 YR SF LN        410920      619,876      642,585      644,281     4,133   7.6784    8.0000   2/15/2026   GNMA
36206GPD6  GNMA 30 YR SF LN        410920      226,630      234,933      235,552     1,511   7.6784    8.0000   2/15/2026   GNMA
36206PAJ9  GNMA 30 YR SF LN        416809      574,520      590,368      592,290     3,591   7.2664    7.5000  12/15/2025   GNMA
36206QW79  GNMA 30 YR SF LN        418370      179,338      184,285      184,885     1,121   7.2664    7.5000  12/15/2025   GNMA
36206QW79  GNMA 30 YR SF LN        418370      185,669      190,791      191,412     1,160   7.2664    7.5000  12/15/2025   GNMA
36206QW79  GNMA 30 YR SF LN        418370       43,736       44,943       45,089       273   7.2664    7.5000  12/15/2025   GNMA
36206QW79  GNMA 30 YR SF LN        418370      127,256      130,767      131,192       795   7.2664    7.5000  12/15/2025   GNMA
36206SUL6  GNMA 30 YR SF LN        420087      628,164      642,241      652,895     4,188   7.8027    8.0000  12/15/2026   GNMA
36206UHJ1  GNMA 30 YR SF LN        421533      108,595      111,592      111,954       679   7.2668    7.5000   2/15/2026   GNMA
36206VU39  GNMA 30 YR SF LN        422802      213,508      221,331      221,914     1,423   7.6792    8.0000   5/15/2026   GNMA
</TABLE>


                                 Page 13 of 26
<PAGE>   321
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
36206VU39  GNMA 30 YR SF LN        422802      226,700      235,006      235,625     1,511   7.6792    8.0000   5/15/2026   GNMA
36206VU39  GNMA 30 YR SF LN        422802       18,332       19,004       19,054       122   7.6792    8.0000   5/15/2026   GNMA
36206VU39  GNMA 30 YR SF LN        422802      210,821      218,546      219,121     1,405   7.6792    8.0000   5/15/2026   GNMA
36206VU39  GNMA 30 YR SF LN        422802      214,885      222,759      223,345     1,433   7.6792    8.0000   5/15/2026   GNMA
36206VU39  GNMA 30 YR SF LN        422802      477,065      494,545      495,847     3,180   7.6792    8.0000   5/15/2026   GNMA
36206VU39  GNMA 30 YR SF LN        422802      181,040      187,674      188,168     1,207   7.6792    8.0000   5/15/2026   GNMA
36206W6X8  GNMA 30 YR SF LN        423986      240,498      249,311      249,966     1,603   7.6800    8.0000   8/15/2026   GNMA
36206W6X8  GNMA 30 YR SF LN        423986      242,272      251,150      251,810     1,615   7.6800    8.0000   8/15/2026   GNMA
36206W6X8  GNMA 30 YR SF LN        423986      250,628      259,813      260,495     1,671   7.6800    8.0000   8/15/2026   GNMA
36206W6X8  GNMA 30 YR SF LN        423986      442,365      458,575      459,781     2,949   7.6800    8.0000   8/15/2026   GNMA
36206W6X8  GNMA 30 YR SF LN        423986      208,631      216,277      216,845     1,391   7.6800    8.0000   8/15/2026   GNMA
36206W6X8  GNMA 30 YR SF LN        423986      254,524      263,851      264,545     1,697   7.6800    8.0000   8/15/2026   GNMA
36206W7L3  GNMA 30 YR SF LN        423999      402,260      417,002      418,097     2,682   7.6802    8.0000   9/15/2026   GNMA
36206W7L3  GNMA 30 YR SF LN        423999      402,074      416,809      417,904     2,680   7.6802    8.0000   9/15/2026   GNMA
36206W7L3  GNMA 30 YR SF LN        423999      402,650      417,406      418,502     2,684   7.6802    8.0000   9/15/2026   GNMA
36206W7L3  GNMA 30 YR SF LN        423999      402,452      417,201      418,297     2,683   7.6802    8.0000   9/15/2026   GNMA
36206WU45  GNMA 30 YR SF LN        423703    1,813,147    1,853,786    1,884,531    12,088   7.8029    8.0000   1/15/2027   GNMA
36206WWE1  GNMA 30 YR SF LN        423745      406,753      417,974      419,334     2,542   7.2664    7.5000  12/15/2025   GNMA
36207A7M8  GNMA 30 YR SF LN        426700      930,615      949,277      952,131     5,429   6.8416    7.0000   6/15/2028   GNMA
36207ACH3  GNMA 30 YR SF LN        425872      446,393      458,712      460,200     2,790   7.2668    7.5000   2/15/2026   GNMA
36207AEP3  GNMA 30 YR SF LN        425942      211,975      217,825      218,531     1,325   7.2668    7.5000   2/15/2026   GNMA
36207AEP3  GNMA 30 YR SF LN        425942       31,848       32,727       32,833       199   7.2668    7.5000   2/15/2026   GNMA
36207ALU4  GNMA 30 YR SF LN        426139    3,004,646    3,071,963    3,122,939    20,031   7.8024    8.0000  10/15/2026   GNMA
36207FVL2  GNMA 30 YR SF LN        430919      236,749      245,424      246,070     1,578   7.6794    8.0000   6/15/2026   GNMA
36207FVL2  GNMA 30 YR SF LN        430919      227,571      235,910      236,530     1,517   7.6794    8.0000   6/15/2026   GNMA
36207FVL2  GNMA 30 YR SF LN        430919      236,550      245,218      245,863     1,577   7.6794    8.0000   6/15/2026   GNMA
36207FVL2  GNMA 30 YR SF LN        430919      244,495      253,455      254,121     1,630   7.6794    8.0000   6/15/2026   GNMA
36207FVL2  GNMA 30 YR SF LN        430919      299,974      310,965      311,784     2,000   7.6794    8.0000   6/15/2026   GNMA
36207FVL2  GNMA 30 YR SF LN        430919      277,745      287,923      288,680     1,852   7.6794    8.0000   6/15/2026   GNMA
36207GG86  GNMA 30 YR SF LN        431423      432,271      441,956      449,290     2,882   7.8024    8.0000  10/15/2026   GNMA
36207GSY6  GNMA 30 YR SF LN        431735    4,498,144    4,620,499    4,675,236    29,988   7.7615    8.0000  12/15/2026   GNMA
36207GUR8  GNMA 30 YR SF LN        431792    2,603,962    2,662,315    2,706,480    17,360   7.8027    8.0000  12/15/2026   GNMA
36207GX46  GNMA 30 YR SF LN        431899      989,054    1,008,889    1,011,921     5,769   6.8420    7.0000   9/15/2028   GNMA
36207GX46  GNMA 30 YR SF LN        431899      239,266      244,065      244,798     1,396   6.8420    7.0000   9/15/2028   GNMA
36207J3H4  GNMA 30 YR SF LN        433800      979,527      970,862      989,322     5,306   6.5680    6.5000   5/15/2028   GNMA
36207J3H4  GNMA 30 YR SF LN        433800      979,527      970,862      989,322     5,306   6.5680    6.5000   5/15/2028   GNMA
36207J3J0  GNMA 30 YR SF LN        433801      735,228      749,972      752,226     4,289   6.8414    7.0000   5/15/2028   GNMA
36207J3J0  GNMA 30 YR SF LN        433801      965,925      985,295      988,257     5,635   6.8414    7.0000   5/15/2028   GNMA
36207JG98  GNMA 30 YR SF LN        433224       96,314       99,844      100,106       642   7.6802    8.0000   9/15/2026   GNMA
36207JG98  GNMA 30 YR SF LN        433224       96,376       99,908      100,170       643   7.6802    8.0000   9/15/2026   GNMA
36207JG98  GNMA 30 YR SF LN        433224       96,435       99,970      100,232       643   7.6802    8.0000   9/15/2026   GNMA
36207JG98  GNMA 30 YR SF LN        433224      422,391      437,870      439,021     2,816   7.6802    8.0000   9/15/2026   GNMA
36207JG98  GNMA 30 YR SF LN        433224       96,251       99,778      100,040       642   7.6802    8.0000   9/15/2026   GNMA
36207JZP1  GNMA 30 YR SF LN        433750      977,149      968,505      986,920     5,293   6.5680    6.5000   5/15/2028   GNMA
36207JZP1  GNMA 30 YR SF LN        433750      977,149      968,505      986,920     5,293   6.5680    6.5000   5/15/2028   GNMA
36207JZP1  GNMA 30 YR SF LN        433750      977,149      968,505      986,920     5,293   6.5680    6.5000   5/15/2028   GNMA
36207JZP1  GNMA 30 YR SF LN        433750      977,149      968,505      986,920     5,293   6.5680    6.5000   5/15/2028   GNMA
36207M4J2  GNMA 30 YR SF LN        436525      258,172      267,634      268,336     1,721   7.6807    8.0000  11/15/2026   GNMA
36207M4J2  GNMA 30 YR SF LN        436525      260,076      269,608      270,315     1,734   7.6807    8.0000  11/15/2026   GNMA
36207M4J2  GNMA 30 YR SF LN        436525      738,283      765,341      767,349     4,922   7.6807    8.0000  11/15/2026   GNMA
36207M4J2  GNMA 30 YR SF LN        436525      249,135      258,266      258,943     1,661   7.6807    8.0000  11/15/2026   GNMA
36207M4J2  GNMA 30 YR SF LN        436525      253,697      262,995      263,685     1,691   7.6807    8.0000  11/15/2026   GNMA
36207MWQ5  GNMA 30 YR SF LN        436355    3,934,854    4,023,045    4,089,769    26,232   7.8029    8.0000   1/15/2027   GNMA
36207NRX4  GNMA 30 YR SF LN        437102      245,781      254,790      255,457     1,639   7.6807    8.0000  11/15/2026   GNMA
36207NRX4  GNMA 30 YR SF LN        437102      232,014      240,518      241,148     1,547   7.6807    8.0000  11/15/2026   GNMA
36207NRX4  GNMA 30 YR SF LN        437102      241,356      250,202      250,858     1,609   7.6807    8.0000  11/15/2026   GNMA
36207NRX4  GNMA 30 YR SF LN        437102      256,051      265,436      266,132     1,707   7.6807    8.0000  11/15/2026   GNMA
36207NRX4  GNMA 30 YR SF LN        437102      533,146      552,686      554,136     3,554   7.6807    8.0000  11/15/2026   GNMA
36207NRX4  GNMA 30 YR SF LN        437102      225,632      233,901      234,515     1,504   7.6807    8.0000  11/15/2026   GNMA
36207UEC8  GNMA 30 YR SF LN        442131      215,772      223,680      224,267     1,438   7.6807    8.0000  11/15/2026   GNMA
36207UEC8  GNMA 30 YR SF LN        442131      215,905      223,818      224,405     1,439   7.6807    8.0000  11/15/2026   GNMA
</TABLE>


                                 Page 14 of 26
<PAGE>   322
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
36207UEC8  GNMA 30 YR SF LN        442131      215,492      223,390      223,976     1,437   7.6807    8.0000  11/15/2026   GNMA
36207UEC8  GNMA 30 YR SF LN        442131      215,634      223,537      224,124     1,438   7.6807    8.0000  11/15/2026   GNMA
36208CE37  GNMA 30 YR SF LN        446654      482,006      491,672      493,150     2,812   6.8418    7.0000   8/15/2028   GNMA
36208CE37  GNMA 30 YR SF LN        446654       49,955       50,957       51,110       291   6.8418    7.0000   8/15/2028   GNMA
36208CE37  GNMA 30 YR SF LN        446654      766,503      781,874      784,225     4,471   6.8418    7.0000   8/15/2028   GNMA
36208CE37  GNMA 30 YR SF LN        446654       69,238       70,627       70,839       404   6.8418    7.0000   8/15/2028   GNMA
36208CFF9  GNMA 30 YR SF LN        446666      737,435      752,223      754,484     4,302   6.8418    7.0000   8/15/2028   GNMA
36208CFF9  GNMA 30 YR SF LN        446666      978,304      997,923    1,000,922     5,707   6.8418    7.0000   8/15/2028   GNMA
36208CFG7  GNMA 30 YR SF LN        446667      507,159      517,330      518,885     2,958   6.8418    7.0000   8/15/2028   GNMA
36208CFG7  GNMA 30 YR SF LN        446667      989,219    1,009,056    1,012,090     5,770   6.8418    7.0000   8/15/2028   GNMA
36208CHA8  GNMA 30 YR SF LN        446725      315,269      321,592      322,558     1,839   6.8420    7.0000   9/15/2028   GNMA
36208CHA8  GNMA 30 YR SF LN        446725      650,366      663,409      665,402     3,794   6.8420    7.0000   9/15/2028   GNMA
36208CHA8  GNMA 30 YR SF LN        446725      568,908      580,317      582,061     3,319   6.8420    7.0000   9/15/2028   GNMA
36208FMC1  GNMA 30 YR SF LN        449555      453,127      462,214      463,603     2,643   6.8416    7.0000   6/15/2028   GNMA
36208NXX6  GNMA 30 YR SF LN        456194      332,888      339,564      340,584     1,942   6.8416    7.0000   6/15/2028   GNMA
36208PTS7  GNMA 30 YR SF LN        456961    9,603,651    9,743,932    9,825,687    56,021   6.8841    7.0000   6/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208TZY9  GNMA 30 YR SF LN        460759      975,371      970,693      985,125     5,283   6.5369    6.5000   2/15/2028   GNMA
36208VN76  GNMA 30 YR SF LN        462214      989,179    1,009,015    1,012,049     5,770   6.8417    7.0000   7/15/2028   GNMA
36208VN76  GNMA 30 YR SF LN        462214      222,621      227,086      227,768     1,299   6.8417    7.0000   7/15/2028   GNMA
36208VPJ8  GNMA 30 YR SF LN        462225      199,915      203,924      204,537     1,166   6.8418    7.0000   8/15/2028   GNMA
36208VZT5  GNMA 30 YR SF LN        462554    4,950,000    5,053,599    5,064,444    28,875   6.8342    7.0000   2/15/2028   GNMA
36208WBF9  GNMA 30 YR SF LN        462738    9,612,522    9,816,247    9,834,764    60,078   7.3242    7.5000   5/15/2028   GNMA
36208WCD3  GNMA 30 YR SF LN        462768    1,008,951    1,018,397    1,019,041     5,465   6.4291    6.5000   6/15/2028   GNMA
36208WCD3  GNMA 30 YR SF LN        462768    1,008,951    1,018,397    1,019,041     5,465   6.4291    6.5000   6/15/2028   GNMA
36208XEH0  GNMA 30 YR SF LN        463736      957,123      976,316      979,252     5,583   6.8412    7.0000   3/15/2028   GNMA
36208XRL7  GNMA 30 YR SF LN        464091      487,180      496,950      498,444     2,842   6.8418    7.0000   8/15/2028   GNMA
36208XTR2  GNMA 30 YR SF LN        464160      609,190      621,407      623,274     3,554   6.8420    7.0000   9/15/2028   GNMA
36208XZV6  GNMA 30 YR SF LN        464356    4,343,967    4,380,604    4,387,407    23,530   6.4364    6.5000  12/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      449,850      458,871      460,251     2,624   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      374,638      382,151      383,300     2,185   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      232,912      237,583      238,297     1,359   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      423,995      432,498      433,798     2,473   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      739,285      754,111      756,377     4,313   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      240,105      244,920      245,656     1,401   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      479,454      489,069      490,539     2,797   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759       45,223       46,130       46,269       264   6.8418    7.0000   8/15/2028   GNMA
36208YJC4  GNMA 30 YR SF LN        464759      203,969      208,059      208,685     1,190   6.8418    7.0000   8/15/2028   GNMA
36209AK74  GNMA 30 YR SF LN        465718      271,813      277,264      278,097     1,586   6.8414    7.0000   5/15/2028   GNMA
36209AK74  GNMA 30 YR SF LN        465718      793,614      809,529      811,962     4,629   6.8414    7.0000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
36209BSW9  GNMA 30 YR SF LN        466833      983,325      974,626      993,158     5,326   6.5680    6.5000   5/15/2028   GNMA
</TABLE>


                                 Page 15 of 26
<PAGE>   323
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
36209KRX8  GNMA 30 YR SF LN        474002      910,703      928,966      931,758     5,312   6.8417    7.0000   7/15/2028   GNMA
36209NCH3  GNMA 30 YR SF LN        476272      961,542      953,036      971,157     5,208   6.5680    6.5000   5/15/2028   GNMA
36209TVU0  GNMA 30 YR SF LN        481327      669,176      682,596      684,647     3,904   6.8420    7.0000   9/15/2028   GNMA
36209V2B9  GNMA 30 YR SF LN        483270    3,990,165    4,023,818    4,030,067    21,613   6.4364    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831      907,395      915,891      916,469     4,915   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLL6  GNMA 30 YR SF LN        482831    1,009,016    1,018,464    1,019,106     5,466   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837    1,008,730    1,018,175    1,018,817     5,464   6.4294    6.5000  11/15/2028   GNMA
36209VLS1  GNMA 30 YR SF LN        482837      101,592      102,543      102,608       550   6.4294    6.5000  11/15/2028   GNMA
36210FYA8  GNMA 30 YR SF LN        491305    6,515,868    6,570,823    6,581,027    35,294   6.4364    6.5000  12/15/2028   GNMA
362163YX9  G N M A MORTGAGE PASS TH182626    3,092,056    3,255,684    3,303,274    21,902   7.9492    8.5000   3/15/2017   GNMA
362164G82  G N M A MORTGAGE PASS TH183023    2,220,682    2,347,219    2,384,546    16,655   8.3827    9.0000  10/15/2016   GNMA
36216SJG8  G N M A MORTGAGE PASS TH173163      441,317      466,544      473,997     3,310   8.3844    9.0000   1/15/2017   GNMA
36216WSL8  G N M A MORTGAGE PASS TH177023      552,545      584,074      593,461     4,144   8.3806    9.0000   9/15/2016   GNMA
362170UR1  G N M A MORTGAGE PASS TH208592    2,360,985    2,347,718    2,474,903    15,740   8.0589    8.0000   3/15/2017   GNMA
362174UC6  G N M A MORTGAGE PASS TH212179    2,215,676    2,203,237    2,322,582    14,771   8.0588    8.0000   4/15/2017   GNMA
36217A7A2  G N M A MORTGAGE PASS TH188189      860,246      755,514      901,753     5,735   9.3986    8.0000   3/15/2017   GNMA
36217GFX0  G N M A MORTGAGE PASS TH192882      731,836      773,491      786,028     5,489   8.3881    9.0000   2/15/2017   GNMA
36217HPE9  G N M A MORTGAGE PASS TH194021    1,186,447    1,247,269    1,267,493     8,404   7.9637    8.5000   1/15/2017   GNMA
36217JTX9  G N M A MORTGAGE PASS TH195066    3,274,604    3,461,780    3,517,088    24,560   8.3832    9.0000  12/15/2016   GNMA
36217KYB8  G N M A MORTGAGE PASS TH196106    1,439,155    1,520,972    1,545,724    10,794   8.3888    9.0000   2/15/2017   GNMA
36218GAL0  G N M A MORTGAGE PASS TH221511    7,754,511    7,800,890    8,128,666    51,697   7.9383    8.0000   7/15/2017   GNMA
36218GR57  G N M A MORTGAGE PASS TH222008    2,858,702    2,842,639    2,996,634    19,058   8.0588    8.0000   4/15/2017   GNMA
362205ST4  G N M A MORTGAGE PASS TH297630    1,565,253    1,653,548    1,664,537    11,087   7.9698    8.5000   9/15/2022   GNMA
362206KF0  G N M A MORTGAGE PASS TH298294      718,873      762,261      772,106     5,392   8.3987    9.0000   2/15/2021   GNMA
362206T46  G N M A MORTGAGE PASS TH298571      737,103      781,797      791,685     5,528   8.4018    9.0000  10/15/2021   GNMA
36220JXN1  G N M A MORTGAGE PASS TH279785      903,363      952,572      963,039     6,399   7.9655    8.5000   1/15/2020   GNMA
36220P5F5  G N M A MORTGAGE PASS TH284446      776,994      823,560      835,020     5,827   8.3933    9.0000   2/15/2020   GNMA
36220R5V6  G N M A MORTGAGE PASS TH286260    1,142,861    1,205,266    1,218,358     8,095   7.9643    8.5000   1/15/2020   GNMA
36223AGX4  G N M A MORTGAGE PASS TH301814      540,428      570,550      575,723     3,828   7.9663    8.5000   6/15/2021   GNMA
36223AHF2  G N M A MORTGAGE PASS TH301830    1,144,036    1,207,774    1,218,753     8,104   7.9678    8.5000   8/15/2021   GNMA
36223CNV6  G N M A MORTGAGE PASS TH303804   11,949,051   11,969,616   12,329,867    74,682   7.4844    7.5000   4/15/2022   GNMA
36223CPB8  G N M A MORTGAGE PASS TH303818    8,497,601    8,523,805    8,768,420    53,110   7.4721    7.5000   5/15/2022   GNMA
36223GXD6  G N M A MORTGAGE PASS TH307676      712,483      755,567      765,242     5,344   8.3991    9.0000   4/15/2021   GNMA
36223HF93  G N M A MORTGAGE PASS TH308092    2,730,711    2,896,113    2,932,920    20,480   8.4024    9.0000  10/15/2021   GNMA
36223HFV4  G N M A MORTGAGE PASS TH308080    1,599,199    1,695,954    1,717,620    11,994   8.4017    9.0000   8/15/2021   GNMA
36223MXB7  G N M A MORTGAGE PASS TH312174    2,171,352    2,293,841    2,313,163    15,380   7.9635    8.5000  11/15/2021   GNMA
36223NX33  G N M A MORTGAGE PASS TH313098    7,366,582    7,473,864    7,601,355    46,041   7.3700    7.5000  10/15/2022   GNMA
36223Q7L5  G N M A MORTGAGE PASS TH315099    4,043,328    4,242,561    4,307,398    28,640   8.0294    8.5000  12/15/2021   GNMA
36223RE50  GNMA 30 YR SF LN        315256      142,380      133,133      145,716       831   7.5899    7.0000  11/15/2022   GNMA
36223RE50  GNMA 30 YR SF LN        315256      372,901      348,682      381,638     2,175   7.5899    7.0000  11/15/2022   GNMA
36223SCU5  G N M A MORTGAGE PASS TH316083    1,926,351    2,022,423    2,048,539    13,645   8.0251    8.5000   2/15/2022   GNMA
36223SD83  G N M A MORTGAGE PASS TH316127    9,901,339    9,931,832   10,216,895    61,883   7.4721    7.5000   4/15/2022   GNMA
36223VWS1  GNMA 30 YR SF LN        319357   20,951,489   20,987,500   21,619,213   130,947   7.4844    7.5000   4/15/2022   GNMA
36223YSV3  G N M A MORTGAGE PASS TH321932      905,879      917,845      934,749     5,662   7.3820    7.5000  10/15/2022   GNMA
36224BFF1  G N M A MORTGAGE PASS TH323366      589,283      550,974      603,090     3,437   7.5897    7.0000  12/15/2022   GNMA
36224BFF1  G N M A MORTGAGE PASS TH323366      287,493      268,803      294,229     1,677   7.5897    7.0000  12/15/2022   GNMA
</TABLE>


                                 Page 16 of 26
<PAGE>   324
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
36224BFF1  G N M A MORTGAGE PASS TH323366      229,072      214,180      234,439     1,336   7.5897    7.0000  12/15/2022   GNMA
36224CKH9  G N M A MORTGAGE PASS TH324396    1,671,046    1,764,950    1,777,040    11,837   7.9699    8.5000   6/15/2022   GNMA
36224DES0  G N M A MORTGAGE PASS TH325145   10,045,563   10,076,508   10,365,715    62,785   7.4721    7.5000   5/15/2022   GNMA
36224GXU7  G N M A MORTGAGE PASS TH328391   10,043,880   10,190,163   10,363,978    62,774   7.3700    7.5000  10/15/2022   GNMA
36224HAN6  G N M A MORTGAGE PASS TH328613      660,218      617,357      675,687     3,851   7.5903    7.0000  10/15/2022   GNMA
36224HAN6  G N M A MORTGAGE PASS TH328613      282,903      264,537      289,531     1,650   7.5903    7.0000  10/15/2022   GNMA
36224JKD3  G N M A MORTGAGE PASS TH329792    4,650,895    4,718,549    4,799,119    29,068   7.3702    7.5000  10/15/2022   GNMA
36224KDQ9  G N M A MORTGAGE PASS TH330511    3,326,289    3,374,829    3,432,298    20,789   7.3698    7.5000  10/15/2022   GNMA
36224KQU6  G N M A MORTGAGE PASS TH330867      604,578      565,333      618,743     3,527   7.5895    7.0000  11/15/2022   GNMA
36224KQU6  G N M A MORTGAGE PASS TH330867      128,562      120,216      131,574       750   7.5895    7.0000  11/15/2022   GNMA
36224LE52  G N M A MORTGAGE PASS TH331456    9,713,464    9,855,001   10,023,032    60,709   7.3700    7.5000  10/15/2022   GNMA
36224LE94  G N M A MORTGAGE PASS TH331460   11,396,847   11,562,835   11,760,065    71,230   7.3700    7.5000  10/15/2022   GNMA
36224LFD4  G N M A MORTGAGE PASS TH331464    7,496,755    7,606,086    7,735,677    46,855   7.3699    7.5000  10/15/2022   GNMA
36224MRU1  G N M A MORTGAGE PASS TH332699   19,731,605   20,077,401   20,360,451   123,323   7.3438    7.5000   9/15/2022   GNMA
36224PR59  G N M A MORTGAGE PASS TH334508   23,934,382   24,250,380   24,697,171   149,590   7.3821    7.5000  10/15/2022   GNMA
36224PSF6  G N M A MORTGAGE PASS TH334518   12,481,664   12,646,640   12,879,455    78,010   7.3819    7.5000  10/15/2022   GNMA
36224QWT9  G N M A MORTGAGE PASS TH335558    4,579,543    4,646,060    4,725,493    28,622   7.3704    7.5000  10/15/2022   GNMA
36224T2T6  G N M A MORTGAGE PASS TH338386    1,033,446    1,047,112    1,066,382     6,459   7.3819    7.5000  10/15/2022   GNMA
36224TAL4  G N M A MORTGAGE PASS TH337611      269,529      252,008      275,844     1,572   7.5897    7.0000  12/15/2022   GNMA
36224UBA4  GNMA 30 YR SF LN        338533    2,337,796    2,185,908    2,392,571    13,637   7.5893    7.0000  12/15/2022   GNMA
36224UBA4  GNMA 30 YR SF LN        338533      175,032      163,661      179,133     1,021   7.5893    7.0000  12/15/2022   GNMA
36224URF6  G N M A MORTGAGE PASS TH338986      529,452      536,452      546,326     3,309   7.3819    7.5000  10/15/2022   GNMA
36224W4B6  G N M A MORTGAGE PASS TH341118      724,104      746,654      747,181     4,526   7.2276    7.5000   4/15/2023   GNMA
36225ABA7  GNMA 30 YR SF LN        780033    9,379,025    8,886,194    9,481,538    50,803   6.9398    6.5000   7/15/2024   GNMA
36225ATG5  GNMA 30 YR SF LN        780551    7,456,778    7,592,729    7,687,416    46,605   7.3468    7.5000   4/15/2027   GNMA
36225AZF0  GNMA 30 YR SF LN        780742      968,945      988,368      991,647     5,652   6.8343    7.0000   9/15/2024   GNMA
362320AS2  G T E CORP DEB                    5,000,000    5,163,823    5,703,800    37,917   8.2010    9.1000    6/1/2003   PBOB
362320AU7  G T E CORP DEB                    5,000,000    4,736,719    5,335,050    65,250   8.3388    7.8300    5/1/2023   PBOB
36232HAA4  G T E CORP MTN A                  5,000,000    5,001,953    5,155,100   136,667   6.5477    6.5600   8/14/2002   PBOB
362337AG2  G T E NORTH INC DEB D             4,200,000    4,306,593    4,639,656    48,300   6.5460    6.9000   11/1/2008   PBOB
36871@AA6  GENENCOR INTERNATIONAL INC        5,000,000    5,000,000    5,021,750    86,197   6.8200    6.8200   3/30/2006   PROB
37042NPA3  GENERAL MOTORS ACCEPTANCE CORP    6,000,000    5,980,185    6,039,540   108,750   8.2409    7.2500    5/5/1999   PBOB
373298BL1  GEORGIA PACIFIC CORP DEB          5,000,000    5,176,504    5,272,300    73,073   8.2932    8.6250   4/30/2025   PBOB
373298BL1  GEORGIA PACIFIC CORP DEB          5,500,000    5,817,843    5,799,530    80,380   8.0913    8.6250   4/30/2025   PBOB
373298BM9  GEORGIA PACIFIC CORP              3,000,000    2,970,171    3,146,370    10,267   7.8084    7.7000   6/15/2015   PBOB
381317AE6  GOLDEN WEST FINANCIAL             3,000,000    3,003,337    3,191,550   108,938   7.8332    7.8750   1/15/2002   PBOB
381317AF3  GOLDEN WEST FINANCIAL             3,000,000    3,042,577    3,244,770    53,042   7.8767    8.3750   4/15/2002   PBOB
38142#CT0  GOLDMAN SACHS GROUP, L.P.         5,000,000    5,000,000    5,865,000   120,069   9.5000    9.5000   3/31/2005   PROB
38142EAE8  GOLDMAN SACHS NTS                 5,000,000    4,803,471    5,659,100   133,333   8.4819    8.0000    3/1/2013   PBOB
390064AG8  GREAT ATLANTIC & PACIFIC TEA      3,000,000    2,967,297    2,927,130    49,083   7.9320    7.7500   4/15/2007   PBOB
393505AX0  GREEN TREE FINANCIAL 1993-1       7,153,237    7,127,495    7,264,971    41,131   6.9339    6.9000   4/15/2018   PBOB
393505HP0  GREEN TREE FINL 1995-6 CL A3      2,245,264    2,233,920    2,248,767     6,636   6.6901    6.6500   9/15/2026   PBOB
40218LAJ6  GULF CANADA RESOURCES SR NTS      1,250,000    1,244,537    1,246,738    13,086   8.4602    8.3750  11/15/2005   PBOB
402550BV8  ENTERGY GULF STATES INC (GULF     5,000,000    5,065,483    5,068,800   133,542   5.8567    6.4100    8/1/2001   PBOB
402550BZ9  ENTERGY GULF STATES INC (GULF     2,000,000    2,101,831    2,206,520    41,250   7.0720    8.2500    4/1/2004   PBOB
402550CE5  ENTERGY GULF STATES INC (GULF     5,000,000    5,012,285    5,063,600    62,167   7.1513    7.4600   11/1/1999   PBOB
411347AC1  HANSON OVERSEAS                  10,000,000    9,814,512   10,411,100   198,750   7.1026    6.7500   9/15/2005   PBOB
413086AB5  HARMAN INTL                       7,000,000    7,035,950    6,855,100   256,200   7.2381    7.3200    7/1/2007   PBOB
413875A#2  HARRIS CORP                       9,000,000    9,001,673    9,090,360   177,785   9.5443    9.6100   4/17/1999   PROB
416592AA1  HARTFORD LIFE                     1,000,000      999,632    1,047,980     3,067   6.9082    6.9000   6/15/2004   PBOB
416592AA1  HARTFORD LIFE                     4,000,000    3,998,526    4,191,920    12,267   6.9082    6.9000   6/15/2004   PBOB
41987QAC7  HAWAIIAN ELEC INDS INC MTN B      5,000,000    5,000,000    5,245,450    79,763   7.0900    7.0900   6/23/2003   PBOB
422317A*8  HEARST-ARGYLE TELEVISION, INC.    2,000,000    2,000,000    2,007,120     6,382   7.1800    7.1800  12/15/2010   PROB
423328BA0  HELLER FINL INC NTS               5,000,000    5,080,225    5,070,050    65,625   5.8734    7.8750   11/1/1999   PBOB
432848AH2  HILTON HOTELS SR NTS              5,000,000    5,160,021    5,212,550    83,917   7.4260    7.9500   4/15/2007   PBOB
432848AH2  HILTON HOTELS SR NTS              6,000,000    6,188,956    6,255,060   100,700   7.4342    7.9500   4/15/2007   PBOB
436429A#1  HOLNAM INC.                       3,000,000    3,000,000    2,958,600     5,667   6.8000    6.8000  12/21/2008   PROB
441560AB5  HOUGHTON MIFFLIN CO               3,000,000    2,995,701    3,006,990    70,000   7.0258    7.0000    3/1/2006   PBOB
441812ER1  HOUSEHOLD FINANCE CORP            5,000,000    5,008,034    5,045,500    16,944   7.2612    7.6250   6/15/1999   PBOB
44181KMD3  HOUSEHOLD FINANCE CORP            5,000,000    4,961,207    5,066,600   151,111   8.1749    8.0000   8/15/2004   PBOB
441913AE0  HOUSEHOLD FINANCE CORP LTD        3,000,000    2,999,131    3,014,490    36,219   7.2151    7.1250   4/30/1999   PBOB
</TABLE>


                                 Page 17 of 26
<PAGE>   325
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
448814CT8  HYDRO-QUEBEC DEB GQ GTD           5,000,000    5,137,944    6,152,900   190,208   8.0017    8.2500   1/15/2027   PBOB
449223AC0  IBP INC                           4,000,000    3,980,901    3,680,680   118,750   7.1652    7.1250    2/1/2026   PBOB
44949TAG3  I E C FDG CORP SR NTS            20,000,000   20,000,000   21,600,000     5,178   9.3200    9.3200  12/30/2007   PROB
45068HAF3  ITT HARTFORD                      5,000,000    5,165,029    5,384,200    60,833   6.9640    7.3000   11/1/2015   PBOB
450733AA8  IBERDROLA NTS                     5,000,000    5,061,046    5,281,000    93,750   7.1232    7.5000   10/1/2002   PBOB
45111*AA9  UNITED AIR LINES INC              2,317,850    2,317,851    2,775,973     6,090  10.5100   10.5100   6/22/2005   PROB
45111*AA9  UNITED AIR LINES INC              3,497,547    3,759,017    4,188,837     9,190   8.9634   10.5100   6/22/2005   PROB
452317AA8  ILLINOVA CORP NTS                 2,500,000    2,467,477    2,605,900    74,219   7.4370    7.1250    2/1/2004   PBOB
459745DW2  INTL LEASE FIN                   20,000,000   19,936,351   20,567,000   229,167   7.0253    6.8750    5/1/2001   PBOB
460575AR4  ENRON CORP (INTERNORTH) NTS       1,500,000    1,590,741    1,783,980    42,510   8.4856    9.6250   3/15/2006   PBOB
462622B@9  IPSCO INC                         5,000,000    5,000,000    5,112,400    91,500   7.3200    7.3200    4/1/2009   PROB
465077AA3  ISRAEL ELEC CORP LTD SR NTS       6,000,000    5,990,317    6,106,200    19,333   7.2771    7.2500  12/15/2006   PROB
46623PAA2  JPM CAP TRUST                     5,000,000    5,000,000    5,304,450   173,839   7.5400    7.5400   1/15/2027   PBOB
482584AN9  K MART CORP                       5,000,000    5,143,942    4,962,500   209,375   8.0992    8.3750    7/1/2022   PBOB
482584AN9  K MART CORP                       5,000,000    5,128,379    4,962,500   209,375   8.1284    8.3750    7/1/2022   PBOB
482620AU5  K N ENERGY INC SR NTS            11,000,000   10,975,586   10,945,220   243,833   6.6945    6.6500    3/1/2005   PBOB
48267*AB3  KPMG PEAT MARWICK LLP             8,000,000    8,000,000    8,071,600     1,429   6.4300    6.4300   7/22/2008   PROB
482727AE4  K-III COMM CORP NTS               2,500,000    2,491,686    2,575,000    88,542   8.5636    8.5000    2/1/2006   PBOB
501044BF7  KROGER CO SR NTS                  2,000,000    2,000,000    2,253,020    75,161   8.1500    8.1500   7/15/2006   PBOB
501044BM2  KROGER CO NTS                     4,000,000    4,046,157    4,043,840    15,111   6.6944    6.8000  12/15/2018   PBOB
501044BM2  KROGER CO NTS                     6,000,000    6,069,235    6,065,760    22,667   6.6944    6.8000  12/15/2018   PBOB
501900AC8  L S PWR FDG CORP SR SECD NTS A   13,000,000   13,000,000   13,422,500     2,596   7.1900    7.1900   6/30/2010   PBOB
50730KAH0  LAIDLAW INC DEB                   6,000,000    6,628,232    6,497,340   110,833   7.8066    8.7500   4/15/2025   PBOB
50730KAN7  LAIDLAW INC DEB                   1,000,000      997,660      962,660    11,167   6.7342    6.7000    5/1/2008   PBOB
50730KAN7  LAIDLAW INC DEB                   3,000,000    2,992,980    2,887,980    33,500   6.7342    6.7000    5/1/2008   PBOB
50730KAN7  LAIDLAW INC DEB                   1,000,000      997,660      962,660    11,167   6.7342    6.7000    5/1/2008   PBOB
50730KAN7  LAIDLAW INC DEB                   1,000,000      997,660      962,660    11,167   6.7342    6.7000    5/1/2008   PBOB
51808BAA0  LASMO (USA) INC                   3,000,000    2,986,217    3,023,130    17,813   7.2484    7.1250    6/1/2003   PBOB
51808BAA0  LASMO (USA) INC                   3,000,000    2,986,217    3,023,130    17,813   7.2484    7.1250    6/1/2003   PBOB
52466*AA6  A T & T CORP (AMER TEL & TEL)    11,984,583   11,984,583   13,525,920    75,004   7.5100    7.5100    4/1/2010   PROB
524908BD1  LEHMAN BROS HLDGS NTS             5,000,000    5,263,147    5,558,200    70,833   7.6348    8.5000    5/1/2007   PBOB
524908BD1  LEHMAN BROS HLDGS NTS             5,000,000    5,197,255    5,558,200    70,833   7.8462    8.5000    5/1/2007   PBOB
52736RAA0  LEVI STRAUSS NTS                  2,000,000    1,994,625    2,012,760    22,667   6.8663    6.8000   11/1/2003   PBOB
52736RAA0  LEVI STRAUSS NTS                  2,000,000    2,006,859    2,012,760    22,667   6.7157    6.8000   11/1/2003   PBOB
532491AC1  LILLY INDS SR NTS 144A            5,000,000    4,963,395    5,192,950    32,292   7.8658    7.7500   12/1/2007   PBOB
532716AF4  LIMITED INC                       5,000,000    4,734,257    5,033,150   110,417   8.0001    7.5000   3/15/2023   PBOB
539830AB5  LOCKHEED MARTIN CORP NTS          3,000,000    2,998,742    3,085,890    26,258   6.8695    6.8500   5/15/2001   PBOB
539830AB5  LOCKHEED MARTIN CORP NTS          5,000,000    4,997,903    5,143,150    43,764   6.8695    6.8500   5/15/2001   PBOB
539830AC3  LOCKHEED MARTIN CORP              5,000,000    5,271,746    5,412,100    46,319   6.3164    7.2500   5/15/2006   PBOB
540424AG3  LOEWS CORP.                       5,000,000    4,795,179    5,019,350    31,771   8.0096    7.6250    6/1/2023   PBOB
542671CK6  LONG ISLAND LTG CO DEB            5,000,000    5,038,349    5,061,200   168,306   5.8377    7.3000   7/15/1999   PBOB
54340*AA4  LOOMIS, SAYLES & CO, LP             791,800      791,800      798,190    15,143   7.6500    7.6500    7/1/1999   PROB
54340*AA4  LOOMIS, SAYLES & CO, LP             902,500      902,500      909,783    17,260   7.6500    7.6500    7/1/1999   PROB
54340*AA4  LOOMIS, SAYLES & CO, LP           1,500,000    1,500,000    1,512,105    28,688   7.6500    7.6500    7/1/1999   PROB
54340*AA4  LOOMIS, SAYLES & CO, LP             805,700      805,700      812,202    15,409   7.6500    7.6500    7/1/1999   PROB
54340*AA4  LOOMIS, SAYLES & CO, LP           1,000,000    1,000,000    1,008,070    19,125   7.6500    7.6500    7/1/1999   PROB
54340*AA4  LOOMIS, SAYLES & CO, LP           1,000,000    1,000,000    1,008,070    19,125   7.6500    7.6500    7/1/1999   PROB
543859AJ1  LORAL CORP DEB                    5,000,000    4,974,113    5,426,450    16,944   7.7431    7.6250   6/15/2004   PBOB
543859AJ1  LORAL CORP DEB                    2,000,000    1,989,645    2,170,580     6,778   7.7431    7.6250   6/15/2004   PBOB
543859AJ1  LORAL CORP DEB                    2,000,000    1,989,645    2,170,580     6,778   7.7431    7.6250   6/15/2004   PBOB
543859AJ1  LORAL CORP DEB                    1,000,000      993,619    1,085,290     3,389   7.7707    7.6250   6/15/2004   PBOB
543859AL6  LORAL CORP                        4,720,000    4,741,317    5,296,170    15,996   7.5852    7.6250   6/15/2025   PBOB
54600@AC3  LOUIS DREYFUS CORP                1,250,000    1,250,000    1,313,988    18,222   8.3300    8.3300   4/28/2002   PROB
54600@AD1  LOUIS DREYFUS CORP                2,500,000    2,500,000    2,736,900    37,406   8.5500    8.5500   4/28/2005   PROB
54600@AF6  LOUIS DREYFUS CORPORATION        10,000,000   10,000,000   10,336,500   186,803   7.3900    7.3900   9/30/2007   PROB
549866AA9  LUKENS INC                        2,500,000    2,492,593    2,325,000    79,427   7.6913    7.6250    8/1/2004   PBOB
55071*AB4  SOUTHERN CALIFORNIA ED CO         4,542,526    4,723,122    4,088,273   226,559  11.1437   11.9700    2/1/2006   PROB
552673AM7  M C I COMMUNICATIONS CORP SR      7,000,000    6,853,951    7,578,060   191,042   7.9667    7.5000   8/20/2004   PBOB
552673AP0  M C I COMMUNICATIONS CORP SR     10,000,000   10,695,411   10,783,300   368,958   7.6153    8.2500   1/20/2023   PBOB
552673AS4  M C I COMMUNICATIONS CORP SR      5,000,000    4,961,235    5,328,100   105,486   7.8200    7.7500   3/23/2025   PBOB
552673AU9  M C I COMMUNICATIONS CORP SR      3,000,000    2,996,928    3,174,180     9,500   7.1335    7.1250   6/15/2027   PBOB
</TABLE>


                                 Page 18 of 26
<PAGE>   326
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
552673AU9  M C I COMMUNICATIONS CORP SR      2,000,000    1,997,952    2,116,120     6,333   7.1335    7.1250   6/15/2027   PBOB
552673AU9  M C I COMMUNICATIONS CORP SR      5,000,000    4,994,880    5,290,300    15,833   7.1335    7.1250   6/15/2027   PBOB
552673AU9  M C I COMMUNICATIONS CORP SR      4,375,000    4,627,185    4,629,013    13,854   6.6702    7.1250   6/15/2027   PBOB
563469DG7  MANITOBA (PROVINCE OF) DEB        5,000,000    5,040,205    5,266,650   112,500   6.5265    6.7500    3/1/2003   PBOB
563469DH5  MANITOBA (PROVINCE OF) DEB        5,000,000    4,714,498    5,187,100   137,813   7.5040    6.1250   1/19/2004   PBOB
564054AF1  MANOR CARE INC                    1,000,000      996,762    1,010,960     3,333   7.5576    7.5000   6/15/2006   PBOB
564054AF1  MANOR CARE INC                    1,000,000      996,762    1,010,960     3,333   7.5576    7.5000   6/15/2006   PBOB
564054AF1  MANOR CARE INC                    2,000,000    1,993,524    2,021,920     6,667   7.5576    7.5000   6/15/2006   PBOB
564054AF1  MANOR CARE INC                    3,000,000    3,075,687    3,032,880    10,000   7.0590    7.5000   6/15/2006   PBOB
570387AQ3  MARK IV IND 144A                  3,000,000    2,985,683    2,842,500    75,000   7.5761    7.5000    9/1/2007   PBOB
570387AQ3  MARK IV IND 144A                  2,000,000    1,994,000    1,895,000    50,000   7.5478    7.5000    9/1/2007   PBOB
577778BF9  MAY DEPT STORES CO NTS            5,000,000    5,000,000    5,586,800    78,639   7.4500    7.4500  10/15/2016   PBOB
577778BF9  MAY DEPT STORES CO NTS            5,000,000    5,000,000    5,586,800    78,639   7.4500    7.4500  10/15/2016   PBOB
577778BF9  MAY DEPT STORES CO NTS            2,800,000    3,120,398    3,128,608    44,038   6.3659    7.4500  10/15/2016   PBOB
582834AP2  MEAD CORP DEB                     6,000,000    6,499,823    6,375,660   151,000   6.9488    7.5500    3/1/2047   PBOB
58528#AK3  MEIJER INC                        3,154,342    3,154,342    3,448,800    66,635   8.4500    8.4500   10/1/2005   PROB
58528#AN7  MEIJER INC                        2,966,300    2,966,300    3,243,204    62,663   8.4500    8.4500   10/1/2005   PROB
58528#AR8  MEIJER INC                        3,060,638    3,060,639    3,346,349    64,656   8.4500    8.4500   10/1/2005   PROB
58528#BD8  MEIJER INC                        2,860,000    2,860,000    2,896,608    83,059   6.9700    6.9700    8/1/2003   PROB
58528#BG1  MEIJER, INC.                      3,810,000    3,810,000    3,858,768   110,649   6.9700    6.9700    8/1/2003   PROB
58528#BK2  MEIJER, INC                       3,170,000    3,170,000    3,210,576    92,062   6.9700    6.9700    8/1/2003   PROB
58550HAA2  MELLON BANK N.A.                  2,000,000    2,000,000    2,212,580    18,847   7.3750    7.3750   5/15/2007   PBOB
58550HAA2  MELLON BANK N.A.                  3,000,000    2,998,413    3,318,870    28,271   7.3836    7.3750   5/15/2007   PBOB
58550HAA2  MELLON BANK N.A.                  5,000,000    5,222,553    5,531,450    47,118   6.6725    7.3750   5/15/2007   PBOB
589929CQ9  MLMI 91G B                        1,432,857    1,427,319    1,423,443    10,926   9.2015    9.1500  10/15/2011   PBOB
589929MG0  MERRILL LYNCH MTGE INVS SERS      7,000,000    6,959,230    7,429,520    40,600   7.0066    6.9600  11/21/2028   CMBS
589929MH8  MERRILL LYNCH MTGE INVS SERS      3,000,000    2,931,440    2,921,130    17,400   7.1453    6.9600  11/21/2028   CMBS
589969AB0  MERITA BANK                       5,000,000    5,109,413    5,038,750   157,292   7.3353    7.5000  12/29/2049   PBOB
589969AB0  MERITA BANK                       2,000,000    1,980,531    2,015,500    62,917   7.5755    7.5000  12/29/2049   PBOB
589969AB0  MERITA BANK                       3,000,000    2,963,793    3,023,250    94,375   7.5938    7.5000  12/29/2049   PBOB
589969AB0  MERITA BANK                       5,000,000    5,149,383    5,038,750   157,292   7.2768    7.5000  12/29/2049   PBOB
59000VAA5  MERITA BANK 144A                  2,500,000    2,499,701    2,418,850       497   7.1509    7.1500  12/29/2049   PBOB
59000VAA5  MERITA BANK 144A                  5,000,000    5,024,435    4,837,700       993   7.1142    7.1500  12/29/2049   PBOB
590188EP9  MERRILL LYNCH & CO INC            5,000,000    5,070,689    5,229,000   114,583   6.4825    6.8750    3/1/2003   PBOB
590188ES3  MERRILL LYNCH & CO INC            5,000,000    5,000,000    5,379,950    62,222   7.0000    7.0000   4/27/2008   PBOB
590188FT0  MERRILL LYNCH & CO INC            2,500,000    2,497,488    2,525,025    50,000   6.0502    6.0000    3/1/2001   PBOB
590188FT0  MERRILL LYNCH & CO INC            2,500,000    2,497,488    2,525,025    50,000   6.0502    6.0000    3/1/2001   PBOB
590188FX1  MERRILL LYNCH & CO INC            3,000,000    3,063,144    3,265,710    28,271   7.0046    7.3750   5/15/2006   PBOB
590188JN9  MERRILL LYNCH & CO NTS           10,000,000   10,182,030   10,336,200    70,660   6.7078    6.8750  11/15/2018   PBOB
59151KAC2  METHANEX CORP                     2,625,000    2,651,987    2,742,495    76,854   7.5498    7.7500   8/15/2005   PBOB
59158*AX4  METLIFE CAPITAL LTD               2,794,412    2,794,412    2,841,107    67,625   7.2600    7.2600    3/2/2006   PROB
592907AB5  FRED MEYER INC SR NTS             1,000,000    1,002,182    1,078,620    24,833   7.4168    7.4500    3/1/2008   PBOB
597433AC5  MIDLAND BANK PLC                  4,000,000    4,259,840    4,554,200    51,000   7.1014    7.6500    5/1/2025   PBOB
597433AC5  MIDLAND BANK PLC                  1,000,000    1,064,960    1,138,550    12,750   7.1014    7.6500    5/1/2025   PBOB
597433AE1  MIDLAND BANK PLC                  5,000,000    4,973,835    5,528,050    16,944   7.7186    7.6250   6/15/2006   PBOB
59753#AB7  MIDLAND FDG CORP SR SECD          3,988,091    4,001,037    4,386,900   192,536  10.8876   11.0000   7/23/2002   PROB
597706AF7  MIDLAND REALTY ACCEPTANCE CORP    2,098,000    2,107,450    2,215,698    14,030   7.9576    8.0250   7/25/2008   CMBS
59814#AA6  LOWE'S HOME CENTERS               3,880,914    3,880,915    4,277,854    17,387   7.6800    7.6800   4/10/2016   PROB
59814#AB4  LOWE'S HOME CENTERS               3,739,790    3,739,790    4,122,296    16,754   7.6800    7.6800   4/10/2016   PROB
60036NAA9  MILLENNIUM AMERICA INC NTS        4,000,000    3,860,347    3,801,320    35,778   7.5975    7.0000  11/15/2006   PBOB
60036NAA9  MILLENNIUM AMERICA INC NTS        1,000,000      980,731      950,330     8,944   7.3265    7.0000  11/15/2006   PBOB
60036NAA9  MILLENNIUM AMERICA INC NTS        5,000,000    4,903,654    4,751,650    44,722   7.3265    7.0000  11/15/2006   PBOB
604110AN6  MINNESOTA PWR & LT CO 1ST MTGE    2,500,000    2,722,784    2,657,050    16,146   6.3662    7.7500    6/1/2007   PBOB
606592AF0  MITCHELL ENERGY & DEV             5,000,000    4,537,113    4,864,900   127,500   9.0483    6.7500   2/15/2004   PBOB
606592AF0  MITCHELL ENERGY & DEV             8,000,000    8,072,242    7,783,840   204,000   6.5397    6.7500   2/15/2004   PBOB
611662BE6  MONSANTO CO DEB                  10,000,000    9,958,263   10,022,900    39,722   6.5378    6.5000   12/1/2018   PBOB
617059AW0  J P MORGAN COMMERCIAL MTGE FIN    2,500,000    2,496,591    2,532,200    15,208   7.3114    7.3000  11/25/2027   CMBS
617059BP4  JPMC 1996-C3 D                    5,000,000    4,979,959    5,356,100    34,771   8.3818    8.3450   4/25/2028   CMBS
61744#AB5  MORGAN STANLEY & CO               5,000,000    5,000,000    5,604,800   141,833   8.5100    8.5100    3/1/2005   PROB
617446AR0  MORGAN STANLEY & CO               5,000,000    4,570,482    5,122,100    76,528   8.0558    7.2500  10/15/2023   PBOB
617446AR0  MORGAN STANLEY & CO               2,000,000    1,837,206    2,048,840    30,611   8.0106    7.2500  10/15/2023   PBOB
</TABLE>


                                 Page 19 of 26
<PAGE>   327
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
61745EGD7  MORGAN STANLEY GROUP              5,000,000    4,997,912    5,019,500   108,611   5.7712    5.7500   2/15/2001   PBOB
61745EGD7  MORGAN STANLEY GROUP              2,500,000    2,498,956    2,509,750    54,306   5.7712    5.7500   2/15/2001   PBOB
61745EGD7  MORGAN STANLEY GROUP              5,000,000    4,997,912    5,019,500   108,611   5.7712    5.7500   2/15/2001   PBOB
61910DBM3  MCFI 1996-MC1 D                   5,000,000    4,960,544    5,447,950    17,333   7.9429    7.8000   4/15/2006   CMBS
628855AN8  NCNB CORP                         5,000,000    6,189,640    6,833,200   235,167   7.6418   10.2000   7/15/2015   PBOB
628857DJ0  NCNB CORP                        10,000,000   10,779,583   11,708,700    79,167   7.7125    9.5000    6/1/2004   PBOB
629527AS1  NABISCO INC                       2,000,000    1,975,791    2,011,440     6,089   7.0869    6.8500   6/15/2005   PBOB
629527AS1  NABISCO INC                       3,000,000    2,963,686    3,017,160     9,133   7.0869    6.8500   6/15/2005   PBOB
629527AS1  NABISCO INC                       4,400,000    4,188,757    4,425,168    13,396   7.8110    6.8500   6/15/2005   PBOB
629527CB6  NABISCO INC NTS                   5,000,000    4,984,900    4,883,700   132,813   6.3965    6.3750    2/1/2035   PBOB
629527CB6  NABISCO INC NTS                   5,000,000    4,832,891    4,883,700   132,813   6.6196    6.3750    2/1/2035   PBOB
629527CB6  NABISCO INC NTS                   2,655,000    2,601,298    2,593,245    70,523   6.5214    6.3750    2/1/2035   PBOB
638539A*7  NATIONAL WESTMINSTER BANK         5,000,000    4,421,102    3,950,000    24,635   6.1170    5.3750  11/30/2049   PBOB
638539A*7  NATIONAL WESTMINSTER BANK         5,000,000    4,402,431    3,950,000    24,635   6.1437    5.3750  11/30/2049   PBOB
638539A*7  NATIONAL WESTMINSTER BANK         2,000,000    1,763,466    1,580,000     9,854   6.1348    5.3750  11/30/2049   PBOB
638585AH2  NATIONSBANK CORP SR NTS           3,000,000    2,979,704    3,002,550    34,042   5.9278    5.3750   4/15/2000   PBOB
63858RDQ1  NATIONSBANK CORP MTN             11,000,000   10,906,292   11,916,960   165,458   7.2770    7.1250   4/30/2006   PBOB
63859CAE3  NLFC 1996-1 C                     2,358,378    2,335,091    2,548,062    15,113   7.8729    7.6900   1/20/2006   CMBS
63859CAF0  NLFC 1996-1 D                     3,000,000    3,107,745    3,105,090    19,225   7.0424    7.6900   1/20/2006   CMBS
63957*AG6  NATIONAL CONVENIENCE STORES IN    2,833,507    2,822,251    2,975,834       748   9.6559    9.5000   6/30/2003   PROB
644162AP4  COM MTG PASS THRU CERTS, SER 1   16,254,636   16,760,856   16,254,636   108,364   7.7183    8.0000  12/15/2023   CMBS
649840BS3  NEW YORK STATE ELEC & GAS CORP    2,000,000    2,185,063    2,000,000    29,583   7.9875    8.8750   11/1/2021   PBOB
649840BS3  NEW YORK STATE ELEC & GAS CORP    3,000,000    3,245,377    3,000,000    44,375   8.0843    8.8750   11/1/2021   PBOB
650905A*3  NEWCOURT CREDIT GROUP INC         4,550,000    4,550,000    4,907,266   128,409   8.2600    8.2600   2/28/2005   PROB
65118#AA6  NEWCOURT CREDIT GROUP INC         2,450,000    2,450,000    2,642,374    69,143   8.2600    8.2600   2/28/2005   PROB
651290AC2  NEWFIELD EXPLORATION CO           3,500,000    3,490,209    3,410,365    55,047   7.4940    7.4500  10/15/2007   PBOB
651290AC2  NEWFIELD EXPLORATION CO           2,000,000    2,007,794    1,948,780    31,456   7.3889    7.4500  10/15/2007   PBOB
651290AC2  NEWFIELD EXPLORATION CO             500,000      477,484      487,195     7,864   8.1785    7.4500  10/15/2007   PBOB
65163QAA6  NEWMONT GOLD                      8,870,362    8,870,363    9,576,088   386,393   8.9100    8.9100    1/5/2009   PBOB
652478AJ7  NEWS AMERICA HOLDING INC          5,000,000    5,065,630    5,611,500   160,556   8.2229    8.5000   2/15/2005   PBOB
652478AX6  NEWS AMERICA HOLDINGS             5,000,000    5,100,008    5,741,350   151,111   8.3113    8.5000   2/23/2025   PBOB
653522BX9  NIAGARA MOHAWK PWR CORP           3,000,000    3,525,405    3,621,570    48,750   6.5320    9.7500   11/1/2005   PBOB
653522BX9  NIAGARA MOHAWK PWR CORP           2,000,000    2,364,132    2,414,380    32,500   6.4174    9.7500   11/1/2005   PBOB
653522CQ3  NIAGARA MOHAWK PWR CORP           2,250,000    2,248,425    2,262,173    44,063   5.8965    5.8750    9/1/2002   PBOB
653522CQ3  NIAGARA MOHAWK PWR CORP           2,750,000    2,748,076    2,764,878    53,854   5.8965    5.8750    9/1/2002   PBOB
653522DJ8  NIAGARA MOHAWK PWR CORP SR NT       500,000      498,772      546,215     9,688   7.7864    7.7500   10/1/2008   PBOB
653522DJ8  NIAGARA MOHAWK PWR CORP SR NT     3,000,000    3,093,322    3,277,290    58,125   7.2985    7.7500   10/1/2008   PBOB
655422AJ2  NORANDA INC                       5,000,000    4,984,108    5,192,950    33,333   8.0870    8.0000    6/1/2003   PBOB
655422AM5  NORANDA INC                       2,000,000    1,998,690    2,093,220     7,222   8.1401    8.1250   6/15/2004   PBOB
655492AF3  NORCEN ENERGY RESOURCES DEB       1,000,000      985,654    1,029,540     9,424   7.6331    7.3750   5/15/2006   PBOB
655492AF3  NORCEN ENERGY RESOURCES DEB       1,430,000    1,389,983    1,472,242    13,476   7.8828    7.3750   5/15/2006   PBOB
655492AG1  NORCEN ENERGY RESOURCES DEB       2,000,000    2,000,000    2,130,300    77,567   7.8000    7.8000    7/2/2008   PBOB
655492AG1  NORCEN ENERGY RESOURCES DEB       3,000,000    3,004,567    3,195,450   116,350   7.7771    7.8000    7/2/2008   PBOB
655663A*3  NORDSON CORPORATION              10,000,000   10,000,000   10,386,600    60,267   6.7800    6.7800   8/29/2007   PROB
655844AH1  NORFOLK SOUTHERN CORP NTS         2,000,000    1,998,782    2,209,300    18,783   7.3599    7.3500   5/15/2007   PBOB
666807AD4  NORTHROP GRUMMAN CORP NTS         4,100,000    4,100,000    4,587,326    74,654   8.6250    8.6250  10/15/2004   PBOB
666807AD4  NORTHROP GRUMMAN CORP NTS         1,000,000    1,000,000    1,118,860    18,208   8.6250    8.6250  10/15/2004   PBOB
666807AD4  NORTHROP GRUMMAN CORP NTS         5,000,000    4,956,869    5,594,300    91,042   8.8185    8.6250  10/15/2004   PBOB
669827DM6  NOVA SCOTIA (PROVINCE OF) DEB     7,000,000    7,251,682    9,193,240   153,125   8.3958    8.7500    4/1/2022   PBOB
670768AA8  NYNEX CORP DEB                   10,162,200   10,855,073   12,001,152   161,748   8.2966    9.5500    5/1/2010   PBOB
674599BC8  OCCIDENTAL PETROLEUM CORP         2,000,000    2,122,891    2,146,120    18,542  10.3940   11.1250    6/1/2019   PBOB
674599BE4  OCCIDENTAL PETROLEUM DEB          1,500,000    1,577,691    1,656,900    57,813   8.7048    9.2500    8/1/2019   PBOB
674599BE4  OCCIDENTAL PETROLEUM DEB          3,000,000    3,254,808    3,313,800   115,625   8.3773    9.2500    8/1/2019   PBOB
674599BF1  OCCIDENTAL PETROLEUM CORP         2,500,000    3,051,778    3,027,125    74,531   7.1410   10.1250   9/15/2009   PBOB
674599BF1  OCCIDENTAL PETROLEUM CORP         3,000,000    3,653,513    3,632,550    89,438   7.1750   10.1250   9/15/2009   PBOB
674599BG9  OCCIDENTAL PETROLEUM CORP NTS     1,500,000    1,554,397    1,629,510    19,406   8.6717   10.1250  11/15/2001   PBOB
674599BG9  OCCIDENTAL PETROLEUM CORP NTS     1,000,000    1,052,533    1,086,340    12,938   8.0405   10.1250  11/15/2001   PBOB
677347BJ4  OHIO ED CO 1ST MTGE               8,500,000    9,279,932    9,413,750   215,865   6.3388    8.6250   9/15/2003   PBOB
683234HA9  ONTARIO (PROVINCE OF) BD          2,000,000    2,016,586    2,150,040    11,625   7.4712    7.7500    6/4/2002   PBOB
683234HJ0  ONTARIO (PROVINCE OF) DEB         3,000,000    2,957,113    3,035,400     1,531   7.1515    6.1250   6/28/2000   PBOB
683234MF2  ONTARIO PROVINCE SR UNSUB         2,500,000    2,485,480    2,508,050    34,375   5.5780    5.5000   10/1/2008   PBOB
</TABLE>


                                 Page 20 of 26
<PAGE>   328
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
68389YAA1  ORACLE CORP                       2,000,000    2,000,000    2,063,360    50,773   6.7200    6.7200   2/15/2004   PBOB
68389YAA1  ORACLE CORP                       2,000,000    2,000,000    2,063,360    50,773   6.7200    6.7200   2/15/2004   PBOB
68389YAB9  ORACLE CORP                       5,000,000    5,131,312    5,221,550   130,522   6.4889    6.9100   2/15/2007   PBOB
690768BB1  OWENS ILLINOIS INC                3,000,000    3,132,952    3,185,430    31,050   7.3809    8.1000   5/15/2007   PBOB
690768BB1  OWENS ILLINOIS INC                2,000,000    2,131,175    2,123,620    20,700   7.0494    8.1000   5/15/2007   PBOB
693659AC8  P V N G S II FDG CORP DEB        10,000,000    8,959,542   11,110,400     2,222   9.2240    8.0000  12/30/2015   PBOB
693659AC8  P V N G S II FDG CORP DEB         1,000,000    1,099,954    1,111,040       222   6.9862    8.0000  12/30/2015   PBOB
694032AK9  PACIFIC BELL DEB                  5,000,000    5,087,049    5,336,250   160,556   8.3439    8.5000   8/15/2031   PBOB
695117AA9  PACIFICORP HLDGS INC SR NTS       1,000,000      998,559    1,010,230    16,875   6.8202    6.7500    4/1/2001   PBOB
695117AA9  PACIFICORP HLDGS INC SR NTS       2,000,000    1,997,119    2,020,460    33,750   6.8202    6.7500    4/1/2001   PBOB
695117AA9  PACIFICORP HLDGS INC SR NTS       2,000,000    1,997,119    2,020,460    33,750   6.8202    6.7500    4/1/2001   PBOB
695117AB7  PACIFICORP HLDGS INC SR NTS       2,000,000    1,991,096    2,067,320    36,000   7.2801    7.2000    4/1/2006   PROB
69512EGH2  PACIFICORP SECD MTN G             2,900,000    2,735,738    3,076,059    16,010   7.5464    6.6250    6/1/2007   PBOB
69512EGH2  PACIFICORP SECD MTN G             5,000,000    4,716,790    5,303,550    27,604   7.5464    6.6250    6/1/2007   PBOB
69512EGJ8  PACIFICORP SECD MTN G             5,000,000    5,000,000    5,133,100   141,100   6.1200    6.1200   1/15/2006   PBOB
695629AK1  PAINE WEBBER GROUP                3,500,000    3,553,159    3,651,025    90,417   7.2706    7.7500    9/1/2002   PBOB
695629AS4  PAINE WEBBER GROUP INC MTGE       5,000,000    5,170,715    5,285,500    68,750   7.0819    8.2500    5/1/2002   PBOB
695629AS4  PAINE WEBBER GROUP INC MTGE       2,000,000    2,068,286    2,114,200    27,500   7.0819    8.2500    5/1/2002   PBOB
697926AC7  PANENERGY CORP NTS                5,000,000    4,981,826    5,277,300    73,889   7.0615    7.0000  10/15/2006   PBOB
697933AJ8  PANAMSAT CORP NTS                 7,500,000    7,440,260    7,431,675   207,500   6.2261    6.0000   1/15/2003   PBOB
699216AG2  PARAMOUNT COMMUNICATIONS INC      7,000,000    6,826,097    7,334,740   242,083   8.4436    7.5000   1/15/2002   PBOB
699216AK3  PARAMOUNT COMMUNICATIONS INC      5,000,000    4,265,286    5,090,700   172,917   8.9941    7.5000   7/15/2023   PBOB
701018AA1  PARKER & PARSLEY                  5,000,000    5,000,000    4,979,700    93,681   8.8750    8.8750   4/15/2005   PBOB
701018AA1  PARKER & PARSLEY                  3,000,000    3,102,751    2,987,820    56,208   8.1678    8.8750   4/15/2005   PBOB
701018AA1  PARKER & PARSLEY                  3,970,000    4,247,037    3,953,882    74,382   7.4642    8.8750   4/15/2005   PBOB
701018AB9  PARKER & PARSLEY PETROLEUM COR    2,000,000    1,991,189    1,893,240    62,333   8.3226    8.2500   8/15/2007   PBOB
701018AB9  PARKER & PARSLEY PETROLEUM COR      900,000      973,473      851,958    28,050   6.9741    8.2500   8/15/2007   PBOB
708160BA3  PENNEY J C INC DEB                4,000,000    4,424,068    4,478,280    17,333   8.6703    9.7500   6/15/2021   PBOB
71428#AA9  PERPETUAL SAVINGS BANK LOAN TR      262,249      258,160      267,712     1,967   9.5115    9.0000  11/15/2005   ABOB
716536C*6  PETROLANE INC                     1,185,973    1,185,974    1,386,818    12,601  12.7500   12.7500    6/1/2003   PROB
71654QAL6  PETROLEOS MEXICANOS               1,000,000      999,113      905,000    26,058   8.8648    8.8500   9/15/2007   PBOB
716597AA7  PETROLEUM GEO SERIVCES            1,000,000      994,103    1,036,740    18,958   7.5976    7.5000   3/31/2007   PBOB
716597AA7  PETROLEUM GEO SERIVCES            2,500,000    2,485,256    2,591,850    47,396   7.5976    7.5000   3/31/2007   PBOB
716597AA7  PETROLEUM GEO SERIVCES            1,000,000      994,103    1,036,740    18,958   7.5976    7.5000   3/31/2007   PBOB
716597AA7  PETROLEUM GEO SERIVCES            5,000,000    5,099,903    5,183,700    94,792   7.1748    7.5000   3/31/2007   PBOB
718507AS5  PHILLIPS PETROLEUM CO             5,000,000    5,135,186    5,345,350    37,500   7.7523    9.0000    6/1/2001   PBOB
72605XAC9  PLACER DOME INC                   5,000,000    5,000,000    4,839,850   176,458   7.7000    7.7000  10/16/2025   PBOB
730361A#9  POCO PETROLEUMS LTD               4,200,000    4,200,000    4,404,540    25,905   8.5400    8.5400    6/5/2001   PROB
737679AS9  POTOMAC ELEC PWR CO 1ST MTGE        713,500      661,653      721,391    17,857   8.7632    6.6250   2/15/2003   PBOB
74005PAE4  PRAXAIR INC NTS                   5,000,000    5,084,132    5,165,300    57,500   6.6212    6.9000   11/1/2006   PBOB
74143WAA0  PRICE COSTCO INC                  5,000,000    4,997,825    5,273,050    15,833   7.1335    7.1250   6/15/2005   PBOB
74143WAA0  PRICE COSTCO INC                  3,000,000    3,079,317    3,163,830     9,500   6.6152    7.1250   6/15/2005   PBOB
74143WAA0  PRICE COSTCO INC                  7,000,000    6,920,757    7,382,270    22,167   7.3484    7.1250   6/15/2005   PBOB
74143WAA0  PRICE COSTCO INC                  5,000,000    5,008,906    5,273,050    15,833   7.0901    7.1250   6/15/2005   PBOB
74143WAA0  PRICE COSTCO INC                  5,000,000    5,106,814    5,273,050    15,833   6.7118    7.1250   6/15/2005   PBOB
74143WAA0  PRICE COSTCO INC                  5,000,000    5,409,021    5,273,050    15,833   5.5977    7.1250   6/15/2005   PBOB
743659AM6  PROTECTION ONE ALARM MON          3,000,000    2,993,616    2,981,220    82,354   7.4163    7.3750   8/15/2005   PBOB
743862AC8  PROVIDENT CO INC NT               1,000,000      996,677    1,025,740    29,573   6.4381    6.3750   7/15/2005   PBOB
743862AC8  PROVIDENT CO INC NT               1,000,000      996,677    1,025,740    29,573   6.4381    6.3750   7/15/2005   PBOB
743862AC8  PROVIDENT CO INC NT               1,000,000      996,677    1,025,740    29,573   6.4381    6.3750   7/15/2005   PBOB
743862AC8  PROVIDENT CO INC NT               1,000,000      996,677    1,025,740    29,573   6.4381    6.3750   7/15/2005   PBOB
743862AC8  PROVIDENT CO INC NT               1,000,000      996,677    1,025,740    29,573   6.4381    6.3750   7/15/2005   PBOB
743917AN6  PRUDENTIAL INS CO SR NTS 144A     4,000,000    4,067,368    4,104,720   106,958   6.0937    6.3750   7/23/2006   PBOB
743917AN6  PRUDENTIAL INS CO SR NTS 144A     2,000,000    1,991,522    2,052,360    53,479   6.4467    6.3750   7/23/2006   PBOB
743917AN6  PRUDENTIAL INS CO SR NTS 144A     2,000,000    1,991,522    2,052,360    53,479   6.4467    6.3750   7/23/2006   PBOB
74434R6Y2  PHMS 1994-6 A2                   11,688,501   11,712,108   11,706,735    63,313   6.4837    6.5000   2/25/2024   CMO
74434T7Q4  PHMS 1994-14 CL A4                1,949,837    1,896,498    1,938,255    11,049   7.1761    6.8000   4/25/2009   CMO
74434T7Q4  PHMS 1994-14 CL A4                3,984,450    3,913,134    3,960,782    22,579   7.0446    6.8000   4/25/2009   CMO
74434TKD8  PHMS 1993-19 CL M                 9,327,954    9,546,713    9,488,302    58,300   7.2943    7.5000   6/25/2023   CMO
74434TTW7  PRU HOME 1993-43 A6               1,294,924    1,313,998    1,290,871     7,284   6.6289    6.7500  10/25/2023   CMO
74434TTX5  PHMS 1993-43-A7 TAC22             9,875,099    9,201,253    9,773,188    55,547   7.3486    6.7500  10/25/2023   CMO
</TABLE>


                                 Page 21 of 26
<PAGE>   329
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
74434TTX5  PHMS 1993-43-A7 TAC22             9,875,099    9,227,170    9,773,188    55,547   7.3244    6.7500  10/25/2023   CMO
74434TTX5  PHMS 1993-43-A7 TAC22             4,937,549    4,653,539    4,886,593    27,774   7.2502    6.7500  10/25/2023   CMO
74437UAA9  PTTEP INTL LTD                    5,000,000    4,997,447    4,331,050    95,313   7.6339    7.6250   10/1/2006   PBOB
744448AY7  PUB SVC CO OF COLORADO 1ST       10,000,000    9,983,446   11,099,000   270,833   8.1649    8.1250    3/1/2004   PBOB
744499AM6  PUB SVC CO OF NEW MEXICO NTS      2,000,000    2,013,282    2,053,160    57,194   6.9725    7.1000    8/1/2005   PBOB
744499AM6  PUB SVC CO OF NEW MEXICO NTS      1,850,000    1,848,110    1,899,173    52,905   7.1197    7.1000    8/1/2005   PBOB
74730*AG7  QUAD/GRAPHICS INC                10,000,000   10,000,000    8,651,300   238,000   7.1400    7.1400    9/1/2010   PROB
748148KP7  QUEBEC (PROVINCE OF) DEB          2,000,000    2,047,713    2,244,480    37,156   8.1300    8.8000   4/15/2003   PBOB
748148KP7  QUEBEC (PROVINCE OF) DEB          5,000,000    5,040,147    5,611,200    92,889   8.5723    8.8000   4/15/2003   PBOB
748148PB3  QUEBEC (PROVINCE OF) DEB NJ       5,000,000    4,698,157    5,663,150   172,917   8.0687    7.5000   7/15/2023   PBOB
748148PD9  QUEBEC (PROVINCE OF) DEB NN       5,000,000    5,277,871    5,436,850   140,521   6.6661    7.1250    2/9/2024   PBOB
749121AE9  QWEST COMMUNICATIONS SR NTS       1,298,000    1,494,950    1,493,154    35,289   8.2982   10.8750    4/1/2007   PBOB
74912EAF8  R&B FALCON CORP SR NTS SER B      3,000,000    2,981,890    2,682,120    42,750   6.8699    6.7500   4/15/2005   PBOB
750755AA8  RAILCAR TRUST 1992-1              3,219,650    3,369,149    3,434,980    20,794   6.7206    7.7500    6/1/2004   ABOB
751277AM6  RALSTON PURINA CO NTS             4,250,000    4,799,495    5,332,645    82,993   7.4822    9.2500  10/15/2009   PBOB
755111AC5  RAYTHEON CO                       4,000,000    3,937,742    4,402,280   136,028   7.5111    7.3750   7/15/2025   PBOB
755111AC5  RAYTHEON CO                       1,000,000      984,436    1,100,570    34,007   7.5111    7.3750   7/15/2025   PBOB
755111AC5  RAYTHEON CO                       1,000,000      984,436    1,100,570    34,007   7.5111    7.3750   7/15/2025   PBOB
755111AE1  RAYTHEON INC                      2,000,000    1,973,985    2,119,560    51,000   6.9531    6.7500   8/15/2007   PBOB
755111AE1  RAYTHEON INC                      1,000,000      997,800    1,059,780    25,500   6.7841    6.7500   8/15/2007   PBOB
755111AE1  RAYTHEON INC                      4,000,000    3,991,200    4,239,120   102,000   6.7841    6.7500   8/15/2007   PBOB
755111AE1  RAYTHEON INC                      1,000,000      997,800    1,059,780    25,500   6.7841    6.7500   8/15/2007   PBOB
755111AE1  RAYTHEON INC                      2,000,000    1,995,600    2,119,560    51,000   6.7841    6.7500   8/15/2007   PBOB
755111AS0  RAYTHEON CO                       5,000,000    4,958,170    4,978,000    15,111   6.4753    6.4000  12/15/2018   PBOB
760677B*4  REPUBLIC NATIONAL BANK OF NEW    19,445,243   19,445,244   18,768,160   100,467   6.2000    6.2000   12/1/2025   PROB
760677B*4  REPUBLIC NATIONAL BANK OF NEW       619,423      619,423      597,855     3,200   6.2000    6.2000   12/1/2025   PROB
760677B*4  REPUBLIC NATIONAL BANK OF NEW       638,625      638,625      616,388     3,300   6.2000    6.2000   12/1/2025   PROB
760677B*4  REPUBLIC NATIONAL BANK OF NEW       658,422      658,423      635,496     3,402   6.2000    6.2000   12/1/2025   PROB
760677B*4  REPUBLIC NATIONAL BANK OF NEW       678,833      678,833      655,196     3,507   6.2000    6.2000   12/1/2025   PROB
76074#AA5  WAL-MART STORES INC               4,395,795    4,395,796    5,043,252    28,390   7.7500    7.7500    1/1/2010   PROB
7609444A3  RFMSI 1994-S9 A5                 20,000,000   19,922,329   19,812,400   108,333   6.5314    6.5000   3/25/2024   CMO
760944E20  RFMSI 1993 S40 M2                 6,019,271    5,796,215    5,895,154    33,858   7.0667    6.7500  11/25/2023   CMO
760944X52  RFMSI 1994-S2 CL M2               2,448,272    2,434,040    2,411,548    14,282   7.0495    7.0000   1/25/2024   CMO
760947PW5  RFMSI 1995-R20 CL A-5            14,514,417   14,409,801   14,863,634    90,715   7.5627    7.5000  12/25/2025   CMO
76110FRR6  RALI 1998-QS4 CL AI5             10,000,000   10,087,182   10,168,800    58,333   6.9303    7.0000   3/25/2028   PBOB
76116FAA5  RESOLUTION FDG CORP PRIN         25,000,000    6,941,810    7,621,250         0   6.2594    0.0000  10/15/2019   PBOB
767754AH7  RITE AID CORP                     2,500,000    2,497,256    2,659,900    82,135   7.1432    7.1250   1/15/2007   PBOB
767754AH7  RITE AID CORP                     1,600,000    1,648,055    1,702,336    52,567   6.6369    7.1250   1/15/2007   PBOB
774849AA1  RODAMCO NV                        8,315,000    8,419,705    8,552,726    77,560   7.0513    7.3000   5/15/2005   PBOB
775100AA8  ROGERS CABLESYSTEM LTD            5,000,000    5,077,012    5,387,500   200,521   9.1117    9.6250    8/1/2002   PBOB
77641#AA7  THE HOME DEPOT USA, INC          12,500,000   12,500,000   13,377,875    77,083   7.4000    7.4000    5/1/2005   PROB
780097AB7  ROYAL BK SCOTLAND GROUP           3,000,000    2,970,401    3,029,820    79,688   6.4941    6.3750    2/1/2011   PBOB
780153AE2  ROYAL CARIBBEAN CRUISES SR NTS    3,100,000    3,209,426    3,162,093    84,906   6.6521    7.2500   8/15/2006   PBOB
780153AF9  ROYAL CARIBBEAN CRUISES           2,000,000    1,994,673    1,998,960    29,556   7.0412    7.0000  10/15/2007   PBOB
780153AF9  ROYAL CARIBBEAN CRUISES           1,000,000      997,337      999,480    14,778   7.0412    7.0000  10/15/2007   PBOB
780153AF9  ROYAL CARIBBEAN CRUISES           1,000,000      997,337      999,480    14,778   7.0412    7.0000  10/15/2007   PBOB
780153AF9  ROYAL CARIBBEAN CRUISES           1,000,000      997,337      999,480    14,778   7.0412    7.0000  10/15/2007   PBOB
780153AH5  ROYAL CARIBBEAN CRUISES LTD       1,000,000      994,607      979,410    19,875   6.8299    6.7500   3/15/2008   PBOB
780153AH5  ROYAL CARIBBEAN CRUISES LTD       2,000,000    1,989,214    1,958,820    39,750   6.8299    6.7500   3/15/2008   PBOB
780153AH5  ROYAL CARIBBEAN CRUISES LTD       1,000,000      994,607      979,410    19,875   6.8299    6.7500   3/15/2008   PBOB
780153AH5  ROYAL CARIBBEAN CRUISES LTD       1,000,000      994,607      979,410    19,875   6.8299    6.7500   3/15/2008   PBOB
783755AA9  RYERSON TULL INC                  5,000,000    4,992,006    5,196,750   195,972   8.5714    8.5000   7/15/2001   PBOB
786514AR0  SAFEWAY INC                       2,500,000    2,576,411    2,657,600    51,528   6.5340    7.0000   9/15/2007   PBOB
786514AW9  SAFEWAY INC.                      4,000,000    3,997,348    4,130,160    37,556   6.5092    6.5000  11/15/2008   PBOB
786609AA5  SAGA PETE A S                     1,000,000      998,324    1,065,160    38,733   8.4385    8.4000   7/15/2004   PBOB
786609AA5  SAGA PETE A S                     4,000,000    3,993,294    4,260,640   154,933   8.4385    8.4000   7/15/2004   PBOB
79377WAC2  SAKS INCORPORATED                 5,000,000    4,961,262    5,036,450    30,208   7.6000    7.5000   12/1/2010   PBOB
79549BBK2  SALOMON INC NTS                   5,000,000    4,997,853    5,077,850   163,778   6.7303    6.7000    7/5/2000   PBOB
79549BBK2  SALOMON INC NTS                   2,000,000    1,999,141    2,031,140    65,511   6.7303    6.7000    7/5/2000   PBOB
79549BBY2  SALOMON SMITH BARNEY NTS          5,000,000    4,992,855    5,021,400   122,396   5.9489    5.8750    2/1/2001   PBOB
795770AF3  SALTON SEA FDG CORP SR SECD BD    7,500,000    7,500,000    8,059,500    50,633   7.8400    7.8400   5/30/2010   PBOB
</TABLE>


                                 Page 22 of 26
<PAGE>   330
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
802176AA5  SANTE FE PACIFIC GOLD             3,000,000    2,998,403    3,134,010   125,625   8.3858    8.3750    7/1/2005   PBOB
802176AA5  SANTE FE PACIFIC GOLD             2,000,000    1,998,935    2,089,340    83,750   8.3858    8.3750    7/1/2005   PBOB
805570EV6  SMSC 1994-4A CL 1B1               5,021,793    4,976,928    5,028,070    28,248   6.8242    6.7500   4/25/2024   CMO
80689#AA4  SCHNEIDER NATIONAL LEASING          660,000      660,000      672,481     3,043  10.3750   10.3750   6/15/1999   PROB
80689#AF3  SCHNEIDER NATIONAL LEASING        1,785,714    1,785,714    1,818,910    37,542   7.1400    7.1400   3/15/2003   PROB
811804AC7  SEAGATE TECHNOLOGY INC            3,000,000    2,995,883    2,947,020    71,250   7.1573    7.1250    3/1/2004   PBOB
811804AC7  SEAGATE TECHNOLOGY INC            1,000,000      998,628      982,340    23,750   7.1573    7.1250    3/1/2004   PBOB
811850AG1  SEAGRAM LTD DEB                   5,000,000    5,817,537    5,410,950   192,514   6.9203    8.3500   1/15/2022   PBOB
812387#E8  SEARS ROEBUCK & CO                1,000,000    1,022,763    1,056,070    23,650   7.7920    9.4600   6/20/2000   PBOB
812387*T7  SEARS ROEBUCK & CO                1,250,000    1,292,082    1,368,275    29,625   8.0019    9.4800   7/24/2001   PBOB
81238XRC7  SEARS ROEBUCK & CO                3,000,000    2,983,494    3,017,040    46,800   7.2089    6.2400    8/3/1999   PBOB
81375FKQ5  SASI 1995-4 B1                    5,317,094    5,320,007    5,345,328    33,232   7.4953    7.5000  11/25/2025   CMO
816391AC0  SELKIRK COGEN FDG CORP 1ST       19,438,589   19,438,590   21,358,150    23,353   8.6500    8.6500  12/26/2007   PROB
817565AP9  SERVICE CORP INTL                 5,000,000    5,376,647    5,541,150    81,278   6.6761    7.7000   4/15/2009   PBOB
820484AA1  SHAWMUT NATIONAL CORP             1,500,000    1,517,311    1,544,205     5,750   7.3540    8.6250  12/15/1999   PBOB
82048@AB6  GECC/AIR CDA LN CTF SERS          7,933,259    7,933,260    8,387,597    48,375   6.8600    6.8600   5/29/2015   PROB
82048@AD2  LUCAS INDUSTRIES PLC              5,492,008    5,492,008    5,511,999   184,872   6.7700    6.7700    7/2/2005   PROB
82616*AC8  SIEBE, INC                        3,270,539    3,270,539    3,584,674   154,936  11.2200   11.2200   1/29/2001   PROB
82894*AM9  J.R. SIMPLOT CO                  15,000,000   15,000,000   16,651,050    59,600   8.9400    8.9400  12/15/2004   PROB
83011@AA9  AMERADA HESS CORP                16,000,000   16,000,000   17,728,000    83,600   8.5500    8.5500    6/9/2007   PROB
830505AH6  SE BANKEN 144A                    5,000,000    5,171,101    4,585,150   113,542   7.2449    7.5000   3/29/2049   PBOB
830505AH6  SE BANKEN 144A                    5,000,000    5,172,950    4,585,150   113,542   7.2423    7.5000   3/29/2049   PBOB
833636AA1  SOQUIMICH (SOCIEDAD QUIMICA DE    3,000,000    2,993,897    2,648,430    68,017   7.7355    7.7000   9/15/2006   PBOB
844741AF5  SOUTHWEST AIRLINES CO             1,000,000    1,083,489    1,131,970    26,250   6.5950    7.8750    9/1/2007   PBOB
844741AF5  SOUTHWEST AIRLINES CO             4,200,000    4,560,185    4,754,274   110,250   6.5620    7.8750    9/1/2007   PBOB
844741AH1  SOUTHWEST AIRLINES CO             4,500,000    4,767,823    4,982,670   120,000   6.8024    8.0000    3/1/2005   PBOB
8447HBAB8  SOUTHTRUST BANK ALABAMA NTS      10,000,000   10,386,320   10,847,800    89,444   6.4645    7.0000  11/15/2008   PBOB
852060AC6  SPRINT CAPITAL CORP BONDS         6,000,000    5,995,601    6,132,900    45,938   6.1350    6.1250  11/15/2008   PBOB
85333JAR8  SCCMT 916 B                       5,000,000    4,996,234    5,000,000    62,625   8.4287    8.3500    1/7/2000   ABOB
85746*CE8  CP SHIPS INC.                     5,000,000    5,000,000    4,764,800   118,357   6.7100    6.7100   8/24/2012   PROB
85748FAA2  STATE STR INSTIT 144A             2,500,000    2,459,656    2,741,125       551   8.0864    7.9400  12/30/2026   PROB
85748FAA2  STATE STR INSTIT 144A             3,000,000    2,951,587    3,289,350       662   8.0864    7.9400  12/30/2026   PROB
85748FAA2  STATE STR INSTIT 144A             5,000,000    5,000,000    5,482,250     1,103   7.9400    7.9400  12/30/2026   PROB
860370AA3  STEWART ENTERPRISES INC NTS       4,000,000    4,029,414    4,051,240    22,333   6.5228    6.7000   12/1/2003   PBOB
867914AK9  SUNTRUST BANKS INC SUB NTS        5,000,000    5,198,001    5,487,550   184,375   6.6949    7.3750    7/1/2006   PBOB
86958PAA3  SVENSKA HANDELSBANKEN             5,000,000    4,906,983    5,568,750   192,514   8.7813    8.3500   7/15/2004   PBOB
87161#AA6  SYNTHES (USA)                     5,000,000    5,000,000    4,889,150    72,150   6.6600    6.6600  10/13/2008   PROB
871829AE7  SYSCO CORP                        5,000,000    4,982,941    5,573,600    76,528   7.3056    7.2500   4/15/2007   PBOB
872241AB0  TCA CABLE TV INC BDS              2,500,000    2,500,000    2,617,300    68,021   6.5300    6.5300    2/1/2028   PBOB
872287AM9  TELE-COMMUNICATIONS INC           4,000,000    3,996,952    4,120,880    42,500   6.3954    6.3750    5/1/2003   PBOB
87236#AA7  TCW GROUP, INC                    2,000,000    2,000,000    2,153,840    24,380   8.2800    8.2800   11/8/2004   PROB
872469AA9  TIG HOLDINGS, INC.                5,500,000    5,679,538    5,972,725    94,340   7.4651    8.1250   4/15/2005   PBOB
872469AA9  TIG HOLDINGS, INC.                4,375,000    4,692,099    4,751,031    75,043   6.6940    8.1250   4/15/2005   PBOB
879240AM1  TELE COMMUNICATIONS INC           5,000,000    5,177,754    5,507,250   120,625   8.7199    9.6500   10/1/2003   PBOB
879240AU3  TELE COMMUNICATIONS INC           5,000,000    4,861,480    5,849,250   213,264   9.5459    9.2500   1/15/2023   PBOB
879868AB3  TEMPLE INLAND                     9,000,000    9,305,318    9,601,110   135,000   7.3910    9.0000    5/1/2001   PBOB
88033GAK6  TENET HEALTHCARE CORP             5,000,000    4,981,335    5,195,650    33,854   8.1807    8.1250   12/1/2008   PBOB
880370BQ3  TENNECO INC NTS                   2,000,000    1,993,883    2,132,160    31,667   7.5503    7.5000   4/15/2007   PBOB
880370BQ3  TENNECO INC NTS                   2,000,000    1,993,883    2,132,160    31,667   7.5503    7.5000   4/15/2007   PBOB
880451AT6  TENNESSEE GAS PIPELINE CO NTS     1,000,000      991,796    1,062,760    18,750   7.5838    7.5000    4/1/2017   PBOB
880451AT6  TENNESSEE GAS PIPELINE CO NTS     2,000,000    1,983,592    2,125,520    37,500   7.5838    7.5000    4/1/2017   PBOB
880451AT6  TENNESSEE GAS PIPELINE CO NTS     1,000,000      991,796    1,062,760    18,750   7.5838    7.5000    4/1/2017   PBOB
881685BA8  TEXACO CAPITAL                    3,900,000    3,936,969    4,325,880   150,610   8.2828    8.3750   7/15/2022   PBOB
881685BA8  TEXACO CAPITAL                    2,000,000    1,989,877    2,218,400    77,236   8.4248    8.3750   7/15/2022   PBOB
882850BQ2  TEXAS UTILS ELEC CO 1ST MTGE &    4,000,000    3,962,464    4,138,640   122,917   7.7828    7.3750    8/1/2001   PBOB
882850CP3  TEXAS UTILS ELEC CO 1ST MTGE &    5,000,000    4,731,127    5,321,100   168,750   7.8207    6.7500    7/1/2005   PBOB
885571AA7  360 COMMUNICATIONS CO SR NTS      2,000,000    1,996,007    2,107,660    47,500   7.1813    7.1250    3/1/2003   PBOB
885571AA7  360 COMMUNICATIONS CO SR NTS      5,000,000    4,948,732    5,269,150   118,750   7.4156    7.1250    3/1/2003   PBOB
885571AB5  360 COMMUNICATIONS CO SR NTS      2,800,000    2,774,626    3,091,844    70,000   7.6667    7.5000    3/1/2006   PBOB
887315A@8  TIME WARNER                      10,000,000   10,000,000    9,961,600    66,667   8.0000    8.0000   7/31/2003   PROB
88731EAK6  TIME WARNER ENTERTAINMENT         5,300,000    4,718,282    5,830,795   128,083   8.9718    7.2500    9/1/2008   PBOB
</TABLE>


                                 Page 23 of 26
<PAGE>   331
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
88731EAK6  TIME WARNER ENTERTAINMENT         3,000,000    2,927,439    3,300,450    72,500   7.6079    7.2500    9/1/2008   PBOB
89350LGS5  TRANSAMERICA FINANCE              8,000,000    8,036,182    8,288,080   176,533   6.5647    6.6200   12/6/2010   PBOB
89350LHS4  TRANSAMERICA FIN CORP SR NTS     10,000,000    9,983,445   10,034,500    96,979   6.1896    6.1250   11/1/2001   PBOB
89626*AA5  TRIMONT LEASING PARTNERS         10,000,000   10,000,000   11,492,800     2,706   9.7400    9.7400  12/30/2004   PROB
900262AR7  TURNER BROADCATING SR NTS         8,059,000    9,468,516    9,671,606   337,471   6.4948    8.3750    7/1/2013   PBOB
902045AC7  277 PARK AVENUE FINANCE CORP      4,000,000    4,023,765    4,207,520    26,267   7.7832    7.8800   5/12/2007   CMBS
902045AD5  277 PARK AVENUE FINANCE CORP      4,000,000    4,025,147    4,240,160    27,100   8.0266    8.1300   5/12/2007   CMBS
902905A*9  USX CORP                          4,592,136    4,592,137    5,300,703     1,359  10.6500   10.6500   6/30/2003   PROB
902905AR9  USX CORP NTS                      5,000,000    4,584,726    5,119,250   136,000   9.2736    7.2000   2/15/2004   PBOB
902917AC7  USA WASTE SERVICES                2,000,000    1,996,546    2,090,840    35,000   7.0370    7.0000   10/1/2004   PBOB
902917AC7  USA WASTE SERVICES                3,000,000    2,994,819    3,136,260    52,500   7.0370    7.0000   10/1/2004   PBOB
902917AF0  USA WASTE SVCS SR NTS             2,950,000    3,049,880    3,103,400     9,342   6.8044    7.1250  12/15/2017   PBOB
90331VAW2  US BANK N.A. SUB NTS              9,190,000    9,253,756    9,668,064   248,896   6.3981    6.5000    2/1/2008   PBOB
90332JAA6  USA NETWORKS SR NTS 144A          3,000,000    2,985,773    2,987,970    21,375   6.8377    6.7500  11/15/2005   PBOB
90337QAA5  USX CORP                          2,500,000    2,502,682    2,676,525     8,844   7.9251    7.9600    8/5/2002   PBOB
90342@AB2  USS/KOBE STEEL CO                 5,000,000    5,000,000    5,130,300    40,000   7.2000    7.2000  11/21/2005   PROB
90777HCB8  UNOCAL CORP                       5,570,000    5,938,703    6,309,362   184,568   6.9225    7.9000   4/18/2008   PBOB
907818AW8  UNION PACIFIC CORP                4,000,000    4,196,793    4,319,880    55,667   7.9031    8.3500    5/1/2025   PBOB
907818AY4  UNION PACIFIC CORP NTS            3,500,000    3,441,349    3,538,255    93,333   6.7010    6.4000    2/1/2006   PBOB
907818AY4  UNION PACIFIC CORP NTS            5,000,000    4,945,637    5,054,650   133,333   6.5946    6.4000    2/1/2006   PBOB
907834AA3  UNION PAC RES                     6,800,000    6,702,358    6,736,556   100,489   7.2445    7.0000  10/15/2006   PBOB
907834AE5  UNION PACIFIC RESOURCES           3,000,000    3,012,705    2,897,760    25,875   6.6885    6.7500   5/15/2008   PBOB
907834AE5  UNION PACIFIC RESOURCES           1,500,000    1,497,951    1,448,880    12,938   6.7699    6.7500   5/15/2008   PBOB
907834AE5  UNION PACIFIC RESOURCES           1,000,000      998,634      965,920     8,625   6.7699    6.7500   5/15/2008   PBOB
908064AA6  UNION PLANTERS BANK SUB NTS       5,000,000    4,990,685    5,154,400    95,694   6.5172    6.5000   3/15/2018   PBOB
908064AA6  UNION PLANTERS BANK SUB NTS       5,000,000    4,965,986    5,154,400    95,694   6.5628    6.5000   3/15/2018   PBOB
908587AE8  UNION TANK CAR CO                 5,000,000    5,042,493    4,754,100   163,338   6.4806    6.5700    1/2/2014   PBOB
909283AA1  UNITED AIRLINES                   4,280,939    4,354,882    4,753,640   108,308   8.9131    9.2000   3/22/2008   PBOB
909420B@9  UNITED ASSET MANAGEMENT CORP     10,000,000   10,000,000   11,173,100   312,200   8.9200    8.9200   8/25/2005   PROB
911596AJ3  US BANCORP                        5,000,000    4,811,523    5,270,650    71,250   7.4681    6.7500  10/15/2005   PBOB
911596AJ3  US BANCORP                        2,000,000    1,924,609    2,108,260    28,500   7.4681    6.7500  10/15/2005   PBOB
911596AJ3  US BANCORP                        3,000,000    2,886,914    3,162,390    42,750   7.4681    6.7500  10/15/2005   PBOB
911596AJ3  US BANCORP                        5,000,000    4,960,918    5,270,650    71,250   6.8962    6.7500  10/15/2005   PBOB
911684AB4  U S CELLULAR CORP NTS            10,000,000    9,949,799   10,688,200   273,889   7.3296    7.2500   8/15/2007   PBOB
912810DX3  US TREASURY BOND 7.5%            39,750,000   46,030,985   49,377,053   387,068   6.0421    7.5000  11/15/2016   GNOB
912810EG9  USA TREAS BONDS                  25,000,000   33,132,956   35,578,000   826,257   6.0362    8.7500   8/15/2020   GNOB
912810EG9  USA TREAS BONDS                  15,000,000   19,871,425   21,346,800   495,754   6.0399    8.7500   8/15/2020   GNOB
912810EG9  USA TREAS BONDS                  10,000,000   13,252,221   14,231,200   330,503   6.0368    8.7500   8/15/2020   GNOB
912810EK0  USA TREAS BONDS                   5,000,000    6,282,688    6,756,250   153,448   6.0319    8.1250   8/15/2021   GNOB
912810EK0  USA TREAS BONDS                  25,000,000   31,455,703   33,781,250   767,238   6.0203    8.1250   8/15/2021   GNOB
912810EP9  USA TREAS BONDS                     350,000      399,366      431,319     9,419   6.0101    7.1250   2/15/2023   GNOB
912810EV6  USA TREAS BONDS                     500,000      514,061      606,015    12,984   6.6483    6.8750   8/15/2025   GNOB
912810FA1  USA TREAS BONDS                  15,000,000   14,556,998   17,240,550   361,192   6.6061    6.3750   8/15/2027   GNOB
912810FA1  USA TREAS BONDS                  10,000,000    9,733,910   11,493,700   240,795   6.5827    6.3750   8/15/2027   GNOB
912810FA1  USA TREAS BONDS                  20,000,000   19,467,314   22,987,400   481,590   6.5829    6.3750   8/15/2027   GNOB
912810FA1  USA TREAS BONDS                  21,000,000   20,495,655   24,136,770   505,669   6.5621    6.3750   8/15/2027   GNOB
912810FA1  USA TREAS BONDS                  15,000,000   14,662,858   17,240,550   361,192   6.5499    6.3750   8/15/2027   GNOB
9128272E1  USA TREAS NOTES                  13,000,000   12,939,902   13,528,060     2,200   6.2966    6.1250  12/31/2001   GNOB
9128272Y7  USA TREAS NOTES                  34,500,000   34,463,517   36,214,305    11,848   6.2841    6.2500   6/30/2002   GNOB
9128273E0  USA TREAS NOTES                  36,000,000   35,614,495   39,318,840   832,867   6.2878    6.1250   8/15/2007   GNOB
9128273E0  USA TREAS NOTES                  20,000,000   19,892,937   21,843,800   462,704   6.2061    6.1250   8/15/2007   GNOB
9128273G5  USA TREAS NOTES                  25,000,000   25,068,959   26,277,250   530,905   6.1647    6.2500   8/31/2002   GNOB
9128273G5  USA TREAS NOTES                  25,000,000   25,122,937   26,277,250   530,905   6.0982    6.2500   8/31/2002   GNOB
9128274F6  USA TREAS NOTES                  49,700,000   53,557,146   53,031,391   362,968   4.5964    5.6250   5/15/2008   GNOB
912827A85  USA TREAS NOTES                     400,000      400,000      429,564     4,155   8.0000    8.0000   5/15/2001   GNOB
912827J78  USA TREAS NOTES                     150,000      153,551      158,625     3,541   5.5990    6.2500   2/15/2003   GNOB
912827S86  USA TREAS NOTES                   4,500,000    4,486,277    5,152,500   127,480   7.5631    7.5000   2/15/2005   GNOB
912827U26  USA TREAS NOTES                     500,000      499,874      510,705     2,747   6.2690    6.2500   5/31/2000   GNOB
912827Y55  USA TREAS NOTES                  17,000,000   17,566,641   19,356,030   549,728   6.4351    7.0000   7/15/2006   GNOB
912833DH0  USA TREAS NOTES STRIP IS         15,000,000    5,288,549    6,227,850         0   6.5713    0.0000   2/15/2015   GZOB
912912AQ5  US WEST CAPITAL FUNDING           5,000,000    5,200,806    5,334,650   173,785   6.5654    6.8750   7/15/2028   PBOB
</TABLE>


                                 Page 24 of 26
<PAGE>   332
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                   Par          Book        Market   Accrued    Nominal  Nominal   Maturity   Asset
  Code                                         Value        Value        Value    Interest  Book Yld  Coupon      Date      Type
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>          <C>          <C>          <C>       <C>       <C>      <C>         <C>
912920AA3  U S WEST COMMUNICATIONS INC       8,500,000    9,377,561    9,502,915    62,865   7.9803    8.8750    6/1/2031   PBOB
912920AA3  U S WEST COMMUNICATIONS INC       3,000,000    3,309,727    3,353,970    22,188   7.9803    8.8750    6/1/2031   PBOB
912920AA3  U S WEST COMMUNICATIONS INC         680,000      748,400      760,233     5,029   8.0015    8.8750    6/1/2031   PBOB
912920AL9  U S WEST COMMUNICATIONS INC       3,500,000    3,440,023    3,701,215    35,700   7.3454    7.2000  11/10/2026   PBOB
913025AH5  SPRINT CORP (UNITED               1,000,000    1,031,368    1,137,290    23,750   8.6032    9.5000    4/1/2003   PBOB
91311QAA3  UNITED UTILITIES PLC              5,000,000    4,972,960    5,066,800    80,625   6.5288    6.4500    4/1/2008   PBOB
91311QAB1  UNITED UTLITIES PLC NTS           7,500,000    7,465,612    7,521,600   199,219   6.3359    6.2500   8/15/2005   PBOB
913903AG5  UNIVERSAL HEALTH SERVICES         2,500,000    2,462,238    2,575,000    82,639   9.0583    8.7500   8/15/2005   PBOB
91928*AK4  VALERO MGT LP SR SECD NTS J       4,500,000    4,502,862    5,584,905   132,765  10.0085   10.0200   3/15/2007   PROB
926391AC7  VICTORIAN PUB AUTHS FIN AGCY      3,000,000    3,080,753    3,229,680    63,375   7.3513    8.4500   10/1/2001   PBOB
928227AM9  VIRGINIAN RR CO                     483,650      490,717      469,436    12,091   5.7992    6.0000    8/1/2008   PBOB
92929QAC1  WMX TECHNOLOGIES INC NTS          1,520,000    1,621,410    1,658,274    20,604   6.4990    8.0000   4/30/2004   PBOB
92930@AB6  WAL-MART STORES INC               2,311,853    2,311,853    2,518,486     5,658   8.0100    8.0100   3/20/2003   PROB
931142AQ6  WAL MART STORES                   5,000,000    5,118,671    5,243,800    27,083   5.8820    6.5000    6/1/2003   PBOB
93114KAF0  WAL MART STORES INC DISC NTS      5,000,000    5,000,000    5,935,300   215,500   8.6200    8.6200    1/1/2010   PBOB
93305*AA5  WAL-MART STORES INC               2,764,165    2,764,165    2,764,497    21,699   9.4200    9.4200    1/1/1999   PROB
949740BY9  WELLS FARGO & CO                  6,400,000    6,009,023    6,535,296    65,333   7.6610    6.1250   11/1/2003   PBOB
952841AB0  WEST FRASER MILLS LTD             7,500,000    7,481,898    8,309,775   165,625   7.5465    7.5000   9/15/2005   PROB
958845AA7  AMERICAN GENERAL CORP SR NTS      5,000,000    5,203,440    5,303,000   134,583   6.1860    7.1250   2/15/2004   PBOB
959425AJ8  WESTERN RESOURCES INC.            5,000,000    5,120,742    5,238,150   143,229   6.3545    6.8750    8/1/2004   PBOB
961238AG7  WESTPOINT STEVENS INC SR NTS      5,000,000    5,053,097    5,062,500    17,500   7.6634    7.8750   6/15/2005   PBOB
96913QAD8  WILLIAMETTE INDUS INC             3,500,000    3,371,188    3,693,235    29,517   7.3395    6.6000   4/22/2005   PBOB
96951@AB1  WILLIAMS HOLDINGS PLC            10,000,000   10,000,000   10,790,100    97,767   8.3800    8.3800  11/19/2002   PROB
969904A*2  WILLIAMS-SONOMA INC               5,000,000    5,000,000    4,673,250   143,000   7.2000    7.2000    8/8/2005   PROB
97180*DH8  DELTA AIRLINES                    1,065,987    1,122,069    1,219,681    53,427   8.7592   10.0800    1/2/2004   PROB
97180*MH8  DELTA AIRLINES                    1,062,886    1,118,988    1,216,133    53,272   8.7550   10.0800    1/2/2004   PROB
97180*NJ3  AMERICAN AIRLINES                   923,277      923,278    1,087,029    21,769   9.8700    9.8700    4/5/2006   PROB
97180*NR5  AMERICAN AIRLINES INC               514,651      514,651      605,755    13,122   9.8700    9.8700   4/18/2006   PROB
97180*NS3  AMERICAN AIRLINES INC               514,651      514,651      605,930    12,135   9.8700    9.8700   4/18/2006   PROB
97180*NT1  AMERICAN AIRLINES INC               514,567      514,568      606,150    10,299   9.8700    9.8700   4/18/2006   PROB
97180*VD7  FEDERAL EXPRESS CORP              2,503,060    2,503,060    2,645,509   108,029   8.6800    8.6800    1/2/2002   PROB
97180*VH8  INGRAM INDUSTRIES INC             4,770,925    4,770,925    5,311,852     3,228   8.1200    8.1200  12/28/2005   PROB
97180*VT2  GATX CAPITAL CORP                   904,245      904,245      896,812    15,926   6.4700    6.4700   3/23/2004   PROB
97180*VV7  GATX CAPITAL CORP                 1,551,204    1,551,204    1,538,453    27,321   6.4700    6.4700   3/23/2004   PROB
97180*VZ8  GATX CAPITAL CORP                   513,375      513,375      509,155     9,042   6.4700    6.4700   3/23/2004   PROB
97180*XH6  AIRBUS INDUSTRIE G.I.E./DELTA    17,556,577   17,556,578   18,654,565   591,862   6.7800    6.7800    7/2/2008   PROB
97181#AQ6  INTERPOOL INC                     6,348,904    6,348,905    7,129,184    14,396   9.0700    9.0700   6/21/2005   PROB
97181#FW8  FEDERAL EXPRESS CORP              3,194,456    3,108,213    3,485,183   142,952   9.7548    9.0000    7/2/2004   PROB
976826BB2  WISCONSIN PWR & LIGHT             5,000,000    4,995,706    5,092,050    48,292   5.7116    5.7000  10/15/2008   PBOB
984245A*1  YPF SOCIEDAD ANONIMA              2,885,677    2,885,677    2,885,677     3,587   8.9500    8.9500   5/26/2002   PBOB
C7472#AB3  QCT RESOURCES LIMITED             5,000,000    5,000,000    5,188,600    78,217   7.4100    7.4100  10/15/2005   PROB
C9528#AA5  WEST FRASER MILLS LTD BTD SR      8,000,000    8,000,000    8,360,720     1,876   8.4400    8.4400   6/30/2004   PROB
D20601A97  DEUTSCHLAND BUNDESREPUB           1,749,158    1,796,359    1,796,210   104,075   5.5732    6.0000    1/4/2007   PBOB
G2684@AA8  EFM DRAGON TRUST PLC             10,000,000   10,000,000   10,677,800     2,017   7.2600    7.2600  12/30/2008   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.      50,000,000   50,000,000   53,781,000   352,083   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       2,235,819    2,235,819    2,404,892    15,744   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       2,206,963    2,206,963    2,373,854    15,541   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       2,300,207    2,300,208    2,474,149    16,197   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       1,344,789    1,344,789    1,446,482     9,470   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.         896,526      896,526      964,321     6,313   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       1,401,606    1,401,606    1,507,595     9,870   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       2,397,391    2,397,391    2,578,682    16,882   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       1,237,970    1,237,970    1,331,585     8,717   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.         950,898      950,898    1,022,805     6,696   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.       1,290,274    1,290,274    1,387,845     9,086   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.         860,183      860,183      925,230     6,057   8.4500    8.4500  12/31/2004   PROB
G3018#AA1  EXETER REASSURANCE CO. LTD.         934,404      934,404    1,005,064     6,580   8.4500    8.4500  12/31/2004   PROB
G3782#AC1  GLENCORE FINANCE (BERMUDA) LTD    7,500,000    7,500,000    8,663,700    89,296   7.3900    7.3900    5/3/2006   PROB
G3850#AC8  GRANADA GROUP PLC                 5,000,000    5,000,000    5,115,900    12,794   6.5800    6.5800   6/17/2005   PROB
G7496*AA7  RIT CAPITAL PARTNERS PLC         10,000,000   10,000,000   10,203,300    98,817   7.2600    7.2600   5/12/2001   PROB
N6410*AE6  NESTE OY                         12,000,000   12,000,000   12,847,320   137,387   8.9600    8.9600   5/15/2002   PROB
</TABLE>


                                 Page 25 of 26
<PAGE>   333
Closed Block Segment: TNE Traditional
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
 CUSIP                 Issuer                     Par           Book            Market          Accrued     Nominal
  Code                                           Value          Value           Value           Interest   Book Yld
- -------------------------------------------------------------------------------------------------------------------
<S>        <C>                             <C>            <C>              <C>                 <C>         <C>
P60694A#6  KIMBERLY-CLARK DE MEXICO SA DE     10,000,000     10,000,000       10,174,100           35,822   8.0600
P60694A#6  KIMBERLY-CLARK DE MEXICO SA DE      2,000,000      2,021,826        2,034,820            7,164   6.8624
Q0982#AA8  BONLAC FOODS LTD                    7,000,000      7,000,000        7,096,460          184,318   6.9700
Q5253#AA9  LEIGHTON HOLDINGS LTD.              3,642,857      3,642,857        3,731,852           43,775   7.2100
Q8723*AA9  TELECOM CORP OF NEW ZEALAND           845,718        845,719          851,401           18,064   8.1800
U64150AB8  NEL MORTGAGE FUNDING CORP           3,580,000      3,553,976        3,559,952                0   8.6302
U64150AB8  NEL MORTGAGE FUNDING CORP           5,415,000      5,384,565        5,384,676                0   6.5923
Z09128374  TREASURY (U.K.) 9.00%               6,608,800      8,815,705        8,829,357          128,872   4.7021
Z41763725  CABLE & WIRELESS PLC EURO DEB       5,000,000      4,545,787        5,109,400           13,542   8.8415
Z41763725  CABLE & WIRELESS PLC EURO DEB       5,000,000      4,845,416        5,109,400           13,542   7.2646
Z50404542  FORD MTR CRED MTN EURO             10,000,000      9,223,776        9,978,400          553,900   7.3699
Z60601160  AUSTRALIAN GOVT BONDS               7,912,500      8,820,624        8,840,478           68,245   4.9704
0800036                                        1,854,634      1,854,634        1,854,634           14,380   9.6250
0800100                                        1,738,696      1,738,696        1,738,696           34,707   9.6250
0800126                                          779,124        781,416          781,416            5,492   8.7500
0800141                                        5,586,838      5,586,838        5,586,838           45,005  10.0000
0800153                                        3,146,514      3,146,514        3,146,514           -1,138  13.0000
0800167                                        1,013,095      1,013,095        1,013,095            2,448   3.0000
0800205                                          817,134        804,409          804,409              -64   2.7900
0800236                                        1,079,369      1,079,369        1,079,369            9,238  10.6250
0800241                                          913,690        913,690          913,690            5,336   7.2500
0800244                                        1,581,800      1,581,800        1,581,800             -373   8.5000
0800264                                        5,545,176      5,545,176        5,545,176          173,961   7.7300
0800284                                        7,818,822      7,818,822        7,818,822           62,985  10.0000
0800307                                        1,145,584      1,145,584        1,145,584            2,538   2.7500
0800342                                        2,563,895      2,563,895        2,563,895           20,654  10.0000
0800355                                        3,386,914      3,386,914        3,386,914          156,819  10.3900
0800361                                        1,518,129      1,518,129        1,518,129           12,076   9.8750
0800370                                        1,157,787      1,157,787        1,157,787            9,793  10.5000
0800396                                        1,123,718      1,123,718        1,123,718            9,278  10.2500
0800397                                          843,376        843,376          843,376            6,624   9.7500
0800410                                        1,490,973      1,490,973        1,490,973           15,806   7.5400
0800417                                        3,280,438      3,280,438        3,280,438             -707   7.7500
0800419                                        2,204,793      2,204,793        2,204,793             -606   9.8750
0800423                                       16,299,573     16,299,573       16,299,573          145,220   6.8141
0800436                                          933,221        933,221          933,221            6,672   8.8750
0800445                                        3,548,068      3,548,068        3,548,068           -3,004   8.2500
0800446                                        1,365,940      1,365,940        1,365,940             -329   8.6250
0800452                                        1,765,676      1,765,676        1,765,676           12,801   9.0000
0800463                                        2,597,184      2,597,184        2,597,184             -623   8.6250
0800477                                        5,269,347      5,269,347        5,269,347           36,080   8.5000
0800479                                        1,004,116      1,004,116        1,004,116            7,078   8.7500
0800482                                       24,377,608     24,377,608       24,377,608          176,738   9.0000
0800484                                        2,692,197      2,692,197        2,692,197           21,416   9.8750
0800503                                          979,018        979,018          979,018             -266   9.7500
0800504                                        1,717,649      1,717,649        1,717,649           13,145   9.5000
0800506                                          828,584        828,584          828,584            8,677  13.0000
0800510                                          809,731        809,731          809,731             -215   9.5000
0800511                                        1,781,102      1,781,102        1,781,102           14,168   9.8750
0800523                                          859,991        859,991          859,991             -216   9.0000
0800524                                          771,120        771,120          771,120             -191   8.8750
0800534                                          844,657        844,657          844,657            6,211   9.2500
0800535                                        6,933,765      6,933,765        6,933,765           84,994   8.0000
0800497                                        7,457,001      7,457,001        7,457,001           -1,482   7.0762

Total Assets                               5,070,923,451  5,108,641,126    5,327,762,562       75,033,018
</TABLE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
 CUSIP                 Issuer              Nominal   Maturity   Asset
  Code                                     Coupon      Date      Type
- ---------------------------------------------------------------------
<S>        <C>                             <C>      <C>         <C>
P60694A#6  KIMBERLY-CLARK DE MEXICO SA DE   8.0600  12/15/1999   PROB
P60694A#6  KIMBERLY-CLARK DE MEXICO SA DE   8.0600  12/15/1999   PROB
Q0982#AA8  BONLAC FOODS LTD                 6.9700   2/15/2004   PROB
Q5253#AA9  LEIGHTON HOLDINGS LTD.           7.2100    5/1/2004   PROB
Q8723*AA9  TELECOM CORP OF NEW ZEALAND      8.1800   3/27/1999   PROB
U64150AB8  NEL MORTGAGE FUNDING CORP        0.0000    2/1/1999   PBOB
U64150AB8  NEL MORTGAGE FUNDING CORP        0.0000    2/1/1999   PBOB
Z09128374  TREASURY (U.K.) 9.00%            9.0000  10/13/2008   PBOB
Z41763725  CABLE & WIRELESS PLC EURO DEB    6.5000  12/16/2003   PBOB
Z41763725  CABLE & WIRELESS PLC EURO DEB    6.5000  12/16/2003   PBOB
Z50404542  FORD MTR CRED MTN EURO           5.7300   1/13/2005   PBOB
Z60601160  AUSTRALIAN GOVT BONDS            6.7500  11/15/2006   PBOB
0800036                                     9.6250   10/1/2008   COMM
0800100                                     9.6250    8/1/2009   COMM
0800126                                     8.7500    8/1/2010   COMM
0800141                                    10.0000    3/1/2000   COMM
0800153                                    13.0000    3/1/2014   COMM
0800167                                     3.0000   12/1/2003   COMM
0800205                                     2.7900   2/28/2000   COMM
0800236                                    10.6250   12/1/2001   COMM
0800241                                     7.2500    1/1/1999   COMM
0800244                                     8.5000    2/1/2001   COMM
0800264                                     7.7300    6/1/2002   COMM
0800284                                    10.0000    3/1/2000   COMM
0800307                                     2.7500   11/1/2003   COMM
0800342                                    10.0000   3/23/1999   COMM
0800355                                    10.3900    8/1/2001   COMM
0800361                                     9.8750   10/1/1999   COMM
0800370                                    10.5000    7/1/2000   COMM
0800396                                    10.2500   11/1/2005   COMM
0800397                                     9.7500  12/31/2000   COMM
0800410                                     7.5400    5/1/2008   COMM
0800417                                     7.7500    7/1/2002   COMM
0800419                                     9.8750    4/1/2000   COMM
0800423                                     6.8141   12/1/2000   COMM
0800436                                     8.8750    8/1/2000   COMM
0800445                                     8.2500    2/1/2004   COMM
0800446                                     8.6250   10/1/2000   COMM
0800452                                     9.0000   1/10/1999   COMM
0800463                                     8.6250    8/1/1999   COMM
0800477                                     8.5000  12/30/2004   COMM
0800479                                     8.7500   12/1/2003   COMM
0800482                                     9.0000    4/1/2013   COMM
0800484                                     9.8750    4/1/1999   COMM
0800503                                     9.7500    9/1/1999   COMM
0800504                                     9.5000    8/1/2001   COMM
0800506                                    13.0000    8/1/2001   COMM
0800510                                     9.5000   12/1/2001   COMM
0800511                                     9.8750   12/1/2004   COMM
0800523                                     9.0000   5/31/2005   COMM
0800524                                     8.8750    5/1/2000   COMM
0800534                                     9.2500   11/1/2002   COMM
0800535                                     8.0000  11/30/2002   COMM
0800497                                     7.0762   10/1/2008   COMM

Total Assets
</TABLE>


                                 Page 26 of 26
<PAGE>   334















                             TNE Additional Assets
<PAGE>   335
                  Legend


Asset Type

ABOB              Asset Backed Bond
GNOB              Govt Non Zero Coupon Bond
GZOB              Govt Zero Coupon Bond
PBOB              Public Bond
PROB              Private Bond
CMO               Collateralized Mortgage Obligation
CMBS              Commercial Mortgage Backed Security
GNMA              Govt National Mortgage Association Pass-Throughs
MBS               Other Mortgage Backed Security
COMM              Commercial Mortgage
FARM              Agricultural Mortgage
RESD              Residential Mortgage


Segment           OO: MetLife Ordinary Life
                  IO: MetLife Industrial Life
                  RD: TNE Fund D
                  RL: TNE Loomis Fund
                  R5: TNE 5MA
                  FD: TNE Fund D
                  5M: TNE 5MA
                  RU: Additional Assets for TNE
<PAGE>   336
Closed Block Segment: TNE Additional Assets
Assets Selected for Closed Block as of December 31, 1998
Seriatim Schedule D Data
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
CUSIP         Issuer                              Par          Book        Market    Accrued    Nominal   Nominal  Maturity  Asset
Code                                             Value        Value        Value     Interest  Book Yld   Coupon    Date     Type
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>          <C>          <C>          <C>         <C>       <C>     <C>         <C>
00949TAB6   AIRTOUCH COMMUNICATIONS INC        1,000,000      999,178    1,037,880     32,854    7.1610    7.1250  07/15/2001  PBOB
00949TAB6   AIRTOUCH COMMUNICATIONS INC        1,000,000      999,178    1,037,880     32,854    7.1610    7.1250  07/15/2001  PBOB
038522AD0   ARAMARK SVCS INC SR NTS            6,000,000    6,092,158    6,024,060    176,625    6.4183    6.7500  08/01/2004  PBOB
06366TAB7   BANK OF MONTREAL CHICAGO           5,000,000    4,923,404    5,576,250     97,500    8.0578    7.8000  04/01/2007  PBOB
064057AN2   BANK OF NEW YORK                   3,000,000    3,002,223    3,109,200     16,250    6.4822    6.5000  12/01/2003  PBOB
064057AN2   BANK OF NEW YORK                   2,745,000    2,747,034    2,844,918     14,869    6.4822    6.5000  12/01/2003  PBOB
066050CC7   BANK OF AMERICA                    5,000,000    4,807,354    5,426,450     16,944    8.5226    7.6250  06/15/2004  PBOB
100599BN8   BOSTON ED CO DEB                   3,000,000    3,058,897    3,465,540     29,900    7.5399    7.8000  05/15/2010  PBOB
126691C85   RAST 1996-A10 B1                   1,660,311    1,695,128    1,676,399     10,377    7.2493    7.5000  11/25/2011  PBOB
129466AG3   CALENERGY CO INC SR NTS            1,000,000    1,005,476    1,063,900     16,108    7.5436    7.6300  10/15/2007  PBOB
168894AA1   CHILGENER S A NTS                  7,500,000    7,449,759    6,751,725    224,792    6.6206    6.5000  01/15/2006  PBOB
197648CC0   COLUMBIA ENERGY GROUP              2,437,000    2,465,754    2,609,954     16,352    7.1710    7.3200  11/28/2010  PBOB
256605AB2   DOLE FOOD CO NTS                   2,500,000    2,388,045    2,527,025     22,361    8.2405    7.0000  05/15/2003  PBOB
315405AD2   FERRO CORP                         5,000,000    4,932,829    5,575,850     17,778    8.1243    8.0000  06/15/2025  PBOB
361706AB0   SYSTEM ENERGY RESOURCES INC        5,000,000    4,744,789    5,359,550    189,056    8.8193    8.2000  01/15/2014  PBOB
36224A7M7   G N M A MORTGAGE PASS TH323200       148,124      152,023      157,520      1,049    8.2466    8.5000  08/15/2022  GNMA
36224A7M7   G N M A MORTGAGE PASS TH323200       148,124      152,023      157,520      1,049    8.2466    8.5000  08/15/2022  GNMA
36224A7M7   G N M A MORTGAGE PASS TH323200       148,124      152,023      157,520      1,049    8.2466    8.5000  08/15/2022  GNMA
36962E5L9   GENERAL ELECTRIC CAPITOL CORP      5,000,000    5,841,798    6,051,050    128,083    6.1057    8.7000  05/21/2007  PBOB
373298BM9   GEORGIA PACIFIC CORP               5,000,000    4,955,318    5,243,950     17,111    7.7973    7.7000  06/15/2015  PBOB
38142#AY1   GOLDMAN SACHS GROUP, L.P.          5,000,000    4,990,039    5,184,000     44,978    7.0891    7.0400  06/10/2003  PROB
449669AK6   IMC GLOBAL INC NTS SER 144A        3,500,000    3,481,756    3,156,790    117,814    7.3437    7.3000  01/15/2028  PBOB
460146AQ6   INTL PAPER NTS                     6,000,000    6,458,351    6,385,200     57,500    5.8234    7.5000  05/15/2004  PBOB
524908BU3   LEHMAN BROS HLDGS NT               3,000,000    2,988,489    2,955,390     87,281    6.2233    6.1250  07/15/2003  PBOB
524908BU3   LEHMAN BROS HLDGS NT               2,000,000    1,992,326    1,970,260     58,188    6.2233    6.1250  07/15/2003  PBOB
549463AB3   LUCENT TECHNOLOGIES INC NTS        5,000,000    4,945,616    5,587,600    167,153    7.4411    7.2500  07/15/2006  PBOB
649840BS3   NEW YORK STATE ELEC & GAS CORP     3,000,000    3,291,665    3,000,000     44,375    7.9457    8.8750  11/01/2021  PBOB
652482AR1   NEWS AMER INC NTS                 10,000,000    9,942,246   10,300,100    316,528    6.7114    6.6250  01/09/2008  PBOB
674599BF1   OCCIDENTAL PETROLEUM CORP          1,000,000    1,067,086    1,210,850     29,813    9.1298   10.1250  09/15/2009  PBOB
693659AC8   P V N G S II FDG CORP DEB          7,000,000    6,857,454    7,777,280      1,556    8.2245    8.0000  12/30/2015  PBOB
71654QAL6   PETROLEOS MEXICANOS                4,000,000    3,996,452    3,620,000    104,233    8.8648    8.8500  09/15/2007  PBOB
71654QAL6   PETROLEOS MEXICANOS                  500,000      499,557      452,500     13,029    8.8648    8.8500  09/15/2007  PBOB
71654QAL6   PETROLEOS MEXICANOS                  500,000      499,557      452,500     13,029    8.8648    8.8500  09/15/2007  PBOB
718337AA6   PHILIPS ELEC NV NTS                2,000,000    1,993,760    2,255,740     49,319    8.4309    8.3750  09/15/2006  PBOB
718337AA6   PHILIPS ELEC NV NTS                2,000,000    1,993,760    2,255,740     49,319    8.4309    8.3750  09/15/2006  PBOB
751277AM6   RALSTON PURINA CO NTS              2,900,000    3,213,648    3,638,746     56,631    7.7522    9.2500  10/15/2009  PBOB
751277AM6   RALSTON PURINA CO NTS              5,000,000    5,540,773    6,273,700     97,639    7.7522    9.2500  10/15/2009  PBOB
786514AR0   SAFEWAY INC                        3,900,000    4,002,256    4,145,856     80,383    6.5992    7.0000  09/15/2007  PBOB
862099AA6   STOP & SHOP COS SR SUB NOTE        2,000,000    2,091,520    2,212,900     81,250    8.0454    9.7500  02/01/2002  PBOB
902045AC7   277 PARK AVENUE FINANCE CORP       5,000,000    5,111,160    5,259,400     32,833    7.5211    7.8800  05/12/2007  CMBS
960402AP0   WESTINGHOUSE ELEC CORP NTS         5,000,000    5,189,915    5,340,300     18,611    7.1158    8.3750  06/15/2002  PBOB
97180*VX3   GATX CAPITAL CORP                  1,862,579    1,862,579    1,842,240     32,805    6.4700    6.4700  03/23/2005  PROB
97180*WB0   GATX CAPITAL CORP                  1,485,624    1,485,624    1,469,401     26,166    6.4700    6.4700  03/23/2005  PROB
97180*WD6   GATX CAPITAL CORP                  2,224,838    2,224,839    2,200,543     39,186    6.4700    6.4700  03/23/2005  PROB
97181#AB9   DELTA AIRLINES                     2,927,585    3,149,545    3,566,501    149,496    8.9765   10.2700  07/02/2007  PROB
Z51354688   REPUBLIC OF PHILLIPPINES 144A      5,000,000    5,024,298    4,967,000    102,083    8.6958    8.7500  10/07/2016  PBOB

Total Assets                                 154,087,309  156,458,657  163,334,676  2,934,160
</TABLE>

                                  Page 2 of 2
<PAGE>   337
                                                                       Exhibit I


                                PLAN OF OPERATION
                      METROPOLITAN LIFE INSURANCE COMPANY


- --------------------------------------------------------------------------------

THIS PLAN OF OPERATION AND RELATED ACTUARIAL PROJECTION HAVE BEEN PREPARED
SOLELY FOR USE OF THE NEW YORK INSURANCE DEPARTMENT UNDER SECTION 7312 OF THE
NEW YORK INSURANCE LAW AND IN ACCORDANCE WITH THE PRACTICES WHICH HAVE DEVELOPED
UNDER SUCH LAW. IT HAS NOT BEEN PREPARED WITH A VIEW TO RELIANCE THEREON BY
INVESTORS. IN PARTICULAR, THE PROJECTION HAS NOT BEEN PREPARED FOR USE BY, AND
SHOULD NOT BE RELIED ON BY, INVESTORS DECIDING WHETHER TO MAKE AN INVESTMENT IN
THE COMPANY. GIVEN THESE PURPOSES, THE PROJECTION HAS NOT BEEN PREPARED IN
COMPLIANCE WITH THE PUBLISHED GUIDELINES OF THE SECURITIES AND EXCHANGE
COMMISSION OR THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS REGARDING
PROJECTIONS. THE PROJECTION REFLECTS STATUTORY ACCOUNTING PRACTICES, WHICH DO
NOT CONSTITUTE GENERALLY ACCEPTABLE ACCOUNTING PRINCIPLES.

THE ESTIMATES UNDERLYING THE PROJECTION ARE INHERENTLY UNCERTAIN, BEING BASED
UPON ASSUMPTIONS REGARDING EVENTS THAT HAVE NOT TAKEN PLACE AND THAT ARE SUBJECT
TO SIGNIFICANT CONTINGENCIES BEYOND THE CONTROL OF METROPOLITAN LIFE INSURANCE
COMPANY, AND JUDGMENTS REGARDING PAST EXPERIENCE AND TRENDS, WHICH MAY NOT BE
INDICATIVE OF FUTURE RESULTS OR TRENDS. DIFFERENT ASSUMPTIONS WOULD PRODUCE
DIFFERENT RESULTS. NO ASSURANCES ARE MADE OR IMPLIED ABOUT THE RELIABILITY OF
THE ASSUMPTIONS AND PROJECTED RESULTS OR THE PROBABILITY THAT THEY WILL BE
ACHIEVED.

- --------------------------------------------------------------------------------
<PAGE>   338
                                PLAN OF OPERATION
                                       OF
                       METROPOLITAN LIFE INSURANCE COMPANY


The plan of operation and actuarial projection (the "Plan of Operation") of
Metropolitan Life Insurance Company (the "Company") is Exhibit I to the
Company's plan of reorganization under Section 7312(e) of the New York Insurance
Law (the "Plan") adopted by the board of directors (the "Board") of the Company
on September 28, 1999.

Part I contains a general description of the Company and its Plan of Operation
on and after the effective date of the Plan of Reorganization (the "Effective
Date"). Part II describes actuarial assumptions utilized in the Plan of
Operation. Part III contains an actuarial projection for the Company based on
its Plan of Operation and the actuarial assumptions described in Parts I and II,
respectively. Unless otherwise specified, capitalized terms have the meaning
given them in the Plan of Reorganization.


                                                                               2
<PAGE>   339
                                     PART I

                        DESCRIPTION OF PLAN OF OPERATION


1.       BACKGROUND AND CAPITAL STRUCTURE

1.1      The Company is a New York-domiciled mutual life insurance company. As
         of December 31, 1998 the admitted assets of the Company were $178.1
         billion. The Company issues individual life insurance policies,
         individual deferred and immediate annuities, individual disability
         policies and long-term care insurance. These policies are primarily
         marketed by the Company's career agency sales force, general agents,
         and broker-dealers.

         The Company also issues an array of group products that includes life
         insurance, annuities, dental, disability, long-term care, vision, group
         annuities, and stable value products. The Company also provides asset
         management and administrative services sold to sponsors of defined
         contribution plans. Group products and services are marketed directly
         through regional sales forces and indirectly through wholesalers,
         independent brokers and other distribution channels.

         The Company maintains in force a block of small average face value
         (less than $1,100) industrial life insurance products that were sold by
         the Company's agency force until 1965. The aggregate industrial
         reserves as of December 31, 1998 were $2,660 million.

         The Company also maintains in force a block of annuity, life, and
         health business acquired through the 1996 merger with New England
         Mutual Life Insurance Company. The merged block of this business is
         referred to as The New England Policy Segment of the Company ("TNE").
         As of December 31, 1998 policy benefit liabilities were $10.0 billion.
         Policies from this merger that remain in force include traditional
         participating life insurance, a small block of universal life policies;
         variable deferred annuities, a small block of fixed deferred annuities,
         immediate annuities, disability income policies, a small block of
         medical policies arising from group conversions, one year term
         insurance written on small and large groups, medical business written
         on small and large groups, and deferred group annuities and
         accumulation products written in the general and separate accounts.

         Various individual life policies are ceded on a yearly renewable term
         ("YRT"), coinsurance, or modified coinsurance basis, a large portion of
         the individual health block is reinsured on a coinsurance basis, and a
         portion of the group life and group accident and health is reinsured on
         a YRT or coinsurance bases.

         In January 1995, the Company contributed most of its group medical
         benefits business to a corporate joint venture, The MetraHealth
         Companies, Inc.


                                                                               3
<PAGE>   340
         ("MetraHealth"). In October 1995, the Company sold its investment in
         MetraHealth to the United HealthCare Corporation.

         On August 26, 1999, the Company announced that Metropolitan Life
         Insurance Company had entered into an agreement to acquire GenAmerican
         Corporation ("GenAmerica"). This transaction has not closed, and is
         subject to certain conditions. GenAmerica's products include individual
         life insurance and annuities, life reinsurance, institutional asset
         management, group life and health insurance and administration, and
         software and technology services for the insurance industry. GenAmerica
         distributes its products through approximately 1,000 agents in its
         independent general agency system and approximately 2,000 agents and
         brokers in its alternative channels.

         GenAmerica is a holding company that owns General American Life
         Insurance Company. GenAmerican also owned, at September 30, 1999,
         approximately 53% of the outstanding common stock of Reinsurance Group
         of America, and approximately 62% of Conning Corporation, a manager of
         investments for General American Life and other insurance company and
         pension clients. On October 4, 1999, we announced that we had agreed to
         acquire an additional $125 million of shares of Reinsurance Group of
         America's common stock at $26.125 per share.
         Both Reinsurance Group of America and Conning are publicly-traded.

         The Company is licensed to issue life insurance and annuities in all
         jurisdictions of the United States.

         The Plan of Operation does not describe the business of these
         subsidiaries, and the actuarial projection in Part III does not reflect
         the results of their operations, except to the extent that the
         Company's investment in these subsidiaries and the return thereon would
         be reflected under statutory accounting practices. Consistent with
         statutory accounting practices, the actuarial projection in Part III is
         not presented on a consolidated basis.

1.2      Attached as Exhibit II is an organization chart for the Company. The
         chart includes the state of domicile of each subsidiary. The companies
         are described in Exhibit I.

1.3      The Company operates under the direction of its Board, which sets
         policy for the Company and its subsidiaries. The Company's management
         carries out day-to-day operations.

1.4      Upon the Effective Date and in accordance with Article V of the Plan,
         the Company will become a wholly owned subsidiary of the Holding
         Company. In accordance with the Plan, Eligible Policyholders will
         receive Holding Company Common Stock (which will be held through the
         Trust in accordance with and subject to the Trust Agreement), cash, or
         policy credits (as defined in the Plan). In addition, the Holding
         Company plans to make an IPO of Common Stock in accordance with the
         Plan.


                                                                               4
<PAGE>   341
1.5      As of December 31, 1998, the surplus and asset valuation reserve
         ("AVR") of the Company, as reported on its annual statement filed with
         New York Insurance Department, were as follows:

<TABLE>
<S>                        <C>
         Surplus           $ 7,387.8 million
         AVR               $ 3,322.6 million
</TABLE>

         The statutory surplus of the Company, represents earnings retained on
         in force, matured, and terminated contracts, and the retained proceeds
         from surplus notes issued by the Company.

2.       NATURE OF BUSINESS - DESCRIPTION OF POLICY PORTFOLIO AND AGENCY
         OPERATIONS

2.1      Subsequent to the Effective Date, the Company expects to issue both
         non-participating and participating policies and contracts.

         Non-participating business will include:

         1.       Individual life insurance (term, variable, and universal life)

         2.       Nonparticipating whole life (including the current
                  nonparticipating whole life product and products that may be
                  developed in the future)

         3.       Flexible and single premium annuities (fixed and variable)

         4.       Supplementary contracts

         5.       Individual disability

         6.       Group life insurance (term, universal, and variable universal)

         7.       Non-medical health insurance (short- and long-term disability,
                  accidental death and dismemberment, vision, long-term care,
                  and dental)

         8.       Defined contribution administration services

         9.       Stable value products (guaranteed interest contracts,
                  guaranteed index contracts)

         10.      Asset management

         Participating business will include individual whole life insurance and
         second to die (estate saver) policies and to a limited extent, group
         life, group non-medical health, and group annuities.

         An estimate of the distribution of new business during the period of
         the projection is described in Exhibit III. Not all of the products the
         Company intends to sell are included in the projection or shown in
         Exhibit III because either the level of sales is not expected to
         significantly impact the level of earnings or the product's earnings
         are expected to be comparable to the product into which it is assumed
         modeled.

         The Company anticipates that a permit to issue participating business
         in New York will be issued upon the approval of the Plan by the
         Superintendent. Information as generally described in the "Guidelines
         with Respect to Requirements for an Application for a Par Permit to the
         New York Insurance


                                                                               5
<PAGE>   342
         Department" dated March 1, 1988, is provided in section 3 below. The
         projection in Part III is consistent with this information.

2.2      The Company expects to offer the products described in Exhibit III
         after the Effective Date instead of the products offered prior to the
         Effective Date unless otherwise specified. Different products may be
         offered in the future.

2.3      More than 78% of the face amount of individual life insurance issued by
         the Company in 1998 was underwritten with either medical, paramedical
         (for which an examination is conducted by a nurse or other paramedic),
         or non-medical (for which no examination is required but laboratory
         tests and medical history questionnaire are obtained) underwriting.
         Non-medical or paramedical underwriting is used where savings in
         underwriting and administrative expense are expected to offset any
         increased mortality costs.

2.4      The Company's current maximum retention limit for individual life
         insurance is $25 million for single policies and $30 million for joint
         policies. The Company cedes risks in excess of its retention limits to
         other insurers. In addition, the Company may cede risks for amounts
         below those limits on a case-by-case basis depending on the
         characteristics of the particular risk. If in the automatic pool
         substandard cases are ceded on the same basis as preferred and
         standard, MetLife retains 10% and cedes 90% of the risk. If the Company
         goes facultatively to the reinsurers and gets a better offer, the
         Company cedes up to 100% of the net amount at risk.

2.5      The Company's primary distribution channel is its career agency force,
         which is organized on the branch office system. Each agency is headed
         by an agency manager who is a full-time employee of the Company. As of
         December 31, 1998, the Company had approximately 9,700 (excluding
         product specialists) career and general agents located throughout the
         United States. The Company plans to continue its agency operations
         after the Effective Date.

         The Company distributes its group insurance products through regional
         sales forces. As of December 31, 1998, these sales forces had
         approximately 200 representatives. Sales representatives either sell
         directly to corporate customers or through an intermediary, such as a
         broker or consultant.

         The Company also distributes products through several other sales
         channels including associations with brokers and broker-dealers.

         The New York Insurance Department's existing approvals under Section
         4228, Regulation 49, and any other related regulations are assumed to
         remain in effect and unchanged after the Effective Date. The Company
         will make any submissions to the Department that are required in
         connection with any proposed new or modified compensation plans. New
         products are planned as discussed in paragraph 2.2 above; the
         appropriate submissions to the Department will be made.


                                                                               6
<PAGE>   343
3.       PARTICIPATING POLICIES FROM THE EFFECTIVE DATE

3.1      From the Effective Date, the Company plans to sell participating
         policies and contracts in addition to non-participating policies and
         contracts. Information required by the New York Insurance Department's
         "Guidelines with Respect to Requirements for an Application for a Par
         Permit to the New York Insurance Department" dated March 1, 1988 is
         contained in this Plan of Operation, including the actuarial projection
         in Part III.

3.2      The Plan of Reorganization provides for the Closed Block Business as
         defined in the Plan. All non-Closed Block Business will be included in
         the "open block." Within the open block, a participating policyholders
         fund ("Par Fund") will be established solely for the administration of
         participating policies and contracts sold on or after the Effective
         Date ("New Par Policies"). The Par Fund will be maintained so long as
         any New Par Policies remain in force.


                                                                               7
<PAGE>   344
3.3      The accounting and allocation procedures for the Par Fund will be as
         follows:

         1.       Accounting Procedures: Premiums, benefits, expenses and other
                  income and disbursement items will be charged or credited to
                  the Par Fund in accordance with the Company's accounting
                  procedures which comply with New York Insurance Department
                  Regulation 33. The cash flow from the New Par Policies will be
                  invested in appropriate assets, as befits the investment
                  objectives to be developed for these open block par policies.
                  The size of the asset block for these policies may not warrant
                  a separate investment portfolio from the general account.
                  Investment income and capital gains and losses generated by
                  the assets associated with this block of policies will be
                  credited to the Par Fund.

         2.       Schedule NP: The Company will complete Schedule NP annually,
                  in accordance with the special Annual Statement requirements
                  of the State of New York. Schedule NP will show separately the
                  Assets, Liabilities and Surplus and the Summary of Operations
                  for (i) par policies issued subsequently to the Effective Date
                  (New Par Policies), and (ii) all other policies and contracts.
                  The items related to New Par Policies will be shown in the
                  columns on Schedule NP related to participating business.
                  Items related to all other policies and contracts, including
                  specifically non-participating policies, and participating
                  policies sold prior to the Effective Date but not included in
                  the Closed Block, will be shown in the columns labeled
                  Non-participating business.

         3.       Supplementary Information: To the extent not provided by
                  Schedule NP, supplementary information regarding Closed Block
                  Business will be provided to the New York Insurance Department
                  pursuant to the Plan.

         4.       Credits to the Shareholder Fund: At the end of each calendar
                  year, an amount no greater than the larger of (i) and (ii)
                  below, will be transferred from the Par Fund and credited to
                  the Shareholder Fund (as defined in Schedule NP).

                  i)       10% of the sum of the Net Income (e.g., the item
                           referred to in line 33 of the Participating - other
                           column of the Schedule NP Summary of Operations in
                           the Annual Statement) and Dividends to Policyholders
                           (line 28 of the Participating - other column of the
                           Schedule NP Summary of Operations) attributed to the
                           New Par Policies on Schedule NP, and

                  ii)      the lesser of (A) 50 cents per $1,000 of New Par
                           Policies in force (New Par Policies recorded in
                           column 4, line 22, in the Exhibit of Life Insurance
                           of the Annual Statement) including the amount of
                           dividend additions and rider face amounts (i.e., term
                           or paid-up insurance) and (B) the sum of Net Income
                           and Dividends to Policyholders attributed to the New
                           Par Policies as defined in 4(i) above.


                                                                               8
<PAGE>   345
4.       INVESTMENT OPERATIONS

4.1      The Investment Committee of the Board of Directors authorizes the
         investments made by the Company.

4.2      The Company expects to continue to use investment segmentation.
         Segmentation permits the use of different investment policies within
         the general account that increases the ability to improve the matching
         of asset and liability cash flows. All investment and insurance cash
         flows arising out of the assets and liabilities, respectively, of a
         segment are so reflected in the Company's accounting records. When two
         or more segments acquire an asset, all related cash flows are recorded
         based on each segment's proportional ownership determined at the time
         of the acquisition of the asset. Intersegment transfers may involve
         cash transfers, or total or partial asset transfers at market value.

4.3      Asset/liability management is a major element in the business of the
         Company. The Company makes annual filings under Regulation 126.

4.4      Beginning on the Statement Date the Company expects to account
         separately for the cash flows pertaining to the Closed Block.
         Furthermore, the Company will invest cash flow from new participating
         policies into the most appropriate investment portfolio, according to
         the investment objectives to be determined for such policies. Cash flow
         will be directed to segments consistent with current procedures for
         existing segments. See Section 4.2 above.

4.5      The Company has a number of separate accounts that, as of December 31,
         1998, had aggregate reserves of $53,128 million. The following table
         provides a breakout:


<TABLE>
<CAPTION>
                                                                                      Reserves
                                                                                    ($ Millions)
                                                                                    ------------
<S>                                                                                 <C>
         Ordinary Life                                                                  7,031
         Group Variable Universal Life                                                    575
         Other Group Life                                                               3,830
         Annuities                                                                     40,385
         Other                                                                          1,307
                                                                                      -------
         TOTAL                                                                         53,128
                                                                                      =======
</TABLE>


                                                                               9
<PAGE>   346
                                     PART II

                      DESCRIPTION OF ACTUARIAL ASSUMPTIONS

1.       METHODOLOGY AND OVERVIEW

1.1      Eleven-year projections (1999 to 2009) were prepared for the Company
         based on the models and the assumptions described in this Part. The
         aggregate model is composed of sub-models which project insurance and
         investment cash flows for the lines of business. The models are based
         solely upon the business written by the Company and do not include
         business of any of its subsidiaries. The assumptions were based on the
         Company's experience, wherever practicable. Projections of balance
         sheets and income statements for the years 1999 to 2009 are provided.

1.2      The projections assume a stable economic environment. The projections
         assume a level yield curve scenario throughout the projection period.

1.3      Expenses reflect management's estimates of yearly results for the years
         1999 to 2009. A Federal Income Tax rate of 35% was assumed for all
         projected years and premium tax rates were assumed to remain unchanged
         at 1998 levels. The Federal Income Tax element imposed on mutual life
         insurance companies related to surplus was assumed not to apply for
         calendar years following the Effective Date.

         Expenses estimated to be incurred in the demutualization process
         through the Effective Date were included in the projection.

1.4      For the purpose of preparing the projection in Part III, the Effective
         Date was assumed to be March 31, 2000. The projections reflect all
         existing surplus notes as of December 31, 1998 and the infusion of
         capital equal to demutualization expenses and the expense of
         policyholder credits in lieu of the payment of stock. The AVR for the
         Company was calculated for all years of the projection to reflect
         contributions and capital gains.

1.5      Earnings and equity for non-insurance subsidiaries for all years in the
         projection period were estimated based on recent financial results. The
         carrying values on the Company's projected balance sheets reflect these
         estimates.

1.6      The actuarial projection in Part III was made for each product line
         separately and then aggregated into major groupings. Assets and
         liabilities were allocated to the Closed Block in accordance with the
         Plan.

1.7      Assumed new sales are quantified in Exhibit III on a product basis for
         each year of the projection. Sales were assumed for the individual life
         (participating and non-participating), individual annuity (par and
         non-par), group life (par and non-par), group annuities (par and
         non-par) and non-medical health (par and non-par) lines of business.
         New business was not assumed for any other line of business.


                                                                              10
<PAGE>   347
2.0      INDIVIDUAL TRADITIONAL AND INDUSTRIAL LIFE INSURANCE

2.1      Inforce Model: the Company's December 31, 1998 inforce participating
         individual life insurance consists of Industrial business and
         Traditional Ordinary Life business issued by Metropolitan Life
         Insurance Company and Traditional Life business acquired from New
         England Mutual Life Insurance Company.

         Business Issued by Metropolitan Life Insurance Company

         Industrial business was issued between 1879 and 1965. Premiums have
         been waived since 1981 (except for the Industrial policies recently
         acquired from United Mutual), and for the majority of the business
         dividends are applied to purchase Additional Insurance. Ancillary
         benefits such as disability waiver, accidental death and dismemberment,
         and loss of eyesight or limb were available with most base life
         insurance plans. Annual cash flows were modeled based on year-plan-age
         inforce information for paid-up base policies and associated dividend
         additions and dividends left on deposit. Plan benefits and insureds'
         ages were modeled as precisely as practicable.

         The Traditional Ordinary business consists of participating permanent
         and term policies issued from the early 1900's through the present with
         unit-based guaranteed cash values set in accordance with the Standard
         Nonforfeiture Law. Both single and multi-life policies are in the
         inforce population, and a variety of endowments, death benefits, and
         premium payment options have been offered over time. Sex distinctions
         have been made since 1974, and premium discounts by size band have been
         given since 1960.

         Ancillary benefits (e.g., disability waiver, accidental death) with
         small, fixed premiums and minimal surrender values have also been
         available to base policyholders. Policyholders may elect to receive
         dividends in cash, accumulate dividends at interest or apply them
         toward the payment of renewal premiums or the purchase of additional
         insurance. Individual term policyholders generally have a period of
         time to convert to permanent coverage without providing evidence of
         insurability. Additional guaranteed insurability rights are granted to
         individuals covered under group plans, allowing them to convert to
         individual policies upon termination of their group employment.
         Policies entering nonforfeiture status may be converted to
         dividend-paying reduced paid-up insurance, guaranteed cost extended
         term insurance, or may continue as premium-paying business through
         automatic premium loans.

         Annual cash flows were modeled based on year-plan-age-dividend option
         inforce information for premium-paying, paid-up and nonforfeiture base
         coverages and associated dividend additions and dividends left on
         deposit. Plan benefits, insureds' ages, and underwriting classes were
         modeled as precisely as possible. Sex distinctions have been captured
         to the extent that they were reflected in the original product pricing.
         Annual premium mode was assumed for all cases.


                                                                              11
<PAGE>   348
         Certain miscellaneous benefits have been modeled on an aggregate basis
         by grossing up the assets and liabilities. Such benefits include waiver
         of premium and accidental death benefit riders, among others.

         Policy factors, including gross premiums, guaranteed cash values,
         statutory and tax reserves, and terminal dividends are those applicable
         to each model plan. For Industrial business, dividends were based on
         the assumptions underlying the 1998 dividend scale; all dividends were
         applied to purchase additional insurance. For Traditional Ordinary
         business, dividends were based on assumptions underlying the 1999
         dividend scale. The interest component of future dividends is adjusted
         based on projected net earnings. The application of dividend payments
         was modeled based on current policyholder elections.

         Business Acquired from New England Mutual Life Insurance Company

         The Traditional Life line of business acquired from New England Mutual
         consists of ordinary life, graded premium life, limited pay life, and
         survivorship life products which were sold between 1911 and 1996.
         Liability cash flows were modeled using inforce as of 12/31/98. The
         data include such information as number of policies, amount of
         insurance, type of contract, age of policyholder, year of issue, rider
         amounts, and reserve valuation basis.

         Policy factors, including gross premiums, guaranteed cash values,
         statutory and tax reserves, and terminal dividends are those applicable
         to each model plan. Dividends projected for future years were based on
         the 1999 dividend scale. The application of dividend payments was
         modeled based on recent policyholder elections. Agent compensation,
         including commissions, persistency bonus payments, service fees, and
         non-vesting schedules are those which apply to the appropriate model
         plan.


2.2      Projection Assumptions.

2.2.1.   Mortality.

         Business Issued by Metropolitan Life

         Expected mortality for Industrial was based on the most recent
         experience tables, adjusted by the A/E (actual to expected ratio)
         developed in a recent experience study and subsequently updated.
         Expected mortality for Traditional Ordinary business was based on the
         most recent tables which were developed in 1995. Subsequent mortality
         studies showed that no significant changes in mortality had occurred.
         No improvement or deterioration in mortality was reflected in the
         models for either group, as aggregate mortality is expected to be
         stable over the projected plan period.

         Business Acquired from New England Mutual Life

         The mortality rates in traditional life product pricing are used,
         adjusted to reflect actual experience.


                                                                              12
<PAGE>   349
2.2.2    Lapse/Persistency.

         Business Issued by Metropolitan Life

         For Industrial business, lapse rates were based on the long-term
         observed lapse experience. For Traditional Ordinary business, lapse
         rates are based on a recent experience study based on dividend funds.
         For premium-paying business, lapse rate tables were constructed by
         policy year for permanent plans (excluding survivorship plans),
         survivorship plans, and term plans. For non-premium-paying business,
         surrender and lapse assumptions were developed separately for reduced
         paid-up, extended term, and fully paid-up business. Lapse was modeled
         as full policy surrenders, sensitive to the relationship of the
         dividend scale to market rates.

         Business Acquired from New England Mutual Life

         Lapse rates were developed from an experience study covering the period
         1988-1992 and adjusted to reflect current experience.

2.2.3    Expenses. Non-investment expenses were projected based on experience
         studies and assume a "going concern" basis for contracts and policies
         in force on the valuation date. Investment expenses are projected in
         the model by type of investment and deducted from the investable cash
         flow. Commissions are based on applicable agent and general agent
         contracts. Other expenses were assumed as described in section 1.3.

2.2.4    Reinsurance. The Company's primary cession reinsurance treaties are
         described in Exhibit IV. The financial impact of these treaties is
         included in the projections

2.2.5    Federal Income Tax. Prospective Federal Income Taxes have been
         calculated assuming:

         -        Federal income tax rate in all years is 35% of taxable income

         -        Taxable income is pre-tax statutory gains (excluding any
                  effect of the Interest Maintenance Reserve) with the following
                  adjustments:

                  -        Adding the increase in statutory reserves and
                           deducting the increase in tax reserves

                  -        Adding the increase in loading and any nondeductible
                           cost of collection in excess of loading and deducting
                           the increase in gross due and deferred premiums

                  -        Adding the increase in the excess of statutory over
                           tax claims liabilities and the amount by which
                           statutory policyholder dividends exceed the
                           corresponding tax deductible policyholder dividends

                  -        Capitalization and amortization of DAC tax for future
                           premiums received

                  -        Investment Adjustments were made to account for
                           statutory-to-tax differences on the Company asset
                           values

         -        Taxable realized capital gains are equal to the statutory
                  capital gains, before any adjustment due to the IMR, and
                  excluding any nondeductible statutory


                                                                              13
<PAGE>   350
                           investment valuation (or similar) adjustments
                           included in the statutory realized gains, and
                           recorded after 1998, and the reversal thereof, plus
                           the basis effect of the Investment Adjustments
                           referenced above.

2.2.6    Investment Income. Investment income was generated by the assets
         backing this business.

2.3      New Business. Participating life insurance will be sold in the future.
         The current product is used for 1999 and later. The projections assume
         the level of new business production shown in Exhibit III. The
         distributions by age, sex, smoking status, preferred class and premium
         rate sizeband are based on the distribution of current sales for the
         Company's current whole life and term plans.

2.4      New Business Projection Assumptions. New business was projected using
         assumptions consistent with the pricing model.

3.       INDIVIDUAL UNIVERSAL AND VARIABLE UNIVERSAL LIFE INSURANCE

3.1      In-Force Model:

         Business Issued by Metropolitan Life

         Non-participating life insurance includes universal life policies and
         variable universal life issued from 1990 through the present. These are
         endowment-at-95 products where premiums are deposited in policyholder
         accumulation funds and charges for mortality, rider benefits, and
         expenses are deducted periodically by the Company. Although target
         premiums are specified for all policies, minimum premiums are generally
         required for only 1 to 2 years. However, in all years, the cash value
         must be sufficient to keep the policy in force. Policyholders can elect
         death benefits which either provide a level face amount of insurance or
         a level amount at risk. Annual cash flows were modeled by grouping the
         inforce into homogeneous cells based on various criteria, among them:
         product category, death benefit option, age, sex, face amount, level of
         cash value, premium payment method, rating class, and smoking status.

         Business Acquired from New England Mutual Life

         Five different UL products were offered by the New England Mutual prior
         to the merger. Vantage UL, a front-end loaded UL product, was offered
         from 1982 until 1984. UL84, a back-end loaded product, was offered from
         1984 until 1986. ULCCL, a banded, back-end loaded product, was offered
         from 1986 until 1991. UL91, also a banded, back-end loaded product, has
         been offered since 1991. First Provider, a multiple life, first to die,
         back-end loaded product, has been offered since 1993. All products have
         flexible premiums with charges deducted monthly. Current mortality and
         expense charges are used, with the company reserving the right to
         increase the charges up to the guaranteed maximums. With the exception
         of First Provider, all of the products mature at age 95. First Provider
         matures when the oldest insured attains age 100.


                                                                              14
<PAGE>   351
         The model cells vary by plan type, underwriting code, issue age,
         premium mode and issue year such that the modeled number of units is
         100% of the actual inforce units. The fund values used are actual fund
         values from the inforce data.

3.2      Projection Assumption

3.2.1    Mortality.

         Business Issued by Metropolitan Life

         Expected mortality is modeled based on the select and ultimate
         mortality used in pricing the 1992 Universal Life portfolio. A review
         of actual to expected mortality experience from January, 1990 through
         September, 1995 indicates that actual mortality has not deviated
         significantly from this pricing mortality. The mortality is further
         adjusted for expected extra deaths from group and term conversions,
         which are a material portion of the inforce. For business issued with
         simplified or guaranteed issue underwriting, pricing assumptions
         applied.

         Business Acquired from New England Mutual Life

         Mortality rates are based on a mortality experience study covering the
         period 1990-1993 adjusted to reflect current experience.

3.2.2    Withdrawal/Lapse.

         Business Issued by Metropolitan Life

         Withdrawal assumptions reflect full and partial cash surrenders, and
         are based on experience studies reflecting actual experience through
         September 1996. Full cash surrenders are modeled assuming rates that
         vary by policy duration and by type of product, including front-end and
         combination load products, Metromatic products, and back-end load
         products.

         Lapses due to insufficient funds are modeled by projecting the current
         accumulation fund forward and observing which policies fail to maintain
         an adequate accumulation fund to cover mortality and expense charges.
         Future premiums are projected based on premium payments made in the
         last 12 months and assumed future premium persistency; premium
         persistency assumptions are based on experience observed in calendar
         year 1993.

         Business Acquired from New England Mutual Life

         The lapse rate is a function of the difference between the market rate
         and the policy interest rate, as well as the surrender charge.
         Surrenders were assumed to be paid in cash.

3.2.3    Declared Interest Rates.

         Business Issued by MetLife


                                                                              15
<PAGE>   352
         Interest is credited to the accumulation fund at a minimum guarantee
         rate of 4%, although a higher rate has periodically been declared by
         the Company. Interest crediting strategy is based on a 3-year moving
         average of 5-year Corporate `A' bonds less a fixed spread.

         Business Acquired from New England Mutual Life

         The guaranteed interest rate for all of the products, excluding First
         Provider, is 4.5%. The guaranteed interest rate for First Provider is
         4%. The crediting rate on a policy is a weighted average interest rate
         of the new money rate, the policy rate and the loaned rate where the
         weights are the new premiums, non-loaned cash value and the loaned cash
         value. The crediting rate for funds coming from new premiums is
         determined by subtracting a margin from the current market rate. The
         margin for UL products ranges from 1.05% to 2.25%. Interest rate
         bonuses apply to certain products, after 10 years, which would reduce
         the margin. This rate is then blended with the policy interest rate to
         arrive at the rate credited to new money. The policy interest rate is
         the portfolio rate less the interest margin. The crediting rate on
         policy loans is 6%. On policy anniversaries, a percentage of the
         policy's cash value rolls into the new money rate.

3.2.4    Expenses. Non-investment expenses were projected based on experience
         studies and assume a "going concern" basis for contracts and policies
         in force on the valuation date. Investment expenses are projected in
         the model by type of investment and deducted from the investable cash
         flow. Commissions are based on applicable agent and general agent
         contracts. Other expenses were assumed as described in section 1.3
         above.

3.3      New Business. Product sales assumptions are consistent with product
         pricing. The new business premium levels are provided in Exhibit III.


                                                                              16
<PAGE>   353
4        INDIVIDUAL ANNUITIES

4.1      Inforce Model.

4.1.1    Business issued by MetLife or acquired from other companies (excluding
         business acquired from New England Mutual Life)

         Deferred Annuities

         Single Premium Deferred Annuities (SPDA) products have been sold
         directly by MetLife since 1984 and also acquired from other companies
         through exchange or reinsurance assumed. They provide guarantees of
         interest for initial and renewal guarantee periods ranging from 1-7
         years. Certain contracts allow for penalty-free withdrawal at the end
         of each guarantee period, followed by imposition of a new surrender
         charge schedule; others impose a single surrender charge schedule
         beginning at issue. The minimum guaranteed interest rate is 3% for most
         contracts, but 4% for some acquired contracts.

         Metropolitan also issues fixed-fund only and multi-funded Flexible
         Premium Deferred Annuities (FPDAs) The premiere product, introduced in
         1990, features a guaranteed interest rate redetermined annually for
         each deposit into the fixed account, subject to a minimum 3% guarantee.
         Surrender charges are applied, after a 10% penalty free corridor, to
         each deposit on a declining basis of 7% down to 0% over 7 years.
         Unlimited transfers are allowed between the fixed account and the
         separate account.

         There are relatively small amounts of deferred annuity product with
         other designs either issued or acquired by Metropolitan.

         Considerations are consistent with the sales projection made for the
         business plan. Net transfers to the separate account from the fixed
         account are assumed to be a percentage of these considerations.
         Surrender, death benefits and policy loan utilization are trended off
         prior three years of experience. Interest credits are consistent with
         the pricing philosophy

         Commissions and other sales related expenses are assumed to be a
         percentage of considerations. Maintenance expenses are assumed to be
         level with the exception of certain Investment Technology expenses
         associated with migrating to a new administrative system platform over
         the plan period.


                                                                              17
<PAGE>   354
         Personal Payout Products: Single Payment Immediate Annuity (SPIA) and
         Supplementary Contracts Involving Life Contingencies (SCI) either
         issued directly or as a result of a supplemental contract upon death of
         an insured under a life insurance policy or annuitization under a
         deferred annuity contract. These contracts provide for a generally
         level amount of income payable for the lifetime of the annuitant or in
         the case of a joint and survivorship annuity, for so long as either
         annuitant is alive, and may contain certain periods or cash refund
         features.

         Supplementary Contracts Not Involving Life Contingencies (SCNI) is a
         settlement option purchased by individual life insurance policy and
         annuity contract proceeds generally providing periodic payment for a
         stated period or a stated amount An alternative settlement option
         includes an accumulation phase based upon an initial interest rate
         which is guaranteed for 5 years from the effective date; at the end of
         the 5 year period, payments will be based on interest at the rate
         declared by the company from time to time, but never less than the rate
         specified in the original life insurance policy or the contractual
         option. These periodic payment contracts generally provide for a level
         payout subject to changes in the declared interest rate. These
         contracts are commutable without penalty.

         Guaranteed Periodic Payment Contracts (GPPC) - Lotteries and Individual
         Annuities Certain. These are single premium contracts issued to
         individuals and have non-life contingent payout periods ranging from 5
         to 20 years or longer. There are no surrender provisions on these
         contracts.

4.1.2    Business acquired from New England Mutual Life

         This business consists of Fund S Annuities (single premium deferred
         annuities and flexible premium retirement annuities), Variable
         Annuities (3 product groupings), Fund D Annuities (other fixed deferred
         annuities and single premium immediate annuities) and Supplementary
         Contracts. The December 31, 1998 inforce is modeled into product
         groupings within each of the above categories. Seriatim inforce data
         files for each product were compiled and loaded into the TAS system.
         The Model Builder module of TAS was used to determine model points
         separately for each product. Verification of model points was completed
         by running a model validation and checking that reproduction of actual
         12/31/98 premium amounts, reserve amounts, cash values and fund values
         using these model points and model assumptions was reasonable.

4.1.2.1  Fund S Annuities

         Single Premium Deferred Annuities (SPDA): The A-74 contract is a
         specified rate SPDA contract which was available for sale between 1984
         and 1991. No future premiums are allowed, and partial or full
         withdrawal is allowed at anytime subject to a surrender charge. The
         annuitant has a choice of four different interest guarantee periods: 1,
         3, 5 or 7 years. The surrender charges vary by the liability guarantee
         period reflecting interest rate risk as well as expense risk. After the
         first 5 years, the contractholder may withdraw the contract value


                                                                              18
<PAGE>   355
         without surrender charge at the end of the interest guarantee period. A
         new surrender charge scale applies to new interest guarantee periods
         with the surrender charges going to 0 after 5 to 15 years, depending on
         the guarantee period chosen. Interest rates are credited based on the
         new money rate minus a spread plus a bonus of .25% to .50%, depending
         upon guarantee period. The minimum renewal guarantee on all A-74
         contracts is 4%.

         The A-77 SPDA contract has a one year interest guarantee, a bail out
         rate tied to the initial declared interest rate, a 7 year surrender
         charge, and a 10% free withdrawal provision. The renewal rate for the
         A-77 contract is set at the discretion of the Company. Interest rates
         are credited based upon the new money rates that were available on the
         original effective date of each contract and at subsequent renewal
         dates as well as the anticipated investment activity during the next
         year of the assets which support the annuity contracts. The minimum
         renewal rate guarantee on all A-77 contracts issued prior to 1994 is
         4.0% and on those issued after 1993, 3%.

         Flexible Premium Retirement Annuities (FPRA): The FPRA contract allows
         flexible premiums and full and partial withdrawals and has surrender
         charges that grade to 0 within 10 years from issue. The interest
         crediting method is a simplified new money approach whereby new
         premiums get a current interest rate that is blended with the rate on
         the existing cash value to develop a policy rate applicable to the new
         cash value. The rate is guaranteed until the next policy anniversary at
         which time the policy rate will be recalculated by assuming some or all
         of the cash value is reinvested. The policy rate any time thus reflects
         the premiums paid in the past, the new money rate applicable to these
         premiums, and amounts reinvested on each anniversary. The minimum rate
         renewal rate guarantee on FPRA contracts issued prior to 1994 is 4.5%
         and on those issued after 1993, 3.0%.

4.1.2.2  Variable Annuities

         Zenith Variable Annuity (ZAVA): This variable annuity product was first
         made available in 1988 and continues to be sold today. There are no
         interest rate guarantees (except on the fixed account). The surrender
         charge period is dependent upon years to maturity at issue and ranges
         from 1 to 10 years. Charges are graded between 6.5% and 0% and a 10%
         free withdrawal provision applies. There is a maximum limit on the
         surrender charge which is equal to 8% of the first $50,000 of purchase
         payment plus 6.5% of any purchase payment above $50,000. There is an
         annual administration fee of $30. In addition, an annual administration
         charge of .4% of net assets and an annual Mortality and Expense (M+E)
         charge of .95% of net assets are deducted from each fund at a daily
         rate on a daily basis. A minimum death benefit provision applies which
         guarantees a death benefit that is the greater of the value of the
         contract at the date of death or the investment in the contract reduced
         for any partial withdrawals. Loans are available for certain qualified
         plans. The ZAVA fixed account (ZAVAFA) interest crediting methodology
         is a simplified new money approach whereby new premiums get a current
         interest rate that is blended with


                                                                              19
<PAGE>   356
         the rate on the existing cash value to develop a `policy rate'
         applicable to the cash value. The rate is guaranteed until the next
         policy anniversary at which time the policy rate will be recalculated
         by assuming some or all of the cash value is reinvested. The policy
         rate at any time reflects the premiums paid in the past, the new money
         rate applicable to those premiums and amounts reinvested on each
         anniversary. Transfers into the fixed account are not allowed if the
         fixed account balance exceeds the Company's published maximum and the
         Company reserves the right to stop transfers if the rate credited to
         new premiums equals the minimum guaranteed rate. Transfers out of the
         fixed account are limited to the greater of 25% of the contract's value
         in the fixed account at the end of the first day of the contract year
         or $1,000 once per year at the contract anniversary. The minimum
         renewal rate guarantee on all ZAVA fixed account contracts issued prior
         to 1994 is 4.5%. Contracts issued after 1993 in states where the 3%
         policy forms have been approved, have a 3% minimum renewal rate
         guarantee; the remainder have a 4.5% minimum guarantee.

         Preference Wraparound Annuity (WVA): The WVA variable annuity was
         available for sale between 1981 and 1988. Existing flexible premium
         contracts continue to make purchase payments. The surrender charge is a
         level 5% for 6 years subject to a maximum lifetime surrender charge of
         5% of the total purchase payments deposited into the contract. A 10%
         free withdrawal provision applies. All contracts are now beyond the
         surrender charge period. There is an annual administration fee of $30
         per contract. In addition, an annual administration charge of .4% of
         net assets and an annual M+E charge of .85% of net assets are deducted
         from each fund at a daily rate on a daily basis. A minimum death
         benefit provision applies which guarantees a death benefit that is the
         greater of the value of the contract at the date of death or the
         investment in the contract reduced for any partial withdrawals. There
         is no fixed account on this contract.

         Variable Annuity Fund I (VAI): The VAI variable annuity was available
         for sale between 1971 and 1988. Existing flexible premium contracts
         continue to make purchase payments. This product is a front-end loaded
         product. The load is 9% of the first $46 of deposit and 8% of any
         excess deposit on flexible premium contracts and is 8% of the first
         $5,000 plus 4% of the next $95,000 plus 2% of any excess deposit on
         single premium contracts. This load includes both a sales charge and an
         administrative charge. An M+E charge is calculated on a daily basis and
         is deducted at an annual rate of .95%. A minimum death benefit
         provision applies which guarantees a death benefit that is the greater
         of the value of the contract on the date of death or the investment in
         the contract reduced for any partial withdrawals. There is no fixed
         account on this contract.


4.1.2.3  Fund D Annuities

         Other Fixed Deferred Annuities: This older block of deferred annuities
         consists only of dividend paying contracts. The minimum rate guarantees
         range from 2.5% - 4.0% and the rate paid is based on the current
         portfolio earnings rate. The dividend rate being credited for 1999 is
         4.5%.


                                                                              20
<PAGE>   357
         SPIA : These are immediate annuity contracts with payments guaranteed
         for life or until the end of a certain period. In some limited
         circumstances the annuitant may commute the certain payments.

4.1.2.4  Supplementary Contracts

         SCI: These are similar in nature to the SPIAs described above.

         SCNI: These products are mostly participating contracts with minimum
         rate guarantees ranging from 2.0%-3.5%. The options included are income
         for a specified number of years, a specified amount of income until the
         funds are exhausted, accumulations with dividends paid in cash, and
         accumulations with dividends added to the account.

4.2      Projection Assumptions

4.2.1    Mortality

         The mortality assumption for SPIA and SCI is based on the 1983 Basic
         Table with 100% of Projection Scale G. The "1983 Table a" individual
         annuitant mortality table is used for all deferred annuity products.
         For SPIA and SCI, the "1983 Table a" individual annuity mortality table
         with 100% of Projection Scale G is used.

         No mortality assumption is required for GPPC and SCNI.

4.2.2    Withdrawal/Lapse

         Business issued by MetLife or acquired from other companies (excluding
         business acquired from New England Mutual)

         There are no withdrawal provisions for SPIA, SCI, and GPPC. For SCNI,
         total withdrawals from all sources (cash surrender, death, scheduled
         payments, lapse, and maturity) are assumed to be 21% of the fund.

         Business acquired from New England Mutual Life

         Fixed annuity liabilities are likely to have higher than expected lapse
         rates should interest rates rise after the rate guarantee is set. The
         lapse rate is dynamically increased as the market rate increases
         relative to the guarantee.

         Variable annuity lapse rates are not sensitive to market rates and
         therefore lapses are not assumed to be market driven.

         Lapse rates have been set based on current experience to the extent
         available. The SCNI's lapse rates are slightly sensitive to changes in
         the market interest rate. No lapses are assumed on immediate annuities
         or SCIs.


                                                                              21
<PAGE>   358
         The credited rate for new SPDA interest guarantees on the A-74 contract
         is determined by subtracting a margin from the current market rate
         subject to a guaranteed rate floor. The current market rate is defined
         by a 1 year, 3 year, 5 year and 7 year investment for 1, 3, 5 and 7
         year interest guarantees, respectively. The interest margin is based on
         product pricing margins.

         The credited rate for A-77 SPDA contracts is based on the rate credited
         as of the last renewal with 30% of the contract value rolled over each
         year at the current market rate less the pricing margin subject to a
         guaranteed rate floor The current market rate is defined by a 50/50
         weighting of 5 and 7 year investment rates. The minimum renewal rate
         guarantee is 4.0% for contracts issued prior to 1/1/94 and 3.0% for
         contracts issued after 12/31/93.

         The interest crediting method for FPRA and ZAVAFA is a simplified new
         money approach whereby new premiums get a current interest rate that is
         blended with the rate on the existing cash value to develop a policy
         rate applicable to the new cash value. The rate credited on new
         premiums and amounts rolled over is the current market rate less the
         pricing margin subject to a guaranteed rate floor on both FPRA and
         ZAVAFA. The current market rate is defined by a 50/50 weighting of 5
         and 7 year investment rates. The rate is guaranteed until the next
         policy anniversary at which time the policy rate will be recalculated
         by assuming that some of the cash value is reinvested.

         The market rate used to calculate the credited rates for SPDA, FPRA and
         ZAVAFA was a blend of 5 and 7 year fixed security rates and is floored
         at 4.0% for SPDA and 4.5% for other products. For other deferred
         annuities and SCNI credited rates, the market rate was defined as a
         blend of 7 and 10 year fixed security rates and is floored at 3.5%.

4.2.3    Expenses

         Business issued by MetLife or acquired from other companies (excluding
         business acquired from New England Mutual Life)

         Expenses reflect management's estimates of yearly results for the years
         1999 to 2009. A Federal Income Tax rate of 35% was assumed for all
         projected years and premium tax rates were assumed to remain unchanged
         at 1998 levels. The Federal Income Tax element imposed on mutual life
         insurance companies related to surplus was assumed not to apply for
         calendar years following the Effective Date.

         Business acquired from New England Mutual Life

         The projected expenses were generated using expense units that
         reproduce the 1998 annual statement expenses. The projected 1999
         expenses were compared to budgeted expenses to ensure their
         reasonableness.


                                                                              22
<PAGE>   359
4.3      New Business: Considerations are consistent with the sales projection
         made for the business plan. Assumptions are consistent with product
         pricing. New business premium levels are described in Exhibit III.


5.       INDIVIDUAL HEALTH INSURANCE

5.1      Model: A model was constructed which was used to project income
         statements and balance sheets (assets, liabilities, and surplus) for
         each year from 1999 to 2009 for the Individual Health business.
         Individual Health includes Individual Disability, Long Term Care, and
         Medical. Individual Medical is a closed block and no new issues are
         anticipated.

5.2      Projection assumptions:

5.2.1    Premium, Considerations, and Deposits: Estimates of premium payments
         are made, by product, based on historical experience and management's
         expectation of future growth. Individual Health premium growth varies
         by year and product.

5.2.2    Investment Income: Investment income projections were based upon the
         assets backing the Individual Health business.

5.2.3    Benefit Payments: Estimates of benefit payments are made, by product,
         based on historical loss ratio experience and management's expectation
         of future changes to loss ratios. Individual Health benefit payments
         vary by year and product.

5.2.4    Surrenders: Surrenders on Individual Health products are assumed to be
         zero.

5.2.5    Increase in Reserves: Increases in claim liabilities (Incurred but Not
         Reported Claims, Disability Claims in Payment, Pending and Resisted
         Claims, etc.) are assumed to be a percent of premium, which varies by
         product and year. The percentage assumptions are based on historical
         incurred loss ratios and management expectations of future claim
         reserve increases. For Individual Long Term Care, additional
         assumptions have been made to account for the change in active life
         reserves.

5.2.6    Expenses: Non-investment expenses (including commissions) were
         projected, by product, using a percent of premium methodology.
         Percentages are based on recent experience and assume a "going
         concern." Expense allocations to the Individual Health business are
         based on current expense allocation methodology.


6.0      GROUP ANNUITIES BUSINESS

6.1      Business Issued by MetLife

6.1.1    Inforce Model. A model was constructed which was used to project income
         statements and balance sheets (assets, liabilities and surplus) for
         each year from 1999 to 2009 for the Group Annuities Business. Group
         Annuities Business primarily includes par and non-par annuities,
         Guaranteed Interest Contracts


                                                                              23
<PAGE>   360
         (GIC's), investment management and guaranteed and non-guaranteed
         separate account business. Liability and asset cash flows were
         developed for business inforce as of 12/31/98.

6.1.2    Projection Assumptions

6.1.2.1  Credited rates are as specified by contract or product. For certain
         products, rates are reset periodically to reflect projected portfolio
         experience or prevailing market indices.

6.1.2.2  Unscheduled withdrawals on general account GIC business were assumed
         each month. Withdrawal rates on separate account business were based on
         1998 experience. For Met Managed Guaranteed Interest Contracts
         ("MMGIC"), withdrawal rates were assumed to be a level percentage per
         year, unless otherwise scheduled in the contract. For other Separate
         Account Investment Management contracts, withdrawal rates were assumed
         to be a level percentage per year. For all other business, maturity was
         as specified by the contract. Early retirement assumptions were based
         on pricing assumptions, which are case specific and based on contract
         provisions and prior experience.

         For Met I&R withdrawal rates are based on Met I&R specific experience.

6.1.2.3  Mortality for par and non-par Closeouts varies by underwriting job
         classification for the contract from 90%-105% of the 1983 GAM Basic
         table with a five year female age setback and 100% of Projection Scale
         H.

         For Structured Settlements, the 1966 Group Annuity Experience Table is
         the basis of the mortality assumption, adjusted to the present day
         based on U.S. population mortality tables and selected applications of
         Projection Scale D.

         Mortality assumptions for Master Terminal Funding/Terminal Funding
         ("MTF/TF") contracts were based on an average of the 1983 GAM Basic
         table and the 1983 Table a Basic; 100% of Projection Scale H is used
         for all years.

         Book Value Separate Account business used 85% of the 1983 GAM Basic
         table with projections based on Scale H. In both cases, there was a 5
         year setback for females.

         For Immediate Participation Guarantee ("IPG"), Deposit Administration
         ("DA") and Group Deferred Annuity ("GDA") business, the 1983 GAM Basic
         Table with 100% of Projection Scale H was used. IPG business in the
         separate account (IPG SA) used the 1983 GAM Basic Table with projection
         at 100% during the deferral period and at 150% after the deferral
         period.

6.1.2.4  Expenses: as described in section 1.3 of Part II.

6.1.3    New Business Model. Projections are developed for the sale of the
         following products: GICs, structured settlements, MTF/TF, par
         closeouts, MMGICs, and


                                                                              24
<PAGE>   361
         other separate account investment products. Assumptions are consistent
         with product pricing. New business premium levels are shown in Exhibit
         III.

New England Mutual Life

6.2      Inforce Model. A model was constructed which was used to project income
         statements and balance sheets (assets, liabilities and surplus) for
         each year from 1999 to 2009 for the Group Annuities Business. Group
         Annuities Business primarily includes participating active life funds,
         par and non-par annuities, and non-guaranteed separate account
         business. Only those separate account liabilities that are associated
         with contracts that also have general account liabilities were tested.
         Liability and asset cash flows were developed for business inforce as
         of 12/31/98.

6.2.2    Projection Assumptions

6.2.2.1  Credited rates are as specified by contract or product. For nearly all
         liabilities, rates are reset annually to reflect actual portfolio and
         cashflow. Credited rates for the small amount of non-par liabilities
         remain fixed. Separate account growth rates were fixed at 8% per year.

6.2.2.2  Renewal Premium: Estimates of renewal premium on existing active life
         funds are made by product groupings, based on historical experience.
         Renewal premiums to separate accounts were assumed to be in proportion
         to the associated general account renewal premium.

6.2.2.3  Benefit Payments: Estimates of benefit payments are made by product
         groupings, based on historical experience. Benefit payments from
         separate accounts were assumed to be in proportion to the associated
         general account benefit payments. For all but the non-par annuities,
         benefit payments were expressed as a percentage of the remaining
         liabilities. For the non-par annuities, payments were projected on a
         seriatim basis considering the annuity form and the expected future
         lifetime of the individual annuitant.

6.2.2.4  Surrenders: Surrenders, on those product types that allow them, are
         made by product groupings, based on historical surrender experience.
         For contracts with a maturity feature, surrenders prior to the
         scheduled maturity date are not allowed and were assumed to be zero. At
         maturity, 50% of the maturing amount was assumed to roll over into a
         new contract based on historical experience. Surrenders from separate
         accounts were assumed to be in proportion to the associated general
         account surrenders.

6.2.2.5  Mortality assumptions for non-par annuities were based on the 1983 GAM
         table.

6.2.2.6  Expenses: Expenses were expressed as a percentage of liabilities,
         consistent with historical experience. A combined Federal and State
         income tax rate of 36.5% was assumed for all projected years. The
         Federal income tax element imposed


                                                                              25
<PAGE>   362
         on mutual life insurance companies related to surplus was assumed not
         to apply for calendar years following the Effective Date.

6.2.3    New Business Model. No new business is assumed.


7.       GROUP LIFE INSURANCE

7.1      Model: A model was constructed which was used to project income
         statements and balance sheets (assets, liabilities, and surplus) for
         each year from 1999 to 2009 for the Group Life business. Group Life
         includes Group Term Life, Group Universal Life, Group Variable
         Universal Life, Corporate and Trust-Owned Group Universal and Variable
         Universal Life Insurance, Life Funding Agreements, Supplementary
         Contracts, Group Survivor Income, and Group Paid-up Insurance.

7.2      Projection assumptions:

7.2.1    Premium, Considerations, and Deposits: Estimates of premium payments
         are made, by product groupings, based on historical experience and
         management's expectation of future growth. Group Life premium growth
         varies by year and product grouping.

7.2.2    Investment Income: Investment income projections were based upon the
         assets backing the Group Life business.

7.2.3    Benefit Payments: Estimates of benefit payments are made, by product
         groupings, based on historical loss ratio experience and management's
         expectation of future changes to loss ratios. Group Life benefit
         payments vary by year and product grouping.

7.2.4    Surrenders: Surrenders on Group term products are assumed to be zero.
         For asset accumulation type products, estimates of surrenders are made,
         by product groupings, based on historical surrender experience and
         management's expectation of future changes in surrenders.

7.2.5    Increase in Reserves: Increases in claim liabilities (Incurred but Not
         Reported Claims, Approved Disability Claims, Pending and Resisted
         Claims, etc.) are assumed to be a percent of premium, which varies by
         product grouping and year. The percentage assumptions are based on
         historical incurred loss ratios and management expectations of future
         claim reserve increases. For Group Life products containing an
         accumulation or deposit fund feature, assumptions have been made, by
         product grouping, for expected deposits, interest credits, and
         surrenders. These assumptions have been based on recent historical
         company experience.

7.2.6    Expenses: Non-investment expenses (including commissions) were
         projected, by product grouping, using a percent of premium methodology.
         Percentages are based on recent experience and assume a "going
         concern." Expense allocations


                                                                              26
<PAGE>   363
         to the Group Life business are based on Metropolitan's established
         expense allocation methodology.

8.       GROUP HEALTH INSURANCE

8.1      Model: A model was constructed which was used to project income
         statements and balance sheets (assets, liabilities, and surplus) for
         each year from 1999 to 2009 for the Group Health business. Group Health
         includes Group Accidental Death & Dismemberment, Dental, Disability,
         Long Term Care, Vision, and Medical. Group Medical is a closed block
         consisting primarily of the New York State Empire Plan and
         Metropolitan's employee plan. For this projection, both plans are
         assumed to transfer to another carrier by 12/31/1999.

8.2      Projection assumptions:

8.2.1    Premium, Considerations, and Deposits: Estimates of premium payments
         are made, by product, based on historical experience and management's
         expectation of future growth. Group Health premium growth varies by
         year and product.

8.2.2    Investment Income: Investment income projections were based upon the
         assets backing the Group Health business

8.2.3    Benefit Payments: Estimates of benefit payments are made, by product,
         based on historical loss ratio experience and management's expectation
         of future changes to loss ratios. Group Health benefit payments vary by
         year and product.

8.2.4    Surrenders: Surrenders on Group Health other than Health Insurance
         Funding Agreements are assumed to be zero. For Health Insurance Funding
         Agreements, estimates of surrenders are based on historical surrender
         experience and management's expectation of future changes in
         surrenders.

8.2.5    Increase in Reserves: Increases in claim liabilities (Incurred but Not
         Reported Claims, Disability Claims in Payment, Pending and Resisted
         Claims, etc.) are assumed to be a percent of premium, which varies by
         product and year. The percentage assumptions are based on historical
         incurred loss ratios and management expectations of future claim
         reserve increases. For Group Long Term Care, additional assumptions
         have been made to account for the change in active life reserves. These
         assumptions have been based on recent historical company experience.

8.2.6    Expenses: Non-investment expenses (including commissions) were
         projected, by product, using a percent of premium methodology.
         Percentages are based on recent experience and assume a "going
         concern." Expense allocations to the Group Health business are based on
         Metropolitan's established expense allocation methodology.

9.       ASSETS AND REINVESTMENT

9.1      Bonds: Bonds are projected based upon their terms including the coupon
         payable and any sinking fund payments. Deductions from investment
         income are


                                                                              27
<PAGE>   364
         made for investment expenses and defaults. Default shaves are assigned
         which vary by S&P rating. Defaults are written down and assumed to be
         sold immediately at current market value. A bond is called in the first
         year it meets the following criteria: 1) the bond is callable and is
         not under a refund restriction, 2) the coupon rate is at least 125
         basis points above the prevailing rate, which is the then current rate
         for a newly issued security of like type, quality, and maturity date,
         and 3) the present value of the remaining cash flows, discounted at the
         prevailing rate, exceeds the call price plus 3%.

9.2      Commercial, Residential and Agricultural Mortgages. Investment income
         and principal repayments are projected consistent with the terms of the
         mortgage. Deductions from investment income are made for investment
         expenses and defaults.

9.3      Real Estate. Cash flows are estimated by real estate professionals. The
         value at sale for properties sold during the projection period is
         estimated by real estate professionals, as well.

9.4      Equities were assumed to earn a dividend yield and realized capital
         gain rate each year.

9.5      Reinvestment Rate - Closed Block. Reinvestment rates are consistent
         with rates provided by the closed block.

9.6      Reinvestment Rate - Other. Reinvestment rates are consistent with the
         business plan.

9.7      GenAmerican - The anticipated effects of the pending purchase of
         GenAmerican have been reflected in the Actuarial Projection (Part III).


                                                                              28
<PAGE>   365
PART III
ACTUARIAL PROJECTION

<TABLE>
<CAPTION>
                                    Actual  Projection
                                            --------------------------------------------------------------------------------------
Statutory Summary of Ops             1998    1999    2000    2001    2002    2003    2004    2005    2006    2007    2008    2009
- ------------------------             ----    ----    ----    ----    ----    ----    ----    ----    ----    ----    ----    ----
<S>                                 <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Premiums                            27,169  26,170  28,794  32,046  34,049  35,634  37,229  38,929  40,993  42,979  45,046  47,144
Net Investment Income                8,957   8,316   8,205   8,181   8,403   8,609   8,885   9,181   9,403   9,565   9,863  10,094
Income Adjustments                     423     525     639     717     793     876     971   1,060   1,155   1,259   1,369   1,486
- ------------------
TOTAL INCOME                        36,550  35,011  37,638  40,945  43,245  45,120  47,085  49,170  51,550  53,803  56,300  58,723

Incurred Benefits                   31,673  29,057  31,530  34,675  36,678  38,174  39,769  41,424  43,434  45,380  47,374  49,363
Comm. Exp. and Taxes, Lic and Fees   3,317   2,845   2,810   2,923   3,048   3,180   3,326   3,484   3,652   3,834   4,030   4,242
- ----------------------------------
TOTAL EXPENSE                       34,990  31,902  34,340  37,598  39,727  41,354  43,095  44,909  47,086  49,215  51,404  53,605

NET GAIN FROM OPS BEF DIVS           1,560   3,109   3,299   3,347   3,518   3,766   3,990   4,262   4,464   4,589   4,896   5,119
Policyholder Dividends               1,711   1,674   1,732   1,788   1,852   1,914   1,965   2,029   2,094   2,175   2,236   2,306
- ----------------------
NET GAIN FROM OPS AFT DIVS            (151)  1,435   1,567   1,558   1,666   1,852   2,025   2,233   2,370   2,414   2,661   2,813

Capital Gains                          691      22      21      21       0      17     151      68     728      47      40     (19)
Federal Income Tax                    (336)    563     638     634     674     744     797     882     929     947   1,033   1,099
- ------------------
NET GAIN AFTER TAX                     875     894     950     946     992   1,125   1,378   1,418   2,168   1,514   1,668   1,695
</TABLE>
<PAGE>   366
PART III
ACTUARIAL PROJECTION

<TABLE>
<CAPTION>

STATUTORY BALANCE SHEET                   Actual      Projection
ASSETS                                     1998         1999         2000         2001          2002         2003
                                           ----         ----         ----         ----          ----         ----
<S>                                     <C>            <C>           <C>          <C>          <C>          <C>
Cash and Invested Assets                 115,089       114,627       115,108      118,950      121,651       124,311
Non-Cash Assets                            3,217         3,152         3,165        3,272        3,376         3,467
Policy Loans                               5,006         5,291         5,581        5,917        6,189         6,416
Net Deferred Premiums                      1,416         1,361         1,390        1,432        1,476         1,525
Total General Account Assets             124,726       124,432       125,243      129,571      132,692       135,719
Total Separate Account Assets             53,410        53,746        57,458       62,871       69,140        75,654
Total Assets                             178,136       178,179       182,701      192,442      201,832       211,373

LIABILITIES
Life Reserves                             45,817        47,241        48,809       50,397       52,014        53,631
Annuity Reserves                          48,691        46,665        47,064       48,656       48,942        49,377
Health Reserves                            7,556         7,694         7,944        8,411        8,911         9,449
Deficiency Reserves                           --            --            --           --           --            --
Interest Maintenance Reserve               1,404         1,342         1,305        1,267         1,242        1,206
Subtotal Reserves                        103,467       102,941       105,121      108,732       111,108      113,663
Dividend Liability                         1,559         1,620         1,675        1,742         1,812        1,886
Other Liabilities                          9,271         7,202         5,398        5,661         5,978        6,311
Asset Valuation Reserve                    3,323         3,299         3,379        3,459         3,518        3,573
Total General Account Liabilities        117,621       115,062       115,572       119,594       122,416     125,433
Total Separate Account Liabilities        53,128        53,718        57,428        62,839        69,105      75,618
TOTAL LIABILITIES                        170,749       168,780       173,000       182,433       191,522     201,050
</TABLE>

<TABLE>
<CAPTION>
                                           2004         2005         2006         2007          2008         2009
                                           ----         ----         ----         ----          ----         ----
<S>                                       <C>          <C>          <C>          <C>            <C>           <C>
Cash and Invested Assets                 127,636       130,827       135,031       138,638       142,358     146,177
Non-Cash Assets                            3,593         3,727         3,869         4,014         4,181       4,350
Policy Loans                               6,633         6,843         7,039         7,228         7,406       7,575
Net Deferred Premiums                      1,579         1,633         1,696         1,761         1,833       1,910
Total General Account Assets             139,440       143,029       147,635       151,640       155,779     160,012
Total Separate Account Assets             82,396        89,318        96,693       104,203       112,107     120,229
Total Assets                             221,837       232,347       244,328       255,843       267,686     280,242

LIABILITIES
Life Reserves                             55,264        56,896        58,490        60,080        61,629      63,140
Annuity Reserves                          49,834        50,349        50,959        51,596        52,261      52,939
Health Reserves                           10,029        10,654        11,327        12,053        12,840      13,694
Deficiency Reserves                           --            --            --            --            --          --
Interest Maintenance Reserve               1,163         1,120         1,065         1,009           922         880
Subtotal Reserves                        116,290       119,019       121,842       124,739       127,652     130,653
Dividend Liability                         1,959         2,031         2,102         2,175         2,245       2,315
Other Liabilities                          6,659         7,029         7,411         7,814         8,238       8,690
Asset Valuation Reserve                    3,623         3,669         3,694         3,719         3,650       3,703
Total General Account Liabilities        128,532       131,747       135,049       138,447       141,785     145,360
Total Separate Account Liabilities        82,357        89,276        96,648       104,155       112,055     120,174
TOTAL LIABILITIES                        210,689       221,023       231,697       242,602       253,640     265,534
</TABLE>
<PAGE>   367
PART III
ACTUARIAL PROJECTION


<TABLE>
<CAPTION>
                          Actual   Projection
CAPITAL AND SURPLUS               --------------------------------------------------------------------------------------------------
  RECONCILIATION            1998     1999     2000    2001    2002     2003     2004     2005     2006     2007     2008     2009

<S>                       <C>     <C>       <C>      <C>     <C>      <C>      <C>       <C>     <C>      <C>      <C>      <C>
Total capital and
  Surplus, BoY             7,378    7,388    9,398    9,702   10,010   10,311   10,323   10,949   11,326   12,632  13,243    14,046
Net After Tax Gain
  from Operations            875      894      950      946      992    1,125    1,378    1,418    2,168    1,514   1,668     1,695
Increase in Asset
  Valuation Reserve          491       24      (80)     (80)     (59)     (55)     (50)     (46)     (25)     (25)     69       (53)
Capital Contribution          --       --     (587)    (606)    (628)    (658)    (703)    (749)    (842)    (887)   (945)     (993)
Miscellaneous Surplus
  Items                   (1,356)   1,218      (20)       7      (49)    (448)     (50)    (300)     (51)     (52)    (53)      (54)
Gains from
  Subsidiaries                --     (127)      40       42       45       48       50       54       57       60      64        68
Total Capital and
  Surplus, EoY             7,388    9,398    9,702   10,010   10,311   10,323   10,949   11,326   12,632   13,243   14,046   14,708

TOTAL LIABILITIES
  & SURPLUS              178,137  178,179  182,702  192,443  201,833  211,374  221,837  232,348  244,329  255,845  267,886  280,243

</TABLE>

                                                                              31
<PAGE>   368
                                    EXHIBIT I

                           DESCRIPTION OF SUBSIDIARIES

                                DECEMBER 31, 1998

2154 Trading Corporation

         Is a real estate subsidiary owning direct and/or partnership interests
         in real estate.

23rd Street Investments, Inc.

         Serves as the general partner in limited partnerships that own and
         manage investments.

AEW Real Estate Advisors, Inc. and subsidiaries

         Serves as an investment manager/advisor primarily to public and private
         pension funds and other institutional investors and the General Account
         of Metropolitan Life Insurance Company in connection with direct and
         indirect investments in real estate.

AFORE Genesis Metropolitan S.A. de C.V.

         Is a Mexican Pension Fund Manager

Benefit Services Corporation

         Is a third party administrator for defined contribution pension plans.

Boylston Capital Advisors, Inc.

         Holds all of the stock of New England Portfolio Advisors, Inc.

CBNJ, Inc.

         Was in the business of leasing, managing and selling real property
         (currently inactive).

Coating Technologies International, Inc.

         Together with its subsidiaries, is a manufacturer of pressure-sensitive
         tapes and covering materials used in the manufacture of books, report
         covers and other special applications.

CP&S Communications, Inc.

         Holds federal radio communications licenses for equipment used in
         facilities and airplanes owned by Metropolitan Life.

CRB Co., Inc.

         Is involved in the acquisition, holding, development and sale of real
         property.

CRH Companies, Inc.

         Is involved in the acquisition, holding, development and sale of real
         property.


                                                                              32
<PAGE>   369
Cross & Brown Company

         Was a full-service real estate management and leasing firm (currently
         inactive).

Edison Supply and Distribution, Inc.

         Formed to lease and operate a warehouse in Edison, New Jersey to store
         and distribute printed materials of Metropolitan Life and its
         affiliates.

Exeter Reassurance Company, Ltd.

         Is a reinsurance company.

Fairfield Insurance Agency of Texas, Inc.
         Is an insurance agent and broker

Farmers National Commodities, Inc.

         Engaged in the business of marketing agricultural commodities and
         disseminating marketing advice to Farmers National Company, its clients
         and other clients.

Farmers National Company

         Engaged in the business of professional farm and ranch management,
         agricultural consultation, real estate sales, auctions, rural
         appraisals, and agricultural insurance services.

First Connect Insurance Network, Inc.

         Develops software and software products relating to annuities

Fulcrum Financial Advisors, Inc.

         Is a financial services company.

G.A. Holding Corporation

         Is involved in the acquisition, holding, development and sale of real
         property.

Genesis Seguros Generales, Sociedad Anonima de Seguros y Reaseguros

         Sells homeowners insurance in Spain and Portugal.

GFM Investments Limited

         Is a holding company for investments of GFM International Investors
         Limited(for its own account).

Hereford Insurance Agency, Inc.

         Is an insurance agent and broker.


                                                                              33
<PAGE>   370
Hereford Insurance Agency of Alabama, Inc.

         Is an insurance agent and broker.

Hereford Insurance Agency of Idaho, Inc.

         Is an insurance agent and broker.

Hereford Insurance Agency of Minnesota, Inc.

         Is an insurance agent and broker.

Hereford Insurance Agency of New Mexico, Inc.

         Is an insurance agent and broker.

Hereford Insurance Agency of Ohio, Inc.

         Is an insurance agent and broker.

Hereford Insurance Agency of Oklahoma, Inc.

         Is an insurance agent and broker.

Hyatt Legal Plans, Inc.

         Sells prepaid legal plans, which provide access to an array of legal
         services. It is one of the nation's leading providers of group legal
         plans, offering plans both on an employer and employee-funded basis.

Hyatt Legal Plans of Florida, Inc.

         Is a developer, marketer, and distributor of legal plans

Interactive Financial Solutions, Inc.

         Sells electronic commerce, data processing, and computer software
         systems.

Interbroker, Correduria de Reaseguros, S.A.

         Is an insurance broker in Spain.

L/C Development Corporation

         Is involved in the acquisition, holding, development and sale of real
         property.

Mercadian Capital L.P.

         Is a dealer in interest rate and currency swaps.

Mercadian Funding L.P.

         Is a dealer in interest rate and currency swaps.

Met Life Holdings Luxembourg

         Created to hold possible future European insurance ventures.


                                                                              34
<PAGE>   371
Met Life International Real Estate Equity Shares, Inc.

         Is a real estate investment trust.

Met Life Real Estate Advisors, Inc.

         Formed to be a general partner of a real estate limited partnership.

Met P&C Managing General Agency, Inc.

         Is an insurance agency which facilitates the sale of personal lines of
         property and casualty insurance for Metropolitan Property and Casualty
         Insurance Company in Texas.

MetLife Capital CFLI Holdings, LLC

         Holds beneficial interest in a trust which will acquire, own, operate
         and otherwise deal with a portfolio of leased aircraft.

MetLife Capital CFLI Leasing, LLC

         Holds beneficial interest in a trust which will acquire, own, operate
         and otherwise deal with a portfolio of leased aircraft.

MetLife Capital Credit L.P.

         Provides commercial finance and equipment financing services to middle
         market companies throughout the country.

MetLife Capital, Limited Partnership

         Provides commercial finance and equipment financing services to middle
         market companies throughout the country.

MetLife Credit Corp.

         Is a vehicle to make loans to affiliated entities.

MetLife Europe I, Inc.

         Formed to act as a director of corporations in jurisdictions where such
         purpose is permitted.

MetLife Europe II, Inc.

         Formed to act as a director of corporations in jurisdictions where such
         purpose is permitted.

MetLife Europe III, Inc.

         Formed to act as a director of corporations in jurisdictions where such
         purpose is permitted.

MetLife Europe IV, Inc.

         Formed to act as a director of corporations in jurisdictions where such
         purpose is permitted.


                                                                              35
<PAGE>   372
MetLife Europe V, Inc.

         Formed to act as a director of corporations in jurisdictions where such
         purpose is permitted.

MetLife Financial Acceptance Corporation

         Was a consumer finance company servicing various types of consumer
         loans. Is currently in run-off mode.

MetLife Funding, Inc.

         Serves as the major conduit to capital markets for Metropolitan Life
         and affiliated companies.

MetLife General Insurance Agency, Inc.

         Provides Metropolitan Life's personal insurance sales force with a
         variety of specialty products not available from Metropolitan Life or
         its affiliates.

MetLife General Insurance Agency of Alabama, Inc.

         Formed to facilitate the marketing of a variety of specialty products
         not available from Metropolitan Life or its affiliates by Metropolitan
         Life's personal insurance sales force in Alabama.

MetLife General Insurance Agency of Kentucky, Inc.

         Formed to facilitate the marketing of a variety of specialty products
         not available from Metropolitan Life or its affiliates by Metropolitan
         Life's personal insurance sales force in Kentucky.

MetLife General Insurance Agency of Massachusetts, Inc.

         Formed to facilitate the marketing of a variety of specialty products
         not available from Metropolitan Life or its affiliates by Metropolitan
         Life's personal insurance sales force in Massachusetts.

MetLife General Insurance Agency of Mississippi, Inc.

         Formed to facilitate the marketing of a variety of specialty products
         not available from Metropolitan Life or its affiliates by Metropolitan
         Life's personal insurance sales force in Mississippi.

MetLife General Insurance Agency of North Carolina, Inc.

         Formed to facilitate the marketing of a variety of specialty products
         not available from Metropolitan Life or its affiliates by Metropolitan
         Life's personal insurance sales force in North Carolina.

MetLife General Insurance Agency of Texas, Inc.

         Formed to facilitate the marketing of a variety of specialty products
         not available from Metropolitan Life or its affiliates by Metropolitan
         Life's personal insurance sales force in Texas.


                                                                              36
<PAGE>   373
MetLife Holdings, Inc.

         Formed to hold the stock of MetLife Funding, Inc. and MetLife Credit
         Corp.

MetLife International Holdings, Inc.

         Coordinates MetLife's international insurance businesses.

MetLife  Investments Asia Limited

         Provides investment advisory services.

MetLife Investments Limited

         Is a United Kingdom investment advisor to Metropolitan Life affiliates.

MetLife New England Holdings, Inc.

         Acts as a holding company to hold the shares of New England Life
         Insurance Company and New England Investment Companies, Inc. and the
         limited partnership interests in New England Investment Companies, L.P.

MetLife Saengmyoung Insurance Company Ltd.

         Sells individual life and savings products, individual retirement
         savings and health products and institutional life and retirement
         savings products in South Korea.

MetLife Securities, Inc.

         Acts as an investment adviser for the sale of financial planning
         services, and as a broker-dealer for the sale of mutual funds through
         Metropolitan Life sales representatives.

MetLife Security Insurance Company of Louisiana

         Is licensed to sell life and health insurance and annuity products.

MetLife Texas Holdings, Inc.

         Formed to effect the acquisition of Texas Life Insurance Company.

MetLife  Trust Company, National Association

         Is a limited purpose trust company.

MetPark Funding, Inc.

         Owns stock of a hotel management company.

Metric Assignor, Inc.

         Acts as original limited partner to facilitate organization of real
         estate limited partnerships.

Metric Capital Corporation

         Acts as a licensed securities broker/dealer for the sale of limited
         partnership interests and real estate investment trust stock.


                                                                              37
<PAGE>   374
Metric Colorado, Inc.

         Acts as a licensed real estate broker in Colorado.

Metric Institutional Apartment Fund II, L.P.

         Owns apartment projects and interests therein.

Metric Management, Inc.

         Provides asset and property management and disposition services to
         certain property-owning entities.

Metric Property Management, Inc.

         Provides property management and disposition services to certain
         property-owning entities.

Metric Realty

         Acts as general partner of real estate limited partnerships.

Metropolitan Asset Management Corporation

         Is an investment subsidiary owning investments of the type that
         Metropolitan Life itself could own.

Metropolitan Casualty Insurance Company

         Is a property/casualty insurance company writing preferred automobile
         policies.

Metropolitan Direct Property and Casualty Insurance Company

         Is a property and casualty insurance company which offers personal
         lines property and casualty insurance.

Metropolitan General Insurance Company

         Is a property/casualty insurance company writing non-standard
         automobile policies.

Metropolitan Group Property and Casualty Insurance Company

         Is in the process of completing full property and casualty licensing in
         most states and has begun to market employer-sponsored mass
         merchandised personal lines property and casualty insurance.

Metropolitan Insurance and Annuity Company

         Is licensed to sell life and health insurance and annuity products in
         50 states, the District of Columbia and Taiwan.

Metropolitan Life Holdings, Netherlands BV

         Created to hold possible future European insurance ventures.

Metropolitan Life Insurance Company of Hong Kong Limited

         Sells personal life products through an agency sales force.


                                                                              38
<PAGE>   375
Metropolitan Life Seguros de Retiro, S.A.

         Sells annuities in Argentina.

Metropolitan Life Seguros de Vida, S.A. (Argentina)

         Sells personal and group life and disability products in Argentina.

Metropolitan Life Seguros de Vida, S.A. (Uruguay)

         Sells personal and group life and disability products in Uruguay.

Metropolitan Life Seguros E Previdencia Privada S.A.

         Sells individual and institutional life insurance and retirement
         savings products in Brazil.

Metropolitan Lloyds, Inc.

         Manages Metropolitan Lloyds Insurance Company of Texas.

Metropolitan Lloyds Insurance Company of Texas (affiliate)

         Provides homeowner and related insurance for the Texas market.

Metropolitan Marine Way Investments Limited

         This corporation holds real estate in Canada.

Metropolitan P&C Insurance Services, Inc.

         Is an insurance agency available for property and casualty insurance
         sales and other insurance agency operations.

Metropolitan Property and Casualty Insurance Company

         Is a property and casualty insurance company which offers personal
         lines of property and casualty insurance.

Metropolitan Realty Management, Inc.

         Was a real estate management company (currently inactive).

Metropolitan Reinsurance Company (U.K.) Limited

         Underwrote primarily property treaty reinsurance on business flowing
         into the London market from Europe and the United States. Is currently
         in run-off mode.

Metropolitan Structures

         An Illinois general partnership which owns and operates real property.

Metropolitan Tower Corp.

         Is a holding company whose assets primarily consist of the shares of
         its subsidiaries. Serves as the parent of many of Metropolitan Life's
         insurance and investment subsidiaries.


                                                                              39
<PAGE>   376
Metropolitan Tower Life Insurance Company

         Offered variable life insurance. Is licensed in 49 states and the
         District of Columbia.

Metropolitan Tower Realty Company, Inc.

         Is a real estate investment subsidiary owning direct and/or partnership
         interests in real estate.

Mezzanine Investment Limited Partnership-BDR

         Is a limited partnership which serves as the investment vehicle through
         which investments in Dan River are held.

Mezzanine Investment Limited Partnership-LG

         Is a limited partnership which serves as the investment vehicle through
         which investments in Coating Technologies International, Inc. are held.

Mezzanine Investment Limited Partnership-8

         Is a limited partnership which serves as the investment vehicle through
         which investments in Interstate Bakeries/Interstate Brands are held.

N.L. Holdings Corp. (DEL)

         Holds stock of broker-dealer and insurance agency subsidiaries

Nathan & Lewis Associates, Inc.

         Is an insurance agency

Nathan & Lewis Associates-Arizona, Inc.

         Is an insurance agency

Nathan & Lewis Associates of Massachusetts, Inc.

         Is an insurance agency

Nathan & Lewis Associates of Nevada, Inc.

         Is an insurance agency

Nathan & Lewis Associates of Ohio, Inc.

         Is an insurance agency

Nathan & Lewis Associates of Texas, Inc.

         Is an insurance agency

Nathan & Lewis Securities, Inc.

         Is a broker-dealer

Natiloportem Holdings, Inc.

         Is a holding company which owns shares in several foreign subsidiary
         companies and may engage occasionally in investment activity related to
         those companies.

                                                                              40
<PAGE>   377
NELRECO Troy, Inc.

         Is a real estate investment related holding corporation.

New England Life Holdings, Inc.

         Holds the stock of subsidiaries which were formerly subsidiaries of New
         England Life Insurance Company.

New England Life Insurance Company

         Is an insurance company.

New England Life Mortgage Funding Corporation

         Is an issuer of collateralized mortgage obligations.

New England Pension and Annuity Company

         Formerly sold pension and annuity insurance products.

New England Portfolio Advisors, Inc.

         Is an investment adviser to insurance company separate account
         investors.

New England Securities Corporation

         Is a broker-dealer.

Newbury Insurance Company, Limited

         Is a reinsurer of professional liability insurance for insurance
         agents.

NVEST, L.P.

         Is a master limited partnership listed on the New York Stock Exchange
         and is considered one of the largest publicly traded investment
         organizations in America.

NVEST Companies, L.P.

         Is an investment holding and operating company. Metlife owns about 48%
         of the partnership units of Nvest Companies, which is comprised of 17
         subsidiaries, divisions, and affiliates offering a wide array of
         investment styles and products to institutional and individual clients

NVEST Corporation

         Is Managing General Partner of Nvest Companies, L.P. and General
         Partner of Nvest L.P.

Omega Reinsurance Corporation

         Is a life and disability reinsurer in the life and disability insurance
         business.

One Madison Merchandising, L.L.C.

         Engages in activities related to the merchandising of products.


                                                                              41
<PAGE>   378
Quadreal Corp.

         Is the fee holder of a parcel of real property subject to a 999 year
         prepaid lease.

Santander Met, S.A.

         Is a corporate joint venture with Banco Santander; coordinates
         Metropolitan Life's business in the Spanish and Portuguese insurance
         and pensions markets.

Security First Financial, Inc.

         Is a registered broker dealer.

Security First Financial Agency, Inc.

         Is an insurance agency.

Security First Group, Inc.

         Is a holding company and insurance agency.

Security First Group of Ohio, Inc.

         Is an insurance agency.

Security First Insurance Agency, Inc. (Massachusetts)

         Is an insurance agency.

Security First Insurance Agency, Inc. (Nevada)

         Is an insurance agency.

Security First Investment Management Corporation

         Is a registered investment advisor.

Security First Life Insurance Company

         Offers fixed and variable individual and group annuities through
         employees and independent agents to customers of financial institutions
         and persons eligible under IRC Section 403(b) and administers state and
         local 401(k) plans and deferred compensation plans.

Security First Management Corporation

         Is general partner of a real estate limited partnership.

Security First Real Estate, Inc.

         Is a real estate manager.

Seguros Genesis, S.A. (Mexico)

         Sells life and health insurance in Mexico.

Seguros Genesis, S.A. (Spain)

         Sells insurance and pension products in Spain and Portugal.

Services La Metropolitaine Quebec Inc.

                                                                              42
<PAGE>   379
         Provides marketing and distribution services in Quebec.

SIEFORE Genesis S.A. de C.V.

         Is a Mexican mutual fund.

SSR AV, Inc.

         Acts as sole general partner of SSR Apartment Value Fund, L.P.

SSR Realty Advisors, Inc.

         Provide real estate investment products and real estate related
         services to institutional investors and other real property owners.

SSRM Holdings, Inc.

         Is a holding company for certain asset management entities.

 State Street Research Investment Services, Inc.

         Is a broker-dealer established for the distribution of affiliated
         mutual funds.

State Street Research & Management Company

         Provides investment management and advisory services to corporate
         pension clients, foundations, endowments and mutual funds. It is one of
         the oldest and most established firms providing such services in the
         United States.

Texas Life Agency Services, Inc.

         Is a life insurance agent.

Texas Life Agency Services of Kansas, Inc.

         Is a life insurance agent in Kansas.

Texas Life Insurance Company

         Sells individual life insurance products through independent agents.

TNE Advisers, Inc.

         Is an investment adviser to the New England Zenith Fund.

TNE Funding Corporation

         Former issuer of CMO assets and current holder of real estate mortgage
         and equity investments.

TNE Information Services, Inc.

         Provides data processing services and software, and systems
         development.

TNE-Y, Inc.

         Shareholder in a holding company holding indirect interests in cargo
         vessels.


                                                                              43
<PAGE>   380
Transmountain Land & Livestock Company

Is a real estate subsidiary owning and managing farm and ranch properties.



                                                                              44

<PAGE>   381
EXHIBIT II
ORGANIZATIONAL CHARTS AS OF DECEMBER 31, 1998

                         PART 1 - ORGANIZATIONAL CHART

                         [ORGANIZATIONAL CHART GRAPHIC]

CHART 1**



<TABLE>
<S>                             <C>              <C>              <C>                             <C>
                                                  ---------------------------------------
                                                  | Metropolitan Life Insurance Company*|
                                                  |              13-5581829             |
                                                  |                65978                |
                                                  |                 NY                  |
                                                  ---------------------------------------
                                                                     |
                                -------------------------------------------------------------------------------------------------
                                |                                |
- ----------------------------    |                 ------------------------------
| Metropolitan Tower Life *|    |                 |        Metropolitan        |
|    Insurance Company     |    |                 |         Tower Corp.        |
|       13-3114906         | -- |                 |         22-2094447         |
|         97136            |    |                 ------------------------------
|          DE              |    |                                |
- ----------------------------    |                                |
                                |               -----------------------------------------------------------------
                                |               |                                     |                         |
- ----------------------------    |   -----------------------------     ----------------------------   -----------------------------
|MetLife Security Insurance|    |   | Metropolitan Property and |     |  Metropolitan Insurance  |   | Security First Group, Inc.|
| Company of Louisiana*    |    |   | Casualty Insurance Company|     |    and Annuity Company * |   |         95-3947587        |
|      72-0578990          | -- |   |       13-2725441          |-    |        13-2876440        |   |                           |
|        65714             |    |-- |           26298           | |   |         86428 DE         |   |                           |
|         LA               |    |   |            RI             | |   |                          |   |                           |
- ----------------------------    |    ---------------------------- |   ----------------------------    ----------------------------
                                |                                 |                                                |
                                |   ----------------------------- |                                   ----------------------------
                                |   |    Metropolitan General   | |                                   |    Security First Life   |
- ----------------------------    |   |     Insurance Company*    | |   -----------------------------   |    Insurance Company     |
|  MetLife Texas Holdings, |    |   |        22-2342710         |-|   |Metropolitan Group Property|   |         54-0696644       |
|           Inc.           |    |   |          39950            | |   |    and Casualty Insurance |   |          DE 61050 *      |
|        13-3437648        | -- |   |           RI              | | --|          Company  *       |   |                          |
|                          |    |   ----------------------------- |   |          13-2915260       |    ---------------------------
|                          |    |                                 |   |            34399    RI    |
- ---------------------------     |                                 |   ----------------------------
            |                   |    ---------------------------- |                  |
            |                   |    |  Metropolitan Casualty   | |                  |
- ----------------------------    |    |  Insurance Company *     | |    ---------------------------
|      Texas Life          |    |    |      05-0393243          |-|    |        Metropolitan     |
|  Insurance Company *     |    |    |       40169              | |    |    Reinsurance Company  |
|     74-0940890           |    |    |        RI                | |    |      (U.K.) Limited *   |
|       69396              |    |    ---------------------------- |    |                         |
|          TX              |    |                                 |    |                         |
- ----------------------------    |                                 |    ---------------------------
                                |                                 |
                                |   ----------------------------- |
                                |   |       Metropolitan        | |
- ----------------------------    |   |    Direct Property and    | |
|   Hyatt Legal Plans,     |    |   |        Casualty           | |
|         Inc.             |    |   |   Insurance Company *     | |
|     34-1650967           | -- |   |       23-1903575          |-||
|         DE               |        |         25321             | ||
|                          |        |          RI               | ||
- ----------------------------       -----------------------------  ||
          |                                                       ||
- ----------------------------       -----------------------------  ||
|     Hyatt Legal Plans    |       |     Metropolitan Lloyds    | ||
|     of Florida, Inc.     |       |Insurance Company of Texas  | ||
|    34-1631590 ***        |       |          75-2483187        |-||
|        76020             |       |          13938  TX    (3)  |
|         FL               |       |                            |
- ----------------------------       -----------------------------
</TABLE>

<TABLE>
<S>                                <C>                                 <C>
                                      ---------------------------------------
                                      | Metropolitan Life Insurance Company*|
                                      |              13-5581829             |
                                      |                65978                |
                                      |                 NY                  |
                                      ---------------------------------------
                                                         |
- -----------------------------------------------------------------------------------
            |                  |                                                   |
- ----------------------------   |    ----------------------------        ----------------------------
|     Metropolitan Life    |   |    |        MetLife           |        |        MetLife New       |
|       Seguros E          |   |--- |   Saengmyoung Insurance  |        |          England         |
| Previdencia Privada S.A. |   |    |     Company, Ltd. *      |        |       Holdings, Inc.     |
|           *              |   |    ----------------------------        |         13-3904696       |
- ----------------------------   |                                        ----------------------------
                               |     ---------------------------                    |
                               |     |   Metropolitan Life *   |                    |
- ----------------------------   |---  |  Insurance Company of   |       -----------------------------
|    Metropolitan Life     |   |     |    Hong Kong Limited    |       |     New England Life      |
|        Seguros           |   |     ---------------------------       |    Insurance Company *    |
|      de Vida S.A.        |   |     ---------------------------       |        04-2708937         |
|       (Uruguay)          |-- |---  | Santander Met, S.A. (1) |       |          91626            |
|           *              |   |---  |                         |       |            MA             |
- ----------------------------   | |   ---------------------------       -----------------------------
                               | |                                                    |
                               | |                                   ------------------
- ----------------------------   | |   ----------------------------    |  ----------------------------
|    Metropolitan Life     |-- | |-- |  Seguros Genesis, S.A. * |    |  |           Newbury        |
| Seguros de Retiro S.A. * |   | |   |        (Spain)           |    |--| Insurance Company, Ltd. *|
- ----------------------------   | |   ----------------------------    |  ----------------------------
                               | |                                   |
- ----------------------------   | |   ----------------------------    |  ----------------------------
|    PT MetLife            |   | |   | Genesis Seguros Generales,|   |  |   New England Pension    |
|   Sejahiera (2)          |-- | |-- |Sociedad Anonima de Seguros|   |--|   and Annuity Company *  |
|        *                 |   |     |      y Reaseguros *       |   |  |       04-2708941         |
|                          |   |     |                           |   |  |         91618            |
|                          |   |     |                           |   |  |           DE             |
- ----------------------------   |     ----------------------------    |  ----------------------------
                               |                                     |
                               |     ----------------------------    |  ----------------------------
                               |     |  Seguros Genesis, S.A.    |   |  |           Exeter         |
                               |---  |     (Mexico)  *           |   |--|        Reassurance       |
                               |     |                       (4) |   |  |      Company Ltd.  *     |
                               |     ----------------------------    |   ---------------------------
                               |                                     |
                               |     ----------------------------    |  ----------------------------
                               |     |     Metropolitan Life    |    |  |           Omega          |
                               |     |         Seguros          |    |  | Reinsurance Corporation *|
                               |---  |     de Vida S.A.  *      |    |--|         86-0540533       |
                                     |      (Argentina)         |       |          85774           |
                                     |                          |       |            AZ            |
                                     ---------------------------        ----------------------------
</TABLE>

** Chart 1 shows insurance companies and their up-stream affiliates, if any.

* INSURER

*** Legal Expense Insurance Corporation Authorized Under Florida Law

(1) - 50% Owned
(2) - 62% Owned
(3) - Affiliated Association
(4) - Metropolitan Life Insurance Company owns 85.49%
    Metropolitan Tower Corporation owns 7.31%
    Metropolitan Asset Management Corporation owns 7.20%



                                       45
<PAGE>   382
EXHIBIT II
ORGANIZATIONAL CHARTS AS OF DECEMBER 31, 1998

                         PART 1 - ORGANIZATIONAL CHART

     CHART 2 **
<TABLE>
<S>                    <C>  <C>                        <C>                         <C>                    <C>

                   -----------------------------------------
                   |  Metropolitan Life Insurance Company * |
                   |                13-5581829              |
                   |                  65978                 |
                   |                    NY                  |
                   -----------------------------------------
                                       |
                                       |
                                       |
          ------------------------------------------------------------------------ ----------------------------------------------
          |              |            |                            |                        |             |          |
- -----------------------  |  ------------------------    -----------------------    ---------------------  | ---------------------
|    One Madison      |  |  |    Metropolitan      |    |     23rd Street     |    |  MetLife Trust    |  | |       AFORE       |
| Merchandising L.L.C.| (A) |     Tower Corp.      |    |   Investments, Inc. |    |    Company        |  | |      Genesis      |
|    06-1489569       |     |     22-2094447       |    |      13-3619870     |    |    National       |  | |    Metropolitan   |
|                     |     |                      |    |                     |    |   Association     |  | |    S.A. de C.V.   |
|                     |     |                      |    |                     |    |   22-6290774      |  | |                   |
- -----------------------     ------------------------    -----------------------    ---------------------  | ---------------------
                                      |                                                                   |
          -----------------------------------------------------------                                     |
          |                                           |             |                                     |
- ------------------------    ------------------------  | -----------------------    ---------------------  | ---------------------
|  Metropolitan Asset  |    | Metropolitan Tower   |  | | SSRM Holdings, Inc. |    |    Hyatt Legal    |  | |    2154 Trading   |
|Management Corporation| -| | Realty Company, Inc. | -| |    04-3188585       | -| |    Plans, Inc.    |--|-|     Corporation   |
|     13-3010325       |  | |     13-3170235       |  | |                     |  | |    34-1650967     |  | |     13-2656285    |
- ------------------------  | ------------------------  | -----------------------  | ---------------------  | --------------------
    10%   |               |                           |             |            |                        |
- ------------------------  | ------------------------  | -----------------------  |                        | ---------------------
|   MetLife Capital    |  | |   Natiloportem       |  | |State Street Research|  |                        | |Metropolitan Realty|
| Limited Partnership  |  | |   Holdings, Inc.     | -| | & Management Company|  |                        |-|   Management, Inc.|-|
|        (3)           |  | |                      |  | |    13-3142135       |  |                        | |    13-3047691     | |
- ------------------------  | ------------------------  | -----------------------  |                        | --------------------- |
                          |                           |                          |                        |           |           |
- ------------------------  | ------------------------  | -----------------------  | ---------------------  | --------------------- |
|  MetLife Financial   |  | |MetLife Real Estate   |  | |   SSR Realty        |  | | Farmers National  |  | |  Edison Supply &  | |
|      Acceptance      |  | |   Advisors, Inc.     | -| | Advisors, Inc.      | -| |    Company        | -| | Distribution, Inc.| |
|     Corporation      | -| |    13-3412409        |  | |  94-3262034         |    |   47-0157270      |  | |    22-2757726     | |
|   22-2853995 (1)     |    |                      |  | |                     |    |                   |  | |                   | |
- ------------------------    ------------------------  | -----------------------    ---------------------  | --------------------- |
                                                      |                                                                           |
                            ------------------------  | -----------------------    ---------------------  | --------------------- |
                            |   MetLife General    |  | |   Security First    |    |MetLife Securities,|  | |  Cross & Brown    | |
                            |Insurance Agency, Inc.| -|-|     Group, Inc.     |    |       Inc.        | -| |    Company        |-|
                            |     13-3179826       |  | |     95-3947587      |    |   13-3175978      |  | |  13-0609125       |
                            ------------------------  |  -----------------------   ---------------------  | ---------------------
                                                      |             |                                     |
                            ------------------------  | -----------------------                           | ---------------------
                            |   MetLife Holdings,  |  | |   Security First    |                           | |   MetLife Texas   |
                         |- |        Inc.          |  | |Investment Management|                           | |   Holdings, Inc.  |
                         |  |      13-3237278      | -| |    Corporation      |                           |-|    13-3437648     |
                         |  |                      |    |    95-2844896       |                             |                   |
                         |  ------------------------    -----------------------                             ---------------------
                         |
                         |  ------------------------
                         |- | MetLife Credit Corp. |
                         |  |     13-3237275       |
                         |  ------------------------
                         |
                         |  ------------------------
                         |- | MetLife Funding, Inc.|
                            |     13-3217277       |
                            ------------------------

</TABLE>

<TABLE>
<S>                        <C>


      -----------------------------------------
      |  Metropolitan Life Insurance Company * |
      |                13-5581829              |
      |                  65978                 |
      |                    NY                  |
      -----------------------------------------
                          |
                          |
                          |
                          |
- --------------------------------------------
 |           |               |             |
 | ------------------------  |  ------------------------
 | |   Metropolitan       |  |  |  MetLife New England |
 |-     Marine Way        |  |  |    Holdings, Inc.    |
 | |    Investments       |  |  |     13-3904696       |
 | |      Limited         |  |  |                      |
 | ------------------------  |  ------------------------
 | ------------------------  |             |
 | |      Services        |  |             |
 |-|   La Metropolitan    |  |            (B)
 | |     Quebec, Inc.     |  |
 | ------------------------  |
 | ------------------------  |  ------------------------
 | | MetLife International|  |  |  Benefit Services    |
 |-|     Real Estate      |  |- |     Corporation      |
 | |  Equity Shares, Inc. |  |  |     58-1269356       |
 | |  52-1638181 (2)      |  |  |                      |
 | ------------------------  |  ------------------------
 | ------------------------  |
 | |   MetPark Funding,   |  |
 |-|         Inc.         |  |
 | |     13-3751851       |  |
 | |                      |  |
 | ------------------------  |
 | ------------------------  | ------------------------
 | |       Santander      |  | | Transmountain Land   |
 |-|     Met, S.A.(4)     |  |-| & Livestock Company  |
   |                      |    |     22-2375428       |
   ------------------------    ------------------------
</TABLE>
 * INSURER
** Chart 2 shows the organizational structure of non-insurers that have
   activities reported in Part 2 or whose assets are one-half of one percent
   or more of the total assets of Metropolitan Life Insurance Company
   (except where otherwise shown on Chart 1)

1 - Metropolitan Asset Management Corporation holds 100% of voting preferred
    stock and Metropolitan Property and Casualty Insurance Company holds 100%
    of common stock.
2 - 18.4% Owned
3 - 90% of outstanding equity interest is held directly by Metropolitan Life
    Insurance Company.
4 - 50% Owned
5 - Ownership of membership interests in One Madison Merchandising L.L.C. is
    as follows: Metropolitan Life Insurance Company owns 99% and
    Metropolitan Tower Corp. owns 1%

                                          46
<PAGE>   383
EXHIBIT II
ORGANIZATIONAL CHARTS AS OF DECEMBER 31, 1998

                         PART 1 - ORGANIZATIONAL CHART

CHART 2 (Continued)

<TABLE>
<S>                      <C>       <C>
                         -----
                         | A |
                         -----
                           |
   ---------------         |         -----------------
   | TNE-Y, Inc. |         |         | CRB Co., Inc. |
   | 04-3279414  |---------|---------| 04-3171930    |
   ---------------         |         -----------------
                           |
                           |
                           |
   ---------------         |
   | NELRECO,    |         |
   | Troy, Inc.  |---------|
   | 51-0109913  |         |
   ---------------         |
                           |
                           |
   ---------------         |         ---------------------
   | TNE Funding |         |         | New England Life  |
   | Corporation |---------|---------| Mortgage Funding  |
   | 04-2955004  |         |         |  Corporation      |
   ---------------         |         |    04-2850333     |
                           |         ---------------------
                           |
   --------------------    |       --------------------
   | Boylston Capital |----|-------|   CRH Co. Inc.   |
   | Advisors, Inc.   |            |   04-2882640     |
   |  04-3071563      |            |                  |
   --------------------            --------------------
             |
             |
             |
   ----------------------------
   |      New England         |
   | Portfolio Advisors, Inc. |
   |     04-2843036           |
   ----------------------------

</TABLE>


<TABLE>
<S>                           <C>                                <C>
                                      -----
                                      | B |
                                      -----
                                        |
                                        |
                              -----------------------
                              | MetLife New England |
                              |    Holdings, Inc.   |
                              |      13-3904696     |
                              -----------------------
                                        |
                                        |
                  ------------------------------------------------------------ -- -- -- -- -- -- -- -- --
                  |                           |                                                         |
                  |                           |                                                         |
      -------------------------         ---------------           -------------------------             |
      | New England Life      |         |    Nvest    |  0 0002   | Nvest Companies, L.P. |----         |
      | Insurance Company   * |         | Corporation |   % GP    |                       |   |   3.19  |
      | 04-2708937            |         |  84-1174158 |---------->|                       |   |    %    |
      -------------------------         ---------------           ------------------------- 1 |    GP   |
                |                              |                               /\             |         |
                |                              |                               |              |         |
      -------------------------                |                        14.57% |           ------       |
      | New England Life      |                |                               |           | B1 |       |
      | Holdings, Inc.        |                |  1.69%                 GP     |           ------       |
      | 04-3353087            |                |                               |                        |
      -------------------------                |   GP                          |                        |
                |                              |                               |                        |
                |                              |                    ----------------------              |
                |                              -------------------->|    Nvest, L.P.  2  |              |
                |                                                   |    13-3405992      |<--  --  --  --
       ---------------------------------------------------          ----------------------
       |                            |                    |
       |                            |                    |
- --------------------------  -------------------   -----------------
| New England            |  | TNE Information |   |    TNE        |
| Securities Corporation |  | Services, Inc.  |   | Advisers, Inc.|
| 04-2436412             |  | 04-3229974      |   |   04-3240897  |
- --------------------------  -------------------   -----------------
</TABLE>

* Insurer

1-Metropolitan Life Insurance Company holds a 46.02% LP in Nvest
  Companies, L.P.

2-Metropolitan Life Insurance Company holds a 2.15% LP interest in Nvest, L.P.

GP = General Partnership Interest

LP = Limited Partnership Interest

                                                                              47
<PAGE>   384
EXHIBIT II
ORGANIZATIONAL CHARTS AS OF DECEMBER 31, 1998

                         PART 1 - ORGANIZATIONAL CHART

CHART 2 (Continued)

<TABLE>
<S>               <C>  <C>   <C>          <C>            <C>      <C>                 <C>            <C>             <C>

                                     --------
                                    |   B1   |
                                     --------
                                         |
                              -----------------------
                             | Nvest Companies, L.P.|
                              -----------------------

      _________________________________________________________________________ ----------------------------------------------------
      |                         |                     |                     |                                                      |
  99% |                         |                     |                     | 50%                                                  |
  LP  |                         |                     |                     | LP                                                   |
- ----------------        -----------------      ------------------   -----------------                                              |
| AEW Capital  |    1% |   AEW Capital   |     | Nvest Holdings,|   | Capital Growth  |                                            |
| Management,  |    GP | Management, Inc.|     |   Inc. L.P.    |   | Management, L.P.|                                            |
|    L.P.      |<------|                 |     |                |   |    04-3076053   |                                            |
- ----------------        -----------------       -----------------     ---------------                                              |
           ___________________________________________|                                                                            |
           |                                          |                                                                            |
           |                                          |                                                                            |
           |                    _____________________________________________________________________________                      |
           |                    |                 |             |         |               |                 |                      |
           |                    |                 |             |         |               |                 |                      |
    ------------------   ----------   ------------   --------------   ------------  ---------------      --------------            |
    |Nvest Associates,|  |Back Bay |  | R&T Asset |  |Loomis Sayles|   | Westpeak |  | Graystone    |    |      NEF    |           |
    |      Inc.       |  |Advisors,|  |Management,|  | & Company , |   |Investment|  |Partners, Inc.|  --| Corporation |           |
    |                 |  |  Inc.   |  |  Inc.     |  |   Inc.      |   |Advisors, |  |04-3276562    | |  |             |           |
    |                 |  |         |  |           |  |             |   |    Inc.  |  |              | |  |             |           |
    ------------------   -----------  ------------   --------------   ------------   ---------------  |   --------------           |
                              |              |             |                |              |          |                            |
                           1% |         0.5% |         1%  |             1% |          1%  |          |  1%                        |
                           GP |          GP  |         GP  |             GP |          GP  |          |  GP                        |
                              |              |             |                |              |          |                            |
                              |              |             |                |              |          |                            |
                              |              |             |                |              |          |                            |
                      ------------  --------------  --------------  ------------   ------------   ----------------  99%            |
                      |  Back Bay | |Reich & Tang | |Loomis Sayles| | Westpeak |  |  Graystone |  |  New England |  LP             |
                      |  Advisors,| |Asset Manage-| | & Company,  | |Investment|  |   Partners,|  |  Funds, L.P. | <---------------|
                      |    L.P.   | | ment, L.P.  | |     L.P.    | |Advisors, |  |    L.P.    |  | 04-3200027   |                 |
                      | 04-3200033| | 13-3778739  | |  04-3200030 | |  L.P.    |  |            |  |              |                 |
                      |           | |             | |             | |04-3200218|  |            |  |              |                 |
                      ------------  --------------  --------------  ------------   ------------   ----------------                 |
                            /\             /\             /\             /\              /\                                        |
                        99%  |        99.5% |        99%   |          99% |         99%   |                                        |
                         LP  |         LP   |        LP    |          LP  |         LP    |                                        |
                             |              |              |              |               |                                        |
                             ------------------------------------------------------------------------------------------------------
GP = General Partnership interest
LP = Limited Partnership Interest

</TABLE>


                                                                              48
<PAGE>   385
                                   EXHIBIT III
                         PRODUCTS EXPECTED TO BE OFFERED
                            AFTER THE EFFECTIVE DATE

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                             1998 AVG. FACE
                     PAR /      VALUE OR
                      NON-      INITIAL
      PRODUCT         PAR       PREMIUM       NOTES
- ------------------------------------------------------------------------------------------------
<S>                  <C>     <C>              <C>
Traditional Whole     Par    $  73,000        Fixed premium life insurance on the lives of one
Life Insurance                                or two individuals with an assortment of
                                              riders.  These products are intended to be
                                              similar to products issued prior to the
                                              Effective Date.
- ------------------------------------------------------------------------------------------------
Non-Par Whole Life     NP    $  15,000        Fixed premium non-participating whole life
                                              insurance.
- ------------------------------------------------------------------------------------------------
Individual Term        NP    $ 259,000        Indeterminate premium Individual term life
Life Insurance                                insurance: both annually increasing term and
                                              level term for 5, 10, 15 and 20 year periods.
- ------------------------------------------------------------------------------------------------
Universal Life               $  97,000        Flexible premium unbundled life insurance in
                                              which net premiums are invested in a fixed fund.
- ------------------------------------------------------------------------------------------------
Interest Sensitive     NP        N/A          Proposed whole life product that is currently
                                              Whole Life not available.
- ------------------------------------------------------------------------------------------------
Variable Universal     NP    $ 141,000        Flexible premium unbundled life insurance in
Life                                          which net premiums may be allocated to a variety
                                              of investment options or to the General Account.
- ------------------------------------------------------------------------------------------------
Single Pay             NP    $  42,000        Single premium products invested in general
Deferred Annuities                            account providing the policyholder a guaranteed
                                              interest rate for an established period of time.
- ------------------------------------------------------------------------------------------------
Flexible Pay           NP    $   3,100        Net premiums may be allocated to the General
Deferred Annuities                            Account and to investment options in a separate
                                              account. Fixed annuities offer a
                                              fixed rate of return; variable
                                              annuities offer a host of separate
                                              accounts. These provide a stream
                                              of annuity payments as established
                                              by the client.
- ------------------------------------------------------------------------------------------------
Single Pay Annuity     NP        N/A          Invested in the general account providing a
Contracts                                     stream of annuity payments as established by the
                                              client.  This product is currently being sold
- ------------------------------------------------------------------------------------------------
ZAVA Annuities         NP    $  53,295        TNE variable annuity, currently issued in only a
                                              few states.  Total reserves are only $40 million.
- ------------------------------------------------------------------------------------------------
Supplementary          NP        N/A          Either life contingent or non-life contingent,
Contracts                                     providing a stream of annuity payments as
                                              established by the client.  These contracts are
                                              established upon the client's request to convert
                                              a deferred product to a payout product.
- ------------------------------------------------------------------------------------------------
</TABLE>


                                                                              49
<PAGE>   386
<TABLE>
<S>                  <C>     <C>              <C>
- ------------------------------------------------------------------------------------------------
Group Life             NP        N/A          Includes group universal life, variable
Products & Services                           universal life, term life, optional life,
                                              dependent life and survivor
                                              benefits. Also includes high face
                                              amount life insurance products
                                              covering senior executives for
                                              compensation-related or benefit
                                              funding purposes.
- ------------------------------------------------------------------------------------------------
Non-medical Health     NP        N/A          Accidental Death & Dismemberment, Dental,
                                              Disability, and Vision claim processing and
                                              coverage.
- ------------------------------------------------------------------------------------------------
Small Group Health     NP        N/A          TNE group health sold to groups of less than 25.
                                              The product is only currently issued in South
                                              Carolina and Texas.  Total reserve is $13 million.
- ------------------------------------------------------------------------------------------------
Stable Value           NP        N/A          Guaranteed interest products for corporations
Products                                      and other institutions.
- ------------------------------------------------------------------------------------------------
Asset Management       NP        N/A          Account investment management contracts for
                                              defined benefits and contribution plans to
                                              corporations and other institutions.
- ------------------------------------------------------------------------------------------------
</TABLE>


                                                                              50
<PAGE>   387
                                                           Exhibit III
                                                           Sales Assumptions
                                                           ($ Millions)


<TABLE>
<CAPTION>

                            1998     1999      2000     2001      2002       2003

<S>                       <C>     <C>     <C>       <C>       <C>        <C>



Universal Life              $  197   $  207   $  217   $   228   $   244    $  261
Whole Life                     168      195      209       227       238       250
Term Life                       34       32       37        41        43        45
Individual Life: Other         153       90      115       130       137       143
Individual Annuities         3,127    3,988    4,940     5,777     6,343     6,661
Group Annuities              6,432    7,305    9,381    11,290    11,998    12,511
Group Life                     767      700      802       927       992     1,061
Group Health                   901      424      523       633       698       771
Individual Health                8       16       35        64        69        73


</TABLE>



<TABLE>
<CAPTION>


                            2004     2005      2006     2007      2008       2009

<S>                       <C>     <C>     <C>       <C>       <C>        <C>

Universal Life            $  279    $  299   $   320    $   342   $   366  $   392
Whole Life                   263       276       290        304       319      335
Term Life                     47        50        52         55        58       60
Individual Life: Other       150       158       166        174       183      192
Individual Annuities       6,994     7,343     7,710      8,096     8,501    8,926
Group Annuities           12,929    13,354    14,084     14,621    15,166   15,617
Group Life                 1,136     1,217     1,304      1,399     1,501    1,611
Group Health                 851       940     1,039      1,149     1,272    1,408
Individual Health             79        85        91         99       107      115



</TABLE>

                                                                            51
<PAGE>   388
                                   EXHIBIT IV
                      SIGNIFICANT REINSURANCE ARRANGEMENTS

1.      As of December 31, 1998, the Company maintained several reinsurance
        relationships in Appendix I.

2.      Some Alpine Life Insurance Company ("Alpine") group annuities were
        assumption reinsured from Alpine to the Company. All of this business is
        100% indemnity reinsured from the Company to Metropolitan Securities
        Insurance Company of Louisiana ("MSI-LA") a subsidiary. The December 31,
        1998 reserves for this business in the aggregate, was $222 million.

3.      Structured Settlements were indemnity reinsured from MSI-LA to the
        Company. The December 31, 1998 reserves associated with this business
        were $698 million and represented 95% of a block of business that MSI-LA
        had assumption reinsured from Alpine.

4.      The Company indemnity reinsured portions of certain structured contracts
        to ING Insurance Group ("ING") in 1997 and 1998. The benefits reinsured
        are non-life contingent structured settlement lump sums. At December 31,
        1998, the statutory reserve of reinsured structured contracts was $1,060
        million. In addition to the structured contracts, the Company reinsured
        $45 million of long-term guaranteed interest contracts (GIC) contracts
        to ING, effective December 31, 1997.

5.      The Company indemnity reinsured portions of certain structured contracts
        to Berkshire Hathaway Life Insurance Company of Nebraska ("Berkshire")
        in 1996. The benefits reinsured are life- and non-life contingent
        benefits payable after the 25th anniversary of the certificate. The
        first reimbursement from Berkshire is expected on January 1, 2019. The
        Company ceded Reserves of $92 million to Berkshire at December 31, 1998.

6.      Metropolitan Insurance and Annuity Company ("MIAC", a subsidiary)
        indemnity reinsured $74 million of annuity contracts to the Company.

7.      MIAC indemnity reinsures certain individual life business to the Company
        under three separate contracts, totaling just under $299 million of
        reserves.

8.      The Company exited the medical benefit business in 1995. The Company's
        residual medical liabilities are reinsured to United HealthCare, except
        for certain liabilities related to the medical plan for Company
        employees. At December 31, 1998, the Company took ceded reinsurance
        credits of $2.1 million.


                                                                              52
<PAGE>   389
9.      The Company reinsures, at our policyholders' requests, portions of its
        group life and accidental death and dismemberment liabilities with
        minority owned or managed life insurance companies. At December 31,
        1998, the Company took ceded reinsurance credits of $25.1 million.

10.     The Company also reinsures, at our policyholders' requests, portions of
        its group life and health liabilities with life insurance companies such
        as Prudential, Connecticut General, and John Hancock Mutual Insurance
        Company. At December 31, 1998, the Company took ceded reinsurance
        credits of $27.3 million.

11.     The Company purchased certain Travelers group life and non-medical
        benefits health insurance business on January 1, 1995. The Company
        indemnity reinsures Travelers residual liabilities with respect to this
        business. At December 31, 1998, the Company's accepted liabilities were
        $620.9 million.

12.     The Company is a reinsurer on the Servicemen's Group Life Insurance
        plan. The Company's accepted premium in calendar year 1998 was $114
        million.

13.     For traditional ordinary and universal life business, coverage in excess
        of the retention limit and substandard risk is ceded to 16 different
        companies on a yearly renewable term basis.

14.     For traditional ordinary, a monthly yearly renewable term treaty cedes
        to European General Reinsurance Company of Zurich (European General).
        The business reinsured represents a portion of certain 1992 permanent
        individual life plans issued without excess risk characteristics.

15.     90% of most of our 1996 Individual term portfolio was reinsured on a
        coinsurance basis to a group of 10 companies that share the reinsurance
        on each policy depending on plan and amount of insurance.

16.     90% of most of our 1998 Individual term portfolio was reinsured on a
        coinsurance basis to a group of 9 companies which share the reinsurance
        on each policy depending on plan and amount of insurance.

17.     Effective July 1, 1998, the Company entered into a reinsurance treaty
        with six reinsurers to reinsure 90% of certain universal life policies,
        on a yearly renewable term basis, issued prior to 1/1/97 on a
        proportionate quota share basis (the "Universal Life Inforce Reinsurance
        Program"). Coverage includes all regularly underwritten policies and
        policies issued as a result of a term conversion option under flexible
        premium universal life and flexible premium variable universal policy
        forms.

18.     Effective January 1, 1998, the Company has entered into a reinsurance
        treaty with five reinsurers, on a yearly renewable term basis, to
        reinsure 90% of certain universal life policies issued on or after
        1/1/97, on a yearly renewable term basis, as of 1998 policy
        anniversaries. Coverage includes all regularly underwritten


                                                                              53
<PAGE>   390
        policies and policies issued as a result of a term conversion option
        under flexible premium universal life and flexible premium variable
        universal policy forms.

19.     Effective January 1, 1998, the Company has also entered into reinsurance
        treaties with six reinsurers to reinsure 90% of certain Traditional
        Ordinary Life policies, issued on or after 1/1/97, on a yearly renewable
        term basis, as of 1998 policy anniversaries. Coverage includes all
        regularly underwritten policies and policies issued as a result of a
        term conversion option under the whole life (L98) policy form.

20.     Effective January 1, 1998, the Company has also entered into reinsurance
        treaties with two reinsurers to reinsure certain traditional ordinary
        life policies issued on or after 1/1/97, on a yearly renewable term
        basis, as of 1998 policy anniversaries. Coverage includes all regularly
        underwritten policies and policies issued as a result of a term
        conversion option under the survivorship whole life (Estate Saver)
        policy form.

21.     In 1994, TNE coinsured a block of traditional life policies with
        subsidiary Exeter Reassurance Company Ltd. ("Exeter").

22.     1991 TNE whole life issues were reinsured on a mod-co basis with ITT
        Lyndon (which is now part of RGA Re) and Security Life of Denver.

23.     TNE disability is reinsured on a coinsurance basis with Provident.

24.     TNE group life and health business is reinsured with Great West Life and
        Swiss Re.


                                                                              54
<PAGE>   391

               EXHIBIT J -- PURCHASE AND SALE PROGRAM PROCEDURES

A.  Defined Terms

1.  Broker-Dealer Affiliate: an affiliate of the Program Agent or a service
    organization acting on its behalf, that is (a) registered as a broker-dealer
    under the Exchange Act or (b) a "bank" (within the meaning of such term in
    Section 3(a)(6) of the Exchange Act) that is excluded from the definition of
    "broker" under Sections 3(a)(4) and 15(a) of the Exchange Act.
    "Broker-Dealer Affiliate" may also include the Program Agent itself if it
    meets these requirements. Some of the activities described in these Purchase
    and Sale Program Procedures will be performed by the Broker-Dealer Affiliate
    in order to meet regulatory requirements under the federal securities laws.
    The initial Broker-Dealer Affiliate will be ChaseMellon Financial Services
    L.L.C.

2.  Common Stock: the common stock, par value $.01 per share, of the Holding
    Company.

3.  Company: Metropolitan Life Insurance Company, a mutual life insurance
    company organized under the laws of the State of New York, to be reorganized
    as a stock life insurance company under the Plan.

4.  Company Common Stock: the common stock, par value $.01 per share, of the
    Company.

5.  Custodian: the custodian that will be the record holder of the Interests.
    The initial Custodian will be ChaseMellon Shareholder Services, L.L.C.

6.  Eligible Policyholder: a Person who is, or, collectively, the Persons who
    are, the owner on the date that the Plan is adopted by the Company's board
    of directors of a policy that is in force on that date. The Company and any
    subsidiary of the Company shall not be Eligible Policyholders with respect
    to any policy that entitles the policyholder to receive consideration,
    unless the consideration is to be utilized in whole or part for a plan or
    program funded by that policy for the benefit of participants or employees
    who have coverage under that plan or program.

7.  Exchange Act: the Securities Exchange Act of 1934, as amended.

8.  Holding Company: MetLife, Inc., a Delaware corporation, which is the company
    organized to become the holding company of the Company on the Plan Effective
    Date.

9.  Initial Investment Banks: Credit Suisse First Boston Corporation and
    Goldman, Sachs & Co.

10. Interest: an undivided fractional interest in the Trust Shares and other
    assets of the Trust beneficially owned by a Trust Beneficiary through the
    Custodian.

11. Large Trust Beneficiaries: Trust Beneficiaries for which valid instructions
    to sell Trust Shares have been received and that hold more than 25,000
    Interests on the date the instructions are received.

12. Person: an individual, corporation, limited liability company, joint
    venture, partnership, association, trust, trustee, unincorporated entity,
    organization or government (including its departments or agencies).

13. Plan: Plan of Reorganization of Metropolitan Life Insurance Company to which
    this Exhibit J is attached.

14. Plan Effective Date: the date the Plan becomes effective in accordance with
    Section 5.2(b) of the Plan.

15. pro rata: the method for allocating shares to be sold in a given Batch on
    behalf of Large Trust Beneficiaries when not all sale instructions received
    from the Large Trust Beneficiaries can be processed in a given way (for
    instance, when not all of the sale instructions from Large Trust
    Beneficiaries can be sold on a given day, or when the Holding Company elects
    to purchase less than all of the shares available to be purchased from Large
    Trust Beneficiaries in a Batch). When these Purchase and Sale Program
    Procedures require that shares be allocated on a pro rata basis, it means
    that shares will be allocated in a given Batch among Large Trust
    Beneficiaries based on the proportion in such Batch that the number of
    shares covered by the sale instructions of each such Large Trust Beneficiary
    bears to shares covered by the sale instructions of all such Large Trust
    Beneficiaries.

16. Program: the Purchase and Sale Program.

17. Program Agent: the program agent for the Purchase and Sale Program. The
    initial Program Agent shall be ChaseMellon Shareholder Services, L.L.C.
    ("ChaseMellon"). Some of the activities described in these Purchase and Sale
    Program Procedures will be performed by the Broker-Dealer Affiliate in order
    to meet regulatory requirements under the federal securities laws.

18. Small Trust Beneficiaries: Trust Beneficiaries for which valid instructions
    to sell Trust Shares have been received and that hold no more than 25,000
    Interests on the date the instructions are received.

                               Exhibit J -- Purchase and Sale Program Procedures
<PAGE>   392

19. Superintendent: the Superintendent of Insurance of the State of New York, or
    any governmental officer, body or authority that succeeds the Superintendent
    as the primary regulator of the Company's insurance business under
    applicable law.

20. Trust: the MetLife Policyholder Trust established under the Trust Agreement.

21. Trust Agreement: the Policyholder Trust Agreement referred to in the Plan,
    as amended from time to time in accordance with its terms.

22. Trust Eligible Policyholder: any Eligible Policyholder that, under the Plan,
    will receive consideration in the form of Company Common Stock, to be
    exchanged for an equal number of shares of Common Stock (to be held in the
    Trust) on the Plan Effective Date.

23. Trust Beneficiary: any Person that beneficially owns an Interest in the
    Trust, as shown on the records of the Custodian.

24. Trust Shares: the shares of Common Stock held by the Trust from time to time
    under the Trust Agreement.

25. Trustee: the trustee of the Trust. The initial Trustee will be Wilmington
    Trust Company.

B.  Notices

1.  Beginning no later than 120 days after the approval of the Actuarial
    Contribution Memorandum (as defined in the Plan) by the board of directors
    of the Company pursuant to the Plan, and completed by no later than 14 days
    prior to the Plan Effective Date (unless the Superintendent approves later
    dates), the Custodian will mail Trust Eligible Policyholders a brochure that
    contains a summary of these Purchase and Sale Program Procedures, including
    information on how to make purchases and sales through the Program, the
    expected commencement dates for purchases and sales, Plan limitations on the
    number of shares that may be purchased and sold, tax consequences from
    purchasing and selling shares through the Program, and information on how to
    obtain purchase and sale instruction forms and further information on the
    Program. The brochure shall indicate that withdrawals or subsequent sales of
    shares purchased on behalf of a Trust Beneficiary paying by check may be
    restricted until the check has cleared. The brochure will also be available
    to Trust Eligible Policyholders and other Trust Beneficiaries upon request
    in writing or through the toll-free number maintained by the Program Agent,
    and will be posted for the duration of the Trust on the Company's internet
    website.

2.  The Custodian will mail a written notice to Trust Beneficiaries each year
    informing them of the existence of the Program and giving the toll-free
    number for obtaining further information about the Program. The mailing may
    be combined with the mailing of the account statements and dividend checks
    under the Trust Agreement. Costs of printing and mailing will be borne by
    the Holding Company. The Trust Agreement provides that the Custodian will
    not be required to send a mailing to any Trust Beneficiary if it receives
    notice from the Holding Company that the Holding Company is unable to
    determine the proper address for such Trust Beneficiary pursuant to Section
    14.2 of the Trust Agreement.

3.  The Program brochure and instruction forms will be provided to the New York
    Insurance Department for review and approval prior to mailing.

C. Purchase and Sale Instructions

1.  Purchases.  Each Trust Beneficiary holding a number of Interests that is
    less than 1,000 may instruct the Broker-Dealer Affiliate to purchase a
    dollar amount of shares of Common Stock of the Holding Company, provided
    that (1) upon completion of the purchase and allocation of Interests to the
    Trust Beneficiary, the Trust Beneficiary holds no more than 1,000 Interests
    and (2) each instruction must be for a dollar amount of shares equal to at
    least $250 (or such lesser amount as may be required to purchase, at the
    closing price on the trading day immediately prior to the mailing of such
    funds, a number of shares that would cause it to hold the 1,000 maximum
    number of Interests). The instruction may be made by sending a written
    purchase instruction, indicating the dollar amount of shares the Trust
    Beneficiary wishes to have purchased, together with a check or money order
    for the indicated amount made to the order of "MetLife Purchase Program".
    The purchase instruction and check must be mailed to a bank lock-box, and
    the check will be deposited by bank employees into a non-interest bearing
    Trust account maintained at the bank. Once a purchase instruction has been
    mailed, it cannot be revoked. Purchases may commence on the first trading
    day following the 90th day after the Plan Effective Date. A Trust
    Beneficiary may, subject to the restrictions described above, make unlimited
    purchases of shares of Common Stock under the Program. If a purchase
    instruction is not processed within 14 business days of receipt, the
    Custodian shall return the instruction and funds to the Trust Beneficiary.

                               Exhibit J -- Purchase and Sale Program Procedures

                                        2
<PAGE>   393

2.  Upon receipt of the purchase instructions and funds, the Broker-Dealer
    Affiliate will examine the purchase instructions and the funds to determine
    if they match and to make sure they comply with the limitations set forth in
    the Plan. If the dollar amount of shares to be purchased as shown on the
    instruction does not match the dollar amount of the funds submitted, the
    Broker-Dealer Affiliate will purchase shares equal to the dollar amount of
    the funds. The Broker-Dealer Affiliate may, in its discretion, honor an
    executed purchase instruction given in writing that is not on the form
    provided to the Trust Beneficiaries. If the Broker-Dealer Affiliate shall
    determine that the purchase instruction does not conform with the
    limitations set forth in the Plan, it will promptly mail a rejection notice
    (giving in reasonable detail the defects in the instruction), and the
    Custodian will mail the funds to the Trust Beneficiary. The Program Agent
    may, in its discretion, restrict withdrawals or subsequent sales of shares
    purchased on behalf of a Trust Beneficiary paying by check until the check
    has cleared.

3.  All purchase instructions will be electronically time-stamped upon receipt
    by the Broker-Dealer Affiliate.

4.  Sales.  Each Trust Beneficiary may instruct the Trustee, through the Program
    Agent, to withdraw for sale a number of Trust Shares equal to all or part of
    its Interests (subject to the limitations described below) by (i) sending a
    written sale instruction, indicating the number of shares to be sold, to the
    Program Agent or (ii) by giving a sale instruction through the Purchase and
    Sale Program call center or in the automated voice response system
    maintained by the Program Agent. Once a sale instruction has been delivered,
    it cannot be revoked. Sales may commence at the later of (a) termination of
    any stabilization arrangements and trading restrictions in connection with
    the initial public offering or (b) the closing of all underwriters'
    over-allotment options which have been exercised and the expiration of all
    unexercised options.

    Subject to the restrictions described below, which are set forth in the Plan
    and Trust Agreement, a Trust Beneficiary may make unlimited sales of Trust
    Shares under the Program.

    Under the Plan:

         (a) If the Trust Beneficiary holds 199 or fewer Interests, all of its
    Interests must be withdrawn for sale. The Trust Beneficiary will not be
    permitted to make partial withdrawals for sale.

         (b) If the Trust Beneficiary holds more than 199 Interests, full or
    partial withdrawals for sale may be made. However, partial withdrawals for
    sale may only be in 100-share increments (for example, 200 shares may be
    withdrawn for sale, but not 250). Following any partial withdrawal for sale,
    the Trust Beneficiary must still hold at least 100 Interests. If a Trust
    Beneficiary will hold less than 100 Interests after the partial withdrawal
    for sale, a full withdrawal for sale must be made.

         (c) For the first 300 days following the Plan Effective Date, Large
    Trust Beneficiaries will be subject to the volume limitations described in
    paragraph D.4 below. After the first 300 days, these limitations will no
    longer apply and withdrawals for sale may be made as otherwise permitted by
    these rules.

         Subject to these limitations on numbers of shares and size of a
    transaction, there are no other limitations on the number of times a Trust
    Beneficiary may make a sale instruction.

5.  Upon receipt of the sale instructions, the Program Agent will examine the
    sale instructions to make sure they comply with the limitations set forth in
    the Plan. The Program Agent may, in its discretion, honor an executed sale
    instruction given in writing that is not on the form provided to the Trust
    Beneficiaries. If the Program Agent shall determine that the sale
    instruction does not conform with the limitations set forth in the Plan, it
    will promptly mail a rejection notice (giving in reasonable detail the
    defects in the instruction) to the Trust Beneficiary.

6.  All instructions will be electronically time-stamped upon receipt by the
    Program Agent. Upon receipt of sale instructions, the Program Agent will
    transmit an instruction to the Trustee to withdraw such shares for sale
    through the Program in accordance with the foregoing limitations.

D. Purchase and Sale Transactions

1.  All valid sale/purchase instructions received after 3:00 p.m. on a
    particular business day and until 3:00 p.m. on the next business day will be
    combined and processed together (each, a "Batch"). The Broker-Dealer
    Affiliate will satisfy any purchase instructions out of sale instructions in
    the following priority:

          (a) first, purchase instructions will be satisfied out of sale
     instructions received from Small Trust Beneficiaries, and

         (b) second, purchase instructions will be satisfied out of sale
    instructions received from Large Trust Beneficiaries. If there are more
    shares covered by sale instructions from Large Trust Beneficiaries than the

                               Exhibit J -- Purchase and Sale Program Procedures

                                        3
<PAGE>   394

    remaining shares covered by purchase instructions, then the shares to be
    satisfied out of those sale instructions will be allocated among the Large
    Trust Beneficiaries on a pro rata basis.

    The satisfaction of purchase instructions out of sale instructions will be
    made at a share price equal to the opening price on the trading day
    following the day the Batch is formed. If sale instructions exceed purchase
    instructions, all or a portion of the excess shares will be made available
    for purchase by the Holding Company as described in paragraph D.6 below; if
    the Holding Company does not so purchase all of such excess shares, the
    Broker-Dealer Affiliate will place an order with one or more brokers to sell
    the excess shares. In the event that purchase instructions exceed sale
    instructions, the Broker-Dealer Affiliate will place an order with one or
    more brokers to purchase sufficient shares to satisfy the deficiency.

2.  The executing brokers may be affiliates of the Program Agent but not
    affiliates of the Trustee or the Holding Company.

3.  The Broker-Dealer Affiliate and the brokers will process purchase and sale
    instructions for a Batch on the trading day following the day the Batch is
    formed. However,

         (a) if there has occurred any act of God or nature, mechanical or
    electrical breakdown, computer failure, failure or unavailability of the
    Federal Reserve Bank wire, facsimile, Internet, telex, or other transaction
    or communications system or power supply, in each case the effect of which
    is such as to make it, in the judgment of the Broker-Dealer Affiliate, after
    taking into account all commercially reasonable means of doing so,
    impracticable to process purchase and sale instructions under the Program,
    or

         (b) if trading in any equity securities of the Holding Company has been
    suspended or materially limited by the Securities and Exchange Commission or
    the New York Stock Exchange ("NYSE"), or if trading generally on the NYSE or
    has been suspended or materially limited, or

         (c) if a banking moratorium has been declared by either Federal or New
    York authorities,

    then instructions will not be processed during the pendency of such events.
    Instructions will be processed by the close of the NYSE on the trading day
    following the expiry of such events.

4.  Limitations on Sales on Behalf of Large Trust Beneficiaries. Notwithstanding
    the foregoing, if, during the first 300 days after the Plan Effective Date,
    the number of shares to be sold in a Batch (after satisfying purchase
    instructions out of sale instructions pursuant to paragraph D.1 and sales to
    the Holding Company pursuant to paragraph D.6) on behalf of the Large Trust
    Beneficiaries exceeds the lesser of (i) 1/20th of 1% of the number of shares
    of Common Stock outstanding or (ii) 25% of the average daily trading volume
    for the 20 trading days (or such shorter period, if fewer than 20 trading
    days have elapsed since the Plan Effective Date) preceding such day (the
    "Daily Trading Limit"), the Broker-Dealer Affiliate shall process
    instructions on behalf of the Large Trust Beneficiaries through market
    orders for only a number of shares equal to the Daily Trading Limit for that
    day. The remaining shares to be sold on behalf of Large Trust Beneficiaries
    will be processed in the manner described below. These shares are called
    "Surplus Shares."

    If there are Surplus Shares in a Batch, the shares covered by sale
    instructions from Large Trust Beneficiaries shall be allocated between the
    shares to be sold within the Daily Trading Limit (and thus not subject to
    the limits set forth in this paragraph D.4) and Surplus Shares subject to
    the limits set forth in this paragraph D.4 on a pro rata basis.

    The Broker-Dealer Affiliate shall process the Surplus Shares in accordance
with one or more of the following options:

         (a) The Broker-Dealer Affiliate shall include all Surplus Shares not
    sold in accordance with clause (b) or (c) below in the Batch formed on the
    next succeeding trading day. These Surplus Shares will be deemed to be
    included in that next trading day's Batch (and no longer will be included in
    the original trading day's Batch) for purposes of determining the price and
    date at which the related sale instructions are processed. These Surplus
    Shares, together with other shares to be sold on behalf of Large Trust
    Beneficiaries in the next day's Batch, will be subject to the Daily Trading
    Limit applicable to that Batch. If the total number of these Surplus Shares
    and the other shares to be sold on behalf of Large Trust Beneficiaries in
    the next day's Batch exceeds the Daily Trading Limit on that day, then these
    Surplus Shares shall be sold before the other shares to be sold on behalf of
    Large Trust Beneficiaries in that Batch. This priority will continue in any
    succeeding trading day such that if shares are to be sold on that trading
    day on behalf of Large Trust Beneficiaries from more than one Batch, the
    shares will be sold in the order in which the Batches were formed.

         (b) (i) If the Batch is formed within 90 days of the Plan Effective
    Date, the Broker-Dealer Affiliate may request the Initial Investment Banks
    to act exclusively as joint agents to sell all or a portion of the Surplus
    Shares at market clearing prices. The Initial Investment Banks shall not be
    obligated to accept the request, and the Initial

                               Exhibit J -- Purchase and Sale Program Procedures

                                        4
<PAGE>   395

    Investment Banks shall be deemed to have accepted such a request if and only
    if both Initial Investment Banks agree to act on a joint basis.

              (ii) If the Batch is formed more than 90 days after the Plan
    Effective Date, the Broker-Dealer Affiliate may request any nationally
    recognized brokerage firm to act as agent to sell all or a portion of the
    Surplus Shares at market clearing prices.

    Any institution acting as agent as described in this paragraph D.4(b) will
    either cross the Surplus Shares which it has agreed to sell on the NYSE or
    will sell the shares off exchange, in which case the agent will have a
    general obligation to obtain the best price reasonably available in the
    circumstance. Sales effected in accordance with this paragraph D.4(b) will
    be processed on the trading day following the day the Batch is formed.

    (c) The Broker-Dealer Affiliate may sell all or a portion of the Surplus
     Shares in a block trade.

              (i) If the Batch is formed within 90 days of the Plan Effective
    Date, the Broker-Dealer Affiliate may request bids for a fixed number of
    shares (determined by the Broker-Dealer Affiliate in its sole discretion)
    from each of the Initial Investment Banks and one other nationally
    recognized brokerage firm. The block of shares will be sold to the firm
    submitting the highest bid. If more than one firm submits the same bid and
    such bid is the highest bid, the Broker-Dealer Affiliate will request new
    bids from each of the firms previously submitting the highest bid until one
    becomes the highest. If no one bid becomes the highest, then the
    Broker-Dealer Affiliate will sell the block to one of the firms submitting
    the highest bids, randomly selected by the Broker-Dealer Affiliate (provided
    that the Broker-Dealer Affiliate will alternate between firms in any
    subsequent tied-bid or use other equitable procedures to ensure that no firm
    is favored if there is more than one occasion in which there is a tied-
    bid).

              (ii) If the Batch is formed more than 90 days after the Plan
    Effective Date, the Broker-Dealer Affiliate may request bids from any three
    nationally recognized brokerage firms selected by the Broker-Dealer
    Affiliate in its sole discretion. The block of shares will be sold to the
    firm submitting the highest bid. If more than one firm submits the same bid
    and such bid is the highest bid, the Broker-Dealer Affiliate will request
    new bids from each of the firms previously submitting the highest bid until
    one becomes the highest. If no one bid becomes the highest, then the
    Broker-Dealer Affiliate will sell the block to one of the firms submitting
    the highest bids, randomly selected by the Broker-Dealer Affiliate (provided
    that the Broker-Dealer Affiliate will alternate between firms in any
    subsequent tied-bid or use other equitable procedures to ensure that no firm
    is favored if there is more than one occasion in which there is a tied-bid).

    Notwithstanding the foregoing, no institution shall be obligated to submit a
    bid for any Surplus Shares if requested by the Broker-Dealer Affiliate
    pursuant to this paragraph D.4(c), and the Broker-Dealer Affiliate shall not
    be obligated to accept any bid it receives. Sales effected in accordance
    with this paragraph D.4(c) will be processed on the trading day following
    the day the Batch is formed.

    The Broker-Dealer Affiliate may determine which option or options to use in
    its sole discretion, except that if not all Surplus Shares are sold pursuant
    to paragraphs D.4(b) or D.4(c), then the remaining shares shall be sold
    pursuant to paragraph D.4(a). If more than one option is used, the Surplus
    Shares will be allocated among the Large Trust Beneficiaries on a pro rata
    basis.

    The limitations set forth in this paragraph D.4 apply only to sales on
    behalf of Large Trust Beneficiaries and do not apply to Small Trust
    Beneficiaries.

5.  Subject to paragraphs D.4 and D.3, the timing of transactions and the
    frequency of transaction intervals will be subject solely to the control of
    the Broker-Dealer Affiliate and the broker or brokers. The brokers will
    effect all transactions in connection with the Program in the open market on
    the floor of the NYSE in the ordinary course of their business, except as
    set forth in paragraph D.4 and as described below with respect to sales to
    the Holding Company. Except as set forth in paragraph D.4, the brokers will
    effect brokers' transactions solely as agent. The brokers may also cross,
    solely on an agency basis, sales and purchase instructions in Common Stock
    submitted by their customers with sale and purchase instructions received by
    the Broker Dealer Affiliate. All such crossing transactions will be effected
    by the brokers on the floor of the NYSE and the brokers will not conduct
    negotiations off the floor of the NYSE with respect to such transactions.

6.  The Holding Company may, in its discretion, purchase Trust Shares withdrawn
    from the Trust for sale through the Program; however, no such repurchase
    will be made while the Holding Company is otherwise engaged in a
    distribution as defined in Regulation M under the Securities Exchange Act of
    1934. The Broker-Dealer Affiliate will notify the Holding Company of the
    number of shares available for purchase on any trading day no later than
    1/2 hour after the opening of the NYSE on that trading day, and the Holding
    Company will inform the Broker-Dealer Affiliate no later than one hour after
    the open of the NYSE on that trading day of the number of shares it wishes
    to purchase. Purchases by the Holding Company will be at a purchase price
    equal to the average of the high and low prices on the day of purchase.
    Shares purchased by the Holding Company will be deemed to have been made (a)
    first, out of sale instructions received from Small Trust Beneficiaries and
    (b) second, out of sale instructions

                               Exhibit J -- Purchase and Sale Program Procedures

                                        5
<PAGE>   396

    received from Large Trust Beneficiaries. If not all of the shares covered by
    sale instructions received from Large Trust Beneficiaries are purchased by
    the Holding Company, the shares that are purchased shall be allocated among
    the Large Trust Beneficiaries on a pro rata basis.

7.  If the only transactions that occur in the Batch are sale instructions that
    are offset against purchase instructions under the Program, the price at
    which sales and purchases shall be processed will be the opening price on
    the trading day following the day the Batch is formed. If the Broker-Dealer
    Affiliate places a purchase order, all purchase instructions in the Batch
    will be assigned the same price per share. Such purchase price will be the
    volume weighted average price per share of the shares in the Batch purchased
    on the day the purchases in the Batch occur (including any purchases offset
    against sales instructions as provided in paragraph D.1 above). If the
    Broker-Dealer Affiliate places a sales order, all sale instructions in the
    Batch will be assigned the same price per share. Such sale price will be the
    volume weighted average price per share of the shares in the Batch sold on
    the day the sales in the Batch occur (including any sales to the Holding
    Company and sales offset against purchase instructions as provided in
    paragraph D.1 above). For purposes of determining the prices of purchases
    and sales in a Batch, the prices will be those reported on the New York
    Stock Exchange Composite Tape on the date the purchase and sale is made,
    except for the prices of shares sold to the Holding Company, which shall be
    the price determined as described above.

8.  Upon settlement of a purchase transaction, the Broker-Dealer Affiliate will
    promptly (i) transmit to the Custodian a confirmation statement and any
    funds that had been transmitted by the Trust Beneficiary in excess of the
    funds used to acquire up to the 1,000 Interest maximum for that Trust
    Beneficiary, and (ii) deliver the acquired shares to the Custodian, which
    will deposit them as Trust Shares in the Trust. The Custodian will input the
    price paid for the shares on its records and update the Trust Beneficiary's
    account to reflect the increase in Interests. The Custodian will promptly
    mail revised beneficiary statements to the Trust Beneficiaries, showing the
    revised number of Interests and the price per share of Trust Shares
    acquired, but in any event no later than four trading days after the date
    for the last transaction effected in the Batch. The Custodian will also mail
    a check for any excess funds to the Trust Beneficiary within the four
    trading days, unless the check is for more than $1,000, in which case the
    Custodian may delay mailing for up to 14 days in order to determine that the
    check sent by the Trust Beneficiary has cleared.

9.  Upon settlement of a sale transaction, the Broker-Dealer Affiliate will
    promptly transmit to the Custodian a confirmation statement and the funds
    received from the sale. The Custodian will update the Trust Beneficiary's
    account to reflect the reduction in Interests, and will promptly mail
    revised beneficiary statements to the Trust Beneficiaries, showing the
    revised number of Interests and the price per share of Trust Shares sold,
    but in any event no later than four trading days, after the date for the
    last transaction effected in the Batch. The Custodian will also mail a check
    for the funds received to the Beneficiary within the four trading days.

10. All brokerage commissions, mailing charges, registration fees or other
    administrative or similar expenses arising in connection with the Program
    will be borne by the Holding Company.

11. The Program Agent will establish a Purchase and Sale Program call center
    (with a toll-free number), staffed with employees of the Program Agent, to
    answer inquiries about the Program and through which sale instructions (but
    not purchase instructions) can be given. No recommendation or solicitation
    will be made by the Program Agent or these employees, nor will any assurance
    be given by them about the price that will be received for shares sold or
    the price that will be paid for purchasing additional shares.

E.  Miscellaneous

1.  Duration.  The Program shall last for the life of the Trust.

2.  Stock Splits, etc.  All references to share numbers set forth in these
    Purchase and Sale Program Procedures shall be ratably adjusted to reflect
    any stock split or reclassification of outstanding shares of Common Stock
    into a greater or lesser number of shares of Common Stock.

3.  Amendments.  The Purchase and Sale Program Procedures may be amended by the
    Holding Company at any time. Until the first anniversary of the Plan
    Effective Date, any such amendment to the Purchase and Sale Program
    Procedures shall be subject to the prior approval of the Superintendent. If
    the Superintendent approves such amendment, the Company shall notify the
    Trust Beneficiaries as promptly as practicable following such approval.
    Following the first anniversary of the Plan Effective Date, the Holding
    Company may amend the Purchase and Sale Program Procedures at any time;
    provided, however, that no such amendment shall become effective until the
    Holding Company shall have first provided written notice of such amendment
    to the Trust Beneficiaries.

                               Exhibit J -- Purchase and Sale Program Procedures

                                        6
<PAGE>   397
                                                                      Schedule 1


                                     METLIFE
                                  SCHEDULE 1 TO
                             PLAN OF REORGANIZATION

                             ACTUARIAL CONTRIBUTION
                          PRINCIPLES AND METHODOLOGIES











                                 AUGUST 24, 1999
<PAGE>   398
OVERVIEW

The Actuarial Contribution Principles and Methodology describes the methods by
which the Actuarial Contribution ("AC") of Participating Policies that were In
Force on the Adoption Date ("Qualifying Policies") will be calculated, as
required by Article VII of the Plan. Where not specifically referenced in this
schedule, terms are defined in Article II of the Plan.

MetLife will classify each Qualifying Policy into one of the following product
lines ("Product Line"): (i) Individual Life Insurance Policies, (ii) Individual
Annuities/Supplementary Contracts, (iii) Individual Health Insurance, (iv) Group
Annuities, and (v) Group Life and Health Insurance.

Within each Product Line, Qualifying Policies will be further divided into
classes of Qualifying Policies that are reasonably homogeneous with regard to
their experience and risk characteristics. As an initial step, Product Lines
have been subcategorized by (i) major product groupings (e.g., for Individual
Life, major product groupings include Industrial Life, Ordinary Life, Universal
Life, etc.) as well as by (ii) major grouping based on how the contract was
issued (e.g., issued by MetLife in the U.S., issued by MetLife from its Canadian
Branch, or issued by New England Mutual Life). Within these subcategories, the
classes of Qualifying Policies are determined primarily by the following, as
appropriate given materiality considerations and based upon the way the classes
of Qualifying Policies are managed: (i) insurance plan (for example, Whole
Life), policy year, issue age, and dividend class for Individual Life Insurance;
(ii) policy year and plan type for Individual Annuities and Supplementary
Contracts, (iii) policy form and issue year for Individual Health Insurance, and
(iv) contract for Group Annuities, Group Life, and Group Health. Except for most
group contracts, where calculations are performed on a contract specific basis,
interpolation and extrapolation methods will be used to develop estimated
results for each policy based on model cell calculations for the corresponding
class of Qualifying Policies.



Actuarial Contribution Principles and Methodologies                       Page 1
<PAGE>   399
The Actuarial Principles and Methodology sets forth the basic principles which
will be used in the determination of the AC. An Actuarial Contribution
Memorandum will be completed in accordance with the principles set forth in
Article VII of the Plan and the Actuarial Contribution Principles and
Methodology. The Actuarial Contribution Memorandum will be approved by the Board
and submitted to the Superintendent prior to the mailing of notices referred to
in Sections 5.4 and 5.5 of the Plan.

For each Eligible Policyholder, the amount of consideration will be based on an
allocation of a number of shares of Common Stock. Under certain circumstances,
as described in Section 7.3 of the Plan, these shares of Common Stock will be
converted to either cash or policy credits for the actual distribution to an
Eligible Policyholder. Each Eligible Policyholder will be allocated a fixed
component of consideration equal to 10 shares of Company Common Stock (subject
to proportional adjustment as provided in Section 10.3 of the Plan) regardless
of the number of Policies owned by such Eligible Policyholder in the same
capacity. In addition, a variable component of consideration will be allocated
in respect of the Qualifying Policies of which the Eligible Policyholder is the
Owner on the Adoption Date.

Note that an Eligible Policyholder may hold one or more Participating Policies,
one or more non-participating policies, or some combination of each kind. In any
case, a fixed component of consideration will be provided to each Eligible
Policyholder. However, only Participating Policies receive allocations of the
variable component of consideration. As described in Article VII of the Plan,
the Aggregate Variable Component shall be allocated to Eligible Policyholders
for their Qualifying Policies based on the Actuarial Contribution for such
Qualifying Policy relative to the sum of the Actuarial Contributions for all
Qualifying Policies. However, for purposes of this allocation, any negative
Actuarial Contributions for Qualifying Policies will be adjusted by setting them
to zero.


Actuarial Contribution Principles and Methodologies                       Page 2
<PAGE>   400
BASIC METHODOLOGY

The objective of the AC calculation is to estimate the contributions to surplus
made by each Qualifying Policy. ACs are based on a calculation of a Qualifying
Policy's historical contributions to surplus, as well as its anticipated future
contributions as of the Statement Date. The historical calculation reflects the
period starting with the year a policy was issued and ending with the Statement
Date and represents the accumulated value on the Statement Date of all of that
policy's past contributions to the surplus of the company. The prospective
calculation for a policy reflects the period beyond the Statement Date and
represents the present value on the Statement Date of all of that policy's
expected future contributions to the surplus of the company. If the Qualifying
Policy was issued after the Statement Date but before the Adoption Date, the AC
will be calculated as the present value as of the Statement Date of its expected
future contribution to the surplus of the company.

Premiums, benefits, expenses, investment income, federal income taxes and
dividends are reflected in the calculations, both historically and
prospectively. Historical assumptions will be based on a combination of
published financial reports, detailed historical information or assumptions
derived from more recent experience applied to prior years. The historical AC
calculations will include a charge for past mortality and morbidity based on
experience for each class of Qualifying Policies, but will not reflect any gain
or loss due to persistency experience for other policies in the same class which
are no longer in force. The future AC calculations will be based on assumptions
set for various classes of Qualifying Policies for mortality, morbidity,
persistency, expenses, asset cash flows including flows from reinvested assets,
federal income taxes and other actuarial factors.

A significant factor in deriving assumptions for the AC calculation will be the
goal of consistency in assumptions across Product Lines, as well as for classes
of Qualifying Policies within a Product Line. Consistency of assumptions is an
important goal, since the sole use of the AC calculations will be to allocate
value of a given policy relative to all other policies. The derivation of
assumptions and methodologies, including those for policy riders and other
supplemental product features, will be based on the way the class


Actuarial Contribution Principles and Methodologies                       Page 3
<PAGE>   401
of Qualifying Policies was managed historically as well as the way it is managed
currently.

In some instances, the calculated AC for a Qualifying Policy will be negative.
For these policies, the Variable Equity Share will be set to zero. For the
purpose of determining the Variable Equity Shares of Qualifying Policies with a
positive AC, negative ACs of Qualifying Policies will be adjusted by setting
them to zero, as provided for in Section 7.2(a).

Projected Dividends

The AC calculations assume the continuation of the 1999 payable dividend scales,
where applicable.

Liability Projections

To the extent possible, historical assumptions will be derived to be consistent
with information contained in or supporting published financial statements. With
the exception of certain expenses and benefits not included in the closed block,
prospective projection assumptions will be consistent with assumptions used to
develop closed block funding for policies eligible for inclusion in the closed
block (Closed Block Business). Where assumptions were not needed for the closed
block, e.g. for certain expenses or for par policies not in closed block, future
assumptions will be derived based, in part, on the assumptions that underlie the
10-year actuarial projections attached to the Plan.

Asset Projections

Historically, the asset assumptions to be used are net investment rates of
return, including capital gains and losses, based on an analysis of MetLife's
annual investment yields. Prospective investment assumptions (default/recovery
for existing assets, call/prepayment rates for existing assets, and reinvestment
rates) are consistent with (1) Closed Block assumptions for Closed Block
Business, and (2) assumptions which underlie the company's current expectations.


Actuarial Contribution Principles and Methodologies                       Page 4
<PAGE>   402
Key Reference Materials

The principal materials relied upon in performing these calculations include:

- -        Information contained in MetLife's Annual Statement Convention Blanks
         as filed with insurance regulatory authorities;

- -        All available annual dividend resolutions and dividend procedure
         rulings for MetLife;

- -        Inventories of life insurance in force as of December 31, 1998 of
         MetLife, including tapes and listings produced from these records;

- -        Inventories of assets in MetLife's general account as of December 31,
         1998, including tapes and listings produced from these records;

- -        Information on policies in force, including premiums, cash values,
         dividends, statutory reserves, policy benefits and other related policy
         information; and

- -        Internal financial reports and statistical data on historical
         experience with respect to mortality, morbidity, persistency, federal
         income taxes, expenses and other assumptions.


Actuarial Contribution Principles and Methodologies                       Page 5
<PAGE>   403
                                                                          Sch. 2


                             CLOSED BLOCK MEMORANDUM

The objective of the Closed Block is to provide reasonable assurances to owners
of policies therein that, after the Plan Effective Date, assets will be
available to maintain the dividend scales in effect for 1999 if the experience
underlying such scales continues and to implement appropriate adjustments in
future dividend scales if such experience changes. In accordance with Article
VIII of the Plan of Reorganization, this memorandum sets forth how Metropolitan
Life Insurance Company ("MetLife")(1) will meet the objective regarding the
funding of the Closed Block and how the Closed Block will actually operate after
it is established with respect to certain charges.

MetLife is a mutual life insurance company domiciled in the state of New York.
In 1996, MetLife merged with The New England Mutual Life Insurance Company
("TNE"), at which time the TNE inforce block of business became part of MetLife.
At the time of the merger, MetLife indicated its intent to maintain, for at
least the following ten years, separate experience for the TNE block for the
purpose of distributing dividends to policyholders.

MetLife has segmented the Closed Block into three parts to reflect the unique
dividends and operations of each segment: 1) US Traditional; 2) US Industrial;
and 3) TNE (traditional individual life). MetLife may combine two or more of
these segments at some future date (but, in any event, the TNE segment will be
maintained separately for the ten-year period starting from the date of the
MetLife/TNE merger). For as long as these segments are maintained separately,
future dividends on policies in each Closed Block segment will reflect the
performance of assets allocated to that segment.

This Memorandum sets forth the following with respect to the Closed Block:

I.       Basis for Determining Closed Block Funding as of December 31, 1998

II.      Experience Assumptions Used in Determining Closed Block Funding - US
         Traditional

III.     Experience Assumptions Used in Determining Closed Block Funding - US
         Industrial

IV.      Experience Assumptions Used in Determining Closed Block Funding - TNE

V.       Basis for Charging Certain Expenses and Premium Taxes to the Closed
         Block After the Closed Block is Established

VI.      Basis for Charging Federal Income and Additive State and Local Taxes to
         the Closed Block After the Closed Block is Established

VII.     Basis for Adjusting Closed Block Assets After the Closed Block is
         Established.

- -------------------

(1) Capitalized terms not defined in this document have the meaning as defined
in the Plan of Reorganization.


Closed Block Memorandum              Page 1                   September 28, 1999
<PAGE>   404
I.    BASIS FOR DETERMINING CLOSED BLOCK FUNDING AS OF DECEMBER 31, 1998

The calculation of Closed Block funding results in an amount of initial assets
that produces cash flows which, together with anticipated revenue from Closed
Block Business, is reasonably expected to be sufficient to support such business
including provisions for payment of death claims, surrender benefits, policy
loans, certain expenses and taxes, as well as to provide for continuation of
dividend scales payable in 1999, if the experience underlying such dividend
scales continues, and for appropriate adjustments in such scales if the
experience changes.

Models were developed to determine estimates of Closed Block liability
cash-flows for business in force. These models are used to generate premiums,
benefits, policy loan amounts, loan interest, fixed administrative expenses,
state and local premium taxes and dividends. "Benefits" include death claims,
surrender benefits and miscellaneous benefits, such as waived premiums. These
items are generated for each calendar year, with the first year commencing
January 1, 1999. Premiums are assumed to be received as due and payments reflect
the modal loadings, as appropriate. Disbursements are assumed to be paid or
applied (in the case of, for example, dividends used to purchase additions) when
due. Premiums due and unpaid on December 31, 1998 are assumed to be paid during
1999. Premiums paid in advance of their due date on or before December 31, 1998
are assumed to be paid from amounts held in the Closed Block as of December 31,
1998. Benefits incurred before, but not paid by, December 31, 1998 are assumed
to be paid from amounts held outside the Closed Block as of December 31, 1998.

Asset models were developed for assets allocated to the Closed Block. From these
models, investment cash flows are generated from maturities and prepayments of
debt obligations, as well as from investment income.

Insurance cash flows, equal to premiums plus policy loan interest less benefits,
certain expenses, taxes, and dividends, plus the investment cash flows are then
reinvested at an annual effective rate. The actual investments will be made in
accordance with Article VIII of the Plan of Reorganization.

Federal Income and Additive State and Local Taxes for each year were calculated
by applying a rate of 36.262% (35% for federal taxes and 1.262% for state and
local taxes) to taxable income which is derived from pre-tax statutory gains
adjusted for the following:

         -        Adding back the increase in statutory reserves and deducting
                  the increase in tax reserves.

         -        Capitalization and amortization of DAC tax on future premiums
                  received after December 31, 1998 and the net reinsurance cash
                  flows on certain reinsurance treaties, if material.

         -        Adding in the increase in dividend liability.


Closed Block Memorandum              Page 2                   September 28, 1999
<PAGE>   405
No provisions have been incorporated for the difference between statutory and
tax asset values because the actual difference is small.

These models were used iteratively to determine the expected assets and amounts
needed to support the Closed Block.

The total assets of the Closed Block as of December 31, 1998 are (amounts in
millions):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                   US                US                              GRAND
                                               TRADITIONAL       INDUSTRIAL          TNE             TOTALS
- ------------------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>               <C>             <C>
Cash & Invested Assets                         $19,954.6         $2,075.6          $5,407.3        $27,437.5
- ------------------------------------------------------------------------------------------------------------------
Gross Premium Due & Unpaid (Net of                 $85.9             $0.0             $33.0           $118.9
Prem. Tax)
- ------------------------------------------------------------------------------------------------------------------
Policy Loans including accrued                  $2,512.8             $5.8          $1,299.6         $3,818.2
interest
- ------------------------------------------------------------------------------------------------------------------
Net Deferred Premiums                             $452.0             $0.0            $110.1           $562.1
- ------------------------------------------------------------------------------------------------------------------
Total                                          $23,005.3         $2,081.4          $6,850.0        $31,936.7
- ------------------------------------------------------------------------------------------------------------------
Percent of Grand Total                             72.0%             6.5%             21.5%           100.0%
- ------------------------------------------------------------------------------------------------------------------
Liabilities                                    $27,395.3         $2,527.3          $7,807.1        $37,729.7
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Closed Block Memorandum              Page 3                   September 28, 1999
<PAGE>   406
II.      EXPERIENCE ASSUMPTIONS USED IN DETERMINING CLOSED BLOCK FUNDING - US
         TRADITIONAL

The Traditional Ordinary business consists of participating permanent and term
policies issued from the early 1900's through the present with unit-based
guaranteed cash values set in accordance with the Standard Nonforfeiture Law.
Both single and multi-life policies are in the inforce population, and a variety
of endowments, death benefits and premium payment options have been offered over
time. Sex distinctions have been made since 1974, and premium discounts by size
band have been given since 1960. Guaranteed issue and simplified underwriting
policies have been available to Metromatic plans in the salary deduction market.
A small proportion of substandard risks has been insured, generally at higher
premium rates.

Premium levels have generally been fixed at issue for most permanent and term
plans, although adjustable premium term policies are also sold. Ancillary
benefits (e.g., disability waiver, accidental death) with small, fixed premiums
and minimal surrender values have also been available with most base life
insurance plans. Policyholders may elect to receive dividends in cash,
accumulate dividends at interest ("DWI") or apply them towards the purchase of
additional insurance. Term policies generally have a period of time to convert
to permanent coverage without providing evidence of insurability. Additional
guaranteed insurability rights have been granted to individuals covered under
group plans. Policies on nonforfeiture may be converted to dividend-paying
reduced paid-up insurance, guaranteed cost extended term insurance ("ETI") or
continue as premium paying business through automatic premium loans.

DWI, ETI and liabilities for additional mortality associated with policies which
were issued under group insurability rights (i.e., group conversions) were
excluded from the Closed Block Business. This applies for existing amounts, as
well as new elections.

The factors comprising the experience underlying the calculation of Closed Block
funding for US Traditional Life are as follows:

MORTALITY

In establishing dividend scales, MetLife's philosophy has generally been to
refund all favorable base policy mortality experience to the policyholder. Note,
however, that there are exceptions where, for some plans, the mortality rates
incorporated into the dividend scale have been more favorable to the
policyholder than experience would indicate. In addition, it should be noted
that in most cases dividend mortality rates are based on the standard mortality
class with preferred and substandard mortality differences addressed through
premium differences, not in the dividend scale. For new business issued since
1995, whole life dividends do vary by smoker class as well.

Closed Block Memorandum              Page 4                   September 28, 1999
<PAGE>   407
MetLife's 1998 mortality study covering experience from 1993 through 1997 was
considered in determining the 1999 dividend scale. The results show that over
the study period actual mortality was approximately 99.3% of expected, where
expected mortality rates are from MetLife developed mortality tables.

For Closed Block funding purposes, a mortality assumption of 100% of the MetLife
developed mortality tables was used. The same mortality rates are assumed to
apply to base policies as well as Additional Insurance ("AI", i.e., paid-up
additions) and any associated riders.

POLICY PERSISTENCY

The lapse assumptions used in the Closed Block funding are based on recent
MetLife lapse experience, generally covering experience in 1997. The lapse rates
used are summarized as follows:

         -        Traditional Premium Paying Permanent (excluding Last Survivor)
                  - Assumptions for premium-paying business were assumed to vary
                  by issue age and policy year. Rates vary from a high of 35%
                  for certain policies in their first year to a low of 2% for
                  certain long duration policies.

         -        Last Survivor - A lapse rate of 4.0% was applied at all ages
                  and durations.

         -        Traditional Paid-up Permanent - A lapse rate of 2.1% was
                  applied to all ages and durations. Note that Paid Up Additions
                  ("PUA") Riders are assumed to be attached to a premium paying
                  base policy and lapse assumptions are consistent with those of
                  the base policy.

         -        Reduced Paid-Up - A lapse rate of 3.5 % was applied at all
                  ages and durations.

         -        ART Term Insurance - Assumptions for Annually Renewable Term
                  ("ART") business were assumed to vary by issue age and policy
                  year. Rates vary from a high of 26% to a low of 8%. These
                  rates were also adjusted for term conversions as described
                  below.

         -        Decreasing Term Insurance - The lapse assumption was 6% for
                  all issue ages and durations. These rates were also adjusted
                  for term conversions as described below.


Closed Block Memorandum              Page 5                   September 28, 1999
<PAGE>   408
         -        Renewable and Convertible Term Insurance - Ultimate lapse
                  rates for all issue years and durations were assumed to be 5%,
                  except at the end of every fifth policy year. Since the plans
                  are modeled on a 5 year renewable and convertible basis, a 15%
                  lapse rate is assumed at the end of the 5th, 10th, etc. policy
                  year. These rates were also adjusted for term conversions as
                  described below.

Excess AI Lapse/Surrender Rates

In addition to the lapses/surrenders included in the above descriptions, excess
withdrawals on AI balances were assumed based on recent experience.

Term Conversions

A policyholder exercising a conversion option under a policy included in the
Closed Block will be issued a new policy, assumed to be outside of the Closed
Block, and the original term policy will terminate. Therefore, in addition to
the lapse assumptions described above, for term policies with conversion
privileges, assumed term conversion rates were added to account for policies
converting to permanent plans of insurance. Term conversions are treated as a
cash surrender in the funding and operation of the Closed Block.

The December 31, 1998 term conversion reserves held on account of additional
mortality expected from policies converted prior to January 1, 1999 and
converted to policies included in the Closed Block were modeled as a
miscellaneous liability as described below.

NONFORFEITURE UTILIZATION

Assumptions for nonforfeiture utilization for all Ordinary Life premium paying
permanent model plans are as follows:

<TABLE>
<S>                                    <C>
         Cash & ETI                    96.8%
         RPU                            3.2%
</TABLE>

Since all future ETI elections for US Traditional Life were excluded from the
Closed Block, surrenders onto ETI are treated as a cash surrender and have been
included in the lapse assumptions described above. Surrender benefits for all
term plans were assumed to be paid in cash.

Section VII of this memorandum describes the treatment of reinstatements from
ETI.


Closed Block Memorandum              Page 6                   September 28, 1999
<PAGE>   409
POLICY LOAN UTILIZATION

Policy loan utilization rates were developed as of December 31, 1998 from
historical MetLife data. Loan balances were projected as a level percent of
total policy cash value including AI. Since dividend credited interest rates
vary by loan interest rate block, utilization percentages were calculated
separately by loan interest rate block. Variable loan rates charged were
projected at 6.90%, consistent with rates in effect on December 31, 1998.

DIVIDEND OPTION UTILIZATION

Dividend option utilization rates vary by product type and issue year and were
based on actual data as of December 31, 1998. With respect to the utilization
rates corresponding to the dividend option applied to DWI, it was assumed that
100% of these dividends were paid in cash.

It was assumed that 100% of dividends on paid up additions were applied as AI.

EXPENSES

Maintenance expenses of $40 per policy per year were assumed. In addition,
investment expenses were assumed at the annual rates that vary by asset type as
shown in the asset section below. The investment expense rates were applied to
the statutory book value (plus accrued income) of invested assets including
policy loans. No inflation factor has been assumed which would increase these
unit costs in future years. In calculating the funding for the Closed Block,
maintenance expenses were assumed to be paid throughout the year while
investment expenses were assumed to be paid at the end of each calendar year.
These assumptions are consistent with the way that the Closed Block will be
charged for these expenses as described in Section V.

The only other expenses considered in the model for the Closed Block are state
and local premium taxes (including other additive state and local taxes not
covered by the income tax assumption described in Section I) which are assumed
to equal 1.51% of gross premiums paid based on actual 1998 experience.

COMMISSIONS

Commissions will not be charged to the Closed Block and none have been assumed
in the funding calculations.

Closed Block Memorandum              Page 7                   September 28, 1999
<PAGE>   410
REINSURANCE CEDED

Only certain types of reinsurance are included in the Closed Block. Those
agreements where reinsurance was required in order to issue a policy were
reflected in the Closed Block. This includes excess risk reinsurance and
substandard shopping programs. For the US Traditional Life block, this
represents an extremely small portion of the direct business. The liability
associated with the ceded reinsurance has been treated as a non-modeled
liability as described below.

MISCELLANEOUS LIABILITIES

The vast majority of the Closed Block funding is calculated based on detailed
cell based models using the assumptions described above. Alternative methods of
funding were developed for other smaller Closed Block liabilities and are
summarized below.

Aggregate Simplified Models

Simplified single cell models were developed to calculate Closed Block funding
for Disability Waiver of Premium (DW), Accidental Death Benefit (ADB),
Guaranteed Insurability Rider (GIR), and Substandard Reserve. For each of these,
recent data was used to develop high level assumptions to estimate insurance
cash flows, including the runoff of existing reserve balances.

For GIR, since all new policies issued after the Plan Effective Date as a result
of an election of this option will be administered outside the Closed Block, the
only assumed cash flows from this rider in the Closed Block were the collection
of rider premiums and the payment of related taxes.

For substandard rated business, which is relatively small compared to the
preferred and standard underwriting classes of MetLife US Traditional life
business, the cell-based projections include substandard business as if it were
standard underwriting. To incorporate the additional premiums and death benefits
over standard business anticipated from the substandard inforce, an aggregate
single cell model was developed.

For each of these single cell models, decrements were applied based on the
aggregate run-off of the units from the base policy projection. Premium tax was
charged at the base ordinary rate of 1.51% and FIT was calculated based on the
assumption that tax reserves equal statutory reserves and a DAC tax
capitalization rate of 7.7%. Funding amounts were calculated using a discount
rate equal to the after tax investment earnings rates of the asset portfolio.


Closed Block Memorandum              Page 8                   September 28, 1999
<PAGE>   411
Liabilities Funded based on Modeled Funding Ratio

For some liabilities, funding is expected to be similar to that of the modeled
liabilities and is calculated by applying the modeled funding ratio to the
liability balance. Such liabilities include:

         -        Policies to be included in the Closed Block, but excluded from
                  the modeled inforce;

         -        Term conversion reserve; and

         -        Reinsurance ceded

Liabilities Funded at 100%

These liabilities include items where cash flow equal to the reserve balance is
anticipated to be paid in the near term. This would include:

         -        Advance Premium (reduced or netted with premium tax already
                  paid on these premiums)

         -        Dividends Due and Unpaid (net of FIT)

         -        The May dividend scale adjustment, which is applicable to
                  certain policies issued prior to 1960 where the 1999 dividend
                  scale did not take effect until May 1999 (net of FIT)

Liabilities Funded at 0%

Liabilities associated with cash flows that are assumed to be zero or are
already incorporated into the projections are funded at 0%. "Non-Modeled
Dividend Liability", which is an adjustment to the dividend liability for
persistency, is the only item in this category.

ASSETS

A Closed Block asset model was created for US Traditional Life. Bond and
mortgage assets were selected for the Closed Block from the US Traditional
operations line of business asset pool. Policy loan assets have been described
above.

Closed Block invested assets, excluding policy loans, consist of the following
categories:

         1.       Bonds (rated NAIC 3 or better)

                  a)       Asset Backed Bonds

                  b)       Government Zero Coupon Bonds

                  c)       Government Non-Zero Coupon Bonds

                  d)       Public Bonds



Closed Block Memorandum              Page 9                   September 28, 1999
<PAGE>   412
                  e)       Private Bonds

                  f)       Commercial Mortgage Backed Securities (CMBS)

                  g)       Collateralized Mortgage Obligations (CMO)

                  h)       Government National Mortgage Association
                           Pass-Throughs (GNMA)

                  i)       Other Mortgage Backed Securities (MBS)

         2.       Mortgages

                  a)       Commercial Mortgages

                  b)       Agricultural Mortgages

All of the bond and mortgage asset categories above were modeled based on
seriatim data and the assumptions described below with the exception of the
following asset categories: CMBS, CMO, GNMA, MBS and Agricultural Mortgages.
Projected cash-flows, statutory income and statutory capital gains/losses for
these asset categories were developed from various investment managers'
projection systems and were incorporated directly into the modeling system.

Assumptions specific to each category follow.

Bonds

A.    Default Shaves

<TABLE>
<CAPTION>
              Rating                         Annual Default Shave
              ------                         --------------------
<S>                                          <C>
              Government                             0.00%
              AAA                                    0.05%
              AA                                     0.05%
              A                                      0.10%
              BBB                                    0.27%
              BB                                     1.45%
              B                                      3.75%
              Other                                  8.00%
</TABLE>

           Default shaves capture the expected value of foregone interest and
           capital loss of bond defaults. Default shaves are deducted from
           investment income and not reflected as capital losses.

           The rating used (in order of preference) is Standard & Poor's,
           Moody's, and then MetLife's. If there is not any rating information,
           a rating of "A" is assumed.

           GNMA are exempt from default shaves because of an explicit government
           guarantee; MBS (FNMA & FHLMC) are exempt from default shaves because
           of an implicit government guarantee. Similarly, the CMOs (either GNMA
           or other


Closed Block Memorandum              Page 10                  September 28, 1999
<PAGE>   413
           agencies) are exempt from default shaves because there are
           no non-agency CMOs in the Closed Block.

B.    Prepayments

           None assumed (other than those which have been assumed in the
           development of projected cash flows for CMOs and other mortgage
           backed securities).

C.    Calls

           No calls are projected for callable bonds, and the overall book
           yields and coupon rates have been reduced by 0.50% to reflect the
           cost of the call option. The reduction in yields is reflected in the
           asset models by increasing the investment expense rates for callable
           bonds by 0.50%.

           Callable bonds with "make whole" provisions were modeled as
           non-callable without any reduction in yields.

Mortgages

A.    Default Shaves (deducted from gross investment income)

<TABLE>
<S>                                                      <C>
              Agricultural Mortgages                     0.23%
              Commercial Mortgages                       0.60%
</TABLE>

B.    Prepayments

         1.       The prepayment rate for commercial mortgages is zero.

         2.       The prepayment rate for agricultural mortgages is 10% per year
                  and was already incorporated into the cash-flows.

C.    Rollovers / Maturities

           Upon maturity of existing "bullet" mortgages, 100% are assumed to
           mature and 0% are assumed to rollover or to be refinanced.

General Assumptions

A.       Treasury Yield Curve - as of 12/31/98 was assumed in all projection
         years (semi-annual bond equivalent yields):



Closed Block Memorandum              Page 11                  September 28, 1999
<PAGE>   414
<TABLE>
<S>                                         <C>
              Short-term                    4.48%
                 1-Year                     4.53%
                 5-Year                     4.56%
                10-Year                     4.65%
                30-Year                     5.09%
</TABLE>

B.       Investment Expense - Applied to the statutory book value of assets
         according to the following table:

<TABLE>
<CAPTION>
Category                                               Annual Expense Rate
- --------                                               -------------------
<S>                                                    <C>
US Domestic State & Local Gov't Bonds                          0.13%
All other bonds                                                0.15%
Mortgages                                                      0.35%
Policy Loans                                                   0.40%
Reinvested Assets                                              0.25%
</TABLE>

     These expense rates were assumed to be fixed for the duration of the
     projections and correspond to the rates that will be charged to the Closed
     Block as described in Section V. The expense rate assumption used for
     reinvested assets is consistent with an average expense rate that would
     apply using a reasonable mixture of future reinvested assets.

C.       Gross Reinvestment Rate - Pre-1982 business - 8.20%
                                   1982 & later business - 8.34%

D.       Disinvestment - all assets were assumed to be illiquid. Accordingly, no
         assets were assumed to be available for sale and to the extent assets
         are needed to fund benefit and expense payments (negative cash-flows),
         assets were assumed to be borrowed at the reinvestment rate.


Closed Block Memorandum              Page 12                  September 28, 1999
<PAGE>   415
III.     EXPERIENCE ASSUMPTIONS USED IN DETERMINING CLOSED BLOCK FUNDING - US
         INDUSTRIAL

Industrial business, which was issued between 1879 and 1964, was characterized
by small face amounts of insurance (generally under $1,000) with premiums
originally payable either weekly or monthly. With the exception of the
Nonforfeiture Extended Term block, Industrial is participating with dividends
applied to purchase Additional Insurance.

The products issued were generally limited payment life plans and endowment
plans with various benefit periods. Premiums have been waived since 1981, and
several guaranteed benefit liberalizations have taken place over the years.
Ancillary benefits such as disability waiver, accidental death and
dismemberment, and loss of eyesight or limb were available with most base life
insurance plans.

The factors comprising the experience underlying the calculation of Closed Block
funding for US Industrial Life are as follows:

MORTALITY

The 1998 mortality study was considered in determining the 1999 dividend scale.
This study was based on experience in 1997. It shows that over this period
actual mortality was approximately 68.2% of an expected mortality table
developed by MetLife. For Closed Block funding purposes, mortality of 68.2% of
these expected rates were assumed for Closed Block Funding. Mortality rates for
AI were assumed to be the same as those for the base plan.

POLICY PERSISTENCY

All future premiums on the US Industrial line of business have been waived.
Persistency has been based on recent experience for this block. For all policies
in this group, an annual lapse rate of 1.25% was assumed. Lapse rates for AI
were assumed to be the same as those for the base plan.

NONFORFEITURE UTILIZATION

No reduced paid up or extended term utilization was assumed for US Industrial
Life policies. All surrender benefits were assumed to be paid in cash.



Closed Block Memorandum              Page 13                  September 28, 1999
<PAGE>   416
POLICY LOAN UTILIZATION

Policy loan utilization rates were developed as of December 31, 1998 from actual
data. The rates were assumed to remain as a constant percentage of total policy
cash value over the projection period.

DIVIDEND OPTION UTILIZATION

All Industrial dividends are paid on January 1 of each calendar year and are
automatically used to purchase AI. As such, all dividends were assumed to
purchase AI in the calculation of Closed Block funding.

EXPENSES

Maintenance expenses of $10 per policy per year were assumed. In addition,
investment expenses were assumed at the annual rates that vary by asset type as
shown in the asset section below. The investment expense rates were applied to
the statutory book value (plus accrued income) of invested assets including
policy loans. No inflation factor has been assumed which would increase these
unit costs in future years. In calculating the funding for the Closed Block,
maintenance expenses were assumed to be paid throughout the year while
investment expenses were assumed to be paid at the end of each calendar year.
These assumptions are consistent with the way that the Closed Block will be
charged for these expenses as described in Section V.

Since all future premiums for the US Industrial block have been waived by
MetLife, no premium tax assumption is applicable.

COMMISSIONS

Commissions will not be charged to the Closed Block and none have been assumed
in the funding calculations.

REINSURANCE CEDED

There is no reinsurance on the US Industrial block of business.


Closed Block Memorandum              Page 14                  September 28, 1999
<PAGE>   417
MISCELLANEOUS LIABILITIES

The vast majority of the Closed Block funding is calculated based on detailed
cell based models using the assumptions described above. Alternative methods of
funding were developed for other smaller Closed Block liabilities and are
summarized below.

Liabilities Funded based on Modeled Funding Ratio

For some liabilities, funding is expected to be similar to that of the modeled
liabilities and is calculated by applying the modeled funding ratio to the
liability balance. Such liabilities include:

         -        ADB

         -        LEOL (loss of eye or limb)

         -        Extended Term Insurance

Liabilities Funded at 100%

 There are no liabilities in this category for MetLife US Industrial.

ASSETS

A Closed Block asset model was created for US Industrial Life. Bond and mortgage
assets were selected for the Closed Block from the US Industrial operations line
of business asset pool. Policy loan assets have been described above.

Closed Block invested assets, excluding policy loans, consist of the following
categories:

         1.       Bonds (rated NAIC 3 or better)

                  a)       Asset Backed Bonds

                  b)       Government Non-Zero Coupon Bonds

                  c)       Public Bonds

                  d)       Private Bonds

                  e)       Commercial Mortgage Backed Securities (CMBS)

                  f)       Collateralized Mortgage Obligations (CMO)

                  g)       Other Mortgage Backed Securities (MBS)

         2.       Mortgages

                  a)       Commercial Mortgages

                  b)       Agricultural Mortgages


Closed Block Memorandum              Page 15                  September 28, 1999
<PAGE>   418
All of the bond and mortgage asset categories above were modeled based on
seriatim data and the assumptions described below with the exception of the
following asset categories: CMBS, CMO, MBS and Agricultural Mortgages. Projected
cash-flows, statutory income and statutory capital gains/losses for these asset
categories were developed from various investment managers' projection systems
and were incorporated directly into the modeling system.

Assumptions specific to each category follow.

Bonds

A.    Default Shaves

<TABLE>
<CAPTION>
              Rating                         Annual Default Shave
              ------                         --------------------
<S>                                          <C>
              Government                             0.00%
              AAA                                    0.05%
              AA                                     0.05%
              A                                      0.10%
              BBB                                    0.27%
              BB                                     1.45%
              B                                      3.75%
              Other                                  8.00%
</TABLE>

           Default shaves capture the expected value of foregone interest and
           capital loss of bond defaults. Default shaves are deducted from
           investment income and not reflected as capital losses.

           The rating used (in order of preference) is Standard & Poor's,
           Moody's, and then MetLife's. If there is not any rating information,
           a rating of "A" is assumed.

           MBS (FNMA & FHLMC) are exempt from default shaves because of an
           implicit government guarantee. Similarly, the CMOs are exempt from
           default shaves because there are no non-agency CMOs in the Closed
           Block.

B.    Prepayments

           None assumed (other than those which have been assumed in the
           development of projected cash flows for CMOs and other mortgage
           backed securities).

C.     Calls

     No calls are projected for callable bonds, and the overall book yields and
     coupon rates have been reduced by 0.50% to reflect the cost of the call
     option. The reduction in yields is reflected in the asset models by
     increasing the investment expense rates for callable bonds by 0.50%.


Closed Block Memorandum              Page 16                  September 28, 1999
<PAGE>   419
     Callable bonds with 'make whole' provisions were modeled as non-callable
without any reduction in yields.

Mortgages

A.    Default Shaves (deducted from gross investment income)

<TABLE>
<S>                                                      <C>
              Agricultural Mortgages                     0.23%
              Commercial Mortgages                       0.60%
</TABLE>

B.    Prepayments

         1.       The prepayment rate for commercial mortgages is zero.

         2.       The prepayment rate for agricultural mortgages is 10% per year
                  and was already incorporated into the cash-flows.

C.    Rollovers / Maturities

           Upon maturity of existing "bullet" mortgages, 100% are assumed to
           mature and 0% are assumed to rollover or to be refinanced.

 General Assumptions

A.    Treasury Yield Curve - as of 12/31/98 was assumed in all projection
      years (semi-annual bond equivalent yields):

<TABLE>
<S>                                         <C>
              Short-term                    4.48%
                 1-Year                     4.53%
                 5-Year                     4.56%
                10-Year                     4.65%
                30-Year                     5.09%
</TABLE>

B.    Investment Expense - Applied to the statutory book value of assets
      according to the following table:

<TABLE>
<CAPTION>
Category                                               Annual Expense Rate
- --------                                               -------------------
<S>                                                    <C>
US Domestic State & Local Gov't Bonds                         0.13%
All other bonds                                               0.15%
Mortgages                                                     0.35%
</TABLE>

Closed Block Memorandum              Page 17                  September 28, 1999
<PAGE>   420
<TABLE>
<S>                                                           <C>
Policy Loans                                                  0.40%
Reinvested Assets                                             0.25%
</TABLE>

     These expense rates were assumed to be fixed for the duration of the
     projections and correspond to the rates that will be charged to the Closed
     Block as described in Section V. The expense rate assumption used for
     reinvested assets is consistent with an average expense rate that would
     apply using a reasonable mixture of future reinvested assets.

B.    Gross Reinvestment Rate - 8.20%

C.   Disinvestment - all assets were assumed to be illiquid. Accordingly, no
     assets were assumed to be available for sale and to the extent assets are
     needed to fund benefit and expense payments (negative cash-flows), assets
     were assumed to be borrowed at the reinvestment rate.


Closed Block Memorandum              Page 18                  September 28, 1999
<PAGE>   421
IV.      EXPERIENCE ASSUMPTIONS USED IN DETERMINING CLOSED BLOCK FUNDING - TNE

The TNE Traditional Life line of business consists of individual traditional
participating life insurance contracts. These contracts were marketed and
distributed directly to individuals primarily through a career agency system.
They reflect a historical focus toward the upscale business and professional
market. The policies were sold for purposes such as "key person" insurance,
deferred compensation plans, corporate or partnership buy-out arrangements, and
to fund pension and profit-sharing plans that qualify for deductibility of
employer contributions under the Internal Revenue Code.

The most common product types are ordinary life, graded premium life, limited
pay life, and survivorship life. Ordinary life policies have level premiums
throughout the duration of the contract and death benefits payable on death.
Graded premium life policies are similar with the exception that premiums
increase annually in the initial years of the contract before becoming level.
Under limited pay policies, premiums are payable for a specified period or to a
specified age after which the policy stays inforce as a paid-up policy. Under
survivorship life policies, two lives are insured and the death benefit is paid
upon the second death.

Dividends left on deposit were excluded from the Closed Block Business. This
applies for existing amounts as well as new elections.

The factors comprising the experience underlying the calculation of Closed Block
funding for TNE Traditional Individual Life are as follows:

THE "ADDITIONAL ASSETS"

Effective with the merger, MetLife established (for the purpose of allocating
MetLife's divisible surplus among classes of MetLife policyholders after the
merger) a "TNE Policy Segment" within MetLife's general account. At the time of
the merger, the TNE Policy Segment consisted of the general account liabilities
associated with all TNE participating policies and contracts and an amount of
assets equal in value to the sum of: (1) the value of the TNE participating
liabilities, plus (2) $150 million (referred to as the "Additional Assets"). It
was contemplated that, over time, the dividends paid to historical TNE
policyholders would reflect not only the net income of the assets in the TNE
Policy Segment, but also an amount representing the value of the Additional
Assets. It was also contemplated that the TNE Policy Segment will be maintained
for at least ten years following the merger.

The Additional Assets at the time of the merger were allocated $130 million to
the TNE Traditional Life line of business and $20 million to other TNE lines of
business. The intended use of the $130 million was to enhance future dividends
(i.e., to pay future

Closed Block Memorandum              Page 19                  September 28, 1999
<PAGE>   422
dividends at a level that is greater than what would otherwise have been paid
based on actual experience). These enhancements were viewed as a temporary
"subsidy". Once the total Additional Assets were paid out to TNE policyholders,
it was contemplated that subsequent future dividends would be paid based on the
experience of the business without any further enhancement.

The TNE 1999 dividend scales include such an enhancement, with the increased
dividends (the amount not supported by current experience levels) to be funded
from the Additional Assets. Assuming that current experience continues and the
1999 dividend scales are maintained into the future, the ongoing dividend
enhancement would eventually reduce the Additional Asset fund to zero and
subsequent dividend scales would be reduced accordingly (i.e., the subsidy would
be removed from the dividends when the Additional Assets have been exhausted).

The TNE segment of the Closed Block, however, has actually been funded at a
level such that the current dividend scales (including the enhancement) can be
maintained into the future assuming current experience continues forever.

In order to properly reflect the above, the following funding methodology was
used for the TNE Closed Block segment:

1. The 1999 dividend scale was assumed in all future projection years.

2. Preliminary Closed Block required funding was first derived by reflecting:

         a)       Lapse/surrender rate assumptions which are based upon current
                  experience; and

         b)       The mortality assumption which underlies the 1999 dividend
                  scale; and

         c)       An interest/reinvestment rate (i.e., asset earned rate)
                  assumption which is more conservative (i.e., lower) than the
                  rate underlying the 1999 dividend scale.

3.   The total required funding was then set equal to the funding derived above,
     plus the balance as of December 31, 1998 of the Additional Assets allocated
     to the Traditional Life line of business of the TNE Policy segment. The
     Additional Assets balance as of December 31, 1998 attributable to the
     Traditional Life line is $156.5 million.

The resultant total required funding is higher than would have been derived
using the following assumptions without the inclusion of the Additional Assets:

1.   The 1999 dividend scale assumed in all future projection years; and

2.   Mortality, interest/reinvestment rate (i.e., asset earned rate), and
     lapse/surrender rate assumptions which are based upon current experience.

The Additional Assets for TNE will continue to be maintained as required by the
Merger Agreement and will be included in, and part of, the TNE segment of the
Closed Block.

Closed Block Memorandum              Page 20                  September 28, 1999
<PAGE>   423
It is important to note that this approach does not in any way guarantee that
future dividends will not change from the current 1999 scales. Future dividends
will change as the underlying experience changes from the current experience.

MORTALITY

We utilized mortality rate assumptions based on the actual mortality rates in
the 1999 dividend scales. These mortality rate assumptions are equal to 100% of
the TNE Mortality Tables.

POLICY PERSISTENCY

Base Lapse/Surrender Rates

The TNE Closed Block base lapse/surrender rate assumption is 100% of the TNE
Lapse Rate Tables. The TNE Lapse Rate Tables were developed from the experience
study that reflects experience of the 1996 and 1997 calendar years.

Excess PUA Withdrawal Rates

In addition to the lapses/surrenders included in the above descriptions, excess
withdrawals on PUA balances were assumed based on recent experience.

NONFORFEITURE UTILIZATION

Elections of Nonforfeiture Options were assumed as follows, based upon the 1997
and 1998 experience of TNE:

<TABLE>
<S>                             <C>
              Cash -            98.75%
              RPU -              1.25%
              ETI -              0.00% *
</TABLE>

                  * Zero assumption utilized to decrease model run-time,
                  reflecting an insignificant impact on required funding.

POLICY LOAN UTILIZATION


Closed Block Memorandum              Page 21                  September 28, 1999
<PAGE>   424
Policy loan utilization rates were developed as of December 31, 1998 from actual
data. Rates were developed separately by major plan, including base plan and
paid up additions. Variable loan rates charged were projected at 6.78%.

DIVIDEND OPTION UTILIZATION

Assumptions for the utilization of Dividend Options are based on the combined
experience of 1997 and 1998 and are summarized as follows:

<TABLE>
<CAPTION>
                        Nonpension and                                 Pension -
                           Pension -         Nonpension - Non-       Non-Integrated
                       Integrated Plans      Integrated Plans            Plans
                       ----------------      ----------------        --------------
<S>                    <C>                   <C>                     <C>
Paid in Cash +                 --                   39.0%                77.0%
Purchase PUAs                 100.0%                61.0%                23.0
Purchase OYT ++                --                   --                   --

     Total                    100.0%               100.0%               100.0%

</TABLE>
         +        Includes dividends used to pay premiums, reduce loan balances
                  or left on deposit; 67% of dividends paid in cash are utilized
                  to pay premiums.

         ++       One Year Term ("OYT") is less than 4% historical utilization;
                  ignored in future years due to immaterial impact on funding.

EXPENSES

Maintenance expenses of $40 per policy per year were assumed. In addition,
investment expenses were assumed at the annual rates that vary by asset type as
shown in the asset section below. The investment expense rates were applied to
the statutory book value (plus accrued income) of invested assets including
policy loans. No inflation factor has been assumed which would increase these
unit costs in future years. In calculating the funding for the Closed Block,
maintenance expenses were assumed to be paid throughout the year while
investment expenses were assumed to be paid at the end of each calendar year.
These assumptions are consistent with the way that the Closed Block will be
charged for these expenses as described in Section V.

The only other expenses considered in the model for the Closed Block are state
and local premium taxes (including other additive state and local taxes not
covered by the income tax assumption described in Section I) which are assumed
to equal 1.60% of gross premiums paid based on actual 1998 experience.


Closed Block Memorandum              Page 22                  September 28, 1999
<PAGE>   425
COMMISSIONS

Commissions will not be charged to the Closed Block and none have been assumed
in the funding calculations.

REINSURANCE CEDED

There are five major types of reinsurance ceded by TNE:

1.       Surplus relief

2.       Agent-owned reinsurance

3.       YRT reinsurance which has been ceded to take advantage of pricing
         efficiencies in the reinsurance marketplace

4.       Coinsurance agreement with an affiliated off-shore subsidiary

5.       Other YRT reinsurance (to indemnify face amounts in excess of TNE's
         retention limits; and substandard shopping programs)

The first four types of reinsurance agreements are being excluded from the
Closed Block operations and therefore have been excluded from the Closed Block
funding calculations.

Other YRT Reinsurance

The final TNE reinsurance segment is YRT reinsurance to cover face amounts in
excess of TNE's retention limit of $5 million, and substandard shopping
programs. Total YRT reinsurance premium paid in 1998 was $17.6 million ($14.5
million is traditional par); statutory reserves ceded for participating
Traditional Life business as of December 31, 1998 were $9.6 million; and the
total face amount ceded was $2.1 billion ($1.4 billion is traditional par) on
5,932 lives (4,602 are traditional par).

For the purpose of the TNE Closed Block funding, the following approach for
estimating the cost of reinsurance ceded has been developed from recent
experience:

1.       Future ceded death benefits were set equal to 5.5% of projected direct
         death benefits.

2.       Future ceded gross premiums were set equal to 110% of projected ceded
         death benefits.

3.       Beginning of Year ceded statutory reserves were set equal to 76.1% of
         projected ceded gross premiums.

4.       Pre-tax reinsurance cost equal ceded premiums minus ceded death
         benefits minus change in ceded reserves.

5.       Federal Income Tax were set equal to 36.262% of pre-tax gain plus a
         DAC-tax on net cash flow (i.e., ceded premiums less ceded benefits).



Closed Block Memorandum              Page 23                  September 28, 1999
<PAGE>   426
MISCELLANEOUS LIABILITIES


The vast majority of the Closed Block funding was calculated based on detailed
cell based models using the assumptions described above. Alternative methods of
funding were developed for other smaller Closed Block liabilities and are
summarized below.

Aggregate Simplified Models

Simplified single cell models were developed to calculate Closed Block funding
for Disability Waiver of Premium and Substandard Reserve. For Disability Waiver
of Premium, the same funding ratios used for US Traditional was applied to TNE
business. For substandard rated business, historical experience from 1994 to
1997 was used to develop assumptions for Closed Block funding.

Liabilities Funded based on Modeled Funding Ratio

For some liabilities, funding is expected to be similar to that of the modeled
liabilities and is calculated by applying the modeled funding ratio to the
liability balance. Such liabilities include:

- -        Payor death benefit

- -        Purchase option rider

- -        Group conversion reserve

- -        ADB

Liabilities Funded at 100%

These liabilities include items where cash flow equal to the reserve balance is
anticipated to be paid in the near term. This would include:

- -        Advance Premium (reduced or netted with any premium tax already paid on
         these premiums)

- -        Dividends due & unpaid (net of FIT)

- -        Premium Liability

- -        Other Deposit Funds

Closed Block Memorandum              Page 24                  September 28, 1999
<PAGE>   427
Liabilities Funded at 0%

Liabilities associated with cash flows that are assumed to be zero or are
already incorporated into the projections are funded at 0%. This would include:

- -     Premium refund/non-deduction

- -     Deficiency reserves

- -     Cash value in excess of statutory reserves

- -     Immediate payment of claims

ASSETS

A Closed Block asset model was created for TNE Traditional Life. Bond and
mortgage assets were selected for the Closed Block from the TNE Traditional Life
operations line of business asset pool. Policy loan assets have been described
above.

Closed Block invested assets, excluding policy loans, consist of the following
categories:

1.       Bonds (rated NAIC 3 or better)

         a)       Asset Backed Bonds

         b)       Government Zero Coupon Bonds

         c)       Government Non-Zero Coupon Bonds

         d)       Public Bonds

         e)       Private Bonds

         f)       Commercial Mortgage Backed Securities (CMBS)

         g)       Collateralized Mortgage Obligations (CMO)

         h)       Government National Mortgage Association Pass-Throughs (GNMA)

         i)       Other Mortgage Backed Securities (MBS)

2.       Mortgages

         a)       Commercial Mortgages

All of the bond and mortgage asset categories above were modeled based on
seriatim data and the assumptions described below with the exception of the
following asset categories: CMBS, CMO, GNMA and MBS. Projected cash-flows,
statutory income and statutory capital gains/losses for these asset categories
were developed from various investment managers' projection systems and were
incorporated directly into the modeling system.

Assumptions specific to each category follow.


Closed Block Memorandum              Page 25                  September 28, 1999
<PAGE>   428
Bonds

A.    Default Shaves

<TABLE>
<CAPTION>
              Rating                         Annual Default Shave
              ------                         --------------------
<S>                                                 <C>
              Government                            0.00%
              AAA                                   0.05%
              AA                                    0.05%
              A                                     0.10%
              BBB                                   0.27%
              BB                                    1.45%
              B                                     3.75%
              Other                                 8.00%
</TABLE>

           Default shaves capture the expected value of foregone interest and
           capital loss of bond defaults. Default shaves are deducted from
           investment income and not reflected as capital losses.

           The rating used (in order of preference) is Standard & Poor's,
           Moody's, and then MetLife's. If there is not any rating information,
           a rating of "A" is assumed.

           GNMA are exempt from default shaves because of an explicit government
           guarantee; MBS (FNMA & FHLMC) are exempt from default shaves because
           of an implicit government guarantee. Similarly, the CMOs (either GNMA
           or other agencies) are exempt from default shaves because there are
           no non-agency CMOs in the Closed Block.

B.    Prepayments

           None assumed (other than those which have been assumed in the
           development of projected cash flows for CMOs and other mortgage
           backed securities).

C.     Calls

           No calls are projected for callable bonds, and the overall book
           yields and coupon rates have been reduced by 0.50% to reflect the
           cost of the call option. The reduction in yields is reflected in the
           asset models by increasing the investment expense rates for callable
           bonds by 0.50%.

           Callable bonds with 'make whole' provisions were modeled as
           non-callable without any reduction in yields.

Closed Block Memorandum              Page 26                  September 28, 1999
<PAGE>   429
Mortgages

A.    Default Shaves (deducted from gross investment income)

<TABLE>
<S>                                                    <C>
            Commercial Mortgages                       0.60%
</TABLE>

B.    Prepayments

         1.       The prepayment rate for commercial mortgages is zero.

C.    Rollovers / Maturities

           Upon maturity of existing "bullet" mortgages, 100% are assumed to
           mature and 0% are assumed to rollover or to be refinanced.

 General Assumptions

A.       Treasury Yield Curve - as of 12/31/98 was assumed in all projection
         years (semi-annual bond equivalent yields):

<TABLE>
<S>                                         <C>
              Short-term                    4.48%
                 1-Year                     4.53%
                 5-Year                     4.56%
                10-Year                     4.65%
                30-Year                     5.09%
</TABLE>

B.       Investment Expense - Applied to the statutory book value of assets
         according to the following table:

<TABLE>
<CAPTION>
Category                                               Annual Expense Rate
- --------                                               -------------------
<S>                                                    <C>
US Domestic State & Local Gov't Bonds                         0.13%
All other bonds                                               0.15%
Mortgages                                                     0.35%
Policy Loans                                                  0.40%
Reinvested Assets                                             0.25%
</TABLE>

     These expense rates were assumed to be fixed for the duration of the
     projections and correspond to the rates that will be charged to the Closed
     Block as described in Section V. The expense rate assumption used for
     reinvested assets is consistent with an average expense rate that would
     apply using a reasonable mixture of future reinvested assets.



Closed Block Memorandum              Page 27                  September 28, 1999
<PAGE>   430
C.    Gross Reinvestment Rate - 7.97%

D.   Disinvestment - all assets were assumed to be illiquid. Accordingly, no
     assets were assumed to be available for sale and to the extent assets are
     needed to fund benefit and expense payments (negative cash-flows), assets
     were assumed to be borrowed at the reinvestment rate.


Closed Block Memorandum              Page 28                  September 28, 1999
<PAGE>   431
V.       BASIS FOR CHARGING CERTAIN EXPENSES AND PREMIUM TAXES TO THE CLOSED
         BLOCK AFTER THE CLOSED BLOCK IS ESTABLISHED

Cash will be withdrawn from the Closed Block for expenses in accordance with the
following criteria:

1.   Certain investment management expenses will be allocated to the Closed
     Block at a fixed rate applied to the statutory book value of all invested
     assets including policy loans and accrued investment income. This unit rate
     is permanently fixed and will be computed quarterly and charged to the
     Closed Block on an annual basis at the end of each and every calendar year
     of the existence of the Closed Block regardless of actual expenses incurred
     by MetLife. The rates are as follows:

<TABLE>
<CAPTION>
Category                                               Annual Expense Rate
- --------                                               -------------------
<S>                                                    <C>
US Domestic State & Local Gov't Bonds                         0.13%
All other bonds                                               0.15%
Mortgages (Commercial & Agricultural)                         0.35%
Passively Managed Public Stock Equity                         0.10%
Private Stock Equity                                          0.90%
Real Estate Equity                                            0.70%
Policy Loans                                                  0.40%
Derivatives                                                 No Charge
Index Funds & Mutual Funds*                                   0.03%
</TABLE>

     These expense rates are fixed for the duration of the Closed Block and can
     only be changed with the approval of the Superintendent. For any new Closed
     Block asset class not falling into the categories above, a suitable market
     based investment expense rate will be fixed, subject to approval by the
     Superintendent.

     * This cost for index funds and mutual funds is not an investment fee
     charged by the investment manager, but is instead the cost the Company
     would incur in choosing and maintaining a relationship with the index fund
     and mutual fund manager, including custodial fees.

2.   Administrative expenses will be allocated to the Closed Block at $40 per
     policy per year for US Traditional and TNE Traditional Individual Life, and
     $10 per policy per year for US Industrial Life block. These unit rates are
     permanently fixed and will be


Closed Block Memorandum              Page 29                  September 28, 1999
<PAGE>   432
     charged to the Closed Block quarterly each and every year of the existence
     of the Closed Block regardless of actual expenses incurred by MetLife.

3.   Gross state and local premium taxes (before offsets and credits, including
     premium tax credits from Guarantee Fund assessments) will be charged to the
     Closed Block. The premium tax incurred in a given year will be allocated
     between the Closed Block and the non-Closed Block consistent with the laws
     of the various jurisdictions, which may consider dividends and collected
     premiums, among other items.

4.   Reinsurance - Only those agreements where reinsurance was required in order
     to issue a policy will be reflected in the Closed Block. More specifically
     and where material, only substandard shopping programs (where an insured is
     given a better rate because of reinsurance) and excess risk coverage (for
     policies with face amounts greater than MetLife's retention) will be
     reflected in the Closed Block.

Other expenses will not be charged to the Closed Block, including:

         a)       Actual commissions paid with respect to Closed Block policies;

         b)       Guarantee Fund assessments (and any premium tax credits that
                  may result).


Closed Block Memorandum              Page 30                  September 28, 1999
<PAGE>   433
VI.      BASIS FOR CHARGING FEDERAL INCOME AND ADDITIVE STATE AND LOCAL TAXES TO
         THE CLOSED BLOCK AFTER THE CLOSED BLOCK IS ESTABLISHED

There is no intention that this Closed Block tax treatment will have any impact
on the overall tax liabilities of MetLife.

FEDERAL INCOME TAX

A.       IN GENERAL

The Closed Block shall be charged (or credited) with its allocable share of the
federal income tax imposed on (or refunded to) MetLife in a fair and equitable
manner. For this purpose, the methodology shall be reflective of the tax laws
and Annual Statement accounting methods in effect for the relevant period. The
methodology for such tax allocation under current tax law and Annual Statement
accounting methods is set forth below. However, such methodology shall be
modified to be consistent with any future change in tax law or tax rate
structure that has a material impact on the taxes imposed on (or refunded to)
MetLife or change in Annual Statement accounting method that has a material
effect on either the allocation methodology set forth below or on the taxes
imposed on (or refunded to) MetLife.

B.       METHODOLOGY UNDER CURRENT TAX LAW AND ANNUAL STATEMENT ACCOUNTING

A federal income tax liability (or benefit) will be determined for the Closed
Block business as if the Closed Block were a separate, but affiliated, life
insurance corporation (having only those items, and amounts, of income, gain,
loss and expense as are provided for in this Closed Block Memorandum) filing
separate federal tax returns for each taxable year after December 31, 1998. Such
federal income tax assumes that 100% of the business is U.S. business, and,
therefore, no charge is to be made for any foreign taxes associated with the
business. However, the Closed Block shall be charged for any foreign withholding
tax on investment income of the Closed Block and shall be credited with any
associated foreign tax credits allowed to MetLife against their U.S. federal
income tax. This Closed Block tax calculation will be based on the following:

         The tax rate will be the applicable effective corporate income tax rate
for


Closed Block Memorandum              Page 31                  September 28, 1999
<PAGE>   434
         MetLife at the time.

         Ordinary taxable income (loss) for the Closed Block will be deemed to
         be its statutory gain from operations after policyholder dividends but
         before federal income tax, but excluding any effect of the Interest
         Maintenance Reserve ("IMR") (including amortization), less (plus) the
         increase (decrease) in gross due and deferred premiums, plus (less) the
         increase (decrease) in loading and any nondeductible cost of collection
         in excess of loading, plus (less) the increase (decrease) in statutory
         reserves included in the statutory gain from operations, less (plus)
         the increase (decrease) in tax reserves (net of reserves attributable
         to due and deferred premiums, and including any adjustment required by
         section 807(f) of the Internal Revenue Code for changes in basis
         occurring after 1998), plus (less) the increase (decrease) in the
         excess of statutory over tax claims liabilities, plus capitalized
         policy acquisition expense arising under section 848 of the Internal
         Revenue Code, less the amortization of such amounts, plus (less)
         Investment Adjustments (as defined below), plus (less) the amount by
         which statutory policyholder dividends exceed (or are less than) the
         corresponding tax deductible policyholder dividends (determined without
         regard to section 809 of the Internal Revenue Code). Except for items
         discussed in the remainder of this Section B, no other adjustments will
         be made.

         Taxable realized capital gains (losses) for the Closed Block will be
         deemed to be equal to statutory capital gains (losses), before any
         adjustment due to the IMR, and excluding any nondeductible statutory
         investment valuation (or similar) adjustments included in statutory
         realized gains, and recorded after 1998, and the reversal thereof, plus
         (less) the basis effect of Investment Adjustments.

Ordinary taxable income (loss) and taxable capital gains (losses) shall be
adjusted for items appropriately reclassified between the two categories.
Further, ordinary taxable income (loss) and taxable capital gains (losses) shall
also be adjusted, when appropriate, for items charged or credited directly to
surplus by MetLife in its Annual Statement.

Any "intercompany transactions and distributions" between the Closed Block and
the non-Closed Block segments of MetLife (or any affiliate of MetLife) will be
recognized in

Closed Block Memorandum              Page 32                  September 28, 1999
<PAGE>   435
determining the Closed Block separate return tax liability, without regard to
consolidated tax return principles and whether or not such transactions are
deferred or actually recognized for federal tax purposes.

Section 848 of the Internal Revenue Code (relating to the capitalization of
policy acquisition expense) will be taken into account by increasing the Closed
Block's taxable income by an amount equal to the "specified policy acquisition
expenses" under section 848(c)(1) (determined without regard to any limitation
based on the amount of the Closed Block's "general deductions", except to the
extent that MetLife's "specified policy acquisition expense" is limited by the
amount of its "general deductions") and allowing an amortization deduction in a
corresponding amount ratably over a 120-month period as provided in section
848(a). The Closed Block's hypothetical separate return tax calculation will
reflect any amortization relating to only those policy acquisition expenses
capitalized after December 31, 1998.

Investment Adjustments shall represent differences between statutory gain from
operations and taxable income related to the investments of the Closed Block,
including, but not limited to, discount and premium adjustments, the company's
share of the corporate dividends received deduction and tax-exempt interest
(based on MetLife's company's share) and depreciation.

In the event of a voluntary weakening of statutory reserves, which causes a
weakening of tax reserves, which, in turn, causes a material acceleration in the
payment of federal income taxes by the Closed Block pursuant to section 807(f)
of the Internal Revenue Code, as part of the overall submission for approval of
such voluntary weakening of statutory reserves, MetLife will provide the New
York State Insurance Department with a financial analysis which demonstrates
that the tax effects of the change (including actions, if any, taken by MetLife
to mitigate the tax effects) are fair and equitable to the policyholders of the
Closed Block.

ESTIMATED TAX PAYMENTS AND CHARGES TO CLOSED BLOCK FOR ITS POSITIVE SEPARATE
RETURN TAX LIABILITY

If payments of estimated federal income tax are at any time required to be made
to the Internal Revenue Service by MetLife, then the Closed Block will be
charged the estimated amount of its share of such payments (based on the
payments which would have been



Closed Block Memorandum              Page 33                  September 28, 1999
<PAGE>   436
required of the Closed Block on a separate return basis). The Closed Block will
be charged an amount equal to the Closed Block's positive separate return tax
liability, if any, less estimated tax payments paid by the Closed Block, not
later than 60 days after the filing of MetLife's federal income tax return, or
receive a refund by such date if the estimated tax payments made by the Closed
Block exceed the Closed Block's positive separate return tax liability.

CREDIT TO CLOSED BLOCK FOR LOSSES AND TAX CREDITS

The Closed Block will be credited an amount equal to the absolute value of the
Closed Block's negative separate return tax liability, if any, plus estimated
tax payments paid by the Closed Block. The credit for the Closed Block's
negative separate return liability will be made whether or not the loss or
credit actually reduces the current year tax liability of the affiliated group
of which MetLife is a member. Credits to the Closed Block will be made no later
than 60 days after the filing of the consolidated federal income tax return.

C.    AUDIT ADJUSTMENTS

Adjustments to the MetLife consolidated federal income tax return as filed by
reason of an amended return, a claim for refund, or an audit by the Internal
Revenue Service where an amount of tax is paid or received will be reflected in
a recomputation of the Closed Block separate return tax liability, to the extent
that the adjustments affect the computations above. If appropriate, charges and
credits will be made to the Closed Block in a manner consistent with the above
principles. Such charges and credits will also reflect any statutory interest,
additions to tax, and penalties that relate to the Closed Block. In no event
will the Closed Block be responsible for, or receive a benefit from, any
adjustments to taxable periods prior to January 1, 1999.

ADDITIVE STATE TAXES

A.    IN GENERAL

Some states or other governmental entities impose franchise, business or similar
taxes on insurance companies in addition to, or instead of, premium taxes (an
"Additional Tax" or


Closed Block Memorandum              Page 34                  September 28, 1999
<PAGE>   437
"Additional Taxes"). In many cases, the Additional Taxes can be used to offset
premium taxes that would otherwise be payable, or premium taxes can be used to
offset the Additional Taxes that would otherwise be payable. In those instances,
the combined premium tax plus Additional Tax for MetLife generally is the same
amount as the premium tax would be if there were no Additional Tax. However,
there are some instances where the Additional Tax generally causes MetLife to
pay more in taxes than it would pay under the premium tax, if any, alone. In
this case, the Additional Tax will be referred to as an Additive State Tax
whether imposed by a state, territory, the District of Columbia or a local
government.

The Closed Block shall be charged (or credited) with its allocable share of
Additive State Taxes imposed on (or refunded to) MetLife in a fair and equitable
manner. MetLife considers four jurisdictions to have an Additive State Tax under
current law. The methodology for charging Additive State Taxes to the Closed
Block for those jurisdictions under current law and Annual Statement accounting
methods is described below. However, the jurisdictions considered to have an
Additive State Tax chargeable to the Closed Block shall be adjusted in the
future to be consistent with changes in law and Annual Statement accounting
methods. Also, the method for charging or crediting Additive State Taxes to the
Closed Block shall be modified to be consistent with changes in law that have a
material effect on the Additive State Taxes imposed on MetLife or changes in
Annual Statement accounting methods that have a material effect on either the
allocation methodology set forth below or on Additive State Taxes imposed on (or
refunded to) MetLife.

B.    METHODOLOGY UNDER CURRENT TAX LAW AND ANNUAL STATEMENT ACCOUNTING

MetLife considers that four jurisdictions have an Additive State Tax under
current laws: Illinois, Michigan, New York and Oregon.(2)

- --------

(2) Arguably, Florida also has an Additive State Tax. However, because of
certain credits, MetLife generally does not pay an Additive State Tax in
Florida. Therefore, MetLife assumed no Additive State Tax in Florida for funding
the Closed Block and will not charge to the Closed Block a Florida Additive
State Tax unless there is a change in law that materially increases the Florida
Tax. Also, the New York Metropolitan Transit District imposes an Additive State
Tax but that tax was not used in the funding assumptions for the Closed Block
and will not be charged to the Closed Block unless there is a change in law that
materially increases such tax.


Closed Block Memorandum              Page 35                  September 28, 1999
<PAGE>   438
Michigan has a Single Business Tax applicable to life companies on certain
defined gross receipts at an effective rate of 1.2995%. The formula, under
current law, for charging the gross receipts tax to the Closed Block will be to
apply this rate to the Closed Block Michigan premiums where "premiums" are
defined in the same way as in the Michigan Single Business Tax.

Illinois and Oregon have Additive State Taxes which are income taxes. New York
has an Additive State Tax which is the largest of a tax based on income, or
other factors, but MetLife's tax is usually based on income. The taxable income
for each state is determined using an apportionment factor which depends in part
or entirely on a ratio of premiums from the state to total premiums.

The formula, under current law, for charging Additive State Taxes to the Closed
Block for any of these three states will, for a year, equal the product of (a)
times (b) times (c) where

(a)   =  the apportionment factor that the Closed Block would have under the
         law of the state if it were a separate company and the apportionment
         factor was based 100% on premiums and not on other factors such as
         payroll, property, or real estate income.

(b)   =  The tax rate for the state (currently 7.3% for Illinois, 9% for New
         York and 6.6% for Oregon).

(c)   =  The sum of Closed Block ordinary taxable income (loss) plus Closed
         Block taxable realized capital gains (losses) as defined in the section
         of the Closed Block Memorandum dealing with charges (credits) to the
         Closed Block on account of federal income taxes.

If the Additive State Tax is negative, then the Closed Block will be credited
with the absolute value of such amount. When MetLife makes installment or
estimated payments of an Additive State Tax, the Closed Block will be charged
(or, if appropriate, credited) with its estimated share of such payment not more
than 60 days after such payment is made. Also, not later than 60 days after the
state tax return which includes an Additive State Tax is filed, the Closed Block
will be charged or credited, as appropriate, with the


Closed Block Memorandum              Page 36                  September 28, 1999
<PAGE>   439
difference between its formula charge for the year and the estimated payments
already made.

The current law allocation formulas set forth above contain a number of
simplifying assumptions which are consistent with the Closed Block funding
assumptions, reflect the current level of Additive State Taxes, and which will
be reasonably easy to administer. In the future, depending on circumstances such
as the level of Additive State Taxes, it might be appropriate to use more
precise formulas to reflect changes in law.

C.    AUDIT ADJUSTMENTS

If there are adjustments to a state tax return as filed for reasons such as an
amended return, a claim for refund or an audit and such adjustments affect any
of the factors used in the formula for charging Additive State Taxes to the
Closed Block, then an appropriate charge (credit) will be made to the Closed
Block. Such charge or credit will include, where appropriate, the Closed Block's
allocable share of interest (at the State's statutory rates) and penalties.


Closed Block Memorandum              Page 37                  September 28, 1999
<PAGE>   440
VII.     BASIS FOR ADJUSTING CLOSED BLOCK ASSETS AFTER THE CLOSED BLOCK IS
         ESTABLISHED

For Closed Block Business issued after the Statement Date and prior to the Plan
Effective Date (but including certain policies applied for prior to the Plan
Effective Date but issued after the Plan Effective Date as described in the
Plan), assets will be withdrawn from the Closed Block so that the funding for
the new issues will be based on the funding for recently issued policies in the
Closed Block. The amount of assets to be withdrawn, as of each Policy's Issue
Date, will be an amount equal to the estimated present value of future premiums,
less the estimated present value of future guaranteed benefits, dividends,
allocated investment management and maintenance expenses, state and local
premium taxes, reinsurance expenses and provision for federal income and
additive state and local taxes.

New policies issued after the Plan Effective Date as a result of an exercise of
contract provisions, such as conversion privileges or guaranteed insurability
options, from policies included in the Closed Block will be issued outside the
Closed Block.

For death claims on Closed Block Business which were incurred prior to the
Statement Date but reported after the Statement Date, assets will be removed
from the Closed Block equal to the reserves on the affected policies as of the
Statement Date times the ratio of Closed Block assets to Closed Block
liabilities as of the Statement Date, adjusted for interest, net of taxes, at
the portfolio rate of the assets in the Closed Block. The death benefits for
these policies will be paid from assets not included in the Closed Block.

For Closed Block eligible policies that reinstate their coverage from the
extended term insurance non-forfeiture option under MetLife's usual
reinstatement guidelines, where the extended term insurance is not already
administered within the Closed Block, assets equal to the statutory reserve of
the reinstated policy will be added to the Closed Block. This procedure will be
followed for all reinstatements from ETI to plans administered in the Closed
Block, regardless as to whether the original surrender onto ETI occurred before
or after the Statement Date.

For Closed Block eligible policies that lapsed with no cash surrender value that
reinstate their coverage under MetLife's usual reinstatement guidelines, assets
equal to the


Closed Block Memorandum              Page 38                  September 28, 1999
<PAGE>   441
statutory reserve of the reinstated policy will be added to the Closed Block,
regardless as to whether the original surrender occurred before or after the
Statement Date.

An adjustment will be made periodically to the Closed Block for the mortality
experience from individual life policies included in the US Traditional segment
of the Closed Block that were issued as a result of a conversion from a MetLife
group policy. For these policies, the risk for mortality experience less
favorable than what is assumed in the dividend scales current at the time of the
adjustment is borne outside of the Closed Block. If mortality experience in a
given year for these policies is more favorable than that on which the dividend
scale is based, the financial impact of this favorable experience will be
retained by the Closed Block and considered in determining adjustments in
subsequent years. Conversely, if mortality experience is less favorable, the
Closed Block will be reimbursed for the financial effects of the less favorable
experience (with appropriate adjustments due to any amount retained by the
Closed Block due to more favorable experience in prior years, as described
above). Under no circumstances will this adjustment result in a transfer of
assets out of the Closed Block. A similar adjustment for the TNE segment is not
required since the TNE group conversion reserve liability is included in the
Closed Block as noted in Section IV.

Assets will be added to the Closed Block in connection with any enhancements to
policies included in the Closed Block made in accordance with any legal or other
settlement entered into after the Statement Date, subject to the prior approval
of the Superintendent when material. Cash or other Eligible Investments will be
added to the Closed Block in an amount equal to the statutory liabilities of the
Closed Block policies receiving enhancements calculated immediately after adding
the enhancements less the statutory liabilities for the same policies calculated
immediately prior to adding the enhancements. This adjustment will also be used
for any policy in the Closed Block that receives a Policy Credit in accordance
with Article VII of the Plan, where the Policy Credit increases the statutory
liability of the Closed Block.

CLOSED BLOCK TRUE-UP

On a date after the Adoption Date but before December 31, 1999, MetLife will
begin the actual operations of the Closed Block (the "Operations Date").
Effective as of the Operations Date, MetLife will perform a true-up as described
below.

Closed Block Memorandum              Page 39                  September 28, 1999
<PAGE>   442
MetLife has already tagged specific assets (the "Tagged Assets") and has tagged
all liabilities that will be included in the Closed Block for policies inforce
as of the Statement Date. MetLife will capture all asset and insurance cash
flows from the Statement Date to the Operations Date for all of these Tagged
Assets and the Closed Block liabilities.

On the Operations Date, the true-up will represent an adjustment to Tagged
Assets for the following cash flows:

         -        Asset cash flows from the Statement Date to the Operations
                  Date for all Tagged Assets, including Eligible Investments
                  acquired since the Statement Date in accordance with Section
                  8.2(b) of the Plan;

         -        Insurance cash flows, including any administrative expense
                  charges, from the Statement Date to the Operations Date for
                  the Closed Block liabilities inforce on the Statement Date
                  mentioned above;

         -        Cash flows from the Statement Date to the Operations Date for
                  any amounts payable to or payable from the Closed Block for
                  one of the reasons indicated above in this Section VII of the
                  Closed Block Memorandum; and

         -        A cash flow for each of the three initial segments of the
                  Closed Block, assumed to occur on December 31, 1998,
                  representing the difference between (a) the total assets
                  required for the Closed Block listed in Section I of this
                  Closed Block Memorandum and (b) amount of Tagged Assets
                  attributable to that segment.

On the Operations Date, MetLife will adjust the Tagged Assets for each segment
by an amount equal to the accumulated value of these cash flows, where the
accumulated value will be calculated using the pre-tax reinvestment rate (net of
investment management expenses) for that segment. For the purpose of this
calculation, the purchase price of Eligible Investments acquired between the
Statement Date and the Operations Date is treated as a negative cash flow. If
the accumulated value calculation is positive for a given segment, cash or other
Eligible Investments will be added to the Closed Block on the Operations Date.
If this amount is negative for a given segment, assets will be withdrawn from
the Closed Block on the Operations Date. After this true-up is made on the
Operations Date, the continued operation of the Closed Block will follow all of
the procedures set forth in this Section VII and the remainder of the Closed
Block Memorandum.


Closed Block Memorandum              Page 40                  September 28, 1999
<PAGE>   443

                       SCHEDULE 3 -- COMPENSATION PLANS

           SCHEDULE 3(A) -- METLIFE, INC. 2000 STOCK INCENTIVE PLAN



                                  METLIFE, INC.
                            2000 STOCK INCENTIVE PLAN


                                   ARTICLE I.
                                     PURPOSE

             The purpose of the "METLIFE, INC. 2000 STOCK INCENTIVE PLAN" as it
may be amended from time to time (the "Plan") is to foster and promote the
long-term financial success of the Company and materially increase shareholder
value by (a) motivating superior performance by means of performance-related
incentives, (b) encouraging and providing for the acquisition of an ownership
interest in the Company by the Company's and its Subsidiaries' employees and
Agents, and (c) enabling the Company to attract and retain the services of an
outstanding management team upon whose judgment, interest, and special effort
the successful conduct of its operations is largely dependent.


                                   ARTICLE II.
                                   DEFINITIONS

             2.1 Definitions. Whenever used herein, the following terms shall
have the respective meanings set forth below:

             (a) "Act" means the Securities Exchange Act of 1934, as amended.

             (b) "Agent" means an "insurance agent" as defined in Section 2101of
       the New York Insurance Law.

             (c) "Approved Retirement" means termination of a Participant's
       employment (i) on or after the normal retirement date or (ii) with the
       Committee's approval, on or after any early retirement date established
       under any retirement plan maintained by the Company or a Subsidiary and
       in which the Participant participates; provided that in each case, the
       Committee may require, as a condition to a Participant's retirement being
       an "Approved Retirement" for purpose of the Plan, that the Participant
       enter into a general release of claims, non-solicitation and/or
       non-competition agreement in form and substance satisfactory to the
       Company.





<PAGE>   444
             (d) "Board" means the Board of Directors of the Company.

             (e) "Cause" means (i) the willful failure by the Participant to
       perform substantially his duties as an Employee of the Company (other
       than due to physical or mental illness) after reasonable notice to the
       Participant of such failure, (ii) the Participant's engaging in serious
       misconduct that is injurious to the Company or any Subsidiary in any way,
       including, but not limited to, by way of damage to their respective
       reputations or standings in their respective industries, (iii) the
       Participant's having been convicted of, or having entered a plea of nolo
       contendere to, a crime that constitutes a felony or (iv) the breach by
       the Participant of any written covenant or agreement with the Company or
       any Subsidiary not to disclose or misuse any information pertaining to,
       or misuse any property of, the Company or any Subsidiary or not to
       compete or interfere with the Company or any Subsidiary.

             (f) "Change of Control" shall be deemed to have occurred if:

                   (i) any person (within the meaning of Section 3(a)(9) of the
             Act), including any group (within the meaning of Rule 13d-5(b)
             under the Act), but excluding the MetLife Policyholder Trust (and
             any person(s) who would otherwise be described herein solely by
             reason of having the power to control the voting of the shares held
             by such Trust) and any employee benefit plan (or related trust)
             sponsored or maintained by the Company or any Subsidiary thereof,
             acquires "beneficial ownership" (within the meaning of Rule 13d-3
             under the Act), directly or indirectly, of securities of the
             Company representing 25% or more of the combined Voting Power (as
             defined below) of the Company's securities; or

                   (ii) within any 24-month period, the persons who were
             directors of the Company at the beginning of such period (the
             "Incumbent Directors") shall cease to constitute at least a
             majority of the Board or the board of directors of any successor to
             the Company; provided, however, that any director elected to the
             Board, or nominated for election, by a majority of the Incumbent
             Directors then still in office shall be deemed to be an Incumbent
             Director for purposes of this subclause (ii); or

                    (iii) upon the consummation of a merger, consolidation,
             share exchange, division, sale or other disposition of all or
             substantially all of the assets of the Company which has been
             approved by the shareholders of the Company (a "Corporate
             Event"), and immediately following the consummation of which the
             stockholders of the Company immediately prior to such Corporate
             Event do not hold, directly or indirectly, a majority of the
             Voting Power of (x) in the case of a merger or consolidation,
             the surviving or resulting corporation, (y) in

                                       2
<PAGE>   445
             the case of a share exchange, the acquiring corporation or (z) in
             the case of a division or a sale or other disposition of assets,
             each surviving, resulting or acquiring corporation which,
             immediately following the relevant Corporate Event, holds more than
             25% of the consolidated assets of the Company immediately prior to
             such Corporate Event; or

                   (iv) any other event occurs which the Board declares to be a
             Change of Control.

       Notwithstanding the foregoing, a Change of Control shall not be deemed to
       have occurred merely as a result of (i) the conversion of the Company
       from a mutual life insurance company to a stock company whose
       shareholders are either (x) primarily persons who were policyholders of
       the Company immediately prior to such transaction and/or a trust holding
       the shares of the Company for the benefit of such policyholders or (y)
       another corporation the shares of which are held primarily by the persons
       and/or trust described in subclause (x); (ii) the Company becoming a
       direct or indirect subsidiary of a mutual holding company whose members
       are primarily persons who were policyholders of the Company immediately
       prior to such transaction, (iii) an underwritten offering of the equity
       securities of the Company (including, without limitation, any offering of
       any class of convertible preferred securities) effected in connection
       with the Demutualization or (iv) any other transaction that would
       constitute an "Other Capital Raising Transaction" within the meaning of
       the plan of reorganization adopted by Metropolitan Life Insurance Company
       in connection with the Demutualization.

             (g) "Change of Control Price" means the highest price per share of
       Common Stock offered in conjunction with any transaction resulting in a
       Change of Control (as determined in good faith by the Committee if any
       part of the offered price is payable other than in cash) or, in the case
       of a Change of Control occurring solely by reason of a change in the
       composition of the Board, the highest Fair Market Value of the Common
       Stock on any of the 30 trading days immediately preceding the date on
       which a Change of Control occurs.

             (h) "Code" means the Internal Revenue Code of 1986, as amended.

              (i) "Committee" means the Compensation Committee of the Board or
       such other committee of the Board as the Board shall designate from time
       to time, which committee shall consist of two or more members, each of
       whom shall be a "Non-Employee Director" within the meaning of Rule 16b-3
       (or any successor rule thereto), as promulgated under the Act, and an
       "outside director" within the meaning of section 162(m) of the Code and
       the Treasury Regulations promulgated thereunder.

                                       3
<PAGE>   446
             (j) "Common Stock" means the common stock of the Company, par value
       $0.01 per share.

             (k) "Company" means MetLife, Inc., a Delaware corporation, and any
       successor thereto.

             (l) "Demutualization" means the demutualization of Metropolitan
       Life Insurance Company pursuant to a plan of reorganization approved by
       the New York State Superintendent of Insurance under Section 7312 of the
       New York Insurance Law.

             (m) "Directors Plan" means the Company's 2000 Directors Stock Plan,
       as the same may be amended from time to time.

             (n) "Disability" has the meaning given in the Company's long-term
       disability insurance policy or program as in effect from time to time.

             (o) "Employee" means any officer or other employee of the Company,
       Metropolitan Life Insurance Company or any Subsidiary (as determined by
       the Committee in its sole discretion); provided, however, that with
       respect to Incentive Stock Options, "Employee" means any person who is
       considered an employee of the Company or any Subsidiary for purposes of
       Treasury Regulation Section 1.421-7(h).

             (p) "Fair Market Value" means, on any date, the closing prices of
       the Common Stock as reported in the principal consolidated transaction
       reporting system for the New York Stock Exchange (or on such other
       recognized quotation system on which the trading prices of the Common
       Stock are quoted at the relevant time) on such date. In the event that
       there are no Common Stock transactions reported on such tape (or such
       other system) on such date, Fair Market Value shall mean the closing
       price on the immediately preceding date on which Common Stock
       transactions were so reported.

             (q) "Family Member" means, as to a Participant, any (i) child,
       stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling,
       mother-in-law, father-in-law, son-in-law, daughter-in-law,
       brother-in-law, or sister-in-law (including adoptive relationships), of
       such Participant, (ii) trust for the exclusive benefit of such persons
       and (iii) other entity owned solely by such persons.

             (r) "Initial Public Offering" means the first day as of which sales
       of Common Stock are made to the public pursuant to the first underwritten
       public offering of the Common Stock.

                                       4
<PAGE>   447
             (s) "Option" means the right to purchase Common Stock at a stated
       price for a specified period of time. For purposes of the Plan, an Option
       may be either (i) an "Incentive Stock Option" (ISO) within the meaning of
       Section 422 of the Code or (ii) an option which is not an Incentive Stock
       Option (a "Nonstatutory Stock Option" (NSO)).

             (t) "Participant" means any Employee or Agent designated by the
       Committee to participate in the Plan.

             (u) "Subsidiary" means any corporation or partnership in which the
       Company owns, directly or indirectly, 50% or more of the total combined
       voting power of all classes of stock of such corporation or of the
       capital interest or profits interest of such partnership.

             2.2 Gender and Number. Except when otherwise indicated by the
context, words in the masculine gender used in the Plan shall include the
feminine gender, the singular shall include the plural, and the plural shall
include the singular.


                                  ARTICLE III.
                          ELIGIBILITY AND PARTICIPATION

             Participants in the Plan shall be those Employees or Agents
selected by the Committee to be granted Options pursuant to Article VI.


                                   ARTICLE IV.
                             POWERS OF THE COMMITTEE

             4.1 Power to Grant. The Committee shall determine the Participants
to whom Options shall be granted and the terms and conditions of any and all
such Options. The Committee may establish different terms and conditions for
different Participants and for the same Participant for each Option such
Participant may receive, whether or not granted at different times.
Notwithstanding any other contrary provision in the Plan, Options shall not be
granted prior to the first anniversary of the Initial Public Offering.

             4.2  Certain Rules Relating to Grants.

             (a) Maximum Individual Grants. During any consecutive five year
       period, no individual Participant may be granted Options to acquire more
       than 5% of the total shares available under the Plan.

                                       5
<PAGE>   448
             (b) Cumulative Grant Limits. The maximum number of Options
       (expressed as a percentage of the total number of shares available under
       the Plan as set forth in Section 5.1) that may be awarded, on a
       cumulative basis (but excluding any forfeited, canceled or expired
       Options), shall be as follows:


prior to the second anniversary of the
Initial Public Offering                                    60%
prior to the third anniversary of the

Initial Public Offering                                    80%
prior to the fourth anniversary of the

Initial Public Offering                                   100%

             (c) Repricing or Substitution of Options. The Committee shall not
       have the right to reprice outstanding Options or to grant new Options
       under the Plan in substitution for or upon the cancellation of Options
       previously granted.

             4.3  Administration.

             (a) Rules, Interpretations and Determinations. The Plan shall be
administered by the Committee. The Committee shall have full authority to
interpret and administer the Plan, to establish, amend, and rescind rules and
regulations relating to the Plan, to provide for conditions deemed necessary or
advisable to protect the interests of the Company, to construe the respective
option agreements and to make all other determinations it determines necessary
or advisable for the administration and interpretation of the Plan in order to
carry out its provisions and purposes. Determinations, interpretations, or other
actions made or taken by the Committee shall be final, binding, and conclusive
for all purposes and upon all persons.

             (b) Agents and Expenses. The Committee may appoint agents (who may
be officers or employees of the Company) to assist in the administration of the
Plan and may grant authority to such persons to execute agreements or other
documents on its behalf. The Committee may employ such legal counsel,
consultants and agents as it may deem desirable for the administration of the
Plan and may rely upon any opinion received from any such counsel or consultant
and any computation received from any such consultant or agent. All expenses
incurred in the administration of the Plan, including, without limitation, for
the engagement of any counsel, consultant or agent, shall be paid by the
Company.

             4.4 Delegation of Authority. The Committee may delegate its duties,
powers and authorities under the Plan to the Company's Chief Executive Officer
with respect to

                                       6
<PAGE>   449
individuals who are below the position of Senior Vice President (or analogous
title), pursuant to such conditions or limitations as the Committee may
establish; provided that only the Committee or the Board may select, and grant
Options to, Participants who are subject to Section 16 of the Act.
Notwithstanding the foregoing, in no event shall the Chief Executive Officer
grant (i) Options which, in the aggregate, represent more than 1.5% of the total
number of shares authorized for issuance under the Plan or (ii) to any single
Participant in any twelve month period more than 5% of the total number of
shares that the Chief Executive Officer is authorized to grant. The Chief
Executive Officer shall report periodically to the Committee regarding the
nature and scope of the Options granted pursuant to the authority granted to him
under this Section 4.4.


                                   ARTICLE V.
                              STOCK SUBJECT TO PLAN

             5.1 Number. Subject to the provisions of Section 5.3, the number of
shares of Common Stock issuable under the Plan shall not exceed 5% of the total
number of shares of Common Stock outstanding immediately after the Initial
Public Offering; provided that the number of shares issuable under the Plan
shall be reduced by the number of shares issuable pursuant to any "Options"
granted pursuant to the Directors Plan (as such term is defined in the Directors
Plan). The shares to be delivered under the Plan may consist, in whole or in
part, of treasury Common Stock or authorized but unissued Common Stock, not
reserved for any other purpose.

             5.2 Canceled, Terminated, or Forfeited Options. Any shares of
Common Stock subject to an Option which for any reason is canceled, terminated
or otherwise settled without the issuance of any Common Stock (including, but
not limited to, shares tendered to exercise outstanding Options or shares
tendered or withheld for taxes) shall again be available for Options under the
Plan.

             5.3 Adjustment in Capitalization. In the event of any Common Stock
dividend or Common Stock split, recapitalization (including, but not limited, to
the payment of an extraordinary dividend), merger, consolidation, combination,
spin-off, distribution of assets to stockholders (other than ordinary cash
dividends), exchange of shares, or other similar corporate change, the aggregate
number of shares of Common Stock available for Options under Section 5.1 or
subject to outstanding Options and the respective exercise prices applicable to
outstanding Options shall be appropriately adjusted by the Committee and the
Committee's determination shall be conclusive; provided, however, that no
adjustment shall occur by reason of the issuance of Common Stock in accordance
with the Demutualization and that any fractional shares resulting from any such
adjustment shall be disregarded.

                                       7
<PAGE>   450
                                   ARTICLE VI.
                                  STOCK OPTIONS

             6.1 Grant of Options. Subject to the provisions of Section 4.1,
Options may be granted to Participants at such time or times as shall be
determined by the Committee. Options granted under the Plan may be of two types:
(i) Incentive Stock Options and (ii) Nonstatutory Stock Options. Except as
otherwise provided herein, the Committee shall have complete discretion in
determining the number of Options, if any, to be granted to a Participant. Each
Option shall be evidenced by an Option agreement that shall specify the type of
Option granted, the exercise price, the duration of the Option, the number of
shares of Common Stock to which the Option pertains, and such other terms and
conditions as the Committee shall determine which are not inconsistent with the
provisions of the Plan. Notwithstanding the foregoing, any Options granted to a
Participant who is an Agent shall comply with the provisions of Section 4228 of
the New York Insurance Law and any regulations thereunder.

             6.2 Option Price. Nonstatutory Stock Options and Incentive Stock
Options granted pursuant to the Plan shall have an exercise price no less than
the Fair Market Value of a share of Common Stock on the date the Option is
granted.

             6.3 Exercise of Options. One-third of each Nonstatutory Stock
Option or Incentive Stock Option granted pursuant to the Plan shall become
exercisable on each of the first three anniversaries of the date such Option is
granted; provided that in no event shall any Option be or become exercisable
hereunder prior to the second anniversary of the Initial Public Offering and, if
and to the extent this proviso limits the exercisability of any Option, the
portion so limited shall become exercisable on such second anniversary;
provided, further, that the Committee may at the time of grant establish longer
periods of service for Options to become exercisable and may establish
performance-based criteria for exercisability. Subject to the provisions of
Article VII, once any portion of any Option has become exercisable it shall
remain exercisable for its full term. The Committee shall determine the term of
each Nonstatutory Stock Option or Incentive Stock Option granted, but in no
event shall any such Option be exercisable for more than 10 years after the date
on which it is granted.

             6.4 Payment. The Committee shall establish procedures governing the
exercise of Options. No shares shall be delivered pursuant to any exercise of an
Option unless arrangements satisfactory to the Committee have been made to
assure full payment of the option price therefor. Without limiting the
generality of the foregoing, payment of the option price may be made (i) in cash
or its equivalent, (ii) by exchanging shares of Common Stock owned by the
optionee (which are not the subject of any pledge or other security interest),
(iii) through an arrangement with a broker approved by the Company whereby
payment of the exercise price is accomplished with the proceeds of the sale of

                                       8
<PAGE>   451
Common Stock or (iv) by any combination of the foregoing; provided that the
combined value of all cash and cash equivalents paid and the Fair Market Value
of any such Common Stock so tendered to the Company, valued as of the date of
such tender, is at least equal to such option price. The Company may not make a
loan to a Participant to facilitate such Participant's exercise of any of his or
her Options.

             6.5 Incentive Stock Options. Notwithstanding anything in the Plan
to the contrary, no Option that is intended to be an Incentive Stock Option may
be granted after the tenth anniversary of the effective date of the Plan and no
term of this Plan relating to Incentive Stock Options shall be interpreted,
amended or altered, nor shall any discretion or authority granted under the Plan
be exercised, so as to disqualify the Plan under Section 422 of the Code, or,
without the consent of any Participant affected thereby, to disqualify any
Incentive Stock Option under such Section 422.



                                  ARTICLE VII.
                            TERMINATION OF EMPLOYMENT

             7.1 Termination of Employment Due to Death. In the event a
Participant's employment terminates by reason of death, any Options granted to
such Participant shall become immediately exercisable in full and may be
exercised by the Participant's designated beneficiary, and if none is named, in
accordance with Section 10.2, at any time prior to the expiration of the term of
the Options or within three (3) years (or such shorter period as the Committee
shall determine at the time of grant) following the Participant's death,
whichever period is shorter.

             7.2 Termination of Employment Due to Disability or Approved
Retirement. In the event a Participant's employment terminates by reason of
Disability or Approved Retirement, any Options granted to such Participant which
are then outstanding shall continue to become exercisable in accordance with
Section 6.3 notwithstanding such termination of employment and may be exercised
by the Participant or the Participant's designated beneficiary, and if none is
named, in accordance with Section 10.2, at any time prior to the expiration date
of the term of the Options or within three (3) years (or such shorter period as
the Committee shall determine at the time of grant) following the Participant's
termination of employment, whichever period is shorter.

             7.3 Certain Divestitures, etc. In the event that a Participant's
employment is terminated in connection with a sale, divestiture, spin-off or
other similar transaction involving a Subsidiary, division or business segment
or unit, the Committee may provide at the time of grant or otherwise that all or
any portion of any Options granted to such Participant which are then
outstanding shall continue to become exercisable in

                                       9
<PAGE>   452
accordance with Section 6.3 notwithstanding such termination of employment and
may be exercised by the Participant or the Participant's designated beneficiary,
and if none is named, in accordance with Section 10.2, at any time prior to the
expiration date of the term of the Options or within three (3) years (or such
shorter period as the Committee shall determine at or following the time of
grant) following the Participant's termination of employment, whichever period
is shorter.

             7.4 Termination of Employment for Cause. In the event a
Participant's employment is terminated for Cause, any Options granted to such
Participant that are then not yet exercised shall be forfeited.

             7.5 Termination of Employment for Any Other Reason. Unless
otherwise determined by the Committee at or following the time of grant, in the
event the employment of the Participant shall terminate for any reason other
than one described in Section 7.1, 7.2, 7.3 or 7.4, any Options granted to such
Participant which are exercisable at the date of the Participant's termination
of employment may be exercised at any time prior to the expiration of the term
of the Options or the thirtieth day following the Participant's termination of
employment, whichever period is shorter, and any Options that are not
exercisable at the time of termination of employment shall be forfeited.


                                  ARTICLE VIII.
                                CHANGE OF CONTROL

             8.1 Accelerated Vesting and Payment. Subject to the provisions of
Section 8.2, in the event of a Change of Control each Option shall be fully
exercisable regardless of the exercise schedule otherwise applicable to such
Option and, in connection with such a Change of Control, the Committee may, in
its discretion, provide that each Option shall, upon the occurrence of such
Change of Control, be canceled in exchange for a payment in an amount equal to
the excess, if any, of the Change of Control Price over the exercise price for
such Option.

             8.2 Alternative Awards. Notwithstanding Section 8.1, no
cancellation, acceleration of exercisability, vesting, cash settlement or other
payment shall occur with respect to any Option if the Committee reasonably
determines in good faith prior to the occurrence of a Change of Control that
such Option shall be honored or assumed, or new rights substituted therefor
(such honored, assumed or substituted award hereinafter called an "Alternative
Award"), by a Participant's employer (or the parent or an affiliate of such
employer) immediately following the Change of Control; provided that any such
Alternative Award must:

                                       10
<PAGE>   453
             (i) be based on stock which is traded on an established securities
       market, or that the Committee reasonably believes will be so traded
       within 60 days after the Change of Control;

             (ii) provide such Participant with rights and entitlements
       substantially equivalent to or better than the rights, terms and
       conditions applicable under such Option, including, but not limited to,
       an identical or better exercise or vesting schedule and identical or
       better timing and methods of payment;

              (iii) have substantially equivalent economic value to such Option
       (determined at the time of the Change of Control); and

             (iv) have terms and conditions which provide that in the event that
       the Participant's employment is involuntarily terminated or
       constructively terminated, any conditions on a Participant's rights
       under, or any restrictions on transfer or exercisability applicable to,
       each such Alternative Award shall be waived or shall lapse, as the case
       may be.

For this purpose, a constructive termination shall mean a termination of
employment by a Participant following a material reduction in the Participant's
base salary or a Participant's incentive compensation opportunity or a material
reduction in the Participant's responsibilities, in either case without the
Participant's written consent.


                                   ARTICLE IX.
                AMENDMENT, MODIFICATION, AND TERMINATION OF PLAN

             The Board at any time may terminate the Plan, and from time to time
may amend or modify the Plan; provided, however, that any amendment which would
(i) increase the number of shares available for issuance under the Plan, (ii)
lower the minimum exercise price at which an Option may be granted or (iii)
extend the maximum term for Options granted hereunder shall be subject to the
approval of the Company's shareholders and no amendment made prior to the fifth
anniversary of the Demutualization shall be or become effective without the
consent of the New York Superintendent of Insurance. No amendment, modification,
or termination of the Plan shall in any manner adversely affect any Option
theretofore granted under the Plan, without the consent of the Participant.

                                       11
<PAGE>   454
                                   SECTION X.
                            MISCELLANEOUS PROVISIONS

             10.1 Transferability of Options. No Options granted under the Plan
may be sold, transferred, pledged, assigned, or otherwise alienated or
hypothecated, other than by will or by the laws of descent and distribution;
provided that the Committee may, in the Option agreement or otherwise, permit
transfers of Nonstatutory Stock Options by gift or a domestic relations order to
Family Members.

             10.2 Beneficiary Designation. Each Participant under the Plan may
from time to time name any beneficiary or beneficiaries (who may be named
contingently or successively) to whom any benefit under the Plan is to be paid
or by whom any right under the Plan is to be exercised in case of his death.
Each designation will revoke all prior designations by the same Participant,
shall be in a form prescribed by the Committee, and will be effective only when
received by the Committee in writing during his lifetime. In the absence of any
such effective designation, benefits remaining unpaid at the Participant's death
shall be paid to or exercised by the Participant's surviving spouse, if any, or
otherwise to or by his estate.

             10.3 Deferral of Payment. The Committee may, in the Option
agreement or otherwise, permit a Participant to elect, upon such terms and
conditions as the Committee may establish, to defer receipt of shares of Common
Stock that would otherwise be issued upon exercise of a Nonstatutory Stock
Option.

             10.4 No Guarantee of Employment or Participation. Nothing in the
Plan shall interfere with or limit in any way the right of the Company or any
Subsidiary to terminate any Participant's employment or service at any time, nor
confer upon any Participant any right to continue in the employ of the Company
or any Subsidiary or any other affiliate of the Company. No Employee shall have
a right to be selected as a Participant, or, having been so selected, to receive
any future Options.

             10.5 Tax Withholding. The Company shall have the power to withhold,
or require a Participant to remit to the Company, an amount sufficient to
satisfy Federal, state, and local withholding tax requirements on any Option
under the Plan, and the Company may defer issuance of Common Stock until such
requirements are satisfied. The Committee may, in its discretion, permit a
Participant to elect, subject to such conditions as the Committee shall impose,
(i) to have shares of Common Stock otherwise issuable under the Plan withheld by
the Company or (ii) to deliver to the Company previously acquired shares of
Common Stock having a Fair Market Value sufficient to satisfy such withholding
tax obligation associated with the transaction.

                                       12
<PAGE>   455
             10.6 Indemnification. Each person who is or shall have been a
member of the Committee or of the Board shall be indemnified and held harmless
by the Company against and from any loss, cost, liability, or expense that may
be imposed upon or reasonably incurred by him in connection with or resulting
from any claim, action, suit, or proceeding to which he may be made a party or
in which he may be involved by reason of any action taken or failure to act
under the Plan (in the absence of bad faith) and against and from any and all
amounts paid by him in settlement thereof, with the Company's approval, or paid
by him in satisfaction of any judgment in any such action, suit, or proceeding
against him; provided that he or she shall give the Company an opportunity, at
its own expense, to handle and defend the same before he undertakes to handle
and defend it on his own behalf. The foregoing right of indemnification shall
not be exclusive and shall be independent of any other rights of
indemnification to which such person may be entitled under the Company's
Certificate of Incorporation or By-Laws, by contract, as a matter of law, or
otherwise.

             10.7 No Limitation on Compensation. Nothing in the Plan shall be
construed to limit the right of the Company to establish other plans, provided
that the Company shall not be permitted to establish any other stock option or
stock incentive plans prior to the fifth anniversary of the Initial Public
Offering without the advance approval of the New York Superintendent of
Insurance. Nothing in this Section 10.7 shall be construed to limit the ability
of the Company to use stock in connection with any compensation arrangement,
approved by the New York Superintendent of Insurance pursuant to Section 10.1
and Schedule 3(c) of the Plan of Reorganization.

             10.8 Requirements of Law. The granting of Options and the issuance
of shares of Common Stock shall be subject to all applicable laws, rules, and
regulations, and to such approvals by any governmental agencies or national
securities exchanges as may be required.

             10.9 Term of Plan. The Plan shall be effective upon its adoption by
the Board and approval by Metropolitan Life Insurance Company, the sole
shareholder of the Company and by the New York Superintendent of Insurance
pursuant to Section 7312(w) of the New York Insurance Law. The Plan shall
continue in effect, unless sooner terminated pursuant to Article IX, until no
more shares are available for issuance under the Plan.

             10.10 Governing Law. The Plan, and all agreements hereunder, shall
be construed in accordance with and governed by the laws of the State of
Delaware, without regard to principles of conflict of laws.

             10.11 No Impact on Benefits. Except as may otherwise be
specifically stated under any employee benefit plan, policy or program, Options
shall not be treated as

                                       13
<PAGE>   456
compensation for purposes of calculating an Employee's right under any such
plan, policy or program.

             10.12 No Constraint on Corporate Action. Nothing in this Plan shall
be construed (i) to limit, impair or otherwise affect the Company's right or
power to make adjustments, reclassifications, reorganizations or changes of its
capital or business structure, or to merge or consolidate, or dissolve,
liquidate, sell, or transfer all or any part of its business or assets or (ii)
except as provided in Article IX, to limit the right or power of the Company or
any of its Subsidiaries to take any action which such entity deems to be
necessary or appropriate.

                                       14
<PAGE>   457

           SCHEDULE 3(B) -- METLIFE, INC. 2000 DIRECTORS STOCK PLAN


                                  METLIFE, INC.
                            2000 DIRECTORS STOCK PLAN


                                   ARTICLE I.
                                     PURPOSE

                  The purpose of the "METLIFE, INC. 2000 DIRECTORS STOCK PLAN"
(the "Plan") is to enable the Company to attract, retain and motivate the best
qualified non-employee directors and to enhance a long-term mutuality of
interests between the non-employee directors and stockholders of the Company by
granting stock and stock options as provided herein.


                                   ARTICLE II.
                                   DEFINITIONS

                  2.1 Definitions. Whenever used herein, the following terms
shall have the respective meanings set forth below:

                  (a)  "Award" means any Option or Share Award.

                  (b) "Board" means the Board of Directors of the Company.

                  (c) "Cash Fees" means the amount of any fees that would,
         absent an election to receive an Elective Share Award pursuant to the
         terms of the Plan, be payable by the Company in cash to a Participant
         for any services to be performed by the Participant.

                  (d) "Code" means the Internal Revenue Code of 1986, as
amended.

                  (e) "Committee" means the Nominating and Corporate Governance
         Committee of the Board or such other committee of the Board as the
         Board shall designate from time to time, which committee shall consist
         of at least two members, each of whom shall qualify as a Non-Employee
         Director within the meaning of Rule 16b-3 (or any successor rule
         thereto), as promulgated under the Securities Exchange Act of 1934, as
         amended.





<PAGE>   458
                  (f) "Common Stock" means the common stock of the Company, par
         value $0.01 per share.

                  (g) "Company" means MetLife, Inc., a Delaware corporation, and
         any successor thereto.

                  (h) "Deferred Share" means a contractual right to receive one
         Share on a deferred basis in accordance with the terms of the Plan.

                  (i) "Elective Share Award" means any award of Shares made by
         reason of the election of a Participant to receive Shares in lieu of
         Cash Fees; provided that in no event shall any Elective Share Awards be
         issued prior to the second anniversary of the Initial Public Offering.

                  (j) "Fair Market Value" means, on any date, the closing price
         of a Share as reported in the principal consolidated transaction
         reporting system for the New York Stock Exchange (or on such other
         recognized quotation system on which the trading prices of the Common
         Stock are quoted at the relevant time on such date). In the event that
         there are no Common Stock transactions reported on such tape (or other
         system) on such date, Fair Market Value means the closing price on the
         immediately preceding date on which Common Stock transactions were so
         reported.

                  (k) "Family Member" means, as to a Participant, any (i) child,
         stepchild, grandchild, parent, stepparent, grandparent, spouse,
         sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law,
         brother-in-law, or sister-in-law (including adoptive relationships), of
         such Participant, (ii) trust for the exclusive benefit of such persons
         and (iii) other entity owned solely by such persons.

                  (l) "Fee Share Award" means any award of Shares made at the
         direction of the Committee in lieu of Cash Fees.

                  (m) "Initial Public Offering" means the first day as of which
         sales of Common Stock are made to the public pursuant to the first
         underwritten public offering of the Common Stock.

                  (n) "Option" means the right to purchase one Share at a stated
         purchase price on the terms specified in Article V of the Plan. The
         Options are nonstatutory stock options not intended to qualify under
         Section 422 of the Code.

                  (o) "Participant" means a member of the Board who is not an
         officer or employee of the Company or any entity controlling,
         controlled by, or under

                                       2
<PAGE>   459
         common control with the Company, and is not the beneficial owner of a
         controlling interest in the voting stock of the Company or of any
         entity that holds a controlling interest in the Company's voting stock.

                  (p) "Plan" means the MetLife, Inc. 2000 Directors Stock Plan,
         as set forth herein and as amended from time to time.

                  (q) "Share" means a share of Common Stock.

                  (r) "Share Award" means any Elective Share Award or Fee Share
Award.

                  (s) "Stock Account" means a memorandum account established to
         record the deferral of certain compensation otherwise payable to a
         Participant which shall be deemed invested in Deferred Shares.

                  (t) "Stock Incentive Plan" means the MetLife, Inc. 2000 Stock
         Incentive Plan, as the same may be amended from time to time.

                  2.2 Gender and Number. Except when otherwise indicated by the
context, words in the masculine gender used in the Plan shall include the
feminine gender, the singular shall include the plural, and the plural shall
include the singular.


                                  ARTICLE III.
                                 ADMINISTRATION

                  3.1 Rules, Interpretation and Determinations. The Plan shall
be administered by the Committee. The Committee shall have full authority to
interpret and administer the Plan, to establish, amend and rescind rules for
carrying out the Plan, to construe the respective option agreements and to make
all other determinations and to take all other actions that it deems necessary
or advisable for administering the Plan. Each determination, interpretation or
other action made or taken by the Committee shall be final and binding for all
purposes and upon all persons.

                  3.2 Agents and Expenses. The Committee may appoint agents (who
may be officers or employees of the Company) to assist in the administration of
the Plan and may grant authority to such persons to execute agreements or other
documents on its behalf. The Committee may employ such legal counsel,
consultants and agents as it may deem desirable for the administration of the
Plan and may rely upon any opinion received from any such counsel or consultant
and any computation received from any such consultant or agent. All expenses
incurred in the administration of the Plan, including,

                                       3
<PAGE>   460
without limitation, for the engagement of any counsel, consultant or agent,
shall be paid by the Company.


                                   ARTICLE IV.
                     SHARES; ADJUSTMENT UPON CERTAIN EVENTS

                  4.1 Source of Shares. Shares to be issued under the Plan may
consist, in whole or in part, of treasury shares or authorized but unissued
Shares not reserved for any other purpose.

                  4.2 Number of Share Awards. Subject to the provisions of
Section 4.5 hereof, the aggregate number of Shares that may be issued under the
Plan as Share Awards under Article VI shall not exceed 500,000 Shares.

                  4.3 Number of Options. Subject to the provisions of Section
4.5 hereof, the aggregate number of Shares issuable under the Plan pursuant to
Options shall not exceed 0.05% of the total number of Shares outstanding
immediately after the Initial Public Offering. In addition, Shares issuable
pursuant to Options granted under the Plan shall reduce the number of Shares
issuable under the Stock Incentive Plan.

                  4.4 Canceled, Terminated, or Forfeited Options. In the event
Options are for any reason canceled, terminated or otherwise settled without the
issuance of any Common Stock (including, but not limited to, shares tendered to
exercise outstanding Options or shares tendered or withheld for taxes), the
Shares subject to such Options shall again be available for the granting of
Options under the Plan and the Stock Incentive Plan.

                  4.5 Adjustment in Capitalization. In the event of any Share
dividend or Share split, recapitalization, merger, consolidation, combination,
spin-off, distribution of assets to stockholders (other than ordinary cash
dividends), exchange of shares, or other similar corporate change, the aggregate
number of Shares available for Awards pursuant to either Section 4.2 or Section
4.3, distributable in respect of Deferred Shares or subject to outstanding
Options, and the respective exercise prices applicable to outstanding Options
shall be appropriately adjusted by the Committee and the Committee's
determination shall be conclusive; provided that any fractional shares resulting
from any such adjustment shall be disregarded.


                                       4
<PAGE>   461

                                   ARTICLE V.
                           AWARDS AND TERMS OF OPTIONS

                  5.1 Grant. The Committee shall, subject to the approval of the
Board, determine the Participants to whom Options shall be granted and, subject
to Section 5.2, the terms and conditions of any and all Options granted to
Participants. In making such determination, the Committee shall give due
consideration to such factors as it deems appropriate, including, but not
limited to, the performance of the Company. Any Options granted hereunder prior
to the fifth anniversary of the Initial Public Offering shall be granted in
substitution for a portion of the fees that would otherwise have been payable in
cash to the Participant for services as a director and not subject to a Share
Award, in such manner and on such basis as the Committee shall reasonably
determine (including, without limitation, by application of the Black-Scholes
option valuation methodology). Notwithstanding any other contrary provision in
the Plan, no Options shall be granted prior to the first anniversary of the
Initial Public Offering.

                  5.2 Option Agreement. Options shall be evidenced by a written
option agreement embodying the following terms:

                  (a) Exercise Price. The exercise price per Share of an Option
         shall be not less than the Fair Market Value on the date such Option is
         granted.

                  (b) Period of Exercisability. Each Option granted hereunder
         shall be immediately exercisable; provided that, in no event shall any
         Option be or become exercisable hereunder prior to the second
         anniversary of the Initial Public Offering and, if and to the extent
         this proviso limits the exercisability of any Option, the portion so
         limited shall become exercisable on such second anniversary. Each
         Option shall, if not previously exercised in accordance with the terms
         of the Plan, in all events expire upon the tenth (10th) anniversary of
         the date of the grant thereof. If a Participant shall cease to provide
         services to the Company, such Participant or, in the case of death, the
         Participant's estate or beneficiary, may exercise any Option held by
         the Participant at the date his or her service terminates until the
         earlier of (A) three (3) years from the date the Participant ceased to
         provide services to the Company and (B) the tenth (10th) anniversary of
         the date the Option was granted; provided, however, that if the
         Participant's service as a member of the Board terminates prior to the
         second anniversary of the Initial Public Offering, the Option may not
         be exercised prior to such second anniversary.

                  (c) Procedure for Exercise. A Participant electing to exercise
         one or more Options shall give written notice to the Secretary of the
         Company of such election and of the number of Shares he has elected to
         purchase. No shares shall be





                                       5
<PAGE>   462
         delivered pursuant to any exercise of an Option unless arrangements
         satisfactory to the Committee have been made to assure full payment of
         the option price therefor. Without limiting the generality of the
         foregoing, payment of the option price may be made (i) in cash or its
         equivalent, (ii) by exchanging shares of Common Stock owned by the
         optionee (which are not the subject of any pledge or other security
         interest), (iii) through an arrangement with a broker approved by the
         Company whereby payment of the exercise price is accomplished with the
         proceeds of the sale of Common Stock or (iv) by any combination of the
         foregoing; provided that the combined value of all cash and cash
         equivalents paid and the Fair Market Value of any such Common Stock so
         tendered to the Company, valued as of the date of such tender, is at
         least equal to such option price. The Company may not make a loan to a
         Participant to facilitate such Participant's exercise of any of his or
         her Options.


                                   ARTICLE VI.
                                  SHARE AWARDS

                  6.1 Fee Share Awards. Commencing with respect to fees payable
for services rendered after the first anniversary of the Initial Public
Offering, the Committee may require that up to one-half of the Cash Fees
otherwise payable to a Participant be payable in Shares, issuable as of the
first day of the calendar quarter (or, with respect to the first Fee Share
Award, the first day of the first calendar month after the twelve month
anniversary of the Initial Public Offering) with respect to which the Cash Fees
would otherwise have been payable to the Participant in cash (the "Date of
Issuance"). Not withstanding the foregoing, if the Date of Issuance determined
in the preceding sentence is not a business day, the grant of Shares shall be
made on the next following business day. The number of Shares to be issued as a
Fee Share Award as of each Date of Issuance shall equal the greatest number of
whole Shares derived from the quotient of (i) the dollar amount of the Cash Fees
the Committee has determined to pay in Shares and (ii) the Fair Market Value on
the Date of Issuance. If, after the application of the preceding formula as of
any Date of Issuance, there is a cash remainder, the Company shall pay the
Participant the amount of such cash remainder as soon as practicable following
such Date of Issuance. In no event shall any Shares acquired pursuant to any Fee
Share Award be sold by a Participant prior to the second anniversary of the
Initial Public Offering.

                  6.2 Elective Share Awards. Commencing with respect to Cash
Fees payable for services rendered after the second anniversary of the Initial
Public Offering, a Participant may elect to have any portion of the fees that
would otherwise have been payable to the Participant in cash for services as a
director (less any amounts paid as Fee Share Awards or, until the fifth
anniversary of the Initial Public Offering, granted as Options) paid in Shares.
The Date of Issuance in respect of any Cash Fees which are part

                                       6
<PAGE>   463
of the Participant's annual retainer fees shall be the first day of the calendar
quarter with respect to which the related Cash Fees would otherwise have been
payable to the Participant, and in respect of any other Cash Fees, as of the
first day of the calendar quarter following the quarter with respect to which
such Cash Fees would otherwise have been payable to the Participant.
Notwithstanding the foregoing, if the Date of Issuance determined in the
preceding sentence is not a business day, the grant of Shares shall be made on
the next following business day. The number of Shares to be issued as an
Elective Share Award as of each Date of Issuance shall equal the greatest number
of whole Shares derived from the quotient of (i) the dollar amount of the Cash
Fees elected to be paid in Shares at such Date of Issuance in accordance with
the second preceding sentence and (ii) the Fair Market Value on the Date of
Issuance. If, after the application of the preceding formula as of any Date of
Issuance, there is a cash remainder, the Company shall pay the Participant the
amount of such cash remainder as soon as practicable following such Date of
Issuance.


                                  ARTICLE VII.
                             RECEIPT OF SHARE AWARDS

                  7.1 Election. A Participant may elect to defer receipt of all
or any part of the Shares issuable to the Participant in respect of any Share
Award. Any such election shall be made (i) as to which the Date of Issuance is
in the same calendar year in which the Plan becomes effective, within thirty
days of the date this Plan is adopted and (ii) with respect to any other Fee
Share Award or Elective Share Award, by December 31 of the calendar year prior
to the year in which the Date of Issuance would otherwise occur. Notwithstanding
the immediately preceding sentence, any person who becomes a Participant after
the adoption of the Plan may elect, not later than the end of the calendar month
in which the Participant becomes a member of the Board, to defer delivery of all
or any part of the Shares deliverable in respect of any Share Award to be made
following such election.

                  7.2 Form and Duration of Election. An election to defer
receipt shall be made by written notice filed with the Secretary of the Company.
Such election shall continue in effect (including with respect to Share Awards
for subsequent calendar years) unless and until the Participant revokes or
modifies such election by written notice filed with the Secretary of the
Company. Any such revocation or modification of a deferral election shall become
effective as of the end of the calendar year in which such notice is given and
only with respect to Share Awards to be made in subsequent calendar years.
Amounts credited to the Participant's Stock Account prior to the effective date
of any such revocation or modification of a deferral election shall not be
affected by such revocation or modification and shall be distributed only in
accordance with the otherwise applicable terms of the Plan. A Participant who
has revoked an election to participate in

                                       7
<PAGE>   464
the Plan may file a new election to defer Share Awards with respect to Shares to
be granted in the calendar year following the year in which such election is
filed.

                  7.3 Stock Account. Any Share Award as to which a Participant
has elected to defer delivery of the Shares shall be credited to the
Participant's Stock Account and shall be deemed to be invested in a number of
Deferred Shares equal to the number of Shares that would otherwise have been
delivered to the Participant. Whenever a dividend other than a dividend payable
in the form of Shares is declared with respect to the Shares, the number of
Deferred Shares in the Participant's Stock Account shall be increased by the
number of Deferred Shares determined by dividing (i) the product of (A) the
number of Deferred Shares in the Participant's Stock Account on the related
dividend record date and (B) the amount of any cash dividend declared by the
Company on a Share (or, in the case of any dividend distributable in property
other than Shares, the per share value of such dividend, as determined by the
Company for purposes of income tax reporting) by (ii) the Fair Market Value on
the related dividend payment date. In the case of any dividend declared on
Shares which is payable in Shares, the Participant's Stock Account shall be
increased by the number of Deferred Shares equal to the product of (i) the
number of Deferred Shares credited to the Participant's Stock Account on the
related dividend record date and (ii) the number of Shares (including any
fraction thereof) distributable as a dividend on a Share. In the event of any
change in the number or kind of outstanding Shares by reason of any
recapitalization, reorganization, merger, consolidation, stock split or any
similar change affecting the Shares, other than a stock dividend as provided
above, the Committee shall make an appropriate adjustment in the number of
Deferred Shares credited to the Participant's Stock Account.

                  7.4 Distribution from Accounts Upon Termination of Service as
a Director. All distributions from the Participant's Stock Account shall be made
in Shares. At the time a Participant makes a deferral election pursuant to
Section 7.1, the Participant shall also file with the Secretary of the Company a
written election with respect to whether such distribution (i) shall commence
immediately following the date the Participant ceases to be a Participant or on
the first business day of any calendar year following the calendar year in which
the Participant ceases to be a Participant and (ii) shall be in one lump-sum or
in such number of annual installments (not to exceed ten) as the Participant may
designate. If installments are elected, the number of Shares distributable with
respect to each installment shall be equal to the number of Deferred Shares then
credited to the Stock Account times a fraction, the numerator of which is one
(1) and the denominator of which is the number of installments (including the
current installment) remaining to be paid. A Participant may at any time, and
from time to time, change any distribution election applicable to the
Participant's Stock Account; provided that no election to change the timing of
any such distribution shall be effective unless it is made in writing and
received by the Secretary of the Company at least one full calendar year prior
to the time at which the Participant ceases to provide services to the Company.

                                       8
<PAGE>   465
If a Participant fails to specify a commencement date for a distribution in
accordance with this Section 7.4, such distribution shall commence on the first
business day of the calendar year immediately following the year in which the
Participant ceases to be a Participant. If a Participant fails to specify
whether distribution shall be made in a lump-sum or in a number of installments,
such distribution shall be made in a lump-sum. In the case of any distribution
being made in annual installments, each installment after the first installment
shall be paid on the first business day of each subsequent calendar year until
the entire amount subject to such installments shall have been paid.


                                  ARTICLE VIII.
                            TRANSFERABILITY OF AWARDS

         No Award shall be transferable by the Participant otherwise than by
will or under the applicable laws of descent and distribution; provided that the
Committee may, in the Option agreement or otherwise, permit transfers of Options
by gift or a domestic relations order to Family Members. In addition, no Award
shall be assigned, negotiated, pledged or hypothecated in any way (whether by
operation of law or otherwise), and no Award shall be subject to execution,
attachment or similar process. Upon any attempt to transfer, assign, negotiate,
pledge or hypothecate any Award, or in the event of any levy upon any Award by
reason of any attachment or similar process contrary to the provisions hereof,
such Award shall immediately become null and void.


                                   ARTICLE IX.
                     TERMINATION, MODIFICATION AND AMENDMENT

         The Board at any time may terminate the Plan, and from time to time may
amend or modify the Plan; provided, however, that any amendment which would (i)
increase the number of shares available for issuance under the Plan, (ii) lower
the minimum exercise price at which an Option may be granted or (iii) extend the
maximum term for Options granted hereunder shall be subject to the approval of
the Company's shareholders and no amendment made prior to the fifth anniversary
of the Initial Public Offering shall be or become effective without the consent
of the New York Superintendent of Insurance. No amendment, modification, or
termination of the Plan shall in any manner adversely affect any Option
theretofore granted under the Plan, without the consent of the Participant.





                                       9
<PAGE>   466
                                   ARTICLE X.
                               GENERAL PROVISIONS

                  10.1 No Right to Remain as a Director. The Plan shall not
impose any obligations on the Company to retain any Participant as a director
nor shall it impose any obligation on the part of any Participant to remain in
service to the Company.

                  10.2 Investment Representation; Registration. If the Committee
determines that the law so requires, the holder of an Option granted hereunder
or the recipient of Shares in respect of any Share Award shall execute and
deliver to the Company a written statement, in form satisfactory to the Company,
representing and warranting that he is purchasing or accepting the Shares then
acquired for his own account and not with a view to the resale or distribution
thereof, that any subsequent offer for sale or sale of any such Shares shall be
made either pursuant to (i) a registration statement on an appropriate form
under the Securities Act of 1933, as amended, which Registration Statement shall
have become effective and shall be current with respect to the Shares being
offered and sold, or (ii) a specific exemption from the registration
requirements of the Securities Act, and that in claiming such exemption the
holder will, prior to any offer for sale or sale of such Shares, obtain a
favorable written opinion from counsel approved by the Company as to the
availability of such exemption. If at any time the Board shall determine in its
discretion that the listing, registration or qualification of the Shares covered
by the Plan upon any national securities exchange or under any state or federal
law, or the consent or approval of any governmental regulatory body, is
necessary or desirable as a condition of, or in connection with, the sale of
Shares under the Plan, no Shares will be delivered unless and until such
listing, registration, qualification, consent or approval shall have been
effected or obtained, or otherwise provided for, free of any conditions not
acceptable to the Company.

                  10.3 No Right to Specific Assets. Nothing contained in the
Plan and no action taken pursuant to the Plan (including, without limitation,
the grant of any Award hereunder) shall create or be construed to create a trust
of any kind or any fiduciary relationship between the Company and any
Participant, the executor, administrator or other personal representative or
designated beneficiary of such Participant, or any other persons. To the extent
that any Participant or his executor, administrator, or other personal
representative, as the case may be, acquires a right to receive any payment from
the Company pursuant to the Plan, such right shall be no greater than the right
of an unsecured general creditor of the Company.





                                       10
<PAGE>   467
                  10.4 Rights as a Stockholder. A Participant shall have no
rights as a stockholder with respect to any Shares covered by his Option or
related to Deferred Shares until he shall have become the holder of record of
such Shares.

                  10.5 Headings and Captions. The headings and captions herein
are provided for reference and convenience only, shall not be considered part of
the Plan, and shall not be employed in the construction of the Plan.

                  10.6 Controlling Law. The Plan shall be construed and enforced
according to the laws of the State of Delaware without regard to conflict of
laws.

                  10.7 Indemnification. Each person who is or shall have been a
member of the Committee or of the Board shall be indemnified and held harmless
by the Company against and from any loss, cost, liability, or expense that may
be imposed upon or reasonably incurred by him in connection with or resulting
from any claim, action, suit, or proceeding to which he may be made a party or
in which he may be involved by reason of any action taken or failure to act
under the Plan (in the absence of bad faith) and against and from any and all
amounts paid by him in settlement thereof, with the Company's approval, or paid
by him in satisfaction of any judgment in any such action, suit, or proceeding
against him; provided that he shall give the Company an opportunity, at its own
expense, to handle and defend the same before he undertakes to handle and defend
it on his own behalf. The foregoing right of indemnification shall not be
exclusive and shall be independent of any other rights of indemnification to
which such person may be entitled under the Company's Certificate of
Incorporation or By-Laws, by contract, as a matter of law, or otherwise.

                  10.8 Term of Plan. The Plan shall be effective upon its
adoption by the Board and approval by Metropolitan Life Insurance Company, the
sole shareholder of the Company and by the New York Superintendent of Insurance.
The Plan shall continue in effect, unless sooner terminated pursuant to Article
IX, until no more shares are available for issuance under the Plan.



                                       11
<PAGE>   468

               SCHEDULE 3(C) -- OTHER STOCK-BASED COMPENSATION

     Prior to the fifth anniversary of the Plan Effective Date, except as
permitted by Section 10.1 of the Plan: (a) officers of the Holding Company, the
Company, and Company Affiliates (collectively, "Officers") and other employees
of the Holding Company, the Company, and Company Affiliates (collectively with
the Officers, "Employees") may acquire beneficial ownership of Common Stock only
under the MetLife, Inc. 2000 Stock Incentive Plan and the plans listed in this
Schedule 3(c); (b) non-Officer directors of the Holding Company may acquire
beneficial ownership of Common Stock only under the MetLife, Inc. 2000 Directors
Stock Plan; and (c) non-Officer directors of the Holding Company, the Company,
and Company Affiliates will not be eligible to acquire beneficial ownership of
Common Stock under any of the plans listed in this Schedule 3(c) ("Covered
Plans"). The Covered Plans are:

1.  Savings and Investment Plan for Employees of Metropolitan Life and
    Participating Affiliates;

2.  Metropolitan Life Auxiliary Savings and Investment Plan;

3.  Auxiliary Savings and Investment Plan of Participating Metropolitan
    Affiliates;

4.  Supplemental Auxiliary Savings and Investment Plan of Participating
    Metropolitan Affiliates;

5.  Annual Variable Incentive Plan (currently sponsored by the Company);

6.  Annual Variable Incentive Plan (currently sponsored by Metropolitan Property
    and Casualty Insurance Company);

7.  Long Term Performance Compensation Plan (currently sponsored by the
    Company);

8.  MetLife Deferred Compensation Plan for Senior Officers;

9.  MetLife Deferred Compensation Plan for Officers; and

10. MetLife Individual Business Special Deferred Compensation Plan.

     Prior to the fifth anniversary of the Plan Effective Date, (i) no amendment
to any Covered Plan will become effective which adds, deletes, modifies or
otherwise amends provisions (including those relating to participant elections)
permitting or requiring the company sponsoring the plan to make payments or
allocations to participants in the form of Common Stock, stock options or
interests in Common Stock, (ii) no other plan, successor plan, program or
arrangement will become effective which includes any such provisions, and (iii)
there will be no material change in

                                                          Schedule 3 to the Plan

                                        3
<PAGE>   469

the administration or operation of any Covered Plan with respect to such
provisions, in each case without the prior approval of the Superintendent;
provided, however, that from and after the Adoption Date until the fifth
anniversary of the Plan Effective Date, Covered Plans may be amended solely to
incorporate the provisions set forth in this Schedule 3(c) without the prior
approval of the Superintendent.

1.  Savings and Investment Plans

   (a)  At any time on or after the Plan Effective Date, the Holding Company,
        the Company and Company Affiliates (the "Covered Employers") may each
        give non-Officer participants the ability to allocate (to the extent
        otherwise allocable by participants under the terms of the applicable
        plan) all or any portion of their current account balances and new
        contributions under the Savings and Investment Plan for Employees of
        Metropolitan Life and Participating Affiliates, Metropolitan Life
        Auxiliary Savings and Investment Plan, Auxiliary Savings and Investment
        Plan of Participating Metropolitan Affiliates and the Supplemental
        Auxiliary Savings and Investment Plan of Participating Metropolitan
        Affiliates (the "Savings and Investment Plans") to a Common Stock fund
        maintained by any Covered Employer.

   (b)  At any time on or after the second anniversary of the Plan Effective
        Date, the Covered Employers may each give Officer participants the
        ability to allocate (to the extent otherwise allocable by participants
        under the terms of the applicable plan) all or any portion of their
        current account balances and new contributions under the Savings and
        Investment Plans to a Common Stock fund maintained by any Covered
        Employer.

   (c)  At any time on or after the Plan Effective Date, the Covered Employers
        may each provide to or on behalf of any non-Officer participant all or
        any portion of their matching Savings and Investment Plans contributions
        as contributions to a Common Stock fund maintained by any Covered
        Employer.

   (d)  At any time on or after the second anniversary of the Plan Effective
        Date, the Covered Employers may each provide to or on behalf of any
        Officer participant all or any portion of their matching Savings and
        Investment Plans contributions as contributions to a Common Stock fund
        maintained by any Covered Employer.

2.  AVIP and LTPCP

   (a)  At any time on or after the first anniversary of the Plan Effective
        Date, the Covered Employers may each make (or credit) all or any portion
        of the payments due under the Company's Annual Variable Incentive Plan
        and the Annual Variable Incentive Plan of Metropolitan Property and
        Casualty Insurance Company (the "AVIP") and its Long Term Performance
        Compensation Plan (the "LTPCP") in the form of Common Stock. No Officer
        who receives Common Stock as payment due under the AVIP or LTPCP at the
        election of Covered Employers may sell such Common Stock before the
        second anniversary of the Plan Effective Date.

   (b)  At any time on or after the Plan Effective Date, the Covered Employers
        may each allow any non-Officer participant in the AVIP or LTPCP to elect
        to receive payments thereunder in the form of Common Stock (to the
        extent such payments are not otherwise made or credited in Common Stock)
        or to have deferred AVIP or LTPCP payments invested in Common Stock (to
        the extent otherwise deferrable under the terms of the applicable plan).

   (c)  At any time on or after the second anniversary of the Plan Effective
        Date, the Covered Employers may each allow any Officer participant in
        the AVIP or LTPCP to elect to receive payments thereunder in the form of
        Common Stock (to the extent such payments are not otherwise made or
        credited in Common Stock) or to have deferred AVIP or LTPCP payments
        invested in Common Stock (to the extent otherwise deferrable under the
        terms of the applicable plan).

3.  Deferred Compensation Plans

   (a)  At any time on or after the Plan Effective Date, the Covered Employers
        may each allow any non-Officer participant in the MetLife Deferred
        Compensation Plan for Senior Officers, the MetLife Deferred Compensation
        Plan for Officers, or the MetLife Individual Business Special Deferred
        Compensation Plan (the "Deferred Compensation Plans") to elect to
        allocate (to the extent otherwise allocable by participants under the
        terms of the applicable plan) all or any portion of their current
        Deferred Compensation Plans account balances and any newly deferred
        compensation to a Common Stock fund maintained by any Covered Employer.

   (b)  At any time on or after the second anniversary of the Plan Effective
        Date, the Covered Employers may each allow any Officer participant in
        the Deferred Compensation Plans to elect to allocate (to the extent
        otherwise allocable by participants under the terms of the applicable
        plan) all or any portion of their current deferred compensation account
        balances and any newly deferred compensation to a Common Stock fund
        maintained by any Covered Employer.

                                                          Schedule 3 to the Plan

                                        4
<PAGE>   470

   (c)  At any time on or after the Plan Effective Date, the Covered Employers
        may each provide to or on behalf of non-Officer participants all or any
        portion of their matching contributions credited under the Deferred
        Compensation Plans as contributions to a Common Stock fund maintained by
        any Covered Employer.

   (d)  At any time on or after the second anniversary of the Plan Effective
        Date, the Covered Employers may each provide to or on behalf of Officer
        participants all or any portion of their matching contributions credited
        under the Deferred Compensation Plans as contributions to a Common Stock
        fund maintained by any Covered Employer.

4.  Limits on Acquisition of Common Stock

   (a)  Prior to the fifth anniversary of the Plan Effective Date, the total
        number of shares of Common Stock received by any Officer during such
        five-year period representing payments, matching contributions,
        allocations or credits under all Covered Plans (other than the Savings
        and Investment Plan for Employees of Metropolitan Life and Participating
        Affiliates) shall not, in the aggregate, exceed (x) .25% of the total
        number of shares of Common Stock outstanding immediately after the Plan
        Effective Date, less (y) the number of shares in respect of which
        options are granted to such Officer in that five-year period under the
        terms of the MetLife, Inc. 2000 Stock Incentive Plan.

   (b)  Prior to the fifth anniversary of the Plan Effective Date, the total
        number of shares of Common Stock representing (i) payments made to all
        Employees under the AVIP, (ii) payments made to all Employees under the
        LTPCP, (iii) allocations of current account balances and new
        contributions under the Metropolitan Life Auxiliary Savings and
        Investment Plan to a Common Stock fund maintained by any Covered
        Employer, (iv) allocations of any account balances or any newly deferred
        compensation under the MetLife Deferred Compensation Plan for Senior
        Officers to a Common Stock fund maintained by any Covered Employer, and
        (v) matching contributions credited under the Metropolitan Life
        Auxiliary Savings and Investment Plan or the MetLife Deferred
        Compensation Plan for Senior Officers as contributions to a Common Stock
        fund maintained by any Covered Employer, shall not, in the aggregate,
        exceed (x) 5.0% of the total number of shares of Common Stock
        outstanding immediately after the Plan Effective Date less (y) the
        number of shares in respect of which options are granted in that
        five-year period under the terms of the MetLife, Inc. 2000 Stock
        Incentive Plan.

   (c)  The total number of shares of Common Stock representing payments,
        matching contributions, allocations or credits under Covered Plans, the
        total number of shares of Common Stock outstanding immediately after the
        Plan Effective Date, and the number of shares in respect of which
        options are granted under the terms of the MetLife, Inc. 2000 Stock
        Incentive Plan shall all be adjusted for stock splits and
        reclassifications of outstanding shares of Common Stock into a greater
        or lesser number of shares of Common Stock for the purposes of applying
        these limits.

5. Fair Market Value Requirement

     Common Stock provided under the Covered Plans will be valued as of the
applicable date at the then Fair Market Value of the Common Stock. Thus, when
Common Stock is issued in lieu of cash compensation or allocated under any of
the Covered Plans, the Fair Market Value shall be used as the basis for
determining the number of shares to be issued or allocated. For these purposes,
"Fair Market Value" shall (i) in the case of any transaction or series of
transactions actually effected in an open market transaction, mean the value
determined based on such transaction(s), and (ii) in all other cases, have the
meaning set forth in the MetLife, Inc. 2000 Stock Incentive Plan.

6. Revisions to Change of Control Provisions

     If any of the Covered Plans or the MetLife, Inc. 2000 Stock Incentive Plan
contains a change of control provision, prior to the Plan Effective Date the
Holding Company will, and it will cause the Company and its Company Affiliates
(as the case may be) to, amend the plan or plans containing such provision to
further provide that none of the Reorganization, the IPO or any Other Capital
Raising Transactions will result in a change in control under such plan or
plans.

                                                          Schedule 3 to the Plan

                                        5
<PAGE>   471

     SCHEDULE 4 -- FEATURES OF OTHER CAPITAL RAISING TRANSACTION SECURITIES

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                    MANDATORILY CONVERTIBLE      CONVERTIBLE PREFERRED     DEBT SECURITIES/COMMERCIAL
                      PREFERRED SECURITIES             SECURITIES            PAPER/BANK BORROWINGS
- ---------------------------------------------------------------------------------------------------------
<S> <C>            <C>                         <C>                         <C>                        <C>
    FORM OF        - Preferred securities      - Preferred securities      - Up to $500 million
    SECURITY       automatically convertible   convertible at the option   aggregate principal amount
                   into common stock after a   of the holder into a        of senior or subordinated
                   fixed period of time,       specified number of shares  debt securities offered in
                   typically from three to     of common stock or at a     a public offering,
                   five years from the date    specified price per share   commercial paper issuances
                   of issuance, with the       at any time up to           or bank borrowings (or a
                   number of shares, subject   maturity.                   combination thereof).
                   to certain limitations,
                   into which the security is  - The conversion price may
                   convertible dependent on    be adjusted to maintain
                   the stock price at          the effective conversion
                   maturity.                   rate in the event of stock
                                               splits and certain other
                   - May be issued in a unit   events.
                   of two securities, one a
                   forward purchase contract   - May be issued through a
                   in which the holder agrees  special purpose vehicle,
                   to purchase common stock    such as a trust or limited
                   at a specified price        liability company, in
                   (effectively making the     which preferred or
                   security convertible into   subordinated debt
                   the common stock), and the  securities are issued by
                   other a preferred security  the issuer to the special
                   paying dividends to the     purpose vehicle and
                   holder.                     preferred securities of
                                               the special purpose
                   - May be issued through a   vehicle are offered to the
                   special purpose vehicle,    public. The special
                   such as a trust or limited  purpose vehicle may allow
                   liability company, in       for tax deductibility of
                   which preferred or          dividends associated with
                   subordinated debt           the preferred security.
                   securities are issued by
                   the issuer to the special
                   purpose vehicle and
                   preferred securities of
                   the special purpose
                   vehicle are offered to the
                   public. The special
                   purpose vehicle may allow
                   for tax deductibility of
                   dividends associated with
                   the preferred security.

                   - The conversion price may
                   be adjusted to maintain
                   the effective conversion
                   rate in the event of stock
                   splits and certain other
                   events.
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                                          Schedule 4 to the Plan

                                        6
<PAGE>   472

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                    MANDATORILY CONVERTIBLE      CONVERTIBLE PREFERRED     DEBT SECURITIES/COMMERCIAL
                      PREFERRED SECURITIES             SECURITIES            PAPER/BANK BORROWINGS
- ---------------------------------------------------------------------------------------------------------
<S> <C>            <C>                         <C>                         <C>                        <C>
    DISTRIBUTIONS  - Dividend payments on the  - Dividend payments on the  - Interest payments on the
                   preferred security, as      preferred security.         debt security, which would
                   well as payments by the                                 generally be
                   issuer on any forward       - Dividend rate reflects    tax-deductible to the
                   purchase contract if the    market conditions, as well  issuer.
                   security is offered in      as issuer- specific
                   units.                      factors, such as credit     - Principal amount must be
                                               ratings.                    repaid at scheduled
                   - Dividend payments would                               maturity date or dates.
                   be priced at a premium      - Such payments are
                   yield to the dividend on    generally deferrable at     - Interest rate reflects
                   the common stock at the     the option of the issuer.   market conditions, as well
                   time of issuance.                                       as issuer specific
                                               - Dividend payments to      factors, such as credit
                   - Such payments are         common stockholders are     ratings.
                   generally deferrable at     typically prohibited while
                   the option of the issuer.   the dividend payments on
                                               the security are deferred.
                   - Dividend payments to
                   common stockholders are     - The payments may,
                   typically prohibited while  depending on the structure
                   the dividend payments on    of the security, be
                   the security are deferred.  tax-deductible to the
                                               issuer.
                   - The payments may,
                   depending on the structure  - If the security is not
                   of the security, be         converted, the face amount
                   tax-deductible to the       of the preferred stock
                   issuer.                     must be repaid at
                                               maturity.
- ---------------------------------------------------------------------------------------------------------
    MATURITY       - Typically from 3 to 5     - Typically from 5 to 30    - May either be commercial
                   years.                      years.                      paper (with maturities up
                                                                           to 9 months) or
                                                                           longer-term securities or
                                                                           borrowings with maturities
                                                                           up to 30 years.
- ---------------------------------------------------------------------------------------------------------
    CONVERSION     - Typically offered with a  - Typically offered with a  - Not applicable.
    PREMIUM        conversion premium to the   conversion premium to the
                   trading price of the        trading price of the
                   common stock at issuance.   common stock at issuance.
                                               If the securities are
                   - Upon conversion, a        converted, a fixed number
                   variable amount of shares,  of shares, determined at
                   depending on the market     the time of issuance, will
                   price of the Common Stock   be issued.
                   at the time of conversion,
                   is issued.                  - This allows the Holding
                                               Company to potentially
                   - The number of shares is   issue Common Stock above
                   typically subject to a      the prevailing market
                   minimum and maximum number  price at the time of
                   of shares being issued      issuance of the
                   (which range is determined  convertible preferred
                   at the time of issuance).   security.

                   - This allows the Holding
                   Company to potentially
                   issue Common Stock above
                   the prevailing market
                   price at the time of
                   issuance of the
                   convertible preferred
                   security.
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                                          Schedule 4 to the Plan

                                        7
<PAGE>   473

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                    MANDATORILY CONVERTIBLE      CONVERTIBLE PREFERRED     DEBT SECURITIES/COMMERCIAL
                      PREFERRED SECURITIES             SECURITIES            PAPER/BANK BORROWINGS
- ---------------------------------------------------------------------------------------------------------
<S> <C>            <C>                         <C>                         <C>                        <C>
    REDEMPTION     - No redemption rights at   - May be redeemable at the  - Public debt securities
    (RIGHT TO      the option of the issuer,   option of the issuer,       may allow for redemption
    REPURCHASE)    except that the securities  typically after 3 to 5      at the option of the
    AT THE OPTION  may be redeemable upon the  years. Such redemption      issuer or upon the
    OF THE ISSUER  occurrence of specified     may, under certain          occurrence of specified
                   adverse tax or regulatory   circumstances, be made at   events, at a price equal
                   events.                     a premium price.            to the principal amount or
                                                                           the principal amount plus
                                               - May also be redeemable    a specified premium.
                                               upon the occurrence of
                                               specified adverse tax or    - Commercial paper is
                                               regulatory events.          typically not redeemable
                                                                           at the option of the
                                                                           issuer.

                                                                           - Bank borrowings may be
                                                                           prepaid at the option of
                                                                           the issuer, at the
                                                                           principal amount or the
                                                                           principal amount plus a
                                                                           specified premium.
- ---------------------------------------------------------------------------------------------------------
    VOTING RIGHTS  - None, except as required  - None, except as required  - None.
                   by law or in event of       by law or in event of
                   default (in which case      default (in which case
                   holders may be entitled to  holders may be entitled to
                   designate a specified       designate a specified
                   number of board members).   number of board members).
- ---------------------------------------------------------------------------------------------------------
    COVENANTS      - Issuer typically agrees   - Issuer typically agrees   - Issuer typically agrees
                   to take certain actions,    to take certain actions,    to take certain actions,
                   including using reasonable  including using reasonable  including using reasonable
                   efforts to maintain the     efforts to maintain the     efforts to maintain the
                   regulatory treatment of     regulatory treatment of     regulatory treatment of
                   the security.               the security.               the security. Commercial
                                                                           paper typically does not
                                                                           include covenants.

                                                                           - Public debt securities
                                                                           generally do not include
                                                                           financial covenants.

                                                                           - Bank borrowings may also
                                                                           include certain financial
                                                                           and other covenants,
                                                                           including maintenance of a
                                                                           specified net worth.
- ---------------------------------------------------------------------------------------------------------
    EVENTS OF      - The instrument creating   - The instrument creating   - The instrument creating
    DEFAULT        the security will specify   the security will specify   the security will specify
                   events that will            events that will            events that will
                   constitute an event of      constitute an event of      constitute an event of
                   default, in which case the  default, in which case the  default, in which case the
                   face amount of the          face amount of the          principal amount may be
                   preferred securities may    preferred securities may    declared immediately due
                   be declared immediately     be declared immediately     and payable. Commercial
                   due and payable.            due and payable.            paper typically does not
                                                                           include events of default.
                   - These may include, among  - These may include, among
                   other things, failure to    other things, failure to    - These may include, among
                   pay (after the deferral     pay (after the deferral     other things, failure to
                   period described above)     period described above)     pay interest or principal,
                   dividends or face amount    dividends or face amount    failure to observe or
                   of the preferred            of the preferred            perform other covenants,
                   securities, failure to      securities, failure to      acceleration of other
                   observe or perform other    observe or perform other    indebtedness and events
                   covenants, and events       covenants, and events       relating to a bankruptcy
                   relating to a bankruptcy    relating to a bankruptcy    or insolvency of the
                   or insolvency of the        or insolvency of the        issuer.
                   issuer.                     issuer.
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                                          Schedule 4 to the Plan

                                        8
<PAGE>   474

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                    MANDATORILY CONVERTIBLE      CONVERTIBLE PREFERRED     DEBT SECURITIES/COMMERCIAL
                      PREFERRED SECURITIES             SECURITIES            PAPER/BANK BORROWINGS
- ---------------------------------------------------------------------------------------------------------
<S> <C>            <C>                         <C>                         <C>                        <C>
    RANKING IN A   - Generally, subordinate    - Generally, subordinate    - Senior debt ranks senior
    LIQUIDATION    (ranks below in priority)   (ranks below in priority)   to subordinated debt or
    OR BANKRUPTCY  to indebtedness of the      to indebtedness of the      equity securities of the
    OF THE ISSUER  issuer, but senior (ranks   issuer, but senior (ranks   issuer.
                   ahead in priority) to       ahead in priority) to
                   common stock.               common stock.               - Subordinated debt ranks
                                                                           lower in priority than
                   - Once converted, becomes   - Once converted, becomes   senior debt of the issuer
                   common stock.               common stock.               but senior to equity
                                                                           securities of the issuer.

                                                                           - Commercial paper and
                                                                           bank debt are senior debt.
- ---------------------------------------------------------------------------------------------------------
    EFFECT ON      - Balance Sheet: depending  - Balance sheet: preferred  - Balance sheet: included
    ISSUER'S       on the structure of the     securities issued through   as liabilities.
    FINANCIAL      security, included either   a special purpose vehicle
    STATEMENTS     as stockholders' equity or  included as a separate      - Income statement: net
                   as a separate line item     line item between           income to common
                   between liabilities and     liabilities and             stockholders would be
                   stockholders' equity.       stockholders' equity;       reduced by after-tax
                                               conventional convertible    interest paid on security.
                   - Income statement: net     preferred securities
                   income to common            included as stockholders'   - Cash flow: cash flow
                   stockholders would be       equity.                     would be reduced by
                   reduced by after-tax                                    after-tax interest paid
                   dividends paid on           - Income statement: net     and by payment of
                   security, but not contract  income to common            principal amount at
                   fees.                       stockholders would be       maturity.
                                               reduced by after-tax
                   - Cash flow: cash flow      dividends paid on
                   would be reduced by         security.
                   after-tax dividends and
                   contract payments (if any)  - Cash flow: cash flow
                   paid.                       would be reduced by
                                               after-tax dividends paid
                                               and by payment of face
                                               amount at maturity (if the
                                               security is not
                                               converted).
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                                          Schedule 4 to the Plan

                                        9
<PAGE>   475
                                                                      Schedule 5


                       METROPOLITAN LIFE INSURANCE COMPANY
                                  SCHEDULE 5 TO
                             PLAN OF REORGANIZATION
              -----------------------------------------------------

                        ACTUARIAL CONTRIBUTION MEMORANDUM












                                NOVEMBER 16, 1999
<PAGE>   476
                                Table of Contents

<TABLE>
<S>                                                                                <C>
I. OVERVIEW......................................................................   1
II. GLOBAL / GENERAL METHODOLOGY & ASSUMPTIONS...................................   2
     II. A. General Description of Methodology...................................   2
     II. B. Assumptions / Methodologies That Cross LOBs..........................   4
III. TRADITIONAL LIFE............................................................   12
     III. A. MetLife US - Traditional Life.......................................   12
     III. B. TNE - Traditional Life..............................................   16
     III. C. Canada - Traditional Life Policies..................................   19
IV. INDUSTRIAL LIFE..............................................................   21
     IV. A. MetLife US - Industrial Life.........................................   21
     IV. B. Canada - Industrial Life Policies....................................   24
V. UNIVERSAL LIFE................................................................   26
     V. A. MetLife US - Universal Life...........................................   26
     V. B. TNE - Universal Life..................................................   30
VI. GROUP LIFE & HEALTH..........................................................   34
     VI. A. Group Life & Health Contracts - MetLife US, TNE & Canada.............   34
     VI. B. Certificates or Individual Policies - Group UL, LTC, COLI & Others...   39
VII. INDIVIDUAL HEALTH AND OTHER RELATED PLANS...................................   44
     VII. A. MetLife US - Individual Disability Income...........................   44
     VII. B. MetLife US - Personal Medical Insurance.............................   47
     VII. C. MetLife US - Group Medical Conversions..............................   50
     VII. D. MetLife US - Direct Response Business...............................   53
     VII. E. MetLife US - Direct Marketed Group Term Life........................   55
     VII. F. MetLife US - Medical Insurance Certificates.........................   57
     VII. G. MetLife US - New Jersey Individual Health Policies..................   59
     VII. H. TNE - Individual Disability Income..................................   60
     VII. I. Canada - Individual Health Policies.................................   62
VIII. GROUP ANNUITIES............................................................   64
     VIII. A. MetLife US - Department 24 Group Annuities.........................   64
     VIII. B. MetLife US - Department 11 Group Annuities.........................   68
     VIII. C. MetLife US - Group Annuity Separate Accounts.......................   72
     VIII. D. TNE - Group Accumulation Contracts.................................   75
     VIII. E. TNE - Group Payout Annuities.......................................   80
IX. INDIVIDUAL ANNUITIES.........................................................   82
     IX. A. MetLife US - Individual Deferred Annuities...........................   82
     IX. B. TNE - Individual Deferred Annuities..................................   85
     IX. C. TNE - Individual Immediate Annuities.................................   88
     IX. D. Canada - Individual Annuity Contracts................................   89
X. SUPPLEMENTARY CONTRACTS.......................................................   91
     X. A. MetLife US - With Life Contingencies..................................   91
     X. B. MetLife US - Without Life Contingencies...............................   93
     X. C. TNE - With Life Contingencies.........................................   95
     X. D. TNE - Without Life Contingencies......................................   97
     X. E. Canada - Supplemental Contracts.......................................   99
</TABLE>


Actuarial Contribution Memorandum      (i)                     November 16, 1999
<PAGE>   477
                                  I. OVERVIEW

This memorandum describes the methodology for calculating the Actuarial
Contribution ("AC")(1) for Metropolitan Life Insurance Company ("MetLife") for
each policy or contract eligible to receive a Variable Equity Share ("VES")
pursuant to Article VII of the Plan of Reorganization ("Plan"). In addition to
MetLife's US domestic business ("MetLife US"), certain policies issued by The
New England Mutual Life Insurance Company ("TNE"), and MetLife's Canadian branch
are eligible to receive a VES. TNE merged with MetLife in 1996. This memorandum
contains separate sections for each major line of business ("LOB").

The general methodology and experience data that cross all LOBs are described in
Section II of this memorandum. Aspects specific to a particular LOB are included
in the sections specific to each line. Each specific LOB section in this
document: (1) provides a description of the products within the LOB covered; (2)
describes the specific actuarial methodology applied to that LOB; (3) describes
the data and modeling techniques specific for that LOB; (4) describes applicable
historical experience assumptions; and (5) describes the prospective experience
assumptions applied to each line.

The data and information required for the calculations came from numerous
company sources, including policy and contract records, annual statements and
supporting documentation, internal management reports, and other miscellaneous
sources of information.


- --------

(1)  Capitalized terms not defined in this document have the meaning as defined
     in the Plan of Reorganization.


Actuarial Contribution Memorandum   Page 1                     November 16, 1999
<PAGE>   478
                 II. GLOBAL / GENERAL METHODOLOGY & ASSUMPTIONS

                   II. A. GENERAL DESCRIPTION OF METHODOLOGY

Generally, for each participating policy, the ACs are intended to represent past
annual contributions to the assets of the Company accumulated with interest to
December 31, 1998 (the "Statement Date"), reduced by an amount equal to the
estimated assets as of the Statement Date, which together with the estimated
future revenues, are sufficient to provide for the future benefits, expenses and
taxes of such policies. The estimated assets required as of the Statement Date
are, in general, determined from a gross premium reserve using "best estimate"
assumptions.

The gross premium reserve for policies in the Closed Block equals the amount of
assets necessary, together with future premiums, to meet all future benefit
obligations, expenses, commissions and taxes, and to maintain the current
dividend scales if the experience underlying the scales continues unchanged.
Assumptions used in the AC calculation for these policies were based on the
assumptions used to develop the Exhibit H Closed Block Assets (and described in
the Closed Block Memorandum), adjusted to include other assets that are not
included in Exhibit H Closed Block Assets that support those policies and
expenditures not reflected in the Closed Block.

In general, the gross premium reserve for policies not in the Closed Block
equals the statutory reserve less the present value of expected future
profitability, as further described later in this memorandum.

The AC formula described above is equivalent, under the same set of assumptions,
to taking the accumulation of contributions to statutory surplus for
participating policies from the policy issue date to the Statement Date plus the
present value of expected future contributions to statutory surplus for such
policies.

MetLife's and TNE's past annual statements were each analyzed to provide
experience factors for use in determining ACs. Experience assumptions that cover
multiple LOBs are described later in this section. Other experience assumptions
are contained in the specific LOB sections below.

Assumptions about future experience were based on analysis of recent Company
experience, adjusted as appropriate based on MetLife's current business plans.

In most cases, future experience was projected until all liabilities were
exhausted. In some cases, prospective AC calculations were only developed until
the time when future surplus contributions were projected to be immaterial. In
addition, for certain group lines of business, where new entrants into a group
contribute to the growth of the group, profits occurring more than twenty years
into the future were considered speculative. For these product lines, no future
contributions to surplus were considered beyond twenty years.


Actuarial Contribution Memorandum   Page 2                     November 16, 1999
<PAGE>   479
For the purpose of determining the VES of Qualifying Policies with a positive
AC, the negative ACs of Qualifying Policies were adjusted by setting them to
zero, as provided for in Section 7.2(a) of the Plan.

For a Qualifying Policy issued after the Statement Date but before the Adoption
Date, the AC was calculated as the present value as of the Statement Date of its
expected future contributions to the surplus of the Company.

A guiding principle in deriving assumptions for the AC calculation was the goal
of consistency in assumptions across LOBs, as well as for classes of Qualifying
Policies within a LOB. Consistency of assumptions was an important goal, since
the sole use of the AC calculations was to determine the contribution to surplus
of a given policy relative to all other policies. The derivations of assumptions
and methodologies, including those for policy riders and other supplemental
product features, were based on the way the class of Qualifying Policies was
managed historically, as well as the way it is managed currently.

Within each LOB, Qualifying Policies were divided into classes that are
reasonably homogeneous with regard to their experience and risk characteristics.
Where policies have been pooled or combined for dividend or experience rating
purposes, they have been combined for AC purposes as well. LOBs were
subcategorized by (i) major product groupings (e.g., for Individual Life, major
product groupings include Industrial Life, Ordinary Life, Universal Life, etc.),
as well as by (ii) major grouping based on how the contract was issued (e.g.,
issued by MetLife in the US, issued by MetLife from its Canadian Branch, or
issued by TNE). Within these subcategories, the classes of Qualifying Policies
were determined primarily by the following (as was appropriate given materiality
considerations and based upon the way the Qualifying Policies are/were managed):
(i) insurance plan (for example, Whole Life), policy year, issue age, and
dividend class (where applicable) for Individual Life Insurance; (ii) policy
year, plan type and tax qualified status for Individual Annuities and
Supplementary Contracts, (iii) policy form and issue year for Individual Health
Insurance, and (iv) business segment for Group Annuities, Group Life, and Group
Health. Where appropriate (as described later in this memorandum), interpolation
and extrapolation methods were used to develop estimated results for each policy
based on model cell calculations for the corresponding class of Qualifying
Policies.


Actuarial Contribution Memorandum   Page 3                     November 16, 1999
<PAGE>   480
               II. B. ASSUMPTIONS / METHODOLOGIES THAT CROSS LOBS

The methodologies and assumptions described below, in general, were followed by
all LOBs. Exceptions to these general guidelines are noted in the sections for
specific LOBs contained later in this memorandum.

1. Investment Income - Historical

Total portfolio rates for all years were calculated utilizing the basic formula
that was used to calculate net investment income in the annual statement prior
to 1987, modified to include all capital gains, both realized and unrealized.
The modified formula is as follows:

<TABLE>
<S>                              <C>  <C>
     Total Portfolio Rateyear    =    2*(I + RG + UG)/(A + B - (I + RG +UG))

             Where:         I    =    Net investment income for the year

                            A    =    Total (at prior year end) of cash and
                                      invested assets plus investment income
                                      due and accrued

                            B    =    Total (at current year end) of cash and
                                      invested assets plus investment income due
                                      and accrued

                           RG    =    Realized capital gains and losses for the
                                      year

                           UG    =    change in unrealized capital gains and
                                      losses for the year
</TABLE>

The formulas for the component pieces of the total portfolio rate alone are as
follows:

Net Investment Income Rate(year) = 2*I/(A + B - (I + RG + UG))
Realized Capital Gains Rate(year) = 2*RG/(A + B - (I + RG + UG))
Unrealized Capital Gains Rate(year) = 2*UG/(A + B - (I + RG + UG))

Net investment income rates ignoring capital gains and losses (whether realized
or unrealized) were calculated. Capital gains rates were calculated for the
realized and unrealized gains separately. The sum of these three rates, (1) the
rate on net investment income ignoring all capital gains and losses, (2) the
rate on realized capital gains and losses and (3) the rate on unrealized gains
and losses, equals the total portfolio rate described by the formula above.

For years after 1950, the assets used to develop the total portfolio rates equal
the cash


Actuarial Contribution Memorandum   Page 4                     November 16, 1999
<PAGE>   481
and invested assets as defined for annual statement purposes. For years prior to
1951, the assets used to develop the total portfolio rates were determined on a
basis consistent with the annual statement definitions of cash and invested
assets for 1951 and subsequent years.

For most LOBs, the total portfolio rates were calculated with the effect of
policy loans excluded, due to the fact that policy loans were modeled
separately. For those LOBs where policy loans were not modeled separately, the
total portfolio rates were calculated including the effect of policy loans. The
total portfolio rates for 1958 and after were developed prior to any reduction
for federal income tax ("FIT"), which was modeled separately. Prior to 1958, the
tax law required a number of different approaches to calculate FIT, but the most
typical was to base FIT primarily on investment income, net of the portion of
investment income necessary to satisfy the company's obligations to
policyholders ("free investment income"). FIT for this period was reflected as a
percentage of mean assets (using the same basis as used in the determination of
net investment income).

Historical total portfolio rate assumptions were developed for TNE and MetLife
separately, except for rates on surplus for the years 1996 to 1998. TNE and
MetLife merged in 1996 and surplus has been managed in total for the companies
since that time.

MSVR (which was first required during the early 1950s) was not used in
calculating total portfolio rates on the assumption that it is primarily an
allocation of surplus and had no impact on the determination of policyholder
dividends or a policy's contribution to surplus. AVR (which replaced the MSVR
during the 1990s) was omitted for the same reason.

The effect of the IMR, including amortization, has been included in the
determination of the realized capital gains rates. Specifically, in each year
the realized capital gains and losses have been reduced by the amounts of the
IMR capitalization transferred to the IMR. In each year, the amortization of the
IMR has also been added to the realized capital gains. The amount of the IMR
capitalization is net of a capital gains tax effect. The realized capital gains
have not been reduced for the actual incurred capital gains taxes.

Historical investment income from separate accounts was based on the actual
performance of those separate accounts.

The paragraphs that follow are delineated by selected investment allocation eras
and will refer to MetLife and TNE separately.

METLIFE: PRE 1965

For this period, total portfolio rates were determined on a total company basis,
except for 1963-64, when separate rates for the MetLife US and MetLife Canada
were developed. Net investment income without capital gains was determined and
capital gains rates were calculated for realized and unrealized gains
separately. Any total portfolio rate calculated


Actuarial Contribution Memorandum   Page 5                     November 16, 1999
<PAGE>   482
applies to assets supporting both reserves and surplus.

METLIFE: 1965 TO 1984

For this period, MetLife generally used an investment year method ("IYM") to
allocate investment returns to LOB in the annual statement. The total portfolio
rates by LOB for each of these years represent the average rates earned on all
assets for that LOB, whether the assets backed surplus or reserves. Total
portfolio rates were developed separately for the US and Canada.

METLIFE: 1985 TO 1998

In 1985, MetLife began to use a segmented approach to allocate total company
investment income and capital gains to LOB and product lines, although MetLife
had first begun to use a segmented approach for certain group pension products
earlier (in 1980). In certain situations, historical segment data was
unavailable and, as a result, total LOB data was used. Total portfolio rates
were developed separately for US and Canada.

Prior to 1989, MetLife did not track investment returns on surplus separately.
For these years, the LOB total portfolio rates were used in accumulating the
annual ACs. For 1989 and later, separate total portfolio rates on surplus were
developed and were used to accumulate annual ACs by all LOBs. The total
portfolio rate on surplus was developed for MetLife and TNE combined starting in
1996.

TNE: PRE 1962

For this period, total portfolio rates were determined on a total company basis.
Any total portfolio rate calculated applies to assets supporting both reserves
and surplus.

TNE: 1962 TO 1980

For this period, TNE used an investment year method ("IYM") to allocate
investment returns to LOB in the annual statement. The total portfolio rates by
LOB for these years apply to all assets for that LOB, whether the assets backed
surplus or reserves.

TNE: 1981 TO 1998

In 1981, TNE began to use a segmented approach to allocate total company
investment income and capital gains to LOB and product lines. Within a General
Account segment, the investment year method was used to allocate investment
income among product lines.

Prior to 1996, TNE did not track investment returns on surplus separately. For
these years the LOB total portfolio rates were used in accumulating the annual
ACs. For 1996 and later, the total portfolio rate on surplus was developed for
MetLife and TNE combined and was used by all LOBs.

TNE was merged into MetLife in 1996. As part of the merger, there were
accounting changes made in TNE's previous reporting methods in order to conform
with MetLife's


Actuarial Contribution Memorandum   Page 6                     November 16, 1999
<PAGE>   483
statutory accounting standards. These accounting changes were reflected in the
AC calculations for TNE.

2. Investment Income - Prospective

For prospective investment income including capital gains, prospective earned
rates for General Account products (with the exception of the three Closed Block
LOBs), were developed based upon the asset/liability projections developed by
MetLife used in conjunction with the level interest scenario of the 1998
year-end Asset Adequacy Analysis. MetLife's Asset Adequacy Analysis models were
based upon assets in force on November 30, 1998. Adjustments were made for
MetLife's year-end selling program (i.e., bonds and stocks sold during December
1998 were eliminated from the models and new bonds and stocks purchased were
added to the models).

The Closed Block LOBs consist of the following: (1) MetLife US Traditional Life,
(2) TNE Traditional Life and (3) MetLife US Industrial Life. These LOBs include
all policies in the Closed Block, as well as other policies in these LOBs, which
were not included in the Closed Block. For these Closed Block LOBs, prospective
earned rates on assets existing as of the Statement Date were based upon the
asset models developed for the assets from the Closed Block plus additional
assets supporting these liabilities, the total of which comprise the same asset
models that were developed to be used for Asset Adequacy Analysis. These earned
rates reflect not only the assets selected for use in the Closed Block, but also
those assets which, though excluded from the Closed Block, nonetheless backed
these liabilities prior to demutualization.

The amortization of the IMR balance as of the Statement Date is included in
investment income as capital gains.

Reinvestment rates for the MetLife Ordinary, MetLife Industrial and TNE Closed
Block segments were set equal to the rates used for Closed Block funding, as
described in the Closed Block Memorandum. For all other LOBs, the reinvestment
rates for General Account products were based on actual new money rates derived
for the level interest scenario of the 1998 year-end Asset Adequacy Analysis.

For Separate Account products, future returns were assumed separately for (a)
money market, (b) bond, (c) common stock and real estate equity, and (d) balance
fund separate accounts. These Separate Account return rates were determined
based on long-term yield expectations as of the Statement Date. Where multiple
types of Separate Accounts were projected in the aggregate, a weighted average
of these rates (reflecting the actual mix of separate accounts as of the
Statement Date) was utilized.

Discount rates, used to develop the present value of projected after-tax
statutory profits in the prospective AC calculations, were set equal to the
projected after-tax earned rates (adjusted for projected IMR amortization) for
the associated general account liabilities for a given LOB.


Actuarial Contribution Memorandum   Page 7                     November 16, 1999
<PAGE>   484
3. Federal Income Tax

GENERAL METHODOLOGY

MetLife and TNE were separate tax entities prior to 1996. Therefore, the methods
and assumptions for allocating FIT reflect their separate tax positions and
facts for this period. However, the modeling methodology for the calculation of
the historical taxes was established as consistent as possible between the
companies for all years.

PRE 1958

FIT for this period was reflected as a percentage of mean assets (using the same
basis as used in the determination of net investment income).

1958 TO 1981

FIT was computed using "Fraserized" marginal rates. First, certain statutory
model items (investment income, assets, and reserves) were converted to a tax
basis. Then, marginal rates were applied to these items, as well as deductible
interest paid. Finally, a factor was derived to true up the FIT calculated on a
Fraserized marginal rate basis to the FIT accrued in the annual statement. This
true up factor was related to mean statutory reserves. There were only a few
years in this period where FIT was incurred on capital gains. For those years,
the FIT on capital gains was captured in the true up factor.

1982 TO 1983

For the "stopgap" years (1982-1983), FIT was allocated in the models by
restating modeled statutory income including capital gains to a taxable basis
and applying standard ordinary and capital gains corporate tax rates to this
modeled taxable income. Developing modeled taxable income was accomplished by
converting certain statutory model items (investment income, dividends, and
reserves) to a tax basis. Also, a factor was derived to true up the calculations
to the annual statement FIT incurred. The true up factor was related to mean
statutory reserves.

1984 TO 1998

FIT was based upon gain from operations. Modeled taxable income was determined
by converting certain modeled statutory items (investment income, capital gains,
surplus, dividends and reserves) to a tax basis. The calculation of FIT for the
years 1984 and subsequent reflects the required adjustments for the differential
earnings amount (i.e., the surplus tax). For the years 1990 and subsequent, the
DAC tax adjustment has been recognized.

Since 1987, long-term capital gains have no preferential tax treatment and were
taxed at the same rate as the gain from operations. A factor was determined
which trued-up the calculations to the annual statement accrual for FIT. This
factor was related to mean statutory reserves except for MetLife group life and
health. For MetLife group life and health, this factor was related to statutory
gain from operations.

During the period 1989 to 1998 (for TNE 1996 to 1998 only), the Company
developed a specific set of total portfolio rates on total Company surplus for
each year. These total


Actuarial Contribution Memorandum   Page 8                     November 16, 1999
<PAGE>   485
portfolio rates on surplus also have an associated set of FIT factors.

Historical capital gains were appropriately adjusted for capital gains tax in
computing the annual historical ACs.

1999 AND BEYOND

Prospective FIT was calculated assuming a continuation of current tax laws. It
was assumed that MetLife will be taxed as mutual insurance company through
calendar year 1999 and as a stock life insurer thereafter. Future projected
capital gains were assumed to be taxed at current capital gains tax rates.

MODCO REINSURANCE TREATIES

Both MetLife and TNE entered into modified coinsurance ("MODCO") treaties during
the period 1979 - 1981 that reduced FIT. The tax benefits from these MODCO
treaties were shared by all LOBs by allocating the MODCO tax savings among each
LOB in proportion to the taxes the LOB would have paid before MODCO, but with no
LOB paying more taxes than they would have paid without MODCO.

4. Expenses - Historical

The following general rule was applied (except as noted below) for allocating
expenses in the determination of historical ACs:

- -   Identified those expenses which were historically charged to policyholders,
    either indirectly or directly, in the dividend formulas. For policies which
    do not receive dividends, either alternative unit costs such as pricing
    assumptions were used or direct allocations of annual statement expenses
    were made.

- -   Reconciled the totals of expenses identified as charged to policyholders
    with the total of annual statement expense amounts shown in Exhibits 5 and
    6, by line of business. Where necessary, appropriate ratios were then
    applied to line of business totals so that expenses charged in the AC
    calculation agreed with annual statement amounts. This gross-up process was
    performed for each calendar year to assure consistency with published annual
    statements. Where annual statement premium taxes and state and local income
    taxes were directly allocated to a line of business, these expenses were not
    part of the gross-up reconciliation process.

The following items are exceptions to the general rule stated above:

- -   All expenses recognized by MetLife as applying to the cost of MetLife's
    demutualization were not allocated to any specific group of policies for the
    purpose of calculating AC.

- -   All identifiable expenses associated with MetLife Express were omitted from
    the AC calculations for all LOBs. MetLife Express was a reengineering effort
    begun in 1995 that touched every LOB in MetLife.

- -   Market conduct costs for MetLife and TNE were omitted from the AC
    calculations,


Actuarial Contribution Memorandum   Page 9                     November 16, 1999
<PAGE>   486
    including litigation expenses, payments to regulators, and policyholder
    settlements. Furthermore, for MetLife US Traditional Life, Industrial Life
    and Universal Life, unit expenses for the 1993 and later calendar years were
    graded from 1993 levels into MetLife's prospective business plan expenses to
    normalize new business expenses given that the sales decline during this
    period was anomalous.

- -   In determining the expense gross up factors described above, results for
    MetLife US Traditional Life, Industrial Life and Universal Life were
    aggregated in all years.

- -   In determining the expense gross up factors described above, results for
    Group Life and Health Specialized Benefit Resources and certain Small
    Business Center businesses were reconciled to annual statement amounts over
    periods of years.

- -   Merger-related expenses from the MetLife/TNE merger were omitted from the AC
    calculations.

- -   For certain Group Life & Health lines (National Accounts, National Service
    Center and Small Business Center), expense gains/losses were allocated in
    proportion to historical overhead pricing factors.

- -   With respect to the sale of the Group Medical business prior to the
    Statement Date, medical overhead and other expenses that were allocated to
    the Group Medical business after the sale offset the sales proceeds of that
    business, and the net gain was assumed to be reflected in normalized
    earnings after the sale date.

5. Expenses - Prospective

For the purpose of calculating prospective ACs, expense assumptions were
developed based on MetLife's current business plans. The exceptions noted above
regarding historical expenses also apply to prospective expense assumptions
where appropriate.

6. Reinsurance

The effect of certain reinsurance agreements has been included in the AC
calculations for each LOB. MODCO reinsurance treaties, which had major tax
consequences, were discussed in Section II.B.3 above. Where material, the
effects of reinsurance from Excess Risk and substandard shopping programs were
included in the AC calculations and were spread over all policies within the
LOB. Profits and losses from other reinsurance programs considered corporate
transactions, including financial reinsurance, were omitted for purposes of AC
calculations.

7. Acquired and Divested Business

Historically, MetLife has bought or sold blocks of business, with assumption
reinsurance sometimes used as the tool to facilitate the transaction. In
determining the ACs for LOBs which include such blocks, the following general
principles were followed:


Actuarial Contribution Memorandum   Page 10                    November 16, 1999
<PAGE>   487
- -   ACs generally were calculated from the date of acquisition of that business
    and not before.

- -   Business that was divested did not get ACs if MetLife's liability was
    entirely transferred prior to the Adoption Date. Business "sold" via 100%
    indemnity reinsurance was included in the AC calculations assuming that it
    otherwise qualifies under the eligibility requirements.

- -   The acquisition/sale price was reflected in the AC calculations, either
    directly, where the price was easily identified and not associated with
    other aspects of the transaction (e.g., for an information technology system
    or distribution channel), or indirectly, where the price could not be
    separately broken out or if there were special circumstances as further
    described in other sections of this memorandum.


Actuarial Contribution Memorandum   Page 11                    November 16, 1999
<PAGE>   488
                             III. TRADITIONAL LIFE

                     III. A. METLIFE US - TRADITIONAL LIFE

1. Description of Business

The Traditional Life business is composed of participating policies issued from
1911. It can be viewed in six segments: Single Life Permanent, Last Survivor
Permanent, Term Insurance, Reduced Paid Up ("RPU"), Extended Term Insurance
("ETI"), and Miscellaneous Riders.

The largest of these is the Single Life Permanent segment that includes over 6.5
million policies. It includes primarily dividend paying, participating life
insurance policies along with any associated dividend options and Paid-Up
Addition riders.

The Last Survivor Permanent segment includes a relatively small number of estate
planning insurance policies. The relatively large average size makes the block
as a whole a material part of the in force. This segment also includes a
material number of Paid-Up Addition Riders, as well as Supplemental Insurance
Benefit Riders ("SIB"). The SIB Riders are a combination of paid-up additional
insurance and one-year term insurance designed to produce a level amount of
insurance coverage, on a non-guaranteed basis.

The Term Insurance consists mainly of non-dividend paying term coverage and term
riders. It also includes a small amount of dividend-paying term insurance and
riders.

The RPU and ETI segments represent policies that have elected these
non-forfeiture options.

Miscellaneous Riders include riders such as Waiver of Premium, Accidental Death
and Guaranteed Purchase Options.

2. Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. Model cells were developed for representative plans,
underwriting class, issue years, genders, issue ages and loan rates. Minor plans
were mapped into major plans with similar characteristics. Policies with certain
plan characteristics were also combined in determining model cells in those
situations where small in force amounts warranted such consolidation. Model
distinctions were maintained where both material differences in policy
characteristics and material in force amounts were present. Historical and
prospective projections of statutory contribution to surplus were developed
employing the respective assumptions as outlined below. Historical surplus
contributions were


Actuarial Contribution Memorandum   Page 12                    November 16, 1999
<PAGE>   489
accumulated with interest to the Statement Date and prospective surplus
contributions were discounted to the same date as described in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's in force amount as of the
Statement Date to calculate that cell's AC factor. Where model cells were
differentiated on a finer basis than the differentiation used for dividend
determination, model cell calculations were aggregated for the purpose of
determining a single AC factor. The in force amount was either the statutory
policy reserve or the face amount depending on the plan or rider benefit and
issue year. Each eligible policy's AC was then determined from its actual in
force amount as of the Statement Date and the AC factor for the appropriate
model cell. These factors were interpolated and extrapolated (subject to limits
where appropriate, after which the same factor was used without further
extrapolation) to establish factors for all existing issue year/issue age
combinations.


3. Overview of Data and Modeling

Historical and prospective ACs were developed for various model cells that were
defined by combinations of representative plans, underwriting classes, issue
ages, issue years and premium rate blocks. AC factors for these model cells were
represented, in most cases, as a percent of statutory reserve. For ETI, Term
Insurance and 1998 and 1999 issues of permanent plans, AC factors were expressed
on a per thousand of insurance basis. Separate factors were developed for the
base policies and for certain dividend options and riders.


4. Description of Experience - Historical

For Pre-1960 Contributions:

MetLife currently uses an approach to reflect policy experience in determining
dividends referred to as the Dividend Fund method. Beginning in 1960, MetLife
has used this approach for all ordinary life dividend-paying policies. Due to
strong analogies between the Dividend Fund approach and the historical
calculation of ACs, historical ACs for pre-1960 surplus contributions were
determined using the Dividend Fund as of December 31, 1959, with certain
adjustments.

For Contributions from 1960 and later:

Gross Premiums: Gross premiums were based on annual premium rates adjusted to
reflect the impact of modal loads and policy fees.

Death Claims: It is MetLife's general practice to reflect fully actual mortality
experience in the base policy dividends. As such, the mortality rates implicit
in the dividend scales


Actuarial Contribution Memorandum   Page 13                    November 16, 1999
<PAGE>   490
are reasonably consistent with actual experience. Where available, company
experience studies were used to develop historical mortality assumptions. Where
such studies were not available, mortality was assumed to be consistent with
either the rates implicit in the historical dividend scales, for dividend paying
policies, or pricing assumptions, for non-dividend paying policies. Mortality
for riders and dividend options was identical to that of the base policy.

Commissions: Commission assumptions, including service fees and other items
included in the commissions line of the annual statement, were developed based
on commission rates available from historical agent contracts. These rates were
adjusted to reflect agent termination experience since MetLife does not provide
vesting privileges to its full-time career agents.

Expenses: For dividend paying business, unit expense factors used in the
determination of dividends were used to calculate preliminary expense amounts
for each cell. For non-dividend paying business, pricing factors were used to
arrive at these preliminary amounts. The preliminary amounts were then adjusted
by gross-up factors that varied by calendar year. As noted in Section II,
expense gross up factors in all years were developed on a combined basis for
MetLife US Traditional Life, Industrial Life and Universal Life. The gross-up
factors for the years through 1993 were developed such that, when applied to
unit expenses, the entire annual statement expenses for the aggregated LOBs
(MetLife US Traditional Life, Industrial Life and Universal Life) were generally
reproduced over years or periods of years (other than those items listed as
exceptions in Section II). As also noted in Section II, unit expenses for the
1993 and later calendar years were graded from 1993 levels into MetLife's
prospective business plan expenses.

Dividends: Actual dividends payable in a calendar year were used for each model
cell. Where factors were unavailable, reasonable estimates were produced based
on available information.

Miscellaneous Gains: Gains associated with Miscellaneous Riders that are a
direct adjunct to the base policy were calculated in aggregate for each calendar
year and spread among all policies then in force. This included riders such as
non-dividend paying Waiver of Premium, Accidental Death, and Guaranteed
Insurability Rider. These gains were calculated based on annual statement data
and supporting detail. A separate AC was determined for riders that provide
benefits similar to benefits in stand-alone policies and for any rider which
provides dividends. This included riders such as One-Year Term Insurance and
Spousal One-Year Term Insurance. In these cases, the rider AC (positive or
negative) was added to the AC for the corresponding base policy.


Actuarial Contribution Memorandum   Page 14                    November 16, 1999
<PAGE>   491
5. Description of Experience - Prospective

For all policies that were included in the Closed Block, the Closed Block
assumptions (which are documented in the Closed Block Memorandum) were used for
the calculation of prospective ACs with the following exceptions:

- -   Expenses - As also noted in Section II, unit expenses for the 1993 and later
    calendar years were graded from 1993 levels into MetLife's prospective
    business plan expenses. These expense assumptions were used rather than the
    expenses charged to the Closed Block.

- -   Commissions - Closed Block funding includes no provision for the payment of
    commissions. AC calculations include such cash flows. Prospective commission
    rates are assumed to equal calendar year 1998 rates. These rates were
    adjusted to reflect agent termination experience since MetLife does not
    provide vesting privileges to its full-time career agents.

- -   Prospective Earned Rates - Closed Block assets represent a subset of the
    total assets supporting the block of business. In order to calculate
    prospective earned rates, all assets supporting the line were included.

- -   Federal Income Taxes - In the Closed Block calculations, the effective tax
    rate was increased to account for the payment of certain state income taxes.
    For AC purposes, these state income taxes are accounted for in the
    derivation of the Exhibit 6 expense factor. Also, the amortization of
    existing DAC tax balances was excluded from the closed block, but is
    considered in calculation of prospective AC.

For policies that are not in the Closed Block, prospective assumptions were
developed based on the most recently available data and in a manner consistent
with the development of historical assumptions.


Actuarial Contribution Memorandum   Page 15                    November 16, 1999
<PAGE>   492
                         III. B. TNE - TRADITIONAL LIFE

1. Description of Business

The Traditional Life business is composed of participating policies issued from
1918. It can be viewed in five segments: Premium Paying Permanent, Paid-Up
Additions Riders ("PUARs"), Term Insurance, RPU and ETI.

The largest of these is the Premium Paying Permanent segment that includes over
500,000 policies. It includes primarily dividend paying, participating life
insurance policies along with any associated dividend options. This segment
consists of both non-pension and pension (qualified) plans. Included also in
this segment are Flexible Term Riders ("FTR") and Term Insurance Option Riders
("TIO"). These FTR/TIO Riders are a combination of paid-up additional insurance
and one-year term insurance designed to produce a level amount of insurance
coverage, on a non-guaranteed basis.

There are two types of Paid-Up Additions Riders - single premium and annual
premium. The annual premium PUARs are a flexible premium product.

The Term Insurance has both dividend paying term coverage and non-dividend
paying term coverage. It also includes a small amount of term insurance riders.

The RPU and ETI segments represent policies that have elected these
non-forfeiture options.


2. Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. Model cells were developed for representative plans,
underwriting classes, issue years, issue ages, genders, loan rates and tax
qualification status. Minor plans were mapped into major plans with similar
characteristics. Policies with certain plan characteristics were also combined
in determining model cells in those situations where small in force amounts
warranted such consolidation. Model distinctions were maintained where both
material differences in policy characteristics and material in force amounts
were present. Historical and prospective projections of statutory contribution
to surplus were developed employing the respective assumptions as outlined
below. Historical surplus contributions were accumulated with interest to the
Statement Date and prospective surplus contributions were discounted to the same
date as described in Section II.

The sum of each model cell's historical and prospective AC as of the Statement
Date was divided by the model cell's in force amount as of the Statement Date to
calculate that cell's AC factor. The in force amount was either the statutory
policy reserve or the face


Actuarial Contribution Memorandum   Page 16                    November 16, 1999
<PAGE>   493
amount depending on the plan or rider benefit. Each eligible policy's AC was
then determined from its actual in force amount as of the Statement Date and the
AC factor for the appropriate model cell. These factors were interpolated and
extrapolated (subject to limits, where appropriate, after which the same factor
was used without further extrapolation) to establish factors for all existing
issue year/issue age combinations.


3. Overview of Data and Modeling

Historical and prospective ACs were developed for various model cells that were
defined by combinations of representative plans, underwriting classes, issue
ages, issue years, genders, loan rates and tax qualification status. AC factors
for these model cells were represented, in most cases, as a percent of statutory
reserve. For ETI, Term Insurance and 1998 and 1999 issues of permanent plans, AC
factors were expressed on a per thousand of insurance basis. Separate factors
were developed for the base policies and for material dividend options and
riders.


4. Description of Experience - Historical

Gross Premiums: Gross premiums were based on annual premium rates adjusted to
reflect the impact of modal loads and policy fees.

Death Claims: Until very recently, it has been TNE's general practice to reflect
fully actual mortality experience in the base policy and paid-up additions
dividends; in the last five years, mortality experience has diverged from that
which is reflected in dividends. Where available, company experience studies
were used to develop historical mortality assumptions, and to the extent that
recent experience has diverged from that which underlies the dividend scale,
such divergence has been reflected in the calculation of historical ACs. Where
such studies were not available, mortality was assumed to be consistent with
either the rates implicit in the historical dividend scales, for dividend paying
policies, or pricing assumptions, for non-dividend paying policies. Mortality
for riders and dividend options was identical to that of the base policy.

Commissions: Commission rates, including any service fees and other items
included in the commissions line of the annual statement, were developed based
on commission rates available from historical agent contracts. These rates were
adjusted to reflect agent vesting and survivorship rates consistent with TNE's
pricing practices.

Expenses: For dividend paying business, unit expense factors used in the
determination of dividends were used to calculate preliminary expense amounts
for each cell. For non-dividend paying business, pricing factors were used to
arrive at these preliminary amounts. The preliminary amounts were then adjusted
by gross-up factors that varied by calendar year. The gross-up factors were
developed such that, when applied to unit


Actuarial Contribution Memorandum   Page 17                    November 16, 1999
<PAGE>   494
expenses, the entire annual statement expenses for the LOB were generally
reproduced (other than those items listed as exceptions in Section II).

Dividends: Actual dividends payable in a calendar year were used for each model
cell. In some cases, where factors were unavailable, reasonable estimates were
produced based on available information.

Miscellaneous Gains: Gains associated with Miscellaneous Riders that are a
direct adjunct to the base policy were calculated in aggregate for each calendar
year and spread among all policies then in force. This included riders such as
non-dividend paying Waiver of Premium, Accidental Death, and Guaranteed
Insurability Rider. These gains were calculated based on annual statement data
and supporting detail. A separate AC was determined for riders that provide
benefits similar to benefits in stand-alone policies and also for any rider
which provides dividends. This included riders such as One-Year Term Insurance
and Spousal One-Year Term Insurance. In these cases, the rider AC (positive or
negative) was added to the AC for the corresponding base policy.


5. Description of Experience - Prospective

For all policies that were included in the Closed Block, the Closed Block
assumptions (which are documented in the Closed Block Memorandum) were used for
the calculation of prospective ACs with the following exceptions:

- -   Expenses - AC calculations were based on expenses in current business plans
    rather than the expenses charged to the Closed Block.

- -   Commissions - Closed Block funding includes no provision for the payment of
    commissions. AC calculations include such cash flows. Prospective commission
    rates are assumed to equal calendar year 1998 rates. These rates were
    adjusted to reflect agent vesting and survivorship rates consistent with
    TNE's pricing practices.

- -   Prospective Earned Rates - Closed Block assets represent a subset of the
    total assets supporting the block of business. In order to calculate
    prospective earned rates, all assets supporting the line were included.

- -   Federal Income Taxes - In the Closed Block calculations, the effective tax
    rate was increased to account for the payment of certain state income taxes.
    For AC purposes, these state income taxes are accounted for in the
    derivation of the Exhibit 6 expense factor. Also, the amortization of
    existing DAC tax balances was excluded from the closed block, but is
    considered in calculation of prospective AC.

For policies that are not in the Closed Block, prospective assumptions were
developed based on the most recently available data and in a manner consistent
with the development of historical assumptions.


Actuarial Contribution Memorandum   Page 18                    November 16, 1999
<PAGE>   495
                   III. C. CANADA - TRADITIONAL LIFE POLICIES


1. Description of Business

Most of the Canadian Branch business of MetLife was transferred to Clarica Life
(formerly known as The Mutual Life Assurance Company of Canada) in July 1998.
Only a small number of the Traditional Life policies were owned by New York
residents, were not transferred and remain in force with MetLife.


2. Actuarial Methodology

For each retained policy, historical contributions to surplus were calculated
for each historical year. Prospective contributions to surplus were based on a
gross premium reserve calculated using best estimate assumptions. Model cells
were developed for representative plans, underwriting categories, issue years,
genders, issue ages and loan rates. Minor plans were mapped into major plans
with similar characteristics. Historical surplus contributions were accumulated
with interest to the Statement Date and prospective surplus contributions were
discounted to the same date as described in Section II to determine an AC factor
for each cell. This AC value is calculated in Canadian dollars and converted to
US dollars as of the valuation date by dividing the calculated AC value by the
exchange rate as of the Statement Date.


3. Overview of Data and Modeling

For Pre-1960 Contributions:

Prior to 1963, the Canadian Branch of MetLife was managed together with the US
business and no separate experience for Canada was available. Therefore, the
approach for the Canadian business to calculate the pre-1960 contributions was
the same as the methodology used for the US business. See Section III.A for
further details.


For Contributions from 1960 and later:

The ACs for Canadian policies were calculated on a seriatim basis. The
historical contributions to surplus were produced using the product data (e.g.,
premium rates, modal loadings and guaranteed values) and experience assumptions
developed from company financial data. The contribution to surplus developed by
the model was calculated on a gain by source basis.


Actuarial Contribution Memorandum   Page 19                    November 16, 1999
<PAGE>   496
4. Description of Experience - Historical

Summary annual financial experience was developed in the form of Canadian
Currency Balance Sheet ("CCBS") statements for each year of business from 1963
through 1997, as well as Dividend Rulings beginning with 1959 and ending with
1994. These documents were used to create the assumptions used in the modeling
process.

Historical assumptions for earned rates, expenses, interest on free surplus,
catastrophic charges, tax rates, and credited rates (base, AI, and DWI) were
determined based on information obtained from the Canadian experience found in
the CCBS and the Canadian Dividend Rulings. US assumptions on the same business
were used where no information was available.


5. Description of Experience - Prospective

The Canadian statutory reserves for the Traditional Life were calculated by the
Canadian Branch using the Policy Premium Method ("PPM"), using best estimate
assumptions with an explicit provision for adverse deviation ("PAD"). The
calculation of the prospective AC followed a similar methodology, but used the
best estimate assumptions (with all PADs removed). Each future dividend was
apportioned between cash, AI, and DWI elections. Election percentages were
determined from MetLife Canadian Branch information on dividend elections in
1997. All projected lapses were assumed to be paid in cash.


Actuarial Contribution Memorandum   Page 20                    November 16, 1999
<PAGE>   497
                               IV. INDUSTRIAL LIFE

                      IV. A. METLIFE US - INDUSTRIAL LIFE


1. Description of Business

The Industrial Life business is composed of participating policies issued from
1901 through 1965. It can be viewed in four segments: Premium Paying/Fully Paid
Up, RPU, ETI, and Miscellaneous Riders. For MetLife US - Industrial Life, the
term "Premium Paying" refers to business in the original contractual premium
paying period. Although future premiums have been waived, some policy values
differ based on the contractual premium paying status.

The largest of these is the Premium Paying/Fully Paid Up segment that includes
over 1.9 million policies. It includes primarily dividend paying, participating
life insurance policies along with any associated additional insurance.

The RPU and ETI segments represent policies that have elected these
non-forfeiture options.

Miscellaneous Riders include riders such as Accidental Death and Loss of
Eyesight or Limb.


2. Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. Model cells were developed for representative plans, issue
years, issue ages, premium rate blocks and dividend paying status. Minor plans
were mapped into major plans with similar characteristics. Policies with certain
plan characteristics were also combined in determining model cells in those
situations where small in force amounts warranted such consolidation. Model
distinctions were maintained where both material differences in policy
characteristics and material in force amounts were present. Historical and
prospective projections of statutory contribution to surplus were developed
employing the respective assumptions as outlined below. Historical surplus
contributions were accumulated with interest to the Statement Date and
prospective surplus contributions were discounted to the same date as described
in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's in force amount as of the
Statement Date to calculate that cell's AC factor. Industrial Life model cells
were generally not differentiated on a finer basis than the differentiation used
for dividend determination. The in force amount was either the statutory policy
reserve or the face amount depending on the plan or liberalization (described
below). Each eligible policy's AC was then determined from its


Actuarial Contribution Memorandum   Page 21                    November 16, 1999
<PAGE>   498
actual in force amount as of the Statement Date and the AC factor for the
appropriate model cells. These factors were interpolated and extrapolated
(subject to limits, where appropriate, after which the same factor was used
without further extrapolation) to establish factors for all existing issue
year/issue age combinations.


3. Overview of Data and Modeling

Historical and prospective ACs were developed for various model cells that were
defined by combinations of representative plans, issue ages, issue years,
premium rate blocks, and dividend paying status. AC factors for these model
cells were represented, in most cases, as a percent of statutory reserve.
Separate factors were developed for the base policies and additional insurance.
In 1986, MetLife implemented a liberalization program whereby certain policies
meeting specific criteria received an increase in death benefit. Since not all
Industrial policies met these criteria, AC factors for the marginal AC impact
due to the increased death benefit coverage were calculated as a percent of the
associated liberalization face amount. For ETI, AC factors were expressed on a
per thousand of insurance basis.


4. Description of Experience - Historical

Gross Premiums: Model parameters include premium mode. As such, modal gross
premiums based on representative plans were used. Note that beginning in 1981,
all gross premiums were voluntarily waived by MetLife. However, in some cases
reserves and cash values are still consistent with the original contractual
premium paying status. Dividend experience continues to be evaluated based on
the original premium mode of the contract.

Death Claims: Industrial Life mortality studies were limited in terms of
availability and detail. Mortality assumptions were therefore derived based on
annual statement data, as well as relevant available experience.

Commissions: Commission assumptions, including any service fees and other items
included in the commissions line of the annual statement, were developed based
on commission rates available from historical agent contracts.

Expenses: Unit expense factors used in the determination of dividends were used
to calculate preliminary expense amounts for each cell. These preliminary
amounts were then adjusted by gross-up factors that varied by calendar year. As
noted in Section II, expense gross up factors in all years were developed on a
combined basis for MetLife US Traditional Life, Industrial Life and Universal
Life. The gross-up factors for the years through 1993 were developed such that,
when applied to unit expenses, the entire annual statement expenses for the
aggregated LOBs (MetLife US Traditional Life, Industrial Life and Universal
Life) were generally reproduced over years or periods of years (other


Actuarial Contribution Memorandum   Page 22                    November 16, 1999
<PAGE>   499
than those items listed as exceptions in Section II). As also noted in Section
II, unit expenses for the 1993 and later calendar years were graded from 1993
levels into MetLife's prospective business plan expenses.

Dividends: Actual dividends payable in a calendar year were used for each model
cell. In some cases, reasonable estimates were produced based on available
information.

Miscellaneous Gains: Gains associated with Miscellaneous Riders were allocated
to all policies. These gains were calculated based on annual statement data and
supporting detail.


5. Description of Experience - Prospective

All MetLife US Industrial policies were included in the Closed Block. The Closed
Block assumptions (which are documented in the Closed Block Memorandum) were
used for the calculation of prospective ACs with the following exceptions:

- -   Expenses - As also noted in Section II, unit expenses for the 1993 and later
    calendar years were graded from 1993 levels into MetLife's prospective
    business plan expenses. These expense assumptions were used rather than the
    expenses charged to the Closed Block.

- -   Prospective Earned Rates - Closed Block assets represent a subset of the
    total assets supporting the block of business. In order to calculate
    prospective earned rates, all assets supporting the line were included.

- -   Federal Income Taxes - In the Closed Block calculations, the effective tax
    rate was increased to account for the payment of certain state income taxes.
    For AC purposes, these state income taxes are accounted for in the unit
    expense factors.


Actuarial Contribution Memorandum   Page 23                    November 16, 1999
<PAGE>   500
                    IV. B. CANADA - INDUSTRIAL LIFE POLICIES


1. Description of Business

The Industrial Life business is composed of participating policies issued from
1901 through 1964. It can be viewed in four segments: Premium Paying/Fully Paid
Up, RPU, ETI, and Miscellaneous Riders. Premium Paying refers to business in the
original contractual premium paying period. Although future premiums have been
waived, some policy values differ based on the contractual premium paying
status.

The largest of these is the Premium Paying/Fully Paid Up segment. It includes
primarily dividend paying, participating life insurance policies along with any
associated dividend options.

The RPU and ETI segments represent policies that have elected these
non-forfeiture options.

Miscellaneous Riders include riders such as Accidental Death and Loss of
Eyesight or Limb.


2. Actuarial Methodology

Industrial policies have not been written in Canada since 1964. Due to the fact
that the Canadian Industrial policies were written on the same policy forms as
the US Industrial policies and in general have had similar pricing and dividend
methodologies, the same methodology was used to calculate the AC factors as was
used to calculate the US Industrial AC factors. The US factors were modified to
take into account differences between US and Canadian business. The AC values
were calculated in Canadian dollars and converted to US dollars as of the
Statement Date by dividing the calculated AC values by the exchange rate as of
the Statement Date.


3. Overview of Data and Modeling

See the corresponding section on MetLife US Industrial policies.


4. Description of Experience - Historical

See the corresponding section on MetLife US Industrial policies.


Actuarial Contribution Memorandum   Page 24                    November 16, 1999
<PAGE>   501
5. Description of Experience - Prospective

See the corresponding section on MetLife US Industrial policies.


Actuarial Contribution Memorandum   Page 25                    November 16, 1999
<PAGE>   502
                               V. UNIVERSAL LIFE

                       V. A. METLIFE US - UNIVERSAL LIFE

This section sets forth the basis for determining the AC as of the Statement
Date with respect to the Company's block of participating Universal Life ("UL")
policies and contracts originally issued by MetLife for Individual Business
markets.

1. Description of Business

MetLife has issued participating UL policies of various forms and designs since
1984, continuing into the present. These UL policies were subdivided into three
major categories as defined by their design: Regularly Underwritten Fixed
Account, Simplified Underwriting/Payroll Deduction Fixed Account ("Metromatic"),
and Separate Account Variable UL ("VUL"). The Regularly Underwritten and VUL
plans compose most of the issues, with Metromatic accounting for less than 5% of
the in force on the Statement Date.


2. Actuarial Methodology

A representative model was developed to calculate AC factors for this LOB. The
in force was modeled into major plan groupings and funding levels. The
experience assumptions and contractual characteristics were used in the
historical model and prospective assumptions were utilized in the prospective
model. Adjustments were made to premiums, mortality and expenses, as described
below, and FIT as described in Section II. Historical and prospective
projections were developed for each model cell. Historical contributions to
surplus were accumulated with interest to the Statement Date and prospective
contributions to surplus were discounted to the Statement Date as described in
Section II.

These historical and prospective values were summed for each model cell to
produce the total AC per model cell. The total AC for each model cell was
divided by the total face amount (on the Statement Date) of each model cell.
This generated an AC factor for each model cell expressed as a percentage factor
relative to face amount. Each policy's AC was then determined from its actual
face amount and a two dimensional interpolation of its actual funding level and
issue age in relation to the modeled funding level and issue age.




Actuarial Contribution Memorandum   Page 26                    November 16, 1999
<PAGE>   503
3. Overview of Data and Modeling

Seriatim data for the UL policies were provided as of the Statement Date. The
data listings included important modeling parameters such as plan code, death
benefit option, size band, gender, rating class, smoking status, issue year and
issue age. Ratio factors or "funding levels" representing each policy's Account
Balance relative to its Net Level Premium ("NLP") reserve were derived and
incorporated into the UL model plans.

Historical information and data for the MetLife UL blocks were used to develop
important items such as credited rates, expenses, premium mode distribution,
loan utilization and premium persistency. The UL model utilized the historical
Company experience as to mortality, investment income and FIT levels, adjusted
appropriately for the specific criteria for each model cell.


4. Description of Experience - Historical

Gross Premiums: From the seriatim data on the Statement Date, an implicit
funding level was calculated for each policy as the ratio of its account value
relative to its NLP reserve. Major model plans were segmented into three
implicit funding levels: low, medium and high. For example, for a specific model
plan, "low" funding level would encompass all policies with fund values between
0% and 30% of the NLP reserve, "medium" between 30% and 55%, and "high" 55% or
more. Due to their newness, model plans representing 1998 issues were not
delineated into distinct funding levels. Instead, an historical average funding
ratio was used.

Historical assumptions as to gross premiums were set such that, together with
the appropriate premium persistency experience, the average Statement Date
funding level for each model plan cell was reproduced.

Premium Persistency: Historical premium persistency rates by plan, funding
level, issue age and duration were utilized in the historical model assumptions.

Mortality: Company experience mortality tables for UL were utilized. These
tables varied by gender, underwriting class, smoking status, calendar year, age
and duration.

Credited Rates: Historical crediting rates by plan, duration, and old money/new
money crediting strategy were utilized in the historical model assumptions.

Investment Income: Company experience as to net investment income and capital
gains (realized and unrealized) appropriate for the MetLife UL blocks was
utilized.

Dividends: Consistent with Company practice, no dividends were assumed in the
historical model.




Actuarial Contribution Memorandum   Page 27                    November 16, 1999
<PAGE>   504
Commissions: Commission assumptions, including any service fees and other items
included in the commissions line of the annual statement, were developed based
on commission rates available from historical agent contracts, including any
service fees and other items included in the commissions line of the annual
statement. Commissions were developed separately by plan, duration, issue year,
and "excess of target premium" status. These rates were adjusted to reflect
agent termination experience since MetLife does not provide vesting privileges
to its full-time career agents.

Expenses: Historical expense assumptions by plan and duration were derived from
historical unit expense pricing assumptions adjusted by gross-up factors that
varied by calendar year. As noted in Section II, expense gross up factors in all
years were developed on a combined basis for MetLife US Traditional Life,
Industrial Life and Universal Life. The gross-up factors for the years through
1993 were developed such that, when applied to unit expenses, the annual
statement expenses for the aggregated LOBs (for MetLife US Traditional Life,
Industrial Life and Universal Life) were generally reproduced over years or
periods of years (other than those items listed as exceptions in Section II). As
also noted in Section II, unit expenses for the 1993 and later calendar years
were graded from 1993 levels into MetLife's prospective business plan expenses.

Miscellaneous Gains: Gains associated with Miscellaneous Riders that are a
direct adjunct to the base policy, were calculated in aggregate for each
calendar year and spread among all policies then in force. This included riders
such as Waiver of Premium and Accidental Death. These gains were calculated
based on annual statement data and supporting detail.


5. Description of Experience - Prospective

Gross Premiums: Prospective assumptions as to gross premiums were a continuation
of the historical assumptions, adjusted for the appropriate premium persistency.

Premium Persistency: Historical premium persistency rates by plan, funding
level, issue age and duration were utilized to set the prospective model
assumptions.

Lapses: Experience lapse and withdrawal rates for UL plans that varied by
duration were utilized to set the prospective model assumptions.

Mortality: Company experience mortality tables for UL were utilized. These
tables varied by gender, underwriting class, smoking status, calendar year, age
and duration.

Credited Rates: Prospective crediting rates by plan and duration were set as a
continuation of the current interest margins as of the Statement Date.




Actuarial Contribution Memorandum   Page 28                    November 16, 1999
<PAGE>   505
Investment Income: Prospective investment income rates were based upon the asset
models developed by MetLife used in conjunction with the level interest scenario
of the 1998 year end Asset Adequacy Analysis.

Dividends: No dividends were assumed in the prospective model.

Commissions: 1998 commission scales split by plan, duration and "excess of
target premium" status were utilized. These rates were adjusted to reflect agent
termination experience since MetLife does not provide vesting privileges to its
full-time career agents.

Expenses: Prospective expense assumptions by plan and duration were derived from
unit expense pricing assumptions adjusted with gross-up factors. As also noted
in Section II, unit expenses for the 1993 and later calendar years were graded
from 1993 levels into MetLife's prospective business plan expenses.

Miscellaneous Gains: Gains associated with Miscellaneous Riders that are a
direct adjunct to the base policy, were calculated in aggregate for each
calendar year and spread among all policies then in force. This included riders
such as Waiver of Premium and Accidental Death. These gains were calculated
based on annual statement data and supporting detail. The AC factors for all UL
policies were adjusted as a result of this separate valuation.




Actuarial Contribution Memorandum   Page 29                    November 16, 1999
<PAGE>   506
                           V. B. TNE - UNIVERSAL LIFE

This section sets forth the basis for determining the ACs as of the Statement
Date with respect to the Company's block of participating UL policies and
contracts originally issued by TNE.

1. Description of Business

TNE issued participating UL policies of various forms and designs since 1982.
These UL policies were subdivided into three major categories as defined by
their design: Front-end loaded ("FEL" or "Vantage"), Back-end loaded, ("BEL" or
"Milepost"), and First-to-Die ("FTD" or "Joint UL"). By all measures, the BEL UL
is the largest category comprising more than 90% of in force UL policies. Most
of these policies were issued in the 1980s.


2. Actuarial Methodology

A representative model was developed to calculate AC factors for this LOB. The
in force was modeled into major plan groupings and funding levels. The
experience assumptions and contractual characteristics were used in the
historical model and prospective assumptions were utilized in the prospective
model. Adjustments were made to premiums, mortality, and expenses, as described
below, and FIT as described in Section II. Historical and prospective
projections were developed for each model cell. Historical contributions to
surplus were accumulated with interest to the Statement Date and prospective
contributions to surplus were discounted to the Statement Date as described in
Section II.

These historical and prospective values were summed for each model cell to
produce the total AC per model cell. The total AC for each model cell was
divided by the total face amount (on the Statement Date) of each model cell.
This generated an AC factor for each model cell expressed as a percentage factor
relative to face amount. Each policy's AC was then determined from its actual
face amount and a two dimensional interpolation of its actual funding level and
issue age in relation to the modeled funding level and issue age.


3. Overview of Data and Modeling

Seriatim data for the UL policies were developed as of the Statement Date. The
data listings included important modeling parameters such as plan code, death
benefit option, size band, gender, rating class, smoking status, issue year and
issue age. Ratio factors or




Actuarial Contribution Memorandum   Page 30                    November 16, 1999
<PAGE>   507
"funding levels" representing each policy's Account Balance relative to its NLP
reserve were derived and incorporated into the UL model plans.

Historical information and data for the TNE UL block were used to develop
important items such as credited rates, expenses, premium mode distribution,
loan utilization and premium persistency. The UL model utilized the historical
Company experience as to mortality, investment income and FIT levels, adjusted
appropriately for the specific criteria for each model cell.


4. Description of Experience - Historical

Gross Premiums: From the seriatim data on the Statement Date, an implicit
funding level was calculated for each policy as the ratio of its account value
relative to its NLP reserve. Major model plans were segmented into three
implicit funding levels: low, medium and high. For example, for a specific model
plan, "low" would encompass all policies with fund values between 0% and 30% of
the NLP reserve, "medium" between 30% and 55%, and "high" 55% or more. Due to
their newness, model plans representing 1998 issues were not delineated into
distinct funding levels. Instead, an historical average funding ratio was used.

Historical assumptions as to gross premiums were set such that, together with
the appropriate premium persistency experience, the average funding level for
each model plan cell was reproduced.

Premium Persistency: Historical premium persistency rates by plan, funding
level, issue age and duration were utilized in the historical model assumptions.

Mortality: Company experience mortality tables for combined traditional and UL
mortality that varied by gender, underwriting class, smoking status, calendar
year, age and duration were utilized.

Credited Rates: Historical crediting rates by plan, size band, duration and
crediting rollover strategy were utilized in the historical model assumptions.

Investment Income: Company experience as to net investment income and capital
gains (realized and unrealized) appropriate for the TNE UL block was utilized.

Dividends: Consistent with Company practice, no dividends were assumed in the
historical model.

Commissions: Commission assumptions, including any service fees and other items
included in the commissions line of the annual statement, were developed based
on commission rates available from historical agent contracts, including any
service fees and other items included in the commissions line of the annual
statement. Commissions were developed separately by plan, duration, and "excess
of target premium" status. These




Actuarial Contribution Memorandum   Page 31                    November 16, 1999
<PAGE>   508
rates were adjusted to reflect agent vesting and survivorship rates consistent
with TNE's pricing practices.

Expenses: Unit expenses based upon pricing assumptions were used to calculate
preliminary expenses amounts for each cell. The preliminary amounts were then
adjusted by gross-up factors that varied by calendar year. The gross-up factors
were developed such that, when applied to unit expenses, the entire annual
statement expenses for the LOB were generally reproduced (other than those items
listed as exceptions in Section II).

Miscellaneous Gains: Gains associated with Miscellaneous Riders that are a
direct adjunct to the base policy, were calculated in aggregate for each
calendar year and spread among all policies then in force. This included riders
such as Waiver of Premium and Accidental Death. These gains were calculated
based on annual statement data and supporting detail.


5. Description of Experience - Prospective

Gross Premiums: Prospective assumptions as to gross premiums were a continuation
of the historical assumptions, adjusted for the appropriate premium persistency.

Premium Persistency: Historical premium persistency rates by plan, funding
level, issue age and duration were utilized to set the prospective model
assumptions.

Lapses: Historical lapse rates for premium paying permanent ordinary life plans,
adjusted for UL experience in policy years 1-5, were utilized to set the
prospective model assumptions. The rates for tax qualified plans varied by issue
age and duration. The rates for non-tax qualified plans varied by smoker status,
issue age and duration.

Mortality: A continuation of company experience for combined traditional and UL
mortality that varied by gender, underwriting class, smoking status, calendar
year, age and duration were utilized.

Credited Rates: Prospective crediting rates by plan, size band, duration, and
crediting rate rollover strategy were set as a continuation of the current
interest margins as of the Statement Date.

Investment Income: Prospective investment income rates were based upon the asset
models developed by MetLife used in conjunction with the level interest scenario
of the 1998 year end Asset Adequacy Analysis.

Dividends: No dividends were assumed in the prospective model.





Actuarial Contribution Memorandum   Page 32                    November 16, 1999
<PAGE>   509
Commissions: 1998 commission scales split by plan, duration and "excess of
target premium" status were utilized. These rates were adjusted to reflect agent
vesting and survivorship rates consistent with TNE's pricing practices

Expenses: Expense assumptions were developed from recent company experience and
based on current business plans.

Miscellaneous Gains: Gains associated with Miscellaneous Riders that are a
direct adjunct to the base policy, were calculated in aggregate for each
calendar year and spread among all policies then in force. This included riders
such as Waiver of Premium and Accidental Death. These gains were calculated
based on annual statement data and supporting detail. The AC factors for all UL
policies were adjusted as a result of this separate valuation.




Actuarial Contribution Memorandum   Page 33                    November 16, 1999
<PAGE>   510
                            VI. GROUP LIFE & HEALTH

        VI. A. GROUP LIFE & HEALTH CONTRACTS - METLIFE US, TNE & CANADA

1. Description of Business

MetLife's Group Life and Health business has a number of components. In January
of 1995, a joint venture with The Travelers Insurance Company moved all the
Group Medical coverages of MetLife and The Travelers to a newly formed company
called MetraHealth. At the same time, MetLife acquired Travelers' non-medical
group lines of business through indemnity reinsurance until each policy was
either rewritten as a MetLife policy or it cancelled. In October of 1995, United
HealthCare acquired MetraHealth.

MetLife's Group Life and Health business primarily includes MetLife US business,
but also includes Canadian and the former TNE businesses. Each is described
later in this section.

The majority of MetLife's Group insurance business is "participating."
Participating business includes policies eligible for dividends from favorable
experience. Participating business also includes policies where the expected
dividend is reflected in prospective pricing rather than as a retrospective
dividend payment. This arrangement is known as "Advanced Dividend Discount
Option," or "ADDO."

Group Life products consist of: Basic Term, Optional Term, Dependent Term Life,
Group Universal Life ("GUL"), Group Variable Universal Life ("GVUL"), Paid-Up
Life, Survivor Income, Supplementary Contracts, Corporate Owned Life Insurance
("COLI"), and Post Retirement Benefit Funding Products ("PRB").

Group Health products consist of: Dental, Vision, Short Term Disability ("STD")
and Long Term Disability ("LTD"), Long Term Care ("LTC"), Accidental Death and
Dismemberment ("AD&D") and Medical.

MetLife has customers in each of the following business segments:

NATIONAL ACCOUNTS

National Accounts ("NA") services groups that generally include more than 25,000
employees.

THE NATIONAL SERVICE CENTER

The National Service Center ("NSC") services groups that generally include 200
to 25,000 employees.




Actuarial Contribution Memorandum   Page 34                    November 16, 1999
<PAGE>   511
SMALL BUSINESS CENTER

The Small Business Center ("SBC") services groups that generally include fewer
than 200 participants, as well as business issued to associations.

SPECIALIZED BENEFIT RESOURCES

Specialized Benefit Resources ("SBR") services primarily corporate owned life
insurance products for which the employer is the owner and beneficiary. The
policies may be group or individual.

LONG TERM CARE GROUP

The Long Term Care Group ("LTCG") services individual and group LTC business.

CANADA

MetLife sold most of its Canadian book of business to Clarica in July 1998. A
few accounts were returned to MetLife at Clarica's request. Therefore, this
returned business was included in the Plan and this memorandum.

TNE

TNE formerly insured groups (now on MetLife paper) of generally fewer than 200
employees. A significant portion of this business is indemnity reinsured with
other companies.


2. Actuarial Methodology

ACs for the MetLife Group Life and Health business are generally composed of an
historical calculation (from issue date to the Statement Date) and a prospective
calculation for 20 years after the Statement Date, except for SBR and certain
PRB products which are based on a projection through the end of the mortality
table. The AC was calculated on an annual basis and then adjusted as applicable
for changes in reserve margins, FIT, persistency, interest, and growth.
Historical contributions to surplus were accumulated with interest to the
Statement Date and prospective contributions to surplus were discounted to the
Statement Date as described in Section II. The general methodology for
determining the AC follows one of two approaches, the Earnings by Source
Approach (Method I) or the Net Profit Margin Approach (Method II).


METHOD I - EARNINGS BY SOURCE APPROACH

Under Method I, the AC was determined based on the sum of three components:
underwriting margin, interest margin, and expense margin. This approach
generally applies to all cases in NA, NSC, LTCG, SBR, SBC non-ADDO association
business and the returned Canadian business. An exception is ADDO LTD coverage,
for which Method II was used for the years from 1992 and later.




Actuarial Contribution Memorandum   Page 35                    November 16, 1999
<PAGE>   512
Underwriting margins were generally calculated as the sum of the following
components:

- -        Contingency Charge Margin - pooled earnings from contingency/risk
         charges reduced by losses from lapsed deficits and catastrophic claims.

- -        Pool Charge Margins - pools are risk-sharing arrangements. In place of
         the actual claims, a pool charge is assessed. For each pool, the
         earnings are the excess of the charges less the actual claims.

Interest margins were generally calculated as investment income less interest
credits.

Expense margins were calculated as expenses charged less actual expenses.


METHOD II - NET PROFIT MARGIN APPROACH

Under Method II, the AC was determined based on total margin expressed as a
percentage of premium by risk classification. This approach was generally
applied to all cases in SBC (other than non-ADDO association business), former
TNE, and ADDO Long Term Disability business managed by NA and NSC for the years
from 1992 and later.

Net Profit is determined for each risk classification as the excess of premium
plus interest less claims and expenses.


3. Overview of Data and Modeling

Historical financial data was collected from a number of company sources. This
data was assembled into a standard format in a central repository. This
repository was the data source used for the AC calculation. There was no cell
based modeling except as described in Section VI.B.


4. Description of Experience - Historical

EXPENSES

Expense margins represent the excess of expense charges over actual expenses.
Actual expenses were based upon annual statement information.

UNDERWRITING

Underwriting margins consist of contingency charge and pool charge margins. The
underwriting margin factors were determined based on the aggregate MetLife
underwriting results over the relevant experience periods and risk
classifications.




Actuarial Contribution Memorandum   Page 36                    November 16, 1999
<PAGE>   513
INTEREST

Net investment income and rates were determined by portfolio consistent with
Section II.B. of this AC memo. Interest margins were generally calculated as
investment income less interest credits.

OTHER

Several other experience-based factors were developed and incorporated into the
AC calculation. These include after-tax investment earnings adjustments on
surplus and reserve margin adjustments.


5. Description of Experience - Prospective

DATA PROJECTIONS

Assumptions used for the AC calculations were developed based upon actuarial
projections of data for each business segment.

In general, premium has been adjusted for growth. Expenses, deficits, dividends,
and reserves were projected based on simplified models.

- -    Results in the prospective calculation were adjusted for persistency. The
     persistency assumption varies by product.

- -    COLI and certain PRB products profits were projected through the end of the
     mortality table, based on the fact that these contracts represent a closed
     block of lives and bear other similarities to individual policies.

- -    With the exception of COLI and certain PRB products, since group profits
     occurring more than 20 years into the future are considered speculative, no
     future contributions to surplus were calculated beyond 20 years.

GROWTH FACTORS

In developing growth factors, consideration was given to previous experience and
current market conditions. Growth takes into account inflation and expected
changes to morbidity and mortality that may impact future premium.


6. Special Considerations

COMBINING FOR EXPERIENCE

Policies/products combined for experience (including policies/products no longer
in force) have been evaluated together for the determination of the eligible
policies' AC. This approach is consistent with how dividends have been
determined in the past.

CASE CONTINUATIONS

Similarly, where one or more policies have been replaced by one or more
policies, the experience under the succeeding policy or policies was treated as
a continuation of the




Actuarial Contribution Memorandum   Page 37                    November 16, 1999
<PAGE>   514
experience under the prior policy or policies in accordance with the dividend
accounting for those policies.

POLICYHOLDER ACQUISITIONS AND DIVESTITURES

Where a MetLife policyholder acquired another MetLife policyholder, the AC for
the in force policy includes the AC from the acquired company's canceled policy,
provided the experience for the in force policy was treated as a continuation of
the canceled policy for dividend purposes.

Where a MetLife policyholder divested a portion of its business, the AC for the
period prior to divestiture generally remained with the entity that was the
policy owner prior to the divestiture, except when (1) prior deficits were
transferred to the divested companies, or (2) expense revenue, interest credits,
risk charges, or pooled charges were split at the time of the divestiture on an
historical basis. Reserve transfers alone do not result in a transfer of
ownership value prior to divestiture.

SALE OF MEDICAL BUSINESS

With respect to the sale of the Group Medical business prior to the Statement
Date, medical overhead and other expenses that were allocated to the Group
Medical business after the sale offset the sales proceeds of that business, and
the net gain was assumed to be reflected in normalized earnings after the sale
date.




Actuarial Contribution Memorandum   Page 38                    November 16, 1999
<PAGE>   515
   VI. B. CERTIFICATES OR INDIVIDUAL POLICIES - GROUP UL, LTC, COLI & OTHERS

This section describes the AC calculations for certain individual certificates
of Group Life & Health business and certain individual policies.

1. Description of Business

GUL/GVUL PAID-UP

This business consists of GUL and GVUL certificates whose holders have opted to
pay up their coverage by using the accumulation account as a net single premium.

INDIVIDUAL COLI

Corporate Owned Life Insurance ("COLI") has been issued in certain situations as
individual participating insurance. The business has been issued since 199l.

The Individual COLI policies are flexible premium UL contracts. There are three
different types of death benefits: level, increasing (face plus account value),
and a hybrid of the level and increasing. There are varying degrees of
underwriting classes (simplified versus guaranteed, smoker versus nonsmoker)
along with a limited number of rating classes. The cost of insurance ("COI")
rates vary by the underwriting class and rating class.

LONG TERM CARE

MetLife issues both group and individual LTC insurance. MetLife has been in the
group business since the mid-1980s, and the individual business since 1998. The
group business is issued either directly to the employer or to a trust. The
certificate holder pays the premium. Most of the individual policies are
non-participating, but there are certain situations where the business is
participating. In accordance with the Plan, the AC was calculated at the group
contract level for group business and at the individual level for the relatively
small number of individual participating policies. There is a subset of the
group business for which the AC was calculated at the certificate holder level.
This is done where the certificate holders have exercised their continuation
option and remained in force because the group cancelled. The certificates are
eligible for the AC as of the date they effected the continuation of the group
coverage.

GUL/GVUL POOLED PORTABLE

MetLife issues employee-pay-all GUL and GVUL. These products are flexible
premium products, and the certificate holder decides the amount and the timing
of premium payments.

Certificates under these coverages allow a certificate holder to continue
coverage with MetLife, on a direct-billed basis, if employment with the group
ends or, in certain circumstances, if the group cancels. Such certificates are
considered portable.




Actuarial Contribution Memorandum   Page 39                    November 16, 1999
<PAGE>   516
There are two general types of financial arrangements for MetLife's GUL/GVUL
portable business: (a) ported certificate experience is separated from the group
experience and pooled with other ported certificates, or (b) ported certificate
experience is combined with the experience of the active group.

Where ported certificate experience is separated from the group experience and
pooled with other ported certificates, the AC was calculated at the certificate
holder level as of the date on which the exercise of the option to port became
effective. Where the ported certificate experience is combined with the
experience of the active group, the AC is included in the group level
calculations.

PORTABLE OPTIONAL GROUP TERM LIFE

MetLife's ported optional group term life business is issued through a trust and
consists of former optional group term life certificate holders who have opted
to continue their term life insurance coverage with MetLife on a direct-billed
basis after their employment with the group policyholder has ended. Portable
Optional Group Term Life is a relatively new product, which was first issued in
1994.

Upon exercising the option to port, new certificates are issued. The experience
is separated from that of the former group, and pooled with others who have
ported certificates in the optional group term life trust. The AC for these
certificate holders was calculated at the certificate holder level.

PORTABLE LTD

MetLife's ported LTD business is issued through a trust and consists of former
group LTD certificate holders who have opted to continue LTD coverage with
MetLife on a direct-billed basis after their employment with the group
policyholder has ended. The portable LTD option was first issued in 1995.

Upon exercising the option to port, new certificates are issued. The experience
is separated from that of the former group, and pooled with others who have
ported certificates in the LTD trust. The AC for these certificate holders was
calculated at the individual certificate holder level.


2. Actuarial Methodology

The historical AC for a given calendar year equals the annual surplus
contributions. These contributions were set equal to premiums plus net
investment income less cost of insurance, expenses, change in statutory reserve,
and FIT. Historical contributions to surplus were accumulated with interest to
the Statement Date.

The prospective AC for a given calendar year equals the future surplus
contributions. These contributions were set equal to premiums plus net
investment income less benefits, expenses, change in statutory reserve, and FIT.
These surplus contributions were




Actuarial Contribution Memorandum   Page 40                    November 16, 1999
<PAGE>   517
discounted to the Statement Date using an after-tax net investment earnings rate
as described in Section II.

Differences in methodology are noted in the text that follows.

GUL/GVUL PAID-UP

The prospective AC does not include premiums, since the certificates are
paid-up.

LONG TERM CARE

There are no differences to the methodology stated above.

GUL/GVUL POOLED PORTED CERTIFICATES

There are no differences to the methodology stated above. All of the model cells
produced negative ACs, which were then set to zero.

PORTABLE OPTIONAL GROUP TERM LIFE

This pool is new and lacks fully credible data. Ported certificates are
anticipated to exhibit excess mortality. Models for ported experience indicate
there is negative AC from this class of business, which were then set to zero.

PORTABLE LTD

This pool is new and lacks fully credible data. Ported certificates are
anticipated to exhibit excess morbidity. Models for ported experience indicate
there is negative AC from this class of business, which were then set to zero.


3. Overview of Data and Modeling

GUL/GVUL PAID-UP

An individual cell-based model was used to develop AC factors as a percent of
face amount in force as of the Statement Date. The cells varied by pricing
basis, issue age, and issue year. Factors, which were developed for each of the
model cells, were interpolated so that each combination of pricing basis, issue
age, and issue year has a separate factor.

INDIVIDUAL COLI

The policies in force as of the Statement Date vary by issue age, issue year,
underwriting class, rating class, gender, and funding level. The future premium
patterns were established to meet expected funding requirements. The small
number of policies in force did not lend itself to the use of a model.
Therefore, an AC was calculated separately for each policy.

LONG TERM CARE

An individual cell-based model was used to develop AC factors as a percent of
premium in force as of the Statement Date. The cells varied by issue year, issue
age, benefit type (nursing home versus comprehensive), nonforfeiture type,
inflation type, and benefit




Actuarial Contribution Memorandum   Page 41                    November 16, 1999
<PAGE>   518
period. Factors, which were developed for each of these model cells, were
multiplied by the individual premium amounts to determine the ACs.

GUL/GVUL POOLED PORTED CERTIFICATES

The GUL/GVUL pooled ported certificates were modeled, and ACs were determined,
for each individual model cell. The model cells varied by issue year and issue
age. The COI rates used were weighted average rates based on the in force as of
the Statement Date. All of the business was modeled with a face amount plus
account value death benefit.


4. Description of Experience - Historical

For all of the coverages discussed below, MetLife developed the net investment
rates by allocating assets and investment income to each of the products based
on an allocation of investment income from their respective LOB.

GUL/GVUL PAID-UP

The historical data for each model cell was produced using the appropriate
pricing basis. Gross single premiums were calculated using the appropriate
mortality, interest, and expense loading. Statutory and tax reserves were
assumed equal to net single premiums using the same assumptions, excluding the
expense loading. Historical cost of insurance was allocated to the model cells.
Historical expenses were assumed to be equal to the pricing expense loading,
adjusted for actual experience.

INDIVIDUAL COLI

The historical data for each policy was obtained from policyholder account value
statements. These statements include actual historical premiums, expense loads,
COI charges, withdrawals, and interest credited. Historical cost of insurance
was allocated to each policy using mortality rates based on MetLife's experience
mortality for this business. Historical expenses were based on pricing
assumptions with actual-to-expected adjustments. For each calendar year, the
difference between the allocated net investment rate and the average credited
rate for all individual COLI policies was determined. This difference was then
added to each policy's credited rate to determine that policy's net investment
rate. Tax reserves were set equal to statutory reserves, which were also set
equal to account values.

LONG TERM CARE

The historical data for each model cell was gathered from MetLife systems and
was equal to actual experience. Premiums and reserves were set equal to the
actual values for the business. Expenses, first year and renewal, were
represented as a percentage of premium. The percentages were developed based on
actual experience. Historical incurred claims were based on pricing assumptions
since the actual claim experience was not deemed credible due to the small
amount of actual experience.




Actuarial Contribution Memorandum   Page 42                    November 16, 1999
<PAGE>   519
GUL/GVUL POOLED PORTED CERTIFICATES

The historical data for each model cell was gathered from MetLife systems and
was equal to actual experience. Premiums and reserves were set equal to the
actual values for the business. Expenses were represented as a percentage of
premium and per policy. These were developed based on actual experience.
Historical COI was allocated to the model cells.


5. Description of Experience - Prospective

GUL/GVUL PAID-UP

The prospective data for each model cell used the current best estimate
assumptions for this business. Statutory and tax reserves were equal to net
single premiums using pricing assumptions. Mortality rates were based on current
expectations. Lapses were based on experience with cash surrender values equal
to statutory reserves. There were no expenses allocated to the in force GUL/GVUL
Paid-Up as there are no material ongoing expenses required to administer this
business.

INDIVIDUAL COLI

The prospective data for each policy used the current best estimate assumptions
for this business and policy values were projected to the end of the mortality
table using the MetLife illustration system. The future premiums were calculated
to meet expected funding requirements. Statutory and tax reserves were set equal
to account values. Mortality rates were based on pricing assumptions that vary
by underwriting class and rating class and are expressed as various percentages
of the COI rates. Lapses were based on experience with cash surrender values
equal to account values. Prospective expense assumptions were derived from
expense pricing assumptions adjusted with a factor to current business plans.

LONG TERM CARE

The prospective data for each model cell used the current best estimate
assumptions for this business. MetLife's valuation system was used to project
premiums, claims, expenses and reserves.

GUL/GVUL POOLED PORTED CERTIFICATES

The prospective data for each model cell used the current best estimate
assumptions for this business. Mortality rates were based on current
expectations. Lapses were based on experience with cash surrender values equal
to statutory reserves. Expenses reflected recent experience and were based on
current business plans.




Actuarial Contribution Memorandum   Page 43                    November 16, 1999
<PAGE>   520
                 VII. INDIVIDUAL HEALTH AND OTHER RELATED PLANS

In addition to Individual Health, this section also contains information for
small blocks of term life insurance that were issued using direct response
marketing. These blocks were included in this section because they were
administered in MetLife's SBC unit in conjunction with similarly marketed health
coverages.

               VII. A. METLIFE US - INDIVIDUAL DISABILITY INCOME

1. Description of Business

The Individual Disability Income ("DI") LOB at MetLife was created about 1921
and has operated continuously since then. The oldest policy series with business
still in force is the 1949 series. DI coverage provides partial replacement of
earned income to policyholders that lose or have reduced ability to earn an
income from working according to the definition of total disability in the
policy. Benefits are payable while the insured remains disabled following an
elimination period to a specific age or for a fixed period of time which could
be the lifetime of the disabled policyholder. About 80% of MetLife's DI policies
are Non-Cancelable, and 20% are Guaranteed Renewable. There are a small number
of policies remaining in force that are Cancelable. Policies are generally
renewable to age 65. Many of the oldest policies that provided sickness coverage
were renewable to ages 60 or 55. Policies have no non-forfeiture values.

In addition to cash total disability benefits, several ancillary benefits are
offered. These would primarily include: waiver of premium (included on all
policies), overhead expenses coverage (as a base policy or an ancillary
benefit), accidental death and dismemberment benefit (referred to as the
principal sum benefit), optional definitions of total disability (usually as a
rider), partial and residual benefits for less than full disabilities, cost of
living adjustment benefits, return of premium rider and guaranteed purchase
options.


2. Actuarial Methodology

As described below, a model was developed from the DI in force data as of the
Statement Date. The essential criterion for defining a model cell was the policy
form. Minor plans were mapped into major plans with similar characteristics.
Historical and prospective projections of statutory contribution to surplus were
developed employing the respective assumptions as outlined below. Historical
surplus contributions were accumulated with interest to the Statement Date and
prospective surplus contributions were discounted to the same date as described
in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's premium as of the Statement Date
to calculate that cell's AC factor. Each eligible policy's AC was then
determined from its actual premium as of




Actuarial Contribution Memorandum   Page 44                    November 16, 1999
<PAGE>   521
the Statement Date and the AC factor for the appropriate model cell. No
interpolation or extrapolation was necessary.


3. Overview of Data and Modeling

The primary sources for historical experience data for MetLife US DI business
were the information contained in data files used to support filings to the New
York Insurance Department for minimum loss ratio regulations (New York Reg. 62)
and MetLife's annual statement. The Reg. 62 data is split by major policy forms.
This split provides a relatively homogeneous collection of policies within a
narrow range of issue years with similar profit expectations. Therefore, models
using policy form as the major modeling criterion sufficiently satisfied the
need to reflect a policy's issue year into the AC calculation. Gains associated
with riders that are a direct adjunct to the base policy were calculated in
aggregate for each calendar year and spread among all policies then in force.

Information from annual statement Analysis of Operations by Line of Business was
used either to develop assumptions or to validate results for various income
statement items.


4. Description of Experience - Historical

The Reg. 62 data for MetLife's DI 25 largest groups of policy forms was the
foundation of the historical experience data. For each major policy form, this
data included historical calendar year collected premiums, paid claims, paid
dividends, as well as unearned premium, policy and claim reserves. Historical
first year commissions and expenses were developed from actual data when
available or from other sources such as pricing assumptions. Renewal commissions
and expenses were solved for in order to validate to either annual statement
totals for the individual health LOB or, when available, DI only data.
Reinsurance costs were estimated from the reinsurance agreements.

The investment income allocation, including statutory capital gains (both
realized and unrealized) was calculated using the rates developed for this LOB
as described in Section II. These were applied to reserves plus one-half the
cash flows under the assumption that these cash flows on the average occur
mid-year. FIT rates were applied as also described in Section II.


5. Description of Experience - Prospective

For each modeled policy form, other than the exceptions noted below, prospective
after-tax profits as a percentage of premium were assumed to equal the policy
form's average historical after-tax profit margins for the five years ending
with the Statement Date,




Actuarial Contribution Memorandum   Page 45                    November 16, 1999
<PAGE>   522
adjusted to remove the effects of historical acquisition related expenses and
commissions and to reflect future investment expectations. For Omni series
policy forms (which were issued during the 1990's) with active life reserves,
projections from the level interest scenario of MetLife's 1998 Asset Adequacy
Analysis were used to develop prospective contributions to surplus. These profit
margins were applied to a 50-year projection of future premiums. Future premiums
were projected using calendar year lapse rates developed from recent experience
assuming a closed block of business, and included anticipated maturity rates
based on the inforce as of the Statement Date. The present value of future
profits for all policy forms were discounted to the Statement Date using an
after-tax earnings rate for this LOB.




Actuarial Contribution Memorandum   Page 46                    November 16, 1999
<PAGE>   523
                VII. B. METLIFE US - PERSONAL MEDICAL INSURANCE

1. Description of Business

MetLife wrote individual medical coverage in the early 1950's. Policies in force
were issued from 1952 through 1994. A small number of policies were issued after
1994, and remain in force, for conversions from existing policies. A variety of
policies provided coverages that ranged from simple daily hospital cash benefits
to more encompassing major medical benefits. Initially written as cancelable
business, the company extended guaranteed renewal provisions to most policies in
the early 1970's and began writing new business on guaranteed renewable forms.
Premium payment variations include level, issue age premiums; step-rated,
attained age premiums; and, paid-up premiums. Effective July 1, 1995, MetLife
co-insured 100% of the business (along with group conversion medical business
described below) to Kanawha Insurance Company through a 100% co-insurance
arrangement which is proportional and non-refunding. About 44,400 policies
remained on MetLife paper but the risk and experience became Kanawha's. Claim
and policy reserves were transferred to Kanawha as of the effective date.
Kanawha took over all administration of the business. A reinsurance commission
and allowance on 1996 and 1997 premium receipts was paid to MetLife for the
transferred business.


2. Actuarial Methodology

AC factors were developed as a percentage of premium, except as noted for
certain paid-up (Continued Protection Policy) plans, as of the Statement Date.
For each issue year, the rate of after-tax gain or loss per dollar of premium
was accumulated with interest to the Statement Date as described in Section II.
The accumulation of all years' values from issue through the Statement Date
determined the historical contribution per $1 of premium for in force policies
of that issue year. For paid-up plans, the accumulation was converted to a
percentage of reserves using the current relationship of premium and reserves
for this policy form as of the Statement Date. For premium paying policies the
reinsurance commission plus 1996 and 1997 premium credit was determined and
added to the historical calculation for each issue year. For paid-up business,
the adjustment was made only for the reinsurance commission.

With the transfer of the business and administration to Kanawha in 1995, no
future gain or loss after 1997 accrues to MetLife and there was no prospective
AC attributed to these policies.




Actuarial Contribution Memorandum   Page 47                    November 16, 1999
<PAGE>   524
3. Overview of Data and Modeling

Business was modeled using an income statement model for determining the
proposed historical calculation. There was no prospective contribution since the
policies and experience have been transferred to Kanawha. The model uses
statutory income statement data to develop an after-tax gain from operations.
For certain policies issued in the 1950's and 60's (Continued Protection) that
are paid-up at age 65 and are in force with only policy reserves, the premium
factor was converted to a percentage of reserves.


4. Description of Experience - Historical

Premiums: Annual statement reports and internal data were used to determine
earned premium for all calendar years in the model. One half year's premium was
used for 1995 to recognize the impact of the co-insurance arrangement.

Reinsurance Commission: The reinsurance agreement with Kanawha provided for
reinsurance commissions for the transfer of the Group Conversion and Personal
Medical policies plus a percentage of premiums paid in 1996 and 1997. These
earnings were adjusted for income and DAC taxes and distributed over the
transferred policyholders and reflected in the AC calculations. For premium
paying policies the per policy credit was converted to an after tax percent of
premium and accumulated with interest as described in Section II along with the
premium credit for 1996 and 1997 for an additional contribution as of the
Statement Date. For paid-up policies, the per policy credit was accumulated with
interest as described in Section II and converted to a percentage of reserves
for an additional contribution as of the Statement Date.

Benefits: Incurred benefits were input directly into the model. One half year's
benefits were used for 1995. Reserves were established at the end of each year
for MetLife's IBNR amounts. The ending reserve for June 30, 1995 was the amount
transferred to Kanawha.

Policy reserves: For each year beginning in 1955 the aggregate amount of policy
reserves were input into the model. The ending reserve for June 30, 1995 was the
amount transferred to Kanawha.

Expenses: For general expenses, taxes and fees the annual expense rates (general
and tax), as a percentage of premium, determined from MetLife's annual
statements were applied to earned premiums to determine expenses for all
policies for each year. The rates for the individual health LOB were used.
Commissions from annual statements and internal reports were input directly into
the model. One half year's expenses were used for 1995.




Actuarial Contribution Memorandum   Page 48                    November 16, 1999
<PAGE>   525
Investment Income: Annual rates of investment income including capital gains and
losses for the individual health LOB were determined. These were applied to
beginning reserves and one half year's cash flow to impute investment earnings.

FIT: Calendar year FIT formulas and factors for the individual health LOB were
determined from MetLife's historical statutory and tax data. These were input
into the model to develop taxes. Direct DAC taxes for periods from 1990 were
determined using the accident and health rate and a 10 year amortization period.

Loss Adjustment: Annual experience prior to 1956 was not available, but MetLife
maintained a LOB surplus account that established the amount of cumulative
losses for the individual medical line as of December 31, 1995. The loss per $1
premium for policies issued 1952 through 1955 was determined by distributing
this negative surplus for the LOB as of December 31, 1955 equally over the four
years and dividing by the 1956 premium. Negative surplus, available from MetLife
records as of December 31, 1959 was adjusted back to December 31, 1955 using
model losses for the interim years.

Paid-Up Policies: MetLife issued limited benefit hospital and surgical expense
in the 1950's and 60's that became paid-up when the insured reaches age 65.
Policy reserves were established during the premium paying years and then were
released as the insured aged beyond age 65 covering the expected benefit
expenses. For these Continued Protection plans the AC factors were developed as
a percentage of the policy reserve on the Statement Date. The ratio of annual
premium to year-end policy reserve for Continued Protection policies still in
the premium-paying mode was determined as of the Statement Date. This factor was
used in the historical calculation to convert the per premium factor to a per
reserve factor for these policies.


5. Description of Experience - Prospective

With the transfer of the business and administration to Kanawha in 1995 no
future gain or loss after 1997 accrues to MetLife and there was no prospective
AC attributable to these policies.




Actuarial Contribution Memorandum   Page 49                    November 16, 1999
<PAGE>   526
                 VII. C. METLIFE US - GROUP MEDICAL CONVERSIONS

1. Description of Business

As part of management of the group health business, MetLife issued individual
group conversion policies. Policies in force were issued beginning in 1954.
These policies provided hospital and medical expense coverage to group members
who terminated coverage but wished to retain health insurance. Group cases were
charged for the anticipated additional morbidity costs. Individual coverage
written attempted to match the terminating group coverage so business was
written on a number of hospital expense policy forms. MetLife did not maintain
individual form experience for the group conversion business. Effective July 1,
1995, MetLife transferred the block of business (along with other individual
health business) to Kanawha Insurance Company through a 100% co-insurance
arrangement that is proportional and non-refunding. About 6,600 policies
remained on MetLife paper but the risk and experience became Kanawha's. Claim
reserves were transferred to Kanawha as of the effective date. Kanawha took over
the administration. A reinsurance commission and allowance on 1996 and 1997
premium receipts was paid to MetLife for the transferred business.


2. Actuarial Methodology

AC factors were developed as a percentage of premium as of the Statement Date.
For each issue year the rate of after-tax gain or loss per dollar of premium was
accumulated with interest to the Statement Date as described in Section II. The
accumulation of all years' values from issue through the Statement Date
determined the historical contribution per $1 of premium for in force policies
of that issue year.

With the transfer of the business and administration to Kanawha in 1995 no
future gain or loss after 1997 accrues to MetLife and there was no prospective
AC attributable to these policies.


3. Overview of Data and Modeling

Business was modeled using an income statement model for determining the
proposed historical calculation. The model uses statutory income statement data
to develop an after-tax gain from operations. Adjustments have been made to
recognize the group conversion charge applied in group case dividend
calculations.




Actuarial Contribution Memorandum   Page 50                    November 16, 1999
<PAGE>   527
4. Description of Experience - Historical

Premiums: Historical earned premiums were input directly into the model for all
calendar years, 1965 through 1995. One half year's premium were used for 1995 to
recognize the impact of the co-insurance arrangement.

Reinsurance Commission: The reinsurance agreement with Kanawha provided for
reinsurance commissions for the transfer of the group conversion and personal
medical policies plus a percentage of premiums paid in 1996 and 1997. These
earnings were adjusted for income and DAC taxes and distributed over the
transferred policyholders and reflected in the AC calculations. For the
calculation the per policy credit was converted to an after tax percent of
premium and accumulated with interest as described in Section II along with the
premium credit for 1996 and 1997 for an additional contribution as of the
Statement Date.

Benefits: Incurred benefits were input directly into the model for each calendar
year. One half year's benefits were used for 1995, consistent with premium
assumptions. Reserves were established at the end of each year for MetLife's
IBNR amounts. The ending reserve for June 30, 1995 was the amount transferred to
Kanawha.

Group Conversion Credit: MetLife assessed conversion charges to group policies
to make provision for expected excess morbidity under individual medical
conversion policies issued from the participating group. The credits arising
from these group conversion charges to group policies were used in determining
the actuarial contribution of individual medical conversion policies in order to
balance the charges applied in group calculations. MetLife incurred expenses
from Kanawha in 1996 and 1997 as the result of the continuing experience and
these charges have been applied in those years based on the premium reported to
MetLife by Kanawha.

Policy reserves: For each year beginning in 1965 the aggregate amount of policy
reserves was input into the model. The ending reserve for June 30, 1995 was the
amount transferred to Kanawha.

Excess Morbidity Reserves: MetLife established an additional reserve for adverse
claim experience. An initial reserve was determined in the aggregate as of 1991,
then adjusted annually thereafter. In the AC calculation this initial amount was
divided equally and charged as a reserve increase among the six years prior to
and including 1991 assuming an average 6-year life of conversion business. The
ending reserve for June 30, 1995 was the amount transferred to Kanawha.

Expenses: For general expenses, taxes and fees the annual expense rates (general
and tax), as a percentage of premium, determined from MetLife's annual
statements were applied to earned premiums to determine expenses. The rates for
the individual health LOB were used.




Actuarial Contribution Memorandum   Page 51                    November 16, 1999
<PAGE>   528
Investment Income: Annual rates of investment income for the individual health
LOB were determined. These were applied to beginning reserves and one half
year's cash flow to impute investment earnings.

FIT: Calendar year FIT formulas and factors for the individual health LOB were
determined from MetLife's historical statutory and tax data. These were input
into the model to develop taxes. DAC taxes for periods from 1990 were determined
using the individual accident and health rate and a 10 year amortization period.


5. Description of Experience - Prospective

With the transfer of the business and administration to Kanawha in 1995 no
future gain or loss after 1997 accrues to MetLife and there was no prospective
contribution attributable to these policies.




Actuarial Contribution Memorandum   Page 52                    November 16, 1999
<PAGE>   529
                 VII. D. METLIFE US - DIRECT RESPONSE BUSINESS

1. Description of Business

In 1984 MetLife issued group term life, group hospital indemnity and Medicare
Supplement master policies to a trust. Business was issued from 1984 through
1988 only. No new business was written after 1988. The policies provide
insurance coverage to eligible customers of Reader's Digest who enrolled in,
were accepted for, and who paid the full premium for coverage under the master
policy. The Plan provides that an AC is calculated on these certificate-holders
as individual policyholders. The Term Life policy provides insurance in
individually selected amounts of $25,000, $50,000, $75,000 or $100,000 until age
70 at which time coverage automatically converts to a $5,000 individual whole
life policy (regardless of original issue amount). The insured may elect to
convert to a whole life policy of equal face amount (50% after age 65) prior to
age 70 but none have done so. The Hospital Indemnity (income) policy provides a
daily benefit for benefit periods and elimination periods stipulated by
certificate (i.e. 2-year benefit period with 3-day elimination period). Spouse
coverage under the certificate was available. Coverage does not terminate at any
age. The Medicare Supplement policy provides limited medical coverage
coordinated with the Medicare program for covered persons over age 65.
Experience has been unfavorable and it is expected that losses will continue
into the future.


2. Actuarial Methodology

Aggregate models were developed for the life and health blocks of business.
Based on experience and model assumptions, as detailed below, it was determined
that total ACs were negative for each model cell.


3. Overview of Data and Modeling

MetLife administers the business. Limited summary annual financial experience
was available for 1988 through 1998 and detailed in force certificates as of the
Statement Date. Available financial experience since 1988 was put into the
model. In order to account for the acquisition of business in 1986 and 1987,
projections were made for these two years by extending the experience trends and
applying acquisition expenses appropriate for direct response solicitations.
Adjustments were made for general expenses and taxes, investment income and FIT.
Business was modeled separately as blocks of life or health business.




Actuarial Contribution Memorandum   Page 53                    November 16, 1999
<PAGE>   530
4. Description of Experience - Historical

Benefits: The blocks of health and life businesses are small and decreasing as
certificates lapse. Claims experience fluctuates significantly by calendar year.
Increasing attained age premiums attempt to offset the anticipated increase in
morbidity with age, but during recent years claims have frequently exceeded
premium income. Rate increases are unlikely given the small and dwindling size
of the block.

Expenses: Since the direct response life and health business was managed
together and with similar procedures as the larger block of individual medical
business, general expenses for each block were determined using statutory
percentage of premium expense factors from the individual health LOB of the
annual statement for each year. Insurance taxes were determined in similar
fashion.

Acquisition expenses were determined from studies performed on industry business
substantially similar to the MetLife's business issued during the same period.
Based on these studies, first year acquisition expenses, including limited
underwriting expenses for life insurance, were reflected in the calculations.

Investment Income and FIT: For the projection, the investment income rates
(including capital gains) and FIT rates for MetLife's block of individual health
business were used.

For health insurance, calculations were computed on a projected percentage of
premium basis. For life insurance, calculations were computed on a projected per
certificate basis.


5. Description of Experience - Prospective

In general, the average after tax gain as a percentage of premium was determined
for the period of renewal years (1989 - 1998) and applied against projected in
force to project future earnings for 50 years after which earnings are
immaterial. Future persistency was based on recent experience and includes
conversion activity, which has been negligible.




Actuarial Contribution Memorandum   Page 54                    November 16, 1999
<PAGE>   531
              VII. E. METLIFE US - DIRECT MARKETED GROUP TERM LIFE

1. Description of Business

In October 1983, MetLife issued a group term life to age 70 policy to First
National Bank of Chicago. Business was issued in 1983, 1984 and 1985 only. No
new business was written after 1985. The Plan provides for the AC to be
calculated for this business as a group with a single AC. The policy provides
term life insurance to eligible charge card holders of the bank who enrolled in,
were accepted for, and who paid the full premium for coverage under the master
policy. Term life insurance, in a specified amount up to $75,000 is provided
until age 70 at which time coverage automatically converts to a $5,000
individual whole life policy (regardless of original issue amount). The insured
may elect to convert to a whole life policy of equal face amount (50% after age
65) prior to age 70. A supplemental rider provides annual additions to the face
amount (beginning on the first anniversary) of 10% of the original insurance for
a period of 10 years (the insured may stop future increase at any time). No
other supplemental benefits (waiver, ADB, etc.) are provided. Premiums are
charged on an attained age basis in 5-year age bands and are the same for the
base policy and additional insurance amounts.

From inception, MetLife maintained a reinsurance agreement with Peoples Benefit
Life Insurance Company (a subsidiary of AEGON USA). Peoples Benefit Life
provides complete administrative services for the block and reinsures 50% of the
business on a proportional coinsurance basis with no experience refunds. The
agreement stipulates the unit expense charges to be used for administrative
services. Peoples Benefit Life charges MetLife these expenses annually on
MetLife's retained portion of the business.


2. Actuarial Methodology

Historical AC for the group policy was developed on an annual basis and
accumulated to the Statement Date. Prospective AC was developed by projecting
the annual gain/loss for 50 years, after which earnings were immaterial and
discounting the accumulations to the Statement Date. The gross amount of the
total historical and prospective AC was multiplied by 50% to account for
MetLife's retained portion under the reinsurance agreement. Historical surplus
contributions were accumulated with interest to the Statement Date and
prospective surplus contributions were discounted to the same date as described
in Section II.


3. Overview of Data and Modeling

Business is administered for MetLife by Peoples Benefit Life. Summary annual
financial experience and in force certificates counts for each year of the
business since inception in




Actuarial Contribution Memorandum   Page 55                    November 16, 1999
<PAGE>   532
1983 was provided by Peoples Benefit Life and used for modeling. Peoples Benefit
Life provided summary valuation data (age/duration) of statutory reserves and
amounts of insurance as of the Statement Date. Business was modeled as a block
using the historical experience adjusted for MetLife's investment income and FIT
expense.


4. Description of Experience - Historical

Mortality: The block is small and decreasing (all automatic increase options
have expired). Mortality experience fluctuates significantly by calendar year.
Increasing attained age premiums offset the anticipated increase in mortality
with age.

Conversion activity has been negligible; therefore, the model assumes no
conversions.

Expenses: MetLife expenses were determined from unit expense factors specified
in the reinsurance agreement. No additional expenses were charged since MetLife
does no policy administration on this small block of business. Insurance taxes
of 2.5% of premium, specified in the reinsurance agreement, were assumed.

Investment Income and FIT: With the small size of the block and its inclusion
with other direct response and personal medical business blocks for management,
the investment income rates (including capital gains) and FIT rates for the
years 1983 through 1998 for MetLife's block of individual health business were
used in the calculation.

An average amount of insurance for all certificates was used to calculate the
AC.


5. Description of Experience - Prospective

Future projections assumed mortality would continue at the average level
experienced during renewal only years (1986 through 1998) and that persistency
would continue at the average rate experienced over the five years prior to the
Statement Date.

Conversion activity has been negligible and was not included in the model.

Prospective experience assumptions were developed by trending the corresponding
historical assumptions for fifty years, after which earnings were immaterial.
Prospective AC was determined by summing the annual prospective gains discounted
to the Statement Date using an assumed after-tax earnings rate for the
individual health LOB.




Actuarial Contribution Memorandum   Page 56                    November 16, 1999
<PAGE>   533
              VII. F. METLIFE US - MEDICAL INSURANCE CERTIFICATES

1. Description of Business

MetLife issued hospital expense coverage to group certificate-holders. Policies
in force were issued from 1992 through June 1995. A small number of policies
were issued after June 1995, and remain in force, for family member conversions
from existing policies. The certificates provide insurance coverage to eligible
members of the MetLife Group Insurance Trust who enrolled in, were accepted for,
and who paid the full premium for coverage under the master policy. The Plan
provides for ACs to be calculated for these certificate-holders as individual
policyholders. The certificates provide major medical expense coverage until age
65. Dependent coverage was available.

Effective July 1, 1995 MetLife co-insured 100% of the business to Kanawha
Insurance Company with a proportional and non-refunding agreement. This was a
separate transaction from the transfer of personal medical and group conversion
business noted above. The agreement transferred all risk and future gain/loss to
Kanawha. Kanawha took over all administration of this business. Claim and
premium reserves were transferred to Kanawha as of the effective date. A
reinsurance commission was paid to MetLife for the transferred business.


2. Actuarial Methodology

AC factors were developed as a percentage of premium as of the Statement Date.
For each issue year, the rate of after-tax gain or loss per dollar of premium
was accumulated with interest to the Statement Date as described in Section II.
The accumulation of all years' values from issue through the Statement Date
determined the historical AC per $1 of premium for in force policies of that
issue year.


3. Overview of Data and Modeling

MetLife administered the business until the transfer to Kanawha. After July 1,
1995, Kanawha administered the business. Only limited financial experience data
for 1992 through 1995 was available, namely aggregate premium and claim
experience, policy forms and details of the reinsurance transaction and detailed
in force certificates as of the Statement Date. Business was modeled as a block
using the historical experience from 1992 through 1995 adjusted for MetLife's
investment income, statutory expense and FIT expense.




Actuarial Contribution Memorandum   Page 57                    November 16, 1999
<PAGE>   534
4. Description of Experience - Historical

Morbidity: Annual incurred claims and change in claim reserves were developed
and used directly in the model. Ending reserves were those amounts transferred
to Kanawha.

Expenses: Since the business was managed as individual certificates along with
the individual medical business blocks, general expenses were determined using
statutory percentage of premium expense factors from the individual health LOB
of the annual statement for each year. Insurance taxes were determined in
similar fashion. Commission charges as a percent of premium were based on actual
experience and were charged to calendar years in relation to premium earned.

Reinsurance Commission: The reinsurance agreement with Kanawha provided for
reinsurance commissions to MetLife as part of the reinsurance settlement. This
was allocated to all certificates that were transferred and the after tax gain
per dollar of premium was accumulated with interest as described in Section II
and added to the historical values for each issue year.

Investment Income and FIT: For the projection, the investment income rates
(including capital gains) and FIT rates for all years for MetLife's block of
individual health business were used.

MetLife did not maintain historical counts of certificates. All gain/loss
accumulation calculations were completed on a percentage of premium basis.


5. Description of Experience - Prospective

Prospective AC factors were not determined for the remaining in force business
since all management and future gain/loss was transferred to Kanawha Insurance
as of July 1, 1995.




Actuarial Contribution Memorandum   Page 58                    November 16, 1999
<PAGE>   535
           VII. G. METLIFE US - NEW JERSEY INDIVIDUAL HEALTH POLICIES

1. Description of Business

Effective January 1, 1993, the New Jersey Individual Health Reform Law required
MetLife to participate in the Individual Health Coverage Program in order to
continue writing health benefit plans in the State. As a Program participant,
MetLife offered individual health coverage on an open enrollment basis to New
Jersey residents. Coverage limits are mandated. Rates are tightly regulated for
policies in the health pool and MetLife cannot increase them without regulatory
approval. For any year, MetLife can be assessed excess losses from the program
in addition to those benefits paid under its own policies. MetLife can seek
recovery of excess losses in certain circumstances but cannot recover more than
benefits and expenses less investment income. As such, profit expectations are
very limited and generally considered to be negative.


2. Actuarial Methodology

An aggregate model of the entire in force was developed as of the Statement
Date. Historical and prospective projections of statutory contribution to
surplus were developed using financial experience from 1993 through 1998. Based
on experience and model assumptions, it was determined that total ACs were
negative for each model cell.


3. Overview of Data and Modeling

See the "Actuarial Methodology" section above.


4. Description of Experience - Historical

See the "Actuarial Methodology" section above.


5. Description of Experience - Prospective

See the "Actuarial Methodology" section above.




Actuarial Contribution Memorandum   Page 59                    November 16, 1999
<PAGE>   536
                   VII. H. TNE - INDIVIDUAL DISABILITY INCOME

1. Description of Business

TNE Individual DI contracts provide monthly benefits to policyholders during
periods of total or residual (partial) disability. TNE's portfolio of products
includes a broad array of policy forms for both personal and business uses with
optional riders that can modify the definition of disability or provide for
additional benefits under certain stated conditions. The vast majority of these
contracts are non-cancelable to age 65. Rates are guaranteed over the life of
the contract. Policies were first issued in 1977.

In 1990, the company entered into a reinsurance agreement with Paul Revere Life
Insurance Company. Claims that were open as of January 1, 1990 are reinsured at
40%, while active lives at January 1, 1990 and new business issued after the
inception of the agreement on January 1, 1990, are reinsured at 80%. This
reinsurance agreement is in the nature of a corporate transaction; as such, it
has been omitted for the purposes of calculating AC. (See Section II.B.6.)

Contracts issued prior to January 1, 1990 are participating; contracts issued on
or after January 1, 1990 are non-participating except in those states where
approval of the new policy forms was delayed.


2. Actuarial Methodology

As described below, a model was developed from the DI in force data as of the
Statement Date. The essential criterion for defining a model cell was the policy
form. There were no minor plans that needed to be mapped into a major plan.
Historical and prospective projections of statutory contribution to surplus were
developed employing the respective assumptions as outlined below. Historical
surplus contributions were accumulated with interest to the Statement Date and
prospective surplus contributions were discounted to the same date as described
in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's premium as of the Statement Date
to calculate that cell's AC factor. Each eligible policy's AC was then
determined from its actual premium as of the Statement Date and the AC factor
for the appropriate model cell.


3. Overview of Data and Modeling

The primary sources for historical experience data for TNE's DI business were
the information contained in data files used to support the Policy Experience
("PE") exhibit




Actuarial Contribution Memorandum   Page 60                    November 16, 1999
<PAGE>   537
of the annual statements and the annual statements themselves. The PE data was
only available for 1990 and later and was split by major policy form. This split
provides a relatively homogeneous collection of policies within a narrow range
of issue years with similar profit expectations. Therefore, models using policy
form as the major modeling criteria sufficiently satisfied the need to reflect a
policy's issue year in the AC calculation.

Information from annual statement Analysis of Operations by Line of Business was
used to develop surplus contributions for calendar years prior to 1990. This
data was also used in all years to either develop assumptions or validate
results for various income statement items.


4. Description of Experience - Historical

The PE data for the 10 TNE DI in force policy forms was the foundation of the
historical experience data. For each policy form, this data included historical
calendar year collected premiums, paid claims, paid dividends, as well as
unearned premium, policy and claim reserves. Historical commissions and expenses
were developed from annual statement data. Reinsurance costs were omitted as
noted above.

The investment income allocation, including statutory capital gains (both
realized and unrealized) was calculated using the rates developed for this LOB
as described in Section II. These were applied to reserves plus one-half the
cash flows under the assumption that these cash flows occur mid-year on average.
FIT rates were applied as also described in Section II.


5. Description of Experience - Prospective

For each modeled policy form, prospective after-tax profits as a percentage of
premium were assumed to equal the average historical after-tax profit margins of
the policy form for the five years ending with the Statement Date. These profit
margins were applied to a 50-year projection of future premiums. Future premiums
were projected using calendar year lapse rates developed from recent experience
assuming a closed block of business, and included anticipated maturity rates
based on the inforce as of the Statement Date. The present value of future
profits was discounted to the Statement Date using an after-tax earnings rate
for this LOB.




Actuarial Contribution Memorandum   Page 61                    November 16, 1999
<PAGE>   538
                   VII. I. CANADA - INDIVIDUAL HEALTH POLICIES

1. Description of Business

The MetLife Canadian Branch has in force individual income and limited hospital
expense policies that were issued from 1955 through 1974. On the Statement Date,
there were a very small number of policies in force.


2. Actuarial Methodology

As of the Statement Date, the accumulated pre-tax earnings for each issue year
from 1955 through 1974 were negative. Recent experience has also been
unfavorable with large pre-tax losses being realized. There is no expectation of
future profits from the block. Tax impacts would have reduced the negatives, but
would not have made them positive. Given these considerations, it was determined
that every in force policy had a negative AC and therefore all ACs were set to
zero.


3. Overview of Data and Modeling

CCBS income statements and balance sheets for 1963 through 1998 were the source
of financial data. Earned premiums, incurred claims, commissions, expenses
(general and taxes/fees), dividends and miscellaneous income/expense were used
to develop cash flow for each calendar year. Investment income was then imputed
using the year's earned rate including capital gains applied to one-half the
cash flow plus the beginning aggregate (policy and claim) reserves. The increase
in aggregate reserves was subtracted. Adjustment was made for policy reserves
released on surrendering policies. This determined pre-tax gain. The resulting
gain was divided by premium to determine the pre-tax "per $1 premium"
contribution for the year.

For each issue year cohort, the pattern of developing gains/losses was
accumulated to the Statement Date as described in Section II. These accumulated
gains represent the historical contributions to surplus per dollar of premium
for policies of that issue year.


4. Description of Experience - Historical

Premium: For 1963 through 1998 earned premiums were taken from the CCBS income
statement. Since premiums were level for 1963 through 1965, a value of 4 times
the 1963 premium was used as an approximation of premium contributions from 1955
through 1962. The multiple of 4 was selected as a reasonable factor allowing for
start-up and initial growth of the block. (In the absence of data, this block
was treated as one




Actuarial Contribution Memorandum   Page 62                    November 16, 1999
<PAGE>   539
issue year which, given the negative surplus position as of year end 1962 and
future losses, does not alter expected results.) Renewal premiums during the
years after 1974 exhibited a steady 10% lapse and this assumption was used to
determine surrender gains.

Claims: For 1963 through 1998, accident and health benefits were taken from the
CCBS income statement.

Commissions, General Expenses, Taxes and Fees: For 1963 through 1998, these
expense items were taken directly from the CCBS statement.

Dividends: Dividends were taken directly from the CCBS statement. They were
discontinued in 1971.

Cash Flow: Cash flow was determined as premium less benefits less expenses less
dividends less miscellaneous adjustments from the CCBS which were nominal. This
was an approximation of cash flow since the statement premiums and benefits
include adjustments for amounts due and unearned for example (but not the change
in aggregate reserve line item).

Investment Income: The pre-tax earned rate was determined from CCBS data. The
earned rate was applied to the beginning of year aggregate accident and health
reserves from the CCBS balance sheet plus half of the year's cash flow.

Increase in Aggregate Reserve: The reserve increases (increase in A&H and Other
reserves) were taken directly from the CCBS statements.

Adjusted Pre-tax Gain: Pre-tax gains were determined by adding investment income
and subtracting increases in reserves. For each year the resulting gain was
divided by premium to determine the per $1 premium contribution or loss.

Each issue year was tracked separately and credited with underwriting earnings
for each calendar year, as well as investment income on surplus for the issue
year block.

Income on Surplus: For each calendar year, the surplus for the LOB was taken
from the CCBS balance sheet and adjusted for any previous additional
contributions made by the Branch. For each issue year block, income was
attributed in each calendar year by applying the earned rate for that year to
the prior year's surplus balance.


5. Description of Results - Prospective

There is no expectation of future profits from the block. Each of the last six
years has experienced pre-tax losses. Accumulated losses are so extensive that
they would exceed future profits even in the unlikely absence of any future
benefits. The ACs for all policies in this block are expected to be negative and
no specific prospective AC calculation was performed.




Actuarial Contribution Memorandum   Page 63                    November 16, 1999
<PAGE>   540
                              VIII. GROUP ANNUITIES

MetLife US's Institutional Annuity business is managed in two general account
segments - Department 24 Annuities and Department 11 Annuities, and in the
separate account. The Department 11 segment is composed of two subsegments, the
Long Term Directed Asset Subsegment ("LTDA") and the Structured Settlement
Subsegment ("SS"). AC calculation descriptions for these blocks are contained in
Sections VIII.A to VIII.C.

Certain products, such as some TSA and 403(b) annuities in the Individual
Annuities line of business, were issued on a group basis with group certificates
rather than individual contracts issued to the purchasers or other owners. Since
the product features for these group versions are virtually identical to the
product features for their individual counterparts, these products and their AC
calculations are described in Section IX.A (Met Life US - Individual Deferred
Annuities).

The TNE Group Annuity business consists of participating accumulation contracts,
both participating and nonparticipating payout annuities, and GICs. The
accumulation business consists of both general account and separate accounts.
All of the TNE Group Annuity business is considered qualified for tax purposes.
AC calculation descriptions for these blocks are contained in Sections VIII.D to
VIII.F.

MetLife sold most of its Canadian book of business to Clarica in July 1998. A
few accounts were returned to MetLife at Clarica's request. Therefore, this
returned business was included in the Plan and this memorandum.


               VIII. A. METLIFE US - DEPARTMENT 24 GROUP ANNUITIES

1.   Description of Business

Department 24 contains the four products listed below, all of which are
traditional participating annuities. All products in this Department are
participating.

Deferred Annuity and Deposit Administration contracts are guaranteed annuities
designed for defined benefit pension plans. Deferred Annuity contracts are
currently closed to new contributions, and dividends are no longer paid. Most
Deposit Administration contracts are inactive, that is, the contractholder has
ceased providing new contributions.

Immediate Participation Guarantee ("IPG") contracts provide general account or
separate account investment opportunities for defined benefit plans.

Actuarial Contribution Memorandum   Page 64                    November 16, 1999
<PAGE>   541

Savings and Investment ("S&I") contracts are pure accumulation annuities for
defined contribution plans. S&I contracts feature minimum guaranteed rates and
credited rates which are reset annually.

For all products in this Department, interest rates credited to the contract
experience fund are determined after the close of a calendar year based on
actual investment earnings during that year.

The earliest issue date for a Department 24 contract that is still in force is
1924. No Department 24 contracts have been issued in the last several years.

There are a small number of US contracts that include Canadian employees and
Canadian contracts covering Canadian employees that were originally sold then
later returned to MetLife at Clarica's request. The AC for these contracts was
calculated using the methodology described below. The AC relating to the
Canadian employees of a US contract was added together with the AC relating to
the US employees of the same contract and reported as one value.


2.   Actuarial Methodology

HISTORICAL METHODOLOGY
The calculation of historical ACs for Deferred Annuity and Deposit
Administration contracts used an income statement approach. Calculations were
based on items that affect statutory surplus. The annual AC was defined as
follows:

               Contributions
         +     Net investment income on mean statutory reserves
         +     Other income and transfers
         -     Benefits paid
         -     Incurred expenses
         -     Dividends
         -     Risk charges retained (as described below)
         -     Increase in statutory reserves
         +     Realized and unrealized capital gains and losses on mean
               statutory reserves
         -     FIT incurred

Profit charges are embedded in the net investment income calculation and thus
are an addition to historical AC.

Risk charges were not viewed entirely as a source of profit to MetLife, but
rather partly as compensation for assuming risks associated with the business.
Risk charges retained are the portion of the risk charges needed to offset
losses sustained by the company.

The calculation of historical ACs for IPG and S&I contracts used an earnings by
source approach. Interest spreads, expense margins and other charges related to
specific costs


Actuarial Contribution Memorandum   Page 65                    November 16, 1999
<PAGE>   542
(e.g. a charge for FIT) were included in the historical AC calculations. The
annual AC was defined to be as follows:

Interest spread on contract mean fund balances
+ Expense charges - incurred expenses
+ Other charges made to contract fund balances
+ Risk charges
- - Risk charges retained
- - Increase in surplus strain
+ Interest on mean surplus strain
+ Realized and unrealized capital gains and losses on mean contract fund
  balances and mean surplus strain
- - FIT incurred

Profit charges are embedded in the interest earned calculations and thus are an
addition to historical AC. Risk charges retained are the portion of the risk
charges needed to offset losses sustained by the company.

The annual ACs under both methodologies were accumulated with interest to the
Statement Date as described in Section II.

PROSPECTIVE METHODOLOGY
Factors were developed by product type and, where material, by categories of
funds within product type, and applied to the statutory reserves as of the
Statement Date. The derivation of the factors is discussed below.


3.   Overview of Data and Modeling

ACs were calculated for each contract separately. Several sources of data exist
for these contracts, including statutory reserves, tax reserves and contract
experience data for contributions, charges, transfers, benefit payments and fund
balances. For contracts where experience data or reserves were unavailable in a
given year, extrapolation and interpolation methods were used to estimate these
values. The AC factor in a given year for a contract with extrapolated or
interpolated values was based on the average AC factor for all contracts of the
same product type in that year.


4.   Description of Experience - Historical

EXPENSES
Expenses were determined from the annual statement general insurance expense and
tax & fee expense allocated to the Department 24 Group Annuities from 1990
through 1998. Prior to 1990, incurred expenses were trended from the 1990
levels, as detailed expense


Actuarial Contribution Memorandum   Page 66                    November 16, 1999
<PAGE>   543
analysis was unavailable. Incurred expenses were calculated and applied as a
percentage of expense charges made to contractholders.

INVESTMENT INCOME
Net investment income was developed independently for each contract, reflecting
the interest rates credited to contract experience funds, adjusted for profit
charges, any risk charges released and realized capital gains and losses.
Realized and unrealized capital gains and losses were developed based on
experience of the Department 24 Group Annuities. Prior to 1984, the realized and
unrealized capital gains and losses were based on the entire Group Annuity LOB.

MORTALITY
Mortality gains or losses are reflected implicitly in the experience funds of
all Department 24 Group Annuity contracts.


5.   Description of Experience - Prospective

Prospective ACs were calculated based on the level interest scenario Asset
Adequacy Analysis performed as of the Statement Date. The projection period was
through the year 2050, which is consistent with Asset Adequacy Analysis
assumptions. Projections were developed at the product type level and, where
material, by categories of funds within product type. Contributions to surplus
beyond the year 2050 were determined to be immaterial. Experience assumptions
are based on company business plans. Contributions to surplus over the
projection period were discounted to the Statement Date at the after-tax earned
rates, and expressed as a percentage of the statutory reserves as of the
Statement Date.


Actuarial Contribution Memorandum   Page 67                    November 16, 1999
<PAGE>   544
               VIII. B. METLIFE US - DEPARTMENT 11 GROUP ANNUITIES

 1.   Description of Business

Department 11 contains long term payout annuity contracts, as well as shorter
term accumulation contracts. Not all of this business was written on
participating contract forms, and therefore only a portion of the business is
eligible for equity share distribution.

Products with participating contracts are described below. Products with only
nonparticipating contracts are not included. Most products contain a mix of
participating and nonparticipating contracts.

A Treasuries Plus contract is an accumulation annuity designed to meet clients'
liquidity needs. Credited rates are currently based on the 3-month Treasury
bill.

A Guaranteed Interest Contract ("GIC") is an accumulation annuity with a
guaranteed rate set at issue for a fixed time period based on then current
market conditions. Some additional features include benefit responsive
withdrawals and deposit windows, where funds received over some period of time
are credited the guaranteed rate.

A General Account Closeout is a Group Annuity contract covering the participants
of a defined benefit plan. The contract provides for the single payment purchase
of annuities to cover some or all of the accrued benefits of the pension plan's
participants. MetLife assumes all asset and liability risk and makes irrevocable
guarantees to participants.

A Terminal Funding contract is an annuity, typically in payout status, purchased
for a participant in a qualified or nonqualified pension plan. A contract can be
issued by MetLife that provides for the periodic purchase of annuities for
individuals on a single consideration basis.

A Structured Settlement contract funds the payment of money for personal
physical injury, wrongful death, or other claim for damages where at least part
of the settlement calls for future periodic payments. The "structure" can be the
result of an out-of-court settlement or can be established by the court. MetLife
guarantees all payments provided under the arrangement.

A Participating Mortgage Account contract is an agreement by MetLife to fund,
originate and administer 30 year fixed rate residential mortgages for plan
participants in return for considerations submitted to MetLife by the plan
sponsor. The contractholder is credited with the interest from the underlying
mortgages. MetLife realizes an interest spread only on any short term funds that
are held until invested in a plan participant's mortgage.

All of the GIC contracts of TNE, which were transferred to MetLife in 1996 as a
result of the merger, are included on the contract/reserve listing of MetLife's
Group Annuity LOB.


Actuarial Contribution Memorandum   Page 68                    November 16, 1999
<PAGE>   545
Model cells were used to calculate ACs for certain classes of business within
the Department 11 Annuities segment. Where the calculations were positive, an AC
was calculated for each contract represented by the cell. Where the calculations
were negative, all contracts represented by the cell have an AC of zero.


2.   Actuarial Methodology

HISTORICAL METHODOLOGY
The calculation of historical ACs for Structured Settlement, Terminal Funding
and Closeout contracts used an income statement approach. Calculations were
based on items that affect statutory surplus. The annual AC was defined as
follows:

               Contributions
         +     Net investment income on mean statutory reserves
         +     Other income and transfers
         -     Benefits paid
         -     Incurred expenses
         -     Increase in statutory reserves
         -     FIT incurred

Net investment income was calculated based on earned rates used in the
contract's pricing. Where earned rates were unavailable, a reasonable proxy was
developed. Earned rates were adjusted to reflect asset calls, which are
triggered when interest rates decline. Since these pricing earned rates reflect
the total return, no explicit adjustment for capital gains and losses was
needed.

Historical ACs for GICs, Treasuries Plus and Participating Mortgage contracts
were calculated using an earnings by source approach. Interest and expense
margins were included in the historical AC calculations. The annual AC was
defined to be as follows:

     Interest spread on contract mean fund balances
+ Expense charges - incurred expenses
- - FIT incurred

Net investment income was based on pricing earned rates or proxies, adjusted to
reflect asset calls where appropriate. There was no explicit adjustment for
capital gains and losses.

Department 11 Annuity products contain a risk charge element in the pricing,
which is a reduction to the credited interest rate or pricing rate. Because this
charge is viewed as compensation to MetLife for the assumption of various risks
rather than as a source of profit, interest rates used to develop net investment
income were adjusted to reflect MetLife's retention of these charges.


Actuarial Contribution Memorandum   Page 69                    November 16, 1999
<PAGE>   546
The annual ACs under both methodologies were accumulated with interest to the
Statement Date as described in Section II.

PROSPECTIVE METHODOLOGY
Factors were developed by product type and applied to the statutory reserves as
of the Statement Date. The derivation of the factors is discussed below.


3.   Overview of Data and Modeling

ACs were calculated for each contract separately. Several sources of data exist
for these contracts, including statutory reserves, tax reserves and contract
experience data for contributions, charges, benefit payments and fund balances.
For contracts where experience data or reserves were unavailable in a given
year, extrapolation and interpolation methods were used to estimate these
values.


4.   Description of Experience - Historical

EXPENSES
Expenses were determined from the annual statement general insurance expense and
tax & fee expense allocated to the Department 11 Annuities from 1990 through
1998. Prior to 1990, incurred expenses were trended from the 1990 levels, as
detailed expense analysis was unavailable. Incurred expenses were expressed as a
percentage of mean reserves.

INVESTMENT INCOME
Long term and short term liabilities in Department 11 were combined to manage
duration and convexity risk, and as a result, earned rates associated with
specific products were not identifiable. For GICs, net investment income was
calculated based on the contract's pricing earned rate.

For other Department 11 products, pricing rates were not always available. The
30 year A-rated corporate bond rate achievable by MetLife's investment
department was available historically on a monthly basis. This rate, adjusted
for asset calls when interest rates declined, was used to develop historical net
investment income for Structured Settlements, Terminal Funding and Closeout
contracts when pricing rates were not available.

For Treasuries Plus and Participating Mortgage contracts, historical net
investment income was calculated based on the earned rates in MetLife's short
term portfolio, which is invested in assets consistent with the crediting
strategy on the Treasury Plus contracts.


Actuarial Contribution Memorandum   Page 70                    November 16, 1999
<PAGE>   547
MORTALITY
For Structured Settlements, Terminal Funding and Closeout contracts, mortality
gains or losses are reflected directly in the AC calculation, due to the
relationship between reserve decreases and benefit payments. No mortality gains
or losses exist on the GIC, Treasuries Plus or Participating Mortgage products.


5.   Description of Experience - Prospective

For Structured Settlements, Terminal Funding and Closeout contracts, prospective
ACs were calculated by product, based on the level interest scenario Asset
Adequacy Analysis performed as of the Statement Date. The projection period was
through the year 2050, which is consistent with Asset Adequacy Analysis
assumptions. Contributions to surplus beyond the year 2050 were determined to be
immaterial. Prospective ACs were expressed as a percentage of the statutory
reserves as of the Statement Date.

The prospective AC for GICs assumed that the pricing achievable spread continues
to the expiry of the current guarantee period. No renewals were projected.

Treasuries Plus contracts assumed a continuation of the short term rates in the
future. These contracts have no explicit expiry date. The prospective AC assumed
a projection period of 20 years. Group profits occurring more than 20 years into
the future on contracts without life contingent annuity payments were considered
speculative and no future contributions to surplus were calculated beyond 20
years.

Experience assumptions for all Department 11 products are based on company
business plans. Contributions to surplus over the projection period were
discounted to the Statement Date at the after-tax earned rates.


Actuarial Contribution Memorandum   Page 71                    November 16, 1999
<PAGE>   548
              VIII. C. METLIFE US - GROUP ANNUITY SEPARATE ACCOUNTS

1.   Description of Business

MetLife has had separate accounts devoted to Institutional Annuity business
since 1965.

These separate accounts are diverse as to asset composition, asset manager
(internal or external) and product type.

There are four separate account product types.

Investment Management Only and Real Estate separate accounts contain no
guarantees. These products are analogous to the offerings of the money
management firms.

A Met Managed GIC ("MMGIC") is a GIC alternative using a separate account.
MMGICs provide periodic credited rate resets based on the asset performance and
net cash flow of the separate account. Differences between the market value and
book value of the separate account are managed through credited rate resets.

Separate Account Closeouts are Group Annuity contracts where the consideration
is invested in a separate account. MetLife makes irrevocable guarantees to the
plan participants. The contractholder is credited with positive underwriting and
investment experience gains.


2.   Actuarial Methodology

HISTORICAL METHODOLOGY
A contract with separate account positions can be invested in multiple separate
accounts and multiple separate account product types at the same time. The
annual AC for a contract with separate account positions was based on the total
volume of assets invested in each separate account and product.

An investment profit margin was calculated for each separate account. This
profit margin was equal to the net investment management profit (investment
management charges less the investment management expenses incurred plus risk
charges) divided by the mean market value of the separate account.

A product expense margin was calculated for each separate account product. This
expense margin was equal to the net incurred product expenses, which are not
investment management related, divided by mean market value of all separate
accounts within a product type.


Actuarial Contribution Memorandum   Page 72                    November 16, 1999
<PAGE>   549
Each contract received its prorata share, based on the contract's proportion of
mean market value to total market value, of investment profit margin and product
expense margin. FIT was deducted from the sum of the investment profit margin
and product expense margin.

The annual ACs were accumulated with interest to the Statement Date as described
in Section II.

PROSPECTIVE METHODOLOGY
Prospective ACs were developed by product type based on projections consistent
with calculations for the 1998 calendar year, as described further below.


3.   Overview of Data and Modeling

ACs were calculated for each contract. In the case where a general account
product has a participating separate account position, as is the case with many
IPG contracts, the separate account AC was added to the general account AC
before setting negative values to zero.

Historical data at the contract level was generally available for all contracts.
Where historical information was unavailable, extrapolation and interpolation
methods were used to estimate these values.


4.   Description of Experience - Historical

Incurred expenses associated with separate accounts were available from 1990
through 1998. Investment management expenses were related to the specific
separate account in which assets were invested. Non-investment management
expenses were fully charged to the appropriate separate account product type
based on internal financial allocations. All expenses were then allocated to the
contract level as a percentage of mean market value.

Prior to 1990, detailed expenses analysis was unavailable. Incurred investment
management expenses were kept constant at the 1990 level based on a review of
historical separate account fee schedules which indicated infrequent changes in
investment management charges.

Separate account non-investment management expenses were extrapolated. For
MMGICs and Separate Account Closeouts, expenses as a percentage of mean market
values were held constant at the 1990 level as these products were developed in
the late 1980s. For Investment Management Only and Real Estate separate
accounts, product type expenses were trended from 1983 to 1989, taking into
consideration the growth in the volume of business over this decade. Prior to
1983, separate accounts were only

Actuarial Contribution Memorandum   Page 73                    November 16, 1999
<PAGE>   550
available as adjuncts to general account products, and expenses associated with
the separate accounts were not segregated.


5.   Description of Experience - Prospective

For the Investment Management Only, Real Estate and MMGIC separate accounts, the
profit margins attained in 1998, adjusted to remove extraordinary items, were
projected to continue into the future. In most cases, these profit margins were
projected for 20 years, due to the fact that contributions to surplus beyond 20
years were considered speculative. The only exception was in the case of
separate accounts backing Department 24 Annuities where the projection continued
until the year 2050, consistent with Asset Adequacy Analysis assumptions.
Contributions to surplus beyond the year 2050 were determined to be immaterial.

For Separate Account Closeouts, the prospective ACs were calculated based on the
level interest scenario Asset Adequacy Analysis performed as of the Statement
Date. The projection period was through the year 2050.

Experience assumptions for all separate account products are based on company
business plans. Contributions to surplus over the projection period were
discounted to the Statement Date at the after-tax weighted average earned rates
for the associated general account liabilities, as described in Section II.


Actuarial Contribution Memorandum   Page 74                    November 16, 1999
<PAGE>   551
                   VIII. D. TNE - GROUP ACCUMULATION CONTRACTS

1.   Description of Business

The TNE Group Annuity accumulation contracts invest in either of two segments of
the general account, Funds B and Q, and several Separate Investment Accounts, or
SIAs. Fund B and Q contracts carry a guarantee of principal and interest,
subject to contract terms. The SIAs are available as optional investment funds
and are generally invested in stocks, bonds, or a combination of the two. An
accumulation contract may also use SIAs exclusively as an "SIA stand alone"
contract, including a line of institutional real estate funds.

Fund B contracts are generally older, traditional Group Annuity contract types
like Immediate Participation Guarantee and Deposit Administration, as well as
newer contract types like Capitalizer and Penvest. Company retirement plans are
invested in Fund B contracts. Fund Q contracts, like the Appreciation Plus and
Custom Design Series, differ from Fund B contracts mainly in that they include
maturity dates associated with annual deposit funds. The oldest Fund B contract
dates from 1953, and the oldest Fund Q contract from 1985. Credited interest
rates on all contracts are based on the investment earnings of the appropriate
general account segment, less a spread. Expense margins are generally deducted
from contract accounts. Investment experience of the SIA portfolios accrues
directly to the contractholder, except for a fixed profit margin and expense
charges that vary by account value.

The institutional separate accounts, which are primarily real estate and bond
accounts marketed to larger retirement plan sponsors, as well as the
Developmental Properties Account, are "Group Annuity wrapper" contracts used to
send funds to downstream investment managers affiliated with TNE/MetLife.


2.   Actuarial Methodology

Historical ACs were developed by applying historical pre-tax gain factors
(derived separately for each of several product groupings as a percentage of
average account values/reserves) against historical fund balances developed for
each TNE Group Annuity contract in force as of the Statement Date. FIT was then
deducted from pre-tax ACs, and post-tax ACs were accumulated with interest to
the Statement Date as described in Section II.

Prospective ACs were developed by applying prospective gain factors (based upon
the historical gain factors for 1998 with specific assumptions for future
deposits, withdrawals, interest crediting rate methodology, competitor interest
rates, commission and expenses) to projected statutory reserves derived from
1998 year-end Asset


Actuarial Contribution Memorandum   Page 75                    November 16, 1999
<PAGE>   552
Adequacy Analysis projections, and then discounting projected ACs back to the
Statement Date using discount rates as described in Section II.

For institutional separate accounts, management fees accrue to the downstream
investment managers, and TNE receives a nominal annual expense charge (e.g.
$1500 or $2000). Nominal fees generally offset nominal expenses. Because of
this, both the historical and prospective ACs are equal to zero for these
contracts.

TOTAL AC
ACs were calculated for each contract separately. Preliminary ACs were
calculated for each contract by product type as the sum of the historical AC and
the prospective AC. The total AC of payout annuities (whether negative or
positive) was combined with the total AC of the associated accumulation contract
(whether negative or positive). Only after combining ACs for each contract were
negative ACs eliminated by setting them to zero.

HISTORICAL AC
The general approach for calculating historical ACs for accumulation contracts
was to determine historical statutory profits since issue in terms of sources of
profit. The sources of profit for the general account were: (1) Interest margin
(earned versus credited), (2) Expense margin (contract charges versus expenses
incurred), (3) Realized and unrealized capital gains; and (4) FIT.

For separate accounts, both those associated with general account accumulation
products and SIA stand alone contracts, profit margins earned by TNE net of
investment advisory fees and expenses replaced the interest margin above.

A pre-tax net gain factor for each historical calendar year was calculated for
each general account product (or separate account fund). The appropriate pre-tax
net gain factor for each historical calendar year was then applied to the
appropriate average general account or separate account fund balance for each
contract. The pre-tax net gains were then accumulated with interest as described
in Section II, and taxed accordingly at historical marginal tax rates to
determine the historical AC as of the Statement Date.

The total general account historical AC for a given contract was the sum of the
general account accumulation historical AC and the participating payout annuity
historical AC (See Section VIII.E.). The total separate account historical AC
for a given contract was calculated as the sum of historical AC generated from
each separate account fund. The total historical AC for a given contract was
calculated as the sum of the general account historical AC and the total
separate account AC.

PROSPECTIVE AC
The general approach for calculating prospective ACs for accumulation contracts
was to determine the prospective statutory profits in terms of sources of profit
for 1998. The sources of profit for the general account were: (1) Interest
margin (earned versus credited) and (2) Expense margin (contract charges versus
expenses incurred).


Actuarial Contribution Memorandum   Page 76                    November 16, 1999
<PAGE>   553
For separate accounts, profit margins earned by TNE (net of investment advisory
fees and expenses) replaced the interest margin above.

Pre-tax margins were calculated separately for various categories relating to
Fund B general account accumulation contracts and associated participating
payout annuities, separate accounts associated with Fund B and SIA stand alone
contracts, and Fund Q general account and Fund Q separate accounts. After-tax
margins were calculated from the pre-tax margins less taxes at the appropriate
rate.

The present value of future profits for each product category was determined
based on the after-tax margin applied to projected reserves extracted from the
level interest scenario of the 1998 year-end Asset Adequacy Analysis projections
and discounted to the Statement Date using rates described in Section II. The
prospective AC percentage for each category was calculated as the present value
of future profits divided by aggregate statutory reserves as of the Statement
Date. The appropriate prospective AC percentage was applied to each contract's
statutory reserve as of the Statement Date to determine each contract's
prospective AC.


The total prospective AC for a given contract was the sum of the prospective AC
for the accumulation contract (general account plus separate account) and the
prospective AC for the participating payout annuity (see Section VIII.E.).


3.   Overview of Data and Modeling

With regard to historical contract data, historical calendar year fund balances
for the general account and each separate account fund were available for all
contracts systematically from 1988 through 1998. Complete or partial information
was available from paper files back to issue for most of the older Fund B
product contracts. Where calendar year fund balances were unavailable, the
missing data were derived by extrapolating back to issue.

With regard to historical experience, data at the product level for Fund B,
aggregate Fund Q data, and aggregate data for associated separate accounts and
SIAs were utilized to develop experience margin/gain factors.


4.   Description of Experience - Historical

Pre-tax net gain factors as described above were developed for each general
account product and separate account fund based on experience data derived for
each of the 1985 through 1998 calendar years; credible experience data did not
exist for calendar years prior to 1985. Pre-tax net gain factors for 1953
through 1984 were developed in

Actuarial Contribution Memorandum   Page 77                    November 16, 1999
<PAGE>   554
aggregate for the general account products based on the total Group Annuity
pre-tax net gain experience taken from annual statement data (adjusted to
exclude investment earnings on surplus). For separate accounts, the pre-tax net
gain factors developed for 1985 were utilized for 1953 through 1984.

INTEREST MARGINS
Interest margins for Fund B products were derived based upon product groupings
and were available for 1985 through 1998.

Interest margin information was available for Fund Q in the aggregate for 1989
and later calendar years. The experience of 1989 and later years was utilized to
develop interest margins for the 1985 through 1988 calendar years.

For separate accounts, historical profit charges were derived for 1985 through
1998. Profit charges derived for 1985 were also utilized in 1953 through 1984.

EXPENSES
The expense margin was calculated as the expense revenue minus the incurred
expense.

Incurred expense factors were developed from annual statement data in the
aggregate for general account and separate account business combined for 1990
through 1998; expenses associated with plan administration expenses were
excluded (discussed in greater detail below). The weighted average experience
for 1990 through 1993 was utilized to develop incurred expense factors for 1985
through 1989.

Expense revenue factors based upon average annual contractual expense charges
were developed in the aggregate for Fund B and Fund Q combined, including
separate account experience but excluding plan administration revenue for 1994
through 1998. The expense revenue factor for 1994 was extended back for 1985
through 1993 since the experience has remained relatively level.

The impact of losses resulting from expense overruns (revenue shortfalls) in
TNE's plan administration services unit were excluded from the calculation of
historical and prospective ACs unless the purchase of such services were
required at the time of the purchase of a Group Annuity contract. There are two
Fund B product types (Capitalizer I and Group Tax Sheltered Annuity, or "GTSA")
whose plan administration expenses are "bundled" (i.e., required in order to
purchase a Group Annuity contract). The average experience of 1995 through 1998
was utilized to derive a separate expense margin (loss) for TNE's total plan
administration services unit in total; this margin was then applied to
Capitalizer I and GTSA contracts in each of the 1985 through 1998 calendar
years.

FIT
Specific Group Annuity LOB marginal tax rates and statutory to tax adjustment
factors were developed for 1985 through 1998. For the 1953 through 1984 calendar
years, effective tax rates were derived based on the historical experience
included in the annual

Actuarial Contribution Memorandum   Page 78                    November 16, 1999
<PAGE>   555
statement for the TNE Group Annuity LOB. Separate tax rates were developed for
operating gains versus realized capital gains in all cases

EARNED RATES USED TO ACCUMULATE HISTORICAL ACS
The net investment income and capital gains rates used to accumulate historical
ACs to the Statement Date were developed based on the separate experience of
Funds B and Q for 1961 through 1995. For 1953 through 1960, total TNE experience
was utilized to determine rates. For 1996-1998, separate rates based on total
MetLife and TNE combined surplus experience were used to accumulate historical
ACs to the Statement Date.


5.   Description of Experience - Prospective

Projected statutory reserve balances utilized in the AC calculations were
derived from 1998 year end Asset Adequacy Analysis projections.

Since group profits occurring more than 20 years into the future were considered
speculative, no future contributions to surplus were calculated beyond 20 years.

INTEREST MARGINS
The interest margins for Fund B and Fund Q general account were based on their
respective interest margins earned in 1998 excluding any pricing adjustments for
the amortization of capital gains. Since the balance of unamortized capital
gains as of the Statement Date equals zero, no prospective pricing adjustments
for capital gains were assumed.

The average of the separate account profit charges earned by TNE in 1998 were
assumed to continue prospectively.

EXPENSE MARGINS
The expense margins earned by TNE in 1998 were utilized in the prospective
calculation for both the general account and separate accounts with one
exception: the expense margin for the bundled contracts (Capitalizer I and GTSA)
was assumed to grade to zero over five projection years (reflecting TNE's plans
to eliminate the expense overruns in their plan administration services unit).


Actuarial Contribution Memorandum   Page 79                    November 16, 1999
<PAGE>   556
                      VIII. E. TNE - GROUP PAYOUT ANNUITIES

1.   Description of Business

Payout annuities consist of both participating payout annuities (emanating from
Fund B accumulation contracts) and nonparticipating payout annuities (emanating
from Fund B and Fund Q accumulation contracts and from GICs, as well as
nonparticipating payout annuities sold on a stand-alone basis). Historical and
prospective ACs were attributed to the experience of the participating payout
annuities, as well as the predecessor accumulation contracts from which they
emanated. No historical or prospective AC was attributed to the payout portion
of nonparticipating payout annuities; historical AC for nonparticipating
annuities were based solely on the experience of their predecessor participating
accumulation contract or predecessor GIC, if any existed (i.e., no AC was
attributed to nonparticipating payout annuities sold on a stand-alone basis).


2.   Actuarial Methodology

TOTAL AC
ACs were calculated for each contract separately. Preliminary ACs were
calculated for each contract by product type as the sum of the historical AC and
the prospective AC. The total AC of payout annuities (whether negative or
positive) were combined with the total AC of the associated accumulation
contract (whether negative or positive). Only after combining ACs for each
contract were negative ACs eliminated by setting them equal to zero.

HISTORICAL AC
For the participating payout annuities (which make up 2.6% of the Group Annuity
reserves which are eligible for Actuarial Equity Shares), no historical data
exists at the contract level with regard to initial premium consideration, or
with regard to historical margins, benefits or statutory reserves. For the
purposes of calculating dividends, the payout portion of the contract is
combined with the accumulation portion. Accordingly, the historical AC
percentage (i.e., historical AC as a percentage of reserves as of the Statement
Date) for participating payout annuities was deemed to be equal to the total
average, historical AC percentage for all Fund B accumulation contracts since
all of the participating payout annuities emanate from Fund B accumulation
products. In addition, experience of the predecessor participating accumulation
contract was included in the historical ACs for accumulation contracts and was
derived as outlined in the accumulation contract section above (i.e., results
were shown in the historical AC for the accumulation contracts).

For the non-participating payout annuities, no historical or prospective AC was
attributed to the payout portion of these contracts. However, the experience of
the predecessor participating accumulation contract or GIC was included in the
historical ACs.

Actuarial Contribution Memorandum   Page 80                    November 16, 1999
<PAGE>   557
If the predecessor participating accumulation contract or GIC was no longer in
force but there were payout annuities still in force, historical contract data
on the predecessor contract was utilized and historical experience/gain factors
were applied in order to derive an historical AC.

PROSPECTIVE AC
The prospective AC for the participating payout annuities was derived in the
same manner as the Fund B unbundled general account accumulation products, as
outlined above (i.e., the same Fund B unbundled general account accumulation
prospective AC percentage was applied to each contract's participating payout
annuity reserve balance as of the Statement Date in order to determine that
contract's prospective AC).

There was no prospective AC for the non-participating annuities.


3.   Overview of Data and Modeling

See the description in the "Actuarial Methodology" section above.


4.   Description of Experience - Historical

See the description in the "Actuarial Methodology" section above.


5.   Description of Experience - Prospective

See the description in the "Actuarial Methodology" section above.



Actuarial Contribution Memorandum   Page 81                    November 16, 1999
<PAGE>   558
                            IX. INDIVIDUAL ANNUITIES

               IX. A. METLIFE US - INDIVIDUAL DEFERRED ANNUITIES

1.       Description of Business

MetLife's in force block of participating individual deferred annuities is
composed of single, fixed and flexible premium annuities, sold in tax qualified
and non-qualified markets. The earliest versions of these products, issued in
the 1960's, paid annual dividends. Later products were designed to emphasize
crediting of interest in excess of contractual guarantees and did not
historically receive dividends. (These contracts are participating but it was
not anticipated that dividends would ever be paid. For convenience, these types
of contracts will be referred to as "non-dividend paying" even though they are
participating and it is conceivable, although unlikely, that dividends will be
paid in the future.) Several products in this block contain separate account
provisions.

As mentioned in Section VIII (Group Annuities), some of the contracts described
in this section were issued on a group basis with group certificates rather than
individual contracts issued to the purchasers or other owners. In accordance
with MetLife's Plan of Reorganization, certain group certificates that are held
by discretionary trusts or certain other intermediaries are deemed to be
individual contracts and were treated on an individual basis, with AC
calculations done as if the certificate-holder were an individual
contractholder. (For convenience, contracts treated in this manner are
referenced in this section as "individual" contracts, even though a group
certificate was issued.) A group AC approach was used for group contracts not
deemed to be individual contracts (these are referenced in this section as
"group" contracts).

2.       Actuarial Methodology

An actuarial model for the deferred annuity block was developed from the in
force data as of the Statement Date. The important criteria for defining a model
cell were major product, market (qualified or non-qualified for tax purposes)
and issue year. Minor plans were mapped into major plans with similar
characteristics. Separate account and general account components were projected
independently. Historical and prospective projections of statutory contribution
to surplus were developed employing the respective assumptions as outlined
below. Historical surplus contributions were accumulated with interest to the
Statement Date and prospective surplus contributions were discounted to the same
date as described in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's account value (or statutory
reserve for policies with no explicit account value) as of the Statement Date to
calculate that cell's AC factor. Each


Actuarial Contribution Memorandum   Page 82                    November 16, 1999
<PAGE>   559
eligible contract's AC was then determined from its actual account value as of
the Statement Date and the AC factor for the appropriate model cell.

3.       Overview of Data and Modeling

For modeling purposes, the participating business in force as of the Statement
Date was split into three groups: Individual (or individual-like) non-dividend
paying, individual dividend paying and group. Within each of these blocks,
models were developed using major product, tax market, issue year and general
versus separate account criteria.

The primary sources of the data used for this block of business consisted of
detailed in force records of MetLife for 1998 and prior years, annual statement
information and other available information such as crediting rate history,
dividend rates and agent commission rates.

4.       Description of Experience - Historical

Actual Statement Date account values or statutory reserves were used to estimate
historical account values and deposits for each model cell using experience
assumptions derived from actual data, including interest crediting rates,
contract charges, premium persistency and partial surrenders. For group
contracts, certificate lapses were also factored into the calculations.

Historical expense assumptions were derived from annual statement data for each
calendar year. Acquisition costs were determined from recent experience as a
percentage of premium or deposit. Annual maintenance expense rates including all
remaining general insurance expenses and taxes, licenses and fees were
calculated as a percentage of mean statutory reserves. Commission assumptions,
including any service fees and other items included in the commissions line of
the annual statement, were developed based on commission rates available from
historical agent contracts. These rates were adjusted to reflect agent
termination experience since MetLife does not provide vesting privileges to its
full-time career agents.

To calculate historical investment spreads for individual non-dividend paying
contracts, all pricing target interest spreads for each calendar year were
multiplied by the same annual true-up factor so that the resulting calendar year
earned rate for all such contracts (calculated as the crediting rate plus the
adjusted spread) equaled the actual historical portfolio rates for all the
assets backing those contracts. For the group contracts, whose assets make up a
relatively small portion of the same asset portfolio, the same target spread
factor developed for individual non-dividend paying contracts was also applied.
For dividend paying contracts, the historical investment spreads were developed
as the difference between the portfolio rates and the interest crediting rates
in the dividend scales.


Actuarial Contribution Memorandum   Page 83                    November 16, 1999
<PAGE>   560
The investment income allocation, including statutory capital gains (both
realized and unrealized) and IMR amortization was calculated using the rates
developed for this LOB as described in Section II. Investment income was
determined for the dividend paying and non-dividend paying sub-segments using
historical reserve balances, assumed asset rollover and then current new money
rates. Investment income and capital gains were applied to reserves plus
one-half the cash flows under the assumption that these cash flows on the
average occur mid-year. FIT rates were applied as also described in Section II.

5.       Description of Experience - Prospective

Future contributions to statutory surplus through the year 2050 were estimated
using recent company experience, based on the current business plans of MetLife.
Projected amounts beyond the year 2050 were determined to be immaterial.

Future investment earnings rates from the level scenario of MetLife's year-end
Asset Adequacy Analysis were used for general account products. For Separate
Account products, investment earnings rates consistent with those rates
described in Section II B, were used based on the fund distributions as of the
Statement Date.

Target interest spreads were subtracted from the earned rates to develop
projected crediting rates for general account products. M&E charges were
similarly subtracted from the separate account earnings rates to produce
separate account net crediting rates.

Full termination rates, including lapse, death, annuitization and maturity,
consistent with recent company experience were used in the projections.

Expense assumptions were developed from recent company experience and based on
MetLife's current business plans. Where applicable, commission rates, including
any service fees and other items included in the commissions line of the annual
statement, from historical agents contracts were applied. These rates were
adjusted to reflect agent termination experience since MetLife does not provide
vesting privileges to its full-time career agents.

The present value of future profits for each model cell was discounted to the
Statement Date using the after-tax earnings rate consistent with the future
investment earnings rates used for that model cell's corresponding general
account prospective projections.


Actuarial Contribution Memorandum   Page 84                    November 16, 1999
<PAGE>   561
                   IX. B. TNE - INDIVIDUAL DEFERRED ANNUITIES

1.       Description of Business

TNE's in force block of participating individual deferred annuities is composed
of single, fixed and flexible premium plans, sold in tax qualified and
non-qualified markets. The earliest of these products was issued in the 1930's.
Some of these older contracts receive annual dividends. Later products were
designed to receive interest credits in excess of contractual guarantees. In
addition to products supported in the general account, TNE's block of annuities
consists of an extensive portfolio of variable annuities administered in a
separate account.

2.       Actuarial Methodology

As described below, a model was developed from the deferred annuity in force
data as of the Statement Date. The important criteria for defining a model cell
were major product, market (qualified or non-qualified for FIT purposes) and
issue year. Minor plans were mapped into major plans with similar
characteristics. Separate account and general account components were projected
independently. Historical and prospective projections of statutory contribution
to surplus were developed employing the respective assumptions as outlined
below. Historical surplus contributions were accumulated with interest to the
Statement Date and prospective surplus contributions were discounted to the same
date as described in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's account value (or statutory
reserve for policies with no explicit account value) as of the Statement Date to
calculate that cell's AC factor. Each eligible contract's AC was then determined
from its actual account value as of the Statement Date and the AC factor for the
appropriate model cell.

3.       Overview of Data and Modeling

For the participating business in force as of the Statement Date, models were
developed using major product, tax market, issue year and general versus
separate account criteria.

The primary sources of the data used for this block of business consisted of
detailed in force records of TNE for 1998 and prior years, annual statement
information and other available information such as crediting rate history,
dividend rates and agent commission rates.


Actuarial Contribution Memorandum   Page 85                    November 16, 1999
<PAGE>   562
4.       Description of Experience - Historical

Actual Statement Date account values or statutory reserves were used to estimate
historical account values and deposits for each model cell using experience
assumptions derived from actual data, including interest crediting rates,
contract charges, premium persistency and partial surrenders.

Historical expense assumptions were derived from annual statement data for each
calendar year. Acquisition costs were determined from recent experience as a
percentage of premium or deposit. Annual maintenance expense rates including all
remaining general insurance expenses and taxes, licenses and fees were
calculated as a percentage of mean statutory reserves. Commission assumptions,
including any service fees and other items included in the commissions line of
the annual statement, were developed based on commission rates available from
historical agent contracts. These rates were adjusted to reflect agent vesting
and survivorship rates consistent with TNE's pricing practices.

To calculate historical investment spreads for individual annuity contracts, all
pricing target interest spreads for each calendar year were multiplied by the
same annual true up factor so that the resulting calendar year earned rate
(calculated for each model cell as the crediting rate plus adjusted spread) for
the entire individual deferred annuity contracts equaled the actual historical
portfolio rates for the assets backing these contracts.

The investment income allocation, including statutory capital gains (both
realized and unrealized) and IMR amortization was calculated using the rates
developed for this LOB as described in Section II. These were applied to
reserves plus one-half the cash flows under the assumption that these cash flows
on the average occur mid-year. FIT rates were applied as also described in
Section II.

5.       Description of Experience - Prospective

Future contributions to statutory surplus through the year 2050 were estimated
using recent company experience, based on the current business plans of MetLife.
Projected amounts beyond the year 2050 were determined to be immaterial.

Future investment earnings rates from the level interest scenario of MetLife's
year-end Asset Adequacy Analysis were used for general account products. For
Separate Account products, an investment earnings rates was assumed based on the
Statement Date fund distribution.

Target interest spreads were subtracted from the earned rates to develop
projected crediting rates for general account products. M&E charges were
similarly subtracted from the separate account earnings rates to produce
separate account net crediting rates.


Actuarial Contribution Memorandum   Page 86                    November 16, 1999
<PAGE>   563
Full termination rates, including lapse, death, annuitization and maturity,
consistent with recent company experience were used in the projections.

Expense assumptions were developed from recent company experience and based on
MetLife's current business plans. Where applicable, commission rates, including
any service fees and other items included in the commissions line of the annual
statement, from historical agents contracts were applied. These rates were
adjusted to reflect agent vesting and survivorship rates consistent with TNE's
pricing practices.

The present value of future profits for each model cell was discounted to the
Statement Date using the after-tax earnings rate consistent with the future
investment earnings rates used in that model cell's corresponding general
account prospective projections.


Actuarial Contribution Memorandum   Page 87                    November 16, 1999
<PAGE>   564
                  IX. C. TNE - INDIVIDUAL IMMEDIATE ANNUITIES

1.       Description of Business

As of the Statement Date, this block consists of eight participating immediate
annuity contracts with payments guaranteed for life.

2.       Actuarial Methodology

Because of the small number of contracts in this block and their similarity to
TNE's supplementary contracts with life contingencies, AC factors for the
immediate annuities were set equal to the AC factors derived in Section X-C for
the same issue year and issue age.

3.       Overview of Data and Modeling

Not applicable, due to comments in item 2 above.

4.       Description of Experience - Historical

Not applicable, due to comments in item 2 above.

5.       Description of Experience - Prospective

Not applicable, due to comments in item 2 above.


Actuarial Contribution Memorandum   Page 88                    November 16, 1999
<PAGE>   565
                  IX. D. CANADA - INDIVIDUAL ANNUITY CONTRACTS

1.       Description of Business

A small number of individual annuities in payout status and Guarantee
Accumulation Annuity Contracts ("GAAC") were on New York residents were not
included in the transfer to Clarica Life and therefore, were retained by
MetLife.

2.       Actuarial Methodology

The AC values for these contracts were calculated on a seriatim basis.
Historical surplus contributions were accumulated with interest to the Statement
Date and prospective surplus contributions were discounted to the same date as
described in Section II to determine an AC factor for each cell. This AC value
is calculated in Canadian dollars and converted to US dollars as of the
valuation date by dividing the calculated AC value by the exchange rate as of
the Statement Date.

3.       Overview of Data and Modeling

A listing of the in force contracts was supplied by MetLife. No modeling was
performed due to the small size of the in force.

4.       Description of Experience - Historical

Summary annual financial experience was developed in the form of Canadian
Currency Balance Sheet ("CCBS") statements for each year of business from 1963
through 1997. These documents were used to create the assumptions used in the
gain by source calculation. US assumptions on the same business were used where
no information was available.

5.       Description of Experience - Prospective

Future contributions to statutory surplus through the year 2050 were estimated
using recent company experience, based on the current business plans of MetLife.
Projected amounts beyond the year 2050 were immaterial.

Future investment earnings rates from MetLife's year-end Asset Adequacy Analysis
were used for general account products.


Actuarial Contribution Memorandum   Page 89                    November 16, 1999
<PAGE>   566
Target interest spreads were subtracted from the earned rates to develop
projected crediting rates for general account products.

Full lapse rates consistent with recent company experience were used in the
projections of the GAACs.

Expense assumptions were derived to be consistent with MetLife's current
experience. Where applicable, commission rates, including any service fees and
other items included in the commissions line of the annual statement, from
historical agents contracts were applied. These rates were adjusted to reflect
agent termination experience since MetLife does not provide vesting privileges
to its full-time career agents.

The present value of future profits were discounted to the Statement Date using
the after-tax earnings rate consistent with the future investment earnings rates
used in each model cell.


Actuarial Contribution Memorandum   Page 90                    November 16, 1999
<PAGE>   567
                           X. SUPPLEMENTARY CONTRACTS

                   X. A. METLIFE US - WITH LIFE CONTINGENCIES

1.       Description of Business

This LOB is composed of various supplementary contracts ("SC") issued by MetLife
that contain life contingencies. These contracts may have originated in various
LOBs within MetLife. The most common type of supplementary contract with life
contingencies is a 10-year certain with payment payable during the life ("10
year certain & life") of the contractholder.

2.       Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. The important criteria for defining a model cell were plan,
issue age and issue year. Plans were modeled as a 10 year certain & life, a
joint and 100% survivor with 10 year period certain, a life only or a cash
refund benefit. Historical and prospective projections of statutory contribution
to surplus were developed using a gains by source approach and employing the
respective assumptions as outlined below. Historical surplus contributions were
accumulated with interest to the Statement Date and prospective surplus
contributions were discounted to the same date as described in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's statutory reserve as of the
Statement Date to calculate that cell's AC factor. Each eligible contract's AC
was then determined from its actual statutory reserve as of the Statement Date
and the AC factor for the appropriate model cell. Interpolation and
extrapolation on issue age was employed where necessary.

3.       Overview of Data and Modeling

The primary sources of the data used for this block of business consisted of
detailed in force records of MetLife for the Statement Date and annual statement
information. The in force records were used to determine the required model
cells. Model cells were then developed on a unit basis, with a unit equal to
$1,000 of statutory reserve as of the Statement Date.

Cells were defined by model plan, issue year and issue age groupings. Contracts
not represented by one of the model plans were mapped into the model plan with
the most similar benefit structure.


Actuarial Contribution Memorandum   Page 91                    November 16, 1999
<PAGE>   568
4.       Description of Experience - Historical

For the gains by source approach, margins expressed as a percentage of statutory
reserves were developed.

INTEREST MARGINS

The investment income allocation, including statutory capital gains (both
realized and unrealized) and IMR amortization was calculated using the rates
developed for this LOB as described in Section II. FIT rates were applied as
also described in Section II.

Annual interest spreads were calculated as the difference between each year's
portfolio earnings rate and the pricing rate for the model cell. Pricing rates
varied by issue year and duration.

EXPENSES

Expenses were derived from annual statement data and were applied using reserves
as the basis.

MORTALITY GAIN/LOSS

Mortality gains and losses were derived from the Analysis of Increase in
Reserves exhibit of the annual statement. These gains or losses were applied for
each calendar year to the reserves for all life contingent SCs in force in that
year.

OTHER

Reserve strain was calculated by comparing pricing assumptions to valuation
assumptions for each model cell.

5.       Description of Experience - Prospective

Future contributions to statutory surplus were estimated by continuing the gains
by source approach used in the historical period and using recent company
experience, based on the current business plans of MetLife. The interest margins
were assumed to be the difference between the projected portfolio rate and the
model cell's pricing rate. Expenses, expressed as a percentage of reserves were
developed from recent experience. Future mortality gains reflected the
difference between the valuation mortality and MetLife's current expectations.
Future investment earnings rates from the level scenario of MetLife's year-end
Asset Adequacy Analysis were used for general account products.

The present value of future statutory after-tax profits through the year 2050
was discounted to the Statement Date using an after-tax earnings rate for this
LOB. Projected amounts beyond the year 2050 were determined to be immaterial.


Actuarial Contribution Memorandum   Page 92                    November 16, 1999
<PAGE>   569
                 X. B. METLIFE US - WITHOUT LIFE CONTINGENCIES

1.       Description of Business

This block consists of SCs issued by MetLife as a result of a maturity,
surrender or death claim of a MetLife contract. This block also consists of
Total Control Accounts ("TCA") where MetLife has provided beneficiaries with an
interest earning account from which the beneficiaries can write checks for
policy proceeds. The other SCs generally include contracts where payments are
made over a period certain, where only interest is paid out or where the entire
benefit amount is left to grow with interest.

2.       Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. The important criteria for defining a model cell were benefit
type and issue year. Plans with other benefits were modeled into one of the
modeled plans based on similarity of benefit. Historical and prospective
projections of statutory contribution to surplus were developed using a gains by
source analysis and employing the respective assumptions as outlined below.
Historical surplus contributions were accumulated with interest to the Statement
Date and prospective surplus contributions were discounted to the same date as
described in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's statutory reserve as of the
Statement Date to calculate that cell's AC factor. Each eligible contract's AC
was then determined from its actual statutory reserve as of the Statement Date
and the AC factor for the appropriate model cell.

3.       Overview of Data and Modeling

The primary sources of the data used for this block of business consisted of
detailed in force records of MetLife as of the Statement Date and annual
statement information. The in force records were used to determine the required
model cells. Model cells were then developed on a unit basis, with a unit equal
to $1,000 of statutory reserve as of the Statement Date.

Model plans were developed for TCA, interest only benefits and for each whole
year of period certain benefits. Contracts with fractional periods certain were
mapped into the nearest whole year period certain cell.


Actuarial Contribution Memorandum   Page 93                    November 16, 1999
<PAGE>   570
4.       Description of Experience - Historical

For the gains by source approach, margins expressed as a percentage of statutory
reserves were developed. The reserve balances for interest only SCs were assumed
to remain level. TCA historical reserves were estimated by interpolation between
the original proceeds and the account balance as of the Statement Date.

INTEREST MARGINS

The investment income allocation, including statutory capital gains (both
realized and unrealized), including IMR amortization, was calculated using the
rates developed for this LOB as described in Section II. FIT rates were applied
as also described in Section II.

Annual interest spreads for interest only SCs were calculated as the difference
between each year's portfolio earnings rate and the historical interest only
crediting rate. Annual interest spreads for period certain SCs were calculated
as the difference between each year's portfolio earnings rate and the pricing
rate for the model cell. Pricing rates varied by issue year and duration.
Interest margins for all TCAs were based on pricing assumption target spreads.

EXPENSES

Expenses were derived from annual statement data and were applied using reserves
as the basis.

OTHER

Reserve strain was calculated by comparing pricing assumptions to valuation
assumptions for each model cell.

5.       Description of Experience - Prospective

Future contributions to statutory surplus were estimated by continuing the gains
by source approach used in the historical period and using recent company
experience, based on the current business plans of MetLife. The interest margin
was assumed to be the difference between the portfolio rate and the model cell's
pricing rate for period certain SCs. Interest margins for interest only benefits
were assumed to continue at the 1998 margin. TCA pricing interest spreads were
assumed to continue. Expenses, expressed as a percentage of reserves were
developed from recent company experience. For TCA and interest only SCs, lapse
rates based on company experience were assumed. Future investment earnings rates
from the level scenario of MetLife's year-end Asset Adequacy Analysis were used
for general account products.

The present value of future after-tax profits for the lesser of contract
maturity or the year 2050 was discounted to the Statement Date using an
after-tax earnings rate for this LOB. Projected amounts beyond the year 2050
were determined to be immaterial.


Actuarial Contribution Memorandum   Page 94                    November 16, 1999
<PAGE>   571
                      X. C. TNE - WITH LIFE CONTINGENCIES

1.       Description of Business

This LOB is composed of various supplementary contracts issued by TNE, which
contain life contingencies. These contracts may have originated in various LOBs
within TNE. The most common type of supplementary contract with life
contingencies is a 10-year certain with payment payable during the life of the
contractholder.

2.       Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. The important criteria for defining a model cell were plan,
issue age and issue year. All plans were modeled as either 10 year certain &
life, joint and 100% survivor with 10 year period certain, life only or cash
refund benefit. Historical and prospective projections of statutory contribution
to surplus were developed using a gains by source approach and employing the
respective assumptions as outlined below. Historical surplus contributions were
accumulated with interest to the Statement Date and prospective surplus
contributions were discounted to the same date as described in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's statutory reserve as of the
Statement Date to calculate that cell's AC factor. Each eligible contract's AC
was then determined from its actual statutory reserve as of the Statement Date
and the AC factor for the appropriate model cell. Interpolation and
extrapolation on issue age was employed where necessary.

3.       Overview of Data and Modeling

The primary sources of the data used for this block of business consisted of
detailed in force records of TNE as of the Statement Date and annual statement
information. The in force records were used to determine the required model
cells. Model cells were then developed on a unit basis, with a unit equal to
$1,000 of statutory reserves as of the Statement Date.

Cells were defined by model plan, issue year and issue age groupings. Contracts
not represented by one of the model plans were mapped into the model plan with
the most similar benefit structure.


Actuarial Contribution Memorandum   Page 95                    November 16, 1999
<PAGE>   572
4.       Description of Experience - Historical

For the gains by source approach, margins expressed as a percentage of statutory
reserves were developed.

INTEREST MARGIN

The investment income allocation, including statutory capital gains (both
realized and unrealized) and IMR amortization was calculated using the rates
developed for this LOB as described in Section II. FIT rates were applied as
also described in Section II.

For all life contingent SCs an interest margin was calculated as the difference
between each year's portfolio earnings rate and the pricing rate for the model
cell. Pricing rates varied by issue year and duration.

MORTALITY GAIN/LOSS

Mortality gains and losses were derived from the Analysis of Increase in
Reserves exhibit of the annual statement. These gains or losses were applied for
each calendar year to the reserves for all life contingent SCs in force in that
year.

EXPENSES

Expenses were derived from annual statement data and were applied using reserves
as the basis. All SC expenses were assumed to be maintenance expenses as
acquisition costs are assumed to be negligible.

5.       Description of Experience - Prospective

Future contributions to statutory surplus were estimated by continuing the gains
by source approach used in the historical period and using recent company
experience, based on the current business plans of MetLife. The interest margins
were assumed to be the difference between the projected portfolio rates and the
pricing rate. Expenses, expressed as a percentage of reserves, were derived from
recent experience. Future mortality gains reflected the difference between the
valuation mortality and MetLife's current expectations. Future investment
earnings rates from MetLife's year-end Asset Adequacy Analysis were used for
general account products.

The present value of future statutory after-tax profits through the year 2050
was discounted to the Statement Date using an after-tax earnings rate for this
LOB. After-tax profits beyond the year 2050 were determined to be immaterial.


Actuarial Contribution Memorandum   Page 96                    November 16, 1999
<PAGE>   573
                     X. D. TNE - WITHOUT LIFE CONTINGENCIES

1.       Description of Business

This block consists of participating contracts with benefit options including
income for a specified number of years, a specified amount of income until the
funds are exhausted, accumulations with interest paid in cash, and accumulations
with interest added to the account. This block also consists of Retained Asset
Accounts ("RAA") where TNE has provided beneficiaries with an interest earning
account from which the beneficiaries can write checks for policy proceeds.

2.       Actuarial Methodology

As described below, a model was developed from the in force data as of the
Statement Date. The important criteria for defining a model cell were benefit
and issue year. Plans with other benefits were modeled into one of the modeled
plans based on similarity of benefit. Historical and prospective projections of
statutory contribution to surplus were developed using a gains by source
analysis and employing the respective assumptions as outlined below. Historical
surplus contributions were accumulated with interest to the Statement Date and
prospective surplus contributions were discounted to the same date as described
in Section II.

The sum of each model cell's historical and prospective values as of the
Statement Date was divided by the model cell's statutory reserve as of the
Statement Date to calculate that cell's AC factor. Each eligible contract's AC
was then determined from its actual statutory reserve as of the Statement Date
and the AC factor for the appropriate model cell.

3.       Overview of Data and Modeling

The primary sources of the data used for this block of business consisted of
detailed in force records of the TNE SCs as of the Statement Date and annual
statement information. The in force records were used to determine the required
model cells. Model cells were then developed on a unit basis, with a unit equal
to $1,000 of statutory reserves as of the Statement Date.

Model plans were developed for RAA, interest only benefits and for each whole
year of period certain benefits. Contracts with fractional periods certain were
mapped into the nearest whole year period certain cell.


Actuarial Contribution Memorandum   Page 97                    November 16, 1999
<PAGE>   574
4.       Description of Experience - Historical

For the gains by source approach, margins expressed as a percentage of statutory
reserves were developed. The reserve balances for interest only SCs were assumed
to remain level. RAA historical reserves were estimated by interpolation between
the original proceeds and the account balance as of the Statement Date.

INTEREST MARGINS

The investment income allocation, including statutory capital gains (both
realized and unrealized), including IMR amortization, was calculated using the
rates developed for this LOB as described in Section II. FIT rates were applied
as also described in Section II.

Annual interest spreads for interest only SCs were calculated as the difference
between each year's portfolio earnings rate and the historical interest only
crediting rate. Annual interest spreads for period certain SCs were calculated
as the difference between each year's portfolio earnings rate and the benefit
rate for the model cell. Benefit rates are regularly reset by the company,
resulting in changes in the level of benefit payments. Interest margins for all
RAAs were based on pricing assumption target spreads.

EXPENSES

Expenses were derived from annual statement data and were applied using reserves
as the basis. All SC expenses were assumed to be maintenance expenses as
acquisition costs are assumed to be negligible.

5.       Description of Experience - Prospective

Future contributions to statutory surplus were estimated by continuing the gains
by source approach used in the historical period and using recent company
experience, based on the current business plans of MetLife. The interest margins
were assumed be the difference between the portfolio rate and the benefit rate
of the model cell for period certain SCs. Interest margins for interest only
benefits were assumed to continue at the 1998 margin. RAA pricing interest
spreads were assumed to continue. Expenses, expressed as a percentage of
reserves, were developed from recent company experience. For RAA and interest
only SCs, lapse rates based on company experience were assumed. Future
investment earnings rates from the level interest scenario of MetLife's year-end
Asset Adequacy Analysis were used for general account products.

The present value of future after-tax profits for the lesser of contract
maturity or the year 2050 was discounted to the Statement Date using an
after-tax earnings rate for this LOB. Projected amounts beyond the year 2050
were determined to be immaterial.


Actuarial Contribution Memorandum   Page 98                    November 16, 1999
<PAGE>   575
                      X. E. CANADA - SUPPLEMENTAL CONTRACTS

1.       Description of Business

A small number of supplemental contracts were not included in the transfer to
Clarica Life and therefore, were retained by MetLife.

2.       Actuarial Methodology

The AC values for these contracts were calculated on a seriatim basis.
Historical surplus contributions were accumulated with interest to the Statement
Date and prospective surplus contributions were discounted to the same date as
described in Section II to determine an AC factor for each cell. This AC value
is calculated in Canadian dollars and converted to US dollars as of the
valuation date by dividing the calculated AC value by the exchange rate as of
the Statement Date.

3.       Overview of Data and Modeling

A listing of the in force contracts was supplied by MetLife. No modeling was
performed due to the small size of the in force.

4.       Description of Experience - Historical

Summary annual financial experience was developed in the form of Canadian
Currency Balance Sheet ("CCBS") statements for each year of business from 1963
through 1997. These documents were used to create the assumptions used in the
gain by source calculation. US assumptions on the same business were used where
no information was available.

5.       Description of Experience - Prospective

The present value of future after-tax profits for the lesser of contract
maturity or the year 2050 was discounted to the Statement Date using an
after-tax earnings rate for this LOB. Projected amounts beyond the year 2050
were determined to be immaterial.


Actuarial Contribution Memorandum   Page 99                    November 16, 1999


<PAGE>   1
                                                                   EXHIBIT 3.1



                              AMENDED AND RESTATED
                          CERTIFICATE OF INCORPORATION

                                       OF

                                  METLIFE, INC.

                                    ARTICLE I

                               NAME OF CORPORATION

           The name of the corporation is MetLife, Inc. (the "Corporation").

                                   ARTICLE II

                                REGISTERED OFFICE

           The Corporation's registered office in the State of Delaware is at
1209 Orange Street, City of Wilmington, County of New Castle, Delaware. The name
of its registered agent at such address is The Corporation Trust Company.

                                   ARTICLE III

                                     PURPOSE

           The nature of the business of the Corporation and its purpose is to
engage in any lawful act or activity for which corporations may be engaged under
the General Corporation Law of the State of Delaware.

                                   ARTICLE IV

                                      STOCK

           SECTION 1. AUTHORIZED STOCK. The aggregate number of shares of stock
that the Corporation shall have authority to issue is three billion
(3,000,000,000) shares of Common Stock, par value $.01 per share (the "Common
Stock"), and two hundred million (200,000,000) shares of Preferred Stock, par
value $.01 per share (the "Preferred Stock"). Subject to the rights of the
holders of any class or series of Preferred Stock or Common Stock provided by
this Certificate of Incorporation, or otherwise by law, the number of
authorized shares of the Common Stock and the Preferred Stock or any other


                                       1
<PAGE>   2
class of stock may be increased or decreased (but not below the number of shares
thereof then outstanding) by the affirmative vote of the holders of a majority
of the combined voting power of the outstanding shares of stock of the
Corporation entitled to vote thereon, and, irrespective of the provisions of
Section 242(b)(2) of the General Corporation Law of the State of Delaware or any
corresponding provision hereinafter enacted, with such outstanding shares of
Common Stock and other stock considered for this purpose a single class.

           SECTION 2. PREFERRED STOCK. (a) The Preferred Stock may be issued at
any time and from time to time in one or more series. The Board of Directors is
hereby authorized to provide by resolution for the issuance of shares of
Preferred Stock in series and, by filing a certificate of designation containing
such resolution pursuant to the applicable provisions of the General Corporation
Law of the State of Delaware (hereinafter referred to as a "Preferred Stock
Certificate of Designation"), to establish from time to time the number of
shares to be included in each such series, and to fix the designation, powers,
preferences and rights of shares of each such series and the qualifications,
limitations and restrictions thereof.

           (b) The authority of the Board of Directors with respect to each
series of Preferred Stock shall include, but not be limited to, determination of
the following:

                      (i)        the designation of the series, which may be by
                                 distinguishing number, letter or title;

                      (ii)       the number of shares of the series, which
                                 number the Board of Directors may thereafter
                                 (except where otherwise provided in the
                                 applicable Preferred Stock Certificate of
                                 Designation) increase or decrease (but not
                                 below the number of shares thereof then
                                 outstanding);

                      (iii)      whether dividends, if any, shall be cumulative
                                 or noncumulative and the dividend rate of the
                                 series;

                      (iv)       whether dividends, if any, shall be payable in
                                 cash, in kind or otherwise;

                      (v)        the dates on which dividends, if any, shall be
                                 payable;

                      (vi)       the redemption rights and price or prices, if
                                 any, for shares of the series;


                                       2
<PAGE>   3
                      (vii)      the terms and amount of any sinking fund
                                 provided for the purchase or redemption of
                                 shares of the series;

                      (viii)     the amounts payable on shares of the series in
                                 the event of any voluntary or involuntary
                                 liquidation, dissolution or winding up of the
                                 affairs of the Corporation;

                      (ix)       whether the shares of the series shall be
                                 convertible or exchangeable into shares of any
                                 other class or series, or any other security,
                                 of the Corporation or any other corporation,
                                 and, if so, the specification of such other
                                 class or series or such other security, the
                                 conversion or exchange price or prices or rate
                                 or rates, any adjustments thereof, the date or
                                 dates as of which such shares shall be
                                 convertible or exchangeable and all other terms
                                 and conditions upon which such conversion or
                                 exchange may be made;

                      (x)        restrictions on the issuance of shares of the
                                 same series or of any other class or series;
                                 and

                      (xi)       whether or not the holders of the shares of
                                 such series shall have voting rights, in
                                 addition to the voting rights provided by law,
                                 and if so, the terms of such voting rights,
                                 which may provide, among other things and
                                 subject to the other provisions of this
                                 Certificate of Incorporation, that each share
                                 of such series shall carry one vote or more or
                                 less than one vote per share, that the holders
                                 of such series shall be entitled to vote on
                                 certain matters as a separate class (which for
                                 such purpose may be comprised solely of such
                                 series or of such series and one or more other
                                 series or classes of stock of the Corporation)
                                 and that all the shares of such series entitled
                                 to vote on a particular matter shall be deemed
                                 to be voted on such matter in the manner that a
                                 specified portion of the voting power of the
                                 shares of such series or separate class are
                                 voted on such matter.

           (c) The Common Stock shall be subject to the express terms of the
Preferred Stock and any series thereof.

           (d) Except as otherwise required by law, holders of Common Stock, as
such, shall not be entitled to vote on any amendment to this Certificate of
Incorporation that alters or changes the powers, preferences, rights or other
terms of one or more outstanding series of Preferred Stock if the holders of
such affected series are entitled, either separately or together with the
holders of one or more other series of Preferred


                                       3
<PAGE>   4
Stock, to vote thereon as a separate class pursuant to this Certificate of
Incorporation or a Preferred Stock Certificate of Designation or pursuant to the
General Corporation Law of the State of Delaware as currently in effect or as
the same may hereafter be amended.

           (e) For purposes hereof and the By-Laws, the term "Certificate of
Incorporation" includes the Certificate of Incorporation as it may be amended by
a Preferred Stock Certificate of Designation from time to time.

           SECTION 3. VOTING IN ELECTION OF DIRECTORS. Except as may be required
by law or as provided in this Certificate of Incorporation, the Common Stock
shall have the exclusive right to vote for the election of Directors and for all
other purposes, and holders of Preferred Stock shall not be entitled to vote on
any matter or receive notice of any meeting of stockholders. The election of
Directors need not be taken by written ballot.

           SECTION 4. OWNER. The Corporation shall be entitled to treat the
person in whose name any share of its stock is registered as the owner thereof
for all purposes and shall not be bound to recognize any equitable or other
claim to, or interest in, such share on the part of any other person, whether or
not the Corporation shall have notice thereof, except as expressly provided by
applicable law.

           SECTION 5. STOCKHOLDER RIGHTS PLANS. The Board of Directors is hereby
authorized to create and issue, whether or not in connection with the issuance
and sale of any of its stock or other securities or property, rights entitling
the holders thereof to purchase from the Corporation shares of stock or other
securities of the Corporation or any other corporation. The times at which and
the terms upon which such rights are to be issued will be determined by the
Board of Directors and set forth in the contracts or instruments that evidence
such rights. The authority of the Board of Directors with respect to such rights
shall include, but not be limited to, determination of the following:

           (a)        the initial purchase price per share or other unit of the
                      stock or other securities or property to be purchased upon
                      exercise of such rights;

           (b)        provisions relating to the times at which and the
                      circumstances under which such rights may be exercised or
                      sold or otherwise transferred, either together with or
                      separately from any other stock or other securities of the
                      Corporation;

           (c)        provisions which adjust the number or exercise price of
                      such rights, or amount or nature of the stock or other
                      securities or property receivable upon exercise of such
                      rights, in the event of a combination, split or
                      recapitalization of any stock of the Corporation, a change
                      in ownership of the Corporation's stock or other
                      securities or a reorganization, merger,


                                       4
<PAGE>   5
                      consolidation, sale of assets or other occurrence relating
                      to the Corporation or any stock of the Corporation, and
                      provisions restricting the ability of the Corporation to
                      enter into any such transaction absent an assumption by
                      the other party or parties thereto of the obligations of
                      the Corporation under such rights;

           (d)        provisions which deny the holder of a specified percentage
                      of the outstanding stock or other securities of the
                      Corporation the right to exercise such rights and/or cause
                      the rights held by such holder to become void;

           (e)        provisions which permit the Corporation to redeem such
                      rights or which prohibit or limit the redemption of such
                      rights; and

           (f)        the appointment of a rights agent with respect to such
                      rights.


                                    ARTICLE V

                                  INCORPORATOR

           The name and mailing address of the incorporator is as follows:

                      Gary A. Beller
                      Metropolitan Life Insurance Company
                      One Madison Avenue
                      New York, New York 10010

                                   ARTICLE VI

                               BOARD OF DIRECTORS;
                          MANAGEMENT OF THE CORPORATION

           SECTION 1. CLASSIFIED BOARD. (a) The Directors of the Corporation,
subject to the rights of the holders of shares of any class or series of
Preferred Stock, shall be classified with respect to the time for which they
severally hold office, into three classes, as nearly equal in number as
possible, as shall be provided in the By-Laws of the Corporation, one class
("Class I") whose term expires at the 2000 annual meeting of stockholders,
another class ("Class II") whose term expires at the 2001 annual meeting of
stockholders, and another class ("Class III") whose term expires at the 2002
annual meeting of stockholders, with each class to hold office until its
successors are elected and qualified. At each annual meeting of stockholders of
the Corporation, the date of which will be fixed pursuant to the By-Laws of the
Corporation, and subject to the rights of the


                                      5
<PAGE>   6
holders of shares of any class or series of Preferred Stock, the successors of
the class of directors whose term expires at that meeting shall be elected to
hold office for a term expiring at the annual meeting of stockholders held in
the third year following the year of their election.

           SECTION 2. POLICYHOLDER TRUST. While the Trust (as defined below) is
in existence, each Director shall, in exercising his or her duties as a
director, take the interests of the beneficiaries of the Trust into account as
if they were holders of the shares of Common Stock held therein, except to the
extent that any such Director determines, based on advice of counsel, that to do
so would violate his or her duties as a director under Delaware law. For
purposes of this Section 2, the "Trust" shall mean the Policyholder Trust
created by the Policyholder Trust Agreement among the Corporation, Metropolitan
Life Insurance Company, Wilmington Trust Company and Chase Mellon Shareholder
Services, L.L.C., dated November 3, 1999, as such may be amended from time to
time.

           SECTION 3. MANAGEMENT OF BUSINESS. The following provisions are
inserted for the management of the business, for the conduct of the affairs of
the Corporation and for the purpose of creating, defining, limiting and
regulating the powers of the Corporation and its directors and stockholders:

           (a)        Subject to the rights of any holders of any series of
                      Preferred Stock, if any, to elect additional Directors
                      under specified circumstances, the holders of a majority
                      of the combined voting power of the then outstanding stock
                      of the Corporation entitled to vote generally in the
                      election of Directors may remove any Director, but only
                      for cause.

           (b)        Vacancies in the Board of Directors resulting from death,
                      resignation, retirement, disqualification, removal from
                      office or other cause and newly created directorships
                      resulting from any increase in the authorized number of
                      Directors shall be filled in the manner provided in the
                      By-Laws of the Corporation.

           (c)        Advance notice of nominations for the election of
                      Directors shall be given in the manner and to the extent
                      provided in the By-Laws of the Corporation.

           (d)        The election of Directors may be conducted in any manner
                      approved by the officer presiding at a meeting of
                      stockholders or the Director presiding at a meeting of the
                      Board of Directors, as the case may be, at the time when
                      the election is held and need not be by written ballot.


                                       6
<PAGE>   7
           (e)        All corporate powers and authority of the Corporation
                      (except as at the time otherwise provided by law, by this
                      Certificate of Incorporation or by the By-Laws) shall be
                      vested in and exercised by the Board of Directors.

           (f)        The Board of Directors shall have the power without the
                      assent or vote of the stockholders to adopt, amend, alter
                      or repeal the By-Laws of the Corporation, except to the
                      extent that the By-Laws or this Certificate of
                      Incorporation otherwise provide. In addition to any
                      requirements of law and any other provision of this
                      Certificate of Incorporation, the stockholders of the
                      Corporation may adopt, amend, alter or repeal any
                      provision of the By-Laws upon the affirmative vote of the
                      holders of three-quarters (3/4) or more of the combined
                      voting power of the then outstanding stock of the
                      Corporation entitled to vote generally in the election of
                      Directors.

                                   ARTICLE VII

                             LIABILITY OF DIRECTORS

           SECTION 1. GENERAL. No Director of the Corporation shall be liable to
the Corporation or its stockholders for monetary damages for breach of his or
her fiduciary duty as a Director, except to the extent that such exemption from
liability or limitation thereof is not permitted under the General Corporation
Law of the State of Delaware as currently in effect or as the same may hereafter
be amended.

           SECTION 2. REPEAL OR MODIFICATION. Any repeal or modification of this
Article VII by the stockholders of the Corporation shall not adversely affect
any right or protection of a Director, officer or the Corporation existing at
the time of such repeal or modification. If the General Corporation Law of the
State of Delaware is amended after the filing of this Certificate of
Incorporation to authorize corporate action further eliminating or limiting the
personal liability of Directors, then the liability of a Director of the
Corporation shall be eliminated or limited to the fullest extent permitted by
the General Corporation Law of the State of Delaware, as so amended.

                                  ARTICLE VIII

                    NO STOCKHOLDER ACTIONS BY WRITTEN CONSENT

           Any action required or permitted to be taken by the stockholders of
the Corporation must be effected at a duly called annual or special meeting of
the stockholders of the Corporation, and the ability of the stockholders to
consent in writing to the taking of any action, including (but not limited to)
the election of Directors, is specifically denied.


                                       7
<PAGE>   8
                                   ARTICLE IX

                                    AMENDMENT

           The Corporation reserves the right to amend or repeal any provision
contained in this Certificate of Incorporation in the manner now or hereafter
prescribed by the laws of the State of Delaware, and all rights herein conferred
upon stockholders or Directors (in the present form of this Certificate of
Incorporation or as hereinafter amended) are granted subject to this
reservation; provided, however, that any amendment or repeal of Article VII of
this Certificate of Incorporation shall not adversely affect any right or
protection existing hereunder immediately prior to such amendment or repeal;
and, provided, further, that Section 5 of Article IV and Articles VI, VII, VIII
and this Article IX of this Certificate of Incorporation shall not be amended,
altered or repealed without the affirmative vote of the holders of at least
three-quarters (3/4) of the then outstanding stock of the Corporation entitled
to vote generally in the election of Directors.


                                       8

<PAGE>   1
                                                                    EXHIBIT 3.2


================================================================================







                                  METLIFE, INC.
                          AMENDED AND RESTATED BY-LAWS


















                          As Adopted on _________, 1999






================================================================================


                                       1

                                                           MetLife, Inc. By-Laws
<PAGE>   2
                                  METLIFE, INC.
                                     BY-LAWS

                                TABLE OF CONTENTS

SECTION                                                                   PAGE

                                    ARTICLE I

                                  STOCKHOLDERS

1.01.  Annual Meetings.................................................   6
1.02.  Special Meetings................................................   6
1.03.  Notice of Meetings; Waiver......................................   6
1.04.  Quorum and Required Vote........................................   7
1.05.  Voting Rights...................................................   7
1.06.  Voting by Ballot................................................   7
1.07.  Adjournment.....................................................   7
1.08.  Proxies.........................................................   8
1.09.  Presiding Officer and Secretary of the Meeting..................   8
1.10.  Notice of Stockholder Business and Nominations..................   9
1.11.  Inspectors of Elections.........................................  11
1.12.  Opening and Closing of Polls....................................  12
1.13.  Confidential Voting.............................................  13
1.14.  No Stockholder Action by Written Consent........................  13

                                   ARTICLE II

                               BOARD OF DIRECTORS

2.01.  General Powers..................................................  13
2.02.  Number of Directors.............................................  13
2.03.  Classified Board; Election of Directors.........................  14
2.04.  Annual and Regular Meetings.....................................  14
2.05.  Special Meetings; Notice........................................  14
2.06.  Quorum; Voting..................................................  15
2.07.  Adjournment.....................................................  15
2.08.  Action Without a Meeting........................................  15
2.09.  Regulations; Manner of Acting...................................  15
2.10.  Action by Telephonic Communications.............................  15
2.11.  Resignations....................................................  16
2.12.  Removal of Directors............................................  16
2.13.  Vacancies and Newly Created Directorships.......................  16


                                       2

                                                           MetLife, Inc. By-Laws
<PAGE>   3
2.14.  Compensation....................................................  16
2.15.  Reliance on Accounts and Reports, etc...........................  17

                                   ARTICLE III

                                BOARD COMMITTEES

3.01.  How Constituted.................................................  17
3.02.  Committee Powers................................................  17
3.03.  Proceedings.....................................................  19
3.04.  Quorum and Manner of Acting.....................................  19
3.05.  Action by Telephonic Communications.............................  19
3.06.  Resignations....................................................  19
3.07.  Removal.........................................................  20
3.08.  Vacancies.......................................................  20

                                   ARTICLE IV

                                    OFFICERS

4.01.  Number..........................................................  20
4.02.  Election........................................................  20
4.03.  Salaries........................................................  20
4.04.  Removal and Resignation; Vacancies..............................  20
4.05.  Authority and Duties of Officers................................  21
4.06.  The Chairman....................................................  21
4.07.  The Chief Executive Officer.....................................  21
4.08.  The President...................................................  21
4.09.  Absence or Disability of the Chief Executive Officer............  21
4.10.  Vice Presidents.................................................  22
4.11.  The Secretary...................................................  22
4.12.  The Chief Financial Officer.....................................  22
4.13.  The Treasurer...................................................  22
4.14.  The Controller..................................................  22
4.15.  The General Counsel.............................................  22
4.16.  Additional Officers.............................................  23
4.17.  Security........................................................  23


                                       3

                                                           MetLife, Inc. By-Laws
<PAGE>   4
                                    ARTICLE V

                                  CAPITAL STOCK

5.01.  Certificates of Stock, Uncertificated Shares....................  23
5.02.  Signatures; Facsimile...........................................  23
5.03.  Lost, Stolen or Destroyed Certificates..........................  24
5.04.  Transfer of Stock...............................................  24
5.05.  Record Date.....................................................  24
5.06.  Registered Stockholders.........................................  25
5.07.  Transfer Agent and Registrar....................................  25

                                   ARTICLE VI

                                 INDEMNIFICATION

6.01.  Nature of Indemnity.............................................  25
6.02.  Determination that Indemnification is Proper....................  26
6.03.  Advance Payment of Expenses.....................................  26
6.04.  Procedure for Indemnification of Directors and Officers.........  27
6.05.  Survival; Preservation of Other Rights..........................  27
6.06.  Insurance.......................................................  28
6.07.  Severability....................................................  28

                                   ARTICLE VII

                                     OFFICES

7.01.  Registered Office...............................................  29
7.02.  Other Offices...................................................  29

                                  ARTICLE VIII

                               GENERAL PROVISIONS

8.01.  Dividends.......................................................  29
8.02.  Reserves........................................................  29
8.03.  Execution of Instruments........................................  30
8.04.  Corporate Indebtedness..........................................  30
8.05.  Deposits........................................................  30
8.06.  Checks..........................................................  30
8.07.  Sale, Transfer, etc. of Securities..............................  31


                                       4

                                                           MetLife, Inc. By-Laws
<PAGE>   5
8.08.  Voting as Stockholder...........................................  31
8.09.  Fiscal Year.....................................................  31
8.10.  Seal............................................................  31

                                   ARTICLE IX

                              AMENDMENT OF BY-LAWS

9.01.  Amendment.......................................................  32

                                    ARTICLE X

                                  CONSTRUCTION

10.01.  Construction...................................................  32


                                       5

                                                           MetLife, Inc. By-Laws
<PAGE>   6
                                  METLIFE, INC.

                          AMENDED AND RESTATED BY-LAWS

                         As adopted on __________, 1999


     -----------------------------------------------------------------------



                                    ARTICLE I

                                  STOCKHOLDERS

                  Section 1.01. Annual Meetings. The annual meeting of the
stockholders of the Corporation for the election of Directors and for the
transaction of such other business as properly may come before such meeting
shall be held at such place, either within or without the State of Delaware, and
at such date and at such time, as may be fixed from time to time by resolution
of the Board of Directors and set forth in the notice or waiver of notice of the
meeting.

                  Section 1.02. Special Meetings. Special meetings of the
stockholders may be called at any time by the Chief Executive Officer (or, in
the event of the Chief Executive Officer's absence or disability, by the
President or any Director who is also an officer (hereafter, an "Officer
Director")). A special meeting shall be called by the Chief Executive Officer
(or, in the event of the Chief Executive Officer's absence or disability, by the
President or any Officer Director) or by the Secretary pursuant to a resolution
approved by a majority of the entire Board of Directors. Such special meetings
of the stockholders shall be held at such places, within or without the State of
Delaware, as shall be specified in the respective notices or waivers of notice
thereof. Any power of the stockholders of the Corporation to call a special
meeting is specifically denied.

                  Section 1.03. Notice of Meetings; Waiver. The Secretary or any
Assistant Secretary shall cause written notice of the place, date and hour of
each meeting of the stockholders and, in the case of a special meeting, the
purpose or purposes for which such meeting is called, to be given personally or
by mail, not less than ten nor more than sixty days prior to the meeting, to
each stockholder of record entitled to vote at such meeting. If such notice is
mailed, it shall be deemed to have been given to a stockholder when deposited in
the United States mail, postage prepaid, directed to the stockholder at such
stockholder's address as it appears on the record of stockholders of the
Corporation. Such further notice shall be given as may be required by law.


                                       6

                                                           MetLife, Inc. By-Laws
<PAGE>   7
                  A written waiver of any notice of any annual or special
meeting signed by the person entitled thereto, shall be deemed equivalent to
notice. Neither the business to be transacted at, nor the purpose of, any
regular or special meeting of the stockholders needs to be specified in a
written waiver of notice. Attendance of a stockholder at a meeting of
stockholders shall constitute a waiver of notice of such meeting, except when
the stockholder attends a meeting for the express purpose of objecting, at the
beginning of the meeting, to the transaction of any business on the ground that
the meeting is not lawfully called or convened.

                  Section 1.04. Quorum and Required Vote. Except as otherwise
required by law or by the Certificate of Incorporation, the presence in person
or by proxy of the holders of record of one-third of the shares entitled to vote
at a meeting of stockholders shall constitute a quorum for the transaction of
business at such meeting. Except as otherwise required by law or by the
Certificate of Incorporation, these By-Laws or the rules or regulations of any
stock exchange applicable to the Corporation, the vote of a majority (or, in the
case of the election of Directors, a plurality) of the shares represented in
person or by proxy at any meeting at which a quorum is present shall be
sufficient for the transaction of any business at such meeting.

                  Section 1.05. Voting Rights. Subject to the rights of the
holders of any class or series of Preferred Stock, every holder of record of
shares entitled to vote at a meeting of stockholders shall be entitled to one
vote for each share outstanding in such stockholder's name on the books of the
Corporation at the close of business on the date fixed pursuant to the
provisions of Section 5.05 hereof as the record date for the determination of
the stockholders who shall be entitled to notice of and to vote at such meeting.

                  Section 1.06. Voting by Ballot. No vote of the stockholders
need be taken by written ballot unless otherwise required by law. Any vote not
required to be taken by ballot may be conducted in any manner approved by the
presiding officer at the meeting at which such vote is taken.

                  Section 1.07. Adjournment. If a quorum is not present at any
meeting of the stockholders, the presiding officer shall have the power to
adjourn any such meeting from time to time until a quorum is present. Notice of
any adjourned meeting of the stockholders of the Corporation need not be given
if the place, date and hour thereof are announced at the meeting at which the
adjournment is taken, provided, however, that if the adjournment is for more
than thirty days, or if after the adjournment a new record date for the
adjourned meeting is fixed pursuant to Section 5.05 of these By-Laws, a notice
of the adjourned meeting, conforming to the requirements of Section 1.03 hereof,
shall be given to each stockholder of record entitled to vote at such meeting.
At any adjourned


                                       7

                                                           MetLife, Inc. By-Laws
<PAGE>   8
meeting at which a quorum is present, any business may be transacted that might
have been transacted on the original date of the meeting.

                  Section 1.08. Proxies. Any stockholder entitled to vote at any
meeting of the stockholders may authorize another person or persons to vote at
any such meeting for such stockholder by proxy. A stockholder may authorize a
valid proxy by executing a written instrument signed by such stockholder, or
such stockholder's authorized officer, director, employee or agent, or by
causing such signature to be affixed to such writing by any reasonable means
including, but not limited to, by facsimile signature, or by transmitting or
authorizing the transmission of a telegram, cablegram, data and voice telephonic
communications, computer network, e-mail or other means of electronic
transmission to the person designated as the holder of the proxy, a proxy
solicitation firm, a proxy support service organization or a like authorized
agent. No such proxy shall be voted or acted upon after the expiration of three
years from the date of such proxy, unless such proxy provides for a longer
period. Every proxy shall be revocable at the pleasure of the stockholder
executing it, except in those cases where applicable law provides that a proxy
shall be irrevocable. A stockholder may revoke any proxy which is not
irrevocable by attending the meeting and voting in person or by filing an
instrument in writing revoking the proxy or by filing another duly executed
proxy bearing a later date with the Secretary. Proxies by telegram, cablegram,
data and voice telephonic communications, computer network, e-mail or other
electronic transmission must either set forth or be submitted with information
from which it can be determined that such electronic transmission was authorized
by the stockholder. If it is determined that such electronic transmission is
valid, the inspectors shall specify the information upon which they relied. Any
copy, facsimile telecommunication or other reliable reproduction of a writing or
transmission created pursuant to this section may be substituted or used in lieu
of the original writing or transmission for any and all purposes for which the
original writing or transmission could be used, provided that such copy,
facsimile telecommunication or other reproduction shall be a complete
reproduction of the entire original writing or transmission.

                  Section 1.09. Presiding Officer and Secretary of the Meeting.
(a) At every meeting of stockholders the presiding officer shall be the Chairman
or, in the event of the Chairman's absence or disability, the President, or in
the event of the President's absence or disability, any officer designated by
the Chief Executive Officer, or in the event of the Chief Executive Officer's
absence or the failure of the Chief Executive Officer to designate an officer
for such purpose, any officer chosen by resolution of the Board of Directors.
The order of business and all other matters of procedure at every meeting of
stockholders may be determined by the presiding officer. The Secretary, or in
the event of the Secretary's absence or disability, any Assistant Secretary
designated by the presiding officer, if any, or if there be no Assistant
Secretary, in the absence of the Secretary, an appointee of the presiding
officer, shall act as Secretary of the meeting.


                                       8

                                                           MetLife, Inc. By-Laws
<PAGE>   9
                  (b) Conduct of Meetings. The Board of Directors may adopt by
resolution such rules and regulations for the conduct of the meeting of
stockholders as it shall deem appropriate. Except to the extent inconsistent
with any such rules and regulations as adopted by the Board of Directors, the
presiding officer shall have the right and authority to convene and to adjourn
the meeting, to prescribe such rules, regulations and procedures and to do all
such acts as, in the judgment of such presiding officer, are appropriate for the
proper conduct of the meeting. Such rules, regulations or procedures, whether
adopted by the Board of Directors or prescribed by the presiding officer, may
include, but are not limited to, the following: (i) the establishment of an
agenda or order of business for the meeting; (ii) rules and procedures for
maintaining order at the meeting and the safety of those present; (iii)
limitations on attendance at or participation in the meeting to stockholders of
record of the Corporation, their duly authorized and constituted proxies or such
other persons as the presiding officer shall determine; (iv) restrictions on
entry to the meeting after the time fixed for the commencement thereof; and (v)
limitations on the time allotted to questions or comments by participants.
Meetings of stockholders shall not be required to be held in accordance with the
rules of parliamentary procedure.

                  Section 1.10.  Notice of Stockholder Business and Nominations.

                  (a) Annual Meetings of Stockholders. (i) Nominations of
persons for election to the Board of Directors of the Corporation and the
proposal of business to be considered by the stockholders at an annual meeting
of stockholders may be made only (A) by or at the direction of the Board of
Directors or the Chief Executive Officer, or (B) by any stockholder of the
Corporation who is entitled to vote at the meeting, who complies with the
applicable requirements of the Securities Exchange Act of 1934, as amended (the
"Exchange Act") and the rules and regulations promulgated thereunder and the
notice procedures set forth in clause (ii) of this paragraph and who was a
stockholder of record at the time such notice is delivered to the Secretary of
the Corporation.

                  (ii) For nominations or other business to be properly brought
before an annual meeting by a stockholder, pursuant to clause (B) of paragraph
(a)(i) of this Section 1.10, the stockholder must have given timely notice
thereof in writing to the Secretary of the Corporation and any such other
business must otherwise be a proper matter for stockholder action. To be timely,
a stockholder's notice shall be delivered to the Secretary at the principal
executive offices of the Corporation not less than 120 calendar days prior to
the first anniversary of the previous year's annual meeting; provided, however,
that in the event that no annual meeting was held in the previous year or the
date of the annual meeting was changed by more than 30 days from the anniversary
date of the previous year's annual meeting, notice by the stockholder must be so
received not later than 120 calendar days prior to such annual meeting or 10
calendar days following the date on which public announcement of the date of the
meeting is first made.


                                       9

                                                           MetLife, Inc. By-Laws
<PAGE>   10
In no event shall an adjournment or postponement of an annual meeting (or the
public announcement thereof) commence a new time period (or extend any time
period) for the giving of stockholders' notice as described below. Such
stockholder's notice shall set forth (A) as to each person whom the stockholder
proposes to nominate for election or reelection as a Director all information
relating to such person that is required to be disclosed in solicitations of
proxies for election of Directors, or is otherwise required, in each case
pursuant to Regulation 14A under the Exchange Act, and Rule 14a-11 thereunder,
including such person's written consent to being named in the proxy statement as
a nominee and to serving as a Director if elected; (B) as to any other business
that the stockholder proposes to bring before the meeting, a brief description
of the business desired to be brought before the meeting, the reasons for
conducting such business at the meeting and, in the event that such business
includes a proposal to amend either the Certificate of Incorporation or the
By-Laws of the Corporation, the language of the proposed amendment; (C) any
material interest in such business of such stockholder and of any beneficial
owner on whose behalf the proposal is made and, in case of nominations, a
description of all arrangements or understandings between the stockholder and
each nominee and any other persons (naming them) pursuant to which the
nominations are to be made by the stockholder; (D) a representation that the
stockholder is a holder of record of stock of the Corporation entitled to vote
at such meeting and intends to appear in person or by a qualified representative
at the meeting to propose such business; (E) if the stockholder intends to
solicit proxies in support of such stockholder's proposals, a representation to
that effect; and (F) as to the stockholder giving the notice and any beneficial
owner on whose behalf the nomination or proposal is made, (1) the name and
address of such stockholder, as it appears on the Corporation's books, and of
such beneficial owner and (2) the class and number of shares of the Corporation
which are owned beneficially and of record by such stockholder and such
beneficial owner. If such stockholder does not appear or send a qualified
representative to present such proposal at such annual meeting, the Corporation
need not present such proposal for a vote at such meeting, notwithstanding that
proxies in respect of such vote may have been received by the Corporation. The
presiding officer of any annual meeting of stockholders shall refuse to permit
any business proposed by a stockholder to be brought before such annual meeting
without compliance with the foregoing procedures or if the stockholder solicits
proxies in support of such stockholder's proposal without such stockholder
having made the representation required by clause (E) above.

                  (b) Special Meetings of Stockholders. (i) Only such business
as shall have been brought before the special meeting of the stockholders
pursuant to the Corporation's notice of meeting pursuant to Section 1.02 of
these By-Laws shall be conducted at such meeting.

                  (ii) In the event that Directors are to be elected at a
special meeting of stockholders pursuant to the Corporation's notice of meeting,
nominations of persons for


                                       10

                                                           MetLife, Inc. By-Laws
<PAGE>   11
election to the Board of Directors may be made at such special meeting of
stockholders (1) by or at the direction of the Board of Directors or (2) by any
stockholder of the Corporation who is entitled to vote at the meeting, who
complies with the notice procedures set forth in this Section 1.10 and who is a
stockholder of record at the time such notice is delivered to the Secretary of
the Corporation. Nominations by stockholders of persons for election to the
Board of Directors may be made at such special meeting of stockholders if the
stockholder's notice as required by paragraph (a)(ii) of this Section 1.10 shall
be delivered to the Secretary at the principal executive offices of the
Corporation not later than 150 calendar days prior to such special meeting or 10
calendar days following the date on which public announcement of the date of the
special meeting and of the nominees to be elected at such meeting is first made.
In no event shall the adjournment or postponement of a special meeting (or the
public announcement thereof) commence a new time period (or extend any time
period) for the giving of a stockholder's notice as described above.

                  (c) General. (i) Only persons who are nominated in accordance
with the procedures set forth in this Section 1.10 shall be eligible to serve as
Directors and only such business shall be conducted at a meeting of stockholders
as shall have been brought before the meeting in accordance with the procedures
set forth in this Section 1.10. Except as otherwise provided by law, the
Certificate of Incorporation or these By-Laws, the presiding officer of the
meeting shall have the power and duty to determine whether a nomination or any
business proposed to be brought before the meeting was made or proposed in
accordance with the procedures set forth in this Section 1.10 and, if any
proposed nomination or business is not in compliance with this Section 1.10, to
declare that such defective proposal or nomination shall be disregarded.

                  (ii) Nothing in this Section 1.10 shall be deemed to affect
any rights of the holders of any class or series of preferred stock, if any, to
elect Directors if so provided under any applicable preferred stock Certificate
of Designation (as defined in the Certificate of Incorporation).

                  Section 1.11. Inspectors of Elections. (a) Prior to any
meeting of the stockholders, the Board of Directors shall appoint one or more
persons to act as Inspectors of Elections, and may designate one or more
alternate inspectors. If no inspector or alternate is able to act, the person
presiding at the meeting shall appoint one or more inspectors to act at the
meeting. Each inspector, before entering upon the discharge of the duties of an
inspector, shall take and sign an oath faithfully to execute the duties of
inspector with strict impartiality and according to the best of such inspector's
ability. The inspector shall:

                  (i) ascertain the number of shares outstanding and the voting
         power of each;


                                       11

                                                           MetLife, Inc. By-Laws
<PAGE>   12
                  (ii) determine the shares represented at the meeting and the
         validity of proxies and ballots;

                  (iii) specify the information relied upon to determine the
         validity of electronic transmissions in accordance with Section 1.08
         hereof;

                  (iv)  count all votes and ballots;

                  (v) determine and retain for a reasonable period a record of
         the disposition of any challenges made to any determination by the
         inspectors;

                  (vi) certify such inspector's determination of the number of
         shares represented at the meeting, and such inspector's count of all
         votes and ballots.

                  (b) The inspector may appoint or retain other persons or
entities to assist in the performance of the duties of inspector.

                  (c) When determining the shares represented and the validity
of proxies and ballots, the inspector shall be limited to an examination of the
proxies, any envelopes submitted with those proxies, any proxies provided in
accordance with Section 1.08 of these By-Laws, ballots and the regular books and
records of the Corporation. The inspector may consider other reliable
information for the limited purpose of reconciling proxies and ballots submitted
by or on behalf of banks, brokers or their nominees or a similar person which
represent more votes than the holder of a proxy is authorized by the record
owner to cast or more votes than the stockholder holds of record. If the
inspector considers other reliable information as outlined in this section, the
inspector, at the time of certification pursuant to (a)(vi) of this Section
1.11, shall specify the precise information considered, the person or persons
from whom such information was obtained, when this information was obtained, the
means by which such information was obtained, and the basis for the inspector's
belief that such information is accurate and reliable.

                  Section 1.12. Opening and Closing of Polls. The time for the
opening and the closing of the polls for the matters to be voted upon at a
stockholder meeting shall be announced at the meeting by the presiding officer.
The inspector of the election shall be prohibited from accepting any ballots,
proxies or votes or any revocations thereof or changes thereto after the closing
of the polls, unless the Delaware Court of Chancery upon application by a
stockholder shall determine otherwise.

                  Section 1.13. Confidential Voting. (a) Proxies and ballots
that identify the votes of specific stockholders shall be kept in confidence by
the inspectors of election unless (i) there is an opposing solicitation with
respect to the election or removal of


                                       12

                                                           MetLife, Inc. By-Laws
<PAGE>   13
Directors, (ii) disclosure is required by applicable law, (iii) a stockholder
expressly requests or otherwise authorizes disclosure in relation to such
stockholder's vote, or (iv) the Corporation concludes in good faith that a bona
fide dispute exists as to the authenticity of one or more proxies, ballots or
votes, or as to the accuracy of any tabulation of such proxies, ballots or
votes.

                  (b) The inspectors of election and any authorized agents or
other persons engaged in the receipt, count and tabulation of proxies and
ballots shall be advised of this By-Law and instructed to comply herewith.

                  (c) The inspectors of election shall certify, to the best of
their knowledge based on due inquiry, that proxies and ballots have been kept in
confidence as required by this Section 1.13.

                  Section 1.14. No Stockholder Action by Written Consent. Any
action required or permitted to be taken by the stockholders of the Corporation
must be effected at a duly called annual or special meeting of the stockholders
of the Corporation, and the ability of the stockholders to consent in writing to
the taking of any action is specifically denied.


                                   ARTICLE II

                               BOARD OF DIRECTORS

                  Section 2.01. General Powers. Except as may otherwise be
provided by law, by the Certificate of Incorporation or by these By-Laws, the
property, affairs and business of the Corporation shall be managed by or under
the direction of the Board of Directors and the Board of Directors may exercise
all the powers of the Corporation.

                  Section 2.02. Number of Directors. Subject to the rights of
the holders of any class or series of preferred stock, if any, the number of
Directors shall be fixed from time to time exclusively pursuant to a resolution
adopted by a majority of the entire Board of Directors, but the Board of
Directors shall at no time consist of fewer than three (3) Directors.

                  Section 2.03. Classified Board; Election of Directors. The
Directors of the Corporation, subject to the rights of the holders of shares of
any class or series of preferred stock, shall be classified with respect to the
time for which they severally hold office, into three classes, as nearly equal
in number as possible, one class ("Class I") whose term expires at the 2000
annual meeting stockholders, another class ("Class II")


                                       13

                                                           MetLife, Inc. By-Laws
<PAGE>   14
whose term expires at the 2001 annual meeting of stockholders, and another class
("Class III") whose term expires at the 2002 annual meeting of stockholders,
with each class to hold office until its successors are elected and qualified.
Except as otherwise provided in Sections 2.12 and 2.13 of these By-Laws, at each
annual meeting of stockholders of the Corporation, and subject to the rights of
the holders of shares of any class or series of preferred stock, the successors
of the class of directors whose term expires at that meeting shall be elected to
hold office for a term expiring at the annual meeting of stockholders held in
the third year following the year of their election.

                  Section 2.04. Annual and Regular Meetings. The annual meeting
of the Board of Directors for the purpose of electing officers and for the
transaction of such other business as may come before the meeting shall be held
as soon as practicable following adjournment of the annual meeting of the
stockholders. Notice of such annual meeting of the Board of Directors need not
be given. The Board of Directors from time to time may by resolution provide for
the holding of regular meetings and fix the place (which may be within or
without the State of Delaware) and the date of such meetings. Notice of regular
meetings need not be given; provided, however, that if the Board of Directors
shall fix or change the time or place of any regular meeting, notice of such
action shall be mailed promptly, or sent by telephone, including a voice
messaging system or other system or technology designed to record and
communicate messages, telegraph, facsimile, electronic mail or other electronic
means, to each Director who shall not have been present at the meeting at which
such action was taken, addressed or transmitted to him or her at such Director's
usual place of business, or shall be delivered or transmitted to him or her
personally. Notice of such action need not be given to any Director who attends
the first regular meeting after such action is taken without protesting the lack
of notice to him or her, prior to or at the commencement of such meeting, or to
any Director who submits a signed waiver of notice, whether before or after such
meeting.

                  Section 2.05. Special Meetings; Notice. Special meetings of
the Board of Directors shall be held whenever called by the Chairman or the
Chief Executive Officer (or, in the event of the Chief Executive Officer's
absence or disability, by the President or any Officer Director) or by the
Secretary pursuant to a resolution approved by a majority of the entire Board of
Directors, at such place (within or without the State of Delaware), date and
hour as may be specified in the respective notices or waivers of notice of such
meetings. Special meetings of the Board of Directors may be called on
twenty-four (24) hours' notice, if notice is given to each Director personally
or by telephone, including a voice messaging system, or other system or
technology designed to record and communicate messages, telegraph, facsimile,
electronic mail or other electronic means, or on five (5) days' notice, if
notice is mailed to each Director, addressed or transmitted to him or her at
such Director's usual place of business or other designated location. Notice of
any special meeting need not be given to any Director who attends such meeting


                                       14

                                                           MetLife, Inc. By-Laws
<PAGE>   15
without protesting the lack of notice to him or her, prior to or at the
commencement of such meeting, or to any Director who submits a signed waiver of
notice, whether before or after such meeting, and any business may be transacted
thereat.

                  Section 2.06. Quorum; Voting. At all meetings of the Board of
Directors, the presence of a majority of the total number of Directors shall
constitute a quorum for the transaction of business. Except as otherwise
required by law, the vote of a majority of the Directors present at any meeting
at which a quorum is present shall be the act of the Board of Directors.

                  Section 2.07. Adjournment. A majority of the Directors
present, whether or not a quorum is present, may adjourn any meeting of the
Board of Directors to another time or place. No notice need be given of any
adjourned meeting unless the time and place of the adjourned meeting are not
announced at the time of adjournment, in which case notice conforming to the
requirements of Section 2.05 of these By-Laws shall be given to each Director.

                  Section 2.08. Action Without a Meeting. Any action required or
permitted to be taken at any meeting of the Board of Directors may be taken
without a meeting if all members of the Board of Directors consent thereto in
writing, and such writing or writings are filed with the minutes of proceedings
of the Board of Directors.


                  Section 2.09. Regulations; Manner of Acting. To the extent
consistent with applicable law, the Certificate of Incorporation and these
By-Laws, the Board of Directors may adopt such rules and regulations for the
conduct of meetings of the Board of Directors and for the management of the
property, affairs and business of the Corporation as the Board of Directors may
deem appropriate. The Directors shall act only as a Board and the individual
Directors shall have no power as such.

                  Section 2.10. Action by Telephonic Communications. Members of
the Board of Directors may participate in any meeting of the Board of Directors
by means of conference telephone or similar communications equipment by means of
which all persons participating in the meeting can hear each other, and
participation in any meeting pursuant to this provision shall constitute
presence in person at such meeting.

                  Section 2.11. Resignations. Any Director may resign at any
time by delivering a written notice of resignation, signed by such Director, to
the Chairman or the Secretary. Unless otherwise specified therein, such
resignation shall take effect upon delivery.


                                       15

                                                           MetLife, Inc. By-Laws
<PAGE>   16
                  Section 2.12. Removal of Directors. Subject to the rights of
the holders of any class or series of preferred stock, if any, to elect
additional Directors under specified circumstances, any Director may be removed
at any time, but only for cause, upon the affirmative vote of the holders of a
majority of the combined voting power of the then outstanding stock of the
Corporation entitled to vote generally in the election of Directors. Any vacancy
in the Board of Directors caused by any such removal may be filled at such
meeting by the stockholders entitled to vote for the election of the Director so
removed. A Director filling any such vacancy shall be of the same class as that
of the Director whose removal created such vacancy and shall hold office until
such Director's successor shall have been elected and qualified or until such
Director's earlier death, resignation or removal. If such stockholders do not
fill such vacancy at such meeting, such vacancy may be filled in the manner
provided in Section 2.13 of these By-Laws.

                  Section 2.13. Vacancies and Newly Created Directorships.
Subject to the rights of the holders of any class or series of preferred stock,
if any, to elect additional Directors under specified circumstances, and except
as provided in Section 2.12, if any vacancies shall occur in the Board of
Directors, by reason of death, resignation, removal or otherwise, or if the
authorized number of Directors shall be increased pursuant to Section 2.02
hereof, the Directors then in office shall continue to act, and such vacancies
and newly created directorships may be filled by a majority of the Directors
then in office, although less than a quorum. Any Director filling a vacancy
shall be of the same class as that of the Director whose death, resignation,
removal or other event caused the vacancy, and any Director filling a newly
created directorship shall be of the class specified by the Board of Directors
at the time the newly created directorships were created. A Director elected to
fill a vacancy or a newly created directorship shall hold office until such
Director's successor has been elected and qualified or until such Director's
earlier death, resignation or removal.

                  Section 2.14. Compensation. The amount, if any, which each
Director shall be entitled to receive as compensation for such Director's
services as such shall be fixed from time to time by the Board of Directors.

                  Section 2.15. Reliance on Accounts and Reports, etc. A
Director, and any member of any committee designated by the Board of Directors
shall, in the performance of such Director's duties, be fully protected in
relying in good faith upon the records of the Corporation and upon information,
opinions, reports or statements presented to the Corporation by any of the
Corporation's officers or employees, or committees designated by the Board of
Directors, or by any other person as to the matters the member reasonably
believes are within such other person's professional or expert competence and
who has been selected with reasonable care by or on behalf of the Corporation.


                                       16

                                                           MetLife, Inc. By-Laws
<PAGE>   17
                                   ARTICLE III

                                BOARD COMMITTEES

                  Section 3.01. How Constituted. The Board of Directors may
designate one or more Committees, including an Executive Committee, an Audit
Committee, a Compensation Committee, a Nominating and Corporate Governance
Committee and a Corporate Social Responsibility Committee, each such Committee
to consist of such number of Directors as from time to time may be fixed by the
Board of Directors. Thereafter, members of each such Committee may be designated
from time to time by the Board of Directors. Any such Committee may be abolished
or re-designated from time to time by the Board of Directors.

                  Section 3.02. Committee Powers. (a) Executive Committee.
During the intervals between the meetings of the Board of Directors, the
Executive Committee, except as otherwise provided in this section, and subject
to the provisions of the Certificate of Incorporation, shall have and may
exercise the powers and authority of the Board of Directors in the management of
the property, affairs and business of the Corporation, including the power to
declare dividends.

                  (b) Audit Committee. The Audit Committee, except as otherwise
provided in any resolution of the Board of Directors, shall have and may
exercise the authority of the Board of Directors: to recommend to the Board of
Directors the selection of the Corporation's independent certified public
accountants; to review the scope, plans and results relating to the internal and
external audits of the Corporation and its financial statements; to review the
financial condition of the Corporation; to monitor and evaluate the integrity of
the Corporation's financial reporting processes and procedures; to assess the
significant business and financial risks and exposures of the Corporation and to
evaluate the adequacy of the Corporation's internal controls in connection with
such risks and exposures, including, but not limited to, accounting and audit
controls over cash, securities, receipts, disbursements and other financial
transactions; and to review the Corporation's policies on ethical business
conduct and monitor compliance therewith.

                  (c) Compensation Committee. The Compensation Committee, except
as otherwise provided in any resolution of the Board of Directors, shall have
and may exercise all the authority of the Board of Directors with respect to
compensation, benefits and personnel administration of the employees of the
Corporation; shall nominate persons for election or appointment by the Board of
Directors of all principal officers (as determined by the Committee) and such
other officers as the Committee may determine to elect or appoint as officers;
shall evaluate the performance and recommend to the Board of Directors the
compensation of such principal officers and such other officers as


                                       17

                                                           MetLife, Inc. By-Laws
<PAGE>   18
the Committee may determine; may elect or appoint officers as provided in
Sections 4.01 and 4.02 of these By-Laws; and may recommend to the Board of
Directors any plan to issue options for the purchase of shares of the
Corporation's stock to its officers or employees and those of its subsidiaries.

                  (d) Nominating and Corporate Governance Committee. The
Nominating and Corporate Governance Committee, except as otherwise provided in
any resolution of the Board of Directors, shall make recommendations to the
Board of Directors with respect to electing Directors and filling vacancies on
the Board of Directors, shall review and make recommendations to the Board of
Directors with respect to the organization, structure, size, composition and
operation of the Board of Directors and its Committees, including, but not
limited to, the compensation for non-employee directors, may recommend to the
Board of Directors any plan to issue options for the purchase of shares of the
Corporation's stock to its non-employee directors, and shall review and make
recommendations with respect to other corporate governance matters and matters
that relate to the Corporation's status as a publicly-traded company.

                  (e) Corporate Social Responsibility Committee. The Corporate
Social Responsibility Committee, except as otherwise provided in any resolution
of the Board of Directors, shall exercise general supervision of the
Corporation's charitable contributions, public benefit programs, and other
corporate responsibility matters.

                  (f) Other Committees. Each other Committee, except as
otherwise provided in this section, shall have and may exercise such powers of
the Board of Directors as may be provided by resolution or resolutions of the
Board of Directors.

                  (g) Limitations on Committee Authority. None of the Executive
Committee, the Audit Committee, the Compensation Committee, the Nominating and
Corporate Governance Committee, the Corporate Social Responsibility Committee or
any such other Committee shall have the power or authority:

                  (i) to approve, adopt or recommend to the stockholders, any
         action or matter expressly required by applicable law, the Certificate
         of Incorporation or the rules of any exchange on which the shares of
         the Corporation are traded, to be submitted to stockholders for
         approval; or

                  (ii) to adopt, amend or repeal the By-Laws of the Corporation.

The Executive Committee shall have, and any such other Committee may be granted
by the Board of Directors, power to authorize the seal of the Corporation to be
affixed to any or all papers which may require it.

                                       18

                                                           MetLife, Inc. By-Laws
<PAGE>   19
                  Section 3.03. Proceedings. Each Committee may, subject to
approval of the Board of Directors, adopt a charter specifying its scope of
responsibility and may fix its own rules of procedure and may meet at such place
(within or without the State of Delaware), at such time and upon such notice, if
any, as it shall determine from time to time. Each Committee shall keep minutes
of its proceedings and shall report such proceedings to the Board of Directors
at the meeting of the Board of Directors next following any such proceedings.

                  Section 3.04. Quorum and Manner of Acting. Except as may be
otherwise provided in the resolution creating such Committee, at all meetings of
any Committee the presence of members constituting a majority of the total
membership of such Committee shall constitute a quorum for the transaction of
business. The act of the majority of the members present at any meeting at which
a quorum is present shall be the act of such Committee. Any action required or
permitted to be taken at any meeting of any such Committee may be taken without
a meeting, if all members of such Committee shall consent to such action in
writing and such writing or writings are filed with the minutes of the
proceedings of the Committee. The members of any such Committee shall act only
as a Committee, and the individual members of such Committee shall have no power
as such.

                  Section 3.05. Action by Telephonic Communications. Members of
any Committee designated by the Board of Directors may participate in a meeting
of such Committee by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other, and participation in a meeting pursuant to this provision shall
constitute presence in person at such meeting.

                  Section 3.06. Resignations. Any member of any Committee may
resign at any time by delivering a written notice of resignation, signed by such
member, to the Chairman or the President. Unless otherwise specified therein,
such resignation shall take effect upon delivery.

                  Section 3.07. Removal. Any member of any Committee may be
removed from the position as a member of such Committee at any time, either for
or without cause, by resolution adopted by a majority of the whole Board of
Directors.

                  Section 3.08. Vacancies. If any vacancy shall occur in any
Committee, by reason of death, resignation, removal or otherwise, the remaining
members shall continue to act, and any such vacancy may be filled by the Board
of Directors.


                                       19

                                                           MetLife, Inc. By-Laws
<PAGE>   20
                                   ARTICLE IV

                                    OFFICERS

                  Section 4.01. Number. The officers of the Corporation shall be
elected by the Board of Directors and shall be a Chairman, Chief Executive
Officer, President, one or more Vice Presidents, a Chief Financial Officer, a
Secretary, a Treasurer, a Controller and a General Counsel. The Board of
Directors may appoint such other officers as it may deem appropriate, provided
that officers of the rank of Vice-President and below may be appointed by the
Compensation Committee. Such other officers shall exercise such powers and
perform such duties as may be determined from time to time by the Board of
Directors, Chief Executive Officer or President. Any number of offices may be
held by the same person. No officer, other than the Chairman, need be a Director
of the Corporation.

                  Section 4.02. Election. Unless otherwise determined by the
Board of Directors, the officers of the Corporation shall be elected by the
Board of Directors at the annual meeting of the Board of Directors, and shall be
elected to hold office until the next succeeding annual meeting of the Board of
Directors. In the event of the failure to elect officers at such meeting,
officers may be elected at any regular or special meeting of the Board of
Directors. Officers of the rank of Vice-President and below may be elected by
the Compensation Committee. Each officer shall hold office until such officer's
successor has been elected and qualified, or until such officer's earlier death,
resignation or removal.

                  Section 4.03. Salaries. The salaries of all principal officers
(as determined by the Board of Directors) of the Corporation shall be fixed by
the Board of Directors.

                  Section 4.04. Removal and Resignation; Vacancies. Any officer
may be removed for or without cause at any time by the Board of Directors. Any
officer may resign at any time by delivering a written notice of resignation,
signed by such officer, to the Board of Directors or the Chief Executive
Officer. Unless otherwise specified therein, such resignation shall take effect
upon delivery. Any vacancy occurring in any office of the Corporation by death,
resignation, removal or otherwise, shall be filled by the Board of Directors.

                  Section 4.05. Authority and Duties of Officers. The officers
of the Corporation shall have such authority and shall exercise such powers and
perform such duties as may be specified in these By-Laws, except that in any
event each officer shall exercise such powers and perform such duties as may be
required by law.


                                       20

                                                           MetLife, Inc. By-Laws
<PAGE>   21
                  Section 4.06. The Chairman. The Directors shall elect from
among the members of the Board of Directors a Chairman of the Board. The
Chairman shall have such duties and powers as set forth in these By-Laws or as
shall otherwise be conferred upon the Chairman from time to time by the Board of
Directors. The Chairman shall preside over all meetings of the Stockholders and
the Board of Directors.

                  Section 4.07. The Chief Executive Officer. The Chief Executive
Officer shall have general control and supervision of the policies and
operations of the Corporation. He or she shall manage and administer the
Corporation's business and affairs and shall also perform all duties and
exercise all powers usually pertaining to the office of a chief executive
officer of a corporation. The Chief Executive Officer shall perform such other
duties and have such other powers as the Board of Directors may from time to
time prescribe.

                  Section 4.08. The President. The President, subject to the
authority of the Chief Executive Officer (if the President is not the Chief
Executive Officer), shall have primary responsibility for, and authority with
respect to, the management of the day-to-day business and affairs of the
Corporation, to the extent prescribed by the Chief Executive Officer. The
President shall perform such other duties and have such other powers as the
Board of Directors or (if the President is not the Chief Executive Officer) the
Chief Executive Officer may from time to time prescribe.

                  Section 4.09. Absence or Disability of the Chief Executive
Officer. In the event of the absence of the Chief Executive Officer or in the
event of the Chief Executive Officer's inability to act, the officer, if any,
designated by resolution of the Board of Directors (or in the event there is
more than one such designated officer, then in the order of designation) shall
perform the duties of the Chief Executive Officer, and when so acting, shall
have all the powers and be subject to all the restrictions of the Chief
Executive Officer.

                  Section 4.10. Vice Presidents. The Vice Presidents shall have
such designations and shall perform such other duties and have such powers as
the Board of Directors, the Chief Executive Officer or the President may from
time to time prescribe.

                  Section 4.11. The Secretary. The Secretary shall keep or cause
to be kept a record of all the proceedings of the meetings of the stockholders
and of the Board of Directors, and shall cause all notices to be duly given in
accordance with the provisions of these By-Laws and as required by law. The
Secretary shall be the custodian of the records and of the seal of the
Corporation and cause such seal (or a facsimile thereof) to be affixed to
instruments when appropriate. The Secretary shall perform, in general, all
duties incident to the office of secretary and such other duties as may be
specified in these


                                       21

                                                           MetLife, Inc. By-Laws
<PAGE>   22
By-Laws or as may be assigned to him or her from time to time by the Board of
Directors, the Chief Executive Officer or the President.

                  Section 4.12. The Chief Financial Officer. The Chief Financial
Officer shall be the principal financial officer of the Corporation and shall
have responsibility for the financial affairs of the Corporation. The Chief
Financial Officer shall perform such other duties and exercise such other powers
as are normally incident to the office of chief financial officer and as may be
prescribed by the Board of Directors, the Chief Executive Officer or the
President.

                  Section 4.13. The Treasurer. The Treasurer shall have charge
and supervision over and be responsible for the moneys, securities, receipts and
disbursements of the Corporation, and shall keep or cause to be kept full and
accurate records of all receipts of the Corporation, and shall cause the moneys
and other valuable effects of the Corporation to be deposited in the name and to
the credit of the Corporation. The Treasurer shall cause the moneys of the
Corporation to be disbursed by checks or drafts upon the authorized depositaries
of the Corporation and cause to be taken and preserved proper vouchers for all
moneys disbursed. The Treasurer shall perform, in general, all duties incident
to the office of treasurer and such other duties as may be specified in these
By-Laws or as may be assigned to him or her from time to time by the Board of
Directors, the Chief Executive Officer, the President or the Chief Financial
Officer.

                  Section 4.14. The Controller. The Controller shall keep or
cause to be kept correct records of the business and transactions of the
Corporation. The Controller shall perform such other duties and exercise such
other powers as are normally incident to the office of controller and as may be
prescribed by the Board of Directors, the Chief Executive Officer or the
President.

                  Section 4.15. The General Counsel. The General Counsel shall
have responsibility for the legal affairs of the Corporation. The General
Counsel shall perform such other duties and exercise such other powers as are
normally incident to the office of general counsel and as may be prescribed by
the Board of Directors, the Chief Executive Officer or the President.

                  Section 4.16. Additional Officers. The Board of Directors from
time to time may delegate to any officer the power to appoint subordinate
officers and to prescribe their respective rights, terms of office, authorities
and duties. Any such officer may remove any such subordinate officer appointed
by him or her, for or without cause, but such removal shall be without prejudice
to the contractual rights of such subordinate officer or agent, if any, with the
Corporation.


                                       22

                                                           MetLife, Inc. By-Laws
<PAGE>   23
                  Section 4.17. Security. The Board of Directors may require any
officer, agent or employee of the Corporation to provide security for the
faithful performance of such officer's, agent's or employee's duties, in such
amount and of such character as may be determined from time to time by the Board
of Directors.


                                    ARTICLE V

                                  CAPITAL STOCK

                  Section 5.01. Certificates of Stock, Uncertificated Shares.
The shares of the Corporation may be either represented by certificates or
uncertificated shares, provided that the Board of Directors may provide by
resolution or resolutions that some or all of any or all classes or series of
the stock of the Corporation shall be uncertificated shares. Any resolution of
the Board of Directors providing for uncertificated shares shall not apply to
shares represented by a certificate until such certificate is surrendered to the
Corporation. Notwithstanding the adoption of such resolution by the Board of
Directors, every holder of stock represented by certificates and, upon request,
every holder of uncertificated shares shall be entitled to have a certificate
signed by, or in the name of, the Corporation, (i) by the Chief Executive
Officer, the President or a Vice President, and (ii) by the Chief Financial
Officer, the Treasurer, an Assistant Treasurer, the Secretary or an Assistant
Secretary, representing the number of shares registered in certificate form.
Such certificate shall be in such form as the Board of Directors may determine,
to the extent consistent with applicable law, the Certificate of Incorporation
and these By-Laws.

                  Section 5.02. Signatures; Facsimile. All of such signatures on
the certificate referred to in Section 5.01 of these By-Laws may be a facsimile,
engraved or printed, to the extent permitted by law. In case any officer,
transfer agent or registrar who has signed, or whose facsimile signature has
been placed upon a certificate representing shares of the Corporation shall have
ceased to be such officer, transfer agent or registrar before such certificate
is issued, it may be issued by the Corporation with the same effect as if he or
she were such officer, transfer agent or registrar at the date of issue.

                  Section 5.03. Lost, Stolen or Destroyed Certificates. The
Board of Directors may direct that a new certificate be issued in place of any
certificate theretofore issued by the Corporation alleged to have been lost,
stolen or destroyed, upon delivery to the Board of Directors of an affidavit of
the owner or owners of such certificate, setting forth such allegation. The
Board of Directors may require the owner of such lost, stolen or destroyed
certificate, or such owner's legal representative, to give the Corporation a
bond sufficient to indemnify it against any claim that may be made against it on
account


                                       23

                                                           MetLife, Inc. By-Laws
<PAGE>   24
of the alleged loss, theft or destruction of any such certificate or the
issuance of any such new certificate.

                  Section 5.04. Transfer of Stock. Upon surrender to the
Corporation or the transfer agent of the Corporation of a certificate for
shares, duly endorsed or accompanied by appropriate evidence of succession,
assignment or authority to transfer, the Corporation shall issue a new
certificate to the person entitled thereto, cancel the old certificate and
record the transaction upon its books. Within a reasonable time after the
transfer of uncertificated stock, the Corporation shall send to the registered
owner thereof a written notice containing the information required to be set
forth or stated on certificates pursuant to Sections 151, 156, 202(a) or 218(a)
of the General Corporation Law of the State of Delaware. Subject to the
provisions of the Certificate of Incorporation and these By-Laws, the Board of
Directors may prescribe such additional rules and regulations as it may deem
appropriate relating to the issue, transfer and registration of shares of the
Corporation.

                  Section 5.05. Record Date. (a) Stockholders Meetings. In order
to determine the stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, the Board of Directors may fix, in
advance, a record date, which record date shall not precede the date on which
the resolution fixing the record date is adopted by the Board of Directors, and
which shall not be more than sixty (60) nor less than ten (10) days before the
date of such meeting. A determination of stockholders of record entitled to
notice of or to vote at a meeting of stockholders shall apply to any adjournment
of the meeting; provided, however, that the Board of Directors may fix a new
record date for the adjourned meeting. If no record date is fixed, the record
date for determining stockholders for any such purpose shall be the close of
business on the day next preceding the day on which notice of the meeting is
given, or, if notice is waived, at the close of business on the day next
preceding the day on which the meeting is held.

                  (b) Dividends and Other Distributions. In order that the
Corporation may determine the stockholders entitled to receive payment of any
dividend or other distribution or allotment of any rights of the stockholders
entitled to exercise any rights in respect of any change, conversion or exchange
of stock, or for the purpose of any other lawful action, the Board of Directors
may fix a record date, which record date shall not precede the date upon which
the resolution fixing the record date is adopted, and which record date shall be
not more than sixty (60) days prior to such action. If no record date is fixed,
the record date for determining stockholders for any such purpose shall be at
the close of business on the day on which the Board of Directors adopts the
resolution relating thereto.

                  Section 5.06. Registered Stockholders. Prior to due surrender
of a certificate for registration of transfer, the Corporation may treat the
registered owner as


                                       24

                                                           MetLife, Inc. By-Laws
<PAGE>   25
the person exclusively entitled to receive dividends and other distributions, to
vote, to receive notice and otherwise to exercise all the rights and powers of
the owner of the shares represented by such certificate, and the Corporation
shall not be bound to recognize any equitable or legal claim to or interest in
such shares on the part of any other person, whether or not the Corporation
shall have notice of such claim or interests. Whenever any transfer of shares
shall be made for collateral security, and not absolutely, it shall be so
expressed in the entry of the transfer if, when the certificates are presented
to the Corporation for transfer or uncertificated shares are requested to be
transferred, both the transferor and transferee request the Corporation to do
so.

                  Section 5.07. Transfer Agent and Registrar. The Board of
Directors may appoint one or more transfer agents and one or more registrars,
and may require all certificates representing shares to bear the signature of
any such transfer agents or registrars.


                                   ARTICLE VI

                                 INDEMNIFICATION

                  Section 6.01. Nature of Indemnity. The Corporation shall
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action, suit or proceeding (a
"Proceeding"), whether civil, criminal, administrative or investigative, by
reason of the fact that he or she is or was or has agreed to become a director
or officer of the Corporation, or is or was serving or has agreed to serve at
the request of the Corporation as a director or officer, of another corporation,
partnership, joint venture, trust or other entity, or by reason of any action
alleged to have been taken or omitted in such capacity, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him or her or on his or her behalf in
connection with such action, suit or proceeding and any appeal therefrom, if he
or she acted in good faith and in a manner he or she reasonably believed to be
in or not opposed to the best interests of the Corporation and, with respect to
any criminal action or proceeding, had no reasonable cause to believe that his
or her conduct was unlawful; except that in the case of an action or suit by or
in the name of the Corporation to procure a judgment in its favor (1) such
indemnification shall be limited to expenses (including attorneys' fees)
actually and reasonably incurred by such person in the defense or settlement of
such action or suit, and (2) no indemnification shall be made in respect of any
claim, issue or matter as to which such person shall have been adjudged to be
liable to the Corporation unless and only to the extent that the Delaware Court
of Chancery or the court in which such action or suit was brought shall
determine upon application that, despite the adjudication of liability but in
view of all the circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expenses


                                       25

                                                           MetLife, Inc. By-Laws
<PAGE>   26
which the Delaware Court of Chancery or such other court shall deem proper.
Notwithstanding the foregoing, but subject to Section 6.05 of these By-Laws, the
Corporation shall not be obligated to indemnify a director or officer of the
Corporation in respect of a Proceeding (or such part thereof) instituted by such
director or officer, unless such Proceeding (or such part thereof) has been
authorized by the Board of Directors.

                  The termination of any action, suit or proceeding by judgment,
order, settlement, conviction, or upon a plea of nolo contendere or its
equivalent, shall not, of itself, create a presumption that the person did not
act in good faith and in a manner which he or she reasonably believed to be in
or not opposed to the best interests of the Corporation, and, with respect to
any criminal action or proceeding, had reasonable cause to believe that his or
her conduct was unlawful.

                  Section 6.02. Determination that Indemnification is Proper.
Unless ordered by a court, no indemnification of a present or former director or
officer of the Corporation under Section 6.01 hereof (unless ordered by a court)
shall be made by the Corporation if a determination is made that indemnification
of the present or former director or officer is not proper in the circumstances
because he or she has not met the applicable standard of conduct set forth in
Section 6.01 hereof.

                  Section 6.03. Advance Payment of Expenses. Expenses (including
attorneys' fees) incurred by a director or officer in defending any civil,
criminal, administrative or investigative action, suit or proceeding shall be
paid by the Corporation in advance of the final disposition of such action, suit
or proceeding upon receipt of an undertaking by or on behalf of the director or
officer to repay such amount with interest, as determined by the Corporation, if
it shall ultimately be determined that such person is not entitled to be
indemnified by the Corporation as authorized in this Article. Such expenses
(including attorneys' fees) incurred by former directors and officers may be so
paid upon such terms and conditions, if any, as the Corporation deems
appropriate. The Board of Directors may authorize the Corporation's counsel to
represent such director or officer in any action, suit or proceeding, whether or
not the Corporation is a party to such action, suit or proceeding.

                  Section 6.04. Procedure for Indemnification of Directors and
Officers. Any indemnification of a director or officer of the Corporation under
Section 6.01, or advance of costs, charges and expenses to a director or officer
under Section 6.04 of these By-Laws, shall be made promptly, and in any event
within thirty (30) days, upon the written request of the director or officer. If
a determination by the Corporation that the director or officer is entitled to
indemnification pursuant to this Article VI is required, and the Corporation
fails to respond within sixty (60) days to a written request for indemnity, the
Corporation shall be deemed to have approved such request. If the Corporation
denies a written request for indemnity or advancement of expenses, in whole


                                       26

                                                           MetLife, Inc. By-Laws
<PAGE>   27
or in part, or if payment in full pursuant to such request is not made within
thirty (30) days, the right to indemnification or advances as granted by this
Article VI shall be enforceable by the director or officer in any court of
competent jurisdiction. Such person's costs and expenses incurred in connection
with successfully establishing such person's right to indemnification or
advances, in whole or in part, in any such action shall also be indemnified by
the Corporation. It shall be a defense to any such action (other than an action
brought to enforce a claim for the advance of costs, charges and expenses under
Section 6.03 of these By-Laws where the required undertaking, if any, has been
tendered to the Corporation) that the claimant has not met the standard of
conduct set forth in Section 6.01 of these By-Laws, but the burden of proving
such defense shall be on the Corporation. Neither the failure of the Corporation
(including its Board of Directors, its independent legal counsel, and its
stockholders) to have made a determination prior to the commencement of such
action that indemnification of the claimant is proper in the circumstances
because he or she has met the applicable standard of conduct set forth in
Section 6.01 of these By-Laws, nor the fact that there has been an actual
determination by the Corporation (including its Board of Directors, its
independent legal counsel, and its stockholders) that the claimant has not met
such applicable standard of conduct, shall be a defense to the action or create
a presumption that the claimant has not met the applicable standard of conduct.

                  Section 6.05. Survival; Preservation of Other Rights. The
foregoing indemnification and advancement provisions shall be deemed to be a
contract between the Corporation and each director or officer who serves in any
such capacity at any time while these provisions as well as the relevant
provisions of the General Corporation Law of the State of Delaware are in effect
and any repeal or modification thereof shall not affect any right or obligation
then existing with respect to any state of facts then or previously existing or
any action, suit or proceeding previously or thereafter brought or threatened
based in whole or in part upon any such state of facts. Such a "contract right"
may not be modified retroactively without the consent of such director or
officer.

                  The indemnification and advancement provided by this Article
VI shall not be deemed exclusive of any other rights to which those indemnified
may be entitled under any by-law, agreement, vote of stockholders or
disinterested Directors or otherwise, both as to action in such person's
official capacity and as to action in another capacity while holding such
office, and, once an event has occurred with respect to which a Director or
Officer is or may be entitled to indemnification under this Article, such
entitlement shall continue as to a person who has ceased to be a director or
officer and shall inure to the benefit of the heirs, executors and
administrators of such a person.

                  Section 6.06. Insurance. The Corporation may purchase and
maintain insurance on behalf of any person who is or was or has agreed to become
a director or officer of the Corporation, or is or was serving at the request of
the Corporation as a


                                       27

                                                           MetLife, Inc. By-Laws
<PAGE>   28
director or officer of another corporation, partnership, joint venture, trust or
other entity against any liability asserted against such person and incurred by
such person or on such person's behalf in any such capacity, or arising out of
such person's status as such, whether or not the Corporation would have the
power to indemnify him or her against such liability under the provisions of
this Article VI; provided that such insurance is available on acceptable terms,
which determination shall be made by the Chief Executive Officer.

                  Section 6.07. Severability. If this Article VI or any portion
hereof shall be invalidated on any ground by any court of competent
jurisdiction, then the Corporation shall nevertheless indemnify each director or
officer as to costs, charges and expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement with respect to any action, suit
or proceeding, whether civil, criminal, administrative or investigative,
including an action by or in the right of the Corporation, to the fullest extent
permitted by any applicable portion of this Article VI that shall not have been
invalidated and to the fullest extent permitted by applicable law.

                                   ARTICLE VII

                                     OFFICES

                  Section 7.01. Registered Office. The registered office of the
Corporation in the State of Delaware shall be located at Corporation Trust
Center, 1209 Orange Street in the City of Wilmington, County of New Castle.

                  Section 7.02. Other Offices. The Corporation may maintain
offices or places of business at such other locations within or without the
State of Delaware as the Board of Directors may from time to time determine or
as the business of the Corporation may require.


                                  ARTICLE VIII

                               GENERAL PROVISIONS

                  Section 8.01. Dividends. Subject to any applicable provisions
of law and the Certificate of Incorporation, dividends upon the shares of the
Corporation may be declared by the Board of Directors at any regular or special
meeting of the Board of Directors and any such dividend may be paid in cash,
property or shares of the Corporation's capital stock.


                                       28

                                                           MetLife, Inc. By-Laws
<PAGE>   29
                  A member of the Board of Directors, or a member of any
committee designated by the Board of Directors shall be fully protected in
relying in good faith upon the records of the Corporation and upon such
information, opinions, reports or statements presented to the Corporation by any
of its officers or employees, or committees of the Board of Directors, or by any
other person as to matters the Director reasonably believes are within such
other person's professional or expert competence and who has been selected with
reasonable care by or on behalf of the Corporation, as to the value and amount
of the assets, liabilities and/or net profits of the Corporation, or any other
facts pertinent to the existence and amount of surplus or other funds from which
dividends might properly be declared and paid.

                  Section 8.02. Reserves. There may be set aside out of any
funds of the Corporation available for dividends such sum or sums as the Board
of Directors from time to time, in its absolute discretion, thinks proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation or for such other
purpose as the Board of Directors shall think conducive to the interests of the
Corporation, and the Board of Directors may similarly modify or abolish any such
reserve.

                  Section 8.03. Execution of Instruments. The Chief Executive
Officer, the President, any Vice President, the Secretary, the Chief Financial
Officer or the Treasurer may enter into any contract or execute and deliver any
instrument in the name and on behalf of the Corporation. The Board of Directors
or the Chief Executive Officer may authorize any other officer or agent to enter
into any contract or execute and deliver any instrument in the name and on
behalf of the Corporation. Any such authorization may be general or limited to
specific contracts or instruments.

                  Section 8.04. Corporate Indebtedness. No loan shall be
contracted on behalf of the Corporation, and no evidence of indebtedness shall
be issued in its name, unless authorized by the Board of Directors, the Chief
Executive Officer or the Chief Financial Officer. Such authorization may be
general or confined to specific instances. Loans so authorized may be effected
at any time for the Corporation from any bank, trust company or other
institution, or from any firm, corporation or individual. All bonds, debentures,
notes and other obligations or evidences of indebtedness of the Corporation
issued for such loans shall be made, executed and delivered as the Board of
Directors, the Chief Executive Officer or the Chief Financial Officer shall
authorize. When so authorized by the Board of Directors, the Chief Executive
Officer or the Chief Financial Officer, any part of or all the properties,
including contract rights, assets, business or good will of the Corporation,
whether then owned or thereafter acquired, may be mortgaged, pledged,
hypothecated or conveyed or assigned in trust as security for the payment of
such bonds, debentures, notes and other obligations or evidences of


                                       29

                                                           MetLife, Inc. By-Laws
<PAGE>   30
indebtedness of the Corporation, and of the interest thereon, by instruments
executed and delivered in the name of the Corporation.

                  Section 8.05. Deposits. Any funds of the Corporation may be
deposited from time to time in such banks, trust companies or other depositaries
as may be determined by the Board of Directors, the Chief Executive Officer, the
Treasurer or the Chief Financial Officer or by such officers or agents as may be
authorized by the Board of Directors or the Chief Executive Officer, the
Treasurer or the Chief Financial Officer to make such determination.

                  Section 8.06. Checks. All checks or demands for money and
notes of the Corporation shall be signed by such officer or officers or such
agent or agents of the Corporation, and in such manner, as the Board of
Directors or the Chief Executive Officer from time to time may determine.

                  Section 8.07. Sale, Transfer, etc. of Securities. To the
extent authorized by the Board of Directors or by the Chief Executive Officer,
the President, any Vice President, the Secretary, the Chief Financial Officer or
the Treasurer or any other officers designated by the Board of Directors or the
Chief Executive Officer may sell, transfer, endorse, and assign any shares of
stock, bonds or other securities owned by or held in the name of the
Corporation, and may make, execute and deliver in the name of the Corporation,
under its corporate seal (if required), any instruments that may be appropriate
to effect any such sale, transfer, endorsement or assignment.

                  Section 8.08. Voting as Stockholder. Unless otherwise
determined by resolution of the Board of Directors, the Chief Executive Officer,
the President or any Vice President shall have full power and authority on
behalf of the Corporation to attend any meeting of stockholders of any
corporation in which the Corporation may hold stock, and to act, vote (or
execute proxies to vote) and exercise in person or by proxy all other rights,
powers and privileges incident to the ownership of such stock. Such officers
acting on behalf of the Corporation shall have full power and authority to
execute any instrument expressing consent to or dissent from any action of any
such corporation without a meeting. The Board of Directors may by resolution
from time to time confer such power and authority upon any other person or
persons.

                  Section 8.09. Fiscal Year. The fiscal year of the Corporation
shall commence on the first day of January of each year (except for the
Corporation's first fiscal year which shall commence on the date of
incorporation) and shall terminate in each case on December 31.

                  Section 8.10. Seal. The seal of the Corporation shall be
circular in form and shall contain the name of the Corporation, the year of its
incorporation and the words


                                       30

                                                           MetLife, Inc. By-Laws
<PAGE>   31
"Corporate Seal" and "Delaware". The form of such seal shall be subject to
alteration by the Board of Directors. The seal may be used by causing it or a
facsimile thereof to be impressed, affixed or reproduced, or may be used in any
other lawful manner.

                                   ARTICLE IX

                              AMENDMENT OF BY-LAWS

                  Section 9.01. Amendment. These By-Laws may be amended, altered
or repealed:

                  (a) by resolution adopted by a majority of the Board of
         Directors at any special or regular meeting of the Board of Directors
         if, in the case of such special meeting only, notice of such amendment,
         alteration or repeal is contained in the notice or waiver of notice of
         such meeting; or

                  (b) at any regular or special meeting of the stockholders upon
         the affirmative vote of the holders of three-fourths (3/4) or more of
         the combined voting power of the outstanding shares of the Corporation
         entitled to vote generally in the election of Directors if, in the case
         of such special meeting only, notice of such amendment, alteration or
         repeal is contained in the notice or waiver of notice of such meeting.



                                    ARTICLE X

                                  CONSTRUCTION

                  Section 10.01. Construction. In the event of any conflict
between the provisions of these By-Laws as in effect from time to time and the
provisions of the Certificate of Incorporation of the Corporation as in effect
from time to time, the provisions of such Certificate of Incorporation shall be
controlling.


                                       31

                                                           MetLife, Inc. By-Laws

<PAGE>   1
                                                                    Exhibit 10.3


- --------------------------------------------------------------------------------





                                  ------------






                        EMPLOYMENT CONTINUATION AGREEMENT







                                  ------------






                       METROPOLITAN LIFE INSURANCE COMPANY





- --------------------------------------------------------------------------------
<PAGE>   2
                    FORM OF EMPLOYMENT CONTINUATION AGREEMENT


                  THIS AGREEMENT between METROPOLITAN LIFE INSURANCE COMPANY, a
New York corporation (the "Company"), and ____________ (the "Executive"), dated
as of this ____________.


                              W I T N E S S E T H :


                   WHEREAS, the Company has employed the Executive in an officer
position and has determined that the Executive holds a critical position with
the Company;

                  WHEREAS, the Company believes that, in the event it is
confronted with a situation that could result in a change in ownership or
control of the Company, continuity of management will be essential to its
ability to evaluate and respond to such situation in the best interests of its
policyholders, and if, at the relevant time, it is a stock company, its
shareholders;

                  WHEREAS, the Company understands that any such situation will
present significant concerns for the Executive with respect to his financial and
job security;

                  WHEREAS, the Company desires to assure itself of the
Executive's services during the period in which it is confronting such a
situation, and to provide the Executive certain financial assurances to enable
the Executive to perform the responsibilities of his position without undue
distraction and to exercise his judgment without bias due to his personal
circumstances;

                  WHEREAS, to achieve these objectives, the Company and the
Executive desire to enter into an agreement providing the Company and the
Executive with certain rights and obligations upon the occurrence of a Change of
Control or Potential Change of Control (as each such term is defined in Section
2 hereof);

                  NOW, THEREFORE, in consideration of the premises and mutual
covenants herein contained, it is hereby agreed by and between the Company and
the Executive as follows:

                  1. Operation of Agreement. (a) Term. The initial term of this
Agreement shall commence on the date hereof and continue until the third
anniversary of the date hereof. Thereafter, this Agreement will automatically
renew for successive and
<PAGE>   3
consecutive additional three year periods following the end of its initial term
and any extended term, unless the Company or the Executive gives the other party
written notice at least 180 days prior to the date the term hereof would
otherwise renew that it or he does not want the term to be so extended;
provided, however, that, the Company may not deliver a notice of nonrenewal
after (i) a Potential Change of Control (as is defined in Section 2(b) hereof)
unless the Board of Directors of the Company (the "Board") has adopted a
Nullification Resolution (as defined in Section 2(b) hereof) with respect to
such Potential Change of Control or (ii) a Change of Control (as defined in
Section 2(a) hereof). Notwithstanding anything to the contrary in this
Agreement, the term of this Agreement shall in all events expire (regardless of
when the term would otherwise have expired) on the second anniversary of a
Change of Control.

                  (b) Effective Date. Notwithstanding the provisions of Section
1(a) hereof, this Agreement shall govern the terms and conditions of the
Executive's employment and the benefits and compensation to be provided to the
Executive commencing on the date on which a Potential Change of Control or a
Change of Control occurs (the "Effective Date") and ending on the date the term
of this Agreement otherwise expires, provided that if the Executive is not
employed by the Company on the Effective Date, this Agreement shall be void and
without effect.

                  2. Definitions. (a) Change of Control. For the purposes of
this Agreement, a "Change of Control" shall be deemed to have occurred if:

                  (i) any person (within the meaning of Section 3(a)(9) of the
         Securities Exchange Act of 1934, as amended (the "Exchange Act")),
         including any group (within the meaning of Rule 13d-5(b) under the
         Exchange Act)), acquires "beneficial ownership" (within the meaning of
         Rule 13d-3 under the Exchange Act), directly or indirectly, of
         securities of the Company representing 25% or more of the combined
         Voting Power (as defined below) of the Company's securities;

                  (ii) within any 24-month period, the persons who were
         directors of the Company at the beginning of such period (the
         "Incumbent Directors") shall cease to constitute at least a majority of
         the Board or the board of directors of any successor to the Company
         provided, however, that any director elected to the Board, or nominated
         for election, by a majority of the Incumbent Directors then still in
         office shall be deemed to be an Incumbent Director for purposes of this
         subclause 2(a)(ii);

                  (iii) the policyholders of the Company, if at the time in
         question the Company is a mutual life insurance company, approve a
         merger, consolidation, division, sale or other disposition of all or
         substantially all of the assets of the


                                       2
<PAGE>   4
         Company (a "Mutual Event");provided, however, that a Mutual Event shall
         not be treated as a Change of Control for purposes of this Agreement if
         (x) the Company is the surviving company in any such merger or other
         transaction and (y) pursuant to the terms of the agreement governing
         the transaction constituting the Mutual Event, the persons who were
         directors of the Company immediately prior to such Mutual Event
         constitute at least 75% of the members of the Board immediately
         following the consummation of such Mutual Event; or

                  (iv) the stockholders of the Company, if at the time in
         question the Company is a stock company, approve a merger,
         consolidation, share exchange, division, sale or other disposition of
         all or substantially all of the assets of the Company (a "Corporate
         Event"), and immediately following the consummation of which the
         stockholders of the Company immediately prior to such Corporate Event
         do not hold, directly or indirectly, a majority of the Voting Power of
         (x) in the case of a merger or consolidation, the surviving or
         resulting corporation, (y) in the case of a share exchange, the
         acquiring corporation or (z) in the case of a division or a sale or
         other disposition of assets, each surviving, resulting or acquiring
         corporation which, immediately following the relevant Corporate Event,
         holds more than 25% of the consolidated assets of the Company
         immediately prior to such Corporate Event; or

                  (v) any other event occurs which the Board declares to be a
         Change of Control.

Notwithstanding the foregoing, a Change of Control shall not be deemed to have
occurred merely as a result of (i) the conversion of the Company from a mutual
life insurance company to a stock company whose shareholders are either (x)
primarily persons who were policyholders of the Company immediately prior to
such transaction and/or a trust holding the shares of the Company for the
benefit of such policyholders or (y) another corporation the shares of which are
held primarily by the persons and/or trust described in subclause (x); (ii) the
Company becoming a direct or indirect subsidiary of a mutual holding company
whose members are primarily persons who were policyholders of the Company
immediately prior to such transaction or (iii) an underwritten offering of the
equity securities of the Company where no Person (including any group (within
the meaning of Rule 13d-5(b) under the Exchange Act)) acquires more than 25% of
the beneficial ownership interests in such securities.

                  (b) Potential Change of Control. For the purposes of this
Agreement, a Potential Change of Control shall be deemed to have occurred if:

                  (i) a Person commences a tender offer, with adequate
         financing, which, if consummated, would result in such Person being the
         "beneficial


                                       3
<PAGE>   5
         ownership" (within the meaning of Rule 13d-3 under the Exchange Act),
         directly or indirectly, of securities of the Company representing 10%
         or more of the combined Voting Power of the Company's securities;

                  (ii) the Company enters into an agreement the consummation of
         which would constitute a Change of Control;

                  (iii) any person (including any group (within the meaning of
         Rule 13d-5(b) under the Exchange Act)) other than the Company attempts,
         directly or indirectly, to replace more than 25% of the directors of
         the Company; provided, however, that any action taken in support of a
         nominee approved by a majority of the members of the Board then in
         office shall not be given any effect in determining whether a Potential
         Change of Control has occurred;

                  (iv) certification, pursuant to New York Insurance Law Section
         4210(h)(1)(B) (or any successor provision thereto) of an independent
         nomination of candidates to replace more than 25% of the members of the
         Board; or

                  (v) any other event occurs which the Board declares to be a
         Potential Change of Control.

Notwithstanding the foregoing, if, after a Potential Change of Control and
before a Change of Control, the Board makes a good faith determination that such
Potential Change of Control will not result in a Change of Control, the Board
may nullify the effect of the Potential Change of Control (a "Nullification") by
resolution (a "Nullification Resolution"), in which case the Executive shall
have no further rights and obligations under this Agreement by reason of such
Potential Change of Control; provided, however, that if the Executive shall have
delivered a Notice of Termination (within the meaning of Section 6(f) hereof)
prior to the date of the Nullification Resolution, such Resolution shall not
effect the Executive's rights hereunder. If a Nullification Resolution has been
adopted and the Executive has not delivered a Notice of Termination prior
thereto, the Effective Date for purposes of this Agreement shall be the date, if
any, during the term hereof on which another Potential Change of Control or any
actual Change of Control occurs.

                  (c) Voting Power. A specified percentage of "Voting Power" of
a company shall mean such number of the Voting Securities as shall enable the
holders thereof to cast such percentage of all the votes which could be cast in
an annual election of directors and "Voting Securities" shall mean all
securities of a company entitling the holders thereof to vote in an annual
election of directors.


                                       4
<PAGE>   6
                  (d) Affiliate. An "Affiliate" shall mean any corporation,
partnership, limited liability company, trust or other entity which directly, or
indirectly through one or more intermediaries, controls, or is controlled by,
the Company.

                  3. Employment Period. Subject to Section 6 hereof, the Company
agrees to continue the Executive in its employ, and the Executive agrees to
remain in the employ of the Company, for the period (the "Employment Period")
commencing on the Effective Date and ending on the expiration of the term of
this Agreement.

                  4. Position and Duties. (a) No Reduction in Position. During
the Employment Period, the Executive's position (including titles), authority
and responsibilities shall be at least commensurate with those held, exercised
and assigned immediately prior to the Effective Date. It is understood that, for
purposes of this Agreement, such position, authority and responsibilities shall
not be regarded as not commensurate merely by virtue of the fact that a
successor shall have acquired all or substantially all of the business and/or
assets of the Company as contemplated by Section 12(b) hereof. The Executive's
services shall be performed at the location where the Executive was employed
immediately preceding the Effective Date or at any other office or location not
more than 35 miles from such pre-Effective Date location.

                  (b) Business Time. During the Employment Period, the Executive
agrees to devote his full attention during normal business hours to the business
and affairs of the Company and to use his best efforts to perform faithfully and
efficiently the responsibilities assigned to him hereunder, to the extent
necessary to discharge such responsibilities, except for (i) time spent in
managing his personal, financial and legal affairs and serving on corporate,
civic or charitable boards or committees, in each case only if and to the extent
not substantially interfering with the performance of such responsibilities, and
(ii) periods of vacation and sick leave to which he is entitled. It is expressly
understood and agreed that the Executive's continuing to serve on any boards and
committees on which he is serving or with which he is otherwise associated
immediately preceding the Effective Date shall not be deemed to interfere with
the performance of the Executive's services to the Company.

                  5. Compensation. (a) Base Salary. During the Employment
Period, the Executive shall receive a base salary at a monthly rate at least
equal to the monthly salary paid to the Executive by the Company and any
Affiliate immediately prior to the Effective Date. The base salary shall be
reviewed at least once each year after the Effective Date, and may be increased
(but not decreased) at any time and from time to time by action of the Board or
any committee thereof or any individual having authority to take such action in
accordance with the Company's regular practices. The Executive's base salary, as
it may be increased from time to time, shall hereafter be referred to as the


                                       5
<PAGE>   7
"Base Salary". Neither the Base Salary nor any increase in the Base Salary after
the Effective Date shall serve to limit or reduce any other obligation of the
Company hereunder.

                  (b) Annual Bonus. During the Employment Period, in addition to
the Base Salary, the Executive shall be afforded the opportunity to receive an
annual bonus (the "Annual Bonus Opportunity") in an amount which provides the
Executive with the same bonus opportunity as other executives of the Company of
comparable rank. If any fiscal year commences but does not end during the
Employment Period, Executive shall receive a pro-rated amount in respect of the
Annual Bonus Opportunity for the portion of the fiscal year occurring during the
Employment Period. Any amount payable in respect of the Annual Bonus Opportunity
shall be paid as soon as practicable following the year for which the amount (or
any prorated portion) is earned or awarded, unless electively deferred by the
Executive pursuant to any deferral programs or arrangements that the Company may
make available to the Executive.

                  (c) Long-term Incentive Compensation Programs. During the
Employment Period, the Executive shall participate in all long-term incentive
compensation programs for key executives at a level that is commensurate with
the level made available from time to time to executives of comparable rank.

                  (d) Benefit Plans. During the Employment Period, the Executive
(and, to the extent applicable, his dependents) shall be entitled to participate
in or be covered under all pension, retirement, deferred compensation, savings,
medical, dental, health, disability, group life, accidental death and travel
accident insurance plans and programs of the Company and any Affiliate at the
level made available from time to time to other similarly situated officers.

                  (e) Expenses. During the Employment Period, the Executive
shall be entitled to receive prompt reimbursement for all reasonable expenses
incurred by the Executive in accordance with the policies and procedures of the
Company as in effect from time to time with respect to expenses incurred by
other similarly situated officers.

                  (f) Vacation and Fringe Benefits. During the Employment
Period, the Executive shall be entitled to paid vacation and fringe benefits at
a level that is commensurate with the paid vacation and fringe benefits
available from time to time to other similarly situated officers.

                  (g) Indemnification. During and after the Employment Period,
the Company shall indemnify the Executive and hold the Executive harmless from
and against judgments, fines, amounts paid in settlement and reasonable
expenses, including attorneys' fees, on the same terms and conditions applicable
from time to time with respect to the indemnification of its other senior
officers of comparable rank.


                                       6
<PAGE>   8
                  (h) Office and Support Staff. The Executive shall be entitled
to an office with furnishings and other appointments, and to secretarial and
other assistance, at a level that is at least commensurate with the foregoing
provided to other similarly situated officers.

                  6. Termination. (a) Death, Disability or Retirement. Subject
to the provisions of Section 1 and Section 6(e) hereof, this Agreement shall
terminate automatically upon the Executive's death, termination due to
"Disability" (as defined below) or voluntary retirement under any of the
Company's retirement plans as in effect from time to time. For purposes of this
Agreement, "Disability" shall mean the Executive's inability to perform the
duties of his position, as determined in accordance with the policies and
procedures applicable with respect to the Company's long-term disability plan,
as in effect immediately prior to the Effective Date; provided, however, that
the Executive's employment may not be terminated for Disability hereunder unless
the Executive has requested that he be considered for, and has qualified to
receive, long-term disability benefits under such plan.

                  (b) Voluntary Termination. Notwithstanding anything in this
Agreement to the contrary, the Executive may voluntarily terminate employment
for any reason (including early retirement under the terms of any of the
Company's retirement plans as in effect from time to time), upon not less than
60 days' written notice to the Company, provided that any termination by the
Executive pursuant to Section 6(d) hereof on account of Good Reason (as defined
therein) or pursuant to Section 6(e) hereof during the Special Window Period
shall not be treated as a voluntary termination under this Section 6(b).

                  (c) Cause. The Company may terminate the Executive's
employment for Cause. For purposes of this Agreement, "Cause" means (i) the
Executive's conviction or plea of nolo contendere to a felony; (ii) an act of
dishonesty or gross misconduct on the Executive's part which results or is
intended to result in material damage to the Company's business or reputation;
or (iii) repeated material violations by the Executive of his obligations under
Section 4 hereof, which violations are demonstrably willful and deliberate on
the Executive's part.

                  (d) Good Reason. After the Effective Date, the Executive may
terminate his employment at any time for Good Reason. For purposes of this
Agreement, "Good Reason" means the occurrence of any of the following, without
the express written consent of the Executive, after the Effective Date:

                  (i) (A) the assignment to the Executive of any duties
         inconsistent in any material adverse respect with the Executive's
         position, authority or


                                       7
<PAGE>   9
         responsibilities as contemplated by Section 4(a) hereof, or (B) any
         other material adverse change in such position, including titles,
         authority or responsibilities;

                  (ii) any failure by the Company to comply with any of the
         provisions of Section 5 hereof, other than an insubstantial or
         inadvertent failure remedied by the Company promptly after receipt of
         notice thereof given by the Executive;

                  (iii) requiring the Executive to be based at any office or
         location more than 35 miles from the location at which the Executive
         performed his duties immediately prior to the Effective Date, except
         for travel reasonably required in the performance of the Executive's
         responsibilities; or

                  (iv) any failure by the Company to obtain the assumption and
         agreement to perform this Agreement by a successor as contemplated by
         Section 12(b) hereof.

In no event shall the mere occurrence of a Change of Control, absent any further
impact on the Executive, be deemed to constitute Good Reason.

                  (e) Special Window Period. Except in the case of a Mutual
Event in which the Company is the surviving corporation and, pursuant to the
terms of the agreement governing the transaction constituting the Mutual Event,
the individuals who were serving as members of the Board immediately prior to
such Mutual Event constitute at least a majority of the members of the Board
immediately following the consummation of such Mutual Event, the Executive shall
also have the right to terminate his employment at any time and for any reason
during the 30-day period commencing on the six month anniversary of the date on
which a Change of Control occurs (the "Special Window Period").

                  (f) Notice of Termination. Any termination by the Company for
Cause or by the Executive for Good Reason shall be communicated by Notice of
Termination to the other party hereto given in accordance with Section 13(e)
hereof. For purposes of this Agreement, a "Notice of Termination" means a
written notice given, (i) in the case of a termination for Cause, within 10
business days of the Company's having actual knowledge of the events giving rise
to such termination, (ii) in the case of a termination for Good Reason, within
120 days of the Executive's having actual knowledge of the events giving rise to
such termination, or (iii) in the case of a Special Window Period, at any time
during such Special Window Period. Any such Notice of Termination shall (i)
indicate the specific termination provision in this Agreement relied upon, (ii)
set forth in reasonable detail the facts and circumstances claimed to provide a
basis for termination of the Executive's employment under the provision so
indicated, and (iii) if the termination date is other than the date of receipt
of such notice, specify the


                                       8
<PAGE>   10
termination date of this Agreement (which date shall be not more than 15 days
after the giving of such notice and, in the case of a termination by the
Executive during the Special Window Period, during such Special Window Period).
The failure by the Executive to set forth in the Notice of Termination any fact
or circumstance which contributes to a showing of Good Reason shall not waive
any right of the Executive hereunder or preclude the Executive from asserting
such fact or circumstance in enforcing his rights hereunder.

                  (g) Date of Termination. For the purpose of this Agreement,
the term "Date of Termination" means (i) in the case of a termination for which
a Notice of Termination is required, the date of receipt of such Notice of
Termination or, if later, the date specified therein, as the case may be, and
(ii) in all other cases, the actual date on which the Executive's employment
terminates during the Employment Period.

                  7. Obligations of the Company upon Termination. (a) Death or
Disability. If the Executive's employment is terminated during the Employment
Period by reason of the Executive's death or Disability, this Agreement shall
terminate without further obligations to the Executive or the Executive's legal
representatives under this Agreement other than those obligations accrued
hereunder at the Date of Termination, and the Company shall pay to the Executive
(or his beneficiary or estate), at the times determined below (i) the
Executive's full Base Salary through the Date of Termination (the "Earned
Salary"), (ii) any vested amounts or benefits owing to the Executive under or in
accordance with the terms and conditions of the Company's otherwise applicable
employee benefit plans and programs, including any compensation previously
deferred by the Executive (together with any accrued earnings thereon) and not
yet paid by the Company and any accrued vacation pay not yet paid by the Company
(the "Accrued Obligations"), and (iii) any other benefits payable due to the
Executive's death or Disability under the Company's plans, policies or programs
(the "Additional Benefits").

                  Any Earned Salary shall be paid in cash in a single lump sum
as soon as practicable, but in no event more than 30 days (or at such earlier
date required by law), following the Date of Termination. Accrued Obligations
and Additional Benefits shall be paid in accordance with the terms of the
applicable plan, program or arrangement.

                  (b) Cause and Voluntary Termination. If, during the Employment
Period, the Executive's employment shall be terminated for Cause or voluntarily
terminated by the Executive (other than on account of Good Reason or during the
Special Window Period, the Company shall pay the Executive (i) the Earned Salary
in cash in a single lump sum as soon as practicable, but in no event more than
30 days, following the Date of Termination, and (ii) the Accrued Obligations in
accordance with the terms of the applicable plan, program or arrangement.


                                       9
<PAGE>   11
                  (c) Termination by the Company other than for Cause and
Termination by the Executive for Good Reason or in the Special Window Period.

                  (i) Lump Sum Payments. If (x) the Company terminates the
         Executive's employment other than for Cause during the Employment
         Period, (y) the Executive terminates his employment at any time during
         the Employment Period for Good Reason or (z) the Executive terminates
         his employment with or without Good Reason during the Special Window
         Period, the Company shall pay to the Executive, at the times determined
         below, the following amounts:

                  (A) the Executive's Earned Salary;

                  (B) a cash amount (the "Severance Amount") equal to the sum of

                           (1)      three times the Executive's annual rate of
                                    Base Salary as then in effect;

                           (2)      three times the average of the annual
                                    bonuses payable to the Executive under the
                                    Annual Variable Incentive Plan (or any
                                    successor plan thereto) for the each of the
                                    three fiscal years of the Company (or, if
                                    less, the number of prior fiscal years
                                    during which Executive was an employee of
                                    the Company or an Affiliate) ended
                                    immediately prior to the Effective Date for
                                    which an annual bonus amount had been
                                    determined by the Board (or any committee
                                    thereof) prior to the Effective Date. If the
                                    Executive was employed by the Company for
                                    only a portion of any fiscal year included
                                    in the period for which the average referred
                                    to in the immediately preceding sentence is
                                    determined and the bonus payable for such
                                    fiscal year took into account such partial
                                    period of employment, such bonus for such
                                    fiscal year shall be annualized for purposes
                                    of calculating such average; and

                           (3)      three times the average of the long-term
                                    incentive compensation amounts payable to
                                    the Executive with respect to each of the
                                    last three performance periods (or, if the
                                    Executive participated in the long-term
                                    compensation program in respect to a lesser
                                    number of such performance periods, such
                                    lesser number) ended prior to the Effective
                                    Date for which the amount payable had been
                                    determined by the Board (or any committee
                                    thereof) prior to the Effective


                                       10
<PAGE>   12
                                    Date; provided, however, that, the amount
                                    determined under this subclause (3) shall be
                                    reduced (but not below zero) by the
                                    "Determined Value" (as defined below) of any
                                    vested stock options, restricted stock or
                                    similar equity-based award relating to the
                                    Company's common equity on the earlier to
                                    occur of the Executive's Date of Termination
                                    or the date on which a Change of Control
                                    occurs. For purposes of this Agreement,
                                    Determined Value shall mean the excess of
                                    the "Equity Value" over the price, if any,
                                    payable by the Executive in respect of such
                                    stock option or other award and Equity Value
                                    shall be determined to be (x) in the case of
                                    a Change of Control occurring by reason of a
                                    merger, recapitalization or similar
                                    transaction or as a result of a tender
                                    offer, the value received by the Company's
                                    equity holders in such transaction or the
                                    price paid in such tender offer (with the
                                    value of any non-cash consideration to be
                                    determined in good faith by the Compensation
                                    Committee of the Board as constituted
                                    immediately prior to the Effective Date) and
                                    (y) in the case of any other Change of
                                    Control or where the date as of which such
                                    Determined Value is measured is the
                                    Executive's Date of Termination, the average
                                    of the high and low reported sales prices of
                                    such equity on the principal securities
                                    market on which such equity is traded on the
                                    relevant date; and

                  (c)      the Accrued Obligations.

         The Earned Salary and Severance Amount shall be paid in cash in a
         single lump sum as soon as practicable, but in no event more than 30
         days (or at such earlier date required by law), following the Date of
         Termination. Accrued Obligations shall be paid in accordance with the
         terms of the applicable plan, program or arrangement.

         (ii) Continuation of Benefits. The Executive (and, to the extent
applicable, his dependents) shall be entitled, after the Date of Termination
until the third anniversary of the Date of Termination (the "End Date"), to
continue participation in all of the Company's employee and executive plan
providing medical, dental and long-term disability benefits (collectively, the
"Continuing Benefit Plans"); provided, however, that the participation by the
Executive (and, to the extent applicable, his dependents) in any Continuing
Benefit Plan shall cease on the date, if any, prior to the End Date on which the
Executive becomes eligible for comparable benefits under a similar plan, policy
or program of a subsequent employer ("Prior Date"). The Executive's
participation in the


                                       11
<PAGE>   13
Continuing Benefit Plans will be on the same terms and conditions that would
have applied had the Executive continued to be employed by the Company through
the End Date or the Prior Date. To the extent any such benefits cannot be
provided under the terms of the applicable plan, policy or program, the Company
shall provide a comparable benefit under another plan or from the Company's
general assets.

         (iii) Termination of Employment Within Three Years of Normal Retirement
Date. Notwithstanding anything else to the contrary contained in this Section
7(c), if the Executive's employment with the Company terminates at any time
during the three year period ending on the Executive's normal retirement date,
as determined in accordance with the Company's policies then in effect for the
Company's senior executives (the "Normal Retirement Date"), and the Executive
would be entitled to receive severance benefits under this Section 7(c), then
(i) the multiplier in Section 7(c)(i) shall not be three, but shall be a number
equal to three times (x/1095), where x equals the number of days remaining until
the Executive's Normal Retirement Date, and (ii) the End Date described in
Section 7(c)(ii) shall not be the third anniversary of the Date of Termination,
but shall be the Executive's Normal Retirement Date.

                  (d) Discharge of the Company's Obligations. Except as
expressly provided in the last sentence of this Section 7(d) hereof , the
amounts payable to the Executive pursuant to this Section 7 (whether or not
reduced pursuant to Section 7(e) hereof) following termination of his employment
shall be in full and complete satisfaction of the Executive's rights under this
Agreement and any other claims he may have in respect of his employment by the
Company or any of its Affiliates. Such amounts shall constitute liquidated
damages with respect to any and all such rights and claims and, upon the
Executive's receipt of such amounts, the Company shall be released and
discharged from any and all liability to the Executive in connection with this
Agreement or otherwise in connection with the Executive's employment with the
Company and its Affiliates.

                  (e) Limit on Payments by the Company.

                  (i) Application of Section 7(e) Hereof . In the event that any
         amount or benefit paid or distributed to the Executive pursuant to this
         Agreement, taken together with any amounts or benefits otherwise paid
         or distributed to the Executive by the Company or any Affiliate
         (collectively, the "Covered Payments"), would be an "excess parachute
         payment" as defined in Section 280G of the Internal Revenue Code of
         1986, as amended (the "Code"), and would thereby subject the Executive
         to the tax (the "Excise Tax") imposed under Section 4999 of the Code
         (or any similar tax that may hereafter be imposed), the provisions of
         this Section 7(e) shall apply to determine the amounts payable to
         Executive pursuant to this Agreement.


                                       12
<PAGE>   14
                  (ii) Calculation of Benefits. Promptly after delivery of any
         Notice of Termination, the Company shall notify the Executive of the
         aggregate present value of all termination benefits to which he would
         be entitled under this Agreement and any other plan, program or
         arrangement as of the projected Date of Termination, together with the
         projected maximum payments, determined as of such projected Date of
         Termination that could be paid without the Executive being subject to
         the Excise Tax.

                  (iii) Imposition of Payment Cap. If the aggregate value of all
         compensation payments or benefits to be paid or provided to the
         Executive under this Agreement and any other plan, agreement or
         arrangement with the Company exceeds the amount which can be paid to
         the Executive without the Executive incurring an Excise Tax, then the
         amounts payable to the Executive under this Section 7 shall be reduced
         (but not below zero) to the maximum amount which may be paid hereunder
         without the Executive becoming subject to such an Excise Tax (such
         reduced payments to be referred to as the "Payment Cap"). In the event
         that Executive receives reduced payments and benefits hereunder,
         Executive shall have the right to designate which of the payments and
         benefits otherwise provided for in this Agreement that he will receive
         in connection with the application of the Payment Cap.

                  (iv) Application of Section 280G. For purposes of determining
         whether any of the Covered Payments will be subject to the Excise Tax
         and the amount of such Excise Tax,

                  (A)      such Covered Payments will be treated as "parachute
                           payments" within the meaning of Section 280G of the
                           Code, and all "parachute payments" in excess of the
                           "base amount" (as defined under Section 280G(b)(3) of
                           the Code) shall be treated as subject to the Excise
                           Tax, unless, and except to the extent that, in the
                           good faith judgment of the Company's independent
                           certified public accountants appointed prior to the
                           Effective Date or tax counsel selected by such
                           Accountants (the "Accountants"), the Company has a
                           reasonable basis to conclude that such Covered
                           Payments (in whole or in part) either do not
                           constitute "parachute payments" or represent
                           reasonable compensation for personal services
                           actually rendered (within the meaning of Section
                           280G(b)(4)(B) of the Code) in excess of the portion
                           of the "base amount allocable to such Covered
                           Payments," or such "parachute payments" are other
                           wise not subject to such Excise Tax, and


                                       13
<PAGE>   15
                  (B)      the value of any non-cash benefits or any deferred
                           payment or benefit shall be determined by the
                           Accountants in accordance with the principles of
                           Section 280G of the Code.

                  (v) Adjustments in Respect of the Payment Cap. If the
         Executive receives reduced payments and benefits under this Section
         7(e) (or this Section 7(e) is determined not to be applicable to the
         Executive because the Accountants conclude that Executive is not
         subject to any Excise Tax) and it is established pursuant to a final
         determination of a court or an Internal Revenue Service proceeding (a
         "Final Determination") that, notwithstanding the good faith of the
         Executive and the Company in applying the terms of this Agreement, the
         aggregate "parachute payments" within the meaning of Section 280G of
         the Code paid to the Executive or for his benefit are in an amount that
         would result in the Executive being subject an Excise Tax, then the
         amount equal to such excess parachute payments shall be deemed for all
         purposes to be a loan to the Executive made on the date of receipt of
         such excess payments, which the Executive shall have an obligation to
         repay to the Company on demand, together with interest on such amount
         at the applicable Federal rate (as defined in Section 1274(d) of the
         Code) from the date of the payment hereunder to the date of repayment
         by the Executive. If this Section 7(e) is not applied to reduce the
         Executive's entitlements under this Section 7 because the Accountants
         determine that the Executive would not receive a greater net-after tax
         benefit by applying this Section 7(e) and it is established pursuant to
         a Final Determination that, notwithstanding the good faith of the
         Executive and the Company in applying the terms of this Agreement, the
         Executive would have received a greater net after tax benefit by
         subjecting his payments and benefits hereunder to the Payment Cap, then
         the aggregate "parachute payments" paid to the Executive or for his
         benefit in excess of the Payment Cap shall be deemed for all purposes a
         loan to the Executive made on the date of receipt of such excess
         payments, which the Executive shall have an obligation to repay to the
         Company on demand, together with interest on such amount at the
         applicable Federal rate (as defined in Section 1274(d) of the Code)
         from the date of the payment hereunder to the date of repayment by the
         Executive. If the Executive receives reduced payments and benefits by
         reason of this Section 7(e) and it is established pursuant to a Final
         Determination that the Executive could have received a greater amount
         without exceeding the Payment Cap, then the Company shall promptly
         thereafter pay the Executive the aggregate additional amount which
         could have been paid without exceeding the Payment Cap, together with
         interest on such amount at the applicable Federal rate (as defined in
         Section 1274(d) of the Code) from the original payment due date to the
         date of actual payment by the Company.


                                       14
<PAGE>   16
                  (f) Notwithstanding anything else in this Section 7 to the
contrary, nothing in this Section 7 shall be construed to release the Company
from (or to otherwise waive or modify) the Company's obligation to indemnify the
Executive pursuant to Section 5(g) hereof.

                  8. Non-exclusivity of Rights. Except as expressly provided
herein, nothing in this Agreement shall prevent or limit the Executive's
continuing or future participation in any benefit, bonus, incentive or other
plan or program provided by the Company or any Affiliate and for which the
Executive may qualify, nor shall anything herein limit or otherwise prejudice
such rights as the Executive may have under any other agreements with the
Company or any Affiliate, including employment agreements or stock option
agreements. Amounts which are vested benefits or which the Executive is
otherwise entitled to receive under any plan or program of the Company or any
Affiliate at or subsequent to the Date of Termination shall be payable in
accordance with such plan or program.

                  9. No Offset. The Company's obligation to make the payments
provided for in this Agreement and otherwise to perform its obligations
hereunder shall not be diminished or otherwise affected by any circumstances,
including, but not limited to, any set-off, counterclaim, recoupment, defense or
other right which the Company may have against the Executive or others whether
by reason of the subsequent employment of the Executive or otherwise.

                  10. Legal Fees and Expenses. If the Executive asserts any
claim in any contest (whether initiated by the Executive or by the Company) as
to the validity, enforceability or interpretation of any provision of this
Agreement, the Company shall pay the Executive's legal expenses (or cause such
expenses to be paid) including, but not limited to, his reasonable attorney's
fees, on a quarterly basis, upon presentation of proof of such expenses in a
form acceptable to the Company, provided that the Executive shall reimburse the
Company for such amounts, plus simple interest thereon at the 90-day United
States Treasury Bill rate as in effect from time to time, compounded annually,
if the Executive shall not prevail, in whole or in part, as to at least one
material issue as to the validity, enforceability or interpretation of any
provision of this Agreement.

                  11. Company Property. The Agreement to Protect Corporate
Property previously executed by the Executive is incorporated herein and made a
part hereof. The Executive hereby reaffirms his commitments under such
agreement, and again agrees to be bound by each of the covenants contained
therein for the benefit of the Company in consideration of the benefits made
available to him hereby.

                  12. Successors. (a) This Agreement is personal to the
Executive and, without the prior written consent of the Company, shall not be
assignable by the


                                       15
<PAGE>   17
Executive otherwise than by will or the laws of descent and distribution. This
Agreement shall inure to the benefit of and be enforceable by the Executive's
legal representatives.

                  (b) This Agreement shall inure to the benefit of and be
binding upon the Company and its successors. The Company shall require any
successor to all or substantially all of the business and/or assets of the
Company, whether direct or indirect, by purchase, merger, consolidation,
acquisition of stock, or otherwise, expressly to assume and agree to perform
this Agreement in the same manner and to the same extent as the Company would be
required to perform if no such succession had taken place. Without limiting the
generality of the foregoing, if prior to the occurrence of a Change of Control,
the Company is a party to a merger, recapitalization, demutualization,
restructuring, reorganization or similar transaction, as a result of which the
Company becomes a subsidiary of any entity that was a subsidiary of the Company
immediately prior to such transaction, from and after the date of such
transaction the term Company as used in the definition of Change of Control and
Potential Change of Control (but not as used in any other Section hereof, unless
required to effect the intent that a Potential Change of Control or a Change of
Control in respect of such entity shall cause the Effective Date of this
Agreement to occur) shall refer to both the Company and such entity.

                  13. Miscellaneous. (a) Applicable Law. This Agreement shall be
governed by and construed in accordance with the laws of the State of New York,
applied without reference to principles of conflict of laws.

                  (b) Arbitration. Except to the extent provided in Section
11(c) hereof, any dispute or controversy arising under or in connection with
this Agreement shall be resolved by binding arbitration. The arbitration shall
be held in New York City and except to the extent inconsistent with this
Agreement, shall be conducted in accordance with the Expedited Employment
Arbitration Rules of the American Arbitration Association then in effect at the
time of the arbitration (or such other rules as the parties may agree to in
writing), and otherwise in accordance with principles which would be applied by
a court of law or equity. The arbitrator shall be acceptable to both the Company
and the Executive. If the parties cannot agree on an acceptable arbitrator, the
dispute shall be heard by a panel of three arbitrators, one appointed by each of
the parties and the third appointed by the other two arbitrators.

                  (c) Amendments. This Agreement may not be amended or modified
otherwise than by a written agreement executed by the parties hereto or their
respective successors and legal representatives.

                  (d) Entire Agreement. This Agreement constitutes the entire
agreement between the parties hereto with respect to the matters referred to
herein. No


                                       16
<PAGE>   18
other agreement relating to the terms of the Executive's employment by the
Company, oral or otherwise, shall be binding between the parties unless it is in
writing and signed by the party against whom enforcement is sought. There are no
promises, representations, inducements or statements between the parties other
than those that are expressly contained herein. The Executive acknowledges that
he is entering into this Agreement of his own free will and accord, and with no
duress, that he has read this Agreement and that he understands it and its legal
consequences.

                  (e) Notices. All notices and other communications hereunder
shall be in writing and shall be given by hand-delivery to the other party or by
registered or certified mail, return receipt requested, postage prepaid,
addressed as follows:

         If to the Executive:         at the home address of the Executive noted
                                      on the records of the Company

         If to the Company:           Metropolitan Life Insurance Company
                                      One Madison Avenue
                                      New York, New York 10010
                                      Att.: Secretary

or to such other address as either party shall have furnished to the other in
writing in accordance herewith. Notice and communications shall be effective
when actually received by the addressee.

                  (f) Tax Withholding. The Company shall withhold from any
amounts payable under this Agreement such Federal, state or local taxes as shall
be required to be withheld pursuant to any applicable law or regulation.

                  (g) Severability; Reformation. In the event that one or more
of the provisions of this Agreement shall become invalid, illegal or
unenforceable in any respect, the validity, legality and enforceability of the
remaining provisions contained herein shall not be affected thereby.

                  (h) Waiver. Waiver by any party hereto of any breach or
default by the other party of any of the terms of this Agreement shall not
operate as a waiver of any other breach or default, whether similar to or
different from the breach or default waived. No waiver of any provision of this
Agreement shall be implied from any course of dealing between the parties hereto
or from any failure by either party hereto to assert its or his rights hereunder
on any occasion or series of occasions.


                                       17
<PAGE>   19
                  (i) Counterparts. This Agreement may be executed in
counterparts, each of which shall be deemed an original but all of which
together shall constitute one and the same instrument.

                  (j) Captions. The captions of this Agreement are not part of
the provisions hereof and shall have no force or effect.


                                       18
<PAGE>   20
                  IN WITNESS WHEREOF, the Executive has hereunto set his hand
and the Company has caused this Agreement to be executed in its name on its
behalf, and its corporate seal to be hereunto affixed and attested by its
Secretary, all as of the day and year first above written.

                                    METROPOLITAN LIFE  INSURANCE COMPANY

                                    ___________________________
                                    By: _______________________
                                    Title:

WITNESSED:

_______________________


                                    EXECUTIVE:


                                    ___________________________

WITNESSED:

_______________________


                                       19

<PAGE>   1
                                                                    Exhibit 10.4


- --------------------------------------------------------------------------------








                                  ------------






                        EMPLOYMENT CONTINUATION AGREEMENT







                                  ------------






                       METROPOLITAN LIFE INSURANCE COMPANY







- --------------------------------------------------------------------------------
<PAGE>   2
                    FORM OF EMPLOYMENT CONTINUATION AGREEMENT


                  THIS AGREEMENT between METROPOLITAN LIFE INSURANCE COMPANY, a
New York corporation (the "Company"), and ____________ (the "Executive"), dated
as of this ____________.


                              W I T N E S S E T H :


                   WHEREAS, the Company has employed the Executive in an officer
position and has determined that the Executive holds a critical position with
the Company;

                  WHEREAS, the Company believes that, in the event it is
confronted with a situation that could result in a change in ownership or
control of the Company, continuity of management will be essential to its
ability to evaluate and respond to such situation in the best interests of its
policyholders, and if, at the relevant time, it is a stock company, its
shareholders;

                  WHEREAS, the Company understands that any such situation will
present significant concerns for the Executive with respect to his financial and
job security;

                  WHEREAS, the Company desires to assure itself of the
Executive's services during the period in which it is confronting such a
situation, and to provide the Executive certain financial assurances to enable
the Executive to perform the responsibilities of his position without undue
distraction and to exercise his judgment without bias due to his personal
circumstances;

                  WHEREAS, to achieve these objectives, the Company and the
Executive desire to enter into an agreement providing the Company and the
Executive with certain rights and obligations upon the occurrence of a Change of
Control or Potential Change of Control (as each such term is defined in Section
2 hereof);

                  NOW, THEREFORE, in consideration of the premises and mutual
covenants herein contained, it is hereby agreed by and between the Company and
the Executive as follows:

                  1. Operation of Agreement. (a) Term. The initial term of this
Agreement shall commence on the date hereof and continue until the third
anniversary of the date hereof. Thereafter, this Agreement will automatically
renew for successive and
<PAGE>   3
consecutive additional three year periods following the end of its initial term
and any extended term, unless the Company or the Executive gives the other party
written notice at least 180 days prior to the date the term hereof would
otherwise renew that it or he does not want the term to be so extended;
provided, however, that, the Company may not deliver a notice of nonrenewal
after (i) a Potential Change of Control (as is defined in Section 2(b) hereof)
unless the Board of Directors has adopted a Nullification Resolution (as defined
in Section 2(b) hereof) with respect to such Potential Change of Control or (ii)
a Change of Control (as defined in Section 2(a) hereof). Notwithstanding
anything to the contrary in this Agreement, the term of this Agreement shall in
all events expire (regardless of when the term would otherwise have expired) on
the second anniversary of a Change of Control.

                  (b) Effective Date. Notwithstanding the provisions of Section
1(a) hereof, this Agreement shall govern the terms and conditions of the
Executive's employment and the benefits and compensation to be provided to the
Executive commencing on the date on which a Potential Change of Control or a
Change of Control occurs (the "Effective Date") and ending on the date the term
of this Agreement otherwise expires, provided that if the Executive is not
employed by the Company on the Effective Date, this Agreement shall be void and
without effect.

                  2. Definitions. (a) Change of Control. For the purposes of
this Agreement, a "Change of Control" shall be deemed to have occurred if:

                  (i) any person (within the meaning of Section 3(a)(9) of the
         Securities Exchange Act of 1934, as amended (the "Exchange Act")),
         including any group (within the meaning of Rule 13d-5(b) under the
         Exchange Act)), acquires "beneficial ownership" (within the meaning of
         Rule 13d-3 under the Exchange Act), directly or indirectly, of
         securities of the Company representing 25% or more of the combined
         Voting Power (as defined below) of the Company's securities;

                  (ii) within any 24-month period, the persons who were
         directors of the Company at the beginning of such period (the
         "Incumbent Directors") shall cease to constitute at least a majority of
         the Board of Directors of the Company (the "Board") or the board of
         directors of any successor to the Company provided, however, that any
         director elected to the Board, or nominated for election, by a majority
         of the Incumbent Directors then still in office shall be deemed to be
         an Incumbent Director for purposes of this subclause 2(a)(ii);

                  (iii) the policyholders of the Company, if at the time in
         question the Company is a mutual life insurance company, approve a
         merger, consolidation, division, sale or other disposition of all or
         substantially all of the assets of the


                                       2
<PAGE>   4
         Company (a "Mutual Event");provided, however, that a Mutual Event shall
         not be treated as a Change of Control for purposes of this Agreement if
         (x) the Company is the surviving company in any such merger or other
         transaction and (y) pursuant to the terms of the agreement governing
         the transaction constituting the Mutual Event, the persons who were
         directors of the Company immediately prior to such Mutual Event
         constitute at least 75% of the members of the Board immediately
         following the consummation of such Mutual Event; or

                  (iv) the stockholders of the Company, if at the time in
         question the Company is a stock company, approve a merger,
         consolidation, share exchange, division, sale or other disposition of
         all or substantially all of the assets of the Company (a "Corporate
         Event"), and immediately following the consummation of which the
         stockholders of the Company immediately prior to such Corporate Event
         do not hold, directly or indirectly, a majority of the Voting Power of
         (x) in the case of a merger or consolidation, the surviving or
         resulting corporation, (y) in the case of a share exchange, the
         acquiring corporation or (z) in the case of a division or a sale or
         other disposition of assets, each surviving, resulting or acquiring
         corporation which, immediately following the relevant Corporate Event,
         holds more than 25% of the consolidated assets of the Company
         immediately prior to such Corporate Event; or

                  (v) any other event occurs which the Board declares to be a
         Change of Control.

Notwithstanding the foregoing, a Change of Control shall not be deemed to have
occurred merely as a result of (i) the conversion of the Company from a mutual
life insurance company to a stock company whose shareholders are either (x)
primarily persons who were policyholders of the Company immediately prior to
such transaction and/or a trust holding the shares of the Company for the
benefit of such policyholders or (y) another corporation the shares of which are
held primarily by the persons and/or trust described in subclause (x); (ii) the
Company becoming a direct or indirect subsidiary of a mutual holding company
whose members are primarily persons who were policyholders of the Company
immediately prior to such transaction or (iii) an underwritten offering of the
equity securities of the Company where no Person (including any group (within
the meaning of Rule 13d-5(b) under the Exchange Act)) acquires more than 25% of
the beneficial ownership interests in such securities.


                                       3
<PAGE>   5
                  (b) Potential Change of Control. For the purposes of this
Agreement, a Potential Change of Control shall be deemed to have occurred if:

                  (i) a Person commences a tender offer, with adequate
         financing, which, if consummated, would result in such Person being the
         "beneficial ownership" (within the meaning of Rule 13d-3 under the
         Exchange Act), directly or indirectly, of securities of the Company
         representing 10% or more of the combined Voting Power of the Company's
         securities;

                  (ii) the Company enters into an agreement the consummation of
         which would constitute a Change of Control;

                  (iii) any person (including any group (within the meaning of
         Rule 13d-5(b) under the Exchange Act)) other than the Company attempts,
         directly or indirectly, to replace more than 25% of the directors of
         the Company; provided, however, that any action taken in support of a
         nominee approved by a majority of the members of the Board then in
         office shall not be given any effect in determining whether a Potential
         Change of Control has occurred;

                  (iv) certification, pursuant to New York Insurance Law Section
         4210(h)(1)(B) (or any successor provision thereto) of an independent
         nomination of candidates to replace more than 25% of the members of the
         Board; or

                  (v) any other event occurs which the Board declares to be a
         Potential Change of Control.

Notwithstanding the foregoing, if, after a Potential Change of Control and
before a Change of Control, the Board makes a good faith determination that such
Potential Change of Control will not result in a Change of Control, the Board
may nullify the effect of the Potential Change of Control (a "Nullification") by
resolution (a "Nullification Resolution"), in which case the Executive shall
have no further rights and obligations under this Agreement by reason of such
Potential Change of Control; provided, however, that if the Executive shall have
delivered a Notice of Termination (within the meaning of Section 6(f) hereof)
prior to the date of the Nullification Resolution, such Resolution shall not
effect the Executive's rights hereunder. If a Nullification Resolution has been
adopted and the Executive has not delivered a Notice of Termination prior
thereto, the Effective Date for purposes of this Agreement shall be the date, if
any, during the term hereof on which another Potential Change of Control or any
actual Change of Control occurs.

                  (c) Voting Power. A specified percentage of "Voting Power" of
a company shall mean such number of the Voting Securities as shall enable the
holders


                                       4
<PAGE>   6
thereof to cast such percentage of all the votes which could be cast in an
annual election of directors and "Voting Securities" shall mean all securities
of a company entitling the holders thereof to vote in an annual election of
directors.

                  (d) Affiliate. An "Affiliate" shall mean any corporation,
partnership, limited liability company, trust or other entity which directly, or
indirectly through one or more intermediaries, controls, or is controlled by,
the Company.

                  3. Employment Period. Subject to Section 6 hereof, the Company
agrees to continue the Executive in its employ, and the Executive agrees to
remain in the employ of the Company, for the period (the "Employment Period")
commencing on the Effective Date and ending on the expiration of the term of
this Agreement.

                  4. Position and Duties. (a) No Reduction in Position. During
the Employment Period, the Executive's position (including titles), authority
and responsibilities shall be at least commensurate with those held, exercised
and assigned immediately prior to the Effective Date. It is understood that, for
purposes of this Agreement, such position, authority and responsibilities shall
not be regarded as not commensurate merely by virtue of the fact that a
successor shall have acquired all or substantially all of the business and/or
assets of the Company as contemplated by Section 12(b) hereof. The Executive's
services shall be performed at the location where the Executive was employed
immediately preceding the Effective Date or at any other office or location not
more than 35 miles from such pre-Effective Date location.

                  (b) Business Time. During the Employment Period, the Executive
agrees to devote his full attention during normal business hours to the business
and affairs of the Company and to use his best efforts to perform faithfully and
efficiently the responsibilities assigned to him hereunder, to the extent
necessary to discharge such responsibilities, except for (i) time spent in
managing his personal, financial and legal affairs and serving on corporate,
civic or charitable boards or committees, in each case only if and to the extent
not substantially interfering with the performance of such responsibilities, and
(ii) periods of vacation and sick leave to which he is entitled. It is expressly
understood and agreed that the Executive's continuing to serve on any boards and
committees on which he is serving or with which he is otherwise associated
immediately preceding the Effective Date shall not be deemed to interfere with
the performance of the Executive's services to the Company.

                  5. Compensation. (a) Base Salary. During the Employment
Period, the Executive shall receive a base salary at a monthly rate at least
equal to the monthly salary paid to the Executive by the Company and any
Affiliate immediately prior to the Effective Date. The base salary shall be
reviewed at least once each year after the Effective Date, and may be increased
(but not decreased) at any time and from time to


                                       5
<PAGE>   7
time by action of the Board or any committee thereof or any individual having
authority to take such action in accordance with the Company's regular
practices. The Executive's base salary, as it may be increased from time to
time, shall hereafter be referred to as the "Base Salary". Neither the Base
Salary nor any increase in the Base Salary after the Effective Date shall serve
to limit or reduce any other obligation of the Company hereunder.

                  (b) Annual Bonus. During the Employment Period, in addition to
the Base Salary, the Executive shall be afforded the opportunity to receive an
annual bonus (the "Annual Bonus Opportunity") in an amount which provides the
Executive with the same bonus opportunity as other executives of the Company of
comparable rank. If any fiscal year commences but does not end during the
Employment Period, Executive shall receive a pro-rated amount in respect of the
Annual Bonus Opportunity for the portion of the fiscal year occurring during the
Employment Period. Any amount payable in respect of the Annual Bonus Opportunity
shall be paid as soon as practicable following the year for which the amount (or
any prorated portion) is earned or awarded, unless electively deferred by the
Executive pursuant to any deferral programs or arrangements that the Company may
make available to the Executive.

                  (c) Long-term Incentive Compensation Programs. During the
Employment Period, the Executive shall participate in all long-term incentive
compensation programs for key executives at a level that is commensurate with
the level made available from time to time to executives of comparable rank.

                  (d) Benefit Plans. During the Employment Period, the Executive
(and, to the extent applicable, his dependents) shall be entitled to participate
in or be covered under all pension, retirement, deferred compensation, savings,
medical, dental, health, disability, group life, accidental death and travel
accident insurance plans and programs of the Company and any Affiliate at the
level made available from time to time to other similarly situated officers.

                  (e) Expenses. During the Employment Period, the Executive
shall be entitled to receive prompt reimbursement for all reasonable expenses
incurred by the Executive in accordance with the policies and procedures of the
Company as in effect from time to time with respect to expenses incurred by
other similarly situated officers.

                  (f) Vacation and Fringe Benefits. During the Employment
Period, the Executive shall be entitled to paid vacation and fringe benefits at
a level that is commensurate with the paid vacation and fringe benefits
available from time to time to other similarly situated officers.


                                       6
<PAGE>   8
                  (g) Indemnification. During and after the Employment Period,
the Company shall indemnify the Executive and hold the Executive harmless from
and against judgments, fines, amounts paid in settlement and reasonable
expenses, including attorneys' fees, on the same terms and conditions applicable
from time to time with respect to the indemnification of its other senior
officers of comparable rank.

                  (h) Office and Support Staff. The Executive shall be entitled
to an office with furnishings and other appointments, and to secretarial and
other assistance, at a level that is at least commensurate with the foregoing
provided to other similarly situated officers.

                  6. Termination. (a) Death, Disability or Retirement. Subject
to the provisions of Section 1 hereof, this Agreement shall terminate
automatically upon the Executive's death, termination due to "Disability" (as
defined below) or voluntary retirement under any of the Company's retirement
plans as in effect from time to time. For purposes of this Agreement,
"Disability" shall mean the Executive's inability to perform the duties of his
position, as determined in accordance with the policies and procedures
applicable with respect to the Company's long-term disability plan, as in effect
immediately prior to the Effective Date; provided, however, that the Executive's
employment may not be terminated for Disability hereunder unless the Executive
has requested that he be considered for, and has qualified to receive, long-term
disability benefits under such plan.

                  (b) Voluntary Termination. Notwithstanding anything in this
Agreement to the contrary, the Executive may voluntarily terminate employment
for any reason (including early retirement under the terms of any of the
Company's retirement plans as in effect from time to time), upon not less than
60 days' written notice to the Company, provided that any termination by the
Executive pursuant to Section 6(d) hereof on account of Good Reason (as defined
therein) shall not be treated as a voluntary termination under this Section
6(b).

                  (c) Cause. The Company may terminate the Executive's
employment for Cause. For purposes of this Agreement, "Cause" means (i) the
Executive's conviction or plea of nolo contendere to a felony; (ii) an act of
dishonesty or gross misconduct on the Executive's part which results or is
intended to result in material damage to the Company's business or reputation;
or (iii) repeated material violations by the Executive of his obligations under
Section 4 hereof, which violations are demonstrably willful and deliberate on
the Executive's part.

                  (d) Good Reason. After the Effective Date, the Executive may
terminate his employment at any time for Good Reason. For purposes of this
Agreement, "Good Reason" means the occurrence of any of the following, without
the express written consent of the Executive, after the Effective Date:


                                        7
<PAGE>   9
                  (i) (A) the assignment to the Executive of any duties
         inconsistent in any material adverse respect with the Executive's
         position, authority or responsibilities as contemplated by Section 4(a)
         hereof, or (B) any other material adverse change in such position,
         including titles, authority or responsibilities;

                  (ii) any failure by the Company to comply with any of the
         provisions of Section 5 hereof, other than an insubstantial or
         inadvertent failure remedied by the Company promptly after receipt of
         notice thereof given by the Executive;

                  (iii) requiring the Executive to be based at any office or
         location more than 35 miles from the location at which the Executive
         performed his duties immediately prior to the Effective Date, except
         for travel reasonably required in the performance of the Executive's
         responsibilities; or

                  (iv) any failure by the Company to obtain the assumption and
         agreement to perform this Agreement by a successor as contemplated by
         Section 12(b) hereof.

In no event shall the mere occurrence of a Change of Control, absent any further
impact on the Executive, be deemed to constitute Good Reason.

                  (e) Notice of Termination. Any termination by the Company for
Cause or by the Executive for Good Reason shall be communicated by Notice of
Termination to the other party hereto given in accordance with Section 13(e)
hereof. For purposes of this Agreement, a "Notice of Termination" means a
written notice given, (i) in the case of a termination for Cause, within 10
business days of the Company's having actual knowledge of the events giving rise
to such termination or (ii) in the case of a termination for Good Reason, within
120 days of the Executive's having actual knowledge of the events giving rise to
such termination. Any such Notice of Termination shall (i) indicate the specific
termination provision in this Agreement relied upon, (ii) set forth in
reasonable detail the facts and circumstances claimed to provide a basis for
termination of the Executive's employment under the provision so indicated, and
(iii) if the termination date is other than the date of receipt of such notice,
specify the termination date of this Agreement (which date shall be not more
than 15 days after the giving of such notice). The failure by the Executive to
set forth in the Notice of Termination any fact or circumstance which
contributes to a showing of Good Reason shall not waive any right of the
Executive hereunder or preclude the Executive from asserting such fact or
circumstance in enforcing his rights hereunder.

                  (f) Date of Termination. For the purpose of this Agreement,
the term "Date of Termination" means (i) in the case of a termination for which
a Notice of


                                       8
<PAGE>   10
Termination is required, the date of receipt of such Notice of Termination or,
if later, the date specified therein, as the case may be, and (ii) in all other
cases, the actual date on which the Executive's employment terminates during the
Employment Period.

                  7. Obligations of the Company upon Termination. (a) Death or
Disability. If the Executive's employment is terminated during the Employment
Period by reason of the Executive's death or Disability, this Agreement shall
terminate without further obligations to the Executive or the Executive's legal
representatives under this Agreement other than those obligations accrued
hereunder at the Date of Termination, and the Company shall pay to the Executive
(or his beneficiary or estate), at the times determined below (i) the
Executive's full Base Salary through the Date of Termination (the "Earned
Salary"), (ii) any vested amounts or benefits owing to the Executive under or in
accordance with the terms and conditions of the Company's otherwise applicable
employee benefit plans and programs, including any compensation previously
deferred by the Executive (together with any accrued earnings thereon) and not
yet paid by the Company and any accrued vacation pay not yet paid by the Company
(the "Accrued Obligations"), and (iii) any other benefits payable due to the
Executive's death or Disability under the Company's plans, policies or programs
(the "Additional Benefits").

                  Any Earned Salary shall be paid in cash in a single lump sum
as soon as practicable, but in no event more than 30 days (or at such earlier
date required by law), following the Date of Termination. Accrued Obligations
and Additional Benefits shall be paid in accordance with the terms of the
applicable plan, program or arrangement.

                  (b) Cause and Voluntary Termination. If, during the Employment
Period, the Executive's employment shall be terminated for Cause or voluntarily
terminated by the Executive (other than on account of Good Reason), the Company
shall pay the Executive (i) the Earned Salary in cash in a single lump sum as
soon as practicable, but in no event more than 30 days, following the Date of
Termination, and (ii) the Accrued Obligations in accordance with the terms of
the applicable plan, program or arrangement.

                  (c) Termination by the Company other than for Cause and
Termination by the Executive for Good Reason.

                  (i) Lump Sum Payments. If (x) the Company terminates the
         Executive's employment other than for Cause during the Employment
         Period or (y) the Executive terminates his employment at any time
         during the Employment Period for Good Reason, the Company shall pay to
         the Executive, at the times determined below, the following amounts:

                  (A) the Executive's Earned Salary;


                                       9
<PAGE>   11
                  (B)      a cash amount (the "Severance Amount") equal to three
                           times the sum of

                           (1)      the Executive's annual rate of Base Salary
                                    as then in effect;

                           (2)      the average of the annual bonuses payable to
                                    the Executive under the Annual Variable
                                    Incentive Plan (or any successor plan
                                    thereto) for the each of the three fiscal
                                    years of the Company (or, if less, the
                                    number of prior fiscal years during which
                                    Executive was an employee of the Company or
                                    an Affiliate) ended immediately prior to the
                                    Effective Date for which an annual bonus
                                    amount had been determined by the Board (or
                                    any committee thereof) prior to the
                                    Effective Date. If the Executive was
                                    employed by the Company for only a portion
                                    of any fiscal year included in the period
                                    for which the average referred to in the
                                    immediately preceding sentence is determined
                                    and the bonus payable for such fiscal year
                                    took into account such partial period of
                                    employment, such bonus for such fiscal year
                                    shall be annualized for purposes of
                                    calculating such average; and

                           (3)      the average of the long-term incentive
                                    compensation amounts payable to the
                                    Executive with respect to each of the last
                                    three performance periods (or, if the
                                    Executive participated in the long-term
                                    compensation program in respect to a lesser
                                    number of such performance periods, such
                                    lesser number) ended prior to the Effective
                                    Date for which the amount payable had been
                                    determined by the Board (or any committee
                                    thereof) prior to the Effective Date;
                                    provided, however, that, the amount
                                    determined under this subclause (3) shall be
                                    reduced (but not below zero) by the
                                    "Determined Value" (as defined below) of any
                                    vested stock options, restricted stock or
                                    similar equity-based award relating to the
                                    Company's common equity on the earlier to
                                    occur of the Executive's Date of Termination
                                    or the date on which a Change of Control
                                    occurs. For purposes of this Agreement,
                                    Determined Value shall mean the excess of
                                    the "Equity Value" over the price, if any,
                                    payable by the Executive in respect of such
                                    stock option or other award and Equity Value
                                    shall be determined to be (x) in the case of
                                    a Change of Control occurring by reason of a


                                       10
<PAGE>   12
                                    merger, recapitalization or similar
                                    transaction or as a result of a tender
                                    offer, the value received by the Company's
                                    equity holders in such transaction or the
                                    price paid in such tender offer (with the
                                    value of any non-cash consideration to be
                                    determined in good faith by the Compensation
                                    Committee of the Board as constituted
                                    immediately prior to the Effective Date) and
                                    (y) in the case of any other Change of
                                    Control or where the date as of which such
                                    Determined Value is measured is the
                                    Executive's Date of Termination, the average
                                    of the high and low reported sales prices of
                                    such equity on the principal securities
                                    market on which such equity is traded on the
                                    relevant date; and

                  (C) the Accrued Obligations.

         The Earned Salary and Severance Amount shall be paid in cash in a
         single lump sum as soon as practicable, but in no event more than 30
         days (or at such earlier date required by law), following the Date of
         Termination. Accrued Obligations shall be paid in accordance with the
         terms of the applicable plan, program or arrangement.

         (ii) Continuation of Benefits. The Executive (and, to the extent
applicable, his dependents) shall be entitled, after the Date of Termination
until the third anniversary of the Date of Termination (the "End Date"), to
continue participation in all of the Company's employee and executive plan
providing medical, dental and long-term disability benefits (collectively, the
"Continuing Benefit Plans"); provided, however, that the participation by the
Executive (and, to the extent applicable, his dependents) in any Continuing
Benefit Plan shall cease on the date, if any, prior to the End Date on which the
Executive becomes eligible for comparable benefits under a similar plan, policy
or program of a subsequent employer ("Prior Date"). The Executive's
participation in the Continuing Benefit Plans will be on the same terms and
conditions that would have applied had the Executive continued to be employed by
the Company through the End Date or the Prior Date. To the extent any such
benefits cannot be provided under the terms of the applicable plan, policy or
program, the Company shall provide a comparable benefit under another plan or
from the Company's general assets.

         (iii) Termination of Employment Within Three Years of Normal Retirement
Date. Notwithstanding anything else to the contrary contained in this Section
7(c), if the Executive's employment with the Company terminates at any time
during the three year period ending on the Executive's normal retirement date,
as determined in accordance with the Company's policies then in effect for the
Company's senior executives (the "Normal Retirement Date"), and the Executive
would be entitled to receive severance


                                       11
<PAGE>   13
benefits under this Section 7(c), then (i) the multiplier in Section 7(c)(i)
shall not be three, but shall be a number equal to three times (x/1095), where x
equals the number of days remaining until the Executive's Normal Retirement
Date, and (ii) the End Date described in Section 7(c)(ii) shall not be the third
anniversary of the Date of Termination, but shall be the Executive's Normal
Retirement Date.

                  (d) Discharge of the Company's Obligations. Except as
expressly provided in the last sentence of this Section 7(d) hereof , the
amounts payable to the Executive pursuant to this Section 7 (whether or not
reduced pursuant to Section 7(e) hereof) following termination of his employment
shall be in full and complete satisfaction of the Executive's rights under this
Agreement and any other claims he may have in respect of his employment by the
Company or any of its Affiliates. Such amounts shall constitute liquidated
damages with respect to any and all such rights and claims and, upon the
Executive's receipt of such amounts, the Company shall be released and
discharged from any and all liability to the Executive in connection with this
Agreement or otherwise in connection with the Executive's employment with the
Company and its Affiliates.

                  (e) Limit on Payments by the Company.

                  (i) Application of Section 7(e) Hereof . In the event that any
         amount or benefit paid or distributed to the Executive pursuant to this
         Agreement, taken together with any amounts or benefits otherwise paid
         or distributed to the Executive by the Company or any Affiliate
         (collectively, the "Covered Payments"), would be an "excess parachute
         payment" as defined in Section 280G of the Internal Revenue Code of
         1986, as amended (the "Code"), and would thereby subject the Executive
         to the tax (the "Excise Tax") imposed under Section 4999 of the Code
         (or any similar tax that may hereafter be imposed), the provisions of
         this Section 7(e) shall apply to determine the amounts payable to
         Executive pursuant to this Agreement.

                  (ii) Calculation of Benefits. Promptly after delivery of any
         Notice of Termination, the Company shall notify the Executive of the
         aggregate present value of all termination benefits to which he would
         be entitled under this Agreement and any other plan, program or
         arrangement as of the projected Date of Termination, together with the
         projected maximum payments, determined as of such projected Date of
         Termination that could be paid without the Executive being subject to
         the Excise Tax.

                  (iii) Imposition of Payment Cap. If the aggregate value of all
         compensation payments or benefits to be paid or provided to the
         Executive under this Agreement and any other plan, agreement or
         arrangement with the Company exceeds the amount which can be paid to
         the Executive without the Executive


                                       12
<PAGE>   14
         incurring an Excise Tax, then the amounts payable to the Executive
         under this Section 7 shall be reduced (but not below zero) to the
         maximum amount which may be paid hereunder without the Executive
         becoming subject to such an Excise Tax (such reduced payments to be
         referred to as the "Payment Cap"). In the event that Executive receives
         reduced payments and benefits hereunder, Executive shall have the right
         to designate which of the payments and benefits otherwise provided for
         in this Agreement that he will receive in connection with the
         application of the Payment Cap.

                  (iv) Application of Section 280G. For purposes of determining
         whether any of the Covered Payments will be subject to the Excise Tax
         and the amount of such Excise Tax,

                  (A)      such Covered Payments will be treated as "parachute
                           payments" within the meaning of Section 280G of the
                           Code, and all "parachute payments" in excess of the
                           "base amount" (as defined under Section 280G(b)(3) of
                           the Code) shall be treated as subject to the Excise
                           Tax, unless, and except to the extent that, in the
                           good faith judgment of the Company's independent
                           certified public accountants appointed prior to the
                           Effective Date or tax counsel selected by such
                           Accountants (the "Accountants"), the Company has a
                           reasonable basis to conclude that such Covered
                           Payments (in whole or in part) either do not
                           constitute "parachute payments" or represent
                           reasonable compensation for personal services
                           actually rendered (within the meaning of Section
                           280G(b)(4)(B) of the Code) in excess of the portion
                           of the "base amount allocable to such Covered
                           Payments," or such "parachute payments" are other
                           wise not subject to such Excise Tax, and

                  (B)      the value of any non-cash benefits or any deferred
                           payment or benefit shall be determined by the
                           Accountants in accordance with the principles of
                           Section 280G of the Code.

                  (v) Adjustments in Respect of the Payment Cap. If the
         Executive receives reduced payments and benefits under this Section
         7(e) (or this Section 7(e) is determined not to be applicable to the
         Executive because the Accountants conclude that Executive is not
         subject to any Excise Tax) and it is established pursuant to a final
         determination of a court or an Internal Revenue Service proceeding (a
         "Final Determination") that, notwithstanding the good faith of the
         Executive and the Company in applying the terms of this Agreement, the
         aggregate "parachute payments" within the meaning of Section 280G of
         the Code paid to the Executive or for his benefit are in an amount that
         would result in the


                                       13
<PAGE>   15
         Executive being subject an Excise Tax, then the amount equal to such
         excess parachute payments shall be deemed for all purposes to be a loan
         to the Executive made on the date of receipt of such excess payments,
         which the Executive shall have an obligation to repay to the Company on
         demand, together with interest on such amount at the applicable Federal
         rate (as defined in Section 1274(d) of the Code) from the date of the
         payment hereunder to the date of repayment by the Executive. If this
         Section 7(e) is not applied to reduce the Executive's entitlements
         under this Section 7 because the Accountants determine that the
         Executive would not receive a greater net-after tax benefit by applying
         this Section 7(e) and it is established pursuant to a Final
         Determination that, notwithstanding the good faith of the Executive and
         the Company in applying the terms of this Agreement, the Executive
         would have received a greater net after tax benefit by subjecting his
         payments and benefits hereunder to the Payment Cap, then the aggregate
         "parachute payments" paid to the Executive or for his benefit in excess
         of the Payment Cap shall be deemed for all purposes a loan to the
         Executive made on the date of receipt of such excess payments, which
         the Executive shall have an obligation to repay to the Company on
         demand, together with interest on such amount at the applicable Federal
         rate (as defined in Section 1274(d) of the Code) from the date of the
         payment hereunder to the date of repayment by the Executive. If the
         Executive receives reduced payments and benefits by reason of this
         Section 7(e) and it is established pursuant to a Final Determination
         that the Executive could have received a greater amount without
         exceeding the Payment Cap, then the Company shall promptly thereafter
         pay the Executive the aggregate additional amount which could have been
         paid without exceeding the Payment Cap, together with interest on such
         amount at the applicable Federal rate (as defined in Section 1274(d) of
         the Code) from the original payment due date to the date of actual
         payment by the Company.

                  (f) Notwithstanding anything else in this Section 7 to the
contrary, nothing in this Section 7 shall be construed to release the Company
from (or to otherwise waive or modify) the Company's obligation to indemnify the
Executive pursuant to Section 5(g) hereof

                  8. Non-exclusivity of Rights. Except as expressly provided
herein, nothing in this Agreement shall prevent or limit the Executive's
continuing or future participation in any benefit, bonus, incentive or other
plan or program provided by the Company or any Affiliate and for which the
Executive may qualify, nor shall anything herein limit or otherwise prejudice
such rights as the Executive may have under any other agreements with the
Company or any Affiliate, including employment agreements or stock option
agreements. Amounts which are vested benefits or which the Executive is
otherwise entitled to receive under any plan or program of the Company or any
Affiliate


                                       14
<PAGE>   16
at or subsequent to the Date of Termination shall be payable in accordance with
such plan or program.

                  9. No Offset. The Company's obligation to make the payments
provided for in this Agreement and otherwise to perform its obligations
hereunder shall not be diminished or otherwise affected by any circumstances,
including, but not limited to, any set-off, counterclaim, recoupment, defense or
other right which the Company may have against the Executive or others whether
by reason of the subsequent employment of the Executive or otherwise.

                  10. Legal Fees and Expenses. If the Executive asserts any
claim in any contest (whether initiated by the Executive or by the Company) as
to the validity, enforceability or interpretation of any provision of this
Agreement, the Company shall pay the Executive's legal expenses (or cause such
expenses to be paid) including, but not limited to, his reasonable attorney's
fees, on a quarterly basis, upon presentation of proof of such expenses in a
form acceptable to the Company, provided that the Executive shall reimburse the
Company for such amounts, plus simple interest thereon at the 90-day United
States Treasury Bill rate as in effect from time to time, compounded annually,
if the Executive shall not prevail, in whole or in part, as to at least one
material issue as to the validity, enforceability or interpretation of any
provision of this Agreement.

                  11. Company Property. The Agreement to Protect Corporate
Property previously executed by the Executive is incorporated herein and made a
part hereof. The Executive hereby reaffirms his commitments under such
agreement, and again agrees to be bound by each of the covenants contained
therein for the benefit of the Company in consideration of the benefits made
available to him hereby.

                  12. Successors. (a) This Agreement is personal to the
Executive and, without the prior written consent of the Company, shall not be
assignable by the Executive otherwise than by will or the laws of descent and
distribution. This Agreement shall inure to the benefit of and be enforceable by
the Executive's legal representatives.

                  (b) This Agreement shall inure to the benefit of and be
binding upon the Company and its successors. The Company shall require any
successor to all or substantially all of the business and/or assets of the
Company, whether direct or indirect, by purchase, merger, consolidation,
acquisition of stock, or otherwise, expressly to assume and agree to perform
this Agreement in the same manner and to the same extent as the Company would be
required to perform if no such succession had taken place. Without limiting the
generality of the foregoing, if prior to the occurrence of a Change of Control,
the Company is a party to a merger, recapitalization, demutualization,
restructuring, reorganization or similar transaction, as a result of which the
Company becomes a subsidiary of any entity that was a subsidiary of the Company
immediately


                                       15
<PAGE>   17
prior to such transaction, from and after the date of such transaction the term
Company as used in the definition of Change of Control and Potential Change of
Control (but not as used in any other Section hereof, unless required to effect
the intent that a Potential Change of Control or a Change of Control in respect
of such entity shall cause the Effective Date of this Agreement to occur) shall
refer to both the Company and such entity.

                  13. Miscellaneous. (a) Applicable Law. This Agreement shall be
governed by and construed in accordance with the laws of the State of New York,
applied without reference to principles of conflict of laws.

                  (b) Arbitration. Except to the extent provided in Section
11(c) hereof, any dispute or controversy arising under or in connection with
this Agreement shall be resolved by binding arbitration. The arbitration shall
be held in New York City and except to the extent inconsistent with this
Agreement, shall be conducted in accordance with the Expedited Employment
Arbitration Rules of the American Arbitration Association then in effect at the
time of the arbitration (or such other rules as the parties may agree to in
writing), and otherwise in accordance with principles which would be applied by
a court of law or equity. The arbitrator shall be acceptable to both the Company
and the Executive. If the parties cannot agree on an acceptable arbitrator, the
dispute shall be heard by a panel of three arbitrators, one appointed by each of
the parties and the third appointed by the other two arbitrators.

                  (c) Amendments. This Agreement may not be amended or modified
otherwise than by a written agreement executed by the parties hereto or their
respective successors and legal representatives.

                  (d) Entire Agreement. This Agreement constitutes the entire
agreement between the parties hereto with respect to the matters referred to
herein. No other agreement relating to the terms of the Executive's employment
by the Company, oral or otherwise, shall be binding between the parties unless
it is in writing and signed by the party against whom enforcement is sought.
There are no promises, representations, inducements or statements between the
parties other than those that are expressly contained herein. The Executive
acknowledges that he is entering into this Agreement of his own free will and
accord, and with no duress, that he has read this Agreement and that he
understands it and its legal consequences.

                  (e) Notices. All notices and other communications hereunder
shall be in writing and shall be given by hand-delivery to the other party or by
registered or certified mail, return receipt requested, postage prepaid,
addressed as follows:


                                       16
<PAGE>   18
         If to the Executive:         at the home address of the Executive noted
                                      on the records of the Company

         If to the Company:           Metropolitan Life Insurance Company
                                      One Madison Avenue
                                      New York, New York 10010
                                      Att.: Secretary

or to such other address as either party shall have furnished to the other in
writing in accordance herewith. Notice and communications shall be effective
when actually received by the addressee.

                  (f) Tax Withholding. The Company shall withhold from any
amounts payable under this Agreement such Federal, state or local taxes as shall
be required to be withheld pursuant to any applicable law or regulation.

                  (g) Severability; Reformation. In the event that one or more
of the provisions of this Agreement shall become invalid, illegal or
unenforceable in any respect, the validity, legality and enforceability of the
remaining provisions contained herein shall not be affected thereby.

                  (h) Waiver. Waiver by any party hereto of any breach or
default by the other party of any of the terms of this Agreement shall not
operate as a waiver of any other breach or default, whether similar to or
different from the breach or default waived. No waiver of any provision of this
Agreement shall be implied from any course of dealing between the parties hereto
or from any failure by either party hereto to assert its or his rights hereunder
on any occasion or series of occasions.

                  (i) Counterparts. This Agreement may be executed in
counterparts, each of which shall be deemed an original but all of which
together shall constitute one and the same instrument.

                  (j) Captions. The captions of this Agreement are not part of
the provisions hereof and shall have no force or effect.


                                       17
<PAGE>   19
                  IN WITNESS WHEREOF, the Executive has hereunto set his hand
and the Company has caused this Agreement to be executed in its name on its
behalf, and its corporate seal to be hereunto affixed and attested by its
Secretary, all as of the day and year first above written.

                                    METROPOLITAN LIFE  INSURANCE COMPANY

                                    ___________________________
                                    By: _______________________
                                    Title:

WITNESSED:

________________________




                                    EXECUTIVE:


                                    ___________________________

WITNESSED:

________________________


                                       18

<PAGE>   1
                                                                    EXHIBIT 10.6


- --------------------------------------------------------------------------------









                                  METLIFE, INC.

                                       and

                    CHASEMELLON SHAREHOLDER SERVICES, L.L.C.




                                  ------------



                                RIGHTS AGREEMENT








                          Dated as of [________], 2000









- --------------------------------------------------------------------------------
<PAGE>   2
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                                Page
<S>                                                                                                                             <C>
Section 1.  Certain Definitions ...............................................................................................    1

Section 2.  Appointment of Rights Agent .......................................................................................    7

Section 3.  Issue of Right Certificates .......................................................................................    7

Section 4.  Form of Right Certificates ........................................................................................    8

Section 5.  Countersignature and Registration .................................................................................    9

Section 6.  Transfer, Split Up, Combination and Exchange of Right Certificates;
            Mutilated, Destroyed, Lost or Stolen Right Certificates ...........................................................    9

Section 7.  Exercise of Rights; Purchase Price; Expiration Date of Rights .....................................................   10


Section 8.  Cancellation and Destruction of Right Certificates ................................................................   12

Section 9.  Reservation and Availability of Capital Stock .....................................................................   12

Section 10. Preferred Stock Record Date .......................................................................................   14

Section 11.  Adjustment of Purchase Price, Number and Kind of Shares or Number of
             Rights ...........................................................................................................   14

Section 12.  Certificate of Adjusted Purchase Price or Number of Shares .......................................................   22

Section 13.  Consolidation, Merger or Sale or Transfer of Assets, Cash Flow or Earning
             Power ............................................................................................................   22

Section 14.  Fractional Rights and Fractional Shares ..........................................................................   25

Section 15.  Rights of Action .................................................................................................   26

Section 16.  Agreement of Right Holders .......................................................................................   26

Section 17.  Right Certificate Holder Not Deemed a Stockholder ................................................................   27

Section 18.  Concerning the Rights Agent ......................................................................................   27
</TABLE>


<PAGE>   3
<TABLE>
<CAPTION>
                                                                                                                                Page
<S>                                                                                                                             <C>
Section 19.  Merger or Consolidation or Change of Name of Rights Agent ........................................................   28

Section 20.  Duties of Rights Agent ...........................................................................................   29

Section 21.  Change of Rights Agent ...........................................................................................   32

Section 22.  Issuance of New Right Certificates ...............................................................................   32

Section 23.  Redemption .......................................................................................................   33

Section 24.  Exchange .........................................................................................................   33

Section 25.  Notice of Certain Events .........................................................................................   35

Section 26.  Notices ..........................................................................................................   35

Section 27.  Supplements and Amendments .......................................................................................   36

Section 28.  Successors .......................................................................................................   37

Section 29.  Determinations and Actions by the Board of Directors, etc ........................................................   37

Section 30.  Benefits of this Agreement .......................................................................................   38

Section 31.  Severability .....................................................................................................   38

Section 32.  Governing Law ....................................................................................................   38

Section 33.  Counterparts .....................................................................................................   38

Section 34.  Descriptive Headings .............................................................................................   38


Exhibit A - Form of Certificate of Designation

Exhibit B - Form of Right Certificate

Exhibit C - Summary of Rights to Purchase Preferred Stock
</TABLE>




                                       2
<PAGE>   4

                                RIGHTS AGREEMENT


                  This Rights Agreement, dated as of [_______], 2000 (the
"Agreement"), between MetLife, Inc., a Delaware corporation (the "Company"), and
ChaseMellon Shareholder Services, L.L.C., a New Jersey limited liability company
(the "Rights Agent"),

                              W I T N E S S E T H :

                  WHEREAS, the Board of Directors of the Company has authorized
and declared a dividend distribution of one Right (as hereinafter defined) for
each share of Common Stock (as hereinafter defined) of the Company outstanding
at the Close of Business (as hereinafter defined) on [________], 2000 (the
"Record Date"), each Right initially representing the right to purchase one
one-hundredth (1/100th) of a share of Series A Junior Participating Preferred
Stock, without par value, of the Company having the rights, preferences and
limitations set forth in the Certificate of Designation attached hereto as
Exhibit A, upon the terms and subject to the conditions hereinafter set forth
(the "Rights"), and has further authorized the issuance of one Right (subject to
adjustment) with respect to each share of Common Stock of the Company issued
between the Record Date (whether originally issued or delivered from the
Company's treasury) and the earlier of the Distribution Date (as hereinafter
defined) or the Expiration Date (as hereinafter defined) and, to the extent
provided in Section 22 hereof, with respect to each such share issued after the
Distribution Date and prior to the Expiration Date;

                  NOW, THEREFORE, in consideration of the premises and the
mutual agreements herein set forth, the parties hereby agree as follows:

                  Section 1. Certain Definitions. For purposes of this
Agreement, the following terms have the meanings indicated:

                  (a) "Acquiring Person" shall mean any Person who or which,
together with all Affiliates and Associates of such Person, shall be the
Beneficial Owner of 10% or more of the shares of Common Stock of the Company
then outstanding, but shall not include any Exempt Person. Notwithstanding the
foregoing:

                  (i) no Person shall become an "Acquiring Person" as the result
         of an acquisition of shares of Common Stock by the Company which, by
         reducing the number of shares of Common Stock outstanding, increases
         the proportionate number of shares Beneficially Owned by such Person
         to 10% or more of the shares of Common Stock of the Company then
         outstanding, provided, however, that if a Person shall become the
         Beneficial Owner of 10% or more of the shares of Common Stock of the
         Company by reason of share purchases by the Company and shall, after
         such share purchases by the Company, become the Beneficial Owner of any
         additional shares of Common Stock of the Company (other than from the
         Company pursuant to a stock dividend or stock split), then such Person
         shall be deemed to be an "Acquiring Person" unless, upon becoming the
<PAGE>   5
         Beneficial Owner of such additional shares of Common Stock of the
         Company, such Person is not then the Beneficial Owner of 10% or more of
         the shares of Common Stock of the Company then outstanding;

                  (ii) if the Board of Directors of the Company determines in
         good faith that a Person who would otherwise be an "Acquiring Person"
         has become such inadvertently (including, but not limited to, because
         (A) such Person was unaware that he or it Beneficially Owned a
         percentage of Common Stock that would otherwise cause such Person to be
         an "Acquiring Person" or (B) such Person was aware of the extent of his
         or its Beneficial Ownership but had no actual knowledge of the
         consequences of such Beneficial Ownership under this Agreement) and
         without any intention of changing or influencing control of the
         Company, and if such Person as promptly as practicable has divested or
         divests himself or itself of Beneficial Ownership of a sufficient
         number of shares of Common Stock so that such Person would no longer be
         an "Acquiring Person," then such Person shall not be deemed to be or to
         have become an "Acquiring Person" for any purposes of this Agreement;
         and

                  (iii) no Person shall become an "Acquiring Person" by virtue
         of beneficial ownership of Common Stock of the Company by any Affiliate
         and/or Associate of such Person, which Affiliate and/or Associate is
         deemed to be an Affiliate and/or Associate of such Person solely by
         reason of such Affiliate and/or Associate being a director or officer
         of the Company.

                  (b) "Act" shall have the meaning set forth in Section 9(b)
hereof.

                  (c) "Adjustment Shares" shall have the meaning set forth in
Section 11(a)(ii) hereof.

                  (d) "Affiliate" and "Associate," when used with reference to
any Person, shall have the respective meanings ascribed to such terms in Rule
12b-2 of the General Rules and Regulations under the Securities Exchange Act of
1934, as amended (the "Exchange Act"), as in effect on the date of this
Agreement.

                  (e) "Agreement" shall have the meaning set forth in the first
paragraph hereof.

                  (f) A Person shall be deemed the "Beneficial Owner" of and
shall be deemed to "beneficially own" any securities:

                  (i) which such Person or any of such Person's Affiliates or
         Associates, directly or indirectly, has the right to acquire (whether
         such right is exercisable immediately or only after the passage of
         time) pursuant to any agreement, arrangement or understanding (whether
         or not in writing), or upon the exercise of conversion rights, exchange
         rights, rights, warrants or options, or otherwise; provided, however,
         that a Person shall not be deemed the "Beneficial Owner" of, or to
         "beneficially own," (A)

                                       2
<PAGE>   6
         securities tendered pursuant to a tender or exchange offer made by or
         on behalf of such Person or any of such Person's Affiliates or
         Associates until such tendered securities are accepted for payment or
         exchange, or (B) securities issuable upon exercise of Rights at any
         time prior to the occurrence of a Section 11(a)(ii) Event or a Section
         13 Event, or (C) securities issuable upon exercise of Rights from and
         after the occurrence of a Section 11(a)(ii) Event or a Section 13
         Event, which Rights were acquired by such Person or any of such
         Person's Affiliates or Associates prior to the Distribution Date or
         pursuant to Section 3(a) or Section 22 hereof (the "Original Rights")
         or pursuant to Section 11(i) hereof in connection with an adjustment
         made with respect to any Original Rights;

                  (ii) which such Person or any of such Person's Affiliates or
         Associates, directly or indirectly, has or shares the right to vote or
         dispose of, including pursuant to any agreement, arrangement or
         understanding (whether or not in writing); provided, however, that a
         Person shall not be deemed the "Beneficial Owner" of, or to
         "beneficially own," any security if the agreement, arrangement or
         understanding to vote such security (A) arises solely from a revocable
         proxy or consent given in response to a public proxy or consent
         solicitation made pursuant to, and in accordance with, the Exchange Act
         and the applicable rules and regulations thereunder and (B) is not also
         then reportable by such Person on Schedule 13D under the Exchange Act
         (or any comparable or successor report); or

                  (iii) which are beneficially owned, directly or indirectly, by
         any other Person and with respect to which such Person or any of such
         Person's Affiliates or Associates has any agreement, arrangement or
         understanding (whether or not in writing) for the purpose of acquiring,
         holding, voting (except pursuant to a revocable proxy or consent as
         described in the proviso to subparagraph (ii) of this paragraph (f)) or
         disposing of such securities of the Company;

provided, however, that nothing in this paragraph (f) shall cause (A) the Trust,
the trustee and the custodian of the Trust, or any employee, officer or director
of the Company to be the "Beneficial Owner" of, or to "beneficially own" any
securities held by the Trust or (B) a person engaged in business as an
underwriter of securities to be the "Beneficial Owner" of, or to "beneficially
own," any securities acquired through such person's participation in good faith
in a firm commitment underwriting until the expiration of forty days after the
date of such acquisition, and then only if such securities continue to be owned
by such person at such expiration of 40 days.

                  (g) "Business Day" shall mean any day other than a Saturday,
Sunday or day on which banking institutions in the State of New York or the city
in which the office of the Rights Agent as set forth in Section 26 hereof (which
office may change from time to time provided that the Rights Agent gives the
Company reasonable advance notice of such change) is located are authorized or
obligated by law or executive order to close.

                  (h) "Certificate of Designation" shall mean the Certificate of
Designation of Series A Junior Participating Preferred Stock setting forth the
powers, preferences, rights,

                                       3
<PAGE>   7
qualifications, limitations and restrictions of such series of preferred stock
of the Company, a copy of which is attached hereto as Exhibit A.

                  (i) "Close of Business" on any given date shall mean 5:00
P.M., New York City time, on such date; provided, however, that if such date is
not a Business Day, it shall mean 5:00 P.M., New York City time, on the next
succeeding Business Day.

                  (j) "Common Stock" when used with reference to the Company
shall mean the Common Stock, par value $0.01 per share, of the Company. "Common
Stock" when used with reference to any Person other than the Company which is
organized in corporate form shall mean the capital stock with the greatest
voting power, or the equity securities or other equity interest having power to
control or direct the management, of such Person or, if such Person is a
Subsidiary of another Person, the Person which ultimately controls such
first-mentioned Person and which has issued any such outstanding capital stock,
equity securities or equity interests. "Common Stock" when used with reference
to any Person which is not organized in corporate form shall mean units of
beneficial interest which (i) shall represent the right to participate generally
in the profits and losses of such Person (including, but not limited to, any
flow-through tax benefits resulting from an ownership interest in such Person)
and which (ii) shall be entitled to exercise the greatest voting power of such
Person or have power to control or direct the management or, in the case of a
limited partnership, shall have the power to remove the general partner or
partners.

                  (k) "Common Stock Equivalents" shall have the meaning set
forth in Section 11(a)(iii) hereof.

                  (l) "Company" shall have the meaning set forth in the first
paragraph of this Agreement.

                  (m) "Current Market Price" shall have the meaning set forth in
Section 11(d) hereof.

                  (n) "Current Value" shall have the meaning set forth in
Section 11(a)(iii) hereof.

                  (o) "Distribution Date" shall have the meaning set forth in
Section 3(a) hereof.

                  (p) "Equivalent Preference Stock" shall have the meaning set
forth in Section 11(b) hereof.

                  (q) "Exchange Act" shall have the meaning set forth in Section
1(d) hereof.

                  (r) "Exempt Person" shall mean the Company, any Subsidiary of
the Company, any employee benefit plan of the Company or any Subsidiary of the
Company, or any Person organized, appointed or established by the Company or
such Subsidiary as a fiduciary for

                                       4
<PAGE>   8
or pursuant to the terms of any such employee benefit plan or for the purpose of
funding any such plan or funding other employee benefits for employees of the
Company or of any Subsidiary of the Company.

                  (s) "Expiration Date" shall have the meaning set forth in
Section 7(a) hereof.

                  (t) "Final Expiration Date" shall have the meaning set forth
in Section 7(a) hereof.

                  (u) "NASDAQ" shall have the meaning set forth in Section
11(d)(i) hereof.

                  (v) "Original Rights" shall have the meaning set forth in
Section 1(f)(i) hereof.

                  (w) "Person" shall mean any individual, firm, corporation,
partnership, trust, limited liability company or other entity and shall include
any successor (by merger or otherwise) of such entity.

                  (x) "Preferred Stock" shall mean shares of Series A Junior
Participating Preferred Stock, par value $1.00 per share, of the Company, having
the rights, preferences and limitations set forth in the Certificate of
Designation, and, to the extent there are not a sufficient number of shares of
Series A Junior Participating Preferred Stock authorized to permit the full
exercise of the then outstanding Rights, any other series of preferred stock of
the Company designated for such purpose by the Board of Directors of the Company
containing terms substantially similar to the terms of the Series A Junior
Participating Preferred Stock.

                  (y) "Principal Party" shall have the meaning set forth in
Section 13(b) hereof.

                  (z) "Purchase Price" shall have the meaning set forth in
Section 4 hereof.

                  (aa) "Record Date" shall have the meaning set forth in the
WHEREAS clause at the beginning of this Agreement.

                  (bb) "Redemption Price" shall have the meaning set forth in
Section 23(a) hereof.

                  (cc) "Right Certificate" shall have the meaning set forth in
Section 3(a) hereof.

                  (dd) "Rights" shall have the meaning set forth in the WHEREAS
clause at the beginning of this Agreement.

                  (ee) "Rights Agent" shall have the meaning set forth in the
first paragraph of this Agreement.

                                       5
<PAGE>   9
                  (ff) "Section 11(a)(ii) Event" shall have the meaning set
forth in Section 11(a)(ii) hereof.

                  (gg) "Section 13 Event" shall have the meaning set forth in
Section 13(a) hereof.

                  (hh) "Spread" shall have the meaning set forth in Section
11(a)(iii) hereof.

                  (ii) "Stock Acquisition Time" shall mean the time of
occurrence of whichever of the following first occurs: (i) the first public
announcement (which, for purposes of this definition, shall include, but not be
limited to, a report filed pursuant to Section 13(d) of the Exchange Act) by the
Company or an Acquiring Person that an Acquiring Person has become such or (ii)
the communication to the Company (including, but not limited to, the directors
of the Company) of any notice (including, but not limited to, any written
consent or notice related thereto) from the Acquiring Person indicating or
reflecting that the Acquiring Person has become such.

                  (jj) "Subsidiary" shall mean, with respect to any Person, any
corporation or other entity of which securities or other ownership interests
having ordinary voting power sufficient, in the absence of contingencies, to
elect a majority of the board of directors or other persons performing similar
functions are at the time beneficially owned, directly or indirectly, by such
Person, or otherwise controlled by such Person.

                  (kk) "Substitution Period" shall have the meaning set forth in
Section 11(a)(iii) hereof.

                  (ll) "Trading Day" shall have the meaning set forth in Section
11(d)(i) hereof.

                  (mm) "Trust" means the trust created by the Policyholder Trust
Agreement among Metropolitan Life Insurance Company, the Company,
___________________, as Trustee and ChaseMellon Shareholder Services, L.L.C., as
Custodian, dated as of ___________________.

                  (nn) "Voting Stock" shall mean (i) the shares of Common Stock
of the Company and (ii) any other shares of capital stock of the Company
entitled to vote generally in the election of directors or entitled to vote
together with the shares of Common Stock in respect of any merger,
consolidation, sale of all or substantially all of the Company's assets,
liquidation, dissolution or winding up.

                  Section 2. Appointment of Rights Agent. The Company hereby
appoints the Rights Agent to act as agent for the Company in accordance with the
terms and conditions hereof, and the Rights Agent hereby accepts such
appointment. The Company may from time to time act as Co-Rights Agent or appoint
such Co-Rights Agents as it may deem necessary or

                                       6
<PAGE>   10
desirable. Any actions which may be taken by the Rights Agent pursuant to the
terms of this Agreement may be taken by any such Co-Rights Agent.

                  Section 3. Issue of Right Certificates. (a) Until the earlier
of the Close of Business on (i) the tenth day after the date on which the Stock
Acquisition Time occurs, or (ii) the tenth Business Day (or such specified or
unspecified later date on or after the Record Date as may be determined by
action of the Board of Directors of the Company prior to such time as any Person
becomes an Acquiring Person) after the commencement by any Person (other than an
Exempt Person) of, or the first public announcement of the intention of any
Person (other than an Exempt Person) to commence, a tender or exchange offer for
an amount of Common Stock of the Company which, together with the shares of such
stock already owned by such Person, constitutes 10% or more of the outstanding
Common Stock of the Company (including any such date which is after the date of
this Agreement and prior to the issuance of the Rights) (the earlier of (i) and
(ii) being herein referred to as the "Distribution Date"), (x) the Rights will
be evidenced (subject to the provisions of paragraph (b) of this Section 3) by
the certificates for shares of Common Stock of the Company registered in the
names of the holders of Common Stock of the Company (which certificates for
Common Stock of the Company shall be deemed also to be certificates for Rights)
and not by separate Right Certificates, and (y) the Rights will be transferable
only in connection with the transfer of the underlying Common Stock. As soon as
practicable after the Distribution Date, the Company will send, by first-class,
insured, postage-prepaid mail, to each record holder of Common Stock of the
Company as of the Close of Business on the Distribution Date, at the address of
such holder shown on the records of the Company, a Right Certificate, in
substantially the form of Exhibit B hereto (a "Right Certificate"), evidencing
one Right for each share of Common Stock of the Company so held, subject to
adjustment and to the provisions of Section 14(a) hereof. As of the Close of
Business on the Distribution Date, the Rights will be evidenced solely by such
Right Certificates.

                  (b) On the Record Date or as soon as practicable thereafter,
the Company will send a copy of a Summary of Rights to Purchase Preferred Stock,
in substantially the form attached hereto as Exhibit C, by first-class,
postage-prepaid mail, to each record holder of its Common Stock as of the Close
of Business on the Record Date, at the address of such holder shown on the
records of the Company. With respect to certificates for Common Stock of the
Company outstanding as of the Record Date, until the earlier of the Distribution
Date or the Expiration Date, the Rights will be evidenced by such certificates
for Common Stock and the registered holder of the Common Stock shall also be the
registered holder of the associated Rights. Until the earlier of the
Distribution Date or the Expiration Date, the surrender for transfer of any
certificate for Common Stock of the Company outstanding on the Record Date,
shall also constitute the transfer of the Rights associated with the Common
Stock represented by such certificate.

                  (c) Certificates issued by the Company for Common Stock
(whether upon transfer of outstanding Common Stock, original issuance or
disposition from the Company's treasury) after the Record Date but prior to the
earlier of the Distribution Date or the Expiration

                                       7
<PAGE>   11
Date shall also be deemed to be certificates for the Rights and shall have
impressed on, printed on, written on or otherwise affixed to them the following
legend:

         This certificate also evidences and entitles the holder hereof to
         certain Rights as set forth in a Rights Agreement between the
         Corporation and ChaseMellon Shareholder Services, L.L.C., as Rights
         Agent, dated as of [_______], 2000, and as it may be amended from time
         to time (the "Rights Agreement"), the terms of which are hereby
         incorporated herein by reference and a copy of which is on file at the
         principal executive offices of the Corporation. Under certain
         circumstances, as set forth in the Rights Agreement, such Rights will
         be evidenced by separate certificates and will no longer be evidenced
         by this certificate. The Corporation will mail to the holder of this
         certificate a copy of the Rights Agreement (as in effect on the date of
         mailing) without charge promptly after receipt of a written request
         therefor. Under certain circumstances set forth in the Rights
         Agreement, Rights beneficially owned by an Acquiring Person, or any
         Associate or Affiliate thereof (as such terms are defined in the Rights
         Agreement), whether currently held by or on behalf of such Person or by
         any subsequent holder, may become null and void.

With respect to such certificates containing the foregoing legend, until the
earlier of (i) the Distribution Date or (ii) the Expiration Date, the Rights
associated with the Common Stock of the Company represented by such certificates
shall be evidenced by such certificates alone and registered holders of Common
Stock of the Company shall also be the registered holders of the associated
Rights, and the surrender for transfer of any of such certificates shall also
constitute the transfer of the Rights associated with the Common Stock of the
Company represented by such certificates.

                  Section 4. Form of Right Certificates. The Right Certificates
(and the forms of election to purchase, certification and assignment to be
printed on the reverse thereof) shall each be substantially in the form set
forth in Exhibit B hereto and may have such marks of identification or
designation and such legends, summaries or endorsements printed thereon as the
Company may deem appropriate, which do not increase the duties or
responsibilities of the Rights Agent, and as are not inconsistent with the
provisions of this Agreement, or as may be required to comply with any
applicable law or with any rule or regulation made pursuant thereto or with any
rule or regulation of any stock exchange on which the Rights may from time to
time be listed, or to conform to usage. Subject to the provisions of Sections 11
and 22 hereof, the Right Certificates, whenever distributed, shall be dated as
of the Record Date and on their face shall entitle the holders thereof to
purchase such number of one one-hundredths of a share of Preferred Stock as
shall be set forth therein at the price per one one-hundredth of a share of
Preferred Stock set forth therein (the "Purchase Price"), but the amount and
type of securities purchasable upon the exercise of each Right and the Purchase
Price thereof shall be subject to adjustment as provided in this Agreement.

                  Section 5. Countersignature and Registration. (a) The Right
Certificates shall be executed on behalf of the Company manually or by facsimile
by the Chief Financial Officer, the Treasurer, any Assistant Treasurer, the
Chief Executive Officer, the President or any Vice

                                       8
<PAGE>   12
President and also by the Chief Financial Officer, the Treasurer, any Assistant
Treasurer, the Secretary or any Assistant Secretary. The Right Certificates
shall be countersigned by the Rights Agent manually or by facsimile and shall
not be valid for any purpose unless so countersigned. In case any officer of the
Company who shall have signed any of the Right Certificates shall cease to be
such officer of the Company before countersignature by the Rights Agent and
issuance and delivery by the Company, such Right Certificates, nevertheless, may
be countersigned by the Rights Agent, and issued and delivered by the Company
with the same force and effect as though the person who signed such Right
Certificates had not ceased to be such officer of the Company; and any Right
Certificate may be signed on behalf of the Company by any person who, at the
actual date of the execution of such Right Certificate, shall be a proper
officer of the Company to sign such Right Certificate, although at the date of
the execution of this Rights Agreement any such person was not such an officer.

                  (b) Following the Distribution Date and receipt by the Rights
Agent of all necessary information, the Rights Agent will keep or cause to be
kept, at its office designated for such purpose, books in any form or medium
(including electronic media) for registration and transfer of the Right
Certificates issued hereunder. Such books shall show the names and addresses of
the respective holders of the Right Certificates, the number of Rights evidenced
by each of the Right Certificates on its face and the date and certificate
number of each of the Right Certificates.

                  Section 6. Transfer, Split Up, Combination and Exchange of
Right Certificates; Mutilated, Destroyed, Lost or Stolen Right Certificates. (a)
Subject to the provisions of Sections 7(e) and 14 hereof, at any time after the
Close of Business on the Distribution Date, and at or prior to the Close of
Business on the Expiration Date, any Right Certificate or Right Certificates
may be transferred, split up, combined or exchanged for another Right
Certificate or Right Certificates, entitling the registered holder to purchase a
like number of shares of Preferred Stock (or other securities, cash or assets,
as the case may be) as the Right Certificate or Right Certificates surrendered
then entitled such holder (or former holder in the case of a transfer) to
purchase. Any registered holder desiring to transfer, split up, combine or
exchange any Right Certificate or Right Certificates shall make such request in
writing delivered to the Rights Agent, and shall surrender the Right Certificate
or Right Certificates to be transferred, split up, combined or exchanged at the
office of the Rights Agent designated for such purpose. Neither the Rights Agent
nor the Company shall be obligated to take any action whatsoever with respect to
the transfer of any such surrendered Right Certificate or Right Certificates
until the registered holder shall have completed and signed the certificate
contained in the form of assignment on the reverse side of such Right
Certificate or Right Certificates and shall have provided such additional
evidence of the identity of the Beneficial Owner (or former Beneficial Owner) or
Affiliates or Associates thereof as the Company shall reasonably request.
Thereupon the Rights Agent shall, subject to Sections 7(e) and 14 hereof,
countersign and deliver to the Person entitled thereto a Right Certificate or
Right Certificates, as the case may be, as so requested. The Company may require
payment from the holders of Right Certificates of a sum sufficient to cover any
tax or governmental charge that may be imposed in connection with any transfer,
split up, combination or exchange of such Right Certificates. The Rights Agent
shall have no duty or

                                       9
<PAGE>   13
obligation under this Section unless and until it is reasonably satisfied that
all such taxes and/or charges have been paid.

                  (b) Upon receipt by the Company and the Rights Agent of
evidence reasonably satisfactory to them of the loss, theft, destruction or
mutilation of a valid Right Certificate, and, in case of loss, theft or
destruction, of indemnity or security satisfactory to them, and reimbursement to
the Company and the Rights Agent of all reasonable expenses incidental thereto,
and upon surrender to the Rights Agent and cancellation of the Right Certificate
if mutilated, the Company will execute and deliver a new Right Certificate of
like tenor to the Rights Agent for countersignature and delivery to the
registered owner in lieu of the Right Certificate so lost, stolen, destroyed or
mutilated.

                  Section 7. Exercise of Rights; Purchase Price; Expiration Date
of Rights. (a) Subject to Section 7(e) hereof, the registered holder of any
Right Certificate may exercise the Rights evidenced thereby (except as otherwise
provided herein including, but not limited to, the restrictions on
exercisability set forth in Sections 9(c), 11(a)(iii) and 23(a) hereof) in whole
or in part at any time after the Distribution Date upon surrender of the Right
Certificate, with the form of election to purchase and certificate on the
reverse side thereof duly and properly executed, to the Rights Agent at the
office of the Rights Agent designated for such purpose, together with payment of
the Purchase Price for each one one-hundredth of a share of Preferred Stock (or
other shares, securities, cash or other assets, as the case may be) as to which
the Rights are exercised, at or prior to the earliest of (i) the Close of
Business on [__________], 2010 (the "Final Expiration Date"), (ii) the time at
which the Rights are redeemed as provided in Section 23 or (iii) the time at
which the Rights are exchanged as provided in Section 24 (the earliest of (i),
(ii) and (iii) being herein referred to as the "Expiration Date").

                  (b) The Purchase Price for each one one-hundredth of a share
of Preferred Stock issued pursuant to the exercise of a Right shall initially be
$[__], shall be subject to adjustment from time to time as provided in Sections
11 and 13 hereof and shall be payable in lawful money of the United States of
America in accordance with paragraph (c) below.

                  (c) Except as otherwise provided herein, upon receipt of a
Right Certificate representing exercisable Rights, with the form of election to
purchase and certificate duly and properly executed, accompanied by payment (in
cash, or by certified bank check or money order payable to the order of the
Company) of the Purchase Price for the Preferred Stock (or other shares,
securities, cash or other assets, as the case may be) to be purchased and an
amount equal to any applicable tax or charge required to be paid by the holder
of the Rights pursuant hereto in cash, or by certified bank check or money order
payable to the order of the Company, the Rights Agent shall, subject to Section
20(k) hereof, (i) (A) promptly requisition from any transfer agent of the
Preferred Stock (or make available, if the Rights Agent is the transfer agent
for such shares) certificates for the number of shares of Preferred Stock to be
purchased (and the Company hereby irrevocably authorizes its transfer agent to
comply with all such requests), or (B) if the Company shall have elected to
deposit the total number of shares of Preferred Stock issuable upon exercise of
the Rights hereunder with a depositary agent, requisition from the

                                       10
<PAGE>   14
depositary agent depositary receipts representing interests in such number of
one one-hundredths of a share of Preferred Stock as are to be purchased (in
which case certificates for the shares of Preferred Stock represented by such
receipts shall be deposited by the transfer agent with the depositary agent) and
the Company hereby directs the depositary agent to comply with such request,
(ii) when appropriate, requisition from the Company the amount of cash to be
paid in lieu of issuance of fractional shares in accordance with Section 14
hereof, (iii) promptly after receipt of such certificates or depositary
receipts, cause the same to be delivered to or upon the order of the registered
holder of such Right Certificate, registered in such name or names as may be
designated by such holder, and (iv) when appropriate, after receipt, promptly
deliver such cash in lieu of fractional shares to or upon the order of the
registered holder of such Right Certificate. In the event that the Company is
obligated to issue other securities (including common stock of the Company), pay
cash and/or distribute other property pursuant to Section 11(a) hereof, the
Company will make all arrangements necessary so that such other securities, cash
and/or other property are available for distribution by the Rights Agent, if and
when appropriate.

                  (d) In case the registered holder of any Right Certificate
shall exercise less than all the Rights evidenced thereby, a new Right
Certificate evidencing Rights equivalent to the Rights remaining unexercised
shall be issued by the Rights Agent and delivered to, or upon the order of, the
registered holder of such Right Certificate, registered in such name or names as
may be designated by such holder, subject to the provisions of Section 14
hereof.

                 (e) Notwithstanding anything in this Agreement to the contrary,
from and after the first occurrence of a Section 11(a)(ii) Event, any Rights
beneficially owned by (i) an Acquiring Person or any Affiliate or Associate of
an Acquiring Person, (ii) a transferee of any such Acquiring Person (or of any
such Affiliate or Associate) who becomes a transferee after such Acquiring
Person becomes such or (iii) a transferee of any such Acquiring Person (or of
any such Affiliate or Associate) who becomes a transferee prior to or
concurrently with such Acquiring Person becoming such and receives such Rights
pursuant to either (A) a transfer (whether or not for consideration) from such
Acquiring Person to holders of equity interests in such Acquiring Person or to
any Person with whom such Acquiring Person has any continuing agreement,
arrangement or understanding regarding the transferred Rights or (B) a transfer
which the Board of Directors of the Company has determined is part of a plan,
arrangement or understanding which has as a primary purpose or effect the
avoidance of this Section 7(e), shall become null and void without any further
action, and no holder of such Rights shall have any rights whatsoever with
respect to such Rights, whether under any provision of this Agreement or
otherwise. The Company shall use all reasonable efforts to ensure that the
provisions of this Section 7(e) are complied with, but shall have no liability
to any holder of Right Certificates or other Person as a result of its failure
to make any determinations with respect to an Acquiring Person or any of its
Affiliates, Associates or transferees hereunder.

                  (f) Notwithstanding anything in this Agreement to the
contrary, neither the Rights Agent nor the Company shall be obligated to
undertake any action with respect to a registered holder of any Right
Certificate upon the occurrence of any purported transfer or exercise as set
forth in this Section 7 unless such registered holder shall have (i) completed
and

                                       11
<PAGE>   15
signed the certificate following the form of assignment or election to
purchase set forth on the reverse side of the Right Certificate surrendered for
such assignment or exercise and (ii) provided such additional evidence of the
identity of the Beneficial Owner (or former Beneficial Owner) or Affiliates or
Associates thereof as the Company and the Rights Agent shall reasonably request.

                  Section 8. Cancellation and Destruction of Right Certificates.
All Right Certificates surrendered for the purpose of exercise, transfer, split
up, combination or exchange shall, if surrendered to the Company or to any of
its agents, be delivered to the Rights Agent for cancellation or in canceled
form, or, if surrendered to the Rights Agent, shall be canceled by it, and no
Right Certificates shall be issued in lieu thereof except as expressly permitted
by any of the provisions of this Agreement. The Company shall deliver to the
Rights Agent for cancellation and retirement, and the Rights Agent shall so
cancel and retire, any other Right Certificate purchased or acquired by the
Company otherwise than upon the exercise thereof. The Rights Agent shall deliver
all canceled Right Certificates to the Company, or shall, at the written request
of the Company, destroy such canceled Right Certificates and in such case shall
deliver a certificate of destruction thereof to the Company.

                  Section 9. Reservation and Availability of Capital Stock. (a)
The Company covenants and agrees that it will cause to be reserved and kept
available out of its authorized and unissued shares of Preferred Stock (and,
following the occurrence of a Section 11(a)(ii) Event or a Section 13 Event, out
of its authorized and unissued shares of Common Stock or other securities or out
of its authorized and issued shares held in its treasury), the number of shares
of Preferred Stock (and, following the occurrence of a Section 11(a)(ii) Event
or a Section 13 Event, Common Stock of the Company or other securities) that, as
provided in this Agreement, will be sufficient to permit the exercise in full of
all outstanding Rights.

                  (b) So long as the Preferred Stock (and, following the
occurrence of a Section 11(a)(ii) Event or a Section 13 Event, Common Stock of
the Company or other securities) issuable upon the exercise of Rights may be
listed on any national securities exchange, the Company shall use its best
efforts to cause, from and after such time as the Rights become exercisable, all
shares reserved for such issuance to be listed on such exchange upon official
notice of issuance upon such exercise.

                  (c) The Company shall use its best efforts to (i) file, as
soon as practicable following the earliest date after the first occurrence of a
Section 11(a)(ii) Event or a Section 13 Event in which the consideration to be
delivered by the Company upon exercise of the Rights has been determined in
accordance with this Agreement, or as soon as is required by law following the
Distribution Date, as the case may be, a registration statement under the
Securities Act of 1933, as amended (the "Act"), with respect to the securities
purchasable upon exercise of the Rights on an appropriate form, (ii) cause such
registration statement to become effective as soon as practicable after such
filing and (iii) cause such registration statement to remain effective (with a
prospectus at all times meeting the requirements of the Act) until the earlier
of (A) the date as of which the Rights are no longer exercisable for such
securities and (B) the Expiration Date. The Company will also take such action
as may be appropriate under, or to ensure

                                       12
<PAGE>   16
compliance with, the securities or "blue sky" laws of the various states in
connection with the exercisability of the Rights. The Company may, acting by
resolution of its Board of Directors, temporarily suspend, for a period of time
not to exceed one hundred and fifty (150) days after the date set forth in
clause (i) of the first sentence of this Section 9(c), the exercisability of the
Rights in order to prepare and file such registration statement and permit it to
become effective. Upon any such suspension, the Company shall issue a public
announcement stating that the exercisability of the Rights has been temporarily
suspended, as well as a public announcement at such time as the suspension is no
longer in effect, with prompt notice thereof to the Rights Agent.
Notwithstanding any provision of this Agreement to the contrary, the Rights
shall not be exercisable in any jurisdiction if the requisite qualifications in
such jurisdiction shall not have been obtained, the exercise thereof shall not
be permitted under applicable law, or a registration statement shall not have
been declared effective.

                  (d) The Company covenants and agrees that it will take all
such action as may be necessary to ensure that all one one-hundredths of a share
of Preferred Stock (and, following the occurrence of a Section 11(a)(ii) Event
or a Section 13 Event, Common Stock of the Company or other securities, as the
case may be) delivered upon exercise of Rights shall, at the time of delivery of
the certificates for such shares (subject to payment of the Purchase Price), be
duly and validly authorized and issued and fully paid and nonassessable.

                  (e) The Company further covenants and agrees that it will pay
when due and payable any and all taxes and charges which may be payable in
respect of the issuance or delivery of the Right Certificates and of any shares
of Preferred Stock (or shares of Common Stock of the Company or other
securities, as the case may be) upon the exercise of Rights. The Company shall
not, however, be required to pay any tax or charge which may be payable in
respect of any transfer or delivery of Right Certificates to a Person other
than, or the issuance or delivery of certificates or depositary receipts for
shares of Preferred Stock (or shares of Common Stock of the Company or other
securities, as the case may be) in a name other than that of, the registered
holder of the Right Certificate evidencing Rights surrendered for exercise or to
issue or deliver any certificates for shares of Preferred Stock (or Common Stock
of the Company or other securities, as the case may be) or depositary receipts
for Preferred Stock upon the exercise of any Rights until any such tax or charge
shall have been paid (any such tax being payable by the holder of such Right
Certificate at the time of surrender) or until it has been established to the
Company's satisfaction that no such tax or charge is due.

                  Section 10. Preferred Stock Record Date. Each person in whose
name any certificate for a number of one one-hundredths of a share of Preferred
Stock (or shares of Common Stock of the Company or other securities, as the case
may be) is issued upon the exercise of Rights shall for all purposes be deemed
to have become the holder of record of shares of Preferred Stock (or shares of
Common Stock of the Company or other securities, as the case may be) represented
thereby on, and such certificate shall be dated, the date upon which the Right
Certificate evidencing such Rights was duly surrendered and payment of the
Purchase Price (and any applicable taxes or charges) was made; provided,
however, that if the date of such surrender and payment is a date upon which the
Company's transfer books for the Preferred

                                       13
<PAGE>   17
Stock (or Common Stock or other securities, as the case may be) are closed, such
Person shall be deemed to have become the record holder of such shares
(fractional and otherwise) on, and such certificate shall be dated, the next
succeeding Business Day on which the Company's transfer books for the Preferred
Stock (or Common Stock or other securities, as the case may be) are open. Prior
to the exercise of the Rights evidenced thereby, the holder of a Right
Certificate shall not be entitled to any rights of a stockholder of the Company
with respect to shares for which the Rights shall be exercisable, including, but
not limited to, the right to vote, to receive dividends or other distributions
or to exercise any preemptive rights, and shall not be entitled to receive any
notice of any proceedings of the Company, except as provided herein.

                  Section 11. Adjustment of Purchase Price, Number and Kind of
Shares or Number of Rights. The Purchase Price, the number and kind of shares,
or fractions thereof, covered by each Right and the number of Rights outstanding
are subject to adjustment from time to time as provided in this Section 11.

                  (a) (i) In the event the Company shall at any time after the
date of this Agreement (A) declare or pay a dividend on the Preferred Stock
payable in shares of Preferred Stock, (B) subdivide the outstanding Preferred
Stock into a greater number of shares, (C) combine or consolidate the
outstanding Preferred Stock into a smaller number of shares or (D) issue any
shares of its capital stock in a reclassification of the Preferred Stock
(including, but not limited to, any such reclassification in connection with a
consolidation or merger in which the Company is the continuing or surviving
corporation), except as otherwise provided in Section 7(e) and this Section
11(a), the Purchase Price in effect at the time of the record date for such
dividend or of the effective date of such subdivision, combination or
reclassification, and the number and kind of shares of Preferred Stock or
capital stock, as the case may be, issuable on such date, shall be
proportionately adjusted so that the holder of any Right exercised after such
time shall be entitled to receive, upon payment of the Purchase Price then in
effect, the aggregate number and kind of shares of Preferred Stock or capital
stock, as the case may be, which, if such Right had been exercised immediately
prior to such date and at a time when the Preferred Stock or capital stock, as
the case may be, transfer books of the Company were open, he would have owned
upon such exercise and been entitled to receive by virtue of such dividend,
subdivision, combination or reclassification. If an event occurs which would
require an adjustment under both Section 11(a)(i) and Section 11(a)(ii) hereof,
the adjustment provided for in this Section 11(a)(i) shall be in addition to,
and shall be made prior to, any adjustment required pursuant to Section
11(a)(ii) hereof.

                    (ii) In the event (a "Section 11(a)(ii) Event") that any
Person, alone or together with its Affiliates and Associates, shall become an
Acquiring Person, then each holder of a Right, except as provided below and in
Section 7(e) hereof, shall thereafter have the right to receive, upon exercise
thereof at the then current Purchase Price in accordance with the terms of this
Agreement, in lieu of a number of one one-hundredths of a share of Preferred
Stock, such number of shares of Common Stock of the Company as shall equal the
result obtained by (x) multiplying the then current Purchase Price by the number
of one one-hundredths of a share of Preferred Stock for which a Right was
exercisable immediately prior to the first occurrence of

                                       14
<PAGE>   18
such Section 11(a)(ii) Event, whether or not such Right was then exercisable,
and (y) dividing that product (which, following such first occurrence, shall
thereafter be adjusted as appropriate in accordance with Section 11(f) hereof
and, as so adjusted, shall be referred to as the "Purchase Price" for each Right
and for all purposes of this Agreement) by 50% of the Current Market Price per
share of the Common Stock of the Company on the date of such first occurrence
(such number of shares being hereinafter referred to as the "Adjustment
Shares"). The Company shall notify the Rights Agent as to any Persons who are
deemed by the Company to be Acquiring Persons or Associates, Affiliates or
transferees (as described in subparagraphs (ii) and (iii) of Section 7(e)
hereof) of such Persons and shall identify any Rights pertaining thereto.

                  (iii) In lieu of issuing shares of Common Stock of the Company
in accordance with Section 11(a)(ii) hereof, the Company, acting by resolution
of its Board of Directors, may, and, in the event that the number of shares of
Common Stock which are authorized by the Company's Certificate of Incorporation
but not outstanding or reserved for issuance for purposes other than upon
exercise of the Rights are not sufficient to permit exercise in full of the
Rights in accordance with Section 11(a)(ii) hereof, the Company, acting by
resolution of its Board of Directors, shall (A) determine the excess of (1) the
value of the Adjustment Shares issuable upon the exercise of a Right (the
"Current Value"), over (2) the Purchase Price attributable to each Right (such
excess, the "Spread") and (B) with respect to each Right (subject to Section
7(e) hereof), make adequate provision to substitute for all or any part of the
Adjustment Shares, upon payment of the applicable Purchase Price, (1) cash, (2)
a reduction in the Purchase Price, (3) Preferred Stock or other equity
securities of the Company (including, but not limited to, shares, or units of
shares, of preferred stock which the Board of Directors of the Company has
deemed to have the same value as shares of Common Stock of the Company (such
Preferred Stock or shares or units of preferred stock hereinafter called "Common
Stock Equivalents")), (4) debt securities of the Company, (5) other assets or
(6) any combination of the foregoing, which, when combined with the Adjustment
Shares (if any) to be issued, has an aggregate value equal to the Current Value,
where such aggregate value has been determined by action of the Board of
Directors of the Company based upon the advice of a nationally recognized
investment banking firm selected by the Board of Directors of the Company;
provided, however, if the Company shall not have made adequate provision to
deliver value pursuant to clause (B) above within thirty (30) days following the
first occurrence of a Section 11(a)(ii) Event, then the Company shall be
obligated to deliver, upon the surrender for exercise of a Right and without
requiring payment of the Purchase Price, shares of Common Stock of the Company
(to the extent available) and then, if necessary, cash, which shares or cash
have an aggregate value equal to the Spread. If, after the occurrence of a
Section 11(a)(ii) Event, the number of shares of Common Stock that are
authorized by the Company's certificate of incorporation but not outstanding or
reserved for issuance for purposes other than upon exercise of the Rights are
not sufficient to permit exercise in full of the Rights in accordance with
Section 11(a)(ii) hereof and the Company, acting by resolution of its Board of
Directors, shall determine in good faith that it is likely that sufficient
additional shares of its Common Stock could be authorized for issuance upon
exercise in full of the Rights, the thirty (30) day period set forth above may
be extended to the extent necessary, but not more than one hundred and fifty
(150) days after the occurrence of such Section 11(a)(ii) Event, in order that
the Company may seek stockholder approval for the authorization of such

                                       15
<PAGE>   19
additional shares (such period as it may be extended, the "Substitution
Period"). To the extent that the Company determines that some action is to be
taken pursuant to the terms of this Section 11(a)(iii), the Company (x) shall
provide, subject to Section 7(e) hereof, that such action shall apply uniformly
to all outstanding Rights and (y) may suspend the exercisability of the Rights
until the expiration of the Substitution Period in order to seek such
stockholder approval for the authorization of additional shares or to decide the
appropriate form of distribution to be made pursuant to the first sentence of
this Section 11(a)(iii) and to determine the value thereof. In the event of any
such suspension, the Company shall issue a public announcement stating that the
exercisability of the Rights has been temporarily suspended, as well as a public
announcement at such time as the suspension is no longer in effect, in each case
with prompt notice thereof to the Rights Agent. For purposes of this Section
11(a)(iii), the value of the Common Stock of the Company shall be the Current
Market Price per share of the Common Stock of the Company on the date of the
first occurrence of the Section 11(a)(ii) Event, and the per share or per unit
value of any Common Stock Equivalents shall be deemed to equal the Current
Market Price per share of the Common Stock of the Company on such date.

                  (b) In the event that the Company shall fix a record date for
the issuance of rights, options or warrants to all holders of shares of
Preferred Stock entitling them (for a period expiring within 45 calendar days
after such record date) to subscribe for or purchase Preferred Stock (or shares
having the same rights, privileges and preferences as the shares of Preferred
Stock ("Equivalent Preference Stock")) or securities convertible into shares of
Preferred Stock or Equivalent Preference Stock at a price per share of Preferred
Stock or Equivalent Preference Stock (or having a conversion price per share, if
a security convertible into shares of Preferred Stock or Equivalent Preference
Stock) less than the Current Market Price per share of the Preferred Stock (as
defined in Section 11(d)) on such record date, the Purchase Price to be in
effect after such record date shall be determined by multiplying the Purchase
Price in effect immediately prior to such record date by a fraction, the
numerator of which shall be the number of shares of Preferred Stock outstanding
on such record date plus the number of additional shares of Preferred Stock
and/or Equivalent Preference Stock which the aggregate offering price of the
total number of shares so to be offered (and/or the aggregate initial conversion
price of the convertible securities so to be offered) would purchase at such
Current Market Price, and the denominator of which shall be the number of shares
of Preferred Stock outstanding on such record date plus the number of additional
shares of Preferred Stock or Equivalent Preference Stock to be offered for
subscription or purchase (or into which the convertible securities so to be
offered are initially convertible). In case such subscription price may be paid
in a consideration part or all of which shall be in a form other than cash, the
value of such consideration shall be as determined in good faith by the Board of
Directors of the Company, whose determination shall be described in a statement
filed with the Rights Agent. Such adjustment shall be made successively whenever
such a record date is fixed; and in the event that such rights, options or
warrants are not so issued, the Purchase Price shall be adjusted to be the
Purchase Price which would then be in effect if such record date had not been
fixed.

                  (c) In case the Company shall fix a record date for the making
of a distribution to all holders of Preferred Stock (including any such
distribution made in connection

                                       16
<PAGE>   20
with a consolidation or merger in which the Company is the continuing or
surviving corporation) of evidences of indebtedness or assets (excluding a
regular periodic cash dividend or a dividend payable in Preferred Stock, but
including any dividend payable in stock other than Preferred Stock) or
subscription rights or warrants (excluding those referred to in Section 11(b)
hereof), the Purchase Price to be in effect after such record date shall be
determined by multiplying the Purchase Price in effect immediately prior to such
record date by a fraction, the numerator of which shall be the Current Market
Price per share of Preferred Stock on such record date, less the fair market
value (as determined in good faith by the Board of Directors of the Company,
whose determination shall be described in a statement filed with the Rights
Agent) of the portion of the assets or evidences of indebtedness so to be
distributed or of such subscription rights or warrants applicable to one share
of Preferred Stock, and the denominator of which shall be such Current Market
Price per share of Preferred Stock. Such adjustments shall be made successively
whenever such a record date is fixed, and in the event that such distribution is
not so made, the Purchase Price shall again be adjusted to be the Purchase Price
which would then be in effect if such record date had not been fixed.

                  (d) (i) For the purpose of any computation hereunder, the
"Current Market Price" per share of Common Stock of the Company on any date
shall be deemed to be the average of the daily closing prices per share of such
Common Stock of the Company for the thirty (30) consecutive Trading Days
immediately prior to but not including such date; provided, however, that in the
event that the Current Market Price per share of Common Stock of the Company is
determined during a period following the announcement by the issuer of such
Common Stock of (A) a dividend or distribution on such Common Stock payable in
shares of such Common Stock or securities convertible into such Common Stock
(other than the Rights) or (B) any subdivision, combination or reclassification
of such Common Stock, and prior to the expiration of the thirty (30) Trading
Days after but not including the ex-dividend date for such dividend or
distribution, or the record date for such subdivision, combination or
reclassification, as the case may be, then, and in each such case, the Current
Market Price shall be appropriately adjusted to take into account the
ex-dividend trading. The closing price for each day shall be the last sale
price, regular way, or, in case no such sale takes place on such day, the
average of the closing bid and asked prices, regular way, in either case as
reported in the principal consolidated transaction reporting system with respect
to securities listed or admitted to trading on the New York Stock Exchange or,
if the shares of Common Stock of the Company are not listed or admitted to
trading on the New York Stock Exchange, as reported in the principal
consolidated transaction reporting system with respect to securities listed on
the principal national securities exchange on which the shares of Common Stock
of the Company are listed or admitted to trading or, if the shares of Common
Stock of the Company are not listed or admitted to trading on any national
securities exchange, the last quoted price or, if not so quoted, the average of
the high bid and low asked prices in the over-the-counter market, as reported by
the National Association of Securities Dealers Automated Quotation System
("NASDAQ") or such other system then in use, or, if on any such date the shares
of Common Stock of the Company are not quoted by any such organization, the
average of the closing bid and asked prices as furnished by a professional
market maker making a market in shares of Common Stock of the Company selected
by the Company, acting by resolution of the Board of Directors of the Company,
or, if

                                       17
<PAGE>   21
on any such date no market maker is making a market in shares of Common
Stock of the Company, the fair value of such shares on such date as determined
in good faith by the Company, acting by resolution of the Board of Directors of
the Company (which determination shall be described in a statement filed with
the Rights Agent and shall be conclusive for all purposes). The term "Trading
Day" shall mean a day on which the principal national securities exchange on
which the shares of Common Stock of the Company are listed or admitted to
trading is open for the transaction of business or, if the shares of Common
Stock of the Company are not listed or admitted to trading on any national
securities exchange, a Business Day.

             (ii) For the purpose of any computation hereunder, the "Current
Market Price" per share of Preferred Stock shall be determined in the same
manner as set forth for the Common Stock of the Company in Section 11(d)(i)
hereof (other than the last clause of the second sentence thereof). If the
Current Market Price per share of Preferred Stock cannot be determined in the
manner provided above or if the Preferred Stock is not publicly held or listed
or traded in a manner described in Section 11(d)(i) hereof, the Current Market
Price per share of Preferred Stock shall be conclusively deemed to be an amount
equal to 100 (as such number may be appropriately adjusted for such events as
stock splits, stock dividends and recapitalizations with respect to the Common
Stock of the Company occurring after the date of this Agreement) multiplied by
the Current Market Price per share of the Common Stock of the Company. If
neither the Common Stock of the Company nor the Preferred Stock is publicly held
or so listed or traded, the Current Market Price per share of Preferred Stock
shall mean the fair value per share as determined in good faith by the Company,
acting by resolution of its Board of Directors, whose determination shall be
described in a statement filed with Rights Agent and shall be conclusive for all
purposes. For all purposes of this Agreement, the Current Market Price of one
one-hundredth of a share of Preferred Stock shall be equal to the Current Market
Price of one share of Preferred Stock divided by 100.

                  (e) Anything herein to the contrary notwithstanding, no
adjustment in the Purchase Price shall be required unless such adjustment would
require an increase or decrease of at least 1% in such price; provided, however,
that any adjustments which by reason of this Section 11(e) are not required to
be made shall be carried forward and taken into account in any subsequent
adjustment. All calculations under this Section 11 shall be made to the nearest
cent or to the nearest ten-thousandth of a share of Common Stock or other share
or the nearest one-millionth of a share of Preferred Stock, as the case may be.
Notwithstanding the first sentence of this Section 11(e), any adjustment
required by this Section 11 shall be made no later than the earlier of (i) three
years from the date of the transaction which mandates such adjustment or (ii)
the Expiration Date.

                  (f) If as a result of an adjustment made pursuant to Section
11(a) or Section 13(a) hereof, the holder of any Right thereafter exercised
shall become entitled to receive any shares of capital stock of the Company
other than Preferred Stock, thereafter the Purchase Price and the number of such
other shares so receivable upon exercise of any Right shall be subject to
adjustment from time to time in a manner and on terms as nearly equivalent as
practicable to the provisions with respect to the Preferred Stock contained in
Sections 11(a), (b),

                                       18
<PAGE>   22
(c), (e), (g), (h), (i), (j), (k) and (m) inclusive, and the provisions of
Sections 7, 9, 10, 13 and 14 with respect to the Preferred Stock shall apply on
like terms to any such other shares; provided, however, that the Company shall
not be liable for its inability to reserve and keep available for issuance upon
exercise of the Rights pursuant to Section 11(a)(ii) a number of shares of its
Common Stock greater than the number then authorized by the Certificate of
Incorporation of the Company but not outstanding or reserved for any other
purpose.

                  (g) All Rights originally issued by the Company subsequent to
any adjustment made to the Purchase Price hereunder shall evidence the right to
purchase, at the adjusted Purchase Price, the number of one one-hundredths of a
share of Preferred Stock purchasable from time to time hereunder upon exercise
of the Rights, all subject to further adjustment as provided herein.

                  (h) Unless the Company shall have exercised its election as
provided in Section 11(i), upon each adjustment of the Purchase Price as a
result of the calculations made in Section 11(b) and (c), each Right
outstanding immediately prior to the making of such adjustment shall thereafter
evidence the right to purchase, at the adjusted Purchase Price, that number of
one one-hundredths of a share of Preferred Stock (calculated to the nearest
one-millionth of a share of Preferred Stock) obtained by (i) multiplying (A) the
number of one one-hundredths of a share covered by a Right immediately prior to
such adjustment of the Purchase Price by (B) the Purchase Price in effect
immediately prior to such adjustment of the Purchase Price and (ii) dividing the
product so obtained by the Purchase Price in effect immediately after such
adjustment of the Purchase Price.

                  (i) The Company may elect on or after the date of any
adjustment of the Purchase Price to adjust the number of Rights, in substitution
for any adjustment in the number of one one-hundredths of a share of Preferred
Stock purchasable upon the exercise of a Right. Each of the Rights outstanding
after such adjustment of the number of Rights shall be exercisable for the
number of one one-hundredths of a share of Preferred Stock for which a Right was
exercisable immediately prior to such adjustment. Each Right held of record
prior to such adjustment of the number of Rights shall become that number of
Rights (calculated to the nearest ten-thousandth) obtained by dividing the
Purchase Price in effect immediately prior to adjustment of the Purchase Price
by the Purchase Price in effect immediately after adjustment of the Purchase
Price. The Company shall make a public announcement of its election to adjust
the number of Rights, indicating the record date for the adjustment, and, if
known at the time, the amount of the adjustment to be made, with prompt notice
thereof to the Rights Agent. This record date may be the date on which the
Purchase Price is adjusted or any day thereafter, but, if the Right Certificates
have been issued, shall be at least 10 days later than the date of the public
announcement. If Right Certificates have been issued, upon each adjustment of
the number of Rights pursuant to this Section 11(i), the Company shall, as
promptly as practicable, cause to be distributed to holders of record of Right
Certificates on such record date Right Certificates evidencing, subject to
Section 14 hereof, the additional Rights to which such holders shall be entitled
as a result of such adjustment, or, at the option of the Company, shall cause to
be distributed to such holders of record in substitution and replacement for the
Right Certificates

                                       19
<PAGE>   23
held by such holders prior to the date of adjustment, and upon surrender
thereof, if required by the Company, new Right Certificates evidencing all the
Rights to which such holders shall be entitled after such adjustment. Right
Certificates so to be distributed shall be issued, executed and countersigned in
the manner provided for herein (and may bear, at the option of the Company, the
adjusted Purchase Price) and shall be registered in the names of the holders of
record of Right Certificates on the record date specified in the public
announcement.

                  (j) Irrespective of any adjustment or change in the Purchase
Price or the number of shares of Preferred Stock, or fraction thereof, issuable
upon the exercise of the Rights, the Right Certificates theretofore and
thereafter issued may continue to express the Purchase Price per one
one-hundredth of a share and the number of shares which were expressed in the
initial Right Certificates issued hereunder.

                  (k) Before taking any action that would cause an adjustment
reducing the Purchase Price below the then par value, if any, of the one
one-hundredth of a share of Preferred Stock issuable upon exercise of the
Rights, the Company shall take any corporate action which may, in the opinion of
its counsel, be necessary in order that the Company may validly and legally
issue fully paid and nonassessable shares of Preferred Stock at such adjusted
Purchase Price.

                  (l) In any case in which this Section 11 shall require that an
adjustment in the Purchase Price be made effective as of a record date for a
specified event, the Company may elect to defer, with prompt notice thereof to
the Rights Agent until the occurrence of such event the issuing to the holder of
any Right exercised after such record date the Preferred Stock, or a fraction
thereof, and other capital stock or securities of the Company, if any, issuable
upon such exercise over and above the Preferred Stock and other capital stock or
securities of the Company, if any, issuable upon such exercise on the basis of
the Purchase Price in effect prior to such adjustment; provided, however, that
the Company shall deliver to such holder a due bill or other appropriate
instrument evidencing such holder's right to receive such additional shares
(fractional or otherwise) or securities upon the occurrence of the event
requiring such adjustment.

                  (m) Anything in this Section 11 to the contrary
notwithstanding, the Company, acting by resolution of its Board of Directors
shall be entitled to make such reductions in the Purchase Price, in addition to
those adjustments expressly required by this Section 11, as and to the extent
that it in its sole discretion shall determine to be advisable in order that any
consolidation or subdivision of the Preferred Stock, issuance wholly for cash of
any Preferred Stock at less than the Current Market Price, issuance wholly for
cash of Preferred Stock or securities which by their terms are convertible into
or exchangeable for Preferred Stock, stock dividends or issuance of rights,
options or warrants referred to hereinabove in this Section 11, hereafter made
by the Company to holders of its Preferred Stock shall not be taxable to such
stockholders.
                  (n) The Company covenants and agrees that it shall not, at any
time after the Distribution Date, (i) consolidate with any other Person (other
than a Subsidiary of the Company

                                       20
<PAGE>   24
in a transaction which complies with Section 11(o) hereof), (ii) merge with or
into any other Person (other than a Subsidiary of the Company in a transaction
which complies with Section 11(o) hereof) or (iii) sell or transfer (or permit
any Subsidiary to sell or transfer), in one transaction or a series of related
transactions, assets, cash flow or earning power aggregating more than 50% of
the assets, cash flow or earning power of the Company and its Subsidiaries
(taken as a whole) to any other Person or Persons (other than the Company or any
of its Subsidiaries in one or more transactions each of which complies with
Section 11(o) hereof) if (x) at the time of or immediately after such
consolidation, merger or sale there are any rights, warrants or other
instruments or securities outstanding or agreements in effect which would
substantially diminish or otherwise eliminate the benefits intended to be
afforded by the Rights or (y) prior to, simultaneously with or immediately after
such consolidation, merger or sale, the stockholders of the Person who
constitutes, or would constitute, the "Principal Party" for purposes of Section
13(a) hereof shall have received a distribution of Rights previously owned by
such Person or any of its Affiliates and Associates.

                  (o) The Company covenants and agrees that, after the
Distribution Date, it will not, except as permitted by Section 23, Section 24 or
Section 27 hereof, take (or permit any Subsidiary to take) any action if at the
time such action is taken it is reasonably foreseeable that such action will
diminish substantially or eliminate the benefits intended to be afforded by the
Rights.

                  (p) Anything in this Agreement to the contrary
notwithstanding, in the event the Company shall at any time after the date of
this Agreement and prior to the Distribution Date (i) declare or pay any
dividend on its Common Stock payable in Common Stock of the Company or (ii)
subdivide its outstanding Common Stock into a greater number of shares (by
reclassification or otherwise than by payment of dividends in Common Stock) or
(iii) combine or consolidate its outstanding Common Stock into a smaller number
of shares, then in any such case, (x) the number of one one-hundredths of a
share of Preferred Stock purchasable after such event upon proper exercise of
each Right shall be determined by multiplying the number of one one-hundredths
of a share of Preferred Stock so purchasable immediately prior to such event by
a fraction, the numerator of which is the number of shares of Common Stock of
the Company outstanding immediately before such event and the denominator of
which is the number of shares of such Common Stock outstanding immediately after
such event and (y) action shall be taken such that each share of Common Stock of
the Company outstanding immediately after such event shall have issued with
respect to it that number of Rights which each share of Common Stock of the
Company outstanding immediately prior to such event had issued with respect to
it. The adjustments provided for in this Section 11(p) shall be made
successively whenever such a dividend is declared or paid or such a subdivision,
combination or consolidation is effected. If an event occurs which would require
an adjustment under Section 11(a)(ii) and this Section 11(p), the adjustments
provided for in this Section 11(p) shall be in addition and prior to any
adjustment required pursuant to Section 11(a)(ii).

                  Section 12. Certificate of Adjusted Purchase Price or Number
of Shares. Whenever an adjustment is made as provided in Sections 11 and 13, the
Company shall

                                       21
<PAGE>   25
(a) promptly prepare a certificate setting forth such adjustment and a brief
statement of the facts and computations accounting for such adjustment, (b)
promptly file with the Rights Agent and with each transfer agent for its Common
Stock and Preferred Stock a copy of such certificate and (c) mail a brief
summary thereof to each holder of a Right Certificate (or if prior to the
Distribution Date, to each holder of a certificate representing shares of its
Common Stock) in accordance with Section 26 of this Agreement. Notwithstanding
the foregoing sentence, the failure of the Company to make such certificates or
give such notice shall not affect the validity or the force or effect of the
requirement for such adjustment. The Rights Agent shall be fully protected in
relying on any such certificate and on any adjustment therein contained and
shall have no duty with respect to and shall not be deemed to have knowledge of
any such adjustment unless and until it shall have received such certificate.
Any adjustment to be made pursuant to Sections 11 and 13 shall be effective as
of the date of the event giving rise to such adjustment.

                  Section 13. Consolidation, Merger or Sale or Transfer of
Assets, Cash Flow or Earning Power. (a) In the event (a "Section 13 Event")
that, following the Stock Acquisition Time, directly or indirectly, (x) the
Company shall consolidate or otherwise combine with or merge with or into, any
other Person (other than a wholly owned Subsidiary of the Company in a
transaction which complies with Section 11(o) hereof) and the Company shall not
be the surviving or continuing corporation of such consolidation, combination or
merger, (y) any Person (other than a wholly owned Subsidiary of the Company in a
transaction which complies with Section 11(o) hereof) shall consolidate or
otherwise combine with or merge with or into the Company and the Company shall
be the surviving or continuing corporation of such consolidation, combination
or merger and, in connection therewith, all or part of the Common Stock of the
Company shall be changed into or exchanged for stock or other securities of the
Company or any other Person or cash or any other property or (z) the Company
shall sell or otherwise transfer (or one or more of its Subsidiaries shall sell
or otherwise transfer), in one or more transactions, assets, cash flow or
earning power aggregating more than 50% of the assets, cash flow or earning
power of the Company and its Subsidiaries (taken as a whole and calculated on
the basis of the Company's most recent regularly prepared financial statement)
to any other Person or Persons (other than the Company or any wholly owned
Subsidiary of the Company in one or more transactions each of which complies
with Section 11(o) hereof), then, and in each such case (except as provided in
Section 13(d) hereof), proper provision shall be made so that (i) each holder of
a Right (except as provided in Section 7(e) hereof) shall thereafter have the
right to receive, upon the exercise thereof at the then current Purchase Price
in accordance with the terms of this Agreement, such number of validly
authorized and issued, fully paid, nonassessable and freely tradable shares of
Common Stock of the Principal Party (as hereinafter defined), not subject to any
liens, encumbrances, rights of call, rights of first refusal or other adverse
claims, as shall be equal to the result obtained by dividing the then current
Purchase Price by 50% of the Current Market Price per share of Common Stock of
such Principal Party on the date of consummation of such merger, consolidation,
sale or transfer (provided that the Purchase Price and the number of shares of
Common Stock of such Principal Party so receivable upon exercise of a Right
shall, from and after such Section 13 Event, be subject to further adjustment in
accordance with Section 11(f) hereof to reflect any events occurring in respect
of the Common Stock of such Principal Party after the occurrence of such Section
13 Event); (ii) such Principal Party shall

                                       22
<PAGE>   26
thereafter be liable for, and shall assume, by virtue of such Section 13 Event,
all the obligations and duties of the Company pursuant to this Agreement; (iii)
the term "Company" shall thereafter be deemed to refer to such Principal Party,
it being specifically intended that the provisions of Section 11 hereof shall
apply only to such Principal Party following the first occurrence of a Section
13 Event; (iv) such Principal Party shall take such steps (including, but not
limited to, the reservation of a sufficient number of shares of its Common Stock
in accordance with Section 9 hereof) in connection with such consummation as may
be necessary to assure that the provisions hereof shall thereafter be
applicable, as nearly as reasonably may be possible, in relation to its shares
of Common Stock thereafter deliverable upon the exercise of the Rights; and (v)
the provisions of Section 11(a)(ii) hereof shall be of no effect following the
first occurrence of any Section 13 Event.

                  (b)      "Principal Party" shall mean:

                  (i) in the case of any transaction described in clause (x) or
         (y) of the first sentence of Section 13(a) hereof: (A) the Person that
         is the issuer of any securities into which shares of Common Stock of
         the Company are converted in such merger or consolidation, or (B) if
         no securities are so issued, (x) the Person that is the other party to
         such merger, if such Person survives such merger, or (y) if the Person
         that is the other party to the merger does not survive the merger, the
         Person that does survive the merger (including the Company if it
         survives) or (z) the Person resulting from the consolidation; and

                  (ii) in the case of any transaction described in clause (z) of
         the first sentence of Section 13(a) hereof, the Person that is the
         party receiving the greatest portion of the assets, cash flow or
         earning power transferred pursuant to such transaction or transactions;

provided, however, that in any such case, (1) if the Common Stock of such Person
is not at such time and has not been continuously over the preceding twelve (12)
month period registered under Section 12 of the Exchange Act, and such Person is
a direct or indirect Subsidiary of another Person the Common Stock of which is
and has been so registered, "Principal Party" shall refer to such other Person;
and (2) in case such Person is a Subsidiary, directly or indirectly, of more
than one Person, the Common Stocks of two or more of which are and have been so
registered, "Principal Party" shall refer to whichever of such Persons is the
issuer of the Common Stock having the greatest aggregate market value.

                  (c) The Company shall not consummate any Section 13 Event
unless the Principal Party shall have a sufficient number of authorized shares
of its Common Stock which have not been issued or reserved for issuance to
permit the exercise in full of the Rights in accordance with this Section 13 and
unless prior thereto the Company and such issuer shall have executed and
delivered to the Rights Agent a supplemental agreement containing the provisions
set forth in paragraphs (a) and (b) of this Section 13 and further providing
that, as soon as practicable after the date of any such Section 13 Event, the
Principal Party will:

                                       23
<PAGE>   27
                  (i) prepare and file a registration statement under the Act
         with respect to the Rights and the securities purchasable upon exercise
         of the Rights on an appropriate form and will use its best efforts to
         cause such registration statement to (A) become effective as soon as
         practicable after such filing and (B) remain effective (with a
         prospectus at all times meeting the requirements of the Act) until the
         Expiration Date;

                  (ii) take all such other action as may be necessary to enable
         the Principal Party to issue the securities purchasable upon exercise
         of the Rights, including, but not limited to, the registration or
         qualification of such securities under all requisite securities laws of
         jurisdictions of the various states and the listing of such securities
         on such exchanges and trading markets as may be necessary or
         appropriate; and

                  (iii) deliver to holders of the Rights historical financial
         statements for the Principal Party and each of its Affiliates which
         comply in all respects with the requirements for registration on Form
         10 under the Exchange Act.

The provisions of this Section 13 shall similarly apply to successive mergers or
consolidations or sales or other transfers. In the event that a Section 13 Event
shall occur at any time after the occurrence of a Section 11(a)(ii) Event, the
Rights which have not theretofore been exercised shall thereafter, subject to
Section 7(e) hereof, become exercisable in the manner described in Section 13(a)
hereof.

                  (d) The Company covenants and agrees that it will not, after
the occurrence of a Section 11(a)(ii) Event, engage in any Section 13 Event if
at the time of or after such event there are any charter or by-law provisions or
any rights, warrants or other instruments outstanding or any other action taken
which would diminish or otherwise eliminate the benefits intended to be afforded
by the Rights.

                  Section 14. Fractional Rights and Fractional Shares. (a) The
Company shall not be required to issue fractions of Rights or to distribute
Right Certificates which evidence fractional Rights. In lieu of such fractional
Rights, there shall be paid to the registered holders of the Right Certificates
with regard to which such fractions of Rights would otherwise be issuable an
amount in cash equal to the same fraction of the current market value of a whole
Right. For the purposes of this Section 14(a), the current market value of a
whole Right shall be the closing price of the Rights for the Trading Day
immediately prior to the date on which such fractional Rights would have been
otherwise issuable. The closing price of the Rights for any day shall be the
last sale price, regular way, or, in case no such sale takes place on such day,
the average of the closing bid and asked prices, regular way, in either case as
reported in the principal consolidated transaction reporting system with respect
to securities listed or admitted to trading on the New York Stock Exchange or,
if the Rights are not listed or admitted to trading on the New York Stock
Exchange, as reported in the principal consolidated transaction reporting system
with respect to securities listed on the principal national securities exchange
on which the Rights are listed or admitted to trading or, if the Rights are not
listed or admitted to trading on any national securities exchange, the last
quoted price or, if not so quoted, the average of the high bid

                                       24
<PAGE>   28
and low asked prices in the over-the-counter market, as reported by NASDAQ or
such other system then in use, or, if on any such date the Rights are not quoted
by any such organization, the average of the closing bid and asked prices as
furnished by a professional market maker making a market in the Rights (selected
by the Company, acting by resolution of its Board of Directors). If on any such
date no such market maker is making a market in the Rights, the fair value of
the Rights on such date as determined in good faith by the Company, acting by
resolution of its Board of Directors shall be used.

                  (b) The Company shall not be required to issue fractions of
shares of Preferred Stock (other than fractions which are integral multiples of
one one-hundredth of a share of Preferred Stock) upon exercise of the Rights or
to distribute certificates which evidence fractional shares (other than
fractions which are integral multiples of one one-hundredth of a share of
Preferred Stock). Fractions of Preferred Stock in integral multiples of one
one-hundredth of a share of Preferred Stock may, at the election of the Company,
be evidenced by depositary receipts, pursuant to an appropriate agreement
between the Company and a depositary selected by it, provided that such
agreement shall provide that the holders of depositary receipts shall have all
the rights, privileges and preferences to which they are entitled as beneficial
owners of the Preferred Stock. In lieu of fractional shares which are not
integral multiples of one one-hundredth of a share of Preferred Stock, the
Company shall pay to the registered holders of Right Certificates at the time
such Right Certificates are exercised as herein provided an amount in cash equal
to the same fraction of the current market value of one share of Preferred
Stock. For purposes of this Section 14(b), the current market value of a share
of Preferred Stock shall be the closing price of a share of Preferred Stock (as
determined pursuant to Section 11(d)(ii) hereof) for the Trading Day immediately
prior to the date of such exercise.

                  (c) Following the occurrence of a Section 11(a)(ii) Event or a
Section 13 Event, the Company shall not be required to issue fractions of shares
of its Common Stock upon exercise of the Rights or to distribute certificates
which evidence fractional shares of its Common Stock. In lieu of fractional
shares of its Common Stock, the Company may pay to the registered holders of
Right Certificates at the time such Rights are exercised as herein provided an
amount in cash equal to the same fraction of the current market value of one
share of its Common Stock. For purposes of this Section 14(c), the current
market value of one share of Common Stock of the Company shall be the closing
price of one share of Common Stock of the Company (as determined pursuant to
Section 11(d)(i) hereof) for the Trading Day immediately prior to the date of
such exercise.

                  (d) The holder of a Right by the acceptance of the Right
expressly waives his right to receive any fractional Rights or any fractional
shares upon exercise of a Right except as permitted by this Section 14.

                  Section 15. Rights of Action. All rights of action in respect
of this Agreement, except the rights of action vested in the Rights Agent under
this Agreement, are vested in the respective registered holders of the Right
Certificates (and, prior to the Distribution Date, the registered holders of
Common Stock of the Company); and any registered holder of any Right

                                       25
<PAGE>   29
Certificate (or, prior to the Distribution Date, of Common Stock of the
Company), without the consent of the Rights Agent or of any holder of any other
Right Certificate (or, prior to the Distribution Date, of Common Stock of the
Company) may, in his own behalf and for his own benefit, enforce, and may
institute and maintain any suit, action or proceeding against the Company to
enforce, or otherwise act in respect of, his right to exercise the Rights
evidenced by such Right Certificate in the manner provided in such Right
Certificate and in this Agreement. Without limiting the foregoing or any
remedies available to the holders of Rights, it is specifically acknowledged
that the holders of Rights would not have an adequate remedy at law for any
breach of this Agreement and will be entitled to specific performance of the
obligations hereunder and injunctive relief against actual or threatened
violations of the obligations of any Person subject to this Agreement.

                  Section 16. Agreement of Right Holders. Every holder of a
Right by accepting such Right consents and agrees with the Company and the
Rights Agent and with every other holder of a Right that:

                  (a) prior to the Close of Business on the earlier of the
Distribution Date or the Expiration Date, the Rights shall be evidenced by the
certificates for shares of Common Stock of the Company registered in the name of
the holders of such shares (which certificates for shares of Common Stock of the
Company shall also constitute certificates for Rights) and each Right will be
transferable only in connection with the transfer of Common Stock of the
Company;

                  (b) after the Distribution Date, the Right Certificates are
transferable only on the registry books of the Rights Agent if surrendered at
the office of the Rights Agent designated for such purpose, duly endorsed or
accompanied by a proper instrument of transfer;

                  (c) the Company and the Rights Agent may deem and treat the
Person in whose name the Right Certificate (or, prior to the Distribution Date,
the associated Common Stock certificate) is registered as the absolute owner
thereof and of the Rights evidenced thereby (notwithstanding any notations of
ownership or writing on the Right Certificate or the associated Common Stock
certificate made by anyone other than the Company or the Rights Agent) for all
purposes whatsoever, and neither the Company nor the Rights Agent shall be
affected by any notice to the contrary; and

                  (d) notwithstanding anything in this Agreement to the
contrary, neither the Company nor the Rights Agent shall have any liability to
any holder of a Right or other Person as a result of its inability to perform
any of its obligations under this Agreement by reason of any preliminary or
permanent injunction or other order, decree or ruling issued by a court of
competent jurisdiction or by a governmental, regulatory or administrative agency
or commission, or any statute, rule, regulation or executive order promulgated
or enacted by any governmental authority, prohibiting or otherwise restraining
performance of such obligation; provided, however, the Company must use its best
efforts to have any such order, decree or ruling lifted or otherwise overturned
as soon as possible.

                                       26
<PAGE>   30
                  Section 17. Right Certificate Holder Not Deemed a Stockholder.
No holder, as such, of any Right or Right Certificate shall be entitled to vote,
receive dividends or be deemed for any purpose the holder of the number of one
one-hundredths of a share of Preferred Stock or any other securities of the
Company which may at any time be issuable on the exercise of the Rights
represented thereby, nor shall anything contained herein or in any Right
Certificate be construed to confer upon the holder of any Right or Right
Certificate, as such, any of the rights of a stockholder of the Company or any
right to vote for the election of directors or upon any matter submitted to
stockholders at any meeting thereof, or to give or withhold consent to any
corporate action, or to receive notice of meetings or other actions affecting
stockholders (except as provided in Section 24), or to receive dividends or
subscription rights, or otherwise, until the Right or Rights evidenced by such
Right Certificate shall have been exercised in accordance with the provisions
hereof.

                  Section 18. Concerning the Rights Agent. (a) The Company
agrees to advance the cost of postage on the Business Day immediately prior to
any mailing date by wire transfer upon 3 days' advance notice by the Rights
Agent providing instructions for such wire transfer, and to pay to the Rights
Agent reasonable compensation for all services rendered by it hereunder and,
from time to time, on demand of the Rights Agent, its reasonable expenses and
counsel fees and other disbursements incurred in the administration,
preparation, delivery, amendment and execution of this Agreement and the
exercise and performance of its duties hereunder. The Company also agrees to
indemnify the Rights Agent for, and to hold it harmless against, any loss,
liability, damage, judgment, fine, penalty, claim, demand, settlement, cost or
expense, including, but not limited to, third party claims, joint or several, to
which the Rights Agent may become subject, under any federal or state law or
regulation, at common law, in equity or otherwise (a "loss"), insofar as such
loss (or actions in respect thereof) arises out of or is based on or is in
connection with or is related to the Rights Agent's duties under this Agreement,
except to the extent that such loss is finally determined by a court of
competent jurisdiction to have resulted from the negligence, intentional
misconduct or gross negligence of the Rights Agent, for anything done or omitted
by the Rights Agent in connection with the acceptance, preparation, delivery,
amendment and administration of this Agreement, including the costs and expenses
of defending against any claim of liability in the premises. The indemnity
provided herein shall survive the termination of this Agreement and the
termination and the expiration of the Rights. The costs and expenses incurred in
enforcing this right of indemnification shall be paid by the Company promptly
upon the request of the Rights Agent. Anything to the contrary notwithstanding,
in no event shall the Rights Agent be liable for special, punitive, indirect or
consequential loss or damage of any kind whatsoever (including but not limited
to lost profits), even if the Rights Agent has been advised of the likelihood of
such loss or damage. Any liability of the Rights Agent under this Rights
Agreement will be limited to the amount of fees paid by the Company to the
Rights Agent, unless, and except to the extent that the Rights Agent shall have
been finally determined by a court of competent jurisdiction to be liable for
gross negligence or intentional misconduct.

                  (b) The Rights Agent shall be authorized and protected and
shall incur no liability for or in respect of any action taken, suffered or
omitted by it in connection with its

                                       27
<PAGE>   31
administration of this Agreement in reliance upon any Right Certificate or
certificate for Preferred Stock or Common Stock of the Company or for other
securities of the Company, instrument of assignment or transfer, power of
attorney, endorsement, affidavit, letter, notice, direction, consent,
certificate, statement or other paper or document believed by it to be genuine
and to be signed, executed and, where necessary, verified or acknowledged by the
proper Person or Persons, or otherwise upon the advice of counsel as set forth
in Section 20.

                  Section 19. Merger or Consolidation or Change of Name of
Rights Agent. (a) Any Person into which the Rights Agent or any successor Rights
Agent may be merged or with which it may be consolidated, or any Person
resulting from any merger or consolidation to which the Rights Agent or any
successor Rights Agent shall be a party, or any Person succeeding to the
shareholder services business of the Rights Agent or any successor Rights Agent,
shall be the successor to the Rights Agent under this Agreement without the
execution or filing of any paper or any further act on the part of any of the
parties hereto; provided, however, that such Person would be eligible for
appointment as a successor Rights Agent under the provisions of Section 21
hereof. The purchase of all or substantially all of the Rights Agent's assets
employed in the performance of transfer agent activities shall be deemed a
merger or consolidation for purposes of this Section 19. In case at the time
such successor Rights Agent shall succeed to the agency created by this
Agreement, any of the Right Certificates shall have been countersigned but not
delivered, any such successor Rights Agent may adopt the countersignature of the
predecessor Rights Agent and deliver such Right Certificates so countersigned;
and in case at that time any of the Right Certificates shall not have been
countersigned, any successor Rights Agent may countersign such Right
Certificates either in the name of the predecessor Rights Agent or in the name
of the successor Rights Agent; and in all such cases such Right Certificates
shall have the full force provided in the Right Certificates and in this
Agreement.

                  (b) In case at any time the name of the Rights Agent shall be
changed and at such time any of the Right Certificates shall have been
countersigned but not delivered, the Rights Agent may adopt the countersignature
under its prior name and deliver Right Certificates so countersigned; and in
case at that time any of the Right Certificates shall not have been
countersigned, the Rights Agent may countersign such Right Certificates either
in its prior name or in its changed name; and in all such cases such Right
Certificates shall have the full force provided in the Right Certificates and in
this Agreement.

                  Section 20. Duties of Rights Agent. The Rights Agent
undertakes only the duties and obligations expressly imposed by this Agreement
upon the following terms and conditions, by all of which the Company and the
holders of Right Certificates, by their acceptance thereof, shall be bound:

                  (a) The actions to be taken by the Rights Agent hereunder are
deemed by the parties hereto to be ministerial only and not discretionary and
the Company shall have sole responsibility to make any and all decisions with
respect to this Agreement and the rights of the holders of the Rights
Certificates. The Rights Agent makes no warranties regarding the rendering of
its services hereunder other than those expressly set forth herein and no
additional

                                       28
<PAGE>   32
warranties may be implied from the terms of this Agreement. The Rights Agent may
consult with legal counsel selected by it (which may be legal counsel for the
Company), and the opinion or advice of such counsel shall be full and complete
authorization and protection to the Rights Agent as to any action taken,
suffered or omitted by it in good faith and in accordance with such opinion or
advice.

                  (b) Whenever in the performance of its duties under this
Agreement the Rights Agent shall deem it necessary or desirable that any fact or
matter (including, but not limited to, the identity of an Acquiring Person and
the determination of the Current Market Price per share of Preferred Stock and
Common Stock) be proved or established by the Company prior to taking, suffering
or omitting any action hereunder, such fact or matter (unless other evidence in
respect thereof be herein specifically prescribed) may be deemed to be
conclusively proved and established by a certificate signed by the Chairman of
the Board, the President (if any) or any Vice President and by the Treasurer or
the Secretary of the Company and delivered to the Rights Agent; and such
certificate shall be full authorization and protection to the Rights Agent and
the Rights Agent shall incur no liability for or in respect of any action taken,
suffered or omitted in good faith by it under the provisions of this Agreement
in reliance upon such certificate.

                  (c) The Rights Agent shall not be liable for or by reason of
any of the statements of fact or recitals contained in this Agreement or in the
Right Certificates (except its countersignature thereof) or be required to
verify the same, but all such statements and recitals are and shall be deemed to
have been made by the Company only.

                  (d) The Rights Agent shall not be under any liability or
responsibility in respect of the validity of this Agreement or the execution and
delivery hereof (except the due execution hereof by the Rights Agent) or in
respect of the validity or execution of any Right Certificate (except its
countersignature thereof); nor shall it be liable or responsible for any breach
by the Company of any covenant or condition contained in this Agreement or in
any Right Certificate; nor shall it be liable or responsible for any adjustment
required under this Agreement or liable or responsible for the manner, method or
amount of any such adjustment or the ascertaining of the existence of facts that
would require any such adjustment (except with respect to the exercise of Rights
evidenced by Right Certificates after actual notice of any such adjustment); nor
shall it be liable or responsible for any determination by the Board of
Directors of the Company of the Current Market Price of the Preferred Stock or
Common Stock of the Company; nor shall it by any act hereunder be deemed to make
any representation or warranty as to the authorization or reservation of any
shares of Common Stock of the Company or Preferred Stock or other securities to
be issued pursuant to this Agreement or any Right Certificate or as to whether
any shares of Preferred Stock or Common Stock of the Company or other securities
will, when issued, be validly authorized and issued, fully paid and
nonassessable.

                  (e) The Company agrees that it will perform, execute,
acknowledge and deliver or cause to be performed, executed, acknowledged and
delivered all such further and other acts, instruments and assurances as may
reasonably be required by the Rights Agent for the carrying out or performing by
the Rights Agent of the provisions of this Agreement.

                                       29
<PAGE>   33
                  (f) The Rights Agent is hereby authorized and directed to
accept instructions with respect to the performance of its duties hereunder from
the Chairman of the Board, the President (if any), any Vice President, the
Secretary, any Assistant Secretary, the Treasurer or any Assistant Treasurer of
the Company, and to apply to such officers for advice or instructions in
connection with its duties, and it shall not be liable for any action taken,
suffered or omitted to be taken by it in good faith in accordance with
instructions of any such officer or for the delay in acting while waiting for
those instructions. Any application by the Rights Agent for written instructions
from the Company given in accordance with Section 26 hereof may, at the option
of the Rights Agent, set forth in writing any action proposed to be taken,
suffered or omitted by the Rights Agent under this Agreement and the date on
and/or after which such action shall be taken or suffered or such omission shall
be effective. The Rights Agent shall not be liable for any action taken or
suffered by, or omission of, the Rights Agent in accordance with a proposal
included in any such application on or after the date specified in such
application (which date shall not be less than five Business Days after the date
the officer of the Company to whom such application is addressed actually
receives such application unless such officer shall have consented in writing to
an earlier date) unless, prior to taking any such action (or the date specified
in the application in the case of an omission), the Rights Agent shall have
received written instructions in response to such application specifying the
action to be taken, suffered or omitted. In the event of any notice, instruction
or other communication received by the Rights Agent hereunder that the Rights
Agent reasonably believes is ambiguous or uncertain, the Rights Agent, in its
sole discretion, may refrain from taking any action required by such notice,
instruction or other communication unless and until the Rights Agent receives
written instructions from, or delivers a proposal to, the Company seeking
clarification of such ambiguity or uncertainty and the Rights Agent shall not be
liable for the failure to take any action during this period.

                  (g) The Rights Agent and any stockholder, director, affiliate,
officer or employee of the Rights Agent may buy, sell or deal in any of the
Rights or other securities of the Company or become pecuniarily interested in
any transaction in which the Company may be interested, or contract with or lend
money to the Company or otherwise act as fully and freely as though it were not
Rights Agent under this Agreement. Nothing herein shall preclude the Rights
Agent from acting in any other capacity for the Company or for any other Person.

                  (h) The Rights Agent may execute and exercise any of the
rights or powers hereby vested in it or perform any duty hereunder either itself
or by or through its attorneys or agents or subcontractors, and the Rights Agent
shall not be answerable or accountable for any act, omission, default, neglect
or misconduct of any such attorneys or agents or subcontractors or for any loss
to the Company or to holders of the Rights resulting from any such act,
omission, default, neglect or misconduct, provided reasonable care was exercised
in the selection and continued employment thereof.

                  (i) No provision of this Agreement shall require the Rights
Agent to expend or risk its own funds or otherwise incur any financial liability
in the performance of any of its duties hereunder or in the exercise of its
rights if there shall be reasonable grounds for believing

                                       30
<PAGE>   34
that repayment of such funds or adequate indemnification against such risk or
liability is not reasonably assured for it.

                  (j) If, with respect to any Right Certificate surrendered to
the Rights Agent for exercise or transfer, the certificate attached to the form
of assignment or form of election to purchase, as the case may be, has either
not been completed or indicates an affirmative response to clause 1 and/or 2
thereof, the Rights Agent shall not take any further action with respect to such
requested exercise or transfer without first consulting with the Company.

                  (k) Notwithstanding anything to the contrary contained herein,
the Rights Agent shall not be responsible nor liable for delays, errors or
omissions arising directly or indirectly out of occurrences beyond its
reasonable control, including but not limited to, acts or omissions of the
Company or any of their advisors, or of the State of New York or any of its
advisors, acts of civil commotion or riot, insurrection, acts of military
authority, war or acts of war or terrorism, national emergencies, widespread
labor difficulties (such as strikes), fire, flood, weather-related problems,
acts of God or nature, widespread mechanical or electrical breakdown, widespread
computer failure, widespread failure or unavailability of the Federal Reserve
Bank wire, facsimile, Internet, telex, or other transaction or communications
system or power supply, a declaration of a banking moratorium or any suspension
of payments in respect of banks, or any interruption in the financial markets in
the United States of America or elsewhere, or any change in law or regulation
affecting the Rights Agent or the Company.

                  Section 21. Change of Rights Agent. The Rights Agent or any
successor Rights Agent may resign and be discharged from its duties under this
Agreement upon 30 days' notice in writing mailed to the Company and to each
transfer agent of the Common Stock of the Company and Preferred Stock by
registered or certified mail, and to the holders of the Right Certificates by
first-class mail. The Company may remove the Rights Agent or any successor
Rights Agent upon 30 days' notice in writing, mailed to the Rights Agent or
successor Rights Agent, as the case may be, and to each transfer agent of the
Common Stock of the Company and Preferred Stock by registered or certified mail,
and to the holders of the Right Certificates by first-class mail. If the Rights
Agent shall resign or be removed or shall otherwise become incapable of acting,
the Company shall appoint a successor to the Rights Agent. If the Company shall
fail to make such appointment within a period of 30 days after giving notice of
such removal or after it has been notified in writing of such resignation or
incapacity by the resigning or incapacitated Rights Agent or by the holder of a
Right Certificate (who shall, with such notice, submit his Right Certificate for
inspection by the Company), then the registered holder of any Right Certificate
may apply to any court of competent jurisdiction for the appointment of a new
Rights Agent. Any successor Rights Agent, whether appointed by the Company or by
such a court, shall be an entity organized and doing business under the laws of
the United States or of the State of New York (or of any other state of the
United States), in good standing, which is authorized to do business under such
laws and is subject to supervision or examination by federal or state authority
and which has at the time of its appointment as Rights Agent a combined capital
and surplus of at least $50 million. After appointment, the successor Rights
Agent shall be vested with the same powers, rights, duties and responsibilities
as if it had been originally named as

                                       31
<PAGE>   35
Rights Agent without further act or deed; but the predecessor Rights Agent shall
deliver and transfer to the successor Rights Agent any property at the time held
by it hereunder and execute and deliver any further assurance, conveyance, act
or deed necessary for the purpose. Not later than the effective date of any such
appointment, the Company shall file notice thereof in writing with the
predecessor Rights Agent and each transfer agent of its Common Stock and
Preferred Stock, and mail a notice thereof in writing to the registered holders
of the Right Certificates. Failure to give any notice provided for in this
Section 21, however, or any defect therein, shall not affect the legality or
validity of the resignation or removal of the Rights Agent or the appointment of
the successor Rights Agent, as the case may be.

                  Section 22. Issuance of New Right Certificates.
Notwithstanding any of the provisions of this Agreement or of the Rights to the
contrary, the Company may, at its option, issue new Right Certificates
evidencing Rights in such form as may be approved by resolution of its Board of
Directors, to reflect any adjustment or change in the Purchase Price and the
number or kind or class of shares of stock or other securities or property
purchasable under the Right Certificates made in accordance with the provisions
of this Agreement. In addition, in connection with the issuance or sale of
shares of its Common Stock following the Distribution Date (other than upon
exercise of a Right) and prior to the Expiration Date, the Company (a) shall,
with respect to shares of Common Stock so issued or sold pursuant to the
exercise of stock options or under any employee plan or arrangement, or upon the
exercise, conversion or exchange of securities, notes or debentures issued by
the Company, and (b) may, in any other case, if deemed necessary or appropriate
by the Board of Directors of the Company, issue Right Certificates representing
the appropriate number of Rights in connection with such issuance or sale;
provided, however, that (i) no such Right Certificate shall be issued if and to
the extent that the Company shall be advised by counsel that such issuance would
create a significant risk of material adverse tax consequences to the Company or
the Person to whom such Right Certificate would be issued and (ii) no such Right
Certificate shall be issued if and to the extent that appropriate adjustment
shall otherwise have been made in lieu of the issuance thereof.

                  Section 23. Redemption. (a) The Company may, by resolution of
its Board of Directors, at its option, at any time prior to the earlier of (x)
the Stock Acquisition Time or (y) the Close of Business on the Final Expiration
Date, redeem all but not less than all of the then outstanding Rights at a
redemption price of $.01 per Right (payable in cash, shares of Common Stock
(based on the Current Market Price of the Common Stock at the time of
redemption) or any other form of consideration deemed appropriate by the Board
of Directors of the Company), appropriately adjusted to reflect any stock split,
stock dividend or similar transaction occurring after the date hereof (such
redemption price being hereinafter referred to as the "Redemption Price").

                  (b) Immediately upon the action of the Board of Directors of
the Company ordering the redemption of the Rights (or at such time subsequent to
such action as the Board of Directors may determine), and without any further
action and without any notice, the right to exercise the Rights will terminate
and the only right thereafter of the holders of Rights shall be to receive the
Redemption Price. Within 10 days after the action of the Board of Directors
ordering

                                       32
<PAGE>   36
the redemption of the Rights, the Company shall give notice of such
redemption to the Rights Agent and to the holders of the then outstanding Rights
by mailing such notice to all such holders at their last addresses as they
appear upon the registry books of the Rights Agent or, prior to the Distribution
Date, on the registry books of the transfer agent for the Common Stock of the
Company. Any notice which is mailed in the manner herein provided shall be
deemed given, whether or not the holder receives the notice. Each such notice of
redemption will state the method by which the payment of the Redemption Price
will be made. Neither the Company nor any of its Affiliates or Associates may
redeem, acquire or purchase any Rights at any time in any manner other than that
specifically set forth in this Section 23 or Section 24 hereof and other than in
connection with the repurchase of Common Stock of the Company prior to the
Distribution Date.

                  Section 24. Exchange. (a) The Board of Directors of the
Company may, at its option, at any time after any Person becomes an Acquiring
Person, exchange all or part of the then outstanding and exercisable Rights
(which shall not include Rights that have become null and void pursuant to the
provisions of Section 7(e) hereof) for shares of Common Stock at an exchange
ratio of one share of Common Stock per Right, appropriately adjusted to reflect
any stock split, stock dividend or similar transaction occurring after the date
hereof (such exchange ratio being hereinafter referred to as the "Exchange
Ratio"). Notwithstanding the foregoing, the Board of Directors shall not be
empowered to effect such exchange at any time after any Person (other than an
Exempt Person), together with all Affiliates and Associates of such Person,
becomes the Beneficial Owner of 50% or more of the shares of Common Stock then
outstanding.

                  (b) Immediately upon the action of the Board of Directors of
the Company ordering the exchange of any Rights pursuant to paragraph (a) of
this Section 24 and without any further action and without any notice, the right
to exercise such Rights shall terminate and the only right thereafter of the
holders of such Rights shall be to receive that number of shares of Common Stock
equal to the number of such Rights held by such holder multiplied by the
Exchange Ratio. The Company shall promptly give public notice of any such
exchange with prompt notice thereof to the Rights Agent; provided, however, that
the failure to give, or any defect in, such notice shall not affect the validity
of such exchange. The Company promptly shall mail a notice of any such exchange
to all of the holders of such Rights at their last addresses as they appear upon
the registry books of the Rights Agent. Any notice which is mailed in the manner
herein provided shall be deemed given, whether or not the holder receives the
notice. Each such notice of exchange will state the method by which the exchange
of the shares of Common Stock for Rights will be effected and, in the event of
any partial exchange, the number of Rights which will be exchanged. Any partial
exchange shall be effected pro rata based on the number of Rights (other than
Rights which have become null and void pursuant to the provisions of Section
7(e) hereof) held by each holder of Rights.

                  (c) In any exchange pursuant to this Section 24, the Company,
at its option, may substitute shares of Preferred Stock (or any other series of
preferred stock of the Company containing terms substantially similar to the
terms of the Preferred Stock) for some or all of the shares of Common Stock
exchangeable for Rights, at the initial rate of one one-hundredth of a

                                       33
<PAGE>   37
share of Preferred Stock (or of such other series of preferred stock of the
Company) for each share of Common Stock, as appropriately adjusted to reflect
adjustments in the voting rights of the Preferred Stock pursuant to the terms
thereof, so that the fraction of a share of Preferred Stock (or of such other
series of preferred stock of the Company) delivered in lieu of each share of
Common Stock shall have the same voting rights as one share of Common Stock.

                  (d) In the event that there shall not be sufficient shares of
Common Stock or Preferred Stock (or any other series of preferred stock of the
Company containing terms substantially similar to the terms of the Preferred
Stock) issued but not outstanding or authorized but unissued to permit any
exchange of Rights as contemplated in accordance with this Section 24, the
Company shall take all such action as may be necessary to authorize additional
shares of Common Stock or Preferred Stock (or such other series of preferred
stock of the Company) for issuance upon exchange of the Rights.

                  (e) The Company shall not be required to issue fractions of
shares of Common Stock or to distribute certificates which evidence fractional
shares of Common Stock. In lieu of such fractional shares, the Company shall pay
to the registered holders of the Right Certificates with regard to which such
fractional shares would otherwise be issuable an amount in cash equal to the
same fraction of the current market value of a whole share of Common Stock. For
the purposes of this paragraph (e), the current market value of a whole share of
Common Stock shall be the closing price of a share of Common Stock (as
determined pursuant to the second sentence of Section 11(d) hereof) for the
Trading Day immediately prior to the date of exchange pursuant to this Section
24.

                  Section 25. Notice of Certain Events. (a) In case the Company
shall at any time after the earlier of the Distribution Date or the Stock
Acquisition Time propose (i) to pay any dividend payable in stock of any class
to the holders of its Preferred Stock or to make any other distribution to the
holders of its Preferred Stock (other than a regular periodic dividend out of
earnings or retained earnings of the Company), or (ii) to offer to the holders
of Preferred Stock options, rights or warrants to subscribe for or to purchase
any additional Preferred Stock or shares of stock of any class or any other
securities, rights or options, or (iii) to effect any reclassification of the
Preferred Stock (other than a reclassification involving only the subdivision of
outstanding shares of Preferred Stock), or (iv) to effect any merger,
consolidation or other combination into or with, or to effect any sale or other
transfer (or to permit one or more of its Subsidiaries to effect any sale or
other transfer), in one or more transactions, of more than 50% of the assets,
cash flow or earning power of the Company and its Subsidiaries (taken as a
whole) to, any other Person, or (v) to effect the liquidation, dissolution or
winding up of the Company, then, in each such case, the Company shall give to
each holder of a Right and the Rights Agent, in accordance with Section 26
hereof, a notice of such proposed action, which shall specify the record date
for the purposes of such stock dividend or distribution of rights or warrants,
or the date on which such reclassification, merger, consolidation, combination,
sale, transfer, liquidation, dissolution or winding up is to take place and the
date of participation therein by the holders of Common Stock of the Company or
Preferred Stock, if any such date is to be fixed, and such notice shall be so
given in the case of any action covered by clause (i) or (ii)

                                       34
<PAGE>   38
above at least twenty days prior to the record date for determining holders of
Preferred Stock for purposes of such action, and in the case of any such other
action, at least twenty days prior to the date of the taking of such proposed
action or the date of participation therein by the holders of Common Stock of
the Company or Preferred Stock, whichever shall be the earlier. The failure to
give notice required by this Section 25 or any defect therein shall not affect
the legality or validity of the action taken by the Company or the vote upon any
such action.

                  (b) In case any of the events set forth in Section 11(a)(ii)
or Section 13(a) of this Agreement shall occur, then, in any such case, (i) the
Company shall as soon as practicable thereafter give to each holder of a Right
and the Rights Agent, to the extent feasible and in accordance with Section 26
hereof, a notice of the occurrence of such event, which shall specify the event
and the consequences of the event to holders of Rights under Section 11(a)(ii)
or Section 13(a) hereof, and (ii) all references in Section 25(a) hereof to
Preferred Stock shall be deemed thereafter to refer also to Common Stock or
other securities issuable in respect of the Rights.

                  Section 26. Notices. Notices or demands authorized by this
Agreement to be given or made by the Rights Agent or by the holder of any Right
Certificate to or on the Company shall be sufficiently given or made if sent by
first-class mail, postage prepaid, addressed (until an other address is filed in
writing with the Rights Agent) as follows:

                  MetLife, Inc.
                  One Madison Avenue
                  New York, NY  10010-3690
                  Attention:  The General Counsel and the Corporate Secretary

Subject to the provisions of Section 21, any notice or demand authorized by this
Agreement to be given or made by the Company or by the holder of any Right
Certificate to the Rights Agent shall be sufficiently given or made if sent by
first-class mail, postage prepaid, addressed (until another address is filed in
writing with the Company) as follows:

                  ChaseMellon Shareholder Services, L.L.C.
                  Overpeck Centre
                  85 Challenger Road
                  Ridgefield Park, New Jersey 07660
                  Attention: Dennis Melato

Notices or demands authorized by this Agreement to be given or made by the
Company or the Rights Agent to the holder of any Right Certificate (or if prior
to the Distribution Date to each holder of a certificate representing shares of
Common Stock of the Company) shall be sufficiently given or made if sent by
first-class mail, postage prepaid, addressed to such Right holder (or if prior
to the Distribution Date to such holder of Common Stock of the Company) at the
address of such holder as shown on the registry books of the Company.

                                       35
<PAGE>   39
                  Section 27. Supplements and Amendments. Prior to the Stock
Acquisition Time and subject to the penultimate sentence of this Section 27, the
Company may, by resolution of its Board of Directors, and the Rights Agent
shall, if the Company so directs, supplement or amend any provision of this
Agreement in any respect whatsoever (including, but not limited to, any
extension of the period in which the Rights may be redeemed) without the
approval of any holders of certificates representing shares of Common Stock of
the Company or of any holders of Rights Certificates. From and after the Stock
Acquisition Time and subject to the penultimate sentence of this Section 27,
without the approval of any holders of certificates representing shares of
Common Stock of the Company or of Right Certificates, the Company may, by
resolution of its Board of Directors, and the Rights Agent shall, if the Company
so directs, supplement or amend this Agreement in order (i) to cure any
ambiguity, (ii) to correct or supplement any provision contained herein which
may be defective or inconsistent with any other provision herein, (iii) to
shorten or lengthen any time period hereunder or (iv) to change or supplement or
make any other provisions in any manner which the Company may deem necessary or
desirable, which shall not adversely affect the interests of, or diminish
substantially or eliminate the benefits intended to be afforded by the Rights
to, the holders of Right Certificates (other than an Acquiring Person or an
Affiliate or Associate of any such Person); provided, however, that this
Agreement may not be supplemented or amended to lengthen, pursuant to clause
(iii) of this sentence, (A) a time period relating to when the Rights may be
redeemed or to modify the ability (or inability) of the Board of Directors of
the Company to redeem the Rights, in either case at such time as the Rights are
not then redeemable or (B) any other time period unless such lengthening is for
the purpose of protecting, enhancing or clarifying the rights of or the benefits
to the holders of Rights (other than an Acquiring Person or an Affiliate or
Associate of any such Person). Upon the delivery of a certificate from an
appropriate officer of the Company which states that the proposed supplement or
amendment is in compliance with the terms of this Section 27, and such
supplement or amendment does not increase or otherwise change to its detriment
the Rights Agent's duties, liabilities or obligations, the Rights Agent shall
execute such supplement or amendment. Notwithstanding anything contained in this
Agreement to the contrary, no supplement or amendment shall be made which
changes the Redemption Price or the Final Expiration Date. Prior to the
Distribution Date, the interests of the holders of Rights shall be deemed
coincident with the interests of the holders of Common Stock.

                  Section 28. Successors. All the covenants and provisions of
this Agreement by or for the benefit of the Company or the Rights Agent shall
bind and inure to the benefit of their respective successors and assigns
hereunder.

                  Section 29. Determinations and Actions by the Board of
Directors, etc. (a) For all purposes of this Agreement, any calculation of the
number of shares of Common Stock outstanding at any particular time, including
for purposes of determining the particular percentage of such outstanding shares
of Common Stock of which any Person is the Beneficial Owner, shall be made in
accordance with the last sentence of Rule 13d-3(d)(1)(i) of the General Rules
and Regulations under the Exchange Act. The Board of Directors of the Company
shall have the exclusive power and authority to administer this Agreement and to
exercise all rights

                                       36
<PAGE>   40
and powers specifically granted to such Board of Directors, or as may be
necessary or advisable in the administration of this Agreement, including, but
not limited to, the right and power to (i) interpret the provisions of this
Agreement and (ii) make all determinations deemed necessary or advisable for the
administration of this Agreement (including, but not limited to, a determination
to redeem or not redeem the Rights or to amend this Agreement). All such
actions, calculations, interpretations and determinations (including, for
purposes of clause (y) below, all omissions with respect to the foregoing) which
are done or made by the Board of Directors of the Company or the Company in good
faith, (x) shall be final, conclusive and binding on the Company, the Rights
Agent, the holders of the Right Certificates and all other parties and (y) shall
not subject the Board of Directors of the Company to any liability to the
holders of the Rights and Right Certificates.

                  (b) Nothing contained in this Agreement shall be deemed to be
in derogation of the obligation of the Board of Directors of the Company to
exercise its fiduciary duty. Without limiting the foregoing, nothing contained
in this Agreement shall be construed to suggest or imply that the Board of
Directors of the Company shall not be entitled to reject any tender offer, or to
take any other action (including, but not limited to, the commencement,
prosecution, defense or settlement of any litigation and the submission of
additional or alternative offers or other proposals) with respect to any tender
offer that the Board of Directors believes is necessary or appropriate in the
exercise of such fiduciary duty.

                  Section 30. Benefits of this Agreement. Nothing in this
Agreement shall be construed to give to any Person other than the Company, the
Rights Agent and the registered holders of the Right Certificates (and, prior to
the Distribution Date, registered holders of the Common Stock of the Company)
any legal or equitable right, remedy or claim under this Agreement; but this
Agreement shall be for the sole and exclusive benefit of the Company, the Rights
Agent and the registered holders of the Right Certificates (and, prior to the
Distribution Date, registered holders of the Common Stock of the Company).

                  Section 31. Severability. If any term, provision, covenant or
restriction of this Agreement is held by a court of competent jurisdiction or
other authority to be invalid, void or unenforceable, the remainder of the
terms, provisions, covenants and restrictions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated;
provided, however, that notwithstanding anything in this Agreement to the
contrary, if any such term, provision, covenant or restriction is held by such
court or authority to be invalid, void or unenforceable and the Board of
Directors of the Company determines in its good faith judgment that severing the
invalid language from this Agreement would adversely affect the purpose or
effect of this Agreement, the right of redemption set forth in Section 23 hereof
shall be reinstated and shall not expire until the Close of Business on the
tenth Business Day following the date of such determination by the Board of
Directors.

                  Section 32. Governing Law. This Agreement and each Right
Certificate issued hereunder shall be deemed to be a contract made under the
laws of the State of Delaware and for all purposes shall be governed by and
construed in accordance with the laws of such State ap-

                                       37
<PAGE>   41
plicable to contracts to be made and performed entirely within such State;
provided, however, that all provisions regarding the rights, duties and
obligations of the Rights Agent shall be governed by and construed in accordance
with the laws of the State of New York applicable to contracts made and to be
performed entirely within such State.

                  Section 33. Counterparts. This Agreement may be executed in
any number of counterparts and each of such counterparts shall for all purposes
be deemed to be an original, and all such counterparts shall together constitute
a single instrument.

                  Section 34. Descriptive Headings. Descriptive headings of the
several Sections of this Agreement are inserted for convenience only and shall
not control or affect the meaning or construction of any of the provisions
hereof.

                                       38
<PAGE>   42
                                    SIGNATURE


                  IN WITNESS WHEREOF, the parties have caused this Agreement to
be duly executed and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.


                                        METLIFE, INC.


                                        By
                                             Name:
                                             Title:


                                        CHASEMELLON SHAREHOLDER
                                        SERVICES, L.L.C., as Rights Agent


                                        By
                                             Name:
                                             Title:



                                       39
<PAGE>   43
                                                                       EXHIBIT A



                                  METLIFE, INC.

                           Certificate of Designation,
                             Preferences and Rights
                             Pursuant to Section 151
                         of the General Corporation Law
                            of the State of Delaware


                          Certificate of Designation,
                             Preferences and Rights
                                       of
                  Series A Junior Participating Preferred Stock


               I, Gary A Beller, being the Senior Executive Vice President and
General Counsel of MetLife, Inc., a corporation organized and existing under the
General Corporation Law of Delaware (the "Corporation"), do hereby certify:

                  FIRST: That, pursuant to authority expressly vested in the
Board of Directors of the Corporation by the provisions of its Certificate of
Incorporation, the Board of Directors on [______], 2000 duly adopted the
following resolution:

               RESOLVED that a Series A Junior Participating Preferred Stock,
par value $1.00 per share, be, and it hereby is, created by this Board of
Directors, pursuant to authority expressly vested in it by the provisions of the
Certificate of Incorporation of the Corporation, and that the designation,
relative powers, preferences and rights, and the qualifications, limitations or
restrictions thereof are as follows:

                  Section 1. Designation and Number of Shares. ___________
shares of the Preferred Stock of the Corporation shall constitute a series of
Preferred Stock designated as Series A Junior Participating Preferred Stock
(hereinafter referred to as the "Series A Preferred Stock"). Such number of
shares may be increased or decreased by resolution of the Board of Directors;
provided, that no decrease shall reduce the number of shares of Series A
Preferred Stock to a number less than the number of shares then outstanding plus
the number of shares reserved for issuance upon the exercise of outstanding
options, rights or warrants or upon the conversion of any outstanding securities
issued by the Corporation convertible into Series A Preferred Stock.
<PAGE>   44
               Section 2. Dividends and Distributions. (A) Subject to the rights
of the holders of any shares of any series of Preferred Stock (or any similar
stock) ranking prior and superior to the Series A Preferred Stock with respect
to dividends, the holders of shares of Series A Preferred Stock, in preference
to the holders of Common Stock, par value $0.01 of the Corporation (the "Common
Stock") and of any other junior stock which may be outstanding, shall be
entitled to receive, when, as and if declared by the Board of Directors out of
funds legally available for the purpose, annual dividends payable in cash on the
fifteenth day of December in each year (each such date being referred to herein
as a "Dividend Payment Date"), commencing on the first Dividend Payment Date
after the first issuance of a share or fraction of a share of Series A Preferred
Stock, in an amount per share (rounded to the nearest cent) equal to the greater
of (a) $10.00 per share, or (b) subject to the provision for adjustment
hereinafter set forth, 100 times the aggregate per share amount of all cash
dividends, and 100 times the aggregate per share amount (payable in kind) of all
non-cash dividends or other distributions, other than a dividend payable in
shares of Common Stock or a subdivision of the outstanding shares of Common
Stock (by reclassification or otherwise), declared on the Common Stock since the
immediately preceding Dividend Payment Date, or, with respect to the first
Dividend Payment Date, since the first issuance of any share or fraction of a
share of Series A Preferred Stock. In the event the Corporation shall at any
time declare or pay any dividend on Common Stock payable in shares of Common
Stock, or effect a subdivision or combination or consolidation of the
outstanding shares of Common Stock (by reclassification or otherwise) into a
greater or lesser number of shares of Common Stock, then in each such case the
amount to which holders of shares of Series A Preferred Stock were entitled
immediately prior to such event under clause (b) of the preceding sentence shall
be adjusted by multiplying such amount by a fraction, the numerator of which is
the number of shares of Common Stock outstanding immediately after such event
and the denominator of which is the number of shares of Common Stock that were
outstanding immediately prior to such event.

               (B) The Corporation shall declare a dividend or distribution on
the Series A Preferred Stock as provided in paragraph (A) of this Section
immediately after it declares a dividend or distribution on the Common Stock
(other than a dividend payable in shares of Common Stock); provided that, in the
event no dividend or distribution shall have been declared on the Common Stock
during the period between any Dividend Payment Date and the next subsequent
Dividend Payment Date, a dividend of $10.00 per share on the Series A Preferred
Stock shall nevertheless be payable on such subsequent Dividend Payment Date.

               (C) Dividends shall begin to accrue and be cumulative on
outstanding shares or Series A Preferred Stock from the Dividend Payment Date
next preceding the date of issue of such shares of Series A Preferred Stock,
unless the date of issue of such shares is prior to the record date for the
first Dividend Payment Date, in which case dividends on such shares shall begin
to accrue from the date of issue of such shares, or unless the date of issue is
a Dividend Payment Date or is a date after the record date for the determination
of holders of shares of Series A Preferred Stock entitled to receive a quarterly
dividend and before such Dividend Payment Date, in either of which events such
dividends shall begin to accrue and be cumulative

                                       2
<PAGE>   45
from such Dividend Payment Date. Accrued but unpaid dividends shall accumulate
but shall not bear interest. Dividends paid on the shares of Series A Preferred
Stock in an amount less than the total amount of such dividends at the time
accrued and payable on such shares shall be allocated pro rata on a
share-by-share basis among all such shares at the time outstanding. The Board of
Directors may fix a record date for the determination of holders of shares of
Series A Preferred Stock entitled to receive payment of a dividend or
distribution declared thereon, which record date shall be not more than 60 days
prior to the date fixed for the payment thereof.

               Section 3. Voting Rights. The holders of shares of Series A
Preferred Stock shall have the following voting rights:

               (A) Subject to the provisions for adjustment as hereinafter set
forth, each share of Series A Preferred Stock shall entitle the holder thereof
to 100 votes (and each one one-hundredth of a share of Series a Preferred Stock
shall entitle the holder thereof to one vote) on all matters submitted to a vote
of the stockholders of the Corporation. In the event the Corporation shall at
any time declare or pay any dividend on Common Stock payable in shares of Common
Stock or effect a subdivision or combination or consolidation of the outstanding
shares of Common Stock or effect a subdivision or combination or consolidation
of the outstanding shares of Common Stock (by reclassification or otherwise)
into a greater or lesser number of shares of Common Stock, then in each such
case the number of votes per share to which holders of shares of Series A
Preferred Stock were entitled immediately prior to such event shall be adjusted
by multiplying such number by a fraction, the numerator of which is the number
of shares of Common Stock outstanding immediately after such event and the
denominator of which is the number of shares of Common Stock that were
outstanding immediately prior to such event.

               (B) Except as otherwise provided herein, in the Certificate of
Incorporation, in any other certificate of designation creating a series of
preferred stock or any similar stock, or by law, the holders of shares of Series
A Preferred Stock and the holders of shares of Common Stock and any other
capital stock of the Corporation having general voting rights shall vote
together as one class on all matters submitted to a vote of stockholders of the
Corporation.

               (C) Except as provided herein, in Section 10 or by applicable
law, holders of Series A Preferred Stock shall have no special voting rights and
their consent shall not be required (except to the extent they are entitled to
vote with holders of Common Stock as set forth herein) for authorizing or taking
any corporate action.

               Section 4.  Certain Restrictions.

               (A) Whenever quarterly dividends or other dividends or
distributions payable on the Series A Preferred Stock as provided in Section 2
are in arrears, thereafter and until all accrued and unpaid dividends and
distributions, whether or not declared, on shares of Series A Preferred Stock
outstanding shall have been paid in full, the Corporation shall not:

                                       3
<PAGE>   46
               (i) declare or pay dividends on, make any other distributions on
         any shares or stock ranking junior (either as to dividends or upon
         liquidation, dissolution or winding-up) to the Series A Preferred
         Stock;

               (ii) declare or pay dividends, or make any other distributions,
         on any shares of stock ranking on a parity (either as to dividends or
         upon liquidation, dissolution or winding up) with the Series A
         Preferred Stock except dividends paid ratably on the Series A Preferred
         Stock, and all such parity stock on which dividends are payable or in
         arrears in proportion to the total amounts to which the holders of all
         such shares are then entitled;

               (iii) redeem or purchase or otherwise acquire for consideration
         shares of any stock ranking junior (either as to dividends or upon
         liquidation, dissolution or winding-up) to the Series A Preferred
         Stock, provided that the Corporation may at any time redeem, purchase
         or otherwise acquire shares of any such junior stock in exchange for
         shares of any stock of the Corporation ranking junior (either as to
         dividends or upon dissolution, liquidation or winding up) to the Series
         A Preferred Stock; or

               (iv) purchase or otherwise acquire for consideration any shares
         of Series A Preferred Stock, or any shares of stock ranking on a parity
         (either as to dividends or upon liquidation, dissolution or winding-up)
         with the Series A Preferred Stock, except in accordance with a purchase
         offer made in writing or by publication (as determined by the Board of
         Directors) to all holders of such shares upon such terms as the Board
         of Directors, after consideration of the respective annual dividend
         rates and other relative rights, preferences and limitations of the
         respective series and classes, shall determine in good faith will
         result in fair and equitable treatment among the respective series or
         classes.

               (B) The Corporation shall not permit any subsidiary of the
Corporation to purchase or otherwise acquire for consideration any shares of
stock of the Corporation unless the Corporation could, under paragraph (A) of
this Section 4, purchase or otherwise acquire such shares at such time and in
such manner.

               Section 5. Reacquired Shares. Any shares of Series A Preferred
Stock purchased or otherwise acquired by the Corporation in any manner
whatsoever, shall be retired and canceled promptly after the acquisition
thereof. All such shares shall upon their cancellation become authorized but
unissued shares of preferred stock, without designation as to series, and may be
reissued as part of a new series of preferred stock to be created by resolution
or resolutions of the Board of Directors, subject to the conditions and
restrictions on issuance set forth herein, in the Restated Certificate of
Incorporation, in any other certificate of designation creating a series of
preferred stock or any similar stock or as otherwise required by law.

               Section 6. Liquidation, Dissolution or Winding-Up. Upon any
voluntary or involuntary liquidation, dissolution or winding-up of the
Corporation, no distribution shall be made (A) to the holders of shares of stock
ranking junior (either as to dividends or upon

                                       4
<PAGE>   47
liquidation, dissolution or winding-up) to the Series A Preferred Stock unless
prior thereto, the holders of shares of Series A Preferred Stock shall have
received the higher of (i) $100 per share, plus an amount equal to accrued and
unpaid dividends and distributions thereon, whether or not declared, to the date
of such payment, or (ii) an aggregate amount per share, subject to the provision
for adjustment hereinafter set forth, equal to 100 times the aggregate amount to
be distributed per share to holders of Common Stock; nor shall any distribution
be made (B) to the holders of stock ranking on a parity (either as to dividends
or upon liquidation, dissolution or winding-up) with the Series A Preferred
Stock, except distributions made ratably on the Series A Preferred Stock and all
other such parity stock in proportion to the total amounts to which the holders
of all such shares are entitled upon such liquidation, dissolution or
winding-up. In the event the Corporation shall at any time declare or pay any
dividend on Common Stock payable in shares of Common Stock, or effect a
subdivision or combination or consolidation of the outstanding shares of Common
Stock (by reclassification or otherwise) into a greater or lesser number of
shares of Common Stock, then in each such case the aggregate amount to which
holders of shares of Series A Preferred Stock were entitled immediately prior to
such event under the provision in clause (A) of the preceding sentence shall be
adjusted by multiplying such amount by a fraction the numerator of which is the
number of shares of Common Stock outstanding immediately after such event and
the denominator of which is the number of shares of Common Stock that were
outstanding immediately prior to such event.

               Section 7. Consolidation, Merger, etc. In case the Corporation
shall enter into any consolidation, merger, combination or other transaction in
which the shares of Common Stock are exchanged for or changed into other stock
or securities, cash and/or any other property, or otherwise changed, then in any
such case each share of Series A Preferred Stock shall at the same time be
similarly exchanged or changed into an amount per share (subject to the
provision for adjustment hereinafter set forth) equal to 100 times the aggregate
amount of stock, securities, cash and/or any other property (payable in kind),
as the case may be, into which or for which each share of Common Stock is
changed or exchanged. In the event the Corporation shall at any time declare or
pay any dividend on Common Stock payable in shares of Common Stock, or effect a
subdivision or combination or consolidation of the outstanding shares of Common
Stock (by reclassification or otherwise) into a greater or lesser number of
shares of Common Stock, then in each such case the amount set forth in the
preceding sentence with respect to the exchange or change of shares of Series A
Preferred Stock shall be adjusted by multiplying such amount by a fraction the
numerator of which is the number of shares of Common Stock outstanding
immediately after such event and the denominator of which is the number of
shares of Common Stock that were outstanding immediately prior to such event.

               Section 8. No Redemption. The shares of Series A Preferred Stock
shall not be redeemable.

               Section 9. Rank. Unless otherwise provided in the Restated
Certificate of Incorporation of the Corporation or a Certificate of Designation
relating to a subsequent series of preferred stock of the Corporation, the
Series A Preferred Stock shall rank junior to all other series of the
Corporation's preferred stock as to the payment of dividends and the
distribution of

                                       5
<PAGE>   48
assets on liquidation, dissolution or winding-up, and senior to the Common Stock
of this Corporation.

               Section 10. Amendment. The Restated Certificate of Incorporation
of the Corporation, as amended, shall not be amended in any manner which would
materially alter or change the powers, preferences or special rights of the
Series A Preferred Stock so as to affect them adversely without the affirmative
vote of the holders of at least two-thirds of the outstanding shares of Series A
Preferred Stock, voting together as a single series.

               Section 11. Fractional Shares. Series A Preferred Stock may be
issued in fractions of a share (in one one-hundredths (1/100th) of a share and
integral multiples thereof) which shall entitle the holder, in proportion to
such holder's fractional shares, to exercise voting rights, receive dividends,
participate in distributions and to have the benefit of all other rights of
holders of Series A Preferred Stock.

                                       6
<PAGE>   49
               IN WITNESS WHEREOF, this Certificate of Designation is executed
on behalf of the Corporation by its Senior Executive Vice President and General
Counsel and attested by its Secretary this [__]th day of [_________], 2000.


                                        ___________________________
                                        Name:    Gary A. Beller
                                        Title:   Senior Executive Vice President
                                                 and General Counsel

ATTEST:


_____________________________
Name:
Title:    Secretary


                                       7
<PAGE>   50
                                                                       EXHIBIT B

                          [Form of Right Certificate]


Certificate No. R-                                                 ______ Rights

NOT EXERCISABLE AFTER [__________], 2000 OR EARLIER IF THE BOARD OF DIRECTORS
ORDERS THE REDEMPTION OR EXCHANGE OF THE RIGHTS. THE RIGHTS ARE SUBJECT TO
REDEMPTION AT $.01 PER RIGHT AND TO EXCHANGE ON THE TERMS SET FORTH IN THE
RIGHTS AGREEMENT. UNDER CERTAIN CIRCUMSTANCES, RIGHTS BENEFICIALLY OWNED BY AN
ACQUIRING PERSON OR AN AFFILIATE OR ASSOCIATE THEREOF (AS SUCH TERMS ARE DEFINED
IN THE RIGHTS AGREEMENT) AND ANY SUBSEQUENT HOLDER OF SUCH RIGHTS MAY BECOME
NULL AND VOID. THE RIGHTS SHALL NOT BE EXERCISABLE, AND SHALL BE NULL AND VOID
SO LONG AS HELD, BY A HOLDER IN ANY JURISDICTION WHERE THE REQUISITE
QUALIFICATION TO THE ISSUANCE TO SUCH HOLDER, OR THE EXERCISE BY SUCH HOLDER, OF
THE RIGHTS IN SUCH JURISDICTION SHALL NOT HAVE BEEN OBTAINED OR BE OBTAINABLE.

                               Rights Certificate

                                  METLIFE, INC.

         This certifies that __________, or registered assigns, is the
registered owner of the number of Rights set forth above, each of which entitles
the owner thereof, subject to the terms, provisions and conditions of the Rights
Agreement dated as of [__________], 2000, as the same may be amended from time
to time (the "Rights Agreement"), between MetLife, Inc., a Delaware corporation
(the "Company"), and ChaseMellon Shareholder Services, L.L.C., a New Jersey
limited liability company (the "Rights Agent"), to purchase from the Company at
any time after the Distribution Date (as such term is defined in the Rights
Agreement) and prior to 5:00 P.M. (New York City time) on [__________], 2010, at
the office of the Rights Agent designated for such purpose, or its successors as
Rights Agent, one one-hundredth of a fully paid nonassessable share of Series A
Junior Participating Preferred Stock, par value $1.00 per share (the "Preferred
Stock"), of the Company, at a purchase price of $[__] per one one-hundredth of a
share of Preferred Stock (the "Purchase Price"), upon presentation and surrender
of this Right Certificate with the Form of Election to Purchase and the
Certificate contained therein duly executed. The number of Rights evidenced by
this Right Certificate (and the number of one one-hundredths of a share of
Preferred Stock which may be purchased upon exercise thereof) set forth above,
and the Purchase Price per one one-hundredth of a share of Preferred Stock set
forth above, are the number and Purchase Price as of [__________], 2000, based
on the shares of Preferred Stock as constituted at such date.

         From and after the first occurrence of a Section 11(a)(ii) Event (as
defined in the Rights Agreement), if the Rights evidenced by this Right
Certificate are beneficially owned by
<PAGE>   51
(i) an Acquiring Person or an Affiliate or Associate thereof (as such terms are
defined in the Rights Agreement), (ii) a transferee of any such Acquiring Person
(or of any Associate or Affiliate thereof) who becomes a transferee after such
Acquiring Person (or any Associate or Affiliate thereof) becomes such or (iii)
under certain circumstances specified in the Rights Agreement, a transferee of
such Acquiring Person (or of any Associate or Affiliate thereof) who becomes a
transferee prior to or concurrently with such Acquiring Person becoming such,
such Rights shall become null and void and no holder hereof shall have any right
with respect to such Rights from and after the occurrence of such Section
11(a)(ii) Event.

         The Rights evidenced by this Right Certificate shall not be
exercisable, and shall be null and void so long as held, by a holder in any
jurisdiction where the requisite qualification to the issuance to such holder,
or the exercise by such holder, of the Rights in such jurisdiction shall not
have been obtained or be obtainable.

         As provided in the Rights Agreement, the Purchase Price and the number
of one one-hundredths of a share of Preferred Stock or the number and kind of
other securities which may be purchased upon the exercise of the Rights
evidenced by this Right Certificate are subject to modification and adjustment
upon the happening of certain events, including Section 11(a)(ii) Events and
Section 13 Events (as defined in the Rights Agreement).

         This Right Certificate is subject to all of the terms, provisions and
conditions of the Rights Agreement, as it may be amended from time to time,
which terms, provisions and conditions are hereby incorporated herein by
reference and made a part hereof and to which Rights Agreement reference is
hereby made for a full description of the rights, limitations of rights,
obligations, duties and immunities hereunder of the Rights Agent, the Company
and the holders of the Right Certificates, which limitations of rights include
the temporary suspension of the exercisability of such Rights under the specific
circumstances set forth in the Rights Agreement. Copies of the Rights Agreement
are on file at the principal executive offices of the Company and the office of
the Rights Agent and are also available upon written request to the Rights
Agent.

         This Right Certificate, with or without other Right Certificates, upon
surrender at the office of the Rights Agent, may be exchanged for another Right
Certificate or Right Certificates of like tenor and date evidencing Rights
entitling the holder to purchase a like aggregate number of one one-hundredths
of a share of Preferred Stock as the Rights evidenced by the Right Certificate
or Right Certificates surrendered shall have entitled such holder to purchase.
If this Right Certificate shall be exercised in part, the holder shall be
entitled to receive upon surrender hereof another Right Certificate or Right
Certificates for the number of whole Rights not exercised.

         Subject to the provisions of the Rights Agreement, the Rights evidenced
by this Right Certificate may be redeemed by the Company at a redemption price
of $.01 per Right at any time prior to the earlier of (i) the Stock Acquisition
Time (as defined in the Rights Agreement) and (ii) the close of business on the
Expiration Date (as defined in the Rights


                                       2
<PAGE>   52
Agreement). Subject to the provisions of the Rights Agreement, the rights
evidenced by this Right Certificate may be exchanged in whole or part for shares
of Common Stock or fractional shares of Preferred Stock (or any other
substantially similar series of preferred stock of the Company).

         No fractional shares of Preferred Stock will be issued upon the
exercise of any Right or Rights evidenced hereby (other than fractions which are
integral multiples of one one-hundredth of a share of Preferred Stock, which
may, at the election of the Company, be evidenced by depositary receipts), but
in lieu thereof a cash payment will be made, as provided in the Rights
Agreement.

         Other than those provisions relating to the redemption price of the
Rights and the Expiration Date, any of the provisions of the Rights Agreement
may be amended by the Board of Directors of the Company in any respect
whatsoever up until the Stock Acquisition Time and thereafter in certain
respects which do not adversely affect the interests of holders of Right Cer-
tificates (other than an Acquiring Person or the Affiliates or Associates
thereof).

         No holder of this Right Certificate shall be entitled to vote or
receive dividends or be deemed for any purpose the holder of shares of Preferred
Stock or of any other securities of the Company which may at any time be
issuable on the exercise hereof, nor shall anything contained in the Rights
Agreement or herein be construed to confer upon the holder hereof, as such, any
of the rights of a stockholder of the Company or any right to vote for the
election of directors or upon any matter submitted to stockholders at any
meeting thereof, or to give or with hold consent to any corporate action, or to
receive notice of meetings or other actions affecting stockholders (except as
provided in the Rights Agreement), or to receive dividends or subscription
rights, or otherwise, until the Right or Rights evidenced by this Right
Certificate shall have been exercised as provided in the Rights Agreement.

         This Right Certificate shall not be valid or obligatory for any purpose
until it shall have been countersigned by the Rights Agent.



                                       3
<PAGE>   53
                  WITNESS the facsimile signature of the proper officers of the
Company and its corporate seal. Dated as of __________, _____.


ATTEST:                                             METLIFE, INC.


_________________________                           By_________________________
        Secretary                                     Title:



Countersigned:
CHASEMELLON SHAREHOLDER
SERVICES, L.L.C., as Rights Agent


By_______________________
  Authorized Signature
<PAGE>   54
                   [Form of Reverse Side of Right Certificate]




                               FORM OF ASSIGNMENT

                (To be executed by the registered holder if such
               holder desires to transfer the Right Certificate.)


                  FOR VALUE RECEIVED ____________________________ hereby sells,
assigns and transfers unto

________________________________________________________________________________

________________________________________________________________________________
                  (Please print name and address of transferee)

this Right Certificate, together with all right, title and interest therein, and
does hereby irrevocably constitute and appoint _____________________ Attorney,
to transfer the within Right Certificate on the books of the within named
Company, with full power of substitution.
Dated:_____________, ____


                                           __________________________
                                           Signature


Signatures Guaranteed:

         The undersigned hereby certifies that (1) the Rights evidenced by this
Right Certificate are not beneficially owned by an Acquiring Person or an
Affiliate or Associate thereof (as defined in the Rights Agreement); and (2)
after due inquiry and to the best knowledge of the undersigned, it [ ] did [ ]
did not acquire the Rights evidenced by this Right Certificate from any


                                       2
<PAGE>   55
Person who is, was or subsequently became an Acquiring Person or an Affiliate or
Associate thereof.


                                           __________________________
                                           Signature
<PAGE>   56
                                     NOTICE

         The signature to the foregoing Assignment must correspond to the name
as written upon the face of this Right Certificate in every particular, without
alteration or enlargement or any change whatsoever.
<PAGE>   57
                          FORM OF ELECTION TO PURCHASE
                      (To be executed if holder desires to
                        exercise the Right Certificate.)


To MetLife, Inc.:

                  The undersigned hereby irrevocably elects to exercise
_______________ Rights represented by this Right Certificate to purchase the
shares of Preferred Stock issuable upon the exercise of such Rights (or such
other securities of the Company or of any other Person which may be issuable
upon the exercise of the Rights) and requests that certificates for such shares
be issued in the name of and delivered to:

Please insert social security
or other identifying number

_____________________________________________________________________________
                         (Please print name and address)

_____________________________________________________________________________

If such number of Rights shall not be all the Rights evidenced by this Right
Certificate, a new Right Certificate for the balance remaining of such Rights
shall be registered in the name of and delivered to:

Please insert social security
or other identifying number

_____________________________________________________________________________
                         (Please print name and address)

_____________________________________________________________________________



Dated:__________________, ____
<PAGE>   58
                   [Form of Election to Purchase -- continued]


                                           __________________________
                                           Signature


                                           (Signature must conform in
                                           all respects to name of
                                           holder as specified on the
                                           face of this Right
                                           Certificate.)

Signature Guaranteed:

_____________________________________________________________________________

                         (To be completed if applicable)

The undersigned hereby certifies that (1) the Rights evidenced by this Right
Certificate are not beneficially owned by an Acquiring Person or an Affiliate or
Associate thereof (as defined in the Rights Agreement); (2) after due inquiry
and to the best knowledge of the undersigned, it [ ] did [ ] did not acquire the
Rights evidenced by this Right Certificate from any Person who is, was or
subsequently became an Acquiring Person of an Affiliate or Associate thereof.


                                           __________________________
                                           Signature

- -----------------------------------------------------------------------------

                                     NOTICE
                                     ------

         In the event the certification set forth above in the Forms of
Assignment and Election is not completed, the Company will deem the beneficial
owner of the Rights evidenced by this Right Certificate to be an Acquiring
Person or an Affiliate or Associate thereof (as defined in the Rights Agreement)
and, in the case of an Assignment, will affix a legend to that effect on any
Right Certificates issued in exchange for this Rights Certificate.





                                       2
<PAGE>   59
                                                                       EXHIBIT C




UNDER CERTAIN CIRCUMSTANCES, RIGHTS BENEFICIALLY OWNED BY AN ACQUIRING PERSON OR
AN AFFILIATE OR ASSOCIATE THEREOF (AS SUCH TERMS ARE DEFINED IN THE RIGHTS
AGREEMENT) AND ANY SUBSEQUENT HOLDER OF SUCH RIGHTS MAY BECOME NULL AND VOID AND
WILL NO LONGER BE TRANSFERABLE.


                                  METLIFE, INC.

                          SUMMARY OF RIGHTS TO PURCHASE
                                 PREFERRED STOCK


         On [________], 2000, the Board of Directors of MetLife, Inc. (the
"Company") declared a dividend distribution of one Preferred Share Purchase
Right (a "Right") for each outstanding share of Common Stock, par value $0.01
per share, of the Company (the "Common Stock"). The following is a summary of
the terms of the Rights.

         Each Right entitles the registered holder to purchase from the Company
one one-hundredth of a share of Series A Junior Participating Preferred Stock,
par value $1.00 per share, of the Company (the "Preferred Stock") at a price of
$[__] per one one-hundredth of a share of Preferred Stock, subject to adjustment
(the "Purchase Price"). The description and terms of the Rights are set forth in
a Rights Agreement, dated as of [________], 2000 (the Rights Agreement, as it
may be amended from time to time, is hereinafter referred to as the "Rights
Agreement") between the Company and ChaseMellon Shareholder Services, L.L.C. as
Rights Agent (the "Rights Agent").

         Initially, the Rights will be attached to all Common Stock certificates
representing shares then outstanding, and no separate certificates representing
the Rights ("Right Certificates") will be distributed. The Rights will separate
from the Common Stock and a "Distribution Date" will occur upon the earlier to
occur of (i) ten days following the time (the "Stock Acquisition Time") of a
public announcement or notice to the Company that a person or group of
affiliated or associated persons (an "Acquiring Person") acquired, or obtained
the right to acquire, beneficial ownership of 10% or more of the outstanding
Common Stock of the Company, other than as a result of an offer approved by the
Board of Directors of the Company and (ii) ten business days (or, if determined
by the Board of Directors, a specified or unspecified later date) following the
commencement or announcement of an intention to make a tender offer or exchange
offer which, if successful, would cause the bidder to own 10% of more of the
outstanding Common Stock.

         The Rights Agreement provides that, until the Distribution Date, (i)
the Rights will be transferred with and only with the Common Stock, (ii) new
Common Stock certificates issued after [________], 2000, upon transfer, new
issuance or reissuance of the Common Stock,
<PAGE>   60
will contain a notation incorporating the Rights Agreement by reference and
(iii) the surrender for transfer of any of the Common Stock certificates
outstanding will also constitute the transfer of the Rights associated with the
shares of Common Stock represented by such certificate. As soon as practicable
following the Distribution Date, separate Right Certificates will be mailed to
holders of record of the Common Stock as of the close of business on the
Distribution Date and such separate Right Certificates alone will evidence the
Rights. Except in connection with issuance of Common Stock pursuant to employee
stock plans, options and certain convertible securities, and except as otherwise
determined by the Board of Directors, only shares of Common Stock issued prior
to the Distribution Date will be issued with Rights.

         The Rights are not exercisable until the Distribution Date. The Rights
will expire on [________], 2010, unless earlier redeemed or exchanged by the
Company as described below.

         In the event that, after the Stock Acquisition Time, the Company is
acquired in a merger or other business combination transaction (except certain
transactions with a person who became an Acquiring Person as a result of a
tender offer described in the next succeeding paragraph) or 50% or more of its
assets, cash flow or earning power is sold, proper provision shall be made so
that each holder of a Right shall thereafter have the right to receive, upon the
exercise thereof at the then current exercise price of the Right, that number of
shares of common stock of the acquiring company which at the time of such
transaction would have a market value (as defined in the Rights Agreement) of
two times the Purchase Price of the Right. In the event that, after the Stock
Acquisition Time, the Company were the surviving corporation of a merger and its
Common Stock were changed or exchanged, proper provision shall be made so that
each holder of a Right will thereafter have the right to receive upon exercise
that number of shares of common stock of the Company having a market value of
two times the exercise price of the Right.

         In the event that a person or group becomes an Acquiring Person, each
holder of a Right (other than the Acquiring Person) will thereafter have the
right to receive upon exercise that number of shares of Common Stock (or, in
certain circumstances, cash, a reduction in the Purchase Price, Preferred Stock,
other equity securities of the Company, debt securities of the Company, other
property or a combination thereof) having a market value (as defined in the
Rights Agreement) of two times the Purchase Price of the Right. Notwithstanding
any of the foregoing, following the occurrence of any of the events set forth in
this paragraph, all Rights that are, or (under certain circumstances specified
in the Rights Agreement) were, beneficially owned by any Acquiring Person (or an
affiliate, associate or transferee thereof) will be null and void. A person will
not be an Acquiring Person if the Board of Directors of the Company determines
that such person or group became an Acquiring Person inadvertently and such
person or group promptly divests itself of a sufficient number of shares of
Common Stock so that such person or group is no longer an Acquiring Person.

         The Purchase Price payable, and the number of shares of Preferred Stock
or other securities or property issuable, upon exercise of the Rights are
subject to adjustment from time to time to prevent dilution (i) in the event of
a stock dividend on, or a subdivision, combination or


                                       2
<PAGE>   61
reclassification of, the Preferred Stock, (ii) upon the grant to holders of
Preferred Stock of certain rights or warrants to subscribe for Preferred Stock
or convertible securities at less than the current market price of Preferred
Stock or (iii) upon the distribution to holders of Preferred Stock of evidences
of indebtedness or assets (excluding regular periodic cash dividends or
dividends payable in Preferred Stock) or of subscription rights or warrants
(other than those referred to above). The number of Rights and number of shares
of Preferred Stock issuable upon the exercise of each Right are also subject to
adjustment in the event of a stock split, combination or stock dividend on the
Common Stock.

         With certain exceptions, no adjustment in the Purchase Price will be
required until cumulative adjustments require an adjustment of at least 1% in
such Purchase Price. No fraction al shares of Preferred Stock will be issued
(other than fractions which are integral multiples of one one-hundredth of a
share of Preferred Stock which may, upon the election of the Company, be
evidenced by depositary receipts) and, in lieu thereof, an adjustment in cash
will be made based on the market price of the Preferred Stock on the last
trading date prior to the date of exercise.

         At any time prior to the earlier of the Stock Acquisition Time and the
Expiration Date (as defined in the Rights Agreement), the Board of Directors may
redeem the Rights in whole, but not in part, at a price of $.01 per Right (the
"Redemption Price"). Immediately upon the action of the Board of Directors
ordering redemption of the Rights, the Rights will terminate and the only right
of the holders of Rights will be to receive the $.01 Redemption Price.

         At any time after a person becomes an Acquiring Person and prior to the
acquisition by such Person of 50% or more of the outstanding shares of Common
Stock, the Board of Directors of the Company may exchange the Rights (other than
Rights beneficially owned by such Person or an affiliate or an associate thereof
which have become null and void), in whole or part, at an exchange ratio of one
share of Common Stock per Right (subject to adjustment). The Company, at its
option, may substitute one-hundredth (subject to adjustment) of a share of
Preferred Stock (or other series of substantially similar preferred stock of the
Company) for each share of Common Stock to be exchanged.

         Each share of Preferred Stock purchasable upon exercise of the Rights
will have a minimum preferential dividend of $10 per year, but will be entitled
to receive, in the aggregate, a dividend of 100 times the dividend declared on
the shares of Common Stock. In the event of liquidation, the holders of the
shares of Preferred Stock will be entitled to receive a minimum liquidation
payment of $100 per share, but will be entitled to receive an aggregate
liquidation payment equal to 100 times the payment made per share of Common
Stock. Each share of Preferred Stock will have one hundred votes, voting
together with the shares of Common Stock. In the event of any merger,
consolidation or other transaction in which shares of Common Stock are
exchanged, each share of Preferred Stock will be entitled to receive 100 times
the amount and type of consideration received per share of Common Stock. The
rights of the shares of Preferred Stock as to dividends and liquidation, and in
the event of mergers and consolidations, are protected by anti-dilution
provisions.

                                       3
<PAGE>   62
         Until a Right is exercised, the holder thereof, as such, will have no
rights as a stockholder of the Company, other than rights resulting from such
holder's ownership of shares of Common Stock, including, but not limited to, the
right to vote or to receive dividends. While the distribution of the Rights will
not be taxable to stockholders or to the Company, stockholders may, depending
upon the circumstances, recognize taxable income in the event that the Rights
become exercisable for Common Stock (or other consideration) of the Company or
for common stock of the acquiring company as set forth above.

         Other than those provisions relating to the Redemption Price and
expiration date of the Rights, any of the provisions of the Rights Agreement may
be amended by the Board of Directors prior to the Stock Acquisition Time. After
such time, the provisions of the Rights Agreement may be amended by the Board of
Directors in order to cure any ambiguity, to correct or supplement defective or
inconsistent provisions, to shorten or lengthen any time period under the Rights
Agreement, to make changes which do not adversely affect the interests of the
holders of Rights (excluding the interests of any Acquiring Person) or to
shorten or lengthen any time period under the Rights Agreement; provided,
however, that no amendment to adjust the time period governing redemption shall
be made at such time as the Rights are not redeemable.

         The term "Voting Stock" means (i) the shares of Common Stock of the
Company and (ii) any other shares of capital stock of the Company entitled to
vote generally in the election of directors or entitled to vote together with
the shares of Common Stock in respect of any merger, consolidation, sale of all
or substantially all of the Company's assets, liquidation, dissolution or
winding up.

         A copy of the Rights Agreement has been filed with the Securities and
Exchange Commission as an Exhibit to a Form 8-A dated [________], 2000. Copies
of the Rights Agreement are available free of charge from the Company. This
summary description of the Rights does not purport to be complete and is
qualified in its entirety by reference to the Rights Agreement, as it may be
amended from time to time, which is hereby incorporated herein by reference.



                                       4

<PAGE>   1
                                                                    Exhibit 10.7

                                  METLIFE, INC.
                            2000 STOCK INCENTIVE PLAN


                                   ARTICLE I.
                                     PURPOSE

             The purpose of the "METLIFE, INC. 2000 STOCK INCENTIVE PLAN" as it
may be amended from time to time (the "Plan") is to foster and promote the
long-term financial success of the Company and materially increase shareholder
value by (a) motivating superior performance by means of performance-related
incentives, (b) encouraging and providing for the acquisition of an ownership
interest in the Company by the Company's and its Subsidiaries' employees and
Agents, and (c) enabling the Company to attract and retain the services of an
outstanding management team upon whose judgment, interest, and special effort
the successful conduct of its operations is largely dependent.


                                   ARTICLE II.
                                   DEFINITIONS

             2.1 Definitions. Whenever used herein, the following terms shall
have the respective meanings set forth below:

             (a) "Act" means the Securities Exchange Act of 1934, as amended.

             (b) "Agent" means an "insurance agent" as defined in Section 2101of
       the New York Insurance Law.

             (c) "Approved Retirement" means termination of a Participant's
       employment (i) on or after the normal retirement date or (ii) with the
       Committee's approval, on or after any early retirement date established
       under any retirement plan maintained by the Company or a Subsidiary and
       in which the Participant participates; provided that in each case, the
       Committee may require, as a condition to a Participant's retirement being
       an "Approved Retirement" for purpose of the Plan, that the Participant
       enter into a general release of claims, non-solicitation and/or
       non-competition agreement in form and substance satisfactory to the
       Company.





<PAGE>   2
             (d) "Board" means the Board of Directors of the Company.

             (e) "Cause" means (i) the willful failure by the Participant to
       perform substantially his duties as an Employee of the Company (other
       than due to physical or mental illness) after reasonable notice to the
       Participant of such failure, (ii) the Participant's engaging in serious
       misconduct that is injurious to the Company or any Subsidiary in any way,
       including, but not limited to, by way of damage to their respective
       reputations or standings in their respective industries, (iii) the
       Participant's having been convicted of, or having entered a plea of nolo
       contendere to, a crime that constitutes a felony or (iv) the breach by
       the Participant of any written covenant or agreement with the Company or
       any Subsidiary not to disclose or misuse any information pertaining to,
       or misuse any property of, the Company or any Subsidiary or not to
       compete or interfere with the Company or any Subsidiary.

             (f) "Change of Control" shall be deemed to have occurred if:

                   (i) any person (within the meaning of Section 3(a)(9) of the
             Act), including any group (within the meaning of Rule 13d-5(b)
             under the Act), but excluding the MetLife Policyholder Trust (and
             any person(s) who would otherwise be described herein solely by
             reason of having the power to control the voting of the shares held
             by such Trust) and any employee benefit plan (or related trust)
             sponsored or maintained by the Company or any Subsidiary thereof,
             acquires "beneficial ownership" (within the meaning of Rule 13d-3
             under the Act), directly or indirectly, of securities of the
             Company representing 25% or more of the combined Voting Power (as
             defined below) of the Company's securities; or

                   (ii) within any 24-month period, the persons who were
             directors of the Company at the beginning of such period (the
             "Incumbent Directors") shall cease to constitute at least a
             majority of the Board or the board of directors of any successor to
             the Company; provided, however, that any director elected to the
             Board, or nominated for election, by a majority of the Incumbent
             Directors then still in office shall be deemed to be an Incumbent
             Director for purposes of this subclause (ii); or

                    (iii) upon the consummation of a merger, consolidation,
             share exchange, division, sale or other disposition of all or
             substantially all of the assets of the Company which has been
             approved by the shareholders of the Company (a "Corporate
             Event"), and immediately following the consummation of which the
             stockholders of the Company immediately prior to such Corporate
             Event do not hold, directly or indirectly, a majority of the
             Voting Power of (x) in the case of a merger or consolidation,
             the surviving or resulting corporation, (y) in

                                       2
<PAGE>   3
             the case of a share exchange, the acquiring corporation or (z) in
             the case of a division or a sale or other disposition of assets,
             each surviving, resulting or acquiring corporation which,
             immediately following the relevant Corporate Event, holds more than
             25% of the consolidated assets of the Company immediately prior to
             such Corporate Event; or

                   (iv) any other event occurs which the Board declares to be a
             Change of Control.

       Notwithstanding the foregoing, a Change of Control shall not be deemed to
       have occurred merely as a result of (i) the conversion of the Company
       from a mutual life insurance company to a stock company whose
       shareholders are either (x) primarily persons who were policyholders of
       the Company immediately prior to such transaction and/or a trust holding
       the shares of the Company for the benefit of such policyholders or (y)
       another corporation the shares of which are held primarily by the persons
       and/or trust described in subclause (x); (ii) the Company becoming a
       direct or indirect subsidiary of a mutual holding company whose members
       are primarily persons who were policyholders of the Company immediately
       prior to such transaction, (iii) an underwritten offering of the equity
       securities of the Company (including, without limitation, any offering of
       any class of convertible preferred securities) effected in connection
       with the Demutualization or (iv) any other transaction that would
       constitute an "Other Capital Raising Transaction" within the meaning of
       the plan of reorganization adopted by Metropolitan Life Insurance Company
       in connection with the Demutualization.

             (g) "Change of Control Price" means the highest price per share of
       Common Stock offered in conjunction with any transaction resulting in a
       Change of Control (as determined in good faith by the Committee if any
       part of the offered price is payable other than in cash) or, in the case
       of a Change of Control occurring solely by reason of a change in the
       composition of the Board, the highest Fair Market Value of the Common
       Stock on any of the 30 trading days immediately preceding the date on
       which a Change of Control occurs.

             (h) "Code" means the Internal Revenue Code of 1986, as amended.

              (i) "Committee" means the Compensation Committee of the Board or
       such other committee of the Board as the Board shall designate from time
       to time, which committee shall consist of two or more members, each of
       whom shall be a "Non-Employee Director" within the meaning of Rule 16b-3
       (or any successor rule thereto), as promulgated under the Act, and an
       "outside director" within the meaning of section 162(m) of the Code and
       the Treasury Regulations promulgated thereunder.

                                       3
<PAGE>   4
             (j) "Common Stock" means the common stock of the Company, par value
       $0.01 per share.

             (k) "Company" means MetLife, Inc., a Delaware corporation, and any
       successor thereto.

             (l) "Demutualization" means the demutualization of Metropolitan
       Life Insurance Company pursuant to a plan of reorganization approved by
       the New York State Superintendent of Insurance under Section 7312 of the
       New York Insurance Law.

             (m) "Directors Plan" means the Company's 2000 Directors Stock Plan,
       as the same may be amended from time to time.

             (n) "Disability" has the meaning given in the Company's long-term
       disability insurance policy or program as in effect from time to time.

             (o) "Employee" means any officer or other employee of the Company,
       Metropolitan Life Insurance Company or any Subsidiary (as determined by
       the Committee in its sole discretion); provided, however, that with
       respect to Incentive Stock Options, "Employee" means any person who is
       considered an employee of the Company or any Subsidiary for purposes of
       Treasury Regulation Section 1.421-7(h).

             (p) "Fair Market Value" means, on any date, the closing prices of
       the Common Stock as reported in the principal consolidated transaction
       reporting system for the New York Stock Exchange (or on such other
       recognized quotation system on which the trading prices of the Common
       Stock are quoted at the relevant time) on such date. In the event that
       there are no Common Stock transactions reported on such tape (or such
       other system) on such date, Fair Market Value shall mean the closing
       price on the immediately preceding date on which Common Stock
       transactions were so reported.

             (q) "Family Member" means, as to a Participant, any (i) child,
       stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling,
       mother-in-law, father-in-law, son-in-law, daughter-in-law,
       brother-in-law, or sister-in-law (including adoptive relationships), of
       such Participant, (ii) trust for the exclusive benefit of such persons
       and (iii) other entity owned solely by such persons.

             (r) "Initial Public Offering" means the first day as of which sales
       of Common Stock are made to the public pursuant to the first underwritten
       public offering of the Common Stock.

                                       4
<PAGE>   5
             (s) "Option" means the right to purchase Common Stock at a stated
       price for a specified period of time. For purposes of the Plan, an Option
       may be either (i) an "Incentive Stock Option" (ISO) within the meaning of
       Section 422 of the Code or (ii) an option which is not an Incentive Stock
       Option (a "Nonstatutory Stock Option" (NSO)).

             (t) "Participant" means any Employee or Agent designated by the
       Committee to participate in the Plan.

             (u) "Subsidiary" means any corporation or partnership in which the
       Company owns, directly or indirectly, 50% or more of the total combined
       voting power of all classes of stock of such corporation or of the
       capital interest or profits interest of such partnership.

             2.2 Gender and Number. Except when otherwise indicated by the
context, words in the masculine gender used in the Plan shall include the
feminine gender, the singular shall include the plural, and the plural shall
include the singular.


                                  ARTICLE III.
                          ELIGIBILITY AND PARTICIPATION

             Participants in the Plan shall be those Employees or Agents
selected by the Committee to be granted Options pursuant to Article VI.


                                   ARTICLE IV.
                             POWERS OF THE COMMITTEE

             4.1 Power to Grant. The Committee shall determine the Participants
to whom Options shall be granted and the terms and conditions of any and all
such Options. The Committee may establish different terms and conditions for
different Participants and for the same Participant for each Option such
Participant may receive, whether or not granted at different times.
Notwithstanding any other contrary provision in the Plan, Options shall not be
granted prior to the first anniversary of the Initial Public Offering.

             4.2  Certain Rules Relating to Grants.

             (a) Maximum Individual Grants. During any consecutive five year
       period, no individual Participant may be granted Options to acquire more
       than 5% of the total shares available under the Plan.

                                       5
<PAGE>   6
             (b) Cumulative Grant Limits. The maximum number of Options
       (expressed as a percentage of the total number of shares available under
       the Plan as set forth in Section 5.1) that may be awarded, on a
       cumulative basis (but excluding any forfeited, canceled or expired
       Options), shall be as follows:


prior to the second anniversary of the
Initial Public Offering                                    60%
prior to the third anniversary of the

Initial Public Offering                                    80%
prior to the fourth anniversary of the

Initial Public Offering                                   100%

             (c) Repricing or Substitution of Options. The Committee shall not
       have the right to reprice outstanding Options or to grant new Options
       under the Plan in substitution for or upon the cancellation of Options
       previously granted.

             4.3  Administration.

             (a) Rules, Interpretations and Determinations. The Plan shall be
administered by the Committee. The Committee shall have full authority to
interpret and administer the Plan, to establish, amend, and rescind rules and
regulations relating to the Plan, to provide for conditions deemed necessary or
advisable to protect the interests of the Company, to construe the respective
option agreements and to make all other determinations it determines necessary
or advisable for the administration and interpretation of the Plan in order to
carry out its provisions and purposes. Determinations, interpretations, or other
actions made or taken by the Committee shall be final, binding, and conclusive
for all purposes and upon all persons.

             (b) Agents and Expenses. The Committee may appoint agents (who may
be officers or employees of the Company) to assist in the administration of the
Plan and may grant authority to such persons to execute agreements or other
documents on its behalf. The Committee may employ such legal counsel,
consultants and agents as it may deem desirable for the administration of the
Plan and may rely upon any opinion received from any such counsel or consultant
and any computation received from any such consultant or agent. All expenses
incurred in the administration of the Plan, including, without limitation, for
the engagement of any counsel, consultant or agent, shall be paid by the
Company.

             4.4 Delegation of Authority. The Committee may delegate its duties,
powers and authorities under the Plan to the Company's Chief Executive Officer
with respect to

                                       6
<PAGE>   7
individuals who are below the position of Senior Vice President (or analogous
title), pursuant to such conditions or limitations as the Committee may
establish; provided that only the Committee or the Board may select, and grant
Options to, Participants who are subject to Section 16 of the Act.
Notwithstanding the foregoing, in no event shall the Chief Executive Officer
grant (i) Options which, in the aggregate, represent more than 1.5% of the total
number of shares authorized for issuance under the Plan or (ii) to any single
Participant in any twelve month period more than 5% of the total number of
shares that the Chief Executive Officer is authorized to grant. The Chief
Executive Officer shall report periodically to the Committee regarding the
nature and scope of the Options granted pursuant to the authority granted to him
under this Section 4.4.


                                   ARTICLE V.
                              STOCK SUBJECT TO PLAN

             5.1 Number. Subject to the provisions of Section 5.3, the number of
shares of Common Stock issuable under the Plan shall not exceed 5% of the total
number of shares of Common Stock outstanding immediately after the Initial
Public Offering; provided that the number of shares issuable under the Plan
shall be reduced by the number of shares issuable pursuant to any "Options"
granted pursuant to the Directors Plan (as such term is defined in the Directors
Plan). The shares to be delivered under the Plan may consist, in whole or in
part, of treasury Common Stock or authorized but unissued Common Stock, not
reserved for any other purpose.

             5.2 Canceled, Terminated, or Forfeited Options. Any shares of
Common Stock subject to an Option which for any reason is canceled, terminated
or otherwise settled without the issuance of any Common Stock (including, but
not limited to, shares tendered to exercise outstanding Options or shares
tendered or withheld for taxes) shall again be available for Options under the
Plan.

             5.3 Adjustment in Capitalization. In the event of any Common Stock
dividend or Common Stock split, recapitalization (including, but not limited, to
the payment of an extraordinary dividend), merger, consolidation, combination,
spin-off, distribution of assets to stockholders (other than ordinary cash
dividends), exchange of shares, or other similar corporate change, the aggregate
number of shares of Common Stock available for Options under Section 5.1 or
subject to outstanding Options and the respective exercise prices applicable to
outstanding Options shall be appropriately adjusted by the Committee and the
Committee's determination shall be conclusive; provided, however, that no
adjustment shall occur by reason of the issuance of Common Stock in accordance
with the Demutualization and that any fractional shares resulting from any such
adjustment shall be disregarded.

                                       7
<PAGE>   8
                                   ARTICLE VI.
                                  STOCK OPTIONS

             6.1 Grant of Options. Subject to the provisions of Section 4.1,
Options may be granted to Participants at such time or times as shall be
determined by the Committee. Options granted under the Plan may be of two types:
(i) Incentive Stock Options and (ii) Nonstatutory Stock Options. Except as
otherwise provided herein, the Committee shall have complete discretion in
determining the number of Options, if any, to be granted to a Participant. Each
Option shall be evidenced by an Option agreement that shall specify the type of
Option granted, the exercise price, the duration of the Option, the number of
shares of Common Stock to which the Option pertains, and such other terms and
conditions as the Committee shall determine which are not inconsistent with the
provisions of the Plan. Notwithstanding the foregoing, any Options granted to a
Participant who is an Agent shall comply with the provisions of Section 4228 of
the New York Insurance Law and any regulations thereunder.

             6.2 Option Price. Nonstatutory Stock Options and Incentive Stock
Options granted pursuant to the Plan shall have an exercise price no less than
the Fair Market Value of a share of Common Stock on the date the Option is
granted.

             6.3 Exercise of Options. One-third of each Nonstatutory Stock
Option or Incentive Stock Option granted pursuant to the Plan shall become
exercisable on each of the first three anniversaries of the date such Option is
granted; provided that in no event shall any Option be or become exercisable
hereunder prior to the second anniversary of the Initial Public Offering and, if
and to the extent this proviso limits the exercisability of any Option, the
portion so limited shall become exercisable on such second anniversary;
provided, further, that the Committee may at the time of grant establish longer
periods of service for Options to become exercisable and may establish
performance-based criteria for exercisability. Subject to the provisions of
Article VII, once any portion of any Option has become exercisable it shall
remain exercisable for its full term. The Committee shall determine the term of
each Nonstatutory Stock Option or Incentive Stock Option granted, but in no
event shall any such Option be exercisable for more than 10 years after the date
on which it is granted.

             6.4 Payment. The Committee shall establish procedures governing the
exercise of Options. No shares shall be delivered pursuant to any exercise of an
Option unless arrangements satisfactory to the Committee have been made to
assure full payment of the option price therefor. Without limiting the
generality of the foregoing, payment of the option price may be made (i) in cash
or its equivalent, (ii) by exchanging shares of Common Stock owned by the
optionee (which are not the subject of any pledge or other security interest),
(iii) through an arrangement with a broker approved by the Company whereby
payment of the exercise price is accomplished with the proceeds of the sale of

                                       8
<PAGE>   9
Common Stock or (iv) by any combination of the foregoing; provided that the
combined value of all cash and cash equivalents paid and the Fair Market Value
of any such Common Stock so tendered to the Company, valued as of the date of
such tender, is at least equal to such option price. The Company may not make a
loan to a Participant to facilitate such Participant's exercise of any of his or
her Options.

             6.5 Incentive Stock Options. Notwithstanding anything in the Plan
to the contrary, no Option that is intended to be an Incentive Stock Option may
be granted after the tenth anniversary of the effective date of the Plan and no
term of this Plan relating to Incentive Stock Options shall be interpreted,
amended or altered, nor shall any discretion or authority granted under the Plan
be exercised, so as to disqualify the Plan under Section 422 of the Code, or,
without the consent of any Participant affected thereby, to disqualify any
Incentive Stock Option under such Section 422.



                                  ARTICLE VII.
                            TERMINATION OF EMPLOYMENT

             7.1 Termination of Employment Due to Death. In the event a
Participant's employment terminates by reason of death, any Options granted to
such Participant shall become immediately exercisable in full and may be
exercised by the Participant's designated beneficiary, and if none is named, in
accordance with Section 10.2, at any time prior to the expiration of the term of
the Options or within three (3) years (or such shorter period as the Committee
shall determine at the time of grant) following the Participant's death,
whichever period is shorter.

             7.2 Termination of Employment Due to Disability or Approved
Retirement. In the event a Participant's employment terminates by reason of
Disability or Approved Retirement, any Options granted to such Participant which
are then outstanding shall continue to become exercisable in accordance with
Section 6.3 notwithstanding such termination of employment and may be exercised
by the Participant or the Participant's designated beneficiary, and if none is
named, in accordance with Section 10.2, at any time prior to the expiration date
of the term of the Options or within three (3) years (or such shorter period as
the Committee shall determine at the time of grant) following the Participant's
termination of employment, whichever period is shorter.

             7.3 Certain Divestitures, etc. In the event that a Participant's
employment is terminated in connection with a sale, divestiture, spin-off or
other similar transaction involving a Subsidiary, division or business segment
or unit, the Committee may provide at the time of grant or otherwise that all or
any portion of any Options granted to such Participant which are then
outstanding shall continue to become exercisable in

                                       9
<PAGE>   10
accordance with Section 6.3 notwithstanding such termination of employment and
may be exercised by the Participant or the Participant's designated beneficiary,
and if none is named, in accordance with Section 10.2, at any time prior to the
expiration date of the term of the Options or within three (3) years (or such
shorter period as the Committee shall determine at or following the time of
grant) following the Participant's termination of employment, whichever period
is shorter.

             7.4 Termination of Employment for Cause. In the event a
Participant's employment is terminated for Cause, any Options granted to such
Participant that are then not yet exercised shall be forfeited.

             7.5 Termination of Employment for Any Other Reason. Unless
otherwise determined by the Committee at or following the time of grant, in the
event the employment of the Participant shall terminate for any reason other
than one described in Section 7.1, 7.2, 7.3 or 7.4, any Options granted to such
Participant which are exercisable at the date of the Participant's termination
of employment may be exercised at any time prior to the expiration of the term
of the Options or the thirtieth day following the Participant's termination of
employment, whichever period is shorter, and any Options that are not
exercisable at the time of termination of employment shall be forfeited.


                                  ARTICLE VIII.
                                CHANGE OF CONTROL

             8.1 Accelerated Vesting and Payment. Subject to the provisions of
Section 8.2, in the event of a Change of Control each Option shall be fully
exercisable regardless of the exercise schedule otherwise applicable to such
Option and, in connection with such a Change of Control, the Committee may, in
its discretion, provide that each Option shall, upon the occurrence of such
Change of Control, be canceled in exchange for a payment in an amount equal to
the excess, if any, of the Change of Control Price over the exercise price for
such Option.

             8.2 Alternative Awards. Notwithstanding Section 8.1, no
cancellation, acceleration of exercisability, vesting, cash settlement or other
payment shall occur with respect to any Option if the Committee reasonably
determines in good faith prior to the occurrence of a Change of Control that
such Option shall be honored or assumed, or new rights substituted therefor
(such honored, assumed or substituted award hereinafter called an "Alternative
Award"), by a Participant's employer (or the parent or an affiliate of such
employer) immediately following the Change of Control; provided that any such
Alternative Award must:

                                       10
<PAGE>   11
             (i) be based on stock which is traded on an established securities
       market, or that the Committee reasonably believes will be so traded
       within 60 days after the Change of Control;

             (ii) provide such Participant with rights and entitlements
       substantially equivalent to or better than the rights, terms and
       conditions applicable under such Option, including, but not limited to,
       an identical or better exercise or vesting schedule and identical or
       better timing and methods of payment;

              (iii) have substantially equivalent economic value to such Option
       (determined at the time of the Change of Control); and

             (iv) have terms and conditions which provide that in the event that
       the Participant's employment is involuntarily terminated or
       constructively terminated, any conditions on a Participant's rights
       under, or any restrictions on transfer or exercisability applicable to,
       each such Alternative Award shall be waived or shall lapse, as the case
       may be.

For this purpose, a constructive termination shall mean a termination of
employment by a Participant following a material reduction in the Participant's
base salary or a Participant's incentive compensation opportunity or a material
reduction in the Participant's responsibilities, in either case without the
Participant's written consent.


                                   ARTICLE IX.
                AMENDMENT, MODIFICATION, AND TERMINATION OF PLAN

             The Board at any time may terminate the Plan, and from time to time
may amend or modify the Plan; provided, however, that any amendment which would
(i) increase the number of shares available for issuance under the Plan, (ii)
lower the minimum exercise price at which an Option may be granted or (iii)
extend the maximum term for Options granted hereunder shall be subject to the
approval of the Company's shareholders and no amendment made prior to the fifth
anniversary of the Demutualization shall be or become effective without the
consent of the New York Superintendent of Insurance. No amendment, modification,
or termination of the Plan shall in any manner adversely affect any Option
theretofore granted under the Plan, without the consent of the Participant.

                                       11
<PAGE>   12
                                   SECTION X.
                            MISCELLANEOUS PROVISIONS

             10.1 Transferability of Options. No Options granted under the Plan
may be sold, transferred, pledged, assigned, or otherwise alienated or
hypothecated, other than by will or by the laws of descent and distribution;
provided that the Committee may, in the Option agreement or otherwise, permit
transfers of Nonstatutory Stock Options by gift or a domestic relations order to
Family Members.

             10.2 Beneficiary Designation. Each Participant under the Plan may
from time to time name any beneficiary or beneficiaries (who may be named
contingently or successively) to whom any benefit under the Plan is to be paid
or by whom any right under the Plan is to be exercised in case of his death.
Each designation will revoke all prior designations by the same Participant,
shall be in a form prescribed by the Committee, and will be effective only when
received by the Committee in writing during his lifetime. In the absence of any
such effective designation, benefits remaining unpaid at the Participant's death
shall be paid to or exercised by the Participant's surviving spouse, if any, or
otherwise to or by his estate.

             10.3 Deferral of Payment. The Committee may, in the Option
agreement or otherwise, permit a Participant to elect, upon such terms and
conditions as the Committee may establish, to defer receipt of shares of Common
Stock that would otherwise be issued upon exercise of a Nonstatutory Stock
Option.

             10.4 No Guarantee of Employment or Participation. Nothing in the
Plan shall interfere with or limit in any way the right of the Company or any
Subsidiary to terminate any Participant's employment or service at any time, nor
confer upon any Participant any right to continue in the employ of the Company
or any Subsidiary or any other affiliate of the Company. No Employee shall have
a right to be selected as a Participant, or, having been so selected, to receive
any future Options.

             10.5 Tax Withholding. The Company shall have the power to withhold,
or require a Participant to remit to the Company, an amount sufficient to
satisfy Federal, state, and local withholding tax requirements on any Option
under the Plan, and the Company may defer issuance of Common Stock until such
requirements are satisfied. The Committee may, in its discretion, permit a
Participant to elect, subject to such conditions as the Committee shall impose,
(i) to have shares of Common Stock otherwise issuable under the Plan withheld by
the Company or (ii) to deliver to the Company previously acquired shares of
Common Stock having a Fair Market Value sufficient to satisfy such withholding
tax obligation associated with the transaction.

                                       12
<PAGE>   13
             10.6 Indemnification. Each person who is or shall have been a
member of the Committee or of the Board shall be indemnified and held harmless
by the Company against and from any loss, cost, liability, or expense that may
be imposed upon or reasonably incurred by him in connection with or resulting
from any claim, action, suit, or proceeding to which he may be made a party or
in which he may be involved by reason of any action taken or failure to act
under the Plan (in the absence of bad faith) and against and from any and all
amounts paid by him in settlement thereof, with the Company's approval, or paid
by him in satisfaction of any judgment in any such action, suit, or proceeding
against him; provided that he or she shall give the Company an opportunity, at
its own expense, to handle and defend the same before he undertakes to handle
and defend it on his own behalf. The foregoing right of indemnification shall
not be exclusive and shall be independent of any other rights of
indemnification to which such person may be entitled under the Company's
Certificate of Incorporation or By-Laws, by contract, as a matter of law, or
otherwise.

             10.7 No Limitation on Compensation. Nothing in the Plan shall be
construed to limit the right of the Company to establish other plans, provided
that the Company shall not be permitted to establish any other stock option or
stock incentive plans prior to the fifth anniversary of the Initial Public
Offering without the advance approval of the New York Superintendent of
Insurance. Nothing in this Section 10.7 shall be construed to limit the ability
of the Company to use stock in connection with any compensation arrangement,
approved by the New York Superintendent of Insurance pursuant to Section 10.1
and Schedule 3(c) of the Plan of Reorganization.

             10.8 Requirements of Law. The granting of Options and the issuance
of shares of Common Stock shall be subject to all applicable laws, rules, and
regulations, and to such approvals by any governmental agencies or national
securities exchanges as may be required.

             10.9 Term of Plan. The Plan shall be effective upon its adoption by
the Board and approval by Metropolitan Life Insurance Company, the sole
shareholder of the Company and by the New York Superintendent of Insurance
pursuant to Section 7312(w) of the New York Insurance Law. The Plan shall
continue in effect, unless sooner terminated pursuant to Article IX, until no
more shares are available for issuance under the Plan.

             10.10 Governing Law. The Plan, and all agreements hereunder, shall
be construed in accordance with and governed by the laws of the State of
Delaware, without regard to principles of conflict of laws.

             10.11 No Impact on Benefits. Except as may otherwise be
specifically stated under any employee benefit plan, policy or program, Options
shall not be treated as

                                       13
<PAGE>   14
compensation for purposes of calculating an Employee's right under any such
plan, policy or program.

             10.12 No Constraint on Corporate Action. Nothing in this Plan shall
be construed (i) to limit, impair or otherwise affect the Company's right or
power to make adjustments, reclassifications, reorganizations or changes of its
capital or business structure, or to merge or consolidate, or dissolve,
liquidate, sell, or transfer all or any part of its business or assets or (ii)
except as provided in Article IX, to limit the right or power of the Company or
any of its Subsidiaries to take any action which such entity deems to be
necessary or appropriate.

                                       14

<PAGE>   1
                                                                    EXHIBIT 10.8



                                  METLIFE, INC.
                            2000 DIRECTORS STOCK PLAN


                                   ARTICLE I.
                                     PURPOSE

                  The purpose of the "METLIFE, INC. 2000 DIRECTORS STOCK PLAN"
(the "Plan") is to enable the Company to attract, retain and motivate the best
qualified non-employee directors and to enhance a long-term mutuality of
interests between the non-employee directors and stockholders of the Company by
granting stock and stock options as provided herein.


                                   ARTICLE II.
                                   DEFINITIONS

                  2.1 Definitions. Whenever used herein, the following terms
shall have the respective meanings set forth below:

                  (a)  "Award" means any Option or Share Award.

                  (b) "Board" means the Board of Directors of the Company.

                  (c) "Cash Fees" means the amount of any fees that would,
         absent an election to receive an Elective Share Award pursuant to the
         terms of the Plan, be payable by the Company in cash to a Participant
         for any services to be performed by the Participant.

                  (d) "Code" means the Internal Revenue Code of 1986, as
amended.

                  (e) "Committee" means the Nominating and Corporate Governance
         Committee of the Board or such other committee of the Board as the
         Board shall designate from time to time, which committee shall consist
         of at least two members, each of whom shall qualify as a Non-Employee
         Director within the meaning of Rule 16b-3 (or any successor rule
         thereto), as promulgated under the Securities Exchange Act of 1934, as
         amended.





<PAGE>   2
                  (f) "Common Stock" means the common stock of the Company, par
         value $0.01 per share.

                  (g) "Company" means MetLife, Inc., a Delaware corporation, and
         any successor thereto.

                  (h) "Deferred Share" means a contractual right to receive one
         Share on a deferred basis in accordance with the terms of the Plan.

                  (i) "Elective Share Award" means any award of Shares made by
         reason of the election of a Participant to receive Shares in lieu of
         Cash Fees; provided that in no event shall any Elective Share Awards be
         issued prior to the second anniversary of the Initial Public Offering.

                  (j) "Fair Market Value" means, on any date, the closing price
         of a Share as reported in the principal consolidated transaction
         reporting system for the New York Stock Exchange (or on such other
         recognized quotation system on which the trading prices of the Common
         Stock are quoted at the relevant time on such date). In the event that
         there are no Common Stock transactions reported on such tape (or other
         system) on such date, Fair Market Value means the closing price on the
         immediately preceding date on which Common Stock transactions were so
         reported.

                  (k) "Family Member" means, as to a Participant, any (i) child,
         stepchild, grandchild, parent, stepparent, grandparent, spouse,
         sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law,
         brother-in-law, or sister-in-law (including adoptive relationships), of
         such Participant, (ii) trust for the exclusive benefit of such persons
         and (iii) other entity owned solely by such persons.

                  (l) "Fee Share Award" means any award of Shares made at the
         direction of the Committee in lieu of Cash Fees.

                  (m) "Initial Public Offering" means the first day as of which
         sales of Common Stock are made to the public pursuant to the first
         underwritten public offering of the Common Stock.

                  (n) "Option" means the right to purchase one Share at a stated
         purchase price on the terms specified in Article V of the Plan. The
         Options are nonstatutory stock options not intended to qualify under
         Section 422 of the Code.

                  (o) "Participant" means a member of the Board who is not an
         officer or employee of the Company or any entity controlling,
         controlled by, or under

                                       2
<PAGE>   3
         common control with the Company, and is not the beneficial owner of a
         controlling interest in the voting stock of the Company or of any
         entity that holds a controlling interest in the Company's voting stock.

                  (p) "Plan" means the MetLife, Inc. 2000 Directors Stock Plan,
         as set forth herein and as amended from time to time.

                  (q) "Share" means a share of Common Stock.

                  (r) "Share Award" means any Elective Share Award or Fee Share
Award.

                  (s) "Stock Account" means a memorandum account established to
         record the deferral of certain compensation otherwise payable to a
         Participant which shall be deemed invested in Deferred Shares.

                  (t) "Stock Incentive Plan" means the MetLife, Inc. 2000 Stock
         Incentive Plan, as the same may be amended from time to time.

                  2.2 Gender and Number. Except when otherwise indicated by the
context, words in the masculine gender used in the Plan shall include the
feminine gender, the singular shall include the plural, and the plural shall
include the singular.


                                  ARTICLE III.
                                 ADMINISTRATION

                  3.1 Rules, Interpretation and Determinations. The Plan shall
be administered by the Committee. The Committee shall have full authority to
interpret and administer the Plan, to establish, amend and rescind rules for
carrying out the Plan, to construe the respective option agreements and to make
all other determinations and to take all other actions that it deems necessary
or advisable for administering the Plan. Each determination, interpretation or
other action made or taken by the Committee shall be final and binding for all
purposes and upon all persons.

                  3.2 Agents and Expenses. The Committee may appoint agents (who
may be officers or employees of the Company) to assist in the administration of
the Plan and may grant authority to such persons to execute agreements or other
documents on its behalf. The Committee may employ such legal counsel,
consultants and agents as it may deem desirable for the administration of the
Plan and may rely upon any opinion received from any such counsel or consultant
and any computation received from any such consultant or agent. All expenses
incurred in the administration of the Plan, including,

                                       3
<PAGE>   4
without limitation, for the engagement of any counsel, consultant or agent,
shall be paid by the Company.


                                   ARTICLE IV.
                     SHARES; ADJUSTMENT UPON CERTAIN EVENTS

                  4.1 Source of Shares. Shares to be issued under the Plan may
consist, in whole or in part, of treasury shares or authorized but unissued
Shares not reserved for any other purpose.

                  4.2 Number of Share Awards. Subject to the provisions of
Section 4.5 hereof, the aggregate number of Shares that may be issued under the
Plan as Share Awards under Article VI shall not exceed 500,000 Shares.

                  4.3 Number of Options. Subject to the provisions of Section
4.5 hereof, the aggregate number of Shares issuable under the Plan pursuant to
Options shall not exceed 0.05% of the total number of Shares outstanding
immediately after the Initial Public Offering. In addition, Shares issuable
pursuant to Options granted under the Plan shall reduce the number of Shares
issuable under the Stock Incentive Plan.

                  4.4 Canceled, Terminated, or Forfeited Options. In the event
Options are for any reason canceled, terminated or otherwise settled without the
issuance of any Common Stock (including, but not limited to, shares tendered to
exercise outstanding Options or shares tendered or withheld for taxes), the
Shares subject to such Options shall again be available for the granting of
Options under the Plan and the Stock Incentive Plan.

                  4.5 Adjustment in Capitalization. In the event of any Share
dividend or Share split, recapitalization, merger, consolidation, combination,
spin-off, distribution of assets to stockholders (other than ordinary cash
dividends), exchange of shares, or other similar corporate change, the aggregate
number of Shares available for Awards pursuant to either Section 4.2 or Section
4.3, distributable in respect of Deferred Shares or subject to outstanding
Options, and the respective exercise prices applicable to outstanding Options
shall be appropriately adjusted by the Committee and the Committee's
determination shall be conclusive; provided that any fractional shares resulting
from any such adjustment shall be disregarded.


                                       4
<PAGE>   5

                                   ARTICLE V.
                           AWARDS AND TERMS OF OPTIONS

                  5.1 Grant. The Committee shall, subject to the approval of the
Board, determine the Participants to whom Options shall be granted and, subject
to Section 5.2, the terms and conditions of any and all Options granted to
Participants. In making such determination, the Committee shall give due
consideration to such factors as it deems appropriate, including, but not
limited to, the performance of the Company. Any Options granted hereunder prior
to the fifth anniversary of the Initial Public Offering shall be granted in
substitution for a portion of the fees that would otherwise have been payable in
cash to the Participant for services as a director and not subject to a Share
Award, in such manner and on such basis as the Committee shall reasonably
determine (including, without limitation, by application of the Black-Scholes
option valuation methodology). Notwithstanding any other contrary provision in
the Plan, no Options shall be granted prior to the first anniversary of the
Initial Public Offering.

                  5.2 Option Agreement. Options shall be evidenced by a written
option agreement embodying the following terms:

                  (a) Exercise Price. The exercise price per Share of an Option
         shall be not less than the Fair Market Value on the date such Option is
         granted.

                  (b) Period of Exercisability. Each Option granted hereunder
         shall be immediately exercisable; provided that, in no event shall any
         Option be or become exercisable hereunder prior to the second
         anniversary of the Initial Public Offering and, if and to the extent
         this proviso limits the exercisability of any Option, the portion so
         limited shall become exercisable on such second anniversary. Each
         Option shall, if not previously exercised in accordance with the terms
         of the Plan, in all events expire upon the tenth (10th) anniversary of
         the date of the grant thereof. If a Participant shall cease to provide
         services to the Company, such Participant or, in the case of death, the
         Participant's estate or beneficiary, may exercise any Option held by
         the Participant at the date his or her service terminates until the
         earlier of (A) three (3) years from the date the Participant ceased to
         provide services to the Company and (B) the tenth (10th) anniversary of
         the date the Option was granted; provided, however, that if the
         Participant's service as a member of the Board terminates prior to the
         second anniversary of the Initial Public Offering, the Option may not
         be exercised prior to such second anniversary.

                  (c) Procedure for Exercise. A Participant electing to exercise
         one or more Options shall give written notice to the Secretary of the
         Company of such election and of the number of Shares he has elected to
         purchase. No shares shall be





                                       5
<PAGE>   6
         delivered pursuant to any exercise of an Option unless arrangements
         satisfactory to the Committee have been made to assure full payment of
         the option price therefor. Without limiting the generality of the
         foregoing, payment of the option price may be made (i) in cash or its
         equivalent, (ii) by exchanging shares of Common Stock owned by the
         optionee (which are not the subject of any pledge or other security
         interest), (iii) through an arrangement with a broker approved by the
         Company whereby payment of the exercise price is accomplished with the
         proceeds of the sale of Common Stock or (iv) by any combination of the
         foregoing; provided that the combined value of all cash and cash
         equivalents paid and the Fair Market Value of any such Common Stock so
         tendered to the Company, valued as of the date of such tender, is at
         least equal to such option price. The Company may not make a loan to a
         Participant to facilitate such Participant's exercise of any of his or
         her Options.


                                   ARTICLE VI.
                                  SHARE AWARDS

                  6.1 Fee Share Awards. Commencing with respect to fees payable
for services rendered after the first anniversary of the Initial Public
Offering, the Committee may require that up to one-half of the Cash Fees
otherwise payable to a Participant be payable in Shares, issuable as of the
first day of the calendar quarter (or, with respect to the first Fee Share
Award, the first day of the first calendar month after the twelve month
anniversary of the Initial Public Offering) with respect to which the Cash Fees
would otherwise have been payable to the Participant in cash (the "Date of
Issuance"). Not withstanding the foregoing, if the Date of Issuance determined
in the preceding sentence is not a business day, the grant of Shares shall be
made on the next following business day. The number of Shares to be issued as a
Fee Share Award as of each Date of Issuance shall equal the greatest number of
whole Shares derived from the quotient of (i) the dollar amount of the Cash Fees
the Committee has determined to pay in Shares and (ii) the Fair Market Value on
the Date of Issuance. If, after the application of the preceding formula as of
any Date of Issuance, there is a cash remainder, the Company shall pay the
Participant the amount of such cash remainder as soon as practicable following
such Date of Issuance. In no event shall any Shares acquired pursuant to any Fee
Share Award be sold by a Participant prior to the second anniversary of the
Initial Public Offering.

                  6.2 Elective Share Awards. Commencing with respect to Cash
Fees payable for services rendered after the second anniversary of the Initial
Public Offering, a Participant may elect to have any portion of the fees that
would otherwise have been payable to the Participant in cash for services as a
director (less any amounts paid as Fee Share Awards or, until the fifth
anniversary of the Initial Public Offering, granted as Options) paid in Shares.
The Date of Issuance in respect of any Cash Fees which are part

                                       6
<PAGE>   7
of the Participant's annual retainer fees shall be the first day of the calendar
quarter with respect to which the related Cash Fees would otherwise have been
payable to the Participant, and in respect of any other Cash Fees, as of the
first day of the calendar quarter following the quarter with respect to which
such Cash Fees would otherwise have been payable to the Participant.
Notwithstanding the foregoing, if the Date of Issuance determined in the
preceding sentence is not a business day, the grant of Shares shall be made on
the next following business day. The number of Shares to be issued as an
Elective Share Award as of each Date of Issuance shall equal the greatest number
of whole Shares derived from the quotient of (i) the dollar amount of the Cash
Fees elected to be paid in Shares at such Date of Issuance in accordance with
the second preceding sentence and (ii) the Fair Market Value on the Date of
Issuance. If, after the application of the preceding formula as of any Date of
Issuance, there is a cash remainder, the Company shall pay the Participant the
amount of such cash remainder as soon as practicable following such Date of
Issuance.


                                  ARTICLE VII.
                             RECEIPT OF SHARE AWARDS

                  7.1 Election. A Participant may elect to defer receipt of all
or any part of the Shares issuable to the Participant in respect of any Share
Award. Any such election shall be made (i) as to which the Date of Issuance is
in the same calendar year in which the Plan becomes effective, within thirty
days of the date this Plan is adopted and (ii) with respect to any other Fee
Share Award or Elective Share Award, by December 31 of the calendar year prior
to the year in which the Date of Issuance would otherwise occur. Notwithstanding
the immediately preceding sentence, any person who becomes a Participant after
the adoption of the Plan may elect, not later than the end of the calendar month
in which the Participant becomes a member of the Board, to defer delivery of all
or any part of the Shares deliverable in respect of any Share Award to be made
following such election.

                  7.2 Form and Duration of Election. An election to defer
receipt shall be made by written notice filed with the Secretary of the Company.
Such election shall continue in effect (including with respect to Share Awards
for subsequent calendar years) unless and until the Participant revokes or
modifies such election by written notice filed with the Secretary of the
Company. Any such revocation or modification of a deferral election shall become
effective as of the end of the calendar year in which such notice is given and
only with respect to Share Awards to be made in subsequent calendar years.
Amounts credited to the Participant's Stock Account prior to the effective date
of any such revocation or modification of a deferral election shall not be
affected by such revocation or modification and shall be distributed only in
accordance with the otherwise applicable terms of the Plan. A Participant who
has revoked an election to participate in

                                       7
<PAGE>   8
the Plan may file a new election to defer Share Awards with respect to Shares to
be granted in the calendar year following the year in which such election is
filed.

                  7.3 Stock Account. Any Share Award as to which a Participant
has elected to defer delivery of the Shares shall be credited to the
Participant's Stock Account and shall be deemed to be invested in a number of
Deferred Shares equal to the number of Shares that would otherwise have been
delivered to the Participant. Whenever a dividend other than a dividend payable
in the form of Shares is declared with respect to the Shares, the number of
Deferred Shares in the Participant's Stock Account shall be increased by the
number of Deferred Shares determined by dividing (i) the product of (A) the
number of Deferred Shares in the Participant's Stock Account on the related
dividend record date and (B) the amount of any cash dividend declared by the
Company on a Share (or, in the case of any dividend distributable in property
other than Shares, the per share value of such dividend, as determined by the
Company for purposes of income tax reporting) by (ii) the Fair Market Value on
the related dividend payment date. In the case of any dividend declared on
Shares which is payable in Shares, the Participant's Stock Account shall be
increased by the number of Deferred Shares equal to the product of (i) the
number of Deferred Shares credited to the Participant's Stock Account on the
related dividend record date and (ii) the number of Shares (including any
fraction thereof) distributable as a dividend on a Share. In the event of any
change in the number or kind of outstanding Shares by reason of any
recapitalization, reorganization, merger, consolidation, stock split or any
similar change affecting the Shares, other than a stock dividend as provided
above, the Committee shall make an appropriate adjustment in the number of
Deferred Shares credited to the Participant's Stock Account.

                  7.4 Distribution from Accounts Upon Termination of Service as
a Director. All distributions from the Participant's Stock Account shall be made
in Shares. At the time a Participant makes a deferral election pursuant to
Section 7.1, the Participant shall also file with the Secretary of the Company a
written election with respect to whether such distribution (i) shall commence
immediately following the date the Participant ceases to be a Participant or on
the first business day of any calendar year following the calendar year in which
the Participant ceases to be a Participant and (ii) shall be in one lump-sum or
in such number of annual installments (not to exceed ten) as the Participant may
designate. If installments are elected, the number of Shares distributable with
respect to each installment shall be equal to the number of Deferred Shares then
credited to the Stock Account times a fraction, the numerator of which is one
(1) and the denominator of which is the number of installments (including the
current installment) remaining to be paid. A Participant may at any time, and
from time to time, change any distribution election applicable to the
Participant's Stock Account; provided that no election to change the timing of
any such distribution shall be effective unless it is made in writing and
received by the Secretary of the Company at least one full calendar year prior
to the time at which the Participant ceases to provide services to the Company.

                                       8
<PAGE>   9
If a Participant fails to specify a commencement date for a distribution in
accordance with this Section 7.4, such distribution shall commence on the first
business day of the calendar year immediately following the year in which the
Participant ceases to be a Participant. If a Participant fails to specify
whether distribution shall be made in a lump-sum or in a number of installments,
such distribution shall be made in a lump-sum. In the case of any distribution
being made in annual installments, each installment after the first installment
shall be paid on the first business day of each subsequent calendar year until
the entire amount subject to such installments shall have been paid.


                                  ARTICLE VIII.
                            TRANSFERABILITY OF AWARDS

         No Award shall be transferable by the Participant otherwise than by
will or under the applicable laws of descent and distribution; provided that the
Committee may, in the Option agreement or otherwise, permit transfers of Options
by gift or a domestic relations order to Family Members. In addition, no Award
shall be assigned, negotiated, pledged or hypothecated in any way (whether by
operation of law or otherwise), and no Award shall be subject to execution,
attachment or similar process. Upon any attempt to transfer, assign, negotiate,
pledge or hypothecate any Award, or in the event of any levy upon any Award by
reason of any attachment or similar process contrary to the provisions hereof,
such Award shall immediately become null and void.


                                   ARTICLE IX.
                     TERMINATION, MODIFICATION AND AMENDMENT

         The Board at any time may terminate the Plan, and from time to time may
amend or modify the Plan; provided, however, that any amendment which would (i)
increase the number of shares available for issuance under the Plan, (ii) lower
the minimum exercise price at which an Option may be granted or (iii) extend the
maximum term for Options granted hereunder shall be subject to the approval of
the Company's shareholders and no amendment made prior to the fifth anniversary
of the Initial Public Offering shall be or become effective without the consent
of the New York Superintendent of Insurance. No amendment, modification, or
termination of the Plan shall in any manner adversely affect any Option
theretofore granted under the Plan, without the consent of the Participant.





                                       9
<PAGE>   10
                                   ARTICLE X.
                               GENERAL PROVISIONS

                  10.1 No Right to Remain as a Director. The Plan shall not
impose any obligations on the Company to retain any Participant as a director
nor shall it impose any obligation on the part of any Participant to remain in
service to the Company.

                  10.2 Investment Representation; Registration. If the Committee
determines that the law so requires, the holder of an Option granted hereunder
or the recipient of Shares in respect of any Share Award shall execute and
deliver to the Company a written statement, in form satisfactory to the Company,
representing and warranting that he is purchasing or accepting the Shares then
acquired for his own account and not with a view to the resale or distribution
thereof, that any subsequent offer for sale or sale of any such Shares shall be
made either pursuant to (i) a registration statement on an appropriate form
under the Securities Act of 1933, as amended, which Registration Statement shall
have become effective and shall be current with respect to the Shares being
offered and sold, or (ii) a specific exemption from the registration
requirements of the Securities Act, and that in claiming such exemption the
holder will, prior to any offer for sale or sale of such Shares, obtain a
favorable written opinion from counsel approved by the Company as to the
availability of such exemption. If at any time the Board shall determine in its
discretion that the listing, registration or qualification of the Shares covered
by the Plan upon any national securities exchange or under any state or federal
law, or the consent or approval of any governmental regulatory body, is
necessary or desirable as a condition of, or in connection with, the sale of
Shares under the Plan, no Shares will be delivered unless and until such
listing, registration, qualification, consent or approval shall have been
effected or obtained, or otherwise provided for, free of any conditions not
acceptable to the Company.

                  10.3 No Right to Specific Assets. Nothing contained in the
Plan and no action taken pursuant to the Plan (including, without limitation,
the grant of any Award hereunder) shall create or be construed to create a trust
of any kind or any fiduciary relationship between the Company and any
Participant, the executor, administrator or other personal representative or
designated beneficiary of such Participant, or any other persons. To the extent
that any Participant or his executor, administrator, or other personal
representative, as the case may be, acquires a right to receive any payment from
the Company pursuant to the Plan, such right shall be no greater than the right
of an unsecured general creditor of the Company.





                                       10
<PAGE>   11
                  10.4 Rights as a Stockholder. A Participant shall have no
rights as a stockholder with respect to any Shares covered by his Option or
related to Deferred Shares until he shall have become the holder of record of
such Shares.

                  10.5 Headings and Captions. The headings and captions herein
are provided for reference and convenience only, shall not be considered part of
the Plan, and shall not be employed in the construction of the Plan.

                  10.6 Controlling Law. The Plan shall be construed and enforced
according to the laws of the State of Delaware without regard to conflict of
laws.

                  10.7 Indemnification. Each person who is or shall have been a
member of the Committee or of the Board shall be indemnified and held harmless
by the Company against and from any loss, cost, liability, or expense that may
be imposed upon or reasonably incurred by him in connection with or resulting
from any claim, action, suit, or proceeding to which he may be made a party or
in which he may be involved by reason of any action taken or failure to act
under the Plan (in the absence of bad faith) and against and from any and all
amounts paid by him in settlement thereof, with the Company's approval, or paid
by him in satisfaction of any judgment in any such action, suit, or proceeding
against him; provided that he shall give the Company an opportunity, at its own
expense, to handle and defend the same before he undertakes to handle and defend
it on his own behalf. The foregoing right of indemnification shall not be
exclusive and shall be independent of any other rights of indemnification to
which such person may be entitled under the Company's Certificate of
Incorporation or By-Laws, by contract, as a matter of law, or otherwise.

                  10.8 Term of Plan. The Plan shall be effective upon its
adoption by the Board and approval by Metropolitan Life Insurance Company, the
sole shareholder of the Company and by the New York Superintendent of Insurance.
The Plan shall continue in effect, unless sooner terminated pursuant to Article
IX, until no more shares are available for issuance under the Plan.



                                       11

<PAGE>   1
                                                                EXHIBIT 10.12


                           METLIFE POLICYHOLDER TRUST
                                   AGREEMENT

                                  BY AND AMONG

                      METROPOLITAN LIFE INSURANCE COMPANY

                                      AND

                                 METLIFE, INC.

                                      AND

                            WILMINGTON TRUST COMPANY

                                      AND

                    CHASEMELLON SHAREHOLDER SERVICES, L.L.C.

                          DATED AS OF NOVEMBER 3, 1999

<PAGE>   2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                    PAGE
                                                                    ----
<C>   <S>                                                           <C>
  1.  Definitions.................................................    1
  2.  Deposit of Trust Shares.....................................    3
      2.1   Issuance of Trust Shares..............................    3
      2.2   Trustee Owner of Trust Shares.........................    3
      2.3   Costs and Expenses of the Trustee and Custodian.......    3
      2.4   Filing of Agreements..................................    3
  3.  Interests...................................................    4
      3.1   Trust Shares..........................................    4
      3.2   Interests Held by Custodian...........................    4
      3.3   Custodian Sole Holder of Interests....................    4
      3.4   Joint Trust Beneficiaries.............................    4
      3.5   Act of Trust Beneficiaries............................    4
  4.  Transfers...................................................    5
      4.1   No Transfers Except As Provided Herein................    5
      4.2   Permitted Transfers...................................    5
  5.  Purchase, Sale and Withdrawal Elections.....................    5
      5.1   Procedures for Purchase and Sale Elections............    5
      5.2   Purchase Elections....................................    5
      5.3   Sale Elections........................................    6
      5.4   Withdrawal Elections..................................    6
      5.5   Notices of Purchase, Sale and Withdrawal Elections....    7
      5.6   Stock Splits, etc. ...................................    7
      5.7   Tender and Exchange Offers............................    7
      5.8   Receipt of Trust Shares...............................    8
      5.9   Program Agent.........................................    8
      5.10  Beneficiary Statements................................    8
      5.11  Offering for Trust Beneficiaries......................    8
  6.  Powers and Duties of the Trustee............................    9
      6.1   Limits on Trustee's Powers............................    9
      6.2   Execution by Trustee..................................    9
      6.3   Voting................................................    9
      6.4   Sales.................................................   11
      6.5   Tax Returns and Reports...............................   11
      6.6   Reporting and Other Informational Requirements........   12
      6.7   Mailings of Proxy and Other Materials.................   12
      6.8   Registration under the Exchange Act...................   12
  7.  Dividends and Distributions; Receipt of Other Property......   12
      7.1   Dividends and Distributions...........................   12
      7.2   Cash..................................................   12
      7.3   Stock.................................................   13
      7.4   Other Property........................................   13
      7.5   Stock Splits, etc. ...................................   13
      7.6   Distribution of Trust Shares in Certain
            Circumstances.........................................   13
  8.  The Trustee.................................................   13
      8.1   Qualifications of Trustee.............................   13
      8.2   Expenses..............................................   13
      8.3   Compensation..........................................   14
      8.4   Resignation and Removal of Trustee; Appointment of
            Successor Trustee.....................................   14
      8.5   Acceptance of Appointment by Successor................   14
      8.6   Merger, Conversion, Consolidation or Succession to
            Business..............................................   14
      8.7   Collection of Claims by Trust.........................   14
      8.8   Interests of the Trustee..............................   15
      8.9   Liability of the Trustee..............................   15
      8.10  Appointment of Separate or Co-Trustee.................   15
  9.  The Custodian...............................................   15
      9.1   Initial Custodian.....................................   15
      9.2   Resignation and Removal of Custodian; Appointment of
            Successor Custodian...................................   16
      9.3   Acceptance of Appointment by Successor................   16
      9.4   Transfer of Material..................................   16
      9.5   Compensation; Expenses................................   16
      9.6   Duties................................................   16
 10.  Grantor Trust...............................................   17
</TABLE>

                                            MetLife Policyholder Trust Agreement

                                        i
<PAGE>   3

<TABLE>
<CAPTION>
                                                                    PAGE
                                                                    ----
<C>   <S>                                                           <C>
 11.  Effective Date and Termination..............................   17
      11.1   Effective Date.......................................   17
      11.2   Termination upon Distribution of Trust Shares........   17
      11.3   Early Termination....................................   17
      11.4   Actions of Trustee upon a Termination Event or an
             Early Termination Event..............................   17
      11.5   Holding Company's Right to Purchase Shares...........   18
      11.6   Termination..........................................   18
      11.7   Rule Against Perpetuities............................   18
 12.  Merger or Consolidation of Holding Company..................   18
      12.1   Holding Company May Consolidate or Merge Only on
             Certain Terms........................................   18
      12.2   Successor Corporation Substituted....................   19
 13.  Amendment...................................................   19
      13.1   Amendments Not Requiring Consent of the Trust
             Beneficiaries........................................   19
      13.2   Amendments Requiring Consent of the Trust
             Beneficiaries........................................   19
      13.3   Conditions to Amendment of Agreement.................   19
      13.4   Trustee and Custodian Not Required to Enter into Any
             Amendments...........................................   20
      13.5   Amendments to Trust Record Keeping Services
             Agreement............................................   20
 14.  Accounting..................................................   20
      14.1   Accounting...........................................   20
      14.2   Lost Trust Beneficiaries.............................   20
 15.  Minors or Incapable Persons.................................   20
      15.1   Payments to Minors or Incapable Persons..............   20
      15.2   Payments and Distributions...........................   20
 16.  Miscellaneous...............................................   20
      16.1   Successors...........................................   20
      16.2   No Punitive Damages..................................   20
      16.3   Payment of Costs for Frivolous Claims................   21
      16.4   Representation of Lost Trust Beneficiaries and Trust
             Beneficiaries Under a Disability.....................   21
      16.5   Notices..............................................   21
      16.6   Mailing to Trust Beneficiaries.......................   22
      16.7   Governing Law........................................   22
      16.8   Counterparts.........................................   22
      16.9   Entire Agreement.....................................   22
</TABLE>

                                            MetLife Policyholder Trust Agreement

                                       ii
<PAGE>   4

                      METLIFE POLICYHOLDER TRUST AGREEMENT

     This Policyholder Trust Agreement, dated as of November 3, 1999, is made
and entered into by and among Metropolitan Life Insurance Company, a mutual life
insurance company organized under the laws of the State of New York, MetLife,
Inc., a Delaware corporation, ChaseMellon Shareholder Services, L.L.C., a
limited liability company organized under the laws of New Jersey, as custodian
of the Interests under this Agreement, and Wilmington Trust Company, a Delaware
banking company. Capitalized terms used in this Agreement are defined in Section
1.

                             W I T N E S S E T H :

     WHEREAS, this Agreement is made and entered into to establish the Trust for
the exclusive benefit of Trust Beneficiaries in connection with the
reorganization of the Company from a mutual life insurance company into a stock
life insurance company pursuant to Section 7312 of the New York Insurance Law
and a Plan of Reorganization as adopted by the Board of Directors of the Company
on September 28, 1999 (as such Plan may be amended pursuant to its terms or
Section 7312 of the New York Insurance Law); and

     WHEREAS, the Plan provides that a trust shall be established under this
Agreement to hold shares of Common Stock to be received in exchange for Company
Common Stock allocated under the Plan to Trust Eligible Policyholders.

     NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
hereinafter set forth and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree as
follows:

1. Definitions.  As used in this Agreement, the following terms have the
following meanings:

     "Act" means the act of a Trust Beneficiary as described in Section 3.5(a).

     "Actuarial Contribution" means the contribution of certain participating
policies to the Company's surplus, as calculated according to the principles,
assumptions and methodologies set forth in the Plan and the Actuarial
Contribution Memorandum.

     "Actuarial Contribution Memorandum" means the memorandum, attached to the
Plan as Schedule 4, that sets forth the principles, assumptions and
methodologies for the calculation of the Actuarial Contributions of qualifying
policies under the Plan.

     "Agreement" means this MetLife Policyholder Trust Agreement, as amended in
accordance with Section 13. This Agreement establishes and governs the operation
of the Trust.

     "Beneficiary Consent Matter" means any matter presented to the stockholders
of the Holding Company of the nature identified in Sections 6.3(b)(i), (ii) and
(iv) and, prior to the first anniversary of the Plan Effective Date, Section
6.3(b)(iii) for which the Custodian is required to request voting instructions
from the Trust Beneficiaries pursuant to Section 6.3(c).

     "Broker-Dealer Affiliate" means any affiliate of the Program Agent or a
service organization acting on its behalf, that is (a) registered as a
broker-dealer under the Exchange Act or (b) a "bank" (within the meaning of such
term in Section 3(a)(6) of the Exchange Act) that is excluded from the
definition of "broker" under Sections 3(a)(4) and 15(a) of the Exchange Act.
"Broker-Dealer Affiliate" may also include the Program Agent itself if it meets
these requirements. Some of the activities described in the Purchase and Sale
Program Procedures will be performed by the Broker-Dealer Affiliate in order to
meet regulatory requirements under the federal securities laws. The initial
Broker-Dealer Affiliate will be ChaseMellon Financial Services L.L.C.

     "ChaseMellon" means ChaseMellon Shareholder Services, L.L.C., a limited
liability company organized under the laws of New Jersey.

     "Common Stock" means the common stock, par value $.01 per share, of the
Holding Company.

     "Company" means Metropolitan Life Insurance Company, a mutual life
insurance company organized under the laws of the State of New York, to be
reorganized as a stock life insurance company under the Plan.

     "Company Common Stock" means the common stock, par value $.01 per share, of
the Company.

     "Contesting Stockholder" means a stockholder of the Holding Company that
has, pursuant to the Holding Company's By-Laws and applicable law, given timely
notice of the stockholder's proposal to (i) nominate one or more candidates or a
slate of candidates for election as directors of the Holding Company in
opposition to a nominee of the Holding Company's board of directors for election
of directors, (ii) oppose one or more nominees of the Holding Company's board of
directors, (iii) remove one or more directors of the Holding Company for cause,
or (iv) nominate

                                            MetLife Policyholder Trust Agreement
<PAGE>   5

one or more candidates for election as directors of the Holding Company to fill
the vacancy or vacancies resulting from the removal of one or more directors by
the Holding Company's stockholders.

     "Custodian" means the custodian that will be the record holder of the Trust
Interests. The initial Custodian will be ChaseMellon.

     "Early Termination Event" means an event specified in Section 11.3.

     "Eligible Policyholder" means a Person who is, or, collectively, the
Persons who are, the owners on the date that the Plan is adopted by the
Company's board of directors of a policy that is in force on such date. The
Company and any corporation in which the Company, directly or indirectly, holds
a majority of the outstanding shares entitled to vote in the election of
directors shall not be Eligible Policyholders with respect to any policy that
entitles the policyholder to receive consideration, unless the consideration is
to be utilized in whole or part for a plan or program funded by that policy for
the benefit of participants or employees who have coverage under that plan or
program.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Holding Company" means MetLife, Inc., a Delaware corporation, which is the
company organized to become the holding company of the Company on the Plan
Effective Date.

     "Indemnified Party" means the Trustee and any affiliate, director, officer,
employee, agent or advisor of the Trustee which the Holding Company is required
to indemnify under Section 8.9(b).

     "Interest" means an undivided fractional interest in the Trust Shares and
other assets of the Trust beneficially owned by a Trust Beneficiary through the
Custodian. An Interest entitles the Trust Beneficiary to certain rights,
including the right to: (i) receive dividends distributed upon Trust Shares;
(ii) have Trust Shares withdrawn from the Trust to be sold for cash through the
Purchase and Sale Program; (iii) deposit in the Trust additional shares of
Common Stock purchased through the Purchase and Sale Program; (iv) elect to
withdraw Trust Shares after the first anniversary of the Plan Effective Date;
and (v) instruct the Trustee to vote the Trust Shares on certain matters; each
as further described in and limited by the terms of this Agreement.

     "IPO" means the initial public offering of Common Stock.

     "1940 Act" means the Investment Company Act of 1940, as amended.

     "Person" means an individual, corporation, limited liability company, joint
venture, partnership, association, trust, trustee, unincorporated entity,
organization or government (including its departments or agencies).

     "Plan" means the Plan of Reorganization of the Company, adopted by the
Company's board of directors on September 28, 1999, including all Exhibits and
Schedules to the Plan, as it may be amended from time to time. Under the Plan,
the Company will convert from a mutual life insurance company to a stock life
insurance company.

     "Plan Effective Date" means the effective date of the Plan, when, among
other things, the Company will become a stock life insurance company and
wholly-owned subsidiary of the Holding Company. The Plan Effective Date will be
determined pursuant to Section 5.2(b) of the Plan.

     "Program Agent" means the program agent for the Purchase and Sale Program,
as may be appointed from time to time by the Holding Company. For purposes of
this Trust Agreement, "Program Agent" shall include any affiliate of the Program
Agent or service organization acting on its behalf. The initial Program Agent
will be ChaseMellon. Some of the activities described in the Purchase and Sale
Program Procedures will be performed by the Broker-Dealer Affiliate in order to
meet regulatory requirements under the federal securities laws.

     "Purchase and Sale Program" means the program permitting Trust
Beneficiaries to purchase additional shares of Common Stock to be held by the
Trust or to have Trust Shares withdrawn for sale, in each case without the
payment of commissions or other fees. The Purchase and Sale Program will be
conducted pursuant to the Purchase and Sale Program Procedures.

     "Purchase and Sale Program Procedures" means the Purchase and Sale Program
Procedures attached to the Plan as Exhibit J, as such may be amended from time
to time pursuant to Section 10.5 of the Plan.

     "Purchase Election" means an election made by a Trust Beneficiary to
purchase, without the payment of commissions or other fees, additional shares of
Common Stock to be deposited in the Trust and allocated to the Trust Beneficiary
in accordance with the Purchase and Sale Program Procedures and Section 5.2.

     "Reorganization" means the conversion of the Company from a mutual life
insurance company to a stock life insurance company under Section 7312 of the
New York Insurance Law.

                                            MetLife Policyholder Trust Agreement

                                        2
<PAGE>   6

     "Sale Election" means an election by a Trust Beneficiary to have Trust
Shares equal in number to its Interests withdrawn and sold, without the payment
of commissions or other fees, through the Purchase and Sale Program in
accordance with the Purchase and Sale Program Procedures and Section 5.3.

     "Superintendent" means the Superintendent of Insurance of the State of New
York, or any governmental officer, body or authority that succeeds the
Superintendent as the primary regulator of the Company's insurance business
under applicable law.

     "Termination Event" means an event specified in Section 11.2, the
occurrence of which will cause the termination of the Trust.

     "Trust" means the MetLife Policyholder Trust established under this
Agreement to hold the Trust Shares for the exclusive benefit of the Trust
Beneficiaries.

     "Trust Beneficiary" means any Person that beneficially owns an Interest in
the Trust, as shown on the records of the Custodian.

     "Trust Eligible Policyholder" means any Eligible Policyholder that, under
the Plan, will receive consideration in the form of Company Common Stock, to be
exchanged for an equal number of shares of Common Stock (to be held in the
Trust) on the Plan Effective Date.

     "Trust Record Keeping Services Agreement" means the Service Agreement for
Transfer Agent Services and Trust Record Keeping Services by and between the
Holding Company and ChaseMellon as such may be amended from time to time
pursuant to Section 13.5, and any other agreement between the Holding Company
and any Custodian or successor Custodian relating to Trust record keeping
services.

     "Trust Shares" means the shares of Common Stock held from time to time by
the Trust under this Agreement and any shares of common stock issued in exchange
for Common Stock in connection with a merger, consolidation or recapitalization
of the Holding Company and held in the Trust as contemplated in Section 7.4.

     "Trustee" means the trustee of the Trust. The initial Trustee will be
Wilmington Trust Company.

     "Withdrawal Election" means an election by a Trust Beneficiary to receive
in exchange for all, but not less than all, of its Interests on the date of such
election, an equal number of Trust Shares in accordance with Section 5.4.

2. Deposit of Trust Shares.

     2.1 Issuance of Trust Shares.  (a) On the Plan Effective Date:

          (i) the Trust shall be established under the terms of this Agreement;

          (ii) the Company shall issue shares of Company Common Stock to the
     Trust in accordance with Section 5.2(e) of the Plan; and

          (iii) the Trustee shall exchange those shares of Company Common Stock
     for an equal number of shares of Common Stock (to be deposited in the Trust
     together with any rights issued on the Plan Effective Date in connection
     with any stockholder rights plan adopted by the Holding Company).

     (b) Shares of Common Stock issued to the Trust shall be issued in
book-entry form as uncertificated shares to the extent permitted by law.

     (c) The Holding Company shall provide notice to the Trustee of the Plan
Effective Date as soon as practicable after such date has been determined.

     2.2 Trustee Owner of Trust Shares.  Except to the extent expressly provided
in this Agreement, the Trustee on behalf of the Trust shall be considered the
sole owner or holder of the Trust Shares for all purposes, including, but not
limited to, the payment of dividends on the Trust Shares and the giving of any
vote, assent or consent as owner of the Trust Shares. The Trust Beneficiaries
shall not have legal title to any part of the assets of the Trust. Legal title
to the Trust Shares and all other assets of the Trust shall be vested in the
Trust.

     2.3 Costs and Expenses of the Trustee and Custodian.  Subject to Section
6.3, the Holding Company shall pay, or reimburse directly each of the Trustee
and Custodian for, all costs and expenses relating to the Trust, in the case of
the Trustee, and relating to the holding of Interests, in the case of the
Custodian, including, but not limited to, the fees and expenses of the Trustee
and Custodian as provided in Sections 8 and 9.

     2.4 Filing of Agreements.  The Trustee shall file copies of this Agreement
with appropriate governmental entities to the extent required under applicable
law, as instructed by the Holding Company.

                                            MetLife Policyholder Trust Agreement

                                        3
<PAGE>   7

3. Interests.

     3.1 Trust Shares.  (a) On or before the earlier of (i) 75 days after the
adoption of the amended and restated Plan incorporating the Actuarial
Contribution Memorandum by the Company's board of directors pursuant to the Plan
or (ii) 14 days prior to the Plan Effective Date (unless the Superintendent
approves later dates), the Company shall deliver to the Custodian a computerized
file showing the Actuarial Contribution of each Qualifying Policy. The Custodian
shall calculate, on behalf of the Company, the number of shares of Company
Common Stock to be allocated to each Trust Eligible Policyholder based on the
Actuarial Contributions of all Qualifying Policies owned by such Trust Eligible
Policyholder and the provisions of Article VII of the Plan, provided, however,
that the Company shall be responsible to the Trust Beneficiaries for any
calculations made by the Custodian.

     (b) As of the Plan Effective Date, each Trust Eligible Policyholder shall
be allocated a number of Interests equal to the number of shares of Company
Common Stock allocated to it.

     (c) Beginning no later than 120 days after the adoption of the amended and
restated Plan incorporating the Actuarial Contribution Memorandum by the
Company's board of directors pursuant to the Plan and completed by no later than
14 days prior to the Plan Effective Date (unless the Superintendent approves
later dates), the Custodian shall mail to each Trust Eligible Policyholder a
notice indicating the number of Interests to be allocated to the Trust Eligible
Policyholder. This notice shall include an explanation of the rules applicable
to permitted transfers of the Interests, a summary of the Purchase and Sale
Program Procedures and an explanation of the voting rights of the Trust
Beneficiaries, unless such information has previously been provided to the Trust
Beneficiaries, together with such other information as the Holding Company may
direct. A Trust Eligible Policyholder will be able to obtain information
concerning the number of Interests to be allocated to such Trust Eligible
Policyholder through the telephone number, and beginning on the date,
established pursuant to and identified in the mailing described in Section
5.5(b) of the Plan.

     (d) If the Holding Company shall change the number, designation or any
other characteristic of the Common Stock, the Interests held by the Trust
Beneficiaries shall be deemed to be changed accordingly so that the outstanding
Interests shall at all times correspond with the Trust Shares held pursuant to
this Agreement.

     3.2 Interests Held by Custodian.  The Interests shall be held on behalf of
the Trust Beneficiaries by the Custodian. The Custodian shall keep correct books
of account of all transactions relating to the Interests, including a list
containing the name and address of each Trust Beneficiary and the Trust
Beneficiary's Interests. The Custodian shall promptly record all transactions
relating to the Interests, including any adjustments to the Interests in
accordance with this Agreement. Each of the Trustee and the Custodian, as the
case may be, shall promptly deliver to the other copies of all notices received
from any Trust Beneficiary pursuant to this Agreement. The Trustee shall have
the right to inspect the records of the Custodian relating to the Interests upon
reasonable notice during reasonable business hours and, at the Holding Company's
expense, to receive copies of those records.

     3.3 Custodian Sole Holder of Interests.  Except as expressly provided in
this Agreement, the Trustee may treat the Custodian as the sole holder of record
of the Interests for purposes of receiving distributions on the Interests and
for all other purposes and, accordingly, shall not be bound to recognize any
equitable or other claim to or interest in the Interests on the part of any
Person, whether or not the Trustee shall have actual or other notice of the
claim or interest. Absent manifest error, ownership of each Trust Beneficiary's
Interests shall be as shown on, and the transfer of the ownership will be
effected only through, records maintained by the Custodian in accordance with
this Agreement, the Trust Record Keeping Services Agreement and the Custodian's
customary practices.

     3.4 Joint Trust Beneficiaries.  If multiple Persons constitute a single
Trust Beneficiary, payments made to such Trust Beneficiary pursuant to this
Agreement shall be distributed by the Custodian jointly to or on behalf of those
Persons in accordance with the Custodian's customary practices.

     3.5 Act of Trust Beneficiaries.  (a) Any request, demand, authorization,
direction, notice, consent, assent, waiver or other action provided by this
Agreement to be given or taken by any Trust Beneficiary may be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Trust Beneficiary in person or by an agent duly appointed in writing.
Except as herein otherwise expressly provided, such action shall become
effective when such instrument or instruments are delivered to the Trustee, the
Custodian, the Program Agent or the Holding Company, as the case may be. Such
instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Trust Beneficiary
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Agreement and conclusive in favor of the Trustee, the Custodian,
the Program Agent and the Holding Company, if made in the manner provided in
this Section 3.5.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by
the certificate of any notary public or other officer authorized by law to

                                            MetLife Policyholder Trust Agreement

                                        4
<PAGE>   8

take acknowledgments of deeds, certifying that the individual signing such
instrument or writing acknowledged to that Person the execution thereof or by
other instruments or certificates utilized by the Custodian in its customary
practices. Where such execution is by an officer of a corporation or a member of
a partnership on behalf of such corporation or partnership (or a Person having
similar authority in any other entity), such certificate or affidavit shall also
constitute sufficient proof of that Person's authority.

     (c) Notwithstanding the foregoing, each of the Trustee, the Custodian, the
Program Agent or the Holding Company may, but shall not be required to, accept
any request, demand, authorization, direction, notice, consent, assent, waiver
or other action provided by this Agreement in any other form, which shall become
effective upon acceptance.

4. Transfers.

     4.1 No Transfers Except As Provided Herein.  Except as otherwise provided
in this Agreement, no Trust Beneficiary shall have any right whatsoever to sell,
assign, transfer, encumber or grant any option or any other interest in, the
Trust Beneficiary's Interests to, or in favor of, any other Person. Any sale,
assignment, transfer, encumbrance or grant that is not made in accordance with
the provisions of this Agreement shall be null and void and shall not be binding
on the Trustee, the Custodian or the Holding Company.

     4.2 Permitted Transfers.  Interests may be transferred:

          (a) from the estate of a deceased Trust Beneficiary to one or more
     beneficiaries taking by operation of law or pursuant to testamentary
     succession;

          (b) to (i) the spouse or issue of a Trust Beneficiary, (ii) an entity
     selected by a Trust Beneficiary, provided that transfers to such entity are
     deductible for Federal income, gift and estate tax purposes under Sections
     170, 2055 and 2522 of the Internal Revenue Code of 1986, as amended, or
     (iii) a trust established for the exclusive benefit of one or more of (x)
     Trust Beneficiaries, (y) individuals described in clause (i) of this
     Section 4.2(b) or (z) entities described in clause (ii) of this Section
     4.2(b);

          (c) to a trust established to hold Interests on behalf of an employee
     benefit plan;

          (d) if the Trust Beneficiary is not a natural person, by operation of
     law to the surviving entity upon the merger or consolidation of the Trust
     Beneficiary into another entity, to the purchaser of substantially all the
     assets of the Trust Beneficiary or to the appropriate Persons upon the
     dissolution, termination or winding up of the Trust Beneficiary;

          (e) by operation of law as a consequence of the bankruptcy or
     insolvency of a Trust Beneficiary or the granting of relief to the Trust
     Beneficiary under the Federal bankruptcy laws; or

          (f) from a trust holding an insurance policy or annuity contract on
     behalf of the insured Person under the policy or contract to those Persons
     to whom Interests are required to be so transferred pursuant to the terms
     of that trust.

     Except for a transfer pursuant to Section 4.2(a), no transfer by a Trust
Beneficiary of only a part of its Interests that is otherwise permitted by this
Section 4.2 shall be given effect, however, if it would result in a transferee
owning other than a whole number of Interests. The Custodian shall record on its
records in accordance with customary practices any transfer of Interests by a
Trust Beneficiary to a Person to whom a transfer permitted by this Section 4.2
is made following receipt by the Custodian of a written notice of the transfer,
together with any supporting documentation reasonably required by, and in form
and substance reasonably satisfactory to, the Custodian. All questions regarding
the validity of any transfer shall be determined by the Custodian in good faith.
A transfer shall only become effective when it has been recorded by the
Custodian on its records in accordance with its customary practices.

5. Purchase, Sale and Withdrawal Elections.

     5.1 Procedures for Purchase and Sale Elections.  Purchase Elections and
Sale Elections shall be subject to the Plan, this Agreement and the Purchase and
Sale Program Procedures.

     5.2 Purchase Elections.  (a) Subject to certain restrictions in the
Purchase and Sale Program Procedures, beginning on the first trading day
following the 90th day after the Plan Effective Date, and lasting until the
termination of the Trust, each Trust Beneficiary holding a number of Interests
that is less than 1,000 may make a Purchase Election and instruct the
Broker-Dealer Affiliate to arrange for the purchase, in accordance with the
Purchase and Sale Program Procedures, of additional shares of Common Stock to be
deposited in the Trust and allocated to the Trust Beneficiary. The Purchase
Election is subject to the limitation that the Trust Beneficiary may hold, after
the purchase through the Purchase and Sale Program and allocation of an equal
number of Interests to the Trust Beneficiary, no more than 1,000 Interests. Any
Trust Beneficiary making a Purchase Election shall be required to deliver funds
for this purchase in an amount of at least $250 (or such lesser amount as may be
required to purchase, at the closing price of the Common Stock on the trading
day immediately prior to the mailing of such funds, a number of shares that

                                            MetLife Policyholder Trust Agreement

                                        5
<PAGE>   9

would cause it to hold the 1,000 maximum number of Interests described above).
Subject to the limitations on numbers of shares and size of a transaction set
forth herein, there are no other limitations on the number of times a Trust
Beneficiary may make a Purchase Election. Trust Beneficiaries making a Purchase
Election shall not be required to pay any brokerage commissions, mailing
charges, registration fees or other administrative or similar expenses.

     (b) Following receipt of a valid Purchase Election notice and adequate
funds from a Trust Beneficiary, the Broker-Dealer Affiliate shall purchase
shares of Common Stock in accordance with the Purchase and Sale Program
Procedures. The shares purchased through the Purchase and Sale Program shall be
delivered by the Broker-Dealer Affiliate to the Trustee, deposited in the Trust
and held by the Trustee subject to all of the terms and conditions of this
Agreement to the same extent as if originally deposited hereunder. The Interests
of any Trust Beneficiary making a Purchase Election shall be increased to
reflect the Purchase Election. As soon as practicable after the deposit in the
Trust pursuant to a Purchase Election, but no later than 4 days following such
deposit, the Custodian shall provide a written statement to the Trust
Beneficiary indicating the number of the Trust Beneficiary's Interests.

     5.3 Sale Elections.  (a) Subject to certain restrictions in the Purchase
and Sale Program Procedures, including, but not limited to, the limitations set
forth in Section 5.3(c), beginning on the later of (i) the termination of any
stabilization arrangements and trading restrictions in connection with the IPO
or (ii) the closing of all underwriters' over-allotment options that have been
exercised and the expiration of all unexercised options in connection with the
IPO, each Trust Beneficiary may, until the termination of the Trust, make a Sale
Election and instruct the Program Agent to arrange for the withdrawal of Trust
Shares in respect of the Trust Beneficiary's Interests for sale through the
Purchase and Sale Program.

     (b) Following the Trustee's receipt of notice from the Program Agent that a
Trust Beneficiary has made a valid Sale Election, the Trustee shall withdraw and
deliver to the Broker-Dealer Affiliate that number of Trust Shares specified in
such notice to be sold by the Broker-Dealer Affiliate through the Purchase and
Sale Program in accordance with the Purchase and Sale Program Procedures.
Proceeds of such sale shall be delivered by the Broker-Dealer Affiliate to the
Custodian, and the Custodian shall distribute those proceeds, net of any
withholding taxes required by law, to the Trust Beneficiary. The Interests of
any Trust Beneficiary making a Sale Election shall be reduced to reflect the
withdrawal and sale of shares of Common Stock pursuant to the Sale Election. As
soon as reasonably practicable after the sale pursuant to a Sale Election, but
no later than 4 trading days following such sale, the Custodian shall provide a
written statement to the Trust Beneficiary indicating the number of such Trust
Beneficiary's Interests following completion of such sale. Trust Beneficiaries
making a Sale Election shall not be required to pay any brokerage commissions,
mailing charges, registration fees or other administrative or similar expenses.

     (c) The following limitations will apply to Sale Elections made pursuant to
this Section 5.3:

          (i) If a Trust Beneficiary holds 199 or fewer Interests, all of its
     Interests must be withdrawn for sale. The Trust Beneficiary will not be
     permitted to make partial withdrawals for sale.

          (ii) If a Trust Beneficiary holds more than 199 Interests, full or
     partial withdrawals for sale may be made. However, partial withdrawals for
     sale may only be in 100-share increments (for example, 200 shares may be
     withdrawn for sale, but not 250). Following any partial withdrawal for
     sale, the Trust Beneficiary must still hold at least 100 Interests. If a
     Trust Beneficiary will hold less than 100 Interests after the partial
     withdrawal for sale, a full withdrawal for sale must be made.

          (iii) For the first 300 days following the Plan Effective Date, a
     Trust Beneficiary holding more than 25,000 Interests will be subject to the
     volume limitations set forth in the Purchase and Sale Program Procedures.
     After the first 300 days, these limitations will no longer apply and
     withdrawals for sale may be made as otherwise permitted by these rules.

Subject to the limitations on numbers of shares and size of a transaction set
forth herein, there are no other limitations on the number of times a Trust
Beneficiary may make a sale election.

     5.4 Withdrawal Elections.  (a) Subject to certain restrictions in the
Purchase and Sale Program Procedures, beginning on the first anniversary of the
Plan Effective Date and lasting until the termination of the Trust, each Trust
Beneficiary may make a Withdrawal Election and instruct the Custodian to arrange
for the Trust Beneficiary to receive in exchange for all, but not less than all,
of its Interests on the date of such election an equal number of Trust Shares.
The Interests of any Trust Beneficiary making a Withdrawal Election shall be
reduced to zero to reflect the Withdrawal Election.

     (b) Promptly following receipt of notice of a valid Withdrawal Election
from a Trust Beneficiary, the Custodian shall notify the Trustee and the Holding
Company or the transfer agent for the Common Stock in writing or electronically
of the name of the Trust Beneficiary making a Withdrawal Election and the number
of Trust Shares allocated to the Trust Beneficiary. The Trustee shall withdraw
such number of Trust Shares, and the Trustee, the Custodian and the Holding
Company shall take such further actions as are necessary to complete the
transfer to the

                                            MetLife Policyholder Trust Agreement

                                        6
<PAGE>   10

Trust Beneficiary of such number of Trust Shares and cause the transfer to be
noted in the ledger of the Holding Company. Any Trust Beneficiary making a
Withdrawal Election shall not be required to pay any brokerage commissions,
mailing charges, registration fees or other administrative or similar expenses.

     (c) Unless a Trust Beneficiary making a Withdrawal Election shall have
requested to receive a certificate, the shares shall be issued in the name of
such Trust Beneficiary in book entry form as uncertificated shares to the extent
permitted by law. In lieu of fractional shares, there shall be paid to the Trust
Beneficiary with regard to such fraction of shares which would otherwise be
issuable an amount in cash equal to the same fraction of the current market
value of a whole share. The current market value shall be equal to the average
of the high and low prices on the trading day immediately preceding the day a
Withdrawal Election is received from the Trust Beneficiary. The Custodian shall
obtain the funds required to pay such amounts by arranging, through the Program
Agent, for the sale of the fractional shares in the open market or to the
Holding Company. Such Trust Beneficiary shall not be required to pay any
brokerage commissions, mailing charges, registration fees or other
administrative or similar expenses related to the sale of fractional Trust
Shares. Any Trust Shares withdrawn in accordance with this Section 5.4 shall
cease upon withdrawal to be subject to the terms and conditions of this
Agreement.

     (d) As soon as reasonably practicable after a transfer pursuant to a
Withdrawal Election, but no later than 10 days following such transfer, the
Custodian shall provide written notice to the Trust Beneficiary that the Trust
Beneficiary shall have ceased to be the owner of any Interests as of the date of
the Withdrawal Election.

     5.5 Notices of Purchase, Sale and Withdrawal Elections.  Beginning with the
commencement of the Purchase and Sale Program and lasting until the termination
of the Trust, the Custodian shall, at least annually, at the direction, and on
behalf, of the Holding Company provide each Trust Beneficiary with notice, in a
form supplied by the Holding Company, of the right of any Trust Beneficiary to
make a Purchase Election, a Sale Election and a Withdrawal Election. The notice
shall include the number of the Trust Beneficiary's Interests on the date of
notice, instructions on how to obtain additional information and necessary
documents relating to exercise of Purchase Elections, Sale Elections and
Withdrawal Elections, information regarding restrictions on transfer of
Interests and amendments to this Agreement, if any, and such other information
as may be required by applicable law. The notice that will be mailed on
approximately the first anniversary of the Plan Effective Date shall describe
the change in the voting rights of Trust Beneficiaries under the Plan. The
notice shall be mailed to the address of each Trust Beneficiary as it appears on
the records of the Custodian and may be mailed together with any other
communication or mailing provided to the Trust Beneficiaries under this
Agreement or the Plan or required under applicable law. Notice of the Trust
Beneficiaries' right to make such elections shall also be given by the Holding
Company, at its expense, by publication within 30 days after the date of each
periodic notice provided for above, in three newspapers of general circulation,
one in New York County and two in other cities approved by the Superintendent,
and by posting such notice on the Company's internet website for at least three
months commencing on the date of any such periodic notice.

     5.6 Stock Splits, etc.  The limitations on the number of shares to be
purchased or sold in the Purchase and Sale Program set forth in this Section 5
and the Purchase and Sale Program Procedures shall be ratably adjusted to
reflect any stock split or reclassification of outstanding shares of Common
Stock into a greater or lesser number of shares of Common Stock.

     5.7 Tender and Exchange Offers.  (a) If any Person makes a tender or
exchange offer, including any counteroffer to a tender or exchange offer, for
the Trust Shares, the Custodian shall mail all materials received by the
Trustee, the Custodian or the Holding Company relating to the offer to all Trust
Beneficiaries subject to the offer as of the record date for the offer to the
address of each Trust Beneficiary as it appears on the records of the Custodian,
as soon as reasonably practicable after receiving such materials. The Custodian
shall not be required to mail the materials until the Custodian has received
sufficient quantities of the materials to be mailed to all such Trust
Beneficiaries and payment covering all of its fees and expenses for the mailing
from the Person that has made the tender or exchange offer.

     (b) The Custodian shall request instructions from each Trust Beneficiary
subject to the offer as to whether to tender or exchange a number of Trust
Shares equal to the number of Interests held by the Trust Beneficiary in
accordance with the terms of any tender or exchange offer, including any
counteroffer to a tender or exchange offer. Upon receipt of any such
instructions, the Custodian shall deliver to the Trustee a summary of the
instructions received from the Trust Beneficiaries. For each Trust Beneficiary
that elects to tender or exchange a number of Trust Shares, the Trustee shall
withdraw and deliver to the Program Agent that number of Trust Shares in
liquidation of an equal number of that Trust Beneficiary's Interests, together
with instructions regarding the withdrawn Common Stock. The Interests of each
Trust Beneficiary that elected to tender or exchange Trust Shares shall be
reduced to reflect such withdrawal and tender or exchange. The Program Agent
shall follow the instructions of the Trust Beneficiary regarding the withdrawn
Common Stock.

     (c) If the withdrawn Common Stock is not tendered or exchanged in
accordance with the terms of the offer or counteroffer, the Program Agent shall
deliver such Common Stock to the Trustee. The Trustee shall deposit such

                                            MetLife Policyholder Trust Agreement

                                        7
<PAGE>   11

Common Stock in the Trust and hold such Common Stock for the benefit of the
Trust Beneficiary subject to all of the terms and conditions of this Agreement.
The Interests of any Trust Beneficiary whose shares were withdrawn following the
election to tender or exchange Trust Shares shall be increased to reflect such
deposit.

     (d) A Trust Beneficiary may, by delivering written notice to the Custodian,
revoke any instructions it previously gave in connection with any tender or
exchange offer, including any counteroffer to a tender or exchange offer, and
may elect to tender or exchange Trust Shares in accordance with any other tender
offer or exchange offer to the extent that the Program Agent may withdraw
previously tendered Common Stock under the terms of the offer. Any instructions
or revocations delivered to the Custodian under this Section 5.7 must be given
in writing on a form specified by the Custodian. The instructions shall not be
effective unless they are received by the Custodian at least three business days
prior to the date the related action is required to be taken under the terms of
the tender or exchange offer.

     (e) The Custodian shall promptly distribute proceeds received pursuant to
any tender or exchange offer, including any counteroffer to a tender or exchange
offer, to the Trust Beneficiary on behalf of whom Common Stock was tendered or
exchanged, together with a written statement indicating the number of such Trust
Beneficiary's Interests following completion of such tender or exchange offer.
Except in accordance with the instructions received from Trust Beneficiaries as
set forth in this Section 5.7, the Trustee shall not tender any Trust Shares
into a tender or exchange offer.

     5.8 Receipt of Trust Shares.  If a Trust Beneficiary receives a
distribution of Trust Shares, or Trust Shares are withdrawn pursuant to a
Withdrawal Election, withdrawn and sold pursuant to a Sale Election or withdrawn
pursuant to Section 5.7, 5.11 or 6.3(g), the Trust Beneficiary shall be treated
for purposes of this Agreement and for all relevant tax purposes as having
received the same Trust Shares as were deposited in the Trust for the benefit of
the Trust Beneficiary.

     5.9 Program Agent.  The Holding Company may appoint a successor Program
Agent or remove any Program Agent, subject to any agreement between the Holding
Company and the Program Agent. The Holding Company shall promptly provide notice
of any such appointment or removal to the Trustee and the Custodian. If any such
appointment or removal is made prior to the first anniversary of the Plan
Effective Date, the Holding Company shall promptly provide notice to the
Superintendent.

     5.10 Beneficiary Statements.  The statements provided to Trust
Beneficiaries following Purchase Elections and Sale Elections shall be
accompanied by instructions as to how Trust Beneficiaries may notify the
Custodian of any discrepancies or errors with respect to such statements. The
Custodian shall use reasonable efforts to resolve any errors and discrepancies
with each Trust Beneficiary who has notified the Custodian of an error or
discrepancy promptly after the statement has been received. The information
contained in any such statement shall be binding with respect to a Trust
Beneficiary if the Trust Beneficiary has not notified the Custodian of any
errors or discrepancies within one year from the date of mailing of such
statement.

     5.11 Offering for Trust Beneficiaries.  (a) If the Holding Company
determines at any time to offer to one or more Trust Beneficiaries the
opportunity to include the Trust Shares allocated to the Trust Beneficiary in an
underwritten public offering of the Holding Company's Common Stock, the Trustee
and the Custodian shall take such actions as are necessary to facilitate the
participation of any Trust Beneficiary that elects to participate in the
offering, including the actions contemplated by this Section 5.11.

     (b) The Custodian shall mail all materials relating to the offering
received by the Trustee or the Custodian to each Trust Beneficiary eligible to
participate in the offering to the address of that Trust Beneficiary as it
appears on the records of the Custodian, as soon as reasonably practicable after
receiving such materials. The Custodian shall not be required to mail the
materials until the Custodian has received sufficient quantities of the
materials to be mailed to all such Trust Beneficiaries and payment covering all
of its fees and expenses for the mailing from the Holding Company. The Holding
Company shall provide the Custodian with sufficient quantities of these
materials and payment covering such fees and expenses so that they may be mailed
to such Trust Beneficiaries with reasonably sufficient time for them to be
reviewed by the Trust Beneficiaries before action is required to be taken.

     (c) The Custodian shall request instructions from each Trust Beneficiary
subject to the offering as to whether the Trust Beneficiary wishes to
participate in the offering in accordance with the terms of the offering. Upon
receipt of any such instructions, the Custodian shall deliver to the Trustee a
summary of the instructions received from the Trust Beneficiaries. For each
Trust Beneficiary that elects to participate in the offering, the Trustee shall
withdraw and deliver to the Holding Company or its designee that number of Trust
Shares in liquidation of an equal number of that Trust Beneficiary's Interests
that are to be included in the offering. The Interests of each Trust Beneficiary
that elected to participate in the offering shall be reduced to reflect such
withdrawal.

     (d) Any instructions delivered to the Custodian under this Section 5.11
must be given in writing on a form specified by the Custodian. The instructions
shall not be effective unless they are received by the Custodian at least

                                            MetLife Policyholder Trust Agreement

                                        8
<PAGE>   12

three business days prior to the date the related action is required to be taken
under the terms of the offering, or such other period set forth in procedures
established by the Holding Company and the Custodian for the offering.

6. Powers and Duties of the Trustee.

     6.1 Limits on Trustee's Powers.  The Trustee shall have only the powers set
forth in this Agreement and the Purchase and Sale Program Procedures. It is
expressly understood and agreed by the parties hereto that under no
circumstances shall the Trustee be personally liable for the payment of any
expenses of this Agreement except as set forth in Section 8.9, or be liable for
the breach or failure of any obligation undertaken by the Trustee under this
Agreement, except as set forth in Section 8.9.

     6.2 Execution by Trustee.  All documents executed by the Trustee in its
capacity as Trustee shall be executed as follows:

                                         WILMINGTON TRUST COMPANY,
                                         not in its individual capacity, but
                                         solely as Trustee

                                         By:
                                          --------------------------------------

     6.3 Voting.  (a) The Trustee shall have the exclusive and absolute right in
respect of the Trust Shares to vote, assent or consent the Trust Shares at all
times during the term of the Trust, including, but not limited to, the right to
vote at any election of directors and in favor of or in opposition to any
resolution for any dissolution, liquidation, merger or consolidation of the
Holding Company, any sale of all or substantially all of the Holding Company's
assets, any issuance or authorization of securities, or any action of any
character whatsoever which may be presented at any meeting or require the
consent of stockholders of the Holding Company. The Trustee's exercise of its
right to vote, assent or consent in respect of the Trust Shares shall be
governed by Section 6.3(c).

     (b) A matter presented to stockholders of the Holding Company is a
Beneficiary Consent Matter:

          (i) At any time, if (A) the matter concerns the election or removal of
     directors of the Holding Company, (B) a Contesting Stockholder of the
     Holding Company has, in compliance with the provisions of the Holding
     Company's By-Laws and applicable law, given timely notice of the
     stockholder's proposal to (w) nominate one or more candidates or a slate of
     candidates for election as directors of the Holding Company in opposition
     to a nominee of the Holding Company's board of directors, (x) oppose one or
     more nominees of the Holding Company's board of directors for election of
     directors, (y) remove one or more directors of the Holding Company for
     cause, or (z) nominate one or more candidates for election as directors of
     the Holding Company to fill the vacancy or vacancies resulting from the
     removal of one or more directors by the Holding Company's stockholders, (C)
     not later than the time it gives the notice, the Contesting Stockholder has
     delivered to the Custodian and to the Holding Company a written request
     that the Custodian mail the Contesting Stockholder's proxy statement as to
     its solicitation of proxies for the matter, together with a voting
     instruction card, to all of the Trust Beneficiaries, or to a more limited
     group of Trust Beneficiaries designated by the Contesting Stockholder in a
     manner that is available or retrievable under the Custodian's security
     holder data system, if the group of Trust Beneficiaries taken together hold
     Interests representing at least a majority of the Trust Shares as of the
     relevant record date, (D) the Contesting Stockholder has tendered to the
     Custodian an undertaking reasonably acceptable to the Custodian to deliver
     the payment of postage and expenses to effect the mailing of all proxy
     materials to be mailed in the initial mailing on behalf of such Contesting
     Stockholder as estimated in accordance with Section 6.3(c), together with
     the reasonable security required by Section 6.3(e)(i), and an undertaking
     reasonably acceptable to the Custodian to deliver a sufficient quantity of
     such proxy materials at the time and location designated by the Custodian,
     and (E) prior to any mailing of such proxy materials, the Contesting
     Stockholder has tendered to the Custodian payment of such postage and
     expenses;

          (ii) At any time, if the matter concerns (A) the merger or
     consolidation of the Holding Company into or with any other Person, the
     sale, lease or exchange of all or substantially all of the property or
     assets of the Holding Company, or the recapitalization or dissolution of
     the Holding Company, in each case which requires a vote of the Holding
     Company's stockholders under applicable Delaware law, or (B) any other
     transaction that would result in an exchange or conversion of Trust Shares
     for cash, securities or other property;

          (iii) Prior to the first anniversary of the Plan Effective Date, if
     the matter concerns (A)(x) the issuance of Common Stock after the Plan
     Effective Date at a price materially less than the then prevailing market
     price of the Common Stock, other than through an underwritten offering or
     to officers, employees, directors or insurance agents of the Holding
     Company or any subsidiary of the Holding Company pursuant to an employee
     benefit plan, and (y) a vote of the Holding Company's stockholders with
     respect to the issuance is conducted or is required to be conducted under
     applicable Delaware law, (B) any matter that requires approval by a vote of
     more than a majority
                                            MetLife Policyholder Trust Agreement

                                        9
<PAGE>   13


     of the outstanding stock of the Holding Company entitled to vote thereon
     under Delaware law or the certificate of incorporation or the by-laws of
     the Holding Company, or (C) an amendment of the Certificate of
     Incorporation or By-Laws of the Holding Company submitted for approval to
     the Holding Company's stockholders; or

          (iv) At any time, any proposal requiring the Board of Directors of the
     Holding Company to amend or redeem the rights under the Holding Company's
     stockholder rights plan, other than a proposal with respect to which the
     Holding Company has received advice of nationally-recognized legal counsel
     to the effect that the proposal is not a proper subject for stockholder
     action under Delaware law.

     (c) (i) In the case of a Beneficiary Consent Matter described in Section
6.3(b)(i), promptly after receipt of a Contesting Stockholder's request, the
Holding Company shall inform the Contesting Stockholder of the number of Trust
Beneficiaries to whom solicitation materials must be mailed (in accordance with
any designation by the Contesting Stockholder under Section 6.3(b)(i)(C)) and of
the estimated cost of mailing a proxy statement, instruction card or other
communication to all the Trust Beneficiaries, or to the Trust Beneficiaries so
designated by the Contesting Stockholder, including, to the extent known or
reasonably available, the estimated costs of the Custodian to request
instructions from the Trust Beneficiaries in connection with such matter. In the
case of all Beneficiary Consent Matters, the Custodian shall inform the Holding
Company of the number of Trust Beneficiaries to whom solicitation materials must
be mailed, shall request instructions from the Trust Beneficiaries in accordance
with this Section 6.3 and shall tabulate responses and notify the Trustee in
accordance with Section 6.3(e)(iii). The Trustee shall vote, assent or consent
the Trust Shares in favor of and in opposition to such matter, or abstain from
voting on such matter, in accordance with Section 6.3(f), as applicable. If any
calculation of votes under the preceding sentence would require a fractional
vote, the Trustee shall vote the next lower number of whole shares.

     (ii) On all matters other than Beneficiary Consent Matters, the Trustee
shall vote, assent or consent the Trust Shares in favor of and in opposition to
such matter, or abstain from voting on such matter, in accordance with the
recommendation given by the board of directors of the Holding Company to its
stockholders in respect of the matter, or, if no such recommendation is given,
as directed by the board of directors of the Holding Company. With respect to
any such matter other than a Beneficiary Consent Matter for which no such
recommendation is provided to the Holding Company's stockholders, the board of
directors of the Holding Company shall provide voting directions to the Trustee.
The Custodian shall provide notice to the Trust Beneficiaries of the outcome of
any matter described in Section 6.3(b)(iii) that has been approved by the vote
of the Holding Company's stockholders after the one-year period specified in
such Section. This notice may be included with the annual statement mailed to
Trust Beneficiaries pursuant to Section 6.6(a). Such notice shall be posted on
the Company's internet website for at least three months following the
stockholder approval.

     (d) Except as provided in Section 6.3(f), the Trustee shall use all
reasonable commercial efforts to ensure, with respect to the Trust Shares, that
the shares are counted as being present for the purpose of any quorum required
for stockholder action of the Holding Company and to vote, assent or consent as
set forth in this Section 6.3 so long as the Trustee has reasonable notice of
the time to vote, assent or consent.

     (e) (i) If the Custodian shall have received sufficient copies of any proxy
statement, instruction card, return envelope, mailing envelope or other proxy
materials, together with payment of estimated postage and reasonable expenses to
effect the mailing of such materials and such security as the Custodian may
reasonably request to cover expenses in excess of that estimate, from a
Contesting Stockholder with respect to a Beneficiary Consent Matter as described
in Section 6.3(b)(i), by such time that is sufficient to enable the Custodian to
complete such mailing within the requirements of applicable law and the By-Laws
of the Holding Company, the Custodian shall cause the mailing of the proxy
materials to the Trust Beneficiaries, or a group thereof designated by the
Contesting Stockholder in compliance with the conditions set forth in Section
6.3(b)(i), as soon as reasonably practicable after receiving the materials,
payment and security. None of the Holding Company, the Trustee or the Custodian
shall be responsible for the content of the materials provided by the Contesting
Stockholder. None of the Holding Company, the Company, the Trustee or the
Custodian shall be required to bear the expense of mailing to Trust
Beneficiaries any proxy or other materials received by the Trustee on behalf of
Persons other than the Holding Company.

     (ii) If the Custodian shall have received copies of any proxy statement,
instruction card, return envelope, mailing envelope or other proxy materials
from the Holding Company regarding a proposed stockholder vote that involves a
Beneficiary Consent Matter, the Custodian shall cause the mailing of the proxy
materials to the Trust Beneficiaries as soon as reasonably practicable after
receiving the materials. The Holding Company hereby undertakes (i) to advance to
the Custodian payment covering all of the Custodian's fees and expenses for any
such mailing prepared by and distributed on behalf of the Holding Company, and
(ii) that any such materials prepared by the Holding Company will comply with
any applicable provisions of the Securities Exchange Act of 1934, as amended,
including Section 14 and the rules thereunder. Neither the Trustee nor the
Custodian shall be responsible for the content of the materials provided by the
Holding Company.

                                            MetLife Policyholder Trust Agreement

                                       10
<PAGE>   14

     (iii) All materials sent to Trust Beneficiaries pursuant to this Section
6.3 shall direct the Trust Beneficiaries to return the voting instructions to
the Custodian. The Custodian shall tabulate the responses and provide the
results of such request for voting instructions to the Trustee in advance of any
scheduled meeting of stockholders at which a Beneficiary Consent Matter is to be
acted upon. If the Custodian shall have received more than one instruction from
a Trust Beneficiary, the last valid instruction received shall control.

     (f) With respect to any stockholder vote of the Holding Company that
involves a Beneficiary Consent Matter described in Section 6.3(b)(i), (ii) or
(iv) or, prior to the first anniversary of the Plan Effective Date, Section
6.3(b)(iii), the Trustee shall vote, assent or consent all Trust Shares,
including for purposes of determining a quorum, in favor of, in opposition to or
abstain from the matter in the same ratio as the Interests of the Trust
Beneficiaries who returned voting instructions to the Trustee indicated
preferences for voting in favor of, in opposition to or abstaining from such
matter. If any such calculation of votes would require a fractional vote, the
Trustee shall vote the next lower number of whole shares.

     (g) If the proxy statement and other materials received by the Custodian in
respect of a Beneficiary Consent Matter include an election to be made by
stockholders of the Holding Company concerning the form of consideration to be
received in the transaction, then the Custodian shall request instructions from
the Trust Beneficiaries in accordance with Section 6.3(e). If any Trust
Beneficiary elects to receive consideration other than common stock to be issued
in exchange for Common Stock, the Trustee shall withdraw and deliver to the
Program Agent that number of Trust Shares equal to the number of such Trust
Beneficiary's Interests in liquidation thereof, and the Program Agent shall make
the election for each Trust Beneficiary that has provided an instruction in
accordance with those instructions. If such withdrawn Common Stock is not
exchanged for other property pursuant to such transaction or, despite such Trust
Beneficiary's election, is exchanged for common stock, the Program Agent shall
return such shares of Common Stock (or deliver any shares of common stock
received in the transaction) to the Trustee, and those shares shall be deposited
in the Trust and held by the Trustee subject to all of the terms and conditions
of this Agreement. The Trustee shall use its reasonable efforts to exercise any
appraisal rights provided under Delaware law in respect of any such transaction
with respect to those Trust Shares for which the Custodian has received timely
notice; provided that, if the Holding Company determines, based on the advice of
nationally-recognized independent legal counsel, that the appraisal rights of
another jurisdiction are applicable, the Holding Company shall so advise the
Trustee and the Trustee shall exercise those appraisal rights.

     (h) Only Trust Beneficiaries listed as such on the Custodian's records on
the record date for a proposed stockholder vote shall be entitled to direct the
Trustee as provided in this Section 6.3. When Interests are held jointly by
several Persons, any one of them may direct the Trustee as provided in this
Section 6.3, but if more than one of them shall do so, the last direction
received shall control.

     (i) The Trustee may vote, assent or consent with respect to all Trust
Shares in person or by such person or persons as it may from time to time select
as its proxy, provided that the Trustee shall vote at all times in conformity
with the provisions of this Section 6.3.

     (j) For so long as the independent fiduciary described in Section 7.4 of
the Plan is representing any employee benefit plan (i) maintained by the Company
or any other corporation in which the Company, directly or indirectly, holds a
majority of the shares entitled to vote in the election of directors and (ii)
subject to the Employee Retirement Income Security Act of 1974, as amended, the
Trustee shall, in the event of a Beneficiary Consent Matter, vote, assent or
consent any Trust Shares owned by such employee benefit plan as directed by the
independent fiduciary.

     (k) The Holding Company shall direct the Custodian to provide notice, and
the Custodian shall promptly provide notice, to the Trust Beneficiaries of any
amendment to this Agreement.

     6.4 Sales.  The Trustee shall have no authority to sell or otherwise
dispose of, or to pledge, encumber or hypothecate, any of the Trust Shares,
except as provided in this Agreement.

     6.5 Tax Returns and Reports.  The Trustee shall prepare and file or cause
to be prepared and filed, at the Holding Company's expense, all United States
federal, state and local tax returns required to be filed by or in respect of
the Trust. In this regard, the Trustee shall (a) prepare and file (or cause to
be prepared and filed) the appropriate Internal Revenue Service form, if any,
required to be filed in respect of the Trust in each taxable year of the Trust
and (b) prepare and furnish (or cause to be prepared and furnished) to the
Custodian such information as may be required to enable the Custodian to comply
with any applicable United States federal, state and local income tax reporting
requirements in respect of each Trust Beneficiary's allocable share of the
Trust's items of income, gain, loss or deduction. Based on the foregoing
information, the Custodian shall prepare, file and mail all information reports
required under United States federal, state and local tax law in respect of the
Trust Beneficiaries. The Trustee and the Custodian, as the case may be, shall
provide the Holding Company with a copy of all such returns and reports promptly
after such filing or furnishing. The Custodian shall comply with applicable
United States federal, state and

                                            MetLife Policyholder Trust Agreement

                                       11
<PAGE>   15
local withholding and backup withholding tax laws and information reporting
requirements with respect to any payments to Trust Beneficiaries under this
Agreement.

     6.6 Reporting and Other Informational Requirements.  (a) The Trustee shall
prepare and deliver to the Custodian an annual statement regarding the status of
the Trust Shares and any dividends and distributions, in the aggregate, it has
received on the Trust Shares, as well as any interest thereon from investments
made pursuant to Section 7.2. Based upon that report, the Custodian shall
promptly prepare and mail an annual statement to each Trust Beneficiary
regarding the status of such Trust Beneficiary's Interests and any dividends and
distributions received by the Trustee with respect to such Interests, and any
such interest. Those statements shall include such other information as may be
directed by the Holding Company and may be mailed in conjunction with the annual
notice of Purchase, Sale and Withdrawal Elections pursuant to Section 5.5 or any
other mailing to the Trust Beneficiaries provided in this Agreement or the Plan.

     (b) The Custodian's statement specified in Section 6.6(a) shall be
accompanied by instructions as to how Trust Beneficiaries may notify the
Custodian of any discrepancies or errors with respect to such statement. The
Custodian shall supply the Trustee with any such notice received from a Trust
Beneficiary. The Trustee and the Custodian shall use reasonable efforts to
resolve any errors and discrepancies with each Trust Beneficiary who has
delivered a notice as soon as reasonably practicable after the notice has been
received. The information contained in such statement shall be binding with
respect to any Trust Beneficiary if the Trust Beneficiary has not notified the
Custodian of any errors or discrepancies within one year from the date of
mailing of such statement pursuant to such instructions.

     (c) The Custodian shall establish a toll-free telephone number for calls
originating in the United States or other similar means of communication through
which any Trust Beneficiary may obtain the status of its Interests and any
dividends and distributions during normal business hours. The Custodian shall
also establish an automated telephone response system, internet website or other
means of communication through which any Trust Beneficiary may obtain the status
of its Interests at any time, subject to processing cycles and system
maintenance. The annual statement mailed to the Trust Beneficiaries under
Section 6.6(a) shall include instructions about how a Trust Beneficiary may
inquire about such status.

     (d) The Trustee shall supply the Custodian with all notices received from
the Company, the Holding Company or any Trust Beneficiary with respect to the
Trust Shares and, upon the written request of the Custodian, any other
information which the Trustee has in its possession that is relevant to the
duties of the Custodian hereunder.

     6.7 Mailings of Proxy and Other Materials.  Nothing in this Agreement shall
be interpreted as authorizing or requiring the Trustee or the Custodian to mail
to the Trust Beneficiaries any proxy materials or annual reports of the Holding
Company except for mailings by the Custodian in connection with a Beneficiary
Consent Matter pursuant to Section 6.3 or tender or exchange offer or
counteroffer pursuant to Section 5.7, mailings by the Custodian of an annual
statement pursuant to Section 6.6, or as otherwise directed by the Holding
Company.

     6.8 Registration under the Exchange Act.  The Holding Company shall cause
the Trustee to register, and the Trustee shall register, the Interests under the
Exchange Act, and shall prepare and file, or cause to be prepared and filed, all
periodic and other reports and other documents pursuant to the foregoing. Such
reports shall be signed by the Trustee and shall include financial statements of
the Trust prepared by the Holding Company. The financial statements included in
the Trust's Annual Report on Form 10-K shall be audited by an accounting firm
designated by the Holding Company. The Holding Company shall provide such
reasonable assistance as is requested by the Trustee in performing its
obligations under this Section 6.8. The Trustee shall provide copies of such
reports to any Trust Beneficiary at such Trust Beneficiary's request and shall
be reimbursed therefor by the Holding Company.

7. Dividends and Distributions; Receipt of Other Property.

     7.1 Dividends and Distributions.  The Trustee shall hold, as provided in
Sections 7.2, 7.3 and 7.4, all distributions or dividends received upon the
Trust Shares and all interest earned on such dividends until the date that the
Trustee is required under this Agreement to distribute such distributions,
dividends and interest to the Custodian, which shall distribute such
distributions, dividends and interest to the Trust Beneficiaries in accordance
with this Section 7.

     7.2 Cash.  If at any time during the term of the Trust, the Trustee shall
receive cash dividends upon any Trust Shares, the Trustee shall distribute the
same, together with interest, if any, earned on such cash dividends by the Trust
to the Custodian, which shall promptly distribute such amounts to each Trust
Beneficiary pro rata in accordance with the Trust Beneficiary's Interests on the
Holding Company's record date for the payment of the dividend (irrespective of
whether the Trust Beneficiary holds any Interests on the Trust's distribution
date). Distributions of all regular cash dividends, if any, received by the
Trust during any six-month period ending June 30 or December 31 in any calendar
year (together with any interest earned thereon) shall be made on the following
July 31 or January 31, respectively (or, if such day is not a business day, on
the first business day thereafter). Notwithstanding the foregoing, the Holding
Company shall set a payment date for such dividends so that they are distributed
by the Custodian to Trust Beneficiaries within 90 days after their receipt by
the Trustee. Distributions of all other cash dividends shall be made by the
Custodian to the Trust Beneficiaries on the first business day following the
30th day

                                            MetLife Policyholder Trust Agreement

                                       12
<PAGE>   16

after receipt thereof by the Trust. Cash dividend distributions shall be made by
the Custodian to each Trust Beneficiary (or such other Person as a Trust
Beneficiary may designate in writing delivered to the Custodian) by check mailed
to such Trust Beneficiary or other Person. Alternatively, the Trustee may
arrange with the Holding Company for the direct payment by the Holding Company
of cash dividends to the Trust Beneficiaries at the same time as the payment of
dividends to the Holding Company's stockholders. Pending distribution to the
Custodian, cash dividends (unless distributed directly by the Holding Company to
the Trust Beneficiaries) shall be invested by the Trustee in short-term
obligations of or guaranteed by the United States, or any agency or
instrumentality thereof, and in certificates of deposit of any bank or trust
company having, at the time of the investment, a combined capital and surplus
not less than $500,000,000. Any such obligations or certificates of deposit
shall mature prior to the next distribution date and shall be held by the
Trustee until maturity. The Custodian shall make all calculations of interest on
cash dividends required to be paid to Trust Beneficiaries hereunder.

     7.3 Stock.  If at any time during the term of the Trust, the Trustee shall
receive, as a dividend or other distribution upon any Trust Shares, any shares
of Common Stock, the Trustee shall hold the Common Stock, which shall be subject
to all of the terms and conditions of this Agreement to the same extent as if
originally deposited hereunder. Stock dividends shall be allocated to each Trust
Beneficiary pro rata in accordance with the Trust Beneficiary's Interests on the
record date for the payment of the dividend. The Custodian shall promptly
increase the number of each Trust Beneficiary's Interests on its records and
promptly provide written notice to each Trust Beneficiary of its increase in
Interests.

     7.4 Other Property.  Subject to Sections 5.7 and 6.3(g), if at any time
during the term of the Trust the Trustee shall receive or collect any monies
through a distribution by the Holding Company to its stockholders, other than in
payment of cash dividends, or shall receive any other property in respect of the
Trust Shares, other than shares of Common Stock, through a distribution by the
Holding Company to its stockholders, the Trustee shall distribute the same to
the Custodian, which shall distribute the same to each Trust Beneficiary pro
rata in accordance with such Trust Beneficiary's Interests on the record date
for the payment of the dividend within 60 days of receipt of such distribution
of monies or property by the Trustee. However, (a) if the property is common
stock issued in exchange for the Common Stock in connection with the merger,
consolidation or recapitalization of the Holding Company, the common stock shall
be held by the Trustee as Trust Shares, and (b) rights issued in connection with
any Trust Shares in connection with any stockholder rights plan adopted by the
Holding Company shall be held by the Trust until the Trust Shares to which they
relate are withdrawn as contemplated by this Agreement, at which time such
rights shall be withdrawn and distributed together with such Trust Shares. The
Custodian shall provide notice of receipt of such property to the Trust
Beneficiaries promptly after such receipt.

     7.5 Stock Splits, etc.  Promptly upon any stock split or reclassification
of the Common Stock, the Custodian shall adjust the Interests of the Trust
Beneficiaries as necessary, so that the number of Interests held by each Trust
Beneficiary equals the number of Trust Shares allocated to such Trust
Beneficiary. The Custodian shall provide notice of any stock split or
reclassification of outstanding shares within 60 days after the stock split or
reclassification.

     7.6 Distribution of Trust Shares in Certain Circumstances.  If the board of
directors of the Holding Company shall determine, based on the advice of legal
counsel, that there is, at any time, a material risk that the assets of the
Trust may be characterized as "plan assets" under United States Department of
Labor Reg. sec. 2510.3-101, as amended, (or any successor provision to such
Section) the board of directors of the Holding Company may direct, in writing,
the Trustee to distribute to the Custodian, for distribution to one or more
Trust Beneficiaries a number of Trust Shares, not to exceed the total number of
such Trust Beneficiaries' Interests, as the board of directors of the Holding
Company may determine to be necessary or appropriate to ensure that the assets
of the Trust will not be so characterized as "plan assets".

8. The Trustee.

     8.1 Qualifications of Trustee.  There shall at all times be a Trustee
hereunder with respect to the Trust. The Trustee shall be an institution duly
authorized to act as such a trustee in the State of Delaware that has and
maintains a combined capital and surplus of at least $150,000,000. The combined
capital and surplus of this Person shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition published. If at
any time the Trustee shall cease to be eligible in accordance with this Section
8.1, it shall resign immediately in the manner and with the effect specified in
this Agreement.

     8.2 Expenses.  The Holding Company shall reimburse the Trustee for all
reasonable out-of-pocket expenses incurred by the Trustee in performance of its
duties under this Agreement, including, but not limited to, taxes, fees,
commissions and other expenses relating to (i) the issuance of the Trust Shares
to the Trust, (ii) the mailing of notices, forms of election and information to
the Custodian, (iii) the mailing to the Custodian of proxy and other materials
received from the Holding Company in respect of any Beneficiary Consent Matter,
(iv) the making of dividend and other distribution payments to the Custodian,
(v) all filings of United States federal, state and local tax returns required
to be filed by the Trust, and (vi) all other expenses as the Trustee may deem
reasonably necessary and proper for administering the Trust and this Agreement
(including customary and reasonable fees of legal

                                            MetLife Policyholder Trust Agreement

                                       13
<PAGE>   17

counsel). However, the Holding Company shall not be required to reimburse the
Trust or the Trustee for the expense of mailing to the Custodian any proxy and
other materials received by the Trustee from Persons other than the Holding
Company, including mailings with respect to any Beneficiary Consent Matter.

     8.3 Compensation.  The Trustee shall be entitled to a reasonable fee and
expenses for its services as Trustee hereunder as provided in a separate fee
agreement among the Trustee, the Company and the Holding Company.

     8.4 Resignation and Removal of Trustee; Appointment of Successor
Trustee.  (a) No resignation or removal of the Trustee and no appointment of a
successor Trustee pursuant to this Section 8 shall become effective until the
acceptance of appointment by a successor Trustee in accordance with the
applicable requirements of Section 8.5.

     (b) Subject to Section 8.4(a), the Trustee may resign at any time by giving
30 days' advance written notice to the Holding Company, with a copy to the
Custodian. If the instrument of acceptance by the successor Trustee required by
Section 8.5 shall not have been delivered to the Trustee within 30 days after
the giving of such notice of resignation, the Trustee may petition, at the
expense of the Trust, any court of competent jurisdiction for the appointment of
a successor Trustee.

     (c) The Trustee may, in addition, be removed on 30 days' prior written
notice at any time by the Holding Company upon notice to the Trustee, with a
copy to the Custodian, provided that the Holding Company shall promptly
thereafter appoint a successor Trustee pursuant to Section 8.4(d).

     (d) If the Trustee shall resign or be removed, the Holding Company shall
promptly appoint a successor Trustee, and the retiring Trustee shall comply with
the applicable requirements of this Section 8. If no successor Trustee shall
have been so appointed by the Holding Company and accepted appointment in the
manner required by Section 8.5, any Trust Beneficiary may, on its own behalf and
on behalf of all others similarly situated, petition any court of competent
jurisdiction of the State of Delaware for the appointment of a successor
Trustee.

     8.5 Acceptance of Appointment by Successor.  (a) In case of the appointment
hereunder of a successor Trustee, the successor Trustee so appointed shall
execute, acknowledge and deliver to each of the Trust, the retiring Trustee, the
Company, the Holding Company and the Custodian an instrument accepting such
appointment and agreeing to serve as successor Trustee in accordance with the
terms and conditions of this Agreement, and thereupon the resignation or removal
of the retiring Trustee shall become effective and such successor Trustee,
without any further act, deed or conveyance, shall become vested with all the
rights, powers, trusts and duties of the retiring Trustee. On the request of the
Holding Company or the successor Trustee, the retiring Trustee shall, upon
payment of its charges, execute and deliver any and all instruments transferring
to such successor Trustee all the rights, powers, trusts and duties of the
retiring Trustee and all property and money held by the retiring Trustee under
this Agreement.

     (b) Upon request of any such successor Trustee, the retiring Trustee shall
execute and deliver any and all instruments for more fully and certainly vesting
in and confirming to such successor Trustee all such rights, powers, trusts and
duties under this Agreement.

     (c) No institution shall be appointed as successor Trustee unless at the
time of its appointment such institution shall be qualified and eligible under
Section 8.1 and this Section 8.5. Until the first anniversary of the Plan
Effective Date, the appointment of any successor Trustee shall be subject to the
approval of the Superintendent.

     (d) The Holding Company shall provide notice to the Custodian of any
appointment of a successor Trustee pursuant to this Section 8 as soon as
reasonably practicable after such appointment. Notice of such appointment shall
also be contained in the annual statement mailed to Trust Beneficiaries pursuant
to Section 6.6.

     8.6 Merger, Conversion, Consolidation or Succession to Business.  Any
corporation into which the Trustee may be merged or converted or with which it
may be consolidated and any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to all or substantially all the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder, provided such
corporation shall be otherwise qualified and eligible under Sections 8.1 and
8.5, without the execution or filing of any paper or any further act on the part
of any of the parties to this Agreement.

     8.7 Collection of Claims by Trust.  (a) In case of the pendency of any
receivership, insolvency, liquidation, bankruptcy, reorganization,
rehabilitation, arrangement, adjustment, composition or other similar judicial
proceeding relative to the Company, the Holding Company or any other Person that
affects Trust Shares or any other property of the Trust, the Trustee,
irrespective of whether any dividends or distributions on the Trust Shares shall
then be due and payable by declaration or otherwise, shall be entitled and
empowered, to the fullest extent permitted by law, by intervention in such
proceeding or otherwise:

          (i) to file and prove a claim for the whole amount of any assets of
     the Trust, including, but not limited to, any dividends or distributions
     owing and unpaid in respect of the Trust Shares, and to file such other
     papers or documents as may be necessary or advisable in order to have the
     claims of the Trustee, including any claim for the reasonable compensation,
     expenses, disbursements and advances of the Trustee, its agents and
     counsel, and of the Trust Beneficiaries, allowed in the judicial
     proceeding, and

                                            MetLife Policyholder Trust Agreement

                                       14
<PAGE>   18

          (ii) to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator,
rehabilitator or other similar official in any such judicial proceeding is
hereby authorized by each Trust Beneficiary to make such payments to the Trustee
and, in the event the Trustee shall consent to the making of such payments
directly to the Trust Beneficiaries, to pay to the Trustee any amount due it for
the reasonable compensation, expenses, disbursements and advances of the
Trustee, its agents and counsel, and any other amounts due the Trustee.

     (b) Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Trust Beneficiary
any plan of reorganization, rehabilitation, arrangement, adjustment or
composition affecting the Trust Shares or the rights of any Trust Beneficiary or
to authorize the Trustee to vote in respect of the claim of any Trust
Beneficiary in any such proceeding.

     8.8 Interests of the Trustee.  The Trustee and any firm, corporation, trust
or association of which it may be a member, trustee, stockholder, agent or
affiliate may contract with the Holding Company or any affiliate and may be or
become pecuniarily interested in any matter to which the Holding Company or any
affiliate may be a party or in which it may have an interest, as fully and
freely as though the Trustee were not the trustee hereunder.

     8.9 Liability of the Trustee.  (a) The Trustee shall not be liable for any
act or omission undertaken in connection with its powers and duties under this
Agreement, except for any willful misconduct or gross negligence by the Trustee.
No Trustee shall be liable for actions or omissions of its predecessor Trustee
or any successor Trustee. The Trustee shall not be liable in acting on any
notice, request, consent, certificate, instruction, or other paper or document
or signature reasonably believed to be genuine and to have been signed by the
proper party. The Trustee shall not be liable for any act or omission undertaken
by the Custodian or any Program Agent in connection with this Agreement. The
Trustee may consult with legal counsel, chosen with reasonable care, and any act
or omission undertaken in good faith in accordance with the opinion of such
legal counsel shall not result in any liability of the Trustee.

     (b) The Holding Company will indemnify and hold harmless each Indemnified
Party, without duplication, from and against any and all claims, damages,
losses, liability, obligations, actions, suits, costs, disbursements and
expenses (including, but not limited to, reasonable fees and expenses of
counsel) incurred by any Indemnified Party, in any way relating to or arising
out of or in connection with or by reason of any investigation, litigation or
proceeding arising out of this Agreement, the Trust Shares, the administration
of this Agreement or the action or inaction of the Trustee or the Custodian
hereunder, except to the extent such claim, damage, loss, liability, obligation,
action, suit, cost, disbursement or expense results from such Indemnified
Party's gross negligence or willful misconduct. The indemnity set forth in this
Section 8.9 shall be in addition to any other obligation or liabilities of the
Holding Company hereunder or at common law or otherwise and shall survive the
termination of this Agreement.

     (c) Notwithstanding anything contained herein to the contrary, the Trustee
shall not be required to take any action in any jurisdiction other than in the
State of Delaware if the taking of such action will (i) in its own capacity and
not as Trustee, require the consent or approval or authorization or order of or
the giving of notice to, or the registration with or the taking of any action in
respect of, any state or other governmental authority or agency of any
jurisdiction other than the State of Delaware; (ii) in its own capacity and not
as Trustee, result in any fee, tax or other governmental charge becoming payable
by the Trustee under the laws of any jurisdiction or any political subdivision
thereof other than the State of Delaware; or (iii) subject the Trustee to
personal jurisdiction in any jurisdiction other than the State of Delaware for
causes of action arising from acts unrelated to the consummation of the
transactions by the Trustee contemplated hereby.

     8.10 Appointment of Separate or Co-Trustee.  The Trustee, upon the approval
of the Holding Company, may and, upon the request of the Holding Company, shall,
by an instrument in writing delivered to the Holding Company, appoint a bank or
trust company or an individual to act as separate trustee or co-trustee with
respect to the Interests and the Trust Shares (a) in a jurisdiction where the
Trustee is disqualified from acting or (b) where taking such action would
reasonably result in any of the consequences set forth in Section 8.9(c)
(whether in the Trustee's individual capacity or as Trustee), such separate
trustee or co-trustee to exercise only such rights and to have only such duties
as shall be specified in the instrument of appointment. The Holding Company will
pay the reasonable compensation and expenses of any separate trustee or
co-trustee and, if requested by the Trustee or such separate trustee or
co-trustee, the Holding Company will enter into an amendment to this Agreement,
satisfactory in form and substance to the Trustee, such separate trustee or
co-trustee and the Holding Company confirming the rights and duties of such
separate trustee or co-trustee. Any separate trustee or co-trustee appointed
under this Section 8.10 shall satisfy the financial criteria set forth in
Section 8.1. Prior to the first anniversary of the Plan Effective Date, the
appointment of any separate trustee or co-trustee under this Section 8.10 shall
be subject to the approval of the Superintendent.

9. The Custodian.

     9.1 Initial Custodian.  The Custodian shall initially be ChaseMellon.

                                            MetLife Policyholder Trust Agreement

                                       15
<PAGE>   19

     9.2 Resignation and Removal of Custodian; Appointment of Successor
Custodian.  (a) No resignation or removal of the Custodian and no appointment of
a successor Custodian pursuant to this Section 9 shall become effective until
the acceptance of appointment by the successor Custodian in accordance with the
applicable requirements of Section 9.3.

     (b) Subject to the immediately preceding paragraph, the Custodian shall be
automatically removed upon the termination of the Trust Record Keeping Services
Agreement. If the Trust Record Keeping Services Agreement is being terminated by
the Custodian in accordance with the terms thereof, then the Custodian shall
give notice of such termination to the Trustee and such notice shall constitute
notice of resignation by the Custodian under this Agreement. If the instrument
of acceptance by the successor Custodian required by Section 9.3 shall not have
been delivered to the Custodian within 30 days after the giving of the notice of
resignation, the Custodian may petition, at the expense of the Trust, any court
of competent jurisdiction of the State of Delaware for the appointment of a
successor Custodian.

     (c) The Custodian may, subject to any provision set forth in the Trust
Record Keeping Services Agreement, be removed at any time by the Trustee, with
the prior written consent of the Holding Company, if the Trustee determines that
the Custodian shall have failed to perform its obligations under this Agreement
in any material respect.

     (d) If the Custodian shall resign or be removed, the Trustee shall promptly
appoint a successor Custodian acceptable in writing to the Holding Company, and
the retiring Custodian shall comply with the applicable requirements of this
Section 9. If no successor Custodian shall have been so appointed by the Trustee
and shall have accepted the appointment in the manner required by Section 9.3,
any Trust Beneficiary may, on its own behalf and on behalf of all others
similarly situated, petition any court of competent jurisdiction of the State of
Delaware for the appointment of a successor Custodian.

     (e) Until the first anniversary of the Plan Effective Date, the appointment
of any successor Custodian shall be subject to the approval of the
Superintendent. Notice of the appointment of any successor Custodian shall be
contained in the annual statement mailed to Trust Beneficiaries pursuant to
Section 6.6.

     9.3 Acceptance of Appointment by Successor.  (a) In case of the appointment
hereunder of a successor Custodian, the successor Custodian so appointed shall
execute, acknowledge and deliver to the Trust, Trustee, the Company, the Holding
Company and the retiring Custodian an instrument accepting such appointment and
agreement to serve as successor Custodian in accordance with the terms of this
Agreement, and the resignation or removal of the retiring Custodian shall then
become effective and the successor Custodian, without any further act, deed or
conveyance, shall become vested with all the rights, powers and duties of the
retiring Custodian with respect to the Trust.

     (b) In case of the appointment hereunder of a successor Custodian, the
retiring Custodian shall execute and deliver any and all instruments which shall
contain such provisions as shall be necessary or desirable to transfer and
confirm to, and to vest in, each successor Custodian all the rights, powers and
duties of the retiring Custodian with respect to the Trust.

     (c) Upon request of any successor Custodian, the Trust and the Trustee
shall execute any and all instruments for more fully and certainly vesting in
and confirming to the successor Custodian all such rights, powers and duties of
the retiring Custodian with respect to the Trust.

     9.4 Transfer of Material.  Provisions for the transfer of software, data,
books, records, files, memoranda, reports, programs, and other documentation
used by the Custodian in the performance of its duties hereunder to the
successor Custodian shall be set forth in the Trust Record Keeping Services
Agreement.

     9.5 Compensation; Expenses.  The Custodian shall be entitled to fees and
expenses for its services as Custodian hereunder as provided in the Trust Record
Keeping Services Agreement. The Holding Company shall reimburse the Custodian
for all reasonable out-of-pocket expenses incurred by the Custodian in
performance of its duties under this Agreement, including, but not limited to,
taxes, fees, commissions and other expenses relating to (i) the mailing of
notices, forms of election and information to Trust Beneficiaries, (ii) the
mailing to Trust Beneficiaries of proxy and other materials received from the
Trustee in respect of any Beneficiary Consent Matter, (iii) the making of
dividend and other distribution payments to the Trust Beneficiaries, and (iv)
all filings of United States federal, state and local tax and information
returns and reports required to be filed in respect of the Trust Beneficiaries.
The Holding Company shall advance the estimated cost of postage respecting the
mailing to Trust Beneficiaries on the business day immediately prior to the
mailing date, upon the reasonable advance notice from the Custodian. The Holding
Company shall not be required to reimburse the Custodian for the expense of
mailing to Trust Beneficiaries any proxy or other materials received by the
Custodian on behalf of Persons other than the Holding Company, including
mailings with respect to any Beneficiary Consent Matter.

     9.6 Duties.  The duties of the Custodian shall include, but not be limited
to:

          (a) tabulating and transferring any instructions of the Trust
     Beneficiaries that are required under this Agreement;

                                            MetLife Policyholder Trust Agreement

                                       16
<PAGE>   20
           (b) in case of dividends and distributions transferred to the
     Custodian in accordance with Sections 7.1, 7.2 and 7.4, the distribution of
     such dividends and distributions to the Trust Beneficiaries in accordance
     with this Agreement;

          (c) maintaining the records relating to the Trust Beneficiaries
     required under this Agreement, including records of names, addresses and
     numbers of Interests held, and updating such records from time to time as
     necessary;

          (d) performing the services set forth in the Trust Record Keeping
     Services Agreement in accordance with the standards set forth therein,
     provided that, notwithstanding anything that may be contained in the Trust
     Record Keeping Services Agreement to the contrary, the Custodian shall
     perform its duties hereunder in accordance with the customary industry
     standards for the performance of such services, and further provided that
     the performance standards currently set forth in the Trust Record Keeping
     Services Agreement shall be deemed to equal or exceed such customary
     industry standards for custodial services;

          (e) providing notices and all other communications required by this
     Agreement; and

          (f) all other duties and undertakings of the Custodian expressly set
     forth in this Agreement.

The Holding Company and the Custodian may have agreed on such provisions
relating to the indemnification and exculpation of the Custodian as are set
forth in the Trust Record Keeping Services Agreement.

10. Grantor Trust.  The parties hereto intend that this Trust be classified as a
"grantor trust" for United States federal income tax purposes under Subpart E of
Subchapter J of the Internal Revenue Code of 1986, as amended, pursuant to which
the Trust Beneficiaries shall be the owners of the Trust for United States
federal income tax purposes, and the Trust Beneficiaries will include directly
in their gross income any income, gain, deduction or loss of the Trust as if the
Trust did not exist. By the acceptance of the Trust, none of the Trustee, the
Custodian, the Holding Company or the Trust Beneficiaries shall take any
position for United States federal income tax purposes which is contrary to the
classification of the Trust as a grantor trust.

11. Effective Date and Termination.

     11.1 Effective Date.  This Agreement shall become effective as of the date
hereof. After the latest of (a) June 30, 2001, (b) the first anniversary of the
date the Plan is approved by the Superintendent pursuant to Section 7312(j) of
the New York Insurance Law, or (c) if, in accordance with Section 5.2(b) of the
Plan the one-year period is extended with the consent of the Superintendent, the
end of such subsequent period, this Agreement may be terminated by written
notice of any of the Holding Company, MetLife, the Trustee or the Custodian to
each of the others if the Plan Effective Date has not occurred on or prior to
the date of such notice.

     11.2 Termination upon Distribution of Trust Shares.  Unless earlier
terminated pursuant to Section 11.3, the Trust shall be terminated on the first
to occur (each, a "Termination Event") of (a) the 90th day after the date on
which the Trustee shall have received notice from the Holding Company that the
number of Trust Shares held by the Trust is equal to 10% or less of the number
of issued and outstanding shares of Common Stock of the Holding Company, (b) the
date on which the last Trust Share shall have been withdrawn, distributed or
exchanged and (c) a termination pursuant to Section 11.7 .

     11.3 Early Termination.  The Trust shall be terminated upon the first to
occur of any of the following (each, an "Early Termination Event"):

          (a) the 90th day after the date on which the Trustee receives written
     notice from the Holding Company, given in the Holding Company's discretion
     at any time, that the number of Trust Shares is 25% or less of the number
     of issued and outstanding shares of Common Stock;

          (b) the date on which the Trustee receives written notice from the
     Holding Company that the board of directors of the Holding Company has
     determined, as a result of any amendment of, or change (including any
     announced prospective change) in the laws (or any regulations thereunder)
     of the United States or any State, Commonwealth or other political
     subdivision or authority thereof or therein, or any official administrative
     pronouncement or judicial decision interpreting or applying such law or
     regulation, or any changes in the facts or circumstances relating to the
     Trust, that maintaining the Trust is or is reasonably expected to become
     burdensome to the Holding Company or the Trust Beneficiaries;

          (c) the date on which any rights issued under a stockholder rights
     plan adopted by the Holding Company and held by the Trust pursuant to
     Section 7.4 become separately tradeable from the Trust Shares to which they
     relate; or

          (d) the date on which there is an entry of a final order for
     termination or dissolution of the Trust or similar relief by a court of
     competent jurisdiction.

     11.4 Actions of Trustee upon a Termination Event or an Early Termination
Event.  Upon a Termination Event or Early Termination Event, the Trustee and the
Custodian shall take such actions as may be necessary to wind up the

                                            MetLife Policyholder Trust Agreement
                                        17
<PAGE>   21

Trust and distribute its assets to the Trust Beneficiaries pro rata in
accordance with their respective Interests, including, but not limited to,
arranging for the transfer to each Trust Beneficiary of a number of Trust Shares
equal to the Trust Beneficiary's Interests either in book entry form as
uncertificated shares or as otherwise directed by such Trust Beneficiary and
distributing all distributions and dividends and interest earned thereon to the
Trust Beneficiaries, pro rata in accordance with their Interests. In lieu of
fractional shares, there shall be paid to the Trust Beneficiary with regard to
such fraction of shares which would otherwise be issuable an amount in cash
equal to the same fraction of the current market value of a whole share. The
current market value of a whole share shall be the aggregate proceeds of the
sales of fractional shares divided by the number of shares sold. The Custodian
shall obtain the funds required to pay such amounts by arranging, through the
Program Agent, for the sale of fractional shares in the open market or to the
Holding Company. At the time the Trust Shares are distributed to Trust
Beneficiaries the Custodian shall give notice to the Trust Beneficiaries,
provided by the Holding Company, of their options for holding or disposing of
the Trust Shares distributed to them. Any assets of the Trust that the Trustee
and the Custodian are unable to distribute to the Trust Beneficiaries in
accordance with this Section 11.4 shall be paid to the Holding Company and held
on behalf of the Trust Beneficiaries in accordance with applicable law.

     11.5 Holding Company's Right to Purchase Shares.  (a) Concurrently with the
winding up of the Trust in accordance with this Section 11, the Holding Company
may, in its sole discretion, offer to purchase all or a portion of the Trust
Shares from the Trust at the Market Value of such Trust Shares as of the date of
such offer. If the Holding Company offers to purchase Trust Shares in accordance
with this Section 11.5, notice of such offer shall be distributed to the Trust
Beneficiaries prior to the distribution of the assets of the Trust in accordance
with Section 11.4, and the Trust Beneficiaries who elect to have the Trust
accept such offer with respect to their Interests may receive cash for all or
part of their Interests, in accordance with the terms of such offer.

     (b) For purposes hereof, (i) "Market Value" of the Trust Shares shall mean,
as of any date, the average of the Closing Prices for a share of Common Stock
for the twenty consecutive Trading Days (as defined below) ending on the third
calendar day immediately prior to such date, (ii) "Closing Price" shall mean,
for any Trading Day, the last reported sales price, regular way, per share of
Common Stock or, in case no such reported sale takes place on such day, the
average of the reported closing bid and asked prices, regular way, per share of
common stock, in either case as reported on the New York Stock Exchange
Composite Transactions Tape or, if the Common Stock is not then listed or
admitted to trading on such exchange, on the principal national securities
exchange on which the Common Stock is then listed or admitted to trading or, if
the Common Stock is not then listed or admitted to trading on any national
securities exchange, as quoted through The Nasdaq Stock Market, Inc. or, if the
Common Stock is not then listed or admitted to trading on any national
securities exchange or quoted through The Nasdaq Stock Market, Inc., the average
of the closing bid and asked prices per share of common stock in the
over-the-counter market as furnished by any New York Stock Exchange member firm
that makes a market in the Common Stock selected from time to time by the
Holding Company for that purpose, and (iii) "Trading Day" shall mean any day the
principal national securities exchange on which the Common Stock is then listed
or admitted to trading is lawfully open for business, or if the Common Stock is
not then listed or admitted to trading, any day, other than a Saturday or
Sunday, on which banks in The City of New York are lawfully open for business.

     11.6 Termination.  The respective obligations and responsibilities of the
Company, the Holding Company, the Trustee and the Custodian shall terminate upon
the last to occur of the following: (a) the distribution by the Trustee of all
of the Trust Shares under this Agreement; (b) the distribution by the Trustee to
the Custodian, and by the Custodian to the Trust Beneficiaries or the Holding
Company, of all amounts and other properties required to be distributed upon a
Termination Event or Early Termination Event pursuant to Section 11.4; (c) the
payment of all expenses of the Trust; (d) the discharge of all administrative
duties of the Trustee and the Custodian, including the performance of any tax
reporting obligations with respect to the Trust or the Trust Beneficiaries; and
(e) completion of the final judicial accounting of the Trust pursuant to Section
14.1(a). A termination of this Agreement shall have no effect on the rights and
obligations of the parties to the Trust Record Keeping Services Agreement.

     11.7 Rule Against Perpetuities.  If the Holding Company determines that,
pursuant to applicable law, the Trust is subject to compliance with the rule
against perpetuities, if not otherwise terminated pursuant to another provision
of this Agreement, the Trust shall terminate as of the date that is the
twentieth anniversary of the death of the last surviving issue of Queen
Elizabeth II who was alive on the date hereof. The Trustee shall take such
actions as may be necessary to wind up the Trust pursuant to the procedures
described in Sections 11.4 and 11.5.

12. Merger or Consolidation of Holding Company.

     12.1 Holding Company May Consolidate or Merge Only on Certain Terms.  (a)
The Holding Company shall not consolidate with or merge into any other
corporation, and no Person shall consolidate with or merge into the Holding
Company, unless:

          (i) if the Holding Company is not the surviving corporation in such
     consolidation or merger, the corporation formed by such consolidation or
     into which the Holding Company is merged shall expressly assume, by
     amendment hereto, the obligations of the Holding Company under this
     Agreement;

                                            MetLife Policyholder Trust Agreement

                                       18
<PAGE>   22

          (ii) the parties hereto shall have entered into an amendment to this
     Agreement to reflect the effect of such merger or consolidation, including
     amendment of the terms "Holding Company", "Trust Shares" and "Common
     Stock"; and

          (iii) the Holding Company shall have delivered to the Trustee a
     certificate of an officer of the Holding Company and an opinion of counsel,
     which may be counsel to the Holding Company or the Company, each stating
     that such consolidation or merger and any such amendment complies with this
     Section 12 and that all the conditions precedent in this Agreement provided
     relating to that transaction have been satisfied.

     (b) If the Holding Company is not the surviving corporation in such
consolidation or merger and all or part of the Trust Shares shall be exchanged
for common stock or other securities of any Person or cash or any other
property, (i) the Trustee shall exchange the Trust Shares for that common stock
or other securities, cash or other property, as adjusted for any applicable
exchange ratio, (ii) any common stock received by the Trustee in the exchange
shall be deposited into the Trust and held as Trust Shares pursuant to all of
the provisions of this Agreement, and (iii) any other securities, cash or other
property received by the Trustee in such exchange shall be distributed to the
Trust Beneficiaries in accordance with Section 7.4, subject to the elections
made by Trust Beneficiaries pursuant to Section 6.3(g).

     12.2 Successor Corporation Substituted.  Upon each consolidation or merger
by the Holding Company with or into any other Person in accordance with Section
12.1, the successor corporation formed by the consolidation or into which the
Holding Company is merged shall succeed to, and be substituted for, and may
exercise every right and power of, the Holding Company under this Agreement with
the same effect as if the successor corporation had been named as the Holding
Company in this Agreement, and the Trustee, the Custodian, the Holding Company
and the Company shall enter into an amendment of this Agreement to make such
changes as are appropriate to maintain the benefits afforded to the Trust
Beneficiaries under this Agreement.

13. Amendment.

     13.1 Amendments Not Requiring Consent of the Trust Beneficiaries.  Subject
to Section 13.3, this Agreement may be amended from time to time by the Trustee,
the Custodian, the Holding Company and the Company, without the consent of any
Trust Beneficiaries, (a) to cure any ambiguity, correct or supplement any
provision herein that may be inconsistent with any other provision herein, or to
make any other provisions with respect to matters or questions arising under
this Agreement, which shall not be inconsistent with the other provisions of
this Agreement, provided, however, that such action shall not adversely affect
the interests of the Trust Beneficiaries, (b) to modify, eliminate or add to any
provisions of this Agreement to such extent as shall be necessary to ensure that
the Trust will be classified for United States federal income tax purposes as a
grantor trust at all times or to ensure that the Trust will not be required to
register as an investment company under the 1940 Act or (c) as provided in
Sections 12.1 and 12.2. Until the first anniversary of the Plan Effective Date,
any amendment pursuant to this Section 13.1 shall be subject to the prior
approval of the Superintendent. If any such amendment is made prior to the first
anniversary of the Plan Effective Date, the Holding Company shall promptly
provide notice to the Superintendent. Prior to the Plan Effective Date, the
Company may amend this Agreement at any time, provided, however, that no
amendment made after the public hearing or after the vote of Eligible
Policyholders on the Plan may change this Agreement in a manner that the
Superintendent determines is materially disadvantageous to any policyholder (as
defined in Section 7312(a)(2) of the New York Insurance Law) unless a further
hearing or vote is conducted as provided by Section 7312(f) of the New York
Insurance Law.

     13.2 Amendments Requiring Consent of the Trust Beneficiaries.  Subject to
Section 13.3, with the consent of Trust Beneficiaries representing more than
one-half of the Interests, by Act of the Trust Beneficiaries delivered to the
Trustee, the Custodian, the Holding Company and the Company, the Trustee may
enter into an amendment or waiver of any provision of this Agreement; provided,
however, that no such amendment or waiver shall, without the consent of each
Trust Beneficiary affected thereby, reduce the Interests or otherwise eliminate
or materially postpone the right of any Trust Beneficiary to receive dividends
or other distributions or to make Purchase Elections, Sale Elections or
Withdrawal Elections or amend this Section 13.2. It shall not be necessary for
any Act of the Trust Beneficiaries under this Section 13.2 to approve the
particular form of any proposed amendment or waiver, but it shall be sufficient
if the Act shall approve the substance thereof. Prior to the first anniversary
of the Plan Effective Date, any amendment pursuant to this Section 13.2 shall be
subject to the prior approval of the Superintendent.

     13.3 Conditions to Amendment of Agreement.  Notwithstanding any other
provisions of this Agreement, the Trustee shall not enter into or consent to any
amendment of this Agreement (i) that would cause the Trust to fail or cease to
qualify for the exemption from status of an investment company under the 1940
Act or fail or cease to be classified as a grantor trust for United States
federal income tax purposes and (ii) unless the Trustee shall have first
received an opinion of nationally recognized counsel, which may be counsel to
the Holding Company or the Company, to the effect that the proposed amendment or
the exercise of any power granted to the Trustee in accordance with the
amendment will not affect the Trust's status as a grantor trust for United
States federal income tax purposes or the Trust's exemption from the status of
being an investment company under the 1940 Act.

                                            MetLife Policyholder Trust Agreement

                                       19
<PAGE>   23

     13.4 Trustee and Custodian Not Required to Enter into Any
Amendments.  Neither the Trustee nor the Custodian shall be required to enter
into any amendment of this Agreement that adversely affects their respective
rights, duties or immunities under this Agreement. The Trustee and the Custodian
shall be entitled to receive and rely upon an opinion of nationally recognized
counsel, which may be counsel to the Holding Company or the Company, and a
certificate of an officer of the Holding Company stating that the execution of
any amendment of this Agreement pursuant to this Section 13 is authorized or
permitted by this Agreement.

     13.5 Amendments to Trust Record Keeping Services Agreement.  Prior to the
Plan Effective Date, the Holding Company and the Custodian may amend the Trust
Record Keeping Services Agreement at any time, provided, however, that no
amendment relating to the Custodian's duties hereunder made after the public
hearing or after the vote of Eligible Policyholders on the Plan may change the
Trust Record Keeping Services Agreement in a manner that the Superintendent
determines is materially disadvantageous to any policyholder (as defined in
Section 7312(a)(2) of the New York Insurance Law) unless a further hearing or
vote is conducted as provided by Section 7312(f) of the New York Insurance Law.
After the Plan Effective Date, the Holding Company and the Custodian may amend
the Trust Record Keeping Services Agreement from time to time, provided that any
such amendment relating to the Custodian's duties hereunder that the Holding
Company determines in its good faith judgment will adversely affect the
interests of the Trust Beneficiaries shall be subject to the consent of Trust
Beneficiaries representing more than one-half of the Interests.

14. Accounting.

     14.1 Accounting.  (a) In connection with the termination of the Trust
pursuant to Section 11, the Trustee shall perform a judicial accounting for the
Trust, whereby, under applicable law, the Trustee shall produce a full account
of the receipts and disbursements incurred during the entire term of the Trust
and provide appropriate notice to the Company, the Holding Company, the
Custodian and any other interested party, and the Custodian shall provide notice
of such accounting to each Trust Beneficiary. Upon the issuance of a final
judicial order of accounting, the Trustee shall be relieved of liability with
respect to all actions disclosed in the accounting to all Persons that were
properly joined in the accounting pursuant to applicable law.

     (b) Except as provided in this Section 14.1, the Trustee shall not have any
duty to account for the Trust judicially, contractually or otherwise, and the
Custodian and the Trust Beneficiaries shall not have any right to compel the
Trustee to account for the Trust.

     14.2 Lost Trust Beneficiaries.  Except as directed by the Holding Company,
neither the Trustee nor the Custodian shall have any duty to determine the
proper address of any Trust Beneficiary whose address is unavailable, whose
address, as shown on the records of the Custodian, is an address at which mail
to such Trust Beneficiary is undeliverable, or that has, for any other reason,
failed to exercise dominion or control over or assert a right of ownership with
respect to that Trust Beneficiary's Interests or any dividends or interest
payable with respect to those Interests. The Holding Company shall use its
reasonable efforts to determine the proper address of any such Trust
Beneficiary. Any assets of the Trust that the Trustee and the Custodian are
unable to distribute to any such Trust Beneficiary shall be retained by the
Trustee and held on behalf of that Trust Beneficiary until it escheats in
accordance with applicable laws.

15. Minors or Incapable Persons.

     15.1 Payments to Minors or Incapable Persons.  Whenever a distribution is
to be paid to or used for the benefit of either a Person under the age of
twenty-one (21) years (referred to as a "minor" in this Section) or a person who
in the sole judgment of the Trustee is incapable of managing his or her own
affairs, the Custodian may make such payment as follows:

          (a) By making the payment to the parent, guardian or other Person
     having the care and control of the minor for the minor's benefit, or to any
     authorized Person as custodian for the minor under any applicable Transfers
     to Minors Act or Gifts to Minors Act, with authority to authorize any such
     custodian to hold such property until the minor attains the age of
     twenty-one (21) years where permitted under applicable law; or

          (b) By making the payment to the guardian, committee, conservator or
     other Person having the care and control of the incapable Person for the
     incapable Person's benefit.

     15.2 Payments and Distributions.  Any payment or distribution authorized in
this Section 15 shall be a full discharge of the Trustee and the Custodian with
respect to the payment or distribution.

16. Miscellaneous.

     16.1 Successors.  This Agreement shall bind and inure to the benefit of
each of the parties hereto and each and all of their respective heirs,
executors, administrators, successors and assigns.

     16.2 No Punitive Damages.  There shall be no right to any punitive,
exemplary or similar damages as a result of any controversy or claim arising out
of, relating to or in connection with, this Agreement, or the breach,
termination or validity thereof, and the parties expressly waive all rights to
such damages.
                                            MetLife Policyholder Trust Agreement

                                       20
<PAGE>   24

     16.3 Payment of Costs for Frivolous Claims.  If any claim, counterclaim or
cross-claim brought by the Trustee, the Custodian, the Company or the Holding
Company or any Trust Beneficiary in any legal proceeding related to this
Agreement shall be found by the tribunal or court to be frivolous, such party
shall pay the costs, including reasonable attorneys' fees and disbursements, of
defending such frivolous claim, counterclaim or cross-claim.

     16.4 Representation of Lost Trust Beneficiaries and Trust Beneficiaries
Under a Disability.  (a) In any judicial proceeding or nonjudicial settlement
related to the Trust, each party under a disability shall be represented by a
Person not under a disability who is also party to such proceeding or settlement
and has the same interest as such party under a disability.

     (b) In any judicial proceeding related to the Trust, service of process
shall not be required, and such proceeding shall be binding, upon any party
under a disability if such party is represented by a Person not under a
disability pursuant to Section 16.4(a). In any nonjudicial settlement related to
the Trust, any party under a disability shall not be required to join in such
settlement, and such settlement shall be binding upon such party under a
disability if such party is represented by a Person not under a disability
pursuant to Section 16.4(a).

     (c) For the purposes of this Section 16.4, a party under a disability shall
include a Person whose address, as shown on the records of the Custodian, is an
address at which mail to such Person is undeliverable, or who has, for any other
reason, failed to exercise dominion or control over or assert a right of
ownership with respect to such Person's Interest or any dividends or interest
payable with respect thereto.

     16.5 Notices.  All notices and other communications given or made pursuant
to this Agreement shall be in writing and shall be deemed to have been duly
given or made as of the date delivered or mailed if delivered personally or
mailed by registered or certified mail (postage prepaid, return receipt
requested) to the parties or Trust Beneficiaries at the following addresses (or
at such other address for a party as shall be specified by written notice to the
other parties which shall be effective upon receipt):

          (a) If to the Trust Beneficiaries, to the addresses of such Trust
     Beneficiaries as shown on the records of the Custodian,

             With copies, if an identical notice is sent to a substantial number
        of Trust Beneficiaries, to:

               New York State Department of Insurance
               25 Beaver Street
               New York, New York 10004
               Attn: Life Bureau

        (b) If to the Trustee:

               Wilmington Trust Company
               Rodney Square North
               1100 North Market Street
               Wilmington, Delaware 19890-1001
               Attn: Corporate Trust Administration

           With a copy to:

               Nixon Peabody LLP
               437 Madison Avenue
               New York, New York 10022
               Attn: Gordon Elicker, Esq.

        (c) If to the Custodian:

               ChaseMellon Shareholder Services, L.L.C.
               Overpeck Centre
               85 Challenger Road
               Ridgefield Park, New Jersey 07660
               Attn: General Counsel

           With a copy to:

               Elias, Matz, Tiernan & Herrick L.L.P.
               734 15th Street, N.W.
               Washington, D.C. 20005
               Attn: Jeffrey A. Koeppel, Esq.

                                            MetLife Policyholder Trust Agreement

                                       21
<PAGE>   25

        (d)    If to the Company or the Holding Company:

               MetLife, Inc.
               One Madison Avenue
               New York, New York 10010-3690
               Attention: Corporate Treasurer

               With copies (which copies shall not constitute notice) to:

               Debevoise & Plimpton
               875 Third Avenue
               New York, New York 10022
               Attn: Wolcott B. Dunham, Jr., Esq.,
                    James C. Scoville, Esq.
                    Sarah A.W. Fitts, Esq.

     16.6 Mailing to Trust Beneficiaries.  (a) Notices and other communications
to be mailed to Trust Beneficiaries under this Agreement may be sent by first
class mail (or, if another mailing is contemporaneously being made to
stockholders of the Holding Company, the same class mail as that mailing),
Federal Express, UPS or other nationally-recognized courier service or, if the
Trust Beneficiary has consented to distribution through electronic media, by
e-mail or other electronic means. Any materials required or permitted to be
mailed to a Trust Beneficiary under this Agreement may be mailed together with
any other materials, notices or other communications to be sent to such Trust
Beneficiary hereunder.

     (b) Notwithstanding anything to the contrary herein, the Custodian shall
not be required to send a mailing to any Trust Beneficiary if it receives notice
from the Holding Company that the Holding Company is unable to determine the
proper address for such Trust Beneficiary pursuant to Section 14.2. In the case
of an annual report or proxy statement, however, a mailing shall not be
considered undeliverable unless at least two mailings by the Trustee, the
Custodian, the Holding Company or the Company have been mailed to such Trust
Beneficiary's address and have been returned as undeliverable, and if the Trust
Beneficiary delivers or causes to be delivered to the Custodian written notice
setting forth its then current address for Trust Beneficiary communication
purposes, the Custodian's obligation to deliver a mailing under this Agreement
shall be reinstated.

     16.7 Governing Law.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAW OF THE STATE OF DELAWARE WITHOUT GIVING EFFECT TO ITS
PRINCIPLES OR RULES OF CONFLICTS OF LAWS TO THE EXTENT SUCH PRINCIPLES OR RULES
WOULD REQUIRE OR PERMIT THE APPLICATION OF THE LAWS OF ANOTHER STATE.

     16.8 Counterparts.  This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

     16.9 Entire Agreement.  This Agreement contains the entire agreement
between the parties hereto regarding the subject matter of this Agreement. This
Agreement supersedes all prior agreements, representations, warranties,
statements, promises, information, arrangements and understandings, whether oral
or written, express or implied, with respect to the subject matter, all of which
are specifically integrated into this Agreement, other than the Plan and the
Trust Record Keeping Services Agreement. No party hereto shall be bound by or
charged with any oral or written agreements, representations, warranties,
statements, promises, information, arrangements or understandings, express or
implied, not specifically set forth herein; and the parties hereto further
acknowledge and agree that in entering into this Agreement they have not in any
way relied and will not rely in any way on any of the foregoing not specifically
set forth herein.

                                            MetLife Policyholder Trust Agreement

                                       22

<PAGE>   1

                                                                    EXHIBIT 23.1

                         INDEPENDENT AUDITORS' CONSENT

The Board of Directors and Policyholders of
Metropolitan Life Insurance Company:

     We consent to the use in this Registration Statement of MetLife, Inc. on
Form S-1 of our report dated February 4, 1999, appearing in the Prospectus,
which is part of this Registration Statement, and of our report dated February
4, 1999 relating to the consolidated financial statement schedules appearing
elsewhere in this Registration Statement.

     We also consent to the reference to us under the heading "Experts" in such
Prospectus.


/s/ Deloitte & Touche LLP

    Deloitte & Touche LLP

New York, New York
November 22, 1999

<PAGE>   1

                                                                    EXHIBIT 23.2

<TABLE>
<S>                                                          <C>

[PRICEWATERHOUSECOOPERS LOGO]
                                                             PRICEWATERHOUSECOOPERS LLP
                                                             600 Lee Road
                                                             Suite 200
                                                             Wayne PA 19087
                                                             Telephone (610) 993 3800
                                                             Facsimile Fax (610) 993
                                                             3900
</TABLE>

                     CONSENT OF PRICEWATERHOUSECOOPERS LLP

     Pursuant to the Letter Agreement dated January 1, 1998 between Metropolitan
Life Insurance Company and PricewaterhouseCoopers LLP, we consent to the use in
this Registration Statement of Mr. Beck's opinion letter as Annex A to the
Prospectus and to the references made to Mr. Beck, to such letter and to
PricewaterhouseCoopers LLP, under the following captions in the Prospectus: "The
Demutualization -- Payment of Consideration to Eligible Policyholders," "The
Demutualization -- Closed Block Assets and Liabilities" and "Experts", copies of
which have been provided to us for our review.

PricewaterhouseCoopers LLP

By: /s/ KENNETH M. BECK
    -----------------------------------
    Kenneth M. Beck, Partner

    Wayne, Pennsylvania
    November 22, 1999

<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1999
<PERIOD-END>                               DEC-31-1998             SEP-30-1999
<DEBT-HELD-FOR-SALE>                           100,767                  98,164
<DEBT-CARRYING-VALUE>                                0                       0
<DEBT-MARKET-VALUE>                                  0                       0
<EQUITIES>                                       2,340                   2,115
<MORTGAGE>                                      16,827                  19,561
<REAL-ESTATE>                                    6,287                   5,924
<TOTAL-INVEST>                                 135,721                 138,519
<CASH>                                           3,301                   5,053
<RECOVER-REINSURE>                               2,956                       0
<DEFERRED-ACQUISITION>                           6,560                   7,947
<TOTAL-ASSETS>                                 215,346                 227,166
<POLICY-LOSSES>                                 72,701                  72,820
<UNEARNED-PREMIUMS>                                762                     820
<POLICY-OTHER>                                  46,494                  45,844
<POLICY-HOLDER-FUNDS>                            4,246                   4,652
<NOTES-PAYABLE>                                  6,488                   8,173
                                0                       0
                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                      14,867                  13,557
<TOTAL-LIABILITY-AND-EQUITY>                   215,346                 227,166
                                      11,503                   8,724
<INVESTMENT-INCOME>                             10,228                   7,235
<INVESTMENT-GAINS>                               2,021                   (177)
<OTHER-INCOME>                                   3,325                   2,571
<BENEFITS>                                      12,488                   9,436
<UNDERWRITING-AMORTIZATION>                      2,942                       0
<UNDERWRITING-OTHER>                             5,176                       0
<INCOME-PRETAX>                                  2,087                     781
<INCOME-TAX>                                       740                     353
<INCOME-CONTINUING>                              1,347                     428
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      4                      77
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,343                     351
<EPS-BASIC>                                          0                       0
<EPS-DILUTED>                                        0                       0
<RESERVE-OPEN>                                   3,426                       0
<PROVISION-CURRENT>                              2,726                       0
<PROVISION-PRIOR>                                 (245)                      0
<PAYMENTS-CURRENT>                               1,967                       0
<PAYMENTS-PRIOR>                                   853                       0
<RESERVE-CLOSE>                                  3,087                       0
<CUMULATIVE-DEFICIENCY>                              0                       0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission