ABN AMRO MORTGAGE CORP SERIES 1999-8
8-K, 2000-08-30
ASSET-BACKED SECURITIES
Previous: APAC MINERALS INC, NT 20-F, 2000-08-30
 Next: CCM MANUFACTURING TECHNOLOGIES INC, 10QSB, 2000-08-30

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report: July 25, 2000
(Date of earliest event reported)


ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1999-8)
Exact name of registrant as specified in charter)


Delaware 333-85443-02 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code
248-643-2530


(Former name or former address, if changed since
last report.)
















ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c) Exhibits


Exhibit No. Description


99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on July 25, 2000


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
there unto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



By:

/s/ Russell Goldenberg
Russell Goldenberg,
Senior Vice President


July 25, 2000




ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 08/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 08/25/2000
135 S. LASALLE STREET SUITE 1625
CHICAGO, IL 60674-4107
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-8 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST:
ROXANE ELLWANGER (312) 904-8975 BRANDON PANKEY (714) 282-3980 (231)
[email protected] [email protected]
PAGE(S)
ISSUE ID: ABN99008 CLOSING DATE: 11/23/1999
STATEMENTS TO CERTIFICATEHOLDERS PAGE 2-4
ASAP #: 473 CASH RECONCILIATION SUMMARY PAGE 5 FIRST PAYMENT DATE: 12/27/1999
MONTHLY DATA FILE NAME: BOND INTEREST RECONCILIATION PAGE 6 ASSUMED FINAL PAYMENT: DATE: 11/25/2029
OTHER RELATED INFORMATION PAGE 7
ABN99008_200008_3.EXE ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 8
ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY PAGE 9
MODIFIED LOAN DETAIL PAGE 10
REALIZED LOSS DETAIL PAGE 11
PARTIES TO THE TRANSACTION
ISSUER: ABN AMRO INC./ABN AMRO INC.
DEPOSITOR: LEHMAN BROTHERS, INC.
UNDERWRITER: LEHMAN BROTHERS, INC.
MASTER SERVICER: LASALLE HOME MORTGAGE CORPORATION
RATING AGENCY: STANDARD & POOR'S CORPORATION/DUFF & PHELPS CREDIT RATING CO.
INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES
LASALLE WEB SITE WWW.LNBABS.COM
SERVICER WEB SITE
LASALLE BULLETIN BOARD (714) 282-3990
LASALLE ASAP FAX BACK SYSTEM (714) 282-5518
LASALLE FACTOR LINE (800) 246-5761
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 1 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 08/25/2000
WAC: 7.825530% SERIES 1999-8 PRIOR PAYMENT: 07/25/2000
NEXT PAYMENT: 09/25/2000
WAMM: 347
RECORD DATE: 07/31/2000
CURRENT INDEX: 6.645000%
NEXT INDEX: 6.620000% REMIC II
ABN AMRO ACCT: 67-8386-20-2
ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH
CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE
CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3)
A1 64,100,000.00 64,100,000.00 0.00 0.00 0.00 64,100,000.00 373,916.67 0.00 7.00000000%
00077BLS0 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.833333385 0.000000000 FIXED
A2 33,000,000.00 33,000,000.00 0.00 0.00 0.00 33,000,000.00 199,375.00 0.00 7.25000000%
00077BLT8 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 6.041666667 0.000000000 FIXED
A3 18,780,000.00 18,780,000.00 0.00 0.00 0.00 18,780,000.00 115,027.50 0.00 7.35000000%
00077BLU5 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 6.125000000 0.000000000 FIXED
A4 25,000,000.00 22,655,548.41 347,019.05 0.00 0.00 22,308,529.36 138,765.23 0.00 7.35000000%
00077BLV3 906.221936400 13.880762000 0.000000000 0.000000000 892.341174400 5.550609200 0.000000000 FIXED
A5 38,991,000.00 33,596,527.32 798,474.49 0.00 0.00 32,798,052.83 193,180.03 0.00 6.90000000%
00077BLW1 861.648260368 20.478430663 0.000000000 0.000000000 841.169829704 4.954477444 0.000000000 FIXED
A6 20,000,000.00 N 20,000,000.00 0.00 0.00 0.00 20,000,000.00 14,250.00 0.00 0.85500000%
00077BLX9 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 0.712500000 0.000000000 0.880000000%
A7 20,000,000.00 20,000,000.00 0.00 0.00 0.00 20,000,000.00 120,750.00 0.00 7.24500000%
00077BLY7 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 6.037500000 0.000000000 7.220000000%
A8 2,000,000.00 2,000,000.00 0.00 0.00 0.00 2,000,000.00 15,000.00 0.00 9.00000000%
00077BLZ4 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 7.500000000 0.000000000 9.000000000%
A9 49,108,330.00 51,002,191.58 21,892.23 0.00 255,667.02 51,235,966.37 142,475.95 0.01 9.36766712%
00077BMA8 1038.564976247 0.445794634 0.000000000 5.206184368 1043.325365982 2.901258300 0.000000204 9.353729413%
A10 3,519,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.75000000%
00077BMG5 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 FIXED
A11 6,100,000.00 5,830,465.08 0.00 0.00 37,655.09 5,868,120.17 0.00 0.00 7.75000000%
00077BMH3 955.813947541 0.000000000 0.000000000 6.172965574 961.986913115 0.000000000 0.000000000 FIXED
A12 2,300,000.00 2,205,108.13 9,312.41 0.00 0.00 2,195,795.72 14,241.32 0.00 7.75000000%
00077BMJ9 958.742665217 4.048873913 0.000000000 0.000000000 954.693791304 6.191878261 0.000000000 FIXED
A13 12,184,676.00 10,498,904.88 249,523.04 0.00 0.00 10,249,381.84 61,637.32 0.00 7.04500000%
00077BMK6 861.648260487 20.478430448 0.000000000 0.000000000 841.169830039 5.058593269 0.000000000 7.020000000%
A14 12,184,676.00 N 10,498,904.88 0.00 0.00 0.00 10,249,381.84 17,104.47 0.00 1.95500000%
00077BML4 861.648260487 0.000000000 0.000000000 0.000000000 841.169830039 1.403768964 0.000000000 1.980000000%
A15 2,324,324.00 2,324,324.00 0.00 0.00 0.00 2,324,324.00 0.00 0.00 0.00000000%
00077BMM2 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 0.000000000 0.000000000 N/A
AP 6,308,111.91 6,112,495.41 45,905.41 0.00 0.00 6,066,590.00 0.00 0.00 0.00000000%
00077BMN0 968.989690926 7.277202855 0.000000000 0.000000000 961.712488072 0.000000000 0.000000000 N/A
AX 2,929,194.00 N 2,602,611.43 0.00 0.00 0.00 2,600,001.81 16,808.53 0.00 7.75000000%
00077BMP5 888.507702119 0.000000000 0.000000000 0.000000000 887.616801755 5.738278175 0.000000000 FIXED
M 7,427,000.00 7,383,858.36 5,577.86 0.00 0.00 7,378,280.50 47,687.42 0.00 7.75000000%
00077BMQ3 994.191242763 0.751024640 0.000000000 0.000000000 993.440218123 6.420818635 0.000000000 FIXED
B1 2,525,000.00 2,510,332.88 1,896.34 0.00 0.00 2,508,436.54 16,212.57 0.00 7.75000000%
00077BMR1 994.191239604 0.751025743 0.000000000 0.000000000 993.440213861 6.420819802 0.000000000 FIXED
B2 1,189,000.00 1,182,093.38 892.97 0.00 0.00 1,181,200.41 7,634.35 0.00 7.75000000%
00077BMS9 994.191236333 0.751026072 0.000000000 0.000000000 993.440210261 6.420815812 0.000000000 FIXED
B3 1,039,000.00 1,032,964.72 780.31 0.00 0.00 1,032,184.41 6,671.23 0.00 7.75000000%
00077BMU4/00077BMX8 994.191260828 0.751020212 0.000000000 0.000000000 993.440240616 6.420818094 0.000000000 FIXED
B4 446,000.00 443,409.30 334.96 0.00 0.00 443,074.34 2,863.69 0.00 7.75000000%
00077BMV2/00077BMY6 994.191255605 0.751031390 0.000000000 0.000000000 993.440224215 6.420829596 0.000000000 FIXED
B5 743,244.55 738,927.22 558.19 0.00 0.00 738,369.03 4,772.24 0.00 7.75000000%
00077BMW0/00077BMZ3 994.191238940 0.751017952 0.000000000 0.000000000 993.440220988 6.420820711 0.000000000 FIXED
R2 100.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 7.75000000%
00077BMT7 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.100000000 0.100000000 FIXED
TOTAL 297,084,786.46 285,397,150.67 1,482,167.26 0.00 293,322.11 284,208,305.52 1,508,373.53 0.02
TOTAL P&I PAYMENT 2,990,540.79
REG 297,084,786.46 285,397,150.66 1,188,845.16 0.00 0.00 284,208,305.50 1,801,695.63 0.00 7.57553026%
NONE 960.658921854 4.001703265 0.000000000 0.000000000 956.657218589 6.064583958 0.000000000 7.576578047%
R1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A
NONE 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000
TOTAL 297,084,786.46 285,397,150.66 1,188,845.16 0.00 0.00 284,208,305.50 1,801,695.63 0.00
TOTAL P&I PAYMENT 2,990,540.79
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 2 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 08/25/2000
PRIOR PAYMENT: 07/25/2000
SERIES 1999-8 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
CASH RECONCILIATION SUMMARY
INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY
CURRENT SCHEDULED INTEREST 1,772,636.12 CURRENT SERVICING FEES 56,648.26 SCHEDULED:
LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 206,131.51
PLUS ADVANCE INTEREST 85,707.77 LESS REDUCTION FOR PPIS (1,620.47) ADVANCED SCHEDULED PRINCIPAL 10,064.43
PLUS UNSCHEDULED INTEREST 0.00 PLUS UNSCHEDULED SERVICING FEES 0.00 SCHEDULED PRINCIPAL DISTRIBUTION 216,195.94
PPIS REDUCING SCHEDULED INTEREST (1,620.47) TOTAL SERVICING FEES PAID 55,027.79 UNSCHEDULED:
LESS TOTAL FEES PAID TO SERVICER (55,027.79) CURTAILMENTS 55,678.16
PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 916,971.06
LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00
LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 1,620.47 REPURCHASE PROCEEDS 0.00
LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00
INTEREST DUE TRUST 1,804,668.51 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 972,649.22
LESS TRUSTEE FEE (2,972.89) REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 1,188,845.16
LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 1,620.47
LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 1,620.47 SERVICER WIRE AMOUNT 2,993,513.67
REMITTANCE INTEREST 1,801,695.63 PPIS ALLOCATED TO CERTIFICATES 0.00
POOL BALANCE SUMMARY
BALANCE/AMOUNT COUNT
BEGINNING POOL 285,397,150.75 822
SCHEDULED PRINCIPAL DISTRIBUTION 216,195.94
UNSCHEDULED PRINCIPAL DISTRIBUTION 972,649.22 2
DEFERRED INTEREST 0.00
LIQUIDATIONS 0.00 0
REPURCHASES 0.00 0
ENDING POOL 284,208,305.59 820
ADVANCES
PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
MADE BY: SERVICER 16,290.44 141,233.69 10,064.43 85,707.77 5,121.70 44,795.07 21,233.17 182,146.39
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 5 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-8
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
BOND INTEREST RECONCILIATION
DEDUCTIONS ADDITIONS
REMAINING
ACCRUAL PASS ACCRUED ADD.
DEFERRED &
PRIOR PREPAY- OTHER DISTRIBUTABLE INTEREST OUTSTANDING
CREDIT SUPPORT
THRU CERTIFICATE ALLOCABLE TRUST ACCRETION INTEREST INT. SHORT- MENT INTEREST CERTIFICATE PAYMENT INTEREST
CLASS METHOD DAYS RATE INTEREST PPIS EXPENSE (1) INTEREST LOSSES FALLS DUE PENALTIES PROCEEDS (2)
INTEREST
AMOUNT SHORTFALLS ORIGINAL CURRENT(3)
A1 30/360 30 7.000000000% 373,916.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 373,916.67 373,916.67 0.00 4.50% 4.67%
A2 30/360 30 7.250000000% 199,375.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199,375.00 199,375.00 0.00 4.50% 4.67%
A3 30/360 30 7.350000000% 115,027.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115,027.50 115,027.50 0.00 4.50% 4.67%
A4 30/360 30 7.350000000% 138,765.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138,765.23 138,765.23 0.00 4.50% 4.67%
A5 30/360 30 6.900000000% 193,180.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 193,180.03 193,180.03 0.00 4.50% 4.67%
A6 30/360 30 0.855000000% 14,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,250.00 14,250.00 0.00 NA NA
A7 30/360 30 7.245000000% 120,750.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120,750.00 120,750.00 0.00 4.50% 4.67%
A8 30/360 30 9.000000000% 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,000.00 15,000.00 0.00 4.50% 4.67%
A9 30 9.367667117% 398,142.96 0.00 0.00 255,667.02 0.00 0.00 0.00 0.00 398,142.96 142,475.95 0.00 4.50% 4.67%
A10 30/360 30 7.750000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.50% 4.67%
A11 30/360 30 7.750000000% 37,655.09 0.00 0.00 37,655.09 0.00 0.00 0.00 0.00 37,655.09 0.00 0.00 4.50% 4.67%
A12 30/360 30 7.750000000% 14,241.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,241.32 14,241.32 0.00 4.50% 4.67%
A13 30/360 30 7.045000000% 61,637.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61,637.32 61,637.32 0.00 4.50% 4.67%
A14 30/360 30 1.955000000% 17,104.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17,104.47 17,104.47 0.00 NA NA
A15 30 0.000000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.50% 4.67%
AP 30 0.000000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.50% 4.67%
AX 30/360 30 7.750000000% 16,808.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,808.53 16,808.53 0.00 NA NA
M 30/360 30 7.750000000% 47,687.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47,687.42 47,687.42 0.00 2.00% 2.08%
B1 30/360 30 7.750000000% 16,212.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,212.57 16,212.57 0.00 1.15% 1.19%
B2 30/360 30 7.750000000% 7,634.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,634.35 7,634.35 0.00 0.75% 0.78%
B3 30/360 30 7.750000000% 6,671.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,671.23 6,671.23 0.00 0.40% 0.42%
B4 30/360 30 7.750000000% 2,863.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,863.69 2,863.69 0.00 0.25% 0.26%
B5 30/360 30 7.750000000% 4,772.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,772.24 4,772.24 0.00 0.00% 0.00%
R2 30/360 30 7.750000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 4.50% 4.67%
1,801,695.62 0.00 0.00 293,322.11 0.00 0.00 0.00 0.00 1,801,695.62 1,508,373.53 0.00
(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST AND NOT CARRIED AS AN OUTSTANDING SHORTFALL.
(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
PAGE 6 OF 11
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 08/25/2000
PRIOR PAYMENT: 07/25/2000
SERIES 1999-8 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
OTHER RELATED INFORMATION
SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
2,970,848.00 0.00 2,970,848.00 5,941,696.00 0.00 5,941,696.00 125,374.00 0.00 125,374.00
TOTAL
NUMBER OF PAYOFFS: 2
AGGREGATE PAYOFF AMOUNTS: 916,971.06
NUMBER OF CURTAILMENTS: 120
AGGREGATE CURTAILMENT AMOUNTS: 56,497.08
NUMBER OF LOANS IN FORECLOSURE: 0
BOOK VALUE OF LOANS IN FORECLOSURE: 0.00
PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 7 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-8
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
8/25/00 1 347,698 4 1,989,607 1 270,249 0 0 0 0 0 0 0 0 0 0
0.12% 0.00% 0.49% 0.00% 0.12% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 5 2,256,676 0 0 1 285,251 1 270,425 0 0 0 0 0 0 0 0
0.61% 0.00% 0.00% 0.00% 0.12% 0.10% 0.12% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 2 882,583 1 285,462 2 787,291 0 0 0 0 0 0 0 0 0 0
0.24% 0.00% 0.12% 0.00% 0.24% 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 3 846,202 2 882,375 1 270,772 0 0 0 0 0 0 0 0 0 0
0.36% 0.00% 0.24% 0.00% 0.12% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 2 583,483 1 270,914 1 270,944 0 0 0 0 0 0 0 0 0 0
0.24% 0.00% 0.12% 0.00% 0.12% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 5 1,747,648 0 0 1 271,115 0 0 0 0 0 0 0 0 0 0
0.60% 0.00% 0.00% 0.00% 0.12% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 10 3,923,972 1 271,284 1 326,856 0 0 0 0 0 0 0 0 0 0
1.19% 0.00% 0.12% 0.00% 0.12% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 2 542,915 1 327,088 0 0 0 0 0 0 0 0 0 0 0 0
0.24% 0.00% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 6 1,953,351 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 8 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 07/25/2000
SERIES 1999-8
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG.
DISTRIBUTION
DATE
# BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT. COUPON REMIT
8/25/00 820 284,208,306 2 916,971 0 0 0 0 0 0 0 0 347 349 7.83% 7.58%
96.70% 95.67% 0.24% 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 822 285,397,151 3 957,501 0 0 0 0 0 0 0 0 348 350 7.83% 7.58%
96.93% 96.07% 0.36% 0.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 825 286,613,524 4 1,389,897 0 0 0 0 0 0 0 0 349 351 7.82% 7.57%
97.29% 96.48% 0.48% 0.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 829 288,254,836 1 317,263 0 0 0 0 0 0 0 0 351 352 7.82% 7.57%
97.76% 97.03% 0.12% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 830 288,816,690 3 1,157,145 0 0 0 0 0 0 0 0 352 353 7.82% 7.57%
97.88% 97.22% 0.36% 0.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 833 290,219,454 4 1,383,634 0 0 0 0 0 0 0 0 353 354 7.82% 7.57%
98.23% 97.69% 0.48% 0.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 837 291,848,571 3 1,197,137 0 0 0 0 0 0 0 0 354 355 7.83% 7.58%
98.70% 98.24% 0.36% 0.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 840 293,297,750 6 2,215,869 0 0 0 0 0 0 0 0 355 356 7.83% 7.58%
99.06% 98.73% 0.71% 0.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 846 295,755,269 2 886,292 0 0 0 0 0 0 0 0 356 357 7.83% 7.58%
99.76% 99.55% 0.24% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
PAGE 9 OF 11
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 08/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 07/25/2000
SERIES 1999-8 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
MODIFIED LOAN DETAIL
CUTOFF
MATURITY
DATE
MODIFIED
MATURITY
DATE
DISCLOSURE
CONTROL #
MODIFICATION
DATE
MODIFICATION
DESCRIPTION
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 10 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 08/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 08/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 07/25/2000
SERIES 1999-8 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8386-20-2
REALIZED LOSS DETAIL
BEGINNING
SCHEDULED
BALANCE
GROSS PROCEEDS
AS A % OF
SCHED. BALANCE
AGGREGATE
LIQUIDATION
EXPENSES *
NET
LIQUIDATION
PROCEEDS
NET PROCEEDS
AS A % OR
SCHED. BALANCE
PERIOD
DISCLOSURE
CONTROL #
APPRAISAL
DATE
APPRAISAL
VALUE
GROSS
PROCEEDS
REALIZED
LOSS
CURRENT TOTAL
CUMULATIVE
* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
08/22/2000 - 15:25 (C939-C965) 2000 LASALLE BANK N.A. PAGE 11 OF 11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission