Run: 07/26/00 10:05:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,163,267.21 6.635275 % 25,568.05
-------------------------------------------------------------------------------
42,805,537.40 5,163,267.21 25,568.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
28,549.75 54,117.80 0.00 0.00 5,137,699.16
-------------------------------------------------------------------------------
28,549.75 54,117.80 0.00 0.00 5,137,699.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
120.621479 0.597307 0.666963 1.264270 0.000000 120.024171
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,077.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,121.69
SUBSERVICER ADVANCES THIS MONTH 3,859.67
MASTER SERVICER ADVANCES THIS MONTH 1,260.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 249,969.55
(B) TWO MONTHLY PAYMENTS: 1 72,321.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 189,355.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,137,699.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,772.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,405.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68782995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 221.26
POOL TRADING FACTOR: 12.00241715
................................................................................
Run: 07/26/00 10:05:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,914,234.47 6.584899 % 116,557.38
-------------------------------------------------------------------------------
55,464,913.85 4,914,234.47 116,557.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
26,966.45 143,523.83 0.00 0.00 4,797,677.09
-------------------------------------------------------------------------------
26,966.45 143,523.83 0.00 0.00 4,797,677.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
88.600777 2.101461 0.486189 2.587650 0.000000 86.499316
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,011.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,007.06
SUBSERVICER ADVANCES THIS MONTH 2,167.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 211,993.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,271.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,797,677.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 107,575.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70199112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.18
POOL TRADING FACTOR: 8.64993156
................................................................................
Run: 07/26/00 10:05:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,982,986.36 7.646400 % 5,554.41
-------------------------------------------------------------------------------
46,306,707.62 2,982,986.36 5,554.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
19,007.59 24,562.00 0.00 0.00 2,977,431.95
-------------------------------------------------------------------------------
19,007.59 24,562.00 0.00 0.00 2,977,431.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.418019 0.119948 0.410471 0.530419 0.000000 64.298071
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,249.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 311.37
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,977,432.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 104.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05699995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.80
POOL TRADING FACTOR: 6.42980716
................................................................................
Run: 07/26/00 10:05:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,328,690.88 7.397432 % 3,840.79
-------------------------------------------------------------------------------
19,212,019.52 1,328,690.88 3,840.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,190.75 12,031.54 0.00 0.00 1,324,850.09
-------------------------------------------------------------------------------
8,190.75 12,031.54 0.00 0.00 1,324,850.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.159355 0.199915 0.426334 0.626249 0.000000 68.959439
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 414.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 146.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,324,850.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,248.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39111292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.77
POOL TRADING FACTOR: 6.89594401
................................................................................
Run: 07/26/00 10:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,502,063.47 8.250000 % 2,600.34
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,502,063.47 2,600.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 10,324.83 12,925.17 0.00 0.00 1,499,463.13
S 312.87 312.87 0.00 0.00 0.00
-------------------------------------------------------------------------------
10,637.70 13,238.04 0.00 0.00 1,499,463.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 127.024040 0.219901 0.873133 1.093034 0.000000 126.804139
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 312.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 158.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,499,463.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.36314448
................................................................................
Run: 07/26/00 10:05:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 10,586,268.70 6.530410 % 205,909.35
-------------------------------------------------------------------------------
139,233,192.04 10,586,268.70 205,909.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
57,610.56 263,519.91 0.00 0.00 10,380,359.35
-------------------------------------------------------------------------------
57,610.56 263,519.91 0.00 0.00 10,380,359.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
76.032651 1.478881 0.413770 1.892651 0.000000 74.553770
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,895.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,110.11
SUBSERVICER ADVANCES THIS MONTH 6,037.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 140,256.61
(B) TWO MONTHLY PAYMENTS: 1 227,303.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,553.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,380,359.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,580.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,205.11
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47244262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.35
POOL TRADING FACTOR: 7.45537698
................................................................................
Run: 07/26/00 10:05:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 18,738,772.22 5.854869 % 50,854.00
S 760920JG4 0.00 0.00 0.549756 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 18,738,772.22 50,854.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,427.55 142,281.55 0.00 0.00 18,687,918.22
S 8,584.80 8,584.80 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,012.35 150,866.35 0.00 0.00 18,687,918.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 103.633934 0.281245 0.505635 0.786880 0.000000 103.352688
S 103.352688 0.000000 0.047477 0.047477 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,243.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,996.25
SUBSERVICER ADVANCES THIS MONTH 1,358.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 180,561.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,687,918.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,436.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14599382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 217.33
POOL TRADING FACTOR: 10.33526889
................................................................................
Run: 07/26/00 10:05:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,107,359.23 6.074079 % 40,427.68
R 760920KR8 100.00 0.00 6.074079 % 0.00
B 9,358,525.99 6,913,133.32 6.074079 % 18,448.64
-------------------------------------------------------------------------------
120,755,165.99 14,020,492.55 58,876.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,921.22 76,348.90 0.00 0.00 7,066,931.55
R 0.00 0.00 0.00 0.00 0.00
B 34,939.60 53,388.24 0.00 0.00 6,894,684.68
-------------------------------------------------------------------------------
70,860.82 129,737.14 0.00 0.00 13,961,616.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.802334 0.362917 0.322463 0.685380 0.000000 63.439417
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 738.698950 1.971320 3.733450 5.704770 0.000000 736.727631
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,724.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,571.66
SPREAD 2,624.75
SUBSERVICER ADVANCES THIS MONTH 6,699.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 153,372.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 322,631.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,158.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,961,616.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,460.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.69265010 % 49.30734990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.61685860 % 49.38314140 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94300856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 205.37
POOL TRADING FACTOR: 11.56192045
................................................................................
Run: 07/26/00 10:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 14,056,155.75 6.514342 % 104,838.49
S 760920ML9 0.00 0.00 0.248748 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 14,056,155.75 104,838.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,305.50 181,143.99 0.00 0.00 13,951,317.26
S 2,913.70 2,913.70 0.00 0.00 0.00
-------------------------------------------------------------------------------
79,219.20 184,057.69 0.00 0.00 13,951,317.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 122.537816 0.913953 0.665210 1.579163 0.000000 121.623862
S 121.623862 0.000000 0.025400 0.025400 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,400.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,494.60
SUBSERVICER ADVANCES THIS MONTH 8,135.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 623,097.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,633.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,951,317.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,695.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,784.66
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39791178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.99
POOL TRADING FACTOR: 12.16238623
................................................................................
Run: 07/26/00 10:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,116,757.88 7.508460 % 6,678.15
S 760920MN5 0.00 0.00 0.250001 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 4,116,757.88 6,678.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,758.76 32,436.91 0.00 0.00 4,110,079.73
S 857.66 857.66 0.00 0.00 0.00
-------------------------------------------------------------------------------
26,616.42 33,294.57 0.00 0.00 4,110,079.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.465076 0.117551 0.453417 0.570968 0.000000 72.347525
S 72.347525 0.000000 0.015096 0.015096 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,198.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 428.83
SUBSERVICER ADVANCES THIS MONTH 3,947.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 493,554.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,110,079.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,784.66
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23282123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.28
POOL TRADING FACTOR: 7.23475251
................................................................................
Run: 07/26/00 10:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,025,440.26 6.261045 % 408,205.89
S 760920NX2 0.00 0.00 0.268805 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 7,025,440.26 408,205.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,655.50 444,861.39 0.00 0.00 6,617,234.37
S 1,573.73 1,573.73 0.00 0.00 0.00
-------------------------------------------------------------------------------
38,229.23 446,435.12 0.00 0.00 6,617,234.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 123.688069 7.186766 0.645347 7.832113 0.000000 116.501302
S 116.501302 0.000000 0.027706 0.027706 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,145.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 572.95
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,617,234.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,972.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25087225
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.96
POOL TRADING FACTOR: 11.65013019
................................................................................
Run: 07/26/00 10:05:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.162532 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 213,073.74 8.000000 % 73,058.67
B 27,060,001.70 16,265,863.47 8.000000 % 184,019.95
-------------------------------------------------------------------------------
541,188,443.70 16,478,937.21 257,078.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,860.93 6,860.93 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,230.24 2,230.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,419.40 74,478.07 0.00 0.00 140,015.07
B 108,355.54 292,375.49 0.00 0.00 16,081,843.52
-------------------------------------------------------------------------------
118,866.11 375,944.73 0.00 0.00 16,221,858.59
===============================================================================
Run: 07/26/00 10:05:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 17.498049 5.999727 0.116564 6.116291 0.000000 11.498322
B 601.103564 6.800442 4.004269 10.804711 0.000000 594.303123
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,747.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,726.86
SUBSERVICER ADVANCES THIS MONTH 18,904.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,053,516.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,147,830.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,221,858.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 234,469.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 1.29300700 % 98.70699340 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.86312594 % 99.13687410 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1595 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13345830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.72
POOL TRADING FACTOR: 2.99745103
................................................................................
Run: 07/26/00 10:05:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.161894 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,020,279.16 7.500000 % 71,025.67
B 22,976,027.86 14,442,546.64 7.500000 % 159,347.07
-------------------------------------------------------------------------------
459,500,240.86 20,462,825.80 230,372.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,989.00 16,989.00 0.00 0.00 0.00
A-12 2,750.42 2,750.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,486.95 108,512.62 0.00 0.00 5,949,253.49
B 89,930.57 249,277.64 0.00 0.00 14,283,199.57
-------------------------------------------------------------------------------
147,156.94 377,529.68 0.00 0.00 20,232,453.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 582.276345 6.869543 3.625707 10.495250 0.000000 575.406802
B 628.591971 6.935362 3.914104 10.849466 0.000000 621.656609
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,009.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,145.71
SUBSERVICER ADVANCES THIS MONTH 6,772.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,919.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 474,845.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,232,453.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,293.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.42056600 % 70.57943410 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.40450904 % 70.59549100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1635 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20208035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.44
POOL TRADING FACTOR: 4.40314308
................................................................................
Run: 07/26/00 10:05:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 4,157,607.29 7.397571 % 869,662.79
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.397571 % 0.00
B 7,295,556.68 3,963,190.99 7.397571 % 5,309.77
-------------------------------------------------------------------------------
108,082,314.68 8,120,798.28 874,972.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 24,346.09 894,008.88 0.00 0.00 3,287,944.50
S 964.24 964.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 23,207.63 28,517.40 0.00 0.00 3,957,881.22
-------------------------------------------------------------------------------
48,517.96 923,490.52 0.00 0.00 7,245,825.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 41.251564 8.628749 0.241561 8.870310 0.000000 32.622815
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 543.233527 0.727810 3.181062 3.908872 0.000000 542.505719
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,263.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 845.95
SUBSERVICER ADVANCES THIS MONTH 1,746.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 225,353.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,245,825.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 864,092.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.19702700 % 48.80297300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 45.37708510 % 54.62291490 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20746164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.06
POOL TRADING FACTOR: 6.70398829
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3263
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/26/00 10:05:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,258,691.00 8.000000 % 127,632.70
A-7 760920WH7 20,288,000.00 139,854.64 8.000000 % 14,181.42
A-8 760920WJ3 0.00 0.00 0.211325 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,594,992.14 8.000000 % 11,472.60
-------------------------------------------------------------------------------
218,151,398.83 8,993,537.78 153,286.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,366.61 135,999.31 0.00 0.00 1,131,058.30
A-7 929.62 15,111.04 0.00 0.00 125,673.22
A-8 1,579.15 1,579.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 50,484.48 61,957.08 0.00 0.00 7,583,519.54
-------------------------------------------------------------------------------
61,359.86 214,646.58 0.00 0.00 8,840,251.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 251.738200 25.526540 1.673322 27.199862 0.000000 226.211660
A-7 6.893466 0.699005 0.045821 0.744826 0.000000 6.194461
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 732.866916 1.107031 4.871421 5.978452 0.000000 731.759885
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,691.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 950.55
SUBSERVICER ADVANCES THIS MONTH 4,052.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 488,624.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,840,251.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 139,701.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 15.55056170 % 0.00000000 % 84.44943830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 14.21601620 % 0.00000000 % 85.78398380 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2134 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69619351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.50
POOL TRADING FACTOR: 4.05234672
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/26/00 10:05:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.250571 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,739,789.30 8.500000 % 36,762.43
B 15,395,727.87 8,042,421.06 8.500000 % 77,820.81
-------------------------------------------------------------------------------
324,107,827.87 11,782,210.36 114,583.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,452.18 2,452.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 26,403.53 63,165.96 0.00 0.00 3,703,026.87
B 56,780.83 134,601.64 0.00 0.00 7,964,600.25
-------------------------------------------------------------------------------
85,636.54 200,219.78 0.00 0.00 11,667,627.12
===============================================================================
Run: 07/26/00 10:05:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 512.861945 5.041474 3.620890 8.662364 0.000000 507.820470
B 522.380048 5.054702 3.688089 8.742791 0.000000 517.325346
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,283.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,237.07
SUBSERVICER ADVANCES THIS MONTH 10,953.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 462,346.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 807,495.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,667,627.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 98,210.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.74098200 % 68.25901770 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.73761753 % 68.26238250 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2495 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20860032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.70
POOL TRADING FACTOR: 3.59992142
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/26/00 10:05:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.229615 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,271,380.40 8.750000 % 5,030.15
B 15,327,940.64 7,133,564.23 8.750000 % 4,992.48
-------------------------------------------------------------------------------
322,682,743.64 10,404,944.63 10,022.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,990.56 1,990.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,849.11 28,879.26 0.00 0.00 3,266,350.25
B 52,005.29 56,997.77 0.00 0.00 7,122,641.87
-------------------------------------------------------------------------------
77,844.96 87,867.59 0.00 0.00 10,388,992.12
===============================================================================
Run: 07/26/00 10:05:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 450.565938 0.692801 3.284729 3.977530 0.000000 449.873137
B 465.396128 0.325711 3.392843 3.718554 0.000000 464.683550
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,811.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,099.19
SUBSERVICER ADVANCES THIS MONTH 9,917.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 698,960.59
(B) TWO MONTHLY PAYMENTS: 1 242,998.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,388,992.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,075.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.44063200 % 68.55936750 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.44049213 % 68.55950790 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2296 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42894016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.64
POOL TRADING FACTOR: 3.21956855
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 07/26/00 10:05:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,497,470.61 8.000000 % 40,134.02
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.335920 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,849,767.13 8.000000 % 57,002.17
-------------------------------------------------------------------------------
157,858,019.23 4,347,237.74 97,136.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,952.48 50,086.50 0.00 0.00 1,457,336.59
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,213.20 1,213.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,940.08 75,942.25 0.00 0.00 2,792,764.96
-------------------------------------------------------------------------------
30,105.76 127,241.95 0.00 0.00 4,250,101.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 272.862720 7.313050 1.813499 9.126549 0.000000 265.549670
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 401.158223 8.024124 2.666173 10.690297 0.000000 393.134097
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,100.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 510.75
SUBSERVICER ADVANCES THIS MONTH 2,940.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 185,418.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,250,101.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 50,905.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.44648530 % 65.55351470 %
CURRENT PREPAYMENT PERCENTAGE 47.55718830 % 52.44281170 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.28945340 % 65.71054660 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3332 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 421,182.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76097634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.70
POOL TRADING FACTOR: 2.69235708
................................................................................
Run: 07/26/00 10:05:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.218205 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,145,869.35 8.500000 % 24,238.99
-------------------------------------------------------------------------------
375,449,692.50 11,145,869.35 24,238.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,026.01 2,026.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 78,921.62 103,160.61 0.00 0.00 11,121,630.36
-------------------------------------------------------------------------------
80,947.63 105,186.62 0.00 0.00 11,121,630.36
===============================================================================
Run: 07/26/00 10:05:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 659.690943 1.434634 4.671137 6.105771 0.000000 658.256309
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,825.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,190.04
SUBSERVICER ADVANCES THIS MONTH 10,492.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 322,870.56
(B) TWO MONTHLY PAYMENTS: 1 198,477.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 688,484.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,121,630.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,035.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2183 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14768405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.71
POOL TRADING FACTOR: 2.96221587
................................................................................
Run: 07/26/00 10:05:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 10,579,557.27 6.635715 % 639,449.01
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.635715 % 0.00
B 7,968,810.12 1,485,783.28 6.635715 % 2,283.53
-------------------------------------------------------------------------------
113,840,137.12 12,065,340.55 641,732.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,085.86 697,534.87 0.00 0.00 9,940,108.26
S 1,497.43 1,497.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,157.53 10,441.06 0.00 0.00 1,483,499.75
-------------------------------------------------------------------------------
67,740.82 709,473.36 0.00 0.00 11,423,608.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.928541 6.039875 0.548646 6.588521 0.000000 93.888666
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 186.449828 0.286558 1.023682 1.310240 0.000000 186.163270
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,047.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,311.59
SUBSERVICER ADVANCES THIS MONTH 9,512.77
MASTER SERVICER ADVANCES THIS MONTH 1,641.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 561,274.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,540.42
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,795.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,423,608.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,633.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 623,189.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.68552550 % 12.31447450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.01373730 % 12.98626270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38661788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.89
POOL TRADING FACTOR: 10.03478061
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2033
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/26/00 10:05:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,414,167.48 8.000000 % 14,418.60
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 198,050.40 8.000000 % 2,019.29
A-9 760920K31 37,500,000.00 772,628.37 8.000000 % 7,877.58
A-10 760920J74 17,000,000.00 1,156,367.11 8.000000 % 11,790.11
A-11 760920J66 0.00 0.00 0.276168 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,587,869.62 8.000000 % 34,964.32
-------------------------------------------------------------------------------
183,771,178.70 7,129,082.98 71,069.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,425.67 23,844.27 0.00 0.00 1,399,748.88
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,320.04 3,339.33 0.00 0.00 196,031.11
A-9 5,149.70 13,027.28 0.00 0.00 764,750.79
A-10 7,707.38 19,497.49 0.00 0.00 1,144,577.00
A-11 1,640.32 1,640.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,913.77 58,878.09 0.00 0.00 3,552,905.30
-------------------------------------------------------------------------------
49,156.88 120,226.78 0.00 0.00 7,058,013.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 128.771397 1.312930 0.858284 2.171214 0.000000 127.458467
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 19.805040 0.201929 0.132004 0.333933 0.000000 19.603111
A-9 20.603423 0.210069 0.137325 0.347394 0.000000 20.393354
A-10 68.021595 0.693536 0.453375 1.146911 0.000000 67.328059
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 433.842668 4.227862 2.891635 7.119497 0.000000 429.614807
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,863.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 753.63
SUBSERVICER ADVANCES THIS MONTH 4,009.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 148,009.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,992.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,058,013.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,595.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.67277520 % 50.32722480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.66139540 % 50.33860460 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2761 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71493014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.89
POOL TRADING FACTOR: 3.84065289
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 195,996.21 0.00
ENDING A-9 PRINCIPAL COMPONENT: 764,614.64 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,144,373.23 0.00
................................................................................
Run: 07/26/00 10:05:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.242840 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 14,518,385.78 8.500000 % 0.00
-------------------------------------------------------------------------------
431,506,263.86 14,518,385.78 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,936.70 2,936.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 91,085.14 91,085.14 0.00 0.00 14,493,920.84
-------------------------------------------------------------------------------
94,021.84 94,021.84 0.00 0.00 14,493,920.84
===============================================================================
Run: 07/26/00 10:05:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 672.886610 0.000000 4.221542 4.221542 0.000000 671.752729
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,022.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,560.09
SUBSERVICER ADVANCES THIS MONTH 10,827.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,169,593.59
(B) TWO MONTHLY PAYMENTS: 1 84,607.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,493,920.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,466.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2428 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20043722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.56
POOL TRADING FACTOR: 3.35891320
................................................................................
Run: 07/26/00 10:05:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 8,069,321.37 8.052540 % 225,680.99
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 8.052540 % 0.00
B 8,084,552.09 5,495,074.59 8.052540 % 37,002.82
-------------------------------------------------------------------------------
134,742,525.09 13,564,395.96 262,683.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 54,087.94 279,768.93 0.00 0.00 7,843,640.38
S 1,693.64 1,693.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 36,832.99 73,835.81 0.00 0.00 5,458,071.77
-------------------------------------------------------------------------------
92,614.57 355,298.38 0.00 0.00 13,301,712.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.709592 1.781816 0.427040 2.208856 0.000000 61.927776
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 679.700561 4.576978 4.555972 9.132950 0.000000 675.123583
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,932.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,509.16
SUBSERVICER ADVANCES THIS MONTH 8,126.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 404,439.29
(B) TWO MONTHLY PAYMENTS: 1 588,912.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,301,712.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244,776.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.48898420 % 40.51101580 %
CURRENT PREPAYMENT PERCENTAGE 87.84669530 % 12.15330470 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.96714870 % 41.03285130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73708057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.77
POOL TRADING FACTOR: 9.87194810
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2096
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/26/00 10:05:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,827,996.69 8.000000 % 283,754.15
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.160336 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,412,355.88 8.000000 % 110,847.73
-------------------------------------------------------------------------------
157,499,405.19 8,240,352.57 394,601.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,664.00 315,418.15 0.00 0.00 4,544,242.54
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,083.14 1,083.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,379.66 133,227.39 0.00 0.00 3,301,508.15
-------------------------------------------------------------------------------
55,126.80 449,728.68 0.00 0.00 7,845,750.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 370.785400 21.792040 2.431764 24.223804 0.000000 348.993360
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 456.111625 14.816433 2.991370 17.807803 0.000000 441.295193
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,460.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 880.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,845,750.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 317,301.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.58968590 % 41.41031410 %
CURRENT PREPAYMENT PERCENTAGE 75.15381160 % 24.84618840 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.91979280 % 42.08020720 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1666 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65549437
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.52
POOL TRADING FACTOR: 4.98144782
................................................................................
Run: 07/26/00 10:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 4,939,783.36 8.000000 % 242,243.15
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.239407 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,619,078.39 8.000000 % 197,693.40
-------------------------------------------------------------------------------
365,162,840.46 17,558,861.75 439,936.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 32,657.74 274,900.89 0.00 0.00 4,697,540.21
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,473.94 3,473.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 83,426.86 281,120.26 0.00 0.00 12,421,384.99
-------------------------------------------------------------------------------
119,558.54 559,495.09 0.00 0.00 17,118,925.20
===============================================================================
Run: 07/26/00 10:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 881.631869 43.234544 5.828617 49.063161 0.000000 838.397325
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 767.939578 12.030719 5.076978 17.107697 0.000000 755.908859
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,380.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,867.90
SUBSERVICER ADVANCES THIS MONTH 3,665.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 250,611.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 189,135.65
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,118,925.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,138.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.13270830 % 0.00000000 % 71.86729170 %
PREPAYMENT PERCENT 56.87962500 % 0.00000000 % 43.12037500 %
NEXT DISTRIBUTION 27.44062580 % 0.00000000 % 72.55937420 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2363 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66399412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.31
POOL TRADING FACTOR: 4.68802499
................................................................................
Run: 07/26/00 10:05:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 1,902,167.64 7.373832 % 2,877.29
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.373832 % 0.00
B 6,095,852.88 1,668,802.06 7.373832 % 2,524.28
-------------------------------------------------------------------------------
116,111,466.88 3,570,969.70 5,401.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 11,687.14 14,564.43 0.00 0.00 1,899,290.35
S 743.86 743.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 10,253.32 12,777.60 0.00 0.00 1,666,277.78
-------------------------------------------------------------------------------
22,684.32 28,085.89 0.00 0.00 3,565,568.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 17.289995 0.026153 0.106232 0.132385 0.000000 17.263841
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 273.760226 0.414098 1.682016 2.096114 0.000000 273.346128
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 967.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 374.73
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,565,568.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 446.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753790 % 46.73246210 %
CURRENT PREPAYMENT PERCENTAGE 53.26753790 % 46.73246210 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753780 % 46.73246220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60763706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.39
POOL TRADING FACTOR: 3.07081482
................................................................................
Run: 07/26/00 10:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 11,612,476.43 8.000000 % 254,246.87
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.116694 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 11,069,348.03 8.000000 % 88,864.39
-------------------------------------------------------------------------------
321,497,464.02 22,681,824.46 343,111.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 76,749.21 330,996.08 0.00 0.00 11,358,229.56
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,186.68 2,186.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 73,159.56 162,023.95 0.00 26,188.83 10,954,294.81
-------------------------------------------------------------------------------
152,095.45 495,206.71 0.00 26,188.83 22,312,524.37
===============================================================================
Run: 07/26/00 10:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 734.455533 16.080379 4.854165 20.934544 0.000000 718.375154
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 765.124261 6.142394 5.056861 11.199255 0.000000 757.171668
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,757.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,396.36
SUBSERVICER ADVANCES THIS MONTH 12,499.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,055,407.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 501,138.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,312,524.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 333,871.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.19727670 % 0.00000000 % 48.80272330 %
PREPAYMENT PERCENT 70.71836600 % 0.00000000 % 29.28163400 %
NEXT DISTRIBUTION 50.90517490 % 0.00000000 % 49.09482510 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1153 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54781524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.76
POOL TRADING FACTOR: 6.94018674
................................................................................
Run: 07/26/00 10:05:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 10,963,858.22 7.500000 % 217,932.84
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,346,392.78 7.500000 % 26,762.77
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.187073 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,283,125.94 7.500000 % 79,344.80
-------------------------------------------------------------------------------
261,801,192.58 17,593,376.94 324,040.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 67,946.20 285,879.04 0.00 0.00 10,745,925.38
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,343.98 35,106.75 0.00 0.00 1,319,630.01
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,719.58 2,719.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,741.08 112,085.88 0.00 0.00 5,203,781.14
-------------------------------------------------------------------------------
111,750.84 435,791.25 0.00 0.00 17,269,336.53
===============================================================================
Run: 07/26/00 10:05:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 523.684477 10.409478 3.245424 13.654902 0.000000 513.274999
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 89.759519 1.784185 0.556265 2.340450 0.000000 87.975334
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 447.684879 6.723571 2.774434 9.498005 0.000000 440.961309
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,025.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,899.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,269,336.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 149,534.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.97093870 % 30.02906130 %
CURRENT PREPAYMENT PERCENTAGE 81.98256320 % 18.01743680 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.86693070 % 30.13306930 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1855 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08747084
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.26
POOL TRADING FACTOR: 6.59635518
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 26,762.77 N/A 0.00
CLASS A-8 ENDING BAL: 1,319,630.01 N/A 0.00
................................................................................
Run: 07/26/00 10:05:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,276,374.59 7.750000 % 238,878.93
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,141,809.91 7.750000 % 26,541.88
A-17 760920W38 0.00 0.00 0.353304 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,696,823.03 7.750000 % 24,399.91
-------------------------------------------------------------------------------
430,245,573.48 27,115,007.53 289,820.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 65,819.85 304,698.78 0.00 0.00 10,037,495.66
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,313.26 33,855.14 0.00 0.00 1,115,268.03
A-17 7,917.23 7,917.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 100,537.65 124,937.56 0.00 0.00 15,672,423.12
-------------------------------------------------------------------------------
181,587.99 471,408.71 0.00 0.00 26,825,186.81
===============================================================================
Run: 07/26/00 10:05:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1474.795435 34.282280 9.446018 43.728298 0.000000 1440.513154
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 69.912436 1.625146 0.447787 2.072933 0.000000 68.287291
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 768.071633 1.193928 4.919475 6.113403 0.000000 766.877705
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,273.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,813.91
SUBSERVICER ADVANCES THIS MONTH 15,866.28
MASTER SERVICER ADVANCES THIS MONTH 2,562.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 967,439.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,167.78
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 789,253.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,825,186.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 313,941.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,671.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.11020220 % 0.00000000 % 57.88979780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 41.57571680 % 0.00000000 % 58.42428320 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3475 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54993345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.80
POOL TRADING FACTOR: 6.23485480
................................................................................
Run: 07/26/00 10:05:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,178,908.18 8.000000 % 110,755.59
A-9 7609204J4 15,000,000.00 1,379,055.84 8.000000 % 70,098.47
A-10 7609203X4 32,000,000.00 2,664,748.57 8.000000 % 211,697.39
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.169218 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,173,172.41 8.000000 % 8,241.96
B 15,322,642.27 12,003,054.72 8.000000 % 0.00
-------------------------------------------------------------------------------
322,581,934.27 25,898,939.72 400,793.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 14,416.99 125,172.58 0.00 0.00 2,068,152.59
A-9 9,124.68 79,223.15 0.00 0.00 1,308,957.37
A-10 17,631.61 229,329.00 0.00 0.00 2,453,051.18
A-11 9,924.92 9,924.92 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,624.72 3,624.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,845.48 49,087.44 0.00 0.00 6,164,930.45
B 19,868.85 19,868.85 0.00 0.00 11,987,029.12
-------------------------------------------------------------------------------
115,437.25 516,230.66 0.00 0.00 25,482,120.71
===============================================================================
Run: 07/26/00 10:05:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 59.370795 3.017863 0.392834 3.410697 0.000000 56.352932
A-9 91.937056 4.673231 0.608312 5.281543 0.000000 87.263825
A-10 83.273393 6.615543 0.550988 7.166531 0.000000 76.657849
A-11 1000.000000 0.000000 6.616613 6.616613 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 850.405589 1.135398 5.626803 6.762201 0.000000 849.270191
B 783.354105 0.000000 1.296698 1.296698 0.000000 782.308228
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,590.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,738.18
SUBSERVICER ADVANCES THIS MONTH 9,678.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,854.73
(B) TWO MONTHLY PAYMENTS: 1 338,361.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,911.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 441,290.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,482,120.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 382,240.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.81864380 % 23.83561800 % 46.34573790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 28.76589910 % 24.19316084 % 47.04094000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1691 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60015016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.02
POOL TRADING FACTOR: 7.89942585
................................................................................
Run: 07/26/00 10:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,722,749.82 7.500000 % 20,079.44
A-9 7609203V8 30,538,000.00 4,247,201.74 7.500000 % 142,601.36
A-10 7609203U0 40,000,000.00 5,563,169.50 7.500000 % 186,785.46
A-11 7609204A3 10,847,900.00 19,121,148.19 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.291837 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,868,911.57 7.500000 % 22,653.18
B 16,042,796.83 13,476,892.39 7.500000 % 46,423.02
-------------------------------------------------------------------------------
427,807,906.83 48,000,073.21 418,542.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,727.89 23,807.33 13,244.37 0.00 2,715,914.75
A-9 26,474.92 169,076.28 0.00 0.00 4,104,600.38
A-10 34,678.00 221,463.46 0.00 0.00 5,376,384.04
A-11 0.00 0.00 119,191.63 0.00 19,240,339.82
A-12 11,642.67 11,642.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 17,883.36 40,536.54 0.00 0.00 2,846,258.39
B 84,008.18 130,431.20 0.00 0.00 13,430,469.37
-------------------------------------------------------------------------------
178,415.02 596,957.48 132,436.00 0.00 47,713,966.75
===============================================================================
Run: 07/26/00 10:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 388.664433 2.866280 0.532145 3.398425 1.890594 387.688747
A-9 139.079237 4.669637 0.866950 5.536587 0.000000 134.409601
A-10 139.079238 4.669637 0.866950 5.536587 0.000000 134.409601
A-11 1762.658965 0.000000 0.000000 0.000000 10.987530 1773.646496
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 243.848382 1.925448 1.520029 3.445477 0.000000 241.922933
B 840.058784 2.893697 5.236505 8.130202 0.000000 837.165085
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,321.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,113.45
SUBSERVICER ADVANCES THIS MONTH 18,949.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,609,271.15
(B) TWO MONTHLY PAYMENTS: 1 229,815.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,713,966.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,153.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.94629370 % 5.97689000 % 28.07681630 %
PREPAYMENT PERCENT 79.56777620 % 8.64458350 % 20.43222380 %
NEXT DISTRIBUTION 65.88686950 % 5.96525207 % 28.14787850 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2920 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25110732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.16
POOL TRADING FACTOR: 11.15312877
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 20,079.44
CLASS A-8 ENDING BALANCE: 2,137,953.47 577,961.28
................................................................................
Run: 07/26/00 10:05:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 12,288,025.46 7.000000 % 133,149.83
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.425367 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,576,541.38 7.000000 % 26,697.61
-------------------------------------------------------------------------------
146,754,518.99 14,864,566.84 159,847.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 71,611.06 204,760.89 0.00 0.00 12,154,875.63
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,264.00 5,264.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 15,015.33 41,712.94 0.00 0.00 2,549,843.78
-------------------------------------------------------------------------------
91,890.39 251,737.83 0.00 0.00 14,704,719.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 330.323265 3.579297 1.925028 5.504325 0.000000 326.743969
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 436.382483 4.521709 2.543110 7.064819 0.000000 431.860776
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,604.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,636.99
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,704,719.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,559.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.66655590 % 17.33344410 %
CURRENT PREPAYMENT PERCENTAGE 89.59993360 % 10.40006640 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.65969100 % 17.34030900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4255 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84164868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.81
POOL TRADING FACTOR: 10.01994318
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 133,149.83 0.00 0.00
CLASS A-9 ENDING BAL: 12,154,875.63 0.00 0.00
................................................................................
Run: 07/26/00 10:05:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 14,735,926.17 7.000000 % 1,142,072.27
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.326831 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,862,599.36 7.000000 % 114,425.16
-------------------------------------------------------------------------------
260,444,078.54 38,459,133.55 1,256,497.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,120.21 12,120.21 0.00 0.00 2,298,625.93
A-4 59,231.84 59,231.84 0.00 0.00 10,650,982.09
A-5 84,984.02 1,227,056.29 0.00 0.00 13,593,853.90
A-6 34,089.51 34,089.51 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,330.04 3,330.04 0.00 0.00 0.00
A-12 10,355.82 10,355.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,043.26 142,468.42 0.00 0.00 4,748,174.20
-------------------------------------------------------------------------------
232,154.70 1,488,652.13 0.00 0.00 37,202,636.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.606314 0.606314 0.000000 114.988791
A-4 276.476536 0.000000 1.537531 1.537531 0.000000 276.476536
A-5 826.699925 64.071376 4.767687 68.839063 0.000000 762.628550
A-6 1000.000000 0.000000 5.767131 5.767131 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 466.746276 10.983328 2.691787 13.675115 0.000000 455.762949
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,987.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,111.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,202,636.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 878,722.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.35645110 % 12.64354890 %
CURRENT PREPAYMENT PERCENTAGE 92.41387070 % 7.58612930 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.23699530 % 12.76300470 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3257 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73431937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.99
POOL TRADING FACTOR: 14.28430868
................................................................................
Run: 07/26/00 10:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 15,475,789.70 7.650000 % 316,277.93
A-11 7609206Q6 10,902,000.00 1,702,378.75 7.650000 % 34,791.43
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.106239 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,250,949.26 8.000000 % 1,725.77
B 16,935,768.50 13,782,980.95 8.000000 % 19,014.54
-------------------------------------------------------------------------------
376,350,379.50 32,212,098.66 371,809.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 97,685.55 413,963.48 0.00 0.00 15,159,511.77
A-11 10,745.67 45,537.10 0.00 0.00 1,667,587.32
A-12 4,960.91 4,960.91 0.00 0.00 0.00
A-13 2,823.71 2,823.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 8,257.44 9,983.21 0.00 0.00 1,249,223.49
B 90,980.68 109,995.22 0.00 0.00 13,763,966.41
-------------------------------------------------------------------------------
215,453.96 587,263.63 0.00 0.00 31,840,288.99
===============================================================================
Run: 07/26/00 10:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 715.654971 14.625804 4.517324 19.143128 0.000000 701.029167
A-11 156.152885 3.191289 0.985660 4.176949 0.000000 152.961596
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 132.955819 0.183422 0.877633 1.061055 0.000000 132.772398
B 813.838531 1.122744 5.372103 6.494847 0.000000 812.715786
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,157.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,294.89
SUBSERVICER ADVANCES THIS MONTH 6,413.46
MASTER SERVICER ADVANCES THIS MONTH 6,892.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 572,381.34
(B) TWO MONTHLY PAYMENTS: 1 229,748.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,840,288.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 866,315.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 327,370.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.32831190 % 3.88347600 % 42.78821170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.84844960 % 3.92340500 % 43.22814540 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1061 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54481049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.76
POOL TRADING FACTOR: 8.46027817
................................................................................
Run: 07/26/00 10:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 20,223,306.09 7.500000 % 922,165.53
A-8 7609206A1 9,513,000.00 4,048,619.84 7.500000 % 102,473.57
A-9 7609206B9 9,248,000.00 16,205,144.40 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.181986 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,151,563.87 7.500000 % 64,784.66
B 18,182,304.74 15,711,994.94 7.500000 % 143,741.49
-------------------------------------------------------------------------------
427,814,328.74 57,340,629.14 1,233,165.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,532.96 1,047,698.49 0.00 0.00 19,301,140.56
A-8 13,949.56 116,423.13 11,181.60 0.00 3,957,327.87
A-9 0.00 0.00 100,590.86 0.00 16,305,735.26
A-10 8,636.63 8,636.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,148.15 71,932.81 0.00 0.00 1,086,779.21
B 97,529.71 241,271.20 0.00 0.00 15,568,253.45
-------------------------------------------------------------------------------
252,797.01 1,485,962.26 111,772.46 0.00 56,219,236.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 264.852025 12.077027 1.644027 13.721054 0.000000 252.774999
A-8 425.588126 10.771951 1.466368 12.238319 1.175402 415.991577
A-9 1752.286375 0.000000 0.000000 0.000000 10.877039 1763.163415
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 119.631515 6.730228 0.742594 7.472822 0.000000 112.901287
B 864.136597 7.905570 5.363991 13.269561 0.000000 856.231026
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,397.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,049.27
SUBSERVICER ADVANCES THIS MONTH 14,641.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,208,041.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,446.24
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 441,199.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,219,236.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,030,869.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.59055850 % 2.00828600 % 27.40115550 %
PREPAYMENT PERCENT 82.35433510 % 6.10811390 % 17.64566490 %
NEXT DISTRIBUTION 70.37485080 % 1.93310916 % 27.69204010 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1824 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13047939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.33
POOL TRADING FACTOR: 13.14103633
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 102,473.57
CLASS A-8 ENDING BALANCE: 1,812,531.99 2,144,795.88
................................................................................
Run: 07/26/00 10:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 9,969,383.94 7.500000 % 110,152.80
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128726 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,763,101.25 7.500000 % 39,346.33
-------------------------------------------------------------------------------
183,802,829.51 13,732,485.19 149,499.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 62,241.85 172,394.65 0.00 0.00 9,859,231.14
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,471.53 1,471.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,494.16 62,840.49 0.00 0.00 3,723,754.92
-------------------------------------------------------------------------------
87,207.54 236,706.67 0.00 0.00 13,582,986.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 509.551952 5.630095 3.181285 8.811380 0.000000 503.921857
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 431.013026 4.506597 2.690942 7.197539 0.000000 426.506429
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,722.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,524.09
SUBSERVICER ADVANCES THIS MONTH 8,078.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 547,147.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,582,986.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,786.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.59708500 % 27.40291500 %
CURRENT PREPAYMENT PERCENTAGE 83.55825100 % 16.44174900 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.58515250 % 27.41484750 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1288 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07945305
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.05
POOL TRADING FACTOR: 7.38997658
................................................................................
Run: 07/26/00 10:05:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 3,133,646.79 7.000000 % 372,801.46
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.376309 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,022,174.87 7.000000 % 46,533.06
-------------------------------------------------------------------------------
156,959,931.35 22,255,821.66 419,334.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 18,116.34 390,917.80 0.00 0.00 2,760,845.33
A-11 93,077.83 93,077.83 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,916.87 6,916.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,471.90 64,004.96 0.00 0.00 2,975,641.81
-------------------------------------------------------------------------------
135,582.94 554,917.46 0.00 0.00 21,836,487.14
===============================================================================
Run: 07/26/00 10:05:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 323.056370 38.433140 1.867664 40.300804 0.000000 284.623230
A-11 1000.000000 0.000000 5.781232 5.781232 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.319941 7.410986 2.782622 10.193608 0.000000 473.908957
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,533.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,540.23
SUBSERVICER ADVANCES THIS MONTH 4,540.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 291,037.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,836,487.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 191,642.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.42074460 % 13.57925540 %
CURRENT PREPAYMENT PERCENTAGE 91.85244670 % 8.14755330 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.37307460 % 13.62692540 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.373960 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79979790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.29
POOL TRADING FACTOR: 13.91214111
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 07/26/00 10:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 5,585,165.05 7.581201 % 167,138.77
M 760944AB4 5,352,000.00 1,716,169.92 7.581201 % 46,183.36
R 760944AC2 100.00 0.00 7.581201 % 0.00
B 8,362,385.57 2,218,586.75 7.581201 % 71,566.13
-------------------------------------------------------------------------------
133,787,485.57 9,519,921.72 284,888.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,903.15 202,041.92 0.00 0.00 5,418,026.28
M 10,724.79 56,908.15 0.00 0.00 1,669,986.56
R 0.00 0.00 0.00 0.00 0.00
B 13,864.53 85,430.66 0.00 0.00 2,147,020.62
-------------------------------------------------------------------------------
59,492.47 344,380.73 0.00 0.00 9,235,033.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 46.514746 1.391976 0.290683 1.682659 0.000000 45.122769
M 320.659552 8.629178 2.003885 10.633063 0.000000 312.030374
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 265.305484 8.558100 1.657962 10.216062 0.000000 256.747384
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,056.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.55
SUBSERVICER ADVANCES THIS MONTH 3,382.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,921.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,941.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,235,033.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,644.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.66818250 % 18.02714300 % 23.30467430 %
PREPAYMENT PERCENT 58.66818250 % 0.00000000 % 41.33181750 %
NEXT DISTRIBUTION 58.66818250 % 18.08316740 % 23.24865010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09461896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.04
POOL TRADING FACTOR: 6.90276330
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/26/00 10:05:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 793,254.96 8.000000 % 7,087.33
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,689,957.57 8.000000 % 32,967.87
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.149188 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,392,760.90 8.000000 % 3,239.03
B 16,938,486.28 14,296,823.64 8.000000 % 23,221.80
-------------------------------------------------------------------------------
376,347,086.28 36,397,797.07 66,516.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,286.47 12,373.80 0.00 0.00 786,167.63
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 24,590.89 57,558.76 0.00 0.00 3,656,989.70
A-11 99,964.11 99,964.11 0.00 0.00 15,000,000.00
A-12 8,163.74 8,163.74 0.00 0.00 1,225,000.00
A-13 4,523.46 4,523.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,281.74 12,520.77 0.00 0.00 1,389,521.87
B 95,277.95 118,499.75 0.00 0.00 14,273,601.84
-------------------------------------------------------------------------------
247,088.36 313,604.39 0.00 0.00 36,331,281.04
===============================================================================
Run: 07/26/00 10:05:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 52.883664 0.472489 0.352431 0.824920 0.000000 52.411175
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 159.738423 1.427181 1.064541 2.491722 0.000000 158.311242
A-11 1000.000000 0.000000 6.664274 6.664274 0.000000 1000.000000
A-12 1000.000000 0.000000 6.664278 6.664278 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 148.032194 0.344266 0.986527 1.330793 0.000000 147.687928
B 844.043759 1.370948 5.624939 6.995887 0.000000 842.672811
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,948.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,859.46
SUBSERVICER ADVANCES THIS MONTH 14,899.83
MASTER SERVICER ADVANCES THIS MONTH 1,657.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 913,040.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 248,763.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 675,568.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,331,281.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 198,544.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,825.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.89413700 % 3.82649800 % 39.27936520 %
PREPAYMENT PERCENT 74.13648220 % 9.23585360 % 25.86351780 %
NEXT DISTRIBUTION 56.88805000 % 3.82458815 % 39.28736180 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1491 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57061867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.02
POOL TRADING FACTOR: 9.65366343
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 07/26/00 10:05:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,679,396.56 7.500000 % 232,251.35
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,967,699.61 7.500000 % 25,805.71
A-12 760944AE8 0.00 0.00 0.151835 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,012,526.76 7.500000 % 14,550.84
B 5,682,302.33 5,058,961.90 7.500000 % 32,329.29
-------------------------------------------------------------------------------
133,690,335.33 25,748,484.83 304,937.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 35,367.89 267,619.24 0.00 0.00 5,447,145.21
A-9 74,915.04 74,915.04 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,253.66 38,059.37 0.00 0.00 1,941,893.90
A-12 3,246.15 3,246.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,305.41 20,856.25 0.00 0.00 997,975.92
B 31,504.19 63,833.48 0.00 0.00 5,026,632.61
-------------------------------------------------------------------------------
163,592.34 468,529.53 0.00 0.00 25,443,547.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 297.771539 12.176970 1.854343 14.031313 0.000000 285.594569
A-9 1000.000000 0.000000 6.227403 6.227403 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 471.305296 6.181008 2.935008 9.116016 0.000000 465.124287
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 336.607597 4.837327 2.096190 6.933517 0.000000 331.770270
B 890.301432 5.689470 5.544265 11.233735 0.000000 884.611962
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,795.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,789.32
SUBSERVICER ADVANCES THIS MONTH 2,084.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 275,747.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,443,547.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,309.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.42001580 % 3.93237400 % 19.64761010 %
PREPAYMENT PERCENT 85.85200950 % 4.89712080 % 14.14799050 %
NEXT DISTRIBUTION 76.32166470 % 3.92231435 % 19.75602100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1533 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09495982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.36
POOL TRADING FACTOR: 19.03170306
................................................................................
Run: 07/26/00 10:05:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 10,791,505.56 7.817000 % 161,778.87
R 760944CB2 100.00 0.00 7.817000 % 0.00
B 3,851,896.47 1,807,548.58 7.817000 % 23,304.35
-------------------------------------------------------------------------------
154,075,839.47 12,599,054.14 185,083.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,966.28 231,745.15 0.00 0.00 10,629,726.69
R 0.00 0.00 0.00 0.00 0.00
B 11,719.17 35,023.52 0.00 0.00 1,784,244.23
-------------------------------------------------------------------------------
81,685.45 266,768.67 0.00 0.00 12,413,970.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 71.836170 1.076919 0.465747 1.542666 0.000000 70.759252
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 469.261984 6.050098 3.042439 9.092537 0.000000 463.211886
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,739.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,699.30
SUBSERVICER ADVANCES THIS MONTH 4,621.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 169,579.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,413,970.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 56,615.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.65329940 % 14.34670060 %
CURRENT PREPAYMENT PERCENTAGE 91.39197960 % 8.60802040 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.62712740 % 14.37287260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20220112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.43
POOL TRADING FACTOR: 8.05705227
................................................................................
Run: 07/26/00 10:05:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 11,607,137.41 8.000000 % 22,270.89
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.261275 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 295,549.90 8.000000 % 483.14
M-2 760944CK2 4,813,170.00 4,039,185.03 8.000000 % 6,602.86
M-3 760944CL0 3,208,780.00 2,732,298.01 8.000000 % 4,466.49
B-1 4,813,170.00 4,471,524.94 8.000000 % 7,309.61
B-2 1,604,363.09 338,159.18 8.000000 % 552.79
-------------------------------------------------------------------------------
320,878,029.09 23,483,854.47 41,685.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 77,353.85 99,624.74 0.00 0.00 11,584,866.52
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,111.34 5,111.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,969.64 2,452.78 0.00 0.00 295,066.76
M-2 26,918.48 33,521.34 0.00 0.00 4,032,582.17
M-3 18,208.95 22,675.44 0.00 0.00 2,727,831.52
B-1 29,799.74 37,109.35 0.00 0.00 4,464,215.33
B-2 2,253.60 2,806.39 0.00 0.00 337,606.39
-------------------------------------------------------------------------------
161,615.60 203,301.38 0.00 0.00 23,442,168.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 281.905359 0.540899 1.878712 2.419611 0.000000 281.364460
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 46.053306 0.075284 0.306914 0.382198 0.000000 45.978022
M-2 839.194342 1.371832 5.592672 6.964504 0.000000 837.822510
M-3 851.506806 1.391959 5.674727 7.066686 0.000000 850.114847
B-1 929.018701 1.518669 6.191292 7.709961 0.000000 927.500032
B-2 210.774719 0.344554 1.404670 1.749224 0.000000 210.430165
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,205.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,502.82
SUBSERVICER ADVANCES THIS MONTH 6,982.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 188,002.76
(B) TWO MONTHLY PAYMENTS: 2 317,595.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,217.78
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,365.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,442,168.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,241.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.42603190 % 30.09315600 % 20.48081220 %
PREPAYMENT PERCENT 69.65561920 % 100.00000000 % 30.34438080 %
NEXT DISTRIBUTION 49.41891970 % 30.09738793 % 20.48369240 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2613 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70352273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.32
POOL TRADING FACTOR: 7.30563222
................................................................................
Run: 07/26/00 10:05:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 4,517,195.45 7.500000 % 507,274.02
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.182569 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 963,521.93 7.500000 % 35,918.00
B-1 3,744,527.00 3,409,077.67 7.500000 % 55,111.59
B-2 534,817.23 353,528.92 7.500000 % 5,715.20
-------------------------------------------------------------------------------
106,963,444.23 18,243,323.97 604,018.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 27,808.55 535,082.57 0.00 0.00 4,009,921.43
A-6 55,405.39 55,405.39 0.00 0.00 9,000,000.00
A-7 2,733.88 2,733.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 5,931.59 41,849.59 0.00 0.00 927,603.93
B-1 20,986.81 76,098.40 0.00 0.00 3,353,966.08
B-2 2,176.37 7,891.57 0.00 0.00 347,813.72
-------------------------------------------------------------------------------
115,042.59 719,061.40 0.00 0.00 17,639,305.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 451.719545 50.727402 2.780855 53.508257 0.000000 400.992143
A-6 1000.000000 0.000000 6.156154 6.156154 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 360.329817 13.432311 2.218246 15.650557 0.000000 346.897506
B-1 910.416101 14.717904 5.604662 20.322566 0.000000 895.698196
B-2 661.027544 10.686249 4.069390 14.755639 0.000000 650.341276
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,752.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,916.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,639,305.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 576,435.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.09392870 % 5.28150400 % 20.62456710 %
PREPAYMENT PERCENT 84.45635720 % 5.97832420 % 15.54364280 %
NEXT DISTRIBUTION 73.75529430 % 5.25873282 % 20.98597290 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1871 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12567711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.36
POOL TRADING FACTOR: 16.49096594
................................................................................
Run: 07/26/00 10:05:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 4,840,241.39 7.642814 % 6,989.47
R 760944BR8 100.00 0.00 7.642814 % 0.00
B 7,272,473.94 3,963,574.98 7.642814 % 5,723.54
-------------------------------------------------------------------------------
121,207,887.94 8,803,816.37 12,713.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,824.49 37,813.96 0.00 0.00 4,833,251.92
R 0.00 0.00 0.00 0.00 0.00
B 25,241.56 30,965.10 0.00 0.00 3,957,851.44
-------------------------------------------------------------------------------
56,066.05 68,779.06 0.00 0.00 8,791,103.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.482363 0.061346 0.270544 0.331890 0.000000 42.421017
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 545.010544 0.787016 3.470834 4.257850 0.000000 544.223530
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,818.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 922.64
SUBSERVICER ADVANCES THIS MONTH 1,885.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 243,550.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,791,103.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 873.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.97889990 % 45.02110010 %
CURRENT PREPAYMENT PERCENTAGE 54.97889990 % 45.02110010 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.97889990 % 45.02110010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 962,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15203252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.11
POOL TRADING FACTOR: 7.25291358
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/26/00 10:05:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,484,411.19 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,267,967.58 8.000000 % 36,867.07
A-10 760944EV6 40,000,000.00 1,950,644.34 8.000000 % 56,716.38
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 1,927,248.39 8.000000 % 394,756.24
A-14 760944FC7 0.00 0.00 0.268848 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,629,903.86 8.000000 % 35,568.13
M-2 760944EZ7 4,032,382.00 3,629,651.02 8.000000 % 49,089.21
M-3 760944FA1 2,419,429.00 2,197,813.47 8.000000 % 29,724.33
B-1 5,000,153.00 4,871,742.00 8.000000 % 65,887.87
B-2 1,451,657.66 352,214.10 8.000000 % 4,763.53
-------------------------------------------------------------------------------
322,590,531.66 28,311,595.95 673,372.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 62,954.05 0.00 9,547,365.24
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,416.31 45,283.38 0.00 0.00 1,231,100.51
A-10 12,947.67 69,664.05 0.00 0.00 1,893,927.96
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 12,792.37 407,548.61 0.00 0.00 1,532,492.15
A-14 6,315.32 6,315.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,456.34 53,024.47 0.00 0.00 2,594,335.73
M-2 24,092.29 73,181.50 0.00 0.00 3,580,561.81
M-3 14,588.28 44,312.61 0.00 0.00 2,168,089.14
B-1 32,336.84 98,224.71 0.00 0.00 4,805,854.13
B-2 2,337.86 7,101.39 0.00 0.00 347,450.57
-------------------------------------------------------------------------------
131,283.28 804,656.04 62,954.05 0.00 27,701,177.24
===============================================================================
Run: 07/26/00 10:05:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1780.775665 0.000000 0.000000 0.000000 11.820137 1792.595802
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 166.684314 4.846466 1.106390 5.952856 0.000000 161.837848
A-10 48.766109 1.417910 0.323692 1.741602 0.000000 47.348199
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 333.030653 68.214315 2.210536 70.424851 0.000000 264.816338
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 271.742955 3.675187 1.803730 5.478917 0.000000 268.067768
M-2 900.125787 12.173750 5.974704 18.148454 0.000000 887.952037
M-3 908.401722 12.285680 6.029638 18.315318 0.000000 896.116042
B-1 974.318586 13.177171 6.467170 19.644341 0.000000 961.141415
B-2 242.628899 3.281435 1.610476 4.891911 0.000000 239.347457
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,233.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,002.58
SUBSERVICER ADVANCES THIS MONTH 18,069.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,187,059.10
(B) TWO MONTHLY PAYMENTS: 2 280,657.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 742,949.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,701,177.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 568,796.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.67589820 % 29.87245400 % 18.45164830 %
PREPAYMENT PERCENT 71.00553890 % 100.00000000 % 28.99446110 %
NEXT DISTRIBUTION 51.27899710 % 30.11780549 % 18.60319750 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2642 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73894922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.98
POOL TRADING FACTOR: 8.58710177
................................................................................
Run: 07/26/00 10:05:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 15,418,793.27 7.500000 % 161,553.52
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,488,204.73 7.500000 % 15,592.97
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.316268 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 643,917.34 7.500000 % 6,340.71
M-2 760944EB0 6,051,700.00 3,733,758.14 7.500000 % 36,766.65
B 1,344,847.83 639,673.44 7.500000 % 6,298.91
-------------------------------------------------------------------------------
268,959,047.83 21,924,346.92 226,552.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 96,248.13 257,801.65 0.00 0.00 15,257,239.75
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,289.76 24,882.73 0.00 0.00 1,472,611.76
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,771.14 5,771.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,019.50 10,360.21 0.00 0.00 637,576.63
M-2 23,307.09 60,073.74 0.00 0.00 3,696,991.49
B 3,993.02 10,291.93 0.00 0.00 633,374.53
-------------------------------------------------------------------------------
142,628.64 369,181.40 0.00 0.00 21,697,794.16
===============================================================================
Run: 07/26/00 10:05:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 496.068248 5.197655 3.096587 8.294242 0.000000 490.870592
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 39.722534 0.416201 0.247958 0.664159 0.000000 39.306333
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 191.499581 1.885713 1.195390 3.081103 0.000000 189.613868
M-2 616.976740 6.075425 3.851329 9.926754 0.000000 610.901315
B 475.647449 4.683742 2.969117 7.652859 0.000000 470.963715
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,076.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,460.66
SUBSERVICER ADVANCES THIS MONTH 2,390.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,273.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,697,794.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,654.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.11517270 % 19.96718800 % 2.91763970 %
PREPAYMENT PERCENT 86.26910360 % 100.00000000 % 13.73089640 %
NEXT DISTRIBUTION 77.10392760 % 19.97699899 % 2.91907340 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3162 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21938468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.04
POOL TRADING FACTOR: 8.06732264
................................................................................
Run: 07/26/00 10:05:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 5,190,257.50 7.834990 % 8,800.64
R 760944DC9 100.00 0.00 7.834990 % 0.00
B 6,746,402.77 3,249,778.16 7.834990 % 4,359.04
-------------------------------------------------------------------------------
112,439,802.77 8,440,035.66 13,159.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 33,880.74 42,681.38 0.00 0.00 5,181,456.86
R 0.00 0.00 0.00 0.00 0.00
B 21,213.77 25,572.81 0.00 0.00 3,245,419.12
-------------------------------------------------------------------------------
55,094.51 68,254.19 0.00 0.00 8,426,875.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 49.106779 0.083266 0.320557 0.403823 0.000000 49.023513
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.705328 0.646128 3.144456 3.790584 0.000000 481.059200
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,516.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 890.99
SUBSERVICER ADVANCES THIS MONTH 1,804.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,499.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,426,875.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,838.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.49568210 % 38.50431790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.48728040 % 38.51271960 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39030377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.82
POOL TRADING FACTOR: 7.49456667
................................................................................
Run: 07/26/00 10:05:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 4,856,499.09 7.000000 % 519,984.80
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.437500 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 5.979166 % 0.00
A-9 760944EK0 0.00 0.00 0.204449 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,287,252.45 7.000000 % 34,369.48
B-2 677,492.20 351,797.14 7.000000 % 5,286.29
-------------------------------------------------------------------------------
135,502,292.20 30,109,749.90 559,640.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,161.48 548,146.28 0.00 0.00 4,336,514.29
A-6 120,903.31 120,903.31 0.00 0.00 20,850,000.00
A-7 7,608.64 7,608.64 0.00 0.00 1,234,940.85
A-8 2,621.46 2,621.46 0.00 0.00 529,260.37
A-9 5,099.49 5,099.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 13,263.14 47,632.62 0.00 0.00 2,252,882.97
B-2 2,039.98 7,326.27 0.00 0.00 346,510.85
-------------------------------------------------------------------------------
179,697.50 739,338.07 0.00 0.00 29,550,109.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 144.538663 15.475738 0.838139 16.313877 0.000000 129.062925
A-6 1000.000000 0.000000 5.798720 5.798720 0.000000 1000.000000
A-7 35.101636 0.000000 0.216266 0.216266 0.000000 35.101636
A-8 35.101637 0.000000 0.173861 0.173861 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 519.263633 7.802733 3.011065 10.813798 0.000000 511.460900
B-2 519.263749 7.802732 3.011060 10.813792 0.000000 511.461018
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,388.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,338.30
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,550,109.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,988.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.23523240 % 8.76476760 %
CURRENT PREPAYMENT PERCENTAGE 94.74113950 % 5.25886050 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.20343760 % 8.79656240 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2037 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62513718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.92
POOL TRADING FACTOR: 21.80782985
................................................................................
Run: 07/26/00 10:05:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,708,108.12 8.190000 % 179,608.94
A-8 760944CV8 1,000.00 361.05 2333.767840 % 23.95
A-9 760944CR7 5,212,787.00 270,846.92 8.500000 % 17,963.29
A-10 760944FD5 0.00 0.00 0.116533 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 713,387.25 8.500000 % 892.78
M-2 760944CY2 2,016,155.00 1,743,267.89 8.500000 % 2,181.65
M-3 760944EE4 1,344,103.00 1,179,288.93 8.500000 % 1,475.84
B-1 2,016,155.00 1,659,895.45 8.500000 % 2,077.30
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,275,155.61 204,223.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 18,341.73 197,950.67 0.00 0.00 2,528,499.18
A-8 696.81 720.76 0.00 0.00 337.10
A-9 1,903.85 19,867.14 0.00 0.00 252,883.63
A-10 797.46 797.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,014.58 5,907.36 0.00 0.00 712,494.47
M-2 12,253.88 14,435.53 0.00 0.00 1,741,086.24
M-3 8,289.53 9,765.37 0.00 0.00 1,177,813.09
B-1 11,667.81 13,745.11 0.00 0.00 1,657,818.15
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
58,965.65 263,189.40 0.00 0.00 8,070,931.86
===============================================================================
Run: 07/26/00 10:05:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 361.039491 23.945100 2.445282 26.390382 0.000000 337.094391
A-8 361.050000 23.950000 696.810000 720.760000 0.000000 337.100000
A-9 51.958179 3.446005 0.365227 3.811232 0.000000 48.512174
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 212.301269 0.265688 1.492319 1.758007 0.000000 212.035581
M-2 864.649737 1.082084 6.077846 7.159930 0.000000 863.567652
M-3 877.379881 1.098011 6.167332 7.265343 0.000000 876.281870
B-1 823.297539 1.030323 5.787169 6.817492 0.000000 822.267212
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,881.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 888.16
SUBSERVICER ADVANCES THIS MONTH 7,431.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 423,127.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,258.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,070,931.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 193,867.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.00314280 % 43.93807500 % 20.05878230 %
PREPAYMENT PERCENT 100.00000000 % 100.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.46590750 % 44.99348852 % 20.54060400 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1163 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01876523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.85
POOL TRADING FACTOR: 6.00469394
................................................................................
Run: 07/26/00 10:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 9,922,792.47 7.470000 % 140,658.50
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 9,922,792.47 140,658.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 61,463.74 202,122.24 0.00 0.00 9,782,133.97
S-1 591.55 591.55 0.00 0.00 0.00
S-2 1,731.56 1,731.56 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
63,786.85 204,445.35 0.00 0.00 9,782,133.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 283.210335 4.014590 1.754261 5.768851 0.000000 279.195745
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-July-00
DISTRIBUTION DATE 28-July-00
Run: 07/26/00 10:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 248.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,782,133.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,180,256.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,153.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.35911040
Run: 07/26/00 10:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 248.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,782,133.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,180,256.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,153.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.35911040
................................................................................
Run: 07/26/00 10:05:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,779,914.73 10.000000 % 3,832.61
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 7,647,148.06 7.800000 % 38,326.05
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.156904 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,592,350.92 8.000000 % 2,799.88
M-2 7609208S0 5,252,983.00 4,541,389.35 8.000000 % 7,985.26
M-3 7609208T8 3,501,988.00 3,072,678.86 8.000000 % 5,402.78
B-1 5,252,983.00 4,951,639.04 8.000000 % 8,706.61
B-2 1,750,995.34 547,484.80 8.000000 % 962.66
-------------------------------------------------------------------------------
350,198,858.34 34,284,605.76 68,015.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,824.26 18,656.87 0.00 0.00 1,776,082.12
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 49,678.43 88,004.48 0.00 0.00 7,608,822.01
A-10 65,950.79 65,950.79 0.00 0.00 10,152,000.00
A-11 4,480.30 4,480.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,609.68 13,409.56 0.00 0.00 1,589,551.04
M-2 30,258.86 38,244.12 0.00 0.00 4,533,404.09
M-3 20,472.98 25,875.76 0.00 0.00 3,067,276.08
B-1 32,992.31 41,698.92 0.00 0.00 4,942,932.43
B-2 3,647.84 4,610.50 0.00 0.00 546,522.14
-------------------------------------------------------------------------------
232,915.45 300,931.30 0.00 0.00 34,216,589.91
===============================================================================
Run: 07/26/00 10:05:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 60.225849 0.129682 0.501599 0.631281 0.000000 60.096167
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 214.807530 1.076574 1.395462 2.472036 0.000000 213.730955
A-10 1000.000000 0.000000 6.496335 6.496335 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 181.879634 0.319805 1.211846 1.531651 0.000000 181.559829
M-2 864.535322 1.520138 5.760319 7.280457 0.000000 863.015184
M-3 877.409877 1.542775 5.846102 7.388877 0.000000 875.867102
B-1 942.633745 1.657460 6.280681 7.938141 0.000000 940.976285
B-2 312.670621 0.549779 2.083295 2.633074 0.000000 312.120842
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,612.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,702.76
SUBSERVICER ADVANCES THIS MONTH 12,364.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 780,391.29
(B) TWO MONTHLY PAYMENTS: 4 544,410.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,536.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,216,589.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,330.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.10744620 % 26.85292400 % 16.03962980 %
PREPAYMENT PERCENT 74.26446770 % 100.00000000 % 25.73553230 %
NEXT DISTRIBUTION 57.09775340 % 26.85899219 % 16.04325440 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1569 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65355103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.01
POOL TRADING FACTOR: 9.77061721
................................................................................
Run: 07/26/00 10:05:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 570,879.58 7.500000 % 290,076.77
A-12 760944GT9 18,350,000.00 31,553,591.05 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.151915 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,002,581.39 7.500000 % 6,599.70
M-2 760944GX0 3,698,106.00 3,274,338.37 7.500000 % 7,197.03
M-3 760944GY8 2,218,863.00 1,982,965.76 7.500000 % 4,358.58
B-1 4,437,728.00 4,086,552.53 7.500000 % 8,982.28
B-2 1,479,242.76 986,322.20 7.500000 % 2,167.95
-------------------------------------------------------------------------------
295,848,488.76 45,457,230.88 319,382.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,471.25 293,548.02 0.00 0.00 280,802.81
A-12 0.00 0.00 197,209.94 0.00 31,750,800.99
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,751.91 5,751.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,757.09 25,356.79 0.00 0.00 2,995,981.69
M-2 20,454.75 27,651.78 0.00 0.00 3,267,141.34
M-3 12,387.57 16,746.15 0.00 0.00 1,978,607.18
B-1 25,528.64 34,510.92 0.00 0.00 4,077,570.25
B-2 6,161.54 8,329.49 0.00 0.00 984,154.25
-------------------------------------------------------------------------------
92,512.75 411,895.06 197,209.94 0.00 45,335,058.51
===============================================================================
Run: 07/26/00 10:05:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 19.032491 9.670837 0.115728 9.786565 0.000000 9.361654
A-12 1719.541747 0.000000 0.000000 0.000000 10.747136 1730.288882
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 369.033013 0.811138 2.305345 3.116483 0.000000 368.221876
M-2 885.409550 1.946139 5.531142 7.477281 0.000000 883.463411
M-3 893.685532 1.964330 5.582846 7.547176 0.000000 891.721201
B-1 920.865932 2.024072 5.752637 7.776709 0.000000 918.841860
B-2 666.775073 1.465581 4.165334 5.630915 0.000000 665.309493
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,325.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,846.45
SUBSERVICER ADVANCES THIS MONTH 7,402.00
MASTER SERVICER ADVANCES THIS MONTH 767.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 962,367.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,335,058.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,665.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 55,642.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.66966030 % 18.17067500 % 11.15966510 %
PREPAYMENT PERCENT 82.40179620 % 100.00000000 % 17.59820380 %
NEXT DISTRIBUTION 70.65526070 % 18.17959540 % 11.16514390 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1520 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20861463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.77
POOL TRADING FACTOR: 15.32374179
................................................................................
Run: 07/26/00 10:05:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 9,517,042.58 6.516390 % 98,371.37
A-10 760944FY9 40,000,000.00 3,806,817.04 10.000000 % 39,348.55
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 158,617.39 6.516390 % 1,639.52
A-15 760944FH6 0.00 0.00 0.282422 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 231,052.11 7.500000 % 2,306.57
M-2 760944FW3 4,582,565.00 2,900,697.10 7.500000 % 28,957.32
B-1 458,256.00 291,754.40 7.500000 % 2,912.55
B-2 917,329.35 426,530.11 7.500000 % 4,258.00
-------------------------------------------------------------------------------
183,302,633.35 17,332,510.73 177,793.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 51,645.80 150,017.17 0.00 0.00 9,418,671.21
A-10 31,702.10 71,050.65 0.00 0.00 3,767,468.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 860.76 2,500.28 0.00 0.00 156,977.87
A-15 4,076.48 4,076.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,443.11 3,749.68 0.00 0.00 228,745.54
M-2 18,117.14 47,074.46 0.00 0.00 2,871,739.78
B-1 1,822.24 4,734.79 0.00 0.00 288,841.85
B-2 2,664.03 6,922.03 0.00 0.00 422,272.11
-------------------------------------------------------------------------------
112,331.66 290,125.54 0.00 0.00 17,154,716.85
===============================================================================
Run: 07/26/00 10:05:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 793.086882 8.197614 4.303817 12.501431 0.000000 784.889268
A-10 95.170426 0.983714 0.792553 1.776267 0.000000 94.186712
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 793.086950 8.197600 4.303800 12.501400 0.000000 784.889350
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 100.839665 1.006672 0.629826 1.636498 0.000000 99.832993
M-2 632.985479 6.319020 3.953493 10.272513 0.000000 626.666459
B-1 636.662477 6.355727 3.976467 10.332194 0.000000 630.306750
B-2 464.969435 4.641735 2.904093 7.545828 0.000000 460.327700
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,717.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,881.24
SUBSERVICER ADVANCES THIS MONTH 2,721.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,712.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,154,716.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,913.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.78721280 % 18.06864100 % 4.14414580 %
PREPAYMENT PERCENT 86.67232770 % 100.00000000 % 13.32767230 %
NEXT DISTRIBUTION 77.78104230 % 18.07366071 % 4.14529700 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2827 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23448737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.46
POOL TRADING FACTOR: 9.35868544
................................................................................
Run: 07/26/00 10:05:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 42,704,027.90 7.500000 % 638,731.68
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.256267 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,457,548.62 7.500000 % 38,326.38
M-2 760944HT8 6,032,300.00 5,260,415.18 7.500000 % 36,941.98
M-3 760944HU5 3,619,400.00 3,200,487.94 7.500000 % 22,475.86
B-1 4,825,900.00 4,402,944.25 7.500000 % 30,920.28
B-2 2,413,000.00 2,326,628.04 7.500000 % 16,337.23
B-3 2,412,994.79 1,311,519.89 7.500000 % 0.00
-------------------------------------------------------------------------------
482,582,094.79 74,414,571.82 783,733.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 265,461.03 904,192.71 0.00 0.00 42,065,296.22
A-10 52,005.56 52,005.56 0.00 0.00 8,366,000.00
A-11 8,609.57 8,609.57 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,805.95 15,805.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,925.76 72,252.14 0.00 0.00 5,419,222.24
M-2 32,700.31 69,642.29 0.00 0.00 5,223,473.20
M-3 19,895.19 42,371.05 0.00 0.00 3,178,012.08
B-1 27,370.02 58,290.30 0.00 0.00 4,372,023.97
B-2 31,828.00 48,165.23 0.00 0.00 2,310,290.81
B-3 0.00 0.00 0.00 0.00 1,302,307.72
-------------------------------------------------------------------------------
487,601.39 1,271,334.80 0.00 0.00 73,621,626.24
===============================================================================
Run: 07/26/00 10:05:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 447.790910 6.697688 2.783602 9.481290 0.000000 441.093222
A-10 1000.000000 0.000000 6.216299 6.216299 0.000000 1000.000000
A-11 1000.000000 0.000000 6.216296 6.216296 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 411.223194 2.887871 2.556287 5.444158 0.000000 408.335323
M-2 872.041374 6.124029 5.420869 11.544898 0.000000 865.917345
M-3 884.259253 6.209830 5.496820 11.706650 0.000000 878.049423
B-1 912.357125 6.407153 5.671485 12.078638 0.000000 905.949972
B-2 964.205570 6.770506 13.190220 19.960726 0.000000 957.435064
B-3 543.523714 0.000000 0.000000 0.000000 0.000000 539.705981
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,503.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,869.82
SUBSERVICER ADVANCES THIS MONTH 31,943.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,239,488.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,111.69
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,630,974.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,621,626.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 675,897.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.49026370 % 18.70393300 % 10.80580320 %
PREPAYMENT PERCENT 82.29415820 % 100.00000000 % 17.70584180 %
NEXT DISTRIBUTION 70.38189570 % 18.77261917 % 10.84548510 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2552 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22865160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.47
POOL TRADING FACTOR: 15.25577244
................................................................................
Run: 07/26/00 10:05:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 6,496,828.94 6.700000 % 801,042.05
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 118,888.83 7.500000 % 5,233.60
A-13 760944JP4 9,999,984.00 540,396.51 9.500000 % 23,788.78
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,944,521.28 6.996000 % 37,674.99
A-17 760944JT6 11,027,260.00 1,765,900.42 7.011200 % 13,455.35
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.279645 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,473,311.03 7.000000 % 37,844.35
M-2 760944JK5 5,050,288.00 3,260,294.45 7.000000 % 49,886.06
B-1 1,442,939.00 964,689.48 7.000000 % 14,760.80
B-2 721,471.33 207,089.00 7.000000 % 3,168.69
-------------------------------------------------------------------------------
288,587,914.33 50,622,998.94 986,854.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 36,117.85 837,159.90 0.00 0.00 5,695,786.89
A-6 67,203.80 67,203.80 0.00 0.00 11,700,000.00
A-7 1,199.39 1,199.39 0.00 0.00 0.00
A-8 103,109.65 103,109.65 0.00 0.00 18,141,079.00
A-9 2,315.96 2,315.96 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 739.86 5,973.46 0.00 0.00 113,655.23
A-13 4,259.73 28,048.51 0.00 0.00 516,607.73
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,702.50 66,377.49 0.00 0.00 4,906,846.29
A-17 10,273.17 23,728.52 0.00 0.00 1,752,445.07
A-18 0.00 0.00 0.00 0.00 0.00
A-19 11,746.28 11,746.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,365.56 52,209.91 0.00 0.00 2,435,466.68
M-2 18,936.53 68,822.59 0.00 0.00 3,210,408.39
B-1 5,603.14 20,363.94 0.00 0.00 949,928.68
B-2 1,202.79 4,371.48 0.00 0.00 203,920.31
-------------------------------------------------------------------------------
305,776.21 1,292,630.88 0.00 0.00 49,636,144.27
===============================================================================
Run: 07/26/00 10:05:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 162.420724 20.026051 0.902946 20.928997 0.000000 142.394672
A-6 1000.000000 0.000000 5.743915 5.743915 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.683766 5.683766 0.000000 1000.000000
A-9 1000.000000 0.000000 231.596000 231.596000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 54.040058 2.378895 0.336298 2.715193 0.000000 51.661163
A-13 54.039737 2.378882 0.425974 2.804856 0.000000 51.660856
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 125.924031 0.959484 0.730978 1.690462 0.000000 124.964547
A-17 160.139547 1.220190 0.931616 2.151806 0.000000 158.919357
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 428.500377 6.556522 2.488829 9.045351 0.000000 421.943855
M-2 645.566045 9.877864 3.749594 13.627458 0.000000 635.688181
B-1 668.558740 10.229677 3.883144 14.112821 0.000000 658.329063
B-2 287.037047 4.391942 1.667176 6.059118 0.000000 282.645064
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,379.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,431.77
SUBSERVICER ADVANCES THIS MONTH 10,569.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 498,310.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 34,399.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 242,786.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,636,144.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 292
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,669.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.35919620 % 11.32608800 % 2.31471570 %
PREPAYMENT PERCENT 91.81551770 % 100.00000000 % 8.18448230 %
NEXT DISTRIBUTION 86.30086170 % 11.37452385 % 2.32461450 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2798 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72373165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.73
POOL TRADING FACTOR: 17.19966146
................................................................................
Run: 07/26/00 10:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 15,229,681.16 7.470000 % 99,498.22
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 15,229,681.16 99,498.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 94,260.23 193,758.45 0.00 0.00 15,130,182.94
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 659.67 659.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
94,919.90 194,418.12 0.00 0.00 15,130,182.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 632.763493 4.133957 3.916328 8.050285 0.000000 628.629537
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-July-00
DISTRIBUTION DATE 28-July-00
Run: 07/26/00 10:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 380.74
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,130,182.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,463.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,159.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.03188291
Run: 07/26/00 10:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 380.74
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,130,182.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,463.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,159.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.03188291
................................................................................
Run: 07/26/00 10:05:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 17,454,912.98 7.000000 % 1,297,883.71
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.227411 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,533,846.99 7.000000 % 41,106.26
M-2 760944LC0 2,689,999.61 2,438,722.99 7.000000 % 28,367.61
M-3 760944LD8 1,613,999.76 1,473,975.93 7.000000 % 17,145.52
B-1 2,151,999.69 1,984,798.65 7.000000 % 23,087.49
B-2 1,075,999.84 1,008,775.40 7.000000 % 11,734.23
B-3 1,075,999.84 726,632.31 7.000000 % 8,452.29
-------------------------------------------------------------------------------
215,199,968.62 78,116,665.25 1,427,777.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 100,895.21 1,398,778.92 0.00 0.00 16,157,029.27
A-7 195,924.39 195,924.39 0.00 0.00 33,895,000.00
A-8 81,155.88 81,155.88 0.00 0.00 14,040,000.00
A-9 9,017.32 9,017.32 0.00 0.00 1,560,000.00
A-10 14,669.35 14,669.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,426.82 61,533.08 0.00 0.00 3,492,740.73
M-2 14,096.63 42,464.24 0.00 0.00 2,410,355.38
M-3 8,520.07 25,665.59 0.00 0.00 1,456,830.41
B-1 11,472.80 34,560.29 0.00 0.00 1,961,711.16
B-2 5,831.05 17,565.28 0.00 0.00 997,041.17
B-3 4,200.16 12,652.45 0.00 0.00 718,180.02
-------------------------------------------------------------------------------
466,209.68 1,893,986.79 0.00 0.00 76,688,888.14
===============================================================================
Run: 07/26/00 10:05:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 955.072936 71.015743 5.520640 76.536383 0.000000 884.057194
A-7 1000.000000 0.000000 5.780333 5.780333 0.000000 1000.000000
A-8 1000.000000 0.000000 5.780333 5.780333 0.000000 1000.000000
A-9 1000.000000 0.000000 5.780333 5.780333 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 597.135360 6.945972 3.451643 10.397615 0.000000 590.189388
M-2 906.588604 10.545581 5.240384 15.785965 0.000000 896.043022
M-3 913.244206 10.623000 5.278855 15.901855 0.000000 902.621206
B-1 922.304338 10.728389 5.331228 16.059617 0.000000 911.575949
B-2 937.523745 10.905420 5.419192 16.324612 0.000000 926.618326
B-3 675.308939 7.855271 3.903514 11.758785 0.000000 667.453649
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,986.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,295.05
SUBSERVICER ADVANCES THIS MONTH 6,520.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 887,283.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,688,888.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,297,779.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.70503200 % 9.53259600 % 4.76237220 %
PREPAYMENT PERCENT 91.42301920 % 100.00000000 % 8.57698080 %
NEXT DISTRIBUTION 85.60826850 % 9.59712248 % 4.79460900 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2277 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61608160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.96
POOL TRADING FACTOR: 35.63610563
................................................................................
Run: 07/26/00 10:05:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 4,659,551.67 6.400000 % 389,033.45
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,392,259.53 7.287500 % 93,365.28
A-8 760944KE7 0.00 0.00 8.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,864,049.49 7.000000 % 22,045.92
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127587 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,820,900.94 7.000000 % 20,424.66
M-2 760944KM9 2,343,800.00 1,504,575.98 7.000000 % 16,876.51
M-3 760944MF2 1,171,900.00 757,130.17 7.000000 % 8,492.57
B-1 1,406,270.00 930,430.57 7.000000 % 10,436.44
B-2 351,564.90 104,928.08 7.000000 % 1,176.95
-------------------------------------------------------------------------------
234,376,334.90 43,510,826.43 561,851.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,787.86 413,821.31 0.00 0.00 4,270,518.22
A-6 71,514.25 71,514.25 0.00 0.00 12,746,000.00
A-7 14,491.11 107,856.39 0.00 0.00 2,298,894.25
A-8 4,399.53 4,399.53 0.00 0.00 0.00
A-9 85,712.70 85,712.70 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,483.07 44,528.99 0.00 0.00 3,842,003.57
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,614.44 4,614.44 0.00 0.00 0.00
R-I 1.33 1.33 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,594.96 31,019.62 0.00 0.00 1,800,476.28
M-2 8,754.41 25,630.92 0.00 0.00 1,487,699.47
M-3 4,405.38 12,897.95 0.00 0.00 748,637.60
B-1 5,413.73 15,850.17 0.00 0.00 919,994.13
B-2 610.52 1,787.47 0.00 0.00 103,751.13
-------------------------------------------------------------------------------
257,783.29 819,635.07 0.00 0.00 42,948,974.65
===============================================================================
Run: 07/26/00 10:05:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 164.619384 13.744337 0.875741 14.620078 0.000000 150.875048
A-6 1000.000000 0.000000 5.610721 5.610721 0.000000 1000.000000
A-7 51.035959 1.991835 0.309150 2.300985 0.000000 49.044124
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.818526 5.818526 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 112.392364 0.641243 0.653958 1.295201 0.000000 111.751122
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.340000 13.340000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 443.948932 4.979681 2.583129 7.562810 0.000000 438.969251
M-2 641.938723 7.200491 3.735135 10.935626 0.000000 634.738233
M-3 646.070629 7.246838 3.759177 11.006015 0.000000 638.823790
B-1 661.630107 7.421363 3.849709 11.271072 0.000000 654.208744
B-2 298.460057 3.347718 1.736607 5.084325 0.000000 295.112311
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,523.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,662.07
SUBSERVICER ADVANCES THIS MONTH 13,639.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 822,691.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,948,974.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 184,500.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.23748900 % 9.38296800 % 2.37954260 %
PREPAYMENT PERCENT 92.94249340 % 100.00000000 % 7.05750660 %
NEXT DISTRIBUTION 88.21727720 % 9.39909132 % 2.38363140 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1275 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57122708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.71
POOL TRADING FACTOR: 18.32479148
................................................................................
Run: 07/26/00 10:05:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 46,275,814.36 7.500000 % 1,080,486.81
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.099462 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,177,200.23 7.500000 % 51,772.26
M-2 760944LV8 6,257,900.00 5,589,504.88 7.500000 % 55,895.33
M-3 760944LW6 3,754,700.00 3,379,561.60 7.500000 % 33,795.79
B-1 5,757,200.00 5,339,069.39 7.500000 % 53,390.96
B-2 2,753,500.00 2,690,855.48 7.500000 % 19,608.15
B-3 2,753,436.49 1,572,768.13 7.500000 % 0.00
-------------------------------------------------------------------------------
500,624,336.49 84,450,774.07 1,294,949.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 286,100.90 1,366,587.71 0.00 0.00 45,195,327.55
A-8 89,188.96 89,188.96 0.00 0.00 14,426,000.00
A-9 6,924.11 6,924.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,008.11 83,780.37 0.00 0.00 5,125,427.97
M-2 34,557.20 90,452.53 0.00 0.00 5,533,609.55
M-3 20,894.19 54,689.98 0.00 0.00 3,345,765.81
B-1 33,008.87 86,399.83 0.00 0.00 5,285,678.43
B-2 49,388.23 68,996.38 0.00 0.00 2,671,247.33
B-3 0.00 0.00 0.00 0.00 1,549,739.82
-------------------------------------------------------------------------------
552,070.57 1,847,019.87 0.00 0.00 83,132,796.46
===============================================================================
Run: 07/26/00 10:05:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 865.939640 20.218690 5.353685 25.572375 0.000000 845.720950
A-8 1000.000000 0.000000 6.182515 6.182515 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 376.042319 3.760442 2.324887 6.085329 0.000000 372.281877
M-2 893.191786 8.931963 5.522172 14.454135 0.000000 884.259824
M-3 900.088316 9.000930 5.564809 14.565739 0.000000 891.087387
B-1 927.372575 9.273772 5.733494 15.007266 0.000000 918.098803
B-2 977.249130 7.121173 17.936528 25.057701 0.000000 970.127957
B-3 571.201891 0.000000 0.000000 0.000000 0.000000 562.838411
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,135.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,994.05
SUBSERVICER ADVANCES THIS MONTH 14,460.03
MASTER SERVICER ADVANCES THIS MONTH 742.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,689,658.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,814.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,132,796.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,797.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,183,663.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.87833980 % 16.75090200 % 11.37075780 %
PREPAYMENT PERCENT 83.12700390 % 100.00000000 % 16.87299610 %
NEXT DISTRIBUTION 71.71817870 % 16.84630366 % 11.43551760 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0971 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02747099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.93
POOL TRADING FACTOR: 16.60582405
................................................................................
Run: 07/26/00 10:05:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 9,038,119.56 6.981720 % 1,020,846.33
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,909,292.57 7.250000 % 74,638.31
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.396000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 7.939582 % 0.00
A-15 760944NQ7 0.00 0.00 0.092255 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,618,989.61 7.000000 % 25,587.18
M-2 760944NW4 1,958,800.00 1,271,394.87 7.000000 % 20,093.65
M-3 760944NX2 1,305,860.00 851,966.99 7.000000 % 13,464.84
B-1 1,567,032.00 1,026,066.93 7.000000 % 16,216.38
B-2 783,516.00 519,872.96 7.000000 % 8,216.29
B-3 914,107.69 487,583.37 7.000000 % 7,705.97
-------------------------------------------------------------------------------
261,172,115.69 57,710,245.60 1,186,768.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 52,357.20 1,073,203.53 0.00 0.00 8,017,273.23
A-8 104,504.48 104,504.48 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 59,609.65 134,247.96 0.00 0.00 9,834,654.26
A-12 14,063.48 14,063.48 0.00 0.00 2,400,000.00
A-13 47,871.24 47,871.24 0.00 0.00 9,020,493.03
A-14 23,231.29 23,231.29 0.00 0.00 3,526,465.71
A-15 4,417.54 4,417.54 0.00 0.00 0.00
R-I 2.61 2.61 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,403.26 34,990.44 0.00 0.00 1,593,402.43
M-2 7,384.39 27,478.04 0.00 0.00 1,251,301.22
M-3 4,948.31 18,413.15 0.00 0.00 838,502.15
B-1 5,959.50 22,175.88 0.00 0.00 1,009,850.55
B-2 3,019.47 11,235.76 0.00 0.00 511,656.67
B-3 2,831.93 10,537.90 0.00 0.00 479,877.40
-------------------------------------------------------------------------------
339,604.35 1,526,373.30 0.00 0.00 56,523,476.65
===============================================================================
Run: 07/26/00 10:05:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 379.497798 42.863887 2.198404 45.062291 0.000000 336.633911
A-8 1000.000000 0.000000 5.792931 5.792931 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 267.818718 2.017252 1.611072 3.628324 0.000000 265.801467
A-12 1000.000000 0.000000 5.859783 5.859783 0.000000 1000.000000
A-13 261.122971 0.000000 1.385765 1.385765 0.000000 261.122971
A-14 261.122970 0.000000 1.720199 1.720199 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 26.100000 26.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 413.260570 6.531341 2.400260 8.931601 0.000000 406.729230
M-2 649.068241 10.258143 3.769854 14.027997 0.000000 638.810098
M-3 652.418322 10.311090 3.789311 14.100401 0.000000 642.107232
B-1 654.783648 10.348468 3.803049 14.151517 0.000000 644.435181
B-2 663.512883 10.486436 3.853744 14.340180 0.000000 653.026447
B-3 533.398171 8.430035 3.098038 11.528073 0.000000 524.968125
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,169.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,212.47
SUBSERVICER ADVANCES THIS MONTH 2,884.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 213,656.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,523,476.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 686,731.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.99159570 % 6.48472600 % 3.52367810 %
PREPAYMENT PERCENT 93.99495740 % 100.00000000 % 6.00504260 %
NEXT DISTRIBUTION 89.94295690 % 6.51624072 % 3.54080240 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0933 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53545272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.44
POOL TRADING FACTOR: 21.64223256
................................................................................
Run: 07/26/00 10:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 31,126,753.02 7.500000 % 651,203.77
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.070898 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,103,080.93 7.500000 % 28,744.19
M-2 760944QJ0 3,365,008.00 3,038,008.29 7.500000 % 28,141.42
M-3 760944QK7 2,692,006.00 2,444,175.34 7.500000 % 22,640.68
B-1 2,422,806.00 2,213,870.62 7.500000 % 20,507.34
B-2 1,480,605.00 1,371,199.16 7.500000 % 12,701.57
B-3 1,480,603.82 1,126,099.32 7.500000 % 10,431.18
-------------------------------------------------------------------------------
269,200,605.82 53,604,746.68 774,370.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 192,691.34 843,895.11 0.00 0.00 30,475,549.25
A-8 56,838.79 56,838.79 0.00 0.00 9,181,560.00
A-9 3,136.91 3,136.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,209.74 47,953.93 0.00 0.00 3,074,336.74
M-2 18,806.90 46,948.32 0.00 0.00 3,009,866.87
M-3 15,130.76 37,771.44 0.00 0.00 2,421,534.66
B-1 13,705.05 34,212.39 0.00 0.00 2,193,363.28
B-2 8,488.46 21,190.03 0.00 0.00 1,358,497.59
B-3 6,971.17 17,402.35 0.00 0.00 1,115,668.14
-------------------------------------------------------------------------------
334,979.12 1,109,349.27 0.00 0.00 52,830,376.53
===============================================================================
Run: 07/26/00 10:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 837.866838 17.529038 5.186846 22.715884 0.000000 820.337800
A-8 1000.000000 0.000000 6.190537 6.190537 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 419.164366 3.882767 2.594853 6.477620 0.000000 415.281599
M-2 902.823497 8.362958 5.588961 13.951919 0.000000 894.460539
M-3 907.938296 8.410338 5.620626 14.030964 0.000000 899.527958
B-1 913.763058 8.464293 5.656685 14.120978 0.000000 905.298765
B-2 926.107341 8.578635 5.733102 14.311737 0.000000 917.528706
B-3 760.567618 7.045227 4.708322 11.753549 0.000000 753.522397
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,537.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,639.51
SUBSERVICER ADVANCES THIS MONTH 1,541.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,054.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,830,376.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 694,558.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.19541740 % 16.01586600 % 8.78871630 %
PREPAYMENT PERCENT 85.11725040 % 100.00000000 % 14.88274960 %
NEXT DISTRIBUTION 75.06497560 % 16.10009019 % 8.83493420 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0718 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,025,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00299457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.64
POOL TRADING FACTOR: 19.62490997
................................................................................
Run: 07/26/00 10:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 3,536,932.11 7.000000 % 684,962.09
A-5 760944PS1 26,250,000.00 3,074,985.73 7.000000 % 595,501.59
A-6 760944PT9 29,933,000.00 5,464,099.45 7.000000 % 1,058,177.23
A-7 760944PU6 15,000,000.00 5,131,599.38 7.000000 % 163,758.73
A-8 760944PV4 37,500,000.00 26,510,943.44 7.000000 % 475,230.56
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.596000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 7.942662 % 0.00
A-14 760944PN2 0.00 0.00 0.200217 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,220,981.40 7.000000 % 77,708.85
M-2 760944PY8 4,333,550.00 3,949,585.42 7.000000 % 58,785.45
M-3 760944PZ5 2,600,140.00 2,380,793.04 7.000000 % 35,435.61
B-1 2,773,475.00 2,566,059.06 7.000000 % 38,193.10
B-2 1,560,100.00 1,463,521.58 7.000000 % 21,782.99
B-3 1,733,428.45 1,257,143.17 7.000000 % 18,711.25
-------------------------------------------------------------------------------
346,680,823.45 136,036,992.56 3,228,247.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,406.05 705,368.14 0.00 0.00 2,851,970.02
A-5 17,740.89 613,242.48 0.00 0.00 2,479,484.14
A-6 31,524.69 1,089,701.92 0.00 0.00 4,405,922.22
A-7 29,606.36 193,365.09 0.00 0.00 4,967,840.65
A-8 152,952.82 628,183.38 0.00 0.00 26,035,712.88
A-9 248,414.01 248,414.01 0.00 0.00 43,057,000.00
A-10 15,577.44 15,577.44 0.00 0.00 2,700,000.00
A-11 136,158.37 136,158.37 0.00 0.00 23,600,000.00
A-12 23,302.48 23,302.48 0.00 0.00 4,286,344.15
A-13 12,025.70 12,025.70 0.00 0.00 1,837,004.63
A-14 22,448.76 22,448.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,122.04 107,830.89 0.00 0.00 5,143,272.55
M-2 22,786.83 81,572.28 0.00 0.00 3,890,799.97
M-3 13,735.80 49,171.41 0.00 0.00 2,345,357.43
B-1 14,804.68 52,997.78 0.00 0.00 2,527,865.96
B-2 8,443.67 30,226.66 0.00 0.00 1,441,738.59
B-3 7,253.01 25,964.26 0.00 0.00 1,238,431.92
-------------------------------------------------------------------------------
807,303.60 4,035,551.05 0.00 0.00 132,808,745.11
===============================================================================
Run: 07/26/00 10:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 78.924713 15.284556 0.455350 15.739906 0.000000 63.640158
A-5 117.142314 22.685775 0.675843 23.361618 0.000000 94.456539
A-6 182.544331 35.351526 1.053175 36.404701 0.000000 147.192805
A-7 342.106625 10.917249 1.973757 12.891006 0.000000 331.189377
A-8 706.958492 12.672815 4.078742 16.751557 0.000000 694.285677
A-9 1000.000000 0.000000 5.769422 5.769422 0.000000 1000.000000
A-10 1000.000000 0.000000 5.769422 5.769422 0.000000 1000.000000
A-11 1000.000000 0.000000 5.769422 5.769422 0.000000 1000.000000
A-12 188.410732 0.000000 1.024285 1.024285 0.000000 188.410732
A-13 188.410731 0.000000 1.233405 1.233405 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 602.395676 8.966030 3.475474 12.441504 0.000000 593.429647
M-2 911.397219 13.565195 5.258236 18.823431 0.000000 897.832025
M-3 915.640327 13.628347 5.282716 18.911063 0.000000 902.011980
B-1 925.214419 13.770847 5.337953 19.108800 0.000000 911.443572
B-2 938.094725 13.962560 5.412262 19.374822 0.000000 924.132165
B-3 725.235108 10.794365 4.184188 14.978553 0.000000 714.440749
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,503.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,425.79
SUBSERVICER ADVANCES THIS MONTH 4,169.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 556,768.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,808,745.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,008,697.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.62242290 % 8.49133700 % 3.88623990 %
PREPAYMENT PERCENT 92.57345370 % 100.00000000 % 7.42654630 %
NEXT DISTRIBUTION 87.51026040 % 8.56828362 % 3.92145600 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2002 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63291268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.74
POOL TRADING FACTOR: 38.30865053
................................................................................
Run: 07/26/00 10:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 777,454.82 6.500000 % 102,524.01
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 1,563,548.04 6.500000 % 206,187.18
A-8 760944MX3 12,737,000.00 1,594,262.29 6.500000 % 210,237.51
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 4.053165 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.687500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 3.927060 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.687500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 3.927060 % 0.00
A-17 760944MU9 0.00 0.00 0.258732 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,283,976.75 6.500000 % 12,805.45
M-2 760944NA2 1,368,000.00 870,055.40 6.500000 % 7,847.37
M-3 760944NB0 912,000.00 580,036.93 6.500000 % 5,231.58
B-1 729,800.00 464,156.74 6.500000 % 4,186.41
B-2 547,100.00 347,958.59 6.500000 % 3,138.38
B-3 547,219.77 348,034.60 6.500000 % 3,139.07
-------------------------------------------------------------------------------
182,383,319.77 58,185,445.64 555,296.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 4,209.00 106,733.01 0.00 0.00 674,930.81
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,464.77 214,651.95 0.00 0.00 1,357,360.86
A-8 8,631.05 218,868.56 0.00 0.00 1,384,024.78
A-9 39,520.89 39,520.89 0.00 0.00 7,300,000.00
A-10 82,290.05 82,290.05 0.00 0.00 15,200,000.00
A-11 24,054.99 24,054.99 0.00 0.00 3,694,424.61
A-12 6,715.62 6,715.62 0.00 0.00 1,989,305.77
A-13 73,479.80 73,479.80 0.00 0.00 11,476,048.76
A-14 17,324.41 17,324.41 0.00 0.00 5,296,638.91
A-15 23,654.97 23,654.97 0.00 0.00 3,694,424.61
A-16 5,577.16 5,577.16 0.00 0.00 1,705,118.82
A-17 12,538.78 12,538.78 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,951.21 19,756.66 0.00 0.00 1,271,171.30
M-2 4,710.32 12,557.69 0.00 0.00 862,208.03
M-3 3,140.22 8,371.80 0.00 0.00 574,805.35
B-1 2,512.86 6,699.27 0.00 0.00 459,970.33
B-2 1,883.79 5,022.17 0.00 0.00 344,820.21
B-3 1,884.18 5,023.25 0.00 0.00 344,895.53
-------------------------------------------------------------------------------
327,544.27 882,841.23 0.00 0.00 57,630,148.68
===============================================================================
Run: 07/26/00 10:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 34.249111 4.516476 0.185419 4.701895 0.000000 29.732635
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 95.982077 12.657285 0.519630 13.176915 0.000000 83.324792
A-8 125.167802 16.506046 0.677636 17.183682 0.000000 108.661756
A-9 1000.000000 0.000000 5.413821 5.413821 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413819 5.413819 0.000000 1000.000000
A-11 738.884922 0.000000 4.810998 4.810998 0.000000 738.884922
A-12 738.884916 0.000000 2.494373 2.494373 0.000000 738.884916
A-13 738.884919 0.000000 4.730994 4.730994 0.000000 738.884920
A-14 738.884919 0.000000 2.416768 2.416768 0.000000 738.884919
A-15 738.884922 0.000000 4.730994 4.730994 0.000000 738.884922
A-16 738.884921 0.000000 2.416770 2.416770 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 468.775739 4.675228 2.537864 7.213092 0.000000 464.100511
M-2 636.005409 5.736382 3.443216 9.179598 0.000000 630.269028
M-3 636.005406 5.736382 3.443224 9.179606 0.000000 630.269024
B-1 636.005399 5.736380 3.443217 9.179597 0.000000 630.269019
B-2 636.005465 5.736392 3.443228 9.179620 0.000000 630.269073
B-3 636.005165 5.736342 3.443224 9.179566 0.000000 630.268768
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,339.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,233.27
SUBSERVICER ADVANCES THIS MONTH 829.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 60,620.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,630,148.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,499.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30722840 % 4.69888800 % 1.99388340 %
PREPAYMENT PERCENT 95.98433700 % 0.00000000 % 4.01566300 %
NEXT DISTRIBUTION 93.30581160 % 4.69924986 % 1.99493860 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2587 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,448,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11770217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.40
POOL TRADING FACTOR: 31.59836588
................................................................................
Run: 07/26/00 10:05:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,278,729.73 7.050000 % 80,556.81
A-6 760944PG7 48,041,429.00 10,569,413.45 6.500000 % 373,645.98
A-7 760944QY7 55,044,571.00 4,636,672.35 10.000000 % 163,913.92
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.091729 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,123,998.90 7.500000 % 31,507.22
M-2 760944QU5 3,432,150.00 3,099,327.15 7.500000 % 31,258.39
M-3 760944QV3 2,059,280.00 1,894,039.75 7.500000 % 19,102.41
B-1 2,196,565.00 2,059,254.08 7.500000 % 20,768.69
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 693,727.05 7.500000 % 0.00
-------------------------------------------------------------------------------
274,570,013.89 46,653,410.09 720,753.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,259.99 93,816.80 0.00 0.00 2,198,172.92
A-6 56,705.54 430,351.52 0.00 0.00 10,195,767.47
A-7 38,270.81 202,184.73 0.00 0.00 4,472,758.43
A-8 93,413.95 93,413.95 0.00 0.00 15,090,000.00
A-9 12,380.91 12,380.91 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,532.23 3,532.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,338.97 50,846.19 0.00 0.00 3,092,491.68
M-2 19,186.24 50,444.63 0.00 0.00 3,068,068.76
M-3 11,724.97 30,827.38 0.00 0.00 1,874,937.34
B-1 12,747.72 33,516.41 0.00 0.00 2,038,485.39
B-2 27,901.57 27,901.57 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 674,544.62
-------------------------------------------------------------------------------
308,462.90 1,029,216.32 0.00 0.00 45,913,474.24
===============================================================================
Run: 07/26/00 10:05:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 75.957658 2.685227 0.442000 3.127227 0.000000 73.272431
A-6 220.006225 7.777578 1.180347 8.957925 0.000000 212.228647
A-7 84.234871 2.977840 0.695269 3.673109 0.000000 81.257031
A-8 1000.000000 0.000000 6.190454 6.190454 0.000000 1000.000000
A-9 1000.000000 0.000000 6.190455 6.190455 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 455.094894 4.589878 2.817244 7.407122 0.000000 450.505016
M-2 903.027883 9.107524 5.590152 14.697676 0.000000 893.920359
M-3 919.758241 9.276257 5.693723 14.969980 0.000000 910.481984
B-1 937.488342 9.455076 5.803480 15.258556 0.000000 928.033266
B-2 977.888412 0.000000 22.581978 22.581978 0.000000 977.888413
B-3 505.318571 0.000000 0.000000 0.000000 0.000000 491.345874
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,438.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,889.26
SUBSERVICER ADVANCES THIS MONTH 12,077.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,388,259.16
(B) TWO MONTHLY PAYMENTS: 1 181,898.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,913,474.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 673,527.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.10994280 % 17.39929800 % 8.49075930 %
PREPAYMENT PERCENT 84.46596570 % 100.00000000 % 15.53403430 %
NEXT DISTRIBUTION 73.95802510 % 17.50139346 % 8.54058140 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0931 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,303.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06740140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.32
POOL TRADING FACTOR: 16.72195503
................................................................................
Run: 07/26/00 10:05:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,961,651.20 7.000000 % 146,659.99
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 19,228,955.84 7.000000 % 952,223.95
A-9 760944RK6 33,056,000.00 19,284,441.87 7.000000 % 1,122,971.94
A-10 760944RA8 23,039,000.00 3,392,847.96 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.181264 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,704,497.73 7.000000 % 116,050.16
M-2 760944RM2 4,674,600.00 4,275,087.68 7.000000 % 6,914.52
M-3 760944RN0 3,739,700.00 3,454,946.98 7.000000 % 5,588.02
B-1 2,804,800.00 2,627,499.76 7.000000 % 4,249.71
B-2 935,000.00 894,425.74 7.000000 % 1,446.64
B-3 1,870,098.07 1,309,850.22 7.000000 % 2,118.55
-------------------------------------------------------------------------------
373,968,498.07 145,231,204.98 2,358,223.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,113.55 163,773.54 0.00 0.00 2,814,991.21
A-6 424,982.53 424,982.53 0.00 0.00 73,547,000.00
A-7 49,405.15 49,405.15 0.00 0.00 8,550,000.00
A-8 111,112.22 1,063,336.17 0.00 0.00 18,276,731.89
A-9 111,432.84 1,234,404.78 0.00 0.00 18,161,469.93
A-10 19,605.16 19,605.16 0.00 0.00 3,392,847.96
A-11 21,731.04 21,731.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,962.76 149,012.92 0.00 0.00 5,588,447.57
M-2 24,703.08 31,617.60 0.00 0.00 4,268,173.16
M-3 19,964.00 25,552.02 0.00 0.00 3,449,358.96
B-1 15,182.69 19,432.40 0.00 0.00 2,623,250.05
B-2 5,168.33 6,614.97 0.00 0.00 892,979.10
B-3 7,568.81 9,687.36 0.00 0.00 1,307,731.67
-------------------------------------------------------------------------------
860,932.16 3,219,155.64 0.00 0.00 142,872,981.50
===============================================================================
Run: 07/26/00 10:05:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 404.265793 20.019109 2.336002 22.355111 0.000000 384.246684
A-6 1000.000000 0.000000 5.778380 5.778380 0.000000 1000.000000
A-7 1000.000000 0.000000 5.778380 5.778380 0.000000 1000.000000
A-8 167.106595 8.275171 0.965605 9.240776 0.000000 158.831423
A-9 583.387036 33.971804 3.371032 37.342836 0.000000 549.415233
A-10 147.265418 0.000000 0.850955 0.850955 0.000000 147.265418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 610.152389 12.412711 3.525693 15.938404 0.000000 597.739678
M-2 914.535507 1.479168 5.284533 6.763701 0.000000 913.056339
M-3 923.856721 1.494243 5.338396 6.832639 0.000000 922.362478
B-1 936.786851 1.515156 5.413110 6.928266 0.000000 935.271695
B-2 956.605070 1.547209 5.527626 7.074835 0.000000 955.057861
B-3 700.417930 1.132855 4.047280 5.180135 0.000000 699.285075
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,627.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,438.58
SUBSERVICER ADVANCES THIS MONTH 13,920.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,119,725.63
(B) TWO MONTHLY PAYMENTS: 1 346,188.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 403,975.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,872,981.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,123,326.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.42260100 % 9.25044500 % 3.32695420 %
PREPAYMENT PERCENT 94.96904040 % 0.00000000 % 5.03095960 %
NEXT DISTRIBUTION 87.31044850 % 9.31315323 % 3.37639820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1819 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57945650
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.27
POOL TRADING FACTOR: 38.20454991
................................................................................
Run: 07/26/00 10:05:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 5,967,413.99 6.500000 % 653,454.79
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.587500 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.672500 % 0.00
A-6 760944RV2 5,000,000.00 3,922,290.29 6.500000 % 2,778.84
A-7 760944RW0 0.00 0.00 0.276803 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,115,803.31 6.500000 % 17,782.56
M-2 760944RY6 779,000.00 503,423.64 6.500000 % 4,456.03
M-3 760944RZ3 779,100.00 503,488.27 6.500000 % 4,456.60
B-1 701,100.00 453,081.30 6.500000 % 4,010.43
B-2 389,500.00 251,711.80 6.500000 % 2,228.01
B-3 467,420.45 302,067.39 6.500000 % 2,673.74
-------------------------------------------------------------------------------
155,801,920.45 45,614,675.26 691,841.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,274.50 685,729.29 0.00 0.00 5,313,959.20
A-2 28,123.98 28,123.98 0.00 0.00 5,200,000.00
A-3 60,645.03 60,645.03 0.00 0.00 11,213,000.00
A-4 73,785.74 73,785.74 0.00 0.00 11,687,285.49
A-5 13,736.06 13,736.06 0.00 0.00 4,495,109.78
A-6 21,213.54 23,992.38 0.00 0.00 3,919,511.45
A-7 10,505.94 10,505.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,034.77 23,817.33 0.00 0.00 1,098,020.75
M-2 2,722.75 7,178.78 0.00 0.00 498,967.61
M-3 2,723.10 7,179.70 0.00 0.00 499,031.67
B-1 2,450.47 6,460.90 0.00 0.00 449,070.87
B-2 1,361.37 3,589.38 0.00 0.00 249,483.79
B-3 1,633.74 4,307.48 0.00 0.00 299,393.65
-------------------------------------------------------------------------------
257,210.99 949,051.99 0.00 0.00 44,922,834.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 60.134166 6.584923 0.325233 6.910156 0.000000 53.549244
A-2 1000.000000 0.000000 5.408458 5.408458 0.000000 1000.000000
A-3 1000.000000 0.000000 5.408457 5.408457 0.000000 1000.000000
A-4 544.861794 0.000000 3.439895 3.439895 0.000000 544.861794
A-5 544.861792 0.000000 1.664977 1.664977 0.000000 544.861792
A-6 784.458058 0.555768 4.242708 4.798476 0.000000 783.902290
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 477.308170 7.606861 2.581499 10.188360 0.000000 469.701309
M-2 646.243440 5.720193 3.495186 9.215379 0.000000 640.523248
M-3 646.243448 5.720190 3.495187 9.215377 0.000000 640.523258
B-1 646.243475 5.720197 3.495179 9.215376 0.000000 640.523278
B-2 646.243389 5.720180 3.495173 9.215353 0.000000 640.523209
B-3 646.243420 5.720246 3.495183 9.215429 0.000000 640.523216
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,363.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,979.77
SUBSERVICER ADVANCES THIS MONTH 4,248.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 162,930.90
(B) TWO MONTHLY PAYMENTS: 1 154,362.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,922,834.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,085.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13910340 % 4.65358000 % 2.20731700 %
PREPAYMENT PERCENT 97.25564140 % 0.00000000 % 2.74435860 %
NEXT DISTRIBUTION 93.11270450 % 4.66582322 % 2.22147230 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2762 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17443147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.68
POOL TRADING FACTOR: 28.83329944
................................................................................
Run: 07/26/00 10:05:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 7,680,643.97 7.500000 % 1,047,224.59
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.049299 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,101,143.48 7.500000 % 102,661.26
M-2 760944SP4 5,640,445.00 5,111,095.62 7.500000 % 8,217.01
M-3 760944SQ2 3,760,297.00 3,480,425.06 7.500000 % 5,595.41
B-1 2,820,222.00 2,696,809.65 7.500000 % 4,335.61
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 742,904.68 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 79,707,230.46 1,168,033.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 47,556.16 1,094,780.75 0.00 0.00 6,633,419.38
A-9 212,665.36 212,665.36 0.00 0.00 34,346,901.00
A-10 121,513.72 121,513.72 0.00 0.00 19,625,291.00
A-11 3,244.03 3,244.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,584.70 134,245.96 0.00 0.00 4,998,482.22
M-2 31,646.32 39,863.33 0.00 0.00 5,102,878.61
M-3 21,549.72 27,145.13 0.00 0.00 3,474,829.65
B-1 16,697.81 21,033.42 0.00 0.00 2,692,474.04
B-2 12,985.34 12,985.34 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 740,228.01
-------------------------------------------------------------------------------
499,443.16 1,667,477.04 0.00 0.00 78,536,519.91
===============================================================================
Run: 07/26/00 10:05:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 212.010204 28.906730 1.312701 30.219431 0.000000 183.103474
A-9 1000.000000 0.000000 6.191690 6.191690 0.000000 1000.000000
A-10 1000.000000 0.000000 6.191690 6.191690 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 493.301832 9.927772 3.054372 12.982144 0.000000 483.374061
M-2 906.151132 1.456802 5.610607 7.067409 0.000000 904.694330
M-3 925.571852 1.488023 5.730856 7.218879 0.000000 924.083829
B-1 956.240200 1.537329 5.920743 7.458072 0.000000 954.702871
B-2 980.790874 0.000000 13.813104 13.813104 0.000000 980.790874
B-3 395.130329 0.000000 0.000000 0.000000 0.000000 393.706683
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,224.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,422.54
SUBSERVICER ADVANCES THIS MONTH 16,987.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,096,163.02
(B) TWO MONTHLY PAYMENTS: 2 807,352.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,105.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,536,519.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,042,566.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.34911330 % 17.17869800 % 5.47218900 %
PREPAYMENT PERCENT 90.93964530 % 0.00000000 % 9.06035470 %
NEXT DISTRIBUTION 77.16869990 % 17.28646812 % 5.54483200 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0492 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95131017
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.13
POOL TRADING FACTOR: 20.88572229
................................................................................
Run: 07/26/00 10:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 8,715,387.98 6.970000 % 512,288.94
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 38,736,701.10 512,288.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,238.61 562,527.55 0.00 0.00 8,203,099.04
A-2 173,053.56 173,053.56 0.00 0.00 30,021,313.12
S 6,762.19 6,762.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
230,054.36 742,343.30 0.00 0.00 38,224,412.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 214.574508 12.612651 1.236884 13.849535 0.000000 201.961857
A-2 1000.000000 0.000000 5.764357 5.764357 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-July-00
DISTRIBUTION DATE 28-July-00
Run: 07/26/00 10:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 968.42
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,224,412.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,237.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 845,161.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 54.11273030
Run: 07/26/00 10:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 968.42
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,224,412.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,237.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 845,161.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 54.11273030
................................................................................
Run: 07/26/00 10:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 104,501.56 9.860000 % 104,501.56
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 459,806.21 6.350000 % 459,806.21
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 347,772.09
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 38,237.09
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.696000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 7.851190 % 0.00
A-10 760944TC2 0.00 0.00 0.107483 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,373,299.22 7.000000 % 23,428.39
M-2 760944TK4 3,210,000.00 2,623,979.53 7.000000 % 14,057.03
M-3 760944TL2 2,141,000.00 1,750,137.11 7.000000 % 9,375.73
B-1 1,070,000.00 874,659.82 7.000000 % 4,685.68
B-2 642,000.00 524,795.87 7.000000 % 2,811.41
B-3 963,170.23 667,102.09 7.000000 % 3,573.76
-------------------------------------------------------------------------------
214,013,270.23 92,108,281.41 1,008,248.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 853.73 105,355.29 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 2,419.19 462,225.40 0.00 0.00 0.00
A-5 226,195.32 573,967.41 0.00 0.00 38,652,227.91
A-6 24,869.88 63,106.97 0.00 0.00 4,249,762.91
A-7 178,427.51 178,427.51 0.00 0.00 30,764,000.00
A-8 27,299.66 27,299.66 0.00 0.00 4,920,631.00
A-9 11,431.92 11,431.92 0.00 0.00 1,757,369.00
A-10 8,202.71 8,202.71 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 25,364.61 48,793.00 0.00 0.00 4,349,870.83
M-2 15,218.77 29,275.80 0.00 0.00 2,609,922.50
M-3 10,150.58 19,526.31 0.00 0.00 1,740,761.38
B-1 5,072.92 9,758.60 0.00 0.00 869,974.14
B-2 3,043.75 5,855.16 0.00 0.00 521,984.46
B-3 3,869.12 7,442.88 0.00 0.00 663,528.33
-------------------------------------------------------------------------------
542,419.69 1,550,668.64 0.00 0.00 91,100,032.46
===============================================================================
Run: 07/26/00 10:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 4.706218 4.706218 0.038448 4.744666 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 9.798538 9.798538 0.051553 9.850091 0.000000 0.000000
A-5 1000.000000 8.917233 5.799880 14.717113 0.000000 991.082767
A-6 1000.000000 8.917232 5.799879 14.717111 0.000000 991.082768
A-7 1000.000000 0.000000 5.799880 5.799880 0.000000 1000.000000
A-8 1000.000000 0.000000 5.548000 5.548000 0.000000 1000.000000
A-9 1000.000000 0.000000 6.505134 6.505134 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 817.439107 4.379138 4.741049 9.120187 0.000000 813.059968
M-2 817.439106 4.379137 4.741050 9.120187 0.000000 813.059969
M-3 817.439099 4.379136 4.741046 9.120182 0.000000 813.059963
B-1 817.439084 4.379140 4.741047 9.120187 0.000000 813.059944
B-2 817.439050 4.379143 4.741044 9.120187 0.000000 813.059907
B-3 692.610786 3.710414 4.017057 7.727471 0.000000 688.900372
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,438.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,845.90
SUBSERVICER ADVANCES THIS MONTH 6,189.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 624,945.19
(B) TWO MONTHLY PAYMENTS: 1 235,263.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,100,032.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 858,019.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.25949910 % 9.49688300 % 2.24361780 %
PREPAYMENT PERCENT 95.30379960 % 0.00000000 % 4.69620040 %
NEXT DISTRIBUTION 88.19315280 % 9.55055061 % 2.25629660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1082 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56662507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.05
POOL TRADING FACTOR: 42.56746900
................................................................................
Run: 07/26/00 10:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 8,529,003.14 7.337500 % 127,225.07
A-3 760944UG1 0.00 0.00 1.662500 % 0.00
A-4 760944UD8 22,048,000.00 8,608,993.92 5.758391 % 204,935.77
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 5,643,014.36 7.000000 % 134,331.08
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112178 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,730,113.94 7.000000 % 17,555.65
M-2 760944UR7 1,948,393.00 1,267,393.63 7.000000 % 11,220.59
M-3 760944US5 1,298,929.00 844,929.30 7.000000 % 7,480.40
B-1 909,250.00 591,450.31 7.000000 % 5,236.27
B-2 389,679.00 253,479.02 7.000000 % 2,244.12
B-3 649,465.07 351,218.02 7.000000 % 3,109.43
-------------------------------------------------------------------------------
259,785,708.07 51,519,595.64 513,338.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 52,092.85 179,317.92 0.00 0.00 8,401,778.07
A-3 11,802.98 11,802.98 0.00 0.00 0.00
A-4 41,265.33 246,201.10 0.00 0.00 8,404,058.15
A-5 44,179.60 44,179.60 0.00 0.00 8,492,000.00
A-6 88,613.91 88,613.91 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 32,880.69 167,211.77 0.00 0.00 5,508,683.28
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,810.75 4,810.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,081.02 27,636.67 0.00 0.00 1,712,558.29
M-2 7,384.84 18,605.43 0.00 0.00 1,256,173.04
M-3 4,923.23 12,403.63 0.00 0.00 837,448.90
B-1 3,446.26 8,682.53 0.00 0.00 586,214.04
B-2 1,476.97 3,721.09 0.00 0.00 251,234.90
B-3 2,046.49 5,155.92 0.00 0.00 348,108.59
-------------------------------------------------------------------------------
305,004.92 818,343.30 0.00 0.00 51,006,257.26
===============================================================================
Run: 07/26/00 10:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 179.380469 2.675775 1.095608 3.771383 0.000000 176.704694
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 390.465980 9.294982 1.871613 11.166595 0.000000 381.170997
A-5 1000.000000 0.000000 5.202496 5.202496 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826796 5.826796 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 86.914554 2.068987 0.506433 2.575420 0.000000 84.845567
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 443.984164 4.505154 2.587005 7.092159 0.000000 439.479010
M-2 650.481515 5.758895 3.790221 9.549116 0.000000 644.722620
M-3 650.481512 5.758898 3.790223 9.549121 0.000000 644.722614
B-1 650.481507 5.758889 3.790223 9.549112 0.000000 644.722618
B-2 650.481602 5.758894 3.790222 9.549116 0.000000 644.722708
B-3 540.780461 4.787679 3.151009 7.938688 0.000000 535.992782
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,143.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,708.85
SUBSERVICER ADVANCES THIS MONTH 9,258.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 669,469.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,006,257.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,221.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.22006260 % 7.45820500 % 2.32173280 %
PREPAYMENT PERCENT 96.08802500 % 0.00000000 % 3.91197500 %
NEXT DISTRIBUTION 90.21347960 % 7.46218294 % 2.32433740 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1121 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52028899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.96
POOL TRADING FACTOR: 19.63397357
................................................................................
Run: 07/26/00 10:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,609,794.42 7.337500 % 115,020.66
A-5 760944SY5 446,221.00 59,678.64 203.275000 % 1,223.62
A-6 760944TN8 32,053,000.00 21,543,997.65 7.000000 % 441,728.28
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,489,319.38 7.500000 % 62,085.27
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.031221 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,024,837.65 7.500000 % 53,102.30
M-2 760944TY4 4,823,973.00 4,417,327.23 7.500000 % 6,616.36
M-3 760944TZ1 3,215,982.00 2,944,884.85 7.500000 % 4,410.91
B-1 1,929,589.00 1,766,930.69 7.500000 % 2,646.55
B-2 803,995.00 301,943.05 7.500000 % 452.26
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 73,273,713.56 687,286.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 34,227.20 149,247.86 0.00 0.00 5,494,773.76
A-5 10,087.40 11,311.02 0.00 0.00 58,455.02
A-6 125,400.89 567,129.17 0.00 0.00 21,102,269.37
A-7 69,611.27 69,611.27 0.00 0.00 11,162,000.00
A-8 84,379.19 84,379.19 0.00 0.00 13,530,000.00
A-9 6,379.89 6,379.89 0.00 0.00 1,023,000.00
A-10 15,524.52 77,609.79 0.00 0.00 2,427,234.11
A-11 21,203.94 21,203.94 0.00 0.00 3,400,000.00
A-12 1,902.26 1,902.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,337.16 84,439.46 0.00 0.00 4,971,735.35
M-2 27,548.45 34,164.81 0.00 0.00 4,410,710.87
M-3 18,365.63 22,776.54 0.00 0.00 2,940,473.94
B-1 11,019.38 13,665.93 0.00 0.00 1,764,284.14
B-2 1,883.04 2,335.30 0.00 0.00 301,490.79
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
458,870.22 1,146,156.43 0.00 0.00 72,586,427.35
===============================================================================
Run: 07/26/00 10:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 133.742376 2.742193 0.816006 3.558199 0.000000 131.000184
A-5 133.742338 2.742193 22.606287 25.348480 0.000000 131.000146
A-6 672.136700 13.781184 3.912298 17.693482 0.000000 658.355517
A-7 1000.000000 0.000000 6.236451 6.236451 0.000000 1000.000000
A-8 1000.000000 0.000000 6.236452 6.236452 0.000000 1000.000000
A-9 1000.000000 0.000000 6.236452 6.236452 0.000000 1000.000000
A-10 93.337810 2.327907 0.582097 2.910004 0.000000 91.009903
A-11 1000.000000 0.000000 6.236453 6.236453 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 568.166545 6.004363 3.543344 9.547707 0.000000 562.162182
M-2 915.703141 1.371558 5.710739 7.082297 0.000000 914.331583
M-3 915.703151 1.371559 5.710738 7.082297 0.000000 914.331591
B-1 915.703132 1.371562 5.710739 7.082301 0.000000 914.331570
B-2 375.553393 0.562503 2.342117 2.904620 0.000000 374.990877
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,737.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,742.69
SUBSERVICER ADVANCES THIS MONTH 11,371.93
MASTER SERVICER ADVANCES THIS MONTH 3,263.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 306,889.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,501.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 765,707.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,586,427.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,237.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 577,535.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.27133770 % 16.90517500 % 2.82348700 %
PREPAYMENT PERCENT 92.10853510 % 0.00000000 % 7.89146490 %
NEXT DISTRIBUTION 80.17715490 % 16.97689308 % 2.84595210 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0279 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92959045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.15
POOL TRADING FACTOR: 22.57053052
................................................................................
Run: 07/26/00 10:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 9,672,123.72 8.186570 % 228,819.89
M 760944SU3 3,678,041.61 3,215,915.12 8.186570 % 4,187.98
R 760944SV1 100.00 0.00 8.186570 % 0.00
B-1 4,494,871.91 2,589,847.11 8.186570 % 3,343.32
B-2 1,225,874.16 0.00 8.186570 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 15,477,885.95 236,351.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,028.29 293,848.18 0.00 0.00 9,443,303.83
M 21,621.46 25,809.44 0.00 0.00 3,211,727.14
R 0.00 0.00 0.00 0.00 0.00
B-1 17,412.24 20,755.56 0.00 0.00 2,586,474.44
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
104,061.99 340,413.18 0.00 0.00 15,241,505.41
===============================================================================
Run: 07/26/00 10:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.785206 1.485352 0.422122 1.907474 0.000000 61.299854
M 874.355285 1.138644 5.878525 7.017169 0.000000 873.216641
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 576.178179 0.743808 3.873799 4.617607 0.000000 575.427841
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,963.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,142.56
SUBSERVICER ADVANCES THIS MONTH 21,088.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 460,256.61
(B) TWO MONTHLY PAYMENTS: 2 785,117.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 645,414.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 792,837.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,241,505.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,224.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.48995340 % 20.77748300 % 16.73256360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.95781570 % 21.07224355 % 16.96994080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92584488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.01
POOL TRADING FACTOR: 9.32487971
................................................................................
Run: 07/26/00 10:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 10,575,467.46 7.000000 % 347,195.31
A-3 760944VW5 145,065,000.00 5,382,024.13 7.000000 % 3,138,061.56
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 843,087.29 0.000000 % 15,300.88
A-9 760944WC8 0.00 0.00 0.224179 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,009,470.37 7.000000 % 190,703.44
M-2 760944WE4 7,479,800.00 6,821,620.29 7.000000 % 10,380.85
M-3 760944WF1 4,274,200.00 3,898,094.83 7.000000 % 5,931.95
B-1 2,564,500.00 2,338,838.68 7.000000 % 3,559.14
B-2 854,800.00 779,582.48 7.000000 % 1,186.34
B-3 1,923,420.54 695,275.40 7.000000 % 1,058.05
-------------------------------------------------------------------------------
427,416,329.03 157,234,460.93 3,713,377.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 60,942.35 408,137.66 0.00 0.00 10,228,272.15
A-3 31,014.53 3,169,076.09 0.00 0.00 2,243,962.57
A-4 208,174.48 208,174.48 0.00 0.00 36,125,000.00
A-5 278,063.48 278,063.48 0.00 0.00 48,253,000.00
A-6 159,503.43 159,503.43 0.00 0.00 27,679,000.00
A-7 45,144.33 45,144.33 0.00 0.00 7,834,000.00
A-8 0.00 15,300.88 0.00 0.00 827,786.41
A-9 29,017.79 29,017.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,630.26 225,333.70 0.00 0.00 5,818,766.93
M-2 39,310.38 49,691.23 0.00 0.00 6,811,239.44
M-3 22,463.22 28,395.17 0.00 0.00 3,892,162.88
B-1 13,477.83 17,036.97 0.00 0.00 2,335,279.54
B-2 4,492.43 5,678.77 0.00 0.00 778,396.14
B-3 4,006.60 5,064.65 0.00 0.00 694,217.35
-------------------------------------------------------------------------------
930,241.11 4,643,618.63 0.00 0.00 153,521,083.41
===============================================================================
Run: 07/26/00 10:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 257.938231 8.468178 1.486399 9.954577 0.000000 249.470052
A-3 37.100776 21.632107 0.213797 21.845904 0.000000 15.468670
A-4 1000.000000 0.000000 5.762615 5.762615 0.000000 1000.000000
A-5 1000.000000 0.000000 5.762615 5.762615 0.000000 1000.000000
A-6 1000.000000 0.000000 5.762615 5.762615 0.000000 1000.000000
A-7 1000.000000 0.000000 5.762616 5.762616 0.000000 1000.000000
A-8 558.406775 10.134318 0.000000 10.134318 0.000000 548.272457
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 624.899432 19.830445 3.601054 23.431499 0.000000 605.068987
M-2 912.005707 1.387851 5.255539 6.643390 0.000000 910.617856
M-3 912.005716 1.387850 5.255538 6.643388 0.000000 910.617865
B-1 912.005724 1.387849 5.255539 6.643388 0.000000 910.617875
B-2 912.005709 1.387857 5.255533 6.643390 0.000000 910.617852
B-3 361.478619 0.550083 2.083060 2.633143 0.000000 360.928531
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,752.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,612.82
SUBSERVICER ADVANCES THIS MONTH 14,366.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 938,386.99
(B) TWO MONTHLY PAYMENTS: 5 1,012,190.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,521,083.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 578
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,474,104.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.93487300 % 10.63964300 % 2.42548390 %
PREPAYMENT PERCENT 94.77394920 % 0.00000000 % 5.22605080 %
NEXT DISTRIBUTION 86.75747860 % 10.76214998 % 2.48037140 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59596856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.30
POOL TRADING FACTOR: 35.91839454
................................................................................
Run: 07/26/00 10:05:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 457,871.04 6.500000 % 457,871.04
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 492,026.71
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 2,779,512.41 6.500000 % 26,281.68
A-6 760944VG0 64,049,000.00 35,809,670.16 6.500000 % 21,375.77
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236881 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,091,484.27 6.500000 % 56,784.17
B 781,392.32 370,599.95 6.500000 % 3,454.69
-------------------------------------------------------------------------------
312,503,992.32 102,175,137.83 1,057,794.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,476.02 460,347.06 0.00 0.00 0.00
A-3 94,537.16 586,563.87 0.00 0.00 16,989,973.29
A-4 27,687.35 27,687.35 0.00 0.00 5,120,000.00
A-5 15,030.73 41,312.41 0.00 0.00 2,753,230.73
A-6 193,647.44 215,023.21 0.00 0.00 35,788,294.39
A-7 184,207.39 184,207.39 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,136.05 20,136.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 32,940.83 89,725.00 0.00 0.00 6,034,700.10
B 2,004.09 5,458.78 0.00 0.00 367,145.26
-------------------------------------------------------------------------------
572,667.06 1,630,461.12 0.00 0.00 101,117,343.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 12.275363 12.275363 0.066381 12.341744 0.000000 0.000000
A-3 1000.000000 28.144761 5.407686 33.552447 0.000000 971.855239
A-4 1000.000000 0.000000 5.407686 5.407686 0.000000 1000.000000
A-5 74.120331 0.700845 0.400819 1.101664 0.000000 73.419486
A-6 559.098037 0.333741 3.023426 3.357167 0.000000 558.764296
A-7 1000.000000 0.000000 5.407685 5.407685 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 599.762149 5.590919 3.243325 8.834244 0.000000 594.171230
B 474.281536 4.421198 2.564768 6.985966 0.000000 469.860339
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,252.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,496.06
SUBSERVICER ADVANCES THIS MONTH 2,143.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 164,172.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,117,343.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 175,547.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67548270 % 5.96180700 % 0.36271050 %
PREPAYMENT PERCENT 97.47019310 % 2.52980690 % 2.52980690 %
NEXT DISTRIBUTION 93.66889480 % 5.96801684 % 0.36308830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2369 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13542196
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.89
POOL TRADING FACTOR: 32.35713663
................................................................................
Run: 07/26/00 10:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 17,294,924.98 6.450000 % 153,871.18
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,715,726.10 7.000000 % 22,186.04
A-5 760944WN4 491,000.00 159,135.53 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.346000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.526002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.375000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.118706 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,534,182.31 7.000000 % 7,611.35
M-2 760944WQ7 3,209,348.00 2,912,518.43 7.000000 % 4,596.31
M-3 760944WR5 2,139,566.00 1,941,679.49 7.000000 % 3,064.21
B-1 1,390,718.00 1,262,091.78 7.000000 % 1,991.74
B-2 320,935.00 291,252.02 7.000000 % 459.63
B-3 962,805.06 599,699.24 7.000000 % 946.40
-------------------------------------------------------------------------------
213,956,513.06 94,504,666.74 194,726.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,915.50 246,786.68 0.00 0.00 17,141,053.80
A-3 25,123.74 25,123.74 0.00 0.00 4,309,000.00
A-4 144,105.71 166,291.75 0.00 0.00 24,693,540.06
A-5 927.84 927.84 0.00 0.00 159,135.53
A-6 4,755.94 4,755.94 0.00 0.00 951,646.52
A-7 2,642.19 2,642.19 0.00 0.00 317,215.51
A-8 90,289.77 90,289.77 0.00 0.00 17,081,606.39
A-9 51,988.48 51,988.48 0.00 0.00 7,320,688.44
A-10 57,549.18 57,549.18 0.00 0.00 8,704,536.00
A-11 11,328.59 11,328.59 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,923.03 7,923.03 0.00 0.00 0.00
A-14 9,344.04 9,344.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,606.14 28,217.49 0.00 0.00 3,526,570.96
M-2 16,981.52 21,577.83 0.00 0.00 2,907,922.12
M-3 11,321.01 14,385.22 0.00 0.00 1,938,615.28
B-1 7,358.66 9,350.40 0.00 0.00 1,260,100.04
B-2 1,698.15 2,157.78 0.00 0.00 290,792.39
B-3 3,496.57 4,442.97 0.00 0.00 598,752.84
-------------------------------------------------------------------------------
560,356.06 755,082.92 0.00 0.00 94,309,939.88
===============================================================================
Run: 07/26/00 10:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 951.787187 8.467953 5.113395 13.581348 0.000000 943.319234
A-3 1000.000000 0.000000 5.830527 5.830527 0.000000 1000.000000
A-4 710.677420 0.637939 4.143624 4.781563 0.000000 710.039481
A-5 324.104949 0.000000 1.889695 1.889695 0.000000 324.104949
A-6 32.593425 0.000000 0.162889 0.162889 0.000000 32.593425
A-7 32.593425 0.000000 0.271481 0.271481 0.000000 32.593425
A-8 845.980060 0.000000 4.471672 4.471672 0.000000 845.980060
A-9 845.980059 0.000000 6.007798 6.007798 0.000000 845.980059
A-10 1000.000000 0.000000 6.611401 6.611401 0.000000 1000.000000
A-11 1000.000000 0.000000 3.644082 3.644082 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 660.725611 1.422964 3.852378 5.275342 0.000000 659.302647
M-2 907.510943 1.432163 5.291268 6.723431 0.000000 906.078780
M-3 907.510911 1.432164 5.291265 6.723429 0.000000 906.078747
B-1 907.510926 1.432167 5.291267 6.723434 0.000000 906.078759
B-2 907.510929 1.432159 5.291258 6.723417 0.000000 906.078770
B-3 622.866731 0.982961 3.631649 4.614610 0.000000 621.883769
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,430.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,080.16
SUBSERVICER ADVANCES THIS MONTH 14,389.44
MASTER SERVICER ADVANCES THIS MONTH 2,488.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,261,930.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 483,550.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,071.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,309,939.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,052.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 45,586.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.84560560 % 8.87615500 % 2.27823990 %
PREPAYMENT PERCENT 95.53824220 % 0.00000000 % 4.46175780 %
NEXT DISTRIBUTION 88.84237050 % 8.87828830 % 2.27934120 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1187 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50412586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.73
POOL TRADING FACTOR: 44.07902266
................................................................................
Run: 07/26/00 10:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 9,639,186.75 7.486706 % 16,351.47
M 760944VP0 3,025,700.00 2,515,223.10 7.486706 % 3,256.73
R 760944VQ8 100.00 0.00 7.486706 % 0.00
B-1 3,429,100.00 1,580,906.22 7.486706 % 2,046.97
B-2 941,300.03 0.00 7.486706 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 13,735,316.07 21,655.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,121.32 76,472.79 0.00 0.00 9,622,835.28
M 15,687.89 18,944.62 0.00 0.00 2,511,966.37
R 0.00 0.00 0.00 0.00 0.00
B-1 9,860.40 11,907.37 0.00 0.00 1,578,859.25
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
85,669.61 107,324.78 0.00 0.00 13,713,660.90
===============================================================================
Run: 07/26/00 10:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 75.853119 0.128674 0.473109 0.601783 0.000000 75.724445
M 831.286347 1.076356 5.184880 6.261236 0.000000 830.209991
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 461.026573 0.596941 2.875504 3.472445 0.000000 460.429632
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,910.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,454.73
SUBSERVICER ADVANCES THIS MONTH 11,159.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 295,529.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 930,859.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 321,091.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,713,660.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,870.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.17812110 % 18.31208800 % 11.50979130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.16970410 % 18.31725597 % 11.51303990 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30152330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.79
POOL TRADING FACTOR: 10.19806244
................................................................................
Run: 07/26/00 10:05:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831391 % 0.00
A-2 760944XA1 25,550,000.00 15,473,432.53 6.831391 % 884,894.28
A-3 760944XB9 15,000,000.00 7,444,528.79 6.831391 % 179,829.23
A-4 32,700,000.00 32,700,000.00 6.831391 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831391 % 0.00
B-1 2,684,092.00 2,284,791.33 6.831391 % 18,685.07
B-2 1,609,940.00 1,370,436.24 6.831391 % 11,207.46
B-3 1,341,617.00 1,142,030.46 6.831391 % 9,339.55
B-4 536,646.00 456,811.52 6.831391 % 3,735.81
B-5 375,652.00 319,767.90 6.831391 % 2,615.07
B-6 429,317.20 299,344.71 6.831391 % 2,448.05
-------------------------------------------------------------------------------
107,329,364.20 61,491,143.48 1,112,754.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 87,121.65 972,015.93 0.00 0.00 14,588,538.25
A-3 41,915.69 221,744.92 0.00 0.00 7,264,699.56
A-4 184,114.14 184,114.14 0.00 0.00 32,700,000.00
A-5 2,574.59 2,574.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 12,864.29 31,549.36 0.00 0.00 2,266,106.26
B-2 7,716.11 18,923.57 0.00 0.00 1,359,228.78
B-3 6,430.09 15,769.64 0.00 0.00 1,132,690.91
B-4 2,572.03 6,307.84 0.00 0.00 453,075.71
B-5 1,800.42 4,415.49 0.00 0.00 317,152.83
B-6 1,685.43 4,133.48 0.00 0.00 296,896.66
-------------------------------------------------------------------------------
348,794.44 1,461,548.96 0.00 0.00 60,378,388.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 605.613798 34.633827 3.409849 38.043676 0.000000 570.979971
A-3 496.301919 11.988615 2.794379 14.782994 0.000000 484.313304
A-4 1000.000000 0.000000 5.630402 5.630402 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 851.234358 6.961412 4.792790 11.754202 0.000000 844.272946
B-2 851.234357 6.961415 4.792794 11.754209 0.000000 844.272942
B-3 851.234339 6.961413 4.792791 11.754204 0.000000 844.272926
B-4 851.234371 6.961405 4.792787 11.754192 0.000000 844.272966
B-5 851.234387 6.961416 4.792787 11.754203 0.000000 844.272971
B-6 697.257669 5.702194 3.925839 9.628033 0.000000 691.555475
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,488.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,679.49
SUBSERVICER ADVANCES THIS MONTH 7,248.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,023,652.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,378,388.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,016,464.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.44873480 % 9.55126520 %
CURRENT PREPAYMENT PERCENTAGE 96.17949390 % 3.82050610 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.35225810 % 9.64774190 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25416440
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.97
POOL TRADING FACTOR: 56.25523771
................................................................................
Run: 07/26/00 10:05:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 0.00 7.044395 % 0.00
A-2 760944XF0 25,100,000.00 0.00 7.044395 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.954395 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 0.00 7.044395 % 0.00
A-6 760944XJ2 35,266,000.00 34,956,438.15 7.044395 % 367,379.71
A-7 760944XK9 41,282,000.00 41,282,000.00 7.044395 % 0.00
R-I 760944XL7 100.00 0.00 7.044395 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.044395 % 0.00
M-1 760944XM5 5,029,000.00 3,447,368.56 7.044395 % 17,818.93
M-2 760944XN3 3,520,000.00 3,217,090.59 7.044395 % 5,253.37
M-3 760944XP8 2,012,000.00 1,838,859.70 7.044395 % 3,002.78
B-1 760944B80 1,207,000.00 1,103,133.01 7.044395 % 1,801.37
B-2 760944B98 402,000.00 367,406.35 7.044395 % 599.96
B-3 905,558.27 370,143.29 7.044395 % 604.43
-------------------------------------------------------------------------------
201,163,005.27 86,582,439.65 396,460.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 204,691.25 572,070.96 0.00 0.00 34,589,058.44
A-7 241,731.27 241,731.27 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,186.45 38,005.38 0.00 0.00 3,429,549.63
M-2 18,838.03 24,091.40 0.00 0.00 3,211,837.22
M-3 10,767.64 13,770.42 0.00 0.00 1,835,856.92
B-1 6,459.51 8,260.88 0.00 0.00 1,101,331.64
B-2 2,151.39 2,751.35 0.00 0.00 366,806.39
B-3 2,167.42 2,771.85 0.00 0.00 369,538.86
-------------------------------------------------------------------------------
506,992.96 903,453.51 0.00 0.00 86,185,979.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 991.222088 10.417391 5.804209 16.221600 0.000000 980.804697
A-7 1000.000000 0.000000 5.855609 5.855609 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 685.497825 3.543235 4.014009 7.557244 0.000000 681.954589
M-2 913.946190 1.492435 5.351713 6.844148 0.000000 912.453756
M-3 913.946173 1.492435 5.351710 6.844145 0.000000 912.453738
B-1 913.946156 1.492436 5.351707 6.844143 0.000000 912.453720
B-2 913.946144 1.492438 5.351716 6.844154 0.000000 912.453707
B-3 408.745966 0.667467 2.393452 3.060919 0.000000 408.078499
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,611.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,169.50
SUBSERVICER ADVANCES THIS MONTH 7,933.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,000,135.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,185,979.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 255,075.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.05300300 % 9.82106600 % 2.12593070 %
PREPAYMENT PERCENT 95.22120120 % 0.00000000 % 4.77879880 %
NEXT DISTRIBUTION 88.03178800 % 9.83598940 % 2.13222260 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41485807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.57
POOL TRADING FACTOR: 42.84385143
................................................................................
Run: 07/26/00 10:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 23,395,008.74 6.478840 % 2,222,199.33
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,160,528.60 7.000000 % 94,029.43
A-12 760944YX0 16,300,192.00 11,995,104.41 7.387500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.112488 % 0.00
A-14 760944YZ5 0.00 0.00 0.197492 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,013,502.88 6.500000 % 82,127.43
B 777,263.95 263,148.73 6.500000 % 4,310.70
-------------------------------------------------------------------------------
259,085,063.95 84,208,720.39 2,402,666.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 124,715.65 2,346,914.98 0.00 0.00 21,172,809.41
A-10 57,928.81 57,928.81 0.00 0.00 11,167,000.00
A-11 150,676.33 244,705.76 0.00 0.00 26,066,499.17
A-12 72,912.50 72,912.50 0.00 0.00 11,995,104.41
A-13 15,915.10 15,915.10 0.00 0.00 6,214,427.03
A-14 13,683.80 13,683.80 0.00 0.00 0.00
R-I 2.14 2.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 26,813.60 108,941.03 0.00 0.00 4,931,375.45
B 1,407.39 5,718.09 0.00 0.00 258,838.03
-------------------------------------------------------------------------------
464,055.32 2,866,722.21 0.00 0.00 81,806,053.50
===============================================================================
Run: 07/26/00 10:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 899.808028 85.469205 4.796756 90.265961 0.000000 814.338824
A-10 1000.000000 0.000000 5.187500 5.187500 0.000000 1000.000000
A-11 653.931474 2.350442 3.766437 6.116879 0.000000 651.581032
A-12 735.887308 0.000000 4.473107 4.473107 0.000000 735.887308
A-13 735.887309 0.000000 1.884602 1.884602 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.360000 21.360000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 604.648425 9.904895 3.233827 13.138722 0.000000 594.743530
B 338.557745 5.545992 1.810698 7.356690 0.000000 333.011752
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,183.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,512.89
SUBSERVICER ADVANCES THIS MONTH 2,985.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 61,344.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 169,059.65
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,806,053.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,705,371.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.73384180 % 5.95366200 % 0.31249580 %
PREPAYMENT PERCENT 97.49353670 % 2.50646330 % 2.50646330 %
NEXT DISTRIBUTION 93.65546530 % 6.02813024 % 0.31640450 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1995 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10114987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.38
POOL TRADING FACTOR: 31.57497860
................................................................................
Run: 07/26/00 10:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 16,476,592.07 6.650000 % 2,831,815.99
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 3,169,602.88 7.337500 % 396,454.24
A-7 760944ZK7 0.00 0.00 2.162500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.117087 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,529,579.76 7.000000 % 140,251.84
M-2 760944ZS0 4,012,200.00 3,653,915.90 7.000000 % 5,596.39
M-3 760944ZT8 2,674,800.00 2,435,943.92 7.000000 % 3,730.92
B-1 1,604,900.00 1,461,584.55 7.000000 % 2,238.58
B-2 534,900.00 487,134.15 7.000000 % 746.10
B-3 1,203,791.32 320,104.47 7.000000 % 490.28
-------------------------------------------------------------------------------
267,484,931.32 123,445,457.70 3,381,324.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 90,181.49 2,921,997.48 0.00 0.00 13,644,776.08
A-5 246,793.43 246,793.43 0.00 0.00 43,144,000.00
A-6 19,141.74 415,595.98 0.00 0.00 2,773,148.64
A-7 5,641.43 5,641.43 0.00 0.00 0.00
A-8 97,943.44 97,943.44 0.00 0.00 17,000,000.00
A-9 120,988.95 120,988.95 0.00 0.00 21,000,000.00
A-10 56,271.39 56,271.39 0.00 0.00 9,767,000.00
A-11 11,896.29 11,896.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,096.63 166,348.47 0.00 0.00 4,389,327.92
M-2 21,051.59 26,647.98 0.00 0.00 3,648,319.51
M-3 14,034.39 17,765.31 0.00 0.00 2,432,213.00
B-1 8,420.74 10,659.32 0.00 0.00 1,459,345.97
B-2 2,806.57 3,552.67 0.00 0.00 486,388.05
B-3 1,844.22 2,334.50 0.00 0.00 319,614.19
-------------------------------------------------------------------------------
723,112.30 4,104,436.64 0.00 0.00 120,064,133.36
===============================================================================
Run: 07/26/00 10:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 882.091765 151.604261 4.827961 156.432222 0.000000 730.487504
A-5 1000.000000 0.000000 5.720226 5.720226 0.000000 1000.000000
A-6 146.999893 18.386761 0.887756 19.274517 0.000000 128.613132
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.761379 5.761379 0.000000 1000.000000
A-9 1000.000000 0.000000 5.761379 5.761379 0.000000 1000.000000
A-10 1000.000000 0.000000 5.761379 5.761379 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 677.350724 20.973179 3.902475 24.875654 0.000000 656.377545
M-2 910.701336 1.394843 5.246894 6.641737 0.000000 909.306493
M-3 910.701331 1.394841 5.246893 6.641734 0.000000 909.306490
B-1 910.701321 1.394841 5.246894 6.641735 0.000000 909.306480
B-2 910.701346 1.394840 5.246906 6.641746 0.000000 909.306506
B-3 265.913589 0.407255 1.532035 1.939290 0.000000 265.506309
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,221.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,936.81
SUBSERVICER ADVANCES THIS MONTH 18,207.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,317,597.26
(B) TWO MONTHLY PAYMENTS: 3 644,058.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 250,015.13
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,064,133.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,192,253.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.55954880 % 8.60253600 % 1.83791550 %
PREPAYMENT PERCENT 95.82381950 % 0.00000000 % 4.17618050 %
NEXT DISTRIBUTION 89.39299500 % 8.72022321 % 1.88678180 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1149 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51773021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.83
POOL TRADING FACTOR: 44.88631669
................................................................................
Run: 07/26/00 10:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 3,077,199.51 7.187500 % 960,801.71
A-2 760944ZB7 0.00 0.00 1.812500 % 0.00
A-3 760944ZD3 59,980,000.00 1,687,833.33 5.500000 % 1,281,068.97
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.540000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.109741 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,916,035.03 0.000000 % 54,727.58
A-16 760944A40 0.00 0.00 0.055995 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,843,299.68 7.000000 % 101,107.25
M-2 760944B49 4,801,400.00 4,379,400.12 7.000000 % 6,892.95
M-3 760944B56 3,200,900.00 2,919,569.64 7.000000 % 4,595.25
B-1 1,920,600.00 1,751,796.47 7.000000 % 2,757.24
B-2 640,200.00 583,932.17 7.000000 % 919.08
B-3 1,440,484.07 751,787.56 7.000000 % 1,183.28
-------------------------------------------------------------------------------
320,088,061.92 142,359,718.76 2,414,053.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,279.49 979,081.20 0.00 0.00 2,116,397.80
A-2 4,609.61 4,609.61 0.00 0.00 0.00
A-3 7,672.25 1,288,741.22 0.00 0.00 406,764.36
A-4 171,111.06 171,111.06 0.00 0.00 29,576,671.98
A-5 62,695.71 62,695.71 0.00 0.00 10,837,000.00
A-6 14,723.68 14,723.68 0.00 0.00 2,545,000.00
A-7 36,910.46 36,910.46 0.00 0.00 6,380,000.00
A-8 12,303.52 12,303.52 0.00 0.00 2,126,671.98
A-9 180,468.76 180,468.76 0.00 0.00 39,415,000.00
A-10 112,714.84 112,714.84 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,130.04 97,130.04 0.00 0.00 16,789,000.00
A-15 0.00 54,727.58 0.00 0.00 2,861,307.45
A-16 6,588.24 6,588.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,020.13 129,127.38 0.00 0.00 4,742,192.43
M-2 25,336.31 32,229.26 0.00 0.00 4,372,507.17
M-3 16,890.70 21,485.95 0.00 0.00 2,914,974.39
B-1 10,134.73 12,891.97 0.00 0.00 1,749,039.23
B-2 3,378.24 4,297.32 0.00 0.00 583,013.09
B-3 4,349.35 5,532.63 0.00 0.00 750,604.27
-------------------------------------------------------------------------------
813,317.12 3,227,370.43 0.00 0.00 139,945,665.44
===============================================================================
Run: 07/26/00 10:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 38.247937 11.942249 0.227204 12.169453 0.000000 26.305688
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 28.139935 21.358269 0.127913 21.486182 0.000000 6.781667
A-4 691.706354 0.000000 4.001755 4.001755 0.000000 691.706354
A-5 1000.000000 0.000000 5.785338 5.785338 0.000000 1000.000000
A-6 1000.000000 0.000000 5.785336 5.785336 0.000000 1000.000000
A-7 1000.000000 0.000000 5.785339 5.785339 0.000000 1000.000000
A-8 138.916453 0.000000 0.803679 0.803679 0.000000 138.916453
A-9 1000.000000 0.000000 4.578682 4.578682 0.000000 1000.000000
A-10 1000.000000 0.000000 10.008421 10.008421 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.785338 5.785338 0.000000 1000.000000
A-15 581.152301 10.906954 0.000000 10.906954 0.000000 570.245348
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 672.437686 14.037604 3.890280 17.927884 0.000000 658.400082
M-2 912.108993 1.435613 5.276859 6.712472 0.000000 910.673381
M-3 912.108982 1.435612 5.276860 6.712472 0.000000 910.673370
B-1 912.108961 1.435614 5.276856 6.712470 0.000000 910.673347
B-2 912.108982 1.435614 5.276851 6.712465 0.000000 910.673368
B-3 521.899253 0.821446 3.019367 3.840813 0.000000 521.077800
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,464.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,573.73
SUBSERVICER ADVANCES THIS MONTH 16,279.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,078,337.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,202.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,945,665.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,190,038.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.07818180 % 8.70765100 % 2.21416710 %
PREPAYMENT PERCENT 95.63127270 % 0.00000000 % 4.36872730 %
NEXT DISTRIBUTION 88.97588990 % 8.59596041 % 2.24872960 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35525289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.82
POOL TRADING FACTOR: 43.72098872
................................................................................
Run: 07/26/00 10:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 12,727,705.27 6.000000 % 1,330,869.13
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,298,767.91 6.000000 % 35,088.26
A-8 760944YE2 9,228,000.00 8,639,669.72 6.246000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.414703 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.346000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.406857 % 0.00
A-13 760944XY9 0.00 0.00 0.372887 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,118,070.42 6.000000 % 28,076.77
M-2 760944YJ1 3,132,748.00 2,062,870.20 6.000000 % 17,004.72
B 481,961.44 317,364.78 6.000000 % 2,616.12
-------------------------------------------------------------------------------
160,653,750.44 65,081,291.39 1,413,655.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,228.44 1,394,097.57 0.00 0.00 11,396,836.14
A-4 17,893.94 17,893.94 0.00 0.00 3,602,000.00
A-5 50,298.77 50,298.77 0.00 0.00 10,125,000.00
A-6 71,888.92 71,888.92 0.00 0.00 14,471,035.75
A-7 21,355.33 56,443.59 0.00 0.00 4,263,679.65
A-8 44,679.69 44,679.69 0.00 0.00 8,639,669.72
A-9 12,904.61 12,904.61 0.00 0.00 3,530,467.90
A-10 10,372.33 10,372.33 0.00 0.00 1,509,339.44
A-11 8,890.20 8,890.20 0.00 0.00 1,692,000.00
A-12 4,418.48 4,418.48 0.00 0.00 987,000.00
A-13 20,092.99 20,092.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,554.33 33,631.10 0.00 0.00 1,089,993.65
M-2 10,247.88 27,252.60 0.00 0.00 2,045,865.48
B 1,576.58 4,192.70 0.00 0.00 314,748.66
-------------------------------------------------------------------------------
343,402.49 1,757,057.49 0.00 0.00 63,667,636.39
===============================================================================
Run: 07/26/00 10:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 360.048240 37.648349 1.788640 39.436989 0.000000 322.399891
A-4 1000.000000 0.000000 4.967779 4.967779 0.000000 1000.000000
A-5 1000.000000 0.000000 4.967780 4.967780 0.000000 1000.000000
A-6 578.841430 0.000000 2.875557 2.875557 0.000000 578.841430
A-7 804.711327 6.568375 3.997628 10.566003 0.000000 798.142952
A-8 936.245093 0.000000 4.841752 4.841752 0.000000 936.245093
A-9 936.245094 0.000000 3.422175 3.422175 0.000000 936.245094
A-10 936.245093 0.000000 6.433969 6.433969 0.000000 936.245093
A-11 1000.000000 0.000000 5.254255 5.254255 0.000000 1000.000000
A-12 1000.000000 0.000000 4.476677 4.476677 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 556.760287 13.981258 2.765864 16.747122 0.000000 542.779030
M-2 658.485841 5.428052 3.271211 8.699263 0.000000 653.057788
B 658.485832 5.428048 3.271195 8.699243 0.000000 653.057784
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,724.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,352.26
SUBSERVICER ADVANCES THIS MONTH 5,909.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 457,120.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,667,636.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,174.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.62471420 % 0.48764400 % 4.88764210 %
PREPAYMENT PERCENT 97.84988570 % 0.00000000 % 2.15011430 %
NEXT DISTRIBUTION 94.58027970 % 0.49436209 % 4.92535820 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3722 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73356252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.42
POOL TRADING FACTOR: 39.63034552
................................................................................
Run: 07/26/00 10:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 14,720,196.38 7.087500 % 877,097.59
A-2 760944C30 0.00 0.00 0.412500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.412500 % 0.00
A-5 760944C63 62,167,298.00 10,777,646.09 6.200000 % 1,109,309.81
A-6 760944C71 6,806,687.00 2,737,027.53 6.200000 % 86,743.43
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 36,476,219.55 6.750000 % 202,476.52
A-10 760944D39 38,299,000.00 52,155,659.99 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,081,940.05 0.000000 % 11,565.40
A-12 760944D54 0.00 0.00 0.106495 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,271,967.84 6.750000 % 93,039.70
M-2 760944E20 6,487,300.00 5,902,481.55 6.750000 % 9,702.03
M-3 760944E38 4,325,000.00 3,935,109.05 6.750000 % 6,468.22
B-1 2,811,100.00 2,557,684.36 6.750000 % 4,204.12
B-2 865,000.00 787,021.82 6.750000 % 1,293.64
B-3 1,730,037.55 901,915.31 6.750000 % 1,482.49
-------------------------------------------------------------------------------
432,489,516.55 222,735,197.08 2,403,382.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,465.82 963,563.41 0.00 0.00 13,843,098.79
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,032.42 5,032.42 0.00 0.00 0.00
A-5 55,380.05 1,164,689.86 0.00 0.00 9,668,336.28
A-6 14,063.99 100,807.42 0.00 0.00 2,650,284.10
A-7 131,550.84 131,550.84 0.00 0.00 24,049,823.12
A-8 315,406.41 315,406.41 0.00 0.00 56,380,504.44
A-9 204,056.94 406,533.46 0.00 0.00 36,273,743.03
A-10 0.00 0.00 291,771.59 0.00 52,447,431.58
A-11 0.00 11,565.40 0.00 0.00 3,070,374.65
A-12 19,658.76 19,658.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,275.42 139,315.12 0.00 0.00 8,178,928.14
M-2 33,019.93 42,721.96 0.00 0.00 5,892,779.52
M-3 22,013.97 28,482.19 0.00 0.00 3,928,640.83
B-1 14,308.31 18,512.43 0.00 0.00 2,553,480.24
B-2 4,402.80 5,696.44 0.00 0.00 785,728.18
B-3 5,045.53 6,528.02 0.00 0.00 900,432.82
-------------------------------------------------------------------------------
956,681.19 3,360,064.14 291,771.59 0.00 220,623,585.72
===============================================================================
Run: 07/26/00 10:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 108.605630 6.471227 0.637945 7.109172 0.000000 102.134403
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 173.365201 17.843944 0.890823 18.734767 0.000000 155.521256
A-6 402.108622 12.743855 2.066202 14.810057 0.000000 389.364767
A-7 973.681464 0.000000 5.325969 5.325969 0.000000 973.681465
A-8 990.697237 0.000000 5.542204 5.542204 0.000000 990.697237
A-9 789.867966 4.384493 4.418716 8.803209 0.000000 785.483473
A-10 1361.802136 0.000000 0.000000 0.000000 7.618256 1369.420392
A-11 635.401904 2.384432 0.000000 2.384432 0.000000 633.017471
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.037488 8.604828 4.279808 12.884636 0.000000 756.432660
M-2 909.851795 1.495542 5.089934 6.585476 0.000000 908.356253
M-3 909.851803 1.495542 5.089935 6.585477 0.000000 908.356261
B-1 909.851788 1.495543 5.089933 6.585476 0.000000 908.356245
B-2 909.851815 1.495538 5.089942 6.585480 0.000000 908.356278
B-3 521.327014 0.856918 2.916428 3.773346 0.000000 520.470102
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,636.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,825.79
SUBSERVICER ADVANCES THIS MONTH 19,367.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,627,049.44
(B) TWO MONTHLY PAYMENTS: 2 339,386.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 359,986.16
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 421,468.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,623,585.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 873
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,745,268.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.82205850 % 8.24461200 % 1.93332960 %
PREPAYMENT PERCENT 95.43168380 % 0.00000000 % 4.56831620 %
NEXT DISTRIBUTION 89.77721840 % 8.15885048 % 1.94878360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1069 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22173647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.63
POOL TRADING FACTOR: 51.01247019
................................................................................
Run: 07/26/00 10:05:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 7,023,631.92 10.000000 % 165,780.44
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 14,024,705.15 5.950000 % 1,055,034.09
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,474,995.05 6.500000 % 62,185.89
A-11 760944G28 0.00 0.00 0.320781 % 0.00
R 760944G36 5,463,000.00 42,836.60 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,934,417.83 6.500000 % 24,252.75
M-2 760944G51 4,005,100.00 3,654,328.90 6.500000 % 5,729.37
M-3 760944G69 2,670,100.00 2,436,249.66 6.500000 % 3,819.63
B-1 1,735,600.00 1,583,594.25 6.500000 % 2,482.81
B-2 534,100.00 487,322.91 6.500000 % 764.04
B-3 1,068,099.02 678,550.51 6.500000 % 1,063.87
-------------------------------------------------------------------------------
267,002,299.02 139,678,632.78 1,321,112.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,350.65 224,131.09 0.00 0.00 6,857,851.48
A-3 0.00 0.00 0.00 0.00 0.00
A-4 69,325.76 1,124,359.85 0.00 0.00 12,969,671.06
A-5 151,625.18 151,625.18 0.00 0.00 30,674,000.00
A-6 68,537.35 68,537.35 0.00 0.00 12,692,000.00
A-7 175,058.62 175,058.62 0.00 0.00 32,418,000.00
A-8 15,746.53 15,746.53 0.00 0.00 2,916,000.00
A-9 19,645.36 19,645.36 0.00 0.00 3,638,000.00
A-10 121,365.96 183,551.85 0.00 0.00 22,412,809.16
A-11 37,223.97 37,223.97 0.00 0.00 0.00
R 1.31 1.31 231.32 0.00 43,067.92
M-1 26,646.08 50,898.83 0.00 0.00 4,910,165.08
M-2 19,733.53 25,462.90 0.00 0.00 3,648,599.53
M-3 13,155.85 16,975.48 0.00 0.00 2,432,430.03
B-1 8,551.48 11,034.29 0.00 0.00 1,581,111.44
B-2 2,631.57 3,395.61 0.00 0.00 486,558.87
B-3 3,664.20 4,728.07 0.00 0.00 677,486.64
-------------------------------------------------------------------------------
791,263.40 2,112,376.29 231.32 0.00 138,357,751.21
===============================================================================
Run: 07/26/00 10:05:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 437.827697 10.334150 3.637368 13.971518 0.000000 427.493547
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 382.937559 28.807178 1.892905 30.700083 0.000000 354.130381
A-5 1000.000000 0.000000 4.943117 4.943117 0.000000 1000.000000
A-6 1000.000000 0.000000 5.400043 5.400043 0.000000 1000.000000
A-7 1000.000000 0.000000 5.400044 5.400044 0.000000 1000.000000
A-8 1000.000000 0.000000 5.400045 5.400045 0.000000 1000.000000
A-9 1000.000000 0.000000 5.400044 5.400044 0.000000 1000.000000
A-10 841.760114 2.329060 4.545542 6.874602 0.000000 839.431055
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.841223 0.000000 0.000240 0.000240 0.042343 7.883566
M-1 739.205404 3.633207 3.991743 7.624950 0.000000 735.572196
M-2 912.418891 1.430519 4.927100 6.357619 0.000000 910.988372
M-3 912.418883 1.430519 4.927100 6.357619 0.000000 910.988364
B-1 912.418904 1.430520 4.927103 6.357623 0.000000 910.988384
B-2 912.418854 1.430519 4.927111 6.357630 0.000000 910.988336
B-3 635.288019 0.996022 3.430581 4.426603 0.000000 634.291978
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,364.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,830.63
SUBSERVICER ADVANCES THIS MONTH 10,608.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,056,718.43
(B) TWO MONTHLY PAYMENTS: 1 213,477.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 219,861.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,357,751.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,101,888.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.04795680 % 7.89311600 % 1.96842400 %
PREPAYMENT PERCENT 96.05538410 % 0.00000000 % 3.94461590 %
NEXT DISTRIBUTION 73.87268840 % 7.94403967 % 1.98410060 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3203 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25008079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.65
POOL TRADING FACTOR: 51.81893629
................................................................................
Run: 07/26/00 10:05:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,553,883.79 6.500000 % 58,304.81
A-2 760944G85 50,000,000.00 2,581,154.27 6.375000 % 507,654.72
A-3 760944G93 16,984,000.00 7,436,594.49 7.237500 % 102,212.22
A-4 760944H27 0.00 0.00 1.762500 % 0.00
A-5 760944H35 85,916,000.00 41,060,820.05 6.100000 % 480,208.73
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.346000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.785985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.546000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.380400 % 0.00
A-13 760944J33 0.00 0.00 0.292757 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,059,286.69 6.500000 % 24,289.36
M-2 760944J74 3,601,003.00 3,034,310.42 6.500000 % 14,567.56
M-3 760944J82 2,400,669.00 2,022,873.89 6.500000 % 9,711.71
B-1 760944J90 1,560,435.00 1,314,868.13 6.500000 % 6,312.61
B-2 760944K23 480,134.00 404,574.92 6.500000 % 1,942.34
B-3 760944K31 960,268.90 635,879.03 6.500000 % 3,052.82
-------------------------------------------------------------------------------
240,066,876.90 127,456,597.20 1,208,256.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,573.61 82,878.42 0.00 0.00 4,495,578.98
A-2 13,660.54 521,315.26 0.00 0.00 2,073,499.55
A-3 44,682.39 146,894.61 0.00 0.00 7,334,382.27
A-4 10,881.20 10,881.20 0.00 0.00 0.00
A-5 207,936.70 688,145.43 0.00 0.00 40,580,611.32
A-6 78,126.63 78,126.63 0.00 0.00 14,762,000.00
A-7 99,494.91 99,494.91 0.00 0.00 18,438,000.00
A-8 30,542.42 30,542.42 0.00 0.00 5,660,000.00
A-9 49,323.66 49,323.66 0.00 0.00 9,362,278.19
A-10 28,400.29 28,400.29 0.00 0.00 5,041,226.65
A-11 23,897.67 23,897.67 0.00 0.00 4,397,500.33
A-12 8,958.89 8,958.89 0.00 0.00 1,691,346.35
A-13 30,977.23 30,977.23 0.00 0.00 0.00
R-I 0.68 0.68 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,300.86 51,590.22 0.00 0.00 5,034,997.33
M-2 16,373.71 30,941.27 0.00 0.00 3,019,742.86
M-3 10,915.80 20,627.51 0.00 0.00 2,013,162.18
B-1 7,095.27 13,407.88 0.00 0.00 1,308,555.52
B-2 2,183.16 4,125.50 0.00 0.00 402,632.58
B-3 3,431.32 6,484.14 0.00 0.00 632,826.21
-------------------------------------------------------------------------------
718,756.94 1,927,013.82 0.00 0.00 126,248,340.32
===============================================================================
Run: 07/26/00 10:05:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 455.388379 5.830481 2.457361 8.287842 0.000000 449.557898
A-2 51.623085 10.153094 0.273211 10.426305 0.000000 41.469991
A-3 437.858837 6.018148 2.630852 8.649000 0.000000 431.840690
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 477.918200 5.589282 2.420233 8.009515 0.000000 472.328918
A-6 1000.000000 0.000000 5.292415 5.292415 0.000000 1000.000000
A-7 1000.000000 0.000000 5.396188 5.396188 0.000000 1000.000000
A-8 1000.000000 0.000000 5.396187 5.396187 0.000000 1000.000000
A-9 879.500065 0.000000 4.633505 4.633505 0.000000 879.500065
A-10 879.500065 0.000000 4.954758 4.954758 0.000000 879.500065
A-11 879.500066 0.000000 4.779534 4.779534 0.000000 879.500066
A-12 879.500067 0.000000 4.658623 4.658623 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.790000 6.790000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.629242 4.045417 4.546985 8.592402 0.000000 838.583825
M-2 842.629240 4.045417 4.546986 8.592403 0.000000 838.583822
M-3 842.629238 4.045418 4.546983 8.592401 0.000000 838.583820
B-1 842.629222 4.045417 4.546982 8.592399 0.000000 838.583805
B-2 842.629183 4.045412 4.546981 8.592393 0.000000 838.583770
B-3 662.188508 3.179130 3.573291 6.752421 0.000000 659.009377
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,911.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,581.60
SUBSERVICER ADVANCES THIS MONTH 20,945.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,651,275.52
(B) TWO MONTHLY PAYMENTS: 2 543,974.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,933.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,248,340.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 993,907.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.21487050 % 7.93718900 % 1.84794050 %
PREPAYMENT PERCENT 96.08594820 % 0.00000000 % 3.91405180 %
NEXT DISTRIBUTION 90.16864960 % 7.97468097 % 1.85666940 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21843238
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.55
POOL TRADING FACTOR: 52.58882106
................................................................................
Run: 07/26/00 10:05:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 6,661,440.92 7.564371 % 349,941.49
M-1 760944E61 2,987,500.00 2,569,755.62 7.564371 % 3,108.92
M-2 760944E79 1,991,700.00 1,713,199.08 7.564371 % 2,072.65
R 760944E53 100.00 0.00 7.564371 % 0.00
B-1 863,100.00 474,461.30 7.564371 % 574.00
B-2 332,000.00 0.00 7.564371 % 0.00
B-3 796,572.42 0.00 7.564371 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 11,418,856.92 355,697.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,640.26 391,581.75 0.00 0.00 6,311,499.43
M-1 16,063.39 19,172.31 0.00 0.00 2,566,646.70
M-2 10,709.10 12,781.75 0.00 0.00 1,711,126.43
R 0.00 0.00 0.00 0.00 0.00
B-1 2,965.83 3,539.83 0.00 0.00 473,887.30
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
71,378.58 427,075.64 0.00 0.00 11,063,159.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.949810 2.781581 0.330986 3.112567 0.000000 50.168230
M-1 860.169245 1.040643 5.376867 6.417510 0.000000 859.128603
M-2 860.169242 1.040644 5.376864 6.417508 0.000000 859.128599
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 549.717646 0.665056 3.436241 4.101297 0.000000 549.052601
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,096.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,198.60
SUBSERVICER ADVANCES THIS MONTH 5,499.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 538,680.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,041.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,063,159.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 341,882.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.33719580 % 37.50773600 % 4.15506830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.04969930 % 38.66682923 % 4.28347150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01683025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.41
POOL TRADING FACTOR: 8.33209354
................................................................................
Run: 07/26/00 10:05:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 5,955,314.23 6.500000 % 210,298.04
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 4,617,567.84 6.500000 % 95,125.37
A-5 760944M62 12,599,000.00 829,340.45 6.500000 % 508,669.61
A-6 760944M70 44,516,000.00 42,436,528.44 6.500000 % 89,872.10
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 39,188,964.64 6.500000 % 475,753.03
A-9 760944N20 19,481,177.00 9,179,148.65 6.300000 % 189,097.36
A-10 760944N38 10,930,823.00 5,150,389.49 8.000000 % 106,101.89
A-11 760944N46 25,000,000.00 11,779,509.86 6.000000 % 242,666.75
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 79,423,469.74 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,521,473.53 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,798,500.82 0.000000 % 3,891.09
A-18 760944P36 0.00 0.00 0.331179 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,393,405.64 6.500000 % 58,071.94
M-2 760944P69 5,294,000.00 4,816,512.75 6.500000 % 7,912.78
M-3 760944P77 5,294,000.00 4,816,512.75 6.500000 % 7,912.78
B-1 2,382,300.00 2,167,430.70 6.500000 % 3,560.75
B-2 794,100.00 722,476.88 6.500000 % 1,186.92
B-3 2,117,643.10 787,371.51 6.500000 % 1,049.26
-------------------------------------------------------------------------------
529,391,833.88 276,104,817.92 2,001,169.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,167.28 242,465.32 0.00 0.00 5,745,016.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,941.53 120,066.90 0.00 0.00 4,522,442.47
A-5 4,479.63 513,149.24 0.00 0.00 320,670.84
A-6 229,218.46 319,090.56 0.00 0.00 42,346,656.34
A-7 0.00 0.00 0.00 0.00 0.00
A-8 211,676.93 687,429.96 0.00 0.00 38,713,211.61
A-9 48,055.08 237,152.44 0.00 0.00 8,990,051.29
A-10 34,239.42 140,341.31 0.00 0.00 5,044,287.60
A-11 58,732.01 301,398.76 0.00 0.00 11,536,843.11
A-12 91,878.53 91,878.53 0.00 0.00 17,010,000.00
A-13 70,234.96 70,234.96 0.00 0.00 13,003,000.00
A-14 110,772.24 110,772.24 0.00 0.00 20,507,900.00
A-15 0.00 0.00 429,001.28 0.00 79,852,471.02
A-16 0.00 0.00 8,218.15 0.00 1,529,691.68
A-17 0.00 3,891.09 0.00 0.00 1,794,609.73
A-18 75,985.92 75,985.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,139.38 114,211.32 0.00 0.00 10,335,333.70
M-2 26,016.11 33,928.89 0.00 0.00 4,808,599.97
M-3 26,016.11 33,928.89 0.00 0.00 4,808,599.97
B-1 11,707.25 15,268.00 0.00 0.00 2,163,869.95
B-2 3,902.42 5,089.34 0.00 0.00 721,289.96
B-3 4,252.94 5,302.20 0.00 0.00 786,077.97
-------------------------------------------------------------------------------
1,120,416.20 3,121,585.87 437,219.43 0.00 274,540,623.40
===============================================================================
Run: 07/26/00 10:05:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 198.510474 7.009935 1.072243 8.082178 0.000000 191.500540
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 235.590196 4.853335 1.272527 6.125862 0.000000 230.736861
A-5 65.825895 40.373808 0.355554 40.729362 0.000000 25.452087
A-6 953.287098 2.018872 5.149125 7.167997 0.000000 951.268226
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 319.320801 3.876546 1.724793 5.601339 0.000000 315.444255
A-9 471.180394 9.706670 2.466744 12.173414 0.000000 461.473724
A-10 471.180394 9.706670 3.132373 12.839043 0.000000 461.473724
A-11 471.180394 9.706670 2.349280 12.055950 0.000000 461.473724
A-12 1000.000000 0.000000 5.401442 5.401442 0.000000 1000.000000
A-13 1000.000000 0.000000 5.401443 5.401443 0.000000 1000.000000
A-14 1000.000000 0.000000 5.401442 5.401442 0.000000 1000.000000
A-15 1366.143243 0.000000 0.000000 0.000000 7.379144 1373.522387
A-16 1521.473530 0.000000 0.000000 0.000000 8.218150 1529.691680
A-17 644.256613 1.393861 0.000000 1.393861 0.000000 642.862752
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.285121 4.387689 4.241672 8.629361 0.000000 780.897433
M-2 909.805960 1.494669 4.914263 6.408932 0.000000 908.311290
M-3 909.805960 1.494669 4.914263 6.408932 0.000000 908.311290
B-1 909.805944 1.494669 4.914264 6.408933 0.000000 908.311275
B-2 909.805919 1.494673 4.914268 6.408941 0.000000 908.311245
B-3 371.815019 0.495485 2.008337 2.503822 0.000000 371.204180
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,317.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,283.29
SUBSERVICER ADVANCES THIS MONTH 37,430.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,128,939.93
(B) TWO MONTHLY PAYMENTS: 1 426,408.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,229.02
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 607,982.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,540,623.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,056
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,110,452.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35867140 % 7.30075500 % 1.34057400 %
PREPAYMENT PERCENT 96.30543050 % 0.00000000 % 3.69456950 %
NEXT DISTRIBUTION 91.33854560 % 7.26760703 % 1.34602810 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3309 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18065669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.42
POOL TRADING FACTOR: 51.85962567
................................................................................
Run: 07/26/00 10:05:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,145,524.17 6.500000 % 77,683.45
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 11,622,967.25 5.650000 % 788,208.81
A-9 760944S58 43,941,000.00 4,939,693.63 7.287500 % 334,984.17
A-10 760944S66 0.00 0.00 1.212500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.496000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.241507 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.687500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.142578 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 40,435,995.02 6.500000 % 767,826.85
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 12,265,411.49 6.500000 % 232,904.18
A-24 760944U48 0.00 0.00 0.216416 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,050,569.39 6.500000 % 84,403.70
M-2 760944U89 5,867,800.00 5,358,871.60 6.500000 % 8,787.30
M-3 760944U97 5,867,800.00 5,358,871.60 6.500000 % 8,787.30
B-1 2,640,500.00 2,411,483.10 6.500000 % 3,954.27
B-2 880,200.00 803,858.12 6.500000 % 1,318.14
B-3 2,347,160.34 1,626,839.95 6.500000 % 2,642.66
-------------------------------------------------------------------------------
586,778,060.34 323,513,260.75 2,311,500.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,188.02 83,871.47 0.00 0.00 1,067,840.72
A-2 28,035.91 28,035.91 0.00 0.00 5,190,000.00
A-3 16,200.32 16,200.32 0.00 0.00 2,999,000.00
A-4 172,657.03 172,657.03 0.00 0.00 31,962,221.74
A-5 266,935.35 266,935.35 0.00 0.00 49,415,000.00
A-6 12,770.11 12,770.11 0.00 0.00 2,364,000.00
A-7 63,428.84 63,428.84 0.00 0.00 11,741,930.42
A-8 54,575.71 842,784.52 0.00 0.00 10,834,758.44
A-9 29,916.62 364,900.79 0.00 0.00 4,604,709.46
A-10 4,977.55 4,977.55 0.00 0.00 0.00
A-11 89,692.12 89,692.12 0.00 0.00 16,614,005.06
A-12 23,472.39 23,472.39 0.00 0.00 3,227,863.84
A-13 24,908.34 24,908.34 0.00 0.00 5,718,138.88
A-14 64,208.68 64,208.68 0.00 0.00 10,050,199.79
A-15 8,352.35 8,352.35 0.00 0.00 1,116,688.87
A-16 2,610.11 2,610.11 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 218,431.59 986,258.44 0.00 0.00 39,668,168.17
A-19 194,706.42 194,706.42 0.00 0.00 36,044,000.00
A-20 21,634.65 21,634.65 0.00 0.00 4,005,000.00
A-21 13,575.00 13,575.00 0.00 0.00 2,513,000.00
A-22 209,504.17 209,504.17 0.00 0.00 38,783,354.23
A-23 66,256.65 299,160.83 0.00 0.00 12,032,507.31
A-24 58,185.65 58,185.65 0.00 0.00 0.00
R-I 0.10 0.10 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,497.99 154,901.69 0.00 0.00 12,966,165.69
M-2 28,948.14 37,735.44 0.00 0.00 5,350,084.30
M-3 28,948.14 37,735.44 0.00 0.00 5,350,084.30
B-1 13,026.61 16,980.88 0.00 0.00 2,407,528.83
B-2 4,342.37 5,660.51 0.00 0.00 802,539.98
B-3 8,788.07 11,430.73 0.00 0.00 1,624,172.32
-------------------------------------------------------------------------------
1,805,775.00 4,117,275.83 0.00 0.00 321,201,734.95
===============================================================================
Run: 07/26/00 10:05:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 112.416503 7.623499 0.607264 8.230763 0.000000 104.793005
A-2 1000.000000 0.000000 5.401909 5.401909 0.000000 1000.000000
A-3 1000.000000 0.000000 5.401907 5.401907 0.000000 1000.000000
A-4 976.571901 0.000000 5.275353 5.275353 0.000000 976.571901
A-5 1000.000000 0.000000 5.401909 5.401909 0.000000 1000.000000
A-6 1000.000000 0.000000 5.401908 5.401908 0.000000 1000.000000
A-7 995.753937 0.000000 5.378972 5.378972 0.000000 995.753937
A-8 112.416505 7.623499 0.527852 8.151351 0.000000 104.793006
A-9 112.416505 7.623499 0.680836 8.304335 0.000000 104.793006
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.375662 5.375662 0.000000 995.753936
A-12 995.753936 0.000000 7.240926 7.240926 0.000000 995.753936
A-13 995.753935 0.000000 4.337526 4.337526 0.000000 995.753935
A-14 995.753936 0.000000 6.361669 6.361669 0.000000 995.753936
A-15 995.753937 0.000000 7.447809 7.447809 0.000000 995.753937
A-16 995.753937 0.000000 0.945523 0.945523 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 868.470683 16.491127 4.691400 21.182527 0.000000 851.979557
A-19 1000.000000 0.000000 5.401909 5.401909 0.000000 1000.000000
A-20 1000.000000 0.000000 5.401910 5.401910 0.000000 1000.000000
A-21 1000.000000 0.000000 5.401910 5.401910 0.000000 1000.000000
A-22 997.770883 0.000000 5.389868 5.389868 0.000000 997.770883
A-23 270.341889 5.133440 1.460363 6.593803 0.000000 265.208449
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.755834 5.230575 4.368826 9.599401 0.000000 803.525259
M-2 913.267596 1.497546 4.933389 6.430935 0.000000 911.770050
M-3 913.267596 1.497546 4.933389 6.430935 0.000000 911.770050
B-1 913.267601 1.497546 4.933388 6.430934 0.000000 911.770055
B-2 913.267576 1.497546 4.933390 6.430936 0.000000 911.770030
B-3 693.109849 1.125897 3.744116 4.870013 0.000000 691.973314
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,733.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,696.80
SUBSERVICER ADVANCES THIS MONTH 28,030.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,370,609.75
(B) TWO MONTHLY PAYMENTS: 3 653,339.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 717,542.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,892.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 321,201,734.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,781,039.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.15631500 % 7.34693600 % 1.49674890 %
PREPAYMENT PERCENT 96.46252600 % 0.00000000 % 3.53747400 %
NEXT DISTRIBUTION 91.12689240 % 7.36805930 % 1.50504830 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2173 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10941377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.09
POOL TRADING FACTOR: 54.73990196
................................................................................
Run: 07/26/00 10:05:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 850,797.09 6.500000 % 677,552.05
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 3,486,228.04 6.100000 % 890,885.94
A-6 760944K98 10,584,000.00 1,394,491.21 7.500000 % 356,354.38
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.576854 % 0.00
A-11 760944L63 0.00 0.00 0.137607 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,859,213.06 6.500000 % 29,127.30
M-2 760944L97 3,305,815.00 1,983,201.28 6.500000 % 31,069.75
B 826,454.53 374,197.64 6.500000 % 5,862.36
-------------------------------------------------------------------------------
206,613,407.53 73,201,903.20 1,990,851.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,569.16 682,121.21 0.00 0.00 173,245.04
A-3 69,601.01 69,601.01 0.00 0.00 12,960,000.00
A-4 14,822.44 14,822.44 0.00 0.00 2,760,000.00
A-5 17,570.45 908,456.39 0.00 0.00 2,595,342.10
A-6 8,641.20 364,995.58 0.00 0.00 1,038,136.83
A-7 28,334.48 28,334.48 0.00 0.00 5,276,000.00
A-8 117,782.39 117,782.39 0.00 0.00 21,931,576.52
A-9 84,886.87 84,886.87 0.00 0.00 13,907,398.73
A-10 24,272.70 24,272.70 0.00 0.00 6,418,799.63
A-11 8,322.58 8,322.58 0.00 0.00 0.00
R 1.22 1.22 0.00 0.00 0.00
M-1 9,984.81 39,112.11 0.00 0.00 1,830,085.76
M-2 10,650.68 41,720.43 0.00 0.00 1,952,131.53
B 2,009.61 7,871.97 0.00 0.00 368,335.28
-------------------------------------------------------------------------------
401,449.60 2,392,301.38 0.00 0.00 71,211,051.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 9.907044 7.889705 0.053205 7.942910 0.000000 2.017339
A-3 1000.000000 0.000000 5.370448 5.370448 0.000000 1000.000000
A-4 1000.000000 0.000000 5.370449 5.370449 0.000000 1000.000000
A-5 131.754650 33.669159 0.664038 34.333197 0.000000 98.085491
A-6 131.754649 33.669159 0.816440 34.485599 0.000000 98.085490
A-7 1000.000000 0.000000 5.370447 5.370447 0.000000 1000.000000
A-8 946.060587 0.000000 5.080769 5.080769 0.000000 946.060587
A-9 910.553663 0.000000 5.557765 5.557765 0.000000 910.553663
A-10 910.553663 0.000000 3.443260 3.443260 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.210000 12.210000 0.000000 0.000000
M-1 599.912963 9.398517 3.221802 12.620319 0.000000 590.514446
M-2 599.912965 9.398514 3.221802 12.620316 0.000000 590.514451
B 452.774625 7.093373 2.431604 9.524977 0.000000 445.681240
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,512.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,840.22
SUBSERVICER ADVANCES THIS MONTH 4,519.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 138,960.27
(B) TWO MONTHLY PAYMENTS: 1 208,775.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,211,051.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,406,727.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.23975090 % 5.24906300 % 0.51118570 %
PREPAYMENT PERCENT 97.69590040 % 0.00000000 % 2.30409960 %
NEXT DISTRIBUTION 94.17147690 % 5.31127854 % 0.51724450 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1393 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03758660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.55
POOL TRADING FACTOR: 34.46584240
................................................................................
Run: 07/26/00 10:05:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 4,635,624.42 6.000000 % 297,726.03
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 16,480,114.44 6.000000 % 256,690.36
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 4,243,327.63 6.000000 % 189,144.42
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,637,391.11 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234677 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,139,977.71 6.000000 % 12,256.00
M-2 760944R34 775,500.00 511,731.49 6.000000 % 4,323.10
M-3 760944R42 387,600.00 255,766.78 6.000000 % 2,160.71
B-1 542,700.00 358,113.09 6.000000 % 3,025.33
B-2 310,100.00 204,626.62 6.000000 % 1,728.68
B-3 310,260.75 204,732.63 6.000000 % 1,729.58
-------------------------------------------------------------------------------
155,046,660.75 61,531,135.15 768,784.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,130.90 320,856.93 0.00 0.00 4,337,898.39
A-3 8,233.19 8,233.19 0.00 0.00 1,650,000.00
A-4 82,232.70 338,923.06 0.00 0.00 16,223,424.08
A-5 3,691.11 3,691.11 0.00 0.00 739,729.23
A-6 21,173.42 210,317.84 0.00 0.00 4,054,183.21
A-7 57,233.16 57,233.16 0.00 0.00 11,470,000.00
A-8 0.00 0.00 97,986.93 0.00 19,735,378.04
A-9 12,008.79 12,008.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,688.28 17,944.28 0.00 0.00 1,127,721.71
M-2 2,553.45 6,876.55 0.00 0.00 507,408.39
M-3 1,276.22 3,436.93 0.00 0.00 253,606.07
B-1 1,786.92 4,812.25 0.00 0.00 355,087.76
B-2 1,021.05 2,749.73 0.00 0.00 202,897.94
B-3 1,021.57 2,751.15 0.00 0.00 203,003.05
-------------------------------------------------------------------------------
221,050.76 989,834.97 97,986.93 0.00 60,860,337.87
===============================================================================
Run: 07/26/00 10:05:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 203.254458 13.054151 1.014202 14.068353 0.000000 190.200307
A-3 1000.000000 0.000000 4.989812 4.989812 0.000000 1000.000000
A-4 440.197512 6.856412 2.196504 9.052916 0.000000 433.341099
A-5 70.450403 0.000000 0.351534 0.351534 0.000000 70.450403
A-6 164.361763 7.326352 0.820135 8.146487 0.000000 157.035411
A-7 1000.000000 0.000000 4.989813 4.989813 0.000000 1000.000000
A-8 1473.393691 0.000000 0.000000 0.000000 7.351961 1480.745651
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 588.102409 6.322740 2.934523 9.257263 0.000000 581.779669
M-2 659.872972 5.574597 3.292650 8.867247 0.000000 654.298375
M-3 659.873013 5.574587 3.292621 8.867208 0.000000 654.298426
B-1 659.873024 5.574590 3.292648 8.867238 0.000000 654.298434
B-2 659.873009 5.574589 3.292648 8.867237 0.000000 654.298420
B-3 659.872801 5.574601 3.292618 8.867219 0.000000 654.298199
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,730.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,646.42
SUBSERVICER ADVANCES THIS MONTH 3,837.28
MASTER SERVICER ADVANCES THIS MONTH 2,342.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 119,176.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 134,748.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,860,337.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 186,354.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 150,983.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65269140 % 3.10001800 % 1.24729110 %
PREPAYMENT PERCENT 98.26107660 % 0.00000000 % 1.73892340 %
NEXT DISTRIBUTION 95.64622050 % 3.10339416 % 1.25038540 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2349 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63018540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.41
POOL TRADING FACTOR: 39.25291753
................................................................................
Run: 07/26/00 10:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 6,897,728.42 6.750000 % 808,992.74
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 35,841,618.35 6.750000 % 543,551.25
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.887500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 3.957963 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.987500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.037547 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 42,782,388.65 6.750000 % 96,943.07
A-20 7609442A5 5,593,279.30 3,344,810.38 0.000000 % 28,603.21
A-21 7609442B3 0.00 0.00 0.118846 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,806,788.90 6.750000 % 35,909.13
M-2 7609442F4 5,330,500.00 4,865,670.49 6.750000 % 7,881.60
M-3 7609442G2 5,330,500.00 4,865,670.49 6.750000 % 7,881.60
B-1 2,665,200.00 2,432,789.55 6.750000 % 3,940.73
B-2 799,500.00 729,782.15 6.750000 % 1,182.13
B-3 1,865,759.44 1,275,992.05 6.750000 % 2,066.90
-------------------------------------------------------------------------------
533,047,438.74 279,927,055.43 1,536,952.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 38,736.11 847,728.85 0.00 0.00 6,088,735.68
A-9 13,309.39 13,309.39 0.00 0.00 2,370,000.00
A-10 201,278.57 744,829.82 0.00 0.00 35,298,067.10
A-11 116,431.93 116,431.93 0.00 0.00 20,733,000.00
A-12 270,809.18 270,809.18 0.00 0.00 48,222,911.15
A-13 342,745.46 342,745.46 0.00 0.00 52,230,738.70
A-14 70,070.35 70,070.35 0.00 0.00 21,279,253.46
A-15 100,915.34 100,915.34 0.00 0.00 15,185,886.80
A-16 12,792.44 12,792.44 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 240,256.41 337,199.48 0.00 0.00 42,685,445.58
A-20 0.00 28,603.21 0.00 0.00 3,316,207.17
A-21 27,678.01 27,678.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,304.31 102,213.44 0.00 0.00 11,770,879.77
M-2 27,324.53 35,206.13 0.00 0.00 4,857,788.89
M-3 27,324.53 35,206.13 0.00 0.00 4,857,788.89
B-1 13,662.01 17,602.74 0.00 0.00 2,428,848.82
B-2 4,098.29 5,280.42 0.00 0.00 728,600.02
B-3 7,165.65 9,232.55 0.00 0.00 1,273,925.15
-------------------------------------------------------------------------------
1,580,902.51 3,117,854.87 0.00 0.00 278,390,103.07
===============================================================================
Run: 07/26/00 10:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 336.490971 39.464986 1.889659 41.354645 0.000000 297.025986
A-9 1000.000000 0.000000 5.615776 5.615776 0.000000 1000.000000
A-10 740.712953 11.233183 4.159679 15.392862 0.000000 729.479770
A-11 1000.000000 0.000000 5.615778 5.615778 0.000000 1000.000000
A-12 983.117799 0.000000 5.520972 5.520972 0.000000 983.117799
A-13 954.414928 0.000000 6.263005 6.263005 0.000000 954.414928
A-14 954.414928 0.000000 3.142788 3.142788 0.000000 954.414928
A-15 954.414928 0.000000 6.342409 6.342409 0.000000 954.414928
A-16 954.414927 0.000000 2.411939 2.411939 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 861.107193 1.951232 4.835787 6.787019 0.000000 859.155960
A-20 598.005249 5.113853 0.000000 5.113853 0.000000 592.891396
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 805.401883 2.449547 4.522958 6.972505 0.000000 802.952336
M-2 912.798141 1.478585 5.126073 6.604658 0.000000 911.319555
M-3 912.798141 1.478585 5.126073 6.604658 0.000000 911.319555
B-1 912.798120 1.478587 5.126073 6.604660 0.000000 911.319533
B-2 912.798186 1.478587 5.126066 6.604653 0.000000 911.319600
B-3 683.899555 1.107785 3.840629 4.948414 0.000000 682.791748
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,489.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,999.09
SUBSERVICER ADVANCES THIS MONTH 26,806.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,559,305.54
(B) TWO MONTHLY PAYMENTS: 4 836,634.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 357,892.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,390,103.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,057
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,083,282.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.13973380 % 7.69419400 % 1.58561440 %
PREPAYMENT PERCENT 95.81012220 % 100.00000000 % 4.18987780 %
NEXT DISTRIBUTION 75.06005540 % 7.71811114 % 1.61097580 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1193 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17363282
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.49
POOL TRADING FACTOR: 52.22614027
................................................................................
Run: 07/26/00 10:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,280,878.28 10.500000 % 77,426.28
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 18,450,863.66 6.625000 % 722,645.31
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116751 % 0.00
R 760944X37 267,710.00 11,591.88 7.000000 % 85.21
M-1 760944X45 7,801,800.00 6,214,474.32 7.000000 % 37,913.10
M-2 760944X52 2,600,600.00 2,380,578.69 7.000000 % 3,811.47
M-3 760944X60 2,600,600.00 2,380,578.69 7.000000 % 3,811.47
B-1 1,300,350.00 1,190,335.11 7.000000 % 1,905.81
B-2 390,100.00 357,095.94 7.000000 % 571.73
B-3 910,233.77 509,039.91 7.000000 % 815.00
-------------------------------------------------------------------------------
260,061,393.77 121,886,436.48 848,985.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,547.12 140,973.40 0.00 0.00 7,203,452.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 101,607.41 824,252.72 0.00 0.00 17,728,218.35
A-5 272,614.52 272,614.52 0.00 0.00 49,504,000.00
A-6 58,645.99 58,645.99 0.00 0.00 10,079,000.00
A-7 112,200.67 112,200.67 0.00 0.00 19,283,000.00
A-8 6,109.56 6,109.56 0.00 0.00 1,050,000.00
A-9 18,590.53 18,590.53 0.00 0.00 3,195,000.00
A-10 11,828.72 11,828.72 0.00 0.00 0.00
R 67.45 152.66 0.00 0.00 11,506.67
M-1 36,159.74 74,072.84 0.00 0.00 6,176,561.22
M-2 13,851.71 17,663.18 0.00 0.00 2,376,767.22
M-3 13,851.71 17,663.18 0.00 0.00 2,376,767.22
B-1 6,926.12 8,831.93 0.00 0.00 1,188,429.30
B-2 2,077.81 2,649.54 0.00 0.00 356,524.21
B-3 2,961.92 3,776.92 0.00 0.00 508,224.91
-------------------------------------------------------------------------------
721,040.98 1,570,026.36 0.00 0.00 121,037,451.10
===============================================================================
Run: 07/26/00 10:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 357.273580 3.799317 3.118265 6.917582 0.000000 353.474263
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 350.323985 13.720766 1.929206 15.649972 0.000000 336.603219
A-5 1000.000000 0.000000 5.506919 5.506919 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818632 5.818632 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818631 5.818631 0.000000 1000.000000
A-8 1000.000000 0.000000 5.818629 5.818629 0.000000 1000.000000
A-9 1000.000000 0.000000 5.818632 5.818632 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 43.300138 0.318292 0.251952 0.570244 0.000000 42.981846
M-1 796.543659 4.859532 4.634795 9.494327 0.000000 791.684127
M-2 915.395943 1.465612 5.326352 6.791964 0.000000 913.930332
M-3 915.395943 1.465612 5.326352 6.791964 0.000000 913.930332
B-1 915.395940 1.465613 5.326351 6.791964 0.000000 913.930327
B-2 915.395898 1.465599 5.326352 6.791951 0.000000 913.930300
B-3 559.240853 0.895374 3.254021 4.149395 0.000000 558.345479
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,376.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,963.66
SUBSERVICER ADVANCES THIS MONTH 23,301.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,945,667.72
(B) TWO MONTHLY PAYMENTS: 1 207,552.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 508,223.33
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 383,343.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,037,451.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 653,837.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.30799600 % 9.00480200 % 1.68720250 %
PREPAYMENT PERCENT 95.72319840 % 100.00000000 % 4.27680160 %
NEXT DISTRIBUTION 89.27334150 % 9.03034190 % 1.69631660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1173 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48256292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.78
POOL TRADING FACTOR: 46.54187588
................................................................................
Run: 07/26/00 10:05:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 25,426,017.50 6.697484 % 2,044,475.07
A-2 7609442W7 76,450,085.00 116,761,397.80 6.697484 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.697484 % 0.00
M-1 7609442T4 8,228,000.00 6,615,249.11 6.697484 % 56,358.88
M-2 7609442U1 2,992,100.00 2,747,496.25 6.697484 % 4,356.14
M-3 7609442V9 1,496,000.00 1,373,702.19 6.697484 % 2,178.00
B-1 2,244,050.00 2,060,599.26 6.697484 % 3,267.07
B-2 1,047,225.00 961,614.50 6.697484 % 1,524.63
B-3 1,196,851.02 1,034,081.49 6.697484 % 1,639.53
-------------------------------------------------------------------------------
299,203,903.02 156,980,158.10 2,113,799.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,855.12 2,186,330.19 0.00 0.00 23,381,542.43
A-2 0.00 0.00 647,968.78 0.00 117,409,366.58
A-3 24,193.61 24,193.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,711.41 93,070.29 0.00 0.00 6,558,890.23
M-2 15,247.27 19,603.41 0.00 0.00 2,743,140.11
M-3 7,623.38 9,801.38 0.00 0.00 1,371,524.19
B-1 11,435.32 14,702.39 0.00 0.00 2,057,332.19
B-2 5,336.49 6,861.12 0.00 0.00 960,089.87
B-3 5,738.64 7,378.17 0.00 0.00 1,032,441.96
-------------------------------------------------------------------------------
248,141.24 2,361,940.56 647,968.78 0.00 155,514,327.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.697788 9.946388 0.690126 10.636514 0.000000 113.751400
A-2 1527.289313 0.000000 0.000000 0.000000 8.475710 1535.765023
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 803.992357 6.849645 4.461766 11.311411 0.000000 797.142712
M-2 918.250142 1.455880 5.095842 6.551722 0.000000 916.794262
M-3 918.250127 1.455882 5.095842 6.551724 0.000000 916.794245
B-1 918.250155 1.455881 5.095840 6.551721 0.000000 916.794274
B-2 918.250137 1.455876 5.095839 6.551715 0.000000 916.794261
B-3 864.001845 1.369870 4.794782 6.164652 0.000000 862.631976
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,943.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,852.17
SUBSERVICER ADVANCES THIS MONTH 15,568.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,189,835.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 326,163.50
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 618,955.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,514,327.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 617
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,216,939.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.57667990 % 6.83936600 % 2.58395410 %
PREPAYMENT PERCENT 96.23067200 % 0.00000000 % 3.76932800 %
NEXT DISTRIBUTION 90.53243600 % 6.86338982 % 2.60417420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26813394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.46
POOL TRADING FACTOR: 51.97603574
................................................................................
Run: 07/26/00 10:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,636,672.35 7.287500 % 163,913.92
A-2 7609442N7 0.00 0.00 2.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,636,672.35 163,913.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,889.86 191,803.78 0.00 0.00 4,472,758.43
A-2 10,380.95 10,380.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
38,270.81 202,184.73 0.00 0.00 4,472,758.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 126.791720 4.482294 0.762660 5.244954 0.000000 122.309426
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-July-00
DISTRIBUTION DATE 28-July-00
Run: 07/26/00 10:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,472,758.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 148,190.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 12.23090915
................................................................................
Run: 07/26/00 10:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 19,847,133.51 6.500000 % 1,688,219.37
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 13,079,334.42 6.500000 % 831,511.03
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 21,919,798.74 6.500000 % 91,159.37
A-9 7609443K2 0.00 0.00 0.483251 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,271,745.57 6.500000 % 40,129.68
M-2 7609443N6 3,317,000.00 3,039,526.37 6.500000 % 4,687.04
M-3 7609443P1 1,990,200.00 1,823,715.81 6.500000 % 2,812.23
B-1 1,326,800.00 1,215,810.53 6.500000 % 1,874.82
B-2 398,000.00 364,706.54 6.500000 % 562.39
B-3 928,851.36 513,646.99 6.500000 % 792.05
-------------------------------------------------------------------------------
265,366,951.36 134,366,418.48 2,661,747.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,456.10 1,794,675.47 0.00 0.00 18,158,914.14
A-2 0.00 0.00 0.00 0.00 0.00
A-3 70,154.96 901,665.99 0.00 0.00 12,247,823.39
A-4 241,285.27 241,285.27 0.00 0.00 44,984,000.00
A-5 56,319.92 56,319.92 0.00 0.00 10,500,000.00
A-6 57,752.06 57,752.06 0.00 0.00 10,767,000.00
A-7 5,578.35 5,578.35 0.00 0.00 1,040,000.00
A-8 117,573.46 208,732.83 0.00 0.00 21,828,639.37
A-9 53,582.46 53,582.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,276.60 68,406.28 0.00 0.00 5,231,615.89
M-2 16,303.42 20,990.46 0.00 0.00 3,034,839.33
M-3 9,782.05 12,594.28 0.00 0.00 1,820,903.58
B-1 6,521.37 8,396.19 0.00 0.00 1,213,935.71
B-2 1,956.21 2,518.60 0.00 0.00 364,144.15
B-3 2,755.11 3,547.16 0.00 0.00 512,854.94
-------------------------------------------------------------------------------
774,297.34 3,436,045.32 0.00 0.00 131,704,670.50
===============================================================================
Run: 07/26/00 10:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 191.513644 16.290365 1.027241 17.317606 0.000000 175.223280
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 408.206186 25.951469 2.189537 28.141006 0.000000 382.254717
A-4 1000.000000 0.000000 5.363802 5.363802 0.000000 1000.000000
A-5 1000.000000 0.000000 5.363802 5.363802 0.000000 1000.000000
A-6 1000.000000 0.000000 5.363802 5.363802 0.000000 1000.000000
A-7 1000.000000 0.000000 5.363798 5.363798 0.000000 1000.000000
A-8 859.599951 3.574877 4.610724 8.185601 0.000000 856.025073
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.535881 6.048181 4.261733 10.309914 0.000000 788.487700
M-2 916.348016 1.413036 4.915110 6.328146 0.000000 914.934980
M-3 916.348010 1.413039 4.915109 6.328148 0.000000 914.934971
B-1 916.348003 1.413039 4.915112 6.328151 0.000000 914.934964
B-2 916.348090 1.413040 4.915101 6.328141 0.000000 914.935050
B-3 552.991590 0.852731 2.966137 3.818868 0.000000 552.138870
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,432.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,205.81
SUBSERVICER ADVANCES THIS MONTH 19,561.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 225,725.40
(B) TWO MONTHLY PAYMENTS: 2 644,795.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,148.01
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,560,911.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,704,670.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,454,550.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.58520440 % 7.54279800 % 1.55854720 %
PREPAYMENT PERCENT 96.35946190 % 0.00000000 % 3.64053810 %
NEXT DISTRIBUTION 74.17940240 % 7.65907447 % 1.58759350 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4827 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38201648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.10
POOL TRADING FACTOR: 49.63115031
................................................................................
Run: 07/26/00 10:05:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 14,511,567.70 7.844824 % 254,353.60
M-1 7609442K3 3,625,500.00 881,526.48 7.844824 % 15,707.42
M-2 7609442L1 2,416,900.00 588,445.23 7.844824 % 10,485.17
R 7609442J6 100.00 0.00 7.844824 % 0.00
B-1 886,200.00 221,207.53 7.844824 % 3,941.57
B-2 322,280.00 86,786.96 7.844824 % 1,546.41
B-3 805,639.55 31,548.86 7.844824 % 35.97
-------------------------------------------------------------------------------
161,126,619.55 16,321,082.76 286,070.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,313.73 348,667.33 0.00 0.00 14,257,214.10
M-1 5,729.23 21,436.65 0.00 0.00 865,819.06
M-2 3,824.43 14,309.60 0.00 0.00 577,960.06
R 0.00 0.00 0.00 0.00 0.00
B-1 1,437.67 5,379.24 0.00 0.00 217,265.96
B-2 564.05 2,110.46 0.00 0.00 85,240.55
B-3 205.04 241.01 0.00 0.00 31,512.89
-------------------------------------------------------------------------------
106,074.15 392,144.29 0.00 0.00 16,035,012.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 94.803474 1.661682 0.616148 2.277830 0.000000 93.141792
M-1 243.146181 4.332484 1.580259 5.912743 0.000000 238.813697
M-2 243.471070 4.338272 1.582370 5.920642 0.000000 239.132798
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 249.613552 4.447721 1.622286 6.070007 0.000000 245.165832
B-2 269.290555 4.798343 1.750186 6.548529 0.000000 264.492212
B-3 39.160019 0.044635 0.254518 0.299153 0.000000 39.115371
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,183.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,700.89
SUBSERVICER ADVANCES THIS MONTH 3,648.74
MASTER SERVICER ADVANCES THIS MONTH 1,439.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 248,564.69
(B) TWO MONTHLY PAYMENTS: 1 231,014.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,035,012.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,578.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,463.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91302070 % 9.00658200 % 2.08039720 %
PREPAYMENT PERCENT 88.91302070 % 0.00000000 % 11.08697930 %
NEXT DISTRIBUTION 88.91302080 % 9.00391633 % 2.08306290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28433763
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.47
POOL TRADING FACTOR: 9.95180850
................................................................................
Run: 07/26/00 10:06:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 20,124,139.46 6.470000 % 900,799.56
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,470,825.24 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 88,903,367.92 900,799.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,968.38 1,008,767.94 0.00 0.00 19,223,339.90
A-2 328,926.80 328,926.80 0.00 0.00 61,308,403.22
A-3 0.00 0.00 40,081.86 0.00 7,510,907.10
S-1 10,419.69 10,419.69 0.00 0.00 0.00
S-2 4,162.47 4,162.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
451,477.34 1,352,276.90 40,081.86 0.00 88,042,650.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 406.548272 18.197971 2.181179 20.379150 0.000000 388.350301
A-2 1000.000000 0.000000 5.365118 5.365118 0.000000 1000.000000
A-3 1494.165048 0.000000 0.000000 0.000000 8.016372 1502.181420
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-July-00
DISTRIBUTION DATE 28-July-00
Run: 07/26/00 10:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,222.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,042,650.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,052.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 713,160.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.02433999
Run: 07/26/00 10:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,222.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,042,650.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,052.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 713,160.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.02433999
................................................................................
Run: 07/26/00 10:05:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 11,748,720.86 6.000000 % 914,328.17
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 5,921,601.22 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 3,358,744.20 7.187500 % 182,865.63
A-9 7609445W4 0.00 0.00 1.812500 % 0.00
A-10 7609445X2 43,420,000.00 16,957,954.64 6.500000 % 300,076.85
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 48,566,025.78 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,920,254.50 6.500000 % 0.00
A-14 7609446B9 478,414.72 310,723.08 0.000000 % 635.76
A-15 7609446C7 0.00 0.00 0.450618 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,437,760.96 6.500000 % 46,445.03
M-2 7609446G8 4,252,700.00 3,903,208.37 6.500000 % 6,047.43
M-3 7609446H6 4,252,700.00 3,903,208.37 6.500000 % 6,047.43
B-1 2,126,300.00 1,951,558.26 6.500000 % 3,023.64
B-2 638,000.00 585,568.44 6.500000 % 907.25
B-3 1,488,500.71 850,339.92 6.500000 % 217.42
-------------------------------------------------------------------------------
425,269,315.43 217,169,668.60 1,460,594.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 58,650.99 972,979.16 0.00 0.00 10,834,392.69
A-4 52,469.23 52,469.23 0.00 0.00 10,090,000.00
A-5 39,717.28 39,717.28 0.00 0.00 7,344,000.00
A-6 32,024.77 32,024.77 0.00 0.00 5,921,601.22
A-7 103,046.45 103,046.45 0.00 0.00 19,054,000.00
A-8 20,085.76 202,951.39 0.00 0.00 3,175,878.57
A-9 5,065.10 5,065.10 0.00 0.00 0.00
A-10 91,710.77 391,787.62 0.00 0.00 16,657,877.79
A-11 358,374.94 358,374.94 0.00 0.00 66,266,000.00
A-12 0.00 0.00 262,651.23 0.00 48,828,677.01
A-13 0.00 0.00 37,425.61 0.00 6,957,680.11
A-14 0.00 635.76 0.00 0.00 310,087.32
A-15 81,421.90 81,421.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,040.61 97,485.64 0.00 0.00 9,391,315.93
M-2 21,109.05 27,156.48 0.00 0.00 3,897,160.94
M-3 21,109.05 27,156.48 0.00 0.00 3,897,160.94
B-1 10,554.27 13,577.91 0.00 0.00 1,948,534.62
B-2 3,166.83 4,074.08 0.00 0.00 584,661.19
B-3 4,598.75 4,816.17 0.00 0.00 849,022.44
-------------------------------------------------------------------------------
954,145.75 2,414,740.36 300,076.84 0.00 216,008,050.77
===============================================================================
Run: 07/26/00 10:05:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 281.980580 21.944754 1.407680 23.352434 0.000000 260.035826
A-4 1000.000000 0.000000 5.200122 5.200122 0.000000 1000.000000
A-5 1000.000000 0.000000 5.408126 5.408126 0.000000 1000.000000
A-6 130.325532 0.000000 0.704817 0.704817 0.000000 130.325533
A-7 1000.000000 0.000000 5.408127 5.408127 0.000000 1000.000000
A-8 66.928587 3.643903 0.400242 4.044145 0.000000 63.284684
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 390.556302 6.911028 2.112178 9.023206 0.000000 383.645274
A-11 1000.000000 0.000000 5.408127 5.408127 0.000000 1000.000000
A-12 1496.918561 0.000000 0.000000 0.000000 8.095526 1505.014086
A-13 1496.918559 0.000000 0.000000 0.000000 8.095525 1505.014084
A-14 649.484782 1.328889 0.000000 1.328889 0.000000 648.155893
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.956604 3.971188 4.364124 8.335312 0.000000 802.985416
M-2 917.818884 1.422021 4.963682 6.385703 0.000000 916.396863
M-3 917.818884 1.422021 4.963682 6.385703 0.000000 916.396863
B-1 917.818868 1.422019 4.963679 6.385698 0.000000 916.396849
B-2 917.818871 1.422022 4.963683 6.385705 0.000000 916.396850
B-3 571.272767 0.146066 3.089518 3.235584 0.000000 570.387665
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,324.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,114.76
SUBSERVICER ADVANCES THIS MONTH 25,408.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,047,981.21
(B) TWO MONTHLY PAYMENTS: 1 242,030.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 153,343.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,707.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,008,050.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 825,104.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.48614560 % 7.95179400 % 1.56205990 %
PREPAYMENT PERCENT 96.14267180 % 0.00000000 % 3.85732820 %
NEXT DISTRIBUTION 90.46451080 % 7.95601726 % 1.56803440 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4501 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29438999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.19
POOL TRADING FACTOR: 50.79323688
................................................................................
Run: 07/26/00 10:05:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 6,970,299.45 6.000000 % 477,589.59
A-3 7609445B0 15,096,000.00 1,461,398.87 6.000000 % 100,131.84
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 4,033,096.25 6.000000 % 79,073.10
A-6 7609445E4 38,566,000.00 34,515,665.21 6.000000 % 376,951.21
A-7 7609445F1 5,917,000.00 5,410,802.13 6.090000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.845732 % 0.00
A-9 7609445H7 0.00 0.00 0.306333 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 397,517.59 6.000000 % 12,571.62
M-2 7609445L8 2,868,200.00 1,944,114.40 6.000000 % 15,573.02
B 620,201.82 420,383.28 6.000000 % 3,367.42
-------------------------------------------------------------------------------
155,035,301.82 64,532,959.44 1,065,257.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,588.93 512,178.52 0.00 0.00 6,492,709.86
A-3 7,251.94 107,383.78 0.00 0.00 1,361,267.03
A-4 30,880.58 30,880.58 0.00 0.00 6,223,000.00
A-5 20,013.55 99,086.65 0.00 0.00 3,954,023.15
A-6 171,278.14 548,229.35 0.00 0.00 34,138,714.00
A-7 27,252.94 27,252.94 0.00 0.00 5,410,802.13
A-8 15,261.75 15,261.75 0.00 0.00 3,156,682.26
A-9 16,349.70 16,349.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,972.62 14,544.24 0.00 0.00 384,945.97
M-2 9,647.34 25,220.36 0.00 0.00 1,928,541.38
B 2,086.07 5,453.49 0.00 0.00 417,015.86
-------------------------------------------------------------------------------
336,583.56 1,401,841.36 0.00 0.00 63,467,701.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 126.931191 8.697046 0.629875 9.326921 0.000000 118.234145
A-3 96.807026 6.633005 0.480388 7.113393 0.000000 90.174022
A-4 1000.000000 0.000000 4.962330 4.962330 0.000000 1000.000000
A-5 423.867183 8.310363 2.103368 10.413731 0.000000 415.556821
A-6 894.976539 9.774185 4.441169 14.215354 0.000000 885.202354
A-7 914.450250 0.000000 4.605871 4.605871 0.000000 914.450250
A-8 914.450249 0.000000 4.421133 4.421133 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 512.396997 16.204718 2.542691 18.747409 0.000000 496.192279
M-2 677.816889 5.429545 3.363552 8.793097 0.000000 672.387344
B 677.816908 5.429539 3.363550 8.793089 0.000000 672.387353
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,303.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,944.17
SUBSERVICER ADVANCES THIS MONTH 7,387.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 443,198.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 41,333.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,467,701.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 548,326.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71999290 % 3.62858300 % 0.65142420 %
PREPAYMENT PERCENT 98.28799710 % 0.00000000 % 1.71200290 %
NEXT DISTRIBUTION 95.69780670 % 3.64514121 % 0.65705210 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3033 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67743617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.02
POOL TRADING FACTOR: 40.93758060
................................................................................
Run: 07/26/00 10:05:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 47,552,829.42 6.500000 % 1,985,124.68
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 25,893,169.91 6.500000 % 82,203.09
A-9 7609444E5 0.00 0.00 0.411586 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,182,590.42 6.500000 % 36,092.44
M-2 7609444H8 3,129,000.00 2,876,132.22 6.500000 % 4,482.78
M-3 7609444J4 3,129,000.00 2,876,132.22 6.500000 % 4,482.78
B-1 1,251,600.00 1,150,452.90 6.500000 % 1,793.11
B-2 625,800.00 575,226.47 6.500000 % 896.56
B-3 1,251,647.88 745,534.45 6.500000 % 1,162.00
-------------------------------------------------------------------------------
312,906,747.88 170,812,068.01 2,116,237.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 256,083.14 2,241,207.82 0.00 0.00 45,567,704.74
A-5 341,219.23 341,219.23 0.00 0.00 63,362,000.00
A-6 94,769.36 94,769.36 0.00 0.00 17,598,000.00
A-7 5,385.24 5,385.24 0.00 0.00 1,000,000.00
A-8 139,440.79 221,643.88 0.00 0.00 25,810,966.82
A-9 58,246.62 58,246.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,679.94 74,772.38 0.00 0.00 7,146,497.98
M-2 15,488.65 19,971.43 0.00 0.00 2,871,649.44
M-3 15,488.65 19,971.43 0.00 0.00 2,871,649.44
B-1 6,195.46 7,988.57 0.00 0.00 1,148,659.79
B-2 3,097.73 3,994.29 0.00 0.00 574,329.91
B-3 4,014.86 5,176.86 0.00 0.00 744,372.45
-------------------------------------------------------------------------------
978,109.67 3,094,347.11 0.00 0.00 168,695,830.57
===============================================================================
Run: 07/26/00 10:05:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 581.657526 24.281683 3.132362 27.414045 0.000000 557.375844
A-5 1000.000000 0.000000 5.385235 5.385235 0.000000 1000.000000
A-6 1000.000000 0.000000 5.385235 5.385235 0.000000 1000.000000
A-7 1000.000000 0.000000 5.385240 5.385240 0.000000 1000.000000
A-8 877.734573 2.786545 4.726806 7.513351 0.000000 874.948028
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 834.641445 4.194064 4.494741 8.688805 0.000000 830.447381
M-2 919.185753 1.432656 4.950032 6.382688 0.000000 917.753097
M-3 919.185753 1.432656 4.950032 6.382688 0.000000 917.753097
B-1 919.185762 1.432654 4.950032 6.382686 0.000000 917.753108
B-2 919.185794 1.432662 4.950032 6.382694 0.000000 917.753132
B-3 595.642322 0.928360 3.207675 4.136035 0.000000 594.713946
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,729.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,417.76
SUBSERVICER ADVANCES THIS MONTH 9,970.86
MASTER SERVICER ADVANCES THIS MONTH 2,286.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 514,814.83
(B) TWO MONTHLY PAYMENTS: 2 346,057.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 546,801.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,695,830.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 640
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 322,020.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,850,007.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.82182620 % 7.57256500 % 1.44674430 %
PREPAYMENT PERCENT 96.39227630 % 0.00000000 % 3.60772370 %
NEXT DISTRIBUTION 75.59623990 % 7.64085088 % 1.46261000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4121 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29016041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.25
POOL TRADING FACTOR: 53.91249365
................................................................................
Run: 07/26/00 10:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 9,891,723.28 6.350000 % 588,377.31
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 6,063,134.59 6.500000 % 423,275.23
A-7 7609444R6 11,221,052.00 10,500,033.66 6.446000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.616535 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181803 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 364,092.63 6.500000 % 14,255.06
M-2 7609444Y1 2,903,500.00 1,975,992.91 6.500000 % 16,023.43
B 627,984.63 308,975.45 6.500000 % 2,505.49
-------------------------------------------------------------------------------
156,939,684.63 55,627,122.77 1,044,436.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,107.23 640,484.54 0.00 0.00 9,303,345.97
A-4 25,505.08 25,505.08 0.00 0.00 4,730,000.00
A-5 1,230.88 1,230.88 0.00 0.00 0.00
A-6 32,693.61 455,968.84 0.00 0.00 5,639,859.36
A-7 56,147.87 56,147.87 0.00 0.00 10,500,033.66
A-8 26,600.00 26,600.00 0.00 0.00 4,846,170.25
A-9 91,381.55 91,381.55 0.00 0.00 16,947,000.00
A-10 8,389.58 8,389.58 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,963.26 16,218.32 0.00 0.00 349,837.57
M-2 10,654.94 26,678.37 0.00 0.00 1,959,969.48
B 1,666.06 4,171.55 0.00 0.00 306,469.96
-------------------------------------------------------------------------------
308,341.93 1,352,778.45 0.00 0.00 54,582,686.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 345.176511 20.531713 1.818307 22.350020 0.000000 324.644798
A-4 1000.000000 0.000000 5.392195 5.392195 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 236.970788 16.543236 1.277793 17.821029 0.000000 220.427553
A-7 935.744141 0.000000 5.003797 5.003797 0.000000 935.744141
A-8 935.744141 0.000000 5.136178 5.136178 0.000000 935.744142
A-9 1000.000000 0.000000 5.392196 5.392196 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 463.812268 18.159312 2.500968 20.660280 0.000000 445.652955
M-2 680.555505 5.518660 3.669688 9.188348 0.000000 675.036845
B 492.011166 3.989731 2.653027 6.642758 0.000000 488.021435
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,679.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,023.32
SUBSERVICER ADVANCES THIS MONTH 3,989.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,229.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,582,686.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 593,353.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.23782490 % 4.20673500 % 0.55544030 %
PREPAYMENT PERCENT 98.09513000 % 0.00000000 % 1.90487000 %
NEXT DISTRIBUTION 95.20676390 % 4.23175774 % 0.56147830 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1822 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06037903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.27
POOL TRADING FACTOR: 34.77940355
................................................................................
Run: 07/26/00 10:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 17,721,530.45 6.947263 % 1,418,206.95
A-2 760947LS8 99,787,000.00 10,589,091.94 6.947263 % 847,416.86
A-3 7609446Y9 100,000,000.00 153,360,535.60 6.947263 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.947263 % 0.00
M-1 7609447B8 10,702,300.00 8,868,399.88 6.947263 % 57,643.46
M-2 7609447C6 3,891,700.00 3,584,361.02 6.947263 % 5,469.08
M-3 7609447D4 3,891,700.00 3,584,361.02 6.947263 % 5,469.08
B-1 1,751,300.00 1,612,994.69 6.947263 % 2,461.14
B-2 778,400.00 716,927.51 6.947263 % 1,093.90
B-3 1,362,164.15 963,677.44 6.947263 % 1,470.40
-------------------------------------------------------------------------------
389,164,664.15 201,001,879.55 2,339,230.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,363.42 1,520,570.37 0.00 0.00 16,303,323.50
A-2 61,164.90 908,581.76 0.00 0.00 9,741,675.08
A-3 0.00 0.00 885,843.83 0.00 154,246,379.43
A-4 22,227.04 22,227.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,225.81 108,869.27 0.00 0.00 8,810,756.42
M-2 20,704.05 26,173.13 0.00 0.00 3,578,891.94
M-3 20,704.05 26,173.13 0.00 0.00 3,578,891.94
B-1 9,317.01 11,778.15 0.00 0.00 1,610,533.55
B-2 4,141.13 5,235.03 0.00 0.00 715,833.61
B-3 5,566.40 7,036.80 0.00 0.00 962,207.04
-------------------------------------------------------------------------------
297,413.81 2,636,644.68 885,843.83 0.00 199,548,492.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 106.116949 8.492257 0.612955 9.105212 0.000000 97.624692
A-2 106.116949 8.492257 0.612955 9.105212 0.000000 97.624691
A-3 1533.605356 0.000000 0.000000 0.000000 8.858438 1542.463794
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 828.644299 5.386081 4.786430 10.172511 0.000000 823.258217
M-2 921.027063 1.405319 5.320053 6.725372 0.000000 919.621744
M-3 921.027063 1.405319 5.320053 6.725372 0.000000 919.621744
B-1 921.027060 1.405322 5.320054 6.725376 0.000000 919.621738
B-2 921.027120 1.405319 5.320054 6.725373 0.000000 919.621801
B-3 707.460580 1.079451 4.086446 5.165897 0.000000 706.381122
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,325.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,916.08
SUBSERVICER ADVANCES THIS MONTH 18,789.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,594,455.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 984,140.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,548,492.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 841
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,146,694.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.38281550 % 7.97859300 % 1.63859150 %
PREPAYMENT PERCENT 96.15312620 % 0.00000000 % 3.84687380 %
NEXT DISTRIBUTION 90.34965670 % 8.00233572 % 1.64800750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38378041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.81
POOL TRADING FACTOR: 51.27610775
................................................................................
Run: 07/26/00 10:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 5,323,601.78 6.500000 % 342,586.22
A-3 760947AC5 28,000,000.00 2,516,623.19 6.500000 % 161,950.59
A-4 760947AD3 73,800,000.00 44,270,060.79 6.500000 % 668,158.73
A-5 760947AE1 13,209,000.00 19,668,662.03 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 839,309.44 0.000000 % 6,831.88
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.190573 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 503,345.45 6.500000 % 14,522.36
M-2 760947AL5 2,907,400.00 2,001,963.14 6.500000 % 15,457.08
B 726,864.56 500,500.81 6.500000 % 3,864.35
-------------------------------------------------------------------------------
181,709,071.20 75,624,066.63 1,213,371.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 28,735.45 371,321.67 0.00 0.00 4,981,015.56
A-3 13,584.09 175,534.68 0.00 0.00 2,354,672.60
A-4 238,958.50 907,117.23 0.00 0.00 43,601,902.06
A-5 0.00 0.00 106,166.43 0.00 19,774,828.46
A-6 0.00 6,831.88 0.00 0.00 832,477.56
A-7 2,825.99 2,825.99 0.00 0.00 0.00
A-8 11,967.97 11,967.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,716.93 17,239.29 0.00 0.00 488,823.09
M-2 10,806.09 26,263.17 0.00 0.00 1,986,506.06
B 2,701.56 6,565.91 0.00 0.00 496,636.46
-------------------------------------------------------------------------------
312,296.58 1,525,667.79 106,166.43 0.00 74,516,861.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 314.577899 20.243823 1.698012 21.941835 0.000000 294.334076
A-3 89.879400 5.783950 0.485146 6.269096 0.000000 84.095450
A-4 599.865322 9.053641 3.237920 12.291561 0.000000 590.811681
A-5 1489.034903 0.000000 0.000000 0.000000 8.037431 1497.072334
A-6 479.740643 3.905032 0.000000 3.905032 0.000000 475.835610
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 553.613561 15.972679 2.988264 18.960943 0.000000 537.640882
M-2 688.575064 5.316461 3.716754 9.033215 0.000000 683.258602
B 688.575063 5.316465 3.716758 9.033223 0.000000 683.258598
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,094.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,664.06
SUBSERVICER ADVANCES THIS MONTH 5,860.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 471,343.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,516,861.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 523,150.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98071920 % 3.35002600 % 0.66925510 %
PREPAYMENT PERCENT 97.96619300 % 0.00000000 % 2.03380700 %
NEXT DISTRIBUTION 95.96662760 % 3.32183762 % 0.67400500 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1905 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96735821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.25
POOL TRADING FACTOR: 41.00888379
................................................................................
Run: 07/26/00 10:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 3,842,280.63 7.000000 % 2,200,786.37
A-3 760947AT8 12,500,000.00 188,675.70 7.000000 % 108,069.91
A-4 760947BA8 100,000,000.00 152,872,716.32 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,535,429.41 0.000000 % 20,840.18
A-6 760947AV3 0.00 0.00 0.275648 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,044,670.77 7.000000 % 78,377.48
M-2 760947AY7 3,940,650.00 3,628,753.80 7.000000 % 5,456.53
M-3 760947AZ4 3,940,700.00 3,628,799.85 7.000000 % 5,456.60
B-1 2,364,500.00 2,177,353.58 7.000000 % 3,274.07
B-2 788,200.00 727,867.88 7.000000 % 1,094.49
B-3 1,773,245.53 1,088,673.58 7.000000 % 1,637.02
-------------------------------------------------------------------------------
394,067,185.32 179,735,221.52 2,424,992.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,392.70 2,223,179.07 0.00 0.00 1,641,494.26
A-3 1,099.60 109,169.51 0.00 0.00 80,605.79
A-4 0.00 0.00 890,938.07 0.00 153,763,654.39
A-5 0.00 20,840.18 0.00 0.00 1,514,589.23
A-6 41,248.49 41,248.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,540.07 136,917.55 0.00 0.00 9,966,293.29
M-2 21,148.28 26,604.81 0.00 0.00 3,623,297.27
M-3 21,148.55 26,605.15 0.00 0.00 3,623,343.25
B-1 12,689.56 15,963.63 0.00 0.00 2,174,079.51
B-2 4,242.00 5,336.49 0.00 0.00 726,773.39
B-3 6,344.76 7,981.78 0.00 0.00 1,087,036.56
-------------------------------------------------------------------------------
188,854.01 2,613,846.66 890,938.07 0.00 178,201,166.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 77.876227 44.606044 0.453860 45.059904 0.000000 33.270183
A-3 15.094056 8.645593 0.087968 8.733561 0.000000 6.448463
A-4 1528.727163 0.000000 0.000000 0.000000 8.909381 1537.636544
A-5 644.616000 8.749288 0.000000 8.749288 0.000000 635.866713
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.659175 6.629799 4.951791 11.581590 0.000000 843.029377
M-2 920.851585 1.384678 5.366698 6.751376 0.000000 919.466908
M-3 920.851587 1.384678 5.366699 6.751377 0.000000 919.466909
B-1 920.851588 1.384678 5.366699 6.751377 0.000000 919.466911
B-2 923.455823 1.388594 5.381883 6.770477 0.000000 922.067229
B-3 613.944071 0.923155 3.578049 4.501204 0.000000 613.020894
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,249.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,992.78
SUBSERVICER ADVANCES THIS MONTH 29,454.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,877,392.29
(B) TWO MONTHLY PAYMENTS: 2 584,272.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 461,014.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,201,166.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 713
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,781.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.04930170 % 9.70945300 % 2.24124560 %
PREPAYMENT PERCENT 94.91884810 % 100.00000000 % 5.08115190 %
NEXT DISTRIBUTION 88.00088630 % 9.65927110 % 2.25704150 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2766 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50643350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.04
POOL TRADING FACTOR: 45.22101144
................................................................................
Run: 07/26/00 10:06:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 58,985,627.83 6.500000 % 1,074,384.43
A-2 760947BC4 1,321,915.43 636,891.21 0.000000 % 17,444.42
A-3 760947BD2 0.00 0.00 0.241750 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 701,985.07 6.500000 % 19,397.77
M-2 760947BG5 2,491,000.00 1,713,653.47 6.500000 % 13,586.19
B 622,704.85 428,382.32 6.500000 % 3,396.29
-------------------------------------------------------------------------------
155,671,720.28 62,466,539.90 1,128,209.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 319,218.10 1,393,602.53 0.00 0.00 57,911,243.40
A-2 0.00 17,444.42 0.00 0.00 619,446.79
A-3 12,573.09 12,573.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,799.00 23,196.77 0.00 0.00 682,587.30
M-2 9,273.94 22,860.13 0.00 0.00 1,700,067.28
B 2,318.31 5,714.60 0.00 0.00 424,986.03
-------------------------------------------------------------------------------
347,182.44 1,475,391.54 0.00 0.00 61,338,330.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 393.059332 7.159317 2.127156 9.286473 0.000000 385.900015
A-2 481.794217 13.196321 0.000000 13.196321 0.000000 468.597897
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 601.014615 16.607680 3.252568 19.860248 0.000000 584.406935
M-2 687.937965 5.454111 3.722979 9.177090 0.000000 682.483854
B 687.937985 5.454077 3.722968 9.177045 0.000000 682.483893
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,950.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,661.55
SUBSERVICER ADVANCES THIS MONTH 4,316.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 338,239.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,338,330.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,112.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40023120 % 3.90692600 % 0.69284290 %
PREPAYMENT PERCENT 97.77102300 % 100.00000000 % 2.22897700 %
NEXT DISTRIBUTION 95.37600100 % 3.88444640 % 0.69992400 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97265841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.44
POOL TRADING FACTOR: 39.40235946
................................................................................
Run: 07/26/00 10:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,931,920.03 7.750000 % 517,865.86
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,031,205.83 0.000000 % 32,001.02
A-10 760947CE9 0.00 0.00 0.246652 % 0.00
R 760947CA7 355,000.00 9,975.69 7.750000 % 172.59
M-1 760947CB5 4,463,000.00 3,869,189.47 7.750000 % 44,381.19
M-2 760947CC3 2,028,600.00 1,887,822.15 7.750000 % 2,586.23
M-3 760947CD1 1,623,000.00 1,510,369.36 7.750000 % 2,069.14
B-1 974,000.00 906,407.73 7.750000 % 1,241.74
B-2 324,600.00 302,073.85 7.750000 % 413.83
B-3 730,456.22 602,239.09 7.750000 % 825.03
-------------------------------------------------------------------------------
162,292,503.34 40,051,203.20 601,556.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 193,240.81 711,106.67 0.00 0.00 29,414,054.17
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 32,001.02 0.00 0.00 999,204.81
A-10 8,229.30 8,229.30 0.00 0.00 0.00
R 64.41 237.00 0.00 0.00 9,803.10
M-1 24,979.53 69,360.72 0.00 0.00 3,824,808.28
M-2 12,187.80 14,774.03 0.00 0.00 1,885,235.92
M-3 9,750.96 11,820.10 0.00 0.00 1,508,300.22
B-1 5,851.77 7,093.51 0.00 0.00 905,165.99
B-2 1,950.19 2,364.02 0.00 0.00 301,660.02
B-3 3,888.06 4,713.09 0.00 0.00 601,414.06
-------------------------------------------------------------------------------
260,142.83 861,699.46 0.00 0.00 39,449,646.57
===============================================================================
Run: 07/26/00 10:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1392.182327 24.086784 8.987945 33.074729 0.000000 1368.095543
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 497.003283 15.423315 0.000000 15.423315 0.000000 481.579968
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 28.100535 0.486169 0.181437 0.667606 0.000000 27.614366
M-1 866.948122 9.944251 5.597027 15.541278 0.000000 857.003872
M-2 930.603446 1.274884 6.007986 7.282870 0.000000 929.328562
M-3 930.603426 1.274886 6.007985 7.282871 0.000000 929.328540
B-1 930.603419 1.274887 6.007977 7.282864 0.000000 929.328532
B-2 930.603358 1.274892 6.007979 7.282871 0.000000 929.328466
B-3 824.469795 1.129486 5.322783 6.452269 0.000000 823.340323
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,480.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 86.69
SUBSERVICER ADVANCES THIS MONTH 5,707.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 319,880.28
(B) TWO MONTHLY PAYMENTS: 1 151,915.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,937.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,449,646.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 546,739.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.73474560 % 18.62476000 % 4.64049410 %
PREPAYMENT PERCENT 92.42771250 % 100.00000000 % 7.57228750 %
NEXT DISTRIBUTION 76.52410720 % 18.29761493 % 4.70278100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2488 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09637178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.92
POOL TRADING FACTOR: 24.30774420
................................................................................
Run: 07/31/00 10:11:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,763,115.59 6.500000 % 319,104.19
A-II 760947BJ9 22,971,650.00 6,614,945.16 7.000000 % 271,432.26
A-III 760947BK6 31,478,830.00 6,609,493.20 7.500000 % 53,802.83
IO 760947BL4 0.00 0.00 0.274257 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 631,060.59 7.033673 % 15,374.76
M-2 760947BQ3 1,539,985.00 1,089,895.63 7.040628 % 8,049.80
B 332,976.87 235,658.17 7.040628 % 1,740.53
-------------------------------------------------------------------------------
83,242,471.87 23,944,168.34 669,504.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 47,395.57 366,499.76 0.00 0.00 8,444,011.40
A-II 38,529.21 309,961.47 0.00 0.00 6,343,512.90
A-III 41,247.27 95,050.10 0.00 0.00 6,555,690.37
IO 5,464.17 5,464.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,693.34 19,068.10 0.00 0.00 615,685.83
M-2 6,385.01 14,434.81 0.00 0.00 1,081,845.83
B 1,380.57 3,121.10 0.00 0.00 233,917.64
-------------------------------------------------------------------------------
144,095.14 813,599.51 0.00 0.00 23,274,663.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 338.627947 12.330956 1.831479 14.162435 0.000000 326.296990
A-II 287.961255 11.815967 1.677250 13.493217 0.000000 276.145288
A-III 209.966292 1.709175 1.310318 3.019493 0.000000 208.257117
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 606.479957 14.775895 3.549475 18.325370 0.000000 591.704063
M-2 707.731329 5.227191 4.146154 9.373345 0.000000 702.504137
B 707.731351 5.227190 4.146148 9.373338 0.000000 702.504161
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,307.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.51
SUBSERVICER ADVANCES THIS MONTH 4,420.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 272,477.97
(B) TWO MONTHLY PAYMENTS: 1 75,656.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,274,663.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 490,899.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.82843060 % 7.18737100 % 0.98419860 %
PREPAYMENT PERCENT 97.54852920 % 0.00000000 % 2.45147080 %
NEXT DISTRIBUTION 91.70149460 % 7.29347443 % 1.00503120 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52049500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.54
POOL TRADING FACTOR: 27.96008262
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,965.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 882.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 69,463.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,052,491.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,084.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40783500 % 5.79942600 % 0.79273810 %
PREPAYMENT PERCENT 98.02235050 % 0.00000000 % 1.97764950 %
NEXT DISTRIBUTION 93.27831530 % 5.90669530 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03718802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.96
POOL TRADING FACTOR: 33.75641509
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,206.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,547.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,014.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,903,474.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 229,386.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.07307040 % 6.98369200 % 0.94323820 %
PREPAYMENT PERCENT 97.62192110 % 0.00000000 % 2.37807890 %
NEXT DISTRIBUTION 91.88869480 % 7.13672554 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42982555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.73
POOL TRADING FACTOR: 29.00032124
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,135.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.51
SUBSERVICER ADVANCES THIS MONTH 990.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 75,656.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,318,697.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,428.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.58194880 % 9.15051900 % 1.26753160 %
PREPAYMENT PERCENT 96.87458460 % 0.00000000 % 3.12541540 %
NEXT DISTRIBUTION 89.57454690 % 9.15663457 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20382270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.90
POOL TRADING FACTOR: 22.43584978
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,965.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 882.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 69,463.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,052,491.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,084.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40783500 % 5.79942600 % 0.79273810 %
PREPAYMENT PERCENT 98.02235050 % 0.00000000 % 1.97764950 %
NEXT DISTRIBUTION 93.27831530 % 5.90669530 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03718802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.96
POOL TRADING FACTOR: 33.75641509
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,206.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,547.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,014.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,903,474.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 229,386.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.07307040 % 6.98369200 % 0.94323820 %
PREPAYMENT PERCENT 97.62192110 % 0.00000000 % 2.37807890 %
NEXT DISTRIBUTION 91.88869480 % 7.13672554 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42982555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.73
POOL TRADING FACTOR: 29.00032124
Run: 07/31/00 10:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,135.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.51
SUBSERVICER ADVANCES THIS MONTH 990.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 75,656.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,318,697.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,428.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.58194880 % 9.15051900 % 1.26753160 %
PREPAYMENT PERCENT 96.87458460 % 0.00000000 % 3.12541540 %
NEXT DISTRIBUTION 89.57454690 % 9.15663457 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20382270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.90
POOL TRADING FACTOR: 22.43584978
................................................................................
Run: 07/26/00 10:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 31,254,921.14 8.000000 % 56,937.64
A-11 760947CR0 2,777,852.16 1,285,482.97 0.000000 % 2,571.58
A-12 760947CW9 0.00 0.00 0.283698 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,693,998.67 8.000000 % 7,774.48
M-2 760947CU3 2,572,900.00 2,393,836.35 8.000000 % 3,319.98
M-3 760947CV1 2,058,400.00 1,915,143.56 8.000000 % 2,656.08
B-1 1,029,200.00 957,571.74 8.000000 % 1,328.04
B-2 617,500.00 575,269.08 8.000000 % 797.83
B-3 926,311.44 559,372.66 8.000000 % 775.78
-------------------------------------------------------------------------------
205,832,763.60 43,635,596.17 76,161.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 208,293.20 265,230.84 0.00 0.00 31,197,983.50
A-11 0.00 2,571.58 0.00 0.00 1,282,911.39
A-12 10,312.49 10,312.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,282.36 39,056.84 0.00 0.00 4,686,224.19
M-2 15,953.32 19,273.30 0.00 0.00 2,390,516.37
M-3 12,763.15 15,419.23 0.00 0.00 1,912,487.48
B-1 6,381.58 7,709.62 0.00 0.00 956,243.70
B-2 3,833.79 4,631.62 0.00 0.00 574,471.25
B-3 3,727.82 4,503.60 0.00 0.00 558,596.88
-------------------------------------------------------------------------------
292,547.71 368,709.12 0.00 0.00 43,559,434.76
===============================================================================
Run: 07/26/00 10:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 616.018313 1.122211 4.105351 5.227562 0.000000 614.896102
A-11 462.761478 0.925744 0.000000 0.925744 0.000000 461.835734
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.255131 1.373462 5.526431 6.899893 0.000000 827.881670
M-2 930.403961 1.290365 6.200521 7.490886 0.000000 929.113596
M-3 930.403984 1.290361 6.200520 7.490881 0.000000 929.113622
B-1 930.403945 1.290361 6.200525 7.490886 0.000000 929.113583
B-2 931.609846 1.292032 6.208567 7.500599 0.000000 930.317814
B-3 603.871048 0.837472 4.024392 4.861864 0.000000 603.033554
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,648.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,818.06
SUBSERVICER ADVANCES THIS MONTH 15,783.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,052,639.21
(B) TWO MONTHLY PAYMENTS: 1 214,594.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 352,849.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,559,434.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,452.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.80126940 % 21.25845200 % 4.94027840 %
PREPAYMENT PERCENT 91.48813620 % 100.00000000 % 8.51186380 %
NEXT DISTRIBUTION 73.79505460 % 20.63669579 % 4.94201430 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30572852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.88
POOL TRADING FACTOR: 21.16253700
................................................................................
Run: 07/26/00 10:06:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 6,368,384.60 8.000000 % 44,124.69
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 651,901.63 0.000000 % 1,746.98
A-8 760947DD0 0.00 0.00 0.349506 % 0.00
R 760947DE8 160,000.00 3,263.80 8.000000 % 8.80
M-1 760947DF5 4,067,400.00 3,599,009.20 8.000000 % 7,774.36
M-2 760947DG3 1,355,800.00 1,266,554.69 8.000000 % 1,993.38
M-3 760947DH1 1,694,700.00 1,583,146.69 8.000000 % 2,491.65
B-1 611,000.00 570,781.08 8.000000 % 898.33
B-2 474,500.00 443,266.12 8.000000 % 697.64
B-3 610,170.76 450,782.02 8.000000 % 709.45
-------------------------------------------------------------------------------
135,580,848.50 24,937,089.83 60,445.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,420.89 86,545.58 0.00 0.00 6,324,259.91
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,746.98 0.00 0.00 650,154.65
A-8 7,257.06 7,257.06 0.00 0.00 0.00
R 21.74 30.54 0.00 0.00 3,255.00
M-1 23,973.61 31,747.97 0.00 0.00 3,591,234.84
M-2 8,436.74 10,430.12 0.00 0.00 1,264,561.31
M-3 10,545.61 13,037.26 0.00 0.00 1,580,655.04
B-1 3,802.07 4,700.40 0.00 0.00 569,882.75
B-2 2,952.67 3,650.31 0.00 0.00 442,568.48
B-3 3,002.73 3,712.18 0.00 0.00 450,072.57
-------------------------------------------------------------------------------
169,079.79 229,525.07 0.00 0.00 24,876,644.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 410.863523 2.846754 2.736832 5.583586 0.000000 408.016768
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 477.836448 1.280516 0.000000 1.280516 0.000000 476.555932
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 20.398750 0.055000 0.135875 0.190875 0.000000 20.343750
M-1 884.842700 1.911383 5.894087 7.805470 0.000000 882.931317
M-2 934.175166 1.470261 6.222702 7.692963 0.000000 932.704905
M-3 934.175187 1.470260 6.222700 7.692960 0.000000 932.704927
B-1 934.175254 1.470262 6.222700 7.692962 0.000000 932.704992
B-2 934.175174 1.470263 6.222698 7.692961 0.000000 932.704910
B-3 738.780108 1.162740 4.921131 6.083871 0.000000 737.617401
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,662.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,297.33
SUBSERVICER ADVANCES THIS MONTH 11,882.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 964,489.84
(B) TWO MONTHLY PAYMENTS: 1 76,616.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,255.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,473.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,876,644.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,232.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.41413020 % 26.55408900 % 6.03178040 %
PREPAYMENT PERCENT 89.69554010 % 100.00000000 % 10.30445990 %
NEXT DISTRIBUTION 67.39529740 % 25.87347010 % 6.03687870 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3498 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42091828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.43
POOL TRADING FACTOR: 18.34819949
................................................................................
Run: 07/26/00 10:06:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 7,978,642.22 8.446333 % 565,933.49
R 760947DP3 100.00 0.00 8.446333 % 0.00
M-1 760947DL2 12,120,000.00 1,283,545.25 8.446333 % 91,043.21
M-2 760947DM0 3,327,400.00 3,008,558.33 8.446333 % 2,923.52
M-3 760947DN8 2,139,000.00 1,934,034.47 8.446333 % 1,879.37
B-1 951,000.00 859,872.25 8.446333 % 835.57
B-2 142,700.00 129,026.07 8.446333 % 125.38
B-3 95,100.00 85,987.24 8.446333 % 83.56
B-4 950,747.29 132,505.36 8.446333 % 128.76
-------------------------------------------------------------------------------
95,065,047.29 15,412,171.19 662,952.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 55,642.32 621,575.81 0.00 0.00 7,412,708.73
R 0.00 0.00 0.00 0.00 0.00
M-1 8,951.33 99,994.54 0.00 0.00 1,192,502.04
M-2 20,981.41 23,904.93 0.00 0.00 3,005,634.81
M-3 13,487.78 15,367.15 0.00 0.00 1,932,155.10
B-1 5,996.67 6,832.24 0.00 0.00 859,036.68
B-2 899.81 1,025.19 0.00 0.00 128,900.69
B-3 599.67 683.23 0.00 0.00 85,903.68
B-4 924.08 1,052.84 0.00 0.00 132,376.60
-------------------------------------------------------------------------------
107,483.07 770,435.93 0.00 0.00 14,749,218.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 105.903214 7.511826 0.738559 8.250385 0.000000 98.391387
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 105.903073 7.511816 0.738559 8.250375 0.000000 98.391257
M-2 904.176934 0.878620 6.305647 7.184267 0.000000 903.298314
M-3 904.176938 0.878621 6.305647 7.184268 0.000000 903.298317
B-1 904.176919 0.878623 6.305647 7.184270 0.000000 903.298297
B-2 904.177085 0.878626 6.305606 7.184232 0.000000 903.298458
B-3 904.177077 0.878654 6.305678 7.184332 0.000000 903.298423
B-4 139.369695 0.135420 0.971951 1.107371 0.000000 139.234265
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,669.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,774.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 963,585.17
(B) TWO MONTHLY PAYMENTS: 1 194,692.50
(C) THREE OR MORE MONTHLY PAYMENTS: 3 522,581.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 530,502.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,749,218.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 647,976.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.76845050 % 40.39754000 % 7.83400930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.25831580 % 41.56350400 % 8.17818020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02197076
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.94
POOL TRADING FACTOR: 15.51486982
................................................................................
Run: 07/26/00 10:06:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 10,427,190.16 8.066437 % 489,211.89
M-1 760947DR9 2,949,000.00 787,755.61 8.066437 % 36,959.09
M-2 760947DS7 1,876,700.00 501,316.02 8.066437 % 23,520.22
R 760947DT5 100.00 0.00 8.066437 % 0.00
B-1 1,072,500.00 286,493.01 8.066437 % 13,441.38
B-2 375,400.00 100,279.23 8.066437 % 4,704.79
B-3 965,295.81 137,368.60 8.066437 % 6,444.91
-------------------------------------------------------------------------------
107,242,895.81 12,240,402.63 574,282.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,338.09 558,549.98 0.00 0.00 9,937,978.27
M-1 5,238.37 42,197.46 0.00 0.00 750,796.52
M-2 3,333.62 26,853.84 0.00 0.00 477,795.80
R 0.00 0.00 0.00 0.00 0.00
B-1 1,905.10 15,346.48 0.00 0.00 273,051.63
B-2 666.83 5,371.62 0.00 0.00 95,574.44
B-3 913.47 7,358.38 0.00 0.00 130,923.69
-------------------------------------------------------------------------------
81,395.48 655,677.76 0.00 0.00 11,666,120.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.267835 4.891928 0.693354 5.585282 0.000000 99.375907
M-1 267.126351 12.532753 1.776321 14.309074 0.000000 254.593598
M-2 267.126349 12.532754 1.776320 14.309074 0.000000 254.593595
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 267.126350 12.532755 1.776317 14.309072 0.000000 254.593594
B-2 267.126345 12.532738 1.776319 14.309057 0.000000 254.593607
B-3 142.307258 6.676617 0.946311 7.622928 0.000000 135.630642
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,724.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,565.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 948,692.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,666,120.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 560,784.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128446 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73465776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.89
POOL TRADING FACTOR: 10.87822206
................................................................................
Run: 07/26/00 10:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 7,115,275.84 0.000000 % 57,379.79
A-8 760947EH0 0.00 0.00 0.399320 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,884,708.47 8.500000 % 3,231.23
M-2 760947EN7 1,860,998.00 1,730,825.24 8.500000 % 1,938.74
M-3 760947EP2 1,550,831.00 1,442,353.76 8.500000 % 1,615.62
B-1 760947EQ0 558,299.00 519,247.18 8.500000 % 581.62
B-2 760947ER8 248,133.00 230,776.65 8.500000 % 258.50
B-3 124,066.00 115,387.84 8.500000 % 129.25
B-4 620,337.16 317,854.58 8.500000 % 356.03
-------------------------------------------------------------------------------
124,066,559.16 14,356,429.56 65,490.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 48,903.40 106,283.19 0.00 0.00 7,057,896.05
A-8 3,571.97 3,571.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,370.46 23,601.69 0.00 0.00 2,881,477.24
M-2 12,222.27 14,161.01 0.00 0.00 1,728,886.50
M-3 10,185.22 11,800.84 0.00 0.00 1,440,738.14
B-1 3,666.68 4,248.30 0.00 0.00 518,665.56
B-2 1,629.64 1,888.14 0.00 0.00 230,518.15
B-3 814.81 944.06 0.00 0.00 115,258.59
B-4 2,244.56 2,600.59 0.00 0.00 317,498.55
-------------------------------------------------------------------------------
103,609.01 169,099.79 0.00 0.00 14,290,938.78
===============================================================================
Run: 07/26/00 10:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 155.538288 1.254309 1.069017 2.323326 0.000000 154.283979
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.052191 1.041773 6.567593 7.609366 0.000000 929.010418
M-2 930.052176 1.041774 6.567589 7.609363 0.000000 929.010402
M-3 930.052185 1.041777 6.567589 7.609366 0.000000 929.010408
B-1 930.052141 1.041772 6.567592 7.609364 0.000000 929.010369
B-2 930.052230 1.041780 6.567607 7.609387 0.000000 929.010450
B-3 930.052069 1.041784 6.567553 7.609337 0.000000 929.010285
B-4 512.390036 0.573946 3.618258 4.192204 0.000000 511.816107
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,974.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,120.20
SUBSERVICER ADVANCES THIS MONTH 4,584.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 228,554.71
(B) TWO MONTHLY PAYMENTS: 1 304,474.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,290,938.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 49,220.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.26959640 % 43.27721500 % 8.45318900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.10201620 % 42.34222799 % 8.48057300 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4007 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00676820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.25
POOL TRADING FACTOR: 11.51876773
................................................................................
Run: 07/26/00 10:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 21,737,803.16 8.766670 % 749,850.13
R 760947EA5 100.00 0.00 8.766670 % 0.00
B-1 4,660,688.00 4,284,667.84 8.766670 % 3,970.06
B-2 2,330,345.00 2,147,677.06 8.766670 % 1,989.98
B-3 2,330,343.10 814,291.24 8.766670 % 754.51
-------------------------------------------------------------------------------
310,712,520.10 28,984,439.30 756,564.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 158,741.31 908,591.44 0.00 0.00 20,987,953.03
R 0.00 0.00 0.00 0.00 0.00
B-1 31,288.98 35,259.04 0.00 0.00 4,280,697.78
B-2 15,683.51 17,673.49 0.00 0.00 2,145,687.08
B-3 5,946.40 6,700.91 0.00 0.00 813,536.73
-------------------------------------------------------------------------------
211,660.20 968,224.88 0.00 0.00 28,227,874.62
===============================================================================
Run: 07/26/00 10:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.124914 2.487964 0.526696 3.014660 0.000000 69.636950
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 919.320890 0.851818 6.713382 7.565200 0.000000 918.469072
B-2 921.613349 0.853942 6.730124 7.584066 0.000000 920.759407
B-3 349.429764 0.323772 2.551727 2.875499 0.000000 349.105988
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,040.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,991.09
MASTER SERVICER ADVANCES THIS MONTH 1,749.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,320,962.86
(B) TWO MONTHLY PAYMENTS: 2 342,077.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 504,287.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 499,724.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,227,874.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,869.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 729,708.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.99818410 % 25.00181590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.35187140 % 25.64812860 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.35649580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.43
POOL TRADING FACTOR: 9.08488484
................................................................................
Run: 07/26/00 10:06:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 7,736,263.84 0.000000 % 487,040.03
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.372215 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,422,262.65 8.500000 % 47,387.96
M-2 760947FT3 2,834,750.00 2,653,358.30 8.500000 % 28,432.79
M-3 760947FU0 2,362,291.00 2,211,131.27 8.500000 % 23,693.98
B-1 760947FV8 944,916.00 884,452.16 8.500000 % 9,477.59
B-2 760947FW6 566,950.00 530,671.69 8.500000 % 5,686.56
B-3 377,967.00 353,781.39 8.500000 % 3,791.04
B-4 944,921.62 383,466.90 8.500000 % 4,109.15
-------------------------------------------------------------------------------
188,983,349.15 19,175,388.20 609,619.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 53,613.62 540,653.65 0.00 0.00 7,249,223.81
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,112.73 5,112.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,309.70 78,697.66 0.00 0.00 4,374,874.69
M-2 18,785.82 47,218.61 0.00 0.00 2,624,925.51
M-3 15,654.85 39,348.83 0.00 0.00 2,187,437.29
B-1 6,261.94 15,739.53 0.00 0.00 874,974.57
B-2 3,757.16 9,443.72 0.00 0.00 524,985.13
B-3 2,504.78 6,295.82 0.00 0.00 349,990.35
B-4 2,714.95 6,824.10 0.00 0.00 379,357.75
-------------------------------------------------------------------------------
139,715.55 749,334.65 0.00 0.00 18,565,769.10
===============================================================================
Run: 07/26/00 10:06:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 120.157083 7.564544 0.832709 8.397253 0.000000 112.592539
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.011408 10.030085 6.626978 16.657063 0.000000 925.981323
M-2 936.011394 10.030087 6.626976 16.657063 0.000000 925.981307
M-3 936.011385 10.030085 6.626978 16.657063 0.000000 925.981300
B-1 936.011413 10.030087 6.626981 16.657068 0.000000 925.981325
B-2 936.011447 10.030091 6.626969 16.657060 0.000000 925.981356
B-3 936.011318 10.030082 6.626981 16.657063 0.000000 925.981237
B-4 405.818739 4.348657 2.873201 7.221858 0.000000 401.470071
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,113.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,860.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 794,229.02
(B) TWO MONTHLY PAYMENTS: 1 257,744.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,565,769.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 583,449.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 39.45661020 % 49.15161700 % 11.39177280 %
PREPAYMENT PERCENT 81.66333930 % 0.00000000 % 18.33666070 %
NEXT DISTRIBUTION 38.11003700 % 49.48482037 % 11.64514240 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04633067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.17
POOL TRADING FACTOR: 9.82402375
................................................................................
Run: 07/26/00 10:06:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 12,551,802.68 8.000000 % 303,266.40
A-5 760947EY3 1,051,485.04 299,447.70 0.000000 % 2,990.53
A-6 760947EZ0 0.00 0.00 0.397778 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,135,519.73 8.000000 % 21,638.02
M-2 760947FC0 525,100.00 395,963.23 8.000000 % 2,854.08
M-3 760947FD8 525,100.00 395,963.23 8.000000 % 2,854.08
B-1 630,100.00 475,140.78 8.000000 % 3,424.78
B-2 315,000.00 237,532.66 8.000000 % 1,712.12
B-3 367,575.59 163,336.97 8.000000 % 1,177.31
-------------------------------------------------------------------------------
105,020,175.63 15,654,706.98 339,917.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 83,568.87 386,835.27 0.00 0.00 12,248,536.28
A-5 0.00 2,990.53 0.00 0.00 296,457.17
A-6 5,182.44 5,182.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,560.20 29,198.22 0.00 0.00 1,113,881.71
M-2 2,636.29 5,490.37 0.00 0.00 393,109.15
M-3 2,636.29 5,490.37 0.00 0.00 393,109.15
B-1 3,163.45 6,588.23 0.00 0.00 471,716.00
B-2 1,581.47 3,293.59 0.00 0.00 235,820.54
B-3 1,087.48 2,264.79 0.00 0.00 162,159.66
-------------------------------------------------------------------------------
107,416.49 447,333.81 0.00 0.00 15,314,789.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 603.558981 14.582699 4.018446 18.601145 0.000000 588.976282
A-5 284.785507 2.844101 0.000000 2.844101 0.000000 281.941406
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 720.781852 13.734937 4.798908 18.533845 0.000000 707.046915
M-2 754.072043 5.435308 5.020548 10.455856 0.000000 748.636736
M-3 754.072043 5.435308 5.020548 10.455856 0.000000 748.636736
B-1 754.072020 5.435296 5.020552 10.455848 0.000000 748.636724
B-2 754.071937 5.435302 5.020540 10.455842 0.000000 748.636635
B-3 444.362940 3.202933 2.958521 6.161454 0.000000 441.160035
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,200.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 794.66
SUBSERVICER ADVANCES THIS MONTH 9,458.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 474,732.05
(B) TWO MONTHLY PAYMENTS: 1 193,730.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 74,380.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,314,789.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,396.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.74269450 % 5.70495400 % 12.55235200 %
PREPAYMENT PERCENT 94.05372910 % 0.00000000 % 5.94627090 %
NEXT DISTRIBUTION 81.55723210 % 5.67879951 % 12.65187070 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3877 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54521240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.29
POOL TRADING FACTOR: 14.58271191
................................................................................
Run: 07/26/00 10:06:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 14,897,237.29 8.046086 % 421,899.05
R 760947GA3 100.00 0.00 8.046086 % 0.00
M-1 760947GB1 16,170,335.00 2,513,908.94 8.046086 % 71,195.47
M-2 760947GC9 3,892,859.00 1,557,990.90 8.046086 % 44,123.27
M-3 760947GD7 1,796,704.00 719,072.67 8.046086 % 20,364.59
B-1 1,078,022.00 431,443.46 8.046086 % 12,218.75
B-2 299,451.00 119,845.55 8.046086 % 3,394.10
B-3 718,681.74 140,007.44 8.046086 % 3,965.10
-------------------------------------------------------------------------------
119,780,254.74 20,379,506.25 577,160.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,810.18 521,709.23 0.00 0.00 14,475,338.24
R 0.00 0.00 0.00 0.00 0.00
M-1 16,842.97 88,038.44 0.00 0.00 2,442,713.47
M-2 10,438.40 54,561.67 0.00 0.00 1,513,867.63
M-3 4,817.72 25,182.31 0.00 0.00 698,708.08
B-1 2,890.63 15,109.38 0.00 0.00 419,224.71
B-2 802.95 4,197.05 0.00 0.00 116,451.45
B-3 938.04 4,903.14 0.00 0.00 136,042.35
-------------------------------------------------------------------------------
136,540.89 713,701.22 0.00 0.00 19,802,345.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 155.464408 4.402849 1.041598 5.444447 0.000000 151.061559
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 155.464246 4.402844 1.041597 5.444441 0.000000 151.061402
M-2 400.217655 11.334413 2.681423 14.015836 0.000000 388.883242
M-3 400.217660 11.334416 2.681421 14.015837 0.000000 388.883244
B-1 400.217676 11.334416 2.681420 14.015836 0.000000 388.883260
B-2 400.217565 11.334409 2.681407 14.015816 0.000000 388.883156
B-3 194.811461 5.517185 1.305223 6.822408 0.000000 189.294290
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,265.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,061.33
MASTER SERVICER ADVANCES THIS MONTH 364.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 283,754.24
(B) TWO MONTHLY PAYMENTS: 1 108,813.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,802,345.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,775.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,680.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877616 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58546988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.23
POOL TRADING FACTOR: 16.53222893
................................................................................
Run: 07/31/00 10:11:08 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 9,826,660.08 7.737461 % 170,692.24
II A 760947GF2 199,529,000.00 3,351,549.02 7.857838 % 441,560.85
III A 760947GG0 151,831,000.00 7,158,998.28 8.000671 % 282,763.10
R 760947GL9 1,000.00 104.45 7.737461 % 1.81
I M 760947GH8 10,069,000.00 8,811,467.48 7.737461 % 16,247.68
II M 760947GJ4 21,982,000.00 19,317,011.64 7.857838 % 51,820.98
III M 760947GK1 12,966,000.00 10,754,030.10 8.000671 % 43,739.46
I B 1,855,785.84 1,624,013.97 7.737461 % 2,994.56
II B 3,946,359.39 3,414,441.86 7.857838 % 9,159.78
III B 2,509,923.08 2,075,481.69 8.000671 % 8,794.72
-------------------------------------------------------------------------------
498,755,068.31 66,333,758.57 1,027,775.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 63,325.77 234,018.01 0.00 0.00 9,655,967.84
II A 21,934.35 463,495.20 0.00 0.00 2,909,988.17
III A 47,703.99 330,467.09 0.00 0.00 6,876,235.18
R 0.67 2.48 0.00 0.00 102.64
I M 56,783.58 73,031.26 0.00 0.00 8,795,219.80
II M 126,420.96 178,241.94 0.00 0.00 19,265,190.66
III M 71,659.49 115,398.95 0.00 0.00 10,710,290.64
I B 10,465.60 13,460.16 0.00 0.00 1,621,019.41
II B 22,345.95 31,505.73 0.00 0.00 3,405,282.08
III B 13,829.98 22,624.70 0.00 0.00 2,064,856.92
-------------------------------------------------------------------------------
434,470.34 1,462,245.52 0.00 0.00 65,304,153.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 104.466699 1.814620 0.673213 2.487833 0.000000 102.652079
II A 16.797303 2.213016 0.109931 2.322947 0.000000 14.584287
III A 47.151097 1.862354 0.314191 2.176545 0.000000 45.288743
R 104.450000 1.810000 0.670000 2.480000 0.000000 102.640000
I M 875.108499 1.613634 5.639446 7.253080 0.000000 873.494865
II M 878.764973 2.357428 5.751113 8.108541 0.000000 876.407545
III M 829.402291 3.373397 5.526723 8.900120 0.000000 826.028894
I B 875.108504 1.613634 5.639444 7.253078 0.000000 873.494869
II B 865.213105 2.321073 5.662421 7.983494 0.000000 862.892034
III B 826.910476 3.503980 5.510121 9.014101 0.000000 822.677371
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,767.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,105.58
SUBSERVICER ADVANCES THIS MONTH 29,294.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 2,302,785.82
(B) TWO MONTHLY PAYMENTS: 5 351,670.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 761,813.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,304,153.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 837,571.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.65906750 % 58.61647200 % 10.72446020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 29.77191010 % 59.36942617 % 10.85866370 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24559000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.72
POOL TRADING FACTOR: 13.09343152
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,220.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,047.98
SUBSERVICER ADVANCES THIS MONTH 12,394.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 831,091.11
(B) TWO MONTHLY PAYMENTS: 5 351,670.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 341,263.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,072,309.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152,574.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 43.48712100 % 8.01497510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.81767687 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12324580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.10
POOL TRADING FACTOR: 18.93778740
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,401.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,935.53
SUBSERVICER ADVANCES THIS MONTH 9,075.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 732,549.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,580,460.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 394
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 432,569.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 74.05977000 % 13.09067800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 75.31213268 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22852328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.69
POOL TRADING FACTOR: 11.34603057
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,146.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,122.07
SUBSERVICER ADVANCES THIS MONTH 7,824.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 739,145.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 140,635.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,651,382.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,427.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 53.80105900 % 10.39408330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 54.50146069 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39277020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 207.55
POOL TRADING FACTOR: 11.74570805
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,220.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,047.98
SUBSERVICER ADVANCES THIS MONTH 12,394.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 831,091.11
(B) TWO MONTHLY PAYMENTS: 5 351,670.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 341,263.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,072,309.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152,574.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 43.48712100 % 8.01497510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.81767687 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12324580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.10
POOL TRADING FACTOR: 18.93778740
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,401.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,935.53
SUBSERVICER ADVANCES THIS MONTH 9,075.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 732,549.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,580,460.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 394
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 432,569.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 74.05977000 % 13.09067800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 75.31213268 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22852328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.69
POOL TRADING FACTOR: 11.34603057
Run: 07/31/00 10:11:08 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,146.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,122.07
SUBSERVICER ADVANCES THIS MONTH 7,824.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 739,145.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 140,635.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,651,382.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,427.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 53.80105900 % 10.39408330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 54.50146069 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39277020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 207.55
POOL TRADING FACTOR: 11.74570805
................................................................................
Run: 07/26/00 10:06:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 1,475,530.54 7.750000 % 70,977.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 231,652.24 0.000000 % 2,574.98
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,187,842.15 8.000000 % 9,117.39
M-2 760947HQ7 1,049,900.00 812,990.55 8.000000 % 5,284.85
M-3 760947HR5 892,400.00 691,030.31 8.000000 % 4,492.05
B-1 209,800.00 162,458.72 8.000000 % 1,056.06
B-2 367,400.00 284,496.34 8.000000 % 1,849.37
B-3 367,731.33 193,804.29 8.000000 % 1,259.84
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 12,239,805.14 96,611.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 9,516.79 80,493.79 0.00 0.00 1,404,553.54
A-8 46,438.14 46,438.14 0.00 0.00 7,200,000.00
A-9 1,805.00 1,805.00 0.00 0.00 0.00
A-10 0.00 2,574.98 0.00 0.00 229,077.26
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,908.42 17,025.81 0.00 0.00 1,178,724.76
M-2 5,412.73 10,697.58 0.00 0.00 807,705.70
M-3 4,600.74 9,092.79 0.00 0.00 686,538.26
B-1 1,081.62 2,137.68 0.00 0.00 161,402.66
B-2 1,894.12 3,743.49 0.00 0.00 282,646.97
B-3 1,290.29 2,550.13 0.00 0.00 192,544.45
SPRED 3,550.95 3,550.95 0.00 0.00 0.00
-------------------------------------------------------------------------------
83,498.80 180,110.34 0.00 0.00 12,143,193.60
===============================================================================
Run: 07/26/00 10:06:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 279.456542 13.442614 1.802422 15.245036 0.000000 266.013928
A-8 1000.000000 0.000000 6.449742 6.449742 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 406.687368 4.520620 0.000000 4.520620 0.000000 402.166748
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 754.281274 5.789554 5.021857 10.811411 0.000000 748.491720
M-2 774.350462 5.033670 5.155472 10.189142 0.000000 769.316792
M-3 774.350415 5.033673 5.155468 10.189141 0.000000 769.316741
B-1 774.350429 5.033651 5.155481 10.189132 0.000000 769.316778
B-2 774.350408 5.033669 5.155471 10.189140 0.000000 769.316739
B-3 527.026865 3.425925 3.508839 6.934764 0.000000 523.600885
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,546.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 758.83
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 11,360.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 479,981.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,143,193.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,602.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.24700260 % 22.41696100 % 5.33603590 %
PREPAYMENT PERCENT 91.26389380 % 100.00000000 % 8.73610620 %
NEXT DISTRIBUTION 72.22150010 % 22.01207366 % 5.34319170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51136212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.73
POOL TRADING FACTOR: 11.56696896
................................................................................
Run: 07/26/00 10:06:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,079,934.40 8.000000 % 6,522.60
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.863484 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,603,582.89 8.000000 % 3,738.20
M-2 760947GY1 1,277,000.00 1,183,788.69 8.000000 % 1,357.57
M-3 760947GZ8 1,277,000.00 1,183,788.69 8.000000 % 1,357.57
B-1 613,000.00 568,255.65 8.000000 % 651.68
B-2 408,600.00 378,775.30 8.000000 % 434.38
B-3 510,571.55 336,882.64 8.000000 % 386.34
-------------------------------------------------------------------------------
102,156,471.55 9,335,008.26 14,448.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,524.76 27,047.36 0.00 0.00 3,073,411.80
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,714.53 6,714.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,350.34 21,088.54 0.00 0.00 2,599,844.69
M-2 7,888.79 9,246.36 0.00 0.00 1,182,431.12
M-3 7,888.79 9,246.36 0.00 0.00 1,182,431.12
B-1 3,786.87 4,438.55 0.00 0.00 567,603.97
B-2 2,524.17 2,958.55 0.00 0.00 378,340.92
B-3 2,244.99 2,631.33 0.00 0.00 336,496.30
-------------------------------------------------------------------------------
68,923.24 83,371.58 0.00 0.00 9,320,559.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 141.676086 0.300038 0.944133 1.244171 0.000000 141.376048
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.739834 1.330604 6.175817 7.506421 0.000000 925.409230
M-2 927.007588 1.063093 6.177596 7.240689 0.000000 925.944495
M-3 927.007588 1.063093 6.177596 7.240689 0.000000 925.944495
B-1 927.007586 1.063100 6.177602 7.240702 0.000000 925.944486
B-2 927.007587 1.063093 6.177606 7.240699 0.000000 925.944493
B-3 659.814751 0.756681 4.397014 5.153695 0.000000 659.058069
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,937.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 454.27
SUBSERVICER ADVANCES THIS MONTH 2,603.56
MASTER SERVICER ADVANCES THIS MONTH 2,039.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 214,888.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,852.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,320,559.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 259,177.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,742.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.99337630 % 53.25287500 % 13.75374880 %
PREPAYMENT PERCENT 79.89801290 % 100.00000000 % 20.10198710 %
NEXT DISTRIBUTION 32.97454040 % 53.26618757 % 13.75927200 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8635 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19417693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.39
POOL TRADING FACTOR: 9.12380760
................................................................................
Run: 07/26/00 10:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 3,659,686.52 7.000000 % 6,042.22
A-3 760947HU8 12,694,000.00 5,489,530.32 6.700000 % 9,063.33
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 66,925.20 0.000000 % 107.05
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.444836 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,137,199.80 8.000000 % 6,520.52
M-2 760947JH5 2,499,831.00 2,335,090.91 8.000000 % 2,963.87
M-3 760947JJ1 2,499,831.00 2,335,090.91 8.000000 % 2,963.87
B-1 760947JK8 799,945.00 747,228.23 8.000000 % 948.44
B-2 760947JL6 699,952.00 653,824.79 8.000000 % 829.88
B-3 999,934.64 530,079.61 8.000000 % 672.82
-------------------------------------------------------------------------------
199,986,492.99 20,954,656.29 30,112.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,343.07 27,385.29 0.00 0.00 3,653,644.30
A-3 30,642.55 39,705.88 0.00 0.00 5,480,466.99
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,587.54 1,694.59 0.00 0.00 66,818.15
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,407.04 7,407.04 0.00 0.00 0.00
A-12 7,765.96 7,765.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,239.81 40,760.33 0.00 0.00 5,130,679.28
M-2 15,563.55 18,527.42 0.00 0.00 2,332,127.04
M-3 15,563.55 18,527.42 0.00 0.00 2,332,127.04
B-1 4,980.33 5,928.77 0.00 0.00 746,279.79
B-2 4,357.79 5,187.67 0.00 0.00 652,994.91
B-3 3,533.02 4,205.84 0.00 0.00 529,406.79
-------------------------------------------------------------------------------
146,984.21 177,096.21 0.00 0.00 20,924,544.29
===============================================================================
Run: 07/26/00 10:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 152.988402 0.252587 0.892219 1.144806 0.000000 152.735815
A-3 432.450789 0.713985 2.413940 3.127925 0.000000 431.736804
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.053727 0.001685 0.024996 0.026681 0.000000 1.052041
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.099506 1.185629 6.225841 7.411470 0.000000 932.913877
M-2 934.099509 1.185628 6.225841 7.411469 0.000000 932.913881
M-3 934.099509 1.185628 6.225841 7.411469 0.000000 932.913881
B-1 934.099507 1.185632 6.225841 7.411473 0.000000 932.913875
B-2 934.099467 1.185624 6.225841 7.411465 0.000000 932.913843
B-3 530.114258 0.672854 3.533251 4.206105 0.000000 529.441394
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,135.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,123.60
SUBSERVICER ADVANCES THIS MONTH 5,982.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 735,999.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,924,544.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,014.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.80187010 % 46.95283400 % 9.24529630 %
PREPAYMENT PERCENT 83.14056100 % 0.00000000 % 16.85943900 %
NEXT DISTRIBUTION 43.79245960 % 46.81073683 % 9.24684440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4448 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,896,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71847117
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.61
POOL TRADING FACTOR: 10.46297876
................................................................................
Run: 07/26/00 10:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 6,814,585.84 5.700000 % 21,650.39
A-3 760947JP7 20,970,000.00 9,547,741.12 7.500000 % 30,333.81
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 77,260.23 0.000000 % 163.78
A-10 760947JV4 0.00 0.00 0.534457 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,420,953.31 7.500000 % 6,560.08
M-2 760947JZ5 2,883,900.00 2,710,476.63 7.500000 % 3,280.04
M-3 760947KA8 2,883,900.00 2,710,476.63 7.500000 % 3,280.04
B-1 922,800.00 867,307.43 7.500000 % 1,049.56
B-2 807,500.00 759,684.95 7.500000 % 919.32
B-3 1,153,493.52 859,969.68 7.500000 % 1,040.66
-------------------------------------------------------------------------------
230,710,285.52 42,637,084.01 68,277.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,356.80 54,007.19 0.00 0.00 6,792,935.45
A-3 59,650.37 89,984.18 0.00 0.00 9,517,407.31
A-4 77,182.00 77,182.00 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,565.76 12,565.76 0.00 0.00 0.00
A-7 868.09 868.09 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 163.78 0.00 0.00 77,096.45
A-10 18,982.42 18,982.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,867.90 40,427.98 0.00 0.00 5,414,393.23
M-2 16,933.95 20,213.99 0.00 0.00 2,707,196.59
M-3 16,933.95 20,213.99 0.00 0.00 2,707,196.59
B-1 5,418.58 6,468.14 0.00 0.00 866,257.87
B-2 4,746.20 5,665.52 0.00 0.00 758,765.63
B-3 5,372.74 6,413.40 0.00 0.00 858,929.02
-------------------------------------------------------------------------------
284,878.76 353,156.44 0.00 0.00 42,568,806.33
===============================================================================
Run: 07/26/00 10:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 762.599132 2.422828 3.620949 6.043777 0.000000 760.176304
A-3 455.304774 1.446534 2.844557 4.291091 0.000000 453.858241
A-4 336.566711 0.000000 2.018622 2.018622 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.173616 0.173616 0.000000 0.000000
A-7 0.000000 0.000000 0.173618 0.173618 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 542.822345 1.150701 0.000000 1.150701 0.000000 541.671643
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.864994 1.137363 5.871892 7.009255 0.000000 938.727631
M-2 939.864985 1.137363 5.871892 7.009255 0.000000 938.727622
M-3 939.864985 1.137363 5.871892 7.009255 0.000000 938.727622
B-1 939.865009 1.137365 5.871890 7.009255 0.000000 938.727644
B-2 940.786316 1.138477 5.877647 7.016124 0.000000 939.647839
B-3 745.534903 0.902181 4.657798 5.559979 0.000000 744.632722
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,580.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,124.07
SUBSERVICER ADVANCES THIS MONTH 14,568.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 811,743.69
(B) TWO MONTHLY PAYMENTS: 2 498,004.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 548,983.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,568,806.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,669.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.68203990 % 25.47451000 % 5.84345010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.66979710 % 25.43831351 % 5.84573440 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31924401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.12
POOL TRADING FACTOR: 18.45119572
................................................................................
Run: 07/26/00 10:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,590,455.17 7.500000 % 85,942.80
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 22,635,478.29 7.500000 % 541,813.32
A-16 760947LE9 32,887,000.00 30,903,931.32 7.500000 % 35,813.47
A-17 760947LF6 1,348,796.17 755,712.78 0.000000 % 1,138.05
A-18 760947LG4 0.00 0.00 0.362352 % 0.00
A-19 760947LR0 9,500,000.00 6,821,864.83 7.500000 % 163,291.33
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,654,808.72 7.500000 % 12,347.48
M-2 760947LL3 5,670,200.00 5,327,451.36 7.500000 % 6,173.79
M-3 760947LM1 4,536,100.00 4,261,904.71 7.500000 % 4,938.97
B-1 2,041,300.00 1,917,908.80 7.500000 % 2,222.60
B-2 1,587,600.00 1,491,633.81 7.500000 % 1,728.60
B-3 2,041,838.57 1,162,971.57 7.500000 % 1,347.73
-------------------------------------------------------------------------------
453,612,334.74 102,846,121.36 856,758.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 22,440.34 108,383.14 0.00 0.00 3,504,512.37
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 141,368.50 683,181.82 0.00 0.00 22,093,664.97
A-16 193,008.62 228,822.09 0.00 0.00 30,868,117.85
A-17 0.00 1,138.05 0.00 0.00 754,574.73
A-18 31,032.79 31,032.79 0.00 0.00 0.00
A-19 42,605.55 205,896.88 0.00 0.00 6,658,573.50
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,543.95 78,891.43 0.00 0.00 10,642,461.24
M-2 33,272.27 39,446.06 0.00 0.00 5,321,277.57
M-3 26,617.46 31,556.43 0.00 0.00 4,256,965.74
B-1 11,978.18 14,200.78 0.00 0.00 1,915,686.20
B-2 9,315.91 11,044.51 0.00 0.00 1,489,905.21
B-3 7,263.27 8,611.00 0.00 0.00 1,161,623.84
-------------------------------------------------------------------------------
668,708.51 1,525,466.65 0.00 0.00 101,989,363.22
===============================================================================
Run: 07/26/00 10:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 718.091034 17.188560 4.488068 21.676628 0.000000 700.902474
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 226.354783 5.418133 1.413685 6.831818 0.000000 220.936650
A-16 939.700530 1.088986 5.868842 6.957828 0.000000 938.611544
A-17 560.286867 0.843752 0.000000 0.843752 0.000000 559.443114
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 718.091035 17.188561 4.484795 21.673356 0.000000 700.902474
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.552633 1.088814 5.867918 6.956732 0.000000 938.463818
M-2 939.552637 1.088813 5.867918 6.956731 0.000000 938.463823
M-3 939.552636 1.088814 5.867917 6.956731 0.000000 938.463821
B-1 939.552638 1.088816 5.867918 6.956734 0.000000 938.463822
B-2 939.552664 1.088813 5.867920 6.956733 0.000000 938.463851
B-3 569.570772 0.660057 3.557220 4.217277 0.000000 568.910715
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,779.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,318.68
SUBSERVICER ADVANCES THIS MONTH 26,119.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,586,686.96
(B) TWO MONTHLY PAYMENTS: 4 727,769.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,635.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 959,676.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,989,363.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 737,478.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.69146870 % 19.82964400 % 4.47888710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.51442530 % 19.82628768 % 4.51150770 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10915687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.20
POOL TRADING FACTOR: 22.48381612
................................................................................
Run: 07/26/00 10:06:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 12,509,205.90 7.250000 % 89,073.09
A-3 760947KJ9 56,568,460.00 12,066,703.99 7.250000 % 85,922.21
A-4 760947KE0 434,639.46 158,757.54 0.000000 % 1,449.36
A-5 760947KF7 0.00 0.00 0.386457 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,405,154.04 7.250000 % 8,518.56
M-2 760947KM2 901,000.00 702,187.38 7.250000 % 4,256.92
M-3 760947KN0 721,000.00 561,905.76 7.250000 % 3,406.48
B-1 360,000.00 280,563.20 7.250000 % 1,700.88
B-2 361,000.00 281,342.55 7.250000 % 1,705.60
B-3 360,674.91 281,089.11 7.250000 % 1,704.05
-------------------------------------------------------------------------------
120,152,774.37 28,246,909.47 197,737.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,505.54 164,578.63 0.00 0.00 12,420,132.81
A-3 72,834.60 158,756.81 0.00 0.00 11,980,781.78
A-4 0.00 1,449.36 0.00 0.00 157,308.18
A-5 9,088.31 9,088.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,481.50 17,000.06 0.00 0.00 1,396,635.48
M-2 4,238.40 8,495.32 0.00 0.00 697,930.46
M-3 3,391.66 6,798.14 0.00 0.00 558,499.28
B-1 1,693.48 3,394.36 0.00 0.00 278,862.32
B-2 1,698.19 3,403.79 0.00 0.00 279,636.95
B-3 1,696.66 3,400.71 0.00 0.00 279,385.06
-------------------------------------------------------------------------------
178,628.34 376,365.49 0.00 0.00 28,049,172.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 530.165667 3.775099 3.200079 6.975178 0.000000 526.390568
A-3 213.311517 1.518907 1.287548 2.806455 0.000000 211.792610
A-4 365.262602 3.334626 0.000000 3.334626 0.000000 361.927976
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.342230 4.724659 4.704104 9.428763 0.000000 774.617571
M-2 779.342264 4.724661 4.704107 9.428768 0.000000 774.617603
M-3 779.342247 4.724660 4.704105 9.428765 0.000000 774.617587
B-1 779.342222 4.724667 4.704111 9.428778 0.000000 774.617556
B-2 779.342244 4.724654 4.704127 9.428781 0.000000 774.617590
B-3 779.342012 4.724615 4.704125 9.428740 0.000000 774.617397
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,579.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,573.74
SUBSERVICER ADVANCES THIS MONTH 396.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 1,562.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,049,172.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,258.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.49564570 % 9.50310700 % 3.00124720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.48398630 % 9.45862213 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3864 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89269716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.81
POOL TRADING FACTOR: 23.34458981
................................................................................
Run: 07/26/00 10:06:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 11,625,625.14 7.207500 % 105,181.52
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 640,283.83 8.187500 % 849.88
B-2 1,257,300.00 695,970.30 8.187500 % 923.80
B-3 604,098.39 154,274.02 8.187500 % 204.78
-------------------------------------------------------------------------------
100,579,098.39 13,116,153.29 107,159.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,790.12 174,971.64 0.00 0.00 11,520,443.62
R 15,364.96 15,364.96 0.00 0.00 0.00
B-1 4,366.33 5,216.21 0.00 0.00 639,433.95
B-2 4,746.08 5,669.88 0.00 0.00 695,046.50
B-3 1,052.05 1,256.83 0.00 0.00 154,069.24
-------------------------------------------------------------------------------
95,319.54 202,479.52 0.00 0.00 13,008,993.31
===============================================================================
Run: 07/26/00 10:06:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 119.162628 1.078110 0.715349 1.793459 0.000000 118.084518
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 553.543555 0.734745 3.774816 4.509561 0.000000 552.808810
B-2 553.543546 0.734749 3.774819 4.509568 0.000000 552.808797
B-3 255.378962 0.338985 1.741521 2.080506 0.000000 255.039978
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,719.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 666.52
SUBSERVICER ADVANCES THIS MONTH 3,918.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 480,659.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,008,993.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 89,750.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.63593530 % 11.36406470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.55753360 % 11.44246640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32198623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.85
POOL TRADING FACTOR: 12.93409219
................................................................................
Run: 07/26/00 10:06:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 38,007,996.11 7.500000 % 1,070,529.56
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 641,911.49 0.000000 % 869.38
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,194,195.04 7.500000 % 11,788.13
M-2 760947MJ7 5,987,500.00 5,663,441.68 7.500000 % 6,548.96
M-3 760947MK4 4,790,000.00 4,530,753.35 7.500000 % 5,239.17
B-1 2,395,000.00 2,265,376.66 7.500000 % 2,619.58
B-2 1,437,000.00 1,359,226.01 7.500000 % 1,571.75
B-3 2,155,426.27 1,463,571.83 7.500000 % 1,692.39
SPRED 0.00 0.00 0.348606 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 108,308,472.17 1,100,858.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 237,306.62 1,307,836.18 0.00 0.00 36,937,466.55
A-9 256,489.63 256,489.63 0.00 0.00 41,080,426.00
A-10 19,364.98 19,364.98 0.00 0.00 3,101,574.00
A-11 0.00 869.38 0.00 0.00 641,042.11
R 0.00 0.00 0.00 0.00 0.00
M-1 63,648.45 75,436.58 0.00 0.00 10,182,406.91
M-2 35,360.25 41,909.21 0.00 0.00 5,656,892.72
M-3 28,288.20 33,527.37 0.00 0.00 4,525,514.18
B-1 14,144.09 16,763.67 0.00 0.00 2,262,757.08
B-2 8,486.46 10,058.21 0.00 0.00 1,357,654.26
B-3 9,137.95 10,830.34 0.00 0.00 1,461,879.42
SPRED 31,200.61 31,200.61 0.00 0.00 0.00
-------------------------------------------------------------------------------
703,427.24 1,804,286.16 0.00 0.00 107,207,613.23
===============================================================================
Run: 07/26/00 10:06:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 714.668405 20.129282 4.462102 24.591384 0.000000 694.539124
A-9 1000.000000 0.000000 6.243597 6.243597 0.000000 1000.000000
A-10 1000.000000 0.000000 6.243598 6.243598 0.000000 1000.000000
A-11 546.082498 0.739593 0.000000 0.739593 0.000000 545.342905
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.877526 1.093772 5.905678 6.999450 0.000000 944.783754
M-2 945.877525 1.093772 5.905678 6.999450 0.000000 944.783753
M-3 945.877526 1.093772 5.905678 6.999450 0.000000 944.783754
B-1 945.877520 1.093770 5.905674 6.999444 0.000000 944.783750
B-2 945.877530 1.093772 5.905678 6.999450 0.000000 944.783758
B-3 679.017348 0.785176 4.239509 5.024685 0.000000 678.232162
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,124.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,935.81
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 22,718.13
MASTER SERVICER ADVANCES THIS MONTH 1,896.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,451,036.94
(B) TWO MONTHLY PAYMENTS: 1 281,821.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,316.46
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 947,402.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,207,613.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,630.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,569.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.33753280 % 4.72586300 % 18.93660380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.12093140 % 4.74060620 % 19.10994560 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10241887
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.81
POOL TRADING FACTOR: 22.38155182
................................................................................
Run: 07/26/00 10:06:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 11,114,663.47 7.000000 % 1,006,611.54
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 563,539.89 0.000000 % 11,068.94
A-6 7609473R0 0.00 0.00 0.418998 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,775,315.81 7.000000 % 10,925.70
M-2 760947MS7 911,000.00 710,282.24 7.000000 % 4,371.24
M-3 760947MT5 1,367,000.00 1,065,813.21 7.000000 % 6,559.26
B-1 455,000.00 354,751.29 7.000000 % 2,183.22
B-2 455,000.00 354,751.29 7.000000 % 2,183.22
B-3 455,670.95 311,707.84 7.000000 % 1,918.33
-------------------------------------------------------------------------------
182,156,882.70 55,765,825.04 1,045,821.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,774.60 1,071,386.14 0.00 0.00 10,108,051.93
A-3 81,589.91 81,589.91 0.00 0.00 14,000,000.00
A-4 148,697.60 148,697.60 0.00 0.00 25,515,000.00
A-5 0.00 11,068.94 0.00 0.00 552,470.95
A-6 19,453.19 19,453.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,346.28 21,271.98 0.00 0.00 1,764,390.11
M-2 4,139.42 8,510.66 0.00 0.00 705,911.00
M-3 6,211.40 12,770.66 0.00 0.00 1,059,253.95
B-1 2,067.43 4,250.65 0.00 0.00 352,568.07
B-2 2,067.43 4,250.65 0.00 0.00 352,568.07
B-3 1,816.59 3,734.92 0.00 0.00 309,789.51
-------------------------------------------------------------------------------
341,163.85 1,386,985.30 0.00 0.00 54,720,003.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 326.901867 29.606222 1.905135 31.511357 0.000000 297.295645
A-3 1000.000000 0.000000 5.827851 5.827851 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827850 5.827850 0.000000 1000.000000
A-5 461.497394 9.064641 0.000000 9.064641 0.000000 452.432752
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.673171 4.798287 4.543821 9.342108 0.000000 774.874884
M-2 779.673150 4.798288 4.543820 9.342108 0.000000 774.874863
M-3 779.673160 4.798288 4.543819 9.342107 0.000000 774.874872
B-1 779.673165 4.798286 4.543802 9.342088 0.000000 774.874879
B-2 779.673165 4.798286 4.543802 9.342088 0.000000 774.874879
B-3 684.063445 4.209880 3.986627 8.196507 0.000000 679.853543
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,145.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 549.17
SUBSERVICER ADVANCES THIS MONTH 29,520.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,519,170.49
(B) TWO MONTHLY PAYMENTS: 3 725,998.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,947.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,720,003.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 702,401.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.71660800 % 6.43345000 % 1.84994230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.61032360 % 6.45020985 % 1.87367890 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64562948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.63
POOL TRADING FACTOR: 30.04004174
................................................................................
Run: 07/26/00 10:06:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 32,232,541.12 7.500000 % 780,643.73
A-7 760947NB3 42,424,530.00 40,007,171.62 7.500000 % 63,798.88
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 488,466.55 0.000000 % 889.48
A-13 7609473Q2 0.00 0.00 0.440539 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,571,437.78 7.500000 % 15,263.44
M-2 760947NL1 5,638,762.00 5,317,464.18 7.500000 % 8,479.69
M-3 760947NM9 4,511,009.00 4,253,970.78 7.500000 % 6,783.75
B-1 760947NN7 2,255,508.00 2,126,988.68 7.500000 % 3,391.88
B-2 760947NP2 1,353,299.00 1,276,187.74 7.500000 % 2,035.12
B-3 760947NQ0 2,029,958.72 1,350,288.74 7.500000 % 2,153.29
-------------------------------------------------------------------------------
451,101,028.81 96,624,517.19 883,439.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 201,371.18 982,014.91 0.00 0.00 31,451,897.39
A-7 249,942.79 313,741.67 0.00 0.00 39,943,372.74
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 889.48 0.00 0.00 487,577.07
A-13 35,457.88 35,457.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,797.08 75,060.52 0.00 0.00 9,556,174.34
M-2 33,220.59 41,700.28 0.00 0.00 5,308,984.49
M-3 26,576.47 33,360.22 0.00 0.00 4,247,187.03
B-1 13,288.26 16,680.14 0.00 0.00 2,123,596.80
B-2 7,972.92 10,008.04 0.00 0.00 1,274,152.62
B-3 8,435.86 10,589.15 0.00 0.00 1,326,759.91
-------------------------------------------------------------------------------
636,063.03 1,519,502.29 0.00 0.00 95,719,702.39
===============================================================================
Run: 07/26/00 10:06:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 726.691355 17.599824 4.539968 22.139792 0.000000 709.091531
A-7 943.019796 1.503821 5.891469 7.395290 0.000000 941.515975
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 532.436144 0.969547 0.000000 0.969547 0.000000 531.466597
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.019793 1.503821 5.891469 7.395290 0.000000 941.515973
M-2 943.019794 1.503821 5.891469 7.395290 0.000000 941.515973
M-3 943.019794 1.503821 5.891469 7.395290 0.000000 941.515974
B-1 943.019790 1.503821 5.891471 7.395292 0.000000 941.515969
B-2 943.019791 1.503821 5.891470 7.395291 0.000000 941.515970
B-3 665.180393 1.060756 4.155681 5.216437 0.000000 653.589601
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,308.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,939.30
SUBSERVICER ADVANCES THIS MONTH 39,674.68
MASTER SERVICER ADVANCES THIS MONTH 2,520.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,897,495.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 833,891.86
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,348,894.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,719,702.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 346,150.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,649.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.14320830 % 19.91227300 % 4.94451890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.96973300 % 19.96699257 % 4.96104580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19219221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.74
POOL TRADING FACTOR: 21.21912749
................................................................................
Run: 07/26/00 10:06:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 28,453,879.14 7.500000 % 1,431,733.67
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 39,978,584.60 7.500000 % 138,938.98
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 222,023.77 0.000000 % 399.31
A-11 7609473S8 0.00 0.00 0.415800 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,554,836.83 7.500000 % 33,206.26
M-2 760947PQ8 5,604,400.00 5,308,253.21 7.500000 % 18,447.96
M-3 760947PR6 4,483,500.00 4,246,583.61 7.500000 % 14,758.30
B-1 2,241,700.00 2,123,244.48 7.500000 % 7,378.99
B-2 1,345,000.00 1,273,927.72 7.500000 % 4,427.33
B-3 2,017,603.30 1,764,774.64 7.500000 % 6,133.18
-------------------------------------------------------------------------------
448,349,608.77 92,926,108.00 1,655,423.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 177,634.35 1,609,368.02 0.00 0.00 27,022,145.47
A-7 0.00 0.00 0.00 0.00 0.00
A-8 249,581.78 388,520.76 0.00 0.00 39,839,645.62
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 399.31 0.00 0.00 221,624.46
A-11 32,162.24 32,162.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,649.77 92,856.03 0.00 0.00 9,521,630.57
M-2 33,138.82 51,586.78 0.00 0.00 5,289,805.25
M-3 26,510.94 41,269.24 0.00 0.00 4,231,825.31
B-1 13,255.18 20,634.17 0.00 0.00 2,115,865.49
B-2 7,952.99 12,380.32 0.00 0.00 1,269,500.39
B-3 11,017.29 17,150.47 0.00 0.00 1,758,641.46
-------------------------------------------------------------------------------
610,903.36 2,266,327.34 0.00 0.00 91,270,684.02
===============================================================================
Run: 07/26/00 10:06:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 547.189983 27.533340 3.416045 30.949385 0.000000 519.656644
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 947.158161 3.291692 5.913001 9.204693 0.000000 943.866469
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 462.881764 0.832493 0.000000 0.832493 0.000000 462.049271
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.158163 3.291692 5.913002 9.204694 0.000000 943.866471
M-2 947.158163 3.291692 5.913000 9.204692 0.000000 943.866471
M-3 947.158160 3.291692 5.913001 9.204693 0.000000 943.866468
B-1 947.158175 3.291694 5.913004 9.204698 0.000000 943.866481
B-2 947.158156 3.291695 5.913004 9.204699 0.000000 943.866461
B-3 874.688617 3.039834 5.460583 8.500417 0.000000 871.648782
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,738.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 841.04
SUBSERVICER ADVANCES THIS MONTH 14,111.62
MASTER SERVICER ADVANCES THIS MONTH 1,827.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 551,144.75
(B) TWO MONTHLY PAYMENTS: 4 779,422.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 494,249.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,270,684.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,938.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,332,978.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.81817570 % 20.61362600 % 5.56819790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.43490580 % 20.86459780 % 5.64970950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19561466
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.36
POOL TRADING FACTOR: 20.35703438
................................................................................
Run: 07/26/00 10:06:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 19,253,957.04 7.000000 % 753,475.82
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 232,748.10 0.000000 % 1,618.66
A-8 7609473T6 0.00 0.00 0.399663 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,647,687.26 7.000000 % 10,911.21
M-2 760947NZ0 1,054,500.00 823,453.20 7.000000 % 5,453.02
M-3 760947PA3 773,500.00 604,021.84 7.000000 % 3,999.91
B-1 351,000.00 274,093.93 7.000000 % 1,815.09
B-2 281,200.00 219,587.53 7.000000 % 1,454.14
B-3 350,917.39 274,029.44 7.000000 % 1,814.65
-------------------------------------------------------------------------------
140,600,865.75 37,294,578.34 780,542.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 112,165.15 865,640.97 0.00 0.00 18,500,481.22
A-6 81,354.00 81,354.00 0.00 0.00 13,965,000.00
A-7 0.00 1,618.66 0.00 0.00 231,129.44
A-8 12,404.51 12,404.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,598.71 20,509.92 0.00 0.00 1,636,776.05
M-2 4,797.08 10,250.10 0.00 0.00 818,000.18
M-3 3,518.77 7,518.68 0.00 0.00 600,021.93
B-1 1,596.75 3,411.84 0.00 0.00 272,278.84
B-2 1,279.22 2,733.36 0.00 0.00 218,133.39
B-3 1,596.38 3,411.03 0.00 0.00 272,214.79
-------------------------------------------------------------------------------
228,310.57 1,008,853.07 0.00 0.00 36,514,035.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 808.938808 31.656653 4.712524 36.369177 0.000000 777.282155
A-6 1000.000000 0.000000 5.825564 5.825564 0.000000 1000.000000
A-7 559.291162 3.889622 0.000000 3.889622 0.000000 555.401540
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.894436 5.171190 4.549152 9.720342 0.000000 775.723246
M-2 780.894452 5.171190 4.549151 9.720341 0.000000 775.723262
M-3 780.894428 5.171183 4.549153 9.720336 0.000000 775.723245
B-1 780.894387 5.171197 4.549145 9.720342 0.000000 775.723191
B-2 780.894488 5.171195 4.549147 9.720342 0.000000 775.723293
B-3 780.894444 5.171160 4.549162 9.720322 0.000000 775.723283
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,584.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,518.30
SUBSERVICER ADVANCES THIS MONTH 7,756.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 319,480.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,135.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,514,035.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 533,610.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.63118340 % 8.29738400 % 2.07143280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.47872270 % 8.36609290 % 2.10189070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66665261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.92
POOL TRADING FACTOR: 25.96999360
................................................................................
Run: 07/26/00 10:06:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 28,953,832.36 7.000000 % 906,951.16
A-2 7609473U3 0.00 0.00 0.459167 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,421,122.46 7.000000 % 8,296.52
M-2 760947QN4 893,400.00 710,521.45 7.000000 % 4,148.03
M-3 760947QP9 595,600.00 473,680.96 7.000000 % 2,765.35
B-1 297,800.00 236,840.48 7.000000 % 1,382.68
B-2 238,200.00 189,440.57 7.000000 % 1,105.95
B-3 357,408.38 45,744.88 7.000000 % 267.05
-------------------------------------------------------------------------------
119,123,708.38 32,031,183.16 924,916.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 168,761.69 1,075,712.85 0.00 0.00 28,046,881.20
A-2 12,246.54 12,246.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,283.22 16,579.74 0.00 0.00 1,412,825.94
M-2 4,141.38 8,289.41 0.00 0.00 706,373.42
M-3 2,760.92 5,526.27 0.00 0.00 470,915.61
B-1 1,380.46 2,763.14 0.00 0.00 235,457.80
B-2 1,104.18 2,210.13 0.00 0.00 188,334.62
B-3 266.64 533.69 0.00 0.00 45,477.83
-------------------------------------------------------------------------------
198,945.03 1,123,861.77 0.00 0.00 31,106,266.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 251.872547 7.889667 1.468076 9.357743 0.000000 243.982880
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 795.300498 4.642968 4.635525 9.278493 0.000000 790.657530
M-2 795.300481 4.642971 4.635527 9.278498 0.000000 790.657511
M-3 795.300470 4.642965 4.635527 9.278492 0.000000 790.657505
B-1 795.300470 4.642982 4.635527 9.278509 0.000000 790.657488
B-2 795.300462 4.642947 4.635516 9.278463 0.000000 790.657515
B-3 127.990508 0.747157 0.746037 1.493194 0.000000 127.243323
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,512.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,553.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 388,217.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 99,057.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,106,266.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 737,918.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39264090 % 8.13371400 % 1.47364500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.16473020 % 8.32666619 % 1.50860360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76181868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.82
POOL TRADING FACTOR: 26.11257393
................................................................................
Run: 07/26/00 10:06:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 12,407,389.10 6.500000 % 965,457.55
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,327,562.64 7.500000 % 27,400.81
A-7 760947QW4 366,090.95 222,630.03 0.000000 % 310.27
A-8 7609473V1 0.00 0.00 0.365864 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,331,680.71 7.500000 % 7,105.04
M-2 760947RA1 4,474,600.00 4,221,183.33 7.500000 % 4,736.76
M-3 760947RB9 2,983,000.00 2,814,059.34 7.500000 % 3,157.77
B-1 1,789,800.00 1,688,435.57 7.500000 % 1,894.66
B-2 745,700.00 703,467.67 7.500000 % 789.39
B-3 1,193,929.65 938,295.74 7.500000 % 380.32
-------------------------------------------------------------------------------
298,304,120.60 70,000,604.61 1,011,232.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,193.81 1,032,651.36 0.00 0.00 11,441,931.55
A-3 43,649.96 43,649.96 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 62,581.05 62,581.05 0.00 0.00 6,895,900.48
A-6 158,266.94 185,667.75 0.00 0.00 25,300,161.83
A-7 0.00 310.27 0.00 0.00 222,319.76
A-8 21,338.15 21,338.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,565.42 46,670.46 0.00 0.00 6,324,575.67
M-2 26,377.35 31,114.11 0.00 0.00 4,216,446.57
M-3 17,584.50 20,742.27 0.00 0.00 2,810,901.57
B-1 10,550.70 12,445.36 0.00 0.00 1,686,540.91
B-2 4,395.83 5,185.22 0.00 0.00 702,678.28
B-3 5,863.23 6,243.55 0.00 0.00 936,222.55
-------------------------------------------------------------------------------
457,366.94 1,468,599.51 0.00 0.00 68,987,679.17
===============================================================================
Run: 07/26/00 10:06:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 346.111055 26.931978 1.874409 28.806387 0.000000 319.179077
A-3 1000.000000 0.000000 5.165676 5.165676 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.601492 0.601492 0.000000 66.279331
A-6 943.368692 1.020590 5.894925 6.915515 0.000000 942.348102
A-7 608.127652 0.847522 0.000000 0.847522 0.000000 607.280131
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.365522 1.058589 5.894904 6.953493 0.000000 942.306933
M-2 943.365514 1.058588 5.894907 6.953495 0.000000 942.306926
M-3 943.365518 1.058589 5.894904 6.953493 0.000000 942.306929
B-1 943.365499 1.058588 5.894904 6.953492 0.000000 942.306911
B-2 943.365522 1.058589 5.894904 6.953493 0.000000 942.306933
B-3 785.888633 0.318545 4.910867 5.229412 0.000000 784.152190
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,244.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,580.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,737,852.39
(B) TWO MONTHLY PAYMENTS: 2 272,897.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,328.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 500,405.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,987,679.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 934,362.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.07107050 % 19.15636500 % 4.77256470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.74743200 % 19.35407013 % 4.83592580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13114819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.34
POOL TRADING FACTOR: 23.12662629
................................................................................
Run: 07/31/00 10:11:57 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 4,575,665.78 7.500000 % 429,133.02
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,618,169.02 7.500000 % 37,693.58
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,580,181.73 7.500000 % 120,968.35
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 7,360,304.39 7.500000 % 657,163.73
A-11 760947QC8 3,268,319.71 1,779,066.36 0.000000 % 3,781.75
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,953,902.13 7.500000 % 9,159.13
M-2 760947QF1 5,710,804.00 5,414,659.31 7.500000 % 7,131.76
M-3 760947QG9 3,263,317.00 3,094,091.41 7.500000 % 4,075.29
B-1 760947QH7 1,794,824.00 1,703,967.18 7.500000 % 2,244.33
B-2 760947QJ3 1,142,161.00 1,085,781.61 7.500000 % 1,430.11
B-3 1,957,990.76 1,593,787.33 7.500000 % 0.00
-------------------------------------------------------------------------------
326,331,688.47 108,214,314.25 1,272,781.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 28,579.14 457,712.16 0.00 0.00 4,146,532.76
A-3 48,504.00 48,504.00 0.00 0.00 7,765,738.00
A-4 210,318.09 210,318.09 0.00 0.00 33,673,000.00
A-5 178,746.14 216,439.72 0.00 0.00 28,580,475.44
A-6 0.00 0.00 0.00 0.00 0.00
A-7 9,869.66 130,838.01 0.00 0.00 1,459,213.38
A-8 6,433.27 6,433.27 0.00 0.00 1,030,000.00
A-9 12,404.35 12,404.35 0.00 0.00 1,986,000.00
A-10 45,971.70 703,135.43 0.00 0.00 6,703,140.66
A-11 0.00 3,781.75 0.00 0.00 1,775,284.61
R 0.00 0.00 0.00 0.00 0.00
M-1 43,433.36 52,592.49 0.00 0.00 6,944,743.00
M-2 33,819.40 40,951.16 0.00 0.00 5,407,527.55
M-3 19,325.38 23,400.67 0.00 0.00 3,090,016.12
B-1 10,642.80 12,887.13 0.00 0.00 1,701,722.85
B-2 16,679.03 18,109.14 0.00 0.00 1,084,351.50
B-3 2,156.50 2,156.50 0.00 0.00 1,591,688.11
-------------------------------------------------------------------------------
666,882.82 1,939,663.87 0.00 0.00 106,939,433.98
===============================================================================
Run: 07/31/00 10:11:57
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 62.436215 5.855638 0.389970 6.245608 0.000000 56.580577
A-3 1000.000000 0.000000 6.245897 6.245897 0.000000 1000.000000
A-4 1000.000000 0.000000 6.245897 6.245897 0.000000 1000.000000
A-5 948.086712 1.248745 5.921652 7.170397 0.000000 946.837968
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 569.434858 43.592198 3.556634 47.148832 0.000000 525.842660
A-8 1000.000000 0.000000 6.245893 6.245893 0.000000 1000.000000
A-9 1000.000000 0.000000 6.245896 6.245896 0.000000 1000.000000
A-10 64.539902 5.762436 0.403110 6.165546 0.000000 58.777466
A-11 544.336698 1.157093 0.000000 1.157093 0.000000 543.179605
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.080309 1.247419 5.915367 7.162786 0.000000 945.832890
M-2 948.143083 1.248819 5.922003 7.170822 0.000000 946.894264
M-3 948.143073 1.248818 5.922005 7.170823 0.000000 946.894255
B-1 949.378424 1.250446 5.929718 7.180164 0.000000 948.127978
B-2 950.637966 1.252109 14.603046 15.855155 0.000000 949.385857
B-3 813.991242 0.000000 1.101384 1.101384 0.000000 812.919112
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/31/00 10:11:57 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,386.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 22,738.59
SUBSERVICER ADVANCES THIS MONTH 5,626.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,382.74
(B) TWO MONTHLY PAYMENTS: 1 283,350.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,639.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,939,433.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,131,984.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.35374380 % 14.52775600 % 4.11850040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.15322640 % 14.44021732 % 4.16278980 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89829818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.40
POOL TRADING FACTOR: 32.77016537
................................................................................
Run: 07/26/00 10:06:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,760,084.46 6.750000 % 134,840.47
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 41,903,370.11 0.000000 % 1,836,225.86
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 114,296.80 0.000000 % 185.65
A-14 7609473W9 0.00 0.00 0.544006 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,112,239.56 7.250000 % 13,115.27
M-2 760947RS2 6,634,109.00 6,173,466.55 7.250000 % 7,286.26
M-3 760947RT0 5,307,287.00 4,938,773.06 7.250000 % 5,829.01
B-1 760947RV5 3,184,372.00 2,963,263.67 7.250000 % 3,497.41
B-2 760947RW3 1,326,822.00 1,234,693.50 7.250000 % 1,457.25
B-3 760947RX1 2,122,914.66 1,496,320.86 7.250000 % 1,766.04
-------------------------------------------------------------------------------
530,728,720.00 134,696,508.57 2,004,203.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,877.14 189,717.61 0.00 0.00 9,625,243.99
A-5 0.00 0.00 0.00 0.00 0.00
A-6 127,280.94 1,963,506.80 134,840.47 0.00 40,201,984.72
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,566.05 236,566.05 0.00 0.00 40,000,000.00
A-12 90,586.47 90,586.47 0.00 0.00 15,000,000.00
A-13 0.00 185.65 0.00 0.00 114,111.15
A-14 61,037.11 61,037.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,107.91 80,223.18 0.00 0.00 11,099,124.29
M-2 37,282.17 44,568.43 0.00 0.00 6,166,180.29
M-3 29,825.73 35,654.74 0.00 0.00 4,932,944.05
B-1 17,895.44 21,392.85 0.00 0.00 2,959,766.26
B-2 7,456.44 8,913.69 0.00 0.00 1,233,236.25
B-3 9,036.43 10,802.47 0.00 0.00 1,494,554.82
-------------------------------------------------------------------------------
738,951.83 2,743,155.05 134,840.47 0.00 132,827,145.82
===============================================================================
Run: 07/26/00 10:06:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 616.089159 8.511581 3.464029 11.975610 0.000000 607.577578
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 567.365821 24.862244 1.723366 26.585610 1.825721 544.329299
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914151 5.914151 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039098 6.039098 0.000000 1000.000000
A-13 641.031638 1.041215 0.000000 1.041215 0.000000 639.990423
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.564530 1.098303 5.619771 6.718074 0.000000 929.466227
M-2 930.564534 1.098303 5.619770 6.718073 0.000000 929.466231
M-3 930.564535 1.098303 5.619770 6.718073 0.000000 929.466232
B-1 930.564541 1.098304 5.619771 6.718075 0.000000 929.466237
B-2 930.564537 1.098301 5.619774 6.718075 0.000000 929.466236
B-3 704.842681 0.831894 4.256615 5.088509 0.000000 704.010787
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,237.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,303.59
MASTER SERVICER ADVANCES THIS MONTH 4,258.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,077,837.99
(B) TWO MONTHLY PAYMENTS: 4 1,461,658.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,870.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,827,145.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 564
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 573,660.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,710,372.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.25523970 % 16.51368300 % 4.23107780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.98789220 % 16.71213252 % 4.28560570 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08262791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.08
POOL TRADING FACTOR: 25.02731449
................................................................................
Run: 07/26/00 10:06:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 4,818,112.65 6.750000 % 569,658.24
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 9,734,467.28 6.750000 % 219,968.52
A-4 760947SC6 313,006.32 136,140.88 0.000000 % 1,090.98
A-5 7609473X7 0.00 0.00 0.482928 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,078,253.19 6.750000 % 6,650.78
M-2 760947SF9 818,000.00 646,635.73 6.750000 % 3,988.52
M-3 760947SG7 546,000.00 431,617.49 6.750000 % 2,662.26
B-1 491,000.00 388,139.51 6.750000 % 2,394.09
B-2 273,000.00 215,808.73 6.750000 % 1,331.13
B-3 327,627.84 258,992.68 6.750000 % 1,597.49
-------------------------------------------------------------------------------
109,132,227.16 38,099,661.14 809,342.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,086.17 596,744.41 0.00 0.00 4,248,454.41
A-2 114,635.66 114,635.66 0.00 0.00 20,391,493.00
A-3 54,724.64 274,693.16 0.00 0.00 9,514,498.76
A-4 0.00 1,090.98 0.00 0.00 135,049.90
A-5 15,323.95 15,323.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,061.65 12,712.43 0.00 0.00 1,071,602.41
M-2 3,635.22 7,623.74 0.00 0.00 642,647.21
M-3 2,426.44 5,088.70 0.00 0.00 428,955.23
B-1 2,182.01 4,576.10 0.00 0.00 385,745.42
B-2 1,213.22 2,544.35 0.00 0.00 214,477.60
B-3 1,455.99 3,053.48 0.00 0.00 257,395.19
-------------------------------------------------------------------------------
228,744.95 1,038,086.96 0.00 0.00 37,290,319.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 87.035526 10.290441 0.489291 10.779732 0.000000 76.745085
A-2 1000.000000 0.000000 5.621739 5.621739 0.000000 1000.000000
A-3 332.802300 7.520291 1.870928 9.391219 0.000000 325.282009
A-4 434.946106 3.485489 0.000000 3.485489 0.000000 431.460617
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.508204 4.875938 4.444025 9.319963 0.000000 785.632265
M-2 790.508227 4.875941 4.444034 9.319975 0.000000 785.632286
M-3 790.508223 4.875934 4.444029 9.319963 0.000000 785.632289
B-1 790.508167 4.875947 4.444012 9.319959 0.000000 785.632220
B-2 790.508168 4.875934 4.444029 9.319963 0.000000 785.632234
B-3 790.508768 4.875959 4.444036 9.319995 0.000000 785.632825
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,764.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 150.24
SUBSERVICER ADVANCES THIS MONTH 8,579.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 202,550.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,950.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,290,319.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,104.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.04645060 % 5.68047000 % 2.27307930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.92355990 % 5.74734918 % 2.30820080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50775917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.39
POOL TRADING FACTOR: 34.16985074
................................................................................
Run: 07/26/00 10:06:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 2,547,248.90 7.250000 % 449,720.39
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 31,925,667.35 7.250000 % 38,119.15
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.542068 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,621,758.20 7.250000 % 9,100.36
M-2 760947SU6 5,333,000.00 5,080,854.60 7.250000 % 6,066.53
M-3 760947SV4 3,555,400.00 3,387,299.89 7.250000 % 4,044.43
B-1 1,244,400.00 1,185,564.49 7.250000 % 1,415.56
B-2 888,900.00 846,872.61 7.250000 % 1,011.16
B-3 1,422,085.30 1,322,952.19 7.250000 % 1,579.59
-------------------------------------------------------------------------------
355,544,080.30 86,918,218.23 511,057.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,381.74 465,102.13 0.00 0.00 2,097,528.51
A-4 199,272.74 199,272.74 0.00 0.00 33,000,000.00
A-5 192,785.31 230,904.46 0.00 0.00 31,887,548.20
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 39,242.86 39,242.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,024.50 55,124.86 0.00 0.00 7,612,657.84
M-2 30,681.08 36,747.61 0.00 0.00 5,074,788.07
M-3 20,454.44 24,498.87 0.00 0.00 3,383,255.46
B-1 7,159.12 8,574.68 0.00 0.00 1,184,148.93
B-2 5,113.90 6,125.06 0.00 0.00 845,861.45
B-3 7,988.74 9,568.33 0.00 0.00 1,321,372.60
-------------------------------------------------------------------------------
564,104.43 1,075,161.60 0.00 0.00 86,407,161.06
===============================================================================
Run: 07/26/00 10:06:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 102.112455 18.028098 0.616613 18.644711 0.000000 84.084357
A-4 1000.000000 0.000000 6.038568 6.038568 0.000000 1000.000000
A-5 952.719777 1.137545 5.753063 6.890608 0.000000 951.582232
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.719775 1.137545 5.753063 6.890608 0.000000 951.582230
M-2 952.719782 1.137545 5.753062 6.890607 0.000000 951.582237
M-3 952.719776 1.137546 5.753063 6.890609 0.000000 951.582230
B-1 952.719777 1.137544 5.753070 6.890614 0.000000 951.582232
B-2 952.719777 1.137541 5.753066 6.890607 0.000000 951.582237
B-3 930.290321 1.110749 5.617624 6.728373 0.000000 929.179565
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,150.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,579.20
SUBSERVICER ADVANCES THIS MONTH 30,901.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,918,013.47
(B) TWO MONTHLY PAYMENTS: 1 229,429.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 967,139.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,407,161.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 407,277.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.62804810 % 18.51155400 % 3.86039820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.52259870 % 18.59880729 % 3.87859400 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08535267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.36
POOL TRADING FACTOR: 24.30279840
................................................................................
Run: 07/26/00 10:06:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00
A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00
A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00
A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00
A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00
A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00
A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 53,400,425.73 7.250000 % 3,643,798.30
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 57,972,920.01 7.250000 % 68,440.31
A-14 760947TT8 709,256.16 405,895.17 0.000000 % 1,344.39
A-15 7609473Z2 0.00 0.00 0.421756 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,140,406.97 7.250000 % 14,332.44
M-2 760947TW1 7,123,700.00 6,751,749.12 7.250000 % 7,970.82
M-3 760947TX9 6,268,900.00 5,960,446.71 7.250000 % 7,036.64
B-1 2,849,500.00 2,711,908.78 7.250000 % 3,201.56
B-2 1,424,700.00 1,360,003.92 7.250000 % 1,605.56
B-3 2,280,382.97 976,885.34 7.250000 % 1,153.28
-------------------------------------------------------------------------------
569,896,239.13 184,504,641.75 3,748,883.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 322,491.81 3,966,290.11 0.00 0.00 49,756,627.43
A-12 258,619.46 258,619.46 0.00 0.00 42,824,000.00
A-13 350,105.68 418,545.99 0.00 0.00 57,904,479.70
A-14 0.00 1,344.39 0.00 0.00 404,550.78
A-15 64,819.27 64,819.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,317.43 87,649.87 0.00 0.00 12,126,074.53
M-2 40,774.66 48,745.48 0.00 0.00 6,743,778.30
M-3 35,995.88 43,032.52 0.00 0.00 5,953,410.07
B-1 16,377.56 19,579.12 0.00 0.00 2,708,707.22
B-2 8,213.23 9,818.79 0.00 0.00 1,358,398.36
B-3 5,899.54 7,052.82 0.00 0.00 975,732.06
-------------------------------------------------------------------------------
1,176,614.52 4,925,497.82 0.00 0.00 180,755,758.45
===============================================================================
Run: 07/26/00 10:06:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 987.251354 67.365471 5.962134 73.327605 0.000000 919.885883
A-12 1000.000000 0.000000 6.039124 6.039124 0.000000 1000.000000
A-13 946.295807 1.117156 5.714798 6.831954 0.000000 945.178651
A-14 572.282897 1.895493 0.000000 1.895493 0.000000 570.387404
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.790221 1.117740 5.717784 6.835524 0.000000 945.672482
M-2 947.786841 1.118916 5.723804 6.842720 0.000000 946.667925
M-3 950.796266 1.122468 5.741977 6.864445 0.000000 949.673798
B-1 951.713908 1.123552 5.747521 6.871073 0.000000 950.590356
B-2 954.589682 1.126946 5.764884 6.891830 0.000000 953.462736
B-3 428.386527 0.505735 2.587083 3.092818 0.000000 427.880787
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,479.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,077.04
MASTER SERVICER ADVANCES THIS MONTH 1,524.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,249,478.80
(B) TWO MONTHLY PAYMENTS: 2 500,564.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 693,105.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 530,786.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,755,758.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,254.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,530,844.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.75795520 % 13.49960500 % 2.74244020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.44003300 % 13.73304127 % 2.79612080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95156624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.74
POOL TRADING FACTOR: 31.71731028
................................................................................
Run: 07/26/00 10:06:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 5,867,936.03 6.750000 % 173,410.71
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,818,690.82 6.750000 % 88,287.84
A-4 760947SZ5 177,268.15 93,485.98 0.000000 % 603.35
A-5 7609474J7 0.00 0.00 0.439090 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,192,690.97 6.750000 % 7,051.84
M-2 760947TC5 597,000.00 476,916.62 6.750000 % 2,819.79
M-3 760947TD3 597,000.00 476,916.62 6.750000 % 2,819.79
B-1 597,000.00 476,916.62 6.750000 % 2,819.79
B-2 299,000.00 238,857.75 6.750000 % 1,412.26
B-3 298,952.57 238,819.76 6.750000 % 1,412.05
-------------------------------------------------------------------------------
119,444,684.72 44,155,301.17 280,637.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,992.51 206,403.22 0.00 0.00 5,694,525.32
A-2 119,613.59 119,613.59 0.00 0.00 21,274,070.00
A-3 77,695.68 165,983.52 0.00 0.00 13,730,402.98
A-4 0.00 603.35 0.00 0.00 92,882.63
A-5 16,149.63 16,149.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,705.92 13,757.76 0.00 0.00 1,185,639.13
M-2 2,681.47 5,501.26 0.00 0.00 474,096.83
M-3 2,681.47 5,501.26 0.00 0.00 474,096.83
B-1 2,681.47 5,501.26 0.00 0.00 474,096.83
B-2 1,342.97 2,755.23 0.00 0.00 237,445.49
B-3 1,342.76 2,754.81 0.00 0.00 237,407.71
-------------------------------------------------------------------------------
263,887.47 544,524.89 0.00 0.00 43,874,663.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 106.333332 3.142389 0.597860 3.740249 0.000000 103.190943
A-2 1000.000000 0.000000 5.622506 5.622506 0.000000 1000.000000
A-3 354.990403 2.268039 1.995936 4.263975 0.000000 352.722363
A-4 527.370427 3.403601 0.000000 3.403601 0.000000 523.966827
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.855305 4.723269 4.491574 9.214843 0.000000 794.132036
M-2 798.855310 4.723266 4.491575 9.214841 0.000000 794.132044
M-3 798.855310 4.723266 4.491575 9.214841 0.000000 794.132044
B-1 798.855310 4.723266 4.491575 9.214841 0.000000 794.132044
B-2 798.855351 4.723278 4.491538 9.214816 0.000000 794.132074
B-3 798.855016 4.723258 4.491549 9.214807 0.000000 794.131691
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,358.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,208.43
SUBSERVICER ADVANCES THIS MONTH 7,353.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 96,642.07
(B) TWO MONTHLY PAYMENTS: 1 329,058.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,167.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,874,663.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,541.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96189150 % 4.87162000 % 2.16648840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95875420 % 4.86347383 % 2.16745410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48599313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.69
POOL TRADING FACTOR: 36.73220274
................................................................................
Run: 07/26/00 10:06:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 81,469.43 6.625000 % 81,469.43
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 74,280.94 6.625000 % 74,280.94
A-4 760947UN9 10,424,000.00 5,258,817.20 6.000000 % 117,589.51
A-5 760947UP4 40,000,000.00 3,055,845.51 6.625000 % 321,923.74
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,299,650.89 0.000000 % 1,086,554.51
A-10 760947UU3 27,446,000.00 26,181,842.24 7.000000 % 29,983.62
A-11 760947UV1 15,000,000.00 14,309,102.67 7.000000 % 16,386.88
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 6,875,652.32 6.625000 % 724,328.42
A-14 7609474A6 0.00 0.00 0.518673 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,089,180.69 7.000000 % 10,408.99
M-2 760947VB4 5,306,000.00 5,049,967.80 7.000000 % 5,783.26
M-3 760947VC2 4,669,000.00 4,443,705.17 7.000000 % 5,088.96
B-1 2,335,000.00 2,222,328.46 7.000000 % 2,545.03
B-2 849,000.00 808,032.91 7.000000 % 925.36
B-3 1,698,373.98 1,110,624.25 7.000000 % 1,271.89
-------------------------------------------------------------------------------
424,466,573.98 136,892,500.48 2,478,540.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 449.62 81,919.05 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 409.95 74,690.89 0.00 0.00 0.00
A-4 26,284.99 143,874.50 0.00 0.00 5,141,227.69
A-5 16,864.97 338,788.71 0.00 0.00 2,733,921.77
A-6 52,668.43 52,668.43 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 177,424.22 1,263,978.73 117,589.51 0.00 48,330,685.89
A-10 152,674.54 182,658.16 0.00 0.00 26,151,858.62
A-11 83,440.88 99,827.76 0.00 0.00 14,292,715.79
A-12 0.00 0.00 0.00 0.00 0.00
A-13 37,946.19 762,274.61 0.00 0.00 6,151,323.90
A-14 59,148.25 59,148.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,001.87 63,410.86 0.00 0.00 9,078,771.70
M-2 29,447.95 35,231.21 0.00 0.00 5,044,184.54
M-3 25,912.64 31,001.60 0.00 0.00 4,438,616.21
B-1 12,959.09 15,504.12 0.00 0.00 2,219,783.43
B-2 4,711.90 5,637.26 0.00 0.00 807,107.55
B-3 6,476.40 7,748.29 0.00 0.00 1,109,352.36
-------------------------------------------------------------------------------
739,821.89 3,218,362.43 117,589.51 0.00 134,531,549.45
===============================================================================
Run: 07/26/00 10:06:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1.198080 1.198080 0.006612 1.204692 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 6.190078 6.190078 0.034163 6.224241 0.000000 0.000000
A-4 504.491289 11.280651 2.521584 13.802235 0.000000 493.210638
A-5 76.396138 8.048094 0.421624 8.469718 0.000000 68.348044
A-6 1000.000000 0.000000 5.831314 5.831314 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 730.267829 16.094958 2.628157 18.723115 1.741835 715.914706
A-10 953.940182 1.092459 5.562725 6.655184 0.000000 952.847724
A-11 953.940178 1.092459 5.562725 6.655184 0.000000 952.847719
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 384.114655 40.465275 2.119899 42.585174 0.000000 343.649380
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.746669 1.089947 5.549934 6.639881 0.000000 950.656723
M-2 951.746664 1.089947 5.549934 6.639881 0.000000 950.656717
M-3 951.746663 1.089946 5.549934 6.639880 0.000000 950.656717
B-1 951.746664 1.089949 5.549931 6.639880 0.000000 950.656715
B-2 951.746655 1.089941 5.549941 6.639882 0.000000 950.656714
B-3 653.933859 0.748887 3.813294 4.562181 0.000000 653.184972
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,992.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,529.98
MASTER SERVICER ADVANCES THIS MONTH 2,411.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,372,024.98
(B) TWO MONTHLY PAYMENTS: 2 543,235.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,387,701.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,531,549.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 341,282.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,204,180.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.40023070 % 13.57477800 % 3.02499090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.12825810 % 13.79718923 % 3.07455270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83346943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.88
POOL TRADING FACTOR: 31.69426233
................................................................................
Run: 07/26/00 10:06:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 29,182,657.96 5.875000 % 1,679,914.67
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00
A-8 760947VK4 10,436,000.00 10,416,305.97 7.000000 % 387,672.62
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,008,733.18 7.000000 % 23,942.22
A-12 760947VP3 38,585,000.00 36,688,573.01 7.000000 % 46,210.65
A-13 760947VQ1 698,595.74 453,522.15 0.000000 % 940.51
A-14 7609474B4 0.00 0.00 0.492739 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,932,161.93 7.000000 % 15,029.01
M-2 760947VU2 6,974,500.00 6,629,031.63 7.000000 % 8,349.52
M-3 760947VV0 6,137,500.00 5,833,490.85 7.000000 % 7,347.50
B-1 760947VX6 3,069,000.00 2,916,983.05 7.000000 % 3,674.05
B-2 760947VY4 1,116,000.00 1,060,721.12 7.000000 % 1,336.02
B-3 2,231,665.53 1,943,745.19 7.000000 % 2,448.22
-------------------------------------------------------------------------------
557,958,461.27 197,353,927.30 2,176,864.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 142,741.63 1,822,656.30 0.00 0.00 27,502,743.29
A-5 0.00 0.00 0.00 0.00 0.00
A-6 382,331.56 382,331.56 0.00 0.00 60,913,001.26
A-7 0.00 0.00 0.00 0.00 0.00
A-8 60,705.73 448,378.35 0.00 0.00 10,028,633.35
A-9 38,173.08 38,173.08 0.00 0.00 6,550,000.00
A-10 22,291.92 22,291.92 0.00 0.00 3,825,000.00
A-11 110,781.99 134,724.21 0.00 0.00 18,984,790.96
A-12 213,819.25 260,029.90 0.00 0.00 36,642,362.36
A-13 0.00 940.51 0.00 0.00 452,581.64
A-14 80,961.80 80,961.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,540.07 84,569.08 0.00 0.00 11,917,132.92
M-2 38,633.68 46,983.20 0.00 0.00 6,620,682.11
M-3 33,997.31 41,344.81 0.00 0.00 5,826,143.35
B-1 17,000.03 20,674.08 0.00 0.00 2,913,309.00
B-2 6,181.83 7,517.85 0.00 0.00 1,059,385.10
B-3 11,328.05 13,776.27 0.00 0.00 1,941,296.97
-------------------------------------------------------------------------------
1,228,487.93 3,405,352.92 0.00 0.00 195,177,062.31
===============================================================================
Run: 07/26/00 10:06:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 854.368298 49.182149 4.178986 53.361135 0.000000 805.186149
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.092947 3.092947 0.000000 492.767820
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 998.112876 37.147626 5.816954 42.964580 0.000000 960.965250
A-9 1000.000000 0.000000 5.827951 5.827951 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827953 5.827953 0.000000 1000.000000
A-11 950.436659 1.197111 5.539100 6.736211 0.000000 949.239548
A-12 950.850668 1.197632 5.541512 6.739144 0.000000 949.653035
A-13 649.191119 1.346286 0.000000 1.346286 0.000000 647.844832
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.466937 1.197149 5.539276 6.736425 0.000000 949.269788
M-2 950.466934 1.197150 5.539276 6.736426 0.000000 949.269784
M-3 950.466941 1.197149 5.539277 6.736426 0.000000 949.269792
B-1 950.466944 1.197149 5.539273 6.736422 0.000000 949.269795
B-2 950.466953 1.197151 5.539274 6.736425 0.000000 949.269803
B-3 870.984099 1.097037 5.076052 6.173089 0.000000 869.887061
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,804.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,205.15
SUBSERVICER ADVANCES THIS MONTH 20,268.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,569,881.19
(B) TWO MONTHLY PAYMENTS: 3 611,271.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 409,593.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,177,062.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 715
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,928,216.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.60331570 % 12.38935200 % 3.00733220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.45087680 % 12.48300292 % 3.03710710 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78289223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.59
POOL TRADING FACTOR: 34.98057219
................................................................................
Run: 07/26/00 10:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 21,616,092.51 6.750000 % 278,553.07
A-2 760947UB5 39,034,000.00 8,007,736.59 6.750000 % 209,231.79
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 3,987,855.51 6.750000 % 23,271.82
A-5 760947UE9 229,143.79 126,322.18 0.000000 % 774.63
A-6 7609474C2 0.00 0.00 0.430823 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,148,010.41 6.750000 % 6,699.41
M-2 760947UH2 570,100.00 459,220.28 6.750000 % 2,679.86
M-3 760947UJ8 570,100.00 459,220.28 6.750000 % 2,679.86
B-1 570,100.00 459,220.28 6.750000 % 2,679.86
B-2 285,000.00 229,569.84 6.750000 % 1,339.69
B-3 285,969.55 101,729.06 6.750000 % 593.67
-------------------------------------------------------------------------------
114,016,713.34 42,641,976.94 528,503.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,335.18 399,888.25 0.00 0.00 21,337,539.44
A-2 44,948.93 254,180.72 0.00 0.00 7,798,504.80
A-3 33,942.95 33,942.95 0.00 0.00 6,047,000.00
A-4 22,384.58 45,656.40 0.00 0.00 3,964,583.69
A-5 0.00 774.63 0.00 0.00 125,547.55
A-6 15,277.13 15,277.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,444.00 13,143.41 0.00 0.00 1,141,311.00
M-2 2,577.69 5,257.55 0.00 0.00 456,540.42
M-3 2,577.69 5,257.55 0.00 0.00 456,540.42
B-1 2,577.69 5,257.55 0.00 0.00 456,540.42
B-2 1,288.62 2,628.31 0.00 0.00 228,230.15
B-3 571.03 1,164.70 0.00 0.00 101,135.39
-------------------------------------------------------------------------------
253,925.49 782,429.15 0.00 0.00 42,113,473.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 360.268209 4.642551 2.022253 6.664804 0.000000 355.625657
A-2 205.147732 5.360245 1.151533 6.511778 0.000000 199.787488
A-3 1000.000000 0.000000 5.613188 5.613188 0.000000 1000.000000
A-4 797.571102 4.654364 4.476916 9.131280 0.000000 792.916738
A-5 551.279090 3.380541 0.000000 3.380541 0.000000 547.898549
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 805.508287 4.700681 4.521471 9.222152 0.000000 800.807606
M-2 805.508297 4.700684 4.521470 9.222154 0.000000 800.807613
M-3 805.508297 4.700684 4.521470 9.222154 0.000000 800.807613
B-1 805.508297 4.700684 4.521470 9.222154 0.000000 800.807613
B-2 805.508211 4.700667 4.521474 9.222141 0.000000 800.807544
B-3 355.733888 2.075955 1.996821 4.072776 0.000000 353.657898
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,857.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,545.56
SUBSERVICER ADVANCES THIS MONTH 3,845.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 337,677.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,113,473.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,695.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28019250 % 4.86044700 % 1.85936020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.23544150 % 4.87822941 % 1.87174280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47335863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.22
POOL TRADING FACTOR: 36.93622807
................................................................................
Run: 07/26/00 10:06:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 48,672,113.21 0.000000 % 124,194.95
A-2 760947WF4 20,813,863.00 111,728.89 7.250000 % 2,808.38
A-3 760947WG2 6,939,616.00 1,759,566.47 7.250000 % 44,227.88
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 68,966,592.41 6.300000 % 1,733,521.50
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,527,733.82 7.250000 % 34,035.61
A-8 760947WM9 49,964,458.00 377,928.04 7.250000 % 377,928.04
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 47,918.40
A-10 760947WP2 18,008,933.00 16,765,663.57 7.250000 % 28,358.27
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 786,631.59 7.250000 % 19,772.51
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,290,914.16 0.000000 % 2,228.49
A-16 7609474D0 0.00 0.00 0.271283 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,526,566.37 7.250000 % 14,945.08
M-2 760947WY3 7,909,900.00 7,515,920.83 7.250000 % 8,967.03
M-3 760947WZ0 5,859,200.00 5,567,362.84 7.250000 % 6,642.26
B-1 3,222,600.00 3,062,436.93 7.250000 % 3,653.70
B-2 1,171,800.00 1,114,535.78 7.250000 % 1,329.72
B-3 2,343,649.31 1,867,524.01 7.250000 % 2,117.19
-------------------------------------------------------------------------------
585,919,116.54 222,770,042.92 2,452,649.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 348,539.25 472,734.20 0.00 0.00 48,547,918.26
A-2 674.80 3,483.18 0.00 0.00 108,920.51
A-3 10,627.05 54,854.93 0.00 0.00 1,715,338.59
A-4 0.00 0.00 0.00 0.00 0.00
A-5 361,950.02 2,095,471.52 0.00 0.00 67,233,070.91
A-6 0.00 0.00 0.00 0.00 0.00
A-7 172,295.75 206,331.36 0.00 0.00 28,493,698.21
A-8 2,282.53 380,210.57 0.00 0.00 0.00
A-9 101,787.29 149,705.69 0.00 0.00 16,805,432.60
A-10 101,257.69 129,615.96 0.00 0.00 16,737,305.30
A-11 42,298.09 42,298.09 0.00 0.00 7,003,473.00
A-12 4,750.93 24,523.44 0.00 0.00 766,859.08
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 2,228.49 0.00 0.00 1,288,685.67
A-16 50,344.09 50,344.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,655.30 90,600.38 0.00 0.00 12,511,621.29
M-2 45,393.06 54,360.09 0.00 0.00 7,506,953.80
M-3 33,624.58 40,266.84 0.00 0.00 5,560,720.58
B-1 18,495.85 22,149.55 0.00 0.00 3,058,783.23
B-2 6,731.33 8,061.05 0.00 0.00 1,113,206.06
B-3 11,279.08 13,396.27 0.00 0.00 1,865,295.91
-------------------------------------------------------------------------------
1,387,986.69 3,840,635.70 0.00 0.00 220,317,283.00
===============================================================================
Run: 07/26/00 10:06:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 383.708645 0.979096 2.747724 3.726820 0.000000 382.729549
A-2 5.368004 0.134928 0.032421 0.167349 0.000000 5.233075
A-3 253.553867 6.373246 1.531360 7.904606 0.000000 247.180621
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 925.873690 23.272455 4.859164 28.131619 0.000000 902.601235
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 950.452814 1.133958 5.740343 6.874301 0.000000 949.318857
A-8 7.563938 7.563938 0.045683 7.609621 0.000000 0.000000
A-9 1000.000000 2.843257 6.039588 8.882845 0.000000 997.156744
A-10 930.963737 1.574678 5.622637 7.197315 0.000000 929.389059
A-11 1000.000000 0.000000 6.039588 6.039588 0.000000 1000.000000
A-12 8.270094 0.207874 0.049948 0.257822 0.000000 8.062220
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 660.031489 1.139405 0.000000 1.139405 0.000000 658.892085
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.191636 1.133646 5.738766 6.872412 0.000000 949.057990
M-2 950.191637 1.133646 5.738765 6.872411 0.000000 949.057991
M-3 950.191637 1.133646 5.738766 6.872412 0.000000 949.057991
B-1 950.300047 1.133774 5.739418 6.873192 0.000000 949.166273
B-2 951.131405 1.134767 5.744436 6.879203 0.000000 949.996638
B-3 796.844478 0.903373 4.812614 5.715987 0.000000 795.893781
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,097.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,950.32
SUBSERVICER ADVANCES THIS MONTH 39,138.24
MASTER SERVICER ADVANCES THIS MONTH 2,990.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,854,146.18
(B) TWO MONTHLY PAYMENTS: 3 841,152.88
(C) THREE OR MORE MONTHLY PAYMENTS: 3 616,897.56
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,026,293.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,317,283.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 429,913.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,186,795.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.70775180 % 11.56309900 % 2.72914960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.56509000 % 11.61020839 % 2.75639130 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77333681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.57
POOL TRADING FACTOR: 37.60199604
................................................................................
Run: 07/26/00 10:06:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 41,407,841.52 7.000000 % 513,873.60
A-2 760947WA5 1,458,253.68 764,024.27 0.000000 % 5,042.25
A-3 7609474F5 0.00 0.00 0.171517 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,163,458.26 7.000000 % 6,744.46
M-2 760947WD9 865,000.00 697,913.61 7.000000 % 4,045.74
M-3 760947WE7 288,000.00 232,368.92 7.000000 % 1,347.02
B-1 576,700.00 465,302.62 7.000000 % 2,697.32
B-2 288,500.00 232,772.37 7.000000 % 1,349.36
B-3 288,451.95 232,733.63 7.000000 % 1,349.12
-------------------------------------------------------------------------------
115,330,005.63 45,196,415.20 536,448.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 241,256.31 755,129.91 0.00 0.00 40,893,967.92
A-2 0.00 5,042.25 0.00 0.00 758,982.02
A-3 6,452.23 6,452.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,778.71 13,523.17 0.00 0.00 1,156,713.80
M-2 4,066.28 8,112.02 0.00 0.00 693,867.87
M-3 1,353.87 2,700.89 0.00 0.00 231,021.90
B-1 2,711.02 5,408.34 0.00 0.00 462,605.30
B-2 1,356.21 2,705.57 0.00 0.00 231,423.01
B-3 1,355.98 2,705.10 0.00 0.00 231,384.51
-------------------------------------------------------------------------------
265,330.61 801,779.48 0.00 0.00 44,659,966.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 376.014470 4.666360 2.190789 6.857149 0.000000 371.348110
A-2 523.930973 3.457732 0.000000 3.457732 0.000000 520.473242
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.836519 4.677157 4.700908 9.378065 0.000000 802.159362
M-2 806.836543 4.677156 4.700902 9.378058 0.000000 802.159387
M-3 806.836528 4.677153 4.700938 9.378091 0.000000 802.159375
B-1 806.836518 4.677163 4.700919 9.378082 0.000000 802.159355
B-2 806.836638 4.677158 4.700901 9.378059 0.000000 802.159480
B-3 806.836737 4.677070 4.700887 9.377957 0.000000 802.159632
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,355.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,441.83
SUBSERVICER ADVANCES THIS MONTH 5,268.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 298,488.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 30,206.16
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,659,966.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 274,336.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19291770 % 4.71219500 % 2.09488750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.15045790 % 4.66100569 % 2.10795460 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35191837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.22
POOL TRADING FACTOR: 38.72363145
................................................................................
Run: 07/26/00 10:06:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 11,800,075.16 7.087500 % 15,874.59
R 0.00 466,426.61 0.000000 % 12,580.90
-------------------------------------------------------------------------------
91,183,371.00 12,266,501.77 28,455.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,280.11 83,154.70 0.00 0.00 11,784,200.57
R 14,801.04 27,381.94 0.00 0.00 453,845.71
-------------------------------------------------------------------------------
82,081.15 110,536.64 0.00 0.00 12,238,046.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.410385 0.174095 0.737855 0.911950 0.000000 129.236290
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,965.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 919.65
SUBSERVICER ADVANCES THIS MONTH 9,516.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 664,670.91
(B) TWO MONTHLY PAYMENTS: 1 304,433.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,064.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,238,046.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,088.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.19755800 % 3.80244200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.29151830 % 3.70848170 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54283696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.54
POOL TRADING FACTOR: 13.42135759
................................................................................
Run: 07/26/00 10:06:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 26,594,946.21 7.500000 % 1,868,082.70
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,531,868.88 0.000000 % 7,073.77
A-9 7609474E8 0.00 0.00 0.137519 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,943,781.22 7.500000 % 10,701.13
M-2 760947XN6 6,700,600.00 6,388,374.31 7.500000 % 7,643.61
M-3 760947XP1 5,896,500.00 5,621,742.71 7.500000 % 6,726.35
B-1 2,948,300.00 2,810,919.02 7.500000 % 3,363.23
B-2 1,072,100.00 1,022,143.70 7.500000 % 1,222.98
B-3 2,144,237.43 1,641,362.98 7.500000 % 1,963.87
-------------------------------------------------------------------------------
536,050,225.54 193,360,139.03 1,906,777.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 166,162.01 2,034,244.71 0.00 0.00 24,726,863.51
A-5 526,727.48 526,727.48 0.00 0.00 84,305,000.00
A-6 236,820.28 236,820.28 0.00 0.00 37,904,105.00
A-7 91,193.39 91,193.39 0.00 0.00 14,595,895.00
A-8 0.00 7,073.77 0.00 0.00 3,524,795.11
A-9 22,151.34 22,151.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,879.66 66,580.79 0.00 0.00 8,933,080.09
M-2 39,913.79 47,557.40 0.00 0.00 6,380,730.70
M-3 35,123.97 41,850.32 0.00 0.00 5,615,016.36
B-1 17,562.28 20,925.51 0.00 0.00 2,807,555.79
B-2 6,386.23 7,609.21 0.00 0.00 1,020,920.72
B-3 10,255.04 12,218.91 0.00 0.00 1,639,399.11
-------------------------------------------------------------------------------
1,208,175.47 3,114,953.11 0.00 0.00 191,453,361.39
===============================================================================
Run: 07/26/00 10:06:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 383.566202 26.942464 2.396475 29.338939 0.000000 356.623738
A-5 1000.000000 0.000000 6.247879 6.247879 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247879 6.247879 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247879 6.247879 0.000000 1000.000000
A-8 557.743930 1.117072 0.000000 1.117072 0.000000 556.626858
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.403322 1.140736 5.956748 7.097484 0.000000 952.262586
M-2 953.403324 1.140735 5.956749 7.097484 0.000000 952.262588
M-3 953.403326 1.140736 5.956749 7.097485 0.000000 952.262590
B-1 953.403324 1.140735 5.956748 7.097483 0.000000 952.262589
B-2 953.403321 1.140733 5.956748 7.097481 0.000000 952.262587
B-3 765.476321 0.915883 4.782605 5.698488 0.000000 764.560439
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,198.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,763.49
SUBSERVICER ADVANCES THIS MONTH 25,368.13
MASTER SERVICER ADVANCES THIS MONTH 1,903.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,442,893.49
(B) TWO MONTHLY PAYMENTS: 2 343,620.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,807.60
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,282,430.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,453,361.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 717
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,770.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,675,150.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.07777230 % 11.03834400 % 2.88388330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.95386360 % 10.93155377 % 2.90955000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79168313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.49
POOL TRADING FACTOR: 35.71556400
................................................................................
Run: 07/26/00 10:06:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 7,230,850.48 7.000000 % 1,703,731.22
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,004,190.97 7.000000 % 97,408.15
A-6 760947XV8 2,531,159.46 1,441,352.40 0.000000 % 34,849.93
A-7 7609474G3 0.00 0.00 0.248985 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,894,975.07 7.000000 % 11,533.60
M-2 760947XY2 789,000.00 631,364.97 7.000000 % 3,842.75
M-3 760947XZ9 394,500.00 315,682.45 7.000000 % 1,921.37
B-1 789,000.00 631,364.97 7.000000 % 3,842.75
B-2 394,500.00 315,682.45 7.000000 % 1,921.37
B-3 394,216.33 315,455.49 7.000000 % 1,920.00
-------------------------------------------------------------------------------
157,805,575.79 65,375,919.25 1,860,971.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,137.84 1,745,869.06 0.00 0.00 5,527,119.26
A-3 106,934.78 106,934.78 0.00 0.00 18,350,000.00
A-4 106,322.89 106,322.89 0.00 0.00 18,245,000.00
A-5 93,264.56 190,672.71 0.00 0.00 15,906,782.82
A-6 0.00 34,849.93 0.00 0.00 1,406,502.47
A-7 13,551.14 13,551.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,042.98 22,576.58 0.00 0.00 1,883,441.47
M-2 3,679.28 7,522.03 0.00 0.00 627,522.22
M-3 1,839.64 3,761.01 0.00 0.00 313,761.08
B-1 3,679.28 7,522.03 0.00 0.00 627,522.22
B-2 1,839.64 3,761.01 0.00 0.00 313,761.08
B-3 1,838.32 3,758.32 0.00 0.00 313,535.49
-------------------------------------------------------------------------------
386,130.35 2,247,101.49 0.00 0.00 63,514,948.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 523.974672 123.458784 3.053467 126.512251 0.000000 400.515888
A-3 1000.000000 0.000000 5.827508 5.827508 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827508 5.827508 0.000000 1000.000000
A-5 800.209549 4.870407 4.663228 9.533635 0.000000 795.339141
A-6 569.443539 13.768366 0.000000 13.768366 0.000000 555.675173
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 800.209058 4.870402 4.663224 9.533626 0.000000 795.338656
M-2 800.209087 4.870406 4.663219 9.533625 0.000000 795.338682
M-3 800.208999 4.870393 4.663219 9.533612 0.000000 795.338606
B-1 800.209087 4.870406 4.663219 9.533625 0.000000 795.338682
B-2 800.208999 4.870393 4.663219 9.533612 0.000000 795.338606
B-3 800.209088 4.870372 4.663226 9.533598 0.000000 795.338657
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,491.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,500.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 634,795.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,514,948.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,462,044.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58011540 % 4.44520500 % 1.97467970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.43158000 % 4.44733855 % 2.02036740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41078049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.27
POOL TRADING FACTOR: 40.24886180
................................................................................
Run: 07/26/00 10:06:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 2,175,463.63 7.500000 % 306,525.13
A-2 760947YB1 105,040,087.00 23,741,816.22 7.500000 % 844,589.98
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,815,061.53 7.500000 % 44,446.12
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,372,943.72 8.000000 % 84,414.96
A-12 760947YM7 59,143,468.00 13,367,975.89 7.000000 % 475,551.59
A-13 760947YN5 16,215,000.00 3,665,015.53 7.287500 % 130,379.05
A-14 760947YP0 0.00 0.00 1.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,902,212.10 0.000000 % 53,051.39
A-19 760947H53 0.00 0.00 0.132790 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,445,520.77 7.500000 % 14,592.55
M-2 760947YX3 3,675,000.00 3,481,871.86 7.500000 % 4,864.23
M-3 760947YY1 1,837,500.00 1,740,935.94 7.500000 % 2,432.11
B-1 2,756,200.00 2,611,356.53 7.500000 % 3,648.10
B-2 1,286,200.00 1,218,607.75 7.500000 % 1,702.41
B-3 1,470,031.75 1,392,679.57 7.500000 % 1,945.63
-------------------------------------------------------------------------------
367,497,079.85 184,570,973.04 1,968,143.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,557.24 320,082.37 0.00 0.00 1,868,938.50
A-2 147,956.28 992,546.26 0.00 0.00 22,897,226.24
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 198,267.82 242,713.94 0.00 0.00 31,770,615.41
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,400.96 169,400.96 0.00 0.00 27,457,512.00
A-8 81,026.98 81,026.98 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 15,773.77 100,188.73 0.00 0.00 2,288,528.76
A-12 77,753.85 553,305.44 0.00 0.00 12,892,424.30
A-13 22,192.82 152,571.87 0.00 0.00 3,534,636.48
A-14 5,215.12 5,215.12 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,143.48 15,143.48 0.00 0.00 2,430,000.00
A-18 0.00 53,051.39 0.00 0.00 6,849,160.71
A-19 20,365.14 20,365.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,095.28 79,687.83 0.00 0.00 10,430,928.22
M-2 21,698.63 26,562.86 0.00 0.00 3,477,007.63
M-3 10,849.31 13,281.42 0.00 0.00 1,738,503.83
B-1 16,273.68 19,921.78 0.00 0.00 2,607,708.43
B-2 7,594.23 9,296.64 0.00 0.00 1,216,905.34
B-3 8,679.02 10,624.65 0.00 0.00 1,390,733.94
-------------------------------------------------------------------------------
1,126,041.11 3,094,184.36 0.00 0.00 182,602,829.79
===============================================================================
Run: 07/26/00 10:06:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 68.668072 9.675404 0.427932 10.103336 0.000000 58.992668
A-2 226.026243 8.040644 1.408570 9.449214 0.000000 217.985599
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 947.448120 1.323599 5.904388 7.227987 0.000000 946.124521
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.169567 6.169567 0.000000 1000.000000
A-8 1000.000000 0.000000 6.231886 6.231886 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 226.026241 8.040644 1.502474 9.543118 0.000000 217.985597
A-12 226.026243 8.040644 1.314665 9.355309 0.000000 217.985599
A-13 226.026243 8.040644 1.368660 9.409304 0.000000 217.985599
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.231885 6.231885 0.000000 1000.000000
A-18 715.266399 5.497640 0.000000 5.497640 0.000000 709.768759
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.448119 1.323599 5.904387 7.227986 0.000000 946.124520
M-2 947.448125 1.323600 5.904389 7.227989 0.000000 946.124525
M-3 947.448131 1.323597 5.904386 7.227983 0.000000 946.124533
B-1 947.448128 1.323598 5.904390 7.227988 0.000000 946.124530
B-2 947.448103 1.323597 5.904393 7.227990 0.000000 946.124506
B-3 947.380606 1.323502 5.903968 7.227470 0.000000 946.057077
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,253.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,102.56
SUBSERVICER ADVANCES THIS MONTH 22,156.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,022,085.90
(B) TWO MONTHLY PAYMENTS: 2 411,961.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 544,996.54
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,019.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,602,829.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 808
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,709,849.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.24161750 % 8.81884300 % 2.93953970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.13009850 % 8.56856364 % 2.96741900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67676009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.48
POOL TRADING FACTOR: 49.68823966
................................................................................
Run: 07/26/00 10:06:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 2,083,805.86 7.750000 % 102,357.11
A-12 760947A68 5,667,000.00 1,041,902.93 7.000000 % 51,178.56
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 879,598.51 8.000000 % 25,239.60
A-15 760947A92 14,375,000.00 2,246,110.27 8.000000 % 128,296.07
A-16 760947B26 45,450,000.00 18,233,121.85 7.750000 % 395,499.16
A-17 760947B34 10,301,000.00 7,336,753.39 7.750000 % 72,274.58
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,194,246.61 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,175,203.12 7.750000 % 44,653.51
A-21 760947B75 10,625,000.00 9,998,728.59 7.750000 % 11,396.96
A-22 760947B83 5,391,778.36 3,042,895.58 0.000000 % 10,051.50
A-23 7609474H1 0.00 0.00 0.227782 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,623,346.03 7.750000 % 10,969.09
M-2 760947C41 6,317,900.00 6,014,615.08 7.750000 % 6,855.71
M-3 760947C58 5,559,700.00 5,292,811.73 7.750000 % 6,032.96
B-1 2,527,200.00 2,405,884.07 7.750000 % 2,742.33
B-2 1,263,600.00 1,202,942.07 7.750000 % 1,371.16
B-3 2,022,128.94 1,840,010.28 7.750000 % 1,956.12
-------------------------------------------------------------------------------
505,431,107.30 133,680,975.97 870,874.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,457.91 115,815.02 0.00 0.00 1,981,448.75
A-12 6,075.95 57,254.51 0.00 0.00 990,724.37
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,862.24 31,101.84 0.00 0.00 854,358.91
A-15 14,969.60 143,265.67 0.00 0.00 2,117,814.20
A-16 117,720.40 513,219.56 0.00 0.00 17,837,622.69
A-17 47,369.04 119,643.62 0.00 0.00 7,264,478.81
A-18 77,922.34 77,922.34 0.00 0.00 12,069,000.00
A-19 0.00 0.00 72,274.58 0.00 11,266,521.19
A-20 252,930.93 297,584.44 0.00 0.00 39,130,549.61
A-21 64,555.83 75,952.79 0.00 0.00 9,987,331.63
A-22 0.00 10,051.50 0.00 0.00 3,032,844.08
A-23 25,367.51 25,367.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,132.21 73,101.30 0.00 0.00 9,612,376.94
M-2 38,832.78 45,688.49 0.00 0.00 6,007,759.37
M-3 34,172.53 40,205.49 0.00 0.00 5,286,778.77
B-1 15,533.36 18,275.69 0.00 0.00 2,403,141.74
B-2 7,766.68 9,137.84 0.00 0.00 1,201,570.91
B-3 11,879.85 13,835.97 0.00 0.00 1,837,912.96
-------------------------------------------------------------------------------
796,549.16 1,667,423.58 72,274.58 0.00 132,882,234.93
===============================================================================
Run: 07/26/00 10:06:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 183.854408 9.030978 1.187393 10.218371 0.000000 174.823430
A-12 183.854408 9.030979 1.072163 10.103142 0.000000 174.823429
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 91.462879 2.624477 0.609571 3.234048 0.000000 88.838402
A-15 156.251149 8.924944 1.041363 9.966307 0.000000 147.326205
A-16 401.168798 8.701852 2.590108 11.291960 0.000000 392.466946
A-17 712.237005 7.016268 4.598489 11.614757 0.000000 705.220737
A-18 1000.000000 0.000000 6.456404 6.456404 0.000000 1000.000000
A-19 1360.175773 0.000000 0.000000 0.000000 8.781844 1368.957617
A-20 951.270048 1.084297 6.141784 7.226081 0.000000 950.185751
A-21 941.056808 1.072655 6.075843 7.148498 0.000000 939.984153
A-22 564.358432 1.864227 0.000000 1.864227 0.000000 562.494205
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.995927 1.085125 6.146470 7.231595 0.000000 950.910803
M-2 951.995929 1.085125 6.146470 7.231595 0.000000 950.910804
M-3 951.995922 1.085123 6.146470 7.231593 0.000000 950.910799
B-1 951.995912 1.085126 6.146470 7.231596 0.000000 950.910787
B-2 951.995940 1.085122 6.146470 7.231592 0.000000 950.910818
B-3 909.937168 0.967357 5.874922 6.842279 0.000000 908.899983
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,798.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,037.94
SUBSERVICER ADVANCES THIS MONTH 22,684.76
MASTER SERVICER ADVANCES THIS MONTH 1,795.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,982,280.14
(B) TWO MONTHLY PAYMENTS: 1 221,309.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 802,270.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,882,234.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 558
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,878.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 645,968.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.80710590 % 16.02195400 % 4.17094040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.70761320 % 15.73341620 % 4.19149110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,330,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09075182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.47
POOL TRADING FACTOR: 26.29086991
................................................................................
Run: 07/26/00 10:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,591,412.51 7.750000 % 16,402.87
A-6 760947E64 16,661,690.00 15,669,667.72 7.750000 % 15,491.60
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 989,547.62 7.750000 % 76,562.87
A-10 760947F22 7,000,000.00 6,059,885.39 8.000000 % 195,815.85
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 989,547.62 7.600000 % 76,562.87
A-13 760947F55 291,667.00 252,495.26 0.000000 % 8,159.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 16,349,935.21 7.750000 % 528,322.96
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 491,889.62 0.000000 % 817.64
A-25 7609475H0 0.00 0.00 0.478649 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,850,018.77 7.750000 % 6,772.17
M-2 760947G39 4,552,300.00 4,281,249.98 7.750000 % 4,232.60
M-3 760947G47 4,006,000.00 3,767,477.41 7.750000 % 3,724.66
B-1 1,820,900.00 1,714,160.91 7.750000 % 1,694.68
B-2 910,500.00 857,144.33 7.750000 % 847.40
B-3 1,456,687.10 802,760.52 7.750000 % 793.64
-------------------------------------------------------------------------------
364,183,311.55 75,667,192.87 936,200.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,134.29 123,537.16 0.00 0.00 16,575,009.64
A-6 101,182.39 116,673.99 0.00 0.00 15,654,176.12
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,390.83 82,953.70 0.00 0.00 912,984.75
A-10 40,399.24 236,215.09 0.00 0.00 5,864,069.54
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,267.13 82,830.00 0.00 0.00 912,984.75
A-13 0.00 8,159.00 0.00 0.00 244,336.26
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 105,575.02 633,897.98 0.00 0.00 15,821,612.25
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 817.64 0.00 0.00 491,071.98
A-25 30,176.48 30,176.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,232.03 51,004.20 0.00 0.00 6,843,246.60
M-2 27,644.95 31,877.55 0.00 0.00 4,277,017.38
M-3 24,327.40 28,052.06 0.00 0.00 3,763,752.75
B-1 11,068.70 12,763.38 0.00 0.00 1,712,466.23
B-2 5,534.76 6,382.16 0.00 0.00 856,296.93
B-3 5,183.60 5,977.24 0.00 0.00 801,966.88
-------------------------------------------------------------------------------
515,116.82 1,451,317.63 0.00 0.00 74,730,992.06
===============================================================================
Run: 07/26/00 10:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 940.460886 0.929774 6.072757 7.002531 0.000000 939.531112
A-6 940.460885 0.929774 6.072757 7.002531 0.000000 939.531111
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 197.909524 15.312574 1.278166 16.590740 0.000000 182.596950
A-10 865.697913 27.973693 5.771320 33.745013 0.000000 837.724220
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 197.909524 15.312574 1.253426 16.566000 0.000000 182.596950
A-13 865.697045 27.973682 0.000000 27.973682 0.000000 837.723363
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 865.697865 27.973692 5.589996 33.563688 0.000000 837.724173
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 439.801921 0.731058 0.000000 0.731058 0.000000 439.070864
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.458664 0.929771 6.072742 7.002513 0.000000 939.528893
M-2 940.458665 0.929772 6.072743 7.002515 0.000000 939.528893
M-3 940.458665 0.929770 6.072741 7.002511 0.000000 939.528894
B-1 941.381136 0.930683 6.078697 7.009380 0.000000 940.450453
B-2 941.399594 0.930697 6.078814 7.009511 0.000000 940.468896
B-3 551.086448 0.544825 3.558486 4.103311 0.000000 550.541619
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,672.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,367.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,338,516.60
(B) TWO MONTHLY PAYMENTS: 1 502,390.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,365.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 912,837.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,730,992.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 861,250.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.69306520 % 19.81867100 % 4.48826360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.41114440 % 19.91679264 % 4.54032010 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46483844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.80
POOL TRADING FACTOR: 20.52015831
................................................................................
Run: 07/26/00 10:06:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 13,984,995.79 7.250000 % 493,644.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,166,718.80 7.250000 % 82,752.09
A-7 760947D40 1,820,614.04 803,768.91 0.000000 % 17,501.86
A-8 7609474Y4 0.00 0.00 0.263165 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,244,863.85 7.250000 % 7,271.63
M-2 760947D73 606,400.00 498,011.27 7.250000 % 2,909.04
M-3 760947D81 606,400.00 498,011.27 7.250000 % 2,909.04
B-1 606,400.00 498,011.27 7.250000 % 2,909.04
B-2 303,200.00 249,005.58 7.250000 % 1,454.52
B-3 303,243.02 249,040.84 7.250000 % 1,454.70
-------------------------------------------------------------------------------
121,261,157.06 39,408,427.58 612,805.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 84,423.35 578,067.35 0.00 0.00 13,491,351.79
A-4 43,560.90 43,560.90 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 85,520.36 168,272.45 0.00 0.00 14,083,966.71
A-7 0.00 17,501.86 0.00 0.00 786,267.05
A-8 8,635.34 8,635.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,514.88 14,786.51 0.00 0.00 1,237,592.22
M-2 3,006.35 5,915.39 0.00 0.00 495,102.23
M-3 3,006.35 5,915.39 0.00 0.00 495,102.23
B-1 3,006.35 5,915.39 0.00 0.00 495,102.23
B-2 1,503.18 2,957.70 0.00 0.00 247,551.06
B-3 1,503.39 2,958.09 0.00 0.00 247,586.14
-------------------------------------------------------------------------------
241,680.45 854,486.37 0.00 0.00 38,795,621.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 608.122616 21.465582 3.671059 25.136641 0.000000 586.657033
A-4 1000.000000 0.000000 6.036710 6.036710 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 821.259061 4.797223 4.957702 9.754925 0.000000 816.461838
A-7 441.482320 9.613163 0.000000 9.613163 0.000000 431.869157
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.258642 4.797223 4.957699 9.754922 0.000000 816.461420
M-2 821.258691 4.797230 4.957701 9.754931 0.000000 816.461461
M-3 821.258691 4.797230 4.957701 9.754931 0.000000 816.461461
B-1 821.258691 4.797230 4.957701 9.754931 0.000000 816.461461
B-2 821.258509 4.797230 4.957718 9.754948 0.000000 816.461280
B-3 821.258277 4.797209 4.957707 9.754916 0.000000 816.461130
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,184.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,240.98
SUBSERVICER ADVANCES THIS MONTH 14,155.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 43,418.45
(B) TWO MONTHLY PAYMENTS: 2 989,001.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,795,621.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 382,184.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.61514650 % 5.80470500 % 2.58014890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.53356810 % 5.74239201 % 2.60525190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66676302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.56
POOL TRADING FACTOR: 31.99344506
................................................................................
Run: 07/26/00 10:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 12,696,407.80 7.750000 % 462,534.39
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,192,129.83 8.000000 % 72,664.34
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 929,901.40 0.000000 % 1,411.28
A-14 7609474Z1 0.00 0.00 0.252700 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,107,289.24 8.000000 % 15,550.83
M-2 760947K67 2,677,200.00 2,567,007.85 8.000000 % 9,719.08
M-3 760947K75 2,463,100.00 2,361,720.08 8.000000 % 8,941.83
B-1 1,070,900.00 1,026,822.30 8.000000 % 3,887.71
B-2 428,400.00 410,767.27 8.000000 % 1,555.23
B-3 856,615.33 811,880.58 8.000000 % 3,073.91
-------------------------------------------------------------------------------
214,178,435.49 49,086,364.35 579,338.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 81,960.10 544,494.49 0.00 0.00 12,233,873.41
A-4 33,201.05 33,201.05 0.00 0.00 4,982,438.00
A-5 127,888.97 200,553.31 0.00 0.00 19,119,465.49
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,326.60 2,326.60 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,411.28 0.00 0.00 928,490.12
A-14 10,332.03 10,332.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,369.40 42,920.23 0.00 0.00 4,091,738.41
M-2 17,105.56 26,824.64 0.00 0.00 2,557,288.77
M-3 15,737.59 24,679.42 0.00 0.00 2,352,778.25
B-1 6,842.35 10,730.06 0.00 0.00 1,022,934.59
B-2 2,737.20 4,292.43 0.00 0.00 409,212.04
B-3 5,410.06 8,483.97 0.00 0.00 808,806.67
-------------------------------------------------------------------------------
330,910.91 910,249.51 0.00 0.00 48,507,025.75
===============================================================================
Run: 07/26/00 10:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 376.065631 13.700197 2.427645 16.127842 0.000000 362.365434
A-4 1000.000000 0.000000 6.663615 6.663615 0.000000 1000.000000
A-5 958.840522 3.630317 6.389344 10.019661 0.000000 955.210205
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 415.346833 0.630358 0.000000 0.630358 0.000000 414.716475
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.840517 3.630318 6.389345 10.019663 0.000000 955.210199
M-2 958.840524 3.630315 6.389347 10.019662 0.000000 955.210208
M-3 958.840518 3.630315 6.389343 10.019658 0.000000 955.210203
B-1 958.840508 3.630320 6.389345 10.019665 0.000000 955.210188
B-2 958.840500 3.630322 6.389356 10.019678 0.000000 955.210177
B-3 947.777318 3.588425 6.315624 9.904049 0.000000 944.188881
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,098.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 912.38
SUBSERVICER ADVANCES THIS MONTH 14,564.10
MASTER SERVICER ADVANCES THIS MONTH 2,102.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,624,800.61
(B) TWO MONTHLY PAYMENTS: 1 304,641.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,507,025.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,419.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 395,925.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.56495800 % 18.76387200 % 4.67116980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.37010350 % 18.55773528 % 4.71000900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40525278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.99
POOL TRADING FACTOR: 22.64795036
................................................................................
Run: 07/26/00 10:06:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 15,492,210.93 7.500000 % 312,177.28
A-3 760947L25 10,475,000.00 8,733,779.99 7.500000 % 46,348.76
A-4 760947L33 1,157,046.74 496,254.66 0.000000 % 2,933.96
A-5 7609475A5 0.00 0.00 0.265303 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,096,904.83 7.500000 % 5,821.10
M-2 760947L66 786,200.00 658,109.42 7.500000 % 3,492.48
M-3 760947L74 524,200.00 438,795.39 7.500000 % 2,328.62
B-1 314,500.00 263,260.49 7.500000 % 1,397.08
B-2 209,800.00 175,618.61 7.500000 % 931.98
B-3 262,361.78 192,761.85 7.500000 % 1,022.95
-------------------------------------------------------------------------------
104,820,608.52 27,547,696.17 376,454.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,722.94 408,900.22 0.00 0.00 15,180,033.65
A-3 54,527.84 100,876.60 0.00 0.00 8,687,431.23
A-4 0.00 2,933.96 0.00 0.00 493,320.70
A-5 6,083.90 6,083.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,848.34 12,669.44 0.00 0.00 1,091,083.73
M-2 4,108.79 7,601.27 0.00 0.00 654,616.94
M-3 2,739.54 5,068.16 0.00 0.00 436,466.77
B-1 1,643.62 3,040.70 0.00 0.00 261,863.41
B-2 1,096.45 2,028.43 0.00 0.00 174,686.63
B-3 1,203.47 2,226.42 0.00 0.00 191,738.90
-------------------------------------------------------------------------------
174,974.89 551,429.10 0.00 0.00 27,171,241.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 780.267486 15.722855 4.871465 20.594320 0.000000 764.544631
A-3 833.773746 4.424703 5.205522 9.630225 0.000000 829.349043
A-4 428.897678 2.535732 0.000000 2.535732 0.000000 426.361946
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 837.076335 4.442231 5.226145 9.668376 0.000000 832.634104
M-2 837.076342 4.442228 5.226138 9.668366 0.000000 832.634114
M-3 837.076288 4.442236 5.226135 9.668371 0.000000 832.634052
B-1 837.076280 4.442226 5.226137 9.668363 0.000000 832.634054
B-2 837.076311 4.442231 5.226168 9.668399 0.000000 832.634080
B-3 734.717725 3.899044 4.587063 8.486107 0.000000 730.818725
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,716.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,105.02
SUBSERVICER ADVANCES THIS MONTH 3,097.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 90,231.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,171,241.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,247.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.55526790 % 8.10977000 % 2.33496230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.46523470 % 8.03116561 % 2.35508960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94072096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.00
POOL TRADING FACTOR: 25.92166020
................................................................................
Run: 07/26/00 10:06:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 19,710,439.73 7.350000 % 349,882.99
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 19,750,547.19 7.750000 % 74,972.92
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 650,762.49 0.000000 % 950.09
A-14 7609475B3 0.00 0.00 0.460367 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,637,322.36 7.750000 % 9,407.01
M-2 760947N72 5,645,600.00 5,398,242.81 7.750000 % 5,879.29
M-3 760947N80 5,194,000.00 4,966,429.26 7.750000 % 5,409.00
B-1 2,258,300.00 2,159,354.52 7.750000 % 2,351.78
B-2 903,300.00 863,722.69 7.750000 % 940.69
B-3 1,807,395.50 1,611,838.39 7.750000 % 1,755.48
-------------------------------------------------------------------------------
451,652,075.74 79,479,659.44 451,549.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 120,687.07 470,570.06 0.00 0.00 19,360,556.74
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,565.81 30,565.81 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,514.03 202,486.95 0.00 0.00 19,675,574.27
A-8 77,565.12 77,565.12 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 950.09 0.00 0.00 649,812.40
A-14 30,481.57 30,481.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,764.52 65,171.53 0.00 0.00 8,627,915.35
M-2 34,852.28 40,731.57 0.00 0.00 5,392,363.52
M-3 32,064.40 37,473.40 0.00 0.00 4,961,020.26
B-1 13,941.28 16,293.06 0.00 0.00 2,157,002.74
B-2 5,576.39 6,517.08 0.00 0.00 862,782.00
B-3 10,406.40 12,161.88 0.00 0.00 1,610,082.91
-------------------------------------------------------------------------------
539,418.87 990,968.12 0.00 0.00 79,028,110.19
===============================================================================
Run: 07/26/00 10:06:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 279.267767 4.957324 1.709957 6.667281 0.000000 274.310443
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.288398 0.288398 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 986.442273 3.744527 6.368696 10.113223 0.000000 982.697746
A-8 1000.000000 0.000000 6.456228 6.456228 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 493.682480 0.720759 0.000000 0.720759 0.000000 492.961721
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.185845 1.041393 6.173354 7.214747 0.000000 955.144452
M-2 956.185846 1.041393 6.173353 7.214746 0.000000 955.144452
M-3 956.185841 1.041394 6.173354 7.214748 0.000000 955.144447
B-1 956.185857 1.041394 6.173352 7.214746 0.000000 955.144463
B-2 956.185863 1.041393 6.173353 7.214746 0.000000 955.144470
B-3 891.801706 0.971271 5.757677 6.728948 0.000000 890.830430
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,512.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,186.73
SUBSERVICER ADVANCES THIS MONTH 24,676.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,488,224.43
(B) TWO MONTHLY PAYMENTS: 2 550,587.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 499,538.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 618,106.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,028,110.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 364,844.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.01491720 % 24.10536600 % 5.87971640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.87537690 % 24.01841457 % 5.90707860 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44653298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.62
POOL TRADING FACTOR: 17.49756382
................................................................................
Run: 07/26/00 10:06:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 79,347.67 7.500000 % 69,306.17
A-4 760947R45 7,000,000.00 4,984,585.62 7.500000 % 36,378.46
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,757,339.81 7.500000 % 45,440.87
A-8 760947R86 929,248.96 378,627.09 0.000000 % 2,097.22
A-9 7609475C1 0.00 0.00 0.310115 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,319,837.12 7.500000 % 6,848.49
M-2 760947S36 784,900.00 659,540.43 7.500000 % 3,422.28
M-3 760947S44 418,500.00 351,659.67 7.500000 % 1,824.72
B-1 313,800.00 263,681.74 7.500000 % 1,368.22
B-2 261,500.00 219,734.76 7.500000 % 1,140.18
B-3 314,089.78 255,302.15 7.500000 % 1,324.74
-------------------------------------------------------------------------------
104,668,838.74 26,686,656.06 169,151.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 495.49 69,801.66 0.00 0.00 10,041.50
A-4 31,126.46 67,504.92 0.00 0.00 4,948,207.16
A-5 31,222.71 31,222.71 0.00 0.00 5,000,000.00
A-6 27,582.14 27,582.14 0.00 0.00 4,417,000.00
A-7 54,685.58 100,126.45 0.00 0.00 8,711,898.94
A-8 0.00 2,097.22 0.00 0.00 376,529.87
A-9 6,890.60 6,890.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,241.78 15,090.27 0.00 0.00 1,312,988.63
M-2 4,118.53 7,540.81 0.00 0.00 656,118.15
M-3 2,195.95 4,020.67 0.00 0.00 349,834.95
B-1 1,646.57 3,014.79 0.00 0.00 262,313.52
B-2 1,372.14 2,512.32 0.00 0.00 218,594.58
B-3 1,594.25 2,918.99 0.00 0.00 253,977.41
-------------------------------------------------------------------------------
171,172.20 340,323.55 0.00 0.00 26,517,504.71
===============================================================================
Run: 07/26/00 10:06:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 13.568343 11.851260 0.084728 11.935988 0.000000 1.717083
A-4 712.083660 5.196923 4.446637 9.643560 0.000000 706.886737
A-5 1000.000000 0.000000 6.244542 6.244542 0.000000 1000.000000
A-6 1000.000000 0.000000 6.244542 6.244542 0.000000 1000.000000
A-7 838.022948 4.348409 5.233070 9.581479 0.000000 833.674539
A-8 407.454952 2.256898 0.000000 2.256898 0.000000 405.198054
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 840.285936 4.360152 5.247202 9.607354 0.000000 835.925785
M-2 840.285935 4.360148 5.247203 9.607351 0.000000 835.925787
M-3 840.285950 4.360143 5.247192 9.607335 0.000000 835.925807
B-1 840.285978 4.360166 5.247196 9.607362 0.000000 835.925813
B-2 840.285889 4.360153 5.247189 9.607342 0.000000 835.925736
B-3 812.831764 4.217679 5.075778 9.293457 0.000000 808.614047
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,554.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,247.97
SUBSERVICER ADVANCES THIS MONTH 12,503.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,132,830.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,517,504.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,686.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.33148660 % 8.86055400 % 2.80795890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.31785250 % 8.74494699 % 2.81123990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00377773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.36
POOL TRADING FACTOR: 25.33466982
................................................................................
Run: 07/26/00 10:06:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 8,095,766.45 8.000000 % 656,206.34
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,276,625.24 8.000000 % 14,455.05
A-11 760947S51 5,000,000.00 4,715,007.81 8.000000 % 4,461.43
A-12 760947S69 575,632.40 212,811.00 0.000000 % 8,649.97
A-13 7609475D9 0.00 0.00 0.306747 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,044,647.02 8.000000 % 3,827.13
M-2 760947Q79 2,117,700.00 2,022,323.54 8.000000 % 1,913.56
M-3 760947Q87 2,435,400.00 2,325,715.00 8.000000 % 2,200.64
B-1 1,058,900.00 1,011,209.52 8.000000 % 956.83
B-2 423,500.00 404,426.48 8.000000 % 382.68
B-3 847,661.00 572,268.58 8.000000 % 527.99
-------------------------------------------------------------------------------
211,771,393.40 38,680,800.64 693,581.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 53,948.40 710,154.74 0.00 0.00 7,439,560.11
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,800.05 116,255.10 0.00 0.00 15,262,170.19
A-11 31,419.77 35,881.20 0.00 0.00 4,710,546.38
A-12 0.00 8,649.97 0.00 0.00 204,161.03
A-13 9,883.40 9,883.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,952.63 30,779.76 0.00 0.00 4,040,819.89
M-2 13,476.32 15,389.88 0.00 0.00 2,020,409.98
M-3 15,498.05 17,698.69 0.00 0.00 2,323,514.36
B-1 6,738.48 7,695.31 0.00 0.00 1,010,252.69
B-2 2,695.01 3,077.69 0.00 0.00 404,043.80
B-3 3,813.47 4,341.46 0.00 0.00 571,727.09
-------------------------------------------------------------------------------
266,225.58 959,807.20 0.00 0.00 37,987,205.52
===============================================================================
Run: 07/26/00 10:06:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 232.123361 18.814873 1.546819 20.361692 0.000000 213.308487
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 943.001558 0.892287 6.283954 7.176241 0.000000 942.109271
A-11 943.001562 0.892287 6.283954 7.176241 0.000000 942.109275
A-12 369.699482 15.026899 0.000000 15.026899 0.000000 354.672583
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.962228 0.903605 6.363656 7.267261 0.000000 954.058623
M-2 954.962242 0.903603 6.363659 7.267262 0.000000 954.058639
M-3 954.962224 0.903605 6.363657 7.267262 0.000000 954.058619
B-1 954.962244 0.903608 6.363660 7.267268 0.000000 954.058636
B-2 954.962172 0.903613 6.363660 7.267273 0.000000 954.058560
B-3 675.114910 0.622879 4.498815 5.121694 0.000000 674.476110
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,056.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,925.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,083,211.64
(B) TWO MONTHLY PAYMENTS: 1 303,365.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 427,327.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,987,205.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 656,988.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.01499180 % 21.81732300 % 5.16768510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.55179420 % 22.07254815 % 5.25638840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55800757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.27
POOL TRADING FACTOR: 17.93783613
................................................................................
Run: 07/26/00 10:06:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 7,665,019.40 7.750000 % 1,504,861.77
A-7 760947T50 2,445,497.00 2,313,603.53 7.750000 % 2,239.03
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 459,061.84 0.000000 % 36,467.55
A-15 7609475E7 0.00 0.00 0.376576 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,916,277.22 7.750000 % 4,757.82
M-2 760947U82 3,247,100.00 3,072,649.59 7.750000 % 2,973.62
M-3 760947U90 2,987,300.00 2,833,689.70 7.750000 % 2,742.36
B-1 1,298,800.00 1,237,052.73 7.750000 % 1,197.18
B-2 519,500.00 495,647.07 7.750000 % 479.67
B-3 1,039,086.60 862,060.31 7.750000 % 834.27
-------------------------------------------------------------------------------
259,767,021.76 52,764,529.39 1,556,553.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,552.43 44,552.43 0.00 0.00 6,900,000.00
A-5 142,112.35 142,112.35 0.00 0.00 22,009,468.00
A-6 49,492.06 1,554,353.83 0.00 0.00 6,160,157.63
A-7 14,938.64 17,177.67 0.00 0.00 2,311,364.50
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 36,467.55 0.00 0.00 422,594.29
A-15 16,554.48 16,554.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,743.78 36,501.60 0.00 0.00 4,911,519.40
M-2 19,839.71 22,813.33 0.00 0.00 3,069,675.97
M-3 18,296.77 21,039.13 0.00 0.00 2,830,947.34
B-1 7,987.49 9,184.67 0.00 0.00 1,235,855.55
B-2 3,200.33 3,680.00 0.00 0.00 495,167.40
B-3 5,566.21 6,400.48 0.00 0.00 861,226.04
-------------------------------------------------------------------------------
354,284.25 1,910,837.52 0.00 0.00 51,207,976.12
===============================================================================
Run: 07/26/00 10:06:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456874 6.456874 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456873 6.456873 0.000000 1000.000000
A-6 379.504821 74.507613 2.450415 76.958028 0.000000 304.997208
A-7 946.066804 0.915573 6.108631 7.024204 0.000000 945.151231
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 493.513971 39.204403 0.000000 39.204403 0.000000 454.309568
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.275016 0.915775 6.109978 7.025753 0.000000 945.359241
M-2 946.275012 0.915777 6.109978 7.025755 0.000000 945.359234
M-3 948.578884 0.918006 6.124852 7.042858 0.000000 947.660878
B-1 952.458215 0.921759 6.149900 7.071659 0.000000 951.536457
B-2 954.084832 0.923330 6.160404 7.083734 0.000000 953.161501
B-3 829.632785 0.802878 5.356830 6.159708 0.000000 828.829897
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,841.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,728.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,192,667.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 469,026.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,207,976.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,505,420.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.34804190 % 20.69117600 % 4.96078180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.60580700 % 21.11417699 % 5.10432120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36084391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.45
POOL TRADING FACTOR: 19.71303970
................................................................................
Run: 07/26/00 10:06:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 22,838,784.87 7.250000 % 464,596.70
A-4 760947V57 13,627,408.00 11,541,116.42 7.250000 % 58,602.94
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 148,861.44 0.000000 % 7,279.34
A-8 7609475F4 0.00 0.00 0.446526 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,713,118.89 7.250000 % 8,698.80
M-2 760947W31 1,146,300.00 970,806.93 7.250000 % 4,929.52
M-3 760947W49 539,400.00 456,820.43 7.250000 % 2,319.62
B-1 337,100.00 285,491.59 7.250000 % 1,449.66
B-2 269,700.00 228,410.19 7.250000 % 1,159.81
B-3 404,569.62 330,474.85 7.250000 % 1,678.06
-------------------------------------------------------------------------------
134,853,388.67 38,513,885.61 550,714.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 137,657.24 602,253.94 0.00 0.00 22,374,188.17
A-4 69,562.29 128,165.23 0.00 0.00 11,482,513.48
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 7,279.34 0.00 0.00 141,582.10
A-8 14,297.24 14,297.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,325.56 19,024.36 0.00 0.00 1,704,420.09
M-2 5,851.39 10,780.91 0.00 0.00 965,877.41
M-3 2,753.42 5,073.04 0.00 0.00 454,500.81
B-1 1,720.76 3,170.42 0.00 0.00 284,041.93
B-2 1,376.71 2,536.52 0.00 0.00 227,250.38
B-3 1,991.89 3,669.95 0.00 0.00 328,796.79
-------------------------------------------------------------------------------
245,536.50 796,250.95 0.00 0.00 37,963,171.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 890.692589 18.118864 5.368512 23.487376 0.000000 872.573725
A-4 846.904739 4.300373 5.104587 9.404960 0.000000 842.604366
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 426.934591 20.877146 0.000000 20.877146 0.000000 406.057445
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 846.904731 4.300376 5.104588 9.404964 0.000000 842.604355
M-2 846.904763 4.300375 5.104589 9.404964 0.000000 842.604388
M-3 846.904765 4.300371 5.104598 9.404969 0.000000 842.604394
B-1 846.904746 4.300386 5.104598 9.404984 0.000000 842.604361
B-2 846.904672 4.300371 5.104598 9.404969 0.000000 842.604301
B-3 816.855329 4.147766 4.923479 9.071245 0.000000 812.707563
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,982.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,626.67
SUBSERVICER ADVANCES THIS MONTH 12,365.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,112,077.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 24,267.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,963,171.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 354,654.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.61261470 % 8.18648300 % 2.20090210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.51686720 % 8.23113089 % 2.22118930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97443786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.44
POOL TRADING FACTOR: 28.15144027
................................................................................
Run: 07/26/00 10:06:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.748750 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 12,791,157.19 0.000000 % 305,645.97
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 226,789.46 0.000000 % 342.73
A-11 7609475G2 0.00 0.00 0.400046 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,095,530.93 7.750000 % 4,260.80
M-2 760947Y21 3,188,300.00 3,071,696.32 7.750000 % 3,195.65
M-3 760947Y39 2,125,500.00 2,047,765.47 7.750000 % 2,130.40
B-1 850,200.00 819,106.19 7.750000 % 852.16
B-2 425,000.00 409,456.79 7.750000 % 425.98
B-3 850,222.04 468,091.29 7.750000 % 486.99
-------------------------------------------------------------------------------
212,551,576.99 46,619,593.64 317,340.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 83,458.08 389,104.05 0.00 0.00 12,485,511.22
A-8 77,460.73 77,460.73 0.00 0.00 12,000,000.00
A-9 68,114.22 68,114.22 0.00 0.00 10,690,000.00
A-10 0.00 342.73 0.00 0.00 226,446.73
A-11 15,533.75 15,533.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,436.90 30,697.70 0.00 0.00 4,091,270.13
M-2 19,827.99 23,023.64 0.00 0.00 3,068,500.67
M-3 13,218.45 15,348.85 0.00 0.00 2,045,635.07
B-1 5,287.38 6,139.54 0.00 0.00 818,254.03
B-2 2,643.07 3,069.05 0.00 0.00 409,030.81
B-3 3,021.56 3,508.55 0.00 0.00 467,604.30
-------------------------------------------------------------------------------
315,002.13 632,342.81 0.00 0.00 46,302,252.96
===============================================================================
Run: 07/26/00 10:06:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 324.122167 7.744931 2.114790 9.859721 0.000000 316.377236
A-8 1000.000000 0.000000 6.455061 6.455061 0.000000 1000.000000
A-9 1000.000000 0.000000 6.371770 6.371770 0.000000 1000.000000
A-10 297.173543 0.449096 0.000000 0.449096 0.000000 296.724446
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.427648 1.002305 6.218984 7.221289 0.000000 962.425342
M-2 963.427632 1.002305 6.218985 7.221290 0.000000 962.425327
M-3 963.427650 1.002305 6.218984 7.221289 0.000000 962.425345
B-1 963.427652 1.002305 6.218984 7.221289 0.000000 962.425347
B-2 963.427741 1.002306 6.218988 7.221294 0.000000 962.425435
B-3 550.551818 0.572756 3.553848 4.126604 0.000000 549.979038
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,911.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,091.51
SUBSERVICER ADVANCES THIS MONTH 15,063.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,080,967.17
(B) TWO MONTHLY PAYMENTS: 1 136,164.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 329,550.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 412,242.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,302,252.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,778.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.47987190 % 19.86297900 % 3.65714960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.34269280 % 19.88111870 % 3.67847960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41554855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.18
POOL TRADING FACTOR: 21.78400820
................................................................................
Run: 07/26/00 10:06:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 11,411,361.56 7.000000 % 554,863.27
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,096,857.28 7.000000 % 55,861.65
A-4 760947Y70 163,098.92 91,091.52 0.000000 % 537.67
A-5 760947Y88 0.00 0.00 0.536723 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,945,170.34 7.000000 % 9,792.00
M-2 760947Z38 1,107,000.00 944,431.37 7.000000 % 4,754.27
M-3 760947Z46 521,000.00 444,488.46 7.000000 % 2,237.56
B-1 325,500.00 277,698.67 7.000000 % 1,397.94
B-2 260,400.00 222,158.95 7.000000 % 1,118.35
B-3 390,721.16 333,341.70 7.000000 % 1,678.04
-------------------------------------------------------------------------------
130,238,820.08 42,302,599.85 632,240.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,511.44 621,374.71 0.00 0.00 10,856,498.29
A-2 90,552.01 90,552.01 0.00 0.00 15,536,000.00
A-3 64,678.34 120,539.99 0.00 0.00 11,040,995.63
A-4 0.00 537.67 0.00 0.00 90,553.85
A-5 18,905.05 18,905.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,337.48 21,129.48 0.00 0.00 1,935,378.34
M-2 5,504.64 10,258.91 0.00 0.00 939,677.10
M-3 2,590.71 4,828.27 0.00 0.00 442,250.90
B-1 1,618.58 3,016.52 0.00 0.00 276,300.73
B-2 1,294.86 2,413.21 0.00 0.00 221,040.60
B-3 1,942.89 3,620.93 0.00 0.00 331,663.66
-------------------------------------------------------------------------------
264,936.00 897,176.75 0.00 0.00 41,670,359.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 118.071368 5.741073 0.688182 6.429255 0.000000 112.330294
A-2 1000.000000 0.000000 5.828528 5.828528 0.000000 1000.000000
A-3 853.145020 4.294737 4.972579 9.267316 0.000000 848.850283
A-4 558.504741 3.296588 0.000000 3.296588 0.000000 555.208152
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.144886 4.294737 4.972579 9.267316 0.000000 848.850149
M-2 853.144869 4.294734 4.972575 9.267309 0.000000 848.850136
M-3 853.144837 4.294741 4.972572 9.267313 0.000000 848.850096
B-1 853.144916 4.294747 4.972596 9.267343 0.000000 848.850169
B-2 853.144969 4.294739 4.972581 9.267320 0.000000 848.850230
B-3 853.144734 4.294725 4.972574 9.267299 0.000000 848.850009
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,223.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,312.60
SUBSERVICER ADVANCES THIS MONTH 8,580.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 222,532.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 553,986.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,670,359.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 419,276.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.12759870 % 7.89853400 % 1.97386770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.02806460 % 7.96082974 % 1.99376830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84116828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.99
POOL TRADING FACTOR: 31.99534446
................................................................................
Run: 07/26/00 10:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 23,328,299.15 7.500000 % 1,373,128.90
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,508,519.31 7.500000 % 35,292.97
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.748750 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.298750 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 342,266.19 0.000000 % 430.99
A-15 7609472K6 0.00 0.00 0.379375 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,150,010.61 7.500000 % 8,155.33
M-2 7609472M2 5,297,900.00 5,093,720.58 7.500000 % 5,097.04
M-3 7609472N0 4,238,400.00 4,075,053.37 7.500000 % 4,077.71
B-1 7609472R1 1,695,400.00 1,630,059.78 7.500000 % 1,631.12
B-2 847,700.00 815,029.93 7.500000 % 815.56
B-3 1,695,338.32 1,473,532.31 7.500000 % 0.00
-------------------------------------------------------------------------------
423,830,448.40 118,041,491.23 1,428,629.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 145,756.86 1,518,885.76 0.00 0.00 21,955,170.25
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 246,852.02 282,144.99 0.00 0.00 39,473,226.34
A-6 60,918.69 60,918.69 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 430.99 0.00 0.00 341,835.20
A-15 37,306.84 37,306.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,921.84 59,077.17 0.00 0.00 8,141,855.28
M-2 31,825.92 36,922.96 0.00 0.00 5,088,623.54
M-3 25,461.22 29,538.93 0.00 0.00 4,070,975.66
B-1 10,184.72 11,815.84 0.00 0.00 1,628,428.66
B-2 5,092.37 5,907.93 0.00 0.00 814,214.37
B-3 8,401.34 8,401.34 0.00 0.00 1,467,816.51
-------------------------------------------------------------------------------
771,940.57 2,200,570.19 0.00 0.00 116,607,145.81
===============================================================================
Run: 07/26/00 10:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 687.007513 40.438005 4.292471 44.730476 0.000000 646.569508
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 961.460309 0.858873 6.007272 6.866145 0.000000 960.601436
A-6 1000.000000 0.000000 6.248071 6.248071 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 703.079505 0.885335 0.000000 0.885335 0.000000 702.194170
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.460310 0.962088 6.007272 6.969360 0.000000 960.498222
M-2 961.460311 0.962087 6.007271 6.969358 0.000000 960.498224
M-3 961.460308 0.962087 6.007272 6.969359 0.000000 960.498221
B-1 961.460293 0.962086 6.007267 6.969353 0.000000 960.498207
B-2 961.460340 0.962086 6.007279 6.969365 0.000000 960.498254
B-3 869.167111 0.000000 4.955554 4.955554 0.000000 865.795631
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,752.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,650.56
SUBSERVICER ADVANCES THIS MONTH 24,093.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,747,362.94
(B) TWO MONTHLY PAYMENTS: 4 700,736.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,801.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,607,145.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,316,193.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.95620530 % 14.71444200 % 3.32935240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.75559510 % 14.83738785 % 3.36339320 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3812 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15188668
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.77
POOL TRADING FACTOR: 27.51268727
................................................................................
Run: 07/26/00 10:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 7,334,896.11 7.300000 % 466,193.76
A-4 7609472V2 3,750,000.00 4,804,097.52 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 9,753,743.17 7.000000 % 228,073.50
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 6,720,612.18 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,683.79 0.000000 % 99.92
A-14 7609473F6 0.00 0.00 0.365996 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,325,914.75 7.500000 % 5,153.73
M-2 7609473K5 3,221,000.00 3,089,939.11 7.500000 % 3,681.23
M-3 7609473L3 2,576,700.00 2,471,855.36 7.500000 % 2,944.87
B-1 1,159,500.00 1,112,320.52 7.500000 % 1,325.18
B-2 515,300.00 494,332.71 7.500000 % 588.93
B-3 902,034.34 429,761.69 7.500000 % 511.99
-------------------------------------------------------------------------------
257,678,667.23 70,186,156.91 708,573.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,607.31 510,801.07 0.00 0.00 6,868,702.35
A-4 0.00 0.00 30,016.65 0.00 4,834,114.17
A-5 112,466.44 112,466.44 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 56,879.86 284,953.36 0.00 0.00 9,525,669.67
A-8 33,892.31 33,892.31 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,213.52 6,213.52 41,991.30 0.00 6,762,603.48
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,488.81 37,488.81 0.00 0.00 6,000,000.00
A-13 0.00 99.92 0.00 0.00 75,583.87
A-14 21,400.14 21,400.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,028.90 32,182.63 0.00 0.00 4,320,761.02
M-2 19,306.36 22,987.59 0.00 0.00 3,086,257.88
M-3 15,444.49 18,389.36 0.00 0.00 2,468,910.49
B-1 6,949.93 8,275.11 0.00 0.00 1,110,995.34
B-2 3,088.66 3,677.59 0.00 0.00 493,743.78
B-3 2,685.21 3,197.20 0.00 0.00 422,394.88
-------------------------------------------------------------------------------
387,451.94 1,096,025.05 72,007.95 0.00 69,542,736.93
===============================================================================
Run: 07/26/00 10:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 924.838748 58.781207 5.624424 64.405631 0.000000 866.057541
A-4 1281.092672 0.000000 0.000000 0.000000 8.004440 1289.097112
A-5 1000.000000 0.000000 6.248136 6.248136 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 604.208832 14.128322 3.523500 17.651822 0.000000 590.080510
A-8 1000.000000 0.000000 6.081520 6.081520 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 148.201325 0.000000 0.137019 0.137019 0.925982 149.127307
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248135 6.248135 0.000000 1000.000000
A-13 671.682705 0.886776 0.000000 0.886776 0.000000 670.795930
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.310496 1.142886 5.993902 7.136788 0.000000 958.167610
M-2 959.310497 1.142884 5.993903 7.136787 0.000000 958.167613
M-3 959.310498 1.142884 5.993903 7.136787 0.000000 958.167614
B-1 959.310496 1.142889 5.993903 7.136792 0.000000 958.167607
B-2 959.310518 1.142888 5.993906 7.136794 0.000000 958.167631
B-3 476.436063 0.567595 2.976838 3.544433 0.000000 468.269179
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,553.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 949.11
SUBSERVICER ADVANCES THIS MONTH 31,998.33
MASTER SERVICER ADVANCES THIS MONTH 811.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,877,134.48
(B) TWO MONTHLY PAYMENTS: 7 889,209.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,478,569.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,542,736.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 333
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 105,588.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 519,505.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.99237820 % 14.10304200 % 2.90458020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.86519190 % 14.20123772 % 2.91811870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13825736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.43
POOL TRADING FACTOR: 26.98816230
................................................................................
Run: 07/26/00 10:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,468,654.24 7.101250 % 123,000.98
A-3 7609474M0 32,407,000.00 20,812,710.04 6.750000 % 738,033.67
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 38,540,184.22 7.000000 % 194,699.67
A-6 7609474Q1 0.00 0.00 1.398750 % 0.00
A-7 7609474R9 1,021,562.20 709,846.21 0.000000 % 14,829.93
A-8 7609474S7 0.00 0.00 0.292039 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,943,452.32 7.000000 % 9,818.05
M-2 7609474W8 907,500.00 777,226.77 7.000000 % 3,926.44
M-3 7609474X6 907,500.00 777,226.77 7.000000 % 3,926.44
B-1 BC0073306 544,500.00 466,336.10 7.000000 % 2,355.87
B-2 BC0073314 363,000.00 310,890.72 7.000000 % 1,570.58
B-3 BC0073322 453,585.73 388,472.70 7.000000 % 1,962.49
-------------------------------------------------------------------------------
181,484,047.93 74,406,000.09 1,094,124.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,509.88 143,510.86 0.00 0.00 3,345,653.26
A-3 116,976.82 855,010.49 0.00 0.00 20,074,676.37
A-4 36,201.53 36,201.53 0.00 0.00 6,211,000.00
A-5 224,635.94 419,335.61 0.00 0.00 38,345,484.55
A-6 4,039.88 4,039.88 0.00 0.00 0.00
A-7 0.00 14,829.93 0.00 0.00 695,016.28
A-8 18,093.27 18,093.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,327.64 21,145.69 0.00 0.00 1,933,634.27
M-2 4,530.15 8,456.59 0.00 0.00 773,300.33
M-3 4,530.15 8,456.59 0.00 0.00 773,300.33
B-1 2,718.09 5,073.96 0.00 0.00 463,980.23
B-2 1,812.06 3,382.64 0.00 0.00 309,320.14
B-3 2,264.26 4,226.75 0.00 0.00 386,510.21
-------------------------------------------------------------------------------
447,639.67 1,541,763.79 0.00 0.00 73,311,875.97
===============================================================================
Run: 07/26/00 10:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 196.124293 6.954709 1.159668 8.114377 0.000000 189.169584
A-3 642.228841 22.773897 3.609616 26.383513 0.000000 619.454944
A-4 1000.000000 0.000000 5.828615 5.828615 0.000000 1000.000000
A-5 856.448538 4.326659 4.991910 9.318569 0.000000 852.121879
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 694.863426 14.516913 0.000000 14.516913 0.000000 680.346512
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.448228 4.326657 4.991909 9.318566 0.000000 852.121572
M-2 856.448231 4.326656 4.991901 9.318557 0.000000 852.121576
M-3 856.448231 4.326656 4.991901 9.318557 0.000000 852.121576
B-1 856.448301 4.326667 4.991901 9.318568 0.000000 852.121635
B-2 856.448264 4.326667 4.991901 9.318568 0.000000 852.121598
B-3 856.448240 4.326657 4.991912 9.318569 0.000000 852.121626
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,418.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,022.63
SUBSERVICER ADVANCES THIS MONTH 13,908.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 591,057.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 520,673.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,311,875.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,306.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67184700 % 4.74638900 % 1.58176440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61023660 % 4.74716393 % 1.59716430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53834003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.05
POOL TRADING FACTOR: 40.39576856
................................................................................
Run: 07/26/00 10:06:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 11,174,000.00 7.625000 % 621,000.00
A-5 7609475N7 125,000,000.00 119,909,451.21 7.500000 % 111,284.53
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 2,793,545.92 7.000000 % 155,192.31
A-10 7609475T4 1,271,532.92 776,191.46 0.000000 % 7,420.79
A-11 7609475U1 0.00 0.00 0.320135 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,668,728.78 7.500000 % 9,561.21
M-2 7609475Y3 5,013,300.00 4,834,364.34 7.500000 % 4,780.60
M-3 7609475Z0 5,013,300.00 4,834,364.34 7.500000 % 4,780.60
B-1 2,256,000.00 2,175,478.41 7.500000 % 2,151.29
B-2 1,002,700.00 966,911.46 7.500000 % 792.48
B-3 1,755,253.88 1,301,792.28 7.500000 % 0.00
-------------------------------------------------------------------------------
501,329,786.80 158,434,828.20 916,963.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 71,001.46 692,001.46 0.00 0.00 10,553,000.00
A-5 749,210.24 860,494.77 0.00 0.00 119,798,166.68
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,290.81 171,483.12 0.00 0.00 2,638,353.61
A-10 0.00 7,420.79 0.00 0.00 768,770.67
A-11 42,254.43 42,254.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,411.50 69,972.71 0.00 0.00 9,659,167.57
M-2 30,205.76 34,986.36 0.00 0.00 4,829,583.74
M-3 30,205.76 34,986.36 0.00 0.00 4,829,583.74
B-1 13,592.68 15,743.97 0.00 0.00 2,173,327.12
B-2 6,041.40 6,833.88 0.00 0.00 966,118.98
B-3 0.00 0.00 0.00 0.00 1,301,792.28
-------------------------------------------------------------------------------
1,019,214.04 1,936,177.85 0.00 0.00 157,517,864.39
===============================================================================
Run: 07/26/00 10:06:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 688.223700 38.248337 4.373088 42.621425 0.000000 649.975363
A-5 959.275610 0.890276 5.993682 6.883958 0.000000 958.385333
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 688.235014 38.234123 4.013503 42.247626 0.000000 650.000890
A-10 610.437565 5.836097 0.000000 5.836097 0.000000 604.601468
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.307819 0.953584 6.025123 6.978707 0.000000 963.354235
M-2 964.307809 0.953583 6.025125 6.978708 0.000000 963.354226
M-3 964.307809 0.953583 6.025125 6.978708 0.000000 963.354226
B-1 964.307806 0.953586 6.025124 6.978710 0.000000 963.354220
B-2 964.307829 0.790346 6.025132 6.815478 0.000000 963.517483
B-3 741.654694 0.000000 0.000000 0.000000 0.000000 741.654694
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,932.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,296.50
SUBSERVICER ADVANCES THIS MONTH 34,273.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,711,472.46
(B) TWO MONTHLY PAYMENTS: 2 490,713.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 450,505.40
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 874,899.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,517,064.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 761,429.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.91599930 % 12.26539700 % 2.81886370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.84221240 % 12.26428078 % 2.83335680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07920069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.31
POOL TRADING FACTOR: 31.41984948
................................................................................
Run: 07/26/00 10:06:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 18,461,028.50 7.000000 % 1,866,476.62
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 55,372,716.01 7.000000 % 275,250.78
A-9 7609476J5 986,993.86 638,665.84 0.000000 % 3,318.41
A-10 7609476L0 0.00 0.00 0.319199 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,852,732.68 7.000000 % 13,587.09
M-2 7609476P1 2,472,800.00 2,139,463.00 7.000000 % 10,189.91
M-3 7609476Q9 824,300.00 713,183.17 7.000000 % 3,396.77
B-1 1,154,000.00 998,439.16 7.000000 % 4,755.40
B-2 659,400.00 570,511.92 7.000000 % 2,717.25
B-3 659,493.00 570,592.33 7.000000 % 2,717.61
-------------------------------------------------------------------------------
329,713,286.86 140,513,221.00 2,182,409.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,587.71 1,974,064.33 0.00 0.00 16,594,551.88
A-2 93,245.26 93,245.26 0.00 0.00 16,000,000.00
A-3 136,528.54 136,528.54 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,381.86 109,381.86 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 322,702.70 597,953.48 0.00 0.00 55,097,465.23
A-9 0.00 3,318.41 0.00 0.00 635,347.43
A-10 37,341.15 37,341.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,625.24 30,212.33 0.00 0.00 2,839,145.59
M-2 12,468.42 22,658.33 0.00 0.00 2,129,273.09
M-3 4,156.31 7,553.08 0.00 0.00 709,786.40
B-1 5,818.73 10,574.13 0.00 0.00 993,683.76
B-2 3,324.85 6,042.10 0.00 0.00 567,794.67
B-3 3,325.32 6,042.93 0.00 0.00 560,771.12
-------------------------------------------------------------------------------
852,506.09 3,034,915.93 0.00 0.00 138,323,707.56
===============================================================================
Run: 07/26/00 10:06:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 230.762856 23.330958 1.344846 24.675804 0.000000 207.431899
A-2 1000.000000 0.000000 5.827829 5.827829 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827829 5.827829 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.219845 5.219845 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 865.198688 4.300793 5.042230 9.343023 0.000000 860.897894
A-9 647.081877 3.362140 0.000000 3.362140 0.000000 643.719738
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.198556 4.120796 5.042230 9.163026 0.000000 861.077760
M-2 865.198560 4.120798 5.042227 9.163025 0.000000 861.077762
M-3 865.198556 4.120793 5.042230 9.163023 0.000000 861.077763
B-1 865.198579 4.120797 5.042227 9.163024 0.000000 861.077782
B-2 865.198544 4.120792 5.042235 9.163027 0.000000 861.077753
B-3 865.198463 4.120756 5.042237 9.162993 0.000000 850.306404
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,336.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,275.85
SUBSERVICER ADVANCES THIS MONTH 15,500.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,114,139.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 304,770.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,323,707.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,485,659.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39145870 % 4.07892500 % 1.52961590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.33470290 % 4.10501221 % 1.54134270 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61101222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.27
POOL TRADING FACTOR: 41.95272471
................................................................................
Run: 07/26/00 10:06:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 31,345,472.85 7.500000 % 1,294,563.45
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,338,260.71 7.500000 % 93,827.97
A-5 7609476V8 11,938,000.00 15,017,739.29 7.500000 % 0.00
A-6 7609476W6 549,825.51 395,456.34 0.000000 % 458.40
A-7 7609476X4 0.00 0.00 0.263483 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,108,640.24 7.500000 % 5,300.42
M-2 7609477A3 2,374,500.00 2,298,830.05 7.500000 % 2,385.13
M-3 7609477B1 2,242,600.00 2,171,133.38 7.500000 % 2,252.64
B-1 1,187,300.00 1,149,463.41 7.500000 % 1,192.61
B-2 527,700.00 510,883.37 7.500000 % 530.06
B-3 923,562.67 740,363.81 7.500000 % 768.16
-------------------------------------------------------------------------------
263,833,388.18 87,007,243.45 1,401,278.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 195,840.55 1,490,404.00 0.00 0.00 30,050,909.40
A-3 74,542.61 74,542.61 0.00 0.00 11,931,000.00
A-4 102,078.34 195,906.31 0.00 0.00 16,244,432.74
A-5 0.00 0.00 93,827.97 0.00 15,111,567.26
A-6 0.00 458.40 0.00 0.00 394,997.94
A-7 19,097.40 19,097.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,917.81 37,218.23 0.00 0.00 5,103,339.82
M-2 14,362.65 16,747.78 0.00 0.00 2,296,444.92
M-3 13,564.82 15,817.46 0.00 0.00 2,168,880.74
B-1 7,181.63 8,374.24 0.00 0.00 1,148,270.80
B-2 3,191.90 3,721.96 0.00 0.00 510,353.31
B-3 4,625.65 5,393.81 0.00 0.00 739,595.65
-------------------------------------------------------------------------------
466,403.36 1,867,682.20 93,827.97 0.00 85,699,792.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 430.782706 17.791263 2.691448 20.482711 0.000000 412.991444
A-3 1000.000000 0.000000 6.247809 6.247809 0.000000 1000.000000
A-4 841.397709 4.832010 5.256893 10.088903 0.000000 836.565699
A-5 1257.977826 0.000000 0.000000 0.000000 7.859605 1265.837432
A-6 719.239709 0.833719 0.000000 0.833719 0.000000 718.405990
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.132247 1.004476 6.048706 7.053182 0.000000 967.127771
M-2 968.132259 1.004477 6.048705 7.053182 0.000000 967.127783
M-3 968.132248 1.004477 6.048702 7.053179 0.000000 967.127771
B-1 968.132241 1.004472 6.048707 7.053179 0.000000 967.127769
B-2 968.132215 1.004472 6.048702 7.053174 0.000000 967.127743
B-3 801.638951 0.831736 5.008485 5.840221 0.000000 800.807215
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,985.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 163.56
SUBSERVICER ADVANCES THIS MONTH 13,171.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,482,080.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,589.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 66,162.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,699,792.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,217,181.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.16895610 % 11.05923800 % 2.77180590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.97161470 % 11.16533097 % 2.81135400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03520097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.67
POOL TRADING FACTOR: 32.48254255
................................................................................
Run: 07/26/00 10:06:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 957,353.87 7.500000 % 957,353.87
A-8 7609477K1 13,303,000.00 16,621,645.32 7.500000 % 1,510,201.77
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 467,693.76 0.000000 % 635.22
A-11 7609477N5 0.00 0.00 0.401404 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,693,480.69 7.500000 % 11,544.08
M-2 7609477R6 5,440,400.00 5,262,056.61 7.500000 % 5,194.83
M-3 7609477S4 5,138,200.00 4,969,763.17 7.500000 % 4,906.27
B-1 2,720,200.00 2,631,028.33 7.500000 % 2,597.41
B-2 1,209,000.00 1,169,367.39 7.500000 % 1,154.43
B-3 2,116,219.73 1,922,533.11 7.500000 % 1,897.96
-------------------------------------------------------------------------------
604,491,653.32 166,593,922.25 2,495,485.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,981.69 963,335.56 0.00 0.00 0.00
A-8 0.00 1,510,201.77 103,854.54 0.00 15,215,298.09
A-9 755,395.13 755,395.13 0.00 0.00 120,899,000.00
A-10 0.00 635.22 0.00 0.00 467,058.54
A-11 55,709.79 55,709.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,062.62 84,606.70 0.00 0.00 11,681,936.61
M-2 32,878.12 38,072.95 0.00 0.00 5,256,861.78
M-3 31,051.83 35,958.10 0.00 0.00 4,964,856.90
B-1 16,439.06 19,036.47 0.00 0.00 2,628,430.92
B-2 7,306.39 8,460.82 0.00 0.00 1,168,212.96
B-3 12,012.27 13,910.23 0.00 0.00 1,920,635.15
-------------------------------------------------------------------------------
989,836.90 3,485,322.74 103,854.54 0.00 164,202,290.95
===============================================================================
Run: 07/26/00 10:06:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 48.011729 48.011729 0.299984 48.311713 0.000000 0.000000
A-8 1249.465934 113.523398 0.000000 113.523398 7.806851 1143.749387
A-9 1000.000000 0.000000 6.248150 6.248150 0.000000 1000.000000
A-10 592.967975 0.805367 0.000000 0.805367 0.000000 592.162608
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.218704 0.954861 6.043327 6.998188 0.000000 966.263843
M-2 967.218699 0.954862 6.043328 6.998190 0.000000 966.263837
M-3 967.218709 0.954862 6.043328 6.998190 0.000000 966.263847
B-1 967.218708 0.954860 6.043328 6.998188 0.000000 966.263848
B-2 967.218685 0.954864 6.043333 6.998197 0.000000 966.263821
B-3 908.475185 0.896868 5.676287 6.573155 0.000000 907.578321
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,832.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 579.13
SUBSERVICER ADVANCES THIS MONTH 43,951.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,059,407.81
(B) TWO MONTHLY PAYMENTS: 2 253,774.30
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,385,227.87
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,106,155.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,202,290.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 777
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,227,135.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.35709570 % 13.19797600 % 3.44492790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.13073250 % 13.33943343 % 3.49178300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 830,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,533,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17250992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.01
POOL TRADING FACTOR: 27.16369863
................................................................................
Run: 07/26/00 10:06:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 1,426,906.82 7.500000 % 380,854.66
A-16 760972BD0 1,500,000.00 1,862,071.24 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 11,340,338.16 7.500000 % 1,273,064.84
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,190,676.44 0.000000 % 12,207.25
A-24 760972BM0 0.00 0.00 0.354081 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,289,488.70 7.500000 % 37,347.38
M-2 760972BR9 7,098,700.00 6,880,221.47 7.500000 % 16,806.20
M-3 760972BS7 6,704,300.00 6,497,959.99 7.500000 % 15,872.46
B-1 3,549,400.00 3,440,159.20 7.500000 % 8,403.22
B-2 1,577,500.00 1,528,948.87 7.500000 % 3,734.74
B-3 2,760,620.58 2,004,114.48 7.500000 % 4,895.42
-------------------------------------------------------------------------------
788,748,636.40 208,960,885.37 1,753,186.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,915.48 389,770.14 0.00 0.00 1,046,052.16
A-16 0.00 0.00 11,634.43 0.00 1,873,705.67
A-17 70,855.69 1,343,920.53 0.00 0.00 10,067,273.32
A-18 156,202.78 156,202.78 0.00 0.00 25,000,000.00
A-19 205,364.59 205,364.59 0.00 0.00 34,720,000.00
A-20 610,940.33 610,940.33 0.00 0.00 97,780,000.00
A-21 11,569.83 11,569.83 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 12,207.25 0.00 0.00 1,178,469.19
A-24 61,638.95 61,638.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,530.42 132,877.80 0.00 0.00 15,252,141.32
M-2 42,988.39 59,794.59 0.00 0.00 6,863,415.27
M-3 40,599.98 56,472.44 0.00 0.00 6,482,087.53
B-1 21,494.50 29,897.72 0.00 0.00 3,431,755.98
B-2 9,553.04 13,287.78 0.00 0.00 1,525,214.13
B-3 12,521.93 17,417.35 0.00 0.00 1,999,219.06
-------------------------------------------------------------------------------
1,348,175.91 3,101,362.08 11,634.43 0.00 207,219,333.63
===============================================================================
Run: 07/26/00 10:06:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 454.863507 121.407288 2.842040 124.249328 0.000000 333.456218
A-16 1241.380827 0.000000 0.000000 0.000000 7.756287 1249.137113
A-17 709.290069 79.624808 4.431723 84.056531 0.000000 629.665261
A-18 1000.000000 0.000000 6.248111 6.248111 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914879 5.914879 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248111 6.248111 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 640.411392 6.565732 0.000000 6.565732 0.000000 633.845660
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.222739 2.367504 6.055811 8.423315 0.000000 966.855234
M-2 969.222741 2.367504 6.055812 8.423316 0.000000 966.855237
M-3 969.222736 2.367504 6.055812 8.423316 0.000000 966.855232
B-1 969.222742 2.367504 6.055812 8.423316 0.000000 966.855238
B-2 969.222739 2.367506 6.055810 8.423316 0.000000 966.855233
B-3 725.965203 1.773304 4.535911 6.309215 0.000000 724.191900
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,323.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,770.15
SUBSERVICER ADVANCES THIS MONTH 34,909.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,372,547.26
(B) TWO MONTHLY PAYMENTS: 4 510,395.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 264,816.57
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,391,511.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,219,333.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,232,779.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.84600430 % 13.79777700 % 3.35621870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.74428070 % 13.80066407 % 3.37612110 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11751278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.04
POOL TRADING FACTOR: 26.27191022
................................................................................
Run: 07/26/00 10:06:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 2,529,681.79 7.000000 % 139,208.36
A-2 760972AB5 75,627,000.00 6,534,456.49 7.000000 % 379,619.50
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,831,691.05 7.000000 % 122,502.27
A-6 760972AF6 213,978.86 141,822.29 0.000000 % 704.71
A-7 760972AG4 0.00 0.00 0.501637 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,341,628.52 7.000000 % 6,125.31
M-2 760972AL3 915,300.00 804,924.33 7.000000 % 3,674.95
M-3 760972AM1 534,000.00 469,605.16 7.000000 % 2,144.02
B-1 381,400.00 335,407.15 7.000000 % 1,531.33
B-2 305,100.00 268,308.11 7.000000 % 1,224.98
B-3 305,583.48 268,733.32 7.000000 % 1,226.93
-------------------------------------------------------------------------------
152,556,062.34 53,152,258.21 657,962.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,748.97 153,957.33 0.00 0.00 2,390,473.43
A-2 38,098.26 417,717.76 0.00 0.00 6,154,836.99
A-3 79,444.56 79,444.56 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 156,438.56 278,940.83 0.00 0.00 26,709,188.78
A-6 0.00 704.71 0.00 0.00 141,117.58
A-7 22,207.98 22,207.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,822.19 13,947.50 0.00 0.00 1,335,503.21
M-2 4,693.00 8,367.95 0.00 0.00 801,249.38
M-3 2,737.97 4,881.99 0.00 0.00 467,461.14
B-1 1,955.54 3,486.87 0.00 0.00 333,875.82
B-2 1,564.33 2,789.31 0.00 0.00 267,083.13
B-3 1,566.81 2,793.74 0.00 0.00 267,506.39
-------------------------------------------------------------------------------
331,278.17 989,240.53 0.00 0.00 52,494,295.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 101.082146 5.562549 0.589346 6.151895 0.000000 95.519597
A-2 86.403751 5.019629 0.503765 5.523394 0.000000 81.384122
A-3 1000.000000 0.000000 5.830365 5.830365 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 879.410411 4.015020 5.127284 9.142304 0.000000 875.395391
A-6 662.786455 3.293367 0.000000 3.293367 0.000000 659.493088
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.410409 4.015017 5.127288 9.142305 0.000000 875.395392
M-2 879.410390 4.015022 5.127281 9.142303 0.000000 875.395368
M-3 879.410412 4.015019 5.127285 9.142304 0.000000 875.395393
B-1 879.410461 4.015024 5.127268 9.142292 0.000000 875.395438
B-2 879.410390 4.015011 5.127270 9.142281 0.000000 875.395379
B-3 879.410497 4.015008 5.127273 9.142281 0.000000 875.395459
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,074.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 589.87
SUBSERVICER ADVANCES THIS MONTH 14,562.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,290,115.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 78,783.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,494,295.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,242.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41901920 % 4.93517500 % 1.64580530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.36682280 % 4.96094611 % 1.65885890 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79775074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.65
POOL TRADING FACTOR: 34.40983927
................................................................................
Run: 07/26/00 10:06:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 4,963,139.27 7.000000 % 562,914.98
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,608,880.46 7.000000 % 83,380.92
A-8 760972CA5 400,253.44 302,143.57 0.000000 % 1,758.98
A-9 760972CB3 0.00 0.00 0.412835 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,360,197.97 7.000000 % 6,440.76
M-2 760972CE7 772,500.00 680,143.00 7.000000 % 3,220.59
M-3 760972CF4 772,500.00 680,143.00 7.000000 % 3,220.59
B-1 540,700.00 476,056.07 7.000000 % 2,254.20
B-2 308,900.00 271,969.15 7.000000 % 1,287.82
B-3 309,788.87 272,751.77 7.000000 % 1,291.52
-------------------------------------------------------------------------------
154,492,642.31 59,873,424.26 665,770.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 28,915.04 591,830.02 0.00 0.00 4,400,224.29
A-3 150,513.60 150,513.60 0.00 0.00 25,835,000.00
A-4 43,246.07 43,246.07 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 102,588.58 185,969.50 0.00 0.00 17,525,499.54
A-8 0.00 1,758.98 0.00 0.00 300,384.59
A-9 20,572.18 20,572.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,924.46 14,365.22 0.00 0.00 1,353,757.21
M-2 3,962.48 7,183.07 0.00 0.00 676,922.41
M-3 3,962.48 7,183.07 0.00 0.00 676,922.41
B-1 2,773.48 5,027.68 0.00 0.00 473,801.87
B-2 1,584.48 2,872.30 0.00 0.00 270,681.33
B-3 1,589.04 2,880.56 0.00 0.00 271,460.25
-------------------------------------------------------------------------------
367,631.89 1,033,402.25 0.00 0.00 59,207,653.90
===============================================================================
Run: 07/26/00 10:06:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 174.017014 19.736860 1.013816 20.750676 0.000000 154.280155
A-3 1000.000000 0.000000 5.825957 5.825957 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825956 5.825956 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 880.444023 4.169046 5.129429 9.298475 0.000000 876.274977
A-8 754.880633 4.394666 0.000000 4.394666 0.000000 750.485967
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.444022 4.169047 5.129432 9.298479 0.000000 876.274976
M-2 880.444013 4.169049 5.129424 9.298473 0.000000 876.274964
M-3 880.444013 4.169049 5.129424 9.298473 0.000000 876.274964
B-1 880.443999 4.169040 5.129425 9.298465 0.000000 876.274958
B-2 880.443995 4.169051 5.129427 9.298478 0.000000 876.274943
B-3 880.444059 4.169033 5.129429 9.298462 0.000000 876.275026
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,417.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,792.51
SUBSERVICER ADVANCES THIS MONTH 4,293.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 301,338.04
(B) TWO MONTHLY PAYMENTS: 1 102,781.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,207,653.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 382,233.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71969020 % 4.56677100 % 1.71353880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67897120 % 4.57306083 % 1.72464870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69782751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.27
POOL TRADING FACTOR: 38.32393117
................................................................................
Run: 07/26/00 10:06:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 493,288.45 7.250000 % 493,288.45
A-4 760972CK3 7,000,000.00 34,263.91 7.250000 % 34,263.91
A-5 760972CL1 61,774,980.00 1,163,828.14 7.250000 % 1,163,828.14
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 916,511.21
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,518,898.12 7.250000 % 26,810.26
A-9 760972CQ0 3,621,000.00 4,439,101.59 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 13,798,316.66 6.700000 % 2,607,890.67
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 432,317.45 0.000000 % 554.95
A-21 760972DC0 0.00 0.00 0.477710 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,381,002.40 7.250000 % 20,072.75
M-2 760972DG1 9,458,900.00 9,171,528.63 7.250000 % 9,032.81
M-3 760972DH9 8,933,300.00 8,661,896.91 7.250000 % 8,530.89
B-1 760972DJ5 4,729,400.00 4,585,715.83 7.250000 % 4,516.36
B-2 760972DK2 2,101,900.00 2,039,864.80 7.250000 % 2,009.01
B-3 760972DL0 3,679,471.52 3,408,417.44 7.250000 % 3,310.06
-------------------------------------------------------------------------------
1,050,980,734.03 361,445,440.33 5,290,619.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,979.25 496,267.70 0.00 0.00 0.00
A-4 206.94 34,470.85 0.00 0.00 0.00
A-5 7,029.02 1,170,857.16 0.00 0.00 0.00
A-6 123,013.97 1,039,525.18 0.00 0.00 19,451,488.79
A-7 116,364.40 116,364.40 0.00 0.00 19,267,000.00
A-8 33,331.77 60,142.03 0.00 0.00 5,492,087.86
A-9 0.00 0.00 26,810.26 0.00 4,465,911.85
A-10 77,013.87 2,684,904.54 0.00 0.00 11,190,425.99
A-11 6,322.04 6,322.04 0.00 0.00 0.00
A-12 440,835.72 440,835.72 0.00 0.00 78,398,000.00
A-13 65,435.41 65,435.41 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 74,008.48 74,008.48 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,769.91 422,769.91 0.00 0.00 70,000,000.00
A-18 197,357.74 197,357.74 0.00 0.00 35,098,000.00
A-19 295,485.56 295,485.56 0.00 0.00 52,549,000.00
A-20 0.00 554.95 0.00 0.00 431,762.50
A-21 143,838.47 143,838.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,092.49 143,165.24 0.00 0.00 20,360,929.65
M-2 55,392.09 64,424.90 0.00 0.00 9,162,495.82
M-3 52,314.13 60,845.02 0.00 0.00 8,653,366.02
B-1 27,695.76 32,212.12 0.00 0.00 4,581,199.47
B-2 12,319.90 14,328.91 0.00 0.00 2,037,855.79
B-3 20,585.37 23,895.43 0.00 0.00 3,405,060.56
-------------------------------------------------------------------------------
2,297,392.29 7,588,011.76 26,810.26 0.00 356,181,584.30
===============================================================================
Run: 07/26/00 10:06:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 3.241139 3.241139 0.019575 3.260714 0.000000 0.000000
A-4 4.894844 4.894844 0.029563 4.924407 0.000000 0.000000
A-5 18.839798 18.839798 0.113784 18.953582 0.000000 0.000000
A-6 1000.000000 44.997605 6.039570 51.037175 0.000000 955.002395
A-7 1000.000000 0.000000 6.039570 6.039570 0.000000 1000.000000
A-8 870.900761 4.230750 5.259866 9.490616 0.000000 866.670011
A-9 1225.932502 0.000000 0.000000 0.000000 7.404104 1233.336606
A-10 201.200301 38.026986 1.122979 39.149965 0.000000 163.173316
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.623048 5.623048 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623048 5.623048 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519289 0.519289 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.039570 6.039570 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623048 5.623048 0.000000 1000.000000
A-19 1000.000000 0.000000 5.623048 5.623048 0.000000 1000.000000
A-20 758.501555 0.973661 0.000000 0.973661 0.000000 757.527894
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.618946 0.954954 5.856081 6.811035 0.000000 968.663992
M-2 969.618944 0.954954 5.856082 6.811036 0.000000 968.663991
M-3 969.618944 0.954954 5.856081 6.811035 0.000000 968.663990
B-1 969.618943 0.954954 5.856083 6.811037 0.000000 968.663989
B-2 970.486132 0.955807 5.861316 6.817123 0.000000 969.530325
B-3 926.333421 0.899602 5.594654 6.494256 0.000000 925.421094
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,342.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,139.03
SUBSERVICER ADVANCES THIS MONTH 83,848.23
MASTER SERVICER ADVANCES THIS MONTH 3,667.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 6,644,595.96
(B) TWO MONTHLY PAYMENTS: 8 2,643,544.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 221,641.32
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,608,282.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,181,584.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 500,206.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,907,825.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.63527090 % 10.58532900 % 2.77939980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.45089770 % 10.71835074 % 2.81774300 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02434094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.47
POOL TRADING FACTOR: 33.89040091
................................................................................
Run: 07/26/00 10:06:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 5,193,019.96 7.250000 % 1,397,725.50
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 2,017,934.46 7.250000 % 543,136.45
A-11 760972DW6 50,701,122.00 7,315,084.43 7.250000 % 957,688.72
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 569,562.46 7.250000 % 153,300.38
A-18 760972EC9 660,125.97 533,130.85 0.000000 % 2,019.17
A-19 760972ED7 0.00 0.00 0.406082 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,319,898.10 7.250000 % 12,594.20
M-2 760972EG0 7,842,200.00 7,611,508.97 7.250000 % 7,196.82
M-3 760972EH8 5,881,700.00 5,708,680.25 7.250000 % 5,397.66
B-1 760972EK1 3,529,000.00 3,425,188.75 7.250000 % 3,238.58
B-2 760972EL9 1,568,400.00 1,522,262.98 7.250000 % 1,439.33
B-3 760972EM7 2,744,700.74 2,634,431.43 7.250000 % 2,490.89
-------------------------------------------------------------------------------
784,203,826.71 283,100,439.64 3,086,227.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,366.51 1,429,092.01 0.00 0.00 3,795,294.46
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,175.31 109,175.31 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,982.05 694,982.05 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,188.58 555,325.03 0.00 0.00 1,474,798.01
A-11 44,184.04 1,001,872.76 0.00 0.00 6,357,395.71
A-12 167,512.76 167,512.76 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,971.29 79,971.29 0.00 0.00 13,240,000.00
A-15 62,817.33 62,817.33 0.00 0.00 10,400,000.00
A-16 66,139.40 66,139.40 0.00 0.00 10,950,000.00
A-17 3,440.23 156,740.61 0.00 0.00 416,262.08
A-18 0.00 2,019.17 0.00 0.00 531,111.68
A-19 95,777.29 95,777.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,453.88 93,048.08 0.00 0.00 13,307,303.90
M-2 45,974.49 53,171.31 0.00 0.00 7,604,312.15
M-3 34,481.15 39,878.81 0.00 0.00 5,703,282.59
B-1 20,688.58 23,927.16 0.00 0.00 3,421,950.17
B-2 9,194.67 10,634.00 0.00 0.00 1,520,823.65
B-3 15,912.31 18,403.20 0.00 0.00 2,631,940.54
-------------------------------------------------------------------------------
1,800,471.95 4,886,699.65 0.00 0.00 280,014,211.94
===============================================================================
Run: 07/26/00 10:06:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 22.178410 5.969422 0.133960 6.103382 0.000000 16.208987
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040128 6.040128 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040128 6.040128 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 77.030531 20.733126 0.465274 21.198400 0.000000 56.297405
A-11 144.278551 18.888906 0.871461 19.760367 0.000000 125.389645
A-12 1000.000000 0.000000 5.965147 5.965147 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040128 6.040128 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040128 6.040128 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040128 6.040128 0.000000 1000.000000
A-17 7.725004 2.079221 0.046660 2.125881 0.000000 5.645784
A-18 807.619870 3.058765 0.000000 3.058765 0.000000 804.561105
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.583382 0.917704 5.862447 6.780151 0.000000 969.665678
M-2 970.583378 0.917704 5.862448 6.780152 0.000000 969.665674
M-3 970.583377 0.917704 5.862446 6.780150 0.000000 969.665673
B-1 970.583381 0.917705 5.862448 6.780153 0.000000 969.665676
B-2 970.583384 0.917706 5.862452 6.780158 0.000000 969.665678
B-3 959.824651 0.907523 5.797466 6.704989 0.000000 958.917125
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,739.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,780.18
SUBSERVICER ADVANCES THIS MONTH 48,780.43
MASTER SERVICER ADVANCES THIS MONTH 3,661.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,100,394.68
(B) TWO MONTHLY PAYMENTS: 3 925,839.89
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,565,986.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,014,211.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 494,300.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,818,514.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.88891380 % 9.42787300 % 2.68321310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.76684070 % 9.50483851 % 2.71025850 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93692758
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.41
POOL TRADING FACTOR: 35.70681530
................................................................................
Run: 07/26/00 10:06:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 2,813,944.83 7.250000 % 335,408.77
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 11,608,558.26 7.250000 % 1,383,684.65
A-4 760972FX2 59,365,000.00 56,207,450.90 7.250000 % 629,748.25
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,527,929.45 7.250000 % 121,116.27
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 839,780.06 0.000000 % 1,216.23
A-14 760972GH6 0.00 0.00 0.309906 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,320,871.91 7.250000 % 10,214.52
M-2 760972GL7 7,083,300.00 6,880,678.40 7.250000 % 6,809.77
M-3 760972GM5 5,312,400.00 5,160,435.96 7.250000 % 5,107.26
B-1 760972GN3 3,187,500.00 3,096,319.85 7.250000 % 3,064.41
B-2 760972GP8 1,416,700.00 1,376,174.53 7.250000 % 1,361.99
B-3 760972GQ6 2,479,278.25 2,200,911.75 7.250000 % 0.00
-------------------------------------------------------------------------------
708,326,329.21 267,829,055.90 2,497,732.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,992.19 352,400.96 0.00 0.00 2,478,536.06
A-2 0.00 0.00 0.00 0.00 0.00
A-3 70,099.04 1,453,783.69 0.00 0.00 10,224,873.61
A-4 339,412.36 969,160.61 0.00 0.00 55,577,702.65
A-5 130,523.59 130,523.59 0.00 0.00 21,615,000.00
A-6 303,129.94 303,129.94 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 21,303.63 142,419.90 0.00 0.00 3,406,813.18
A-11 263,836.99 263,836.99 0.00 0.00 43,692,000.00
A-12 291,602.31 291,602.31 0.00 0.00 48,290,000.00
A-13 0.00 1,216.23 0.00 0.00 838,563.83
A-14 69,132.71 69,132.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,323.26 72,537.78 0.00 0.00 10,310,657.39
M-2 41,549.43 48,359.20 0.00 0.00 6,873,868.63
M-3 31,161.63 36,268.89 0.00 0.00 5,155,328.70
B-1 18,697.33 21,761.74 0.00 0.00 3,093,255.44
B-2 8,310.12 9,672.11 0.00 0.00 1,374,812.54
B-3 11,440.33 11,440.33 0.00 0.00 2,198,733.51
-------------------------------------------------------------------------------
1,679,514.86 4,177,246.98 0.00 0.00 265,329,145.54
===============================================================================
Run: 07/26/00 10:06:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 101.634154 12.114305 0.613724 12.728029 0.000000 89.519849
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 142.883356 17.031013 0.862811 17.893824 0.000000 125.852343
A-4 946.811268 10.608073 5.717382 16.325455 0.000000 936.203195
A-5 1000.000000 0.000000 6.038565 6.038565 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038565 6.038565 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 140.756840 4.832280 0.849969 5.682249 0.000000 135.924561
A-11 1000.000000 0.000000 6.038565 6.038565 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038565 6.038565 0.000000 1000.000000
A-13 779.558423 1.129013 0.000000 1.129013 0.000000 778.429411
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.394465 0.961385 5.865829 6.827214 0.000000 970.433080
M-2 971.394463 0.961384 5.865829 6.827213 0.000000 970.433079
M-3 971.394466 0.961385 5.865829 6.827214 0.000000 970.433081
B-1 971.394463 0.961384 5.865829 6.827213 0.000000 970.433079
B-2 971.394459 0.961382 5.865829 6.827211 0.000000 970.433077
B-3 887.722768 0.000000 4.614379 4.614379 0.000000 886.844188
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,715.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,230.83
SUBSERVICER ADVANCES THIS MONTH 50,151.37
MASTER SERVICER ADVANCES THIS MONTH 996.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,614,768.38
(B) TWO MONTHLY PAYMENTS: 4 573,600.49
(C) THREE OR MORE MONTHLY PAYMENTS: 5 2,059,590.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 647,506.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,329,145.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,076
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,109.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,234,792.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.12488440 % 8.37561200 % 2.49950340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.03300980 % 8.41967613 % 2.52061960 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83303405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.26
POOL TRADING FACTOR: 37.45860271
................................................................................
Run: 07/26/00 10:06:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 28,843,740.65 7.000000 % 1,254,706.89
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 5,252,277.27 6.750000 % 228,474.82
A-6 760972GR4 3,777,584.00 656,534.74 9.000000 % 28,559.36
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 191,910.99 0.000000 % 240.39
A-9 760972FQ7 0.00 0.00 0.444924 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,107,830.30 7.000000 % 5,979.25
M-2 760972FN4 2,665,000.00 2,595,823.02 7.000000 % 2,541.18
M-3 760972FP9 1,724,400.00 1,679,638.72 7.000000 % 1,644.28
B-1 760972FR5 940,600.00 916,184.29 7.000000 % 896.90
B-2 760972FS3 783,800.00 763,454.46 7.000000 % 747.38
B-3 760972FT1 940,711.19 916,292.51 7.000000 % 896.98
-------------------------------------------------------------------------------
313,527,996.08 147,953,681.95 1,524,687.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 168,205.30 1,422,912.19 0.00 0.00 27,589,033.76
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,539.00 45,539.00 0.00 0.00 7,809,000.00
A-4 354,258.32 354,258.32 0.00 0.00 60,747,995.00
A-5 29,535.31 258,010.13 0.00 0.00 5,023,802.45
A-6 4,922.55 33,481.91 0.00 0.00 627,975.38
A-7 95,246.40 95,246.40 0.00 0.00 16,474,000.00
A-8 0.00 240.39 0.00 0.00 191,670.60
A-9 54,840.51 54,840.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,618.45 41,597.70 0.00 0.00 6,101,851.05
M-2 15,137.81 17,678.99 0.00 0.00 2,593,281.84
M-3 9,794.99 11,439.27 0.00 0.00 1,677,994.44
B-1 5,342.83 6,239.73 0.00 0.00 915,287.39
B-2 4,452.16 5,199.54 0.00 0.00 762,707.08
B-3 5,343.46 6,240.44 0.00 0.00 915,395.53
-------------------------------------------------------------------------------
915,731.26 2,440,418.69 0.00 0.00 146,428,994.52
===============================================================================
Run: 07/26/00 10:06:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 173.797518 7.560217 1.013518 8.573735 0.000000 166.237301
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831605 5.831605 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831605 5.831605 0.000000 1000.000000
A-5 173.797518 7.560217 0.977322 8.537539 0.000000 166.237301
A-6 173.797522 7.560217 1.303095 8.863312 0.000000 166.237305
A-7 1000.000000 0.000000 5.781620 5.781620 0.000000 1000.000000
A-8 901.901399 1.129732 0.000000 1.129732 0.000000 900.771667
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.042404 0.953537 5.680230 6.633767 0.000000 973.088867
M-2 974.042409 0.953538 5.680229 6.633767 0.000000 973.088871
M-3 974.042403 0.953537 5.680231 6.633768 0.000000 973.088866
B-1 974.042409 0.953540 5.680236 6.633776 0.000000 973.088869
B-2 974.042434 0.953534 5.680225 6.633759 0.000000 973.088900
B-3 974.042320 0.953534 5.680234 6.633768 0.000000 973.088807
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,632.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 337.88
SUBSERVICER ADVANCES THIS MONTH 10,049.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,412,147.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,428,994.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,379,833.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.21611550 % 7.02704900 % 1.75683550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.13323670 % 7.08406649 % 1.77341180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73043469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.87
POOL TRADING FACTOR: 46.70364253
................................................................................
Run: 07/26/00 10:06:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 44,532,643.82 6.750000 % 2,231,045.71
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 44,234,269.21 6.750000 % 200,556.44
A-5 760972EX3 438,892.00 352,804.29 0.000000 % 1,743.43
A-6 760972EY1 0.00 0.00 0.403512 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,272,480.66 6.750000 % 10,303.34
M-2 760972FB0 1,282,700.00 1,136,240.35 6.750000 % 5,151.67
M-3 760972FC8 769,600.00 681,726.49 6.750000 % 3,090.92
B-1 897,900.00 795,377.07 6.750000 % 3,606.21
B-2 384,800.00 340,863.22 6.750000 % 1,545.46
B-3 513,300.75 454,691.79 6.750000 % 2,061.55
-------------------------------------------------------------------------------
256,530,692.75 120,623,096.90 2,459,104.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 250,162.67 2,481,208.38 0.00 0.00 42,301,598.11
A-3 145,055.40 145,055.40 0.00 0.00 25,822,000.00
A-4 248,486.54 449,042.98 0.00 0.00 44,033,712.77
A-5 0.00 1,743.43 0.00 0.00 351,060.86
A-6 40,506.73 40,506.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,765.68 23,069.02 0.00 0.00 2,262,177.32
M-2 6,382.84 11,534.51 0.00 0.00 1,131,088.68
M-3 3,829.61 6,920.53 0.00 0.00 678,635.57
B-1 4,468.04 8,074.25 0.00 0.00 791,770.86
B-2 1,914.81 3,460.27 0.00 0.00 339,317.76
B-3 2,554.24 4,615.79 0.00 0.00 452,630.24
-------------------------------------------------------------------------------
716,126.56 3,175,231.29 0.00 0.00 118,163,992.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 354.740025 17.772159 1.992756 19.764915 0.000000 336.967867
A-3 1000.000000 0.000000 5.617512 5.617512 0.000000 1000.000000
A-4 885.819233 4.016270 4.976100 8.992370 0.000000 881.802963
A-5 803.852178 3.972344 0.000000 3.972344 0.000000 799.879834
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.819233 4.016270 4.976097 8.992367 0.000000 881.802963
M-2 885.819248 4.016270 4.976097 8.992367 0.000000 881.802978
M-3 885.819244 4.016268 4.976104 8.992372 0.000000 881.802976
B-1 885.819211 4.016271 4.976100 8.992371 0.000000 881.802940
B-2 885.819179 4.016268 4.976117 8.992385 0.000000 881.802911
B-3 885.819454 4.016261 4.976108 8.992369 0.000000 881.803192
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,998.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,301.72
SUBSERVICER ADVANCES THIS MONTH 13,387.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 949,359.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,874.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,163,992.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,912,184.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27615720 % 3.40104600 % 1.32279720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.19949090 % 3.44597495 % 1.34426570 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45748341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.99
POOL TRADING FACTOR: 46.06232138
................................................................................
Run: 07/26/00 10:06:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 74,008.48 74,008.48 0.00 0.00 0.00
A-19A 8,434.57 8,434.57 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,443.05 82,443.05 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519122 0.519122 0.000000 0.000000
A-19A 1000.000000 0.000000 5.623048 5.623048 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-July-00
DISTRIBUTION DATE 28-July-00
Run: 07/26/00 10:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 500,206.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 07/26/00 10:06:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 73,260,625.53 7.000000 % 1,924,343.61
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 63,394,279.52 7.000000 % 1,665,183.39
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.601250 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 4.895625 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 4,143,215.97 7.000000 % 210,118.25
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 17,935,006.01 6.550000 % 597,842.46
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 3,868,459.42 7.000000 % 196,184.30
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 41,782,901.14 7.000000 % 510,314.33
A-25 760972JF7 200,634.09 159,623.44 0.000000 % 6,817.33
A-26 760972JG5 0.00 0.00 0.518555 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,789,999.95 7.000000 % 17,286.64
M-2 760972JL4 10,447,700.00 10,165,700.36 7.000000 % 9,878.07
M-3 760972JM2 6,268,600.00 6,099,400.77 7.000000 % 5,926.82
B-1 760972JN0 3,656,700.00 3,557,999.99 7.000000 % 3,457.33
B-2 760972JP5 2,611,900.00 2,541,400.75 7.000000 % 2,469.49
B-3 760972JQ3 3,134,333.00 2,945,837.84 7.000000 % 2,862.44
-------------------------------------------------------------------------------
1,044,768,567.09 461,157,999.08 5,152,684.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 427,004.92 2,351,348.53 0.00 0.00 71,336,281.92
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 369,498.19 2,034,681.58 0.00 0.00 61,729,096.13
A-5 1,025,333.45 1,025,333.45 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,576.79 106,576.79 0.00 0.00 16,838,888.00
A-11 19,611.81 19,611.81 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,771.44 24,771.44 0.00 0.00 4,250,000.00
A-15 24,149.04 234,267.29 0.00 0.00 3,933,097.72
A-16 33,339.44 33,339.44 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,846.41 34,846.41 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 97,815.35 695,657.81 0.00 0.00 17,337,163.55
A-21 6,720.14 6,720.14 0.00 0.00 0.00
A-22 22,547.60 218,731.90 0.00 0.00 3,672,275.12
A-23 0.00 0.00 0.00 0.00 0.00
A-24 243,534.70 753,849.03 0.00 0.00 41,272,586.81
A-25 0.00 6,817.33 0.00 0.00 152,806.11
A-26 199,117.12 199,117.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,690.32 120,976.96 0.00 0.00 17,772,713.31
M-2 59,251.53 69,129.60 0.00 0.00 10,155,822.29
M-3 35,550.81 41,477.63 0.00 0.00 6,093,473.95
B-1 20,738.06 24,195.39 0.00 0.00 3,554,542.66
B-2 14,812.74 17,282.23 0.00 0.00 2,538,931.26
B-3 17,170.03 20,032.47 0.00 0.00 2,942,975.40
-------------------------------------------------------------------------------
2,886,079.89 8,038,764.35 0.00 0.00 456,005,314.62
===============================================================================
Run: 07/26/00 10:06:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.241427 18.866114 4.186323 23.052437 0.000000 699.375313
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 718.241427 18.866114 4.186323 23.052437 0.000000 699.375313
A-5 1000.000000 0.000000 5.828573 5.828573 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.329206 6.329206 0.000000 1000.000000
A-11 1000.000000 0.000000 4.076357 4.076357 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.828574 5.828574 0.000000 1000.000000
A-15 147.373672 7.473880 0.858978 8.332858 0.000000 139.899793
A-16 1000.000000 0.000000 5.828573 5.828573 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.583976 0.583976 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 707.072708 23.569442 3.856289 27.425731 0.000000 683.503266
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 157.896303 8.007522 0.920310 8.927832 0.000000 149.888780
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 417.829011 5.103143 2.435347 7.538490 0.000000 412.725868
A-25 795.594806 33.978922 0.000000 33.978922 0.000000 761.615885
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.008448 0.945478 5.671251 6.616729 0.000000 972.062970
M-2 973.008448 0.945478 5.671251 6.616729 0.000000 972.062970
M-3 973.008450 0.945477 5.671252 6.616729 0.000000 972.062973
B-1 973.008448 0.945478 5.671250 6.616728 0.000000 972.062969
B-2 973.008442 0.945476 5.671251 6.616727 0.000000 972.062966
B-3 939.861157 0.913269 5.478049 6.391318 0.000000 938.947904
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,485.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,659.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,945,815.32
(B) TWO MONTHLY PAYMENTS: 6 918,736.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 687,720.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,140.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 456,005,314.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,873
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,704,569.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.65065260 % 7.38725000 % 1.96209770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.55430030 % 7.46088005 % 1.98231870 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79658184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.11
POOL TRADING FACTOR: 43.64653848
................................................................................
Run: 07/26/00 10:06:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 19,066,505.03 6.750000 % 780,077.16
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,621,619.32 6.750000 % 123,217.06
A-8 760972GZ6 253,847.57 180,046.78 0.000000 % 994.07
A-9 760972HA0 0.00 0.00 0.408529 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,036,367.78 6.750000 % 4,623.12
M-2 760972HD4 774,800.00 691,030.76 6.750000 % 3,082.61
M-3 760972HE2 464,900.00 414,636.29 6.750000 % 1,849.65
B-1 760972JR1 542,300.00 483,668.03 6.750000 % 2,157.59
B-2 760972JS9 232,400.00 207,273.57 6.750000 % 924.62
B-3 760972JT7 309,989.92 276,474.59 6.750000 % 1,233.33
-------------------------------------------------------------------------------
154,949,337.49 81,594,622.15 918,159.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 107,186.01 887,263.17 0.00 0.00 18,286,427.87
A-4 65,307.20 65,307.20 0.00 0.00 11,617,000.00
A-5 56,216.92 56,216.92 0.00 0.00 10,000,000.00
A-6 56,216.92 56,216.92 0.00 0.00 10,000,000.00
A-7 155,280.23 278,497.29 0.00 0.00 27,498,402.26
A-8 0.00 994.07 0.00 0.00 179,052.71
A-9 27,761.77 27,761.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,826.14 10,449.26 0.00 0.00 1,031,744.66
M-2 3,884.76 6,967.37 0.00 0.00 687,948.15
M-3 2,330.96 4,180.61 0.00 0.00 412,786.64
B-1 2,719.03 4,876.62 0.00 0.00 481,510.44
B-2 1,165.22 2,089.84 0.00 0.00 206,348.95
B-3 1,554.26 2,787.59 0.00 0.00 275,241.26
-------------------------------------------------------------------------------
485,449.42 1,403,608.63 0.00 0.00 80,676,462.94
===============================================================================
Run: 07/26/00 10:06:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 762.660201 31.203086 4.287440 35.490526 0.000000 731.457115
A-4 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-7 891.537645 3.977053 5.011950 8.989003 0.000000 887.560592
A-8 709.271237 3.916011 0.000000 3.916011 0.000000 705.355226
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.882771 3.978589 5.013890 8.992479 0.000000 887.904182
M-2 891.882757 3.978588 5.013887 8.992475 0.000000 887.904169
M-3 891.882749 3.978598 5.013895 8.992493 0.000000 887.904151
B-1 891.882777 3.978591 5.013885 8.992476 0.000000 887.904186
B-2 891.882831 3.978571 5.013855 8.992426 0.000000 887.904260
B-3 891.882517 3.978581 5.013905 8.992486 0.000000 887.903903
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,936.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 741.40
SUBSERVICER ADVANCES THIS MONTH 553.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,676,462.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 554,147.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18071950 % 2.63102100 % 1.18825920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15443520 % 2.64324857 % 1.19643680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42225160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.00
POOL TRADING FACTOR: 52.06634907
................................................................................
Run: 07/26/00 10:06:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 8,685,113.50 6.500000 % 267,711.48
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 41,143,547.28 6.500000 % 184,814.59
A-4 760972KH1 20,000,000.00 13,477,316.50 6.500000 % 415,427.19
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 5,658,362.20 6.500000 % 605,922.02
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 68,452.09 0.000000 % 334.81
A-9 760972LQ0 0.00 0.00 0.585118 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,544,937.43 6.500000 % 6,939.78
M-2 760972KP3 1,151,500.00 1,029,928.48 6.500000 % 4,626.38
M-3 760972KQ1 691,000.00 618,046.53 6.500000 % 2,776.23
B-1 760972LH0 806,000.00 720,905.20 6.500000 % 3,238.27
B-2 760972LJ6 345,400.00 308,933.85 6.500000 % 1,387.71
B-3 760972LK3 461,051.34 412,375.05 6.500000 % 1,852.38
-------------------------------------------------------------------------------
230,305,029.43 115,616,918.11 1,495,030.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,017.18 314,728.66 0.00 0.00 8,417,402.02
A-2 151,308.36 151,308.36 0.00 0.00 27,950,000.00
A-3 222,732.12 407,546.71 0.00 0.00 40,958,732.69
A-4 72,959.95 488,387.14 0.00 0.00 13,061,889.31
A-5 0.00 0.00 0.00 0.00 0.00
A-6 30,631.75 636,553.77 0.00 0.00 5,052,440.18
A-7 75,784.11 75,784.11 0.00 0.00 13,999,000.00
A-8 0.00 334.81 0.00 0.00 68,117.28
A-9 56,342.03 56,342.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,363.57 15,303.35 0.00 0.00 1,537,997.65
M-2 5,575.56 10,201.94 0.00 0.00 1,025,302.10
M-3 3,345.82 6,122.05 0.00 0.00 615,270.30
B-1 3,902.64 7,140.91 0.00 0.00 717,666.93
B-2 1,672.42 3,060.13 0.00 0.00 307,546.14
B-3 2,232.41 4,084.79 0.00 0.00 410,522.67
-------------------------------------------------------------------------------
681,867.92 2,176,898.76 0.00 0.00 114,121,887.27
===============================================================================
Run: 07/26/00 10:06:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 276.864256 8.534113 1.498815 10.032928 0.000000 268.330143
A-2 1000.000000 0.000000 5.413537 5.413537 0.000000 1000.000000
A-3 894.424941 4.017708 4.842003 8.859711 0.000000 890.407232
A-4 673.865825 20.771360 3.647998 24.419358 0.000000 653.094466
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 99.267771 10.630024 0.537390 11.167414 0.000000 88.637746
A-7 1000.000000 0.000000 5.413537 5.413537 0.000000 1000.000000
A-8 549.030628 2.685396 0.000000 2.685396 0.000000 546.345232
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.423337 4.017704 4.841990 8.859694 0.000000 890.405633
M-2 894.423343 4.017699 4.841997 8.859696 0.000000 890.405645
M-3 894.423343 4.017699 4.841997 8.859696 0.000000 890.405644
B-1 894.423325 4.017705 4.841985 8.859690 0.000000 890.405620
B-2 894.423422 4.017690 4.841980 8.859670 0.000000 890.405733
B-3 894.423276 4.017709 4.841999 8.859708 0.000000 890.405543
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,924.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,740.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 670,324.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,121,887.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,686.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98858670 % 2.76326700 % 1.24814650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95427160 % 2.78524140 % 1.25882360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35615390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.06
POOL TRADING FACTOR: 49.55249460
................................................................................
Run: 07/26/00 10:06:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 132,163,154.13 7.000000 % 3,208,828.91
A-2 760972KS7 150,500,000.00 33,033,817.29 7.000000 % 1,676,112.20
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,507,498.26 7.000000 % 63,822.84
A-5 760972KV0 7,016,000.00 4,668,299.95 7.000000 % 85,647.16
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,687,700.05 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 524,695.82 0.000000 % 1,674.36
A-12 760972LC1 0.00 0.00 0.442269 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,003,503.39 7.000000 % 11,694.81
M-2 760972LF4 7,045,000.00 6,859,005.69 7.000000 % 6,682.61
M-3 760972LG2 4,227,000.00 4,115,403.42 7.000000 % 4,009.57
B-1 760972LL1 2,465,800.00 2,400,700.68 7.000000 % 2,338.96
B-2 760972LM9 1,761,300.00 1,714,800.12 7.000000 % 1,670.70
B-3 760972LN7 2,113,517.20 1,928,240.85 7.000000 % 1,878.65
-------------------------------------------------------------------------------
704,506,518.63 359,215,709.65 5,064,360.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 770,671.97 3,979,500.88 0.00 0.00 128,954,325.22
A-2 192,627.34 1,868,739.54 0.00 0.00 31,357,705.09
A-3 104,121.03 104,121.03 0.00 0.00 17,855,800.00
A-4 381,988.41 445,811.25 0.00 0.00 65,443,675.42
A-5 27,221.87 112,869.03 0.00 0.00 4,582,652.79
A-6 25,645.69 25,645.69 0.00 0.00 4,398,000.00
A-7 84,220.79 84,220.79 0.00 0.00 14,443,090.00
A-8 0.00 0.00 85,647.16 0.00 14,773,347.21
A-9 144,421.74 144,421.74 0.00 0.00 24,767,000.00
A-10 105,807.42 105,807.42 0.00 0.00 18,145,000.00
A-11 0.00 1,674.36 0.00 0.00 523,021.46
A-12 132,343.51 132,343.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,995.03 81,689.84 0.00 0.00 11,991,808.58
M-2 39,996.35 46,678.96 0.00 0.00 6,852,323.08
M-3 23,997.81 28,007.38 0.00 0.00 4,111,393.85
B-1 13,999.01 16,337.97 0.00 0.00 2,398,361.72
B-2 9,999.37 11,670.07 0.00 0.00 1,713,129.42
B-3 11,243.99 13,122.64 0.00 0.00 1,926,362.20
-------------------------------------------------------------------------------
2,138,301.33 7,202,662.10 85,647.16 0.00 354,236,996.04
===============================================================================
Run: 07/26/00 10:06:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 370.157218 8.987158 2.158467 11.145625 0.000000 361.170060
A-2 219.493803 11.136958 1.279916 12.416874 0.000000 208.356844
A-3 1000.000000 0.000000 5.831216 5.831216 0.000000 1000.000000
A-4 972.063976 0.947065 5.668316 6.615381 0.000000 971.116911
A-5 665.379126 12.207406 3.879970 16.087376 0.000000 653.171720
A-6 1000.000000 0.000000 5.831216 5.831216 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831217 5.831217 0.000000 1000.000000
A-8 1190.251220 0.000000 0.000000 0.000000 6.940613 1197.191832
A-9 1000.000000 0.000000 5.831217 5.831217 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831216 5.831216 0.000000 1000.000000
A-11 790.440931 2.522381 0.000000 2.522381 0.000000 787.918550
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.599107 0.948561 5.677267 6.625828 0.000000 972.650546
M-2 973.599104 0.948561 5.677268 6.625829 0.000000 972.650544
M-3 973.599106 0.948562 5.677268 6.625830 0.000000 972.650544
B-1 973.599108 0.948560 5.677269 6.625829 0.000000 972.650548
B-2 973.599114 0.948561 5.677267 6.625828 0.000000 972.650554
B-3 912.337430 0.888874 5.320037 6.208911 0.000000 911.448556
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,729.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,577.37
MASTER SERVICER ADVANCES THIS MONTH 1,278.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,089,417.26
(B) TWO MONTHLY PAYMENTS: 5 1,263,826.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,302.76
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 770,766.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 354,236,996.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 176,111.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,628,651.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.90901000 % 6.40604600 % 1.68494370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.80315710 % 6.48027331 % 1.70698750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71229917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.57
POOL TRADING FACTOR: 50.28157819
................................................................................
Run: 07/26/00 10:06:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 71,264,048.91 6.500000 % 1,183,211.02
A-2 760972JV2 92,232.73 60,237.69 0.000000 % 280.46
A-3 760972JW0 0.00 0.00 0.546340 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 891,701.59 6.500000 % 4,100.87
M-2 760972JZ3 665,700.00 594,259.44 6.500000 % 2,732.95
M-3 760972KA6 399,400.00 356,537.85 6.500000 % 1,639.69
B-1 760972KB4 466,000.00 415,990.54 6.500000 % 1,913.11
B-2 760972KC2 199,700.00 178,268.90 6.500000 % 819.85
B-3 760972KD0 266,368.68 237,782.94 6.500000 % 1,093.54
-------------------------------------------------------------------------------
133,138,401.41 73,998,827.86 1,195,791.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 385,785.44 1,568,996.46 0.00 0.00 70,080,837.89
A-2 0.00 280.46 0.00 0.00 59,957.23
A-3 33,670.51 33,670.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,827.20 8,928.07 0.00 0.00 887,600.72
M-2 3,217.01 5,949.96 0.00 0.00 591,526.49
M-3 1,930.11 3,569.80 0.00 0.00 354,898.16
B-1 2,251.95 4,165.06 0.00 0.00 414,077.43
B-2 965.05 1,784.90 0.00 0.00 177,449.05
B-3 1,287.23 2,380.77 0.00 0.00 236,689.40
-------------------------------------------------------------------------------
433,934.50 1,629,725.99 0.00 0.00 72,803,036.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 547.974232 9.098124 2.966439 12.064563 0.000000 538.876108
A-2 653.105356 3.040786 0.000000 3.040786 0.000000 650.064570
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.683542 4.105386 4.832516 8.937902 0.000000 888.578156
M-2 892.683551 4.105378 4.832522 8.937900 0.000000 888.578173
M-3 892.683650 4.105383 4.832524 8.937907 0.000000 888.578267
B-1 892.683562 4.105386 4.832511 8.937897 0.000000 888.578176
B-2 892.683525 4.105408 4.832499 8.937907 0.000000 888.578117
B-3 892.683554 4.105400 4.832513 8.937913 0.000000 888.578192
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,323.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,803,036.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,485.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.38275320 % 2.49193100 % 1.12531550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.34021370 % 2.51916055 % 1.13854940 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31805510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.44
POOL TRADING FACTOR: 54.68222211
................................................................................
Run: 07/26/00 10:06:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 131,240,854.79 6.500000 % 1,884,722.00
A-2 760972LS6 456,079.09 370,971.14 0.000000 % 1,694.86
A-3 760972LT4 0.00 0.00 0.497112 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,518,243.06 6.500000 % 6,695.92
M-2 760972LW7 1,130,500.00 1,012,072.52 6.500000 % 4,463.55
M-3 760972LX5 565,300.00 506,081.03 6.500000 % 2,231.97
B-1 760972MM8 904,500.00 809,747.55 6.500000 % 3,571.23
B-2 760972MT3 452,200.00 404,828.99 6.500000 % 1,785.42
B-3 760972MU0 339,974.15 301,927.81 6.500000 % 1,331.59
-------------------------------------------------------------------------------
226,113,553.24 136,164,726.89 1,906,496.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 710,326.51 2,595,048.51 0.00 0.00 129,356,132.79
A-2 0.00 1,694.86 0.00 0.00 369,276.28
A-3 56,363.01 56,363.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,217.32 14,913.24 0.00 0.00 1,511,547.14
M-2 5,477.73 9,941.28 0.00 0.00 1,007,608.97
M-3 2,739.10 4,971.07 0.00 0.00 503,849.06
B-1 4,382.67 7,953.90 0.00 0.00 806,176.32
B-2 2,191.09 3,976.51 0.00 0.00 403,043.57
B-3 1,634.15 2,965.74 0.00 0.00 300,596.22
-------------------------------------------------------------------------------
791,331.58 2,697,828.12 0.00 0.00 134,258,230.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 595.010427 8.544818 3.220428 11.765246 0.000000 586.465608
A-2 813.392125 3.716154 0.000000 3.716154 0.000000 809.675971
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.243269 3.948299 4.845404 8.793703 0.000000 891.294970
M-2 895.243273 3.948297 4.845405 8.793702 0.000000 891.294976
M-3 895.243287 3.948293 4.845392 8.793685 0.000000 891.294994
B-1 895.243284 3.948292 4.845406 8.793698 0.000000 891.294992
B-2 895.243233 3.948297 4.845400 8.793697 0.000000 891.294936
B-3 888.090492 3.916739 4.806689 8.723428 0.000000 884.173753
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,150.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,094.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 315,219.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,838.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,258,230.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 557
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,305,958.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.64719420 % 2.23603600 % 1.11677030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.61449200 % 2.25163490 % 1.12766290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26201751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.78
POOL TRADING FACTOR: 59.37646303
................................................................................
Run: 07/26/00 10:06:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 47,852,829.53 7.000000 % 1,037,563.67
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,301,691.15 7.000000 % 85,121.91
A-5 760972MC0 24,125,142.00 7,961,767.64 6.951250 % 172,630.14
A-6 760972MD8 0.00 0.00 2.048750 % 0.00
A-7 760972ME6 144,750,858.00 47,770,607.78 6.500000 % 1,035,780.90
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 530,899.15 0.000000 % 5,869.42
A-10 760972MH9 0.00 0.00 0.375502 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,462,091.62 7.000000 % 8,146.15
M-2 760972MN6 4,459,800.00 4,351,748.82 7.000000 % 4,189.27
M-3 760972MP1 2,229,900.00 2,175,874.40 7.000000 % 2,094.63
B-1 760972MQ9 1,734,300.00 1,692,281.70 7.000000 % 1,629.10
B-2 760972MR7 1,238,900.00 1,208,884.19 7.000000 % 1,163.75
B-3 760972MS5 1,486,603.01 1,395,723.49 7.000000 % 1,343.61
-------------------------------------------------------------------------------
495,533,487.18 283,387,399.47 2,355,532.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 279,064.89 1,316,628.56 0.00 0.00 46,815,265.86
A-2 303,559.16 303,559.16 0.00 0.00 52,053,000.00
A-3 359,409.65 359,409.65 0.00 0.00 61,630,000.00
A-4 270,019.07 355,140.98 0.00 0.00 46,216,569.24
A-5 46,107.54 218,737.68 0.00 0.00 7,789,137.50
A-6 13,589.33 13,589.33 0.00 0.00 0.00
A-7 258,686.44 1,294,467.34 0.00 0.00 46,734,826.88
A-8 6,632.99 6,632.99 0.00 0.00 0.00
A-9 0.00 5,869.42 0.00 0.00 525,029.73
A-10 88,652.71 88,652.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,348.65 57,494.80 0.00 0.00 8,453,945.47
M-2 25,378.23 29,567.50 0.00 0.00 4,347,559.55
M-3 12,689.12 14,783.75 0.00 0.00 2,173,779.77
B-1 9,868.93 11,498.03 0.00 0.00 1,690,652.60
B-2 7,049.88 8,213.63 0.00 0.00 1,207,720.44
B-3 8,139.49 9,483.10 0.00 0.00 1,344,019.97
-------------------------------------------------------------------------------
1,738,196.08 4,093,728.63 0.00 0.00 280,981,507.01
===============================================================================
Run: 07/26/00 10:06:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 330.019514 7.155612 1.924585 9.080197 0.000000 322.863903
A-2 1000.000000 0.000000 5.831732 5.831732 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831732 5.831732 0.000000 1000.000000
A-4 974.772445 1.792040 5.684612 7.476652 0.000000 972.980405
A-5 330.019514 7.155611 1.911182 9.066793 0.000000 322.863903
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 330.019514 7.155611 1.787115 8.942726 0.000000 322.863902
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 813.533601 8.994119 0.000000 8.994119 0.000000 804.539482
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.772194 0.939341 5.690442 6.629783 0.000000 974.832853
M-2 975.772192 0.939340 5.690441 6.629781 0.000000 974.832851
M-3 975.772187 0.939338 5.690444 6.629782 0.000000 974.832849
B-1 975.772185 0.939342 5.690440 6.629782 0.000000 974.832843
B-2 975.772209 0.939341 5.690435 6.629776 0.000000 974.832868
B-3 938.867660 0.903812 5.475228 6.379040 0.000000 904.088019
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,618.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,004.80
SUBSERVICER ADVANCES THIS MONTH 27,012.49
MASTER SERVICER ADVANCES THIS MONTH 4,584.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,822,836.10
(B) TWO MONTHLY PAYMENTS: 3 375,077.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 611,340.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,981,507.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 625,806.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,834,965.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18148810 % 5.29940600 % 1.51910580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.14771480 % 5.32963359 % 1.51267430 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64586992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.26
POOL TRADING FACTOR: 56.70282923
................................................................................
Run: 07/26/00 10:06:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 15,041,538.77 6.500000 % 137,223.34
A-2 760972NY1 182,584,000.00 87,896,782.74 6.500000 % 1,172,878.33
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 45,077,831.30 6.500000 % 199,377.02
A-5 760972PB9 298,067.31 250,046.53 0.000000 % 1,227.36
A-6 760972PC7 0.00 0.00 0.442185 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,899,591.15 6.500000 % 8,401.80
M-2 760972PF0 702,400.00 633,167.01 6.500000 % 2,800.47
M-3 760972PG8 702,400.00 633,167.01 6.500000 % 2,800.47
B-1 760972PH6 1,264,300.00 1,139,682.57 6.500000 % 5,040.76
B-2 760972PJ2 421,400.00 379,864.19 6.500000 % 1,680.12
B-3 760972PK9 421,536.81 379,987.60 6.500000 % 1,680.70
-------------------------------------------------------------------------------
280,954,504.12 170,774,838.87 1,533,110.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,398.72 218,622.06 0.00 0.00 14,904,315.43
A-2 475,661.82 1,648,540.15 0.00 0.00 86,723,904.41
A-3 94,395.43 94,395.43 0.00 0.00 17,443,180.00
A-4 243,942.99 443,320.01 0.00 0.00 44,878,454.28
A-5 0.00 1,227.36 0.00 0.00 248,819.17
A-6 62,869.54 62,869.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,279.82 18,681.62 0.00 0.00 1,891,189.35
M-2 3,426.44 6,226.91 0.00 0.00 630,366.54
M-3 3,426.44 6,226.91 0.00 0.00 630,366.54
B-1 6,167.50 11,208.26 0.00 0.00 1,134,641.81
B-2 2,055.67 3,735.79 0.00 0.00 378,184.07
B-3 2,056.34 3,737.04 0.00 0.00 378,306.90
-------------------------------------------------------------------------------
985,680.71 2,518,791.08 0.00 0.00 169,241,728.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 601.589360 5.488275 3.255558 8.743833 0.000000 596.101085
A-2 481.404629 6.423774 2.605167 9.028941 0.000000 474.980855
A-3 1000.000000 0.000000 5.411595 5.411595 0.000000 1000.000000
A-4 901.433670 3.986997 4.878194 8.865191 0.000000 897.446674
A-5 838.892833 4.117728 0.000000 4.117728 0.000000 834.775105
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.433659 3.986998 4.878195 8.865193 0.000000 897.446662
M-2 901.433670 3.987002 4.878189 8.865191 0.000000 897.446669
M-3 901.433670 3.987002 4.878189 8.865191 0.000000 897.446669
B-1 901.433655 3.986997 4.878193 8.865190 0.000000 897.446658
B-2 901.433768 3.986996 4.878192 8.865188 0.000000 897.446773
B-3 901.433970 3.987006 4.878198 8.865204 0.000000 897.446892
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,513.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,676.24
SUBSERVICER ADVANCES THIS MONTH 8,535.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 849,264.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,241,728.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 777,771.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.02948790 % 1.85657800 % 1.11393440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.01581850 % 1.86237901 % 1.11906040 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25942460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.12
POOL TRADING FACTOR: 60.23812611
................................................................................
Run: 07/26/00 10:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 151,465,599.63 6.750000 % 2,646,887.45
A-2 760972MW6 170,000,000.00 93,876,464.01 6.750000 % 2,154,185.32
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 47,344,129.27 6.750000 % 1,484,360.08
A-9 760972ND7 431,957,000.00 218,560,670.18 6.750000 % 4,529,702.68
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.533750 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 3.726964 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 250,642.98 0.000000 % 370.88
A-18 760972NN5 0.00 0.00 0.506286 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,615,243.14 6.750000 % 24,118.60
M-2 760972NS4 11,295,300.00 11,011,959.29 6.750000 % 10,789.78
M-3 760972NT2 5,979,900.00 5,829,895.19 6.750000 % 5,712.27
B-1 760972NU9 3,986,600.00 3,886,596.81 6.750000 % 3,808.18
B-2 760972NV7 3,322,100.00 3,238,765.67 6.750000 % 3,173.42
B-3 760972NW5 3,322,187.67 3,121,265.10 6.750000 % 3,058.31
-------------------------------------------------------------------------------
1,328,857,659.23 817,858,470.27 10,866,166.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 851,479.72 3,498,367.17 0.00 0.00 148,818,712.18
A-2 527,736.37 2,681,921.69 0.00 0.00 91,722,278.69
A-3 165,245.54 165,245.54 0.00 0.00 29,394,728.00
A-4 36,231.25 36,231.25 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 266,149.98 1,750,510.06 0.00 0.00 45,859,769.19
A-9 1,228,661.68 5,758,364.36 0.00 0.00 214,030,967.50
A-10 136,476.08 136,476.08 0.00 0.00 24,277,069.00
A-11 143,474.16 143,474.16 0.00 0.00 25,521,924.00
A-12 181,955.73 181,955.73 0.00 0.00 29,000,000.00
A-13 23,336.94 23,336.94 0.00 0.00 7,518,518.00
A-14 565,387.27 565,387.27 0.00 0.00 100,574,000.00
A-15 172,828.11 172,828.11 0.00 0.00 31,926,000.00
A-16 6,647.24 6,647.24 0.00 0.00 0.00
A-17 0.00 370.88 0.00 0.00 250,272.10
A-18 344,850.02 344,850.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,377.16 162,495.76 0.00 0.00 24,591,124.54
M-2 61,904.88 72,694.66 0.00 0.00 11,001,169.51
M-3 32,773.37 38,485.64 0.00 0.00 5,824,182.92
B-1 21,848.91 25,657.09 0.00 0.00 3,882,788.63
B-2 18,207.06 21,380.48 0.00 0.00 3,235,592.25
B-3 17,546.52 20,604.83 0.00 0.00 3,118,206.79
-------------------------------------------------------------------------------
4,941,117.99 15,807,284.96 0.00 0.00 806,992,303.30
===============================================================================
Run: 07/26/00 10:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 618.226937 10.803622 3.475427 14.279049 0.000000 607.423315
A-2 552.214494 12.671678 3.104332 15.776010 0.000000 539.542816
A-3 1000.000000 0.000000 5.621605 5.621605 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621606 5.621606 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 403.708691 12.657305 2.269491 14.926796 0.000000 391.051386
A-9 505.977841 10.486467 2.844407 13.330874 0.000000 495.491374
A-10 1000.000000 0.000000 5.621604 5.621604 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621604 5.621604 0.000000 1000.000000
A-12 1000.000000 0.000000 6.274336 6.274336 0.000000 1000.000000
A-13 1000.000000 0.000000 3.103928 3.103928 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621605 5.621605 0.000000 1000.000000
A-15 1000.000000 0.000000 5.413397 5.413397 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 856.104992 1.266791 0.000000 1.266791 0.000000 854.838201
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.915160 0.955245 5.480587 6.435832 0.000000 973.959915
M-2 974.915167 0.955245 5.480588 6.435833 0.000000 973.959922
M-3 974.915164 0.955245 5.480588 6.435833 0.000000 973.959919
B-1 974.915168 0.955245 5.480587 6.435832 0.000000 973.959923
B-2 974.915165 0.955245 5.480588 6.435833 0.000000 973.959920
B-3 939.521005 0.920565 5.281616 6.202181 0.000000 938.600434
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 169,334.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,126.94
SUBSERVICER ADVANCES THIS MONTH 111,168.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 10,536,962.07
(B) TWO MONTHLY PAYMENTS: 5 1,320,343.47
(C) THREE OR MORE MONTHLY PAYMENTS: 8 2,613,559.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,277,427.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 806,992,303.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,969
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,064,788.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67621940 % 5.07053600 % 1.25324480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59732570 % 5.13220223 % 1.26887990 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58137463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.34
POOL TRADING FACTOR: 60.72827273
................................................................................
Run: 07/26/00 10:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 31,730,971.08 6.750000 % 269,051.12
A-2 760972PX1 98,000,000.00 54,514,795.61 6.750000 % 639,713.72
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 64,636,675.96 6.750000 % 1,156,412.27
A-5 760972QA0 10,000,000.00 5,967,590.46 6.750000 % 106,765.93
A-6 760972QB8 125,000,000.00 74,594,880.93 7.000000 % 1,334,574.13
A-7 760972QC6 125,000,000.00 74,594,880.93 6.500000 % 1,334,574.13
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.491250 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 3.890892 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 333,726.88 0.000000 % 1,024.69
A-14 760972QK8 0.00 0.00 0.421319 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,744,478.10 6.750000 % 19,157.45
M-2 760972QN2 7,993,200.00 7,806,031.40 6.750000 % 7,573.95
M-3 760972QP7 4,231,700.00 4,132,610.60 6.750000 % 4,009.74
B-1 2,821,100.00 2,755,041.16 6.750000 % 2,673.13
B-2 2,351,000.00 2,295,949.03 6.750000 % 2,227.69
B-3 2,351,348.05 1,905,217.69 6.750000 % 1,848.58
-------------------------------------------------------------------------------
940,366,383.73 609,914,849.83 4,879,606.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 178,427.34 447,478.46 0.00 0.00 31,461,919.96
A-2 306,543.73 946,257.45 0.00 0.00 53,875,081.89
A-3 47,852.83 47,852.83 0.00 0.00 8,510,000.00
A-4 363,460.36 1,519,872.63 0.00 0.00 63,480,263.69
A-5 33,556.53 140,322.46 0.00 0.00 5,860,824.53
A-6 434,992.07 1,769,566.20 0.00 0.00 73,260,306.80
A-7 403,921.21 1,738,495.34 0.00 0.00 73,260,306.80
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 830,690.50 830,690.50 0.00 0.00 133,110,000.00
A-11 111,858.35 111,858.35 0.00 0.00 34,510,000.00
A-12 499,176.40 499,176.40 0.00 0.00 88,772,000.00
A-13 0.00 1,024.69 0.00 0.00 332,702.19
A-14 214,069.44 214,069.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,025.75 130,183.20 0.00 0.00 19,725,320.65
M-2 43,894.32 51,468.27 0.00 0.00 7,798,457.45
M-3 23,238.20 27,247.94 0.00 0.00 4,128,600.86
B-1 15,491.96 18,165.09 0.00 0.00 2,752,368.03
B-2 12,910.41 15,138.10 0.00 0.00 2,293,721.34
B-3 10,713.29 12,561.87 0.00 0.00 1,903,369.11
-------------------------------------------------------------------------------
3,641,822.69 8,521,429.22 0.00 0.00 605,035,243.30
===============================================================================
Run: 07/26/00 10:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 634.365675 5.378871 3.567120 8.945991 0.000000 628.986805
A-2 556.273425 6.527691 3.127997 9.655688 0.000000 549.745734
A-3 1000.000000 0.000000 5.623129 5.623129 0.000000 1000.000000
A-4 451.231638 8.072968 2.537334 10.610302 0.000000 443.158670
A-5 596.759046 10.676593 3.355653 14.032246 0.000000 586.082453
A-6 596.759047 10.676593 3.479937 14.156530 0.000000 586.082454
A-7 596.759047 10.676593 3.231370 13.907963 0.000000 586.082454
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.240632 6.240632 0.000000 1000.000000
A-11 1000.000000 0.000000 3.241331 3.241331 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623129 5.623129 0.000000 1000.000000
A-13 878.146178 2.696299 0.000000 2.696299 0.000000 875.449879
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.584022 0.947549 5.491458 6.439007 0.000000 975.636473
M-2 976.584021 0.947549 5.491458 6.439007 0.000000 975.636472
M-3 976.584021 0.947548 5.491457 6.439005 0.000000 975.636472
B-1 976.584013 0.947549 5.491461 6.439010 0.000000 975.636465
B-2 976.584020 0.947550 5.491455 6.439005 0.000000 975.636470
B-3 810.266132 0.786175 4.556233 5.342408 0.000000 809.479953
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 126,587.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,992.26
SUBSERVICER ADVANCES THIS MONTH 40,900.16
MASTER SERVICER ADVANCES THIS MONTH 759.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,678,940.35
(B) TWO MONTHLY PAYMENTS: 2 281,933.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 643,509.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,201,807.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 605,035,243.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 106,326.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,287,781.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.66133130 % 5.19752300 % 1.14114560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61639240 % 5.23149342 % 1.14923590 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49462214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.50
POOL TRADING FACTOR: 64.34037347
................................................................................
Run: 07/26/00 10:06:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 37,659,268.96 6.750000 % 411,631.27
A-2 760972QU6 8,000,000.00 3,720,102.14 8.000000 % 48,063.09
A-3 760972QV4 125,000,000.00 58,126,596.32 6.670000 % 750,985.85
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 8,997,574.12 6.750000 % 201,736.93
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 128,550.84 0.000000 % 169.73
A-16 760972RJ0 0.00 0.00 0.394344 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,649,895.67 6.750000 % 11,959.36
M-2 760972RM3 3,108,900.00 3,024,180.54 6.750000 % 4,727.81
M-3 760972RN1 1,645,900.00 1,601,048.21 6.750000 % 2,502.98
B-1 760972RP6 1,097,300.00 1,067,397.88 6.750000 % 1,668.70
B-2 760972RQ4 914,400.00 889,482.02 6.750000 % 1,390.56
B-3 760972RR2 914,432.51 889,513.71 6.750000 % 1,390.61
-------------------------------------------------------------------------------
365,750,707.41 239,541,852.56 1,436,226.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 211,766.03 623,397.30 0.00 0.00 37,247,637.69
A-2 24,792.79 72,855.88 0.00 0.00 3,672,039.05
A-3 322,984.27 1,073,970.12 0.00 0.00 57,375,610.47
A-4 224,872.22 224,872.22 0.00 0.00 39,990,000.00
A-5 104,647.96 104,647.96 0.00 0.00 18,610,000.00
A-6 192,032.67 192,032.67 0.00 0.00 34,150,000.00
A-7 50,595.26 252,332.19 0.00 0.00 8,795,837.19
A-8 39,238.77 39,238.77 0.00 0.00 6,978,000.00
A-9 31,402.67 31,402.67 0.00 0.00 5,284,376.02
A-10 26,896.07 26,896.07 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 32,007.32 32,007.32 0.00 0.00 5,692,000.00
A-15 0.00 169.73 0.00 0.00 128,381.11
A-16 78,693.28 78,693.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,016.98 54,976.34 0.00 0.00 7,637,936.31
M-2 17,005.61 21,733.42 0.00 0.00 3,019,452.73
M-3 9,003.04 11,506.02 0.00 0.00 1,598,545.23
B-1 6,002.20 7,670.90 0.00 0.00 1,065,729.18
B-2 5,001.75 6,392.31 0.00 0.00 888,091.46
B-3 5,001.92 6,392.53 0.00 0.00 845,355.02
-------------------------------------------------------------------------------
1,424,960.81 2,861,187.70 0.00 0.00 238,062,857.59
===============================================================================
Run: 07/26/00 10:06:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 506.758739 5.539081 2.849612 8.388693 0.000000 501.219658
A-2 465.012768 6.007886 3.099099 9.106985 0.000000 459.004881
A-3 465.012771 6.007887 2.583874 8.591761 0.000000 459.004884
A-4 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
A-7 899.757412 20.173693 5.059526 25.233219 0.000000 879.583719
A-8 1000.000000 0.000000 5.623212 5.623212 0.000000 1000.000000
A-9 428.474501 0.000000 2.546231 2.546231 0.000000 428.474501
A-10 428.474499 0.000000 2.445097 2.445097 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.623212 5.623212 0.000000 1000.000000
A-15 908.647682 1.199718 0.000000 1.199718 0.000000 907.447964
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.749379 1.520734 5.469975 6.990709 0.000000 971.228645
M-2 972.749378 1.520734 5.469977 6.990711 0.000000 971.228644
M-3 972.749383 1.520736 5.469980 6.990716 0.000000 971.228647
B-1 972.749367 1.520733 5.469972 6.990705 0.000000 971.228634
B-2 972.749366 1.520735 5.469980 6.990715 0.000000 971.228631
B-3 972.749438 1.520736 5.469972 6.990708 0.000000 924.458624
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,746.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,880.74
SUBSERVICER ADVANCES THIS MONTH 21,724.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,242,040.80
(B) TWO MONTHLY PAYMENTS: 2 310,107.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 219,754.01
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 353,323.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,062,857.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 826
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 885,767.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 137,076.26
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.68392740 % 5.12716900 % 1.18890370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67258160 % 5.14819254 % 1.17644810 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46750588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.93
POOL TRADING FACTOR: 65.08883039
................................................................................
Run: 07/26/00 10:06:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 168,149,704.53 6.500000 % 2,195,540.88
A-2 760972PM5 393,277.70 300,952.52 0.000000 % 1,357.70
A-3 760972PN3 0.00 0.00 0.339274 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,735,482.80 6.500000 % 7,492.63
M-2 760972PR4 1,277,700.00 1,156,716.92 6.500000 % 4,993.92
M-3 760972PS2 638,900.00 578,403.74 6.500000 % 2,497.15
B-1 760972PT0 511,100.00 462,704.86 6.500000 % 1,997.64
B-2 760972PU7 383,500.00 347,187.10 6.500000 % 1,498.92
B-3 760972PV5 383,458.10 347,149.11 6.500000 % 1,498.75
-------------------------------------------------------------------------------
255,535,035.80 173,078,301.58 2,216,877.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 909,864.59 3,105,405.47 0.00 0.00 165,954,163.65
A-2 0.00 1,357.70 0.00 0.00 299,594.82
A-3 48,883.24 48,883.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,390.76 16,883.39 0.00 0.00 1,727,990.17
M-2 6,259.04 11,252.96 0.00 0.00 1,151,723.00
M-3 3,129.76 5,626.91 0.00 0.00 575,906.59
B-1 2,503.72 4,501.36 0.00 0.00 460,707.22
B-2 1,878.65 3,377.57 0.00 0.00 345,688.18
B-3 1,878.44 3,377.19 0.00 0.00 345,650.36
-------------------------------------------------------------------------------
983,788.20 3,200,665.79 0.00 0.00 170,861,423.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.518116 8.781110 3.639022 12.420132 0.000000 663.737006
A-2 765.241762 3.452268 0.000000 3.452268 0.000000 761.789494
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.311841 3.908519 4.898675 8.807194 0.000000 901.403323
M-2 905.311826 3.908523 4.898677 8.807200 0.000000 901.403303
M-3 905.311848 3.908515 4.898670 8.807185 0.000000 901.403334
B-1 905.311798 3.908511 4.898689 8.807200 0.000000 901.403287
B-2 905.311864 3.908527 4.898696 8.807223 0.000000 901.403338
B-3 905.311715 3.908510 4.898684 8.807194 0.000000 901.403204
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,884.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,020.27
SUBSERVICER ADVANCES THIS MONTH 10,390.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,050,204.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,861,423.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 679
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,469,611.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.32161390 % 2.00871400 % 0.66967170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.29853650 % 2.02246925 % 0.67544170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15332266
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.47
POOL TRADING FACTOR: 66.86418692
................................................................................
Run: 07/26/00 10:06:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 75,875,247.75 6.750000 % 1,854,931.81
A-2 760972TH2 100,000,000.00 58,337,386.11 6.750000 % 1,030,626.97
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.451250 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.646250 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.451250 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.646250 % 0.00
A-9 760972TQ2 158,092,000.00 79,510,287.88 6.750000 % 1,943,911.44
A-10 760972TR0 52,000,000.00 30,595,716.11 6.750000 % 529,487.47
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.451250 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.646250 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 289,068.65 0.000000 % 7,335.16
A-16 760972TX7 0.00 0.00 0.394907 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,586,245.68 6.750000 % 12,104.98
M-2 760972UA5 5,758,100.00 5,630,665.70 6.750000 % 5,415.36
M-3 760972UB3 3,048,500.00 2,981,032.71 6.750000 % 2,867.05
B-1 760972UC1 2,032,300.00 1,987,322.55 6.750000 % 1,911.33
B-2 760972UD9 1,693,500.00 1,656,020.63 6.750000 % 1,592.70
B-3 760972UE7 1,693,641.26 1,620,386.50 6.750000 % 1,558.44
-------------------------------------------------------------------------------
677,423,309.80 460,109,380.27 5,391,742.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 426,673.75 2,281,605.56 0.00 0.00 74,020,315.94
A-2 328,052.06 1,358,679.03 0.00 0.00 57,306,759.14
A-3 126,377.29 126,377.29 0.00 0.00 23,338,000.00
A-4 70,479.64 70,479.64 0.00 0.00 11,669,000.00
A-5 100,813.93 100,813.93 0.00 0.00 16,240,500.00
A-6 20,954.28 20,954.28 0.00 0.00 5,413,500.00
A-7 34,782.53 34,782.53 0.00 0.00 5,603,250.00
A-8 7,229.58 7,229.58 0.00 0.00 1,867,750.00
A-9 447,114.88 2,391,026.32 0.00 0.00 77,566,376.44
A-10 172,050.69 701,538.16 0.00 0.00 30,066,228.64
A-11 184,536.14 184,536.14 0.00 0.00 32,816,000.00
A-12 126,131.48 126,131.48 0.00 0.00 20,319,000.00
A-13 26,216.56 26,216.56 0.00 0.00 6,773,000.00
A-14 365,518.33 365,518.33 0.00 0.00 65,000,000.00
A-15 0.00 7,335.16 0.00 0.00 281,733.49
A-16 151,372.87 151,372.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,776.97 82,881.95 0.00 0.00 12,574,140.70
M-2 31,663.25 37,078.61 0.00 0.00 5,625,250.34
M-3 16,763.42 19,630.47 0.00 0.00 2,978,165.66
B-1 11,175.43 13,086.76 0.00 0.00 1,985,411.22
B-2 9,312.40 10,905.10 0.00 0.00 1,654,427.93
B-3 9,112.01 10,670.45 0.00 0.00 1,618,828.06
-------------------------------------------------------------------------------
2,737,107.49 8,128,850.20 0.00 0.00 454,717,637.56
===============================================================================
Run: 07/26/00 10:06:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 502.951397 12.295717 2.828276 15.123993 0.000000 490.655680
A-2 583.373861 10.306270 3.280521 13.586791 0.000000 573.067591
A-3 1000.000000 0.000000 5.415087 5.415087 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039904 6.039904 0.000000 1000.000000
A-5 1000.000000 0.000000 6.207563 6.207563 0.000000 1000.000000
A-6 1000.000000 0.000000 3.870745 3.870745 0.000000 1000.000000
A-7 1000.000000 0.000000 6.207563 6.207563 0.000000 1000.000000
A-8 1000.000000 0.000000 3.870743 3.870743 0.000000 1000.000000
A-9 502.936821 12.296077 2.828194 15.124271 0.000000 490.640744
A-10 588.379156 10.182451 3.308667 13.491118 0.000000 578.196705
A-11 1000.000000 0.000000 5.623359 5.623359 0.000000 1000.000000
A-12 1000.000000 0.000000 6.207563 6.207563 0.000000 1000.000000
A-13 1000.000000 0.000000 3.870746 3.870746 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623359 5.623359 0.000000 1000.000000
A-15 865.297433 21.957051 0.000000 21.957051 0.000000 843.340382
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.868689 0.940478 5.498906 6.439384 0.000000 976.928211
M-2 977.868689 0.940477 5.498906 6.439383 0.000000 976.928212
M-3 977.868693 0.940479 5.498908 6.439387 0.000000 976.928214
B-1 977.868696 0.940476 5.498908 6.439384 0.000000 976.928219
B-2 977.868692 0.940478 5.498908 6.439386 0.000000 976.928214
B-3 956.747180 0.920165 5.380130 6.300295 0.000000 955.827008
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,226.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,473.73
SUBSERVICER ADVANCES THIS MONTH 36,874.21
MASTER SERVICER ADVANCES THIS MONTH 1,814.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,783,000.92
(B) TWO MONTHLY PAYMENTS: 3 771,744.96
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,110,553.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 628,230.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 454,717,637.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,510.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,949,195.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24521420 % 4.61005000 % 1.14473620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18262870 % 4.65729828 % 1.15718570 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47060589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.95
POOL TRADING FACTOR: 67.12459270
................................................................................
Run: 07/31/00 10:11:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 275,089,994.16 6.500000 % 4,628,202.48
1-A2 760972SG5 624,990.48 479,487.50 0.000000 % 4,162.26
1-A3 760972SH3 0.00 0.00 0.270574 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,818,316.55 6.500000 % 12,217.34
1-M2 760972SL4 2,069,300.00 1,879,029.04 6.500000 % 8,145.55
1-M3 760972SM2 1,034,700.00 939,559.92 6.500000 % 4,072.97
1-B1 760972TA7 827,700.00 751,593.45 6.500000 % 3,258.14
1-B2 760972TB5 620,800.00 563,717.78 6.500000 % 2,443.71
1-B3 760972TC3 620,789.58 563,708.34 6.500000 % 2,443.66
2-A1 760972SR1 91,805,649.00 47,297,157.06 6.750000 % 114,594.15
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 36,602,218.50 6.750000 % 88,681.87
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,360,481.52 6.750000 % 30,374.58
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 214,736.89 0.000000 % 260.07
2-A9 760972SZ3 0.00 0.00 0.365154 % 0.00
2-M1 760972SN0 5,453,400.00 5,326,180.30 6.750000 % 5,176.55
2-M2 760972SP5 2,439,500.00 2,382,590.11 6.750000 % 2,315.66
2-M3 760972SQ3 1,291,500.00 1,261,371.23 6.750000 % 1,225.94
2-B1 760972TD1 861,000.00 840,914.16 6.750000 % 817.29
2-B2 760972TE9 717,500.00 700,761.80 6.750000 % 681.08
2-B3 760972TF6 717,521.79 700,783.08 6.750000 % 681.10
-------------------------------------------------------------------------------
700,846,896.10 479,048,601.39 4,909,754.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,488,759.47 6,116,961.95 0.00 0.00 270,461,791.68
1-A2 0.00 4,162.26 0.00 0.00 475,325.24
1-A3 63,773.40 63,773.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,252.45 27,469.79 0.00 0.00 2,806,099.21
1-M2 10,169.11 18,314.66 0.00 0.00 1,870,883.49
1-M3 5,084.80 9,157.77 0.00 0.00 935,486.95
1-B1 4,067.55 7,325.69 0.00 0.00 748,335.31
1-B2 3,050.78 5,494.49 0.00 0.00 561,274.07
1-B3 3,050.73 5,494.39 0.00 0.00 561,264.68
2-A1 265,968.37 380,562.52 0.00 0.00 47,182,562.91
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 205,827.01 294,508.88 0.00 0.00 36,513,536.63
2-A4 181,426.08 181,426.08 0.00 0.00 32,263,000.00
2-A5 97,624.03 127,998.61 0.00 0.00 17,330,106.94
2-A6 125,473.87 125,473.87 0.00 0.00 22,313,018.00
2-A7 161,389.99 161,389.99 0.00 0.00 28,699,982.00
2-A8 0.00 260.07 0.00 0.00 214,476.82
2-A9 59,613.16 59,613.16 0.00 0.00 0.00
2-M1 29,950.96 35,127.51 0.00 0.00 5,321,003.75
2-M2 13,398.13 15,713.79 0.00 0.00 2,380,274.45
2-M3 7,093.13 8,319.07 0.00 0.00 1,260,145.29
2-B1 4,728.75 5,546.04 0.00 0.00 840,096.87
2-B2 3,940.63 4,621.71 0.00 0.00 700,080.72
2-B3 3,940.74 4,621.84 0.00 0.00 700,101.98
-------------------------------------------------------------------------------
2,753,583.14 7,663,337.54 0.00 0.00 474,138,846.99
===============================================================================
Run: 07/31/00 10:11:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 679.326808 11.429213 3.676449 15.105662 0.000000 667.897595
1-A2 767.191686 6.659720 0.000000 6.659720 0.000000 760.531966
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 908.050569 3.936379 4.914280 8.850659 0.000000 904.114190
1-M2 908.050568 3.936379 4.914275 8.850654 0.000000 904.114188
1-M3 908.050565 3.936378 4.914275 8.850653 0.000000 904.114188
1-B1 908.050562 3.936378 4.914281 8.850659 0.000000 904.114184
1-B2 908.050548 3.936389 4.914272 8.850661 0.000000 904.114159
1-B3 908.050583 3.936374 4.914274 8.850648 0.000000 904.114209
2-A1 515.187873 1.248225 2.897081 4.145306 0.000000 513.939648
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 619.889593 1.501903 3.485855 4.987758 0.000000 618.387691
2-A4 1000.000000 0.000000 5.623348 5.623348 0.000000 1000.000000
2-A5 595.393426 1.041724 3.348104 4.389828 0.000000 594.351702
2-A6 1000.000000 0.000000 5.623348 5.623348 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623348 5.623348 0.000000 1000.000000
2-A8 920.060756 1.114305 0.000000 1.114305 0.000000 918.946451
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 976.671489 0.949234 5.492163 6.441397 0.000000 975.722256
2-M2 976.671494 0.949235 5.492162 6.441397 0.000000 975.722259
2-M3 976.671491 0.949237 5.492164 6.441401 0.000000 975.722253
2-B1 976.671498 0.949233 5.492160 6.441393 0.000000 975.722265
2-B2 976.671498 0.949240 5.492167 6.441407 0.000000 975.722258
2-B3 976.671496 0.949239 5.492154 6.441393 0.000000 975.722256
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/31/00 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,313.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,079.74
SUBSERVICER ADVANCES THIS MONTH 19,082.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,558,549.41
(B) TWO MONTHLY PAYMENTS: 2 458,254.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 474,138,847.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,782
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,491,994.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08480100 % 3.04917900 % 0.86034670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05341970 % 3.07376061 % 0.86834130 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 67.65227180
Run: 07/31/00 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,499.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,165.34
SUBSERVICER ADVANCES THIS MONTH 13,013.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,238,001.06
(B) TWO MONTHLY PAYMENTS: 1 94,602.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,420,460.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,090
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,437,659.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.34049270 % 1.99123800 % 0.66376420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.30761840 % 2.01582514 % 0.67310910 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08388828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.69
POOL TRADING FACTOR: 67.27616891
Run: 07/31/00 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,814.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,914.40
SUBSERVICER ADVANCES THIS MONTH 6,069.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 320,548.35
(B) TWO MONTHLY PAYMENTS: 1 363,651.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,718,386.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,334.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27193410 % 4.57746200 % 1.14432660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27034320 % 4.57873359 % 1.14590010 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43485341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.76
POOL TRADING FACTOR: 68.19460343
................................................................................
Run: 07/26/00 10:06:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 30,880,623.00 6.750000 % 506,516.24
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.646250 % 0.00
A-4 760972UJ6 42,530,910.00 41,504,527.43 6.750000 % 39,989.64
A-5 760972UK3 174,298,090.00 82,940,372.16 6.750000 % 1,915,370.91
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,761,866.89 6.750000 % 109,967.45
A-8 760972UN7 3,797,000.00 1,806,816.09 6.750000 % 41,725.43
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 35,860,347.93 6.750000 % 546,545.37
A-11 760972UR8 21,927,750.00 21,927,750.00 7.451250 % 0.00
A-12 760972US6 430,884.24 406,463.40 0.000000 % 540.58
A-13 760972UT4 0.00 0.00 0.360806 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,242,639.78 6.750000 % 7,941.79
M-2 760972UW7 3,769,600.00 3,687,481.29 6.750000 % 3,552.89
M-3 760972UX5 1,995,700.00 1,952,224.75 6.750000 % 1,880.97
B-1 760972UY3 1,330,400.00 1,301,417.95 6.750000 % 1,253.92
B-2 760972UZ0 1,108,700.00 1,084,547.58 6.750000 % 1,044.96
B-3 760972VA4 1,108,979.79 946,866.82 6.750000 % 912.30
-------------------------------------------------------------------------------
443,479,564.03 293,083,195.07 3,177,242.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 173,672.87 680,189.11 0.00 0.00 30,374,106.76
A-2 67,246.27 67,246.27 0.00 0.00 11,957,000.00
A-3 28,295.51 28,295.51 0.00 0.00 7,309,250.00
A-4 233,421.81 273,411.45 0.00 0.00 41,464,537.79
A-5 466,457.33 2,381,828.24 0.00 0.00 81,025,001.25
A-6 205,349.42 205,349.42 0.00 0.00 36,513,000.00
A-7 26,780.78 136,748.23 0.00 0.00 4,651,899.44
A-8 10,161.55 51,886.98 0.00 0.00 1,765,090.66
A-9 0.00 0.00 0.00 0.00 0.00
A-10 201,678.90 748,224.27 0.00 0.00 35,313,802.56
A-11 136,133.61 136,133.61 0.00 0.00 21,927,750.00
A-12 0.00 540.58 0.00 0.00 405,922.82
A-13 88,106.36 88,106.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,356.68 54,298.47 0.00 0.00 8,234,697.99
M-2 20,738.42 24,291.31 0.00 0.00 3,683,928.40
M-3 10,979.32 12,860.29 0.00 0.00 1,950,343.78
B-1 7,319.19 8,573.11 0.00 0.00 1,300,164.03
B-2 6,099.50 7,144.46 0.00 0.00 1,083,502.62
B-3 5,325.19 6,237.49 0.00 0.00 945,954.52
-------------------------------------------------------------------------------
1,734,122.71 4,911,365.16 0.00 0.00 289,905,952.62
===============================================================================
Run: 07/26/00 10:06:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 561.057831 9.202693 3.155394 12.358087 0.000000 551.855137
A-2 1000.000000 0.000000 5.624009 5.624009 0.000000 1000.000000
A-3 1000.000000 0.000000 3.871192 3.871192 0.000000 1000.000000
A-4 975.867373 0.940249 5.488286 6.428535 0.000000 974.927125
A-5 475.853592 10.989053 2.676204 13.665257 0.000000 464.864539
A-6 1000.000000 0.000000 5.624008 5.624008 0.000000 1000.000000
A-7 475.853591 10.989053 2.676205 13.665258 0.000000 464.864539
A-8 475.853592 10.989052 2.676205 13.665257 0.000000 464.864540
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 716.690941 10.923043 4.030676 14.953719 0.000000 705.767898
A-11 1000.000000 0.000000 6.208280 6.208280 0.000000 1000.000000
A-12 943.323896 1.254583 0.000000 1.254583 0.000000 942.069313
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.215540 0.942511 5.501493 6.444004 0.000000 977.273028
M-2 978.215537 0.942511 5.501491 6.444002 0.000000 977.273026
M-3 978.215538 0.942511 5.501488 6.443999 0.000000 977.273027
B-1 978.215537 0.942514 5.501496 6.444010 0.000000 977.273023
B-2 978.215550 0.942509 5.501488 6.443997 0.000000 977.273041
B-3 853.817922 0.822657 4.801882 5.624539 0.000000 852.995274
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,802.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,467.61
SUBSERVICER ADVANCES THIS MONTH 21,948.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,972,696.78
(B) TWO MONTHLY PAYMENTS: 1 92,211.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,905,952.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,016
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,894,811.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11802300 % 4.74323500 % 1.13874180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05920910 % 4.78395495 % 1.15012810 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42921346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.51
POOL TRADING FACTOR: 65.37075801
................................................................................
Run: 07/26/00 10:06:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 52,245,351.46 6.375000 % 894,408.24
A-2 760972RT8 49,419,000.00 21,426,001.75 6.375000 % 795,572.04
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 613,218.30 0.000000 % 7,002.87
A-6 760972RX9 0.00 0.00 0.233202 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,074,546.37 6.375000 % 8,936.01
M-2 760972SA8 161,200.00 134,370.41 6.375000 % 1,117.43
M-3 760972SB6 80,600.00 67,185.19 6.375000 % 558.72
B-1 760972SC4 161,200.00 134,370.41 6.375000 % 1,117.43
B-2 760972SD2 80,600.00 67,185.19 6.375000 % 558.72
B-3 760972SE0 241,729.01 201,496.45 6.375000 % 1,675.66
-------------------------------------------------------------------------------
161,127,925.47 101,009,725.53 1,710,947.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 277,334.55 1,171,742.79 0.00 0.00 51,350,943.22
A-2 113,735.87 909,307.91 0.00 0.00 20,630,429.71
A-3 79,868.84 79,868.84 0.00 0.00 15,046,000.00
A-4 53,083.11 53,083.11 0.00 0.00 10,000,000.00
A-5 0.00 7,002.87 0.00 0.00 606,215.43
A-6 19,614.26 19,614.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,704.03 14,640.04 0.00 0.00 1,065,610.36
M-2 713.28 1,830.71 0.00 0.00 133,252.98
M-3 356.64 915.36 0.00 0.00 66,626.47
B-1 713.28 1,830.71 0.00 0.00 133,252.98
B-2 356.64 915.36 0.00 0.00 66,626.47
B-3 1,069.61 2,745.27 0.00 0.00 199,820.79
-------------------------------------------------------------------------------
552,550.11 2,263,497.23 0.00 0.00 99,298,778.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 624.078449 10.683839 3.312802 13.996641 0.000000 613.394611
A-2 433.557979 16.098505 2.301460 18.399965 0.000000 417.459473
A-3 1000.000000 0.000000 5.308311 5.308311 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308311 5.308311 0.000000 1000.000000
A-5 657.679781 7.510614 0.000000 7.510614 0.000000 650.169167
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.563238 6.931976 4.424816 11.356792 0.000000 826.631262
M-2 833.563337 6.931948 4.424814 11.356762 0.000000 826.631390
M-3 833.563151 6.932010 4.424814 11.356824 0.000000 826.631141
B-1 833.563337 6.931948 4.424814 11.356762 0.000000 826.631390
B-2 833.563151 6.932010 4.424814 11.356824 0.000000 826.631141
B-3 833.563377 6.931977 4.424831 11.356808 0.000000 826.631400
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,719.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,079.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,298,778.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 871,090.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.32747770 % 1.27106200 % 0.40146020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.31275020 % 1.27442636 % 0.40499530 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89624614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.71
POOL TRADING FACTOR: 61.62729280
................................................................................
Run: 07/31/00 10:11:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 275,089,994.16 6.500000 % 4,628,202.48
1-A2 760972SG5 624,990.48 479,487.50 0.000000 % 4,162.26
1-A3 760972SH3 0.00 0.00 0.270574 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,818,316.55 6.500000 % 12,217.34
1-M2 760972SL4 2,069,300.00 1,879,029.04 6.500000 % 8,145.55
1-M3 760972SM2 1,034,700.00 939,559.92 6.500000 % 4,072.97
1-B1 760972TA7 827,700.00 751,593.45 6.500000 % 3,258.14
1-B2 760972TB5 620,800.00 563,717.78 6.500000 % 2,443.71
1-B3 760972TC3 620,789.58 563,708.34 6.500000 % 2,443.66
2-A1 760972SR1 91,805,649.00 47,297,157.06 6.750000 % 114,594.15
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 36,602,218.50 6.750000 % 88,681.87
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,360,481.52 6.750000 % 30,374.58
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 214,736.89 0.000000 % 260.07
2-A9 760972SZ3 0.00 0.00 0.365154 % 0.00
2-M1 760972SN0 5,453,400.00 5,326,180.30 6.750000 % 5,176.55
2-M2 760972SP5 2,439,500.00 2,382,590.11 6.750000 % 2,315.66
2-M3 760972SQ3 1,291,500.00 1,261,371.23 6.750000 % 1,225.94
2-B1 760972TD1 861,000.00 840,914.16 6.750000 % 817.29
2-B2 760972TE9 717,500.00 700,761.80 6.750000 % 681.08
2-B3 760972TF6 717,521.79 700,783.08 6.750000 % 681.10
-------------------------------------------------------------------------------
700,846,896.10 479,048,601.39 4,909,754.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,488,759.47 6,116,961.95 0.00 0.00 270,461,791.68
1-A2 0.00 4,162.26 0.00 0.00 475,325.24
1-A3 63,773.40 63,773.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,252.45 27,469.79 0.00 0.00 2,806,099.21
1-M2 10,169.11 18,314.66 0.00 0.00 1,870,883.49
1-M3 5,084.80 9,157.77 0.00 0.00 935,486.95
1-B1 4,067.55 7,325.69 0.00 0.00 748,335.31
1-B2 3,050.78 5,494.49 0.00 0.00 561,274.07
1-B3 3,050.73 5,494.39 0.00 0.00 561,264.68
2-A1 265,968.37 380,562.52 0.00 0.00 47,182,562.91
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 205,827.01 294,508.88 0.00 0.00 36,513,536.63
2-A4 181,426.08 181,426.08 0.00 0.00 32,263,000.00
2-A5 97,624.03 127,998.61 0.00 0.00 17,330,106.94
2-A6 125,473.87 125,473.87 0.00 0.00 22,313,018.00
2-A7 161,389.99 161,389.99 0.00 0.00 28,699,982.00
2-A8 0.00 260.07 0.00 0.00 214,476.82
2-A9 59,613.16 59,613.16 0.00 0.00 0.00
2-M1 29,950.96 35,127.51 0.00 0.00 5,321,003.75
2-M2 13,398.13 15,713.79 0.00 0.00 2,380,274.45
2-M3 7,093.13 8,319.07 0.00 0.00 1,260,145.29
2-B1 4,728.75 5,546.04 0.00 0.00 840,096.87
2-B2 3,940.63 4,621.71 0.00 0.00 700,080.72
2-B3 3,940.74 4,621.84 0.00 0.00 700,101.98
-------------------------------------------------------------------------------
2,753,583.14 7,663,337.54 0.00 0.00 474,138,846.99
===============================================================================
Run: 07/31/00 10:11:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 679.326808 11.429213 3.676449 15.105662 0.000000 667.897595
1-A2 767.191686 6.659720 0.000000 6.659720 0.000000 760.531966
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 908.050569 3.936379 4.914280 8.850659 0.000000 904.114190
1-M2 908.050568 3.936379 4.914275 8.850654 0.000000 904.114188
1-M3 908.050565 3.936378 4.914275 8.850653 0.000000 904.114188
1-B1 908.050562 3.936378 4.914281 8.850659 0.000000 904.114184
1-B2 908.050548 3.936389 4.914272 8.850661 0.000000 904.114159
1-B3 908.050583 3.936374 4.914274 8.850648 0.000000 904.114209
2-A1 515.187873 1.248225 2.897081 4.145306 0.000000 513.939648
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 619.889593 1.501903 3.485855 4.987758 0.000000 618.387691
2-A4 1000.000000 0.000000 5.623348 5.623348 0.000000 1000.000000
2-A5 595.393426 1.041724 3.348104 4.389828 0.000000 594.351702
2-A6 1000.000000 0.000000 5.623348 5.623348 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623348 5.623348 0.000000 1000.000000
2-A8 920.060756 1.114305 0.000000 1.114305 0.000000 918.946451
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 976.671489 0.949234 5.492163 6.441397 0.000000 975.722256
2-M2 976.671494 0.949235 5.492162 6.441397 0.000000 975.722259
2-M3 976.671491 0.949237 5.492164 6.441401 0.000000 975.722253
2-B1 976.671498 0.949233 5.492160 6.441393 0.000000 975.722265
2-B2 976.671498 0.949240 5.492167 6.441407 0.000000 975.722258
2-B3 976.671496 0.949239 5.492154 6.441393 0.000000 975.722256
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/31/00 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,313.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,079.74
SUBSERVICER ADVANCES THIS MONTH 19,082.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,558,549.41
(B) TWO MONTHLY PAYMENTS: 2 458,254.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 474,138,847.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,782
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,491,994.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08480100 % 3.04917900 % 0.86034670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05341970 % 3.07376061 % 0.86834130 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 67.65227180
Run: 07/31/00 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,499.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,165.34
SUBSERVICER ADVANCES THIS MONTH 13,013.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,238,001.06
(B) TWO MONTHLY PAYMENTS: 1 94,602.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,420,460.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,090
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,437,659.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.34049270 % 1.99123800 % 0.66376420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.30761840 % 2.01582514 % 0.67310910 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08388828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.69
POOL TRADING FACTOR: 67.27616891
Run: 07/31/00 10:11:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,814.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,914.40
SUBSERVICER ADVANCES THIS MONTH 6,069.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 320,548.35
(B) TWO MONTHLY PAYMENTS: 1 363,651.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,718,386.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,334.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27193410 % 4.57746200 % 1.14432660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27034320 % 4.57873359 % 1.14590010 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43485341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.76
POOL TRADING FACTOR: 68.19460343
................................................................................
Run: 07/26/00 10:06:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 251,391,109.12 6.750000 % 3,893,376.09
A-2 760972VC0 307,500,000.00 182,212,724.32 6.750000 % 2,586,253.92
A-3 760972VD8 45,900,000.00 38,466,005.71 6.750000 % 555,098.40
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,150,203.07 0.000000 % 32,779.31
A-11 760972VM8 0.00 0.00 0.366140 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,861,312.29 6.750000 % 21,942.17
M-2 760972VQ9 10,192,500.00 9,965,057.08 6.750000 % 9,564.41
M-3 760972VR7 5,396,100.00 5,275,687.48 6.750000 % 5,063.58
B-1 760972VS5 3,597,400.00 3,517,124.96 6.750000 % 3,375.72
B-2 760972VT3 2,398,300.00 2,344,782.58 6.750000 % 2,250.51
B-3 760972VU0 2,997,803.96 2,665,769.25 6.750000 % 2,558.58
-------------------------------------------------------------------------------
1,199,114,756.00 856,945,842.68 7,112,262.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,413,564.58 5,306,940.67 0.00 0.00 247,497,733.03
A-2 1,024,576.61 3,610,830.53 0.00 0.00 179,626,470.40
A-3 216,293.18 771,391.58 0.00 0.00 37,910,907.31
A-4 3,615.94 3,615.94 0.00 0.00 643,066.82
A-5 128,844.73 128,844.73 0.00 0.00 22,914,000.00
A-6 770,408.70 770,408.70 0.00 0.00 137,011,000.00
A-7 314,138.45 314,138.45 0.00 0.00 55,867,000.00
A-8 674,194.06 674,194.06 0.00 0.00 119,900,000.00
A-9 4,279.08 4,279.08 0.00 0.00 761,000.00
A-10 0.00 32,779.31 0.00 0.00 1,117,423.76
A-11 261,373.83 261,373.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,548.46 150,490.63 0.00 0.00 22,839,370.12
M-2 56,033.22 65,597.63 0.00 0.00 9,955,492.67
M-3 29,665.03 34,728.61 0.00 0.00 5,270,623.90
B-1 19,776.69 23,152.41 0.00 0.00 3,513,749.24
B-2 13,184.64 15,435.15 0.00 0.00 2,342,532.07
B-3 14,989.54 17,548.12 0.00 0.00 2,589,772.62
-------------------------------------------------------------------------------
5,073,486.74 12,185,749.43 0.00 0.00 849,760,141.94
===============================================================================
Run: 07/26/00 10:06:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 571.343430 8.848582 3.212647 12.061229 0.000000 562.494848
A-2 592.561705 8.410582 3.331956 11.742538 0.000000 584.151123
A-3 838.039340 12.093647 4.712270 16.805917 0.000000 825.945693
A-4 31.993374 0.000000 0.179898 0.179898 0.000000 31.993374
A-5 1000.000000 0.000000 5.622970 5.622970 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622970 5.622970 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622970 5.622970 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622970 5.622970 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622970 5.622970 0.000000 1000.000000
A-10 961.344903 27.397095 0.000000 27.397095 0.000000 933.947808
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.685264 0.938377 5.497494 6.435871 0.000000 976.746886
M-2 977.685267 0.938377 5.497495 6.435872 0.000000 976.746889
M-3 977.685269 0.938378 5.497494 6.435872 0.000000 976.746891
B-1 977.685262 0.938378 5.497495 6.435873 0.000000 976.746884
B-2 977.685269 0.938377 5.497494 6.435871 0.000000 976.746892
B-3 889.240686 0.853485 5.000174 5.853659 0.000000 863.889919
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 178,025.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,042.02
SUBSERVICER ADVANCES THIS MONTH 32,353.08
MASTER SERVICER ADVANCES THIS MONTH 777.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,928,669.29
(B) TWO MONTHLY PAYMENTS: 1 117,828.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 68,808.21
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 503,408.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 849,760,141.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,930
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 107,678.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,060,476.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.55130040 % 4.45223800 % 0.99646180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.51930250 % 4.47955662 % 0.99524260 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43411495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.18
POOL TRADING FACTOR: 70.86562297
................................................................................
Run: 07/26/00 10:06:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 20,903,032.23 6.750000 % 557,338.48
A-2 760972VW6 25,000,000.00 12,794,351.79 6.750000 % 233,793.34
A-3 760972VX4 150,000,000.00 83,798,285.55 6.750000 % 1,268,062.13
A-4 760972VY2 415,344,000.00 246,082,781.81 6.750000 % 3,242,117.55
A-5 760972VZ9 157,000,000.00 110,483,566.03 6.750000 % 891,000.01
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,735,594.00 6.750000 % 119,991.70
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 13,002,045.90 6.750000 % 165,113.45
A-12 760972WG0 18,671,000.00 21,360,591.41 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 8,008,362.69 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,369,917.77 6.750000 % 31,223.44
A-23 760972WT2 69,700,000.00 59,247,944.32 6.750000 % 780,586.10
A-24 760972WU9 30,300,000.00 0.00 6.750000 % 0.00
A-25 760972WV7 15,000,000.00 11,953,284.21 6.750000 % 210,343.40
A-26 760972WW5 32,012,200.00 25,510,061.64 6.250000 % 448,903.65
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 32,208,701.66 7.151250 % 49,591.32
A-29 760972WZ8 13,337,018.00 8,350,404.41 5.202321 % 12,857.01
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,163,482.66 0.000000 % 7,066.71
A-32 760972XC8 0.00 0.00 0.372312 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,307,197.02 6.750000 % 23,090.69
M-2 760972XG9 13,137,100.00 12,868,475.71 6.750000 % 12,224.45
M-3 760972XH7 5,838,700.00 5,719,311.67 6.750000 % 5,433.08
B-1 760972XJ3 4,379,100.00 4,289,557.24 6.750000 % 4,074.88
B-2 760972XK0 2,919,400.00 2,859,704.80 6.750000 % 2,716.58
B-3 760972XL8 3,649,250.30 3,574,631.25 6.750000 % 3,395.72
-------------------------------------------------------------------------------
1,459,668,772.90 1,048,792,285.77 8,068,923.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 117,517.69 674,856.17 0.00 0.00 20,345,693.75
A-2 71,930.36 305,723.70 0.00 0.00 12,560,558.45
A-3 471,117.34 1,739,179.47 0.00 0.00 82,530,223.42
A-4 1,383,487.32 4,625,604.87 0.00 0.00 242,840,664.26
A-5 621,143.06 1,512,143.07 0.00 0.00 109,592,566.02
A-6 95,574.69 95,574.69 0.00 0.00 17,000,000.00
A-7 27,834.73 27,834.73 0.00 0.00 4,951,000.00
A-8 94,731.38 94,731.38 0.00 0.00 16,850,000.00
A-9 245,883.28 365,874.98 0.00 0.00 43,615,602.30
A-10 16,866.12 16,866.12 0.00 0.00 3,000,000.00
A-11 73,098.03 238,211.48 0.00 0.00 12,836,932.45
A-12 0.00 0.00 120,090.11 0.00 21,480,681.52
A-13 0.00 0.00 45,023.34 0.00 8,053,386.03
A-14 402,538.09 402,538.09 0.00 0.00 71,600,000.00
A-15 53,409.38 53,409.38 0.00 0.00 9,500,000.00
A-16 16,241.45 16,241.45 0.00 0.00 3,000,000.00
A-17 33,815.53 33,815.53 0.00 0.00 5,800,000.00
A-18 23,041.67 23,041.67 0.00 0.00 3,950,000.00
A-19 40,520.34 40,520.34 0.00 0.00 6,950,000.00
A-20 31,400.14 31,400.14 0.00 0.00 5,800,000.00
A-21 819,693.48 819,693.48 0.00 0.00 145,800,000.00
A-22 13,323.78 44,547.22 0.00 0.00 2,338,694.33
A-23 333,094.33 1,113,680.43 0.00 0.00 58,467,358.22
A-24 0.00 0.00 0.00 0.00 0.00
A-25 67,201.84 277,545.24 0.00 0.00 11,742,940.81
A-26 132,794.99 581,698.64 0.00 0.00 25,061,157.99
A-27 10,623.60 10,623.60 0.00 0.00 0.00
A-28 191,842.74 241,434.06 0.00 0.00 32,159,110.34
A-29 36,182.19 49,039.20 0.00 0.00 8,337,547.40
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 7,066.71 0.00 0.00 1,156,415.95
A-32 325,226.70 325,226.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,656.04 159,746.73 0.00 0.00 24,284,106.33
M-2 72,347.09 84,571.54 0.00 0.00 12,856,251.26
M-3 32,154.20 37,587.28 0.00 0.00 5,713,878.59
B-1 24,116.06 28,190.94 0.00 0.00 4,285,482.36
B-2 16,077.38 18,793.96 0.00 0.00 2,856,988.22
B-3 20,096.72 23,492.44 0.00 0.00 3,571,235.53
-------------------------------------------------------------------------------
6,051,581.74 14,120,505.43 165,113.45 0.00 1,040,888,475.53
===============================================================================
Run: 07/26/00 10:06:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 418.060645 11.146770 2.350354 13.497124 0.000000 406.913875
A-2 511.774072 9.351734 2.877214 12.228948 0.000000 502.422338
A-3 558.655237 8.453748 3.140782 11.594530 0.000000 550.201490
A-4 592.479443 7.805861 3.330943 11.136804 0.000000 584.673582
A-5 703.716981 5.675159 3.956325 9.631484 0.000000 698.041822
A-6 1000.000000 0.000000 5.622041 5.622041 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622042 5.622042 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622040 5.622040 0.000000 1000.000000
A-9 874.711880 2.399834 4.917666 7.317500 0.000000 872.312046
A-10 1000.000000 0.000000 5.622040 5.622040 0.000000 1000.000000
A-11 778.565623 9.887033 4.377128 14.264161 0.000000 768.678590
A-12 1144.051814 0.000000 0.000000 0.000000 6.431906 1150.483719
A-13 1144.051813 0.000000 0.000000 0.000000 6.431906 1150.483719
A-14 1000.000000 0.000000 5.622040 5.622040 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622040 5.622040 0.000000 1000.000000
A-16 1000.000000 0.000000 5.413817 5.413817 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830264 5.830264 0.000000 1000.000000
A-18 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830265 5.830265 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413817 5.413817 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622040 5.622040 0.000000 1000.000000
A-22 592.479443 7.805861 3.330945 11.136806 0.000000 584.673582
A-23 850.042243 11.199227 4.778972 15.978199 0.000000 838.843016
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-25 796.885614 14.022893 4.480123 18.503016 0.000000 782.862721
A-26 796.885614 14.022893 4.148262 18.171155 0.000000 782.862721
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 626.107306 0.964009 3.729245 4.693254 0.000000 625.143297
A-29 626.107306 0.964009 2.712915 3.676924 0.000000 625.143297
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 885.166354 5.376285 0.000000 5.376285 0.000000 879.790069
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.552240 0.930528 5.507082 6.437610 0.000000 978.621712
M-2 979.552238 0.930529 5.507082 6.437611 0.000000 978.621710
M-3 979.552241 0.930529 5.507082 6.437611 0.000000 978.621712
B-1 979.552246 0.930529 5.507081 6.437610 0.000000 978.621717
B-2 979.552237 0.930527 5.507084 6.437611 0.000000 978.621710
B-3 979.552225 0.930525 5.507082 6.437607 0.000000 978.621699
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 217,520.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,753.28
SUBSERVICER ADVANCES THIS MONTH 78,216.43
MASTER SERVICER ADVANCES THIS MONTH 681.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 7,904,303.39
(B) TWO MONTHLY PAYMENTS: 6 1,387,084.09
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,509,562.90
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 196,465.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,040,888,475.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,841
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 91,316.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,907,342.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88188210 % 4.09448300 % 1.02363480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.84790900 % 4.11708240 % 1.03042950 %
BANKRUPTCY AMOUNT AVAILABLE 296,917.00
FRAUD AMOUNT AVAILABLE 10,489,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,489,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44101757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.68
POOL TRADING FACTOR: 71.30990913
................................................................................
Run: 07/26/00 10:06:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 243,843,947.92 6.500000 % 1,872,682.49
A-2 760972XN4 682,081.67 569,938.66 0.000000 % 2,920.23
A-3 760972XP9 0.00 0.00 0.287686 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,356,197.34 6.500000 % 9,955.40
M-2 760972XS3 1,720,700.00 1,570,524.42 6.500000 % 6,635.78
M-3 760972XT1 860,400.00 785,307.84 6.500000 % 3,318.08
B-1 760972XU8 688,300.00 628,228.01 6.500000 % 2,654.39
B-2 760972XV6 516,300.00 471,239.47 6.500000 % 1,991.08
B-3 760972XW4 516,235.55 471,180.69 6.500000 % 1,990.82
-------------------------------------------------------------------------------
344,138,617.22 250,696,564.35 1,902,148.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,319,725.49 3,192,407.98 0.00 0.00 241,971,265.43
A-2 0.00 2,920.23 0.00 0.00 567,018.43
A-3 60,051.74 60,051.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,752.15 22,707.55 0.00 0.00 2,346,241.94
M-2 8,499.95 15,135.73 0.00 0.00 1,563,888.64
M-3 4,250.22 7,568.30 0.00 0.00 781,989.76
B-1 3,400.08 6,054.47 0.00 0.00 625,573.62
B-2 2,550.43 4,541.51 0.00 0.00 469,248.39
B-3 2,550.11 4,540.93 0.00 0.00 469,189.87
-------------------------------------------------------------------------------
1,413,780.17 3,315,928.44 0.00 0.00 248,794,416.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 724.490520 5.563971 3.921068 9.485039 0.000000 718.926549
A-2 835.587123 4.281349 0.000000 4.281349 0.000000 831.305773
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.724129 3.856440 4.939822 8.796262 0.000000 908.867689
M-2 912.724136 3.856442 4.939821 8.796263 0.000000 908.867693
M-3 912.724128 3.856439 4.939819 8.796258 0.000000 908.867689
B-1 912.724117 3.856443 4.939823 8.796266 0.000000 908.867674
B-2 912.724133 3.856440 4.939822 8.796262 0.000000 908.867693
B-3 912.724221 3.856437 4.939819 8.796256 0.000000 908.867803
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,128.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,875.58
SUBSERVICER ADVANCES THIS MONTH 3,971.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 147,620.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,320.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,794,416.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 964
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 842,841.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.48820110 % 1.88385800 % 0.62794120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.47967700 % 1.88594279 % 0.63007220 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,514,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09567572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.33
POOL TRADING FACTOR: 72.29482645
................................................................................
Run: 07/26/00 10:06:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 0.00 6.750000 % 0.00
A-2 760972YL7 308,396,000.00 203,129,925.85 6.750000 % 3,400,547.61
A-3 760972YM5 25,000,000.00 24,872,541.34 6.750000 % 416,385.03
A-4 760972YN3 130,000,000.00 95,226,587.58 6.750000 % 1,123,331.00
A-5 760972YP8 110,000,000.00 82,674,839.17 6.750000 % 882,720.39
A-6 760972YQ6 20,000,000.00 16,356,961.18 7.151250 % 117,685.85
A-7 760972YR4 5,185,185.00 4,240,693.36 5.202321 % 30,511.15
A-8 760972YS2 41,656,815.00 30,025,855.20 6.750000 % 375,730.10
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 124,676,664.25 6.750000 % 1,302,617.43
A-12 760972YW3 25,000,000.00 17,480,750.89 6.750000 % 242,904.13
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,532,527.80 0.000000 % 3,282.90
A-15 760972ZG7 0.00 0.00 0.340120 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,899,722.65 6.750000 % 17,789.51
M-2 760972ZB8 9,377,900.00 9,194,218.56 6.750000 % 8,654.13
M-3 760972ZC6 4,168,000.00 4,086,362.92 6.750000 % 3,846.32
B-1 760972ZD4 3,126,000.00 3,064,772.19 6.750000 % 2,884.74
B-2 760972ZE2 2,605,000.00 2,553,976.81 6.750000 % 2,403.95
B-3 760972ZF9 2,084,024.98 2,038,168.90 6.750000 % 1,918.47
-------------------------------------------------------------------------------
1,041,983,497.28 796,773,568.65 7,933,212.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,142,363.36 4,542,910.97 0.00 0.00 199,729,378.24
A-3 139,878.36 556,263.39 0.00 0.00 24,456,156.31
A-4 535,535.89 1,658,866.89 0.00 0.00 94,103,256.58
A-5 464,947.29 1,347,667.68 0.00 0.00 81,792,118.78
A-6 97,456.58 215,142.43 0.00 0.00 16,239,275.33
A-7 18,380.64 48,891.79 0.00 0.00 4,210,182.21
A-8 168,859.60 544,589.70 0.00 0.00 29,650,125.10
A-9 393,666.44 393,666.44 0.00 0.00 70,000,000.00
A-10 481,734.13 481,734.13 0.00 0.00 85,659,800.00
A-11 701,157.42 2,003,774.85 0.00 0.00 123,374,046.82
A-12 98,308.35 341,212.48 0.00 0.00 17,237,846.76
A-13 5,956.74 5,956.74 0.00 0.00 1,059,200.00
A-14 0.00 3,282.90 0.00 0.00 1,529,244.90
A-15 225,784.50 225,784.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,288.38 124,077.89 0.00 0.00 18,881,933.14
M-2 51,706.51 60,360.64 0.00 0.00 9,185,564.43
M-3 22,980.91 26,827.23 0.00 0.00 4,082,516.60
B-1 17,235.68 20,120.42 0.00 0.00 3,061,887.45
B-2 14,363.07 16,767.02 0.00 0.00 2,551,572.86
B-3 11,462.27 13,380.74 0.00 0.00 2,036,250.43
-------------------------------------------------------------------------------
4,698,066.12 12,631,278.83 0.00 0.00 788,840,355.94
===============================================================================
Run: 07/26/00 10:06:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 658.665890 11.026562 3.704209 14.730771 0.000000 647.639328
A-3 994.901654 16.655401 5.595134 22.250535 0.000000 978.246252
A-4 732.512212 8.641008 4.119507 12.760515 0.000000 723.871205
A-5 751.589447 8.024731 4.226794 12.251525 0.000000 743.564716
A-6 817.848059 5.884293 4.872829 10.757122 0.000000 811.963767
A-7 817.848034 5.884293 3.544838 9.429131 0.000000 811.963741
A-8 720.790949 9.019655 4.053589 13.073244 0.000000 711.771294
A-9 1000.000000 0.000000 5.623806 5.623806 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623806 5.623806 0.000000 1000.000000
A-11 755.616147 7.894651 4.249439 12.144090 0.000000 747.721496
A-12 699.230036 9.716165 3.932334 13.648499 0.000000 689.513870
A-13 1000.000000 0.000000 5.623810 5.623810 0.000000 1000.000000
A-14 942.414159 2.018790 0.000000 2.018790 0.000000 940.395369
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.413370 0.922822 5.513655 6.436477 0.000000 979.490548
M-2 980.413372 0.922822 5.513656 6.436478 0.000000 979.490550
M-3 980.413369 0.922821 5.513654 6.436475 0.000000 979.490547
B-1 980.413369 0.922821 5.513653 6.436474 0.000000 979.490547
B-2 980.413363 0.922821 5.513655 6.436476 0.000000 979.490541
B-3 977.996387 0.920546 5.500064 6.420610 0.000000 977.075827
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 165,189.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,582.05
SUBSERVICER ADVANCES THIS MONTH 46,597.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,479,839.71
(B) TWO MONTHLY PAYMENTS: 3 364,568.12
(C) THREE OR MORE MONTHLY PAYMENTS: 3 623,010.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,012.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 788,840,355.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,183,048.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99054750 % 4.04661000 % 0.96284240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94485420 % 4.07560464 % 0.97162490 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40170519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.06
POOL TRADING FACTOR: 75.70564774
................................................................................
Run: 07/26/00 10:06:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,629,985.83 6.500000 % 113,457.82
A-2 760972XY0 115,960,902.00 80,090,458.18 6.500000 % 1,636,512.03
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 400,450.90 0.000000 % 3,613.62
A-5 760972YB9 0.00 0.00 0.286175 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 989,434.02 6.500000 % 4,062.94
M-2 760972YE3 384,000.00 353,435.06 6.500000 % 1,451.32
M-3 760972YF0 768,000.00 706,870.06 6.500000 % 2,902.64
B-1 760972YG8 307,200.00 282,748.04 6.500000 % 1,161.06
B-2 760972YH6 230,400.00 212,061.01 6.500000 % 870.79
B-3 760972YJ2 230,403.90 212,064.66 6.500000 % 870.81
-------------------------------------------------------------------------------
153,544,679.76 114,994,186.76 1,764,903.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,592.26 263,050.08 0.00 0.00 27,516,528.01
A-2 433,619.96 2,070,131.99 0.00 0.00 78,453,946.15
A-3 22,288.23 22,288.23 0.00 0.00 4,116,679.00
A-4 0.00 3,613.62 0.00 0.00 396,837.28
A-5 27,410.86 27,410.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,356.92 9,419.86 0.00 0.00 985,371.08
M-2 1,913.54 3,364.86 0.00 0.00 351,983.74
M-3 3,827.09 6,729.73 0.00 0.00 703,967.42
B-1 1,530.83 2,691.89 0.00 0.00 281,586.98
B-2 1,148.12 2,018.91 0.00 0.00 211,190.22
B-3 1,148.14 2,018.95 0.00 0.00 211,193.85
-------------------------------------------------------------------------------
647,835.95 2,412,738.98 0.00 0.00 113,229,283.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.403750 3.779481 4.983183 8.762664 0.000000 916.624269
A-2 690.667775 14.112619 3.739363 17.851982 0.000000 676.555156
A-3 1000.000000 0.000000 5.414129 5.414129 0.000000 1000.000000
A-4 884.826027 7.984562 0.000000 7.984562 0.000000 876.841465
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.403740 3.779479 4.983181 8.762660 0.000000 916.624261
M-2 920.403802 3.779479 4.983177 8.762656 0.000000 916.624323
M-3 920.403724 3.779479 4.983190 8.762669 0.000000 916.624245
B-1 920.403776 3.779492 4.983171 8.762663 0.000000 916.624284
B-2 920.403689 3.779470 4.983160 8.762630 0.000000 916.624219
B-3 920.403951 3.779493 4.983162 8.762655 0.000000 916.624458
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,809.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,357.34
SUBSERVICER ADVANCES THIS MONTH 3,785.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,794.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,010.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,229,283.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,292,651.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.59444720 % 1.78870100 % 0.61685200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.56692920 % 1.80282183 % 0.62390830 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08464804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.70
POOL TRADING FACTOR: 73.74354091
................................................................................
Run: 07/26/00 10:06:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 137,326,767.29 6.750000 % 1,484,394.00
A-2 760972ZM4 267,500,000.00 186,887,364.82 6.750000 % 3,176,284.68
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.503750 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 3.842679 % 0.00
A-6 760972ZR3 12,762,000.00 1,382,208.12 6.750000 % 448,384.53
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 202,215,015.24 6.750000 % 3,776,703.41
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 45,873,258.30 6.750000 % 591,568.77
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 97,575,634.25 6.750000 % 1,080,569.97
A-16 760972A33 27,670,000.00 15,766,452.01 6.750000 % 469,021.48
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 156,944,876.92 6.750000 % 1,696,450.29
A-20 760972A74 2,275,095.39 2,133,769.87 0.000000 % 31,569.39
A-21 760972A82 0.00 0.00 0.302497 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,953,310.49 6.750000 % 29,257.65
M-2 760972B32 14,083,900.00 13,824,657.70 6.750000 % 13,503.58
M-3 760972B40 6,259,500.00 6,144,281.40 6.750000 % 6,001.58
B-1 760972B57 4,694,700.00 4,608,284.67 6.750000 % 4,501.26
B-2 760972B65 3,912,200.00 3,840,188.15 6.750000 % 3,751.00
B-3 760972B73 3,129,735.50 2,973,621.92 6.750000 % 2,904.56
-------------------------------------------------------------------------------
1,564,870,230.89 1,240,564,691.15 12,814,866.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 772,272.10 2,256,666.10 0.00 0.00 135,842,373.29
A-2 1,050,981.54 4,227,266.22 0.00 0.00 183,711,080.14
A-3 180,450.38 180,450.38 0.00 0.00 32,088,000.00
A-4 465,803.14 465,803.14 0.00 0.00 74,509,676.00
A-5 61,843.27 61,843.27 0.00 0.00 19,317,324.00
A-6 7,773.00 456,157.53 0.00 0.00 933,823.59
A-7 140,590.23 140,590.23 0.00 0.00 25,000,000.00
A-8 1,137,178.26 4,913,881.67 0.00 0.00 198,438,311.83
A-9 112,472.19 112,472.19 0.00 0.00 20,000,000.00
A-10 257,973.29 849,542.06 0.00 0.00 45,281,689.53
A-11 54,153.28 54,153.28 0.00 0.00 10,000,000.00
A-12 36,740.91 36,740.91 0.00 0.00 6,300,000.00
A-13 10,403.68 10,403.68 0.00 0.00 1,850,000.00
A-14 11,174.32 11,174.32 0.00 0.00 1,850,000.00
A-15 548,727.25 1,629,297.22 0.00 0.00 96,495,064.28
A-16 88,664.37 557,685.85 0.00 0.00 15,297,430.53
A-17 140,590.23 140,590.23 0.00 0.00 25,000,000.00
A-18 659,087.02 659,087.02 0.00 0.00 117,200,000.00
A-19 882,596.68 2,579,046.97 0.00 0.00 155,248,426.63
A-20 0.00 31,569.39 0.00 0.00 2,102,200.48
A-21 312,645.04 312,645.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 168,445.72 197,703.37 0.00 0.00 29,924,052.84
M-2 77,744.48 91,248.06 0.00 0.00 13,811,154.12
M-3 34,553.04 40,554.62 0.00 0.00 6,138,279.82
B-1 25,915.19 30,416.45 0.00 0.00 4,603,783.41
B-2 21,595.72 25,346.72 0.00 0.00 3,836,437.15
B-3 16,722.48 19,627.04 0.00 0.00 2,960,054.89
-------------------------------------------------------------------------------
7,277,096.81 20,091,962.96 0.00 0.00 1,227,739,162.53
===============================================================================
Run: 07/26/00 10:06:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 784.724385 8.482251 4.412983 12.895234 0.000000 776.242133
A-2 698.644354 11.873961 3.928903 15.802864 0.000000 686.770393
A-3 1000.000000 0.000000 5.623609 5.623609 0.000000 1000.000000
A-4 1000.000000 0.000000 6.251579 6.251579 0.000000 1000.000000
A-5 1000.000000 0.000000 3.201441 3.201441 0.000000 1000.000000
A-6 108.306544 35.134346 0.609074 35.743420 0.000000 73.172198
A-7 1000.000000 0.000000 5.623609 5.623609 0.000000 1000.000000
A-8 678.423622 12.670695 3.815189 16.485884 0.000000 665.752927
A-9 1000.000000 0.000000 5.623610 5.623610 0.000000 1000.000000
A-10 753.416301 9.715847 4.236919 13.952766 0.000000 743.700454
A-11 1000.000000 0.000000 5.415328 5.415328 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831890 5.831890 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623611 5.623611 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040173 6.040173 0.000000 1000.000000
A-15 780.605074 8.644560 4.389818 13.034378 0.000000 771.960514
A-16 569.803108 16.950541 3.204350 20.154891 0.000000 552.852567
A-17 1000.000000 0.000000 5.623609 5.623609 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623609 5.623609 0.000000 1000.000000
A-19 784.724385 8.482251 4.412983 12.895234 0.000000 776.242133
A-20 937.881497 13.876073 0.000000 13.876073 0.000000 924.005424
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.593003 0.958796 5.520096 6.478892 0.000000 980.634207
M-2 981.593003 0.958796 5.520096 6.478892 0.000000 980.634208
M-3 981.593003 0.958795 5.520096 6.478891 0.000000 980.634207
B-1 981.593003 0.958796 5.520095 6.478891 0.000000 980.634207
B-2 981.593004 0.958796 5.520096 6.478892 0.000000 980.634208
B-3 950.119242 0.928053 5.343097 6.271150 0.000000 945.784362
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 257,384.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 57,273.45
SUBSERVICER ADVANCES THIS MONTH 53,659.34
MASTER SERVICER ADVANCES THIS MONTH 5,747.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,796,599.52
(B) TWO MONTHLY PAYMENTS: 1 169,156.58
(C) THREE OR MORE MONTHLY PAYMENTS: 3 763,495.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,227,739,162.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,060
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 841,877.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,398,452.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.04660750 % 4.03108900 % 0.92230370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.00065970 % 4.06222171 % 0.93015110 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36537328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.43
POOL TRADING FACTOR: 78.45629230
................................................................................
Run: 07/26/00 10:06:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 115,786,275.33 6.500000 % 1,241,423.98
A-2 760972B99 268,113,600.00 193,734,076.52 6.500000 % 2,626,687.72
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 64,554,606.40 6.500000 % 267,874.36
A-5 760972C49 1,624,355.59 1,417,678.35 0.000000 % 18,984.59
A-6 760972C56 0.00 0.00 0.197744 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,303,249.27 6.500000 % 13,707.09
M-2 760972C80 1,278,400.00 1,179,804.40 6.500000 % 4,895.69
M-3 760972C98 2,556,800.00 2,359,608.79 6.500000 % 9,791.38
B-1 760972D22 1,022,700.00 943,825.06 6.500000 % 3,916.48
B-2 760972D30 767,100.00 707,938.01 6.500000 % 2,937.64
B-3 760972D48 767,094.49 707,932.84 6.500000 % 2,937.61
-------------------------------------------------------------------------------
511,342,850.08 396,378,994.97 4,193,156.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 626,689.42 1,868,113.40 0.00 0.00 114,544,851.35
A-2 1,048,579.33 3,675,267.05 0.00 0.00 191,107,388.80
A-3 63,239.26 63,239.26 0.00 0.00 11,684,000.00
A-4 349,399.68 617,274.04 0.00 0.00 64,286,732.04
A-5 0.00 18,984.59 0.00 0.00 1,398,693.76
A-6 65,267.32 65,267.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,878.73 31,585.82 0.00 0.00 3,289,542.18
M-2 6,385.66 11,281.35 0.00 0.00 1,174,908.71
M-3 12,771.30 22,562.68 0.00 0.00 2,349,817.41
B-1 5,108.43 9,024.91 0.00 0.00 939,908.58
B-2 3,831.69 6,769.33 0.00 0.00 705,000.37
B-3 3,831.67 6,769.28 0.00 0.00 704,995.23
-------------------------------------------------------------------------------
2,202,982.49 6,396,139.03 0.00 0.00 392,185,838.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 771.908502 8.276160 4.177929 12.454089 0.000000 763.632342
A-2 722.582057 9.796921 3.910952 13.707873 0.000000 712.785136
A-3 1000.000000 0.000000 5.412467 5.412467 0.000000 1000.000000
A-4 922.875770 3.829545 4.995035 8.824580 0.000000 919.046225
A-5 872.763549 11.687459 0.000000 11.687459 0.000000 861.076090
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.875777 3.829545 4.995035 8.824580 0.000000 919.046233
M-2 922.875782 3.829545 4.995041 8.824586 0.000000 919.046238
M-3 922.875778 3.829545 4.995033 8.824578 0.000000 919.046234
B-1 922.875780 3.829549 4.995043 8.824592 0.000000 919.046231
B-2 922.875779 3.829540 4.995033 8.824573 0.000000 919.046239
B-3 922.875668 3.829541 4.995043 8.824584 0.000000 919.046140
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,268.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,022.13
SUBSERVICER ADVANCES THIS MONTH 9,994.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 667,493.06
(B) TWO MONTHLY PAYMENTS: 1 370,188.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 392,185,838.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,548,276.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67006080 % 1.73248900 % 0.59744990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65494530 % 1.73751004 % 0.60132590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99309518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.13
POOL TRADING FACTOR: 76.69723716
................................................................................
Run: 07/26/00 10:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 95,692,101.47 6.750000 % 1,311,691.48
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 12,108,165.96 6.750000 % 211,713.03
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 9,131,267.53 6.750000 % 425,599.96
A-7 760972E39 10,433,000.00 8,933,579.02 6.750000 % 112,976.41
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 46,025,100.37 6.400000 % 582,045.61
A-10 760972E62 481,904.83 451,927.63 0.000000 % 6,969.97
A-11 760972E70 0.00 0.00 0.335166 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,836,898.93 6.750000 % 5,594.18
M-2 760972F38 2,973,900.00 2,918,449.45 6.750000 % 2,797.09
M-3 760972F46 1,252,200.00 1,228,851.83 6.750000 % 1,177.75
B-1 760972F53 939,150.00 921,638.86 6.750000 % 883.31
B-2 760972F61 626,100.00 614,425.91 6.750000 % 588.88
B-3 760972F79 782,633.63 746,312.26 6.750000 % 715.28
-------------------------------------------------------------------------------
313,040,888.46 251,662,719.22 2,662,752.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 538,158.79 1,849,850.27 0.00 0.00 94,380,409.99
A-2 82,951.91 82,951.91 0.00 0.00 14,750,000.00
A-3 176,049.25 176,049.25 0.00 0.00 31,304,000.00
A-4 68,094.60 279,807.63 0.00 0.00 11,896,452.93
A-5 118,101.02 118,101.02 0.00 0.00 21,000,000.00
A-6 51,352.95 476,952.91 0.00 0.00 8,705,667.57
A-7 50,241.18 163,217.59 0.00 0.00 8,820,602.61
A-8 13,421.26 13,421.26 0.00 0.00 0.00
A-9 245,417.37 827,462.98 0.00 0.00 45,443,054.76
A-10 0.00 6,969.97 0.00 0.00 444,957.66
A-11 70,276.35 70,276.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,825.89 38,420.07 0.00 0.00 5,831,304.75
M-2 16,412.95 19,210.04 0.00 0.00 2,915,652.36
M-3 6,910.89 8,088.64 0.00 0.00 1,227,674.08
B-1 5,183.17 6,066.48 0.00 0.00 920,755.55
B-2 3,455.45 4,044.33 0.00 0.00 613,837.03
B-3 4,197.16 4,912.44 0.00 0.00 745,596.98
-------------------------------------------------------------------------------
1,483,050.19 4,145,803.14 0.00 0.00 248,999,966.27
===============================================================================
Run: 07/26/00 10:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 759.461123 10.410250 4.271102 14.681352 0.000000 749.050873
A-2 1000.000000 0.000000 5.623858 5.623858 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623858 5.623858 0.000000 1000.000000
A-4 712.245056 12.453708 4.005565 16.459273 0.000000 699.791349
A-5 1000.000000 0.000000 5.623858 5.623858 0.000000 1000.000000
A-6 353.925098 16.496122 1.990424 18.486546 0.000000 337.428976
A-7 856.280937 10.828756 4.815602 15.644358 0.000000 845.452182
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 856.280937 10.828756 4.565905 15.394661 0.000000 845.452182
A-10 937.794357 14.463374 0.000000 14.463374 0.000000 923.330982
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.354270 0.940546 5.518997 6.459543 0.000000 980.413724
M-2 981.354265 0.940546 5.518999 6.459545 0.000000 980.413719
M-3 981.354280 0.940545 5.518999 6.459544 0.000000 980.413736
B-1 981.354267 0.940542 5.519001 6.459543 0.000000 980.413725
B-2 981.354272 0.940553 5.519007 6.459560 0.000000 980.413720
B-3 953.590839 0.913914 5.362867 6.276781 0.000000 952.676899
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,130.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,979.93
SUBSERVICER ADVANCES THIS MONTH 20,625.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,766,068.45
(B) TWO MONTHLY PAYMENTS: 2 224,972.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,999,966.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,421,501.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11701820 % 3.97443100 % 0.90855060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.06957400 % 4.00587652 % 0.91737820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39799621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.55
POOL TRADING FACTOR: 79.54231394
................................................................................
Run: 07/26/00 10:06:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 117,956,221.80 6.750000 % 1,992,997.81
A-2 760972H44 181,711,000.00 149,342,586.73 6.750000 % 1,365,821.47
A-3 760972H51 43,573,500.00 43,573,500.00 7.453750 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 4.638750 % 0.00
A-5 760972H77 7,250,000.00 5,553,878.58 6.750000 % 71,569.74
A-6 760972H85 86,000,000.00 68,098,656.26 6.750000 % 755,367.26
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,461,760.11 6.750000 % 142,970.58
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,701,889.54 6.750000 % 54,775.23
A-18 760972K40 55,000,000.00 39,273,992.04 6.400000 % 663,576.53
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 76,971,901.17 6.000000 % 2,237,580.05
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 67,836,895.37 6.500000 % 1,146,177.64
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,076,735.83 0.000000 % 36,783.79
A-26 760972L49 0.00 0.00 0.259680 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,474,622.95 6.750000 % 18,283.38
M-2 760972L80 9,152,500.00 8,988,159.09 6.750000 % 8,438.36
M-3 760972L98 4,067,800.00 3,994,759.18 6.750000 % 3,750.40
B-1 760972Q85 3,050,900.00 2,996,118.51 6.750000 % 2,812.85
B-2 760972Q93 2,033,900.00 1,997,379.61 6.750000 % 1,875.20
B-3 760972R27 2,542,310.04 2,496,660.70 6.750000 % 2,343.96
-------------------------------------------------------------------------------
1,016,937,878.28 816,304,217.47 8,505,124.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 663,307.04 2,656,304.85 0.00 0.00 115,963,223.99
A-2 839,803.00 2,205,624.47 0.00 0.00 147,976,765.26
A-3 270,574.74 270,574.74 0.00 0.00 43,573,500.00
A-4 56,129.62 56,129.62 0.00 0.00 14,524,500.00
A-5 31,231.31 102,801.05 0.00 0.00 5,482,308.84
A-6 382,941.38 1,138,308.64 0.00 0.00 67,343,289.00
A-7 53,595.99 53,595.99 0.00 0.00 9,531,000.00
A-8 18,369.55 18,369.55 0.00 0.00 3,150,000.00
A-9 22,472.51 22,472.51 0.00 0.00 4,150,000.00
A-10 5,831.60 5,831.60 0.00 0.00 1,000,000.00
A-11 2,915.81 2,915.81 0.00 0.00 500,000.00
A-12 14,579.01 14,579.01 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 47,583.29 190,553.87 0.00 0.00 8,318,789.53
A-15 5,415.06 5,415.06 0.00 0.00 1,000,000.00
A-16 5,831.60 5,831.60 0.00 0.00 1,000,000.00
A-17 20,816.96 75,592.19 0.00 0.00 3,647,114.31
A-18 209,399.19 872,975.72 0.00 0.00 38,610,415.51
A-19 25,580.01 25,580.01 0.00 0.00 0.00
A-20 384,745.41 2,622,325.46 0.00 0.00 74,734,321.12
A-21 48,093.18 48,093.18 0.00 0.00 0.00
A-22 311,870.01 311,870.01 0.00 0.00 55,460,000.00
A-23 367,340.91 1,513,518.55 0.00 0.00 66,690,717.73
A-24 571,853.54 571,853.54 0.00 0.00 101,693,000.00
A-25 0.00 36,783.79 0.00 0.00 1,039,952.04
A-26 176,595.93 176,595.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,512.27 127,795.65 0.00 0.00 19,456,339.57
M-2 50,543.40 58,981.76 0.00 0.00 8,979,720.73
M-3 22,463.86 26,214.26 0.00 0.00 3,991,008.78
B-1 16,848.17 19,661.02 0.00 0.00 2,993,305.66
B-2 11,231.93 13,107.13 0.00 0.00 1,995,504.41
B-3 14,039.56 16,383.52 0.00 0.00 2,494,316.74
-------------------------------------------------------------------------------
4,761,515.84 13,266,640.09 0.00 0.00 807,799,093.22
===============================================================================
Run: 07/26/00 10:06:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 714.072583 12.065028 4.015467 16.080495 0.000000 702.007555
A-2 821.868719 7.516449 4.621641 12.138090 0.000000 814.352270
A-3 1000.000000 0.000000 6.209617 6.209617 0.000000 1000.000000
A-4 1000.000000 0.000000 3.864479 3.864479 0.000000 1000.000000
A-5 766.052218 9.871689 4.307767 14.179456 0.000000 756.180529
A-6 791.844840 8.783340 4.452807 13.236147 0.000000 783.061500
A-7 1000.000000 0.000000 5.623333 5.623333 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831603 5.831603 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415063 5.415063 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831600 5.831600 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831620 5.831620 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831604 5.831604 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 846.176011 14.297058 4.758329 19.055387 0.000000 831.878953
A-15 1000.000000 0.000000 5.415060 5.415060 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831600 5.831600 0.000000 1000.000000
A-17 740.377908 10.955045 4.163392 15.118437 0.000000 729.422863
A-18 714.072583 12.065028 3.807258 15.872286 0.000000 702.007555
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 592.091547 17.212154 2.959580 20.171734 0.000000 574.879393
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623332 5.623332 0.000000 1000.000000
A-23 714.072583 12.065028 3.866746 15.931774 0.000000 702.007555
A-24 1000.000000 0.000000 5.623332 5.623332 0.000000 1000.000000
A-25 913.596509 31.210573 0.000000 31.210573 0.000000 882.385936
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.044151 0.921974 5.522360 6.444334 0.000000 981.122178
M-2 982.044151 0.921973 5.522360 6.444333 0.000000 981.122178
M-3 982.044147 0.921973 5.522361 6.444334 0.000000 981.122174
B-1 982.044154 0.921974 5.522361 6.444335 0.000000 981.122180
B-2 982.044157 0.921973 5.522361 6.444334 0.000000 981.122184
B-3 982.044149 0.921973 5.522363 6.444336 0.000000 981.122169
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 169,296.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,380.31
SUBSERVICER ADVANCES THIS MONTH 40,538.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,193,024.50
(B) TWO MONTHLY PAYMENTS: 5 787,759.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,425.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 695,650.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 807,799,093.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,780
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,738,692.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.09980940 % 3.98140900 % 0.91878140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.05302220 % 4.01424925 % 0.92755400 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32572007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.33
POOL TRADING FACTOR: 79.43445814
................................................................................
Run: 07/26/00 10:06:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 138,422,098.87 6.750000 % 1,189,146.08
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 54,720,128.83 6.750000 % 579,187.73
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,711,591.81 7.250000 % 327.90
A-7 760972M89 1,485,449.00 1,015,674.01 0.000000 % 24.29
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 13,911,389.84 6.100000 % 392,689.33
A-11 760972N47 7,645,000.00 6,755,681.31 6.400000 % 77,521.99
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,355,012.03 0.000000 % 1,544.50
A-25 760972Q28 0.00 0.00 0.265766 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,193,647.02 6.750000 % 7,752.77
M-2 760972Q69 3,545,200.00 3,482,361.38 6.750000 % 3,294.99
M-3 760972Q77 1,668,300.00 1,638,729.39 6.750000 % 1,550.55
B-1 760972R35 1,251,300.00 1,229,120.71 6.750000 % 1,162.99
B-2 760972R43 834,200.00 819,413.79 6.750000 % 775.32
B-3 760972R50 1,042,406.59 1,023,929.97 6.750000 % 968.83
-------------------------------------------------------------------------------
417,072,644.46 339,063,937.96 2,255,947.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 778,401.13 1,967,547.21 0.00 0.00 137,232,952.79
A-2 7,995.21 7,995.21 0.00 0.00 1,371,000.00
A-3 224,357.19 224,357.19 0.00 0.00 39,897,159.00
A-4 307,712.49 886,900.22 0.00 0.00 54,140,941.10
A-5 59,045.57 59,045.57 0.00 0.00 10,500,000.00
A-6 82,817.12 83,145.02 0.00 0.00 13,711,263.91
A-7 0.00 24.29 0.00 0.00 1,015,649.72
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,757.26 10,757.26 0.00 0.00 0.00
A-10 70,695.96 463,385.29 0.00 0.00 13,518,700.51
A-11 36,019.97 113,541.96 0.00 0.00 6,678,159.32
A-12 59,456.08 59,456.08 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,906.25 18,906.25 0.00 0.00 3,242,000.00
A-15 23,349.98 23,349.98 0.00 0.00 4,004,000.00
A-16 51,182.20 51,182.20 0.00 0.00 9,675,000.00
A-17 9,423.97 9,423.97 0.00 0.00 1,616,000.00
A-18 8,001.04 8,001.04 0.00 0.00 1,372,000.00
A-19 37,031.05 37,031.05 0.00 0.00 6,350,000.00
A-20 5,940.38 5,940.38 0.00 0.00 1,097,000.00
A-21 6,397.34 6,397.34 0.00 0.00 1,097,000.00
A-22 7,456.61 7,456.61 0.00 0.00 1,326,000.00
A-23 1,969.85 1,969.85 0.00 0.00 0.00
A-24 0.00 1,544.50 0.00 0.00 1,353,467.53
A-25 75,071.62 75,071.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,076.05 53,828.82 0.00 0.00 8,185,894.25
M-2 19,582.67 22,877.66 0.00 0.00 3,479,066.39
M-3 9,215.21 10,765.76 0.00 0.00 1,637,178.84
B-1 6,911.82 8,074.81 0.00 0.00 1,227,957.72
B-2 4,607.88 5,383.20 0.00 0.00 818,638.47
B-3 5,757.96 6,726.79 0.00 0.00 1,022,961.14
-------------------------------------------------------------------------------
1,974,139.86 4,230,087.13 0.00 0.00 336,807,990.69
===============================================================================
Run: 07/26/00 10:06:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 770.454979 6.618766 4.332567 10.951333 0.000000 763.836213
A-2 1000.000000 0.000000 5.831663 5.831663 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623388 5.623388 0.000000 1000.000000
A-4 731.484070 7.742427 4.113418 11.855845 0.000000 723.741643
A-5 1000.000000 0.000000 5.623388 5.623388 0.000000 1000.000000
A-6 683.748819 0.016351 4.129798 4.146149 0.000000 683.732468
A-7 683.748826 0.016352 0.000000 0.016352 0.000000 683.732474
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 734.110282 20.722392 3.730658 24.453050 0.000000 713.387890
A-11 883.673160 10.140221 4.711572 14.851793 0.000000 873.532939
A-12 1000.000000 0.000000 5.623388 5.623388 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831663 5.831663 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831663 5.831663 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290150 5.290150 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831665 5.831665 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831662 5.831662 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831661 5.831661 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415114 5.415114 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831668 5.831668 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623386 5.623386 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 953.844984 1.087233 0.000000 1.087233 0.000000 952.757752
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.275013 0.929422 5.523713 6.453135 0.000000 981.345591
M-2 982.275014 0.929423 5.523714 6.453137 0.000000 981.345591
M-3 982.275004 0.929419 5.523713 6.453132 0.000000 981.345585
B-1 982.275002 0.929425 5.523711 6.453136 0.000000 981.345577
B-2 982.274982 0.929417 5.523711 6.453128 0.000000 981.345565
B-3 982.275035 0.929378 5.523718 6.453096 0.000000 981.345619
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,447.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,756.30
SUBSERVICER ADVANCES THIS MONTH 26,446.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,042,828.04
(B) TWO MONTHLY PAYMENTS: 3 826,515.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,989.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 336,807,990.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,935,034.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.14753650 % 3.94266700 % 0.90979660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11954810 % 3.94947265 % 0.91504430 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30944574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.60
POOL TRADING FACTOR: 80.75523417
................................................................................
Run: 07/26/00 10:06:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 196,145,921.31 6.500000 % 1,010,105.63
A-2 760972F95 1,000,000.00 787,687.19 6.500000 % 4,056.40
A-3 760972G29 1,123,759.24 974,203.74 0.000000 % 5,780.13
A-4 760972G37 0.00 0.00 0.158056 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,780,389.74 6.500000 % 7,444.66
M-2 760972G60 641,000.00 593,772.04 6.500000 % 2,482.85
M-3 760972G78 1,281,500.00 1,187,080.87 6.500000 % 4,963.75
B-1 760972G86 512,600.00 474,832.34 6.500000 % 1,985.50
B-2 760972G94 384,500.00 356,170.57 6.500000 % 1,489.32
B-3 760972H28 384,547.66 356,214.75 6.500000 % 1,489.51
-------------------------------------------------------------------------------
256,265,006.90 202,656,272.55 1,039,797.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,061,451.30 2,071,556.93 0.00 0.00 195,135,815.68
A-2 4,262.60 8,319.00 0.00 0.00 783,630.79
A-3 0.00 5,780.13 0.00 0.00 968,423.61
A-4 26,667.24 26,667.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,634.65 17,079.31 0.00 0.00 1,772,945.08
M-2 3,213.23 5,696.08 0.00 0.00 591,289.19
M-3 6,423.93 11,387.68 0.00 0.00 1,182,117.12
B-1 2,569.58 4,555.08 0.00 0.00 472,846.84
B-2 1,927.43 3,416.75 0.00 0.00 354,681.25
B-3 1,927.66 3,417.17 0.00 0.00 354,725.24
-------------------------------------------------------------------------------
1,118,077.62 2,157,875.37 0.00 0.00 201,616,474.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.687173 4.056405 4.262600 8.319005 0.000000 783.630768
A-2 787.687190 4.056400 4.262600 8.319000 0.000000 783.630790
A-3 866.914999 5.143566 0.000000 5.143566 0.000000 861.771433
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.321405 3.873392 5.012825 8.886217 0.000000 922.448013
M-2 926.321435 3.873401 5.012839 8.886240 0.000000 922.448034
M-3 926.321397 3.873391 5.012821 8.886212 0.000000 922.448006
B-1 926.321381 3.873391 5.012837 8.886228 0.000000 922.447991
B-2 926.321378 3.873394 5.012822 8.886216 0.000000 922.447984
B-3 926.321460 3.873382 5.012825 8.886207 0.000000 922.448052
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,179.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,145.39
SUBSERVICER ADVANCES THIS MONTH 12,260.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,171,202.62
(B) TWO MONTHLY PAYMENTS: 1 127,740.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,616,474.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 192,315.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.64557140 % 1.76577100 % 0.58865800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64333380 % 1.75895913 % 0.58921740 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94189821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.83
POOL TRADING FACTOR: 78.67499244
................................................................................
Run: 07/26/00 10:06:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 73,749,629.92 6.500000 % 1,201,894.48
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 107,090,358.37 6.500000 % 1,406,340.56
A-4 760972W21 100,000,000.00 74,350,849.90 6.500000 % 1,174,367.14
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.503750 % 0.00
A-18 760972X87 429,688.00 429,688.00 2.679750 % 0.00
A-19 760972X95 25,000,000.00 22,517,505.54 6.500000 % 326,567.04
A-20 760972Y29 21,000,000.00 16,342,392.85 6.500000 % 213,252.32
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 184,374.07 6.500000 % 3,004.74
A-24 760972Y52 126,562.84 102,180.83 0.000000 % 133.88
A-25 760972Y60 0.00 0.00 0.494994 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,950,489.18 6.500000 % 8,524.61
M-2 760972Y94 4,423,900.00 4,347,346.75 6.500000 % 4,140.49
M-3 760972Z28 2,081,800.00 2,045,775.57 6.500000 % 1,948.43
B-1 760972Z44 1,561,400.00 1,534,380.81 6.500000 % 1,461.37
B-2 760972Z51 1,040,900.00 1,022,887.78 6.500000 % 974.22
B-3 760972Z69 1,301,175.27 1,267,513.12 6.500000 % 1,207.20
-------------------------------------------------------------------------------
520,448,938.11 425,604,684.69 4,343,816.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 399,387.21 1,601,281.69 0.00 0.00 72,547,735.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 579,942.15 1,986,282.71 0.00 0.00 105,684,017.81
A-4 402,643.09 1,577,010.23 0.00 0.00 73,176,482.76
A-5 5,415.45 5,415.45 0.00 0.00 1,000,000.00
A-6 41,395.68 41,395.68 0.00 0.00 7,644,000.00
A-7 16,871.20 16,871.20 0.00 0.00 3,000,000.00
A-8 9,997.75 9,997.75 0.00 0.00 2,000,000.00
A-9 5,623.73 5,623.73 0.00 0.00 1,000,000.00
A-10 5,832.02 5,832.02 0.00 0.00 1,000,000.00
A-11 5,832.02 5,832.02 0.00 0.00 1,000,000.00
A-12 25,306.80 25,306.80 0.00 0.00 4,500,000.00
A-13 23,432.22 23,432.22 0.00 0.00 4,500,000.00
A-14 12,497.19 12,497.19 0.00 0.00 2,500,000.00
A-15 12,653.40 12,653.40 0.00 0.00 2,250,000.00
A-16 13,538.62 13,538.62 0.00 0.00 2,500,000.00
A-17 14,505.93 14,505.93 0.00 0.00 2,320,312.00
A-18 959.33 959.33 0.00 0.00 429,688.00
A-19 121,942.36 448,509.40 0.00 0.00 22,190,938.50
A-20 88,501.36 301,753.68 0.00 0.00 16,129,140.53
A-21 132,434.75 132,434.75 0.00 0.00 24,455,000.00
A-22 281,603.25 281,603.25 0.00 0.00 52,000,000.00
A-23 998.47 4,003.21 0.00 0.00 181,369.33
A-24 0.00 133.88 0.00 0.00 102,046.95
A-25 175,520.14 175,520.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,470.90 56,995.51 0.00 0.00 8,941,964.57
M-2 23,542.83 27,683.32 0.00 0.00 4,343,206.26
M-3 11,078.78 13,027.21 0.00 0.00 2,043,827.14
B-1 8,309.36 9,770.73 0.00 0.00 1,532,919.44
B-2 5,539.39 6,513.61 0.00 0.00 1,021,913.56
B-3 6,864.15 8,071.35 0.00 0.00 1,266,305.92
-------------------------------------------------------------------------------
2,480,639.53 6,824,456.01 0.00 0.00 421,260,868.21
===============================================================================
Run: 07/26/00 10:06:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 737.496299 12.018945 3.993872 16.012817 0.000000 725.477354
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 777.109548 10.205220 4.208395 14.413615 0.000000 766.904328
A-4 743.508499 11.743671 4.026431 15.770102 0.000000 731.764828
A-5 1000.000000 0.000000 5.415450 5.415450 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415447 5.415447 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623733 5.623733 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998875 4.998875 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623730 5.623730 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832020 5.832020 0.000000 1000.000000
A-11 1000.000000 0.000000 5.832020 5.832020 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623733 5.623733 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207160 5.207160 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998876 4.998876 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623733 5.623733 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415448 5.415448 0.000000 1000.000000
A-17 1000.000000 0.000000 6.251715 6.251715 0.000000 1000.000000
A-18 1000.000000 0.000000 2.232620 2.232620 0.000000 1000.000000
A-19 900.700222 13.062682 4.877694 17.940376 0.000000 887.637540
A-20 778.209183 10.154872 4.214350 14.369222 0.000000 768.054311
A-21 1000.000000 0.000000 5.415447 5.415447 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415447 5.415447 0.000000 1000.000000
A-23 737.496280 12.018960 3.993880 16.012840 0.000000 725.477320
A-24 807.352537 1.057814 0.000000 1.057814 0.000000 806.294723
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.695533 0.935937 5.321736 6.257673 0.000000 981.759595
M-2 982.695529 0.935937 5.321736 6.257673 0.000000 981.759592
M-3 982.695538 0.935935 5.321731 6.257666 0.000000 981.759602
B-1 982.695536 0.935936 5.321737 6.257673 0.000000 981.759600
B-2 982.695533 0.935940 5.321731 6.257671 0.000000 981.759593
B-3 974.129427 0.927777 5.275346 6.203123 0.000000 973.201653
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,134.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,368.63
SUBSERVICER ADVANCES THIS MONTH 20,824.10
MASTER SERVICER ADVANCES THIS MONTH 1,575.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,880,534.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 177,292.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 421,260,868.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,312.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,938,450.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49511620 % 3.60599800 % 0.89888580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45298920 % 3.63883739 % 0.90729170 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32452472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.98
POOL TRADING FACTOR: 80.94182491
................................................................................
Run: 07/26/00 10:06:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 88,423,923.76 6.250000 % 685,384.72
A-2 760972R76 144,250,000.00 114,390,398.94 6.250000 % 927,455.98
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 401,277.54 0.000000 % 16,273.65
A-5 760972S26 0.00 0.00 0.381173 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,852,103.92 6.250000 % 7,682.84
M-2 760972S59 664,500.00 617,367.98 6.250000 % 2,560.95
M-3 760972S67 1,329,000.00 1,234,735.94 6.250000 % 5,121.90
B-1 760972S75 531,600.00 493,894.38 6.250000 % 2,048.76
B-2 760972S83 398,800.00 370,513.69 6.250000 % 1,536.95
B-3 760972S91 398,853.15 370,563.08 6.250000 % 1,537.16
-------------------------------------------------------------------------------
265,794,786.01 213,418,779.23 1,649,602.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 460,040.16 1,145,424.88 0.00 0.00 87,738,539.04
A-2 595,135.07 1,522,591.05 0.00 0.00 113,462,942.96
A-3 27,386.84 27,386.84 0.00 0.00 5,264,000.00
A-4 0.00 16,273.65 0.00 0.00 385,003.89
A-5 67,717.55 67,717.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,635.87 17,318.71 0.00 0.00 1,844,421.08
M-2 3,211.96 5,772.91 0.00 0.00 614,807.03
M-3 6,423.92 11,545.82 0.00 0.00 1,229,614.04
B-1 2,569.57 4,618.33 0.00 0.00 491,845.62
B-2 1,927.66 3,464.61 0.00 0.00 368,976.74
B-3 1,927.92 3,465.08 0.00 0.00 369,025.92
-------------------------------------------------------------------------------
1,175,976.52 2,825,579.43 0.00 0.00 211,769,176.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 800.288929 6.203138 4.163636 10.366774 0.000000 794.085791
A-2 793.001033 6.429504 4.125720 10.555224 0.000000 786.571528
A-3 1000.000000 0.000000 5.202667 5.202667 0.000000 1000.000000
A-4 845.804694 34.301271 0.000000 34.301271 0.000000 811.503423
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.071442 3.853945 4.833644 8.687589 0.000000 925.217497
M-2 929.071452 3.853950 4.833649 8.687599 0.000000 925.217502
M-3 929.071437 3.853950 4.833649 8.687599 0.000000 925.217487
B-1 929.071445 3.853950 4.833653 8.687603 0.000000 925.217494
B-2 929.071439 3.853937 4.833651 8.687588 0.000000 925.217503
B-3 929.071464 3.853950 4.833659 8.687609 0.000000 925.217514
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,394.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,132.58
SUBSERVICER ADVANCES THIS MONTH 10,523.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 554,237.05
(B) TWO MONTHLY PAYMENTS: 1 369,345.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,836.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,769,176.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 716
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 764,327.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.68132710 % 1.73892200 % 0.57975100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67310370 % 1.74191646 % 0.58180720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94555798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.66
POOL TRADING FACTOR: 79.67393924
................................................................................
Run: 07/26/00 10:06:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 70,244,042.10 6.000000 % 1,946,349.49
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 47,505,168.00 6.500000 % 168,113.56
A-5 760972T66 39,366,000.00 9,163,290.48 7.703750 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 1.599750 % 0.00
A-7 760972T82 86,566,000.00 94,854,237.34 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,965,510.28 6.750000 % 1,836.90
A-9 760972U23 8,927,000.00 2,549,854.66 6.750000 % 0.00
A-10 760972U31 10,180,000.00 7,597,581.26 5.750000 % 210,516.76
A-11 760972U49 103,381,000.00 88,695,708.21 0.000000 % 405,695.66
A-12 760972U56 1,469,131.71 1,385,543.07 0.000000 % 14,619.68
A-13 760972U64 0.00 0.00 0.230016 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,271,676.92 6.750000 % 9,599.56
M-2 760972V22 4,439,900.00 4,365,305.41 6.750000 % 4,079.67
M-3 760972V30 2,089,400.00 2,054,296.04 6.750000 % 1,919.88
B-1 760972V48 1,567,000.00 1,540,672.89 6.750000 % 1,439.86
B-2 760972V55 1,044,700.00 1,027,148.04 6.750000 % 959.94
B-3 760972V63 1,305,852.53 1,262,590.91 6.750000 % 1,179.98
-------------------------------------------------------------------------------
522,333,384.24 439,319,531.25 2,766,310.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 351,132.47 2,297,481.96 0.00 0.00 68,297,692.61
A-2 450,832.34 450,832.34 0.00 0.00 90,189,000.00
A-3 15,611.81 15,611.81 0.00 0.00 2,951,000.00
A-4 257,255.38 425,368.94 0.00 0.00 47,337,054.44
A-5 58,811.72 58,811.72 0.00 0.00 9,163,290.48
A-6 2,261.62 2,261.62 0.00 0.00 1,696,905.64
A-7 234,708.66 234,708.66 434,639.98 0.00 95,288,877.32
A-8 11,053.24 12,890.14 0.00 0.00 1,963,673.38
A-9 0.00 0.00 14,339.35 0.00 2,564,194.01
A-10 36,395.99 246,912.75 0.00 0.00 7,387,064.50
A-11 480,315.06 886,010.72 0.00 0.00 88,290,012.55
A-12 0.00 14,619.68 0.00 0.00 1,370,923.39
A-13 84,187.67 84,187.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,763.75 67,363.31 0.00 0.00 10,262,077.36
M-2 24,548.71 28,628.38 0.00 0.00 4,361,225.74
M-3 11,552.53 13,472.41 0.00 0.00 2,052,376.16
B-1 8,664.12 10,103.98 0.00 0.00 1,539,233.03
B-2 5,776.27 6,736.21 0.00 0.00 1,026,188.10
B-3 7,100.30 8,280.28 0.00 0.00 1,261,410.93
-------------------------------------------------------------------------------
2,097,971.64 4,864,282.58 448,979.33 0.00 437,002,199.64
===============================================================================
Run: 07/26/00 10:06:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 746.324289 20.679446 3.730689 24.410135 0.000000 725.644843
A-2 1000.000000 0.000000 4.998751 4.998751 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290346 5.290346 0.000000 1000.000000
A-4 863.730327 3.056610 4.677371 7.733981 0.000000 860.673717
A-5 232.771693 0.000000 1.493972 1.493972 0.000000 232.771693
A-6 232.771693 0.000000 0.310236 0.310236 0.000000 232.771693
A-7 1095.744719 0.000000 2.711326 2.711326 5.020909 1100.765628
A-8 982.755140 0.918450 5.526620 6.445070 0.000000 981.836690
A-9 285.633994 0.000000 0.000000 0.000000 1.606290 287.240283
A-10 746.324289 20.679446 3.575245 24.254691 0.000000 725.644843
A-11 857.949799 3.924277 4.646067 8.570344 0.000000 854.025523
A-12 943.103372 9.951238 0.000000 9.951238 0.000000 933.152134
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.199031 0.918864 5.529113 6.447977 0.000000 982.280167
M-2 983.199038 0.918865 5.529113 6.447978 0.000000 982.280173
M-3 983.199024 0.918867 5.529114 6.447981 0.000000 982.280157
B-1 983.199036 0.918864 5.529113 6.447977 0.000000 982.280172
B-2 983.199043 0.918867 5.529118 6.447985 0.000000 982.280176
B-3 966.870976 0.903578 5.437291 6.340869 0.000000 965.967367
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,168.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,216.46
SUBSERVICER ADVANCES THIS MONTH 35,627.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,202,807.13
(B) TWO MONTHLY PAYMENTS: 3 640,069.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 399,740.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 437,002,199.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,906,622.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.31397640 % 3.81136900 % 0.87465510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.29360900 % 3.81592570 % 0.87845670 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28678391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.22
POOL TRADING FACTOR: 83.66346338
................................................................................
Run: 07/26/00 10:06:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 129,866,799.22 6.250000 % 954,260.23
A-2 7609722S7 108,241,000.00 87,993,737.10 6.250000 % 959,668.51
A-3 7609722T5 13,004,000.00 13,004,000.00 7.441250 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.117500 % 0.00
A-5 7609722V0 176,500,000.00 149,722,755.85 6.250000 % 1,269,172.93
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,162.19 0.000000 % 7.87
A-10 7609723A5 0.00 0.00 0.640627 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,722,923.95 6.250000 % 9,184.45
M-2 7609723D9 4,425,700.00 4,349,747.23 6.250000 % 4,108.85
M-3 7609723E7 2,082,700.00 2,046,957.23 6.250000 % 1,933.59
B-1 7609723F4 1,562,100.00 1,535,291.63 6.250000 % 1,450.26
B-2 7609723G2 1,041,400.00 1,023,527.75 6.250000 % 966.84
B-3 7609723H0 1,301,426.06 1,272,444.84 6.250000 % 1,201.97
-------------------------------------------------------------------------------
520,667,362.47 453,151,446.99 3,201,955.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 676,216.84 1,630,477.07 0.00 0.00 128,912,538.99
A-2 458,183.67 1,417,852.18 0.00 0.00 87,034,068.59
A-3 80,617.76 80,617.76 0.00 0.00 13,004,000.00
A-4 16,887.34 16,887.34 0.00 0.00 6,502,000.00
A-5 779,606.87 2,048,779.80 0.00 0.00 148,453,582.92
A-6 54,846.62 54,846.62 0.00 0.00 9,753,000.00
A-7 188,425.83 188,425.83 0.00 0.00 36,187,000.00
A-8 854.47 854.47 0.00 0.00 164,100.00
A-9 0.00 7.87 0.00 0.00 7,154.32
A-10 241,855.58 241,855.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,627.30 59,811.75 0.00 0.00 9,713,739.50
M-2 22,649.14 26,757.99 0.00 0.00 4,345,638.38
M-3 10,658.52 12,592.11 0.00 0.00 2,045,023.64
B-1 7,994.27 9,444.53 0.00 0.00 1,533,841.37
B-2 5,329.51 6,296.35 0.00 0.00 1,022,560.91
B-3 6,625.63 7,827.60 0.00 0.00 1,271,242.87
-------------------------------------------------------------------------------
2,601,379.35 5,803,334.85 0.00 0.00 449,949,491.49
===============================================================================
Run: 07/26/00 10:06:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.778661 6.361735 4.508112 10.869847 0.000000 859.416927
A-2 812.942758 8.866035 4.232996 13.099031 0.000000 804.076723
A-3 1000.000000 0.000000 6.199459 6.199459 0.000000 1000.000000
A-4 1000.000000 0.000000 2.597253 2.597253 0.000000 1000.000000
A-5 848.287569 7.190781 4.417036 11.607817 0.000000 841.096787
A-6 1000.000000 0.000000 5.623564 5.623564 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207003 5.207003 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207008 5.207008 0.000000 1000.000000
A-9 706.580535 0.776409 0.000000 0.776409 0.000000 705.804126
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.838249 0.928407 5.117642 6.046049 0.000000 981.909843
M-2 982.838247 0.928407 5.117640 6.046047 0.000000 981.909840
M-3 982.838253 0.928405 5.117645 6.046050 0.000000 981.909848
B-1 982.838250 0.928404 5.117643 6.046047 0.000000 981.909846
B-2 982.838247 0.928404 5.117640 6.046044 0.000000 981.909843
B-3 977.731182 0.923564 5.091054 6.014618 0.000000 976.807604
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,128.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,611.78
SUBSERVICER ADVANCES THIS MONTH 33,476.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,092,818.55
(B) TWO MONTHLY PAYMENTS: 1 242,359.27
(C) THREE OR MORE MONTHLY PAYMENTS: 4 578,132.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 449,949,491.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,773,899.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59723180 % 3.55728400 % 0.84548440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57008860 % 3.57915762 % 0.85069680 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21979093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.97
POOL TRADING FACTOR: 86.41784063
................................................................................
Run: 07/26/00 10:06:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 115,307,626.22 6.250000 % 965,847.57
A-2 7609723K3 45,000,000.00 34,591,296.25 6.250000 % 289,745.96
A-3 7609723L1 412,776.37 365,128.42 0.000000 % 1,748.08
A-4 7609723M9 0.00 0.00 0.356100 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,396,287.87 6.250000 % 5,635.88
M-2 7609723Q0 498,600.00 465,491.52 6.250000 % 1,878.88
M-3 7609723R8 997,100.00 930,889.68 6.250000 % 3,757.38
B-1 7609723S6 398,900.00 372,411.89 6.250000 % 1,503.18
B-2 7609723T4 299,200.00 279,332.27 6.250000 % 1,127.48
B-3 7609723U1 298,537.40 278,713.62 6.250000 % 1,124.98
-------------------------------------------------------------------------------
199,405,113.77 153,987,177.74 1,272,369.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 600,168.00 1,566,015.57 0.00 0.00 114,341,778.65
A-2 180,045.24 469,791.20 0.00 0.00 34,301,550.29
A-3 0.00 1,748.08 0.00 0.00 363,380.34
A-4 45,665.83 45,665.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,267.58 12,903.46 0.00 0.00 1,390,651.99
M-2 2,422.86 4,301.74 0.00 0.00 463,612.64
M-3 4,845.21 8,602.59 0.00 0.00 927,132.30
B-1 1,938.38 3,441.56 0.00 0.00 370,908.71
B-2 1,453.91 2,581.39 0.00 0.00 278,204.79
B-3 1,450.68 2,575.66 0.00 0.00 277,588.64
-------------------------------------------------------------------------------
845,257.69 2,117,627.08 0.00 0.00 152,714,808.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 768.695472 6.438799 4.001005 10.439804 0.000000 762.256673
A-2 768.695472 6.438799 4.001005 10.439804 0.000000 762.256673
A-3 884.567157 4.234932 0.000000 4.234932 0.000000 880.332224
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.597132 3.768307 4.859307 8.627614 0.000000 929.828825
M-2 933.597112 3.768311 4.859326 8.627637 0.000000 929.828801
M-3 933.597112 3.768308 4.859302 8.627610 0.000000 929.828804
B-1 933.597117 3.768313 4.859313 8.627626 0.000000 929.828804
B-2 933.597159 3.768316 4.859325 8.627641 0.000000 929.828844
B-3 933.596997 3.768305 4.859291 8.627596 0.000000 929.828691
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,998.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,403.72
SUBSERVICER ADVANCES THIS MONTH 4,911.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 532,924.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,714,808.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,780.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.57643720 % 1.81788300 % 0.60567980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.56608840 % 1.82130139 % 0.60826610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91513075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.43
POOL TRADING FACTOR: 76.58520158
................................................................................
Run: 07/26/00 10:06:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 156,850,224.99 6.250000 % 599,747.83
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 44,489,234.20 6.250000 % 178,953.77
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.641250 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.385417 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 68,085,057.80 6.250000 % 211,157.49
A-10 7609722K4 31,690.37 30,698.47 0.000000 % 56.48
A-11 7609722L2 0.00 0.00 0.637261 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,281,813.91 6.250000 % 13,058.48
M-2 7609722P3 3,317,400.00 3,257,550.21 6.250000 % 5,841.77
M-3 7609722Q1 1,561,100.00 1,532,935.91 6.250000 % 2,749.01
B-1 760972Z77 1,170,900.00 1,149,775.61 6.250000 % 2,061.89
B-2 760972Z85 780,600.00 766,517.06 6.250000 % 1,374.60
B-3 760972Z93 975,755.08 947,500.90 6.250000 % 1,699.15
-------------------------------------------------------------------------------
390,275,145.45 334,134,309.06 1,016,700.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 816,738.76 1,416,486.59 0.00 0.00 156,250,477.16
A-2 0.00 0.00 0.00 0.00 0.00
A-3 231,661.01 410,614.78 0.00 0.00 44,310,280.43
A-4 12,038.88 12,038.88 0.00 0.00 2,312,000.00
A-5 68,806.79 68,806.79 0.00 0.00 10,808,088.00
A-6 7,732.75 7,732.75 0.00 0.00 3,890,912.00
A-7 10,414.25 10,414.25 0.00 0.00 2,000,000.00
A-8 160,025.37 160,025.37 0.00 0.00 30,732,000.00
A-9 354,527.42 565,684.91 0.00 0.00 67,873,900.31
A-10 0.00 56.48 0.00 0.00 30,641.99
A-11 177,401.20 177,401.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,917.31 50,975.79 0.00 0.00 7,268,755.43
M-2 16,962.47 22,804.24 0.00 0.00 3,251,708.44
M-3 7,982.19 10,731.20 0.00 0.00 1,530,186.90
B-1 5,987.02 8,048.91 0.00 0.00 1,147,713.72
B-2 3,991.35 5,365.95 0.00 0.00 765,142.46
B-3 4,933.76 6,632.91 0.00 0.00 945,801.75
-------------------------------------------------------------------------------
1,917,120.53 2,933,821.00 0.00 0.00 333,117,608.59
===============================================================================
Run: 07/26/00 10:06:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 822.531753 3.145113 4.283026 7.428139 0.000000 819.386640
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 889.784684 3.579075 4.633220 8.212295 0.000000 886.205609
A-4 1000.000000 0.000000 5.207128 5.207128 0.000000 1000.000000
A-5 1000.000000 0.000000 6.366231 6.366231 0.000000 1000.000000
A-6 1000.000000 0.000000 1.987388 1.987388 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207125 5.207125 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207125 5.207125 0.000000 1000.000000
A-9 851.063223 2.639469 4.431593 7.071062 0.000000 848.423754
A-10 968.700271 1.782245 0.000000 1.782245 0.000000 966.918026
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.958831 1.760947 5.113182 6.874129 0.000000 980.197884
M-2 981.958826 1.760948 5.113182 6.874130 0.000000 980.197878
M-3 981.958818 1.760944 5.113183 6.874127 0.000000 980.197873
B-1 981.958844 1.760945 5.113178 6.874123 0.000000 980.197899
B-2 981.958827 1.760953 5.113182 6.874135 0.000000 980.197873
B-3 971.043779 1.741369 5.056351 6.797720 0.000000 969.302409
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,496.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,412.46
SUBSERVICER ADVANCES THIS MONTH 21,909.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,522,101.36
(B) TWO MONTHLY PAYMENTS: 2 731,059.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,117,608.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 417,517.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 281,124.49
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52950250 % 3.61334000 % 0.85715730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52389910 % 3.61753641 % 0.85823170 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21586069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.90
POOL TRADING FACTOR: 85.35455370
................................................................................
Run: 07/26/00 10:06:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 87,721,428.92 6.750000 % 1,026,526.34
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 635,957.29 0.000000 % 5,227.98
A-4 7609723Y3 0.00 0.00 0.631480 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,450,585.14 6.750000 % 4,234.90
M-2 7609724B2 761,200.00 725,292.59 6.750000 % 2,117.45
M-3 7609724C0 761,200.00 725,292.59 6.750000 % 2,117.45
B-1 7609724D8 456,700.00 435,156.48 6.750000 % 1,270.42
B-2 7609724E6 380,600.00 362,646.28 6.750000 % 1,058.73
B-3 7609724F3 304,539.61 290,173.81 6.750000 % 847.15
-------------------------------------------------------------------------------
152,229,950.08 97,346,533.10 1,043,400.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 493,192.75 1,519,719.09 0.00 0.00 86,694,902.58
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 5,227.98 0.00 0.00 630,729.31
A-4 51,202.06 51,202.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,155.57 12,390.47 0.00 0.00 1,446,350.24
M-2 4,077.78 6,195.23 0.00 0.00 723,175.14
M-3 4,077.78 6,195.23 0.00 0.00 723,175.14
B-1 2,446.57 3,716.99 0.00 0.00 433,886.06
B-2 2,038.90 3,097.63 0.00 0.00 361,587.55
B-3 1,631.44 2,478.59 0.00 0.00 289,326.66
-------------------------------------------------------------------------------
594,531.18 1,637,931.60 0.00 0.00 96,303,132.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 616.852982 7.218485 3.468108 10.686593 0.000000 609.634497
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 761.433570 6.259476 0.000000 6.259476 0.000000 755.174094
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.827864 2.781726 5.357048 8.138774 0.000000 950.046138
M-2 952.827890 2.781726 5.357042 8.138768 0.000000 950.046164
M-3 952.827890 2.781726 5.357042 8.138768 0.000000 950.046164
B-1 952.827852 2.781739 5.357062 8.138801 0.000000 950.046113
B-2 952.827851 2.781739 5.357068 8.138807 0.000000 950.046111
B-3 952.827811 2.781740 5.357070 8.138810 0.000000 950.046071
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,230.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,840.69
SUBSERVICER ADVANCES THIS MONTH 7,229.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 908,456.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,303,132.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 757,220.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87517000 % 2.99984800 % 1.12498200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84258300 % 3.00374499 % 1.13386960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65998844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.61
POOL TRADING FACTOR: 63.26162009
................................................................................
Run: 07/26/00 10:06:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 258,693,723.43 6.250000 % 2,042,733.67
A-P 7609724H9 546,268.43 494,929.00 0.000000 % 2,411.89
A-V 7609724J5 0.00 0.00 0.314641 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,153,700.28 6.250000 % 8,765.02
M-2 7609724M8 766,600.00 717,837.65 6.250000 % 2,921.42
M-3 7609724N6 1,533,100.00 1,435,581.71 6.250000 % 5,842.46
B-1 7609724P1 766,600.00 717,837.65 6.250000 % 2,921.42
B-2 7609724Q9 306,700.00 287,191.23 6.250000 % 1,168.80
B-3 7609724R7 460,028.59 430,766.88 6.250000 % 1,753.10
-------------------------------------------------------------------------------
306,619,397.02 264,931,567.83 2,068,517.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,345,270.46 3,388,004.13 0.00 0.00 256,650,989.76
A-P 0.00 2,411.89 0.00 0.00 492,517.11
A-V 69,357.31 69,357.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,199.77 19,964.79 0.00 0.00 2,144,935.26
M-2 3,732.93 6,654.35 0.00 0.00 714,916.23
M-3 7,465.38 13,307.84 0.00 0.00 1,429,739.25
B-1 3,732.93 6,654.35 0.00 0.00 714,916.23
B-2 1,493.47 2,662.27 0.00 0.00 286,022.43
B-3 2,240.10 3,993.20 0.00 0.00 429,013.78
-------------------------------------------------------------------------------
1,444,492.35 3,513,010.13 0.00 0.00 262,863,050.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.484908 6.810474 4.485132 11.295606 0.000000 855.674434
A-P 906.017944 4.415210 0.000000 4.415210 0.000000 901.602734
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.391426 3.810878 4.869465 8.680343 0.000000 932.580548
M-2 936.391404 3.810879 4.869463 8.680342 0.000000 932.580524
M-3 936.391436 3.810880 4.869467 8.680347 0.000000 932.580556
B-1 936.391404 3.810879 4.869463 8.680342 0.000000 932.580524
B-2 936.391360 3.810890 4.869482 8.680372 0.000000 932.580470
B-3 936.391540 3.810872 4.869480 8.680352 0.000000 932.580690
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,136.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,098.09
SUBSERVICER ADVANCES THIS MONTH 4,070.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 441,662.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 262,863,050.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 880
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 990,237.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82824520 % 1.62879100 % 0.54296400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82005120 % 1.63187285 % 0.54501260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87737976
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.68
POOL TRADING FACTOR: 85.72942632
................................................................................
Run: 07/26/00 10:06:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 397,163,859.34 6.500000 % 3,163,798.09
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 41,200,416.98 6.500000 % 405,790.18
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.541250 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.115941 % 0.00
A-P 7609725U9 791,462.53 733,773.24 0.000000 % 2,141.52
A-V 7609725V7 0.00 0.00 0.350413 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,185,094.16 6.500000 % 11,569.18
M-2 7609725Y1 5,539,100.00 5,451,013.99 6.500000 % 5,175.49
M-3 7609725Z8 2,606,600.00 2,565,148.32 6.500000 % 2,435.49
B-1 7609726A2 1,955,000.00 1,923,910.44 6.500000 % 1,826.66
B-2 7609726B0 1,303,300.00 1,282,574.17 6.500000 % 1,217.74
B-3 7609726C8 1,629,210.40 1,603,301.57 6.500000 % 1,522.32
-------------------------------------------------------------------------------
651,659,772.93 573,791,092.21 3,595,476.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,150,814.05 5,314,612.14 0.00 0.00 394,000,061.25
A-2 352,003.11 352,003.11 0.00 0.00 65,000,000.00
A-3 223,118.08 628,908.26 0.00 0.00 40,794,626.80
A-4 17,118.18 17,118.18 0.00 0.00 3,161,000.00
A-5 30,212.69 30,212.69 0.00 0.00 5,579,000.00
A-6 5,415.44 5,415.44 0.00 0.00 1,000,000.00
A-7 113,539.95 113,539.95 0.00 0.00 20,966,000.00
A-8 67,149.14 67,149.14 0.00 0.00 10,687,529.00
A-9 8,536.95 8,536.95 0.00 0.00 3,288,471.00
A-P 0.00 2,141.52 0.00 0.00 731,631.72
A-V 167,514.80 167,514.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,987.55 77,556.73 0.00 0.00 12,173,524.98
M-2 29,519.60 34,695.09 0.00 0.00 5,445,838.50
M-3 13,891.38 16,326.87 0.00 0.00 2,562,712.83
B-1 10,418.81 12,245.47 0.00 0.00 1,922,083.78
B-2 6,945.70 8,163.44 0.00 0.00 1,281,356.43
B-3 8,682.57 10,204.89 0.00 0.00 1,601,779.25
-------------------------------------------------------------------------------
3,270,868.00 6,866,344.67 0.00 0.00 570,195,615.54
===============================================================================
Run: 07/26/00 10:06:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 852.701992 6.792604 4.617750 11.410354 0.000000 845.909387
A-2 1000.000000 0.000000 5.415432 5.415432 0.000000 1000.000000
A-3 824.008340 8.115804 4.462362 12.578166 0.000000 815.892536
A-4 1000.000000 0.000000 5.415432 5.415432 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415440 5.415440 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415432 5.415432 0.000000 1000.000000
A-8 1000.000000 0.000000 6.282943 6.282943 0.000000 1000.000000
A-9 1000.000000 0.000000 2.596024 2.596024 0.000000 1000.000000
A-P 927.110523 2.705776 0.000000 2.705776 0.000000 924.404747
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.097412 0.934355 5.329313 6.263668 0.000000 983.163058
M-2 984.097415 0.934356 5.329313 6.263669 0.000000 983.163059
M-3 984.097414 0.934355 5.329310 6.263665 0.000000 983.163059
B-1 984.097412 0.934353 5.329315 6.263668 0.000000 983.163059
B-2 984.097422 0.934351 5.329318 6.263669 0.000000 983.163071
B-3 984.097309 0.934354 5.329312 6.263666 0.000000 983.162918
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,324.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,017.65
SUBSERVICER ADVANCES THIS MONTH 25,103.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,012,306.71
(B) TWO MONTHLY PAYMENTS: 3 349,872.58
(C) THREE OR MORE MONTHLY PAYMENTS: 3 373,264.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 570,195,615.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,050,631.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63550770 % 3.52517200 % 0.83932030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61213760 % 3.53950044 % 0.84381450 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16766529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.07
POOL TRADING FACTOR: 87.49897404
................................................................................
Run: 07/26/00 10:06:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 184,051,999.95 6.500000 % 2,135,370.11
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 130,615,880.78 6.500000 % 1,626,018.01
A-5 7609724Z9 5,574,400.00 6,143,481.24 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,230,629.77 6.500000 % 46,825.39
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 804,979.48 0.000000 % 2,561.14
A-V 7609725F2 0.00 0.00 0.359800 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,755,832.91 6.500000 % 9,279.20
M-2 7609725H8 4,431,400.00 4,364,135.38 6.500000 % 4,150.92
M-3 7609725J4 2,085,400.00 2,053,745.53 6.500000 % 1,953.41
B-1 7609724S5 1,564,000.00 1,540,259.91 6.500000 % 1,465.01
B-2 7609724T3 1,042,700.00 1,026,872.77 6.500000 % 976.70
B-3 7609724U0 1,303,362.05 1,241,049.59 6.500000 % 1,180.41
-------------------------------------------------------------------------------
521,340,221.37 459,238,367.31 3,829,780.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 996,616.10 3,131,986.21 0.00 0.00 181,916,629.84
A-2 129,975.63 129,975.63 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 707,266.91 2,333,284.92 0.00 0.00 128,989,862.77
A-5 0.00 0.00 33,266.10 0.00 6,176,747.34
A-6 266,577.04 313,402.43 0.00 0.00 49,183,804.38
A-7 4,439.12 4,439.12 0.00 0.00 0.00
A-P 0.00 2,561.14 0.00 0.00 802,418.34
A-V 137,649.11 137,649.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,826.48 62,105.68 0.00 0.00 9,746,553.71
M-2 23,631.19 27,782.11 0.00 0.00 4,359,984.46
M-3 11,120.74 13,074.15 0.00 0.00 2,051,792.12
B-1 8,340.29 9,805.30 0.00 0.00 1,538,794.90
B-2 5,560.38 6,537.08 0.00 0.00 1,025,896.07
B-3 6,720.11 7,900.52 0.00 0.00 1,239,869.18
-------------------------------------------------------------------------------
2,583,854.60 6,413,634.90 33,266.10 0.00 455,441,853.11
===============================================================================
Run: 07/26/00 10:06:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 840.569782 9.752285 4.551569 14.303854 0.000000 830.817496
A-2 1000.000000 0.000000 5.414862 5.414862 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 830.900398 10.343758 4.499211 14.842969 0.000000 820.556641
A-5 1102.088340 0.000000 0.000000 0.000000 5.967656 1108.055995
A-6 984.299588 0.936210 5.329846 6.266056 0.000000 983.363378
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 949.089942 3.019645 0.000000 3.019645 0.000000 946.070297
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.820911 0.936706 5.332668 6.269374 0.000000 983.884205
M-2 984.820910 0.936706 5.332669 6.269375 0.000000 983.884204
M-3 984.820912 0.936708 5.332665 6.269373 0.000000 983.884205
B-1 984.820914 0.936707 5.332666 6.269373 0.000000 983.884207
B-2 984.820917 0.936703 5.332675 6.269378 0.000000 983.884214
B-3 952.190982 0.905673 5.155981 6.061654 0.000000 951.285316
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,288.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,765.90
SUBSERVICER ADVANCES THIS MONTH 31,044.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,067,422.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 356,568.94
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,025,073.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 455,441,853.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,359,617.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64126510 % 3.52804000 % 0.83069480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60907200 % 3.54783606 % 0.83683020 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17341783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.81
POOL TRADING FACTOR: 87.35981504
................................................................................
Run: 07/26/00 10:06:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 243,058,987.15 6.250000 % 2,680,681.97
A-P 7609726E4 636,750.28 593,869.44 0.000000 % 2,726.52
A-V 7609726F1 0.00 0.00 0.287891 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,247,292.88 6.250000 % 8,960.03
M-2 7609726J3 984,200.00 925,394.61 6.250000 % 3,689.58
M-3 7609726K0 984,200.00 925,394.61 6.250000 % 3,689.58
B-1 7609726L8 562,400.00 528,796.92 6.250000 % 2,108.33
B-2 7609726M6 281,200.00 264,398.46 6.250000 % 1,054.16
B-3 7609726N4 421,456.72 396,274.91 6.250000 % 1,579.95
-------------------------------------------------------------------------------
281,184,707.00 248,940,408.98 2,704,490.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,264,239.38 3,944,921.35 0.00 0.00 240,378,305.18
A-P 0.00 2,726.52 0.00 0.00 591,142.92
A-V 59,643.23 59,643.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,689.00 20,649.03 0.00 0.00 2,238,332.85
M-2 4,813.31 8,502.89 0.00 0.00 921,705.03
M-3 4,813.31 8,502.89 0.00 0.00 921,705.03
B-1 2,750.47 4,858.80 0.00 0.00 526,688.59
B-2 1,375.24 2,429.40 0.00 0.00 263,344.30
B-3 2,061.17 3,641.12 0.00 0.00 394,694.96
-------------------------------------------------------------------------------
1,351,385.11 4,055,875.23 0.00 0.00 246,235,918.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 884.094229 9.750619 4.598500 14.349119 0.000000 874.343611
A-P 932.656739 4.281930 0.000000 4.281930 0.000000 928.374810
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.250567 3.748810 4.890590 8.639400 0.000000 936.501757
M-2 940.250569 3.748811 4.890581 8.639392 0.000000 936.501758
M-3 940.250569 3.748811 4.890581 8.639392 0.000000 936.501758
B-1 940.250569 3.748809 4.890594 8.639403 0.000000 936.501760
B-2 940.250569 3.748791 4.890612 8.639403 0.000000 936.501778
B-3 940.250543 3.748807 4.890585 8.639392 0.000000 936.501760
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,584.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,602.15
SUBSERVICER ADVANCES THIS MONTH 6,653.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 709,288.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,235,918.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 818
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,711,944.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87089750 % 1.65014700 % 0.47895590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85606240 % 1.65765536 % 0.48229310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84699000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.38
POOL TRADING FACTOR: 87.57087876
................................................................................
Run: 07/26/00 10:06:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 262,822,887.07 6.500000 % 3,245,296.95
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 251,004,658.51 6.500000 % 2,466,478.34
A-6 76110YAF9 5,000,000.00 4,394,847.11 6.500000 % 48,599.24
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.701250 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.066964 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,099,266.39 0.000000 % 66,047.64
A-V 76110YAS1 0.00 0.00 0.326924 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,411,557.35 6.500000 % 14,514.86
M-2 76110YAU6 5,868,300.00 5,779,334.01 6.500000 % 5,443.07
M-3 76110YAV4 3,129,800.00 3,082,350.87 6.500000 % 2,903.01
B-1 76110YAW2 2,347,300.00 2,311,713.90 6.500000 % 2,177.21
B-2 76110YAX0 1,564,900.00 1,541,175.43 6.500000 % 1,451.50
B-3 76110YAY8 1,956,190.78 1,926,534.04 6.500000 % 1,814.44
-------------------------------------------------------------------------------
782,440,424.86 710,157,324.68 5,854,726.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,423,342.51 4,668,639.46 0.00 0.00 259,577,590.12
A-2 84,272.09 84,272.09 0.00 0.00 15,561,000.00
A-3 225,435.00 225,435.00 0.00 0.00 41,627,000.00
A-4 423,716.21 423,716.21 0.00 0.00 78,240,000.00
A-5 1,359,339.77 3,825,818.11 0.00 0.00 248,538,180.17
A-6 23,800.71 72,399.95 0.00 0.00 4,346,247.87
A-7 10,674.14 10,674.14 0.00 0.00 1,898,000.00
A-8 7,873.44 7,873.44 0.00 0.00 1,400,000.00
A-9 13,609.81 13,609.81 0.00 0.00 2,420,000.00
A-10 15,122.64 15,122.64 0.00 0.00 2,689,000.00
A-11 11,247.78 11,247.78 0.00 0.00 2,000,000.00
A-12 52,168.66 52,168.66 0.00 0.00 8,130,469.00
A-13 2,023.75 2,023.75 0.00 0.00 2,276,531.00
A-14 24,592.22 24,592.22 0.00 0.00 4,541,000.00
A-P 0.00 66,047.64 0.00 0.00 1,033,218.75
A-V 193,434.60 193,434.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,462.77 97,977.63 0.00 0.00 15,397,042.49
M-2 31,298.54 36,741.61 0.00 0.00 5,773,890.94
M-3 16,692.77 19,595.78 0.00 0.00 3,079,447.86
B-1 12,519.30 14,696.51 0.00 0.00 2,309,536.69
B-2 8,346.38 9,797.88 0.00 0.00 1,539,723.93
B-3 10,433.33 12,247.77 0.00 0.00 1,924,719.60
-------------------------------------------------------------------------------
4,033,406.42 9,888,132.68 0.00 0.00 704,302,598.42
===============================================================================
Run: 07/26/00 10:06:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 866.735768 10.702321 4.693891 15.396212 0.000000 856.033447
A-2 1000.000000 0.000000 5.415596 5.415596 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415596 5.415596 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415596 5.415596 0.000000 1000.000000
A-5 890.981583 8.755163 4.825196 13.580359 0.000000 882.226419
A-6 878.969422 9.719848 4.760142 14.479990 0.000000 869.249574
A-7 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623886 5.623886 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623890 5.623890 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623890 5.623890 0.000000 1000.000000
A-12 1000.000000 0.000000 6.416439 6.416439 0.000000 1000.000000
A-13 1000.000000 0.000000 0.888962 0.888962 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415596 5.415596 0.000000 1000.000000
A-P 922.176982 55.407510 0.000000 55.407510 0.000000 866.769472
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.839563 0.927538 5.333493 6.261031 0.000000 983.912025
M-2 984.839563 0.927538 5.333494 6.261032 0.000000 983.912026
M-3 984.839565 0.927539 5.333494 6.261033 0.000000 983.912026
B-1 984.839560 0.927538 5.333490 6.261028 0.000000 983.912022
B-2 984.839562 0.927535 5.333491 6.261026 0.000000 983.912026
B-3 984.839546 0.927537 5.333493 6.261030 0.000000 983.912008
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 147,382.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,459.79
SUBSERVICER ADVANCES THIS MONTH 57,549.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 7,548,587.63
(B) TWO MONTHLY PAYMENTS: 3 659,536.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 464,171.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 704,302,598.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,185,842.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76160720 % 3.42330800 % 0.81508460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73074520 % 3.44317646 % 0.82101970 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14197648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.57
POOL TRADING FACTOR: 90.01357497
................................................................................
Run: 07/26/00 10:06:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 268,272,557.18 6.500000 % 1,867,068.69
A-2 76110YBA9 100,000,000.00 86,297,084.88 6.500000 % 711,278.29
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.391250 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 3.603436 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.541250 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.115936 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,247,192.67 0.000000 % 1,995.02
A-V 76110YBJ0 0.00 0.00 0.296945 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,798,830.46 6.500000 % 10,196.42
M-2 76110YBL5 3,917,100.00 3,856,612.65 6.500000 % 3,641.47
M-3 76110YBM3 2,089,100.00 2,056,840.40 6.500000 % 1,942.10
B-1 76110YBN1 1,566,900.00 1,542,704.13 6.500000 % 1,456.64
B-2 76110YBP6 1,044,600.00 1,028,469.42 6.500000 % 971.10
B-3 76110YBQ4 1,305,733.92 1,285,570.86 6.500000 % 1,213.86
-------------------------------------------------------------------------------
522,274,252.73 472,174,862.65 2,599,763.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,452,815.11 3,319,883.80 0.00 0.00 266,405,488.49
A-2 467,337.06 1,178,615.35 0.00 0.00 85,585,806.59
A-3 74,892.69 74,892.69 0.00 0.00 12,161,882.00
A-4 11,234.53 11,234.53 0.00 0.00 3,742,118.00
A-5 132,866.79 132,866.79 0.00 0.00 21,147,176.00
A-6 16,891.89 16,891.89 0.00 0.00 6,506,824.00
A-7 282,854.08 282,854.08 0.00 0.00 52,231,000.00
A-P 0.00 1,995.02 0.00 0.00 1,245,197.65
A-V 116,815.32 116,815.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,480.46 68,676.88 0.00 0.00 10,788,634.04
M-2 20,885.28 24,526.75 0.00 0.00 3,852,971.18
M-3 11,138.71 13,080.81 0.00 0.00 2,054,898.30
B-1 8,354.42 9,811.06 0.00 0.00 1,541,247.49
B-2 5,569.62 6,540.72 0.00 0.00 1,027,498.32
B-3 6,961.94 8,175.80 0.00 0.00 1,284,357.00
-------------------------------------------------------------------------------
2,667,097.90 5,266,861.49 0.00 0.00 469,575,099.06
===============================================================================
Run: 07/26/00 10:06:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.773579 6.136788 4.775196 10.911984 0.000000 875.636791
A-2 862.970849 7.112783 4.673371 11.786154 0.000000 855.858066
A-3 1000.000000 0.000000 6.157985 6.157985 0.000000 1000.000000
A-4 1000.000000 0.000000 3.002185 3.002185 0.000000 1000.000000
A-5 1000.000000 0.000000 6.282957 6.282957 0.000000 1000.000000
A-6 1000.000000 0.000000 2.596027 2.596027 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
A-P 922.808222 1.476132 0.000000 1.476132 0.000000 921.332090
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.558128 0.929635 5.331819 6.261454 0.000000 983.628493
M-2 984.558130 0.929634 5.331822 6.261456 0.000000 983.628496
M-3 984.558135 0.929635 5.331822 6.261457 0.000000 983.628500
B-1 984.558128 0.929632 5.331814 6.261446 0.000000 983.628496
B-2 984.558128 0.929638 5.331821 6.261459 0.000000 983.628489
B-3 984.558064 0.929638 5.331821 6.261459 0.000000 983.628426
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,159.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,987.88
SUBSERVICER ADVANCES THIS MONTH 32,056.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,758,612.38
(B) TWO MONTHLY PAYMENTS: 2 505,150.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,619.13
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,105.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 469,575,099.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,153,712.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63223200 % 3.54880100 % 0.81896750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61215150 % 3.55566203 % 0.82273260 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10209386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.96
POOL TRADING FACTOR: 89.90967803
................................................................................
Run: 07/26/00 10:06:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 375,480,340.23 6.500000 % 3,600,160.85
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 624,628.29 0.000000 % 1,835.77
A-V 76110YBX9 0.00 0.00 0.329088 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,775,615.57 6.500000 % 10,063.44
M-2 76110YBZ4 3,911,600.00 3,848,497.37 6.500000 % 3,594.14
M-3 76110YCA8 2,086,200.00 2,052,545.06 6.500000 % 1,916.89
B-1 76110YCB6 1,564,700.00 1,539,457.97 6.500000 % 1,437.71
B-2 76110YCC4 1,043,100.00 1,026,272.53 6.500000 % 958.44
B-3 76110YCD2 1,303,936.28 1,282,900.93 6.500000 % 1,198.12
-------------------------------------------------------------------------------
521,538,466.39 476,963,257.95 3,621,165.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,033,324.56 5,633,485.41 0.00 0.00 371,880,179.38
A-2 152,618.34 152,618.34 0.00 0.00 28,183,000.00
A-3 266,160.15 266,160.15 0.00 0.00 49,150,000.00
A-4 16,245.79 16,245.79 0.00 0.00 3,000,000.00
A-P 0.00 1,835.77 0.00 0.00 622,792.52
A-V 130,768.35 130,768.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,352.79 68,416.23 0.00 0.00 10,765,552.13
M-2 20,840.63 24,434.77 0.00 0.00 3,844,903.23
M-3 11,115.07 13,031.96 0.00 0.00 2,050,628.17
B-1 8,336.57 9,774.28 0.00 0.00 1,538,020.26
B-2 5,557.54 6,515.98 0.00 0.00 1,025,314.09
B-3 6,947.25 8,145.37 0.00 0.00 1,281,702.81
-------------------------------------------------------------------------------
2,710,267.04 6,331,432.40 0.00 0.00 473,342,092.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 894.667550 8.578204 4.844860 13.423064 0.000000 886.089346
A-2 1000.000000 0.000000 5.415262 5.415262 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415262 5.415262 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415263 5.415263 0.000000 1000.000000
A-P 951.408443 2.796170 0.000000 2.796170 0.000000 948.612273
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.867824 0.918843 5.327903 6.246746 0.000000 982.948982
M-2 983.867821 0.918841 5.327904 6.246745 0.000000 982.948980
M-3 983.867827 0.918843 5.327902 6.246745 0.000000 982.948984
B-1 983.867815 0.918841 5.327903 6.246744 0.000000 982.948974
B-2 983.867827 0.918838 5.327907 6.246745 0.000000 982.948989
B-3 983.867808 0.918841 5.327906 6.246747 0.000000 982.948960
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,075.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,521.78
SUBSERVICER ADVANCES THIS MONTH 30,800.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,964,273.17
(B) TWO MONTHLY PAYMENTS: 1 279,986.79
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,272,486.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,832.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 473,342,092.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,175,670.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69102980 % 3.50100900 % 0.80796120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66209360 % 3.51988209 % 0.81338700 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14709571
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.48
POOL TRADING FACTOR: 90.75880747
................................................................................
Run: 07/26/00 10:06:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 45,027,118.45 6.500000 % 1,147,126.95
A-9 76110YCN0 85,429,000.00 68,741,229.17 6.500000 % 1,751,276.11
A-10 76110YCP5 66,467,470.00 60,704,076.00 7.151250 % 944,792.01
A-11 76110YCQ3 20,451,530.00 18,678,177.92 4.383438 % 290,705.24
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,137,129.12 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,983,672.39 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,003,265.56 0.000000 % 4,066.02
A-V 76110YCW0 0.00 0.00 0.333954 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,295,085.25 6.500000 % 9,638.32
M-2 76110YDA7 4,436,600.00 4,375,435.85 6.500000 % 4,096.31
M-3 76110YDB5 1,565,900.00 1,544,312.11 6.500000 % 1,445.79
B-1 76110YDC3 1,826,900.00 1,801,713.89 6.500000 % 1,686.78
B-2 76110YDD1 783,000.00 772,205.37 6.500000 % 722.94
B-3 76110YDE9 1,304,894.88 1,286,905.25 6.500000 % 1,204.81
-------------------------------------------------------------------------------
521,952,694.89 479,466,826.33 4,156,761.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,890.82 101,890.82 0.00 0.00 20,384,000.00
A-2 193,464.60 193,464.60 0.00 0.00 38,704,000.00
A-3 391,159.66 391,159.66 0.00 0.00 75,730,000.00
A-4 27,401.32 27,401.32 0.00 0.00 5,305,000.00
A-5 41,961.98 41,961.98 0.00 0.00 8,124,000.00
A-6 85,173.94 85,173.94 0.00 0.00 16,490,000.00
A-7 51,017.64 51,017.64 0.00 0.00 0.00
A-8 243,827.07 1,390,954.02 0.00 0.00 43,879,991.50
A-9 372,241.73 2,123,517.84 0.00 0.00 66,989,953.06
A-10 361,654.79 1,306,446.80 0.00 0.00 59,759,283.99
A-11 68,209.32 358,914.56 0.00 0.00 18,387,472.68
A-12 190,526.69 190,526.69 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,157.69 0.00 1,143,286.81
A-14 0.00 0.00 64,892.98 0.00 12,048,565.37
A-15 282,643.45 282,643.45 0.00 0.00 52,195,270.00
A-P 0.00 4,066.02 0.00 0.00 999,199.54
A-V 133,394.93 133,394.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,749.09 65,387.41 0.00 0.00 10,285,446.93
M-2 23,693.50 27,789.81 0.00 0.00 4,371,339.54
M-3 8,362.63 9,808.42 0.00 0.00 1,542,866.32
B-1 9,756.49 11,443.27 0.00 0.00 1,800,027.11
B-2 4,181.58 4,904.52 0.00 0.00 771,482.43
B-3 6,968.74 8,173.55 0.00 0.00 1,285,700.44
-------------------------------------------------------------------------------
2,653,279.97 6,810,041.25 71,050.67 0.00 475,381,115.72
===============================================================================
Run: 07/26/00 10:06:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998568 4.998568 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998569 4.998569 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165188 5.165188 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165188 5.165188 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165187 5.165187 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165187 5.165187 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 804.659181 20.499785 4.357323 24.857108 0.000000 784.159396
A-9 804.659181 20.499785 4.357323 24.857108 0.000000 784.159396
A-10 913.290005 14.214352 5.441080 19.655432 0.000000 899.075653
A-11 913.290004 14.214352 3.335170 17.549522 0.000000 899.075653
A-12 1000.000000 0.000000 5.415116 5.415116 0.000000 1000.000000
A-13 1090.248437 0.000000 0.000000 0.000000 5.903826 1096.152263
A-14 628.025700 0.000000 0.000000 0.000000 3.400832 631.426532
A-15 1000.000000 0.000000 5.415116 5.415116 0.000000 1000.000000
A-P 956.219549 3.875353 0.000000 3.875353 0.000000 952.344196
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.213742 0.923299 5.340463 6.263762 0.000000 985.290443
M-2 986.213733 0.923299 5.340463 6.263762 0.000000 985.290434
M-3 986.213749 0.923297 5.340462 6.263759 0.000000 985.290453
B-1 986.213745 0.923302 5.340462 6.263764 0.000000 985.290443
B-2 986.213755 0.923295 5.340460 6.263755 0.000000 985.290460
B-3 986.213732 0.923300 5.340461 6.263761 0.000000 985.290432
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,527.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,823.25
SUBSERVICER ADVANCES THIS MONTH 37,678.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,897,501.81
(B) TWO MONTHLY PAYMENTS: 2 476,564.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 266,469.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 475,381,115.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,555
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,636,696.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80414070 % 3.38893800 % 0.80692130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77200100 % 3.40771904 % 0.81310220 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14653333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.90
POOL TRADING FACTOR: 91.07743295
................................................................................
Run: 07/26/00 10:06:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 263,676,334.55 6.250000 % 2,151,174.34
A-P 7609726Q7 1,025,879.38 934,628.29 0.000000 % 4,292.88
A-V 7609726R5 0.00 0.00 0.265877 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,467,246.35 6.250000 % 9,639.19
M-2 7609726U8 1,075,500.00 1,015,974.99 6.250000 % 3,969.27
M-3 7609726V6 1,075,500.00 1,015,974.99 6.250000 % 3,969.27
B-1 7609726W4 614,600.00 580,584.11 6.250000 % 2,268.26
B-2 7609726X2 307,300.00 290,292.06 6.250000 % 1,134.13
B-3 7609726Y0 460,168.58 434,699.96 6.250000 % 1,698.31
-------------------------------------------------------------------------------
307,269,847.96 270,415,735.30 2,178,145.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,372,570.06 3,523,744.40 0.00 0.00 261,525,160.21
A-P 0.00 4,292.88 0.00 0.00 930,335.41
A-V 59,881.88 59,881.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,843.28 22,482.47 0.00 0.00 2,457,607.16
M-2 5,288.67 9,257.94 0.00 0.00 1,012,005.72
M-3 5,288.67 9,257.94 0.00 0.00 1,012,005.72
B-1 3,022.24 5,290.50 0.00 0.00 578,315.85
B-2 1,511.12 2,645.25 0.00 0.00 289,157.93
B-3 2,262.83 3,961.14 0.00 0.00 433,001.65
-------------------------------------------------------------------------------
1,462,668.75 3,640,814.40 0.00 0.00 268,237,589.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.631167 7.168216 4.573724 11.741940 0.000000 871.462951
A-P 911.050859 4.184586 0.000000 4.184586 0.000000 906.866273
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.653630 3.690631 4.917406 8.608037 0.000000 940.962999
M-2 944.653640 3.690628 4.917406 8.608034 0.000000 940.963013
M-3 944.653640 3.690628 4.917406 8.608034 0.000000 940.963013
B-1 944.653612 3.690628 4.917410 8.608038 0.000000 940.962984
B-2 944.653628 3.690628 4.917410 8.608038 0.000000 940.963000
B-3 944.653718 3.690626 4.917394 8.608020 0.000000 940.963092
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,147.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,830.50
SUBSERVICER ADVANCES THIS MONTH 10,672.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,156,734.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,237,589.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,121,430.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.84594460 % 1.66957800 % 0.48447780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83691090 % 1.67076457 % 0.48650960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81643386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.66
POOL TRADING FACTOR: 87.29707501
................................................................................
Run: 07/26/00 10:06:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 180,768,185.37 6.500000 % 1,955,315.31
A-2 76110YDK5 57,796,000.00 52,788,474.64 6.500000 % 481,456.47
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.651250 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.511250 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 259,963,443.63 6.500000 % 2,336,800.13
A-7 76110YDQ2 340,000,000.00 311,864,701.33 6.500000 % 2,705,112.93
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 13,418,404.84 6.500000 % 264,151.45
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 32,349,307.65 6.500000 % 350,617.02
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,548,198.03 7.141250 % 158,502.69
A-15 76110YDY5 7,176,471.00 6,630,215.26 4.415938 % 48,770.06
A-P 76110YEA6 2,078,042.13 1,984,161.69 0.000000 % 12,322.96
A-V 76110YEB4 0.00 0.00 0.296343 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,714,259.33 6.500000 % 23,930.17
M-2 76110YED0 9,314,000.00 9,183,628.83 6.500000 % 8,546.46
M-3 76110YEE8 4,967,500.00 4,897,968.23 6.500000 % 4,558.14
B-1 76110YEF5 3,725,600.00 3,673,451.53 6.500000 % 3,418.58
B-2 76110YEG3 2,483,800.00 2,449,033.41 6.500000 % 2,279.12
B-3 76110YEH1 3,104,649.10 3,061,192.38 6.500000 % 2,848.79
-------------------------------------------------------------------------------
1,241,857,991.23 1,154,734,626.15 8,358,630.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 978,908.53 2,934,223.84 0.00 0.00 178,812,870.06
A-2 285,863.84 767,320.31 0.00 0.00 52,307,018.17
A-3 318,717.49 318,717.49 0.00 0.00 49,999,625.00
A-4 14,527.39 14,527.39 0.00 0.00 11,538,375.00
A-5 671,141.48 671,141.48 0.00 0.00 123,935,000.00
A-6 1,407,772.24 3,744,572.37 0.00 0.00 257,626,643.50
A-7 1,688,831.56 4,393,944.49 0.00 0.00 309,159,588.40
A-8 55,878.82 55,878.82 0.00 0.00 10,731,500.00
A-9 60,349.13 60,349.13 0.00 0.00 10,731,500.00
A-10 72,664.29 336,815.74 0.00 0.00 13,154,253.39
A-11 58,744.85 58,744.85 0.00 0.00 10,848,000.00
A-12 175,180.24 525,797.26 0.00 0.00 31,998,690.63
A-13 36,044.03 36,044.03 0.00 0.00 6,656,000.00
A-14 128,201.16 286,703.85 0.00 0.00 21,389,695.34
A-15 24,392.56 73,162.62 0.00 0.00 6,581,445.20
A-P 0.00 12,322.96 0.00 0.00 1,971,838.73
A-V 285,091.39 285,091.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 139,249.66 163,179.83 0.00 0.00 25,690,329.16
M-2 49,731.83 58,278.29 0.00 0.00 9,175,082.37
M-3 26,523.82 31,081.96 0.00 0.00 4,893,410.09
B-1 19,892.73 23,311.31 0.00 0.00 3,670,032.95
B-2 13,262.18 15,541.30 0.00 0.00 2,446,754.29
B-3 16,577.18 19,425.97 0.00 0.00 3,058,343.59
-------------------------------------------------------------------------------
6,527,546.40 14,886,176.68 0.00 0.00 1,146,375,995.87
===============================================================================
Run: 07/26/00 10:06:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.874644 9.722858 4.867649 14.590507 0.000000 889.151787
A-2 913.358617 8.330273 4.946083 13.276356 0.000000 905.028344
A-3 1000.000000 0.000000 6.374398 6.374398 0.000000 1000.000000
A-4 1000.000000 0.000000 1.259050 1.259050 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415270 5.415270 0.000000 1000.000000
A-6 914.501258 8.220412 4.952271 13.172683 0.000000 906.280846
A-7 917.249122 7.956215 4.967152 12.923367 0.000000 909.292907
A-8 1000.000000 0.000000 5.206991 5.206991 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623550 5.623550 0.000000 1000.000000
A-10 838.650303 16.509466 4.541518 21.050984 0.000000 822.140837
A-11 1000.000000 0.000000 5.415270 5.415270 0.000000 1000.000000
A-12 898.691734 9.740444 4.866659 14.607103 0.000000 888.951290
A-13 1000.000000 0.000000 5.415269 5.415269 0.000000 1000.000000
A-14 923.882403 6.795828 5.496645 12.292473 0.000000 917.086576
A-15 923.882401 6.795828 3.398963 10.194791 0.000000 917.086574
A-P 954.822648 5.930082 0.000000 5.930082 0.000000 948.892567
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.002666 0.917592 5.339471 6.257063 0.000000 985.085074
M-2 986.002666 0.917593 5.339471 6.257064 0.000000 985.085073
M-3 986.002663 0.917592 5.339471 6.257063 0.000000 985.085071
B-1 986.002665 0.917592 5.339470 6.257062 0.000000 985.085074
B-2 986.002661 0.917594 5.339472 6.257066 0.000000 985.085067
B-3 986.002695 0.917592 5.339470 6.257062 0.000000 985.085108
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 239,805.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,558.71
SUBSERVICER ADVANCES THIS MONTH 64,094.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 9,092,458.40
(B) TWO MONTHLY PAYMENTS: 4 408,542.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 159,502.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,810.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,146,375,995.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,685
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,283,857.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75107230 % 3.45225200 % 0.79667520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72406720 % 3.46821826 % 0.80173870 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10968013
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.30
POOL TRADING FACTOR: 92.31135959
................................................................................
Run: 07/26/00 10:06:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,438,175.98 6.250000 % 110,587.55
A-2 76110YEK4 28,015,800.00 17,454,553.89 6.250000 % 931,658.82
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,123,222.90 6.250000 % 925,877.88
A-6 76110YEP3 9,485,879.00 7,049,611.68 6.250000 % 199,623.92
A-7 76110YEQ1 100,000,000.00 89,427,137.02 6.250000 % 1,419,972.08
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,194,572.33 0.000000 % 23,330.91
A-V 76110YEU2 0.00 0.00 0.202383 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,066,305.33 6.250000 % 8,035.24
M-2 76110YEX6 897,900.00 850,720.16 6.250000 % 3,308.20
M-3 76110YEY4 897,900.00 850,720.16 6.250000 % 3,308.20
B-1 76110YDF6 513,100.00 486,139.33 6.250000 % 1,890.45
B-2 76110YDG4 256,600.00 243,117.03 6.250000 % 945.41
B-3 76110YDH2 384,829.36 364,608.63 6.250000 % 1,417.85
-------------------------------------------------------------------------------
256,531,515.88 229,692,884.44 3,629,956.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 148,034.63 258,622.18 0.00 0.00 28,327,588.43
A-2 90,859.49 1,022,518.31 0.00 0.00 16,522,895.07
A-3 72,108.89 72,108.89 0.00 0.00 13,852,470.00
A-4 75,918.51 75,918.51 0.00 0.00 14,584,319.00
A-5 172,422.59 1,098,300.47 0.00 0.00 32,197,345.02
A-6 0.00 199,623.92 36,696.68 0.00 6,886,684.44
A-7 465,512.02 1,885,484.10 0.00 0.00 88,007,164.94
A-8 78,082.34 78,082.34 0.00 0.00 15,000,000.00
A-9 24,503.33 24,503.33 0.00 0.00 4,707,211.00
A-P 0.00 23,330.91 0.00 0.00 1,171,241.42
A-V 38,717.08 38,717.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,756.13 18,791.37 0.00 0.00 2,058,270.09
M-2 4,428.41 7,736.61 0.00 0.00 847,411.96
M-3 4,428.41 7,736.61 0.00 0.00 847,411.96
B-1 2,530.60 4,421.05 0.00 0.00 484,248.88
B-2 1,265.54 2,210.95 0.00 0.00 242,171.62
B-3 1,897.96 3,315.81 0.00 0.00 363,190.78
-------------------------------------------------------------------------------
1,191,465.93 4,821,422.44 36,696.68 0.00 226,099,624.61
===============================================================================
Run: 07/26/00 10:06:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.455334 3.684370 4.931969 8.616339 0.000000 943.770964
A-2 623.025360 33.254764 3.243152 36.497916 0.000000 589.770596
A-3 1000.000000 0.000000 5.205490 5.205490 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205489 5.205489 0.000000 1000.000000
A-5 962.436742 26.902542 5.009954 31.912496 0.000000 935.534200
A-6 743.169049 21.044325 0.000000 21.044325 3.868559 725.993283
A-7 894.271370 14.199721 4.655120 18.854841 0.000000 880.071649
A-8 1000.000000 0.000000 5.205489 5.205489 0.000000 1000.000000
A-9 1000.000000 0.000000 5.205488 5.205488 0.000000 1000.000000
A-P 902.799652 17.632367 0.000000 17.632367 0.000000 885.167285
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.455330 3.684369 4.931968 8.616337 0.000000 943.770962
M-2 947.455351 3.684375 4.931963 8.616338 0.000000 943.770977
M-3 947.455351 3.684375 4.931963 8.616338 0.000000 943.770977
B-1 947.455330 3.684370 4.931982 8.616352 0.000000 943.770961
B-2 947.455300 3.684373 4.931956 8.616329 0.000000 943.770928
B-3 947.455334 3.684334 4.931952 8.616286 0.000000 943.770974
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,554.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,004.53
SUBSERVICER ADVANCES THIS MONTH 3,851.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,445.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,099,624.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,699,997.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87236470 % 1.64891600 % 0.47871910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84700120 % 1.65992934 % 0.48442590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73848568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.71
POOL TRADING FACTOR: 88.13717248
................................................................................
Run: 07/26/00 10:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 189,296,283.95 6.750000 % 1,116,056.65
A-2 76110YFN7 15,932,000.00 7,177,320.36 6.750000 % 1,017,919.31
A-3 76110YFP2 204,422,000.00 187,271,290.07 6.750000 % 1,994,137.93
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,795,905.54 0.000000 % 68,286.74
A-V 76110YFW7 0.00 0.00 0.132251 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,909,446.49 6.750000 % 9,941.85
M-2 76110YGB2 3,943,300.00 3,896,280.30 6.750000 % 3,550.70
M-3 76110YGC0 2,366,000.00 2,337,787.95 6.750000 % 2,130.44
B-1 76110YGD8 1,577,300.00 1,558,492.34 6.750000 % 1,420.26
B-2 76110YGE6 1,051,600.00 1,039,060.77 6.750000 % 946.90
B-3 76110YGF3 1,050,377.58 1,037,852.92 6.750000 % 945.79
-------------------------------------------------------------------------------
525,765,797.88 489,844,720.69 4,215,336.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,064,308.45 2,180,365.10 0.00 0.00 188,180,227.30
A-2 40,354.11 1,058,273.42 0.00 0.00 6,159,401.05
A-3 1,052,923.03 3,047,060.96 0.00 0.00 185,277,152.14
A-4 276,000.13 276,000.13 0.00 0.00 50,977,000.00
A-5 137,047.17 137,047.17 0.00 0.00 24,375,000.00
A-6 10,615.39 10,615.39 0.00 0.00 0.00
A-7 7,404.77 7,404.77 0.00 0.00 1,317,000.00
A-8 21,680.16 21,680.16 0.00 0.00 3,856,000.00
A-P 0.00 68,286.74 0.00 0.00 4,727,618.80
A-V 53,960.73 53,960.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,337.80 71,279.65 0.00 0.00 10,899,504.64
M-2 21,906.64 25,457.34 0.00 0.00 3,892,729.60
M-3 13,144.09 15,274.53 0.00 0.00 2,335,657.51
B-1 8,762.54 10,182.80 0.00 0.00 1,557,072.08
B-2 5,842.07 6,788.97 0.00 0.00 1,038,113.87
B-3 5,835.27 6,781.06 0.00 0.00 1,036,907.13
-------------------------------------------------------------------------------
2,781,122.35 6,996,458.92 0.00 0.00 485,629,384.12
===============================================================================
Run: 07/26/00 10:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.739782 5.611286 5.351107 10.962393 0.000000 946.128496
A-2 450.497135 63.891496 2.532897 66.424393 0.000000 386.605640
A-3 916.101447 9.755006 5.150732 14.905738 0.000000 906.346441
A-4 1000.000000 0.000000 5.414209 5.414209 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622448 5.622448 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.622453 5.622453 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622448 5.622448 0.000000 1000.000000
A-P 966.542236 13.762160 0.000000 13.762160 0.000000 952.780076
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.076051 0.900440 5.555407 6.455847 0.000000 987.175611
M-2 988.076053 0.900439 5.555408 6.455847 0.000000 987.175614
M-3 988.076057 0.900440 5.555406 6.455846 0.000000 987.175617
B-1 988.076041 0.900437 5.555405 6.455842 0.000000 987.175604
B-2 988.076046 0.900437 5.555411 6.455848 0.000000 987.175609
B-3 988.076040 0.900438 5.555402 6.455840 0.000000 987.175612
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,565.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,899.51
SUBSERVICER ADVANCES THIS MONTH 33,696.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,020,378.69
(B) TWO MONTHLY PAYMENTS: 1 285,860.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 503,523.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,310.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 485,629,384.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,768,684.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71611760 % 3.53439000 % 0.74949280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68311320 % 3.52694716 % 0.75526720 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12432406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.11
POOL TRADING FACTOR: 92.36610409
................................................................................
Run: 07/26/00 10:06:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 124,745,346.07 6.250000 % 1,546,809.77
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,624,977.91 6.250000 % 66,153.60
A-P 76110YFC1 551,286.58 479,578.41 0.000000 % 3,482.59
A-V 76110YFD9 0.00 0.00 0.239246 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,446,943.09 6.250000 % 5,757.63
M-2 76110YFG2 627,400.00 596,029.22 6.250000 % 2,371.70
M-3 76110YFH0 627,400.00 596,029.22 6.250000 % 2,371.70
B-1 76110YFJ6 358,500.00 340,574.54 6.250000 % 1,355.20
B-2 76110YFK3 179,300.00 170,334.76 6.250000 % 677.79
B-3 76110YFL1 268,916.86 255,470.65 6.250000 % 1,016.57
-------------------------------------------------------------------------------
179,230,003.44 163,664,283.87 1,629,996.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 648,689.92 2,195,499.69 0.00 0.00 123,198,536.30
A-2 95,728.89 95,728.89 0.00 0.00 18,409,000.00
A-3 86,451.77 152,605.37 0.00 0.00 16,558,824.31
A-P 0.00 3,482.59 0.00 0.00 476,095.82
A-V 32,578.52 32,578.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,524.27 13,281.90 0.00 0.00 1,441,185.46
M-2 3,099.42 5,471.12 0.00 0.00 593,657.52
M-3 3,099.42 5,471.12 0.00 0.00 593,657.52
B-1 1,771.03 3,126.23 0.00 0.00 339,219.34
B-2 885.76 1,563.55 0.00 0.00 169,656.97
B-3 1,328.48 2,345.05 0.00 0.00 254,454.08
-------------------------------------------------------------------------------
881,157.48 2,511,154.03 0.00 0.00 162,034,287.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 896.255675 11.113337 4.660631 15.773968 0.000000 885.142338
A-2 1000.000000 0.000000 5.200114 5.200114 0.000000 1000.000000
A-3 949.998738 3.780206 4.940101 8.720307 0.000000 946.218532
A-P 869.925783 6.317204 0.000000 6.317204 0.000000 863.608579
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.998746 3.780205 4.940102 8.720307 0.000000 946.218541
M-2 949.998757 3.780204 4.940102 8.720306 0.000000 946.218553
M-3 949.998757 3.780204 4.940102 8.720306 0.000000 946.218553
B-1 949.998717 3.780195 4.940112 8.720307 0.000000 946.218522
B-2 949.998661 3.780201 4.940100 8.720301 0.000000 946.218461
B-3 949.998635 3.780202 4.940114 8.720316 0.000000 946.218396
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,007.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,194.51
SUBSERVICER ADVANCES THIS MONTH 3,895.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 429,141.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,034,287.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 978,760.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91317360 % 1.61718700 % 0.46963960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90055160 % 1.62218784 % 0.47248020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79207438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.73
POOL TRADING FACTOR: 90.40578263
................................................................................
Run: 07/26/00 10:06:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 197,647,151.87 6.500000 % 2,459,570.81
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,738,668.77 6.500000 % 22,302.65
A-P 76110YGK2 240,523.79 236,966.90 0.000000 % 127.16
A-V 76110YGL0 0.00 0.00 0.328833 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,287,787.31 6.500000 % 4,767.10
M-2 76110YGN6 2,218,900.00 2,192,564.63 6.500000 % 1,976.66
M-3 76110YGP1 913,700.00 902,855.61 6.500000 % 813.95
B-1 76110YGQ9 913,700.00 902,855.61 6.500000 % 813.95
B-2 76110YGR7 391,600.00 386,952.23 6.500000 % 348.85
B-3 76110YGS5 652,679.06 644,932.70 6.500000 % 581.43
-------------------------------------------------------------------------------
261,040,502.85 247,362,925.63 2,491,302.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,070,333.35 3,529,904.16 0.00 0.00 195,187,581.06
A-2 78,101.56 78,101.56 0.00 0.00 14,422,190.00
A-3 133,969.15 156,271.80 0.00 0.00 24,716,366.12
A-P 0.00 127.16 0.00 0.00 236,839.74
A-V 67,768.14 67,768.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,635.35 33,402.45 0.00 0.00 5,283,020.21
M-2 11,873.56 13,850.22 0.00 0.00 2,190,587.97
M-3 4,889.30 5,703.25 0.00 0.00 902,041.66
B-1 4,889.30 5,703.25 0.00 0.00 902,041.66
B-2 2,095.49 2,444.34 0.00 0.00 386,603.38
B-3 3,492.56 4,073.99 0.00 0.00 644,351.27
-------------------------------------------------------------------------------
1,406,047.76 3,897,350.32 0.00 0.00 244,871,623.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.160511 11.662261 5.075075 16.737336 0.000000 925.498251
A-2 1000.000000 0.000000 5.415375 5.415375 0.000000 1000.000000
A-3 988.131351 0.890830 5.351101 6.241931 0.000000 987.240522
A-P 985.211899 0.528680 0.000000 0.528680 0.000000 984.683220
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.131353 0.890830 5.351102 6.241932 0.000000 987.240523
M-2 988.131340 0.890829 5.351102 6.241931 0.000000 987.240511
M-3 988.131345 0.890828 5.351100 6.241928 0.000000 987.240517
B-1 988.131345 0.890828 5.351100 6.241928 0.000000 987.240517
B-2 988.131333 0.890832 5.351098 6.241930 0.000000 987.240501
B-3 988.131441 0.890836 5.351114 6.241950 0.000000 987.240605
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,332.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,119.01
SUBSERVICER ADVANCES THIS MONTH 31,873.65
MASTER SERVICER ADVANCES THIS MONTH 923.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,877,620.78
(B) TWO MONTHLY PAYMENTS: 1 416,032.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 364,975.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,791.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,871,623.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 137,424.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,268,277.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82482220 % 3.39228100 % 0.78289650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78610780 % 3.42042485 % 0.79015600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15174780
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.37
POOL TRADING FACTOR: 93.80598811
................................................................................
Run: 07/26/00 10:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 15,057,268.25 6.500000 % 771,819.38
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 60,345,206.27 6.500000 % 305,746.23
A-4 76110YGX4 52,630,000.00 56,457,793.73 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.653750 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 2.750313 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 76,564,876.32 6.200000 % 2,911,673.17
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,113,121.31 0.000000 % 1,273.49
A-V 76110YHJ4 0.00 0.00 0.322544 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,249,767.46 6.500000 % 14,830.54
M-2 76110YHN5 5,868,600.00 5,803,551.96 6.500000 % 5,296.68
M-3 76110YHP0 3,521,200.00 3,482,170.74 6.500000 % 3,178.04
B-1 76110YHQ8 2,347,500.00 2,321,480.13 6.500000 % 2,118.73
B-2 76110YHR6 1,565,000.00 1,547,653.41 6.500000 % 1,412.48
B-3 76110YHS4 1,564,986.53 1,547,640.13 6.500000 % 1,412.49
-------------------------------------------------------------------------------
782,470,924.85 728,623,558.23 4,018,761.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,542.38 853,361.76 0.00 0.00 14,285,448.87
A-2 779,288.03 779,288.03 0.00 0.00 143,900,000.00
A-3 326,798.45 632,544.68 0.00 0.00 60,039,460.04
A-4 0.00 0.00 305,746.23 0.00 56,763,539.96
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 314,552.46 314,552.46 0.00 0.00 49,328,164.69
A-8 34,779.03 34,779.03 0.00 0.00 15,177,896.83
A-9 557,325.60 557,325.60 0.00 0.00 102,913,367.00
A-10 465,731.55 465,731.55 0.00 0.00 86,000,000.00
A-11 300,370.86 300,370.86 0.00 0.00 55,465,200.00
A-12 395,498.76 3,307,171.93 0.00 0.00 73,653,203.15
A-13 19,137.04 19,137.04 0.00 0.00 0.00
A-P 0.00 1,273.49 0.00 0.00 1,111,847.82
A-V 195,801.43 195,801.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,000.34 102,830.88 0.00 0.00 16,234,936.92
M-2 31,429.04 36,725.72 0.00 0.00 5,798,255.28
M-3 18,857.64 22,035.68 0.00 0.00 3,478,992.70
B-1 12,571.93 14,690.66 0.00 0.00 2,319,361.40
B-2 8,381.29 9,793.77 0.00 0.00 1,546,240.93
B-3 8,381.22 9,793.71 0.00 0.00 1,546,227.64
-------------------------------------------------------------------------------
3,827,639.55 7,846,400.78 305,746.23 0.00 724,910,543.23
===============================================================================
Run: 07/26/00 10:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 602.290730 30.872775 3.261695 34.134470 0.000000 571.417955
A-2 1000.000000 0.000000 5.415483 5.415483 0.000000 1000.000000
A-3 940.351959 4.764406 5.092460 9.856866 0.000000 935.587553
A-4 1072.730263 0.000000 0.000000 0.000000 5.809353 1078.539615
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.831568 5.831568 0.000000 914.507425
A-8 914.507425 0.000000 2.095526 2.095526 0.000000 914.507425
A-9 1000.000000 0.000000 5.415483 5.415483 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415483 5.415483 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415483 5.415483 0.000000 1000.000000
A-12 671.188199 25.524506 3.467048 28.991554 0.000000 645.663693
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 983.723918 1.125450 0.000000 1.125450 0.000000 982.598468
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.915917 0.902546 5.355457 6.258003 0.000000 988.013372
M-2 988.915919 0.902546 5.355458 6.258004 0.000000 988.013373
M-3 988.915921 0.902545 5.355458 6.258003 0.000000 988.013376
B-1 988.915923 0.902547 5.355455 6.258002 0.000000 988.013376
B-2 988.915917 0.902543 5.355457 6.258000 0.000000 988.013374
B-3 988.915943 0.902545 5.355458 6.258003 0.000000 988.013386
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 151,465.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,826.03
SUBSERVICER ADVANCES THIS MONTH 46,954.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,636,189.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,003,950.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,619.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 724,910,543.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,047,913.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74545430 % 3.50998300 % 0.74456300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72753930 % 3.51935630 % 0.74769820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13776512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.62
POOL TRADING FACTOR: 92.64376735
................................................................................
Run: 07/26/00 10:06:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.951250 % 0.00
A-6 76110YJT0 0.00 0.00 1.048750 % 0.00
A-7 76110YJU7 186,708,000.00 168,333,746.71 6.500000 % 2,886,775.36
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,440,972.21 6.500000 % 0.00
A-P 76110YKC5 473,817.05 428,430.98 0.000000 % 457.08
A-V 76110YKD3 0.00 0.00 0.323455 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,949,931.30 6.500000 % 7,254.79
M-2 76110YKF8 2,740,800.00 2,710,230.82 6.500000 % 2,473.25
M-3 76110YKG6 1,461,800.00 1,445,495.99 6.500000 % 1,319.10
B-1 76110YKH4 1,279,000.00 1,264,734.81 6.500000 % 1,154.15
B-2 76110YKJ0 730,900.00 722,747.98 6.500000 % 659.55
B-3 76110YKK7 730,903.64 722,751.61 6.500000 % 659.55
-------------------------------------------------------------------------------
365,427,020.69 343,455,042.41 2,900,752.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,087.02 119,087.02 0.00 0.00 23,822,000.00
A-2 99,620.78 99,620.78 0.00 0.00 19,928,000.00
A-3 104,649.81 104,649.81 0.00 0.00 20,934,000.00
A-4 136,948.58 136,948.58 0.00 0.00 27,395,000.00
A-5 177,761.30 177,761.30 0.00 0.00 30,693,000.00
A-6 26,819.23 26,819.23 0.00 0.00 0.00
A-7 911,631.90 3,798,407.26 0.00 0.00 165,446,971.35
A-8 27,078.11 27,078.11 0.00 0.00 5,000,000.00
A-9 16,656.79 16,656.79 0.00 0.00 3,332,000.00
A-10 19,432.92 19,432.92 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 137,778.69 0.00 25,578,750.90
A-P 0.00 457.08 0.00 0.00 427,973.90
A-V 92,559.12 92,559.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,053.82 50,308.61 0.00 0.00 7,942,676.51
M-2 14,677.59 17,150.84 0.00 0.00 2,707,757.57
M-3 7,828.26 9,147.36 0.00 0.00 1,444,176.89
B-1 6,849.33 8,003.48 0.00 0.00 1,263,580.66
B-2 3,914.12 4,573.67 0.00 0.00 722,088.43
B-3 3,914.14 4,573.69 0.00 0.00 722,092.06
-------------------------------------------------------------------------------
1,812,482.82 4,713,235.65 137,778.69 0.00 340,692,068.27
===============================================================================
Run: 07/26/00 10:06:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999035 4.999035 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999036 4.999036 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999036 4.999036 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999036 4.999036 0.000000 1000.000000
A-5 1000.000000 0.000000 5.791591 5.791591 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 901.588291 15.461444 4.882661 20.344105 0.000000 886.126847
A-8 1000.000000 0.000000 5.415622 5.415622 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999037 4.999037 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832209 5.832209 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1072.734534 0.000000 0.000000 0.000000 5.809525 1078.544059
A-P 904.211826 0.964676 0.000000 0.964676 0.000000 903.247150
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.846622 0.902382 5.355219 6.257601 0.000000 987.944240
M-2 988.846621 0.902383 5.355221 6.257604 0.000000 987.944239
M-3 988.846621 0.902381 5.355220 6.257601 0.000000 987.944240
B-1 988.846607 0.902385 5.355223 6.257608 0.000000 987.944222
B-2 988.846600 0.902381 5.355206 6.257587 0.000000 987.944220
B-3 988.846642 0.902376 5.355207 6.257583 0.000000 987.944266
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,279.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,904.31
SUBSERVICER ADVANCES THIS MONTH 19,150.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,219,784.25
(B) TWO MONTHLY PAYMENTS: 1 297,096.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,660.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 55,848.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 340,692,068.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,449,507.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68083290 % 3.52907300 % 0.79009450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64974020 % 3.55001249 % 0.79578220 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14094929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.08
POOL TRADING FACTOR: 93.23121964
................................................................................
Run: 07/31/00 10:11:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 26,784,212.89 5.900000 % 1,734,785.45
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 142,594,214.75 6.500000 % 1,846,388.75
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,509,403.91 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 34,142,523.07 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 327,062,306.04 6.500000 % 4,104,566.57
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,357,593.00 6.500000 % 118,170.59
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,822,407.00 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 114,980,746.10 6.500000 % 330,624.21
A-P 76110YLR1 1,039,923.85 1,021,080.62 0.000000 % 1,261.29
A-V 76110YLS9 0.00 0.00 0.362146 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,817,453.18 6.500000 % 32,299.83
M-2 76110YLW0 7,865,000.00 7,778,902.02 6.500000 % 11,011.62
M-3 76110YLX8 3,670,000.00 3,629,824.58 6.500000 % 5,138.29
B-1 76110YLY6 3,146,000.00 3,111,560.80 6.500000 % 4,404.65
B-2 76110YLZ3 2,097,000.00 2,074,044.18 6.500000 % 2,935.97
B-3 76110YMA7 2,097,700.31 2,074,718.12 6.500000 % 2,958.13
-------------------------------------------------------------------------------
1,048,636,824.16 1,002,434,990.26 8,194,545.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 131,651.05 1,866,436.50 0.00 0.00 25,049,427.44
IA-2 287,453.53 287,453.53 0.00 0.00 58,482,000.00
IA-3 103,608.52 103,608.52 0.00 0.00 21,079,000.00
IA-4 273,617.86 273,617.86 0.00 0.00 53,842,000.00
IA-5 12,589.98 12,589.98 0.00 0.00 0.00
IA-6 772,162.46 2,618,551.21 0.00 0.00 140,747,826.00
IA-7 221,873.04 221,873.04 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,003.79 0.00 3,528,407.70
IA-9 0.00 0.00 184,885.31 0.00 34,327,408.38
IA-10 1,771,076.31 5,875,642.88 0.00 0.00 322,957,739.47
IA-11 255,305.89 255,305.89 0.00 0.00 47,147,000.00
IA-12 131,898.89 250,069.48 0.00 0.00 24,239,422.41
IA-13 233,179.78 233,179.78 0.00 0.00 43,061,000.00
IA-14 487.36 487.36 0.00 0.00 90,000.00
IA-15 0.00 0.00 118,170.59 0.00 21,940,577.59
IA-16 58,509.44 58,509.44 0.00 0.00 0.00
IIA-1 622,768.83 953,393.04 0.00 0.00 114,650,121.89
A-P 0.00 1,261.29 0.00 0.00 1,019,819.33
A-V 302,443.68 302,443.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,560.20 155,860.03 0.00 0.00 22,785,153.35
M-2 42,124.01 53,135.63 0.00 0.00 7,767,890.40
M-3 19,656.09 24,794.38 0.00 0.00 3,624,686.29
B-1 16,849.61 21,254.26 0.00 0.00 3,107,156.15
B-2 11,231.29 14,167.26 0.00 0.00 2,071,108.21
B-3 11,234.94 14,193.07 0.00 0.00 2,071,759.99
-------------------------------------------------------------------------------
5,403,282.76 13,597,828.11 322,059.69 0.00 994,562,504.60
===============================================================================
Run: 07/31/00 10:11:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 656.089871 42.494255 3.224844 45.719099 0.000000 613.595616
IA-2 1000.000000 0.000000 4.915248 4.915248 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915248 4.915248 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081867 5.081867 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 963.474424 12.475600 5.217314 17.692914 0.000000 950.998824
IA-7 1000.000000 0.000000 5.415104 5.415104 0.000000 1000.000000
IA-8 731.125815 0.000000 0.000000 0.000000 3.959123 735.084938
IA-9 1066.953846 0.000000 0.000000 0.000000 5.777666 1072.731512
IA-10 935.372379 11.738736 5.065138 16.803874 0.000000 923.633643
IA-11 1000.000000 0.000000 5.415104 5.415104 0.000000 1000.000000
IA-12 946.771602 4.593252 5.126866 9.720118 0.000000 942.178350
IA-13 1000.000000 0.000000 5.415104 5.415104 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415111 5.415111 0.000000 1000.000000
IA-15 1066.953845 0.000000 0.000000 0.000000 5.777665 1072.731511
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 962.077315 2.766429 5.210888 7.977317 0.000000 959.310886
A-P 981.880183 1.212869 0.000000 1.212869 0.000000 980.667314
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.053020 1.400079 5.355882 6.755961 0.000000 987.652941
M-2 989.053022 1.400079 5.355882 6.755961 0.000000 987.652943
M-3 989.053019 1.400079 5.355883 6.755962 0.000000 987.652940
B-1 989.053020 1.400079 5.355884 6.755963 0.000000 987.652940
B-2 989.053019 1.400081 5.355885 6.755966 0.000000 987.652938
B-3 989.044102 1.400067 5.355837 6.755904 0.000000 987.633925
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/31/00 10:11:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 207,901.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,018.27
SUBSERVICER ADVANCES THIS MONTH 75,042.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 9,393,905.85
(B) TWO MONTHLY PAYMENTS: 1 368,653.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 948,208.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 994,562,504.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,453,882.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 526,768.89
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85720720 % 3.41430400 % 0.72426870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83029950 % 3.43645873 % 0.72971440 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18195000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.25
POOL TRADING FACTOR: 94.84337014
Run: 07/31/00 10:11:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 182,933.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,877.34
SUBSERVICER ADVANCES THIS MONTH 67,477.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 8,244,244.83
(B) TWO MONTHLY PAYMENTS: 1 368,653.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 948,208.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 874,931,322.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,829
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,226,432.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 526,768.89
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85311940 % 3.41430400 % 0.72426870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.31311340 % 3.43645873 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19047092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.21
POOL TRADING FACTOR: 94.68065245
Run: 07/31/00 10:11:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,967.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,140.93
SUBSERVICER ADVANCES THIS MONTH 7,565.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,149,661.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,631,182.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 227,449.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88725790 % 3.41430400 % 0.72426870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87943520 % 3.43645873 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11963254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.57
POOL TRADING FACTOR: 96.05063725
................................................................................
Run: 07/26/00 10:06:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 45,878,468.06 6.250000 % 461,509.55
A-2 76110YKM3 216,420,192.00 198,580,537.38 6.500000 % 1,997,599.71
A-3 76110YKN1 8,656,808.00 7,943,221.80 0.000000 % 79,903.99
A-P 76110YKX9 766,732.13 722,431.55 0.000000 % 2,885.86
A-V 76110YKP6 0.00 0.00 0.286459 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,293,638.40 6.250000 % 8,660.95
M-2 76110YKS0 985,200.00 944,332.20 6.250000 % 3,565.87
M-3 76110YKT8 985,200.00 944,332.20 6.250000 % 3,565.87
B-1 76110YKU5 563,000.00 539,645.78 6.250000 % 2,037.74
B-2 76110YKV3 281,500.00 269,822.89 6.250000 % 1,018.87
B-3 76110YKW1 422,293.26 404,775.83 6.250000 % 1,528.48
-------------------------------------------------------------------------------
281,473,925.39 258,521,206.09 2,562,276.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 238,736.98 700,246.53 0.00 0.00 45,416,958.51
A-2 1,074,684.07 3,072,283.78 0.00 0.00 196,582,937.67
A-3 0.00 79,903.99 0.00 0.00 7,863,317.81
A-P 0.00 2,885.86 0.00 0.00 719,545.69
A-V 61,658.05 61,658.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,935.36 20,596.31 0.00 0.00 2,284,977.45
M-2 4,914.01 8,479.88 0.00 0.00 940,766.33
M-3 4,914.01 8,479.88 0.00 0.00 940,766.33
B-1 2,808.15 4,845.89 0.00 0.00 537,608.04
B-2 1,404.08 2,422.95 0.00 0.00 268,804.02
B-3 2,106.33 3,634.81 0.00 0.00 403,247.35
-------------------------------------------------------------------------------
1,403,161.04 3,965,437.93 0.00 0.00 255,958,929.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 917.569361 9.230191 4.774740 14.004931 0.000000 908.339170
A-2 917.569361 9.230191 4.965729 14.195920 0.000000 908.339171
A-3 917.569363 9.230191 0.000000 9.230191 0.000000 908.339172
A-P 942.221568 3.763844 0.000000 3.763844 0.000000 938.457725
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.518283 3.619437 4.987822 8.607259 0.000000 954.898847
M-2 958.518270 3.619438 4.987830 8.607268 0.000000 954.898833
M-3 958.518270 3.619438 4.987830 8.607268 0.000000 954.898833
B-1 958.518259 3.619432 4.987833 8.607265 0.000000 954.898828
B-2 958.518259 3.619432 4.987851 8.607283 0.000000 954.898828
B-3 958.518329 3.619428 4.987837 8.607265 0.000000 954.898854
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,691.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,721.05
SUBSERVICER ADVANCES THIS MONTH 3,284.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 366,325.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,958,929.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 890
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,586,032.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90668230 % 1.62231300 % 0.47100480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89367560 % 1.62780416 % 0.47393130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,572,039.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,039.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84250580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.43
POOL TRADING FACTOR: 90.93521854
................................................................................
Run: 07/26/00 10:06:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 203,115,484.55 6.750000 % 1,992,503.69
A-2 76110YMN9 20,012,777.00 19,261,673.30 7.000000 % 119,448.10
A-3 76110YMP4 36,030,100.00 34,471,175.58 6.750000 % 146,558.87
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 26,058,924.42 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 41,739,684.59 6.750000 % 563,985.87
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 18,822,007.31 6.750000 % 130,685.01
A-9 76110YMV1 20,012,777.00 19,261,673.30 6.500000 % 119,448.10
A-10 76110YMW9 40,900,000.00 37,889,375.38 6.750000 % 478,779.95
A-P 76110YMZ2 2,671,026.65 2,584,581.48 0.000000 % 5,755.42
A-V 76110YNA6 0.00 0.00 0.246366 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,291,394.42 6.750000 % 11,525.08
M-2 76110YNC2 3,944,800.00 3,909,064.60 6.750000 % 3,389.58
M-3 76110YND0 2,629,900.00 2,606,076.11 6.750000 % 2,259.75
B-1 76110YNE8 1,578,000.00 1,563,705.12 6.750000 % 1,355.90
B-2 76110YNF5 1,052,000.00 1,042,470.09 6.750000 % 903.93
B-3 76110YNG3 1,051,978.66 1,042,448.95 6.750000 % 903.91
-------------------------------------------------------------------------------
525,970,705.31 504,259,739.20 3,577,503.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,142,348.58 3,134,852.27 0.00 0.00 201,122,980.86
A-2 112,342.45 231,790.55 0.00 0.00 19,142,225.20
A-3 193,870.49 340,429.36 0.00 0.00 34,324,616.71
A-4 295,829.42 295,829.42 0.00 0.00 52,600,000.00
A-5 0.00 0.00 146,558.87 0.00 26,205,483.29
A-6 234,749.56 798,735.43 0.00 0.00 41,175,698.72
A-7 140,603.34 140,603.34 0.00 0.00 25,000,000.00
A-8 105,857.48 236,542.49 0.00 0.00 18,691,322.30
A-9 104,317.99 223,766.09 0.00 0.00 19,142,225.20
A-10 213,094.91 691,874.86 0.00 0.00 37,410,595.43
A-P 0.00 5,755.42 0.00 0.00 2,578,826.06
A-V 103,511.28 103,511.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,752.57 86,277.65 0.00 0.00 13,279,869.34
M-2 21,985.10 25,374.68 0.00 0.00 3,905,675.02
M-3 14,656.92 16,916.67 0.00 0.00 2,603,816.36
B-1 8,794.48 10,150.38 0.00 0.00 1,562,349.22
B-2 5,862.99 6,766.92 0.00 0.00 1,041,566.16
B-3 5,862.88 6,766.79 0.00 0.00 1,041,545.04
-------------------------------------------------------------------------------
2,778,440.44 6,355,943.60 146,558.87 0.00 500,828,794.91
===============================================================================
Run: 07/26/00 10:06:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.899754 9.239762 5.297370 14.537132 0.000000 932.659992
A-2 962.468792 5.968592 5.613536 11.582128 0.000000 956.500200
A-3 956.732720 4.067679 5.380792 9.448471 0.000000 952.665042
A-4 1000.000000 0.000000 5.624133 5.624133 0.000000 1000.000000
A-5 1063.629568 0.000000 0.000000 0.000000 5.981995 1069.611563
A-6 921.688777 12.453842 5.183701 17.637543 0.000000 909.234935
A-7 1000.000000 0.000000 5.624134 5.624134 0.000000 1000.000000
A-8 958.166753 6.652746 5.388858 12.041604 0.000000 951.514007
A-9 962.468792 5.968592 5.212569 11.181161 0.000000 956.500200
A-10 926.390596 11.706111 5.210144 16.916255 0.000000 914.684485
A-P 967.635976 2.154759 0.000000 2.154759 0.000000 965.481217
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.941140 0.859253 5.573185 6.432438 0.000000 990.081887
M-2 990.941138 0.859253 5.573185 6.432438 0.000000 990.081885
M-3 990.941142 0.859253 5.573185 6.432438 0.000000 990.081889
B-1 990.941141 0.859252 5.573181 6.432433 0.000000 990.081889
B-2 990.941150 0.859249 5.573184 6.432433 0.000000 990.081901
B-3 990.941157 0.859257 5.573193 6.432450 0.000000 990.081909
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,734.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,661.13
SUBSERVICER ADVANCES THIS MONTH 21,961.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,006,046.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,710.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 500,828,794.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,993,500.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32463210 % 3.94808000 % 0.72728820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.29657350 % 3.95132247 % 0.73165290 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27763102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.25
POOL TRADING FACTOR: 95.21990291
................................................................................
Run: 07/26/00 10:06:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 111,165,049.83 6.500000 % 748,987.90
A-P 76110YMC3 737,671.68 648,989.32 0.000000 % 2,668.26
A-V 76110YMD1 0.00 0.00 0.165927 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,008,001.92 6.500000 % 3,737.65
M-2 76110YMG4 431,300.00 415,155.87 6.500000 % 1,539.39
M-3 76110YMH2 431,300.00 415,155.87 6.500000 % 1,539.39
B-1 76110YMJ8 246,500.00 237,273.17 6.500000 % 879.80
B-2 76110YMK5 123,300.00 118,684.72 6.500000 % 440.08
B-3 76110YML3 184,815.40 177,897.53 6.500000 % 659.64
-------------------------------------------------------------------------------
123,205,187.08 114,186,208.23 760,452.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 601,805.69 1,350,793.59 0.00 0.00 110,416,061.93
A-P 0.00 2,668.26 0.00 0.00 646,321.06
A-V 15,779.96 15,779.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,456.94 9,194.59 0.00 0.00 1,004,264.27
M-2 2,247.50 3,786.89 0.00 0.00 413,616.48
M-3 2,247.50 3,786.89 0.00 0.00 413,616.48
B-1 1,284.51 2,164.31 0.00 0.00 236,393.37
B-2 642.52 1,082.60 0.00 0.00 118,244.64
B-3 963.07 1,622.71 0.00 0.00 177,237.89
-------------------------------------------------------------------------------
630,427.69 1,390,879.80 0.00 0.00 113,425,756.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.352256 6.241410 5.014922 11.256332 0.000000 920.110847
A-P 879.780718 3.617138 0.000000 3.617138 0.000000 876.163580
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.568678 3.569184 5.210982 8.780166 0.000000 958.999494
M-2 962.568676 3.569186 5.210990 8.780176 0.000000 958.999490
M-3 962.568676 3.569186 5.210990 8.780176 0.000000 958.999490
B-1 962.568641 3.569168 5.210994 8.780162 0.000000 958.999473
B-2 962.568694 3.569181 5.211030 8.780211 0.000000 958.999513
B-3 962.568758 3.569183 5.210984 8.780167 0.000000 958.999575
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,773.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,305.70
SUBSERVICER ADVANCES THIS MONTH 3,161.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 355,829.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,425,756.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 336,941.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91066830 % 1.61912900 % 0.47020300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90442900 % 1.61471018 % 0.47160720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94095980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.41
POOL TRADING FACTOR: 92.06248439
................................................................................
Run: 07/26/00 10:06:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 146,873,859.84 7.000000 % 913,031.84
A-2 76110YNJ7 57,334,000.00 54,162,082.30 7.000000 % 421,114.27
A-3 76110YNK4 14,599,000.00 13,395,295.84 7.000000 % 159,807.74
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.451250 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.420625 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,661,858.86 0.000000 % 5,810.08
A-V 76110YNT5 0.00 0.00 0.288380 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,610,680.12 7.000000 % 7,136.82
M-2 76110YNW8 2,769,700.00 2,748,055.61 7.000000 % 2,277.68
M-3 76110YNX6 1,661,800.00 1,648,813.55 7.000000 % 1,366.59
B-1 76110YNY4 1,107,900.00 1,099,242.08 7.000000 % 911.09
B-2 76110YNZ1 738,600.00 732,828.07 7.000000 % 607.39
B-3 76110YPA4 738,626.29 732,854.18 7.000000 % 607.44
-------------------------------------------------------------------------------
369,289,426.68 357,848,570.45 1,512,670.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 856,536.98 1,769,568.82 0.00 0.00 145,960,828.00
A-2 315,861.69 736,975.96 0.00 0.00 53,740,968.03
A-3 78,118.51 237,926.25 0.00 0.00 13,235,488.10
A-4 71,800.95 71,800.95 0.00 0.00 12,312,000.00
A-5 79,195.66 79,195.66 0.00 0.00 13,580,000.00
A-6 154,361.55 154,361.55 0.00 0.00 26,469,000.00
A-7 176,027.73 176,027.73 0.00 0.00 28,356,222.00
A-8 36,587.54 36,587.54 0.00 0.00 8,101,778.00
A-9 206,235.29 206,235.29 0.00 0.00 35,364,000.00
A-P 0.00 5,810.08 0.00 0.00 3,656,048.78
A-V 85,974.29 85,974.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,215.65 57,352.47 0.00 0.00 8,603,543.30
M-2 16,026.07 18,303.75 0.00 0.00 2,745,777.93
M-3 9,615.53 10,982.12 0.00 0.00 1,647,446.96
B-1 6,410.55 7,321.64 0.00 0.00 1,098,330.99
B-2 4,273.70 4,881.09 0.00 0.00 732,220.68
B-3 4,273.85 4,881.29 0.00 0.00 732,246.74
-------------------------------------------------------------------------------
2,151,515.54 3,664,186.48 0.00 0.00 356,335,899.51
===============================================================================
Run: 07/26/00 10:06:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.270924 5.938380 5.570936 11.509316 0.000000 949.332544
A-2 944.676497 7.344931 5.509151 12.854082 0.000000 937.331567
A-3 917.548862 10.946485 5.350949 16.297434 0.000000 906.602377
A-4 1000.000000 0.000000 5.831786 5.831786 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831786 5.831786 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831786 5.831786 0.000000 1000.000000
A-7 1000.000000 0.000000 6.207729 6.207729 0.000000 1000.000000
A-8 1000.000000 0.000000 4.515989 4.515989 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831786 5.831786 0.000000 1000.000000
A-P 982.469005 1.558832 0.000000 1.558832 0.000000 980.910173
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.185299 0.822356 5.786213 6.608569 0.000000 991.362943
M-2 992.185294 0.822356 5.786212 6.608568 0.000000 991.362938
M-3 992.185311 0.822355 5.786214 6.608569 0.000000 991.362956
B-1 992.185287 0.822358 5.786217 6.608575 0.000000 991.362930
B-2 992.185310 0.822353 5.786217 6.608570 0.000000 991.362957
B-3 992.185344 0.822351 5.786214 6.608565 0.000000 991.362951
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,292.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,713.79
SUBSERVICER ADVANCES THIS MONTH 24,709.92
MASTER SERVICER ADVANCES THIS MONTH 2,462.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,101,592.01
(B) TWO MONTHLY PAYMENTS: 1 127,179.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 701,105.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 573,248.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,335,899.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 333,168.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,215,714.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60331510 % 3.67251200 % 0.72417290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58818950 % 3.64733618 % 0.72666430 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53111892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.41
POOL TRADING FACTOR: 96.49231030
................................................................................
Run: 07/26/00 10:06:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 74,355,421.20 7.250000 % 416,874.46
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 92,099,689.19 7.250000 % 553,837.41
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,330,384.66 0.000000 % 4,351.74
A-V 76110YPW6 0.00 0.00 0.266981 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,387,107.28 7.250000 % 5,776.60
M-2 76110YPZ9 2,373,300.00 2,357,441.60 7.250000 % 1,843.48
M-3 76110YQA3 1,424,000.00 1,414,484.84 7.250000 % 1,106.10
B-1 76110YQB1 949,300.00 942,956.79 7.250000 % 737.38
B-2 76110YQC9 632,900.00 628,670.96 7.250000 % 491.61
B-3 76110YQD7 632,914.42 628,685.28 7.250000 % 491.61
-------------------------------------------------------------------------------
316,433,698.00 302,433,841.80 985,510.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 448,984.58 865,859.04 0.00 0.00 73,938,546.74
A-2 302,509.61 302,509.61 0.00 0.00 50,098,000.00
A-3 189,604.41 189,604.41 0.00 0.00 31,400,000.00
A-4 185,914.98 185,914.98 0.00 0.00 30,789,000.00
A-5 556,130.80 1,109,968.21 0.00 0.00 91,545,851.78
A-6 40,366.42 40,366.42 0.00 0.00 6,685,000.00
A-7 1,914.16 1,914.16 0.00 0.00 317,000.00
A-P 0.00 4,351.74 0.00 0.00 3,326,032.92
A-V 67,249.93 67,249.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,605.99 50,382.59 0.00 0.00 7,381,330.68
M-2 14,235.08 16,078.56 0.00 0.00 2,355,598.12
M-3 8,541.17 9,647.27 0.00 0.00 1,413,378.74
B-1 5,693.91 6,431.29 0.00 0.00 942,219.41
B-2 3,796.14 4,287.75 0.00 0.00 628,179.35
B-3 3,796.23 4,287.84 0.00 0.00 628,193.67
-------------------------------------------------------------------------------
1,873,343.41 2,858,853.80 0.00 0.00 301,448,331.41
===============================================================================
Run: 07/26/00 10:06:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.947314 5.191333 5.591200 10.782533 0.000000 920.755980
A-2 1000.000000 0.000000 6.038357 6.038357 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038357 6.038357 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038357 6.038357 0.000000 1000.000000
A-5 920.996892 5.538374 5.561308 11.099682 0.000000 915.458518
A-6 1000.000000 0.000000 6.038358 6.038358 0.000000 1000.000000
A-7 1000.000000 0.000000 6.038360 6.038360 0.000000 1000.000000
A-P 981.434778 1.282419 0.000000 1.282419 0.000000 980.152359
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.317997 0.776759 5.998009 6.774768 0.000000 992.541238
M-2 993.317996 0.776758 5.998011 6.774769 0.000000 992.541238
M-3 993.318006 0.776756 5.998013 6.774769 0.000000 992.541250
B-1 993.318013 0.776762 5.998009 6.774771 0.000000 992.541251
B-2 993.317997 0.776758 5.998009 6.774767 0.000000 992.541239
B-3 993.317991 0.776756 5.998015 6.774771 0.000000 992.541251
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,883.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,793.21
SUBSERVICER ADVANCES THIS MONTH 20,280.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,657,328.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 226,846.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,448,331.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,013
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 748,597.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53353650 % 3.73082700 % 0.73563610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52234100 % 3.69891168 % 0.73748000 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75344312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.24
POOL TRADING FACTOR: 95.26429496
................................................................................
Run: 07/26/00 10:06:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 124,422,659.60 6.500000 % 726,740.68
A-P 76110YPD8 984,457.34 879,521.24 0.000000 % 35,876.94
A-V 76110YPE6 0.00 0.00 0.408590 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,281,307.51 6.500000 % 4,539.88
M-2 76110YPH9 486,500.00 472,096.40 6.500000 % 1,672.71
M-3 76110YPJ5 486,500.00 472,096.40 6.500000 % 1,672.71
B-1 76110YPK2 278,000.00 269,769.39 6.500000 % 955.84
B-2 76110YPL0 139,000.00 134,884.68 6.500000 % 477.92
B-3 76110YPM8 208,482.17 202,309.76 6.500000 % 716.82
-------------------------------------------------------------------------------
138,976,439.51 128,134,644.98 772,653.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 673,476.58 1,400,217.26 0.00 0.00 123,695,918.92
A-P 0.00 35,876.94 0.00 0.00 843,644.30
A-V 43,597.77 43,597.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,935.48 11,475.36 0.00 0.00 1,276,767.63
M-2 2,555.37 4,228.08 0.00 0.00 470,423.69
M-3 2,555.37 4,228.08 0.00 0.00 470,423.69
B-1 1,460.21 2,416.05 0.00 0.00 268,813.55
B-2 730.11 1,208.03 0.00 0.00 134,406.76
B-3 1,095.06 1,811.88 0.00 0.00 201,592.94
-------------------------------------------------------------------------------
732,405.95 1,505,059.45 0.00 0.00 127,361,991.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.151226 5.380355 4.986019 10.366374 0.000000 915.770872
A-P 893.407164 36.443367 0.000000 36.443367 0.000000 856.963797
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.393449 3.438261 5.252560 8.690821 0.000000 966.955188
M-2 970.393422 3.438253 5.252559 8.690812 0.000000 966.955170
M-3 970.393422 3.438253 5.252559 8.690812 0.000000 966.955170
B-1 970.393489 3.438273 5.252554 8.690827 0.000000 966.955216
B-2 970.393381 3.438273 5.252590 8.690863 0.000000 966.955108
B-3 970.393583 3.438280 5.252536 8.690816 0.000000 966.955304
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,671.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,801.96
SUBSERVICER ADVANCES THIS MONTH 18,001.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,992,664.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,361,991.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 318,525.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.77418460 % 1.74884900 % 0.47696610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76915500 % 1.74119059 % 0.47804390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18533573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.19
POOL TRADING FACTOR: 91.64286546
................................................................................
Run: 07/26/00 10:06:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 146,012,215.00 7.000000 % 1,456,527.68
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 53,577,342.42 7.000000 % 436,945.12
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,154,020.71 7.000000 % 101,883.09
A-8 7609727V5 16,676,000.00 17,469,979.29 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,607,836.39 0.000000 % 3,200.70
A-V 7609727Y9 0.00 0.00 0.435923 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,290,114.62 7.000000 % 5,749.42
M-2 7609728B8 2,558,200.00 2,542,857.51 7.000000 % 2,005.45
M-3 7609728C6 1,364,400.00 1,356,217.18 7.000000 % 1,069.59
B-1 7609728D4 1,023,300.00 1,017,162.88 7.000000 % 802.20
B-2 7609728E2 682,200.00 678,108.59 7.000000 % 534.80
B-3 7609728F9 682,244.52 678,152.81 7.000000 % 534.84
-------------------------------------------------------------------------------
341,094,542.68 329,766,007.40 2,009,252.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 851,527.95 2,308,055.63 0.00 0.00 144,555,687.32
A-2 121,526.28 121,526.28 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,126.46 70,126.46 0.00 0.00 11,610,000.00
A-5 312,457.45 749,402.57 0.00 0.00 53,140,397.30
A-6 19,385.22 19,385.22 0.00 0.00 3,324,000.00
A-7 105,872.34 207,755.43 0.00 0.00 18,052,137.62
A-8 0.00 0.00 101,883.09 0.00 17,571,862.38
A-9 191,507.78 191,507.78 0.00 0.00 32,838,000.00
A-P 0.00 3,200.70 0.00 0.00 1,604,635.69
A-V 119,764.18 119,764.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,515.19 48,264.61 0.00 0.00 7,284,365.20
M-2 14,829.68 16,835.13 0.00 0.00 2,540,852.06
M-3 7,909.32 8,978.91 0.00 0.00 1,355,147.59
B-1 5,931.99 6,734.19 0.00 0.00 1,016,360.68
B-2 3,954.65 4,489.45 0.00 0.00 677,573.79
B-3 3,954.91 4,489.75 0.00 0.00 677,617.97
-------------------------------------------------------------------------------
1,931,680.07 3,940,932.96 101,883.09 0.00 327,858,637.60
===============================================================================
Run: 07/26/00 10:06:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.341636 9.420169 5.507302 14.927471 0.000000 934.921467
A-2 1000.000000 0.000000 5.623613 5.623613 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040177 6.040177 0.000000 1000.000000
A-5 954.029495 7.780500 5.563800 13.344300 0.000000 946.248995
A-6 1000.000000 0.000000 5.831895 5.831895 0.000000 1000.000000
A-7 958.096934 5.376984 5.587521 10.964505 0.000000 952.719950
A-8 1047.612095 0.000000 0.000000 0.000000 6.109564 1053.721659
A-9 1000.000000 0.000000 5.831895 5.831895 0.000000 1000.000000
A-P 964.509997 1.920038 0.000000 1.920038 0.000000 962.589959
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.002621 0.783930 5.796920 6.580850 0.000000 993.218691
M-2 994.002623 0.783930 5.796920 6.580850 0.000000 993.218693
M-3 994.002624 0.783927 5.796922 6.580849 0.000000 993.218697
B-1 994.002619 0.783934 5.796922 6.580856 0.000000 993.218685
B-2 994.002624 0.783934 5.796907 6.580841 0.000000 993.218690
B-3 994.002575 0.783927 5.796910 6.580837 0.000000 993.218627
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,266.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,527.81
SUBSERVICER ADVANCES THIS MONTH 12,827.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,832,725.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,858,637.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,034
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,647,050.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86704990 % 3.40969400 % 0.72325620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84620660 % 3.41011752 % 0.72690370 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72719100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.55
POOL TRADING FACTOR: 96.11957876
................................................................................
Run: 07/26/00 10:06:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 71,892,045.40 6.500000 % 296,647.30
A-2 7609727B9 69,901,000.00 67,004,344.87 7.000000 % 276,479.24
A-3 7609727C7 5,377,000.00 5,154,180.36 0.000000 % 21,267.63
A-P 7609727D5 697,739.49 675,940.02 0.000000 % 2,875.19
A-V 7609727E3 0.00 0.00 0.480008 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,351,832.10 6.500000 % 4,721.35
M-2 7609727H6 539,800.00 525,658.38 6.500000 % 1,835.89
M-3 7609727J2 539,800.00 525,658.38 6.500000 % 1,835.89
B-1 7609727K9 308,500.00 300,417.96 6.500000 % 1,049.23
B-2 7609727L7 231,300.00 225,240.44 6.500000 % 786.66
B-3 7609727M5 231,354.52 225,293.50 6.500000 % 786.85
-------------------------------------------------------------------------------
154,214,794.01 147,880,611.41 608,285.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 389,168.77 685,816.07 0.00 0.00 71,595,398.10
A-2 390,611.29 667,090.53 0.00 0.00 66,727,865.63
A-3 0.00 21,267.63 0.00 0.00 5,132,912.73
A-P 0.00 2,875.19 0.00 0.00 673,064.83
A-V 59,115.78 59,115.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,317.79 12,039.14 0.00 0.00 1,347,110.75
M-2 2,845.52 4,681.41 0.00 0.00 523,822.49
M-3 2,845.52 4,681.41 0.00 0.00 523,822.49
B-1 1,626.23 2,675.46 0.00 0.00 299,368.73
B-2 1,219.28 2,005.94 0.00 0.00 224,453.78
B-3 1,219.56 2,006.41 0.00 0.00 224,506.65
-------------------------------------------------------------------------------
855,969.74 1,464,254.97 0.00 0.00 147,272,326.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.560605 3.955297 5.188917 9.144214 0.000000 954.605308
A-2 958.560605 3.955297 5.588064 9.543361 0.000000 954.605308
A-3 958.560603 3.955297 0.000000 3.955297 0.000000 954.605306
A-P 968.757007 4.120721 0.000000 4.120721 0.000000 964.636286
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.802118 3.401059 5.271423 8.672482 0.000000 970.401059
M-2 973.802112 3.401056 5.271434 8.672490 0.000000 970.401056
M-3 973.802112 3.401056 5.271434 8.672490 0.000000 970.401056
B-1 973.802139 3.401070 5.271410 8.672480 0.000000 970.401070
B-2 973.802162 3.401038 5.271422 8.672460 0.000000 970.401124
B-3 973.802025 3.401014 5.271434 8.672448 0.000000 970.400967
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,929.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,350.20
SUBSERVICER ADVANCES THIS MONTH 13,937.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,385,054.44
(B) TWO MONTHLY PAYMENTS: 1 117,491.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,272,326.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 91,504.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85733650 % 1.63252200 % 0.51014140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85600220 % 1.62607313 % 0.51045900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27175162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.49
POOL TRADING FACTOR: 95.49818299
................................................................................
Run: 07/26/00 10:06:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 91,059,702.87 7.400000 % 1,184,714.70
A-5 76110YQJ4 39,000,000.00 40,390,289.47 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 773,390.89 7.500000 % 0.00
A-7 76110YQL9 8,100,000.00 8,460,940.53 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 4,964,850.98 0.000000 % 36,820.32
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 18,995,895.33 7.400000 % 144,361.01
A-P 76110YQQ8 2,212,403.83 2,168,210.55 0.000000 % 11,186.14
A-V 76110YQR6 0.00 0.00 0.388176 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,867,008.95 7.250000 % 6,717.58
M-2 76110YQV7 2,571,000.00 2,558,020.65 7.250000 % 1,937.94
M-3 76110YQW5 1,543,000.00 1,535,210.38 7.250000 % 1,163.06
B-1 76110YQX3 1,028,000.00 1,022,810.26 7.250000 % 774.87
B-2 76110YQY1 686,000.00 682,536.81 7.250000 % 517.08
B-3 76110YQZ8 685,721.29 682,259.58 7.250000 % 516.87
-------------------------------------------------------------------------------
342,782,325.12 329,391,127.25 1,388,709.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,585.78 398,585.78 0.00 0.00 67,396,000.00
A-2 243,660.37 243,660.37 0.00 0.00 41,200,000.00
A-3 226,509.51 226,509.51 0.00 0.00 38,300,000.00
A-4 561,289.96 1,746,004.66 0.00 0.00 89,874,988.17
A-5 74,997.67 74,997.67 203,600.49 0.00 40,593,889.96
A-6 0.00 0.00 4,831.58 0.00 778,222.47
A-7 0.00 0.00 52,857.82 0.00 8,513,798.35
A-8 0.00 36,820.32 0.00 0.00 4,928,030.66
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 117,090.28 261,451.29 0.00 0.00 18,851,534.32
A-P 0.00 11,186.14 0.00 0.00 2,157,024.41
A-V 106,505.07 106,505.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,548.15 60,265.73 0.00 0.00 8,860,291.37
M-2 15,447.97 17,385.91 0.00 0.00 2,556,082.71
M-3 9,271.19 10,434.25 0.00 0.00 1,534,047.32
B-1 6,176.79 6,951.66 0.00 0.00 1,022,035.39
B-2 4,121.86 4,638.94 0.00 0.00 682,019.73
B-3 4,120.18 4,637.05 0.00 0.00 681,742.71
-------------------------------------------------------------------------------
1,821,324.78 3,210,034.35 261,289.89 0.00 328,263,707.57
===============================================================================
Run: 07/26/00 10:06:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914087 5.914087 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914087 5.914087 0.000000 1000.000000
A-3 1000.000000 0.000000 5.914086 5.914086 0.000000 1000.000000
A-4 917.016142 11.930662 5.652467 17.583129 0.000000 905.085480
A-5 1035.648448 0.000000 1.923017 1.923017 5.220525 1040.868973
A-6 126.643178 0.000000 0.000000 0.000000 0.791174 127.434352
A-7 1044.560559 0.000000 0.000000 0.000000 6.525657 1051.086216
A-8 918.201082 6.809561 0.000000 6.809561 0.000000 911.391521
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 949.794767 7.218051 5.854514 13.072565 0.000000 942.576716
A-P 980.024768 5.056102 0.000000 5.056102 0.000000 974.968666
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.951633 0.753768 6.008545 6.762313 0.000000 994.197865
M-2 994.951634 0.753769 6.008545 6.762314 0.000000 994.197865
M-3 994.951640 0.753765 6.008548 6.762313 0.000000 994.197874
B-1 994.951615 0.753765 6.008551 6.762316 0.000000 994.197850
B-2 994.951618 0.753761 6.008542 6.762303 0.000000 994.197857
B-3 994.951724 0.753761 6.008534 6.762295 0.000000 994.197960
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,708.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,992.12
SUBSERVICER ADVANCES THIS MONTH 13,283.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,871,431.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 328,263,707.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,042
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,548.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30966630 % 3.96067600 % 0.72965750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.29717730 % 3.94512738 % 0.73160040 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91286883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.27
POOL TRADING FACTOR: 95.76447895
................................................................................
Run: 07/26/00 10:06:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,430,818.97 7.500000 % 5,148.10
A-5 76110YRE4 85,900,000.00 80,128,875.64 7.300000 % 1,053,803.17
A-6 76110YRF1 34,100,000.00 35,141,573.80 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 3,794,818.69 7.500000 % 0.00
A-P 76110YRN4 1,492,848.47 1,484,704.74 0.000000 % 1,465.04
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,477,907.12 7.500000 % 3,907.85
M-2 76110YRT1 1,964,500.00 1,956,395.40 7.500000 % 1,395.66
M-3 76110YRU8 1,178,700.00 1,173,837.24 7.500000 % 837.40
IO-A 0.00 0.00 0.294289 % 0.00
IO-B 0.00 0.00 0.294289 % 0.00
B-1 76110YRV6 785,800.00 782,558.17 7.500000 % 558.26
B-2 76110YRW4 523,900.00 521,738.63 7.500000 % 372.20
B-3 76110YRX2 523,913.68 521,752.28 7.500000 % 372.22
-------------------------------------------------------------------------------
261,921,562.15 250,341,980.68 1,067,859.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,272.84 328,272.84 0.00 0.00 55,500,000.00
A-2 298,107.22 298,107.22 0.00 0.00 50,400,000.00
A-3 71,388.09 71,388.09 0.00 0.00 12,027,000.00
A-4 8,939.84 14,087.94 0.00 0.00 1,425,670.87
A-5 487,299.00 1,541,102.17 0.00 0.00 79,075,072.47
A-6 94,571.32 94,571.32 177,392.13 0.00 35,318,965.93
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 23,710.24 0.00 3,818,528.93
A-P 0.00 1,465.04 0.00 0.00 1,483,239.70
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,226.27 38,134.12 0.00 0.00 5,473,999.27
M-2 12,223.67 13,619.33 0.00 0.00 1,954,999.74
M-3 7,334.20 8,171.60 0.00 0.00 1,172,999.84
IO-A 56,508.18 56,508.18 0.00 0.00 0.00
IO-B 4,502.79 4,502.79 0.00 0.00 0.00
B-1 4,889.47 5,447.73 0.00 0.00 781,999.91
B-2 3,259.86 3,632.06 0.00 0.00 521,366.43
B-3 3,259.94 3,632.16 0.00 0.00 521,380.06
-------------------------------------------------------------------------------
1,414,782.69 2,482,642.59 201,102.37 0.00 249,475,223.15
===============================================================================
Run: 07/26/00 10:06:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914826 5.914826 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914826 5.914826 0.000000 1000.000000
A-3 1000.000000 0.000000 5.935652 5.935652 0.000000 1000.000000
A-4 953.879313 3.432067 5.959893 9.391960 0.000000 950.447247
A-5 932.815782 12.267790 5.672864 17.940654 0.000000 920.547992
A-6 1030.544686 0.000000 2.773352 2.773352 5.202115 1035.746802
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 699.634714 0.000000 0.000000 0.000000 4.371357 704.006071
A-P 994.544838 0.981372 0.000000 0.981372 0.000000 993.563466
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.874472 0.710441 6.222279 6.932720 0.000000 995.164031
M-2 995.874472 0.710440 6.222280 6.932720 0.000000 995.164032
M-3 995.874472 0.710444 6.222279 6.932723 0.000000 995.164028
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 995.874485 0.710435 6.222283 6.932718 0.000000 995.164049
B-2 995.874461 0.710441 6.222294 6.932735 0.000000 995.164020
B-3 995.874511 0.710403 6.222285 6.932688 0.000000 995.164051
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,102.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,115.15
SUBSERVICER ADVANCES THIS MONTH 16,993.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,934,537.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,475,223.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 687,973.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80715940 % 3.45906700 % 0.73377360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79553130 % 3.44803734 % 0.73580860 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06736498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.12
POOL TRADING FACTOR: 95.24806629
................................................................................
Run: 07/26/00 10:06:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 125,375,122.90 6.750000 % 757,901.80
A-P 76110YRZ7 1,055,586.14 1,001,243.90 0.000000 % 15,916.53
A-V 76110YSA1 0.00 0.00 0.499609 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,447,947.95 6.750000 % 4,858.30
M-2 76110YSD5 469,700.00 460,648.30 6.750000 % 1,545.61
M-3 76110YSE3 469,700.00 460,648.30 6.750000 % 1,545.61
B-1 76110YSF0 268,400.00 263,227.60 6.750000 % 883.21
B-2 76110YSG8 134,200.00 131,613.80 6.750000 % 441.60
B-3 76110YSH6 201,343.72 197,463.59 6.750000 % 662.57
-------------------------------------------------------------------------------
134,180,429.86 129,337,916.34 783,755.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 704,898.73 1,462,800.53 0.00 0.00 124,617,221.10
A-P 0.00 15,916.53 0.00 0.00 985,327.37
A-V 53,822.93 53,822.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,140.83 12,999.13 0.00 0.00 1,443,089.65
M-2 2,589.91 4,135.52 0.00 0.00 459,102.69
M-3 2,589.91 4,135.52 0.00 0.00 459,102.69
B-1 1,479.95 2,363.16 0.00 0.00 262,344.39
B-2 739.98 1,181.58 0.00 0.00 131,172.20
B-3 1,110.20 1,772.77 0.00 0.00 196,801.02
-------------------------------------------------------------------------------
775,372.44 1,559,127.67 0.00 0.00 128,554,161.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.645693 5.825309 5.417922 11.243231 0.000000 957.820384
A-P 948.519370 15.078381 0.000000 15.078381 0.000000 933.440989
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.728766 3.290639 5.513973 8.804612 0.000000 977.438127
M-2 980.728763 3.290632 5.513966 8.804598 0.000000 977.438131
M-3 980.728763 3.290632 5.513966 8.804598 0.000000 977.438131
B-1 980.728763 3.290648 5.513972 8.804620 0.000000 977.438115
B-2 980.728763 3.290611 5.514009 8.804620 0.000000 977.438152
B-3 980.728825 3.290641 5.513954 8.804595 0.000000 977.438084
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,023.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,571.97
SUBSERVICER ADVANCES THIS MONTH 6,484.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 684,046.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,554,161.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 349,387.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69235910 % 1.84611700 % 0.46152430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.68625880 % 1.83680949 % 0.46274440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52096993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.12
POOL TRADING FACTOR: 95.80693790
................................................................................
Run: 07/26/00 10:06:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 187,260,020.26 7.500000 % 1,294,146.11
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 21,014,493.38 7.500000 % 34,134.94
A-4 76110YSQ6 5,295,000.00 5,462,506.62 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 3,004,157.50 0.000000 % 3,506.14
A-V 76110YST0 0.00 0.00 0.237120 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,915,238.06 7.500000 % 4,949.16
M-2 76110YSW3 2,523,400.00 2,514,577.66 7.500000 % 1,799.66
M-3 76110YSX1 1,419,400.00 1,414,437.49 7.500000 % 1,012.30
B-1 76110YSJ2 788,600.00 785,842.88 7.500000 % 562.42
B-2 76110YSK9 630,900.00 628,694.25 7.500000 % 449.95
B-3 76110YSL7 630,886.10 628,680.36 7.500000 % 449.94
-------------------------------------------------------------------------------
315,417,654.19 307,671,648.46 1,341,010.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,170,178.56 2,464,324.67 0.00 0.00 185,965,874.15
A-2 290,844.89 290,844.89 0.00 0.00 46,543,000.00
A-3 131,318.52 165,453.46 0.00 0.00 20,980,358.44
A-4 0.00 0.00 34,134.94 0.00 5,496,641.56
A-5 196,841.93 196,841.93 0.00 0.00 31,500,000.00
A-P 0.00 3,506.14 0.00 0.00 3,000,651.36
A-V 60,785.79 60,785.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,212.98 48,162.14 0.00 0.00 6,910,288.90
M-2 15,713.47 17,513.13 0.00 0.00 2,512,778.00
M-3 8,838.75 9,851.05 0.00 0.00 1,413,425.19
B-1 4,910.70 5,473.12 0.00 0.00 785,280.46
B-2 3,928.68 4,378.63 0.00 0.00 628,244.30
B-3 3,928.59 4,378.53 0.00 0.00 628,230.42
-------------------------------------------------------------------------------
1,930,502.86 3,271,513.48 34,134.94 0.00 306,364,772.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 960.588584 6.638587 6.002670 12.641257 0.000000 953.949996
A-2 1000.000000 0.000000 6.248950 6.248950 0.000000 1000.000000
A-3 992.092030 1.611507 6.199534 7.811041 0.000000 990.480523
A-4 1031.634867 0.000000 0.000000 0.000000 6.446636 1038.081503
A-5 1000.000000 0.000000 6.248950 6.248950 0.000000 1000.000000
A-P 994.139192 1.160256 0.000000 1.160256 0.000000 992.978936
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.503791 0.713187 6.227103 6.940290 0.000000 995.790605
M-2 996.503789 0.713189 6.227102 6.940291 0.000000 995.790600
M-3 996.503797 0.713189 6.227103 6.940292 0.000000 995.790609
B-1 996.503779 0.713188 6.227111 6.940299 0.000000 995.790591
B-2 996.503804 0.713188 6.227104 6.940292 0.000000 995.790617
B-3 996.503743 0.713187 6.227099 6.940286 0.000000 995.790556
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,012.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,387.66
SUBSERVICER ADVANCES THIS MONTH 19,102.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,563,806.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,364,772.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 954
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,086,219.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76998820 % 3.55937300 % 0.67063850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75485490 % 3.53712080 % 0.67303780 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98105045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.62
POOL TRADING FACTOR: 97.12987485
................................................................................
Run: 07/26/00 10:06:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 57,904,945.32 7.500000 % 591,058.73
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,713,740.92 7.500000 % 28,546.66
A-4 76110YTB8 6,887,100.00 6,592,648.23 0.000000 % 83,071.00
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 98,888,670.53 8.000000 % 1,246,051.73
A-7 76110YTE2 6,359,000.00 6,099,159.76 7.500000 % 65,929.19
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,559,840.24 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 50,666,827.15 8.000000 % 517,176.39
A-11 76110YTJ1 3,500,000.00 3,377,788.48 0.000000 % 34,478.43
A-12 76110YTK8 49,330,000.00 47,220,940.22 7.500000 % 595,009.86
A-P 76110YTL6 3,833,839.04 3,814,772.30 0.000000 % 35,033.09
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,654,396.06 7.500000 % 6,939.68
M-2 76110YTQ5 3,577,800.00 3,567,894.29 7.500000 % 2,564.64
M-3 76110YTR3 1,473,300.00 1,469,220.93 7.500000 % 1,056.09
IO-A 0.00 0.00 0.269945 % 0.00
IO-B 0.00 0.00 0.269945 % 0.00
B-1 76110YTS1 841,900.00 839,569.06 7.500000 % 603.49
B-2 76110YTT9 841,900.00 839,569.06 7.500000 % 603.49
B-3 76110YTU6 841,850.00 839,519.22 7.500000 % 603.47
-------------------------------------------------------------------------------
420,915,989.04 409,868,001.77 3,208,725.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 361,523.11 952,581.84 0.00 0.00 57,313,886.59
A-2 151,951.61 151,951.61 0.00 0.00 24,338,000.00
A-3 247,948.34 276,495.00 0.00 0.00 39,685,194.26
A-4 0.00 83,071.00 0.00 0.00 6,509,577.23
A-5 223,522.70 223,522.70 0.00 0.00 35,801,500.00
A-6 658,560.48 1,904,612.21 0.00 0.00 97,642,618.80
A-7 38,079.43 104,008.62 0.00 0.00 6,033,230.57
A-8 47,942.99 47,942.99 0.00 0.00 7,679,000.00
A-9 0.00 0.00 65,929.19 0.00 10,625,769.43
A-10 337,421.57 854,597.96 0.00 0.00 50,149,650.76
A-11 0.00 34,478.43 0.00 0.00 3,343,310.05
A-12 294,818.71 889,828.57 0.00 0.00 46,625,930.36
A-P 0.00 35,033.09 0.00 0.00 3,779,739.21
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,276.16 67,215.84 0.00 0.00 9,647,456.38
M-2 22,275.75 24,840.39 0.00 0.00 3,565,329.65
M-3 9,172.92 10,229.01 0.00 0.00 1,468,164.84
IO-A 88,189.44 88,189.44 0.00 0.00 0.00
IO-B 3,057.31 3,057.31 0.00 0.00 0.00
B-1 5,241.76 5,845.25 0.00 0.00 838,965.57
B-2 5,241.76 5,845.25 0.00 0.00 838,965.57
B-3 5,241.45 5,844.92 0.00 0.00 838,915.75
-------------------------------------------------------------------------------
2,560,465.49 5,769,191.43 65,929.19 0.00 406,725,205.02
===============================================================================
Run: 07/26/00 10:06:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.082422 9.850979 6.025385 15.876364 0.000000 955.231443
A-2 1000.000000 0.000000 6.243389 6.243389 0.000000 1000.000000
A-3 997.231341 0.716821 6.226103 6.942924 0.000000 996.514520
A-4 957.245899 12.061826 0.000000 12.061826 0.000000 945.184073
A-5 1000.000000 0.000000 6.243389 6.243389 0.000000 1000.000000
A-6 957.245899 12.061826 6.374889 18.436715 0.000000 945.184074
A-7 959.138192 10.367855 5.988273 16.356128 0.000000 948.770337
A-8 1000.000000 0.000000 6.243390 6.243390 0.000000 1000.000000
A-9 1025.227208 0.000000 0.000000 0.000000 6.400892 1031.628100
A-10 965.082422 9.850979 6.427078 16.278057 0.000000 955.231443
A-11 965.082423 9.850980 0.000000 9.850980 0.000000 955.231443
A-12 957.245899 12.061826 5.976459 18.038285 0.000000 945.184074
A-P 995.026724 9.137861 0.000000 9.137861 0.000000 985.888863
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.231341 0.716820 6.226104 6.942924 0.000000 996.514521
M-2 997.231340 0.716820 6.226103 6.942923 0.000000 996.514520
M-3 997.231338 0.716819 6.226105 6.942924 0.000000 996.514518
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 997.231334 0.716819 6.226108 6.942927 0.000000 996.514515
B-2 997.231334 0.716819 6.226108 6.942927 0.000000 996.514515
B-3 997.231360 0.716826 6.226109 6.942935 0.000000 996.514522
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,985.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,898.21
SUBSERVICER ADVANCES THIS MONTH 22,589.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,105,253.77
(B) TWO MONTHLY PAYMENTS: 2 442,420.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 559,694.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 406,725,205.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,847,426.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76159790 % 3.61812400 % 0.62027760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73197880 % 3.60955030 % 0.62461230 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01367183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.42
POOL TRADING FACTOR: 96.62859469
................................................................................
Run: 07/26/00 10:06:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 195,815,453.05 7.000000 % 1,161,962.08
A-P 76110YTW2 1,707,495.45 1,685,968.69 0.000000 % 7,052.83
A-V 76110YTX0 0.00 0.00 0.335782 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,250,357.83 7.000000 % 7,383.94
M-2 76110YUA8 722,800.00 715,883.39 7.000000 % 2,348.98
M-3 76110YUB6 722,800.00 715,883.39 7.000000 % 2,348.98
B-1 76110YUC4 413,100.00 409,146.97 7.000000 % 1,342.51
B-2 76110YUD2 206,600.00 204,623.01 7.000000 % 671.42
B-3 76110YUE0 309,833.59 306,868.72 7.000000 % 1,006.90
-------------------------------------------------------------------------------
206,514,829.04 202,104,185.05 1,184,117.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,140,937.21 2,302,899.29 0.00 0.00 194,653,490.97
A-P 0.00 7,052.83 0.00 0.00 1,678,915.86
A-V 56,487.17 56,487.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,111.92 20,495.86 0.00 0.00 2,242,973.89
M-2 4,171.17 6,520.15 0.00 0.00 713,534.41
M-3 4,171.17 6,520.15 0.00 0.00 713,534.41
B-1 2,383.93 3,726.44 0.00 0.00 407,804.46
B-2 1,192.25 1,863.67 0.00 0.00 203,951.59
B-3 1,788.00 2,794.90 0.00 0.00 305,861.82
-------------------------------------------------------------------------------
1,224,242.82 2,408,360.46 0.00 0.00 200,920,067.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 978.294630 5.805166 5.700126 11.505292 0.000000 972.489463
A-P 987.392786 4.130512 0.000000 4.130512 0.000000 983.262275
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.430804 3.249831 5.770838 9.020669 0.000000 987.180974
M-2 990.430811 3.249834 5.770849 9.020683 0.000000 987.180977
M-3 990.430811 3.249834 5.770849 9.020683 0.000000 987.180977
B-1 990.430816 3.249843 5.770830 9.020673 0.000000 987.180973
B-2 990.430833 3.249855 5.770813 9.020668 0.000000 987.180978
B-3 990.430766 3.249809 5.770840 9.020649 0.000000 987.180957
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,052.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,781.76
SUBSERVICER ADVANCES THIS MONTH 14,982.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,520,362.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,920,067.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 590
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 520,103.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70342070 % 1.83722100 % 0.45935880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69743320 % 1.82661830 % 0.46055640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59479119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.31
POOL TRADING FACTOR: 97.29086688
................................................................................
Run: 07/26/00 10:06:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 71,435,183.82 7.750000 % 2,026,097.47
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,819,388.74 7.750000 % 160,933.72
A-4 76110YUJ9 52,862,000.00 53,320,420.70 7.750000 % 18,150.06
A-5 76110YUK6 22,500,000.00 21,281,252.89 7.750000 % 692,686.61
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,170,882.47 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 24,206,191.05 7.750000 % 500,291.74
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,815,095.56 0.000000 % 29,844.72
A-V 76110YUR1 0.00 0.00 0.205076 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,104,235.63 7.750000 % 4,174.97
M-2 76110YUV2 1,994,400.00 1,990,368.43 7.750000 % 1,361.31
M-3 76110YUW0 1,196,700.00 1,194,280.94 7.750000 % 816.82
B-1 76110YUX8 797,800.00 796,187.29 7.750000 % 544.55
B-2 76110YUY6 531,900.00 530,824.79 7.750000 % 363.06
B-3 76110YUZ3 531,899.60 530,824.37 7.750000 % 363.04
-------------------------------------------------------------------------------
265,914,987.93 260,215,136.68 3,435,628.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 461,264.01 2,487,361.48 0.00 0.00 69,409,086.35
A-2 169,627.98 169,627.98 0.00 0.00 26,270,000.00
A-3 115,061.54 275,995.26 0.00 0.00 17,658,455.02
A-4 171,353.62 189,503.68 172,941.58 0.00 53,475,212.22
A-5 137,415.14 830,101.75 0.00 0.00 20,588,566.28
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 33,388.89 0.00 5,204,271.36
A-8 156,301.76 656,593.50 0.00 0.00 23,705,899.31
A-9 1,443.47 1,443.47 0.00 0.00 0.00
A-P 0.00 29,844.72 0.00 0.00 4,785,250.84
A-V 44,461.47 44,461.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,415.65 43,590.62 0.00 0.00 6,100,060.66
M-2 12,852.00 14,213.31 0.00 0.00 1,989,007.12
M-3 7,711.59 8,528.41 0.00 0.00 1,193,464.12
B-1 5,141.06 5,685.61 0.00 0.00 795,642.74
B-2 3,427.58 3,790.64 0.00 0.00 530,461.73
B-3 3,427.58 3,790.62 0.00 0.00 530,461.33
-------------------------------------------------------------------------------
1,485,654.45 4,921,282.52 206,330.47 0.00 256,985,839.08
===============================================================================
Run: 07/26/00 10:06:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.469118 27.014633 6.150187 33.164820 0.000000 925.454485
A-2 1000.000000 0.000000 6.457099 6.457099 0.000000 1000.000000
A-3 973.949975 8.796115 6.288890 15.085005 0.000000 965.153860
A-4 1008.672027 0.343348 3.241527 3.584875 3.271567 1011.600246
A-5 945.833462 30.786072 6.107340 36.893412 0.000000 915.047390
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1019.495755 0.000000 0.000000 0.000000 6.582983 1026.078738
A-8 962.817352 19.899437 6.217006 26.116443 0.000000 942.917915
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 991.864857 6.147734 0.000000 6.147734 0.000000 985.717123
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.978555 0.682564 6.444046 7.126610 0.000000 997.295991
M-2 997.978555 0.682566 6.444043 7.126609 0.000000 997.295989
M-3 997.978558 0.682560 6.444046 7.126606 0.000000 997.295997
B-1 997.978554 0.682565 6.444046 7.126611 0.000000 997.295989
B-2 997.978549 0.682572 6.444031 7.126603 0.000000 997.295977
B-3 997.978509 0.682572 6.444036 7.126608 0.000000 997.295975
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,845.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,162.29
SUBSERVICER ADVANCES THIS MONTH 45,531.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 5,194,784.26
(B) TWO MONTHLY PAYMENTS: 2 1,096,642.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,985,839.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,050,631.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63558350 % 3.63699400 % 0.72742210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58323880 % 3.61207915 % 0.73614650 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11403079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.20
POOL TRADING FACTOR: 96.64210396
................................................................................
Run: 07/26/00 10:06:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 8,025,814.85 7.500000 % 45,524.06
A-4 7609447S1 50,000,000.00 49,099,310.33 7.750000 % 543,539.02
A-5 7609447T9 45,545,000.00 46,148,032.90 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 3,662,622.72 7.750000 % 2,272,571.55
A-7 7609447V4 26,262,000.00 26,262,000.00 7.750000 % 0.00
A-8 7609447W2 4,188,313.00 4,045,541.49 0.000000 % 80,105.32
A-9 7609447X0 7,425,687.00 7,524,989.39 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,283,138.65 0.000000 % 3,720.71
A-V 7609447Z5 0.00 0.00 0.339954 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,509,464.29 7.750000 % 3,569.48
M-2 7609448D3 1,970,000.00 1,967,487.48 7.750000 % 1,274.70
M-3 7609448E1 1,182,000.00 1,180,492.48 7.750000 % 764.82
B-1 7609448F8 788,000.00 786,994.99 7.750000 % 509.88
B-2 7609448G6 525,400.00 524,729.91 7.750000 % 339.96
B-3 7609448H4 525,405.27 524,735.26 7.750000 % 340.00
-------------------------------------------------------------------------------
262,662,868.61 258,073,354.74 2,952,259.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,153.95 251,153.95 0.00 0.00 40,192,000.00
A-2 377,030.87 377,030.87 0.00 0.00 60,336,000.00
A-3 50,152.14 95,676.20 0.00 0.00 7,980,290.79
A-4 317,041.58 860,580.60 0.00 0.00 48,555,771.31
A-5 40,589.00 40,589.00 304,562.21 0.00 46,452,595.11
A-6 0.00 2,272,571.55 23,650.10 0.00 1,413,701.27
A-7 169,577.66 169,577.66 0.00 0.00 26,262,000.00
A-8 0.00 80,105.32 0.00 0.00 3,965,436.17
A-9 0.00 0.00 50,157.40 0.00 7,575,146.79
A-P 0.00 3,720.71 0.00 0.00 2,279,417.94
A-V 73,097.57 73,097.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,575.44 39,144.92 0.00 0.00 5,505,894.81
M-2 12,704.36 13,979.06 0.00 0.00 1,966,212.78
M-3 7,622.61 8,387.43 0.00 0.00 1,179,727.66
B-1 5,081.75 5,591.63 0.00 0.00 786,485.11
B-2 3,388.26 3,728.22 0.00 0.00 524,389.95
B-3 3,388.30 3,728.30 0.00 0.00 524,395.26
-------------------------------------------------------------------------------
1,346,403.49 4,298,662.99 378,369.71 0.00 255,499,464.95
===============================================================================
Run: 07/26/00 10:06:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.248854 6.248854 0.000000 1000.000000
A-2 1000.000000 0.000000 6.248854 6.248854 0.000000 1000.000000
A-3 988.887981 5.609174 6.179416 11.788590 0.000000 983.278806
A-4 981.986207 10.870780 6.340832 17.211612 0.000000 971.115426
A-5 1013.240375 0.000000 0.891185 0.891185 6.687061 1019.927437
A-6 469.567015 291.355327 0.000000 291.355327 3.032064 181.243753
A-7 1000.000000 0.000000 6.457149 6.457149 0.000000 1000.000000
A-8 965.911929 19.125915 0.000000 19.125915 0.000000 946.786014
A-9 1013.372822 0.000000 0.000000 0.000000 6.754580 1020.127402
A-P 996.845614 1.624506 0.000000 1.624506 0.000000 995.221108
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.724606 0.647055 6.448915 7.095970 0.000000 998.077551
M-2 998.724609 0.647056 6.448914 7.095970 0.000000 998.077553
M-3 998.724602 0.647056 6.448909 7.095965 0.000000 998.077547
B-1 998.724607 0.647056 6.448921 7.095977 0.000000 998.077551
B-2 998.724610 0.647050 6.448915 7.095965 0.000000 998.077560
B-3 998.724775 0.647062 6.448927 7.095989 0.000000 998.077655
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,556.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,122.06
SUBSERVICER ADVANCES THIS MONTH 25,544.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,593,731.51
(B) TWO MONTHLY PAYMENTS: 3 869,870.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,499,464.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,406,347.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89745670 % 3.38458800 % 0.71795560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85850110 % 3.38624398 % 0.72477290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33520927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.20
POOL TRADING FACTOR: 97.27277643
................................................................................
Run: 07/26/00 10:06:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 220,101,942.39 7.750000 % 3,183,840.71
A-2 76110YVB5 18,957,000.00 19,079,417.55 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,942,134.98 7.750000 % 18,955.82
A-P 76110YVF6 1,152,899.94 1,151,856.57 0.000000 % 1,219.21
A-V 76110YVG4 0.00 0.00 0.388005 % 0.00
R 76110YVH2 100.00 0.00 7.750000 % 0.00
M-1 76110YVJ8 6,588,400.00 6,584,251.60 7.750000 % 4,168.37
M-2 76110YVK5 2,353,000.00 2,351,518.43 7.750000 % 1,488.70
M-3 76110YVL3 1,411,800.00 1,410,911.06 7.750000 % 893.22
B-1 76110YVM1 941,200.00 940,607.37 7.750000 % 595.48
B-2 76110YVN9 627,500.00 627,104.89 7.750000 % 397.01
B-3 76110YVP4 627,530.80 627,135.68 7.750000 % 397.03
-------------------------------------------------------------------------------
313,727,430.74 312,516,880.52 3,211,955.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,421,241.84 4,605,082.55 0.00 0.00 216,918,101.68
A-2 0.00 0.00 123,199.58 0.00 19,202,617.13
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 193,342.30 212,298.12 0.00 0.00 29,923,179.16
A-P 0.00 1,219.21 0.00 0.00 1,150,637.36
A-V 101,030.75 101,030.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,515.82 46,684.19 0.00 0.00 6,580,083.23
M-2 15,184.22 16,672.92 0.00 0.00 2,350,029.73
M-3 9,110.53 10,003.75 0.00 0.00 1,410,017.84
B-1 6,073.69 6,669.17 0.00 0.00 940,011.89
B-2 4,049.34 4,446.35 0.00 0.00 626,707.88
B-3 4,049.54 4,446.57 0.00 0.00 626,738.65
-------------------------------------------------------------------------------
1,986,488.49 5,198,444.04 123,199.58 0.00 309,428,124.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.105617 14.380036 6.419137 20.799173 0.000000 979.725581
A-2 1006.457644 0.000000 0.000000 0.000000 6.498896 1012.956540
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 999.370347 0.632683 6.453132 7.085815 0.000000 998.737664
A-P 999.095004 1.057516 0.000000 1.057516 0.000000 998.037488
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.370348 0.632683 6.453133 7.085816 0.000000 998.737665
M-2 999.370348 0.632682 6.453132 7.085814 0.000000 998.737667
M-3 999.370350 0.632682 6.453131 7.085813 0.000000 998.737668
B-1 999.370346 0.632682 6.453134 7.085816 0.000000 998.737665
B-2 999.370343 0.632685 6.453131 7.085816 0.000000 998.737657
B-3 999.370358 0.632686 6.453133 7.085819 0.000000 998.737672
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,102.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,887.03
SUBSERVICER ADVANCES THIS MONTH 56,466.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 7,620,384.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 309,428,124.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,890,695.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97208160 % 3.32300700 % 0.70491150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93431580 % 3.34169068 % 0.71152080 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42937829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.62
POOL TRADING FACTOR: 98.62960463
................................................................................
Run: 07/26/00 10:06:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7(POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4442
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWA6 132,961,000.00 132,961,000.00 8.000000 % 680,493.68
A-2 76110YWB4 18,740,000.00 18,740,000.00 8.000000 % 88,739.51
A-3 76110YWC2 13,327,000.00 13,327,000.00 8.000000 % 0.00
A-4 76110YWD0 14,020,000.00 14,020,000.00 8.000000 % 0.00
A-5 76110YWE8 19,880,000.00 19,880,000.00 8.000000 % 0.00
A-6 76110YWF5 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-P 76110YWG3 762,371.13 762,371.13 0.000000 % 694.37
A-V 76110YWH1 0.00 0.00 0.255913 % 0.00
R 76110YWJ7 100.00 100.00 8.000000 % 100.00
M-1 76110YWK4 4,177,000.00 4,177,000.00 8.000000 % 2,572.07
M-2 76110YWL2 1,566,000.00 1,566,000.00 8.000000 % 964.30
M-3 76110YWM0 940,000.00 940,000.00 8.000000 % 578.82
B-1 76110YWN8 626,000.00 626,000.00 8.000000 % 385.47
B-2 76110YWP3 418,000.00 418,000.00 8.000000 % 257.39
B-3 76110YWQ1 418,299.33 418,299.33 8.000000 % 257.58
-------------------------------------------------------------------------------
208,835,770.46 208,835,770.46 775,043.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 885,337.58 1,565,831.26 0.00 0.00 132,280,506.32
A-2 124,782.65 213,522.16 0.00 0.00 18,651,260.49
A-3 0.00 0.00 88,739.51 0.00 13,415,739.51
A-4 93,353.94 93,353.94 0.00 0.00 14,020,000.00
A-5 132,373.48 132,373.48 0.00 0.00 19,880,000.00
A-6 6,658.63 6,658.63 0.00 0.00 1,000,000.00
A-P 0.00 694.37 0.00 0.00 761,676.76
A-V 44,482.73 44,482.73 0.00 0.00 0.00
R 0.67 100.67 0.00 0.00 0.00
M-1 27,813.08 30,385.15 0.00 0.00 4,174,427.93
M-2 10,427.41 11,391.71 0.00 0.00 1,565,035.70
M-3 6,259.11 6,837.93 0.00 0.00 939,421.18
B-1 4,168.30 4,553.77 0.00 0.00 625,614.53
B-2 2,783.31 3,040.70 0.00 0.00 417,742.61
B-3 2,785.30 3,042.88 0.00 0.00 418,041.75
-------------------------------------------------------------------------------
1,341,226.19 2,116,269.38 88,739.51 0.00 208,149,466.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.117995 6.658626 11.776621 0.000000 994.882005
A-2 1000.000000 4.735299 6.658626 11.393925 0.000000 995.264701
A-3 1000.000000 0.000000 0.000000 0.000000 6.658626 1006.658626
A-4 1000.000000 0.000000 6.658626 6.658626 0.000000 1000.000000
A-5 1000.000000 0.000000 6.658626 6.658626 0.000000 1000.000000
A-6 1000.000000 0.000000 6.658630 6.658630 0.000000 1000.000000
A-P 1000.000000 0.910803 0.000000 0.910803 0.000000 999.089197
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.700000 1006.700000 0.000000 0.000000
M-1 1000.000000 0.615770 6.658626 7.274396 0.000000 999.384230
M-2 1000.000000 0.615773 6.658627 7.274400 0.000000 999.384227
M-3 1000.000000 0.615766 6.658628 7.274394 0.000000 999.384234
B-1 1000.000000 0.615767 6.658626 7.274393 0.000000 999.384233
B-2 1000.000000 0.615766 6.658636 7.274402 0.000000 999.384234
B-3 1000.000000 0.615707 6.658629 7.274336 0.000000 999.384221
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7 (POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4442
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,719.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,987.16
SUBSERVICER ADVANCES THIS MONTH 1,103.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 137,648.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,149,466.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 634
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,641.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08537210 % 3.21184700 % 0.70278050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07484910 % 3.20869657 % 0.70466970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,088,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,088,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55479256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.93
POOL TRADING FACTOR: 99.67136680
................................................................................
Run: 07/26/00 10:06:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8(POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4443
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVQ2 125,016,000.00 125,016,000.00 7.250000 % 920,828.36
A-P 76110YVR0 1,031,184.11 1,031,184.11 0.000000 % 5,631.66
A-V 76110YVS8 0.00 0.00 0.384084 % 0.00
R 76110YVT6 100.00 100.00 7.250000 % 100.00
M-1 76110YVU3 1,093,300.00 1,093,300.00 7.250000 % 3,393.30
M-2 76110YVV1 450,200.00 450,200.00 7.250000 % 1,397.30
M-3 76110YVW9 450,200.00 450,200.00 7.250000 % 1,397.30
B-1 76110YVX7 257,300.00 257,300.00 7.250000 % 798.59
B-2 76110YVY5 128,700.00 128,700.00 7.250000 % 399.45
B-3 76110YVZ2 193,022.41 193,022.41 7.250000 % 599.07
-------------------------------------------------------------------------------
128,620,006.52 128,620,006.52 934,545.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 751,991.04 1,672,819.40 0.00 0.00 124,095,171.64
A-P 0.00 5,631.66 0.00 0.00 1,025,552.45
A-V 40,986.81 40,986.81 0.00 0.00 0.00
R 0.60 100.60 0.00 0.00 0.00
M-1 6,576.37 9,969.67 0.00 0.00 1,089,906.70
M-2 2,708.03 4,105.33 0.00 0.00 448,802.70
M-3 2,708.03 4,105.33 0.00 0.00 448,802.70
B-1 1,547.70 2,346.29 0.00 0.00 256,501.41
B-2 774.15 1,173.60 0.00 0.00 128,300.55
B-3 1,161.06 1,760.13 0.00 0.00 192,423.34
-------------------------------------------------------------------------------
808,453.79 1,742,998.82 0.00 0.00 127,685,461.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 7.365684 6.015158 13.380842 0.000000 992.634316
A-P 1000.000000 5.461353 0.000000 5.461353 0.000000 994.538647
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 3.103723 6.015156 9.118879 0.000000 996.896277
M-2 1000.000000 3.103732 6.015171 9.118903 0.000000 996.896268
M-3 1000.000000 3.103732 6.015171 9.118903 0.000000 996.896268
B-1 1000.000000 3.103731 6.015157 9.118888 0.000000 996.896269
B-2 1000.000000 3.103730 6.015152 9.118882 0.000000 996.896270
B-3 1000.000000 3.103629 6.015156 9.118785 0.000000 996.896371
_______________________________________________________________________________
DETERMINATION DATE 20-July-00
DISTRIBUTION DATE 25-July-00
Run: 07/26/00 10:06:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8 (POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4443
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,683.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,981.83
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,685,461.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,900.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98358320 % 1.56259800 % 0.45381910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97509930 % 1.55656883 % 0.45572850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,286,200.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,415,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89400835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.90
POOL TRADING FACTOR: 99.27340617
................................................................................
