RESIDENTIAL ASSET MORTGAGE PRODUCTS INC
8-K, 2000-05-05
ASSET-BACKED SECURITIES
Previous: BEASLEY BROADCAST GROUP INC, 10-Q, 2000-05-05
Next: CAYENTA INC, S-1/A, 2000-05-05








                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 25, 2000

RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (as depositor under a Trust Agreement,
dated as of February  28, 2000,  and pursuant to which an Indenture  was entered
into,  providing for, inter alia, the issuance of GMACM Home Equity  Loan-Backed
Term Notes, Series 2000-HE1)

                    Residential Asset Mortgage Products, Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


       DELAWARE                      333-91561                 41-1955181
- -----------------------         ---------------------     ---------------------
(State or other jurisdiction       (Commission             (I.R.S. employer
     of incorporation)              file number)            identification no.)

8400 Normandale Lake Boulevard, Suite 600, Minneapolis, Minnesota      55437
- -----------------------------------------------------------------     --------
          (Address of principal executive offices)                   (Zip code)

                                 (612) 832-7000
- -------------------------------------------------------------------------------
               Registrant's telephone number, including area code

                                 Not Applicable
- -------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)

- -------------------------------------------------------------------------------

                         Exhibit Index Located on Page 4


<PAGE>

Items 1 through 6 and Item 8 are not included because they are not applicable.

Item 7.    Financial Statements, Pro Forma Financial Information and Exhibits.
           ------------------------------------------------------------------

           (a)  Not applicable

           (b)  Not applicable

           (c)  Exhibits:

           20.1 Residential Asset Mortgage Products, Inc.
                GMACM Home Equity Loan Trust 2000-HE1
                GMACM Home Equity Loan-Backed Term Notes, GMACM Series
                2000-HE1  Group 1, Group 2 and Group 3  Servicing  Certificates,
                each for Payment Date 4/25/00.





<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.




                               RESIDENTIAL ASSET MORTGAGE
                                    PRODUCTS, INC., Registrant



                               By:  /s/ Patricia C. Taylor
                                    ----------------------
                               Name:   Patricia C. Taylor
                               Title:  Vice President



Date: May 5, 2000




<PAGE>


           20.1 Residential Asset Mortgage Products, Inc.,
                GMACM Home Equity Loan Trust 2000-HE1,
                GMACM Home Equity Loan-Backed Term Notes, GMACM Series
                2000-HE1  Group 1, Group 2 and Group 3  Servicing  Certificates,
                each for Payment Date 4/25/00.










        Home Equity Loan-Backed Term Notes, GMACM Series 2000-HE1 Group 1
                              Payment Date 4/25/00

Servicing Certificate
- ---------------------
Beginning Pool Balance                      171,428,361.72
Beginning PFA                                53,571,638.28
Ending Pool Balance                         227,612,134.70
Ending PFA Balance                                       -
Principal Collections                        10,953,956.72
Principal Draws                              10,687,058.99
Net Principal Collections                                -
Active Loan Count                                    9,337

Interest Collections                          1,367,967.96

Weighted Average Net Loan Rate                     8.61579%
Substitution Adjustment Amount                        0.00

Note Rate                                          6.37500%

Term Notes                                      Amount             Factor
- ----------                                      ------             ------
Beginning Balance                            225,000,000.00      1.0000000
Ending Balance                               225,000,000.00      1.0000000
Principal                                                 -      0.0000000
Interest                                       1,155,468.75      5.1354167
Interest Shortfall                                     0.00      0.0000000
Security Percentage                                  100.00%

Variable Funding Notes                               Amount
- ----------------------                               ------
Beginning Balance                                    0.00
Ending Balance                                       0.00
Principal                                            0.00
Interest                                             0.00
Interest Shortfall                                   0.00
Security Percentage                                  0.00%


Certificates                                         0.00



Beginning Overcollateralization Amount                      147,717.16
Overcollateralization Amount Increase (Decrease)          2,612,134.70
Outstanding Overcollateralization Amount                  2,759,851.86
Target Overcollateralization Amount                       3,937,500.00

Credit Enhancement Draw Amount                                    0.00
Unreimbursed Prior Draws                                          0.00



<PAGE>

                                                        Number      Percent
                                             Balance    of Loans    of Balance
                                             -------    --------    ----------
Delinquent Loans (30 Days)              1,081,469.76      36           0.48%
Delinquent Loans (60 Days)                298,850.45       7           0.13%
Delinquent Loans (90+ Days) (1)                    -       0           0.00%
Foreclosed Loans                                   -       0           0.00%
REO                                             0.00       0           0.00%

(1) 90+ Figures Include Foreclosures and REO


                                      Liquidation To-Date
Beginning Loss Amount                           0.00
Current Month Loss Amount                       0.00
Ending Loss Amount                              0.00

                                      Special Hazard    Fraud        Bankruptcy
Beginning Amount                           0.00          0.00          0.00
Current Month Loss Amount                  0.00          0.00          0.00
Ending Amount                                 -             -             -


Liquidation Loss Distribution Amounts      0.00
Extraordinary Event Losses                 0.00
Excess Loss Amounts                        0.00

Capitalized Interest Account
- ----------------------------
Beginning Balance                                           158,806.91
Withdraw relating to Collection Period                      158,806.91
Interest Earned (Zero, Paid to Funding Account)                   0.00
                                                                  ----
Total Ending Capitalized Interest Account                         0.00
  Balance as of Payment Date
Interest earned for Collection Period                         1,905.78
Interest withdrawn related to prior Collection Period             0.00


Funding Account
- ---------------
Beginning Funding Account Balance                           147,717.16
Deposit to Funding Account                                  860,017.31
Payment for Additional Purchases                           (860,017.31)
Ending Funding Account Balance as of Payment Date           147,717.16
Interest earned for Collection Period                            94.40
Interest withdrawn related to prior Collection Period                -


Prefunding Account
- ------------------
Beginning Balance                                        53,571,638.28
Additional Purchases during Revolving Period            (55,590,653.40)
Excess of Draws over Principal Collections                        0.00
                                                                  ----
Total Ending Balance as of Payment Date                           0.00
Interest earned for Collection Period                       247,938.28
Interest withdrawn related to prior Collection Period             0.00


Reserve Account
- ---------------
Beginning Balance                                                 0.00
Deposits to Reserve Account for current Payment Date              0.00
Withdrawals from Reserve Account for current Payment Date         0.00
                                                                  ----


<PAGE>


Total Ending Reserve Account Balance as of current
  Payment Date                                                    0.00
Interest earned for Collection Period                             0.00
Interest withdrawn related to prior                               0.00
Collection Period



<PAGE>



        Home Equity Loan-Backed Term Notes, GMACM Series 2000-HE1 Group 2
                              Payment Date 4/25/00

Servicing Certificate
- ---------------------
Beginning Pool Balance                               16,706,556.23
Beginning PFA                                         7,373,121.99
Ending Pool Balance                                  21,020,641.31
Ending PFA Balance                                    4,017,803.38
Principal Collections                                 1,724,302.88
Principal Draws                                       1,583,826.94
Net Principal Collections                                        -
Active Loan Count                                              257

Interest Collections                                    121,535.77

Weighted Average Net Loan Rate                             7.85670%
Substitution Adjustment Amount                                0.00

Note Rate                                                  6.40500%

Term Notes                                   Amount               Factor
- ----------                                   ------               ------
Beginning Balance                         25,000,000.00          1.0000000
Ending Balance                            25,000,000.00          1.0000000
Principal                                             -          0.0000000
Interest                                     128,989.58          5.1595832
Interest Shortfall                                 0.00          0.0000000
Security Percentage                              100.00%

Variable Funding Notes                                  Amount
- ----------------------                                  ------
Beginning Balance                                        0.00
Ending Balance                                           0.00
Principal                                                0.00
Interest                                                 0.00
Interest Shortfall                                       0.00
Security Percentage                                      0.00%


Certificates                                             0.00



Beginning Overcollateralization Amount               7,011.28
Overcollateralization Amount Increase (Decrease)    31,433.41
Outstanding Overcollateralization Amount            38,444.69
Overcollateralization Target Amount                437,500.00

Credit Enhancement Draw Amount                           0.00
Unreimbursed Prior Draws                                 0.00


<PAGE>


                                                   Number        Percent
                                     Balance       of Loans      of Balance
                                     -------       --------      ----------
Delinquent Loans (30 Days)          100,541.00        1             0.48%
Delinquent Loans (60 Days)          221,000.00        1             1.05%
Delinquent Loans (90+ Days)(1)               -        0             0.00%
Foreclosed Loans                             -        0             0.00%
REO                                       0.00        0             0.00%

(1) 90+ Figures Include Foreclosures and REO

                                           Liquidation To-Date
Beginning Loss Amount                              0.00
Current Month Loss Amount                          0.00
Ending Loss Amount                                 0.00

                                     Special Hazard      Fraud     Bankruptcy
Beginning Amount                          0.00            0.00        0.00
Current Month Loss Amount                 0.00            0.00        0.00
Ending Amount                                -               -           -

Liquidation Loss Distribution Amounts              0.00
Extraordinary Event Losses                         0.00
Excess Loss Amounts                                0.00

Capitalized Interest Account
- ----------------------------
Beginning Balance                                           21,028.38
Withdraw relating to prior month Collection Period           7,050.33
Interest Earned (Zero, Paid to Funding Account)                  0.00
                                                                 ----
Total Ending Capitalized Interest Account Balance           13,978.05
Interest earned for Collection Period                          252.37
Interest withdrawn related to prior Collection Period            0.00


Funding Account
- ---------------
Beginning Funding Account Balance                          927,333.06
Deposit to Funding Account                                 171,909.35
Payment for Additional Purchases                        (1,099,242.41)
Ending Funding Account Balance                                      -
Interest earned for Collection Period                          592.62
Interest withdrawn related to prior Collection Period            0.00


Prefunding Account
- ------------------
Beginning Balance                                        7,373,121.99
Additional Purchases during Revolving Period            (3,355,318.61)
Excess of Draws over Principal Collections                       0.00
                                                                 ----
Total Ending Balance                                     4,017,803.38
Interest earned for Collection Period                       34,116.91
Interest withdrawn related to prior Collection Period            0.00


Reserve Account
- ---------------
Beginning Balance                                                0.00
Deposits to Reserve Account for current Payment Date             0.00
Withdrawals from Reserve Accountfor current Payment Date         0.00
                                                                 ----
Total Ending Reserve Account Balance as of current Payment Date  0.00



<PAGE>


Interest earned for Collection Period                           0.00
Interest withdrawn related to prior Collection Period           0.00



<PAGE>



        Home Equity Loan-Backed Term Notes, GMACM Series 2000-HE1 Group 3
                              Payment Date 4/25/00

Servicing Certificate
- ---------------------
Beginning Pool Balance                                 39,537,297.04
Beginning PFA                                          10,066,931.50
Ending Pool Balance                                    48,877,370.72
Ending PFA Balance                                        863,486.51
Principal Collections                                     761,965.18
Principal Draws                                                    -
Net Principal Collections                                          -
Active Loan Count                                              1,849

Interest Collections                                      422,422.95

Weighted Average Net Loan Rate                               9.75372%
Substitution Adjustment Amount                                  0.00

Note Rate                                                     7.9500%

Term Notes                                             Amount        Factor
- ----------                                             ------        ------
Beginning Balance                                 50,000,000.00     1.0000000
Ending Balance                                    50,000,000.00     1.0000000
Principal                                                     -     0.0000000
Interest                                             331,250.00     6.6250000
Interest Shortfall                                         0.00     0.0000000
Security Percentage                                      100.00%

Variable Funding Notes                                 Amount
- ----------------------                                 ------
Beginning Balance                                      0.00
Ending Balance                                         0.00
Principal                                              0.00
Interest                                               0.00
Interest Shortfall                                     0.00
Security Percentage                                    0.00%


Certificates                                           0.00



Beginning Overcollateralization Amount                 28,800.83
Overcollateralization Amount Increase (Decrease)      136,628.69
Outstanding Overcollateralization Amount              165,429.52
Overcollateralization Target Amount                   875,000.00

Credit Enhancement Draw Amount                              0.00
Unreimbursed Prior Draws                                    0.00


<PAGE>

                                                        Number      Percent
                                           Balance      of Loans    of Balance
                                           -------      --------    ----------
Delinquent Loans (30 Days)                  27,259.50      2         0.06%
Delinquent Loans (60 Days)                          -      0         0.00%
Delinquent Loans (90+ Days)(1)                      -      0         0.00%
Foreclosed Loans                                    -      0         0.00%
REO                                              0.00      0         0.00%

(1) 90+ Figures Include Foreclosures and REO

                                           Liquidation To-Date
Beginning Loss Amount                              0.00
Current Month Loss Amount                          0.00
Ending Loss Amount                                 0.00

                                    Special Hazard    Fraud       Bankruptcy
Beginning Amount                         0.00          0.00          0.00
Current Month Loss Amount                0.00          0.00          0.00
Ending Amount                               -             -             -

Liquidation Loss Distribution Amounts              0.00
Extraordinary Event Losses                         0.00
Excess Loss Amounts                                0.00

Capitalized Interest Account
- ----------------------------
Beginning Balance                                   4,795.15
Withdraw relating to prior month                    4,795.15
  Collection Period
Interest Earned (Zero, Paid to Funding Account)         0.00
                                                        ----
Total Ending Capitalized Interest Account Balance       0.00
Interest earned for Collection Period                  57.56
Interest withdrawn related to prior                     0.00
  Collection Period

Funding Account
- ---------------
Beginning Funding Account Balance                 424,572.29
Deposit to Funding Account                        898,593.87
Payment for Additional Purchases                 (898,593.87)
Ending Funding Account Balance                    424,572.29
Interest Earned for current Collection Period         271.32
Interest Withdrawn for prior Collection Period             -

Prefunding Account
- ------------------
Beginning Balance                              10,066,931.50
Additional Purchases during Revolving Period   (9,203,444.99)
Excess of Draws over Principal Collections              0.00
                                                        ----
Total Ending Balance                              863,486.51
Interest Earned for current Collection Period      46,581.70
Interest Withdrawn for prior Collection Period          0.00


Reserve Account
- ---------------
Beginning Balance                                       0.00
Deposits to Reserve Account for current Payment Date    0.00
Withdrawals from Reserve Account for current Payment
  Date                                                  0.00
                                                        ----
Total Ending Reserve Account Balance as of current
  Payment Date                                          0.00




<PAGE>

Interest Earned for current Collection Period           0.00
Interest Withdrawn for prior Collection Period          0.00



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission