RESIDENTIAL ASSET MORTGAGE PRODUCTS INC
8-K, 2000-04-10
ASSET-BACKED SECURITIES
Previous: ENTERPRISES SOLUTIONS INC, 8-K, 2000-04-10
Next: TANOX INC, S-1MEF, 2000-04-10




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): March 25, 2000

RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (as depositor under a Trust Agreement,
dated as of February  28, 2000,  and pursuant to which an Indenture  was entered
into,  providing for, inter alia, the issuance of GMACM Home Equity  Loan-Backed
Term Notes, Series 2000-HE1)

              Residential Asset Mortgage Products, Inc.
       (Exact name of registrant as specified in its charter)
       DELAWARE                 333-91561             41-1955181
    (State or other             (Commission         (I.R.S. employer
     jurisdiction              file number)          identification no.)
   of incorporation)

    8400 Normandale Lake Boulevard, Suite 600,            55437
              Minneapolis, Minnesota

    (Address of principal executive offices)            (Zip code)

                                 (612) 832-7000
               Registrant's telephone number, including area code

                                 Not Applicable
          (Former name or former address, if changed since last report)

- -------------------------------------------------------------------

                         Exhibit Index Located on Page 2


<PAGE>


Items 1 through 6 and Item 8 are not included because they are not applicable.

Item 7.    Financial Statements, Pro Forma Financial Information and Exhibits.

           (a)  Not applicable

           (b)  Not applicable

           (c) Exhibits:

           20.1 Residential Asset Mortgage Products, Inc., GMACM
                Home Equity Loan-Backed Term Notes, GMACM Series
                2000-HE1 Group 1, Group 2, and Group 3 Servicing
                Certificates each for Payment Date 3/25/00.












                                       2
<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.



                               RESIDENTIAL ASSET MORTGAGE
                                   PRODUCTS, INC., Registrant

                               By:  /s/ Patricia C. Taylor
                                    ______________________

                               Name:  Patricia C. Taylor
                               Title: Vice President

Date: April 10, 2000




                                       3


       Home Equity Loan-Backed Term Notes, GMACM Series 2000-HE1 Group 1
                             Payment Date    3/25/00

Servicing Certificate
Beginning Pool Balance                   168,295,306.29
Beginning PFA                             56,704,693.71
Ending Pool Balance                      171,428,361.72

Ending PFA Balance                        53,571,638.28

Principal Collections                      6,611,550.98

Principal Draws                            9,744,606.41

Net Principal Collections                             -

Active Loan Count                                 7,208

Interest Collections                         892,428.28

Weighted Average Net Loan Rate                  8.19737%
Substitution Adjustment Amount                     0.00

Note Rate                                       6.12750%

Term Notes                                   Amount       Factor
Beginning Balance                        225,000,000.00   1.0000000
Ending Balance                           225,000,000.00   1.0000000
Principal                                              -  0.0000000
Interest                                     995,718.75   4.4254167
Interest Shortfall                                 0.00   0.0000000
Security Percentage                              100.00%

Variable Funding Notes                       Amount
Beginning Balance                                  0.00
Ending Balance                                     0.00
Principal                                          0.00
Interest                                           0.00
Interest Shortfall                                 0.00
Security Percentage                                0.00%


Certificates                                       0.00



Beginning Overcollateralization Amount             0.00
Overcollateralization Amount Increase        147,717.16
(Decrease)
Outstanding Overcollateralization Amount
                                             147,717.16

Credit Enhancement Draw Amount                     0.00
Unreimbursed Prior Draws                           0.00


                                                          Number      Percent
                                                Balance  of Loans   of Balance
Delinquent Loans (30 Days)                   857,607.09     33         0.50%

Delinquent Loans (60 Days)                            -      0         0.00%

Delinquent Loans (90+ Days) (1)                       -      0         0.00%

Foreclosed Loans                                      -      0         0.00%

REO                                                0.00      0         0.00%

(1) 90+ Figures Include Foreclosures and
REO

                                           Liquidation To-Date
Beginning Loss Amount                              0.00
Current Month Loss Amount                          0.00
Ending Loss Amount                                 0.00

                                                Special       Fraud   Bankruptcy
                                                 Hazard
Beginning Amount                                   0.00        0.00        0.00
Current Month Loss Amount                          0.00        0.00        0.00
Ending Amount
                                                      -           -           -

Liquidation Loss Distribution Amounts              0.00
Extraordinary Event Losses                         0.00
Excess Loss Amounts                                0.00

Capitalized Interest Account
Beginning Balance                            429,189.44
Withdraw relating to Collection Period       270,382.53
Interest Earned (Zero, Paid to Funding             0.00
Account)
Total Ending Capitalized Interest            158,806.91
Account Balance as of Payment Date
Interest earned for Collection Period             65.73
Interest withdrawn related to prior                0.00
Collection Period

Funding Account
Beginning Funding Account Balance                  0.00
Deposit to Funding Account                   147,717.16
Payment for Additional Purchases                   0.00
Ending Funding Account Balance as of         147,717.16
Payment Date
Interest earned for Collection Period              0.00
Interest withdrawn related to prior                0.00
Collection Period

Prefunding Account
Beginning Balance                         56,704,693.71
Additional Purchases during Revolving              0.00
Period
Excess of Draws over Principal            (3,133,055.43)
Collections
Total Ending Balance as of Payment Date   53,571,638.28
Interest earned for Collection Period          8,684.37
Interest withdrawn related to prior                0.00
Collection Period

Reserve Account
Beginning Balance                                  0.00
Deposits to Reserve Account for current            0.00
Payment Date
Withdrawals from Reserve Account for               0.00
current Payment Date
Total Ending Reserve Account Balance as            0.00
of current Payment Date
Interest earned for Collection Period              0.00
Interest withdrawn related to prior                0.00
Collection Period


<PAGE>

       Home Equity Loan-Backed Term Notes, GMACM Series 2000-HE1 Group 2
                                  Payment Date   3/25/00

Servicing Certificate
Beginning Pool Balance                      17,626,878.01
Beginning PFA                                7,373,121.99
Ending Pool Balance                         16,706,556.23

Ending PFA Balance                           7,373,121.99

Principal Collections                        1,975,504.89

Principal Draws                              1,055,183.11

Net Principal Collections                               -

Active Loan Count                                     196

Interest Collections                            85,390.92

Weighted Average Net Loan Rate                    7.22005%
Substitution Adjustment Amount                       0.00

Note Rate                                         6.15750%

Term Notes                                       Amount       Factor
Beginning Balance                           25,000,000.00    1.0000000
Ending Balance                              25,000,000.00    1.0000000
Principal                                              -     0.0000000
Interest                                       111,177.08    4.4470832
Interest Shortfall                                   0.00    0.0000000
Security Percentage                                100.00%

Variable Funding Notes                           Amount
Beginning Balance                                    0.00
Ending Balance                                       0.00
Principal                                            0.00
Interest                                             0.00
Interest Shortfall                                   0.00
Security Percentage                                  0.00%


Certificates                                         0.00



Beginning Reserve Amount                             0.00
Reserve Amount Increase (Decrease)               7,011.28
Outstanding Reserve Amount                       7,011.28

Credit Enhancement Draw Amount                       0.00
Unreimbursed Prior Draws                             0.00


                                                            Number    Percent
                                                 Balance   of Loans  of Balance
Delinquent Loans (30 Days)                     320,137.72     2       1.92%
Delinquent Loans (60 Days)                              -     0       0.00%
Delinquent Loans (90+ Days) (1)                         -     0       0.00%
Foreclosed Loans                                        -     0       0.00%
REO                                                  0.00     0       0.00%

(1) 90+ Figures Include Foreclosures and REO


                                              Liquidation
                                                  To-Date
Beginning Loss Amount                                0.00
Current Month Loss Amount                            0.00
Ending Loss Amount                                   0.00

                                                  Special    Fraud   Bankruptcy
                                                   Hazard
Beginning Amount                                     0.00    0.00       0.00
Current Month Loss Amount                            0.00    0.00       0.00
Ending Amount                                           -       -          -

Liquidation Loss Distribution Amounts                0.00
Extraordinary Event Losses                           0.00
Excess Loss Amounts                                  0.00

Capitalized Interest Account
Beginning Balance                               55,806.07
Withdraw relating to prior month Collection     34,784.69
Period
Interest Earned (Zero, Paid to Funding               0.00
Account)
Total Ending Capitalized Interest Account       21,021.38
Balance
Interest earned for Collection Period                8.55
Interest withdrawn related to prior                  0.00
Collection Period

Funding Account
Beginning Funding Account Balance                    0.00
Deposit to Funding Account                     927,333.06
Payment for Additional Purchases                     0.00
Ending Funding Account Balance                 927,333.06
Interest earned for Collection Period                0.00
Interest withdrawn related to prior                  0.00
Collection Period

Prefunding Account
Beginning Balance                            7,373,121.99
Additional Purchases during Revolving Period         0.00
Excess of Draws over Principal Collections           0.00
Total Ending Balance                         7,373,121.99
Interest earned for Collection Period            1,129.20
Interest withdrawn related to prior                  0.00
Collection Period

Reserve Account
Beginning Balance                                    0.00
Deposits to Reserve Account for current              0.00
Payment Date
Withdrawals from Reserve Account for current         0.00
Payment Date
Total Ending Reserve Account Balance as of           0.00
current Payment Date
Interest earned for Collection Period                0.00
Interest withdrawn related to prior                  0.00
Collection Period


<PAGE>

      Home Equity Loan-Backed Term Notes, GMACM Series 2000-HE1 Group 3
                          Payment Date     3/25/00

Servicing Certificate
Beginning Pool Balance                   39,933,068.50
Beginning PFA                            10,066,931.50

Ending Pool Balance                      39,537,297.04

Ending PFA Balance                       10,066,931.50

Principal Collections                       395,771.46

Principal Draws                                      -

Net Principal Collections                            -

Active Loan Count                                1,529

Interest Collections                        293,345.73

Weighted Average Net Loan Rate                9.76061%
Substitution Adjustment Amount                    0.00

Note Rate                                      7.9500%

Term Notes                                 Amount        Factor
Beginning Balance                        50,000,000.00   1.0000000
Ending Balance                           50,000,000.00   1.0000000
Principal                                            -   0.0000000
Interest                                    331,250.00   6.6250000

Interest Shortfall                                0.00   0.0000000
Security Percentage                             100.00%

Variable Funding Notes                     Amount
Beginning Balance                                 0.00
Ending Balance                                    0.00
Principal                                         0.00
Interest                                          0.00
Interest Shortfall                                0.00
Security Percentage                               0.00%


Certificates                                      0.00



Beginning Reserve Amount                          0.00
Reserve Amount Increase (Decrease)           28,800.83
Outstanding Reserve Amount                   28,800.83
Credit Enhancement Draw Amount                    0.00
Unreimbursed Prior Draws                          0.00


                                                         Number     Percent
                                               Balance  of Loans   of Balance
Delinquent Loans (30 Days)                           -      0        0.00%
Delinquent Loans (60 Days)                           -      0        0.00%
Delinquent Loans (90+ Days) (1)                      -      0        0.00%
Foreclosed Loans                                     -      0        0.00%
REO                                               0.00      0        0.00%

(1) 90+ Figures Include Foreclosures
and REO

                                           Liquidation
                                               To-Date
Beginning Loss Amount                             0.00
Current Month Loss Amount                         0.00
Ending Loss Amount                                0.00

                                        Special Hazard    Fraud    Bankruptcy
Beginning Amount                                  0.00    0.00        0.00
Current Month Loss Amount                         0.00    0.00        0.00
Ending Amount                                        -      -          -

Liquidation Loss Distribution Amounts             0.00
Extraordinary Event Losses                        0.00
Excess Loss Amounts                               0.00

Capitalized Interest Account
Beginning Balance                            76,195.11
Withdraw relating to prior month             71,399.96
Collection Period
Interest Earned (Zero, Paid to                    0.00
Funding Account)
Total Ending Capitalized Interest             4,795.15
Account Balance
Interest Withdrawn for prior                      0.00
Collection Period


Funding Account
Beginning Funding Account Balance                 0.00
Deposit to Funding Account                  424,572.29
Payment for Additional Purchases                  0.00
Ending Funding Account Balance              424,572.29
Interest Earned for current                       0.00
Collection Period
Interest Withdrawn for prior                      0.00
Collection Period

Prefunding Account
Beginning Balance                        10,066,931.50
Additional Purchases during Revolving             0.00
Period
Excess of Draws over Principal                    0.00
Collections
Total Ending Balance                     10,066,931.50
Interest Earned for current                   1,543.46
Collection Period
Interest Withdrawn for prior                      0.00
Collection Period

Reserve Account
Beginning Balance                                 0.00
Deposits to Reserve Account for                   0.00
current Payment Date
Withdrawals from Reserve Account for              0.00
current Payment Date
Total Ending Reserve Account Balance              0.00
as of current Payment Date
Interest Earned for current                       0.00
Collection Period
Interest Withdrawn for prior                      0.00
Collection Period





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission